NOBILITY HOMES INC
10-K, 1998-01-29
MOBILE HOMES
Previous: NEWPARK RESOURCES INC, S-4, 1998-01-29
Next: NORTHWESTERN MUTUAL LIFE INSURANCE CO, SC 13G/A, 1998-01-29



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                    FORM 10-K

                   Annual Report Under Section 13 or 15(d) of
                     the Securities and Exchange Act of 1934

                   For the fiscal year ended November 1, 1997

                          Commission file number 0-6506
          
                              NOBILITY HOMES, INC.
                 (Name of small business issuer in its charter)

                      Florida                           59-1166102
           (State or other jurisdiction              (I.R.S. Employer
                of incorporation or                Identification No.)
                   organization)

                     3741 S.W. 7th Street
                        Ocala, Florida                      34474    
           (Address of principal executive offices)       (Zip Code)  

                                 (352) 732-5157
                (Issuer's telephone number, including area code)

              Securities registered under Section 12(b) of the Act:
          
                                                      Name of each exchange
            Title of each class                        on which registered 
                    None                                      None

           Securities registered pursuant to Section 12(g) of the Act:

                           Common Stock $.10 par value
                                (Title of Class)

        Indicate by check mark whether the issuer (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act
   of 1934 during the past 12 months (or for such shorter period that the
   registrant was required to file such reports), and (2) has been subject to
   such filing requirements for the past 90 days.  Yes [X]; No ____.

        Indicate by check mark if disclosure of delinquent filers pursuant to
   Item 405 of Regulation S-K is not contained herein, and will not be
   contained, to the best of registrant's knowledge, in definitive proxy or
   information statements incorporated by reference in Part III of this Form
   10-K or any amendment to this Form 10-K.  [X]  

        State the aggregate market value of the voting stock held by non-
   affiliates of the registrant on January 16, 1998, computed by reference to
   the average bid and asked prices on that date:  $26,957,607

   (APPLICABLE ONLY TO CORPORATE ISSUERS)

        Indicate the number of shares outstanding of each of the issuer's
   classes of common stock, as of January 16, 1998: 2,970,954 shares of
   common stock

        DOCUMENTS INCORPORATED BY REFERENCE                  Incorporated at

   Nobility Homes, Inc. Proxy Statement for the 1998        Part III, Items 10,
   Annual Meeting of Shareholders                             11, 12 and 13

   <PAGE>
                                     PART I

   Item 1.   Description of Business

        Nobility Homes, Inc. (the "Registrant or the "Company"), a
   corporation organized under the laws of Florida in 1967, designs,
   manufactures and sells a broad line of manufactured homes through a
   network of retail sales centers throughout north and central Florida.  The
   Registrant also sells its manufactured homes on a wholesale basis to
   manufactured home dealers and manufactured home parks.  

   Manufactured Homes

        Homes manufactured by the Registrant are available in approximately
   100 active models, ranging in size from 636 to 2,153 square feet and
   contain from one to five bedrooms.  The Registrant's manufactured homes
   ("homes") are available in single-wide widths of 14 and 16 feet ranging
   from 48 to 72 feet in length, double-wide widths of 24, 26, 28 and 32 feet
   ranging from 36 to 76 feet in length and triple-wide widths of 36, 38 and
   42 feet ranging from 44 to 68 feet in length.  During the last four months
   of fiscal 1997, the Registrant introduced its commemorative 30th
   Anniversary model, a three bedroom, 2 bath home containing 1,272 square
   feet.  In addition, during 1997 the Registrant introduced a four section
   model referred to as a quad.  Quads are T-shaped and have a total of 2,128
   square feet.  The Registrant's homes are sold under the trade names
   "Kingswood,""Richwood," "Springwood," "Tropic Isle," "Regency Manor,"
   "Regency Manor Special," and "Tropic Manor."  

        The homes are sold primarily as unfurnished dwellings ready for
   permanent occupancy.  Interiors are designed and color coordinated in a
   range of decors.  Depending on the size of the unit and quality of
   appliances and other appointments, retail prices for the Registrant's
   homes typically range from approximately $14,000 to $60,000.  Most of the
   prices of the Registrant's homes are considered by it to be within the low
   to medium price range of the industry.

        Both of the Registrant's manufacturing plants utilize assembly line
   techniques in manufactured home production.  Both plants manufacture and
   assemble the floors, sidewalls, end walls, roofs and interior cabinets for
   their homes.  The Registrant purchases from outside suppliers various
   other components that are built into its homes including the axles,
   frames, tires, doors, windows, pre-finished sidings, plywood, ceiling
   panels, lumber, rafters, insulation, paneling, appliances, heating units,
   lighting and plumbing fixtures, carpeting and drapes.  The Registrant is
   not dependent upon any one particular supplier for its raw materials or
   component parts, nor is it required to carry significant amounts of
   inventory to assure itself of a continuous allotment of goods from
   suppliers.

        The Registrant's two manufacturing plants continued to operate at an
   average of approximately 55% of their single shift capacity in fiscal
   1997, representing no change from fiscal 1996.

        The Registrant generally does not manufacture its homes to be held by
   it as inventory (except for model home inventory of its retail network
   subsidiary, Prestige Home Centers, Inc.), but, rather, manufactures its
   homes after receipt of dealer orders.  Although the Registrant attempts to
   maintain a consistent level of production of homes throughout the fiscal
   year, seasonal fluctuations do occur, with sales of homes generally lower
   during the first quarter due to the holiday season.

        The sales area for a manufactured home manufacturer is limited by
   substantial delivery costs of the finished product to the dealer.  The
   homes produced by the Registrant are delivered by outside trucking
   companies.  The Registrant estimates that it can compete effectively
   within a range of approximately 300 miles from its manufacturing plants. 
   During the last two fiscal years, all of the Registrant's sales were made
   in Florida.

   Retail Sales

        Prestige Home Centers, Inc. ("Prestige") operates 15 retail lots in
   north and central Florida.  Its principal executive offices are located at
   the Registrant's headquarters in Ocala, Florida.  According to statistics
   compiled by Statistical Surveys, Inc. from records on file with the State
   of Florida, Prestige has been the largest retail dealer of multi-section
   manufactured homes in Florida since 1994, based on number of home sales.

        Each of Prestige's retail lots is located within 200 miles of one of
   the Registrant's two manufacturing facilities.  Prestige leases its retail
   lots from unaffiliated parties under leases with terms of between one and
   three years with renewal options.  

        The primary customers of Prestige are young, first-time home buyers
   who generally purchase manufactured homes to place on their own homesites. 
   Prestige operates its retail sales centers with a model home concept. 
   Each of the homes displayed at its retail sales centers is furnished and
   decorated as a model home.  Although the model homes may be purchased from
   Prestige's model home inventory, generally, customers order homes which
   are shipped directly from the factory to their homesite.  Prestige sales
   generally are to purchasers living within a radius of approximately 100
   miles from the selling retail lot.

        The Registrant has entered into a joint venture agreement with 21st
   Century Mortgage Corporation to provide financing to retail customers
   purchasing the Registrant's manufactured homes from Prestige. 
   Additionally, financing for home purchases is provided by nine other
   independent sources that specialize in manufactured housing lending, and
   numerous banks which finance manufactured home purchases.  Prestige is not
   required to sign any recourse agreements with any of these retail
   financing sources, nor does Prestige itself finance customers' new home
   purchases.

        The retail sale of manufactured homes is a highly competitive
   business.  Because of the large number of retail sales centers located
   throughout the Registrant's market area, potential customers typically can
   find a sales center within a 100 mile radius of their present home. 
   Prestige competes with over 100 other retailers in its primary market
   area, some of which may have greater financial resources than Prestige. 
   In addition, manufactured homes offered by Prestige compete with
   conventional site-built housing.

        Prestige also provides, through its wholly-owned subsidiary, Prestige
   Insurance Services, Inc., an independent insurance agent, credit life and
   property and casualty insurance to Prestige customers in connection with
   their purchase and financing of manufactured homes.  Prestige Insurance
   Services, Inc. receives a commission on the insurance premium collected at
   the time an insurance policy is written and in future years if the
   homeowner renews the policy.  Its revenues were approximately $34,000,
   $16,000 and $24,000 in fiscal 1997, 1996 and 1995, respectively.

   Sales to Independent Dealers and Manufactured Home Communities

        The Registrant sells its homes on a wholesale basis exclusively
   through 3 full-time salespersons to approximately 60 independent dealers. 
   The Registrant attempts continuously to seek new dealers in the areas in
   which it operates as there is ongoing turnover in the dealers with which
   it deals at any one time, especially with manufactured home communities as
   they achieve full occupancy levels.  As is common in the industry, most of
   the Registrant's dealers other than its subsidiary, Prestige, are
   independent dealers that sell products produced by several manufacturers. 
   No one dealer accounted for more than 10.0% of the Registrant's total
   sales in fiscal 1997.  

        Dealers generally obtain inventory financing from financial
   institutions (usually banks and finance companies) on a "floor plan" basis
   whereby the financial institution obtains a security interest in all or
   part of the dealer's manufactured home inventory.  The Registrant, upon
   request of the lending institution, enters into repurchase agreements with
   the lending institutions which provide that, in the event of a dealer's
   default, the Registrant will, at the lender's request, repurchase the home
   provided that the Registrant's liability will not exceed the
   manufacturer's invoice price and that the repurchased home is new and
   unused.  Generally, the repurchase agreement expires within one year after
   a home is sold to the dealer, and the repurchase price is limited to
   between 70% to 100% of the original invoice price to the dealer, depending
   on the length of time that has expired since the original sale. 
   Generally, repurchase is conditioned upon the dealer's insolvency.  Any
   losses incurred as a result of  such repurchases would be limited to the
   difference between the repurchase price and the subsequent resale value of
   the home repurchased.  The Registrant was not required to repurchase any
   homes during fiscal 1997, 1996 or 1995.  For additional information, see
   Note 13 of "Notes to Consolidated Financial Statements."  The Registrant
   does not finance retail sales of new homes for its dealers' customers.

        The Registrant does not generally offer consigned inventory programs
   or other credit terms to dealers and ordinarily receives payment for its
   homes within 15 to 30 days of delivery.  However, the Registrant offers
   extended terms to unrelated park dealers who do a high volume of business
   with the Registrant.  From time to time, the Registrant has offered
   extended terms to TLT, Inc. ("TLT"), an affiliate of the Registrant's
   President, which operates three manufactured home communities targeted at
   the retiree market, in return for which TLT has granted the Registrant
   exclusive sales rights for the manufactured homes sold by the communities
   operated by it.  See Note 3 of "Notes to Consolidated Financial
   Statements" for additional information concerning the terms of sales to
   TLT.  In order to stimulate sales, the Registrant sells homes to selected
   manufactured home communities for display on special terms.  The high
   visibility of the Registrant's homes in such communities generates
   additional sales of the Registrant's homes through such dealers.  

        The Registrant offers a quarterly or yearly volume bonus award to
   those dealers who purchase homes from the Registrant in excess of certain
   specified dollar amounts during a specified period. As an additional
   dealer incentive, the Registrant may assume certain floor plan financing
   costs for a specified number of days for dealers who carry in excess of a
   specified level of the Registrant's inventory.  During fiscal 1997, 1996
   and 1995 the Registrant reimbursed dealers other than TLT $151,920,
   $111,539 and $35,644, respectively, as volume bonus awards and for floor
   plan financing charges under the programs described above.  Volume bonus
   awards to TLT, which are granted on the same basis as to other dealers,
   were $8,000 in fiscal 1997, $28,000 in fiscal 1996 and $91,000 in fiscal
   1995.

   Regulation

        The manufacture, distribution and sale of homes is subject to
   governmental regulation at the federal, state and local levels.  The
   Department of Housing and Urban Development ("HUD") has adopted national
   construction and safety standards that have priority over existing state
   standards.   Compliance with these standards involves submission to and
   approval by an engineering firm approved by HUD of engineering plans and
   specifications on all models.  HUD's standards also require periodic
   inspection by state or other third party inspectors of plant facilities
   and construction procedures, as well as inspection of manufactured home
   units during construction.  In 1994, HUD regulations took effect which
   require that manufactured homes be constructed to more stringent
   standards.  Florida is split between two wind zones.  Homes sold in Zone
   II, which includes most of north and central Florida, must be able to
   withstand winds of up to 100 miles per hour, while homes sold in Zone III,
   which covers primarily the coastal areas of south Florida, must be able to
   withstand winds up to 110 miles per hour.   Homes built to these standards
   are significantly stronger than homes built prior to the effective date. 
   Home set-up was also affected with much stronger tie down anchoring
   requirements.  Most of the Registrant's homes are sold in Zone II.

        HUD also issued thermal standards for manufacturing housing in 1994. 
   These regulations mandate a much higher insulation throughout the home
   including the floor, walls and roof and an improved ventilation system for
   the whole house, including kitchen and baths. 

        The Registrant estimates that compliance with federal, state and
   local environmental protection laws will have no material effect upon
   capital expenditures for plant or equipment modifications or earnings for
   the next fiscal year.  

        The transportation of homes manufactured by the Registrant is subject
   to state regulation.  Generally, special permits must be obtained to
   transport the home over public highways, and restrictions are imposed to
   promote travel safety including those relating to routes, travel periods,
   speed limits, safety equipment and size.

        Homes manufactured by the Registrant are subject to the requirements
   of the Magnuson-Moss Warranty Act and Federal Trade Commission rulings
   which regulate warranties on consumer products.  The Registrant provides a
   limited warranty of one year on the structural components of the homes it
   manufactures.

   Competition

        The manufactured home industry is highly competitive.  The initial
   investment required for entry into the business of manufacturing homes is
   not unduly large.  State bonding requirements for entry in the business
   vary from state to state.  The bond requirement for Florida is $50,000. 
   The Registrant competes directly with other manufacturers, some of which
   are considerably larger than it and possess greater financial resources. 
   Based on number of units sold, the Registrant ranks 6th in the state of
   Florida out of the top 45 manufacturers selling manufactured homes in the
   state; however, the Registrant estimates that of those 45 manufacturers
   approximately 15 manufacture homes of the same type as the Registrant and
   compete in the same market area.  The Registrant believes that it is
   generally competitive with most of those manufacturers in terms of price,
   service, warranty and product performance.  

   Employees

        As of January 2, 1998, the Registrant had 218 full-time employees,
   including 64 employed by Prestige.  Approximately 116 employees are
   factory personnel compared to approximately 131 in such positions a year
   ago, and 88 are in management, administrative, supervisory, sales and
   clerical positions (including 50 management and sales personnel employed
   by Prestige) compared to approximately 93 a year ago.  In addition, the
   Registrant employs part-time employees when necessary.

        The Registrant makes a contribution toward employees' group health
   and life insurance.  The Registrant, which is not subject to any
   collective bargaining agreements, has not experienced any work stoppage or
   labor disputes and considers its relationship with employees to be
   generally satisfactory.

   Item 2.   Properties

        As of November 1, 1997, two manufacturing plants were owned and
   operated by the Registrant as follows:

                                                     Depreciated Cost of
                                 Approximate         Plant and Property
        Location                     Size            at November 1, 1997

   Belleview, Florida            33,500 sq. ft.           $  90,535
   Ocala, Florida(1)             72,000 sq. ft.             550,448

   _________________________

   (1)  This 72,000 square foot plant is located on approximately 35.5 acres
        of land on which an additional two-story structure adjoining the
        plant serves as the Registrant's corporate offices.

        The Company's Belleview plant is of metal and concrete construction
   and the Ocala plant is of metal construction.  Both properties are in good
   condition and require little maintenance.


   Item 3.   Pending Legal Proceedings

        Certain claims and suits arising in the ordinary course of business
   have been filed or are pending against the Company.  In the opinion of
   management, any related liabilities that might arise would be covered
   under terms of the Company's liability insurance policies or would not be
   material to the financial statements taken as a whole.

   Item 4.   Submission of Matters to a Vote of Security Holders

        None

   <PAGE>
                                     PART II

   Item 5.   Market for the Registrant's Common Stock and Related Stockholder
             Matters

        The Registrant's Common Stock is listed on the Nasdaq National Market
   under the symbol NOBH.  The following table shows the range of high and
   low sales prices for the Common Stock for each fiscal quarter of 1997 and
   1996.  


                                 Fiscal Year End (1)       
    Fiscal                November 1, 1997     November 2, 1996
    Quarter                High      Low        High       Low

    1st                   $15.25   $11.00       $ 9.33    $8.67
    2nd                    14.75    11.25        11.33    11.00
    3rd                    13.75    10.50        12.92    12.67
    4th                    13.62    11.50        15.25    14.75  

   _______________________________

   (1)  On January 19, 1996 and August 16, 1996, three-for-two stock splits
        in the form of 50% stock dividends were paid to shareholders of
        record on December 22, 1995 and July 26, 1996, respectively.  Amounts
        in the table have been restated to give effect to these two stock
        dividends.

        At January 23, 1998, the approximate number of record holders of
   Common Stock was 262 (not including individual participants in security
   position listings). 

        The payment of cash dividends will be within the discretion of the
   Registrant's Board of Directors and will depend, among other factors, on
   earnings, capital requirements and the operating and financial condition
   of the Registrant.  During fiscal 1997 and 1996, no cash dividends were
   paid.  

        On January 5, 1998, the Registrant's Board of Directors authorized a
   three-for-two stock split to be effected in the form of a 50% stock
   dividend payable on February 20, 1998 to shareholders of record on January
   30, 1998.  The per share information presented in this report has not been
   restated to give effect to this dividend.

   Item 6.   Selected Financial Data

        The following table sets forth Selected Financial Data for each of
   the Registrant's last five fiscal years.  This information should be read
   in conjunction with the financial statements of the Company (including the
   related notes thereto) and Management's Discussion and Analysis of the
   Financial Condition and Results of Operations, each included elsewhere in
   this Form 10-K.

<TABLE>
<CAPTION>
                                                      Years Ended(1)
                          November 1,    November 2,    November 4,    October 29,    October 30,
                             1997           1996           1995           1994            1993  
                                  (In thousands except per share data)

    <S>                    <C>            <C>             <C>            <C>            <C>
    Total net sales        $41,696        $36,455         $30,806        $23,082        $19,438
    Income from
      operations             4,759          3,839           2,710          1,585          1,846
    Other income               206             47           1,340            374            177
    Net income               3,038          2,395           2,957          1,769          1,867
    Net income per
      share(2)                1.02            .81            1.03            .61            .64

    Total assets            18,941         14,871          12,896         11,355         11,438
    Long term
      obligations              -0-            -0-             659            764            936
    Stockholders
      equity                15,294         12,256           9,479          6,481          4,820
</TABLE>
   _____________________________

   (1)  The Company's fiscal year ends on the first Saturday on or after
        October 31.  Prior to 1995, the Company's fiscal year ended on the
        Saturday closest to October 31.  The years ended November 2, 1996 and
        November 4, 1995 consisted of a fifty-three week period and the years
        ended November 1, 1997, October 29, 1994 and October 30, 1993
        consisted of a fifty-two week period.

   (2)  On January 19, 1996 and August 16, 1996, three-for-two stock splits
        in the form of 50% stock dividends were paid to shareholders of
        record on December 22, 1995 and July 26, 1996, respectively.  Amounts
        in the table have been restated to give effect to these two stock
        dividends.


   Item 7.   Management's Discussion and Analysis of Financial Condition and
             Results of Operations

   General

        The Registrant's primary focus is young, first time home buyers who
   generally purchase their manufactured homes from retail sales centers to
   locate on property they own.  The Registrant has aggressively pursued this
   market through its Prestige retail sales centers, which have become the
   principal focus of its business strategy.  While the Registrant actively
   seeks to make wholesale sales to independent retail dealers, the
   Registrant's presence as a competitor limits potential sales to dealers
   located in the same geographic areas serviced by its Prestige sales
   centers.

        The Registrant continues to make sales to the retirement community
   market, which is made up of retirees from the north who move to Florida to
   enjoy its milder winters and who typically purchase homes to be located on
   sites leased from park communities that offer a variety of amenities. 
   While a portion of the Registrant's sales in this market are made to
   communities owned by the Registrant's affiliate, TLT, the importance to
   the Registrant of the retirement market continues to diminish, both as a
   focus of its efforts and in dollars and as percentage of total sales.  

        The Company sold 1,190 homes in fiscal 1997, of which 361 homes were
   sold to independent dealers, representing sales of $7,466,046, and 17
   homes were sold to TLT communities, representing sales of $399,853.  In
   fiscal 1996, the Company sold 1,087 homes, of which 237 homes were sold to
   independent dealers, representing sales of $5,203,547, and 28 homes were
   sold to TLT communities, representing sales of $708,196.  In fiscal 1995,
   the Company sold 1,030 homes, of which 181 homes were sold to independent
   dealers, representing sales of $3,874,817, and 55 homes were sold to TLT
   communities, representing sales of $1,295,209.  The balance of the
   Registrant's sales in fiscal 1997, 1996 and 1995, representing 81.1%,
   83.8% and 83.2% of net sales, respectively, were made on a retail basis
   through Prestige's retail centers.  

        The Registrant has a product line of approximately 100 active models. 
   Market demand can fluctuate on a fairly short-term basis; however, the
   manufacturing process is such that the Registrant can alter its product
   mix relatively quickly in response to changes in the market.  During
   fiscal 1997, the Registrant's product mix was positively affected by
   larger, more expensive multi-wide homes resulting from greater consumer
   confidence and the availability of varied types of financing at
   competitive rates.  Many family buyers today purchase three-, four- or
   five-bedroom manufactured homes, compared with the two-bedroom home that
   typically appeals to the retirement community market.  

        During fiscal year 1997, the Company entered into a joint venture
   agreement with 21st Century Mortgage Corporation to provide mortgage
   financing to retail customers who purchase the Company's manufactured
   homes.  Through this joint venture which will originate and service loans,
   the Company will have more control over the financing aspect of the retail
   home sales process and will be able to offer better service to its retail
   customers.  Management believes that the joint venture will give the
   Company an additional potential for profit by providing finance products
   to retail customers.  In addition, Management believes that the Company,
   with more input in the design of unique finance programs for prospective
   homebuyers, will be able to stimulate sales at its Prestige retail sales
   centers.  In an effort to make manufactured homes more competitive with
   site-built housing, financing packages are available to provide 30-year
   mortgages, an interest rate reduction program, combination
   land/manufactured home loans, and a 5% down payment program for qualified
   buyers. The Company also maintains outside financing sources that provide
   financing for the Company's manufactured homes for retail homebuyers.  

   Results of Operations

        The Company continued to increase revenues during the fiscal year
   ended November 1, 1997.  Total net sales in 1997 were $41,696,447 compared
   to $36,455,195 in 1996 and $30,805,835 in fiscal 1995.  Net sales
   increased 14.4% in fiscal 1997 and 18.3% in 1996.  The increase in sales
   in fiscal 1997 over fiscal 1996 was primarily due to the increased
   popularity of higher priced homes and increased sales to outside dealers. 
   The increase in sales in fiscal 1996 over fiscal 1995 was primarily due to
   the Company having fifteen retail sales centers in full operation during
   the majority of fiscal 1996 following the acquisition of three additional
   existing retail sales centers in November 1995.  The year ended November
   1, 1997 consisted of a fifty-two (52) week period while the years ended
   November 2, 1996 and November 4, 1995 each consisted of a fifty-three (53)
   week period.

        Industry-wide shipments of multi-section manufactured homes measured
   in number of units continued to improve for the first eleven months of
   1997, up 7% over 1996, while shipments of single section homes declined
   approximately 18% for 1997.  Combined industry shipments of multi-section
   and single-section homes declined 3% in 1997 but were up 9.1% and 11.4%,
   respectively, for 1996 and 1995.  In fiscal year 1997, approximately 96%
   of the Company's home sales were multi-section homes.  Florida combined
   industry shipments of multi-section and single-section homes increased 8%
   in both 1997 and 1996 following a decline of approximately 8.6% for the
   first eleven months of calendar 1995.  The decline in 1995 followed an
   increased demand in 1994 and 1993 for homes in South Florida during the
   rebuilding following Hurricane Andrew.  Nobility's sales increased by 14%
   in fiscal 1997, 18% in fiscal 1996 and 33% in fiscal 1995.

        Gross profit as a percentage of net sales was 25.8% in fiscal 1997
   compared to 25.5% in 1996 and 23.4% in fiscal 1995.  The increase in gross
   profit in fiscal 1997 was primarily a result of improvements in the gross
   margins at both the manufacturing plants and  retail sales centers.  The
   increase in gross profit in fiscal 1996 was primarily due to increasing
   home prices to offset lumber price increases and continuing improvements
   in operating efficiency at the Registrants' manufacturing plants.  

        Selling, general and administrative expenses as a percent of net
   sales was 14.4% in fiscal 1997 as compared to 15.0% in 1996 and 14.1% in
   fiscal 1995. The decline in fiscal year 1997 selling, general and
   administrative expenses as a percent of net sales was primarily due to
   better operating efficiencies at the retail sales centers.   The increase
   in selling, general and administrative expenses in fiscal year 1996 was
   primarily due to start-up expenses associated with the addition of the
   three retail sales centers in November 1995, coupled with increased
   newspaper, radio and television advertising expense. 

        Other income for fiscal 1997 was $205,665 of which $118,336 was from
   interest on short term investments.  Other income for fiscal 1996 was
   $46,866, down from $1,339,743 for the 1995 fiscal year which consisted of: 
   (1) $1,000,000 in non-recurring income from the key-man insurance carried
   on the former president of Prestige Homes who died in May, 1995 after a
   lengthy illness; and (2) $348,884 gain from an installment sale. 

        As a result of the factors discussed above, earnings for fiscal year
   1997 were $3,037,578 or $1.02 per share compared to $2,395,130 or $.81 per
   share for fiscal 1996 and $2,957,438 or $1.03 per share for fiscal 1995
   which included the non-recurring life insurance proceeds and the gain from
   an installment sale discussed above.  Earnings per share information for
   1995 has been restated to give effect to two separate three-for-two stock
   splits in the form of dividends payable on January 19, 1996 and August 16,
   1996, respectively.

   Liquidity and Capital Resources

        Cash and cash equivalents were $6,293,924 at November 1, 1997
   compared to $2,049,184 at November 2, 1996.  Working capital increased to
   $11,338,575 in fiscal 1997 compared to $8,762,581 in 1996.  In fiscal year
   1997, the Company carried all the inventory for the Prestige retail sales
   centers and did not incur third party floor plan financing expenses. 
   Inventories increased to $8,041,471 in 1997 from $7,820,908 at fiscal
   year-end 1996.  In 1997, accounts receivable declined to $386,019 from
   $642,626 at fiscal year-end 1996, and accounts receivable trade, from
   related parties declined to $0 at fiscal year-end 1997 from $350,379 at
   fiscal year-end 1996. 

        During fiscal 1997 and 1996, the Company maintained a revolving
   credit agreement with a major bank providing for borrowings up to $2.5
   million.  In July 1996, the Company entered into a second revolving line
   of credit agreement with a major bank which provides for borrowings up to
   $1,500,000.  These two agreements provide the Company with an additional
   $4.0 million of working capital for use in connection with its overall
   operations.  At November 1, 1997, there were no amounts outstanding under
   these agreements.

        In July 1997 the Company invested $250,000 in a joint venture with
   21st Century Mortgage Corporation to provide additional mortgage financing
   services to the Company's retail sales centers.  The Company generally
   does not have any additional capital contribution obligations with respect
   to the joint venture, except to the extent the joint venture may be
   required to invest in certain subordinated certificates issued in
   connection with an asset-backed security.  No such investment is
   contemplated within the next 12 months.

        The Company acquired one additional existing manufactured home retail
   sales center in North Central Florida in March 1997 for $85,000 cash.  In
   January 1997 Prestige closed its sales center in Perry.

        Consistent with normal practice, the Company's operations are not
   expected to require significant capital expenditures during fiscal 1998. 
   Working capital requirements for the home inventory for new retail sales
   centers will be met with internal sources.

   Forward Looking Statements

        Certain statements in this report are forward-looking statements
   within the meaning of the federal securities laws.  Although the Company
   believes that the expectations reflected in such forward-looking
   statements are based on reasonable assumptions, there are risks and
   uncertainties that may cause actual results to differ materially from
   expectations.  These risks and uncertainties include, but are not limited
   to, competitive pricing pressures at both the wholesale and retail levels,
   changes in market demand, adverse weather conditions that reduce sales at
   retail centers, the risk of manufacturing plant shutdowns due to storms or
   other factors, and the impact of marketing and cost-management programs.

   Item 8.   Consolidated Financial Statements and Supplementary Data

        Financial statements incorporated herein from the Registrant's 1997
   Annual Report to Shareholders are attached as Exhibit 13 and are listed at
   Part IV, Item 13(a), "Consolidated Financial Statements and Schedules."

   Item 9.   Changes in and Disagreements with Accountants on Accounting and
             Financial Disclosure

        None

   <PAGE>
                                    PART III

   Item 10.  Directors and Executive Officers of the Registrant

        Information concerning the directors of the Registrant is
   incorporated by reference pursuant to Instruction G of Form 10-K from the
   Registrant's definitive proxy statement for the 1998 annual meeting of
   shareholders to be filed with the Commission pursuant to Regulation 14A on
   or before March 1, 1998.

        The following table provides the names, ages and business experience
   for the past five years for each of the Executive Officers of the
   Registrant.  Executive officers are each elected for one year terms.

   Executive Officers

   Terry E. Trexler (58)    Chairman of the Board and President of
                            Registrant; Mr. Trexler is also President of TLT;
                            from April 1996 to March 1997, Mr. Trexler was a
                            director of Citizens National Bank and its
                            subsidiary, Citi-Bancshares, Inc. and was
                            Chairman of the Board of Citizens First
                            Bancshares, Inc. and its subsidiary, Citizens
                            First Bank of Ocala prior to its acquisition in
                            April 1996.

   Thomas W. Trexler (34)   Executive Vice President and Chief Financial
                            Officer of the Registrant since December 1994 and
                            a director of the Registrant since February 1993;
                            President of Prestige Insurance Services, Inc.
                            since August 1992; President of Prestige since
                            June 1995 and Vice President from 1991 to June
                            1995; director of Prestige and Vice President and
                            director of TLT since September 1991; prior to
                            September 1991, Mr. Trexler was Vice President of
                            NationsBank (formerly NCNB National Bank) in
                            Naples, Florida.

   Edward C. Sims (51)      Vice President of Engineering of the Registrant.

   Jean Etheredge (52)      Secretary of the Registrant.

   Lynn J. Cramer, Jr. (52) Treasurer of the Registrant.

        Thomas W. Trexler, Executive Vice President, Chief Financial Officer
   and a director of the Registrant, is the son of Terry E. Trexler, the
   Registrant's President and Chairman of the Board.  There are no other
   family relationships between any directors or executive officers of the
   Registrant.

   Item 11.  Executive Compensation

        Information concerning executive compensation is incorporated by
   reference pursuant to Instruction G of Form 10-K from the Registrant's
   definitive proxy statement for the 1998 annual meeting of shareholders to
   be filed with the Commission pursuant to Regulation 14A on or before
   March 1, 1998.

   Item 12.  Security Ownership of Certain Beneficial Owners and Management

        Information concerning security ownership of certain beneficial
   owners and management is incorporated by reference pursuant to Instruction
   G of Form 10-K from the Registrant's definitive proxy statement for the
   1998 annual meeting of shareholders to be filed with the Commission
   pursuant to Regulation 14A on or before March 1, 1998.

   Item 13.  Certain Relationships and Related Transactions

        Information concerning certain relationships and related transactions
   is incorporated by reference pursuant to Instruction G of Form 10-K from
   the Registrant's definitive proxy statement for the 1998 annual meeting of
   shareholders to be filed with the Commission pursuant to Regulation 14A on
   or before March 1, 1998.

   <PAGE>
                                     PART IV

   Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

        (a)  Consolidated Financial Statements and Schedules:

             Report of Price Waterhouse LLP

             Consolidated Balance Sheets at November 1, 1997 and November 2,
             1996

             Consolidated Statements of Income for the Years Ended November
             1, 1997, November 2, 1996 and November 4, 1995 

             Consolidated Statements of Changes in Stockholders' Equity for
             the Years Ended November 1, 1997, November 2, 1996 and November
             4, 1995 

             Consolidated Statements of Cash Flows for the Years Ended
             November 1, 1997, November 2, 1996 and November 4, 1995 

             Notes to Consolidated Financial Statements

        (b)  Reports on Form 8-K:

             None

        (c)  Exhibits:

              3.  (a)  The Registrant's Articles of Incorporation, as
                       amended.

                  (b)  Bylaws, as amended March 28, 1994, were attached as an
                       Exhibit to the Registrant's Annual Report on Form
                       10-KSB for the fiscal year ended October 29, 1994 and
                       are incorporated herein by reference.

             10.  (a)  Joint Venture Agreement with 21st Century Mortgage
                       Corporation.

                  (b)  Stock Incentive Plan (filed as an Exhibit to the
                       Registrant's registration statement on Form S-8,
                       registration no. 333-44769) and incorporated herein by
                       reference.

             13.  Consolidated Financial Statements and Schedules from 1997
                  Annual Report to Shareholders.

             21.  Subsidiaries of Registrant.

             27.  Financial Data Schedule.

   <PAGE>
                                   SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities
   Exchange Act of 1934, the Registrant has duly caused this report to be
   signed on its behalf by the undersigned, thereunto duly authorized.

                                      NOBILITY HOMES, INC.


   DATE:  January 26, 1998            By:  /s/ Terry E. Trexler          
                                      Terry E. Trexler, Chairman, President
                                         and Chief Executive Officer


   DATE:  January 26, 1998            By:  /s/ Thomas W. Trexler         
                                      Thomas W. Trexler, Executive 
                                         Vice President and 
                                         Chief Financial Officer


   DATE:  January 26, 1998            By:  /s/ Lynn J. Cramer, Jr.       
                                      Lynn J. Cramer, Jr., Treasurer and
                                         Principal Accounting Officer


        Pursuant to the requirements of the Securities Exchange Act of 1934,
   this report has been signed below by the following persons on behalf of
   the Registrant and in the capacities and on the dates indicated:



   DATE:  January 26, 1998            /s/ Terry E. Trexler               
                                 Terry E. Trexler, Director


   DATE:  January 26, 1998            /s/ Richard C. Barberie            
                                 Richard C. Barberie, Director


   DATE:  January 15, 1998            /s/ Robert Holliday                
                                 Robert Holliday, Director


   DATE:  January 26, 1998            /s/ Robert P. Saltsman             
                                 Robert P. Saltsman, Director


   DATE:  January 26, 1998            /s/ Thomas W. Trexler              
                                 Thomas W. Trexler, Director

   <PAGE>
                                  EXHIBIT INDEX

       3.    (a)  The Registrant's Articles of Incorporation, as amended.

             (b)  Bylaws, as amended March 28, 1994, were attached as an
                  Exhibit to the Registrant's Annual Report on Form 10-KSB
                  for the fiscal year ended October 29, 1994 and are
                  incorporated herein by reference.

        10.  (a)  Joint Venture Agreement with 21st Century Mortgage
                  Corporation.

             (b)  Stock Incentive Plan (filed as an Exhibit to the
                  Registrant's registration statement on Form S-8,
                  registration no. 333-44769) and incorporated herein by
                  reference.

      13.    Consolidated Financial Statements and Schedules from 1997 Annual
             Report to Shareholders.

      21.    Subsidiaries of Registrant.

      27.    Financial Data Schedule.



                                                                EXHIBIT 3(a)


                                   ARTICLES OF

                     AMENDMENT TO ARTICLES OF INCORPORATION

                                       OF

                              NOBILITY HOMES, INC.


        This corporation was incorporated on June 2, 1967. Pursuant to
   Sections 607.1003 and 607.1004, Florida Business Corporation Act, the
   following Amendment to the corporation's Articles of Incorporation were
   approved by the board of directors of the Corporation on December 13, 1996
   and by shareholders of the corporation on February 28, 1997.   The only
   voting group entitled to vote on the adoption of the Amendment consists of
   the holders of the corporation's common stock.  The number of votes cast
   by such voting group was sufficient for approval by that voting group.  

   NOW, THEREFORE, Article III, Section 1 of the corporation's Articles of
   Incorporation is hereby amended to read in its entirety as follows:

                                   ARTICLE III

                                     CAPITAL

        1.   Authorized Capital.  The maximum number of shares of stock which
   the Corporation is authorized to have outstanding at any one time is
   10,500,000 shares (the "Capital Stock") divided into classes as follows:

             A.   Five hundred thousand (500,000) shares of preferred stock
        having a par value of $0.10 per share (the "Preferred Stock"), and
        which may be issued in one or more classes or series as further
        described in Section 2 of this Article;  and

             B.   Ten million (10,000,000) shares of common stock having a
        par value of $0.10 per share (the "Common Stock").

   All such shares shall be issued fully paid and nonassessable.

        IN WITNESS WHEREOF, the undersigned President of the Corporation has
   executed this Amendment this 24th day of March, 1997.

                                   /s/ Terry E. Trexler                       
     
                                 Terry E. Trexler, President

   <PAGE>
                   CERTIFICATE OF AMENDMENT TO THE CERTIFICATE
                                OF INCORPORATION
                                       OF
                              NOBILITY HOMES, INC.


        Pursuant to the provisions of Section 607.181 of the Florida General
   Corporation Act, the undersigned corporation adopts the Certificate of
   Amendment to its Certificate of Incorporation as set forth below.

        The following amendment to Article III, Section 1 of the Certificate
   of Incorporation of Nobility Homes, Inc. was duly proposed by the Board of
   Directors of the Corporation and was duly adopted by the shareholders of
   the Corporation at the Annual Meeting of Shareholders held on February 22,
   1980, all in the manner prescribed by the Florida General Corporation Act:

                                   ARTICLE III

                                  Capital Stock

             1.   Shares Authorized.  The maximum number of shares of
        capital stock which this corporation is authorized to have
        outstanding at any one time is 500,000 shares of preferred
        stock, par value $.10 per share, issuable in series pursuant to
        Section 2 of this Article III, and 4,000,000 shares of common
        stock, par value $.10 per share.


   Dated:  February 28, 1980

                                 NOBILITY HOMES, INC.


                                 By:  /s/ Terry E. Trexler
                                                President


                                 and  /s/ Jean Etheredge
                                                Secretary


   STATE OF FLORIDA

   COUNTY OF MARION

        Before me, the undersigned authority, personally appeared Terry E.
   Trexler, who is to me well known to be the person described in and who
   subscribed the above Certificate of Amendment to the Certificate of
   Incorporation, and he did freely and voluntarily acknowledge before me
   according to law that he made and subscribed the same for the use and
   purposes therein mentioned and set forth.

        IN WITNESS WHEREOF, I have hereunto set my hand and my official seal,
   at Ocala, in said County and State this 28th day of February, 1980.


                                   /s/ Luann F. Collins
                                 Notary Public, State of Florida

                                 My Commission Expires:  May 14, 1983

   <PAGE>
                          CERTIFICATE OF INCORPORATION

                                       OF

                              NOBILITY HOMES, INC.


        We, the undersigned, hereby associate ourselves together for the
   purpose of becoming a corporation under the General Corporation Law,
   Chapter 508, Florida Statutes 1965.

                                    ARTICLE I

                                      Name

        The name of this corporation shall be NOBILITY HOMES, INC.

                                   ARTICLE II

                           General Nature of Business

        1.   To engage generally in the manufacturing, assembling,
   constructing, fabricating, distribution, and sale of mobile homes and
   prefabricated homes.

             To engage in manufacturing, distribution, and sale at wholesale
   and retail of supplies, materials, components, and accessories for mobile
   homes and prefabricated homes.

             To engage generally in the financing of the manufacturing, sale,
   and distribution of mobile homes and prefabricated homes, and supplies,
   materials, and accessories for use in connection therewith.

        2.   To establish, maintain, and conduct a merchandise business and
   businesses of all sorts, either at wholesale or retail, or both, and to
   establish and conduct stores, shops, and offices for the transaction of
   any and every kind of merchandise business.

        3.   To manufacture, purchase, or otherwise acquire, own, mortgage,
   pledge, sell, assign, and transfer, or otherwise to dispose of, to invest,
   trade, deal in, and deal with goods, wares, and merchandise and real and
   personal property of every class and description.

        4.   To engage in the business of factoring and financing sales of
   merchandise at wholesale and retail.

        5.   To acquire by purchase or lease, or otherwise, lands and
   interests in lands and to own, hold, improve, develop, and manage any real
   estate, to acquire and to erect or cause to be erected on any lands owned,
   held, or occupied by the corporation, buildings or other structures with
   their appurtenances, and to rebuild, enlarge, alter, or improve any
   buildings or other structures now or hereafter erected on any lands so
   owned, held, or occupied, and to mortgage, sell, lease, or otherwise
   dispose of any lands or interests in lands and in buildings or other
   structures, and any stores, shops, suites, rooms, or parts of any
   buildings or other structures at any time owned or held by the
   corporation.

        6.   To buy, sell, exchange, and generally deal in real properties,
   improved and unimproved, and buildings of every class and description; to
   improve, manage, operate, sell, buy, mortgage, lease, or otherwise acquire
   or dispose of any property, real or personal, and take mortgages and
   assignments of mortgages upon the same; to make and obtain loans upon real
   estate, improved or unimproved, and upon personal property, giving or
   taking evidences of indebtedness and securing the payment thereof by
   mortgage, trust deed, pledge, or otherwise; to enter into contracts to buy
   or sell any property, real or personal; to buy and sell mortgages, trust
   deeds, contracts, and evidences of indebtedness; to purchase or otherwise
   acquire, for the purpose of holding or disposing of the same, real or
   personal property of every kind and description, including the good will,
   stock, rights, and property of every kind and description, including the
   good will, stock, rights, and property of any person, firm, association,
   or corporation, paying for the same in cash, stock, or bonds of this
   corporation; to draw, make, accept, indorse, discount, execute, and issue
   promissory notes, bills of exchange, warrants, bonds, debentures, and
   other negotiable or transferable instruments, or obligations of the
   corporation, from time to time, for any of the objects or purposes of the
   corporation; to carry on all or any of its operations without restriction
   or limit as to amount; to purchase, acquire, hold, own, mortgage, sell,
   convey, or otherwise dispose of real and personal property of every class
   and description in any state, district, territory, colony, or foreign
   country subject to the laws of such state, territory, or foreign country.

        7.   To engage in any commercial, industrial, and agricultural
   enterprise calculated or designed to be profitable to this corporation and
   in conformity with the laws of the state of Florida.

             To generally engage in, do, and perform, any enterprise, act, or
   vocation that a natural person might or could do or perform.

             To engage in the manufacture, sale, purchase, importing, and
   exporting of merchandise and personal property of all manner and
   description, to act as agents for the purchase, sale, and handling of
   goods, wares, and merchandise of any and all types and descriptions for
   the account of the corporation or as factor, agent, procurer, or otherwise
   for or on behalf of another.

        8.   The purposes specified herein shall be construed both as
   purposes and powers, and shall be in no wise limited or restricted by
   reference to, or inference from, the terms of any other clause in this or
   any other article, but the purposes and powers specified in each of the
   clauses herein shall be regarded as independent purposes and powers, and
   the enumeration of specific purposes and powers shall not be construed to
   limit or restrict in any manner the meaning of general terms or of the
   general powers of the corporation nor shall the expression of one thing be
   deemed to exclude another, although it be of like nature not expressed.

        9.   To possess, enjoy, and exercise all corporate powers conferred
   or authorized by the provisions of Chapter 608, Florida Statutes 1965, now
   or hereafter in force.

        10.  To transact and carry on all or any other business or businesses
   which may be necessary, incidental or convenient to the exercise of any or
   all of the aforesaid purposes of the corporation; to do all and everything
   necessary, suitable or proper for the accomplishment of any of the
   purposes, the attainment of any of the objects, or the furtherance of any
   of the powers hereinbefore set forth, either alone or in connection with
   other corporations, firms or individuals, and either as principals or
   agent, and to do every other act or acts, thing or things, incidental or
   appurtenant to or growing out of or connected with the aforesaid objects,
   purposes, or powers, or any of them.

                                   ARTICLE III

                                  Capital Stock

        The authorized capital stock of this corporation shall be five
   hundred fifty (550) shares of common stock of the par value of $100.00
   each.

                                   ARTICLE IV

                                 Initial Capital

        The amount of capital with which this corporation shall begin
   business is $500.00.

                                    ARTICLE V

                                      Term

        This corporation shall have perpetual existence unless sooner
   dissolved according to law.

                                   ARTICLE VI

                           Principal Place of Business

        The principal place of business of this corporation shall be at
   Ocala, Florida, and the post-office address of the principal office of the
   corporation is 103 North Main Street (P.O. Box 1148), Ocala, Florida
   32670, with the privilege of having branch offices at other places within
   or without the state of Florida.

                                   ARTICLE VII

                               Number of Directors

        The number of directors of this corporation shall be not less than
   three nor more than ten as may be specified in the by-laws of the
   corporation.

                                  ARTICLE VIII

                        Names and Addresses of Directors

        The names and post-office addresses of the members of the first Board
   of Directors, who shall hold office for the first year of existence of the
   corporation or until their successors are elected or appointed and have
   qualified, are:

             NAME                         ADDRESS

       Willard Ayres          103 North Main Street, P.O. Box 1148,
                              Ocala, Florida  32670

       Doris Jean Sharpe      103 North Main Street, P.O. Box 1148,
                              Ocala, Florida  32670

       Bea Connor             103 North Main Street, P.O. Box 1148
                              Ocala, Florida  32670


                                   ARTICLE IX

                       Names and Addresses of Subscribers

        The names and post-office addresses of each subscriber of the
   Certificate of Incorporation are:

             NAME                         ADDRESS

       Willard Ayres          103 North Main Street, P.O. Box 1148,
                              Ocala, Florida  32670

       Doris Jean Sharpe      103 North Main Street, P.O. Box 1148,
                              Ocala, Florida  32670

       Bea Connor             103 North Main Street, P.O. Box 1148
                              Ocala, Florida  32670


                                    ARTICLE X

                                  Miscellaneous

        The stock to be issued to the subscribers and stockholders shall be
   issued fully paid and shall be non-assessable.  The powers of the entire
   corporation shall at all times be vested in the Board of Directors, or, if
   provision be made therefor under the by-laws, in an executive committee.

        IN WITNESS of the foregoing, we have hereunto set our hands and
   seals, and authorized to be filed in the office of the Secretary of State
   of the state of Florida the foregoing Certificate of Incorporation, on
   this the 29th day of May, 1967.



                                   /s/ Willard Ayres                   (SEAL)
                                 Willard Ayres

                                   /s/ Doris Jean Sharpe               (SEAL)
                                 Doris Jean Sharpe


                                   /s/ Bea Connor                      (SEAL)
                                 Bea Connor


   STATE OF FLORIDA

   COUNTY OF MARION

        I HEREBY CERTIFY that on this the 29th day of May, 1967, personally
   came and appeared before me, the undersigned authority, WILLARD AYRES,
   DORIS JEAN SHARPE, and BEA CONNOR, to me well known and known to me to be
   the individuals described in and who executed the foregoing Certificate of
   Incorporation, and that each of them acknowledged before me the execution
   of the same for the uses and purposes therein set forth and expressed.

        IN WITNESS WHEREOF, I have hereunto set my hand and affixed my seal,
   this the day and year first-above written.



                                   /s/ Bonnie N. Kunberger
                                 Notary Public, State of Florida at Large

                                 My Commission expires:  June 26, 1970



                                                                EXHIBIT 10(a)











                               OPERATING AGREEMENT

                                       OF

                                NOBILITY 21, LLC


                      A TENNESSEE LIMITED LIABILITY COMPANY







                          EFFECTIVE AS OF JULY 17, 1997

   <PAGE>
                                TABLE OF CONTENTS


                                    ARTICLE I

   DEFINITIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1


                                   ARTICLE II

                              FORMATION OF COMPANY

   Section 2.1    Formation  . . . . . . . . . . . . . . . . . . . . . . .  3
   Section 2.2    Name . . . . . . . . . . . . . . . . . . . . . . . . . .  3
   Section 2.3    Principal Place of Business, Registered Office and
   Registered Agent  . . . . . . . . . . . . . . . . . . . . . . . . . . .  3
   Section 2.4    Term . . . . . . . . . . . . . . . . . . . . . . . . . .  3
   Section 2.5    Management . . . . . . . . . . . . . . . . . . . . . . .  4


                                   ARTICLE III

                          INITIAL MEMBERS AND INTERESTS

   Section 3.1    Membership Interests . . . . . . . . . . . . . . . . . .  4
   Section 3.2    Registration . . . . . . . . . . . . . . . . . . . . . .  4
   Section 3.3    Prestige . . . . . . . . . . . . . . . . . . . . . . . .  5


                                   ARTICLE IV

                               BUSINESS OF COMPANY

   Section 4.1    Permitted Businesses . . . . . . . . . . . . . . . . . .  5
   Section 4.2    First Right to Buy Contracts . . . . . . . . . . . . . .  5
   Section 4.3    Purchase of Contracts  . . . . . . . . . . . . . . . . .  5
   Section 4.4    Loan Program . . . . . . . . . . . . . . . . . . . . . .  5
   Section 4.5    Sales and Services Agreement . . . . . . . . . . . . . .  6
   Section 4.6    Dealer Agreement . . . . . . . . . . . . . . . . . . . .  6
   Section 4.7    Collection Fee Income to Dealers . . . . . . . . . . . .  6
   Section 4.8    Loans to 21st Century  . . . . . . . . . . . . . . . . .  7
   Section 4.9    Investment of Company Capital  . . . . . . . . . . . . .  7
   Section 4.10   Transaction Flow Chart . . . . . . . . . . . . . . . . .  7

                                    ARTICLE V

                          RIGHTS AND DUTIES OF MANAGERS

   Section 5.1    Management . . . . . . . . . . . . . . . . . . . . . . .  7
   Section 5.2    Tenure . . . . . . . . . . . . . . . . . . . . . . . . .  8
   Section 5.3    Number and Election of Managers  . . . . . . . . . . . .  8
   Section 5.4    Certain Powers of Chief Manager and Secretary  . . . . .  8
   Section 5.5    Restrictions on Authority of the Managers  . . . . . . .  8
   Section 5.6    Restriction on Managers' Authority . . . . . . . . . . .  9
   Section 5.7    Liability for Certain Acts . . . . . . . . . . . . . . .  9
   Section 5.8    Managers Have No Exclusive Duty to Company . . . . . . .  9
   Section 5.9    Indemnity of the Managers, Employees and Other Agents  . 10
   Section 5.10   Resignation  . . . . . . . . . . . . . . . . . . . . . . 10
   Section 5.11   Removal  . . . . . . . . . . . . . . . . . . . . . . . . 10
   Section 5.12   Vacancies  . . . . . . . . . . . . . . . . . . . . . . . 10


                                   ARTICLE VI

                        RIGHTS AND OBLIGATIONS OF MEMBERS

   Section 6.1    Limitation on Liability  . . . . . . . . . . . . . . . . 10
   Section 6.2    No Liability for Company Obligations . . . . . . . . . . 10
   Section 6.3    List of Members  . . . . . . . . . . . . . . . . . . . . 10
   Section 6.4    Limitation of Actions  . . . . . . . . . . . . . . . . . 10
   Section 6.5    Company Books  . . . . . . . . . . . . . . . . . . . . . 11
   Section 6.6    Priority and Return of Capital . . . . . . . . . . . . . 11
   Section 6.7    Liability of a Member to the Company . . . . . . . . . . 11
   Section 6.8    Members Have No Exclusive Duty to Company  . . . . . . . 11
   Section 6.9    Restrictions on Authority of Members . . . . . . . . . . 12


                                   ARTICLE VII

                               MEETINGS OF MEMBERS

   Section 7.1    Annual Meetings  . . . . . . . . . . . . . . . . . . . . 12
   Section 7.2    Special Meetings . . . . . . . . . . . . . . . . . . . . 12
   Section 7.3    Place of Meetings  . . . . . . . . . . . . . . . . . . . 12
   Section 7.4    Notice of Meetings . . . . . . . . . . . . . . . . . . . 12
   Section 7.5    Meeting of All Members . . . . . . . . . . . . . . . . . 12
   Section 7.6    Record Date  . . . . . . . . . . . . . . . . . . . . . . 13
   Section 7.7    Voting Lists . . . . . . . . . . . . . . . . . . . . . . 13
   Section 7.8    Quorum . . . . . . . . . . . . . . . . . . . . . . . . . 13
   Section 7.9    Voting and Approval Rights . . . . . . . . . . . . . . . 13
   Section 7.10   Manner of Acting . . . . . . . . . . . . . . . . . . . . 13
   Section 7.11   Proxies  . . . . . . . . . . . . . . . . . . . . . . . . 13
   Section 7.12   Action by Members Without a Meeting  . . . . . . . . . . 13
   Section 7.13   Meeting by Telephone . . . . . . . . . . . . . . . . . . 14
   Section 7.14   Waiver of Notice . . . . . . . . . . . . . . . . . . . . 14


                                  ARTICLE VIII

                CONTRIBUTIONS TO THE COMPANY AND CAPITAL ACCOUNTS

   Section 8.1    Members' Capital Contributions . . . . . . . . . . . . . 14
   Section 8.2    Additional Capital Contributions and Loans by Members  . 14
   Section 8.3    Payment of Capital Call  . . . . . . . . . . . . . . . . 15
   Section 8.4    Failure to Meet Capital Call . . . . . . . . . . . . . . 15
   Section 8.5    Termination of Capital Call Obligations  . . . . . . . . 17
   Section 8.6    Capital Accounts . . . . . . . . . . . . . . . . . . . . 17
   Section 8.7    Withdrawal or Reduction of Members' Capital 
                  Contributions  . . . . . . . . . . . . . . . . . . . . . 18


                                   ARTICLE IX

                             DISTRIBUTION TO MEMBERS

   Section 9.1    Allocations of Profits and Losses from Operations  . . . 19
   Section 9.2    Distributions  . . . . . . . . . . . . . . . . . . . . . 19
   Section 9.3    Limitation Upon Distributions  . . . . . . . . . . . . . 19
   Section 9.4    Accounting Principles  . . . . . . . . . . . . . . . . . 19
   Section 9.5    Interest on and Return of Capital Contributions  . . . . 19
   Section 9.6    Loans to Company . . . . . . . . . . . . . . . . . . . . 19


                                    ARTICLE X

                                BOOKS AND RECORDS

   Section 10.1   Accounting Period  . . . . . . . . . . . . . . . . . . . 20
   Section 10.2   Records, Audits and Reports  . . . . . . . . . . . . . . 20
   Section 10.3   Tax Returns  . . . . . . . . . . . . . . . . . . . . . . 20
   Section 10.4   Tax Matters Member . . . . . . . . . . . . . . . . . . . 20


                                   ARTICLE XI

                                 TRANSFERABILITY

   Section 11.1   General  . . . . . . . . . . . . . . . . . . . . . . . . 21
   Section 11.2   Term of Restriction  . . . . . . . . . . . . . . . . . . 21
   Section 11.3   Option to Purchase and Sale Upon the Dissolution or
                  Bankruptcy of Member . . . . . . . . . . . . . . . . . . 21
   Section 11.4   Future Interests . . . . . . . . . . . . . . . . . . . . 22
   Section 11.5   Purchase of Membership Interest by Members . . . . . . . 22
   Section 11.6   Sale to Third Party  . . . . . . . . . . . . . . . . . . 22
   Section 11.7   Co-Sale Rights . . . . . . . . . . . . . . . . . . . . . 22


                                   ARTICLE XII

   ADDITIONAL MEMBERS  . . . . . . . . . . . . . . . . . . . . . . . . . . 23


                                  ARTICLE XIII

                           DISSOLUTION AND TERMINATION

   Section 13.1   Dissolution  . . . . . . . . . . . . . . . . . . . . . . 23
   Section 13.2   Effect of Dissolution  . . . . . . . . . . . . . . . . . 24
   Section 13.3   Winding Up . . . . . . . . . . . . . . . . . . . . . . . 24
   Section 13.4   Articles of Termination  . . . . . . . . . . . . . . . . 24


                                   ARTICLE XIV

                            MISCELLANEOUS PROVISIONS

   Section 14.1   Application of Tennessee Law . . . . . . . . . . . . . . 25
   Section 14.2   No Action for Partition  . . . . . . . . . . . . . . . . 25
   Section 14.3   Further Assurances . . . . . . . . . . . . . . . . . . . 25
   Section 14.4   Waivers  . . . . . . . . . . . . . . . . . . . . . . . . 25
   Section 14.5   Rights and Remedies Cumulative . . . . . . . . . . . . . 25
   Section 14.6   Heirs, Successors and Assigns  . . . . . . . . . . . . . 25
   Section 14.7   Creditors  . . . . . . . . . . . . . . . . . . . . . . . 25
   Section 14.8   Counterparts . . . . . . . . . . . . . . . . . . . . . . 25
   Section 14.9   Federal Income Tax Elections . . . . . . . . . . . . . . 26
   Section 14.10  Notices  . . . . . . . . . . . . . . . . . . . . . . . . 26
   Section 14.11  Amendments . . . . . . . . . . . . . . . . . . . . . . . 26
   Section 14.12  Invalidity . . . . . . . . . . . . . . . . . . . . . . . 26
   Section 14.13  Determination of Matters Not Provided for in This 
                  Operating Agreement. . . . . . . . . . . . . . . . . . . 26
   Section 14.14  Time . . . . . . . . . . . . . . . . . . . . . . . . . . 26
   Section 14.15  Adoption of Act  . . . . . . . . . . . . . . . . . . . . 26


   MEMBERS' SIGNATURE PAGE . . . . . . . . . . . . . . . . . . . . . . . . 27

   EXHIBIT A - Register of Membership Interests  . . . . . . . . . . . . . 28
   EXHIBIT B - Sales and Services Agreement  . . . . . . . . . . . . . . . 29
   EXHIBIT C - Master Dealer Agreement . . . . . . . . . . . . . . . . . . 37
   EXHIBIT D - Transaction Flow Chart  . . . . . . . . . . . . . . . . . . 41

   <PAGE>
                               OPERATING AGREEMENT
                                       OF
                                NOBILITY 21, LLC


   This Operating Agreement is entered into as of July 17, 1997, by and among
   21st CENTURY MORTGAGE CORPORATION and NOBILITY HOMES, INC.

                    _________________________________________

        Nobility Homes is a manufacturer and retail dealer of manufactured
   homes.  21st Century is a regulated mortgage corporation which originates,
   finances, sells and services manufactured housing contracts.  The Members
   desire to organize the Company whose purpose will be to assist the
   origination, financing, selling and servicing of Homes.

                    _________________________________________


                                    ARTICLE I

                                   DEFINITIONS

   The following terms used in this Operating Agreement shall have the
   following meanings (unless otherwise expressly provided herein):

        (a)  "Act" shall mean the Tennessee Limited Liability Company Act,
             contained in Tenn. Code Ann. Section 48-201-101 et seq., as
             amended from time to time.

        (b)  "Articles of Organization" shall mean the Articles of
             Organization of the Company as filed with the Secretary of State
             of Tennessee as the same may be amended from time to time.

        (c)  "Capital Call" shall have the meaning ascribed to such term in
             Section 8.2 of this Operating Agreement.

        (d)  "Capital Contribution" shall mean any contribution to the
             capital of the Company in cash or property by a Member whenever
             made.

        (e)  "Chief Manager" shall mean the position identified at Tenn. Code
             Ann. Section 48-241-101, as amended from time to time, and the
             person, or any other persons that succeed him in that capacity,
             selected by the Members for that position.

        (f)  "Code" shall mean the Internal Revenue Code of 1986 or
             corresponding provisions of subsequent superseding federal
             revenue laws.

        (g)  "Company" shall refer to Nobility 21, LLC.

        (h)  "Contracts" shall mean retail installment contracts or other
             lien instruments covering the Homes.

        (i)  "Credit Approval Notice" shall mean the notice issued by 21st
             Century to Nobility Homes after receipt of an application for
             the purchase of a Contract which contains the terms under which
             21st Century will purchase a Contract.

        (j)  "Credit Approval Rate" means the rate of interest identified in
             the Credit Approval Notice as the minimum rate at which 21st
             Century will accept and purchase the Contract.

        (k)  "Financial Rights" shall have the meaning ascribed to such term
             in the Act.

        (l)  "Governance Rights" shall have the meaning ascribed to such term
             in the Act.

        (m)  "Homes" shall mean new and used manufactured homes manufactured
             or sold by Nobility Homes, whether now existing or hereafter
             sold.

        (n)  "Initial Capital Contribution" shall mean the initial
             contribution to the capital of the Company pursuant to this
             Operating Agreement.

        (o)  "Majority in Interest" shall have the meaning ascribed to such
             term in the Act.

        (p)  "Majority Vote" shall mean one or more Membership Interests of
             Members which taken together hold Governance Rights of the
             members in excess of fifty percent (50%) of the aggregate of all
             Governance Rights held by the Members.

        (q)  "Manager" shall mean any manager of the Company elected by the
             Members according to the terms of this Operating Agreement,
             including but not limited to the Chief Manager.

        (r)  "Member" shall have the meaning ascribed in the Act and shall
             mean any Member of the Company.

        (s)  "Membership Interest" shall have the meaning ascribed in the
             Act.

        (t)  "Nobility Homes" means Nobility Homes, Inc., a Florida
             corporation, and its successors and assigns.

        (u)  "Operating Agreement" shall mean this Operating Agreement as
             originally executed and as amended from time to time.

        (v)  "Person" shall mean any individual or entity, and the heirs,
             executors, administrators, legal representatives, successors,
             and assigns, of such Person where the context so permits.

        (w)  "Prestige" shall mean Prestige Home Centers, Inc., a Florida
             corporation wholly owned by Nobility Homes, and its successors
             and assigns.

        (x)  "Selling Member" shall have the meaning ascribed to such term in
             Section 11.4 of this Operating Agreement.

        (y)  "Treasury Regulations" shall include proposed, temporary and
             final regulations promulgated under the Code in effect as of the
             date of filing the Articles of Organization and the
             corresponding sections of any regulations subsequently issued
             that amend or supersede such regulations.

        (z)  "21st Century" means 21st Century Mortgage Corporation, a
             Delaware corporation, and its successors and assigns.

        (aa) "Withdrawal Event" shall have the meaning ascribed to such term
             in Section 13.1(a)(iii) of this Operating Agreement.

                                   ARTICLE II

                              FORMATION OF COMPANY

   Section 2.1    Formation.  On the date hereof, the organizer of the
   Company caused the Company to be organized as a limited liability company
   by delivering the executed Articles of Organization to the Secretary of
   State of Tennessee in accordance with the provisions of the Act. This
   Operating Agreement shall become effective upon its signing by the Members
   and the acceptance of the Articles of Organization by the Tennessee

   Secretary of State. The organizer of the Company resigns effective
   immediately upon the signing of this Operating Agreement by the Members.

   Section 2.2    Name.  The name of the Company is Nobility 21, LLC.

   Section 2.3    Principal Place of Business, Registered Office and
   Registered Agent.  The principal place of business, registered office and
   registered agent of the Company are set forth in the Articles of
   Organization. The Company may locate its places of business and registered
   office at any other place or places as the Chief Manager may from time to
   time deem advisable.

   Section 2.4    Term.  The term of the Company shall commence on the date
   the Articles of Organization are filed with the Secretary of State and
   shall continue thereafter until December 31, 2050, or unless earlier
   dissolved in accordance with the provisions of this Operating Agreement or
   the Act.

   Section 2.5    Management.  The Company shall be member-managed.

                                   ARTICLE III

                          INITIAL MEMBERS AND INTERESTS

   Section 3.1    Membership Interests. At the time of the execution of this
   Operating Agreement, the Members, their Initial Capital Contributions and
   their Membership Interests are as follows:

                                                            Initial
                            Governance     Financial        Capital
           Name               Rights        Rights        Contribution

        21st Century            50%           50%           $250,000

        Nobility Homes          50%           50%           $250,000

        The Members, their addresses and their Membership Interests, as
   amended from time to time, are listed on Exhibit A.

   Section 3.2    Registration.  The Members have been advised that the
   Membership Interest of the Company will not be registered under any
   federal or state securities laws. Each Member represents and warrants as
   follows:

        (a)  That it is entering into this Agreement and is acquiring the
             Membership Interest for its own account, solely for investment
             purposes, and not with a view to resell the Membership Interest;

        (b)  That it has such knowledge and experience in business and
             financial matters which enable it to be capable of evaluating
             the risk and merits of this investment;

        (c)  That it is able to bear the economic risks of this investment;

        (d)  That any security that may be issued will not be resold or
             otherwise transferred to or assigned without appropriate
             compliance with the registration provisions of the Securities
             Act of 1933 and applicable state Blue Sky Laws or exemptions
             therefrom and that the certificate to be issued to the
             subscriber will contain an appropriate restriction to this
             effect; and

        (e)  That it has been provided with or permitted access to all
             information which it deems material to formulating an investment
             decision and that such information has been sufficient to make
             an informed investment decision.

   Section 3.3    Prestige.  Nobility Homes hereby represents that Prestige
   Home Centers, Inc. is a Florida corporation whose stock is wholly owned by
   Nobility Homes. To the extent Nobility Homes incurs any obligations under
   the terms of this Agreement, it will also cause Prestige to incur those
   obligations to the extent such obligations are applicable to Prestige.

                                   ARTICLE IV

                               BUSINESS OF COMPANY

   Section 4.1    Permitted Businesses. The business of the Company shall be:

        (a)  To accomplish any lawful business whatsoever or which shall at
             any time appear conducive to or expedient for the protection or
             benefit of the Company and its assets.

        (b)  To exercise all other powers necessary to or reasonably
             connected with the Company's business which may be legally
             exercised by limited liability companies under the Act.

        (c)  To engage in all activities necessary, customary, convenient, or
             incident to any of the foregoing.

   Section 4.2    First Right to Buy Contracts.  Subject to the existence of
   a loan program, Nobility Homes hereby grants to 21st Century the first
   right to purchase Contracts subject to the terms and conditions of the
   Sales and Services Agreement attached hereto as Exhibit B. Nobility Homes
   shall also cause Prestige to grant to 21st Century the first right to
   purchase Contracts.

   Section 4.3    Purchase of Contracts.  In consideration of Nobility Homes
   granting to 21st Century the first right to purchase Contracts, 21st
   Century agrees to purchase the Contracts from Nobility Homes (and, to the
   extent applicable, Prestige) according to the terms of the loan program
   offered by 21st Century and ratified by the Members holding a Majority
   Vote using underwriting criteria established by 21st Century. 21st Century
   shall have no obligation to purchase a Contract until it has evidenced
   such acceptance by written notice to Nobility Homes (and, to the extent
   applicable, Prestige). All such purchases of Contracts shall be based upon
   approval using 21st Century's underwriting criteria.

   Section 4.4    Loan Program.  21st Century agrees to offer to Nobility
   Homes (and, to the extent applicable, Prestige) a loan program plan (i.e.,
   downpayment terms, fixed or variable rates, annual percentage rates,
   maximum loan amount, computation, allowable insurance, form of
   documentation, origination fee and other similar items) comparable to the
   prevailing plans offered by two of the largest for-profit national
   manufactured housing lenders, which lenders will be determined by the
   Members holding a Majority Vote. The Members initially designate Green
   Tree Financial and Bank America Home Finance Division of the Bank of
   America (collectively, the "Benchmark Lenders") as the comparable lenders
   for the purposes of this Agreement. 21st Century may designate new
   Benchmark Lenders from time to time upon providing notice to Nobility
   Homes. The Members holding a Majority Vote will ratify or reject the loan
   programs proposed by 21st Century.

        21st Century will establish a benchmark rate (the "Benchmark Rate")
   for each loan program offered by 21st Century. The Benchmark Rate shall be
   approximately equivalent to the prevailing average annual percentage rate
   of the Benchmark Lenders for similar types of loans being purchased in the
   marketplace. The loan programs offered by 21st Century shall compete in
   the financing marketplace with the Benchmark Lenders, particularly with
   regard to products and services offered. The Credit Approval Rate shall
   equal the Benchmark Rate for those Contracts to be purchased by 21st
   Century subject to its first right to buy Contracts described in Section
   4.2 of this Operating Agreement.

        21st Century may also agree to purchase Contracts, and Nobility Homes
   (and, to the extent applicable, Prestige) may agree to sell Contracts,
   using a Credit Approval Rate in excess of the Benchmark Rate with the
   terms of such purchase and sale of Contracts to be acceptable to 21st
   Century and Nobility Homes (and, to the extent applicable, Prestige).

        Nobility Homes will deliver to 21st Century all loan applications for
   any Home in a form acceptable to 21st Century. 21st Century shall have two
   (2) business days from the date of receipt of the application within which
   to respond to Nobility Homes (and, to the extent applicable, Prestige) as
   to whether it is willing to purchase the Contract applicable to each such
   loan application by issuing a Credit Approval Notice to Nobility Homes
   (and, to the extent applicable, Prestige). In the event 21st Century does
   not issue a Credit Approval Notice with a Credit Approval Rate equal to
   the Benchmark Rate within such two (2) day period or otherwise rejects the
   loan application, Nobility Homes (and, to the extent applicable, Prestige)
   may thereafter offer the Contract for sale to any other purchaser or
   lender.

   Section 4.5    Sales and Services Agreement.  The Company will enter into
   a sales and services agreement with 21st Century in the form attached
   hereto as Exhibit B, and the Members hereby authorize the Chief Manager or
   Secretary to sign such agreement on behalf of the Company. The Sales and
   Services Agreement shall not be amended by the Company without the consent
   of the Members holding a Majority Interest.

   Section 4.6    Dealer Agreement.  Nobility Homes (and, to the extent
   applicable, Prestige) will enter into dealer agreements (the "Dealer
   Agreement") each in the form attached hereto as Exhibit C prior to the
   purchase of Contracts by 21st Century.

   Section 4.7    Collection Fee Income to Dealers.  In consideration of (i)
   Nobility Homes' (and, to the extent applicable, Prestige's) delivery to
   21st Century of all loan applications of Nobility Homes' customers for
   which 21st Century has an appropriate loan program and for whom Nobility
   Homes (and, to the extent applicable, Prestige) are assisting in arranging
   financing and (ii) services provided by Nobility Homes (and, to the extent
   applicable, Prestige) to 21st Century in connection with the Contract,
   such services to include but not be limited to assisting the financing,
   closing, marketing and servicing of the Contracts, 21st Century agrees to
   pay Collection Fee Income to Nobility Homes (and, to the extent
   applicable, Prestige). "Collection Fee Income" shall be an amount equal
   to, at the option of Nobility Homes, (i) (a) the customer annual
   percentage rate stated on a Contract purchased by 21st Century according
   to the terms of this Agreement less (b) the Credit Approval Rate or, at
   the option of Nobility Homes, (ii) a premium equal to one-fourth of one
   percent (.25%) of the principal amount financed under the terms of the
   Contract for each one-eighth of one percent (1/8%) increase in the
   customer annual percentage rate (stated in a Contract) in excess of the
   Credit Approval Rate. Such Collection Fee Income shall be paid to Nobility
   Homes (and, to the extent applicable, Prestige) at the option of Nobility
   Homes either (i) from the collection of monthly payments from the customer
   which shall be paid within ten (10) days of month end, (ii) at the time
   the Contract is purchased from Nobility Homes (and, to the extent
   applicable, Prestige) or (iii) a combination of (i) and (ii) above.

   Section 4.8    Loans to 21st Century.  The Members hereby authorize and
   direct the Company to loan all or part of its capital to 21st Century. The
   proceeds of such loan shall be used by 21st Century first for the purchase
   of Contracts or, in the event Contracts acceptable for purchase under the
   terms of this Agreement are not available, as otherwise agreed upon by
   Members holding a Majority Vote. Such loans shall be evidenced by
   promissory notes whose obligations are secured by liens or security
   interests in the Contracts granted by 21st Century to the Company and all
   other related loan documents required by the Company. 21st Century will
   pay a rate of interest on such loans equal to the same rate paid by 21st
   Century to any of its lenders for short term borrowings.

   Section 4.9    Investment of Company Capital.  The capital of the Company
   which is not loaned to 21st Century pursuant to the terms of this
   Agreement or distributed to the Members will be invested in the
   investments selected by the Chief Manager.

   Section 4.10   Transaction Flow Chart.  A Flow Chart which summarizes the
   structure by which 21st Century, Nobility Homes and the Company will
   accomplish the transactions described in Article IV is attached hereto as
   Exhibit D.

                                    ARTICLE V

                          RIGHTS AND DUTIES OF MANAGERS

   Section 5.1    Management.  The business and affairs of the Company shall
   be managed by its Chief Manager. Except for situations in which the
   approval of the Members is expressly required by this Operating Agreement
   or by applicable law, the Chief Manager shall have full and complete
   authority, power and discretion to (a) manage and control the business,
   affairs, and properties of the Company, (b) make all decisions regarding
   those matters and (c) perform any and all other acts or activities
   customary or incident to the management of the Company's business.

        The Members shall elect a Secretary of the Company to serve in such
   capacity until his successor is elected and to perform the services of the
   Secretary as described in the Act. The Members hereby select Tim Williams
   as Chief Manager and Richard B. Ray as Secretary/Treasurer and each
   Manager shall serve in such capacity until such time as his or her
   successor shall have been appointed by the Members according to the terms
   of this Operating Agreement.

   Section 5.2    Tenure.  The Chief Manager and Secretary/Treasurer shall
   serve in such capacity until their successors shall have been elected by
   Members possessing a Majority Vote.

   Section 5.3    Number and Election of Managers.  The Members may fix the
   number of Managers of the Company in addition to the Chief Manager. Any
   Manager shall hold office until the next annual meeting of Members or
   until his successor has been elected and qualified. Managers shall be
   elected by the affirmative vote of Members holding a Majority Vote.
   Managers other than the Chief Manager shall have the power and authority
   permitted to them under the terms of the Act and granted to them by the
   Members.

   Section 5.4    Certain Powers of Chief Manager and Secretary.  Subject to
   the provisions of the Act, this Operating Agreement and the actions of the
   Members, without limiting the generality of Section 5.1, the Chief Manager
   and Secretary shall have power and authority granted to them by the Act.
   The Chief Manager shall specifically have the power to:

        (a)  execute and deliver on behalf of the Company the Sales and
             Service Agreement between the Company and 21st Century dated as
             of the date hereof; and

        (b)  establish a banking relationship with any bank including such
             accounts with such bank as the Chief Manager deems necessary,
             appropriate or desirable and execute and deliver all resolutions
             as required by such bank in connection with the establishment of
             such accounts approved by the Chief Manager and to authorize all
             signatories with respect to such accounts.

   Section 5.5    Restrictions on Authority of the Managers.  Except as
   specifically provided by the terms of this Operating Agreement, the
   Managers shall not have the authority to, and covenant and agree that they
   shall not, do any of the following acts without the approval of the
   Members holding a Majority Vote:

             (i)  Cause or permit the Company to engage in any activity that
                  is not consistent with the purposes of the Company as set
                  forth herein;

            (ii)  Sell or otherwise dispose of all or substantially all of
                  the Company's assets as part of a single transaction or
                  plan (except in the ordinary course of business, including
                  securitization or loan sale transactions);

           (iii)  Knowingly do any act in contravention of this
                  Operating Agreement;

            (iv)  Knowingly do any act which would make it impossible to
                  carry on the ordinary business of the Company, except as
                  otherwise provided in this Operating Agreement;

             (v)  Knowingly perform any act that would cause the Company to
                  conduct business in a state which has neither enacted
                  legislation which permits limited liability companies to
                  organize in such state nor permits the Company to register
                  to do business in such state as a foreign limited liability
                  company;

            (vi)  Cause the Company to voluntarily take any action that would
                  cause a bankruptcy of the Company;

           (vii)  Cause the Company to admit any additional Members
                  other than pursuant to the terms of this Operating
                  Agreement; or

          (viii)  Incur indebtedness of the Company, pledge assets of
                  the Company to secure indebtedness or similarly bind
                  the Company.

   Section 5.6    Restriction on Managers' Authority.  Unless authorized to
   do so by this Operating Agreement or by the Members of the Company, no
   Manager, attorney-in-fact, employee, or other agent of the Company shall
   have any power or authority to bind the Company in any way, to pledge its
   credit or to render it liable for any purpose.

   Section 5.7    Liability for Certain Acts.  Each Manager shall act in a
   manner he believes in good faith to be in the best interest of the Company
   and with such care as an ordinarily prudent person in a like position
   would use under similar circumstances. A Manager is not liable to the
   Company, its Members or other Managers for any action taken in managing
   the business or affairs of the Company if he performs the duty of his
   office in compliance with the standard contained in this Section. No
   Manager has guaranteed nor shall have any obligation with respect to the
   return of a Member's capital contributions or profits from the operation
   of the Company. No Manager shall be liable to the Company or to any Member
   for any loss or damage sustained by the Company or any Member except loss
   or damage resulting from intentional misconduct or knowing violation of
   law or a transaction for which such Manager received a personal benefit in
   violation or breach of the provisions of this Operating Agreement. Each
   Manager shall be entitled to rely on information, opinions, reports, or
   statements, including but not limited to financial statements or other
   financial data prepared or presented in accordance with the provisions of
   the Act.

   Section 5.8    Managers Have No Exclusive Duty to Company.  The Managers
   shall not be required to manage the Company as their sole and exclusive
   function and they may have other business interests and may engage in
   other activities in addition to and in competition with those relating to
   the Company. Neither the Company nor any Member shall have any right, by
   virtue of this Operating Agreement, to share or participate in such other
   investments or activities of any Manager or to the income or proceeds
   derived therefrom. The Managers shall incur no liability to the Company or
   to any of the Members as a result of engaging in any other business
   venture.

   Section 5.9    Indemnity of the Managers. Employees and Other Agents.  To
   the fullest extent permitted under the Act, the Company shall indemnify
   the Managers and make advances for expenses to them with respect to such
   matters to the maximum extent permitted under applicable law. The Company
   shall indemnify its employees and other agents who are not Managers to the
   fullest extent permitted by law, provided that such indemnification in any
   given situation is approved by Members owning a Majority Vote.

   Section 5.10   Resignation.  Any Manager of the Company may resign at any
   time by giving written notice to the Members of the Company. The
   resignation of a Manager who is also a Member shall not affect the
   Manager's rights as a Member and shall not constitute a withdrawal of a
   Member.

   Section 5.11   Removal.  At a meeting called expressly for that purpose,
   any number of Managers may be removed at any time, with or without cause,
   by the affirmative vote of Members holding a Majority Vote. The removal of
   a Manager who is also a Member shall not affect the Manager's rights as a
   Member and shall not constitute a withdrawal of a Member.

   Section 5.12   Vacancies.  The affirmative vote of Members holding a
   Majority Vote may appoint any Manager for any term designated by such
   Members.

                                   ARTICLE VI

                        RIGHTS AND OBLIGATIONS OF MEMBERS

   Section 6.1    Limitation on Liability.  Each Member's liability shall be
   limited as set forth in this Operating Agreement, the Act and other
   applicable law.

   Section 6.2    No Liability for Company Obligations.  No Member will have
   any personal liability for any debts or losses of the Company beyond his
   respective Capital Contributions except as provided by law.

   Section 6.3    List of Members.  Upon written request of any Member, the
   Chief Manager shall provide a list showing the names, addresses, and
   Membership Interests of all Members and Managers, and the other
   information required by the Act.

   Section 6.4    Limitation of Actions. Except as specifically provided in
   this Operating Agreement, the Company shall not take any of the following
   actions without the consent of all the Members:

        (a)  acquire any stock, membership interests, partnership interests
             or substantially all of the assets of any other now existing or
             newly formed entity;

        (b)  issue any Membership Interest or other securities convertible,
             exchangeable or exercisable into Membership Interest of the
             Company (including without limitation Membership Interest
             options or warrants to purchase Membership Interest);

        (c)  make or permit any material change in the nature of the
             Company's business as contemplated on the date hereof;

        (d)  consummate a merger involving the Company, in which the Company
             is not the surviving entity, or any sale, lease or other
             disposition of all or substantially all of the Company's assets
             or any liquidation, dissolution, recapitalization or
             reorganization of the Company;

        (e)  amend the articles of organization or operating agreement of the
             Company;

        (f)  authorize or approve any liquidation, dissolution,
             reorganization or bankruptcy of the Company;

        (g)  declare or pay any distributions with respect to the Members'
             Membership Interests; or

        (h)  incur, create or assume any indebtedness for the borrowing of
             money or incurred in connection with the purchase of any assets
             or properties in any single transaction in excess of $10,000 in
             the aggregate per year.

   Section 6.5    Company Books.  The Chief Manager shall maintain and
   preserve, during the term of the Company, and for five (5) years
   thereafter, all accounts, books, and other relevant Company documents.
   Upon reasonable request, each Member shall have the right, during ordinary
   business hours, to inspect and copy such Company documents at the
   requesting Member's expense. The Company shall distribute to the Members
   no later than the fifteenth (15th) day of each month financial statements
   for the previous month prepared by the Company in accordance with
   generally accepted accounting principles.

   Section 6.6    Priority and Return of Capital.  Except as may be expressly
   provided in this Operating Agreement, no Member shall have priority over
   any other Member as to the return of Capital Contributions, profits,
   losses, or distributions. This Section shall not apply to loans which a
   Member has made to the Company.

   Section 6.7    Liability of a Member to the Company.  A Member who
   receives the return in whole or in part of its capital contribution is
   liable to the Company only to the extent now or hereafter provided by the
   Act.

   Section 6.8    Members Have No Exclusive Duty to Company.  In addition to
   purchasing Contracts from Nobility Homes, 21st Century may originate the
   purchase of loans from other manufactured housing retailers, manufacturers
   and other financial institutions (collectively, "Other Originators"). 21st
   Century may purchase Contracts from Other Originators and engage in other
   activities in addition to and in competition with those interests of
   Nobility Homes. Neither the Company nor Nobility Homes shall have any
   right by virtue of this Agreement to share or participate in such other
   investment or activities of 21st Century or the income or proceeds derived
   therefrom. 21st Century shall incur no liability to the Company or any
   other Member as the result of engaging in any other business venture.

   Section 6.9    Restrictions on Authority of Members.  Unless authorized to
   do so by this Operating Agreement or by the affirmative vote of Members
   holding a Majority Vote or such greater percentage interest of the
   Governance Rights as may be required by this Operating Agreement, no
   Member shall have the power or authority to bind the Company in any way,
   to sell, transfer, lease or otherwise convey or dispose of any asset of
   the Company, to pledge the credit of the Company or to render the Company
   liable for any purpose.

                                   ARTICLE VII

                               MEETINGS OF MEMBERS

   Section 7.1    Annual Meetings.  The annual meeting of the Members shall
   be held at such time as shall be determined by resolution of the Members
   for the purpose of the transaction of such business as may come before the
   meeting.

   Section 7.2    Special Meetings.  Special meetings of the Members, for any
   purpose or purposes, unless otherwise prescribed by statute, may be called
   by the Chief Manager or by Members holding at least twenty-five percent
   (25%) of all of the Governance Rights of the Members.

   Section 7.3    Place of Meetings.  The Members may designate any place as
   the place of meeting for any meeting of the Members.

   Section 7.4    Notice of Meetings.  Written notice stating the place, day
   and hour of the meeting and the purposes for which the meeting is called
   shall be delivered not less than ten (10) nor more than twenty (20) days
   before the date of the meeting, either personally or by mail, to each
   Member entitled to vote at such meeting. Such notice shall be deemed to be
   delivered: (a) if sent by first class U.S. mail delivery, on the day of
   receipt by the recipient or (b) if notice is sent by certified mail, from
   the date received by recipient as evidenced by receipt signed by or on
   behalf of recipient. If sent by reputable overnight courier service, such
   notice shall be deemed to have been delivered one (1) calendar day after
   being deposited with the overnight courier service, addressed to the
   Member at his address as it appears on the books of the Company, with all
   freight charges thereon prepaid.

   Section 7.5    Meeting of All Members.  If all of the Members shall meet
   at any time and place, either within or outside of the State of Tennessee,
   and consent to the holding of a meeting at such time and place, such
   meeting shall be valid without call or notice, and at such meeting any
   lawful action may be taken.

   Section 7.6    Record Date.  For the purpose of determining Members for
   any other purpose, the date on which notice of the meeting is mailed or
   the date on which the resolution declaring such distribution is adopted,
   as the case may be, shall be the record date for such determination of
   Members.

   Section 7.7    Voting Lists.  At least ten (10) days before each meeting
   of the Members, the Chief Manager or other agent having charge of the
   membership records of the Company shall make a complete list of the
   Members holding Governance Rights and otherwise entitled to vote at the
   meeting and any adjournment thereof. The list shall include the name,
   address and Membership Interest held by each Member. The list shall be
   kept on file at the principal office of the Company for a period of at
   least ten (10) days prior to any meeting and shall be subject to
   inspection by any Member during such period or during the meeting.

   Section 7.8    Quorum.  Members holding a Majority Vote, represented in
   person or by proxy, shall constitute a quorum at any meeting of Members.
   In the absence of a quorum at any such meeting, the Members so represented
   may adjourn the meeting from time to time for a period not to exceed sixty
   (60) days without further notice. At such adjourned meeting at which a
   quorum shall be present or represented, any business may be transacted
   which might have been transacted at the meeting as originally noticed. The
   Members present at a duly organized meeting may continue to transact
   business until adjournment notwithstanding the withdrawal during such
   meeting of Members holding Governance Rights whose absence would cause
   less than a quorum to be present.

   Section 7.9    Voting and Approval Rights.  Each Member shall have
   Governance Rights provided in Section 3.1 of this Operating Agreement.

   Section 7.10   Manner of Acting.  If a quorum is present, the affirmative
   vote of Members holding a Majority Vote represented at the meeting shall
   be the act of the Members, unless the vote of a greater or lesser
   proportion or number is otherwise required by the Act, by the Articles of
   Organization or by this Operating Agreement.

   Section 7.11   Proxies.  At all meetings of Members, a Member may vote in
   person or by proxy executed in writing by the Member. Such proxy shall be
   filed with the Chief Manager before or at the time of the meeting. No
   proxy shall be valid after eleven (11) months from the date of its
   execution, unless otherwise provided in the proxy.

   Section 7.12   Action by Members Without a Meeting.  Action required or
   permitted to be taken at a meeting of Members may be taken without a
   meeting if the action is evidenced by written consents describing the
   action taken signed by all of the Members and delivered to the Chief
   Manager for inclusion in the minutes or for filing with the Company
   records. Action taken under this Section is effective when all of the
   Members have signed the consent unless the consent specifies a different
   effective date. The record date for determining Members entitled to take
   action without a meeting shall be the date the first Member signs a
   written consent.

   Section 7.13   Meeting by Telephone.  Action required or permitted to be
   taken at a meeting of the Members may be taken by conference telephone
   call during which each participant may simultaneously hear each other
   participant.

   Section 7.14   Waiver of Notice.  When any notice is required to be given
   to any Member, a waiver thereof in writing signed by the person entitled
   to such notice, whether before, at, or after the time stated therein,
   shall be equivalent to the giving of such notice. Attendance at any
   meeting by any Member to whom notice of such meeting is required to be
   given shall constitute waiver of notice of such meeting by such Member,
   unless the Member attends such meeting for the sole and express purpose of
   objecting at the beginning of the meeting to the transaction of any
   business at the meeting because the meeting has not been lawfully called
   or convened.

                                  ARTICLE VIII

                CONTRIBUTIONS TO THE COMPANY AND CAPITAL ACCOUNTS

   Section 8.1    Members' Capital Contributions.  Each Member shall make its
   respective Initial Capital Contribution as provided in Section 3.1 of this
   Operating Agreement.

   Section 8.2    Additional Capital Contributions and Loans by Members.  In
   the event 21st Century reasonably determines that (i) the Company is
   required to purchase any type of security issued by a purchaser of the
   Contracts or (ii) the Company has an additional need for capital in order
   to meet any indemnification obligation owed to 21st Century (as
   contemplated in Section 3 of the Sales and Services Agreement dated as of
   the date hereof between the Company and 21st Century), the Members agree
   to make additional capital contributions or loans (such capital
   contributions or loans referred to hereinafter as the "Capital Call") to
   the Company sufficient to allow the Company to purchase such securities or
   meet such indemnification obligation. 21st Century shall determine the
   amount of the necessary Capital Call. The remedies available to the
   Members for any Member's failure to meet any Capital Call are described in
   Section 8.4 of this Agreement.

        In the event 21st Century requires a Capital Call from the Members
   which results from the need to purchase securities issued by the purchaser
   of Contracts as contemplated by Section 8.2(i) of this Agreement, 21st
   Century shall determine whether such Capital Call shall take the form of
   (a) equity contribution of capital by the Members to the Company or (b) a
   loan by the Members to the Company. If the additional capital contribution
   is the result of an indemnification obligation of the Company as
   contemplated by Section 8.2(ii) of this Agreement, the Capital Call shall
   take the form of an equity contribution of capital by the Members of the
   Company and shall not take the form of a loan by the Members to the
   Company.

        If requested by 21st Century to purchase from 21st Century a
   participation interest in such securities which have been purchased by
   21st Century, the Company shall purchase a participation interest in a
   proportion determined by 21st Century equal to the proportion of the
   Contracts included as part of the securities. For example, if the
   Contracts constitute ten percent (10%) of the retail installment contracts
   included in the securities, the Company shall purchase a ten percent (10%)
   participation interest in the securities held by 21st Century.

        If the Capital Call results from the need to purchase securities
   issued by the purchaser of the Contracts as contemplated by Section 8.2(i)
   of this Agreement, the Members (subject to consent of 21st Century) may
   loan to the Company the amount of additional funds needed on such terms as
   determined by the Chief Manager but at an interest rate and principal
   amortization identical to the securities purchased with the loan proceeds.
   Approval of the Members holding a Majority Vote is required for loans
   based upon terms which are not identical to the terms of securities
   purchased with the loan proceeds. Repayment of all loans shall be treated
   as an operating expense of the Company and payable before payment of any
   type of distribution to any Member. The Company shall execute and deliver
   such documents as are reasonable and necessary to evidence such security
   interest granted by the Company, including, without limitation, security
   agreements and UCC-l financing statements.

   Section 8.3    Payment of Capital Call.  Each Member shall be liable for
   and required to pay to the Company such Member's pro-rata share of the
   Capital Call based upon the Member's Financial Rights. The Chief Manager
   shall follow these procedures for obtaining such capital contributions or
   loans:

        (a)  Written notice setting forth the total amount and each Member's
             pro-rata share of any Capital Call shall be forwarded to all
             Members. Each Member's payment to the Company shall be due on or
             before the fifteenth (15th) calendar day following the receipt
             of the notice.

        (b)  Any Member who fails to respond to the notice within the time
             permitted will be deemed to have rejected the Capital Call.
             Failure of any Member to meet a Capital Call shall give rise to
             the options set forth in Section 8.4 of this Agreement.

   Section 8.4    Failure to Meet Capital Call.

        (a)  If a Member rejects or is deemed to have rejected the Capital
             Call made for the purpose of purchasing securities as
             contemplated by the term of Section 8.2(i) (and 21st Century has
             determined that the Capital Call take the form of an equity
             contribution) or to meet an indemnification obligation as
             contemplated by the terms of Section 8.2(ii) of this Agreement
             (which the terms of this Agreement require to take the form of
             an equity contribution), or if a Member who accepted the Capital
             Call for either of such purposes fails to pay his pro-rata share
             of the Capital Call to the Company within fifteen (15) days from
             the receipt of notice of the Capital Call, the Company shall
             provide to all Members written notice of such rejection or
             failure and the Member who has accepted the Capital Call and has
             paid its pro-rata share of the Capital Call within fifteen (15)
             days from the receipt of notice of the Capital Call may, at its
             option, by majority vote of the Members holding Financial Rights
             which have accepted the Capital Call and have paid its pro-rata
             share of the Capital Call to the Company within the time
             required, elect one of the following options:

             (i)    Require the Company to return any payments made pursuant
                    thereto to the Members making such payments.

             (ii)   Treat the funds paid to the Company in response to the
                    Capital Call as a loan to the Company at the maximum rate
                    of interest permitted by law.

             (iii)  Treat its payments in response to the Capital Call as
                    additional equity contribution to the Company. In
                    addition, such Member may elect to make additional
                    equity contributions to the Company up to the amount
                    of the Capital Call. In either of such events, the

                    Financial Rights in the Company held by the Members
                    shall be recomputed within thirty (30) days after the
                    date of the Capital Call but to be effective as of the
                    date of the Capital Call, based upon the adjusted
                    capital accounts of the Members. The Company shall, if
                    necessary, issue additional Financial Rights to the
                    Members making additional capital contributions so
                    that the percentage of (i) Financial Rights owned by
                    each Member to (ii) the total outstanding Financial
                    Rights held by all Members is the same percentage as
                    (i) the adjusted capital accounts of each Member to
                    (ii) the total adjusted capital accounts of the
                    Members. Any Member failing to meet, or rejecting, the
                    Capital Call shall also at the time of the
                    recomputation of the Financial Rights (as heretofore
                    provided) assign all of its Governance Rights to the
                    Members meeting the Capital Call on a pro-rata basis
                    determined by the recomputed Financial Rights of such
                    Members.

             (iv)   The right to make additional capital contributions as
                    provided in this Section 8.4(a) must be exercised within
                    ten (10) days of the date of the delivery of the notice of
                    the failure of a Member to respond to the Capital Call and
                    shall be shared pro-rata by all Members desiring to
                    participate who accepted and paid the Capital Call as
                    provided herein.

        (b)  If a Member rejects or is deemed to have rejected the Capital
             Call made to purchase securities as contemplated by the terms of
             Section 8.2(i) of this Agreement (and 21st Century has
             determined that such Capital Call shall take the form of the
             loan by the Members of the Company as permitted by the terms of
             this Agreement), or if a Member who accepted the Capital Call
             for such purpose fails to pay his pro-rata share of the Capital
             Call to the Company within fifteen (15) days from the receipt of
             notice of the Capital Call, the Company shall provide to all
             Members written notice of such rejection or failure and the
             Member who has accepted the Capital Call and has paid its pro-
             rata share of the Capital Call within fifteen (15) days of the
             date of notice of the Capital Call may, at its option, by
             majority vote of the Members holding Financial Rights which have
             accepted the Capital Call and have paid its pro-rata share of
             the Capital Call to the Company within the time required, elect
             one of the following options:

             (i)    Require the Company to return any payments made pursuant
                    thereto to the Members making such payments.

             (ii)   Treat its payments in response to the Capital Call as a
                    loan to the Company which shall bear an interest rate equal
                    to two percent (2%) in excess of the yield of the purchased
                    securities. In addition, such Member may elect to make
                    additional loans to the Company up to the amount of the
                    Capital Call with the interest rate on such loan to equal
                    two percent (2%) in excess of the yield on the purchased
                    securities.

             (iii)  The right to make additional loans as provided in this
                    Section 8.4(b) must be exercised within ten (10) days
                    of the date of the delivery of the notice of the
                    failure of a Member to respond to the Capital Call and
                    shall be shared pro-rata by all Members desiring to
                    participate who accepted and paid the Capital Call as
                    provided herein.

   Section 8.5    Termination of Capital Call Obligations.  Any Member may
   upon providing six (6) months written notice to the other Member declare
   its intent not to meet additional Capital Calls needed to purchase
   securities as contemplated by Section 8.2(i) of this Agreement. The
   obligation to meet such Capital Calls as provided under the terms of this
   Agreement shall cease after such six (6) month period; provided, however,
   that the Member's obligation to meet Capital Calls during such six (6)
   month period shall remain in full force and effect as provided by the
   terms of this Agreement.

   Section 8.6    Capital Accounts.

        (a)  A separate capital account will be maintained for each Member.
             Each Member's capital account will be increased by (1) the
             amount of money contributed by such Member to the Company; (2)
             the fair market value of property contributed by such Member to
             the Company (net of liabilities secured by such contributed
             property that the Company is considered to assume or take
             subject to under Section 752 of the Code); (3) allocations to
             such Member of net profits; (4) any items in the nature of
             income and gain which are especially allocated to the Member
             pursuant to the terms of this Operating Agreement; and (5)
             allocations to such Member of income described in Section
             705(a)(1)(B) of the Code. Each Member's capital account will be
             decreased by (1) the amount of money distributed to such Member
             by the Company; (2) the fair market value of property
             distributed to such Member by the Company (net of liabilities
             secured by such distributed property that such Member is
             considered to assume or take subject to under Section 752 of the
             Code); (3) allocations to such Member of expenditures described
             in Section 705(a)(2)(B) of the Code; (4) any items in the nature
             of deduction and loss that are specially allocated to the Member
             pursuant to the terms of this Operating Agreement; and (5)
             allocations to the account of such Member of net losses.

        (b)  In the event of a permitted sale or exchange of a Membership
             Interest, the capital account of the transferor shall become the
             capital account of the transferee to the extent it relates to
             the transferred Membership Interest in accordance with Section
             1.704-1(b)(2)(iv) of the Treasury Regulations.

        (c)  The manner in which capital accounts are to be maintained
             pursuant to this Section is intended to comply with the
             requirements of Section 704(b) of the Code and the Treasury
             Regulations promulgated thereunder. If in the opinion of the
             Company's legal counsel the manner in which capital accounts are
             to be maintained pursuant to the preceding provisions of this
             Section should be modified in order to comply with Section
             704(b) of the Code and the Treasury Regulations thereunder, then
             notwithstanding anything to the contrary contained in the
             preceding provisions of this Section, the method in which
             capital accounts are maintained shall be so modified; provided,
             however, that any change in the manner of maintaining capital
             accounts shall not materially alter the economic agreement
             between or among the Members.

        (d)  Upon liquidation of the Company (or any Member's Membership
             Interest), liquidating distributions will be made in accordance
             with the positive capital account balances of the Members, as
             determined after taking into account all capital account
             adjustments for the Company's taxable year during which the
             liquidation occurs. Liquidation proceeds will be paid in
             accordance with the terms of this Operating Agreement. The
             Company may offset damages for breach of this Operating
             Agreement by a Member whose interest is liquidated (either upon
             the withdrawal of the Member or the liquidation of the Company)
             against the amount otherwise distributable to such Member.

        (e)  Except as otherwise required in the Act (and subject to Section
             8.2), no Member shall have any liability to reserve all or any
             portion of a deficit balance in such Member's capital account.

   Section 8.7    Withdrawal or Reduction of Members' Capital Contributions.

        (a)  A Member shall not receive out of the Company's property any
             part of such Member's Capital Contribution until all liabilities
             of the Company, except liabilities to Members on account of
             their Capital Contributions, have been paid or there remains
             property of the Company sufficient to pay them.

        (b)  A Member, irrespective of the nature of such Member's Capital
             Contribution, has only the right to demand and receive cash in
             return for such Capital Contribution.

                                   ARTICLE IX

                             DISTRIBUTION TO MEMBERS

   Section 9.1    Allocations of Profits and Losses from Operations.  The
   profits and losses of the Company for each fiscal year will be allocated
   to the Members in accordance with their Financial Rights.

   Section 9.2    Distributions.  All distributions of cash or properties
   shall be made to the Members pro-rata in proportion to their respective
   Financial Rights on the record date of such distribution.  All
   distributions of cash or properties shall be made at such time as
   determined by the Chief Manager or Members holding a Majority Vote.

        Notwithstanding the foregoing, provided that the Chief Manager
   determines that such distribution will not violate any written agreement
   or instrument to which the Company is a party or pursuant to which it is
   bound, or any applicable provision of law, the Company shall, within one
   hundred twenty (120) days after the close of any fiscal year in which the
   cumulative profits of the Company exceed the cumulative losses of the
   Company, distribute to each Member cash in an amount equal to such
   Member's Tax Liability (as hereinafter defined) for such fiscal year. For
   purposes of this Section 9.2, the term "Tax Liability" shall mean the
   product of (a) the excess of such Member's allocable share of the
   cumulative profits for such fiscal year over such Member's allocable share
   of the cumulative losses of the Company for such fiscal year, and (b) the
   aggregate rate of tax applied to such excess assuming that the Member's
   income is subject only to federal and Tennessee (or other applicable state
   income tax) income taxes at the highest marginal rates for ordinary income
   or capital gain, as the case may be, and calculated by reducing the
   federal tax to reflect the deductibility of state taxes for federal income
   tax purposes. For purposes of this Section 9.2, expenses that would
   constitute "miscellaneous itemized deductions" with respect to the Members
   within the meaning of Treasury Regulations Section 1.67-1T(b) and 1.67-
   2T(b) or their successor regulations shall not be taken into account.

   Section 9.3    Limitation Upon Distributions.  No distribution shall be
   declared and paid unless, after the distribution is made, the assets of
   the Company are in excess of all liabilities of the Company, except
   liabilities to Members on account of their contributions.

   Section 9.4    Accounting Principles.  The profits and losses of the
   Company shall be determined in accordance with generally accepted
   accounting principles applied on a consistent basis.

   Section 9.5    Interest on and Return of Capital Contributions. No Member
   shall be entitled to interest on its Capital Contribution or to return of
   its Capital Contribution, except as otherwise specifically provided for
   herein.

   Section 9.6    Loans to Company.  Nothing in this Operating Agreement
   shall prevent any Member from making secured or unsecured loans to the
   Company by agreement with the Company. The Company shall repay any loans
   prior to making any distribution to a Member.

                                    ARTICLE X

                                BOOKS AND RECORDS

   Section 10.1   Accounting Period.  The Company's accounting period shall
   be as determined from time to time by the Chief Manager.

   Section 10.2   Records, Audits and Reports.  Proper and complete records
   and books of account shall be kept by the Chief Manager in which shall be
   entered fully and accurately all transactions and other matters relating
   to the Company's business. The books and records shall be at all times
   maintained at the principal executive office of the Company and shall be
   open to the reasonable inspection and examination of the Members, or their
   duly authorized representatives during reasonable business hours. The
   Company and 21st Century agree to require its accountants to provide and
   respond to reasonable requests for information from the Members. The
   Company shall also cause 21st Century to deliver to Nobility Homes a copy
   of the annual audited financial statements of 21st Century and the
   quarterly financial statements of 21st Century as prepared by 21st
   Century. An annual audit of the Company's financial statements will be
   done in the event the Company's financial results are deemed to be
   material to the financial results of either Member by the independent
   auditor examining the financial statements of that Member. The expense of
   the Company's audit will be borne by the Company.

   Section 10.3   Tax Returns.  The Chief Manager shall cause the preparation
   and timely filing of all tax returns required to be filed by the Company
   pursuant to the Code and all other tax returns deemed necessary and
   required in each jurisdiction in which the Company does business. Copies
   of such returns, or pertinent information therefrom, shall be furnished to
   the Members within a reasonable time after the end of the Company's fiscal
   year.

   Section 10.4   Tax Matters Member.

        (a)  To the extent required by law, the Chief Manager shall serve as
             the "tax matters member" or "tax matters partner" of the
             Company, as that term is defined in the Code. The designation of
             the Chief Manager as the "tax matters partner" shall not make
             the Chief Manager a "partner" under any laws applicable to
             partnerships other than the Code.

        (b)  As tax matters member, the Chief Manager shall be responsible
             for all administrative and judicial proceedings for the
             assessment and collection of tax deficiencies or the refund of
             tax overpayments arising out of a Member's distributed share of
             items of income, deduction, credit or any other Company item (as
             defined in the Code or the regulations issued pursuant thereto)
             allocated to the Members affecting any Member's tax liability.

        (c)  The Chief Manager, as tax matters member, shall promptly give
             notice to all Members of any inquiries from the Internal Revenue
             Service or of any administrative or judicial proceeding pending
             before the Internal Revenue Service involving the Company or any
             Company item and shall keep the Members advised of the progress
             of such proceedings. Such notice shall be in compliance with
             such regulations as are issued from time to time by the Internal
             Revenue Service.

                                   ARTICLE XI

                                 TRANSFERABILITY

   Section 11.1   General.  No Member shall have the right to sell, assign,
   pledge or otherwise transfer for consideration all or any part of his
   Membership Interest except (a) with the consent of all the Members, (b) as
   provided in this Operating Agreement or (c) by the Act. Any transfer of
   the Membership Interest prohibited by this Agreement shall be void and
   without effect or enforceability.

   Section 11.2   Term of Restriction.  The restriction on transferability of
   Membership Interests shall be a continuing restriction, applicable at all
   times to all outstanding Membership Interests in the Company. No action by
   the Company shall be deemed to have freed any Membership Interest in the
   Company or any portion thereof from such restriction. No action by any
   Member or Members of the Company shall be deemed to have freed any
   Membership Interest in the Company or any portion thereof from such
   restriction unless all the Members holding Governance Rights have
   specifically agreed in writing to free the Membership Interest from such
   restriction. Any subsequent owner of all or any part of a Membership
   Interest shall take such interest subject to the restrictions set forth
   herein.

   Section 11.3   Option to Purchase and Sale Upon the Dissolution or
   Bankruptcy of Member.  Subject to the terms of this Agreement and with the
   consent of the Members holding a Majority Vote (other than the Selling
   Member as hereinafter defined), in the event of the dissolution or
   bankruptcy of the Member (the "Selling Member"), the remaining Members
   shall have the right, at their option, exercisable by written notice to
   the Selling Member within sixty (60) days after the date of such
   dissolution or filing of any bankruptcy petition, to purchase the
   Membership Interest of the Selling Member, and the legal representative of
   the Selling Member shall be obligated to consummate the sale of such
   Membership Interest. The purchase price of such Membership Interest of the
   Selling Member shall be the fair market value of the Membership Interest
   as determined by the Members; provided, however, that if the Members
   cannot agree on the fair market value, they shall each select an
   investment banker to set the fair market value. If such investment bankers
   are unable to agree upon the fair market value, they shall mutually select
   a third investment banker to determine the fair market value. The fair
   market value determined by that investment banker shall be binding upon
   all the parties. The fees and expenses of such investment banker incurred
   in connection with the establishment of the fair market value of the
   Membership Interest shall be borne by the Company. Notwithstanding the
   foregoing, the remaining Members wishing to purchase the Membership
   Interest of the Selling Member may rescind their offer to purchase without
   incurring any liability or obligation within five (5) days after the
   determination of the fair market value by the investment banker selected
   by the Company. The sale of the Selling Member's Membership Interest shall
   occur within thirty (30) days after final determination of the purchase
   price.

   Section 11.4   Future Interests.  This Operating Agreement and the
   restrictions and limitations herein shall apply to any Membership Interest
   or portion thereof in the Company hereafter acquired by any person by any
   means. It is the intent of the parties hereto that this Operating
   Agreement shall be binding upon the respective successors, assigns,
   representatives, trustees and attorneys-in-fact of any of the present or
   future Members of the Company. The Members further agree and declare that
   the terms, conditions, provisions and agreements set forth in this
   Operating Agreement shall be binding upon any receiver, trustee, debtor-
   in-possession, similar manager or agent in a bankruptcy or receivership
   proceeding or other involuntary transferee of any Membership Interest or
   portion thereof.

   Section 11.5   Purchase of Membership Interest by Members.  Nobility Homes
   shall have the following rights with regard to the transfer of Membership
   Interests provided such rights are exercised within six (6) months from
   the date of this Agreement or at any time after five (5) years from the
   date of this Agreement:

        (a)  Request in writing that 21st Century purchase Nobility Homes'
             Membership Interests in the Company for a price equal to the
             Fair Market Value (as hereinafter defined); or

        (b)  Purchase the Membership Interests in the Company owned by 21st
             Century at a purchase price equal to the Fair Market Value (as
             hereinafter defined).

        For the purpose of this Agreement, "Fair Market Value" shall mean the
   value of the Membership Interest as determined by mutual agreement of 21st
   Century and Nobility Homes; provided, however, if the Members are unable
   to agree on the Fair Market Value, then each Member shall select an
   investment banker and the investment bankers will attempt to mutually
   agree upon the Fair Market Value of the Membership Interest. If such
   investment bankers are unable to mutually agree on the Fair Market Value,
   then they shall mutually select a third investment banker to determine the
   Fair Market Value of the Membership Interest. The Fair Market Value as
   determined pursuant to this paragraph shall be final and binding on all
   parties. The fees and expenses of all investment bankers performing
   services described in this paragraph shall be borne by the Company.

   Section 11.6   Sale to Third Party.  If Nobility Homes requests 21st
   Century to purchase its Membership Interests as permitted by the terms of
   Section 11.5(a), and 21st Century rejects the request to purchase, 21st
   Century hereby consents to Nobility Homes' sale of its Membership
   Interests to a third party and such consent shall constitute the consent
   for the purposes required by the terms of this Agreement.

   Section 11.7   Co-Sale Rights.  In the event a Member is permitted
   according to the terms of this Agreement to sell all or any part of its
   Membership Interests to a third party, each Member agrees that the other
   Member shall have a co-sale right to sell an equal interest of its
   Membership Interests to such third party and that no Member may sell its
   Membership interests to such third party unless the other Member is also
   permitted the right to sell an equal amount of its Membership Interests to
   such third party.

                                   ARTICLE XII

                               ADDITIONAL MEMBERS

   From the date of the formation of the Company, any Person acceptable to
   all the Members may become a Member of this Company.

                                  ARTICLE XIII

                           DISSOLUTION AND TERMINATION

   Section 13.1   Dissolution.

        (a)  The Company shall be dissolved upon the occurrence of any of the
             following events:

             (i)    When the period fixed for the duration of the Company shall
                    expire pursuant to the terms of this Operating Agreement;

             (ii)   By the unanimous written agreement of all Members;

             (iii)  Subject to the terms of Section 13.1(b) of this
                    Operating Agreement, upon delivery of written notice
                    of termination by any Member to the Company and the
                    other Members; or

             (iv)   Upon the resignation, removal, bankruptcy, insolvency or
                    dissolution of a Member, merger in which the Company is not
                    the surviving organization, or the occurrence of any other
                    event which terminates the continued membership of a Member
                    in the Company pursuant to any provision of the Act (a
                    "Withdrawal Event"), unless the business of the Company is
                    continued by the consent of the remaining Members holding a
                    Majority in Interest within ninety (90) days after the
                    Withdrawal Event and there are at least two (2) remaining
                    Members.

        (b)  Notwithstanding the terms of Section 13.1 of this Operating
             Agreement, a Member shall not have the right to withdraw and
             cause the dissolution and termination of the Company for a
             period beginning six (6) months from the date of this Agreement
             and continuing until five (5) years from the date of this
             Agreement, except in the event there is a change in management
             of either Member after a six (6) month period but prior to the
             five (5) years from the date of this Agreement. For 21st
             Century, "change in management" shall mean if both of the
             following officers are no longer an active officer of 21st
             Century: Tim Williams and Richard B. Ray. In the case of
             Nobility Homes, "change in management" shall mean if both of the
             following officers are no longer an active officer of Nobility
             Homes: Terry E. Trexler and Thomas W. Trexler. In the event a
             Member exercises any power to terminate its Membership Interest
             by withdrawing in violation of the terms of this Operating
             Agreement, the Company and the remaining Members may enforce all
             legal and equitable remedies available against such withdrawing
             Member.

        (c)  Notwithstanding the terms of Section 13.1 of this Operating
             Agreement, the following events shall not cause a dissolution of
             the Company:

             (i)  Acquisition of a Member's complete Membership Interest by
                  the Company; and

             (ii) Assignment of a Member's Governance Rights as permitted by
                  the Act and the terms of the Operating Agreement to the
                  extent that the assigning Member retains no Governance
                  Rights.

   Section 13.2   Effect of Dissolution. Upon dissolution, the Chief Manager
   shall file a notice of dissolution pursuant to the terms of the Act, and
   the Company shall cease to carry on its business, except as permitted by
   the Act.

   Section 13.3   Winding Up.

        (a)  If the Company is dissolved and its affairs are to be wound up,
             the Chief Manager shall liquidate Company assets, allocate
             profits and losses, discharge liabilities and distribute
             remaining assets.

        (b)  Upon completion of the winding up, liquidation, and distribution
             of the assets, the Company shall be deemed terminated.

        (c)  The Chief Manager shall comply with any applicable requirements
             of the Act pertaining to the winding up of the affairs of the
             Company and the final distribution of its assets.

   Section 13.4   Articles of Termination. When all debts, liabilities and
   obligations have been paid and discharged or adequate provisions have been
   made therefor and all of the remaining property and assets have been
   distributed to the Members, articles of termination shall be executed and
   verified by the person signing the articles which articles shall set forth
   the information required by the Act. Originals of such articles of
   dissolution shall be delivered to the Tennessee Secretary of State. Upon
   the filing of the articles of dissolution, the existence of the Company
   shall cease, except for the purpose of suits, other proceedings and
   appropriate action as provided in the Act. The Chief Manager shall have
   authority to distribute any Company property discovered after dissolution,
   convey real estate and take such other action as may be necessary on
   behalf of and in the name of the Company.

                                   ARTICLE XIV

                            MISCELLANEOUS PROVISIONS

   Section 14.1   Application of Tennessee Law.  This Operating Agreement,
   and the application of interpretation hereof, shall be governed
   exclusively by its terms and by the laws of the State of Tennessee, and
   specifically the Act.

   Section 14.2   No Action for Partition.  No Member has any right to
   maintain any action for partition with respect to the property of the
   Company.

   Section 14.3   Further Assurances. The Members hereby covenant and agree
   to execute and deliver, or cause to be executed and delivered, and to do
   or make, or cause to be done or made, upon the reasonable, any and all
   instruments, papers, deeds, acts or things, supplemental, confirmatory or
   otherwise, as may be reasonably required by any Member for the purpose of
   effecting the terms of this Agreement and operating the Company as
   contemplated by the terms of this Operating Agreement.

   Section 14.4   Waivers.  The failure of any party to seek redress for
   violation of or to insist upon the strict performance of any covenant or
   condition of this Operating Agreement shall not prevent a subsequent act,
   which would have originally constituted a violation, from having the
   effect of an original violation.

   Section 14.5   Rights and Remedies Cumulative.  The rights and remedies
   provided by this Operating Agreement are cumulative and the use of any one
   right or remedy by any party shall not preclude or waive the right to use
   any or all other remedies. Such rights and remedies are given in addition
   to any other rights the parties may have by law, statute, ordinance, or
   otherwise.

   Section 14.6   Heirs, Successors and Assigns.  Successors and Assigns.
   Each and all of the covenants, terms, provisions, and agreements herein
   contained shall be binding upon and inure to the benefit of the parties
   hereto and, to the extent permitted by this Operating Agreement, their
   respective heirs, legal representatives, successors, and assigns.

   Section 14.7   Creditors.  None of the provisions of this Operating
   Agreement shall be for the benefit or enforceable by any creditors of the
   Company.

   Section 14.8   Counterparts.  This Operating Agreement may be executed in
   counterparts, each of which shall be deemed an original but all of which
   shall constitute one and the same agreement.

   Section 14.9   Federal Income Tax Elections.  All elections required or
   permitted to be made by the Company under the Code shall be made by the
   Chief Manager as determined in his sole discretion.

   Section 14.10  Notices.  Except where otherwise specifically provided
   herein to the contrary, any and all notices, offers, demand, or elections
   required or permitted to be made under this Operating Agreement
   ("Notices") shall be in writing, signed by the party giving such Notice,
   and shall be deemed given and effective (i) sent by telecopy and confirmed
   by certified mail, (ii) on the third (3rd) business day (which term means
   a day when the United States Postal Service or its legal successor
   ("Postal Service") is making regular deliveries of mail on all of its
   regularly appointed weekday rounds in Knoxville, Tennessee) following the
   day (as evidenced by proof of mailing) upon which such notice is
   deposited, postage prepaid, certified mail, return receipt requested, with
   the Postal Service, and addressed to the other party at such party's
   respective address as set forth below, or at such other address as the
   other party may hereafter designate by Notice or (iii) when hand-delivered
   (either in person by the party giving such notice, or by its designated
   agent, or by commercial courier).

   Section 14.11  Amendments.  Any amendment to this Operating Agreement of
   Membership shall be made in writing and signed by Members holding a
   Majority Vote.

   Section 14.12. Invalidity.  The unenforceability of any particular
   provision of this Operating Agreement shall not affect the other
   provisions hereof, and the Operating Agreement shall be construed in all
   respects as if such invalid or unenforceable provision were omitted. If
   any particular provision herein is construed to be in conflict with the
   provisions of the Act, the Act shall control and such invalid or
   unenforceable provisions shall not affect or invalidate the other
   provisions hereof, and this Operating Agreement shall be construed in all
   respects as if such conflicting provisions were omitted.

   Section 14.13  Determination of Matters Not Provided for in This Operating
   Agreement.  The Members holding a Majority Vote shall decide any questions
   arising with respect to the Company and this Operating Agreement which are
   not specifically or expressly provided for in this Operating Agreement or
   under the Act.

   Section 14.14  Time.  TIME IS OF THE ESSENCE OF THIS OPERATING AGREEMENT,
   AND TO ANY PAYMENTS, ALLOCATIONS, AND DISTRIBUTIONS SPECIFIED UNDER THIS
   OPERATING AGREEMENT.

   Section 14.15  Adoption of Act.  Except as otherwise provided in the
   Articles of Organization or this Operating Agreement, the Company hereby
   adopts the provisions of the Act.

                             MEMBERS' SIGNATURE PAGE


        Each of the undersigned agrees to become a Member in Nobility 21,
   LLC, and each shall be bound by all the terms of the Operating Agreement
   to which this signature page is attached.

                                 21st CENTURY MORTGAGE CORPORATION


                                 By:  /s/ Richard B. Ray                     
                                      Richard B. Ray
                                      Title:  Chief Financial Officer




                                 NOBILITY HOMES, INC.


                                 By:  /s/ Thomas W. Trexler                  
                                      Thomas W. Trexler
                                      Title:  Executive Vice President and
                                             Chief Financial Officer

   <PAGE>
                     Nobility 21, Limited Liability Company
                         Operating Agreement - Exhibit A
                        Register of Membership Interests

<TABLE>
<CAPTION>
                                                                          Financial       Governance           Capital
    Name and Address of Member                         Date                 Right           Rights           Contribution

    <S>                                               <C>                    <C>             <C>               <C>
    21st Century Mortgage Corporation                 7/17/97                50%             50%               $250,000
    607 Market Street
    Knoxville, Tennessee 37902
    Attention: Chief Financial Officer


    Nobility Homes, Inc.                              7/17/97                50%             50%               $250,000
    3741 S.W. 7th Street
    Ocala, Florida 34474
    Attention: Thomas W. Trexler
</TABLE>
   <PAGE>
                                                                 EXHIBIT B



                          SALES AND SERVICES AGREEMENT




                                 by and between



                       21st CENTURY MORTGAGE CORPORATION,
                             a Delaware corporation



                                       and



                                NOBILITY 21, LLC,
                      a Tennessee limited liability company







                             DATED:  JULY ____, 1997

   <PAGE>
                                TABLE OF CONTENTS


                                                                         Page


   1.    Assignment of Collections . . . . . . . . . . . . . . . . . . .   31

   2.    Payment . . . . . . . . . . . . . . . . . . . . . . . . . . . .   32

   3.    Indemnification . . . . . . . . . . . . . . . . . . . . . . . .   32

   4.    Reimbursement . . . . . . . . . . . . . . . . . . . . . . . . .   33

   5.    Prior Transactions  . . . . . . . . . . . . . . . . . . . . . .   33

   6.    Termination . . . . . . . . . . . . . . . . . . . . . . . . . .   33

   7.    Notices . . . . . . . . . . . . . . . . . . . . . . . . . . . .   33

   8.    Governing Law . . . . . . . . . . . . . . . . . . . . . . . . .   34

   9.    Entire Agreement  . . . . . . . . . . . . . . . . . . . . . . .   34

   10.   Modification; Waiver  . . . . . . . . . . . . . . . . . . . . .   34

   11.   Assignment  . . . . . . . . . . . . . . . . . . . . . . . . . .   34

   12.   Costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   34

   13.   Independent Contractor  . . . . . . . . . . . . . . . . . . . .   34

   14.   Further Assurances  . . . . . . . . . . . . . . . . . . . . . .   34

   15.   Counterparts  . . . . . . . . . . . . . . . . . . . . . . . . .   34


   SIGNATURE PAGE

   <PAGE>
                          SALES AND SERVICES AGREEMENT


      This Sales and Services Agreement (the "Agreement") is made and entered
   into as of July ____, 1997 by and between 21st CENTURY MORTGAGE
   CORPORATION, a Delaware corporation ("21st Century"), and NOBILITY 21,
   LLC, a Tennessee limited liability company (the "Company").

                         _______________________________


      21st Century originates, finances, sells and services manufactured
   housing sales contracts and sells insurance products for manufactured
   housing. The Company promotes the purchase of manufactured housing sales
   contracts (the "Contracts") originated from sales of manufactured homes
   manufactured or sold by Nobility Homes, Inc. or its wholly owned
   subsidiary Prestige Homes, Inc. (such corporations referred to
   collectively hereinafter as "Nobility Homes"). 21st Century seeks to
   purchase from Nobility Homes and resell or pledge the Contracts to third
   party purchasers or lenders (collectively, the "Investors"). 21st Century
   has agreed to assign to the Company a portion of the collections from the
   sale of the Contracts to Investors by 21st Century. The Company has agreed
   to indemnify 21st Century for certain losses incurred by 21st Century from
   its sale of Contracts to Investors.

                         _______________________________


      NOW, THEREFORE, in consideration of the mutual covenants contained
   herein, the sufficiency of which are hereby acknowledged, 21st Century and
   the Company agree as follows.

   1.    Assignment of Collections.  21st Century hereby agrees to assign to
         the Company an amount equal to collections and proceeds received
         from all Contracts including but not limited to (a) the collections
         received on a monthly basis by 21st Century in connection with
         Contracts pledged to Investors and (b) the proceeds from any sale of
         the Contracts after deducting the following amounts:

         (a)     service fees paid to 21st Century based upon the schedule
                 attached hereto as Exhibit A;

         (b)     service fees (other than service fees already paid to 21st
                 Century) which may be paid to unrelated parties and not to
                 include any service fees described hereinafter;

         (c)     accrued interest due to Investors under the terms of the
                 agreements with the Investors;

         (d)     principal components due to Investors under the terms of the
                 agreements with the Investors;

         (e)     reserve funds for the Contracts which were required by
                 agreements with Investors;

         (f)     reimbursements from Contract obligors to 21st Century for
                 insurance escrow premiums paid by 21st Century;

         (g)     FHA insurance premiums paid by 21st Century in connection with
                 Contracts; and

         (h)     other costs which are incurred by 21st Century in connection
                 with payment to the Investors of all-in cost of funds as
                 required by the Investors.

         The amount distributed to the Company is referred to collectively
         hereinafter as the "Net Collections." 21st Century shall identify in
         writing for the Company the Contracts which have been sold or pledged
         to the Investors.

   2.    Payment.  21st Century shall deliver the Net Collections under the
         terms of this Agreement by (a) the tenth (10th) day of each month or
         the first business day thereafter in the event the tenth day is not
         a day on which financial institutions are open or (b) the tenth
         (10th) day after any sale of Contracts. Any amounts owed to the
         Company by 21st Century under the terms of this Agreement will be
         paid solely from payments or proceeds received by 21st Century
         pursuant to the Contracts.

   3.    Indemnification.  In consideration of 21st Century assigning the Net
         Collections, the Company hereby agrees to indemnify, hold harmless
         and release 21st Century and its officers, directors, employees,
         stockholders and agents from and against:

         (a)     Any and all claims, expenses, demands, liabilities, suits,
                 damages or costs incurred as the result of a default by the
                 maker of any Contract whose Net Collections have been assigned
                 to the Company pursuant to the terms of this Agreement;

         (b)     All losses, expenses (including reasonable attorneys' fees and
                 expenses) and all other costs of repossession, refurbishing or
                 liquidation of any Contract whose Net Collections have been
                 assigned to the Company pursuant to the terms of this Agree-
                 ment; and

         (c)     Any and all other claims, expenses, demands, liabilities,
                 suits, damages or costs incurred in connection with the
                 Contracts whose Net Collections have been assigned to the
                 Company pursuant to the terms of this Agreement.

   4.    Reimbursement.  In the event 21st Century incurs any loss which is
         to be indemnified by the Company under the terms of this Agreement,
         21st Century will give notice to the Company by means of written
         report of the amount of the loss. The Company shall reimburse 21st
         Century for any loss indemnified under the terms of this Agreement
         within thirty (30) days following the date such notice is given by
         21st Century except to the extent 21st Century is directly paid for
         such loss.

   5.    Prior Transactions.  For the purpose of determining the Contracts
         attributable to the Company, 21st Century shall credit to the
         Company the outstanding unpaid principal amount determined as of the
         date of this Agreement of Contracts originated by Nobility Homes
         prior to the date of this Agreement which have been purchased by
         21st Century.

   6.    Termination.  Either party shall have the right to terminate this
         Agreement upon providing prior written notice to the other party.
         Notwithstanding the termination of this Agreement, this Agreement
         shall continue to remain in full force and effect for not less than
         three hundred ninety-five (395) days after the final payment
         received by 21st Century under any Contract whose Net Collections
         have been assigned by 21st Century to the Company pursuant to the
         terms of this Agreement as of the date of such termination.

   7.    Notices.  All notices, requests, demands and other communications
         required or permitted to be given hereunder shall be deemed to have
         been duly given if in writing and delivered personally, or mailed
         first class, postage prepaid, registered or certified mail, as
         follows:

         If to 21st Century:

                       21st Century Mortgage Corporation
                       607 Market Street
                       Knoxville, Tennessee 37902
                       Attention:  Mr. Richard B. Ray

         If to the Company:

                       Nobility 21, LLC
                       c/o 21st Century Mortgage Corporation
                       607 Market Street
                       Knoxville, Tennessee 37902
                       Attention:  Mr. Richard B. Ray

         with a copy to:

                       Nobility Homes, Inc.
                       3741 S.W. 7th Street
                       Ocala, Florida 34474
                       Attention:  Mr. Tom Trexler

         21st Century and the Company may change the address to which such
         communications are to be directed to it by giving written notice to 
         the other party in the manner provided in this Section.

   8.    Governing Law.  This Agreement shall be construed in accordance with
         Tennessee law.

   9.    Entire Agreement.  This Agreement constitutes the entire agreement
         among the parties in respect of the transaction contemplated hereby
         and supersedes and prior agreements, arrangements and undertakings
         relating to the subject matter hereof. No covenant or condition not
         expressed in this Agreement shall affect or be effective to
         interpret, change or restrict this Agreement.

   10.   Modification; Waiver.  No modification, waiver, termination,
         rescission, discharge or cancellation of this Agreement, and no
         waiver or any provision of or default under this Agreement shall
         affect the right of 21st Century or the Company thereafter to
         enforce any other provision or to exercise any right or remedy in
         this Agreement.

   11.   Assignment.  All of the terms, covenants, representations,
         warranties and conditions of this Agreement shall be binding upon,
         and inure to the benefit of and be enforceable by, the parties
         hereto and their respective successors, assigns and other legal
         representatives. This Agreement and the rights and obligations
         hereunder shall not be assigned without the written consent of the
         parties hereto.

   12.   Costs.  Except as otherwise expressly provided herein, each party
         hereto shall be responsible for its own costs in connection with
         this Agreement and the transactions contemplated hereby, including
         without limitation fees and expenses of attorneys. Notwithstanding
         the terms of this Agreement, the costs for enforcing the terms of
         this Agreement as a result of either party failing to fulfill its
         obligations hereunder, including all costs and expenses of any
         attorneys, shall be paid by the party failing to perform its
         obligations.

   13.   Independent Contractor.  The parties expressly understand and agree
         that 21st Century is acting as an independent contractor unrelated
         to the Company. Nothing in this Agreement is intended to create a
         relationship, express or implied, of employer or employee or
         principal agent or partnership between 21st Century and the Company.

   14.   Further Assurances.  The parties to this Agreement hereby covenant
         and agree to execute and deliver, or cause to be executed and
         delivered, and to do or make, or cause to be done or made, upon
         reasonable requests, any and all instruments, papers, deeds or
         things, supplemental, confirmatory or otherwise, as may be
         reasonably required for the purpose of effecting the terms of this
         Agreement.

   15.   Counterparts.  This Agreement may be executed in any number of
         counterparts and each shall be considered an original and together
         they shall constitute one Agreement.

      IN WITNESS WHEREOF, the parties have executed this Agreement as of the
   day and year first above written.


                               21st CENTURY MORTGAGE CORPORATION


                               By:______________________________
                                  Tim Williams
                                  Title:  President



                               NOBILITY 21, LLC


                               By:_______________________________
                                  Richard B. Ray
                                  Title:  Secretary/Treasurer

   <PAGE>
                                                                    EXHIBIT A

                           SERVICE FEES SCHEDULE


   OUTSTANDING PRINCIPAL                     SERVICE FEE EXPRESSED AS A
   BALANCE OF CONTRACTS SERVICED             PERCENTAGE OF THE OUTSTANDING
   AS OF FIRST DAY OF EACH MONTH             PRINCIPAL BALANCE OF ALL
                                             CONTRACTS


   $        0.00 to $ 50,000,000                        1.50%
   $  50,000,000 to $100,000,000                        1.25%
   In excess of $100,000,000                            1.00%

   <PAGE>
                                                                    EXHIBIT C


                   MANUFACTURED/MODULAR HOME DEALER AGREEMENT

      THIS AGREEMENT made and entered into this day of _________________,
   1997 between NOBILITY HOMES, INC., and all of its majority owned
   subsidiaries ("Dealer"), whose address is 3741 Southwest Seventh Street,
   Ocala, Florida 34474 and 21st CENTURY MORTGAGE CORPORATION ("Lender"),
   Post Office Box 477, Knoxville, Tennessee 37901. Lender and Dealer desire
   to enter into an Agreement whereby Lender will purchase retail installment
   contracts or other lien instruments (hereafter called "Contracts")
   covering new and used manufactured/modular homes (hereafter called
   "Property") sold by Dealer to its Customers, together with all of Dealer's
   right, title and interest in the Property, all insurance policies,
   guarantees and warranties in connection therewith, and all proceeds
   thereof.

      NOW, THEREFORE, in consideration of the premises contained herein
   Lender and Dealer agree as follows:

   1.    Purchase Terms.  The purchase by Lender of contracts shall be
         without recourse except as described below, or as specifically
         authorized by an officer of Dealer in regards to a specific Contract
         sold to Lender. Lender will be under no obligation to purchase any
         Contract from Dealer which Lender, in its sole discretion,
         determines to be unacceptable. Purchase price of each Contract
         acceptable to Lender shall be an amount equal to the unpaid balance
         of the amount financed less Lender's finance charges thereon as
         agreed upon (including but not limited to prepaid finance charges),
         and less any charges stated in each Contract for any insurance
         premiums. Upon purchase of a Contract from Dealer, all payments
         accrued from the date of Customer's execution of the Contract shall
         be paid to Lender and deemed fully earned; provided, however, such
         payments shall be paid to Lender only if such Contract has been
         funded within two (2) business days after the Lender has received a
         complete Contract with all related supporting documents.

         (a)     Dealer will assign conventional contracts to Lender with
                 repurchase until two payments have been paid by customer to
                 Lender.

         (b)     Dealer will assign FHA Contracts to Lender with repurchase
                 until four payments have been paid by customer to Lender.

   2.    Dealer Warranties. Dealer warranties as follows: The facts presented
         with each contract are true; the collateral shall be free and clear
         of all liens and encumbrances except that created by such contracts,
         the first and superior lien evidenced by such contracts will be
         assigned to Lender; all contracts will be genuine and all things it
         purports to be; Dealer has good title to the property and has the
         right to transfer title; the contract is not usurious; the property
         shall have been sold to Customer in a bona fide time sale
         transaction; that all parties have the legal capacity to contract;
         none of the parties are minors; that the documentation involved in
         any contract shall be legally sufficient and enforceable; the
         property shall have been properly delivered and accepted by
         Customer, Dealer has fulfilled all obligations to Customer; down
         payments shown on contracts will have been made in cash or its
         equivalent Lender approved trade-in value and no part of the down
         payment will have been directly or indirectly loaned by the Dealer
         to the Customer.

         Dealer agrees that in the event the Customer successfully asserts
         against Lender and receives a judgment in a court of law or similar
         judicial body for any claim, defense or counterclaim against payment 
         of any amount owing under a Contract or in defense of repossession 
         on the assertion, either oral or written, that the property is 
         defective, not as represented by Dealer, or that Dealer refuses to 
         honor any warranty or service agreement of Dealer or manufacturer, 
         then Dealer agrees to repurchase the affected Contract for an amount 
         equal to the sum of the unpaid balance of the amount financed under 
         such Contract plus accrued but unpaid finance charges plus Lender's 
         costs and expenses, including attorneys' fees incurred by Lender.

   3.    Dealer Default.  The following shall constitute Dealer default:
         Breach of any warranty contained herein, failure to perform any
         covenants contained herein, failure to perform any other obligation
         secured hereby when the same should be performed, filing of a
         petition by or against Dealer under the bankruptcy or like law;
         appointment of a receiver; or assignment for the benefit of
         creditors. Also, the insolvency or cessation of business by Dealer,
         or any surety or guarantor of Dealer's obligations, the
         reorganization or merger of Dealer, the occurrence of any sale or
         offer of sale by Dealer of all or a substantial part of Dealer's
         assets other than in the ordinary course of business.

   4.    Dealer Obligation For Early Default.  In the event of repossession
         of Property financed with a Contract before payment of two (2)
         monthly payments or before payment of four (4) bi-weekly payments on
         a conventional loan by obligor under the Contract or before four (4)
         monthly payments have been paid by obligor under an FHA insured
         Contract, Dealer will repurchase such Contract for the unpaid
         balance of the amount financed plus accrued but unpaid finance
         charges plus Lender's costs and expenses, including attorneys' fees
         incurred by Lender.

   5.    Dealer's Obligation in Event of Repossession.  If an event of
         default occurs under a Contract, the Dealer will, upon Lender's
         request, repossess the manufactured home and at the direction of
         Lender will refurbish the home. Dealer will resell the home from
         Dealer's place of business for a price to be determined by the
         Lender. Lender will reimburse Dealer for reasonable cost of
         repossession and refurbishing the home. Lender will pay a commission
         to Dealer in an amount agreed to between the parties, but in no
         event shall the commission rate exceed 10% of the resale price;
         provided, however, the Dealer will pay fifty percent (50%) of such
         commission to the sales person selling the repossessed home. Lender
         shall not be obligated to reimburse Dealer for the cost of
         repossession, refurbishing or for the sales commission if the Dealer
         is obligated to repurchase the Contract. If the Dealer is obligated
         to repurchase the Contract and the customer defaults on the
         Contract, the Dealer will pay to the Lender within thirty (30) days
         of Lender's request the loan payoff amount due on the defaulted
         Contract.

   6.    Lender Authorization to Sign.  Dealer authorizes Lender or its agent
         to sign and endorse Dealer's name upon checks or other forms of
         payment that may come into possession of Lender. Lender is
         authorized to sign Contracts, Certificates of Title, Manufacturer
         Statement of Origin and other documents necessary to carry out the
         intent of this Agreement. Lender may refinance, rewrite, extend,
         substitute Customers, or in any other manner deal with the customers
         and their contract without Dealer's consent and without affecting
         Dealer's obligations under this Agreement.

         Dealer agrees to cooperate in executing financing statements or other
         documents necessary to enable Lender to perfect its security interest
         in any such property. If Dealer fails to cooperate in executing
         financing statements presented by Lender for signature, Dealer hereby
         grants Lender an irrevocable power of attorney with all power to sign
         all such financing statements as attorney-in-fact in Dealer's name as
         debtor, if such signature is required under the applicable commercial
         laws.

   7.    Additional Security Interest.  Dealer hereby grants Lender a
         security interest in any Collection Fee Income, reserve account or
         other property rights established for Dealer's benefit prior to or
         subsequent to the date of this Agreement, whether such reserve,
         participation or other amounts earned by Dealer are considered to be
         an account, general intangible or other category of tangible or
         intangible personal property. Upon termination of this Agreement,
         such security interest shall continue until all of Dealer's
         obligations to Lender are satisfied.

   8.    Assignment By Lender.  Lender is authorized to assign their rights
         and obligations under this Agreement to others who would purchase
         contracts covered by this Agreement.

   9.    Binding Effect.  This Agreement shall be applicable to all contracts
         purchased after the date of this Agreement. It shall bind the
         parties and their respective heirs, successors, assigns and
         affiliate companies.

   10.   Solicitation for Insurance.  Lender has the right to sell casualty
         and life insurance coverage placed on Contracts or provide
         information to insurance companies for the purpose of sale or
         solicitation of coverage on those customers who have not purchased
         insurance through the Dealer or any affiliate of Dealer. This
         provision does not prohibit Dealer from soliciting customers for
         renewal of insurance coverage. Commissions received by Lender from
         insurance coverage placed on Contracts (as reasonably determined by
         Lender) shall be paid to Nobility 21, LLC or its successors and
         assigns.

   11.   Payments To Employees.  Lender will not pay anything of value
         directly or indirectly to an employee of the Dealer without written
         consent of Dealer.

      IN WITNESS WHEREOF the foregoing Agreement is hereby executed and
   sealed by the Parties this ____ day of_______________, 1997.


                       LENDER:

                       21st CENTURY MORTGAGE CORPORATION


                       By:______________________________
                            Richard B. Ray
                            Title:   Secretary



                       DEALER:

                       NOBILITY HOMES, INC.


                       By:______________________________
                            Thomas W. Trexler
                            Title:   Executive Vice President and
                                     Chief Financial Officer



                                                                EXHIBIT 13






   Nobility Homes, Inc.
   Consolidated Financial Statements
   November 1, 1997 and 
   November 2, 1996

   <PAGE>
               Report of Independent Certified Public Accountants


   To the Board of Directors and 
   Stockholders of Nobility Homes, Inc.


   In our opinion, the accompanying consolidated balance sheets and the
   related consolidated statements of income, of changes in stockholders'
   equity and of cash flows present fairly, in all material respects, the
   financial position of Nobility Homes, Inc. and its subsidiaries at
   November 1, 1997 and November 2, 1996, and the results of their operations
   and their cash flows for each of the three years in the period ended
   November 1, 1997, in conformity with generally accepted accounting
   principles.  These financial statements are the responsibility of the
   Company's management; our responsibility is to express an opinion on these
   financial statements based on our audits.  We conducted our audits of
   these statements in accordance with generally accepted auditing standards
   which require that we plan and perform the audit to obtain reasonable
   assurance about whether the financial statements are free of material
   misstatement.  An audit includes examining, on a test basis, evidence
   supporting the amounts and disclosures in the financial statements,
   assessing the accounting principles used and significant estimates made by
   management, and evaluating the overall financial statement presentation. 
   We believe that our audits provide a reasonable basis for the opinion
   expressed above.  


   Price Waterhouse LLP
   Orlando, Florida
   December 17, 1997

   <PAGE>
   Nobility Homes, Inc.
   Consolidated Balance Sheets
   November 1, 1997 and November 2, 1996
   __________________________________________________________________________
<TABLE>
<CAPTION>
                                                            1997            1996

                         Assets
    <S>                                                 <C>             <C>
   Current assets:
    Cash and cash equivalents                           $  6,293,924    $  2,049,184
    Accounts receivable                                      386,019         642,626
    Accounts receivable - trade, from related parties              -         350,379
    Inventories                                            8,041,471       7,820,908
    Deferred income taxes - current                          150,100         145,400
    Prepaid expenses and other current assets                113,857         368,466
                                                          ----------      ----------
      Total current assets                                14,985,371      11,376,963

   Property, plant and equipment, net                      1,285,112       1,166,429
   Investment in joint venture                               263,024               -
   Deferred income taxes - noncurrent                        697,100         707,200
   Other assets                                            1,710,023       1,620,046
                                                          ----------      ----------
     Total assets                                       $ 18,940,630    $ 14,870,638
                                                          ==========      ==========

          Liabilities and Stockholders' Equity
   Current liabilities:
    Accounts payable                                    $  1,592,980    $  1,368,168
    Accrued compensation                                     606,651         302,365
    Accrued expenses and other current liabilities         1,044,186         899,743
    Income taxes payable                                     402,979          44,106
                                                          ----------      ----------
      Total current liabilities                            3,646,796       2,614,382
                                                          ----------      ----------

   Stockholder's equity:
    Preferred stock, $.10 par value, 500,000 shares 
      authorized, none issued                                      -               -
    Common stock, $.10 par value, 10,000,000 and 
      4,000,000 shares authorized, respectively, and 
      3,436,790 shares issued in 1997 and 1996               343,679         343,679
    Additional paid-in capital                             2,345,715       2,345,715
    Retained earnings                                     14,284,507      11,246,929
    Less treasury stock at cost, 465,836 
      shares in 1997 and 1996                             (1,680,067)     (1,680,067)
                                                          ----------      ----------
      Total stockholders' equity                          15,293,834      12,256,256
                                                          ----------      ----------

   Commitments and contingent liabilities (Note 13)                -               -
                                                          ----------      ----------
      Total liabilities and stockholders' equity        $ 18,940,630    $ 14,870,638
                                                          ==========      ==========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

   <PAGE>
   Nobility Homes, Inc.
   Consolidated Statements of Income
   For the year ended November 1, 1997, November 2, 1996 and November 4, 1995
   __________________________________________________________________________
<TABLE>
<CAPTION>
                                              1997             1996            1995

   <S>                                  <C>              <C>              <C>
   Net sales                            $  41,296,594    $  35,738,608    $  29,119,703
   Net sales - related parties                399,853          716,587        1,686,132
                                          -----------      -----------      -----------
     Total net sales                       41,696,447       36,455,195       30,805,835
   Less cost of goods sold                (30,926,601)     (27,159,157)     (23,584,591)
                                          -----------      -----------      -----------
     Gross profit                          10,769,846        9,296,038        7,221,244

   Selling, general and administrative 
     expenses                              (6,010,933)      (5,456,774)      (4,348,797)
   Interest expense on floor plan 
     financing                                      -                -         (162,752)
                                          -----------      -----------      -----------
     Operating income                       4,758,913        3,839,264        2,709,695
                                          -----------      -----------      -----------

   Other income (expense):
    Life insurance proceeds                         -                -        1,000,000
    Gain on related party installment 
     sale                                           -                -          348,884
    Interest income                           118,336           19,544           33,842
    Interest expense                                -          (62,849)         (72,172)
    Miscellaneous income                       87,329           90,171           29,189
                                          -----------      -----------      -----------
                                              205,665           46,866        1,339,743
                                          -----------      -----------      -----------
   Income before provision for 
     income taxes                           4,964,578        3,886,130        4,049,438

   Less provision for income taxes         (1,927,000)      (1,491,000)      (1,092,000)
                                          -----------      -----------      -----------

     Net income                         $   3,037,578    $   2,395,130    $   2,957,438
                                          ===========      ===========      ===========

   Weighted average share outstanding       2,970,954        2,961,970        2,882,990
   Earnings per share                   $        1.02    $         .81    $        1.03
                                          ===========      ===========      ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

   <PAGE>
   Nobility Homes, Inc.
   Consolidated Statements of Changes in Stockholders' Equity
   For the years ended November 1, 1997, November 2, 1996 and November 4,
   1995
   __________________________________________________________________________
<TABLE>
<CAPTION>
                                                   Additional
                                       Common        Paid-in          Retained        Treasury
                                       Stock         Capital          Earnings          Stock             Total

   <S>                               <C>           <C>             <C>              <C>               <C>
   Balance at October 29, 1994       $  172,473    $  1,934,921    $   5,894,361    $  (1,520,880)    $   6,480,875

    Common stock issued for
     acquisition of retail
     centers (23,529 shares)              2,353         197,647                -                -           200,000

    Treasury stock purchased
     (19,600 shares)                       -                  -                -         (159,187)         (159,187)

    Stock split, three-for-two,
     effective December 22, 1995         64,122         (64,122)               -                -                 -

    Stock split, three-for-two,
     effective July 26, 1996             96,182         (96,182)               -                -                 -

    Net income                                -               -        2,957,438                -         2,957,438
                                        -------       ---------       ----------       ----------        ----------
   Balance at November 4, 1995          335,130       1,972,264        8,851,799       (1,680,067)        9,479,126

    Common stock issued for
     acquisition of retail
     center (18,000 shares)               1,800         250,200                -                -           252,000

    Stock options exercised
     (5,000 shares at $5.00
     per share and 15,000
     shares at $7.00 per share)           2,000         128,000                -                -           130,000

    Stock split, three-for-two,
     effective December 22, 1995          1,900          (1,900)               -                -                 -

    Stock split, three-for-two,
     effective July 26, 1996              2,849          (2,849)               -                -                 -

    Net income                                -               -        2,395,130                -         2,395,130
                                        -------       ---------       -----------      ----------        ----------
   Balance at November 2, 1996          343,679       2,345,715       11,246,929       (1,680,067)       12,256,256

    Net income                                -               -        3,037,578                -         3,037,578
                                        -------       ---------       ----------       ----------        ----------
   Balance at November 1, 1997        $ 343,679     $ 2,345,715     $ 14,284,507     $ (1,680,067)     $ 15,293,834
                                        =======       =========       ==========       ==========        ==========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

   <PAGE>
   Nobility Homes, Inc.
   Consolidated Statements of Cash Flows
   For the years ended November 1, 1997, November 2, 1996 and 
     November 4, 1995
    __________________________________________________________________________
<TABLE>
<CAPTION>
                                                       1997            1996            1995

    <S>                                           <C>             <C>             <C>
   Cash flows from operating activities:
    Net income                                    $  3,037,578    $  2,395,130    $   2,957,438
    Adjustments to reconcile net income 
     to net cash flows provided by 
     operating activities:
      Depreciation and amortization                    174,375         144,519          114,861
      Gain on related party installment sale                 -               -         (348,884)
      Deferred income taxes                             (4,700)          7,300          945,730
      Deferred income taxes - noncurrent                10,100         (12,895)        (847,005)
      Undistributed earnings in joint venture          (13,024)              -                -
      (Increase) decrease in:
       Accounts receivable                             256,607         (77,935)        (165,737)
       Accounts receivable - trade, from 
        related parties                                350,379         605,658         (164,026)
       Inventories                                    (213,671)       (939,776)      (2,145,476)
       Prepaid expenses and other current 
        assets                                         260,859         (25,654)          74,593
      Increase (decrease) in:
       Accounts payable                                224,812         (85,655)         360,649
       Accrued compensation                            304,286        (173,762)         227,834
       Accrued expenses and other current 
        liabilities                                    144,443          71,472          108,320
       Income taxes payable                            358,873          44,106                -
                                                     ---------       ---------       ----------
        Net cash flows provided by operating
         activities                                  4,890,917       1,952,508        1,118,297
                                                     ---------       ---------       ----------

   Cash flows from investing activities:
    Purchase of plant and equipment, net              (241,758)       (239,039)        (163,204)
    Acquisition of retail center                       (85,000)              -                -
    Investment in joint venture                       (250,000)              -                -
    Issuance of notes receivable                             -         (25,778)               -
    Collections of notes receivable                          -          25,668           17,605
    Collections of note receivable from 
     related party installment sale                          -               -          297,584
    Increase in receivable from Officer for 
     life insurance premiums                           (19,975)        (19,975)         (19,975)
    Increase in cash surrender value of 
     life insurance                                    (49,444)        (47,564)         (97,062)
                                                     ---------       ---------       ----------
        Net cash flows (used in) provided 
         by investing activities                      (646,177)       (306,688)          34,948
                                                     ---------       ---------       ----------

   Cash flows from financing activities:
    Decrease in floor plan financing                         -               -       (1,553,602)
    Principal payments on note payable 
     to stockholders                                         -               -         (266,666)
    Additions to notes payable - cash 
     surrender value of life insurance                       -          24,929           31,459
    Principal payments on notes payable                      -        (683,997)         (15,919)
    Proceeds from exercise of stock options                  -         130,000                -
    Purchase of treasury stock                               -               -         (159,187)
                                                     ---------       ---------       ----------
      Net cash flows used in financing 
       activities                                            -        (529,068)      (1,963,915)
                                                     ---------       ---------       ----------

   Increase (decrease) in cash and cash 
    equivalents                                      4,244,740       1,116,752         (810,670)
   Cash and cash equivalents at 
    beginning of year                                2,049,184         932,432        1,743,102
                                                     ---------       ---------       ----------
   Cash and cash equivalents at end of year        $ 6,293,924     $ 2,049,184    $     932,432
                                                     =========       =========       ==========

   Supplemental disclosure of cash flow 
    information:
      Interest paid                                $         -     $    50,839    $     183,624
                                                     =========       =========       ==========
      Income taxes paid                            $ 1,612,500     $ 1,200,000    $     920,000
                                                     =========       =========       ==========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

   <PAGE>
   Nobility Homes, Inc.
   Notes to Consolidated Financial Statements
   November 1, 1997 and November 2, 1996
   __________________________________________________________________________

   1.   Reporting Entity and Significant Accounting Policies

        OPERATIONS
        The consolidated financial statements include the accounts of
        Nobility Homes, Inc. ("Nobility"), its wholly-owned subsidiary,
        Prestige Home Centers, Inc. ("Prestige") and Prestige's wholly-owned
        subsidiary, Prestige Insurance Services, Inc., an independent
        insurance agency (collectively the "Company").  The Company is
        engaged in the manufacture and sale of manufactured homes to various
        dealerships, including their own retail sales centers, and
        manufactured housing communities throughout Florida.  The Company has
        two manufacturing plants located in and near Ocala, Florida. 
        Prestige currently operates fifteen Florida retail sales centers in
        Ocala (3), Tallahassee, St. Augustine, Tampa, Chiefland (2), Lake
        City, Auburndale, Jacksonville (2), Brooksville, Inverness and
        Tavares.  

        All intercompany accounts and transactions of Nobility and its
        wholly-owned subsidiary have been eliminated in consolidation.

        FISCAL YEAR
        The Company's fiscal year ends on the first Saturday on or after
        October 31.  Prior to 1995, the Company's fiscal year ended on the
        Saturday closest to October 31.  The year ended November 1, 1997
        consisted of a fifty-two week period and the years ended November 2,
        1996 and November 4, 1995 consisted of a fifty-three week period.

        CASH AND CASH EQUIVALENTS
        The Company considers all highly liquid debt instruments purchased
        with an original maturity of three months or less to be cash
        equivalents.  Cash and cash equivalents in the accompanying
        consolidated financial statements represent bank deposits and a
        certificate of deposit.

        INVENTORIES
        Inventories are carried at the lower of cost or market.  Cost of
        finished home inventories is determined on the specific
        identification method.  Other inventory costs are determined on a
        first-in, first-out basis.  

        PROPERTY, PLANT AND EQUIPMENT
        Property, plant and equipment are stated at cost and depreciated over
        their estimated useful lives using the straight-line method.  Routine
        maintenance and repairs are charged to expense when incurred.  Major
        replacements and improvements are capitalized.  Gains or losses are
        credited or charged to earnings upon disposition.

        INVESTMENT IN JOINT VENTURE
        During fiscal 1997, the Company contributed $250,000 for a 50%
        interest in a joint venture engaged in providing mortgage financing
        on manufactured homes.  This investment is accounted for under the
        equity method of accounting.

        OTHER ASSETS
        Other assets includes Cash Surrender Value of Life Insurance,
        Receivable from Officer for Life Insurance Premiums and Goodwill (see
        Note 4).  

        REVENUE RECOGNITION
        The Company recognizes revenue on the sale of a manufactured home
        when title transfers to an unrelated third party.  Gross profit on
        sales of manufactured homes to certain related parties is deferred
        until these manufactured homes are sold to unrelated third parties,
        at which point the gross profit is recognized as earnings in the
        accompanying consolidated financial statements.

        GAIN ON RELATED PARTY INSTALLMENT SALE 
        Gain on related party installment sale represents gain associated
        with the sale of the Company's limited partnership interest in a
        manufactured housing community.  The final amount recognized upon
        collection of the related note receivable appears in the fiscal 1995
        consolidated financial statements.  

        ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
        Accrued expenses and other current liabilities primarily includes
        customer deposits of approximately $510,000 and $451,000, other
        accrued expenses of approximately $515,000 and $390,000 and deferred
        gross profit on related party sales of approximately $19,000 and
        $58,000, as of November 1, 1997 and November 2, 1996, respectively.  

        WARRANTY COSTS
        Estimated costs related to product warranties are accrued as the
        manufactured homes are sold and are included in accrued expenses in
        the accompanying consolidated financial statements.

        ADVERTISING
        Advertising for Prestige retail sales centers consists primarily of
        newspaper, radio and television advertising.  All costs are expensed
        as incurred.  Advertising expense amounted to approximately $710,100,
        $568,300 and $422,400 for fiscal 1997, 1996 and 1995, respectively.

        INCOME TAXES
        The Company accounts for income taxes in accordance with Statement of
        Financial Accounting Standard No. 109, Accounting for Income Taxes
        ("SFAS 109"), which utilizes an asset and liability approach.  SFAS
        109 requires the recognition of deferred taxes for the expected
        future tax consequences of temporary differences between the carrying
        amounts and the tax bases of assets and liabilities. 

        TREASURY STOCK
        Treasury stock is recorded at its cost to the Company and is
        presented as a reduction to stockholders' equity in the accompanying
        consolidated financial statements. 

        EARNINGS PER SHARE
        Earnings per share information was retroactively restated to give
        effect to the stock splits as discussed in Note 14.  Earnings per
        share are computed by dividing net income by the weighted average
        number of common shares outstanding during the period.

        CONCENTRATION OF CREDIT RISK
        The Company's customers are concentrated in the State of Florida.  No
        single customer accounted for over 10% of the Company's sales.

        FAIR VALUE OF FINANCIAL INSTRUMENTS
        The carrying amount of accounts receivable and accounts payable
        approximates fair value because of the short maturity of those
        instruments.  The fair value of the revolving line of credit,
        revolving credit agreement and floor plan financing is assumed to
        approximate the recorded value because there have not been any
        significant changes in market conditions or specific circumstances
        since the instruments were originally recorded.

        USE OF ESTIMATES
        The preparation of financial statements in conformity with generally
        accepted accounting principles requires management to make estimates
        and assumptions that affect the reported amounts of assets and
        liabilities and disclosure of contingent assets and liabilities at
        the date of the financial statements and the reported amounts of
        revenues and expenses during the reporting period.  Actual results
        could differ from those estimates.

        IMPAIRMENT OF LONG-LIVED ASSETS
        The Financial Accounting Standards Board has issued Statement of
        Financial Accounting Standards No. 121, Accounting for the Impairment
        of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of 
        ("SFAS 121").  SFAS 121, which was effective in fiscal 1997,
        establishes accounting standards for the impairment of long-lived
        assets, certain identifiable intangibles and goodwill related to
        those assets to be held and used, and for long-lived assets and
        certain identifiable intangibles to be disposed of.  There was no
        significant impact on the Company's consolidated financial statements
        as a result of adopting this new standard. In the event that facts
        and circumstances indicate that the carrying value of a long-lived
        assets, including associated intangibles, may be impaired, an
        evaluation of recoverability is performed by comparing the estimated
        future undiscounted cash flows associated with the asset to the
        asset's carrying amount to determine if a write down to market value
        or discounted cash flow is required.

   2.   Acquisitions

        On March 28, 1997, the Company acquired a manufactured home retail
        sales center in Florida in an asset acquisition for $85,000.  This
        transaction was accounted for using the purchase method of
        accounting.  The purchased assets were recorded at the estimated fair
        value at the date of acquisition.  Approximately $37,000 of goodwill
        was recorded for the acquisition, which is being amortized on a
        straight-line basis over 15 years.  The results of operations of the
        acquired business has been included in the consolidated financial
        statements from the date of acquisition.

   3.   Related Party Transactions
         
        RECEIVABLE FROM OFFICER FOR LIFE INSURANCE PREMIUMS
        The Company funds premiums for the President on two split-dollar life
        insurance policies with a face value of $1,000,000.  Commencing in
        fiscal year 1996, the Company paid premiums for the Executive Vice
        President on a split-dollar life insurance policy with a total value
        of $1,200,000.  These policies insure the President and the Executive
        Vice President and name their respective families as beneficiary. 
        The cumulative premiums advanced under these arrangements amounted to
        $518,535 and $498,560 at November 1, 1997 and November 2, 1996,
        respectively.  The advances are non-interest bearing.  Net cash
        surrender value of approximately $668,500 and $591,700 at November 1,
        1997  and November 2, 1996, respectively, was pledged to the Company
        as security for advances under this arrangement.

        AFFILIATED ENTITIES
        The President, Chairman of the Board of Directors and 49% stockholder
        of the Company (the "President") owns 100% of the stock of TLT, Inc. 
        TLT, Inc. is the general partner of three limited partnerships which
        are developing manufactured housing communities in Central and North
        Florida (the "TLT Communities").  The President owns between a 23%
        and a 100% direct and indirect interest in each of these limited
        partnerships.  The TLT Communities purchased manufactured homes
        exclusively from the Company during fiscal 1997, 1996 and 1995.

        The Company sells manufactured homes to unaffiliated customers under
        various terms which require payment between 15 and 180 days from the
        date of shipment.  The Company charges the same sales price to both
        unaffiliated customers and related party customers.  As discussed in
        Note 1, the Company defers gross profits on sales to TLT Communities,
        a related party, until such time as the manufactured homes are sold
        to a retail buyer.

        The following summarizes the portion of the Company's net sales and
        deferred gross profit for the years ended November 1, 1997, 
        November 2, 1996 and November 4, 1995 resulting from related party
        transactions:

<TABLE>
<CAPTION>
                                       1997                       1996                          1995
                                  Net        Deferred        Net        Deferred          Net         Deferred
                                 Sales        Profit        Sales        Profit          Sales         Profit

        <S>                   <C>           <C>          <C>           <C>          <C>             <C>
       TLT, Inc. and TLT
        Communities           $  399,853    $  19,279    $  716,587    $  58,000    $  1,280,109    $  124,695
                                 =======       ======       =======       ======       =========       =======
</TABLE>

        Beginning in 1990, the Company made advances to TLT, Inc. to fund
        working capital needs of the TLT Communities in return for exclusive
        sales rights at these communities.  As of November 1, 1997 and
        November 2, 1996, advances amounted to $1,919,000.  These advances
        are non-interest bearing and have been fully reserved since 1991.  No
        additional amounts have been advanced for working capital needs since
        1993.

        The Company provides certain accounting services for TLT, Inc. and
        the TLT Communities at no charge in return for exclusive sales rights
        at these communities.

        The Company has a volume rebate program for all dealers which pays
        rebates based upon sales volume.  Volume rebates are recorded as a
        reduction of sales in the accompanying financial statements.  Volume
        rebates for the TLT Communities amounted to approximately $8,000 in
        1997, $28,000 in 1996 and $91,000 in 1995.

   4.   Other Assets
         
        Other assets at November 1, 1997 and November 2, 1996 are comprised
        of the following:
<TABLE>
<CAPTION>
                                                           1997           1996

        <S>                                          <C>             <C>  
        Cash surrender value of life insurance       $    964,151    $    914,707
        Receivable from Officer for life 
         insurance premiums                               518,535         498,560
        Goodwill                                          227,337         206,779
                                                        ---------       ---------
                                                     $  1,710,023    $  1,620,046
                                                        =========       =========
</TABLE>

        The Company owns certain life insurance policies with a total face
        value of approximately $960,000.  These policies insure the President
        of the Company and name the Company as beneficiary.  The accompanying
        consolidated financial statements include the cash surrender value of
        these policies as a noncurrent other asset in the amount of $964,151,
        and $914,707 as of November 1, 1997 and November 2, 1996,
        respectively.  

        The Company received $1,000,000 from the proceeds of a life insurance
        policy on the former President of Prestige who died during fiscal
        1995.  This amount has been included as a component of other income
        in the accompanying consolidated statement of income.

        Goodwill represents costs in excess of the fair value of net assets
        of businesses acquired and is amortized using the straight-line
        method over 15 years.  The Company periodically reviews goodwill to
        assess recoverability.  An impairment would be recognized if a
        permanent decline in value were to occur.

   5.   Inventories
         
        Inventories at November 1, 1997 and November 2, 1996 are summarized
        as follows:

                                                       1997             1996

        Raw materials                             $    540,279    $    554,255
        Work-in-process                                 75,022          95,279
        Finished homes                               6,501,759       6,302,097
        Pre-owned manufactured homes                   340,751         311,133
        Model home furniture                           583,660         558,144
                                                     ---------       ---------
                                                  $  8,041,471    $  7,820,908
                                                     =========       =========

        The finished homes, pre-owned manufactured homes and model home
        furniture are maintained at the Prestige retail sales centers.

   6.   Property, Plant and Equipment
         
        Property, plant and equipment along with their estimated useful lives
        and related accumulated depreciation as of November 1, 1997 and
        November 2, 1996 are summarized are follows:
<TABLE>
<CAPTION>
                                             Range
                                            of Lives
                                            in Years            1997              1996

        <S>                                  <C>         <C>              <C>
        Land                                   -         $     286,639    $     286,639
        Land and leasehold improvements      10-20             269,291          214,133
        Buildings and improvements           15-40           1,331,988        1,221,332
        Machinery and equipment               3-10             492,331          477,870
        Furniture and fixtures                3-10             267,564          243,325
                                                            ----------       ----------
                                                             2,647,813        2,443,299
        Less accumulated depreciation                       (1,362,701)      (1,276,870)
                                                            ----------       ----------
                                                         $   1,285,112    $   1,166,429
                                                            ==========       ==========
</TABLE>

        Depreciation expense totaled approximately $158,200, $129,700 and
        $114,900 for fiscal 1997, 1996 and 1995, respectively.
         
   7.   Income Taxes
         
        The provision for income taxes for the years ended November 1, 1997,
        November 2, 1996 and November 4, 1995 consists of the following:
<TABLE>
<CAPTION>
                                                 1997           1996             1995

         <S>                               <C>             <C>             <C>
        Current tax expense:
         Federal                           $  1,669,600    $  1,282,000    $    843,000
         State                                  252,000         215,000         150,000
                                              ---------       ---------       ---------
                                              1,921,600       1,497,000         993,000

        Deferred tax expense                      5,400          (6,000)         99,000
                                              ---------       ---------       ---------
         Provision for income taxes        $  1,927,000    $  1,491,000    $  1,092,000
                                              =========       =========       =========
</TABLE>

        The following table shows the reconciliation between the statutory
        federal income tax rate and the actual provision for income taxes for
        the years ended November 1, 1997, November 2, 1996 and November 4,
        1995.
<TABLE>
<CAPTION>
                                                         1997           1996             1995

        <S>                                         <C>             <C>             <C>
        Provision - federal statutory tax rate      $  1,688,000    $  1,331,000    $  1,328,000
        Increase (decrease) resulting from:
         State taxes, net of federal tax 
          benefit                                        167,000         131,000          99,000
         Permanent differences:
          Proceeds from officers life 
           insurance                                           -               -        (340,000)
          Other                                           72,000          29,000           5,000
                                                       ---------       ---------       ---------
         Provision for income taxes                 $  1,927,000    $  1,491,000    $  1,092,000
                                                       =========       =========       =========
</TABLE>
        The types of temporary differences between the tax bases of assets
        and liabilities and their financial reporting amounts that give rise
        to deferred tax assets and deferred tax liabilities are as follows
        (these numbers are shown net of tax):
<TABLE>
<CAPTION>
                                                                1997           1996

         <S>                                                 <C>           <C>
        Gross deferred tax assets:
         Allowance for doubtful accounts                     $  722,000    $  722,000
         Deferred gross profit on related party sales             7,400        22,000
         Accrued expenses                                        80,200        83,900
         Reserve for warranty expense                            62,500        39,500
                                                                -------       -------
            Total deferred tax assets                           872,100       867,400
                                                                -------       -------

        Gross deferred tax liabilities:
         Depreciation                                           (24,900)      (14,800)
                                                                -------       -------
            Total deferred tax liabilities                      (24,900)      (14,800)
                                                                -------       -------
            Net deferred tax asset                          $   847,200   $   852,600
                                                                =======       =======
</TABLE>

        The Company believes that, based upon the lengthy and consistent
        history of profitable operations, it is probable that the net
        deferred tax assets of $847,200 at November 1, 1997 will be realized
        on future tax returns, primarily from the generation of future
        taxable income.
         
   8.   Financing Agreements
         
        REVOLVING LINE OF CREDIT
        On July 17, 1996, the Company entered into a revolving line of credit
        agreement ("line of credit") with a bank which provides for
        borrowings up to $1,500,000.  The line of credit is payable on demand
        and provides for monthly interest on the outstanding balance at the
        30-day LIBOR rate plus 2.25% (7.94% at November 1, 1997).  The line
        of credit is due on demand and includes certain restrictive covenants
        relating to tangible net worth, minimum levels of working capital and
        acquiring new debt.  

        REVOLVING CREDIT AGREEMENT
        The Company also maintains a revolving credit agreement (the
        "Agreement") with a bank which provides for borrowings up to
        $2,500,000.  The Agreement expires on demand and provides for
        interest at the bank prime rate less 0.5% (8.0% at November 1, 1997)
        on the outstanding balance.  

        The outstanding balance, if any, has been netted against cash and
        cash equivalents in the consolidated balance sheet due to the legal
        right of offset established by a Cash Management Agreement with the
        bank.  The outstanding advance was repaid on the first business day
        of fiscal year 1996.  Interest expense under the Agreement was
        approximately $0, $26,000 and $19,800 for 1997, 1996 and 1995,
        respectively.

        There are no commitment fees or compensating balance arrangements
        associated with the line of credit or the Agreement.  At November 1,
        1997 there were no borrowings outstanding under either credit
        facility. 

        FLOOR PLAN FINANCING
        The Company has floor plan arrangements with certain finance
        companies to finance a portion of its inventory.  Amounts are
        borrowed on individual manufactured homes up to the invoice price. 
        These loans bear interest at annual rates up to 1.50% above the prime
        interest rate, with interest payable monthly, and are secured by the
        related manufactured home.  These loans are due at the earlier of the
        sale of the manufactured home to retail customers or various terms
        which range from 360 days to 540 days.  

        There were no amounts outstanding at November 1, 1997 or November 2,
        1996.  The Company incurred interest expense under these arrangements
        of approximately $0 in 1997 and 1996, respectively, and $163,000 in
        1995.

   9.   Stockholders' Equity
         
        Authorized preferred stock may be issued in series with rights and
        preferences designated by the Board of Directors at the time it
        authorizes the issuance of such stock.  The Company has never issued
        any preferred stock.

        On December 18, 1995, an investor relations consultant exercised
        certain stock options granted in February 1993 to purchase 20,000
        shares of common stock.  The shares were purchased at an exercise
        price of $5.00 per share for 5,000 shares and $7.00 per share for the
        remaining 15,000 shares.
         
   10.  Stock Option Plan

        In September 1996, the Company's Board of Directors adopted a stock
        incentive plan (the "Plan"), approved by the Shareholders on February
        28, 1997, which authorizes the issuance of options to purchase common
        stock.  The Plan provides for the granting of options for the
        purchase of up to 300,000 shares of common stock to key employees and
        non-employee directors at a price not less than 100% of the fair
        market value of the underlying shares at the date of grant.  The
        options granted in fiscal 1996 are exercisable after one or more
        years and expire no later than ten years from the date of grant or
        upon termination of employment, retirement or death.  The options
        granted in fiscal 1997 are exercisable after one or more years and
        expire no later than six years from the date of grant or upon
        termination of employment, retirement or death. Options available for
        future grant were 175,000 and 200,000 at November 1, 1997 and
        November 2, 1996, respectively.  Options were held by 30 persons at
        November 1, 1997.

        Information with respect to options granted at November 1, 1997 is as
        follows:
<TABLE>
<CAPTION>
                                                            Stock          Weighted                       Weighted
                                                            Option         Average         Stock          Average
                                            Number of       Price          Exercise       Options         Exercise
                                            Shares          Range           Price        Exercisable       Price

        <S>                                 <C>        <C>                <C>
        Shares under option:
         Outstanding at November 4, 1995          -    $            -     $       -             -         $     -
           Granted                          100,000             13.25         13.25    
           Exercised                              -                 -             -
           Canceled                               -                 -             -
                                            -------      ------------        ------      ---------         ------  
         Outstanding at November 2, 1996    100,000             13.25         13.25              -              -
                                            -------      ------------        ------      ---------         ------
           Granted                           25,000             12.75         12.75
           Exercised                              -                               -
           Canceled                               -                               -
                                            -------      ------------        ------      ----------        ------
         Outstanding at November 1, 1997    125,000    $ 12.75-$13.25     $   13.15         20,000      $   13.25
                                            =======      ============        ======      ==========        ======
</TABLE>

        The following table summarizes information about the Plan's stock
        options at November 1, 1997:
<TABLE>
<CAPTION>
                                              Options Outstanding                Options Exercisable

                                                    Weighted
                                                    Average       Weighted                  Weighted
                                                    Remaining     Average                   Average
                                      Shares       Contractual    Exercise     Shares       Exercise
        Range of exercise prices    Outstanding    Life (years)     Price    Outstanding     Price

              <C>                     <C>              <C>         <C>         <C>            <C>
              $12.75                  25,000           5.8         $12.75           -              -
              $13.25                 100,000           8.8         $13.25      20,000         $13.25
                                     -------
                                     125,000
                                     =======
</TABLE>

        The Company has adopted the disclosure-only provisions of Statement
        of Financial Accounting Standards No. 123, Accounting for Stock-Based
        Compensation ("SFAS 123").  Accordingly, no compensation cost has
        been recognized for the stock option plans.  Had compensation cost
        for the Company's option plans been determined based on the fair
        value at the grant dates, as prescribed by SFAS 123, the Company's
        net income and earnings per share would have been as follows:

                                                     1997             1996

              Net income:
                As reported                      $  3,037,578    $  2,395,130
                Pro forma                        $  2,937,508    $  2,395,130

              Earnings per share:
                As reported                      $       1.02    $        .81
                Pro forma                        $        .99    $        .81


        The fair value of each option is estimated on the date of grant using
        the minimum value method with the following assumptions used for
        grants during the applicable period:  dividend yield of 0% for both
        periods; risk-free interest rates of 6.41%-6.60% for options granted
        during the year ended November 2, 1996 and 6.13%-6.25% for options
        granted during the year ended November 1, 1997; a weighted average
        expected option term of 3-5 years for both periods; and a volatility
        factor of 46% for both periods.

   11.  Employee Benefit Plan

        The Company has a defined contribution retirement plan (the "Plan")
        qualifying under Section 401(k) of the Internal Revenue Code.  The
        Plan covers employees who have met certain service requirements.  Ten
        percent of employee contributions are matched at a 60% rate by the
        Company.  The Company contribution charged to operations was
        approximately $17,900 in fiscal 1997 and $0 in fiscal 1996 and 1995,
        respectively.

   12.  Significant Fourth Quarter Adjustment

        The Company recorded an adjustment in the fourth quarter of 1995 to
        defer gross profit on certain intercompany and related party sales,
        primarily due to additional inventory at new retail sales centers. 
        The adjustment amounted to approximately $322,000 and represented a
        charge to the earnings of the Company.  This adjustment impacts all
        quarters previously presented by the Company for fiscal 1995.

   13.  Commitments and Contingent Liabilities

        LEASES - OPERATING
        The Company leases the property for the Prestige retail sales centers
        from various unrelated entities under operating lease agreements
        expiring through September 1999.  The Company also leases certain
        equipment under operating leases.  Total lease expense amounted to
        approximately $414,100, $413,000 and $360,000 in fiscal 1997, 1996
        and 1995, respectively.

        REPURCHASE AGREEMENTS
        The Company is contingently liable under terms of repurchase
        agreements covering dealer floor plan financing arrangements.  These
        arrangements, which are customary in the industry, provide for the
        repurchase of homes sold to dealers in the event of default on
        payments by the dealer to the dealer's financing source.  The
        contingent liability under these agreements amounted to approximately
        $2,097,000, $1,270,000 and $781,000 at November 1, 1997, November 2,
        1996 and November 4, 1995, respectively.  The risk of loss is spread
        over numerous dealers and financing institutions and is further
        reduced by the resale value of any homes which may be repurchased. 
        There were no homes repurchased in 1997, 1996 or 1995.  

        OTHER CONTINGENT LIABILITIES
        Certain claims and suits arising in the ordinary course of business
        have been filed or are pending against the Company.  In the opinion
        of management, any related liabilities that might arise would not
        have a material adverse effect on the Company's financial position or
        results of operations.

   14.  Stock Splits

        On November 7, 1995 and July 9, 1996, the Company declared a three-
        for-two stock split in the form of a stock dividend, payable on
        January 31, 1996 and August 16, 1996 to stockholders of record as of
        December 22, 1995 and July 26, 1996, respectively.  Fiscal 1995
        stockholders' equity has been restated to give retroactive
        recognition to the stock splits in prior periods by reclassifying
        from additional paid-in-capital to common stock the par value of the
        1,650,530 shares arising from the splits.  In addition, all
        references in the financial statements to per share amounts of the
        Company's common stock have been restated.  

   15.  Subsequent Event

        THREE-FOR-TWO STOCK SPLIT (UNAUDITED)
        On January 6, 1998, the Company declared a three-for-two stock split
        in the form of a stock dividend, payable on February 20, 1998 to
        shareholders of record as of January 30, 1998.  The information is
        labeled unaudited because this transaction has not been consummated,
        and the number of shares which will be issued cannot be verified. 
        Accordingly, no adjustments have been made to the consolidated
        financial statements.  The pro forma effect on weighted average
        shares outstanding, earnings per share and the consolidated balance
        sheets is as follows:

<TABLE>
<CAPTION>
                                                                    Unaudited
                                                              1997             1996

          <S>                                           <C>              <C>    
          Weighted average shares outstanding               2,970,954        2,961,970
          Shares issued for stock split                     1,485,477        1,485,477
                                                           ----------       ----------
          Weighted average shares outstanding, 
            as restated                                     4,456,431        4,447,447
                                                           ==========       ==========

          Earnings per share, as restated               $         .68    $         .54
                                                           ==========       ==========

          Pro forma stockholders' equity
            Common stock                                $     492,227    $     492,227
            Additional paid-in-capital                      2,197,167        2,197,167
            Retained earnings                              14,284,507       11,246,929
            Treasury stock                                 (1,680,067)      (1,680,067)
                                                           ----------       ----------
            Total stockholders' equity                  $  15,293,834    $  12,256,256
                                                           ==========       ==========
</TABLE>


                                                                   Exhibit 21

                           Subsidiaries of Registrant


   Prestige Home Centers, Inc.

        Prestige Insurance Services, Inc.



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE JUDICIAL
STATEMENTS OF NOBILITY HOMES, INC. AS OF AND FOR THE YEAR ENDED NOVEMBER 1, 
1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          NOV-01-1997
<PERIOD-START>                             NOV-03-1997
<PERIOD-END>                               NOV-01-1997
<CASH>                                       6,293,924
<SECURITIES>                                         0
<RECEIVABLES>                                  386,019
<ALLOWANCES>                                         0
<INVENTORY>                                  8,041,471
<CURRENT-ASSETS>                            14,985,371
<PP&E>                                       2,647,815
<DEPRECIATION>                               1,362,703
<TOTAL-ASSETS>                              18,940,630
<CURRENT-LIABILITIES>                        3,646,796
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       343,679
<OTHER-SE>                                  14,950,155
<TOTAL-LIABILITY-AND-EQUITY>                18,940,630
<SALES>                                     41,696,447
<TOTAL-REVENUES>                            41,696,447
<CGS>                                       30,926,601
<TOTAL-COSTS>                                6,010,933
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              4,964,578
<INCOME-TAX>                                 1,927,000
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 3,037,578
<EPS-PRIMARY>                                     1.02
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission