TOTAL SYSTEM SERVICES INC
10-Q, 2000-11-14
COMPUTER PROCESSING & DATA PREPARATION
Previous: NOBEL LEARNING COMMUNITIES INC, 10-Q, EX-27, 2000-11-14
Next: TOTAL SYSTEM SERVICES INC, 10-Q, EX-27, 2000-11-14



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C. 20549
                                   FORM 10-Q
(Mark One)
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the quarterly period ended           September 30, 2000
                              -------------------------------------------------


                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the transition period from                   to
                              -------------------------------------------------


Commission  file number                     1-10254
                       --------------------------------------------------------

                          Total System Services, Inc.
-------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

Georgia                                                      58-1493818
-------------------------------------------------------------------------------
(State or other jurisdiction of                            (I.R.S. Employer
 incorporation or organization)                            Identification No.)

        1600 First Avenue, Post Office Box 1755, Columbus, Georgia 31902
-------------------------------------------------------------------------------
(Address of principal executive offices)                           (Zip Code)

                                 (706) 649-2310
-------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


-------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
 report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.                      Yes [ X ] No [ ]

               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.                                            Yes [ ] No [ ]

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

  Class                                 OUTSTANDING AS OF November 13, 2000
-------------------------------         ------------------------------------
  Common Stock, $.10 par value                    194,781,170

<PAGE>

                          TOTAL SYSTEM SERVICES, INC.
                                     INDEX

                                                                          Page
                                                                         Number
                                                                        --------
Part I. Financial Information

  Item 1. Financial Statements

    Consolidated Balance Sheets (unaudited) - September 30, 2000
      and December 31, 1999  ............................................   3

    Consolidated Statements of Income (unaudited) - Three
      months and Nine months ended September 30, 2000 and 1999 ..........   4

    Consolidated Statements of Cash Flows (unaudited) - Nine
      months ended September 30, 2000 and 1999 ..........................   6

    Notes to Consolidated Financial Statements (unaudited) ..............   7

  Item 2. Management's Discussion and Analysis of Financial
                   Condition and Results of Operations ..................  14

  Item 3. Quantitative and Qualitative Disclosures About Market Risk ....  25

Part II. Other Information

  Item 6.  (a) Exhibits ................................................   26

           (b) Reports on Form 8-K  ....................................   26


Signatures .............................................................   27

                                     - 2 -

<PAGE>
                          TOTAL SYSTEM SERVICES, INC.
                         Part I - Financial Information
                          Consolidated Balance Sheets
                                  (Unaudited)
<TABLE>

----------------------------------------------------------------------------------------------------------
                                                                         September 30,      December 31,
                                                                             2000               1999
----------------------------------------------------------------------------------------------------------
<S>                                                                       <C>               <C>

Assets

Current assets:
  Cash and cash equivalents (includes $83.5 million and $54.3 million
    on deposit with a related party at 2000 and 1999, respectively) .   $  91,819,710       54,903,107
  Accounts receivable, net of allowance for doubtful accounts of
    $2.7 million and $1.3 million at 2000 and 1999, respectively ....      96,529,702       99,601,498
  Prepaid expenses and other current assets .........................      24,603,217       25,171,328
                                                                        -------------    -------------
      Total current assets ..........................................     212,952,629      179,675,933
Property and equipment, less accumulated depreciation and
  amortization of $90.8 million and $82.9 million at 2000 and
  1999, respectively ................................................      95,891,673       96,254,657
Computer software, less accumulated amortization of
  $91.1 million and $72.3 million at 2000 and 1999, respectively ....     110,009,048       98,824,792
Deferred income tax assets ..........................................      10,915,647        9,422,203
Other assets ........................................................     115,559,454       82,594,156
                                                                        -------------    -------------
      Total assets ..................................................   $ 545,328,451      466,771,741
                                                                        =============    =============

Liabilities and Shareholders' Equity

Current liabilities:
  Accounts payable ..................................................   $  12,966,885       15,267,979
  Accrued salaries and employee benefits ............................      42,597,627       36,421,238
  Current portion of long-term debt and obligations under
    capital leases ..................................................              --           44,520
  Other current liabilities (includes $2.1 and $1.9 million payable
     to related parties at 2000 and 1999, respectively) .............      63,451,187       51,528,099
                                                                        -------------    -------------
      Total current liabilities .....................................     119,015,699      103,261,836
Long-term debt and obligations under capital leases,
    excluding current portion .......................................              --          159,766
Deferred income tax liabilities .....................................      33,746,805       29,058,083
                                                                        -------------    -------------
      Total liabilities .............................................     152,762,504      132,479,685
                                                                        -------------    -------------

Minority interest in consolidated subsidiary ........................       2,566,569               --
                                                                        -------------    -------------
Shareholders' equity:
  Common stock - $.10 par value.  Authorized 300,000,000
      shares; 195,079,087 issued at 2000 and 1999,
      respectively; 194,781,170 and 194,861,620 outstanding .........      19,507,909       19,507,909
  Additional paid-in capital ........................................       6,457,600        6,442,300
  Accumulated other comprehensive loss ..............................      (1,612,255)      (1,453,708)
  Treasury stock ....................................................      (2,915,345)      (1,529,176)
  Retained earnings .................................................     368,561,469      311,324,731
                                                                        -------------    -------------
      Total shareholders' equity ....................................     389,999,378      334,292,056
                                                                        -------------    -------------
      Total liabilities and shareholders' equity ....................   $ 545,328,451      466,771,741
                                                                        =============    =============

</TABLE>

See accompanying Notes to Unaudited Consolidated Financial Statements.

                                     - 3 -
<PAGE>

                          TOTAL SYSTEM SERVICES, INC.
                       Consolidated Statements of Income
                                  (Unaudited)
<TABLE>
----------------------------------------------------------------------------------------------------------------
                                                                                     Three months ended
                                                                                        September 30,
                                                                                --------------------------------
                                                                                     2000               1999
----------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>              <C>
Revenues:
  Bankcard data processing services (includes $11.6 million and $10.6 million
    from related parties for 2000 and 1999, respectively) ...................   $ 126,251,382      118,682,592
  Other services (includes $1.8 million and $1.3 million from related
    parties for 2000 and 1999, respectively) ................................      22,707,215       19,144,629
                                                                                -------------    -------------
      Total revenues ........................................................     148,958,597      137,827,221
                                                                                -------------    -------------

Expenses:
  Salaries and other personnel expense ......................................      63,288,206       53,277,547
  Net occupancy and equipment expense .......................................      38,910,480       40,237,543
  Other operating expenses (includes $2.4 million and $3.6 million to related
   parties for 2000 and 1999, respectively) .................................      21,383,610       23,768,982
                                                                                -------------    -------------
      Total expenses ........................................................     123,582,296      117,284,072
                                                                                -------------    -------------

Equity in income of joint ventures ..........................................       3,290,956        3,337,868
                                                                                -------------    -------------

 Operating income ...........................................................      28,667,257       23,881,017
                                                                                -------------    -------------

Nonoperating income (expense):
  Gain (loss) on disposal of equipment, net .................................        (610,452)       1,071,433
  Interest income, net (includes $1.4 million and $483,000 from a related
    party for 2000 and 1999, respectively) ..................................       1,493,358          566,524
  Minority interest in consolidated subsidiary's net income .................         (42,319)            --
                                                                                -------------    -------------
      Total nonoperating income .............................................         840,587        1,637,957
                                                                                -------------    -------------

      Income before income taxes ............................................      29,507,844       25,518,974

Income taxes ................................................................      10,441,259        8,585,253
                                                                                -------------    -------------

      Net income ............................................................   $  19,066,585       16,933,721
                                                                                =============    =============

      Basic earnings per share ..............................................   $         .10              .09
                                                                                =============    =============

      Diluted earnings per share ............................................   $         .10              .09
                                                                                =============    =============

Weighted average common shares outstanding ..................................     194,781,635      194,935,906

Increase due to assumed issuance of shares
    related to stock options outstanding ....................................         484,536          406,304
                                                                                -------------    -------------

Weighted average common and common
    equivalent shares outstanding ...........................................     195,266,171      195,342,210
                                                                                =============    =============

Cash dividends per common share .............................................   $       .0125            .0100
                                                                                =============    =============
</TABLE>

See accompanying Notes to Unaudited Consolidated Financial Statements.

                                     - 4 -
<PAGE>
                          TOTAL SYSTEM SERVICES, INC.
                       Consolidated Statements of Income
                                  (Unaudited)
<TABLE>
---------------------------------------------------------------------------------------------------------------
                                                                                        Nine months ended,
                                                                                          September 30,
                                                                                -------------------------------
                                                                                     2000             1999
---------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>              <C>
Revenues:
  Bankcard data processing services (includes $32.3 million and
    $27.2 million from related parties for 2000 and 1999, respectively) .....   $ 375,350,392      334,841,503
  Other services (includes $5.0 million and $4.0 million from related
    parties for 2000 and 1999, respectively) ................................      69,957,237       55,288,729
                                                                                -------------    -------------
      Total revenues ........................................................     445,307,629      390,130,232
                                                                                -------------    -------------

Expenses:
  Salaries and other personnel expense ......................................     176,981,570      154,241,282
  Net occupancy and equipment expense .......................................     118,739,781      109,669,927
  Other operating expenses (includes $7.4 million and $10.1 million
    to related parties for 2000 and 1999, respectively) .....................      65,137,548       63,906,199
                                                                                -------------    -------------
      Total expenses ........................................................     360,858,899      327,817,408
                                                                                -------------    -------------

Equity in income of joint ventures ..........................................      11,019,602        8,446,189
                                                                                -------------    -------------

 Operating income ...........................................................      95,468,332       70,759,013
                                                                                -------------    -------------

Nonoperating income (expense):
  Gain (loss) on disposal of equipment, net .................................        (591,871)         746,319
  Interest income, net (includes $3.3 million and $1.0 million from a related
    party for 2000 and 1999, respectively) ..................................       3,556,438        1,340,423
  Minority interest in consolidated subsidiary's net income .................         (42,319)            --
                                                                                -------------    -------------
      Total nonoperating income .............................................       2,922,248        2,086,742
                                                                                -------------    -------------

      Income before income taxes ............................................      98,390,580       72,845,755

Income taxes ................................................................      34,336,172       24,527,605
                                                                                -------------    -------------

      Net income ............................................................   $  64,054,408       48,318,150
                                                                                =============    =============

      Basic earnings per share ..............................................   $         .33              .25
                                                                                =============    =============

      Diluted earnings per share ............................................   $         .33              .25
                                                                                =============    =============

Weighted average common shares outstanding ..................................     194,794,598      194,913,533

Increase due to assumed issuance of shares
    related to stock options outstanding ....................................         490,900          600,131
                                                                                -------------    -------------

Weighted average common and common
    equivalent shares outstanding ...........................................     195,285,498      195,513,664
                                                                                =============    =============

Cash dividends per common share .............................................   $       .0350            .0300
                                                                                =============    =============

</TABLE>

See accompanying Notes to Unaudited Consolidated Financial Statements.

                                     - 5 -
<PAGE>


                          TOTAL SYSTEM SERVICES, INC.
                     Consolidated Statements of Cash Flows
                                  (Unaudited)
<TABLE>

                                                                        Nine months ended
--------------------------------------------------------------------------------------------------
                                                                          September 30,
--------------------------------------------------------------------------------------------------
                                                                        2000             1999
--------------------------------------------------------------------------------------------------
<S>                                                                  <C>             <C>

Cash flows from operating activities:
  Net income ..................................................   $  64,054,408       48,318,150
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Minority interest in consolidated subsidiary's net income          42,319               --
      Equity in income of joint ventures ......................     (11,019,602)      (8,446,189)
      Depreciation and amortization ...........................      37,391,774       36,989,900
      Provision for doubtful accounts .........................       1,240,629          643,500
      Deferred income tax expense (benefit) ...................       3,195,328        4,894,704
      (Gain) loss on disposal of equipment, net ...............         591,871         (746,319)
    (Increase) decrease in:
      Accounts receivable .....................................       2,996,754      (27,503,232)
      Prepaid expenses and other assets .......................      (1,225,211)      (1,381,668)
    Increase (decrease) in:
      Accounts payable ........................................      (2,771,770)       8,324,412
      Accrued expenses and other current liabilities ..........      15,775,980       20,814,359
                                                                   -------------    -------------
          Net cash provided by operating activities ...........     110,272,480       81,907,617
                                                                   -------------    -------------

Cash flows from investing activities:
  Purchase of property and equipment ..........................     (11,846,500)     (12,986,403)
  Additions to computer software ..............................     (29,773,766)     (42,520,304)
  Proceeds from disposal of equipment .........................          27,898        4,390,451
  Cash acquired in acquisition of subsidiary ..................         623,364               --
  Dividends received from joint ventures ......................       5,369,192        4,664,307
  Refund of contract acquisition costs ........................      10,000,000               --
  Increase in contract acquisition costs ......................     (39,845,833)      (3,812,318)
                                                                   -------------    -------------
          Net cash used in investing activities ...............     (65,445,645)     (50,264,267)
                                                                   -------------    -------------

Cash flows from financing activities:
  Purchase of common stock ....................................      (1,397,963)              --
  Principal payments on long-term debt and
    capital lease obligations .................................        (204,286)         (29,861)
  Dividends paid on common stock ..............................      (6,332,071)      (5,838,620)
  Proceeds from exercise of stock options .....................          24,088           93,100
                                                                   -------------   -------------
          Net cash used in financing activities ...............      (7,910,232)      (5,775,381)
                                                                   -------------   -------------
          Net increase in cash and cash equivalents ...........      36,916,603       25,867,969
Cash and cash equivalents at beginning of year ................      54,903,107        9,555,760
                                                                   -------------   -------------
Cash and cash equivalents at end of year ......................   $  91,819,710       35,423,729
                                                                  =============    =============
Cash paid for interest (net of capitalized amounts) ...........   $      37,837            1,316
                                                                  =============    =============
Cash paid for income taxes (net of refunds received) ..........   $  33,841,211       19,357,501
                                                                  =============    =============

</TABLE>

Significant noncash transaction: The Company acquired Partnership Card Services
    through the issuance of 854,042 shares of common stock with a market value
    of $20,070,000 in January 1999.

                                     - 6 -

<PAGE>

                               TOTAL SYSTEM SERVICES, INC.
                  Notes to Unaudited Consolidated Financial Statements

Note 1 - Basis of Presentation

     The accompanying  unaudited consolidated financial statements represent the
accounts  of  Total  System  Services,   Inc.(R)  (TSYS(R));  its  wholly  owned
subsidiaries,  Columbus  Depot  Equipment  Company(SM)  (CDEC(SM)),  TSYS  Total
Solutions(R),  Inc.  (TSI),  Columbus  Productions,  Inc.SM (CPI),  TSYS Canada,
Inc.SM (TCI) and DotsConnect, Inc. (DotsConnect); and its majority owned foreign
subsidiary,  GP Network  Corporation (GP Net).  These financial  statements have
been  prepared  in  accordance  with the  instructions  to Form  10-Q and do not
include all  information  and  footnotes  necessary for a fair  presentation  of
financial  position,  results of operations  and cash flows in  conformity  with
generally accepted accounting principles. All adjustments,  consisting of normal
recurring  accruals,  which,  in the opinion of management,  are necessary for a
fair  statement of financial  position and results of operations for the periods
covered  by  this  report,  have  been  included.   The  accompanying  unaudited
consolidated  financial  statements  should  be read  in  conjunction  with  the
Company's  consolidated  financial statements and related notes appearing in the
Company's 1999 annual report previously filed on Form 10-K.

     Certain  reclassifications  have been made to the 1999 financial statements
to conform to the presentation adopted in 2000.


Note 2 - Supplementary Balance Sheet Information

     Significant  components of prepaid  expenses and other  current  assets are
summarized as follows:

                                    September 30, 2000        December 31, 1999
                                 ----------------------      -------------------
Contract acquisition costs, net  $           6,630,988       $       7,861,069
Prepaid expenses                            10,871,251               9,709,740
Other                                        7,100,978               7,600,519
                                         -------------           --------------
             Total               $          24,603,217       $      25,171,328
                                         ==============          ==============

     Significant components of other assets are summarized as follows:

                                     September 30, 2000       December 31, 1999
                                 ----------------------      -------------------
Contract acquisition costs, net  $          68,171,004       $      43,001,304
Equity investments, net                     41,191,813              35,951,632
Other                                        6,196,637               3,641,220
                                          -------------           -------------
             Total               $         115,559,454       $      82,594,156
                                          =============           =============

                                      - 7 -

<PAGE>

Notes to Unaudited Consolidated Financial Statements (continued)

     Significant  components  of other  current  liabilities  are  summarized as
follows:
                                     September 30, 2000       December 31, 1999
                                  ---------------------      -------------------
Customer postage deposits         $         16,718,213     $        14,913,211
Transaction processing provisions            7,892,456               5,445,862
Other                                       38,840,518              31,169,026
                                          -------------           -------------
             Total                $         63,451,187     $        51,528,099
                                          =============           =============

Note 3 - Comprehensive Income (Loss)

     Comprehensive  income  (loss) for TSYS  consists  of net income and foreign
currency  translation  adjustments  recorded  as a  component  of  shareholders'
equity. Total comprehensive income for the three months ended September 30 is as
follows:

                                           2000                      1999
                                   --------------------     --------------------
Net income                         $        19,066,585    $          16,933,721
Other comprehensive income (loss):
  Foreign currency translation
   adjustments, net of tax                       8,004                  (44,340)
                                         --------------           --------------
Comprehensive income               $        19,074,589    $          16,889,381
                                         ==============           ==============

     Total  comprehensive  income for the nine months  ended  September 30 is as
follows:
                                           2000                      1999
                                   --------------------     --------------------
Net income                         $        64,054,408    $          48,318,150
Other comprehensive income (loss):
  Foreign currency translation
   adjustments, net of tax                    (158,547)                (215,982)
                                         --------------           --------------
Comprehensive income               $        63,895,861    $          48,102,168
                                         ==============           ==============


     The income tax  effects  allocated  to and the  cumulative  balance of each
component of other comprehensive loss are as follows:

             Balance at December    Pretax                       Balance at
                 31, 1999           amount      Tax benefit  September 30, 2000
            --------------------  ----------   -----------  -------------------
Currency
 translation
 adjustments   ($ 1,453,708)      (222,863)        64,316       ($1,612,255)
             ===================  ==========   ===========   ================

                                     - 8 -

<PAGE>

Notes to Unaudited Consolidated Financial Statements (continued)

Note 4 - Segment Reporting and Major Customers

     The  Company  reports  selected  information  about  operating  segments in
accordance with Statement of Financial  Accounting  Standard No. 131 (SFAS 131).
Through an online accounting and bankcard data processing  system,  Total System
Services,  Inc.  provides card  processing and electronic  commerce  services to
card-issuing institutions in the United States, Mexico, Canada, Honduras and the
Caribbean.  TSYS' subsidiaries provide support services including correspondence
processing,  commercial printing and equipment leasing.  Segments are identified
based on the services  provided.  Transaction  processing  services  account for
approximately  85%  or  more  of  financial  activity  in all  the  quantitative
thresholds  required to be measured under SFAS 131 for the three and nine months
ended  September 30, 2000 and 1999.  Three  subsidiaries  were  aggregated  into
transaction  processing  services.  One of  these  subsidiaries'  sole  business
activity is to provide programming  support services to the parent company.  The
other subsidiary provides electronic commerce activities previously performed by
TSYS for its clients.  The other transaction  processing  subsidiary serves as a
payment gateway for more than 100,000 merchants in Japan. The remaining segments
were aggregated into support services.
<TABLE>

                                                      Transaction                   Support
Operating Segments                                processing services               services                   Consolidated
--------------------------------------------------------------------------------------------------------------------------------
At September 30, 2000
--------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                           <C>                        <C>

Identifiable assets                           $           532,349,547                 55,027,413      $          587,376,960
Intersegment eliminations                                 (42,047,538)                      (971)                (42,048,509)
                                                -----------------------      --------------------      -----------------------
Total assets                                  $           490,302,009                 55,026,442      $          545,328,451
                                                =======================      ====================      =======================

--------------------------------------------------------------------------------------------------------------------------------
At December 31, 1999
--------------------------------------------------------------------------------------------------------------------------------
Identifiable assets                           $           454,926,573                 47,704,132      $           502,630,705
Intersegment eliminations                                 (35,704,897)                  (154,067)                 (35,858,964)
                                                -------------------------    ---------------------      -----------------------
Total assets                                  $           419,221,676                 47,550,065      $           466,771,741
                                                =========================    =====================      =======================

---------------------------------------------------------------------------------------------------------------------------------
Three Months Ended September 30, 2000
---------------------------------------------------------------------------------------------------------------------------------
Total revenue                                 $             128,878,631                 21,005,240      $         149,883,871
Intersegment revenue                                           (464,801)                  (460,473)                  (925,274)
                                                -------------------------    -----------------------      -----------------------
Revenue from external customers               $             128,413,830                 20,544,767      $         148,958,597
                                                =========================    =======================      =======================
Equity in income of joint ventures            $               3,290,956                          -      $           3,290,956
                                                =========================    =======================      =======================
Segment operating income                      $              26,048,780                  2,618,477      $          28,667,257
                                                =========================    =======================      =======================
Income taxes                                  $               9,421,906                  1,019,353      $          10,441,259
                                                =========================    =======================      =======================
Net income                                    $              17,379,106                  1,687,479      $          19,066,585
                                                =========================    =======================      =======================

---------------------------------------------------------------------------------------------------------------------------------
Three Months Ended September 30, 1999
---------------------------------------------------------------------------------------------------------------------------------
Total revenue                                 $            121,054,134                 17,560,228       $         138,614,362
Intersegment revenue                                          (137,325)                  (649,816)                   (787,141)
                                                -------------------------    -----------------------      -----------------------
Revenue from external customers               $            120,916,809                 16,910,412       $         137,827,221
                                                =========================    =======================      =======================
Equity in income of joint ventures            $              3,337,868                          -       $            3,337,868
                                                =========================    =======================      =======================

</TABLE>

                                     - 9 -
<PAGE>


Notes to Unaudited Consolidated Financial Statements (continued)

<TABLE>

                                                      Transaction                   Support
Operating Segments                                processing services               services                   Consolidated
--------------------------------------------------------------------------------------------------------------------------------
At September 30, 2000
--------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                           <C>                        <C>
Segment operating income                      $             21,127,444                  2,753,573       $          23,881,017
                                                =========================    =======================      =======================
Income taxes                                  $              7,547,475                  1,037,778       $           8,585,253
                                                =========================    =======================      =======================
Net income                                    $             15,209,702                  1,724,019       $          16,933,721
                                                 ========================    =======================      =======================

---------------------------------------------------------------------------------------------------------------------------------
Nine Months Ended September 30, 2000
---------------------------------------------------------------------------------------------------------------------------------
Total revenue                                 $            382,872,204                 64,726,541      $          447,598,745
Intersegment revenue                                          (724,122)                (1,566,994)                 (2,291,116)
                                                -------------------------    -----------------------      -----------------------
Revenue from external customers               $            382,148,082                 63,159,547      $          445,307,629
                                                =========================    =======================      =======================
Equity in income of joint ventures            $             11,019,602                          -      $           11,019,602
                                                =========================    =======================      =======================
Segment operating income                      $             85,350,197                 10,118,135      $           95,468,332
                                                =========================    =======================      =======================
Income taxes                                  $             30,420,735                  3,915,437      $           34,336,172
                                                =========================    =======================      =======================
Net income                                    $             57,624,066                  6,430,342      $           64,054,408
                                                =========================    =======================      =======================

---------------------------------------------------------------------------------------------------------------------------------
Nine Months Ended September 30, 1999
---------------------------------------------------------------------------------------------------------------------------------
Total revenue                                 $            340,700,367                 51,300,791       $         392,001,158
Intersegment revenue                                          (366,543)                (1,504,383)                 (1,870,926)
                                                -------------------------    -----------------------      -----------------------
Revenue from external customers               $            340,333,824                 49,796,408       $         390,130,232
                                                =========================    =======================      =======================
Equity in income of joint ventures            $              8,446,189                          -       $           8,446,189
                                                =========================    =======================      =======================
Segment operating income                      $             61,680,726                  9,078,287       $          70,759,013
                                                =========================    =======================      =======================
Income taxes                                  $             21,096,214                  3,431,391       $          24,527,605
                                                =========================    =======================      =======================
Net income                                    $             42,672,031                  5,646,119       $          48,318,150
                                                =========================    =======================      =======================

</TABLE>


     The following  geographic  area data  represent  revenues for the three and
nine  months  ended  September  30,  2000 and 1999,  respectively,  based on the
geographic  locations of customers.  Substantially all property and equipment is
located in the United States.
<TABLE>

                                Three Months Ended September 30,                 Nine Months Ended September 30,
    --------------------- ---------------------------------------------    --------------------------------------------
                                      2000                 1999                  2000                    1999
    ---------------------      -------------------   ------------------    ------------------    ----------------------
    <S>                         <C>                  <C>                    <C>                   <C>

    United States           $        135,537,510          125,280,017           407,266,597               362,217,328
    Canada*                            8,401,414            8,178,254            24,499,879                15,167,391
    Mexico                             4,101,594            4,138,596            11,904,490                12,101,167
    Other                                918,079              230,354             1,636,663                   644,346
    ---------------------      -------------------   ------------------    ------------------    ----------------------
        Totals              $        148,958,597          137,827,221           445,307,629               390,130,232
    ---------------------      ===================   ==================    ==================    ======================

</TABLE>

*These revenues include those generated from the Caribbean accounts owned by the
Bank of Nova Scotia.

                                     - 10 -

<PAGE>

Notes to Unaudited Consolidated Financial Statements (continued)

Major Customers
<TABLE>

                                               Three Months Ended September 30,
---------------------------- -------------------------------------------------------------------------
Revenue                                     2000                                   1999
----------------------------      ----------------------------            ----------------------------
<S>                                 <C>         <C>                       <C>            <C>

(Dollars in millions)                              % of Total                             % of Total
                                     Dollars         Revenues                Dollars        Revenues
----------------------------      ------------ ----------------           ------------- --------------
One                            $        23.0             15.5%          $         21.3            15.5%
Two                                     17.1             11.5                       na              na
Three                                   15.4             10.4                     14.4            10.5
Four                                      na               na                     17.9            13.0
                                  ------------ ----------------           ------------- ---------------
    Totals                     $        55.5             37.4%           $         53.6            39.0%
                                  ============ ================           ============= ===============
</TABLE>
<TABLE>

                                                 Nine Months Ended September 30,
-------------------------- -----------------------------------------------------------------------------
Revenue                                         2000                                  1999
----------------------------      ----------------------------------     -------------------------------
<S>                                 <C>         <C>                       <C>            <C>
(Dollars in millions)                             % of Total                            % of Total
                                    Dollars         Revenues               Dollars        Revenues
----------------------------      ----------- ----------------            ------------ ---------------
One                            $       68.9             15.5%            $        64.5            16.5%
Two                                    47.8             10.7                        na              na
Three                                  46.0             10.3                        na              na
Four                                     na               na                      51.4            13.1
                                  ----------- ----------------            ------------ ---------------
    Totals                     $      162.7             36.5%            $       115.9            29.6%
                                  =========== ================            ============ ===============

na = not applicable.  Client represented less than 10% of total revenues.

     For the three months  ended  September  30, 2000 and 1999,  the Company had
three major customers. The three major customers for the quarter and nine months
ended  September 30, 2000 accounted for  approximately  37.4% and 36.5% of total
revenues, respectively. For the three months ended September 30, 1999, TSYS also
had three major customers that accounted for 39.0%,  or $53.6 million,  of total
revenues.  For the nine months ended  September  30,  1999,  the Company had two
major customers that accounted for 29.6% of total  revenues,  or $115.9 million.
Revenues from major customers for the periods  reported are attributable to both
reporting segments.

Note 5 - Legal Proceedings

     On  November  10,  1998,  a  class  action   complaint  was  filed  against
NationsBank  of Delaware,  N.A.,  in the United  States  District  Court for the
Southern District of Mississippi. On March 23, 1999, the named plaintiff amended
the complaint and named the Company and certain  credit bureaus as defendants in
the case. The named plaintiff alleges,  among other things,  that the defendants
failed to report  properly  the credit  standing of each member of the  putative
class.  The named  plaintiff  has defined the class as all persons and  entities
within the United States who obtained  credit cards from  NationsBank  and whose
accounts were purchased by or transferred to

                                     - 11 -
<PAGE>

Notes to Unaudited Consolidated Financial Statements (continued)

U.S.  BankCard  and whose  accounts  were  reported to credit  bureaus or credit
agencies  incorrectly in August 1998. The amended complaint alleges  negligence,
violation of the Fair Credit Reporting Act, breach of the duty of good faith and
fair dealing, and seeks declaratory relief, injunctive relief and the imposition
of punitive damages. The parties have reached a settlement of this litigation in
principle which is subject to, among other things, confirmatory due diligence to
be conducted by the plaintiff's counsel, negotiation, finalization and execution
of the necessary  settlement  documents,  and court approval under Rule 23(e) of
the Federal Rules of Civil Procedure.  Payments by TSYS to settle the litigation
are not  expected  to be  material to TSYS'  financial  condition  or results of
operations, and management expects the settlement to be substantially covered by
insurance.

Note 6 - Recent Accounting Pronouncements

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards No. 133 (SFAS 133),  "Accounting for Derivative
Instruments and Hedging  Activities."  SFAS 133  standardizes the accounting for
derivative  instruments,  including certain derivative  instruments  embedded in
other  contracts.  Under  the  standard,  entities  are  required  to carry  all
derivative  instruments  in the balance sheet at fair value.  The accounting for
changes in the fair value  (i.e.,  gains or losses) of a  derivative  instrument
depends on whether it has been  designated  and  qualifies  as part of a hedging
relationship  and, if so, the reason for holding it. If certain  conditions  are
met,  entities  may elect to  designate a  derivative  instrument  as a hedge of
exposures to changes in fair values,  cash flows or foreign  currencies.  If the
hedged  exposure is a fair value  exposure,  the gain or loss on the  derivative
instrument is  recognized in earnings in the period of change  together with the
offsetting  loss or gain on the  hedged  item  attributable  to the  risk  being
hedged. If the hedged exposure is a cash flow exposure, the effective portion of
the  gain  or loss on the  derivative  instrument  is  reported  initially  as a
component of other  comprehensive  income  (outside  earnings) and  subsequently
reclassified into earnings when the forecasted transaction affects earnings. Any
amounts  excluded  from the  assessment  of hedge  effectiveness  as well as the
ineffective portion of the gain or loss is reported in earnings immediately.  If
the  derivative  instrument is not  designated  as a hedge,  the gain or loss is
recognized in earnings in the period of change.

     For TSYS,  SFAS 133,  as  amended  by SFAS 137 and SFAS 138,  is  effective
January  1,  2001.  On  adoption,  the  provisions  of SFAS 133 must be  applied
prospectively. TSYS is in the process of assessing the impact SFAS 133 will have
on its financial statements.

Note 7 - Commitments and Contingencies

     In the fourth  quarter of 1999,  the Company made a payment  representing a
contract  acquisition cost of $10.0 million to a prospective  client.  Under the
terms of the  arrangement,  the  prospective  client  agreed  to repay the $10.0
million in the event a  processing  agreement  was not executed by July 1, 2000.
Subsequently,  the prospective client announced its intention to exit the credit
card  business  through  a sale of its  accounts  in  2000.  The  parent  of the
prospective client


                               - 12 -
<PAGE>

Notes to Unaudited Consolidated Financial Statements (continued)

repaid the $10.0  million  advance in June 2000 by  obtaining a five-year  loan.
TSYS has agreed to guarantee the loan from a related party.

Note 8 - Acquisition

     During August 2000, TSYS announced that it had purchased an equity position
in an established  electronic  payments  company in Japan. The Company paid $4.7
million to acquire 51% of GP Net. The Company recorded $2.0 million as goodwill.
Because it acquired controlling interest,  the Company is consolidating GP Net's
financial statements.  TSYS began consolidating GP Net's financial results as of
September 1, 2000.

     The foreign  currency  financial  statements of GP Net are translated  into
U.S. dollars at current exchange rates, except for revenues, costs and expenses,
and net  income  which are  translated  at the  average  exchange  rate for each
reporting period. Net exchange gains or losses resulting from the translation of
assets and  liabilities  of GP Net,  net of tax, are  accumulated  in a separate
section of shareholders' equity titled accumulated other comprehensive income.

Note 9- Computer Software

     During 2000, the Company ceased development of two software  projects.  The
projects were evaluated to determine their utilization in a new design plan that
included expanded international functionality.  Based on its review, the Company
expensed $6.1 million of costs originally capitalized on those projects.


                                     - 13 -
<PAGE>

                          TOTAL SYSTEM SERVICES, INC.
           Item 2 - Management's Discussion and Analysis of Financial
                      Condition and Results of Operations

Results of Operations

     The  following  table sets forth  certain  revenue and  expense  items as a
percentage of total revenues and the percentage  increases or decreases in those
items for the three months ended September 30:

</TABLE>
<TABLE>

                                                                Percentage of     Percentage Change
                                                                Total Revenues    in Dollar Amounts
                                                               -----------------  -----------------
                                                                 2000     1999     2000 vs. 1999
                                                                ------   ------   -----------------
<S>                                                             <C>      <C>        <C>

Revenues:
  Bankcard data processing services .......................       84.8 %   86.1  %   6.4 %
  Other services ..........................................       15.2     13.9     18.6
                                                                ------   ------
     Total revenues .......................................      100.0    100.0      8.1
                                                                ------   ------
Expenses:
  Salaries and other personnel expense ....................       42.5     38.7     18.8
  Net occupancy and equipment expense .....................       26.1     29.2     (3.3)
  Other operating expenses ................................       14.4     17.2    (10.0)
                                                                ------   -------
      Total expenses ......................................       83.0     85.1      5.4
                                                                ------   -------
Equity in income of joint ventures ........................        2.2      2.4     (1.4)
                                                                ------   -------
      Operating income ....................................       19.2     17.3     20.0

Nonoperating income .......................................        0.6      1.2    (48.7)
                                                                ------   -------
      Income before income taxes ..........................       19.8     18.5     15.6

Income taxes ..............................................        7.0      6.2     21.6
                                                                ------   -------
Net income ................................................       12.8 %   12.3  %  12.6 %
                                                                ======   =======
</TABLE>
                                     - 14 -
<PAGE>

Results of Operations (continued)

     The  following  table sets forth  certain  revenue and  expense  items as a
percentage of total revenues and the percentage  increases or decreases in those
items for the nine months ended September 30:

<TABLE>
                                                                Percentage of     Percentage Change
                                                                Total Revenues    in Dollar Amounts
                                                               -----------------  -----------------
                                                                 2000     1999     2000 vs. 1999
                                                                ------   ------   -----------------
<S>                                                             <C>      <C>        <C>

Revenues:
  Bankcard data processing services .......................      84.3 %   85.8 %   12.1 %
  Other services ..........................................      15.7     14.2     26.5
                                                               ------   -------
     Total revenues .......................................     100.0    100.0     14.1
                                                               ------   -------
Expenses:
  Salaries and other personnel expense ....................      39.7     39.5     14.7
  Net occupancy and equipment expense .....................      26.7     28.1      8.3
  Other operating expenses ................................      14.6     16.4      1.9
                                                               ------   -------
      Total expenses ......................................      81.0     84.0     10.1
                                                               ------   -------
Equity in income of joint ventures ........................       2.4      2.2     30.5
                                                               ------   -------
      Operating income .....................................     21.4     18.2     34.9

Nonoperating income ........................................      0.7      0.5     40.0
                                                               ------   -------
      Income before income taxes ...........................     22.1     18.7     35.1

Income taxes ...............................................      7.7      6.3     40.0
                                                               ------   -------
Net income .................................................     14.4 %   12.4 %   32.6 %
                                                               ======   =======
</TABLE>


     Total  revenues  increased  $11.1 million,  or 8.1%, and $55.2 million,  or
14.1%,  during the three  months  and nine  months  ended  September  30,  2000,
respectively, compared to the same periods in 1999.

     Revenues from bankcard data processing  services increased $7.6 million, or
6.4%, in the three months ended September 30, 2000,  compared to the same period
in 1999. During the nine months ended September 30, 2000, revenues from bankcard
data processing services increased $40.5 million, or 12.1%, compared to the same
period in 1999.  Increased  revenues from bankcard data processing  services are
attributable to the growth in the card portfolios of existing customers, as well
as  cardholder  accounts  of  new  customers  converted  to  THE  TOTAL  SYSTEM.
Increases in the volumes of authorizations and transactions  associated with the
additional  cardholder  accounts also  contributed  to the  increased  revenues.
Processing contracts with large customers,

                                     - 15 -
<PAGE>

Results of Operations (continued)

representing a significant  portion of the Company's total  revenues,  generally
provide for  discounts  on certain  services  based on the size and  activity of
customers'  portfolios.  As a result,  bankcard data processing revenues and the
related  margins are  influenced  by the  customer  mix  relative to the size of
customer bankcard  portfolios,  as well as the number and activity of individual
cardholder accounts processed for each customer.

     The Company's revenues are also impacted by the use of value added products
and services of TSYS'  processing  systems by clients.  Value added products and
services are optional  features  each client can choose to subscribe to in order
to increase the financial  performance of their portfolio.  For the three months
ended September 30, 2000 and 1999, value added products and services represented
12.5% and 11.2% of total  revenues,  respectively.  Revenues  from  value  added
products and services were up 19.9%, or $3.1 million, for the three months ended
September  30,  2000,  compared to the same period in 1999.  For the nine months
ended September 30, 2000 and 1999, value added products and services represented
12.2% and 11.0% of total  revenues,  respectively.  Revenues  from  value  added
products and services were up 26.4%, or $11.3 million, for the nine months ended
September 30, 2000, compared to the same period in 1999.

     Average  cardholder  accounts on file for the three months ended  September
30, 2000, were 184.6 million,  a decrease of approximately 6.2% over the average
of 196.9 million for the same period in 1999. For the first nine months of 2000,
average cardholder  accounts were 195.1 million, a 13.0% increase over the 172.6
million  average  cardholder  accounts  on file for the same  period  last year.
Cardholder  accounts on file at September 30, 2000,  were 186.6 million,  a 6.4%
decrease  compared to the 199.3 million  accounts on file at September 30, 1999.
The change in the number of cardholder  accounts on file from  September 1999 to
September  2000  included a decrease  of 36.4  million  accounts  related to the
deconversion of and/or purging of inactive accounts by certain customers, offset
by  internal  growth  of  existing   customers  of  22.1  million  accounts  and
approximately 1.6 million accounts of new customers.

     The Company provides  services to its clients  including  processing debit,
commercial,  retail,  stored value and consumer cards.  Commercial cards include
purchasing  cards,  corporate cards and fleet cards for employees.  Retail cards
include private label and gift cards. Consumer cards include Visa and MasterCard
bank and debit cards.  The following table  summarizes TSYS' accounts on file by
portfolio type:

Accounts on File Types            Sept 30,       Sept 30,
(in millions)                      2000            1999            % Change
---------------------------    -------------    -----------    -----------------
Consumer                             85.6          103.4               (17.2)
Retail                               87.5           85.9                 1.8
Commercial                           13.5           10.0                35.2
---------------------------    -------------    -----------    -----------------
    Total                           186.6          199.3                (6.4)
---------------------------    =============    ===========


                                     - 16 -
<PAGE>

Results of Operations (continued)

     TSYS provides processing  services to its clients worldwide.  TSYS plans to
continue to expand its service  offerings to other countries in the future.  The
following table summarizes TSYS accounts on file by region:

Accounts on File by Region       Sept 30,       Sept 30,
(in millions)                     2000            1999            % Change
--------------------------     -------------    -----------    -----------------
Domestic                            169.6          184.0                (7.8)
Foreign                              17.0           15.3                11.2
--------------------------     -------------    -----------    -----------------
   Total                            186.6          199.3                (6.4)
--------------------------     =============    ===========

     A significant  amount of the Company's  revenues is derived from  long-term
contracts with large customers, including certain major customers. For the three
months ended September 30, 2000 and 1999, the Company had three major customers.
The three major  customers  for the quarter and nine months ended  September 30,
2000,   accounted  for   approximately   37.4%  and  36.5%  of  total  revenues,
respectively. For the three months ended September 30, 1999, TSYS also had three
major customers that accounted for 39.0%,  or $53.6 million,  of total revenues.
For the nine  months  ended  September  30,  1999,  the  Company  had two  major
customers that accounted for 29.6% of total  revenues,  or $115.9  million.  The
loss of one of the Company's major customers,  or other  significant  customers,
could have a material  adverse effect on the Company's  financial  condition and
results of operations.

     On February 26, 1999,  CITIBANK  notified TSYS of its decision to terminate
UCS' processing agreement with TSYS for consumer credit card accounts at the end
of its original term on August 1, 2000. The  deconversion of the consumer credit
accounts  occurred during May 2000;  however,  the Company  continued to receive
contractually  obligated minimum  processing fees from UCS until August 1, 2000.
TSYS'  management  believes that  CITIBANK will not be a major  customer for the
year 2000. TSYS' management  further believes that the loss of revenues from UCS
for the months of August through December 2000, combined with decreased expenses
from the reduction in hardware and software and the  redeployment  of personnel,
should not have a material adverse effect on the Company's  financial  condition
or results of operations for the year ending December 31, 2000.

     In March 2000, the Company  announced its intention to launch a new, wholly
owned subsidiary,  DotsConnect, Inc. (DotsConnect),  to focus exclusively on the
electronic  payments  (e-payments)  market.  DotsConnect  will  deliver  premier
e-payments   software  that  allows  buyers  and  sellers  to  conduct  commerce
electronically.   The  business  of  DotsConnect   will  focus  on  four  areas:
business-to-consumer    financial    services    applications,    Web   hosting,
business-to-business   financial  services  applications,  and  electronic  bill
presentment and payment. DotsConnect is headquartered in Columbus, Georgia, with
an office in Atlanta, Georgia.  DotsConnect commenced operations on May 1, 2000,
with approximately 30 team members comprising the initial DotsConnect team.

     In August 2000,  the Company  announced  that it had entered the Asian card
market by purchasing a controlling equity interest in GP Network Corporation (GP
Net), an established

                                     - 17 -
<PAGE>

Results of Operations (continued)

electronics  payment company for more than 100,000 merchants in Japan. TSYS also
announced  the  opening of a Japanese  office to  facilitate  its  marketing  of
processing services for card-issuing  financial  institutions and retailers.  GP
Net's revenues are included in bankcard processing revenues.

     Revenues from other  services  consist  primarily of revenues  generated by
TSYS' wholly owned  subsidiaries.  Revenues from other  services  increased $3.6
million,  or 18.6%, in the third quarter of 2000,  compared to the third quarter
of 1999.  Revenues  from  other  services  for the  first  nine  months  of 1999
increased  $14.7 million,  or 26.5%,  compared to the same period last year. The
majority  of the  revenues  from  other  services  are  generated  by TSYS Total
Solutions,  Inc. (TSI).  Revenues for the three months ended September 30, 2000,
for TSI have increased 38.2% compared to the same period last year. Revenues for
the nine months ended  September 30, 2000, for TSI have increased 36.9% compared
to the same period last year.

     Total expenses increased 5.4% and 10.1% for the three and nine months ended
September  30, 2000,  respectively,  compared to the same  periods in 1999.  The
increases in operating  expenses are  attributable to increases in a majority of
expense categories as described below.

     Employment  expenses increased $10.0 million, or 18.8% for the three months
ended  September  30, 2000,  compared to the same period in 1999.  For the first
nine months of 2000,  employment  expenses  increased  $22.7 million,  or 14.7%,
compared to the same period in 1999. The change in employment  expenses consists
of  increases of $13.0  million and $29.6  million for the three and nine months
ended September 30, 2000, respectively, associated with the growth in the number
of employees,  normal salary  increases  and related  benefits.  This change was
offset by $3.0 million and $6.9 million invested in software  development  costs
and contract  acquisition  costs for the three and nine months ending  September
30, 2000,  respectively.  The majority of the software development costs related
to the  development of a commercial  card system for TS2 which began in May 1998
and is expected to be  substantially  completed in 2001.  The average  number of
employees in the third quarter of 2000 increased to 4,512, a 10.6% increase over
the 4,081 in the same  period of 1999.  For the first nine  months of 2000,  the
average  number of employees  was 4,490,  a 14.0%  increase  over the first nine
months of 1999. At October 31, 2000,  TSYS had 4,459 full-time and 222 part-time
employees.

     Net occupancy and equipment  expense  decreased $1.3 million,  or 3.3%, for
the three months ended September 30, 2000, over the same period in 1999. For the
nine months ended  September  30, 2000,  net  occupancy  and  equipment  expense
increased  $9.1  million,  or 8.3%,  over the same  period  last year.  Computer
equipment and software  rentals,  which  represent the largest  component of net
occupancy and equipment  expense,  decreased 15.2% to $18.1 million in the third
quarter of 2000,  compared to $21.4  million in the same period of 1999.  During
the first nine months of 2000,  equipment and software rentals increased 1.6% to
$58.8 million, compared to $57.8 million in the same period in 1999, as a result
of significant cost controls and improved productivity.  Due to rapidly changing
technology in computer equipment,  TSYS' equipment needs are achieved to a large
extent through operating leases.

                                     - 18 -
<PAGE>


Results of Operations (continued)

     During the third quarter of 1999, TSYS officially opened the first phase of
its  Riverfront  Campus and  completed  moving  its  downtown  employees  to the
facility.  TSYS did not renew  several  leases at the end of September  1999 and
sold two of its vacated  buildings.  The Campus has allowed TSYS to  consolidate
several locations into one facility to improve efficiencies.

     Other operating  expenses  decreased 10.0% and increased 1.9% for the three
and nine months ended  September  30, 2000,  respectively,  compared to the same
periods in 1999.  The  decrease  in  expenses  for the  quarter is the result of
expense  control and a decrease in management fees paid to Synovus Service Corp.
for human  resource  functions  which TSYS assumed in 2000.  The growth in other
operating expenses for 2000 is primarily due to increased  business  development
costs associated with exploring new business  opportunities,  both  domestically
and  internationally;  the  establishment  of  international  offices and a data
processing  center  in  the  UK;  increased   transaction   processing  expenses
associated  with the  increase  in the  volume  of  accounts  processed;  and an
increase in the amortization of contract  acquisition  costs. The conversions of
Sears, Royal Bank and Canadian Tire Acceptance Limited,  begun in March 1999 and
completed  early in the second  quarter of 1999,  contributed to the increase in
amortization of contract acquisition costs.

     TSYS' share of income from its equity in joint  ventures  was $3.3  million
for each of the third  quarters  of 2000 and  1999.  For the nine  months  ended
September  30,  2000 and  1999,  the  Company's  equity  in  income of its joint
ventures was $11.0 million and $8.4 million,  respectively.  The increase is the
result  of Vital  Processing  Services  L.L.C.'s  (Vital)  infrastructure  costs
impacting  its  operating  results in 1999 and an increase in operating  results
from Total  System  Services  de Mexico,  S.A. de C.V.  (TSYS de Mexico).  There
remains  uncertainty  in the  Mexican  economy  which  management  continues  to
monitor.

     Interest  income,  net,  includes  interest  income  of  $1,493,358  and no
interest  expense  for the third  quarter of 2000.  During the third  quarter of
1999,  interest income,  net,  included interest income of $572,200 and interest
expense  of $5,700.  For the nine  months  ended  September  30,  2000 and 1999,
respectively,  interest expense was $34,100 and $19,700, and interest income was
$3,590,500 and  $1,360,100.  The increase in interest income for the nine months
ending September 30, 2000, as compared to the same period in 1999, was primarily
the result of improved  levels of cash  available for  investment as a result of
increased  revenues  as well as  decreased  outlays  related to the  purchase of
equipment and software  additions and higher interest rates earned on short-term
investments.

     Operating  income  increased  20.0% and 34.9% for the three and nine months
ended  September  30, 2000,  respectively,  over the same  periods in 1999.  The
increase in operating  income was enhanced by the  achievement  of the Company's
commitment to contain the growth in operating  expenses below the growth rate in
revenues.

     TSYS'  effective  income tax rate for the third  quarter of 2000 was 35.4%,
compared  to  33.6%  for the same  period  in 1999.  For the nine  months  ended
September 30, 2000, the effective

                                     - 19 -
<PAGE>

Results of Operations (continued)

tax rate was 34.9%,  compared to 33.7% for the same period in 1999. The increase
in the  Company's  effective tax rate is primarily a result of federal and state
tax credits  being  relatively  fixed in amount,  year over year,  while  pretax
income is growing.

     Net income for the three months ended  September 30, 2000,  increased 12.6%
to $19.1 million,  or basic and diluted earnings per share of $.10,  compared to
$16.9  million,  or basic and diluted  earnings per share of $.09,  for the same
period in 1999. Net income for the first nine months of 2000 increased  32.6% to
$64.1  million,  up from $48.3 million for the same period last year.  Basic and
diluted  earnings per share for the first nine months of 2000 increased to $.33,
up from  $.25 for the same  period of 1999.  The  Company  expects  its 2000 net
income to exceed 1999 net income by  approximately  25 percent.  TSYS  announced
that it expects its 2001 net income to exceed its  estimated  2000 net income by
approximately 20 percent.  This  anticipated  increase in net income is based in
part upon the following assumptions:  a 10-12% internal growth rate for existing
Visa and  MasterCard  consumer card clients;  an  approximately  50% increase in
international  revenues on an annualized  basis; an aggressive  focus on expense
control and productivity  improvement;  the successful implementation and market
acceptance of new product offerings,  including stored value and e-commerce; and
increasing the total cardholder base to approximately 222 million accounts.  The
Company  also  expects to grow its net income by 20-25%  each year for the years
2002 and 2003.

Liquidity and Capital Resources

     The  Consolidated  Statements of Cash Flows detail the Company's cash flows
from  operating,  investing and financing  activities.  TSYS' primary  method of
funding  its  operations  and  growth  has  been  cash  generated  from  current
operations and the  occasional use of borrowed funds to supplement  financing of
capital  expenditures.  TSYS' net cash  provided by operating  activities in the
first nine months of 2000 was $110.3  million,  compared to $81.9 million in the
same period of 1999. The major uses of cash generated from  operations have been
the  internal  development  and purchase of computer  software,  the addition of
property  and  equipment,  investment  in contract  acquisition  costs,  and the
payment of cash dividends.

     During the third quarter of 2000, TSYS purchased  property and equipment of
$6.4 million,  bringing the total purchases for the first nine months of 2000 to
$11.8 million. Additions to computer software during the third quarter were $9.0
million,  bringing the total  additions for 2000 to $29.8  million.  Of the $9.0
million computer software additions made during the third quarter,  $6.5 million
was for  purchased  software  and  $2.5  million  was for  internally  developed
software, bringing the totals for the first nine months of 2000 to $23.6 million
for purchased software and $6.2 million for internally developed software.

     In the first nine months of 2000, the Company made  investments in contract
acquisition  costs of $39.8  million  compared to $3.8 million in the first nine
months of 1999.  In the  fourth  quarter  of 1999,  the  Company  made a payment
representing  a contract  acquisition  cost of $10.0  million  to a  prospective
client. Under the terms of the arrangement, the prospective client agreed

                                     - 20 -
<PAGE>

Liquidity and Capital Resources (continued)

to repay the $10.0 million in the event a processing  agreement was not executed
by July 1, 2000. Subsequently, the prospective client announced its intention to
exit the credit card  business  through a sale of its accounts in 2000.  In June
2000, the parent of the  prospective  client repaid the $10.0 million advance by
obtaining a five-year loan. TSYS has agreed to guarantee the loan from a related
party.

     Dividends on common stock of $2.4 million were paid in the third quarter of
2000,  bringing the total amount of dividends paid year to date to $6.3 million.
On April 13, 2000,  the Company  announced a 25% increase in its quarterly  cash
dividend from $0.01 to $0.0125 per share.  The cash dividend was paid on July 1,
2000, to shareholders of record on June 22, 2000.

     In October  1999,  the  Company  announced a plan to  repurchase  up to 1.5
million  shares of its common stock from time to time and at various prices over
the next 24 months.  Shares  repurchased could be utilized to fund TSYS' various
stock option and other  compensation  arrangements  or used for other  purposes,
including potential  acquisitions.  The maximum of 1.5 million shares represents
approximately  five  percent  of  the  shares  of  TSYS  common  stock  held  by
shareholders other than TSYS' affiliates,  including Synovus Financial Corp. The
Company will use internally  generated  cash to fund the  purchases.  During the
first nine months of 2000, the Company purchased 88,100 shares for $1.4 million.
Since the plan was announced,  the Company has purchased 165,200 shares for $2.7
million.

     The Company entered into an operating  lease agreement  relating to the new
corporate campus.  Under the agreement,  the lessor purchased the land, paid for
construction and development  costs and leased the property to the Company.  The
lease provides for a substantial residual value guarantee,  up to $81.3 million,
and includes purchase options at the original cost of the property.  Real estate
taxes,  insurance,  maintenance and operating expenses  applicable to the leased
property are obligations of the Company.

     During the third quarter of 1999, TSYS officially opened the first phase of
its Riverfront Campus and essentially completed moving its downtown employees to
the facility. TSYS did not renew several leases at the end of September 1999 and
sold two of its vacated buildings.

     In July 2000, TSYS broke ground on a 32,000 square foot childcare  facility
which will be located on the  northeast  corner of the campus.  The  facility is
expected to cost  approximately $5.0 million and is scheduled to open during the
third quarter of 2001.

     In  September  1999,  Synovus  Financial  Corp.   (Synovus)  completed  the
acquisition of the debt collection and bankruptcy management business offered by
Wallace & de Mayo. The services  provided by Wallace & de Mayo include  recovery
collections work,  bankruptcy process  management,  legal account management and
skip tracing.  These  services are being marketed under the name TSYS Total Debt
Management,  Inc. through the Company and its wholly owned subsidiary,  TSI, for
which  Synovus  paid TSYS a  management  fee of $1.3 million for the nine months
ended September 30, 2000.

                                     - 21 -
<PAGE>

Liquidity and Capital Resources (continued)

     In June 2000,  Synovus  announced  the  completion  of the  acquisition  of
ProCard,  Inc., a leading  provider of software and Internet  tools  designed to
assist  organizations  with the management of purchasing,  travel and fleet card
programs. Synovus' acquisition of ProCard offers TSYS the opportunity to further
expand its services to ProCard's  clients.  ProCard's software solutions will be
integrated into TSYS' processing solutions.  The Company will assist in managing
ProCard, for which the Company will be paid a management fee by Synovus.

     In the third  quarter of 2000,  TSYS  signed a ten-year  contract  with The
Royal  Bank of  Scotland  Group  plc  (Royal  Bank).  In  conjunction  with  the
requirements  of its contract,  TSYS paid $37.8 million in contract  acquisition
costs to Royal Bank. In anticipation of the signing of a contract,  TSYS entered
into a forward exchange  contract in June 2000 which provided for $20 million to
be converted into British  Pounds  Sterling at a rate of 1.5187 any time between
July 3, 2000 and September 29, 2000.  In July 2000,  TSYS  exercised the forward
exchange  contract.  TSYS accounted for the forward exchange contract as a hedge
under Financial Accounting Standards No. 52, "Foreign Currency Translation."

     Due to the complexity of the differences  between the English  language and
Asian languages,  computer systems require two bytes to store an Asian character
compared to one byte in the English  language.  With its entrance into the Asian
card processing  market,  TSYS will begin modifying its current TS2 system to be
able to  accommodate  language  and  currency  differences  with Asia,  commonly
referred to as the "double byte project." TSYS is in the planning  stages of the
double byte project. Management expects to spend $10-15 million on the project.

     Although  the impact of  inflation  on its  operations  cannot be precisely
determined,  the Company believes that by controlling its operating expenses and
by taking  advantage of more efficient  computer  hardware and software,  it can
minimize the impact of inflation.

     TSYS may seek  additional  external  sources of capital in the future.  The
form of any such financing will vary depending upon prevailing  market and other
conditions  and may include  short-term or long-term  borrowings  from financial
institutions or the issuance of additional equity and/or debt securities such as
industrial revenue bonds. However,  there can be no assurance that funds will be
available  on terms  acceptable  to TSYS.  Management  expects  that  TSYS  will
continue to be able to fund a  significant  portion of its  capital  expenditure
needs through  internally  generated  cash in the future,  as evidenced by TSYS'
current ratio of 1.8:1. At September 30, 2000, TSYS had working capital of $93.9
million compared to $76.4 million at December 31, 1999.

Year 2000 Readiness Disclosure

     Many computer  programs were written with a two-digit date field.  If these
programs were not made Year 2000 compliant,  they would not be able to correctly
process date information for the year 2000 and beyond.  Remediation efforts went
beyond the Company's  internal  computer systems and required  coordination with
customers,  vendors,  government entities and other third parties to assure that
their systems and related interfaces were compliant. Failure to achieve timely

                                     - 22 -
<PAGE>

Year 2000 Readiness Disclosure (continued)

remediation  of the Company's  critical  programs and computer  systems for Year
2000  would  have had a  material  adverse  effect  on the  Company's  financial
condition and results of operations.

     TSYS   experienced  a  smooth   transition  in  passing  the  century  date
changeover.  TSYS did not experience any significant internal or external issues
concerning  Y2K,  and  all  TSYS  companies,  systems,  facilities  and  clients
processed  have  continued  to  process,   without  incident,   since  the  date
changeover.  TSYS will  continue  to monitor Y2K issues by  overseeing  critical
tasks during the year 2000.  The TSYS Year 2000 Command Center and Command Posts
remained staffed during the first quarter of 2000 but have since been disbanded.
Heightened coverage of year-end 2000 processing is planned,  and TSYS intends to
maintain its reporting methods to evaluate any problems.

     TSYS' total cost for the Year 2000 Project  amounted to  approximately  $17
million of direct costs. This amount consists  primarily of the costs associated
with personnel  dedicated to the Year 2000 Project and  hardware/software  costs
related to testing. During the first quarter of 2000, TSYS incurred $1.0 million
of direct costs associated with the Year 2000 Project.

Euro Conversion Readiness Disclosure

     The Company has announced the signing of The Royal Bank of Scotland  Group,
plc as a processing  client for 2001. The United Kingdom is not a "participating
country"  with respect to January 1, 1999,  "Euro"  currency  conversion  and it
currently  is not known when or if the United  Kingdom  will elect to convert to
the Euro. Nonetheless as of October 2000, TSYS' TS2 processing system is capable
of processing Euro-denominated  transactions and is now in the client acceptance
testing  mode.  TSYS'  costs in  connection  with the Euro  conversion  were not
material.

Legal Proceedings

     On  November  10,  1998,  a  class  action   complaint  was  filed  against
NationsBank  of Delaware,  N.A.,  in the United  States  District  Court for the
Southern District of Mississippi. On March 23, 1999, the named plaintiff amended
the complaint and named the Company and certain  credit bureaus as defendants in
the case. The named plaintiff alleges,  among other things,  that the defendants
failed to report  properly  the credit  standing of each member of the  putative
class.  The named  plaintiff  has defined the class as all persons and  entities
within the United States who obtained  credit cards from  NationsBank  and whose
accounts were purchased by or  transferred  to U.S.  BankCard and whose accounts
were reported to credit bureaus or credit  agencies  incorrectly in August 1998.
The amended complaint alleges negligence, violation of the Fair Credit Reporting
Act,  breach of the duty of good faith and fair dealing,  and seeks  declaratory
relief,  injunctive relief and the imposition of punitive  damages.  The parties
have reached a settlement of this  litigation in principle  which is subject to,
among  other  things,   confirmatory  due  diligence  to  be  conducted  by  the
plaintiff's  counsel,  negotiation,  finalization and execution of the necessary
settlement  documents,  and court approval under Rule 23(e) of the Federal Rules
of Civil  Procedure.  Payments by TSYS to settle the litigation are not expected
to be material to

                                     - 23 -
<PAGE>

Legal Proceedings (continued)

TSYS'  financial  condition or results of operations and management  expects the
settlement to be substantially covered by insurance.

Forward-Looking Statements

     Certain  statements  contained in this filing which are not  statements  of
historical fact constitute  forward-looking statements within the meaning of the
Private  Securities  Litigation  Reform  Act (the  Act).  In  addition,  certain
statements  in  future   filings  by  TSYS  with  the  Securities  and  Exchange
Commission,  in press  releases,  and in oral and written  statements made by or
with the approval of TSYS which are not statements of historical fact constitute
forward-looking   statements   within  the  meaning  of  the  Act.  Examples  of
forward-looking  statements include,  but are not limited to: (i) projections of
revenue,  income or loss,  earnings or loss per share, the payment or nonpayment
of dividends,  capital  structure and other financial items;  (ii) statements of
plans and objectives of TSYS or its management or Board of Directors,  including
those  relating to products or services;  (iii)  statements  of future  economic
performance;  and (iv)  statements of assumptions  underlying  such  statements.
Words such as "believes,"  "anticipates,"  "expects," "intends," "targeted," and
similar expressions are intended to identify forward-looking  statements but are
not the exclusive means of identifying such statements.

     Forward-looking  statements involve risks and uncertainties which may cause
actual results to differ materially from those in such statements.  Factors that
could cause actual results to differ from those discussed in the forward-looking
statements include, but are not limited to: (i) the strength of the U.S. economy
in general and relevant foreign economies;  (ii) the Company's performance under
- and retention of - current and future  processing  agreements  with customers;
(iii)  inflation,  interest rate and foreign  exchange rate  fluctuations;  (iv)
timely and  successful  implementation  of  processing  systems  to provide  new
products,  improved  functionality  and increased  efficiencies;  (v) changes in
consumer spending, borrowing and saving habits, including a shift from credit to
debit  cards;  (vi)   technological   changes,   particularly  with  respect  to
e-commerce; (vii) acquisitions;  (viii) the ability to increase market share and
control  expenses;  (ix) changes in laws,  regulations,  credit card association
rules or  other  industry  standards  affecting  TSYS'  business  which  require
significant  product  redevelopment  efforts;  (x)  the  effect  of  changes  in
accounting policies and practices as may be adopted by the Financial  Accounting
Standards Board or the Securities and Exchange Commission; (xi) changes in TSYS'
organization,  compensation  and benefit  plans;  (xii) the costs and effects of
litigation  and of unexpected or adverse  outcomes in such  litigation;  (xiii);
lower than anticipated  internal growth rates for existing customers;  and (xiv)
the success of TSYS at managing the risks involved in the foregoing.

     Such  forward-looking  statements  speak  only  as of  the  date  on  which
statements  are  made,   and  TSYS   undertakes  no  obligation  to  update  any
forward-looking  statement to reflect events or circumstances  after the date on
which such statement is made to reflect the occurrence of unanticipated events.

                                     - 24 -
<PAGE>

                          TOTAL SYSTEM SERVICES, INC.
      Item 3 - Quantitative and Qualitative Disclosures About Market Risk

Foreign Currency Exchange Risk

     The foreign  currency  financial  statements of TSYS' Mexican joint venture
and TSYS' wholly  owned  subsidiary  with an operation in Canada are  translated
into U.S.  dollars at current  exchange  rates,  except for revenues,  costs and
expenses,  and net income which are translated at the average  exchange rate for
each  reporting  period.  Net  exchange  gains  or  losses  resulting  from  the
translation  of assets and  liabilities  of TSYS'  Mexican joint venture and the
Canadian  operation,  net of tax,  are  accumulated  in a  separate  section  of
shareholders' equity titled accumulated other comprehensive  income.  Currently,
TSYS does not use financial  instruments  to hedge its exposure to exchange rate
changes  in  Mexico  or  Canada  because  TSYS  believes  that  the  use of such
instruments would not be cost effective.  TSYS' carrying value of its investment
in its Mexican joint venture was approximately  $8.0 million (U.S.) at September
30, 2000,  and the carrying  value of the assets of its Canadian  operation  was
approximately $387,000 (U.S.) at September 30, 2000.

     In 1999, TSYS opened an office in the United  Kingdom,  which will serve as
the  headquarters  for TSYS' European  operations.  During the second quarter of
2000,  TSYS  announced  its  intention to open a European data center in the UK.
TSYS has signed an  agreement  with VData  Limited for data  center  services in
Europe. The data center is expected to be operational by year-end 2000.

     In conjunction with its contract with The Royal Bank of Scotland Group plc,
TSYS  entered  into a forward  exchange  contract  in June  2000.  The  contract
provided for $20 million to be converted into British Pounds  Sterling at a rate
of 1.5187 any time between  July 3, 2000 and  September  29, 2000.  TSYS has not
used any other  instruments to hedge its foreign exposure in the United Kingdom.
In July 2000, the Company exercised the forward exchange contract.

     In August 2000, TSYS opened an office in Japan,  which will serve as a base
to expand its card-issuing  services to financial  institutions and retailers in
Asia.  During  August  2000,  the  Company  announced  that it had  purchased  a
controlling  equity interest in GP Network  Corporation (GP Net), an established
electronics  payment company for more than 100,000  merchants in Japan. To date,
TSYS' activities in Japan have not been material.

     The foreign  currency  financial  statements of GP Net are translated  into
U.S. dollars at current exchange rates, except for revenues, costs and expenses,
and net  income  which are  translated  at the  average  exchange  rate for each
reporting period. Net exchange gains or losses resulting from the translation of
assets and  liabilities  of GP Net,  net of tax, are  accumulated  in a separate
section of shareholders' equity titled accumulated other comprehensive income.



                                     - 25 -
<PAGE>

                          TOTAL SYSTEM SERVICES, INC.
                          Part II - Other Information

   Item 6 - Exhibits and Reports on Form 8-K

          a)  Exhibits

             (27) - Financial Data Schedule (for SEC use only)

          b) Forms 8-K filed since the second quarter 2000 10-Q.

              1. The report dated October 18, 2000, included the following
                 important event:

                    On  October  18,   2000,   Total   System   Services,   Inc.
                    ("Registrant")  issued a press  release  with respect to its
                    third quarter 2000 earnings.

                                     - 26 -
<PAGE>


                          TOTAL SYSTEM SERVICES, INC.
                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                    TOTAL SYSTEM SERVICES, INC.

Date:  November 13, 2000                            by:  /s/ Richard W. Ussery
                                                    ----------------------------
                                                    Richard W. Ussery
                                                    Chairman of the Board
                                                     and Chief Executive
                                                     Officer


Date:  November 13, 2000                            by:  /s/ James B. Lipham
                                                    ----------------------------
                                                    James B. Lipham
                                                    Chief Financial Officer

                                     - 27 -
<PAGE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission