LAKELAND FINANCIAL CORP
10-Q, 2000-05-11
STATE COMMERCIAL BANKS
Previous: LL&E ROYALTY TRUST, 10-Q, 2000-05-11
Next: CAPITAL REALTY INVESTORS III LTD PARTNERSHIP, 10QSB, 2000-05-11



                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

                [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended March 31, 2000

                                      OR

             [ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _____________

Commission File Number 0-11487

                        LAKELAND FINANCIAL CORPORATION
            (Exact name of registrant as specified in its charter)

        INDIANA                                          35-1559596
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                      Identification Number)

202 East Center Street

P.O. Box 1387, Warsaw, Indiana                           46581-1387
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code (219)267-6144

Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934  during the  preceding  12 months (or for such  shorter  period  that the
registrant  was  required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days.

                                YES [x] NO [ ]

Indicate the number of shares  outstanding of each of the issuer's  classes of
common stock, as of the last practicable date.

            Class                                   Outstanding at May 2, 2000
Common Stock, No Par Value                                   5,788,992


<PAGE>


                        LAKELAND FINANCIAL CORPORATION

                          Form 10-Q Quarterly Report

                               Table of Contents

                                    PART I.

                                                           Page Number
Item 1.  Financial Statements . . . . . . . . . . . . . . . . . . .  1
Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations  . . . . . . 13


                                   PART II.

Item 1.  Legal Proceedings  . . . . . . . . . . . . . . . . . . . . 29
Item 2.  Changes in Securities  . . . . . . . . . . . . . . . . . . 29
Item 3.  Defaults Upon Senior Securities  . . . . . . . . . . . . . 29
Item 4.  Submission of Matters to a Vote of Security Holders  . . . 29
Item 5.  Other Information  . . . . . . . . . . . . . . . . . . . . 29
Item 6.  Exhibits and Reports on Form 8-K . . . . . . . . . . . . . 29

Form 10-Q Signature Page  . . . . . . . . . . . . . . . . . . . . . 30


<PAGE>

<TABLE>




                                                  LAKELAND FINANCIAL CORPORATION
                                                    CONSOLIDATED BALANCE SHEETS
                                            As of March 31, 2000 and December 31, 1999
                                                          (in thousands)

                                                           (Page 1 of 2)
<CAPTION>

                                                                                                          March 31,   December 31,
                                                                                                            2000         1999
                                                                                                         -----------  -----------
                                                                                                                (Unaudited)
<S>                                                                                                     <C>           <C>
ASSETS Cash and cash equivalents:

  Cash and due from banks                                                                                $    58,956  $    59,321
  Short-term investments                                                                                         922        3,783
                                                                                                         -----------  -----------
     Total cash and cash equivalents                                                                          59,878       63,104

Securities available-for-sale:
  U. S. Treasury and government agency securities                                                             37,729       34,614
  Mortgage-backed securities                                                                                 196,132      192,569
  State and municipal securities                                                                              33,411       32,714
  Other debt securities                                                                                       11,439       11,524
                                                                                                         -----------  -----------
     Total securities available-for-sale
     (carried at fair value)                                                                                 278,711      271,421

Real estate mortgages held-for-sale                                                                              656          862

Loans:
  Total loans                                                                                                661,389      653,898
  Less: Allowance for loan losses                                                                              6,654        6,522
                                                                                                         -----------  -----------
     Net loans                                                                                               654,735      647,376

Land, premises and equipment, net                                                                             27,450       27,808
Accrued income receivable                                                                                      6,140        5,420
Intangible assets                                                                                             10,298       10,522
Other assets                                                                                                  14,373       13,330
                                                                                                         -----------  -----------
     Total assets                                                                                        $ 1,052,241  $ 1,039,843
                                                                                                         ===========  ===========

                                                            (Continued)

</TABLE>

                                                                1
<PAGE>
<TABLE>


                                                  LAKELAND FINANCIAL CORPORATION
                                                    CONSOLIDATED BALANCE SHEETS
                                            As of March 31, 2000 and December 31, 1999
                                                          (in thousands)

                                                           (Page 2 of 2)
<CAPTION>

                                                                                                          March 31,   December 31,
                                                                                                            2000         1999
                                                                                                         -----------  -----------
                                                                                                                (Unaudited)
<S>                                                                                                      <C>          <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
Deposits:

  Noninterest bearing deposits                                                                           $   148,919  $   136,595
  Interest bearing deposits                                                                                  645,090      611,648
                                                                                                         -----------  -----------
     Total deposits                                                                                          794,009      748,243

Short-term borrowings:
  Federal funds purchased                                                                                      2,720       15,000
  U.S. Treasury demand notes                                                                                     875        4,000
  Securities sold under agreements
    to repurchase                                                                                            110,109      121,374
  Other borrowings                                                                                            45,000       55,000
                                                                                                         -----------  -----------
     Total short-term borrowings                                                                             158,704      195,374
Accrued expenses payable                                                                                       6,776        4,760
Other liabilities                                                                                              1,747        1,535
Long-term borrowings                                                                                          16,463       16,473
Guaranteed preferred beneficial interests in
  Company's subordinated debentures                                                                           19,271       19,264
                                                                                                         -----------  -----------
     Total liabilities                                                                                       996,970      985,649

STOCKHOLDERS' EQUITY
Common stock: No par value,  90,000,000  shares  authorized,  5,813,984 shares
  issued and 5,788,992  outstanding as of March 31, 2000, and 5,813,984 shares
  issued and 5,792,182

  outstanding at December 31, 1999                                                                             1,453        1,453
Additional paid-in capital                                                                                     8,537        8,537
Retained earnings                                                                                             50,870       49,422
Accumulated other comprehensive income/(loss)                                                                 (5,111)      (4,797)
Treasury stock, at cost                                                                                         (478)        (421)
                                                                                                         -----------  -----------
     Total stockholders' equity                                                                               55,271       54,194
                                                                                                         -----------  -----------

     Total liabilities and stockholders' equity                                                          $ 1,052,241  $ 1,039,843
                                                                                                         ===========  ===========
<FN>

The accompanying  notes are an integral part of these  consolidated  financial statements.
</FN>
</TABLE>

                                                                2
<PAGE>
<TABLE>

                                                  LAKELAND FINANCIAL CORPORATION
                                                 CONSOLIDATED STATEMENTS OF INCOME
                                        For the Three Months Ended March 31, 2000 and 1999

                                                            (Unaudited)

                                                           (Page 1 of 2)
<CAPTION>


                                                                                                            Three Months Ended
                                                                                                                 March 31,
                                                                                                         ------------------------
                                                                                                            2000         1999
                                                                                                         -----------  -----------
<S>                                                                                                      <C>          <C>
INTEREST AND DIVIDEND INCOME
- ----------------------------
Interest and fees on loans: Taxable                                                                      $    14,377  $    11,565
                            Tax exempt                                                                            45           44
                                                                                                         -----------  -----------
   Total loan income                                                                                          14,422       11,609
Short-term investments                                                                                            58          137

Securities:
 U.S. Treasury and government agency securities                                                                  729          604
 Mortgage-backed securities                                                                                    3,079        3,242
 State and municipal securities                                                                                  446          753
 Other debt securities                                                                                           101           71
                                                                                                         -----------  -----------
   Total interest and dividend income                                                                         18,835       16,416

INTEREST EXPENSE
- -----------------
Interest on deposits                                                                                           7,439        6,729
Interest on short-term borrowings                                                                              2,276        1,510
Interest on long-term debt                                                                                       681          731
                                                                                                         -----------  -----------
   Total interest expense                                                                                     10,396        8,970
                                                                                                         -----------  -----------
NET INTEREST INCOME                                                                                            8,439        7,446
- -------------------
Provision for loan losses                                                                                        215          225
                                                                                                         -----------  -----------
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES                                                                                      8,224        7,221
- -------------------------                                                                                -----------  -----------

NONINTEREST INCOME
- ------------------
Trust and brokerage fees                                                                                         551          418
Service charges on deposits                                                                                    1,078        1,013
Other income (net)                                                                                               803          682
Net gains on the sale of real estate mortgages held-for-sale                                                     130          460
Net securities gains                                                                                               0          451
                                                                                                         -----------  -----------
   Total noninterest income                                                                                    2,562        3,024

NONINTEREST EXPENSE
- -------------------
Salaries and employee benefits                                                                                 4,029        3,801
Occupancy and equipment expense                                                                                1,289        1,272
Other expense                                                                                                  2,303        2,068
                                                                                                         -----------  -----------
   Total noninterest expense                                                                                   7,621        7,141

                                                            (Continued)

</TABLE>

                                                                3
<PAGE>
<TABLE>




                                                  LAKELAND FINANCIAL CORPORATION
                                                 CONSOLIDATED STATEMENTS OF INCOME
                                        For the Three Months Ended March 31, 2000 and 1999

                                                            (Unaudited)

                                                           (Page 2 of 2)
<CAPTION>

                                                                                                            Three Months Ended
                                                                                                                 March 31,
                                                                                                         ------------------------
                                                                                                            2000         1999
                                                                                                         -----------  -----------

<S>                                                                                                      <C>           <C>
INCOME BEFORE INCOME TAX EXPENSE                                                                               3,165        3,104
- ----------------------------------

Income tax expense                                                                                               963        1,034
                                                                                                         -----------  -----------

NET INCOME                                                                                               $     2,202  $     2,070
- ----------                                                                                               ===========  ===========

AVERAGE COMMON SHARES OUTSTANDING (Note 2)                                                                 5,813,984    5,813,984

BASIC EARNINGS PER COMMON SHARE                                                                          $      0.38  $      0.36
- -------------------------------                                                                          ===========  ===========

DILUTED EARNINGS PER COMMON SHARE                                                                        $      0.38  $      0.36
- ---------------------------------                                                                        ===========  ===========
<FN>

The accompanying  notes are an integral part of these  consolidated  financial statements.
</FN>
</TABLE>

                                                                4
<PAGE>
<TABLE>

                                                  LAKELAND FINANCIAL CORPORATION
                                    CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                        For the Three Months Ended March 31, 2000 and 1999
                                                          (in thousands)

                                                            (unaudited)
<CAPTION>

                                                                                          For the Three Months Ended
                                                                                                   March 31,
                                                                               --------------------------------------------------
                                                                                         2000                      1999
                                                                               -----------------------   ------------------------
<S>                                                                            <C>          <C>          <C>          <C>
Common Stock

  Balance at beginning of the period                                           $     1,453               $     1,453
                                                                               -----------               -----------
  Balance at end of the period                                                       1,453                     1,453

Paid-in Capital

  Balance at beginning of the period                                                 8,537                     8,537
                                                                               -----------               -----------
  Balance at end of the period                                                       8,537                     8,537

Retained Earnings

  Balance at beginning of the period                                                49,422                    43,652
  Net Income                                                                         2,202  $     2,202        2,070  $     2,070
  Cash dividends declared ($.13 and $.11
    per share)                                                                        (754)                     (598)
                                                                               -----------               -----------
  Balance at end of the period                                                      50,870                    45,124

Accumulated Other Comprehensive Income/(Loss)
  Balance at beginning of the period                                                (4,797)                    1,848
  Unrealized gain (loss) on available-for-
    sale securities arising during the period                                         (314)                     (901)
  Reclassification adjustments for
    accumulated (gains) losses included
    in net income                                                                        0                      (273)
                                                                               -----------               -----------
  Other comprehensive income/(loss)
    (net of taxes of $[206] and $[770])                                               (314)        (314)      (1,174)      (1,174)
                                                                               -----------  -----------  -----------  -----------
  Total comprehensive income                                                                $     1,888               $       896
  Balance at end of the period                                                      (5,111) ===========          674  ===========

Treasury Stock

  Balance at beginning of the period                                                  (421)                     (334)
  Acquisition of treasury stock                                                        (57)                      (45)
                                                                               -----------               -----------
  Balance at end of the period                                                        (478)                     (379)
                                                                               -----------               -----------
Total Stockholders' Equity                                                     $    55,271               $    55,409
                                                                               ===========               ===========
<FN>
The accompanying  notes are an integral part of these  consolidated  financial statements.
</FN>
</TABLE>

                                                                5
<PAGE>
<TABLE>

                                                  LAKELAND FINANCIAL CORPORATION
                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                        For the Three Months Ended March 31, 2000 and 1999
                                                          (in thousands)

                                                            (Unaudited)

                                                           (Page 1 of 2)
<CAPTION>

                                                                                                            2000         1999
                                                                                                         -----------  -----------
<S>                                                                                                      <C>          <C>
Cash flows from operating activities:

  Net income                                                                                             $     2,202  $     2,070
                                                                                                         -----------  -----------
Adjustments to reconcile net income to net cash from operating activites:

  Depreciation                                                                                                   605          579
  Provision for loan losses                                                                                      215          225
  Amortization of intangible assets                                                                              231          239
  Amortization of mortgage servicing rights                                                                       62           82
  Loans originated for sale                                                                                   (5,379)     (14,799)
  Net gain on sale of loans                                                                                     (130)        (460)
  Proceeds from sale of loans                                                                                  5,649       18,342
  Net loss on sale of premises and equipment                                                                       7           13
  Net gain on sale of securities available-for-sale                                                                0         (451)
  Net securities amortization                                                                                    267          611
  Increase in taxes payable                                                                                      117          776
  Increase in income receivable                                                                                 (720)        (322)
  Increase (decrease) in accrued expenses payable                                                              2,213           (2)
  Increase in other assets                                                                                    (1,147)        (239)
  Increase (decrease) in other liabilities                                                                       212          (56)
                                                                                                         -----------  -----------
     Total adjustments                                                                                         2,202        4,538
                                                                                                         -----------  -----------
        Net cash from operating activities                                                                     4,404        6,608
                                                                                                         -----------  -----------
Cash flows from investing activities:

  Proceeds from sales of securities available-for-sale                                                             0        6,645
  Proceeds from maturities and calls of securities available-for-sale                                         10,556       21,669
  Purchases of securities available-for-sale                                                                 (18,633)      (9,858)
  Net increase in total loans                                                                                 (7,574)     (30,652)
  Proceeds from sales of land, premises and equipment                                                              0           50
  Purchases of land, premises and equipment                                                                     (254)      (1,205)
                                                                                                         -----------  -----------
        Net cash from investing activities                                                                   (15,905)     (13,351)
                                                                                                         -----------  -----------
                                                            (Continued)
</TABLE>


                                                                6
<PAGE>
<TABLE>


                                                  LAKELAND FINANCIAL CORPORATION
                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                        For the Three Months Ended March 31, 2000 and 1999
                                                          (in thousands)

                                                            (Unaudited)

                                                           (Page 2 of 2)
<CAPTION>

                                                                                                            2000         1999
                                                                                                         -----------  -----------
<S>                                                                                                      <C>          <C>
Cash flows from financing activities:

  Net increase (decrease) in total deposits                                                              $    45,766  $   (11,920)
  Proceeds from short-term borrowings                                                                      5,289,199    4,339,734
  Payments on short-term borrowings                                                                       (5,325,869)  (4,346,914)
  Proceeds from long-term borrowings                                                                               0          111
  Payments on long-term borrowings                                                                               (10)          (6)
  Dividends declared                                                                                            (754)        (598)
  Purchase of treasury stock                                                                                     (57)         (45)
                                                                                                         -----------  -----------
        Net cash from financing activities                                                                     8,275      (19,638)
                                                                                                         -----------  -----------
  Net increase (decrease) in cash and cash equivalents                                                        (3,226)     (26,381)

Cash and cash equivalents at beginning of the period                                                          63,104       61,508
                                                                                                          -----------  ----------
Cash and cash equivalents at end of the period                                                           $    59,878  $    35,127
                                                                                                         ===========  ===========
Cash paid during the period for:

  Interest                                                                                               $     9,400  $     9,074
                                                                                                         ===========  ===========
  Income taxes                                                                                           $       247  $       241
                                                                                                         ===========  ===========
Loans transferred to other real estate                                                                   $         0  $         0
                                                                                                         ===========  ===========
<FN>

The accompanying  notes are an integral part of these  consolidated  financial statements.
</FN>
</TABLE>

                                                                7
<PAGE>


                        LAKELAND FINANCIAL CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                March 31, 2000

                                  (Unaudited)

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         This report is filed for Lakeland Financial Corporation (the Company)
and its wholly  owned  subsidiaries,  Lake City Bank (the  Bank) and  Lakeland
Capital Trust (Lakeland  Trust).  All significant  inter-company  balances and
transactions have been eliminated in consolidation.

         The condensed consolidated financial statements have been prepared by
the Company,  without audit and pursuant to the rules and  regulations  of the
Securities  and  Exchange   Commission.   Certain   information  and  footnote
disclosures  normally included in financial  statements prepared in accordance
with generally accepted  accounting  principles have been condensed or omitted
pursuant  to such  rules  and  regulations.  The  Company  believes  that  the
disclosures are adequate and do not make the information presented misleading.
It is suggested that these condensed consolidated financial statements be read
in conjunction with the financial statements and notes thereto included in the
Company's  latest  annual report to  stockholders  and Form 10-K. In preparing
financial   statements  in  conformity  with  generally  accepted   accounting
principles,  management must make estimates and  assumptions.  These estimates
and  assumptions  affect the amounts  reported and the  disclosures  provided.
Results for the period ended March 31, 2000 are not necessarily  indicative of
the results that may be expected for the year ended  December 31, 2000. In the
opinion of management,  all adjustments  (consisting  only of normal recurring
adjustments)  which are  necessary  for a fair  statement  of the  results for
interim periods are reflected in the quarterly statements.

         The Company formed  Lakeland  Trust on July 24, 1997.  Lakeland Trust
issued $20 million of 9%  Cumulative  Trust  Preferred  Securities  (Preferred
Securities).  The Preferred  Securities issued by Lakeland Trust are presented
as a separate line item as long-term debt in the  consolidated  balance sheets
of the Company. They securities are captioned "Guaranteed Preferred Beneficial
Interests  in  Company's   Subordinated   Debentures".   The  Company  records
distributions  payable  on  the  Preferred  Securities  as an  expense  in its
consolidated statements of income.

         LCB  Investments  Limited was formed on September  30, 1999 and began
operation  on  November  1,  1999.  This  is a  single  purpose,  wholly-owned
subsidiary of the Bank. Its principal office is in Bermuda,  and it was formed
to manage a portion of the securities portfolio of the Bank.



                                      8
<PAGE>

NOTE 2.  EARNINGS PER SHARE

         Basic earnings per common share is based upon weighted-average common
shares  outstanding.  Diluted  earnings  per common  share shows the  dilutive
effect of additional common shares issueable.

         The common shares outstanding for the stockholders' equity section of
the  consolidated  balance sheet at March 31, 2000 reflects the acquisition of
24,992  shares of Company  common stock to offset a liability for a directors'
deferred  compensation  plan.  These  shares are treated as  outstanding  when
computing the  weighted-average  common shares outstanding for the calculation
of both basic and diluted earnings per share.

         A  reconciliation  of the  numerators and  denominators  of the basic
earnings  per common  share and the diluted  earnings per common share for the
periods  ended March 31, 2000 and 1999  follows.  All amounts are in thousands
except share data.

                                      9
<PAGE>


                                        For the three months ended March 31,
                                       --------------------------------------
                                              2000                1999
                                       ------------------  ------------------
Basic earnings per common share
  Net income                           $            2,202  $            2,070

  Weighted-average common

     shares outstanding                         5,813,984           5,813,984

    Basic earnings per
      common share                     $              .38  $              .36

Diluted earnings per common share

 Net income                            $            2,202  $            2,070

  Weighted-average common
    shares outstanding for
    basic earnings per
    common share                                5,813,984           5,813,984

  Add: dilutive effect
    of assumed exercises
    of stock options                                    0                   2

  Average common shares
    and dilutive potential
    common shares                               5,813,984           5,813,986

    Diluted earnings per
      common share                     $              .38  $              .36

Stock  options  for  382,870  and  301,343  shares  of common  stock  were not
considered in computing  diluted  earnings per common share for March 31, 2000
and 1999 because they were antidilutive.

                                      10
<PAGE>

NOTE 3.  STOCK OPTIONS

         The Lakeland Financial Corporation 1997 Share Incentive Plan reserves
600,000  shares of common stock for which  Incentive  Share  Options (ISO) and
Non-Qualified  Share Options (NQSO) may be granted to employees of the Company
and its  subsidiaries,  and NQSOs  which may be  granted to  directors  of the
Company.  Most options granted under this plan were issued for 10-year periods
with full vesting five years from the date the option was granted. Information
about options granted, exercised and forfeited during 2000 follows:

                      Number                   Risk-       Stock       Fair
                         of      Exercise      Free        Price     Value of
                      Options      Price       Rate     Volatility    Grants
                     ---------  ----------  ----------  ----------  ----------

Outstanding 1/1/00     290,270

Granted 2/8/00          98,150  $    15.13        6.73%      44.00% $     5.46

Exercised                    0

Forfeited                5,550

Outstanding 3/31/00    382,870

         The fair values of the options were estimated  using an expected life
of 5 years and  expected  dividends  of $.13 per  quarter.  There were  16,500
options exercisable as of March 31, 2000.

         The Company accounts for the stock options under APB 25. Statement of
Financial  Accounting  Standards (SFAS) No. 123 requires pro forma disclosures
for  companies  that  do not  adopt  its  fair  value  accounting  method  for
stock-based  compensation.  The following pro forma  information  presents net
income,  basic earnings per common share and diluted earnings per common share
had the fair value  method  been used to measure  compensation  cost for stock
option plans. No compensation  cost was actually  recognized for stock options
in 2000 or 1999.



                                      11
<PAGE>



                                        For the three months ended March 31,
                                      ----------------------------------------
                                             2000                  1999
                                      ------------------    ------------------

Net income as reported                $            2,202    $            2,070
Pro forma net income                  $            2,099    $            1,968

Basic earnings per common
  share as reported                   $              .38    $              .36
Diluted earnings per
  common share as reported            $              .38    $              .36

Pro forma basic earnings
  per common share                    $              .36    $              .34
Pro forma diluted earnings
  per common share                    $              .36    $              .34






                                      12
<PAGE>


                                    Part 1
                        LAKELAND FINANCIAL CORPORATION
     ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                                      and
                             RESULTS OF OPERATION

                                March 31, 2000

OVERVIEW

        Lakeland Financial Corporation  (the "Company") is the holding company
for  Lake  City  Bank. The  Company is  headquartered  in Warsaw,  Indiana and
operates 44 offices in 15 counties in northern Indiana.

        The Company  earned  $2,202,000  for the  first  quarter  of 2000,  an
increase of 6.4 percent over the same quarter last year.

         Over the past  five  years,  total  Company  assets  have  more  than
doubled,  from  $513,287,000 at March 31, 1995, to $1,052,241,000 at March 31,
2000. This increase of $539,954,000 or 105.0 percent,  which equates to a 15.4
percent  annual  compounded  growth rate was  accomplished  through  continued
growth  in  existing  markets  with  de-novo  branch  activity,  growth in the
existing  network  of  offices  and  acquisitions.  Stockholders'  equity  has
increased from $31,859,000 to $55,271,000 for the same time period. This is an
increase of  $23,412,000  or 73.5  percent,  which  equates to an 11.6 percent
annual compounded growth rate. Net income for the three months ended March 31,
1995,  compared  to the net  income  for the same  period  of 2000,  increased
$896,000 or 68.6 percent from  $1,306,000 to $2,202,000.  From March 31, 1995,
to March 31, 2000,  the number of Lake City Bank offices  increased from 26 to
44.  The  capital  for  this  growth  has been  provided  through  results  of
operation,  issuance of trust preferred  securities and existing  capital.  It
should be noted  that  historical  rates of growth  may not be  indicative  of
growth in future periods.

FINANCIAL CONDITION

Assets

         Total assets of the Company were $1,052,241,000 as of March 31, 2000.
This  was an  increase  of  $12,398,000  or 1.2  percent  from  $1,039,843,000
reported at December  31,  1999.  Total loans were  $661,389,000  at March 31,
2000.  This was an increase of $7,491,000 or 1.2 percent from the December 31,
1999  balance.  Total  securities  increased  $7,290,000  or  2.7  percent  to
$278,711,000  as of March 31, 2000,  from  $271,421,000  at December 31, 1999.
Earning  assets  increased  to  $939,166,000  at March 31,  2000.  This was an
increase of  $15,724,000  or 1.7 percent from the December 31, 1999,  total of
$923,442,000.

                                      13
<PAGE>

Funding

         Total  deposits and  securities  sold under  agreements to repurchase
(repurchase  agreements)  consist  of funds  generated  within  the  Company's
primary  market area. At March 31, 2000,  this funding  totaled  $904,118,000.
This represented a $34,501,000 or 4.0 percent increase from December 31, 1999.
The increase was primarily in time deposits,  which  increased  $22,861,000 or
4.6 percent  from the balance at December 31,  1999,  and  noninterest-bearing
demand accounts, which increased $12,324,000 or 9.0 percent.  Interest-bearing
demand accounts also increased  $10,580,000 or 9.4 percent from the balance at
December 31, 1999,  and  repurchase  agreements  decreased  $11,265,000 or 9.3
percent.  The repurchase  agreements are a combination of fixed rate contracts
and variable rate corporate cash management accounts.

         In addition  to these  local  funding  sources,  the Company  borrows
through the Treasury,  Tax and Loan program,  through  federal fund lines with
correspondent  banks and through  advances  from the Federal Home Loan Bank of
Indianapolis  (FHLB).  Including  these  non-local  sources,  funding  totaled
$969,176,000 at March 31, 2000. This was a $9,086,000 or 0.9 percent  increase
from $960,090,000 reported at December 31, 1999.

Earning Assets

         On an average daily basis, total earning assets increased 6.4 percent
for the  three-month  period  ended  March 31,  2000,  as compared to the same
period in 1999. On an average daily basis,  total deposits and purchased funds
increased  7.6 percent for the  three-month  period ended March 31,  2000,  as
compared to the same period in 1999.

Investment Portfolio

         The  Company's  investment  portfolio  consists  of U.S.  Treasuries,
Agencies,   mortgage-backed  securities,   municipal  bonds,  trust  preferred
securities and corporate debt. During 2000, new investments continued to be in
U.S.  Treasuries  and  mortgage-backed  securities.  At March  31,  2000,  and
December 31, 1999,  the  Company's  investment in  mortgage-backed  securities
comprised  approximately  70.4  and 70.9  percent  of  total  securities.  The
composition  of this  portfolio is primarily CMOs and mortgage pools issued by
GNMA,  FNMA and FHLMC,  which are  directly or  indirectly  guaranteed  by the
federal   government.   At   March   31,   2000,   the   securities   in   the
available-for-sale  portfolio had a four year average life and a potential for
approximately  10 percent  price  depreciation  should rates move up 300 basis
points. If rates were to move down 300 basis points, the average life would be
three years with  approximately 8 percent price appreciation  possible.  As of
March 31, 2000, all  mortgage-backed  securities  were  performing in a manner
consistent with management's original expectations.

                                      14
<PAGE>

         The   Company's   available-for-sale   portfolio   is  managed   with
consideration  given to factors such as the Company's  capital levels,  growth
prospects,  asset/liability  structure and liquidity needs. At March 31, 2000,
the  available-for-sale  portfolio  constituted  100.0  percent  of the  total
security portfolio.  During the first three months of 2000,  purchases for the
available-for-sale  portfolio  were  $18,633,000  and there were no sales.  At
March 31, 2000, the net after-tax  unrealized  loss in the  available-for-sale
portfolio  included  in  stockholders'  equity was  $5,111,000,  a increase of
$314,000  from the  unrealized  loss of $4,797,000  included in  stockholders'
equity at December  31,  1999.  Future  investment  activity is  difficult  to
predict, as it is dependent upon loan and deposit trends and other factors.

Loans

         Total loans increased $7,491,000 or 1.2 percent to $661,389,000 as of
March 31, 2000, from  $653,898,000 at December 31, 1999. Loan growth is net of
loans  reclassified to other real estate and loans sold. The Company continues
to experience good loan demand.  Commercial loans at March 31, 2000, increased
$8,400,000 or 2.0 percent from the level at December 31, 1999. Retail loans at
March 31, 2000,  decreased  $2,377,000  or 1.3 percent from December 31, 1999.
This  decrease  was  largely in  indirect  consumer  loans with a decrease  of
$3,160,000 or 3.7 percent from December 31, 1999. Real estate loans (excluding
mortgages held-for-sale) increased $1,468,000 or 3.1 percent from December 31,
1999. The real estate loan portfolio is impacted by secondary market activity,
which is a function of current  interest  rates and  economic  conditions.  As
interest rates have  gradually  risen since the middle of last year, the level
of  refinancings  have  declined.  During  2000,  the Company  sold  mortgages
totaling  $5,585,000  into the  secondary  market as compared  to  $17,882,000
during  the same  period  in  1999.  During  these  same  two  periods,  loans
originated  for sale  totaled  $5,379,000  and  $14,799,000.  As a part of the
Community   Reinvestment  Act  commitment  to  making  real  estate  financing
available  to a variety of  customers,  the  Company  continues  to  originate
non-conforming loans that are held to maturity or prepayment.

         The Company had 65.1 percent of its loans  concentrated in commercial
loans at March 31, 2000, and 64.6 percent at December 31, 1999. Traditionally,
this type of lending  may have more  credit  risk than other  types of lending
because of the size and  diversity  of the credits.  The Company  manages this
risk by adjusting its pricing to the perceived risk of each individual credit,
and  by  diversifying  the  portfolio  by  customer,   product,  industry  and
geography.  Customer diversification is accomplished through an administrative
loan limit of  $8,500,000.  Based upon state banking  regulations,  the Bank's
legal loan limit at March 31, 2000,  was  approximately  $11,161,000.  Product
diversification  is  accomplished  by  offering a wide  variety  of  financing
options. Management reviews the loan portfolio to ensure loans are diversified


                                      15
<PAGE>

by  industry.  The loans in the  portfolios  are  distributed  throughout  the
Company's principal trade area, which encompasses fifteen counties in Indiana.

         Loans  renegotiated as troubled debt  restructurings  are those loans
for which either the  contractual  interest rate has been reduced and/or other
concessions  are granted to the borrower,  because of a  deterioration  in the
financial  condition of the  borrower  which  results in the  inability of the
borrower  to meet  the  original  terms of the  loan.  Loans  renegotiated  as
troubled debt restructurings totaled $1,152,000 at March 31, 2000, as compared
to  $1,179,000  at December 31, 1999.  The loans  classified  as troubled debt
restructurings  at March  31,  2000 were  performing  in  accordance  with the
modified terms.

         For the first three months of 2000,  deposits  increased  faster than
loans.  During this  three-month  period,  loans  increased  $7,491,000 or 1.2
percent.  Commercial  loan demand  continues to be good,  while  consumer loan
demand has weakened. Demand accounts, which are noninterest-bearing, increased
$12,324,000  or 9.0 percent  during the first three months of 2000,  and other
transaction accounts increased  $10,580,000 during the same period. During the
quarter,  time deposits increased by $22,861,000 or 4.6 percent. The Company's
loan to deposit ratio  amounted to 83.3 percent at March 31, 2000,  which is a
decrease from 87.4 percent at year-end 1999.

Market Risk

         The Company's primary market risk exposure is interest rate risk. The
Company does not have a material  exposure to foreign currency  exchange risk,
does not own any  derivative  financial  instruments  and does not  maintain a
trading portfolio. The Company, through its Asset/Liability  Committee (ALCO),
manages  interest  rate risk by  monitoring  the computer  simulated  earnings
impact of various rate scenarios. The Company then modifies its long-term risk
parameters  by  attempting  to generate  the type of loans,  investments,  and
deposits that  currently fit ALCO needs.  This  computer  simulation  analysis
measures  the net  interest  income  impact  of a 300  basis  point  change in
interest rates during the next 12 months. If the change in net interest income
is less than 3 percent of primary  capital,  the balance  sheet  structure  is
considered  to be  within  acceptable  risk  levels.  At March 31,  2000,  the
Company's  potential  pretax  exposure was within the Company's  policy limit.
This policy was last  reviewed  and approved by the Board of Directors in May,
2000.

         The  following  table  provides   information   about  the  Company's
financial  instruments used for purposes other than trading that are sensitive
to changes in interest rates.  For loans,  securities,  and  liabilities  with
contractual  maturities,  the table presents  principal cash flows and related
weighted-average  interest rates by contractual  maturities.  Additionally the
Company's  historical  prepayment  experience  is  included  in cash flows for
residential and home equity loans and for mortgage-backed securities. For core
deposits such as demand deposits, interest-bearing checking, savings and money


                                      16
<PAGE>

market  deposits  that  have  no  contractual  maturity,  the  table  presents
principal  cash  flows  based  upon  management's   judgment  and  statistical
analysis.  Weighted-average  variable  rates  are the  rates in  effect at the
reporting date.



                                      17
<PAGE>
<TABLE>

                                                QUANTITATIVE MARKET RISK DISCLOSURE
<CAPTION>

                                                            Principal/Notional Amount Maturing in:
                                                                      (Dollars in thousands)                             Fair
                                         ----------------------------------------------------------------------------    Value
                                           Year 1     Year 2     Year 3     Year 4     Year 5   Thereafter    Total     3/31/00
                                         ---------  ---------  ---------  ---------  ---------  ----------  ---------  ----------
<S>                                      <C>        <C>        <C>        <C>        <C>        <C>         <C>        <C>
Rate sensitive assets:
  Fixed interest rate loans              $  71,939  $  56,972  $  48,323  $  70,531  $  65,981  $   27,733  $ 341,479  $  336,998
  Average interest rate                       8.80%      8.70%      8.77%      8.17%      8.05%       7.98%      8.43%
  Variable interest rate loans           $ 279,187  $   1,656  $   1,475  $   1,372  $   1,207  $   35,668  $ 320,567  $  320,866
  Average interest rate                       9.33%     10.45%     10.22%     10.23%     10.81%       9.14%      9.33%
  Fixed interest rate securities         $  16,999  $  47,505  $  29,065  $  24,434     21,680  $  143,528  $ 283,212  $  274,837
  Average interest rate                       6.55%      5.75%      6.45%      6.33%      6.54%       6.31%      6.26%
  Variable interest rate securities      $     358  $     364  $     371  $     378  $     385  $    2,107  $   3,962  $    3,875
  Average interest rate                       6.89%      7.20%      7.18%      7.16%      7.15%       7.10%      7.11%
  Other interest-bearing assets          $     922  $       0  $       0  $       0  $       0  $        0  $     922  $      938
  Average interest rate                       6.00%                                                              6.00%
Rate sensitive liabilities:
  Non-interest bearing checking          $   7,744  $   6,910  $   1,251  $   1,191  $   1,742  $  130,081  $  48,919  $  148,919
  Average interest rate
  Savings & interest bearing checking    $   9,427  $   8,511  $   7,559  $   6,866  $   5,505  $   85,842  $ 123,709  $  123,709
  Average interest rate                       1.63%      1.63%      1.63%      1.63%      1.63%       1.69%      1.67%
  Time deposits                            282,848  $  62,699  $  62,676  $  57,469  $  54,098  $    1,591  $ 521,380  $  520,003
  Average interest rate                       5.61%      5.84%      5.01%      4.88%      4.89%       5.55%      5.41%
  Fixed interest rate borrowings         $ 103,704  $  20,000  $       0  $   1,463  $       0  $   19,271  $ 144,438  $  147,781
  Average interest rate                       5.03%      5.70%      0.00%      6.15%      0.00%       9.00%      5.67%
  Variable interest rate borrowings      $  50,000  $       0  $       0  $       0  $       0  $        0  $  50,000  $   50,000
  Average interest rate                       6.13%      0.00%      0.00%      0.00%      0.00%       0.00%      6.13%
</TABLE>

                                                                18
<PAGE>

Borrowings

     The  Company  is a member  of the FHLB of  Indianapolis.  Membership  has
enabled the Company to  participate in the housing  programs  sponsored by the
FHLB,  thereby  enhancing the Company's  ability to offer additional  programs
throughout  its trade area.  The Company's  Board of Directors has  authorized
borrowings of up to $100 million under the FHLB program. As of March 31, 2000,
the  borrowings  from the FHLB totaled  $61,349,000.  The  maturities of these
borrowings are: $10,000,000 due June 20, 2000,  $10,000,000 due July 19, 2000,
$10,000,000 due July 31, 2000, $15,000,000 due August 15, 2000, $5,000,000 due
April 28, 2000,  $10,000,000  due December 28, 2001,  $1,300,000  due June 24,
2003,  and $49,000  with annual  payments  maturing on January 15,  2018.  All
borrowings  are  collateralized  by  residential  real  estate  mortgages  and
mortgage-backed  securities.   Membership  in  the  FHLB  requires  an  equity
investment in FHLB stock.  The amount  required is computed  annually,  and is
based  upon a  formula  that  considers  the  Company's  total  investment  in
residential  real  estate  loans,  mortgage-backed  securities  and  any  FHLB
advances  outstanding at year-end.  The Company's  investment in FHLB stock at
March 31, 2000, was $3,568,000.

Capital and Stockholders' Equity

         The Federal Deposit Insurance Corporation's (FDIC) risk based capital
regulations  require that all banks  maintain an 8.0 percent  total risk based
capital ratio. The FDIC has also established definitions of "well capitalized"
as a 5.0 percent  Tier I leverage  capital  ratio,  a 6.0 percent  Tier I risk
based capital ratio and a 10.0 percent total risk based capital  ratio.  As of
March 31,  2000,  the Bank's  ratios  were 6.7  percent,  9.3 percent and 10.2
percent,  excluding  the SFAS No.  115  adjustment.  The  ratios  reported  at
December  31, 1999 were 6.7  percent,  9.1 percent and 10.0 percent and ratios
reported at March 31, 1999 were 6.4 percent, 9.5 percent and 10.7 percent. The
ratios include the maximum amount of the trust preferred securities allowed by
regulations. All ratios continue to be above "well capitalized" levels.

         Total stockholders'  equity increased  $1,077,000 or 2.0 percent from
December 31, 1999, to $55,271,000 at March 31, 2000. Net income of $2,202,000,
less  dividends  of  $754,000,  less the  decrease  in the  accumulated  other
comprehensive income of $314,000,  less $57,000 for the cost of treasury stock
acquired, comprised this increase.


                                      19
<PAGE>

RESULTS OF OPERATIONS

Net Income

         Net income  increased  to  $2,202,000  for the first three  months of
2000,  an increase  of $132,000  from the  $2,070,000  recorded  over the same
period in 1999.  Basic  earnings  per share for the first three months of 2000
were $.38 per  share,  which was an  increase  over the $.36 per share for the
first three months of 1999.  Diluted  earnings per share reflect the potential
dilutive  impact of stock options  granted under an employee stock option plan
approved by the stockholders in April,  1998. The stock options did not have a
significant  impact on earnings  per share as diluted  earnings per share were
the same as basic  earnings per share for the  three-month  period ended March
31, 2000.

Net Interest Income

         The net effect of all factors  affecting  total interest and dividend
income and total interest expense was to increase net interest income. For the
three-month   period  ended  March  31,  2000,  net  interest  income  totaled
$8,439,000,  an  increase  of 13.3  percent or  $993,000  over the first three
months of 1999.  This  increase  occurred  in part  because of the  efforts to
improve the loan to deposit  ratio  during  1999,  which  management  plans to
continue  during  2000.  This  increase  also  occurred in part because of the
gradual rise in interest  rates,  which began during the last half of 1999 and
continued during the first quarter of 2000.

         For the three-month  period ended March 31, 2000,  total interest and
dividend  income  increased  $2,419,000 or 14.7 percent to  $18,835,000,  from
$16,416,000 during the same three months of 1999. Daily average earning assets
for the  first  quarter  of 2000  increased  to  $936,900,000,  a 6.4  percent
increase  over the same period in 1999.  The tax  equivalent  yield on average
earning assets  increased by 45 basis points for the three-month  period ended
March 31, 2000, when compared to the same period of 1999.

         The  increase  in the  yield of 45 basis  points on  average  earning
assets reflected  increases in the yields on both loans and securities  caused
by the rising rate environment.  The yield on securities is historically lower
than the yield on loans,  and  decreasing  the  ratio of  securities  to total
earning assets will normally raise the yield on earning  assets.  The ratio of
average daily  securities to average  earning  assets for the first quarter of
2000 was 29.1 percent compared to 36.5 percent for the same period of 1999. In
addition,  the overall tax equivalent yield on loans increased 20 basis points
when  comparing the  three-month  periods  ended March 31, 2000 and 1999.  The
yield on securities increased 40 basis points when comparing the same periods.

                                      20
<PAGE>

        The average daily loan  balances for the  first three  months of  2000
increased 20.4  percent  over the  average daily  loan  balances  for the same
period of 1999. The loan growth since the first quarter  of 1999 was primarily
funded  by  securities  sales  and  maturities and  partially by  increases in
deposits and borrowings. The increase in loan interest income of $2,813,000 or
24.2 percent for the first three months of 2000 as compared to the first three
months  of 1999,  primarily  resulted  from this  loan growth,  as well  as an
increase in the yields.

        Income from securities  totaled $4,355,000 for the  first three months
of 2000, a decrease  of $315,000  or 6.8 percent over the amount for  the same
period of 1999. This decrease  was the result  of the decrease  in the average
daily  balances of  securities year  to year.  The average  daily  balances of
securities   for  the  three-month  period  ended  March  31,  2000  decreased
$48,191,000 when compared to the same period of the prior year.

         Income  from  short-term  investments  amounted  to  $58,000  for the
three-month  period  ended March 31, 2000.  This  compares to $137,000 for the
same period in 1999.  The decrease of $79,000 when  comparing the  three-month
periods  resulted from a decrease of $6,961,000 or 59.7 percent in the average
balance of short-term investments.

         Total  interest  expense  increased  $1,426,000  or 15.9  percent  to
$10,396,000 for the  three-month  period ended March 31, 2000, from $8,970,000
for the first  quarter  of 1999.  This was a result of the  overall  growth of
deposits in existing offices,  changes in the deposit mix and a 27 basis point
increase in the  Company's  daily cost of funds.  On an average  daily  basis,
total  deposits  (including  demand  deposits)  increased  4.2 percent for the
three-month  period ended March 31, 2000, as compared to the similar period in
1999.  When  comparing  the same periods,  the average  daily  balances of the
demand deposit accounts rose $17,423,000,  while the average daily balances of
savings and transaction  accounts combined increased  $5,169,000.  The average
daily balance of time deposits,  which pay a higher rate of interest  compared
to demand deposit and transaction accounts, increased $8,083,000 for the three
months  ended March 31,  2000,  compared to the three  months  ended March 31,
1999.  These  deposit  trends are the result of  management's  efforts to grow
relationship  type  accounts  such as demand  deposit  and  Investors'  Weekly
accounts, which pay a lower rate of interest compared to time deposit accounts
and better match the characteristics of the assets being generated. Management
plans to  continue  these  efforts  during  2000.  Average  daily  balances of
borrowings  increased  $36,755,000 for the three-month  period ended March 31,
2000 compared to the same period of 1999 and the rate on borrowings  increased
74 basis points comparing the same periods.  On an average daily basis,  total
deposits (including demand deposits) and purchased funds increased 7.6 percent
for  the  three-month  period  ended  March  31,  2000,  as  compared  to  the
three-month period ended March 31, 1999.

                                      21
<PAGE>

Provision for Loan Losses

         The Company  maintains  the allowance for loan losses at a level that
is deemed  appropriate  based  upon loan loss  experience,  the  nature of the
portfolio,  the growth of the portfolio and the evaluation of current economic
conditions. Special consideration is given to watch list loans, non-performing
loans and non-accrual  loans,  as well as other factors that management  feels
deserve  recognition.  The Company  maintains a quarterly  loan review program
designed to provide  reasonable  assurance that the allowance is maintained at
an appropriate  level and that changes in the status of loans are reflected in
the financial  statements in a timely manner. The adherence to this policy may
result in  fluctuations  in the provision for loan losses.  Consequently,  the
increase in net interest  income before  provision for loan losses,  discussed
above,  may not  necessarily  flow  through to the net  interest  income after
provision for loan losses.

         The provision  amounted to $215,000 and $225,000 for the  three-month
periods ended March 31, 2000 and 1999. These provisions  reflected the size of
the loan portfolio and  consideration of the levels of past due accruing loans
(90 days or more) and non-accrual loans over the same periods. These levels of
non-performing  loans reflect both the general  economic  conditions that have
promoted  growth and  expansion  in the  Company's  trade area during the last
several  years,   and  a  credit  risk   management   strategy  that  promotes
diversification.

         As of  March  31,  2000,  loans  delinquent  90 days or more and were
included in the  accompanying  financial  statements  as accrual loans totaled
approximately  $86,000.  At March 31, 2000, there were loans totaling $239,000
on non-accrual.  At December 31, 1999, there were $171,000 in loans delinquent
90 days or more  included as accruing  loans in the financial  statements  and
there were $329,000 on non-accrual.

         The ratio of the  allowance  for loan  losses to total loans was 1.01
percent for March 31, 2000 and 1.00  percent  for both  December  31, 1999 and
March 31,  1999.  These  ratios  are  based on  management's  analysis  of the
adequacy of the allowance.

         As part of the loan  review  process,  management  reviews  all loans
classified  as `special  mention' or below.  As well as other loans that might
warrant application of SFAS No. 114 as amended by SFAS No. 118, `Accounting by
Creditors  for  Impairment  of a Loan'.  As of March 31, 2000,  loan  balances
totaling  $1,009,000  were classified as impaired and as of December 31, 1999,
$246,000 were classified as impaired.

         Following  is a  summary  of the loan loss  experience  for the three
months ended March 31, 2000, and the year ended December 31, 1999.

                                      22
<PAGE>

                                                    March 31,    December 31,
                                                       2000         1999
                                                  -------------  -------------
                                                        (in thousands)

Amount of loans outstanding                       $     661,389  $     653,898
                                                  -------------  -------------
Average daily loans outstanding for
  the period                                      $     659,365  $     642,307
                                                  -------------  -------------

Allowance for loan losses at the
  beginning of the period                         $       6,522  $       5,510

Charge-offs

 Commercial                                                   0            147
 Real estate                                                  0              6
 Installment                                                126            252
 Credit card and personal credit lines                       11             30
                                                  -------------  -------------
    Total charge-offs                                       137            435

Recoveries

 Commercial                                                  26             10
 Real estate                                                  0              0
 Installment                                                 27            114
 Credit card and personal credit lines                        1             13
                                                  -------------  -------------
    Total recoveries                                         54            137
                                                  -------------  -------------
Net charge-offs                                              83            298

Provision charged to expense                                215          1,310
                                                  -------------  -------------
Allowance for loan losses at the end of
 the period                                       $       6,654  $       6,522
                                                  =============  =============

Ratio of annualized net  charge-offs  during
 the period to average daily loans
 during the period:

 Commercial                                               (0.02)%         0.02%
 Real estate                                               0.00%          0.00%
 Installment                                               0.06%          0.03%
 Credit card and personal credit lines                     0.01%          0.00%
                                                  -------------  -------------
 Total                                                     0.05%          0.05%
                                                  =============  =============


                                      23
<PAGE>

         Net  interest   income  after   provision  for  loan  losses  totaled
$8,224,000 for the three-month  period ended March 31, 2000. This  represented
an increase of 13.9 percent over the same period ended March 31, 1999.

Noninterest Income

         Total  noninterest  income  decreased  $462,000  or 15.3  percent  to
$2,562,000 for the  three-month  period ended March 31, 2000,  from $3,024,000
recorded for the  three-month  period  ended March 31, 1999.  While fee income
increased  substantially during the first quarter,  noninterest income for the
quarter  declined  principally  because of the decline in  mortgage  loan sale
activity due to rising rates and securities  gains  realized  during the first
quarter of 1999.

         Trust and brokerage fees, which represent basic recurring service fee
income,  increased  $133,000 or 31.8 percent to $551,000  for the  three-month
period  ended March 31,  2000,  as  compared  to $418,000  for the first three
months of 1999.  Trust and brokerage both had strong increases over last year.
Trust fees increased  28.4 percent  comparing the first quarter of 2000 to the
same period of 1999.  This increase was primarily in  testamentary  trusts and
employee  benefit plans.  Brokerage fees increased 39.5 percent  comparing the
first quarter of 2000 to the same period of 1999. This increase was the result
of increased volume from customer acceptance of the product.

         Service charges on deposit accounts  increased 6.4 percent or $65,000
during the three-month period ended March 31, 2000,  totaling  $1,078,000,  as
compared to the same period in 1999.

         Other  income  consists of normal  recurring  fee income,  as well as
other  income  that  management  classifies  as  non-recurring.  Other  income
increased  $121,000 or 17.7  percent to $803,000  for the  three-month  period
ended March 31,  2000,  as  compared  to the same period in 1999.  The primary
increases were in insurance income and mortgage servicing fees.

         The profits from the sale of mortgages during the three-month  period
ended March 31, 2000,  totaled  $130,000,  as compared to $460,000  during the
same  period in 1999.  This  decrease  reflected  a decrease  in the volume of
mortgages sold during the first three months of 2000, as compared to the sales
during the first three months of 1999. This decrease in volume was a result of
the rising rate environment,  which began in the last half of 1999. Management
expects this trend to continue.

         There  were  no net  investment  securities  gains  (losses)  for the
three-month  period  ended  March  31,  2000,  compared  to  $451,000  for the
three-month period ended March 31, 1999.

                                      24
<PAGE>

Noninterest Expense

         Noninterest  expense increased  $480,000 or 6.7 percent to $7,621,000
for the  three-month  period  ended March 31,  2000,  as compared to the first
three months of 1999.

         For the three  months  ended March 31,  2000,  salaries  and employee
benefits  increased  to  $4,029,000,  a $228,000  increase  or 6.0  percent as
compared to the first three months of 1999.  This  increase  reflected  normal
salary  increases and higher  employee  insurance  premiums.  Total  employees
increased  to 478 at March 31, 2000,  from 474 at March 31,  1999.  The slight
increase in total  employees  was  primarily  the result of the opening of the
Company's first office in Ft. Wayne, Indiana.

         For the  three-month  period  ended  March 31,  2000,  occupancy  and
equipment expenses were $1,289,000, a $17,000 or 1.3 percent increase from the
same period one year ago.  The growth in these  expenses has begun to moderate
with the  completion  of the Year 2000 project and the  completion  of a major
technology upgrade.

         For the  three-month  period  ended March 31,  2000,  other  expenses
totaled  $2,303,000 as compared to $2,068,000  during the same period in 1999.
This  was an  increase  of  11.4  percent  or  $235,000.  When  comparing  the
three-month  period  ended  March  31,  2000 to the same  period  of  1999,  a
significant  increase  was noted in  professional  fees (up  $102,000  or 70.6
percent). This increase was primarily due to non-recurring expenses related to
employee benefit plans.

Income Before Income Tax Expense

         Income before income tax expense  increased $61,000 or 2.0 percent to
$3,165,000  for the first three months of 2000, as compared to $3,104,000  for
the  same  period  in 1999.  This was due  primarily  to the  increase  in net
interest income.

Income Tax Expense

         Income tax expense  decreased  to $963,000 for the first three months
of 2000,  as compared to  $1,034,000  for the same period in 1999.  This was a
$71,000 or 6.9 percent decrease.

         The combined  state  franchise tax expense and the federal income tax
expense as a percentage of income before income tax expense  decreased to 30.4
percent  during the first three  months of 2000,  as compared to 33.3  percent


                                      25
<PAGE>

during the same period in 1999.  Currently the state franchise tax rate is 8.5
percent and is a deductible expense for computing federal income tax.

YEAR 2000

        The Company had a successful Year 2000 and leap year rollover. At this
point, the Company has not experienced any Year 2000 issues as a result of the
rollover, and is not aware of any customers that have experienced any material
Year 2000 issues.  This success can be attributed to the two years of planning
and  preparation  for the Year 2000.  Part of the  preparation was evaluating,
upgrading  and/or  replacing  all  hardware,   software,  and  electrical  and
mechanical equipment that was not year 2000 compliant. Through this evaluation
process,  systems  that were  identified  as not Year 2000 ready  were  either
upgraded  or retired.  The Company  upgraded 19 systems and retired 23 systems
based on the results of the evaluation  process.  As part of this preparation,
the  Company  contacted  all  vendors,  corporate  depositors,  and all  large
corporate  lending  customers  to access  their Year 2000  efforts.  While the
rollover went  smoothly,  Year 2000  monitoring  will continue for much of the
year to assure that all potential Year 2000 issues are addressed.

Recent Regulatory Developments

         On November 12, 1999,  President Clinton signed legislation that will
allow  bank  holding  companies  to  engage  in a wider  range  of  nonbanking
activities,  including greater authority to engage in securities and insurance
activities.  Under the  Gramm-Leach-Bliley  Act (the  "Act"),  a bank  holding
company  that elects to become a financial  holding  company may engage in any
activity  that the Board of  Governors  of the  Federal  Reserve  System  (the
"Federal  Reserve"),  in  consultation  with the  Secretary  of the  Treasury,
determines by  regulation  or order is financial in nature,  incidental to any
such financial  activity,  or complementary to any such financial activity and
does not pose a  substantial  risk to the safety or  soundness  of  depository
institutions  or the financial  system  generally.  The Act specifies  certain
activities  that are  deemed to be  financial  in nature,  including  lending,
exchanging,  transferring,  investing  for others,  or  safeguarding  money or
securities;   underwriting  and  selling   insurance;   providing   financial,
investment, or economic advisory services; underwriting,  dealing in or making
a market in, securities; and any activity currently permitted for bank holding
companies by the Federal  Reserve  under  section  4(c)(8) of the Bank Holding
Company  Act. A bank  holding  company  may elect to be treated as a financial
holding company only if all depository institution subsidiaries of the holding
company are  well-capitalized,  well-managed  and have at least a satisfactory
rating under the Community Reinvestment Act.

         National  banks are also  authorized  by the Act to  engage,  through
"financial  subsidiaries,"  in any activity that is permissible  for financial
holding  companies (as described above) and any activity that the Secretary of


                                      26
<PAGE>

the  Treasury,  in  consultation  with  the  Federal  Reserve,  determines  is
financial in nature or incidental to any such financial  activity,  except (i)
insurance underwriting, (ii) real estate development or real estate investment
activities  (unless  otherwise  expressly  permitted by law),  (iii) insurance
company portfolio  investments and (iv) merchant  banking.  The authority of a
national  bank to invest in a financial  subsidiary  is subject to a number of
conditions,  including, among other things, requirements that the bank must be
well-managed  and  well-capitalized  (after  deducting from capital the bank's
outstanding  investments  in financial  subsidiaries).  The Act provides  that
state  banks may  invest in  financial  subsidiaries  (assuming  they have the
requisite investment authority under applicable state law) subject to the same
conditions that apply to national banks.

         Various bank  regulatory  agencies have begun issuing  regulations as
mandated  by the Act.  The Federal  Reserve  has issued an interim  regulation
establishing  procedures  for  bank  holding  companies  to  elect  to  become
financial  holding  companies.  In  addition,  the Federal  Reserve has issued
interim regulations listing the financial activities permissible for financial
holding  companies and describing the parameters under which financial holding
companies  may engage in  securities  and  merchant  banking  activities.  The
Federal  Deposit  Insurance  Corporation  has  issued  an  interim  regulation
regarding  the  parameters  under  which  state  nonmember  banks may  conduct
activities  through  subsidiaries  that  national  banks may  conduct  only in
financial subsidiaries. In addition, all federal bank regulatory agencies have
jointly  issued  a  proposed  regulation  that  would  implement  the  privacy
provisions  of the Act. At this time, it is not possible to predict the impact
the Act and its  implementing  regulations may have on the Company.  As of the
date of this filing,  the Company has not applied for or received  approval to
operate as a financial holding company. In addition,  the Bank has not applied
for or received approval to establish financial subsidiaries.

Forward-looking Statements

         When used in this report and in future  filings by the  Company  with
the Securities  and Exchange  Commission,  in the Company's  press releases or
other public or shareholder  communications,  or in oral  statements made with
the approval of an authorized  executive officer,  the words or phrases "would
be," "will  allow,"  "intends  to," "will likely  result,"  "are expected to,"
"will  continue,"  "is   anticipated,"   "estimate,"   "project,"  or  similar
expressions are intended to identify  "forward-looking  statements" within the
meaning  of  the  Private  Securities  Litigation  Reform  Act of  1995.  Such
statements are subject to risks and  uncertainties,  including but not limited
to changes in economic  conditions  in the Company's  market area,  changes in
policies by regulatory  agencies,  fluctuations in interest rates,  demand for
loans in the Company's market area,  implementation of new  technologies,  the
Company's  ability to develop  and  maintain  secure and  reliable  electronic
systems and  competition,  all or some of which could cause actual  results to


                                      27
<PAGE>

differ materially from historical earnings and those presently  anticipated or
projected.

        The Company  wishes to caution  readers not to place undo  reliance on
any such forward-looking statements, which speak only as of the date made, and
advise readers that various factors,  including regional and national economic
conditions, substantial changes in levels of market interest rates, credit and
other  risks  of  lending  and  investment   activities  and  competitive  and
regulatory factors, could affect the Company's financial performance and could
cause the Company's  actual  results for future  periods to differ  materially
from those anticipated or projected.

        The  Company  does not  undertake,  and  specifically   disclaims  any
obligation, to update any forward-looking statements to reflect occurrences or
unanticipated events or circumstances after the date of such statements.

                                      28
<PAGE>

                        LAKELAND FINANCIAL CORPORATION

                                   FORM 10-Q

                                March 31, 2000

                          Part II - Other Information

Item 1. Legal proceedings
        -----------------
        There are no material  pending legal proceedings  to which the Company
        or its  subsidiaries is a party other than ordinary routine litigation
        incidental to their respective businesses.

Item 2. Changes in Securities
        ---------------------
        None

Item 3. Defaults Upon Senior Securities
        -------------------------------
        None

Item 4. Submission of Matters to a Vote of Security Holders
        ---------------------------------------------------
        None

Item 5. Other Information
        -----------------
        None

Item 6. Exhibits and Reports on Form 8-K
        --------------------------------
        a.  Exhibits

            27 Financial Data Schedule

        b.  Reports

            None

                                      29
<PAGE>

                        LAKELAND FINANCIAL CORPORATION

                                   FORM 10-Q

                                March 31, 2000

                          Part II - Other Information

                                  Signatures

         Pursuant to the requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                                LAKELAND FINANCIAL CORPORATION
                                                          (Registrant)




Date: May 11, 2000                    /s/Michael L. Kubacki
                                      Michael L. Kubacki - President and Chief
                                      Executive Officer




Date: May 11, 2000                    /s/Terry M. White
                                      Terry M. White -Executive Vice President
                                      and Chief Financial Officer


                                      30
<PAGE>

                                 EXHIBIT INDEX

   Exhibit
     No.       Description                                  Page
   -------     -------------------------------------------  -----

      27       Financial Data Schedule (EDGAR filing only)



                                      31



<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This schedule contains financial information extracted from the third quarter
10Q and is qualified in its entirety by reference to such financial statements.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-END>                               MAR-31-2000
<CASH>                                          58,956
<INT-BEARING-DEPOSITS>                              74
<FED-FUNDS-SOLD>                                   848
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    278,711
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        662,045
<ALLOWANCE>                                      6,381
<TOTAL-ASSETS>                               1,009,531
<DEPOSITS>                                     794,009
<SHORT-TERM>                                   158,704
<LIABILITIES-OTHER>                              8,523
<LONG-TERM>                                     35,734
                                0
                                          0
<COMMON>                                         1,453
<OTHER-SE>                                      53,818
<TOTAL-LIABILITIES-AND-EQUITY>               1,009,531
<INTEREST-LOAN>                                 14,422
<INTEREST-INVEST>                                4,355
<INTEREST-OTHER>                                    58
<INTEREST-TOTAL>                                18,835
<INTEREST-DEPOSIT>                               7,439
<INTEREST-EXPENSE>                              10,396
<INTEREST-INCOME-NET>                            8,439
<LOAN-LOSSES>                                      215
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  7,621
<INCOME-PRETAX>                                  3,165
<INCOME-PRE-EXTRAORDINARY>                       2,202
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,202
<EPS-BASIC>                                        .38
<EPS-DILUTED>                                      .38
<YIELD-ACTUAL>                                    3.64
<LOANS-NON>                                        239
<LOANS-PAST>                                        86
<LOANS-TROUBLED>                                 1,152
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 6,522
<CHARGE-OFFS>                                      137
<RECOVERIES>                                        54
<ALLOWANCE-CLOSE>                                6,654
<ALLOWANCE-DOMESTIC>                             6,080
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            574


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission