UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the quarterly period ended June 30, 1998
OR
TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the transition period from
to
Commission file number 0-11985
Krupp Realty Limited Partnership-V
Massachusetts
04-2796207
(State or other jurisdiction of
(IRS employer
incorporation or organization)
identification no.)
470 Atlantic Avenue, Boston, Massachusetts
02210
(Address of principal executive offices)
(Zip Code)
(617) 423-2233
(Registrant's telephone number, including
area code)
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the
registrant was required to file such reports),
and (2) has been subject to such filing
requirements for the past 90 days. Yes X
No
The total number of pages in this document is
11.<PAGE>
PART I. FINANCIAL INFORMATION
Item 1. CONSOLIDATED FINANCIAL STATEMENTS
This Form 10-Q contains forward-looking
statements within the meaning of Section 27A
of the Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934.
Actual results could differ materially from
those projected in the forward-looking
statements as a result of a number of factors,
including those identified herein.
KRUPP REALTY LIMITED PARTNERSHIP-V AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
ASSETS
Unaudited
June 30, December 31,
1998 1997
Multi-family apartment complexes, net of
accumulated depreciation of $43,369,414
<S> <C> <C>
and $41,602,481, respectively $29,553,243$30,790,070
Cash and cash equivalents (Note 2) 1,632,881 802,726
Cash restricted for tenant security deposits 300,429 294,572
Replacement reserve escrow 547,663 399,771
Prepaid expenses and other assets (Note 6) 2,655,245 2,662,138
Deferred expenses, net of accumulated amortization
of $65,623 and $48,332, respectively (Note 3)499,749 507,755
Total assets $35,189,210$35,457,032
LIABILITIES AND PARTNERS' DEFICIT
Liabilities:
Mortgage notes payable (Note 3) $42,123,359$42,400,979
Accrued real estate taxes 2,107,970 1,950,000
Accrued expenses and other liabilities 1,263,382 1,249,087
Total liabilities 45,494,711 45,600,066
Commitments and contingencies (Note 4)
Partners' deficit (Note 5):
Investor Limited Partners
(35,200 Units outstanding) (9,517,878) (9,366,783)
Original Limited Partner (380,545) (370,797)
General Partners (407,078) (405,454)
Total Partners' deficit (10,305,501)(10,143,034)
Total liabilities and Partners' deficit$35,189,210$35,457,032
</TABLE>
The accompanying notes are an integral
part of the consolidated financial statements.
KRUPP REALTY LIMITED PARTNERSHIP-V AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
<TABLE>
<CAPTION>
For the Three Months For the SixMonths
Ended June 30, Ended June 30,
1998 1997 1998 1997
Revenue:
<S> <C> <C> <C> <C>
Rental $3,708,555 $3,647,118 $7,386,407$7,190,303
Interest income 29,214 37,826 55,321 70,935
Total revenue 3,737,769 3,684,944 7,441,728 7,261,238
Expenses:
Operating (Note 6) 769,244 1,028,834 1,698,660 1,940,143
Maintenance 236,399 258,997 366,239 407,998
General and administrative (Note 6)44,530 56,754 81,347 133,621
Real estate taxes 579,233 485,379 1,156,047 973,292
Management fees (Note 6) 131,774 115,894 255,085 241,412
Depreciation and amortization 898,627 867,704 1,784,224 1,727,126
Interest (Note 3) 751,542 850,589 1,505,604 1,704,080
Total expenses 3,411,349 3,664,151 6,847,206 7,127,672
Net income $ 326,420 $ 20,793 $ 594,522$ 133,566
Allocation of net income (Note 5):
Investor Limited Partners
(35,200 Units outstanding) $ 303,571 $ 19,337 $ 552,906$ 124,216
Investor Limited Partner, Per Unit$ 8.63 $ .55 $ 15.71 $ 3.53
Original Limited Partner $ 19,585 $ 1,248$ 35,671 $ 8,014
General Partners $ 3,264 $ 208 $ 5,945$ 1,336
</TABLE>
The accompanying notes are an integral
part of the consolidated financial statements.<PAGE>
KRUPP REALTY LIMITED PARTNERSHIP-V AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
<TABLE>
<CAPTION>
For the Six Months
Ended June 30,
1998 1997
Operating activities:
<S> <C> <C>
Net income $ 594,522$133,566
Adjustments to reconcile net income to net
cash provided by operating activities:
Interest earned on replacement reserve escrow (5,356) (12,300)
Depreciation and amortization 1,784,224 1,727,126
Changes in assets and liabilities:
Decrease (increase) in cash restricted for
tenant security deposits (5,857) 2,611
Decrease (increase) in prepaid expenses
and other assets 6,893 (38,343)
Increase in accrued real estate taxes 157,970 4,042
Increase in accrued expenses and other
liabilities 14,295 126,505
Decrease in due to affiliates - (7,959)
Net cash provided by operating
activities 2,546,691 1,935,248
Investing activities:
Deposits to replacement reserve escrow (153,256) (106,456)
Withdrawals from replacement reserve escrow 10,720 139,152
Additions to fixed assets (530,106) (465,146)
Increase in accrued expenses and other
liabilities related to fixed asset additions - 29,330
Net cash used in investing activities (672,642) (403,120)
Financing activities:
Principal payments on mortgage notes payable(277,620) (281,182)
Increase in deferred expenses (9,285) -
Distributions (756,989) (756,989)
Net cash used in financing activities (1,043,894)(1,038,171)
Net increase in cash and cash equivalents 830,155 493,957
Cash and cash equivalents, beginning of period 802,726 1,767,094
Cash and cash equivalents, end of period $1,632,881$2,261,051
</TABLE>
The accompanying notes are an integral
part of the consolidated financial statements.<PAGE>
KRUPP REALTY LIMITED PARTNERSHIP-V AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1)Accounting Policies
Certain information and footnote disclosures
normally included in financial statements
prepared in accordance with generally accepted
accounting principles have been condensed or
omitted in this report on Form 10-Q pursuant
to the Rules and Regulations of the Securities
and Exchange Commission. In the opinion of
the General Partners of Krupp Realty Limited
Partnership-V and Subsidiary (the
"Partnership") the disclosures contained in
this report are adequate to make the
information presented not misleading. See
Notes to Consolidated Financial Statements
included in the Partnership's Annual Report
on Form 10-K for the year ended December 31,
1997 for additional information relevant to
significant accounting policies followed by
the Partnership.
In the opinion of the General Partners of the
Partnership, the accompanying unaudited
consolidated financial statements reflect all
adjustments necessary to present fairly the
Partnership's consolidated financial position
as of June 30, 1998, its results of operations
for the three and six months ended June 30,
1998 and 1997 and its cash flows for the six
months ended June 30, 1998 and 1997.
The results of operations for the three and
six months ended June 30, 1998 are not
necessarily indicative of the results which
may be expected for the full year. See
Management's Discussion and Analysis of
Financial Condition and Results of Operations
included in this report.
(2) Cash and Cash Equivalents
Cash and cash equivalents consisted of the following:
<TABLE>
<CAPTION>
June 30, December 31,
1998 1997
<S> <C> <C>
Cash and money market accounts $ 561,761 $ 802,726
Treasury bills 1,071,120 -
$1,632,881 $ 802,726
</TABLE>
(3) Mortgage Note Payable
On December 10, 1997, the Partnership
completed the refinancing of the Century II
Apartments mortgage note. The property was
refinanced with a $11,000,000 non-recourse
mortgage note payable at the rate of 6.75% per
annum with monthly principal and interest
payments of $71,346. The mortgage note, which
is collateralized by the property, matures on
January 1, 2008 at which time the remaining
principal (approximately $9,401,537) and
accrued interest are due. The note may be
prepaid, subject to a prepayment penalty, at
any time with 30 days notice. The Partnership
used the majority of the proceeds from the
refinancing to repay the existing mortgage
note on the property of $10,309,332, pay
closing costs of $236,763, to pay a prepayment
premium of $210,825 and to establish various
escrows. The prepayment premium as well as
unamortized deferred mortgage costs of
$77,331, were reported in the Statement of
Operations as an extraordinary loss from early
extinguishment of debt for the year ended
December 31, 1997.
Continued
KRUPP REALTY LIMITED PARTNERSHIP-V AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
(4)Legal Proceeding
The Partnership is a defendant in a class
action suit related to the practice of giving
discounts for the early or timely payments of
rent at Park Place Tower Apartments ("Park
Place") and Marine Terrace Apartments, a
previously owned property. The central issue
of the complaint was whether the operative
lease violated a Chicago municipal ordinance
relating to late fee charges because it
allowed tenants a discount if rent was paid on
or before the first of the month. The
allegation was that, notwithstanding the
stated rental rate and printed discount, the
practice represented an unlawful means of
exacting late fee charges. In addition to
seeking damages for any "forfeited" discounts,
plaintiffs seek statutory damages of two
months rent per lease violation and reasonable
attorneys' fees. To be eligible for such
damages, plaintiffs must prove that the
defendants deliberately used a provision
prohibited by the ordinance.
During 1994, the Court ruled in favor of the
defendants and accepted the Partnership's
Motion to Dismiss the Plaintiff's Third
Amended Complaint. The plaintiffs filed an
appeal with the Appellate Court of Illinois,
First District. During 1996, the decision was
reversed on appeal and the case remanded to
trial court for further proceedings. The
defendants intend to vigorously defend this
case. However, the Partnership has recorded a
provision of $282,000, representing its share
of the discounts and late fees, plus estimated
legal costs, in the consolidated financial
statements as of June 30, 1998. The ultimate
outcome of the potential punitive damages
award related to this litigation, including an
estimate of potential loss, cannot presently
be determined.
(5) Changes in Partners' Deficit
A summary of changes in Partners' deficit for the six months
ended June 30, 1998 is as follows:
<TABLE>
<CAPTION>
Investor Original Total
Limited Limited General Partners'
Partners Partner Partners Deficit
Balance at
<S> <C> <C> <C> <C>
December 31, 1997$(9,366,783)$(370,797)$(405,454)$(10,143,034)
Net income 552,905 35,671 5,946 594,522
Distributions (704,000) (45,419) (7,570) (756,989)
Balance at
June 30, 1998 $(9,517,878)$(380,545)$(407,078)$(10,305,501)
</TABLE>
Continued
KRUPP REALTY LIMITED PARTNERSHIP-V AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
(6) Related Party Transactions
The Partnership pays property management fees
to an affiliate of the General Partners for
management services. Pursuant to the
management agreements, management fees are
payable monthly at a rate of 5% of the gross
receipts from the properties under management.
The Partnership also reimburses affiliates of
the General Partners for certain expenses
incurred in connection with the operation of
the Partnership and its properties, including
administrative expenses.
Amounts accrued or paid to the General
Partners' affiliates were as follows:
<TABLE>
<CAPTION>
For the Three Months For the Six Months
Ended June 30, Ended June 30,
1998 1997 1998 1997
<S> <C> <C> <C> <C>
Property management fees $131,774 $115,894 $255,085 $241,412
Expense reimbursements 79,213 79,458 122,173 163,185
Charged to operations $210,987 $195,352 $377,258 $404,597
</TABLE>
Expense reimbursements due from affiliates of $25,399 were
included in prepaid expenses and other assets at June 30, 1998.
KRUPP REALTY LIMITED PARTNERSHIP-V AND SUBSIDIARY
Item 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Management's Discussion and Analysis of
Financial Condition and Results of Operations
contains forward-looking statements including
those concerning Management's expectations
regarding the future financial performance and
future events. These forward-looking
statements involve significant risk and
uncertainties, including those described
herein. Actual results may differ materially
from those anticipated by such forward-looking
statements.
Liquidity and Capital Resources
The Partnership's ability to generate cash
adequate to meet its needs is dependent
primarily upon the operating performance of
its real estate investments. Such ability
would also be impacted by the future
availability of bank borrowing sources as
current debt matures. These sources of
liquidity will be used by the Partnership for
payment of expenses related to real estate
operations, capital improvements, debt service
and other expenses. Cash Flow, if any, as
calculated under Section 8.2(a) of the
Partnership Agreement, will then be available
for distribution to the Partners. Beginning
with the distribution paid in February, 1997,
the annual distribution rate was increased
from $20.00 per Unit, to $40.00 per Unit,
based on sufficient Cash Flow and working
capital reserves.
On December 10, 1997, the Partnership
completed the refinancing of the Century II
Apartments ("Century") mortgage note. The
property was refinanced with a $11,000,000
non-recourse mortgage note payable at the rate
of 6.75% per annum with monthly principal and
interest payments of $71,346. The Partnership
used a majority of the proceeds from the
refinancing to repay the existing mortgage
note on the property of $10,309,332, pay
closing costs of $236,763, to pay prepayment
premium of $210,825 and to establish various
escrows.
The Partnership's properties, Century and Park
Place, have spent approximately $530,000 to
date and are anticipated to spend
approximately $2,134,000 for capital
improvements in 1998 to remain competitive in
their respective markets. These improvements
include floor covering, pavement upgrades and
appliance replacements, as well as interior
improvements and refurbishment of the elevator
and convenience store at Park Place. The
Partnership expects to fund these improvements
from established reserves and cash generated
from property operations.
Financial Accounting Standards Board Statement
No. 130 ("FAS 130") "Reporting Comprehensive
Income" is effective for fiscal years
beginning after December 31, 1997, although
earlier application is permitted. FAS 130
establishes standards for reporting and
display of comprehensive income and its
components in financial statements. Financial
Accounting Standards Board Statement No. 131
("FAS 131") "Disclosures about Segments of an
Enterprise and Related Information"
establishes standards for disclosing measures
for profit or loss and total assets for each
reportable segment. FAS 131 is effective for
fiscal years beginning after December 15,
1997. The Partnership does not believe that
the implementation of FAS 130 or FAS 131 will
have a material impact on the Partnership's
financial statements.
KRUPP REALTY LIMITED PARTNERSHIP-V AND SUBSIDIARY
Operations
The following discussion relates to the
operations of the Partnership and its
properties (Park Place and Century) for the
three and six months ended June 30, 1998 and
1997.
Net income increased for the three and six
months ended June 30, 1998 as compared to the
same periods in 1997, as rental revenue
increased and expenses decreased.
In comparing the three and six months ended
June 30, 1998 to the same periods in 1997, the
increases in rental revenue are attributable
to residential rental rate increases
implemented at Park Place and Century.
Interest income decreased as average cash and
cash equivalent balances decreased between the
periods.
Total expenses decreased when comparing the
three and six months ended June 30, 1998 to
the three and six months ended June 30, 1997,
primarily due to decreases in operating,
general and administrative and interest
expenses, partially offset by an increase in
real estate tax expense. The decrease in
operating expense is mainly the result of a
legal provision recorded for Park Place in
1997, as discussed in Note 4. General and
administrative expense decreased as a result
of legal costs incurred in 1997 which related
to the unsolicited tender offers to purchase
Partnership Units. Interest expense decreased
as a result of the refinancing of Century's
mortgage note in December, 1997. Park Place
was assessed at a higher value at the end of
1997, resulting in an increase in real estate
tax expense.
KRUPP REALTY LIMITED PARTNERSHIP-V AND SUBSIDIARY
PART II - OTHER INFORMATION
Item 1.Legal Proceeding
The Partnership is a defendant in a class
action suit related to the practice of giving
discounts for the early or timely payments of
rent at Park Place Tower Apartments ("Park
Place") and Marine Terrace Apartments, a
previously owned property. The central issue
of the complaint was whether the operative
lease violated a Chicago municipal ordinance
relating to late fee charges because it
allowed tenants a discount if rent was paid on
or before the first of the month. The
allegation was that, notwithstanding the
stated rental rate and printed discount, the
practice represented an unlawful means of
exacting late fee charges. In addition to
seeking damages for any "forfeited" discounts,
plaintiffs seek statutory damages of two
months rent per lease violation and reasonable
attorneys' fees. To be eligible for such
damages, plaintiffs must prove that the
defendants deliberately used a provision
prohibited by the ordinance.
During 1994, the Court ruled in favor of the
defendants and accepted the Partnership's
Motion to Dismiss the Plaintiff's Third
Amended Complaint. The plaintiffs filed an
appeal with the Appellate Court of Illinois,
First District. During 1996, the decision was
reversed on appeal and the case remanded to
trial court for further proceedings. The
defendants intend to vigorously defend this
case. However, the Partnership has recorded a
provision of $282,000, representing its share
of the discounts and late fees, in the
consolidated financial statements as of June
30, 1998. The ultimate outcome of the
potential punitive damages award related to
this litigation, including an estimate of
potential loss, cannot presently be
determined.
Item 2.Changes in Securities
Response: None
Item 3.Defaults upon Senior Securities
Response: None
Item 4. Submission of Matters to a Vote of
Security Holders
Response: None
Item 5. Other Information
Response: None
Item 6. Exhibits and Reports on Form 8-K
Response: None
<PAGE>
SIGNATURE
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
Krupp Realty Limited Partnership-V
(Registrant)
BY:/s/Wayne H. Zarozny
Wayne H. Zarozny
Treasurer and Chief Accounting Officer of The
Krupp Corporation, a General Partner.
DATE: August 11, 1998
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Krupp Realty
Fund 5 Financial Statements for the six months ended June 30, 1998 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> JUN-30-1998
<CASH> 1,632,881
<SECURITIES> 0
<RECEIVABLES> 1,025,319<F1>
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 2,478,018
<PP&E> 73,488,029<F2>
<DEPRECIATION> (43,435,037)<F3>
<TOTAL-ASSETS> 35,189,210
<CURRENT-LIABILITIES> 3,371,352
<BONDS> 42,123,359<F4>
0
0
<COMMON> (10,305,501)<F5>
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 35,189,210
<SALES> 0
<TOTAL-REVENUES> 7,441,728<F6>
<CGS> 0
<TOTAL-COSTS> 0
<OTHER-EXPENSES> 5,341,602<F7>
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 1,505,604
<INCOME-PRETAX> 0
<INCOME-TAX> 0
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 594,522<F8>
<EPS-PRIMARY> 0<F8>
<EPS-DILUTED> 0<F8>
<FN>
<F1>Includes all receivables grouped in "prepaid expenses and other assets" on the
Balance Sheet.
<F2>Multi-family complexes of $72,922,657 and deferred expenses of $565,372.
<F3>Accumulated depreciation of $43,369,414 and accumulated amortization of
deferred expenses of $65,623.
<F4>Represents mortgage note payable.
<F5>Represents total deficit of the General Partners and Limited Partners of
($407,078) and ($9,898,423), respectively.
<F6>Includes all revenue of the Partnership.
<F7>Includes operating expenses of $2,401,331, real estate taxes of $1,156,047 and
depreciation and amortization of $1,784,224.
<F8>Net income allocated $5,945 to the General Partners and $588,577 to the Limited
Partners. Average net income per Unit of Limited Partners interest is $15.71
on 35,200 Units outstanding.
</FN>
</TABLE>
