TOTAL SYSTEM SERVICES INC
10-Q, 1999-05-17
COMPUTER PROCESSING & DATA PREPARATION
Previous: DAIRY MART CONVENIENCE STORES INC, DEF 14A, 1999-05-17
Next: KRUPP REALTY LTD PARTNERSHIP V, 10-Q, 1999-05-17



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C. 20549
                                   FORM 10-Q

(Mark One)

[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934

For the quarterly period ended          March 31, 1999
                              -------------------------------------------------

                                       OR


[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from                     to
                              -------------------------------------------------

Commission  file number                   1-10254
                       --------------------------------------------------------

                          Total System Services, Inc.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         Georgia                                              58-1493818
- -------------------------------------------------------------------------------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)

        1200 Sixth Avenue, Post Office Box 1755, Columbus, Georgia 31902
- -------------------------------------------------------------------------------
(Address of principal executive offices)                           (Zip Code)

                                 (706) 649-2310
- -------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last 
  report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.                      Yes [ X ] No [ ]
 
               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.                                          Yes [   ] No [ ]

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest  practicable date. 

CLASS                                           OUTSTANDING AS OF May 13, 1999
- --------------------------------                ------------------------------
Common Stock, $.10 par value                            194,917,727

<PAGE>
                          TOTAL SYSTEM SERVICES, INC.
                                     INDEX

                                                                     Page
                                                                    Number
                                                                  ----------
Part I. Financial Information

  Item 1. Financial Statements

      Consolidated Balance Sheets (unaudited) - March 31, 1999
        and December 31, 1998   . . . . . . . . . . . . . . . . .      3

      Consolidated Statements of Income (unaudited) - Three
        months ended March 31, 1999 and 1998  . . . . . . . . . .      4

      Consolidated Statements of Cash Flows (unaudited) - Three
        months ended March 31, 1999 and 1998  . . . . . . . . . .      5

      Notes to Consolidated Financial Statements (unaudited)  . .      6

  Item 2. Management's Discussion and Analysis of Financial
            Condition and Results of Operations . . . . . . . . .     11

Part II. Other Information

      Item 6.      Exhibits and Reports on Form 8-K . . . . . . .     20

                   (a) Exhibits

                   (27) Financial Data Schedule (For SEC use only)

                   (b) Reports on Form 8-K  . . . . . . . . . . .     20

Signatures  . . . . . . . . . . . . . . . . . . . . . . . . . . .     21

                                     - 2 -
<PAGE>
                          TOTAL SYSTEM SERVICES, INC.
                         Part I - Financial Information
                          Consolidated Balance Sheets
                                  (Unaudited)
<TABLE>
- -------------------------------------------------------------------------------------------------------
                                                                          March 31,       December 31,
                                                                            1999             1998
- ------------------------------------------------------------------------------------------------------
<S>                                                                         <C>             <C>

Assets

Current assets:
  Cash and cash equivalents (includes $16.4 million and $9.4 million
    on deposit with a related party at 1999 and 1998, respectively)    $ 16,864,041       9,555,760
  Accounts receivable, net of allowance for doubtful accounts of
    $747,000 and $711,000 at 1999 and 1998, respectively ...........     87,321,775      84,795,727
  Prepaid expenses and other current assets ........................     26,686,180      25,370,604
                                                                       ------------    ------------
      Total current assets .........................................    130,871,996     119,722,091
Property and equipment, less accumulated depreciation and
  amortization of $80.9 million and $77.0 million at 1999 and
  1998, respectively ...............................................     95,906,242      92,619,005
Computer software, less accumulated amortization of
  $56.1 million and $50.7 million at 1999 and 1998, respectively ...     71,295,822      65,861,735
Other assets .......................................................     70,211,868      70,705,481
                                                                       ------------    ------------
      Total assets .................................................   $368,285,928     348,908,312
                                                                       ============    ============

Liabilities and Shareholders' Equity

Current liabilities:
  Accounts payable .................................................   $ 10,229,791       7,403,023
  Accrued salaries and employee benefits ...........................     15,189,211      24,643,449
  Current portion of long-term debt and obligations under
    capital leases .................................................        115,429         130,781
  Other current liabilities (includes $1.6 and $1.7 million payable
     to related parties at 1999 and 1998, respectively) ............     39,302,443      27,072,542
                                                                       ------------    ------------
      Total current liabilities ....................................     64,836,874      59,249,795
Long-term debt and obligations under capital leases,
    excluding current portion ......................................        204,286         211,316
Deferred income taxes ..............................................     18,510,100      19,093,482
                                                                       ------------    ------------
      Total liabilities ............................................     83,551,260      78,554,593
                                                                       ------------    ------------
Shareholders' equity:
  Common stock - $.10 par value.  Authorized 300,000,000
      shares; 195,079,087 and 194,225,045 issued at 1999
     and 1998, respectively; 194,914,427 and 194,043,785
     outstanding at 1999 and 1998, respectively ....................     19,507,909      19,422,504
Additional paid-in capital .........................................      4,983,039       1,882,814
  Accumulated other comprehensive income ...........................     (1,284,230)     (1,179,337)
  Retained earnings ................................................    261,527,950     250,227,738
                                                                       ------------    ------------
      Total shareholders' equity ...................................    284,734,668     270,353,719
                                                                       ------------    ------------
      Total liabilities and shareholders' equity ...................   $368,285,928     348,908,312
                                                                       ============    ============
</TABLE>

See accompanying Notes to Unaudited Consolidated Financial Statements.

                                      - 3 -
<PAGE>

                          TOTAL SYSTEM SERVICES, INC.
                         Consolidated Income Statements
                                  (Unaudited)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
                                                                               Three months ended
                                                                                    March 31,
                                                                        --------------------------------
                                                                             1999             1998
- ----------------------------------------------------------------------------------------------------------
<S>                                                                           <C>             <C>
Revenues:
  Bankcard data processing services (includes $7.8 million and
    $7.4 million from related parties for 1999 and 1998, respectively)  $  96,078,596      85,105,531
  Other services .....................................................     19,231,916      11,212,762
                                                                         ------------    ------------
      Total revenues .................................................    115,310,512      96,318,293
                                                                         ------------    ------------

Expenses:
  Salaries and other personnel expense ...............................     48,468,080      43,210,460
  Net occupancy and equipment expense ................................     32,721,086      24,366,473
  Other operating expenses (includes $3.1 million and $2.6 million
    to related parties for 1999 and 1998, respectively) ..............     16,992,962      16,189,013
                                                                         ------------    ------------
      Total expenses .................................................     98,182,128      83,765,946
                                                                         ------------    ------------

Equity in income of joint ventures ...................................      2,113,288       2,028,472
                                                                         ------------    ------------

 Operating income ....................................................     19,241,672      14,580,819
                                                                         ------------    ------------

Nonoperating income:
  Gain (loss) on disposal of equipment, net ..........................       (280,616)          2,598
  Interest income, net (includes $253,000 and $658,000 from a related
    party for 1999 and 1998, respectively) ...........................        369,867         756,243
                                                                         ------------    ------------
      Total nonoperating income ......................................         89,251         758,841
                                                                         ------------    ------------

      Income before income taxes .....................................     19,330,923      15,339,660

Income taxes .........................................................      6,382,355       5,089,299
                                                                         ------------    ------------

      Net income .....................................................  $  12,948,568      10,250,361
                                                                         ============    ============

      Basic earnings per share .......................................  $        0.07            0.05
                                                                         ============    ============

      Diluted earnings per share .....................................  $        0.07            0.05
                                                                         ============    ============

Weighted average common shares outstanding ...........................    194,880,819     194,000,165

Increase due to assumed issuance of shares
    related to stock options outstanding .............................        763,914         577,111
                                                                         ------------    ------------

Weighted average common and common
    equivalent shares outstanding ....................................    195,644,733     194,577,276
                                                                         ============    ============

Cash dividends per common share ......................................  $      0.0100          0.0075
                                                                         ============    ============

</TABLE>

See accompanying Notes to Unaudited Consolidated Financial Statements.

                                     - 4 -
<PAGE>
                          TOTAL SYSTEM SERVICES, INC.
                     Consolidated Statements of Cash Flows
                                  (Unaudited)
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------
                                                                 Three months ended
                                                                      March 31,
                                                         ---------------------------------
                                                                1999            1998
- -------------------------------------------------------------------------------------------
<S>                                                              <C>             <C>
Cash flows from operating activities:
  Net income ...........................................   $ 12,948,568      10,250,361
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Equity in income of joint ventures ...............     (2,113,288)     (2,028,472)
      Depreciation and amortization ....................     11,478,884       7,842,451
      Provision for doubtful accounts ..................         54,500           4,500
      Deferred income tax benefit ......................       (583,382)     (1,922,321)
      (Gain) loss on disposal of equipment, net ........        280,616          (2,598)
    (Increase) decrease in:
      Accounts receivable ..............................     (2,580,548)      5,702,612
      Prepaid expenses and other assets ................       (821,508)      2,924,792
    Increase (decrease) in: ............................              
      Accounts payable .................................      2,826,768       4,819,443
      Accrued expenses and other current liabilities ...      2,844,253      (2,746,433)
                                                           ------------    ------------
          Net cash provided by operating activities ....     24,334,863      24,844,335
                                                           ------------    ------------
Cash flows from investing activities:
  Purchase of property and equipment ...................     (4,202,366)     (3,541,717)
  Additions to computer software .......................    (10,163,343)     (7,149,431)
  Proceeds from disposal of equipment ..................          7,794           6,695
  Dividends received from joint ventures ...............      1,164,307       1,477,969
  Increase in contract acquisition costs ...............     (1,903,352)     (5,457,093)
  Redemption of short-term investment ..................              0         998,228
                                                           ------------    ------------
          Net cash used in investing activities ........    (15,096,960)    (13,665,349)
                                                           ------------    ------------
Cash flows from financing activities:
  Principal payments on long-term debt and
    capital lease obligations ..........................        (22,382)        (28,442)
  Dividends paid on common stock .......................     (1,940,440)     (1,454,953)
  Proceeds from exercise of stock options ..............         33,200          24,150
                                                           ------------    ------------
          Net cash used in financing activities ........     (1,929,622)     (1,459,245)
                                                           ------------    ------------
          Net increase in cash and cash equivalents ....      7,308,281       9,719,741
Cash and cash equivalents at beginning of period .......      9,555,760      43,335,922
                                                           ------------    ------------
Cash and cash equivalents at end of period .............  $  16,864,041      53,055,663
                                                           ============    ============

Cash paid for interest .................................  $       1,153           1,197
                                                           ============    ============

Cash paid for income taxes (net of tax refunds received)  $  (2,695,277)        581,814
                                                           ============    ============
</TABLE>

Significant noncash transaction:  The Company acquired Partnership Card Services
through the  issuance of 854,042  shares of common  stock with a market value of
$20,070,000 (see Note 5).


See accompanying Notes to Unaudited Consolidated Financial Statements.

                                     - 5 -
<PAGE>

                          TOTAL SYSTEM SERVICES, INC.
              Notes to Unaudited Consolidated Financial Statements

Note 1 - Basis of Presentation

     The accompanying  unaudited consolidated financial statements represent the
accounts of Total System Services, Inc.[Registered  Mark](TSYS[Registered Mark])
and its wholly owned subsidiaries,  Columbus Depot Equipment CompanySM (CDECSM),
TSYS Total Solutions[Registered Mark], Inc. (TSI), Columbus Productions,  Inc.SM
(CPI) and TSYS  Canada,  Inc.SM  (TCI).  These  financial  statements  have been
prepared in accordance with the instructions to Form 10-Q and do not include all
information  and  footnotes  necessary  for a  fair  presentation  of  financial
position,  results of  operations  and cash flows in conformity  with  generally
accepted accounting principles. All adjustments,  consisting of normal recurring
accruals,  which,  in  the  opinion  of  management,  are  necessary  for a fair
statement  of  financial  position  and  results of  operations  for the periods
covered  by  this  report,  have  been  included.   The  accompanying  unaudited
consolidated  financial  statements  should  be read  in  conjunction  with  the
Company's  consolidated  financial statements and related notes appearing in the
Company's 1998 annual report previously filed on Form 10-K.

     Certain  reclassifications  have been made to the 1998 financial statements
to conform to the presentation adopted in 1999.

Note 2 - Supplementary Balance Sheet Information

     Significant  components of prepaid  expenses and other  current  assets are
summarized as follows:
                                       March 31, 1999         December 31, 1998
                                    -------------------      ------------------
Contract  acquisition  costs,  net      $  10,291,805           $   9,900,416  
Prepaid  expenses                           7,911,138               7,643,395
Other                                       8,483,237               7,826,793 
                                    -------------------      ------------------
   Total                                $  26,686,180           $  25,370,604
                                    ===================      ==================

     Significant  components  of  other  noncurrent  assets  are  summarized  as
follows:


                                     March 31, 1999         December 31, 1998
                                  -------------------    ----------------------
Contract acquisition costs, net          $ 36,039,771            $ 36,780,395
Investment in joint ventures, net          29,099,449              28,304,322
Other                                       5,072,648               5,620,764 
                                  -------------------    ----------------------
  Total                                  $ 70,211,868            $ 70,705,481
                                  ===================    ======================

                                     - 6 -
<PAGE>

Notes to Unaudited Consolidated Financial Statements (continued)

     Significant  components  of other  current  liabilities  are  summarized as
follows:

                                     March 31, 1999         December 31, 1998
                                   --------------------  ----------------------
Customer postage deposits                 $15,349,003            $ 14,753,284
Transaction processing provisions           3,971,318               3,941,318
Other                                      19,982,122               8,377,940
                                   --------------------  ----------------------
              Total                       $39,302,443            $ 27,072,542
                                   ====================  ======================

Note 3 - Comprehensive Income

     Comprehensive  income for TSYS consists of net income and foreign  currency
translation  adjustments recorded as a component of shareholders'  equity. Total
comprehensive  income for the three months ended March 31, 1999 and 1998,  is as
follows:


                                     March 31, 1999             March 31, 1998
                                  -----------------------    ------------------
Net income                                $12,948,568            $ 10,250,361
Other comprehensive income (expense):                  
Foreign currency translation
  adjustments, net of tax                    (104,893)                  5,489
                                  -----------------------    ------------------
Comprehensive income                      $12,843,675            $ 10,255,850
                                  =======================    ==================
 

     From January 1, 1997,  through  December 31, 1998, the Mexican  economy was
designated as highly inflationary, and thus all currency translation adjustments
related to the Mexican joint  venture for the year ended  December 31, 1998 were
expensed.  The Mexican  economy  was  determined  not to be highly  inflationary
effective January 1, 1999.

Note 4 - Segment Reporting

     The  Company  reports  selected  information  about  operating  segments in
accordance with Statement of Financial  Accounting  Standard No. 131 (SFAS 131).
Through an online accounting and bankcard data processing  system,  Total System
Services, Inc. provides card processing services to card-issuing institutions in
the United States, Mexico, Canada and the Caribbean.  TSYS' subsidiaries provide
support services including  correspondence  processing,  commercial printing and
equipment  leasing.  Segments are  identified  based on the  services  provided.
Bankcard  data  processing  services  account for  approximately  85% or more of
financial  activity in all the quantitative  thresholds  required to be measured
under  SFAS  131 for the  three  months  ended  March  31,  1999 and  1998.  One
subsidiary,  whose sole  business  activity  is to provide  programming  support
services to the parent  company,  was aggregated  into bankcard data  processing
services. The remaining segments were aggregated into other services.

                                     - 7 -
<PAGE>

Notes to Unaudited Consolidated Financial Statements (continued)

Operating Segments
<TABLE>
<CAPTION>
                                                    Bankcard data                                       
March 31, 1999                                   processing services           Other services               Consolidated
- ------------------------------------------      -----------------------    -----------------------     -----------------------
<S>                                             <C>                        <C>                         <C>
Total revenue                                 $            97,881,154                 17,956,877     $           115,838,031
Intersegment revenue                                         (127,631)                  (399,888)                   (527,519)
                                                -----------------------    -----------------------     -----------------------
Revenue from external customers               $            97,753,523                 17,556,989     $           115,310,512
                                                =======================    =======================     =======================
Equity in income of joint ventures            $             2,113,288                          -     $             2,113,288
                                                =======================    =======================     =======================
Segment operating income                      $            15,421,119                  3,820,553     $            19,241,672
                                                =======================    =======================     =======================
Income tax expense                            $             4,940,992                  1,441,363     $             6,382,355
                                                =======================    =======================     =======================
Net income                                    $            10,595,108                  2,353,460     $            12,948,568
                                                =======================    =======================     =======================
Identifiable assets                           $           358,045,607                 41,190,533     $           399,236,140
Intersegment eliminations                                 (30,706,033)                  (244,179)                (30,950,212)
                                                -----------------------    -----------------------     -----------------------
Total assets                                  $           327,339,574                 40,946,354     $           368,285,928
                                                =======================    =======================     =======================
</TABLE>

<TABLE>
<CAPTION>
                                                    Bankcard data                                       
March 31, 1998                                   processing services           Other services               Consolidated
- ------------------------------------------      -----------------------    -----------------------     -----------------------
<S>                                             <C>                        <C>                         <C>
Total revenue                                 $            86,599,259                 10,037,424     $            96,636,683
Intersegment revenue                                         (138,875)                  (179,515)                   (318,390)
                                                -----------------------    -----------------------     -----------------------
Revenue from external customers               $            86,460,384                  9,857,909     $            96,318,293
                                                =======================    =======================     =======================
Equity in income of joint ventures            $             2,028,472                          -     $             2,028,472
                                                =======================    =======================     =======================
Segment operating income                      $            13,414,073                  1,166,746     $            14,580,819
                                                =======================    =======================     =======================
Income tax expense                            $             4,660,030                    429,269     $             5,089,299 
                                                =======================    =======================     =======================
Net income                                    $             9,606,659                    643,702     $            10,250,361
                                                =======================    =======================     =======================
Identifiable assets                           $           300,947,848                 30,022,563     $           330,970,411
Intersegment eliminations                                 (24,818,557)                  (308,755)                (30,950,212)
                                                -----------------------    -----------------------     -----------------------
Total assets                                  $           276,129,291                 29,713,808     $           305,843,099
                                                =======================    =======================     =======================
</TABLE>

     The following  geographic area data represent revenues for the three months
ended March 31, 1999 and 1998,  respectively,  based on the geographic locations
of customers.  Substantially all property and equipment is located in the United
States.

                                        1999                       1998
                                --------------------       --------------------
         United States          $       109,430,788        $       91,235,185
         Mexico                           4,035,896                 4,540,956
         Canada*                          1,631,574                   385,317
         Puerto Rico                        212,254                   156,835
                                --------------------       --------------------
             Totals             $       115,310,512        $       96,318,293
                                ====================       ====================
 
*These revenues include those generated by the Caribbean  accounts  belonging to
the Bank of Nova Scotia.  

                                     - 8 -
<PAGE>

Notes to Unaudited  Consolidated  Financial Statements (continued)

     For the three  months  ended March 31, 1999 and 1998,  two major  customers
accounted for approximately 33% and 29% of total revenues,  respectively. One of
these customers  provided 19%, or  $21,628,370,  of total revenues for the three
months ended March 31, 1999 and 19%, or $18,767,019,  for the three months ended
March 31, 1998. The other major customer  accounted for 14%, or $16,562,231,  of
total  revenues  for the  three  months  ended  March  31,  1999,  and  10%,  or
$9,534,482,  of total  revenues  for the three  months  ended  March  31,  1998.
Revenues from major customers for the periods  reported are attributable to both
reporting segments.

Note 5 - Acquisition

     Effective  January 1, 1999, TSYS acquired  Partnership  Card Services (PCS)
from its majority  shareholder,  Columbus  Bank and Trust  Company  (CB&T),  the
flagship bank of Synovus  Financial  Corp., in exchange for 854,042 newly issued
shares of TSYS common stock with a market value of approximately  $20.1 million.
Prior to its acquisition by TSYS, PCS operated as a division of CB&T,  providing
services  such as  credit,  collection  and  customer  service  to  card-issuing
financial  institutions,  including CB&T. The business of PCS has become part of
TSYS' wholly owned subsidiary, TSYS Total Solutions, Inc.
 
     Because the  acquisition  of PCS was a transaction  between  entities under
common control,  the Company has reflected the acquisition at historical cost in
a manner  similar to a pooling of  interests  and has  reflected  the results of
operations of PCS in the Company's  financial  statements  beginning  January 1,
1999.

     Presented below are the pro forma consolidated  results of TSYS' operations
for the three months ended March 31, 1998, as though the  acquisition of PCS had
occurred at the beginning of that period,  compared to TSYS' actual consolidated
results of operations for the first quarter of 1999.

                                    March 31, 1999          March 31, 1998
                                 -------------------     --------------------
Revenues                        $     115,310,512              98,972,602
                                 ===================      ===================
Net Income                      $      12,948,568              10,569,346
                                 ===================      ===================
Earnings per share - basic
  and diluted                   $             .07                     .05
                                 ===================      ===================



                                     - 9 -
<PAGE>
Notes to Unaudited Consolidated Financial Statements (continued)

Note 6 - Legal Proceedings

     On  November  10,  1998,  a  class  action   complaint  was  filed  against
NationsBank  of Delaware,  N.A.,  in the United  States  District  Court for the
Southern District of Mississippi. On March 23, 1999, the named plaintiff amended
the complaint and named the Company  and certain credit bureaus as defendants in
the case. The named plaintiff alleges,  among other things,  that the defendants
failed to report  properly  the credit  standing of each member of the  putative
class.  The named  plaintiff  has defined the class as all persons and  entities
within the United States who obtained credit cards from  NationsBank,  and whose
accounts were purchased by or transferred to U.S.  BankCard,  and whose accounts
were improperly reported to credit bureaus or credit agencies  incorrectly.  The
amended  complaint  alleges  negligence,  violation of the Fair Credit Reporting
Act,  breach of the duty of good faith and fair dealing,  and seeks  declaratory
relief,  injunctive relief, and the imposition of punitive damages.  The Company
intends to vigorously  contest this lawsuit,  which seeks  unspecified  damages.
This  litigation has just  commenced and discovery has not yet begun;  thus, the
Company is not in a position to determine the possible exposure,  if any, to the
Company.

                                     - 10 -
<PAGE>


                          TOTAL SYSTEM SERVICES, INC.
           Item 2 - Management's Discussion and Analysis of Financial
                      Condition and Results of Operations

Results of Operations

     The  following  table sets forth  certain  revenue and  expense  items as a
percentage of total revenues and the percentage  increases or decreases in those
items for the three months ended March 31:

                                 Percentage of               Percentage Change
                                Total Revenues               in Dollar Amounts
                            -----------------------        --------------------
                                1999        1998               1999 vs 1998
                            -----------  ----------        --------------------
Revenues:
  Bankcard data processing
    services                     83.3 %      88.4 %                12.9 %
  Other services                 16.7        11.6                  71.5
                                -----       -----
    Total revenues              100.0       100.0                  19.7
                                -----       -----

Expenses:
  Salaries and other 
    personnel expense            42.0        44.9                  12.2
  Net occupancy and 
    equipment expense            28.4        25.3                  34.3
  Other operating expenses       14.7        16.8                   5.0
                                -----       -----
    Total operating expenses     85.1        87.0                  17.2
                                -----       -----

Equity in income of joint
 ventures                         1.8         2.1                   4.2
                                -----       -----
    Operating income             16.7        15.1                  32.0
                                                            

Nonoperating income               0.1         0.8                 (88.2)
                                -----       -----

    Income before income taxes   16.8        15.9                  26.0

Income taxes                      5.6         5.3                  25.4
                                -----       -----
Net income                       11.2 %      10.6 %                26.3 %
                                =====       =====


     Total revenues increased $19.0 million,  or 19.7%,  during the three months
ended March 31, 1999, compared to the same period in 1998.

     Revenues from bankcard data processing services increased $11.0 million, or
12.9%, in the three months ended March 31, 1999,  compared to the same period in
1998. Increased revenues from bankcard data processing services are attributable
to the  growth  in the  card  portfolios  of  existing  customers,  as  well  as
cardholder accounts of new customers converted to

                                     - 11 -
<PAGE>

Results of Operations (continued)

THE TOTAL SYSTEM [Registered  Mark].  Increases in the volumes of authorizations
and  transactions  associated  with  the  additional  cardholder  accounts  also
contributed  to  the  increased  revenues.   Processing   contracts  with  large
customers,  representing a significant  portion of the Company's total revenues,
generally  provide for discounts on certain  services  based on increases in the
level of cardholder  accounts processed.  As a result,  bankcard data processing
revenues and the related  margins are influenced by the customer mix relative to
the size of customer  bankcard  portfolios,  as well as the number of individual
cardholder accounts processed for each customer.

     Average  cardholder  accounts on file for the three  months ended March 31,
1999, were 131.0 million,  which was an increase of approximately 39.9% over the
average of 93.7 million for the same period in 1998. Cardholder accounts on file
at March 31, 1999,  were 153.6  million,  a 65.9% increase over the 92.6 million
accounts on file at March 31, 1998. The increase in cardholder  accounts on file
from March 1998 to March 1999 included net internal growth of existing customers
of 19.3 million  additional  cardholder  accounts and approximately 41.7 million
accounts of new customers.

     During the first three months of 1999,  TSYS converted  approximately  31.5
million new cardholder  accounts to TS2  [Registered  Mark].  These 31.5 million
accounts  combined with the internal  growth of existing  customers on TS2 bring
the total number of accounts on TS2 at March 31,  1999,  to  approximately  95.7
million,  compared  to 21.8  million  at March  31,  1998.  Of the 31.5  million
accounts converted to TS2 during the quarter,  approximately 25 million accounts
were related to Sears  private-label  card  accounts.  In April 1999,  the final
conversion of Sears  private-label  portfolio  was  completed,  representing  an
additional  31  million  accounts.  The  accounts  converted  for Sears in 1999,
combined with the 7.5 million converted in the fourth quarter of 1998, bring the
total accounts for Sears to 64 million.  During the first quarter of 1999,  TSYS
also converted  approximately  6.5 million accounts to TS2 for Canadian Tire and
Royal Bank of Canada.

     A significant  amount of the Company's  revenues is derived from  long-term
contracts with large customers, including certain major customers. For the three
months ended March 31, 1999, two major customers accounted for approximately 33%
of total  revenues,  compared to 29% for the three  months ended March 31, 1998.
The loss of either  one of the  Company's  major  customers,  or other  major or
significant  customers,  could have a material  adverse  effect on the Company's
financial condition and results of operations.

     Near the end of the first  quarter of 1998,  AT&T, a major  customer of the
Company,  completed the sale of its Universal  Card Services  (UCS) to CITIBANK,
now a part of Citigroup after CITIBANK's  merger with Travelers  Group,  Inc. On
February  26, 1999,  CITIBANK  notified  TSYS of its decision to terminate  UCS'
processing  agreement with TSYS for consumer  credit card accounts at the end of
its original  term on August 1, 2000.  TSYS'  management  believes that CITIBANK
will continue to be a major  customer in 1999,  but will not be a major customer
in 2000 and that the loss of revenues from UCS for the months of August  through
December  2000,  should  not have a  material  adverse  effect on the  Company's
financial  condition or results of operations  for the year ending  December 31,
2000. 

                                     - 12 -
<PAGE>

Results of Operations (continued)

     Effective  September 30, 1998,  NationsBank and Bank of America merged. The
Company has long-term  processing  contracts with each of these customers,  with
NationsBank's  ending  in 2005 and  Bank of  America's  in  2007,  and is in the
process of assessing  implications of the merger on the existing  contracts with
each customer. The combination of NationsBank and Bank of America under a single
processing  agreement  with TSYS will reduce  TSYS'  revenues in 1999 and future
years  because  together  NationsBank  and Bank of America  will be  entitled to
receive  greater  discounts  than  either  would have been  entitled  to receive
standing alone.

     Revenues from other services increased $8.0 million in the first quarter of
1999,  compared  to the first  quarter of 1998.  Revenues  from  other  services
consist  primarily of revenues  generated  by TSYS'  wholly owned  subsidiaries.
Effective  January 1, 1999, TSYS acquired  Partnership  Card Services from CB&T.
PCS has become part of TSYS' wholly owned subsidiary, TSYS Total Solutions, Inc.
PCS'  revenues for the first  quarter of 1999 were  approximately  $6.1 million,
including a $1.4 million  early  termination  fee  resulting  from the loss of a
portfolio by a customer.

     Total operating  expenses  increased 17.2% for the three months ended March
31,  1999,  compared  to the same period in 1998.  The  increases  in  operating
expenses are  attributable  to increases in all expense  categories as described
below.

     Employment  expenses increased $5.3 million, or 12.2%, for the three months
ended  March  31,  1999,  compared  to the same  period in 1998.  The  change in
employment  expenses  consists of an increase of $9.8  million  associated  with
growth in the number of employees, normal salary increases and related benefits,
offset by $4.5  million  invested in  software  development  costs and  contract
acquisition  costs. The majority of the software  development costs were related
to the  development of a commercial  card system for TS2 which began in May 1998
and is expected to be  substantially  completed by the end of the fourth quarter
of 1999.  The average number of employees in the first quarter of 1999 increased
to 3,915,  a 22.7%  increase over the 3,190 in the same period of 1998. At April
30,  1999,  TSYS had 3,838  full-time  and 150  part-time  employees.  Effective
January 1, 1999,  TSYS  acquired PCS from its majority  shareholder,  CB&T. As a
result of the acquisition,  approximately 330 employees were added to TSYS Total
Solutions,  Inc.  Employment  expenses  related to these  employees in the first
quarter of 1999 were $2.6 million.

     Net occupancy and equipment  expense  increased  34.3% for the three months
ended March 31,  1999,  over the same  period in 1998.  Computer  equipment  and
software  rentals,  which  represent the largest  component of net occupancy and
equipment  expense,  increased $4.2 million,  or 33.8%,  in the first quarter of
1999, compared to the same period in 1998. Due to rapidly changing technology in
computer  equipment,  TSYS'  equipment  needs  are  achieved  primarily  through
operating  leases.  During 1998 and the first quarter of 1999,  the Company made
significant  investments in computer  software  licenses related to the new East
Center  data center and to  accommodate  increased  volumes due to the  expected
growth in the  number of  accounts  associated  with new  customers.  

                                     - 13 -
<PAGE>

Results of Operations (continued)

     Other  operating  expenses  increased 5.0% for the three months ended March
31,  1999,  compared to the same period in 1998.  The growth in other  operating
expenses  for 1999 is  primarily  due to increased  business  development  costs
associated with exploring new business opportunities.

     TSYS' share of income from its equity in joint  ventures  was $2.1  million
and  $2.0  million  for  the  three  months  ended  March  31,  1999  and  1998,
respectively.  The  increase  is due to  favorable  operating  results  of Vital
Processing Services,  L.L.C. (Vital) which were partially offset by a decline in
operating  results from Total System  Services de Mexico,  S.A. de C.V. (TSYS de
Mexico).  There remains  uncertainty  in the Mexican  economy  which  management
continues to monitor.  Any significant  adverse development in the operations of
TSYS de Mexico or in the Mexican economy could have a material adverse effect on
the Company's financial condition and results of operations.

     Interest income,  net,  includes  interest expense of $6,808 and $7,712 and
interest  income of $376,675  and  $763,955  for the first  quarters of 1999 and
1998, respectively.  The decrease in interest income in 1999 as compared to 1998
is primarily the result of lower levels of cash available for investment.

     Operating income increased 32.0% for the three months ended March 31, 1999,
over the same  period  in 1998.  The  increase  is  primarily  due to  growth in
revenues  combined with improved  expense  control and the operating  results of
PCS. During the first quarter of 1999, PCS contributed $2.2 million in operating
income which includes a $1.4 million early termination fee. Excluding PCS, TSYS'
operating  income would have  increased  16.6% to $17.0 million during the first
quarter of 1999, compared to $14.6 million for the same period last year.

     TSYS'  effective  income tax rate for the first  quarter of 1999 was 33.0%,
compared to 33.2% for the same period in 1998.  The decrease in TSYS'  effective
income tax rate for the three-month period is primarily due to certain effective
income tax planning strategies,  including the identification and recognition of
research and experimentation credits for ongoing development activities, foreign
tax credits associated with the Mexican joint venture,  and a reduction in state
income taxes due to favorable tax legislation.

Liquidity and Capital Resources

     The  Consolidated  Statements of Cash Flows detail the Company's cash flows
from  operating,  investing and financing  activities.  TSYS' primary  method of
funding  its  operations  and  growth  has  been  cash  generated  from  current
operations and the  occasional use of borrowed funds to supplement  financing of
capital  expenditures.  TSYS' net cash  provided by operating  activities in the
first three months of 1999 was $24.3  million,  compared to $24.8 million in the
same period of 1998. The major uses of cash generated from  operations have been
the  internal  development  and purchase of computer  software,  the addition of
property  and  equipment,  investment  in contract  acquisition  costs,  and the
payment of cash dividends. 

                                     - 14 -
<PAGE>

Liquidity and Capital Resources (continued)

     During the first quarter of 1999, TSYS purchased  property and equipment of
$4.2 million. Additions to computer software during the first quarter were $10.2
million,  consisting of $6.8 million for purchased software and $3.4 million for
developed  software.  Also,  in the first  quarter  of 1999,  $1.9  million  was
invested  in  contract  acquisition  costs.  Dividends  on common  stock of $1.9
million were paid in the first quarter of 1999.

     In 1997,  construction was begun on a campus-type facility which will serve
as the Company's corporate  headquarters.  The Company entered into an operating
lease agreement relating to the new corporate campus.  Under the agreement,  the
lessor has purchased the land, is paying for construction and development  costs
and has leased the property to the Company  commencing upon its completion.  The
lease provides for a substantial  residual value  guarantee,  up to $87 million,
and includes purchase options at the original cost of the property.  Real estate
taxes,  insurance,  maintenance and operating expenses  applicable to the leased
property are obligations of the Company. The Company began moving personnel into
the new campus  facility in December  1998,  and should  complete  the move of a
substantial  number of its  personnel  into the new  facility  by the end of the
third quarter of 1999.  With the move to the campus,  the Company will not renew
leases on certain facilities.  The Company expects the increase in occupancy and
equipment  expense  related to  occupying  the campus to be  approximately  $5.3
million in 1999, net of the relinquished lease obligations.

     Although  the impact of  inflation  on its  operations  cannot be precisely
determined,  the Company believes that by controlling its operating expenses and
by taking  advantage of more efficient  computer  hardware and software,  it can
minimize the impact of inflation.
 
     TSYS may seek  additional  external  sources of capital in the future.  The
form of any such financing will vary depending upon prevailing  market and other
conditions  and may include  short-term or long-term  borrowings  from financial
institutions,  or the issuance of additional  equity and/or debt securities such
as industrial revenue bonds. However,  there can be no assurance that funds will
be  available on terms  acceptable  to TSYS.  Management  expects that TSYS will
continue to be able to fund a  significant  portion of its  capital  expenditure
needs through  internally  generated  cash in the future,  as evidenced by TSYS'
current  ratio of 2.0:1.  At March 31, 1999,  TSYS had working  capital of $66.0
million compared to $60.5 million at December 31, 1998.

Year 2000 Readiness Disclosure

     Many computer  programs were written with a two-digit  date field,  and, if
these  programs  are not made  Year  2000  compliant,  they  will be  unable  to
correctly  process  date  information  for the year 2000 and after.  While these
issues impact all of the Company's data processing systems to some extent,  they
are most  significant in connection with certain  mainframe  computer  programs.
Moreover,  remediation efforts go beyond the Company's internal computer systems
and require coordination with customers,  vendors, government entities and other
third parties to assure that their systems and related interfaces are compliant.
Failure to achieve timely

                                     - 15 -
<PAGE>

Year 2000 Readiness Disclosure (continued)

remediation  of the Company's  critical  programs and computer  systems for Year
2000 would have a material adverse effect on the Company's  financial  condition
and results of operations.

     TSYS has organized its Y2K remediation efforts into five phases: Awareness,
Assessment,  Renovation, Validation and Implementation. The first phase of TSYS'
Year 2000  effort was  Awareness,  which  included  promoting  the  efforts  and
progress of the TSYS Y2K Project  Office through  numerous  mediums to reach the
widest  possible  audience.  As of December 31,  1998,  TSYS had  completed  the
Awareness phase of the Year 2000 project.

     The second phase of TSYS' Year 2000 Project was  Assessment  which included
performing  a system wide scan of millions of lines of code to  determine  which
lines of code were date impacted.  The lines of code  identified as noncompliant
were  earmarked for  renovation.  A plan for  compliance was placed into action,
which included  methodology,  milestones and a timeline for  verification.  TSYS
also  assessed  the Year 2000  readiness  of its 70 vendors who provide  mission
critical  systems.  Only 2.4% of the  products  used  from  these  vendors  were
determined to be noncompliant.  These noncompliant  products are being monitored
and should be  compliant by May 31,  1999.  As of December  31,  1998,  TSYS had
completed the Assessment phase of the Year 2000 project.

     The  third  phase  of  the  Y2K  Project  was  Renovation   which  included
implementing  code changes to all noncompliant  systems.  During 1998, two major
renovation  milestones were met. The first milestone,  100% of all critical code
converted,  was achieved in April 1998. The second, 100% of all noncritical code
renovated,  was  completed  in July  1998.  As units  were  renovated  they were
returned to  production,  and, as of December  31,  1998,  the Company was fully
operating  on  Y2K  compliant   systems.   During  the  Renovation  phase,  TSYS
established a  stand-alone  testing  environment  in which code changes could be
verified.

     The fourth phase of the Year 2000  Project was  Validation  which  included
setting up a test environment,  testing core system  functionality and providing
test  results to  clients.  It was during  this phase that Turn of The  Century,
Monthly Cycling,  Leap Year and Millennium Year, and Month and Quarter End dates
were  tested.  This phase  concluded  during  October,  and results were sent to
customers in November and December 1998.

     The final phase of the Y2K Project is  Implementation  which allows clients
the  opportunity  to test their specific code within a Y2K  environment.  During
this phase,  four test cycles (Turn of the Century,  Monthly Cycling,  Leap Year
and Millennium  Year,  Month and Quarter End) will be repeated  during the three
test iterations.  As of December 31, 1998, the Implementation  phase of the Year
2000 Project had  commenced,  with all aspects  expected to be completed by June
30, 1999. Clients will be allowed to test in the stand-alone testing environment
until August 2, 1999.

     Another significant aspect of the Year 2000 Project is Contingency Planning
which is a process to ensure that TSYS can continue operations in the event that
information technology

                                     - 16 -
<PAGE>

Year 2000 Readiness Disclosure (continued)

systems,  noninformation  technology  systems,  or  vendors  are not  Year  2000
compliant.  In January 1999,  TSYS refined its Business  Resumption  Contingency
Plan, or Y2K Day Plan,  which is based on the TSYS Disaster  Recovery Plan. This
plan  sets  forth  processes  and  procedures  to  follow  in case  the  Company
experiences  a problem  with  processing  Year 2000 data or if  mission-critical
service providers suffer disruption. The plan includes the following:

     TSYS programming staff will be on site to immediately  remediate any coding
issues  encountered.  The Year 2000  Communication  Center will act as the nerve
center during the century changeover,  monitoring  processing status,  conveying
management decisions, and deploying resources where required.

     If a power loss is  experienced  for any reason at our Data  Centers  which
house  mainframe  and  associated  hardware,  all our critical  systems would be
powered through battery backup and diesel  generators  without  experiencing any
downtime.  This process,  referred to as our Uninterrupted  Power Supply system,
has enough fuel for 72 hours.  The Company has contracts  with two separate fuel
distributors to ensure that our operations could continue indefinitely. The fuel
companies  have backup  generators in case of a power failure to keep their fuel
pumps operational.

     TSYS has service agreements with IBM's Global Services to provide,  through
its business unit, Business Recovery Services, hot-site assistance and equipment
for data center and network recovery in case of a natural or man-made  disaster.
Also,  TSYS has  contracts  with other  companies to receive  immediate  service
and/or top priority in an emergency situation.  Additionally, vendor technicians
for key equipment  will be on site for the period of December 31, 1999,  through
January 3, 2000.

     Management  believes that the most likely Y2K risks relate to third parties
with which it has material  relationships.  A failure or  disruption  of (i) the
Company's    mission-critical    computer    systems   caused   by   third-party
hardware/software,  (ii) third-party service/network/gateway providers, or (iii)
significant clients for an extended period, could adversely affect the financial
condition  and results of  operations  of the Company.  Management  believes its
internal review  indicates that the Company's  mission-critical  systems are Y2K
ready; however,  failure of a mission critical third-party provider could have a
material  adverse  effect on the Company's  business,  operations  and financial
results.  However,  based on currently available  information,  while management
anticipates  there could be isolated  and  intermittent  disruptions  of various
services and  interfaces  at its business  sites  related to third  parties with
which it has material  relationships,  there is no  expectation  of extensive or
protracted  systemic  failures that would have a material  adverse effect on the
financial condition or results of operations of the Company.

     TSYS  currently  estimates  the total cost for the Year 2000  Project  will
amount to  approximately  $18  million of direct  costs.  This  amount  consists
primarily  of the costs  associated  with  personnel  dedicated to the Year 2000
Project. During the first quarter of 1999, TSYS

                                     - 17 -
<PAGE>

Year 2000 Readiness Disclosure (continued)

incurred $1.9 million of direct costs  associated with the Year 2000 Project and
has incurred $10.9 million since project inception.

Safe Harbor For Year 2000 Forward-Looking Statements

     All   forward-looking   statements   regarding  Y2K  readiness,   including
estimates,  forecasts and  expectations,  are  inherently  uncertain as they are
based on various  expectations and assumptions  concerning future events and are
subject to numerous risks and  uncertainties  which could cause actual events or
results to differ materially from those projected.  Important factors upon which
the Company's Y2K forward-looking statements are premised include: (a) retention
of employees and contractors working on Y2K projects; (b) customers' remediation
of their  internal  systems  to be Y2K  ready and  their  cooperation  in timely
testing;  (c) no material  disruption of  telecommunication,  data  transmission
networks,   payment   networks,   government   services,   utilities   or  other
infrastructure  services and no unexpected failure of third-party products;  (d)
no unexpected failures by third-parties  providing services to the Company;  (e)
no  undiscovered  subversion of systems or program code  affecting the Company's
systems; and (f) no undiscovered material flaws in the Company's test processes.

Legal Proceedings

     On  November  10,  1998,  a  class  action   complaint  was  filed  against
NationsBank  of Delaware,  N.A.,  in the United  States  District  Court for the
Southern District of Mississippi. On March 23, 1999, the named plaintiff amended
the complaint and named the Company  and certain credit bureaus as defendants in
the case. The named plaintiff alleges,  among other things,  that the defendants
failed to report  properly  the credit  standing of each member of the  putative
class.  The named  plaintiff  has defined the class as all persons and  entities
within the United States who obtained credit cards from  NationsBank,  and whose
accounts were purchased by or transferred to U.S.  BankCard,  and whose accounts
were improperly reported to credit bureaus or credit agencies  incorrectly.  The
amended  complaint  alleges  negligence,  violation of the Fair Credit Reporting
Act,  breach of the duty of good faith and fair dealing,  and seeks  declaratory
relief,  injunctive relief, and the imposition of punitive damages.  The Company
intends to vigorously  contest this lawsuit,  which seeks  unspecified  damages.
This  litigation has just  commenced and discovery has not yet begun;  thus, the
Company is not in a position to determine the possible exposure,  if any, to the
Company.

                                     - 18 -
<PAGE>

Forward-Looking Statements

     Certain  statements  contained in this filing which are not  statements  of
historical fact constitute  forward-looking statements within the meaning of the
Private  Securities  Litigation  Reform  Act (the  Act).  In  addition,  certain
statements  in  future   filings  by  TSYS  with  the  Securities  and  Exchange
Commission,  in press  releases,  and in oral and written  statements made by or
with the approval of TSYS which are not statements of historical fact constitute
forward-looking   statements   within  the  meaning  of  the  Act.  Examples  of
forward-looking  statements include,  but are not limited to: (i) projections of
revenue,  income or loss,  earnings or loss per share, the payment or nonpayment
of dividends,  capital  structure and other financial items;  (ii) statements of
plans and objectives of TSYS or its management or Board of Directors,  including
those  relating to products or services;  (iii)  statements  of future  economic
performance;  and (iv)  statements of assumptions  underlying  such  statements.
Words such as "believes,"  "anticipates,"  "expects," "intends," "targeted," and
similar expressions are intended to identify forward-looking  statements but are
not the exclusive means of identifying such statements.
 
     Forward-looking  statements involve risks and uncertainties which may cause
actual results to differ materially from those in such statements.  Factors that
could cause actual results to differ from those discussed in the forward-looking
statements include, but are not limited to: (i) the strength of the U.S. economy
in general and relevant foreign economies;  (ii) the Company's performance under
- - and retention of - current and future  processing  agreements  with customers;
(iii)  inflation,  interest rate and foreign  exchange rate  fluctuations;  (iv)
timely and  successful  implementation  of  processing  systems  to provide  new
products,  improved  functionality  and increased  efficiencies;  (v) changes in
consumer spending, borrowing and saving habits, including a shift from credit to
debit cards; (vi) technological changes; (vii) acquisitions;  (viii) the ability
to  increase  market  share  and  control   expenses;   (ix)  changes  in  laws,
regulations, credit card association rules or other industry standards affecting
TSYS' business which require significant product redevelopment  efforts; (x) the
effect of changes in accounting  policies and practices as may be adopted by the
Financial  Accounting Standards Board or the Securities and Exchange Commission;
(xi) changes in TSYS'  organization,  compensation and benefit plans;  (xii) the
costs and effects of litigation  and of  unexpected or adverse  outcomes in such
litigation;  (xiii)  failure to  successfully  implement the Company's Year 2000
modification  plans  substantially  as  scheduled  and  budgeted;  and (xiv) the
success of TSYS at managing the risks involved in the foregoing.
 
     Such  forward-looking  statements  speak  only  as of  the  date  on  which
statements  are  made,   and  TSYS   undertakes  no  obligation  to  update  any
forward-looking  statement to reflect events or circumstances  after the date on
which such statement is made to reflect the occurrence of unanticipated events.

                                     - 19 -
<PAGE>

                          TOTAL SYSTEM SERVICES, INC.
                          Part II - Other Information

Item 6 - Exhibits and Reports on Form 8-K

a)  Exhibits

         (27) - Financial Data Schedule (For SEC use only)

b)  Forms 8-K filed during the quarter ended March 31, 1999.

     1. The report dated  February 26, 1999,  included the  following  important
event:

          On February  26,  1999,  Total System  Services,  Inc.  ("Registrant")
          announced  that it received  notice from Universal Card Services Corp.
          ("UCS"),  a unit  of  CITIBANK,  of its  decision  not  to  renew  its
          processing contract for consumer cards beyond the original term ending
          August 1, 2000.

                                     - 20 -
<PAGE>

                          TOTAL SYSTEM SERVICES, INC.
                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                 TOTAL SYSTEM SERVICES, INC.
                                                 ---------------------------

Date:  May 13, 1999                              by:  /s/ Richard W. Ussery
                                                 ---------------------------
                                                      Richard W. Ussery
                                                      Chairman of the Board
                                                        and Chief Executive
                                                        Officer

Date:  May 13, 1999                              by:  /s/ James B. Lipham
                                                 ---------------------------
                                                      James B. Lipham
                                                      Chief Financial Officer


                                     - 21 -


<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000721683
<NAME> TOTAL SYSTEM SERVICES, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                      16,864,041
<SECURITIES>                                         0
<RECEIVABLES>                               88,068,268
<ALLOWANCES>                                   746,493
<INVENTORY>                                          0
<CURRENT-ASSETS>                           130,871,996
<PP&E>                                     176,809,129
<DEPRECIATION>                              80,902,887
<TOTAL-ASSETS>                             368,285,928
<CURRENT-LIABILITIES>                       64,836,874
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    19,507,909
<OTHER-SE>                                 265,226,759
<TOTAL-LIABILITY-AND-EQUITY>               368,285,928
<SALES>                                    115,310,512
<TOTAL-REVENUES>                           115,310,512
<CGS>                                                0
<TOTAL-COSTS>                               98,182,128
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                             19,330,923
<INCOME-TAX>                                 6,382,355
<INCOME-CONTINUING>                         12,948,568
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                12,948,568
<EPS-PRIMARY>                                      .07
<EPS-DILUTED>                                      .07
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission