NOISE CANCELLATION TECHNOLOGIES INC
DEF 14A, 1997-05-16
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: NOISE CANCELLATION TECHNOLOGIES INC, NT 10-Q, 1997-05-16
Next: FIDELITY ADVISOR SERIES I, 13F-E, 1997-05-16






                                  SCHEDULE 14A
                                 (Rule 14a-101)

                     INFORMATION REQUIRED IN PROXY STATEMENT

                            SCHEDULE 14A INFORMATION
                Proxy Statement Pursuant to Section 14(a) of the Securities
                      Exchange Act of 1934 (Amendment No.)


   Filed by the Registrant /X/

   Filed by a Party other than the Registrant / /

   Check the appropriate box:
   /  /  Preliminary Proxy Statement
   /  / Confidential, for Use of the Commission Only 
        (as permitted by Rule 14a-6(e)(2))

   /X / Definitive Proxy Statement
   /X / Definitive Additional Materials
   /  / Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12

                      Noise Cancellation Technologies, Inc.
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified in Its Charter)


- --------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):
   /X/  No fee required.
   /  / Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.
   (1)  Title of each class of securities to which transaction applies:
- --------------------------------------------------------------------------------
(2)Aggregate number of securities to which transaction applies:

- --------------------------------------------------------------------------------
(3)Per unit price or other underlying value of transaction  computed pursuant to
   Exchange  Act Rule 0-11  (Set  forth the  amount on which the  filing  fee is
   calculated and state how it was determined):

- --------------------------------------------------------------------------------
(4)Proposed maximum aggregate value of transaction:

- --------------------------------------------------------------------------------
(5)Total fee paid:

- --------------------------------------------------------------------------------
/  / Fee paid previously with preliminary materials.

- --------------------------------------------------------------------------------
/  / Check box if any part of the fee is offset as provided by Exchange Act Rule
   0-11(a)(2)  and  identify  the filing for which the  offsetting  fee was paid
   previously. Identify the previous filing by registration statement number, or
   the form or schedule and the date of its filing.
(1) Amount previously paid:

- --------------------------------------------------------------------------------
(2) Form, schedule or registration statement no.:

- --------------------------------------------------------------------------------
(3) Filing party:

- --------------------------------------------------------------------------------
(4) Date filed:

- --------------------------------------------------------------------------------
<PAGE>
                     NOISE CANCELLATION TECHNOLOGIES, INC.
                           One Dock Street, Suite 300
                          Stamford, Connecticut 06902
                        Tel: 203-961-0500, Extension 388
                               Fax: 203-348-4106


May 15, 1997



Securities and Exchange Commission
Washington, DC  20549

Ladies and Gentlemen:

Filed herewith are the Definitive Proxy Statement and Definitive Additional
Materials relating to the 1997 Annual Meeting of Stockholders of Noise
Cancellation Technologies, Inc. consisting of the following items:

     1)  Schedule 14-A

     2)  Notice of Annual Meeting of Stockholders

     3)  Proxy Statement

     4)  Proxy Card

     5)  1996 Annual Report to Stockholders

Sincerely,


/s/ JOHN B. HORTON
- -----------------------
John B. Horton
General Counsel



<PAGE>



                      NOISE CANCELLATION TECHNOLOGIES, INC.
                        1025 West Nursery Road Suite 120
                            Linthicum, Maryland 21090
                                 ---------------

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS

                           TO BE HELD ON JUNE 19, 1997
                                 ---------------

To the Stockholders of NOISE CANCELLATION TECHNOLOGIES, INC.:

     NOTICE IS HEREBY  GIVEN that the Annual  Meeting of  Stockholders  of Noise
Cancellation Technologies, Inc., a Delaware corporation (the "Company"), will be
held at the Stamford Marriott Hotel, The Stamford Forum,  Stamford,  Connecticut
06901 on Thursday, June 19, 1997, at 2:00 P.M., for the following purposes:

   1.To elect four directors for the year following the Annual Meeting or until
     their successors are elected.

   2.To approve the amendment of the Company's  Certificate of  Incorporation to
     increase the number of shares of Common Stock  authorized  thereunder  from
     140,000,000 shares to 185,000,000 shares.

   3.To approve the extension of certain warrants owned by certain officers and
     directors of the Company.

   4.To ratify  the  appointment  of Richard  A.  Eisner &  Company,  LLP as the
     Company's  independent  auditors  for the fiscal year ending  December  31,
     1997.

   5.To transact such other business as may properly come before the Meeting.

   Only  stockholders  of record at the close of business on April 21, 1997, are
entitled to notice of and to vote at the Meeting or at any adjournment thereof.

JOHN B. HORTON
Secretary

Linthicum, Maryland
May 14, 1997

YOU ARE  CORDIALLY  INVITED TO ATTEND THE MEETING IN PERSON.  WHETHER OR NOT YOU
PLAN TO ATTEND THE MEETING,  PLEASE PROMPTLY SIGN THE ACCOMPANYING  PROXY, WHICH
IS SOLICITED BY THE COMPANY'S  BOARD OF  DIRECTORS,  AND MAIL IT IN THE ENCLOSED
POSTAGE PAID ENVELOPE.  ANY  STOCKHOLDER MAY REVOKE HIS OR HER PROXY AT ANY TIME
BEFORE  THE  MEETING  BY  WRITTEN  NOTICE  TO  SUCH  EFFECT,   BY  SUBMITTING  A
SUBSEQUENTLY DATED PROXY OR BY ATTENDING THE MEETING AND VOTING IN PERSON.



<PAGE>



                      NOISE CANCELLATION TECHNOLOGIES, INC.
                        1025 West Nursery Road Suite 120
                            Linthicum, Maryland 21090
                            -------------------------

                                 PROXY STATEMENT
                            -------------------------

                 SOLICITATION OF PROXY, REVOCABILITY AND VOTING

Solicitation

   This  Proxy  Statement  is being  mailed  on or about May 14,  1997,  to all
stockholders of record at the close of business on April 21, 1997, in connection
with the  solicitation  by the Board of  Directors  of  Proxies  for the  Annual
Meeting of Stockholders  to be held on June 19, 1997.  Proxies will be solicited
by mail, and all expenses of preparing and soliciting  such proxies will be paid
by the Company. All proxies duly executed and received by the persons designated
as proxy  thereon  will be voted on all  matters  presented  at the  Meeting  in
accordance  with the  instructions  given thereon by the person  executing  such
Proxy or, in the  absence of  specific  instructions,  will be voted in favor of
each of the proposals  indicated on such Proxy.  Management does not know of any
other matter that may be brought before the Meeting,  but, in the event that any
other matter should properly come before the Meeting,  or any nominee should not
be available  for election,  the persons  named as proxy will have  authority to
vote all proxies not marked to the  contrary  in their  discretion  as they deem
advisable.

Revocability

   Any stockholder may revoke his or her Proxy at any time before the Meeting by
written  notice to such effect  received  by the  Company at the  address  shown
above,  attention:  Corporate  Secretary,  by delivery of a  subsequently  dated
Proxy, or by attending the Meeting and voting in person.

Voting

   The total number of shares of common stock of the Company  outstanding  as of
April  21,  1997,  was  119,028,933.  The  common  stock  is the  only  class of
securities  of the Company  entitled to vote,  each share being  entitled to one
noncumulative  vote. Only  stockholders of record as of the close of business on
April 21, 1997,  will be entitled to vote. A majority of the shares  outstanding
and entitled to vote,  or 59,514,467  shares,  must be present at the Meeting in
person  or by proxy  in order to  constitute  a quorum  for the  transaction  of
business. The affirmative vote of a majority of all of the outstanding shares of
common  stock of the  Company  is  required  to  approve  the  amendment  of the
Company's  Certificate of Incorporation.  The affirmative vote of a plurality of
the  shares  of common  stock  present  and  voting in person or by proxy at the
Meeting is required to elect directors and the affirmative vote of a majority of
the  shares  of common  stock  present  and  voting in person or by proxy at the
Meeting is  required  to approve  the  extension  of certain  warrants  owned by
certain officers and directors of the Company,  to ratify the appointment of the
Company's  independent  auditors for the year ending  December 31, 1997,  and to
transact  such other  business as may  properly  come before the  Meeting.  With
respect to  abstentions,  shares are  considered  present at the  Meeting  for a
particular  proposal,  but as they are not  affirmative  votes for the proposal,
they will have the same effect as votes  against the  proposal.  With respect to
broker  non-votes,  shares are not  considered  present at the  Meeting  for the
particular  proposal for which the broker withheld  authority and,  accordingly,
will have the same  effect as votes  against  approval of the  amendment  of the
Company's  Certificate  of  Incorporation  and will  have no effect on the other
proposals.

   A list of  stockholders  entitled to vote at the Meeting will be available at
the  Company's  offices,  1025 West Nursery Road Suite 120  Linthicum,  Maryland
21090, for a period of ten (10) days prior to the Meeting for examination by any
stockholder, and at the Meeting itself.

                              ELECTION OF DIRECTORS

   Four  directors are to be elected at the Annual  Meeting of  Stockholders  to
serve until the next  Annual  Meeting of  Stockholders  of the Company and until
their  successors are elected and qualified.  Proxies not marked to the contrary
will be voted in favor of the election of each named nominee.

<PAGE>

Information Concerning Nominees

   The following table sets forth the positions and offices  presently held with
the Company by each  nominee,  his age,  and the year from which such  nominee's
service on the Company's Board of Directors dates:


                               Positions and Offices       Director
      Name          Age       Presently Held with the       Since
                                      Company
- -----------------   -----   ----------------------------   --------
Jay M. Haft          61     Chairman of the Board and       1990
                            Director
Michael J.           49     President and Director          1986
Parrella
John J. McCloy II    59     Director                        1986
Sam Oolie            60     Director                        1986


   Jay M. Haft  currently  serves as Chairman of the Board of Directors of the
Company.  He served as President of the Company from  November 1994 to July 1995
and as Co-Chairman of the Board of Directors from November 1994 to July 1996. He
is a strategic and financial consultant for growth stage companies. He is active
in international corporate finance, mergers and acquisitions,  as well as in the
representation  of emerging growth  companies.  He has actively  participated in
strategic planning and fund raising for many high-tech  companies,  leading edge
medical  technology  companies  and  technical  product,  service and  marketing
companies. He is a Managing General Partner of Venture Capital Associates,  Ltd.
and of Gen Am "1" Venture Fund, a domestic and an international  venture capital
fund,  respectively.  Mr. Haft is also a Director of numerous  other  public and
private corporations,  including Robotic Vision Systems, Inc. (OTC), Extech Inc.
(OTC), Encore Medical Corp. (OTC),  Viragen, Inc. (OTC), PC Service Source, INC.
(OTC), DUSA  Pharmaceuticals,  Inc. (OTC), Oryx Technology Corp. (OTC) and Jenna
Lane, Inc.  (OTC). He serves as Chairman of the Board of Extech,  Inc. and Jenna
Lane,  Inc. He is currently of counsel to Parker  Duryee  Rosoff & Haft,  in New
York. He was previously a senior corporate partner of such firm (1989-1994), and
prior  to  that  a  founding  partner  of  Wolfsey,  Certilman,  Haft,  et.  al.
(1966-1988).   He  is  a  member  of  the  Florida   Commission  for  Government
Accountability  to the  People,  a Vice  President  of the  Miami  Ballet  and a
Director of the Concert Association of Florida. He is a graduate of Yale College
and Yale Law School.

   Michael  J.  Parrella  currently  serves as  President  and  Director  of the
Company.  He was elected President and Chief Operating Officer of the Company in
February 1988 and served in that capacity  until  November  1994.  From November
1994 to July  1995 Mr.  Parrella  served  as  Executive  Vice  President  of the
Company. He initially became a director in 1986 after evaluating the application
potential of the  Company's  noise  cancellation  technology.  At that time,  he
formed an  investment  group to  acquire  control  of the Board and to raise new
capital to restructure the Company and its research and development  efforts. He
was also Chairman of the Board of Environmental  Research Information,  Inc., an
environmental consulting firm, from December 1987 to March 1991.

   John J. McCloy II currently serves as a Director of the Company.  He served
as  Co-Chairman  of the Board of Directors  from November 1994 to July 1996. Mr.
McCloy served as Chief  Executive  Officer of the Company from September 1987 to
November 1994 and as its Chairman of the Board from  September  1986 to November
1994.  Additionally he served as Chief  Financial  Officer from November 1990 to
February  1993 and as its  Secretary-Treasurer  from  October  1986 to September
1987. Since 1981, he has also been a private  investor  concentrating on venture
capital and early stage  investment  projects  in a variety of  industries.  Mr.
McCloy is also a director of American University in Cairo, the Sound Shore Fund,
Inc., and the Atlantic Council.

   Sam Oolie currently  serves as a Director of the Company.  He is Chairman and
Chief  Executive  Officer of NoFire  Technologies,  Inc., a manufacturer of high
performance  fire  retardant  products,  and has held that position since August
1995. He is also Chairman of Oolie Enterprises,  an investment company,  and has
held that position since July 1985. Mr. Oolie currently  serves as a director of
Avesis,  Inc. and Comverse  Technology,  Inc. He has also been a director of CFC
Associates, a venture capital partnership, since January 1984.

   Section  16(a) of the  Securities  Exchange  Act of  1934,  as  amended  (the
"Exchange Act"), requires the Company's officers and directors,  and persons who
own more than 10% of a registered class of the Company's equity  securities,  to
file  reports of  ownership  and changes in ownership  with the  Securities  and
Exchange Commission.  Officers,  directors and greater than 10% stockholders are
required by regulations of the Securities and Exchange Commission to furnish the
Company  with  copies of all such  reports.  Based  solely on its  review of the
copies of such reports received by it, or written  representations  from certain
reporting  persons that no reports were required for those persons,  the Company
believes that, during the period from January 1, 1996, to December 31, 1996, all
filing requirements applicable to its officers,  directors, and greater than 10%
stockholders were complied with.

<PAGE>

Information Concerning the Board

   The Board of  Directors of the Company held twelve  meetings  (not  including
three  actions by  unanimous  written  consent)  during  the  fiscal  year ended
December 31, 1996. Other than Mr. McCloy, no incumbent director during such time
was in attendance at fewer than 75% of the aggregate of: (i) the total number of
meetings of the Board of  Directors  held during the period;  and (ii) the total
number of meetings held by all  committees of the Board of Directors on which he
served.

   The Company has an Executive Committee, a Compensation Committee and an Audit
Committee.  The  Executive  Committee was appointed by the Board of Directors on
July 17,  1996,  and is composed of Messrs.  Haft and  Parrella.  The  Executive
Committee has the authority and  responsibility of acting in the place and stead
and on behalf of a Chief Executive  Officer of the Company and of exercising all
the powers of that office.  During the fiscal year ended  December 31, 1996, the
members of the Executive Committee conferred with each other not less frequently
than once each week.

   The Company had an Option  Committee until August 26, 1996, at which time its
authority  and  responsibilities  were assumed by the Board of  Directors  until
April 10, 1997, when they were assumed by the Compensation  Committee  appointed
by the Board of Directors  on that date.  During the period  between  August 26,
1996, and April 10, 1997, the authority and responsibilities of the Compensation
Committee were assumed by the Board of Directors.  The  Compensation  Committee,
which reviews and determines the compensation of the Company's senior management
and  now  performs  the  duties  of  the  former  Option  Committee  hereinafter
described,  is composed of Messrs. Haft, McCloy, and Oolie. The Option Committee
reviewed  and took  action  with  respect  to matters  relating  to the grant or
issuance of warrants or options to acquire shares of the Company's  common stock
and other  securities  of the  Company  or rights to  acquire  other  derivative
securities  of the Company and in this regard to  establish  and provide for the
administration  of plans  under  which any of the same may be granted or issued.
The Option Committee was composed of Messrs.  McCloy and Oolie, each of whom was
a  "disinterested  person" as defined  under  Rule 16b-3  promulgated  under the
Exchange Act.  During the fiscal year ended December 31, 1996, the  Compensation
Committee held 1 meeting,  and the Option  Committee took all of its action by
unanimous written consent on three occasions.

   The  Audit   Committee,   which  reviews  the  activities  of  the  Company's
independent auditors and which is composed of Messrs.  McCloy and Oolie held one
meeting during the fiscal year ended December 31, 1996.

   The  Company  does  not  have  a  nominating  committee.   The  functions  of
recommending  potential  nominees for Board positions are performed by the Board
as a whole.  The  Board  will  consider  stockholder  recommendations  for Board
positions  which are made in writing to the  Company's  Chairman of the Board of
Directors.

Directors' Fees, Restricted Stock and Stock Options

   None of the  Company's  directors  received  any fees for his  services  as a
director  during 1996,  except that under the Noise  Cancellation  Technologies,
Inc. Stock Incentive Plan (the "Incentive Plan"), each non-employee  director of
the Company is granted 5,000  restricted  shares of the  Company's  common stock
each year for service as a director of the Company.  Such restricted  shares are
granted to each  non-employee  director upon his or her initial  election to the
Board and upon each subsequent election.  All of such restricted shares are made
subject to a restriction period of three (3) years from the date of grant during
which such shares may not be transferred or encumbered.  On July 17, 1996, 5,000
restricted shares were granted to each of Messrs.  Keith, and Oolie, pursuant to
the Incentive Plan. In addition,  all new non-employee directors will be granted
stock options for 75,000  shares of the Company's  common stock as an inducement
to become members of the Board of Directors. Such grants will be made upon a new
director's initial election to the Board of Directors at an exercise price equal
to the market value of the  Company's  common  stock on the date of grant.  Such
options  will vest as to 25,000  shares on the date of initial  election  to the
Board  of  Directors  and  25,000  shares  on  each  of  the  first  and  second
anniversaries of such election.

<PAGE>

                    AMENDMENT OF CERTIFICATE OF INCORPORATION
                      TO INCREASE AUTHORIZED CAPITALIZATION

   The Board of Directors  has  approved and declared  advisable an amendment to
the Company's  Certificate of  Incorporation to increase the number of shares of
common stock, par value $.01 per share, which the Company shall be authorized to
issue,  from 140,000,000 to 185,000,000.  As of the record date, the Company had
outstanding  119,028,933  shares of common stock and had reserved an  additional
19,615,220  shares of common  stock for  issuance  upon the  conversion  of
convertible  debentures  and the  exercise  of options and  warrants.  The Board
believes  such  action to be in the best  interest  of the Company so as to make
additional  shares of common stock available for  obligations  undertaken by the
Company  in  connection   with  the  "Verity   Transaction"   described   below,
acquisitions,  public or private financings, stock splits and dividends, present
and future employee  benefit  programs and other corporate  purposes.  Except as
noted in the next sentence, the Company does not have any plans, arrangements or
understandings  for the  issuance  of any of  such  additional  shares.  For the
reasons  set  forth in the  immediately  succeeding  paragraphs  describing  the
"Verity  Transaction"  and  the  sale  by the  Company  of  certain  convertible
debentures,  the  Company  plans  to  reserve:  (i)  3,850,000  shares  of  such
additional shares for issuance upon the exercise of the option granted to Verity
Group PLC in the Verity  Transaction;  and (ii)  2,596,132  shares of such
additional  shares for issuance  upon the  exercise of options  granted or to be
granted and future grants of restricted stock awards under the Incentive Plan.

   In  March  and  April  1997,  the  Company,   Verity  Group  PLC,  a  leading
audio-speaker   manufacturer   headquartered  in  London,   ("Verity")  and  New
Transducers  Limited, a wholly owned subsidiary of Verity ("NTL") entered into a
technology cross licensing  agreement and certain other related  agreements (the
"Verity  Transaction").  Under  terms of the  agreements  included in the Verity
Transaction,  the Company has licensed  patents and patents pending which relate
to Flat Panel Transducer(TM) technology to NTL, and NTL has licensed patents and
patents  pending  which  relate  to  parallel  technology  to  the  Company.  In
consideration  of the license  granted to Verity and NTL,  the Company  received
3,350,000 ordinary shares of Verity as well as royalties on future licensing and
product  revenue.  At the time  the  agreements  were  signed,  the  price of an
ordinary   share  of  Verity  as  traded  on  the  London  Stock   Exchange  was
approximately  $0.90. The Company and Verity also executed  agreements  granting
each an option for a four year period commencing on March 28, 1998, to acquire a
specified amount of the common stock of the other subject to certain  conditions
and  restrictions.  With respect to the Company's  option to Verity (the "Verity
Option"),  3,850,000  shares of  common  stock  (approximately  3.4% of the then
issued and outstanding  common stock) of the Company are covered by such option.
5,000,000 ordinary shares (approximately 2.0% of the then issued and outstanding
ordinary  shares) of Verity are  covered by the option  granted by Verity to the
Company.  The  exercise  price under each option is the fair value of a share of
the  applicable  stock  on  the  date  negotiations  concerning  the  applicable
agreements were concluded which, with respect to the Company's common stock, was
$0.30 per share.  If the  Company  does not obtain  stockholder  approval  of an
amendment to its Certificate of Incorporation  increasing its authorized  common
stock by an amount  sufficient to provide  shares of the Company's  common stock
for issuance upon the full exercise of the option granted to Verity by September
30, 1997, both options expire.

   If the stockholders approve the amendment to the Company's  Certificate of
Incorporation  (the  "Amendment")  increasing the  authorized  common stock from
140,000,000  shares of such  stock to  185,000,000  shares,  upon the  requisite
filing of the  Amendment  with the  Secretary  of State of the State of Delaware
(the  "Filing"),  the  Company  will  reserve  up to  3,850,000  of  such  newly
authorized shares for issuance upon the exercise of the Verity Option.

   During the first  quarter of 1997, in order to obtain  additional  working
capital, the Company sold $3,175,000 aggregate principal amount of 8% non-voting
subordinated  convertible  debentures  ("Debentures") to five offshore investors
pursuant to  Regulation  S under the  Securities  Act of 1933,  as amended  (the
"Securities  Act").  One such investor has  subscribed to purchase an additional
$500,000 aggregate  principal value of Debentures once it has converted one-half
of the Debentures which it had purchased initially.  In order to make sufficient
shares of  common  stock  available  for  issuance  upon the  conversion  of the
Debentures by such investors,  the Company  un-reserved  2,596,132 shares of its
common  stock  previously  reserved for issuance  under the  Incentive  Plan and
reserved such shares for issuance  upon  conversion  of the  Debentures.  If the
stockholders approve the Amendment as described above, then upon the Filing, the
Company will reserve  2,596,132 of the newly  authorized  shares  covered by the
Amendment for issuance under the Incentive Plan.

   The  additional  shares  of common  stock to be  authorized  pursuant  to the
Amendment  may be  issued  from  time to  time as the  Board  of  Directors  may
determine without further action of the stockholders of the Company.

   Stockholders of the Company do not currently  possess,  nor upon the adoption
of the Amendment will they acquire,  preemptive  rights which would entitle such
persons,  as a matter of right,  to subscribe for the purchase of any securities
of the Company.

   The  affirmative  vote of the holders of a majority of all the  outstanding
shares of Common Stock of the Company is required for approval of this proposal.
The Board of Directors recommends a vote FOR such proposal.

<PAGE>
                              EXTENSION OF WARRANTS

   On  January  22,  1997,  the Board of  Directors  extended  for two years the
expiration  dates of  warrants  to purchase  2,734,423  shares of the  Company's
common  stock at the price of $0.75 per share held by  seventeen  persons.  Such
extension  with respect to the warrants owned by the five directors and officers
of the Company was made subject to the approval of the  Company's  stockholders.
The closing  price of the  Company's  common stock as traded on The Nasdaq Stock
Market National Market System was $0.50 per share. The original  expiration date
of these warrants was December 31, 1997, and the new expiration date is December
31, 1999.  If, prior to December 31, 1999,  all of these warrants are exercised,
the Company  would  receive  $2,050,817  in  consideration  for the  issuance of
2,734,423 shares of common stock. Five of the persons who own these warrants are
directors  or officers  of the  Company  and the others are current  non-officer
employees or former directors, officers or non-officer employees of the Company.
The following  table sets forth the names of the present  directors and officers
of the Company who own the subject  warrants  and the number of shares of common
stock of the Company issuable to them upon exercise:

                                                  Shares Issuable
                      Name                         Upon Exercise

                  Jay M. Haft                          218,500
                  Michael J. Parrella                  862,500
                  John J. McCloy II                    862,500
                  Irene Lebovics                       201,250
                  Cy E. Hammond                         25,000

   The rules of The Nasdaq  Stock Market  require the approval of the  Company's
stockholders  with  respect  to the  grant of  warrants  by the  Company  to its
directors and officers. The extension of a warrant may be considered a new grant
for certain purposes and accordingly the approval of the Company's  stockholders
is being sought for the two-year extension of the warrants held by the directors
and officers of the Company  described  above. If such approval of the Company's
stockholders  is not obtained,  the  expiration  date of the foregoing  warrants
owned by the  listed  directors  and  officers  of the  Company  will  revert to
December 31, 1997, the original expiration date.

   The Board of Directors recommends a vote FOR approval of the extension of the
warrants held by the directors and officers of the Company as described above.


                              INDEPENDENT AUDITORS

Independent Accountants for 1997

   The Board of Directors,  upon the recommendation of its Audit Committee,  has
selected  Richard A. Eisner & Company,  LLP to audit the accounts of the Company
for the fiscal year ending  December  31,  1997.  Such firm has  reported to the
Company that none of its members has any direct  financial  interest or material
indirect  financial  interest in the Company.  The Company's  Audit Committee is
composed of Messrs. McCloy and Oolie and has responsibility for recommending the
selection of auditors.

   Richard A. Eisner & Company,  LLP was  appointed by the Board of Directors to
audit the accounts of the Company for the fiscal year ended December 31, 1996.

   Representatives  of  Richard  A.  Eisner & Company,  LLP are  expected  to be
present  at the  Annual  Meeting  of  Stockholders.  Such  persons  will have an
opportunity to make a statement if they desire to do so and will be available to
respond to appropriate questions.

   The  Board  of  Directors  recommends  a vote  FOR  the  ratification  of the
appointment of Richard A. Eisner & Company, LLP as independent auditors.




<PAGE>


                             EXECUTIVE COMPENSATION

Compensation Committee Report on Executive Compensation

     As reported in the Compensation  Committee Report for the fiscal year ended
December 31, 1995,  contained in the 1996 Proxy Statement,  on July 6, 1995, Mr.
Haft  resigned as  President  and,  with the  approval of the Board of Directors
retained,  for an  indefinite  term,  the titles and  responsibilities  of Chief
Executive Officer and Co-Chairman of the Board of Directors. Also, at this time,
Mr. Parrella was elected  President of the Company.  Effective  August 16, 1995,
and in  recognition  of the changes in their  respective  responsibilities,  Mr.
Haft's  compensation was reduced by $4,000 per month to $72,000 annually and Mr.
Parrella's  salary was  increased by  approximately  the same amount to $120,000
annually.  The annual  rates of salary for Messrs.  Haft and  Parrella  remained
unchanged  for 1996 except as noted in the last sentence of this  paragraph.  At
the conclusion of the Annual Meeting of the  Stockholders  on July 17, 1996, Mr.
Haft  resigned  as Chief  Executive  Officer of the  Company  and was  appointed
Chairman  of the  Board of  Directors.  The  Board of  Directors  designated  an
Executive  Committee comprised of Messrs. Haft and Parrella with Mr. Haft acting
as the Chairman of the Committee.  The Board of Directors  granted the Executive
Committee  the power and  authority  to act in the place of the Chief  Executive
Officer.  Effective  September  1, 1996,  Mr.  Haft's  compensation  was further
reduced to $48,000 annually in recognition of this change in his duties.

   As noted above, Mr.  Parrella's  salary for 1996 was continued at the rate of
$120,000  per year.  As also  reported  in last  year's  Compensation  Committee
Report,  on May 8, 1995,  the  Compensation  Committee,  in  recognition  of the
efforts of Mr.  Parrella  under the  difficult  conditions  the Company was then
facing and in  recognition  of the  importance of his continued  services to the
ongoing  restructuring  program,  awarded Mr. Parrella a cash bonus of 1% of the
cash to be received by the Company upon the establishment of certain significant
business  relationships.  Any such percentage bonus was made contingent upon the
execution  of  relevant  documentation  or other form of closing  with regard to
these relationships. Effective January 1, 1996, the above noted percentage bonus
arrangement was extended until modified or terminated by the Board of Directors.
Mr.  Parrella  was  paid  a  bonus  of  $106,885  under  this  percentage  bonus
arrangement  during 1996.  On July 11,  1995,  in order to enable the Company to
obtain  1,100,000  authorized but unissued  shares of common stock to sell to an
investor  in a  private  placement  to raise  additional  working  capital,  Mr.
Parrella  forfeited  options to purchase  500,000 shares of the Company's common
stock.  In recognition of the ongoing  efforts of Mr.  Parrella on behalf of the
Company and the fact that his cash compensation had been  significantly  reduced
the  prior  year,  the  Company  agreed  that  if  the  private   placement  was
successfully  concluded and Mr.  Parrella agreed to work for the Company through
1996  (without any  obligation  on the part of the Company to employ him for any
given period),  Mr. Parrella would be granted options to purchase 500,000 shares
of the Company's common stock under the Incentive Plan. Of this amount,  options
to purchase  250,000 shares of common stock would become vested and  exercisable
immediately..  The options to purchase the remaining 250,000 shares would become
vested and exercisable  either on December 31, 1996 if Mr. Parrella was employed
by the  Company  on that  date,  or on such  earlier  date when the price of the
Company's  common stock as traded on the NASDAQ  Stock  Market had  maintained a
price of $1.25 per share or above for the previous 45 days. On December 12, 1995
the Option Committee  granted Mr. Parrella options to purchase 500,000 shares of
the Company's  common stock subject to the foregoing terms and  conditions.  The
exercise  price of such  options is $0.6563 per share,  the fair market value of
the  Company's  common  stock on the date of grant.  In addition,  Mr.  Parrella
received a $15,348 annual 1996 automobile allowance.

   The base  salary  of Mr.  Fogarty,  a Senior  Vice  President  and the  Chief
Financial Officer of the Company, was established at $105,833 for 1996 which was
substantially  the same as his salary for 1995.  The 1996 base  salaries  of Ms.
Lebovics and Mr. Zeitlin, both also Senior Vice Presidents,  were established at
$105,000 and $110,000,  respectively.  Mr. Zeitlin's salary,  while continued at
the rate  applicable for 1995 was higher than the salaries for other Senior Vice
Presidents  due to the results of the  negotiations  relating to his joining the
Company in 1995.

<PAGE>
   Because of the  Company's  uncertain  business  prospects  and  limited  cash
resources,  in determining the appropriate  levels of compensation for the Chief
Executive  Officer and the Named  Executive  Officers  (as defined  below),  the
Compensation  Committee  did not deem it  relevant,  useful or even  feasible to
consider  the  compensation  practices  of other  companies  having more certain
prospects and greater cash resources.  Rather,  the Compensation  Committee took
into consideration the contribution  being made to the Company's  turn-around by
these  officers,  the extent to which they had received  previous  reductions in
their overall level of  compensation  in November of 1994 in connection with the
Company's  restructuring,  the  importance of the Company  continuing to receive
their services and the benefit of their knowledge of the Company's technologies,
and the Company's  ability to provide them with adequate  levels of remuneration
either in cash or in securities.  Accordingly it is the opinion of the Committee
that the above described rates of compensation  are reasonable in light of these
factors and the financial condition of the Company.

                                    THE COMPENSATION COMMITTEE

                                    By:   Jay M. Haft, Chairman
                                          John J. McCloy II
                                          Sam Oolie



<PAGE>


Compensation

   Set forth  below is certain  information  for the three  fiscal  years  ended
December  31,  1996,  1995 and 1994  relating  to  compensation  received by the
Company's  Chief  Executive  Officer and all  executive  officers of the Company
other  than the Chief  Executive  Officer  (collectively  the  "Named  Executive
Officers")  whose  total  annual  salary  and bonus for the  fiscal  year  ended
December 31, 1996, exceeded $100,000 for services rendered in all capacities.

<TABLE>
<CAPTION>

                           SUMMARY COMPENSATION TABLE

                                                                   Other           Restricted   Options
                                                                   Annual          Stock        Warrants           All Other
    Name and Position            Year   Salary($)     Bonus($)     Compensation    Awards       SARS(#)            Compensation
    -----------------            ----   --------      --------     ------------    ----------   --------           ------------
<S>                              <C>    <C>           <C>          <C>             <C>          <C>                <C>
Jay M. Haft                      1996   $ 64,000 (1)  $      -     $       -       $       -      200,000          $     -
Chairman (1)                     1995    110,000             -             -               -      937,000 (2)(8)         -
                                 1994     30,000             -             -           8,750 (3)  165,000                -

Michael J. Parrella              1996    120,000       106,885        15,348               -      475,000            5,218 (5)
President (1)                    1995     90,833        47,168         6,395               -    1,622,000 (4)(8)         -
                                 1994    195,000             -         9,458               -       75,000            3,858 (5)

Stephen J. Fogarty               1996    105,833             -             -               -            -                -
Senior Vice President;           1995    104,434        10,083             -               -      391,400 (6)(8)         -
Chief Financial Officer          1994    110,000             -             -               -            -                -

Irene Lebovics                   1996    105,000             -             -               -            -                -
Senior Vice President;           1995     88,000             -             -               -      533,850 (7)(8)         -
President, NCT Hearing Products  1994    107,250             -             -               -            -                -

Jeffrey Zeitlin                  1996    110,000             -             -               -      275,000                -
Senior Vice President,           1995          -             -             -               -            -                -
Operations                       1994          -             -             -               -            -                -
- ----------------
</TABLE>


(1)  Mr. Haft was elected  Chairman of the Board and  relinquished  the title of
     Chief Executive Officer on July 17, 1996. Prior thereto,  and from November
     15, 1994, Mr. Haft served as  Co-Chairman of the Board and Chief  Executive
     Officer.  Mr. Haft also served as President from November 15, 1994, to July
     6, 1995, when Mr. Parrella, who had served as Executive Vice President from
     November 15, 1994, to July 6, 1995,  was elected  President.  Mr.  Parrella
     also had served as President until November 15, 1994.

(2)  Excludes  options and warrants to purchase  585,000 shares of the Company's
     common stock forfeited under the "Exchange  Program"  described in footnote
     (8) below,  and other  activity for a net new grant of 402,000  options and
     warrants all of which were exercisable at December 31, 1996.

(3)  Consists of 5,000  restricted  shares of the Company's common stock granted
     to Mr. Haft on May 11, 1994 pursuant to the Company's  Stock Incentive Plan
     (the "Incentive  Plan") valued at $1.75 per share,  the market price of the
     common stock on that date.  As of December  31, 1996,  Mr. Haft held 10,000
     restricted  shares of common  stock  which were worth  $4,060  based on the
     market price of the common stock on that date.

(4)  Excludes options and warrants to purchase 1,385,000 shares of the Company's
     common stock forfeited under the "Exchange  Program"  described in footnote
     (8) below,  and other  activity for a net new grant of 237,000  options and
     warrants all of which were exercisable at December 31, 1996.

(5)  Consists of the annual  premiums for a $2 million  personal life  insurance
     policy paid by the Company on behalf of Mr. Parrella.

(6)  Excludes  options to purchase  316,400 shares of the Company's common stock
     forfeited under the "Exchange Program" described in footnote (8) below, and
     other  activity for a net new grant of 75,000 all of which are  exercisable
     at December 31, 1996.

(7)  Excludes  options and warrants to purchase  507,600 shares of the Company's
     common stock forfeited under the "Exchange  Program"  described in footnote
     (8) below,  and other  activity  for a net new grant of 26,250 all of which
     are exercisable at December 31, 1996.

(8)  On  November  8,  1995,  the  Company  received  an offer  from a  Canadian
     institutional investor to purchase 4,800,000 shares of the Company's common
     stock at a price of $0.75 per share,  the fair market  value of such shares
     on that  date.  At that  time  virtually  all of the  Company's  authorized
     capital of 100,000,000 shares of common stock was issued and outstanding or
     reserved for issuance upon the exercise of outstanding warrants and options
     to  purchase  common  stock  of the  Company.  Therefore,  in order to make
     sufficient  shares  available  to effect  the sale of  4,800,000  shares of
     common stock to such investor, the Company adopted a program (the "Exchange
     Program"),  to be partially  implemented through the Incentive Plan and the
     Company's  Option Plan for Certain  Directors  (the  "Directors  Plan") and
     partially outside such plans, under which all directors,  officers, certain
     active  consultants  (all of whom were former  directors or officers of the
     Company)  and all  current  employees  were  given  the  right to  exchange
     presently  owned  warrants  and  options  that had  shares of common  stock
     reserved for issuance upon their exercise (respectively, "Old Warrants" and
     "Old Options") for new warrants and options which initially,  and until the
     requisite  corporate action was taken to increase the authorized capital of
     the Company and reserve the  required  number of shares of common stock for
     issuance  upon their  exercise,  would not have any shares of common  stock
     reserved for issuance upon their exercise (respectively, "New Warrants" and
     "New Options").  The exercise price of the New Warrants and New Options was
     established  at $0.75 per share,  the fair  market  value of the  Company's
     common  stock on  November  8,  1995,  the date the  Exchange  Program  was
     adopted,  and exchanges were to be effected  starting with the Old Warrants
     and Old  Options  having the  highest  exercise  prices and  proceeding  in
     descending order of exercise prices until sufficient shares of common stock
     became  available  for the Company to implement the sale of common stock to
     the  Canadian  investor.  If possible,  no exchanges  were to be made which
     would  involve Old Warrants or Old Options  having an exercise  price below
     $0.75 per  share,  and,  in fact,  no such  exchanges  were  required.  The
     exercise  prices of the Old  Warrants  and Old  Options  exchanged  for New
     Warrants and New Options ranged from a high of $5.09 per share to $0.75 per
     share.

     The   consideration  to  the  participants  in  the  Exchange  Program  for
     exchanging  Old Warrants and Old Options that had shares of common stock of
     the Company  reserved for issuance upon their  exercise at exercise  prices
     above $0.75 per share for New Warrants and New Options  initially having no
     shares  reserved for issuance upon their  exercise was the reduction in the
     exercise  price.  With respect to Old  Warrants  and Old Options  having an
     exercise  price of $0.75 per share that were exchanged for New Warrants and
     New  Options  that did not have shares  reserved  for  issuance  upon their
     exercise,  such  consideration  was provided by a provision in the Exchange
     Program  that  granted the holders of such Old Warrants and Old Options New
     Warrants  and New Options  having the right to purchase  115% of the shares
     available  for  purchase  upon the  exercise  of the Old  Warrants  and Old
     Options exchanged.

     The New Warrants and New Options became Fully vested upon the surrender and
     forfeiture  of Old  Warrants  and Old Options to  purchase a  corresponding
     number of shares (as adjusted in accordance  with the foregoing  formula in
     the case of those having a $0.75 per share exercise  price).  However,  the
     New  Warrants  and New  Options  would not become  exercisable  until:  (i)
     approval by the Company's  stockholders  of an amendment to the Certificate
     of  Incorporation  increasing  the  authorized  capital  by  an  amount  of
     additional shares of common stock at least sufficient to provide the number
     of shares  needed to be reserved to permit the exercise of all New Warrants
     and New Options,  and (ii) the completion of such further  corporate action
     including  amendments to the Incentive Plan and the Directors Plan that may
     be necessary or appropriate in connection  with the  implementation  of the
     Exchange  Program.  Such stockholder  approval and further corporate action
     were  obtained  and  completed  on July 17,  1996,  and  August  14,  1996,
     respectively.  The expiration dates of the New Warrants and New Options are
     the  same as the  expiration  dates  of the Old  Warrants  and Old  Options
     exchanged except that if such expiration date occurred prior to the date on
     which the New Warrants or New Options  become  exercisable,  the expiration
     date for such New  Warrants  or New  Options  would  be  ninety  (90)  days
     following  the  date on which  such New  Warrants  and New  Options  become
     exercisable.  In all other  respects,  the terms and  conditions of the New
     Warrants  and New Options are the same as the terms and  conditions  of the
     Old Warrants and Old Options exchanged.

     Under  the  Exchange  Program,  4,800,249   shares of  the Company's common
     stock  were made  available  for  issuance  to the  Canadian  institutional
     investor  and it was  necessary  in order to make the New  Warrants and New
     Options fully exercisable for the Company to take the appropriate corporate
     action to  reserve  5,055,499  shares  of the  Company's  common  stock for
     issuance upon their exercise which action was completed following the above
     described increase in the Company's authorized capital.

<PAGE>

Stock Options and Warrants

     The following tables  summarize the Named Executive  Officers' stock option
and warrant activity during 1996.
<TABLE>
<CAPTION>


                     Options and Warrants Granted in 1996



                                    Percent                                       Potential Realized Value
                                    of Total                                      at Assumed Annual
                                    Options and                                   Rates of Stock Price
                       Shares       Warrants                                      Appreciation for
                       Underlying   Granted to     Exercise                       Option and Warrant Term (4)
                       Options      Employees      Price             Expiration   ---------------------------
    Name               Granted      in 1996        Per Share         Date              5%             10%
    ----               -------      -----------    ---------         ----------   -----------    ------------
                                
<S>                    <C>          <C>            <C>               <C>          <C>            <C>
Jay M. Haft(1)         200,000        11.7%        $0.6563           1/22/03      $    53,436    $    124,529
Michael J.Parrella(2)  475,000        27.8%         0.6563           1/22/03          126,911         295,755
Jeffrey Zeitlin(3)     275,000        16.1%         0.6563           1/23/03           73,475         171,227
- --------------
</TABLE>

(1)  Options  to  purchase  200,000  shares  granted  to Mr.  Haft were  granted
     pursuant to the Incentive Plan and are fully vested.

(2)  Options to purchase  475,000  shares  granted to Mr.  Parrella were granted
     pursuant to the Incentive Plan and are fully vested.

(3)  Options to purchase  275,000  shares  granted to Mr.  Zeitlin  were granted
     pursuant to the Incentive Plan and are fully vested.

(4)  The dollar  amounts under these columns are the result of  calculations  at
     the 5% and 10% rates required by the SEC and,  therefore,  are not intended
     to forecast possible future appreciation if any, of the stock price.

<TABLE>
<CAPTION>
                1996 Aggregated Options and Warrant Exercises and
                   December 31, 1996 Option and Warrant Values

                             
                                                     Number of Shares                                       
                                                        Underlying                 Value of Unexercised 
                                                    Unexercised Options            In-the-Money Options 
                     Number of                        and Warrants at                and Warrants at             
                     Shares                           December 31,1996               December 31, 1996                 
                     Acquired      Value         ---------------------------    ---------------------------
    Name             on Exercise   Realized      Exercisable   Unexercisable    Exercisable   Unexercisable
    ----             -----------   --------      -----------   -------------    -----------   -------------
<S>          <C>           <C>           <C>           <C>              <C>           <C>
Jay M. Haft                -       $    -        1,207,000             -        $      -       $      -
Michael J. Parrella        -            -        2,736,456             -           2,697              -
Stephen J. Fogarty         -            -          233,200             -               -              -
Irene Lebovics             -            -          492,550             -               -              -
Jeffrey Zeitlin            -            -          275,000             -               -              -
</TABLE>



Compensation Arrangements with Certain Officers and Directors

   On February  1, 1996,  the  Compensation  Committee  awarded Mr.  Parrella an
incentive  bonus  equal  to 1% of the  cash  received  by the  Company  upon the
execution of the agreement or other documentation  evidencing  transactions with
unaffiliated  parties (other than certain parties involved in transactions  then
in negotiation) or otherwise  received at the closing of said transactions which
occur subsequent to January 1, 1996.

   On July  11,  1995,  in order to  enable  the  Company  to  obtain  1,100,000
authorized  but  unissued  shares of common  stock to sell to an  investor  in a
private placement to raise additional  working capital,  Mr. Parrella  forfeited
options to purchase  500,000 shares of the Company's  common stock.  Three other
directors,  Messrs.  Haft,  McCloy and Oolie, also forfeited options to purchase
respectively 50,000; 500,000 and 50,000 shares of the Company's common stock for
the same  reason.  In  recognition  of the on-going  efforts of Mr.  Parrella on
behalf  of the  Company  and the  fact  that  his  cash  compensation  had  been
significantly  reduced  the prior year,  the Company  agreed that if the private
placement was  successfully  concluded and Mr.  Parrella  agreed to work for the
Company  through  1996  (without  any  obligation  on the part of the Company to
employ him for any given  period),  Mr.  Parrella  would be  granted  options to
purchase  500,000  shares of common  stock  under the  Incentive  Plan.  Of this
amount,  250,000  options would become vested and exercisable  immediately.  The
other 250,000 options would become vested and exercisable either on December 31,
1996  provided Mr.  Parrella was employed by the Company on that date or on such
earlier date if the price of the Company's  common stock as traded on the NASDAQ
Stock Market had maintained a price of $1.25 per share or above for the previous
45 days. On December 12, 1995 the Option Committee  granted Mr. Parrella options
to purchase  500,000  shares of common stock subject to the foregoing  terms and
conditions.  The exercise  price of such options is $0.6563 per share,  the fair
market value of the Company's common stock on the date of grant.


                COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

   In October 1990, the Company's Board of Directors  authorized the issuance of
warrants to acquire  420,000  shares of common stock to each of Messrs.  McCloy,
Parrella and Oolie and Ms. Lebovics,  exercisable through September 30, 1994, at
$.375 per share,  being the market  price of the  Company's  common stock on the
date of such  authorization,  based upon each such person's commitment to extend
his or her personal  guarantee  on a joint and several  basis with the others in
support  of  the  Company's  attempt  to  secure  bank  or  other  institutional
financing,  the amount of which to be covered by the guarantee  would not exceed
$350,000.  No firm  commitment  for any such  financing  has been secured by the
Company and at present no such financing is being sought.  However, each of such
persons'  commitment  to  furnish  said  guarantee  continues  in full force and
effect.

   In 1989, the Company established a joint venture with Environmental  Research
Information, Inc., ("ERI") to jointly develop, manufacture and sell (i) products
intended  for  use  solely  in  the  process  of  electric   power   generation,
transmission and distribution and which reduce noise and/or vibration  resulting
from such process, (ii) personal quieting products sold directly to the electric
utility industry and (iii) products that reduce noise and/or vibration emanating
from fans and fan systems (collectively,  "Power and Fan Products"). In 1991, in
connection with the termination of this joint venture, the Company agreed, among
other things,  during the period ending  February  1996, to make payments to ERI
equal to (i) 4.5% of the  Company's  sales of Power  and Fan  Products  and (ii)
23.75% of fees derived by the Company from its license of Power and Fan Products
technology,  subject to an overall  maximum of $4,500,000.  Michael J. Parrella,
President  of  the  Company,  was  Chairman  of  ERI at the  time  of  both  the
establishment and termination of the joint venture and owns approximately 12% of
the outstanding capital of ERI. In addition, Jay M. Haft, Co-Chairman, and Chief
Executive Officer of the Company,  shares investment  control over an additional
24% of the outstanding  capital of ERI. The Company believes that the respective
terms  of  both  the  establishment  of the  joint  venture  with  ERI  and  its
termination  were comparable to those that could have been negotiated with other
persons or entities. During the fiscal year ended December 31, 1996, the Company
was not required to make any such payments to ERI under these agreements.

   In 1993, the Company entered into three Marketing  Agreements with QuietPower
Systems,  Inc.  ("QSI")  (until  March 2, 1994,  "Active  Acoustical  Solutions,
Inc."),  a company which is 33% owned by ERI and 2% owned by Mr. Haft. Under the
terms of one of these Marketing  Agreements,  QSI has undertaken to use its best
efforts to seek research and  development  funding for the Company from electric
and natural gas utilities for applications of the Company's  technology to their
industries.  In exchange for this undertaking,  the Company has issued a warrant
to QSI to purchase  750,000 shares of Common Stock at $3.00 per share.  The last
sale price for the Common Stock reported on the NASDAQ National Market System on
May 15, 1993,  the date of the  Marketing  Agreement,  was $2.9375.  The warrant
becomes  exercisable  as to  specific  portions of the total  750,000  shares of
Common Stock upon the occurrence of defined events  relating to QSI's efforts to
obtain such funding for the Company. When such defined events occur, the Company
will  record a charge  for the  amount by which the  market  price of the Common
Stock on such  date  exceeds  $3.00  per  share,  if any.  The  warrant  remains
exercisable  as to each such portion from the  occurrence  of the defined  event
through  October 13,  1998.  As of December  31,  1994,  contingencies  had been
removed  against  525,000  warrants  resulting  in a  1993  non-cash  charge  of
$120,250.  This Marketing  Agreement also grants to QSI a non-exclusive right to
market the  Company's  products that are or will be designed and sold for use in
or with equipment used by electric and/or natural gas utilities for non-retrofit
applications in North America.  QSI is entitled to receive a sales commission on
any sales to a customer of such  products for which QSI is a procuring  cause in
obtaining  the first order from such  customer.  In the case of sales to utility
company customers, the commission is 6% of the revenues received by the Company.
On sales to original equipment manufacturers for utilities, the commission is 6%
on the gross  revenue NCT  receives on such sales from the customer in the first
year, 4% in the second year, 2% in the third year and 1% in the fourth year, and
 .5% in any future years after the fourth year. QSI is also entitled to receive a
5% commission on any research and development funding it obtains for NCT, and on
any license  fees it obtains for the Company  from the license of the  Company's
technology.  The  initial  term of  this  Agreement  is  three  years  renewable
automatically  thereafter on a  year-to-year  basis unless a party elects not to
renew.

   Under the  terms of the  second of the  three  Marketing  Agreements,  QSI is
granted a non-exclusive  right to market the Company's products that are or will
be  designed  and sold for use in or with  feeder  bowls  throughout  the world,
excluding Scandinavia and Italy. Under this Marketing Agreement, QSI is entitled
to  receive  commissions  similar  to those  payable  to end  user and  original
equipment  manufacturer  customers  described  above.  QSI is also  entitled  to
receive  the same 5%  commission  described  above on research  and  development
funding and  technology  licenses which it obtains for the Company in the feeder
bowl area.  The initial  term of this  Marketing  Agreement  is three years with
subsequent automatic one-year renewals unless a party elects not to renew.

   Under the terms of the third Marketing Agreement, QSI is granted an exclusive
right to market the Company's products that are or will be designed and sold for
use in or with  equipment  used by electric  and/or  natural gas  utilities  for
retrofit  applications  in North  America.  QSI is  entitled  to receive a sales
commission  on any sales to a customer of such  products  equal to 129% of QSI's
marketing  expenses  attributable  to the marketing of the products in question,
which expenses are to be deemed to be the lesser of QSI's actual expenses or 35%
of the revenues  received by the Company from the sale of such products.  QSI is
also  entitled to receive a 5% commission  on research and  development  funding
similar  to  that  described  above.  QSI's  exclusive  rights  continue  for an
indefinite  term  provided it meets  certain  performance  criteria  relating to
marketing efforts during the first two years following  product  availability in
commercial  quantity and minimum levels of product sales in subsequent years. In
the event QSI's rights  become  non-exclusive,  depending  on the  circumstances
causing  such change,  the initial term then becomes  either three or five years
from the date of this Marketing  Agreement,  with subsequent  one-year automatic
renewals in each instance  unless  either party elects not to renew.  During the
fiscal year ended  December  31,  1996,  the Company was not required to pay any
commissions to QSI under any of these Marketing Agreements.

   The Company has also  entered into a Teaming  Agreement  with QSI under which
each  party  agrees  to  be  responsible  for  certain  activities  relating  to
transformer  quieting system development  projects to be undertaken with utility
companies.  Under this Teaming Agreement,  QSI is entitled to receive 19% of the
amounts to be received from participating  utilities and the Company is entitled
to receive 81%. During the fiscal year ended December 31, 1996, the Company made
no payments to QSI for project management services.

   In March 1995,  the Company  entered into a Master  Agreement  with QSI under
which QSI was granted an exclusive  worldwide  license under certain NCT patents
and technical  information to market, sell and distribute  transformer  quieting
products,  turbine  quieting  products and certain other products in the utility
industry. Under the Master Agreement, QSI is to fund development of the products
by the Company and the Company is to manufacture the products.  However, QSI may
obtain the right to manufacture the products under certain circumstances include
NCT's  failure to develop the products or the failure of the parties to agree on
certain  development  matters.  In consideration of the rights granted under the
Master  Agreement,  QSI is to pay  the  Company  a  royalty  of 6% of the  gross
revenues  received  from the sale of the products and 50% of the gross  revenues
received from  sublicensing the rights granted to QSI under the Master Agreement
after QSI has recouped 150% of the costs  incurred by QSI in the  development of
the products in question.  The Company is obligated to pay similar  royalties to
QSI on its sale of the products and the  licensing of rights  covered  under the
Master  Agreement  outside the  utility  industry  and from sales and  licensing
within the  utility  industry  in the Far East.  In  addition  to the  foregoing
royalties, QSI is to pay an exclusivity fee to the Company of $750,000; $250,000
of which QSI paid to the  Company in June 1994.  The balance is payable in equal
monthly  installments of $16,667 beginning in April 1995. QSI's exclusive rights
become  non-exclusive  with  respect  to all  products  if it  fails  to pay any
installment  of the  exclusivity  fee when due and QSI loses  such  rights  with
respect  to any  given  product  in the  event it fails to make any  development
funding payment applicable to that product.  The Master Agreement supersedes all
other agreements  relating to the products  covered under the Master  Agreement,
including those agreements between the Company and QSI described above.

   Immediately following the execution to the Master Agreement,  the Company and
QSI entered into a letter agreement  providing for the termination of the Master
Agreement at the Company's election if QSI did not pay approximately $500,000 in
payables then owed to the Company by May 15, 1995.

   In April 1995,  the Company and QSI entered  into  another  letter  agreement
under  which QSI  agreed to  forfeit  and  surrender  the five year  warrant  to
purchase  750,000  shares of the Company's  common stock issued to QSI under the
first Marketing Agreement described above. In addition,  the $500,000 balance of
the  exclusivity  fee  provided  for under the Master  Agreement  was reduced to
$250,000 to be paid in 30 monthly installments of $8,333 each and the payment of
the  indebtedness  to be  paid  under  the  letter  agreement  described  in the
preceding  paragraph  was revised to be the earlier of May 15, 1996, or the date
of closing of a financing of QSI in an amount exceeding $1.5 million,  whichever
first occurs.  Such  indebtedness  is to be evidenced by a promissory  note, non
payment  of which is to  constitute  an event of  termination  under the  Master
Agreement.

   On May 21, 1996,  the Company and QSI entered into another  letter  agreement
extending the time by which the payments from QSI to the Company under the April
1995  letter  agreement  described  above were to be made.  Under the letter the
payment of certain  arrearages in the payment of the  exclusivity  fee was to be
made not later than June 15, 1996, with the balance  continuing to be payable by
monthly payments of $8,333 and as provided in the May 1995 letter agreement.  In
addition the payment of the other indebtedness owed by QSI to the Company was to
be paid by a payment  of $25,000 at the time QSI  obtained  certain  anticipated
financing with the balance paid by monthly payments of $15,000 each.  Default in
QSI's timely payment of any of the amounts  specified in the May 21, 1996 letter
agreement was to cause the immediate termination of the Master Agreement and all
rights granted to QSI thereunder.

   On April 9, 1997, the Company and QSI entered into another  letter  agreement
revising  the payment  schedule  set forth in the May 21, 1996 letter  agreement
applicable to the payment of the  indebtedness  owed to the Company by QSI other
than the unpaid portion of the exclusivity fee. Under the revised schedule,  the
full amount of such indebtedness is to be paid by an initial payment of $125,000
on or before April 21, 1997,  and a second  payment of $200,000 upon the closing
of a proposed  financing  in June 1997 or on January  1, 1998,  whichever  first
occurs.  The  Company is also  entitled  to receive  15% of any other  financing
obtained  by QSI in the interim as well as interest at the rate of 10% per annum
on the  unpaid  amount  of such  indebtedness  from  July 1,  1997.  The  letter
agreement also provides for the continuation of QSI's payment of the exclusivity
fee in accordance  with the earlier letter  agreements as well as the payment of
$11,108 by April 21, 1997,  for headset  products  sold by the Company to QSI in
1996.  In the event of a default in QSI's  timely  payment of any of the amounts
specified  in the April 9, 1997 letter  agreement,  the Company has the right to
cause the  termination  of the Master  Agreement  and all rights  granted by QSI
thereunder upon 10 days notice of termination to QSI.

   As of April 30, 1997, QSI has paid all  installments  due and payable for the
exclusivity fee and, other than as described above, owes no other amounts to the
Company.

   The Company believes that the terms of its agreements with QSI are comparable
to those that it could have negotiated with other persons or entities.




<PAGE>


PERFORMANCE GRAPH

Note:The stock price  performance  shown on the graph  below is not  necessarily
     indicative of future price performance.

                      Noise Cancellation Technologies, Inc.
                              Stock Performance (1)

                                [GRAPHIC OMITTED]


<TABLE>
<CAPTION>



                     12/31/91    12/31/92    12/31/93    12/31/94    12/31/95    12/31/96
                     --------    --------    --------    --------    --------    --------

<S>                  <C>         <C>         <C>         <C>         <C>         <C>
NCT                    $100        $76         $59         $15         $13         $8

NASDAQ Composite        100        116         134         131         185         227
Index

NASDAQ Electronic       100        156         215         237         393         679
Component Stock
Index (2)
</TABLE>



(1)  Assumes an investment of $100.00 in the Company's  common stock and in each
     index on December 31, 1991.

(2)  The Company  has  selected  the NASDAQ  Electronic  Components  Stock Index
     composed of companies in the electronics  components industry listed on the
     NASDAQ  National  Market  System.  Because  the  Company  knows of no other
     publicly owned company whose business  consists  solely or primarily of the
     development, production and sale of systems for the cancellation or control
     of noise and vibration by electronic means and other applications of Active
     Wave Management(TM) technology, it is unable to identify a peer group or an
     appropriate  published  industry or line of  business  index other than the
     NASDAQ Electronics Components Stock Index.



<PAGE>


                      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                                 AND MANAGEMENT

   The following table sets forth, as of March 31, 1997,  information concerning
the  shares  of common  stock  beneficially  owned by each  person  who,  to the
knowledge of the Company, is the holder of 5% or more of the common stock of the
Company,  each Director,  and each Named  Executive  Officer,  and all executive
officers  and  Directors of the Company as a group.  Except as otherwise  noted,
each  beneficial  owner has sole investment and voting power with respect to the
listed shares.


                                Amount and Nature     Approximate
                                  of Beneficial      Percentage of
Name of Beneficial Owner          Ownership (1)        Class (1)
- ------------------------        -----------------    -------------
John J. Mccloy                    3,651,591 ( 2)        3.18%
Michael J. Parrella               2,749,789 ( 3)        2.38%
Jay M. Haft                       1,251,891 ( 4)        1.10%
Sam Oolie                           925,194 ( 5)        0.82%
Irene Lebovics                    1,288,067 ( 6)        1.14%
Stephen J. Fogarty                  233,200 ( 7)        0.21%
Jeffrey C. Zeitlin                  275,000 ( 8)        0.24%
All Executive Officers
and Directors as a              
Group (10 persons)               11,213,867 ( 9)        9.28%
Carole Salkind                    5,285,000 (10)        4.63%
Her Majesty The Queen,
Province of Alberta,            
Canada                           11,250,000 (11)        9.43%
Kingdon Capital
Management Corporation           13,660,930 (12)       12.11%
- ----------

(1)  Assumes  the  exercise  of  currently  exercisable  outstanding  options or
     warrants to purchase shares of common stock. The percent of class ownership
     is calculated  separately for each person based on the assumption  that the
     person listed on the table has exercised all options and warrants shown for
     that person,  but that no other holder of options or warrants has exercised
     such options or warrants.

(2)  Includes   1,085,325   shares  issuable  upon  the  exercise  of  currently
     exercisable  warrants  and 850,000  shares  issuable  upon the  exercise of
     currently exercisable options.

(3)  Includes   1,311,956   shares  issuable  upon  the  exercise  of  currently
     exercisable  warrants and  1,424,500  shares  issuable upon the exercise of
     currently exercisable options.

(4)  Includes 218,500 shares issuable upon the exercise of currently exercisable
     warrants,  10,000  restricted  shares and 988,500 shares  issuable upon the
     exercise of currently exercisable options.

(5)  Includes  25,000  restricted  shares and 48,913  shares  issuable  upon the
     exercise of currently exercisable warrants and 250,000 shares issuable upon
     the exercise of currently exercisable options.

(6)  Includes 291,300 shares issuable upon the exercise of currently exercisable
     options  and  201,250  shares  issuable  upon  the  exercise  of  currently
     exercisable warrants.

(7)  Consists  of  233,200  shares  issuable  upon  the  exercise  of  currently
     exercisable options.

(8)  Consists  of  275,000  shares  issuable  upon  the  exercise  of  currently
     exercisable options.

(9)  Includes 2,910,944 shares issuable to 3 executive officers and Directors of
     the Company upon the exercise of currently exercisable warrants,  5,096,635
     shares  issuable to 6 executive  officers and Directors of the Company upon
     the exercise of currently  exercisable options and 35,000 restricted shares
     issued to 2 Directors of the Company.

(10) Carole Salkind's  address is 801 Harmon Cove Towers,  Secaucus,  New Jersey
     07094.

(11) Her Majesty The Queen,  Province of Alberta,  Canada's address is Room 530,
     Terrace Building, 9515 107th Street, Edmondton, Alberta T5K 2C3, Canada.

(12) Kingdon Capital Management  Corporation's  address is 152 West 57th Street,
     New York, New York 10019.



<PAGE>



                              STOCKHOLDER PROPOSALS

   Stockholder  proposals  intended to be presented at the Company's 1998 Annual
Meeting of  Stockholders  must be received by the Company by December  31, 1997,
for inclusion in the  Company's  proxy  statement and form of proxy  relating to
that meeting.


Linthicum, Maryland
May 14, 1997


<PAGE>


                      NOISE CANCELLATION TECHNOLOGIES, INC.
                        1025 West Nursery Road, Suite 120
                            Linthicum, Maryland 21090

           This Proxy is Solicited on Behalf of the Board of Directors

The undersigned  hereby appoints Jay M. Haft, Michael J. Parrella and Jeffrey C.
Zeitlin, as Proxies,  each with the power to appoint his substitute,  and hereby
authorizes  them, and each of them, to represent and vote, as designated  below,
all the shares of Common Stock of Noise Cancellation Technologies,  Inc. held of
record  by the  undersigned  on  April  21,  1997,  at  the  Annual  Meeting  of
Stockholders to be held on June 19, 1997, or any adjournment thereof.

1. ELECTION OF DIRECTORS
FOR all nominees listed below
(except as marked to the contrary) / /

WITHHOLD AUTHORITY to vote for all nominees listed below / /
         Jay M. Haft, Michael J. Parrella, John J. McCloy II, Sam Oolie
           (To withhold authority to vote for any individual nominee,
            write that nominee's name on the space provided below.)
- --------------------------------------------------------------------------------

2.   To approve the amendment of the Company's  Certificate of  Incorporation to
     increase the number of shares of Common Stock  authorized  thereunder  from
     140,000,000 shares to 185,000,000 shares. 
                         FOR / / AGAINST / / ABSTAIN / /

3.   To approve the extension of certain  warrants owned by certain officers and
     directors of the Company. 
                         FOR / / AGAINST / / ABSTAIN / /

4.   To ratify  the  selection  of  Richard  A.  Eisner &  Company,  LLP as
     independent auditors for the fiscal year ending December 31, 1997. 
                         FOR / / AGAINST / / ABSTAIN / /

5.   At their  discretion,  the  Proxies are  authorized  to vote upon such
     other matter as may properly come before the meeting.

                           (continued on reverse side)


<PAGE>



This proxy, when properly executed,  will be voted in the manner directed by the
undersigned  stockholder.  If no direction is made, this proxy will be voted FOR
Proposals 1, 2, 3 and 4.

                           Dated: _______________________________________, 1997


                                  ---------------------------------------
                                                  Signature
                                  ---------------------------------------
                                         Signature if held jointly

Please  sign  exactly  as name  appears  hereon.  When  shares are held by joint
tenants,  both should sign. When signing as attorney,  executor,  administrator,
trustee or guardian,  please give title.  If a corporation,  please sign in full
corporate name by the president or other authorized  officer.  If a partnership,
please sign in partnership name by authorized person.

                  PLEASE MARK, SIGN, DATE AND RETURN THE PROXY
                   CARD PROMPTLY USING THE ENCLOSED ENVELOPE.



<PAGE>















                              [GRAPHIC OMITTED]

                    NOISE CANCELLATION TECHNOLOGIES, INC.
            ----------------------------------------------------

                                              1996 ANNUAL REPORT


























<PAGE>





- ------------------------------------------------------------------------------
                              Corporate Profile
- ------------------------------------------------------------------------------

Noise  Cancellation  Technologies,  Inc. is the  industry  leader in the design,
development,  production and distribution of Active Wave  ManagementTM  systems,
including systems that  electronically  reduce noise and vibration.  Active Wave
ManagementTM  is the electronic and mechanical  manipulation  of sound or signal
waves to reduce  noise,  improve  signal-to-noise  ratio  and/or  enhance  sound
quality.

The  company  has  executive  offices in  Linthicum,  Maryland,  research  and
product development facilities in Linthicum,  Maryland and Cambridge, England;
and marketing and technical support offices in Stamford, Connecticut, Cambridge,
England and Tokyo, Japan.

The company has a number of  strategic  supply,  manufacturing  and  marketing
alliances with  world-class  corporations to facilitate  commercialization  of
the technology.

The   applications   for  the   company's   systems  cover  a  wide  range  of
multi-billion  dollar markets,  including those served by the  transportation,
manufacturing,  commercial,  consumer products and communications  industries.
Major product areas include hearing products, fans, communications,  microphones
and mufflers.

Contents
- -----------------------------------------------------------------------
Financial Highlights                                              1
- -----------------------------------------------------------------------
Letter To Our Shareholders                                        2
- -----------------------------------------------------------------------
Management's Discussion and Analysis                              5
- -----------------------------------------------------------------------
Five Year Summary Financial Data                                  14
- -----------------------------------------------------------------------
Report of Independent Auditors                                    15
- -----------------------------------------------------------------------
The Financial Statements                                          16
- -----------------------------------------------------------------------
Notes to the Financial Statements                                 20
- -----------------------------------------------------------------------
Corporate Information                                             40
- -----------------------------------------------------------------------
Investor Information                                              41
- -----------------------------------------------------------------------



<PAGE>


                              


[GRAPHIC OMITTED]
Financial Highlights

Years Ended December 31                            1996                1995
- ----------------------------------------------------------------------------
                 (Thousands of dollars, except per share and employee data)

Technology licensing fees                        $1,238              $6,580

Product sales, net                                1,379               1,589

Engineering and development services                547               2,297

Total Revenues                                    3,164              10,466

Company Funded R & D                              6,974               4,776

Net Loss                                       (10,825)             (4,068)

Net Loss Per Share                                (.11)               (.05)

Total Assets                                      5,881               9,583

Working Capital                                 (1,312)               1,734

Stockholders' Equity                              2,610               6,884

Employees                                            75                  73


<PAGE>


Dear Fellow Shareholders:

     As  predicted,  1996  was a  year  of  important  investment  by NCT in the
expansion of its  capabilities  and technical  expertise  beyond its traditional
focus on industrial active noise and vibration  control into markets  management
believes  represent more  significant and near-term  business  potential such as
audio and  communications.  This  challenging  transition  has  yielded  several
breakthrough  proprietary  technologies  and new licensing  partnerships and has
initiated  the launch of several new product  lines.  We are proud to share with
you the meaningful progress we have made in a relatively short period of time.


FPT(TM) opens doors to major alliances in automotive and consumer audio markets

      NCT's  patented  Flat  Panel  TransducerTM   (FPTTM)  is  a  revolutionary
alternative to  conventional  speaker  technology.  These thin  sound-conductive
panels can be used to provide superior audio quality while supplying  additional
advantages in size, reliability, packaging, placement and cost.

     The FPT technology is being  commercialized  through two separate alliances
as  well  as  by  NCT  directly.  Top  Down  Surround  SoundTM  (TDSSTM),  is  a
headliner-integrated  flat speaker system  designed for the automotive  original
equipment  market.  The unique  design of TDSS gives  automobile  makers  design
flexibility,  cost  savings  and  audio  performance  that  they  did  not  have
before--creating a whole new paradigm for automotive interior design.

     TDSS(TM) is being  commercialized by Johnson  Controls,  Inc., a partner in
the OnActive  Technologies,  LLC joint venture.  Johnson Controls is the world's
largest  supplier  of  automotive  seating  and  headliners.  In  1995,  Johnson
Controls' worldwide operations produced seats for more than 8.4 million vehicles
and its  Automotive  Systems  Group  achieved $3.8 billion in sales for the 1995
fiscal year.

      In addition to the  original  equipment  market,  NCT intends to enter the
automotive   aftermarket   through  the   formation  of   additional   licensing
relationships and the distribution of NCT developed products.

      Home  audio,   professional   audio  and  multimedia   markets  are  being
commercialized  through a  royalty-generating  cross-licensing  arrangement with
U.K.-based  speaker  manufacturer New Transducers  Limited (NXT), a wholly owned
subsidiary  of the Verity  Group,  PLC.  Verity is the  pre-eminent  loudspeaker
manufacturer  in Europe  with 1996  sales of $76  million.  The  Verity  Group's
leading  loudspeaker  brands  include  Quad,  Mission  and  Wharfedale.  NXT has
recently  signed  agreements with two leaders in consumer  electronics,  NEC and
Samsung,  who will develop products utilizing flat panel transducer  technology.
NCT expects to receive  royalties  from NXT from these  contracts  in late 1997.
Additionally,  NCT is planning to package and distribute its own line of speaker
products incorporating FPT technology in 1998.


ClearSpeech(TM) improves communications with expanding product line

     The global market for telecommunications services and equipment is expected
to exceed $1  trillion by the year 2000.  NCT's  ClearSpeech(TM)  product  line,
based  on  its  patented  Adaptive  Speech  FilterTM  (ASFTM)   algorithm,   has
significant  application  within  this  market.  In  a  wide  variety  of  noisy
situations,   whether  the  result  of  poor  equipment,   transmission   signal
interference,  ambient  noise or even old  lines  in a local  loop,  ClearSpeech
products will reduce noise,  improve the signal-to-noise  ratio and deliver more
intelligible  speech and  increased  listening  comfort.  Applications  for this
technology  include portable  cellular phones,  car phones,  air phones,  public
telephones, teleconferencing systems, line cards, switches and PBX's.

     The  first  product  in  the  ClearSpeech  line,  ClearSpeech-Mic(TM),  was
introduced at the 1997 Winter Consumer Electronics Show. This product cleans the
background noise from the send side of hands-free cellular phone  conversations.
Shortly, the product line will be extended to include  ClearSpeech-Speaker(TM) ,
a  stand-alone  speaker  that can be used to remove  background  noise  from the
receive side of any two-way radio communication.  Target markets include car and
truck fleets, emergency vehicles, marine and ham radio and consumer markets such
as pleasure craft.

     Additional  ClearSpeech  products are planned for 1997 introduction.  Also,
private label and integrated  products  incorporating  this  technology  will be
distributed   by  various   two-way   radio   manufacturers,   intercom   system
manufacturers and other communication system providers.

     The  ClearSpeech  product line also includes  software for  integration  by
developers  to  attenuate   noise  in  PC-based   applications   such  as  voice
recognition,  video  conferencing,  teleconferencing,  voice compression,  voice
verification  and Internet  telephony.  A free trial copy of ClearSpeech  PC/COM
software is available on the NCT web site, www.nct-active.com. The trial version
enables software developers to test the program and gain an appreciation for the
power of the technology.

<PAGE>

Headset business goes Extreme!(TM) with a new line of NoiseBuster(TM) products

     A new version of the  NoiseBuster(TM)  active  noise  reduction  headphone,
called the  NoiseBuster  Extreme!(TM)  was  recently  introduced.  The  original
NoiseBuster was the first active headphone  introduced to consumers and the best
selling by far in the market. It has received many prestigious  awards including
the Discover Award for  Technological  Innovation and the  Innovations '95 award
from the Electronic Industries Association.

     The new  NoiseBuster  Extreme!  product,  an Innovations  '96 award winner,
offers many  improvements  over the original  version  including  smaller  size,
longer  battery  life,  NCT's  patent  pending  VariActive(TM)  feature,  and  a
considerably  lower  list  price  of $69.  Initial  demand  for the  NoiseBuster
Extreme!(TM)  already  significantly  exceeds that of the original  NoiseBuster.
This product is a real winner.

     The   NoiseBuster   Extreme!(TM)   line  will  be   expanded   to   include
communications  headsets for cellular,  multimedia and telephony  markets in the
second half of 1997,  with products  ranging in price from $89 to $129.  For the
first time telephony headset users will experience the superior  intelligibility
of received signal,  reduced fatigue,  improved comfort and productivity that is
possible with active noise reduction technology.

     The ProActive(TM)  line of industrial hearing protection and communications
headsets  was the first line of active  products to be  marketed  to  industrial
workers.  These  products  offer  significant  protection  from noise as well as
improved  intelligibility  of both  face-to-face and radio  communications.  The
communications  versions  of the  ProActive  product  line has been  expanded to
include  over the head or behind the head  styles and  various  boom  microphone
options,  and will soon  offer  one-earcup  styles  for those who must  maintain
constant face-to-face or radio contact.

     Marketplace awareness for ProActive(TM)  products continues to grow and has
been aided by a comprehensive  advertising  program and public relations efforts
which  have  resulted  in many cover  articles  in  leading  trade  publications
including Occupational Health and Safety, Safe Workplace and Radio Resource.


Search for tools reveals considerable new business

     NCT has  historically  sought out various tools and components  required to
enable the  commercialization  of active technology.  It was through this search
that NCT found the Silicon  Micromachined  Microphone(TM)  (SMMTM),  an advanced
microphone chip that offers many advantages in cost, size, performance, heat and
humidity tolerance,  electro-magnetic interference, labor, component variability
and functionality.  NCT obtained a license for exclusive rights to commercialize
this  technology in 1993 and is in the process of setting up fabrication for the
microphone.

     The  SMM(TM)  represents  a  significant  opportunity  for NCT.  The total,
worldwide  market for  microphones  is  estimated  to be nearly one half billion
units  annually.  However  we believe  that  particular  segments  hold the most
initial  promise  for  the  SMM(TM).  These  include  hearing  aids,  automobile
hands-free  cellular  microphones,  multimedia  computers,  cellular  phones and
high-end electronic toys.



NCT core markets poised to yield long term benefits

      In 1995, we concluded the  restructuring  of our joint venture  agreements
with Walker for  electronic  mufflers and Ultra  Electronics  for aircraft cabin
quieting.  These  agreements are now licensing  arrangements  that will begin to
yield  royalty  revenue in 1998.  Walker  Electronic  Silencing  is  planning to
release an aftermarket electronic exhaust system for a major American sports car
by late 1997.  Ultra  Electronics  continues to sell cabin quieting  systems and
current customers include Saab and DeHavilland.  Additionally,  Quiet Power, our
licensee of transformer quieting technology, has forged relationships to develop
quiet  transformers with Asea Brown Boveri and General Electric.  Quiet Power is
expected to start delivering product in 1997 and NCT will be earn royalties from
each unit sold.


Prolific inventing continues to strengthen NCT's intellectual property assets

      NCT's patent  portfolio is among the most  comprehensive  in the industry.
The  Company  has been  granted 22 new  patents in the first four months of 1997
which  cover a wide array of  applications  including  active  noise  reduction,
active  vibration  reduction,  active  mufflers,  active headsets and multimedia
audio.  This  demonstrates  NCT's  high  level  of  expertise  in  technological
innovation as well as our serious  commitment to enhancing the value of this key
corporate asset. As of May 1, 1997, NCT holds rights to 281 inventions.

<PAGE>

Looking optimistically toward the future

      We  believe  that the  expansion  of our  corporate  focus to such  growth
markets as audio and  communications  is the proper  strategy  for  successfully
moving forward into the future.  NCT  technology  leadership is evidenced by the
caliber of the companies who have chosen to enter into joint ventures,  licenses
and other  relationships  with NCT and the initial consumer  reaction to the new
products released. We acknowledge the dedication and commitment of our employees
who have made outstanding  contributions  in developing  technology and products
that  will be sought  by the new  target  markets.  We are  appreciative  of the
patience and loyalty displayed by our stockholders.
Our belief in NCT remains steadfast and optimistic.

On behalf of the Board of Directors,





/s/ JAY M. HAFT                /s/ MICHAEL J. PARRELLA
- ---------------------          -----------------------
Jay M. Haft                    Michael J. Parrella
Chairman of the Board          President




<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

General Business Environment

   The Company is in transition from a firm focused  principally on research and
development of new technology to a firm focused on the  commercialization of its
technology through technology licensing fees, royalties and product sales. Prior
to 1995, the Company  derived the majority of its revenues from  engineering and
development  funding  provided by  established  companies  willing to assist the
Company in the development of its active noise and vibration control technology,
and  from  technology  licensing  fees  paid by such  companies.  The  Company's
strategy generally has been to obtain technology  licensing fees when initiating
joint ventures and alliances with new strategic partners.  Revenues from product
sales were limited to sales of specialty  products and prototypes.  In 1996, the
Company received  approximately  17% of its operating  revenues from engineering
and development  funding,  compared with 22% in 1995. Since 1991,  revenues from
product sales have  generally  been  increasing,  although in 1996 product sales
declined due to delays in production  and reduced  pricing of certain  products.
Management expects that technology  licensing fees,  royalties and product sales
will   become   the   principal   source  of  the   Company's   revenue  as  the
commercialization of its technology proceeds.

   As a result of the 1994  acquisition  of certain  Active Noise and  Vibration
Technologies, Inc. ("ANVT") assets, the Company became the exclusive licensee of
ten seminal patents,  the Chaplin Patents,  through its wholly owned subsidiary,
Chaplin Patents Holding Co., Inc. ("CPH").  The Company's ability to license the
Chaplin Patents directly to unaffiliated third parties provides the Company with
a greater  ability to earn  technology  licensing  fees and royalties  from such
patents.  Further, the Company believes that its intellectual property portfolio
prevents other competitors and potential competitors in the field of Active Wave
ManagementTM  from  participating  in certain  commercial areas without licenses
from the Company.

   Notes 1. and 15. to the accompanying  Consolidated  Financial  Statements and
the liquidity and capital  resources  section which follows describe the current
status of the  Company's  available  cash balances and the  uncertainties  which
exist that raise  substantial doubt as to the Company's ability to continue as a
going concern.

   As previously disclosed,  the Company implemented changes in its organization
and focus in late 1994.  Additionally,  in late 1995 the Company  redefined  its
corporate   mission  to  be  the  worldwide   leader  in  the   advancement  and
commercialization   of  Active  Wave   ManagementTM   technology.   Active  Wave
ManagementTM is the electronic and/or mechanical manipulation of sound or signal
waves to reduce  noise,  improve  signal-to-noise  ratio  and/or  enhance  sound
quality. This redefinition is the result of the development of new technologies,
as previously  noted,  such as Adaptive Speech  Filter(TM)  ("ASFTM"),  Top Down
Surround Sound(TM)  ("TDSSTM"),  Flat Panel  Transducer(TM)  ("FPTTM"),  and the
Silicon Micromachined Microphone(TM) ("SMM(TM)"), which create products that the
Company believes will be utilized in areas beyond noise and vibration  reduction
and control.  These  technologies  and products are consistent with shifting the
Company's  focus to  technology  licensing  fees,  royalties  and products  that
represent near term revenue generation. The redefinition of corporate mission is
reflected in the revised  business  plan which the Company began to implement in
the first quarter of 1996.

   As  distribution  channels are  established  and as product  sales and market
acceptance  and  awareness  of  the  commercial   applications  of  Active  Wave
ManagementTM  build as  anticipated  by  management,  revenues  from  technology
licensing fees, royalties and product sales are forecasted to fund an increasing
share  of the  Company's  requirements.  The  funding  from  these  sources,  if
realized,  will reduce the Company's  dependence on engineering  and development
funding.  The beginning of this process is shown in the shifting  percentages of
operating revenue, discussed below.

   In January 1996, the Company  adopted a plan that  management  believed would
generate  sufficient funds for the Company to continue its operations into 1997.
Under this plan, as amended,  the Company needed to generate  approximately  $17
million to fund its  operations  for 1996.  The Company  believed  that it could
generate these funds from  operations in 1996,  and the additional  cash funding
obtained  from sales of common  stock  (refer to Notes 1. and 6. - "Notes to the
Consolidated  Financial  Statements.").  The  Company  did not meet its  revenue
targets for 1996.

   Success in generating  technology licensing fees, royalties and product sales
are  significant  and critical to the Company's  ability to overcome its present
financial difficulties. The Company cannot predict whether it will be successful
in obtaining market  acceptance of its new products or in completing its current
negotiations with respect to licenses and royalty revenues.

<PAGE>

   From the  Company's  inception  through  December  31,  1996,  its  operating
revenues,  including technology licensing fees and royalties,  product sales and
engineering  and  development  services,  have  consisted of  approximately  22%
product  sales,  51%  engineering  and  development  services and 27% technology
licensing fees.

   The  Company  has  entered   into  a  number  of  alliances   and   strategic
relationships  with established firms for the integration of its technology into
products.  The speed with which the Company can achieve the commercialization of
its  technology  depends in large  part upon the time  taken by these  firms and
their  customers  for  product  testing,  and  their  assessment  of how best to
integrate  the  technology  into their  products  and into  their  manufacturing
operations.  While the  Company  works with these  firms on product  testing and
integration,  it is not always able to influence how quickly this process can be
completed.

   The Company began shipping ProActiveTM headsets in 1995 and continues to sell
NoiseBuster(TM)  consumer headsets.  The Company is now selling products through
three of its alliances:  Walker Manufacturing Company ("Walker"),  a division of
Tennessee Gas Pipeline Company,  a wholly owned subsidiary of Tenneco,  Inc., is
manufacturing and selling industrial  silencers;  Siemens Medical Systems,  Inc.
("Siemens")  is buying and  contracting  with the  Company  to install  quieting
headsets for patient use in Siemens' MRI machines;  and in the fourth quarter of
1994 Ultra Electronics Ltd. ("Ultra") began installing production model aircraft
cabin quieting systems in the SAAB 340 turboprop  aircraft.  Management believes
these developments and those previously  disclosed help demonstrate the range of
commercial  potential for the Company's  technology  and will  contribute to the
Company's  transition from  engineering and development to technology  licensing
fees, royalties and product sales.

   The  availability  of  high-quality,   low-cost  electronic   components  for
integration   into   the   Company's   products   also   is   critical   to  the
commercialization of the Company's  technology.  The Company is working with its
strategic  partners  and  other  suppliers  to  reduce  the size and cost of the
Company's  systems,  so  that  the  Company  will  be  able  to  offer  low-cost
electronics and other components suitable for high-volume production.

   The Company has continued to make  substantial  investments in its technology
and  intellectual  property and has incurred  development  costs for engineering
prototypes,  pre-production models and field testing of several products. During
1994,  the  Company   acquired  a  license  to  two  patents  in  the  field  of
micro-machined  microphones and concluded the acquisition of all of the patents,
know-how and  intellectual  property of a former  competitor,  ANVT.  Management
believes that the Company's  investment  in its  technology  has resulted in the
expansion  of  its  intellectual  property  portfolio  and  improvement  in  the
functionality, speed and cost of components and products.

   The  Company  has  become   certified  under  the   International   Standards
Organization  product quality program known as "ISO 9000",  and has successfully
undergone two quality  audits.  Since the third quarter of 1994, the Company has
reduced its worldwide  work force by 59% from 173 to 71 current  employees as of
March 25, 1997.

   Because the Company did not met its revenue targets for 1996, it entered into
certain transactions, which provided additional funding as follows:

   On March 28, 1996, the Company sold 2,000,000 shares of its common stock in a
private placement that provided net proceeds to the Company of $0.7 million. The
purchaser  of the  common  stock was  subject to  certain  resale  and  transfer
restrictions  including those under  Regulation D of the Securities Act of 1933,
as amended.  The stock purchase  agreement relating to this sale of common stock
required the Company to file a  registration  statement  with the Securities and
Exchange  Commission  ("SEC") covering the registration of the shares for resale
by the purchaser.  Such a registration  statement was declared  effective by the
SEC on September 3, 1996.

   On April 10, 1996, the Company sold 1,000,000  shares,  in the aggregate,  of
its common stock to three  institutional  investors in a private  placement that
provided net  proceeds to the Company of $0.3  million.  Contemporaneously,  the
Company sold secured convertible term notes in the aggregate principal amount of
$1.2 million to those institutional investors and granted them each an option to
purchase an aggregate of $3.45  million of  additional  shares of the  Company's
common stock.  The per share  conversion  price under the notes and the exercise
price  under the options  were to be equal to the price  received by the Company
for the  sale of the  1,000,000  shares  subject  to  certain  adjustments.  The
conversion  of the notes and the  exercise of the options  were both  subject to
stockholder approval of an appropriate amendment to the Company's Certificate of
Incorporation  increasing  its  authorized  capital to provide for the requisite
shares. On July 17, 1996, the Company's  stockholders  authorized an increase in
the Company's  authorized  common stock capital to 140,000,000  shares of common
stock.

   On  August  13,  1996,  the three  institutional  investors  converted  their
secured,  convertible  term notes and  exercised  their  options  in full.  As a
result,  the Company issued 13,403,130  shares, in the aggregate,  of its common
stock to such  investors,  received  $3.45  million  in cash,  and  effected  by
conversion  to its  common  stock the  payment  of the notes  together  with the
accrued interest thereon.

<PAGE>

   In conjunction  with the foregoing sale of common stock and convertible  term
notes,  the Company also agreed to file a  registration  statement  with the SEC
covering  the  applicable  shares  and to use its  best  efforts  to  have  such
registration statement declared effective by the SEC as soon as practicable. The
relevant agreements provide for significant monetary penalties in the event such
registration statement is not declared effective on or before November 14, 1996,
and in the event its effectiveness is suspended for other than brief permissible
periods.  However, the registration  statement was declared effective by the SEC
on September 3, 1996.

   On August 29, 1996,  the Company sold 1.8 million  shares of its common stock
to the same foreign investor which purchased 4.8 million shares of the Company's
common  stock in  November,  1995.  The  Company  received  $0.9  million of net
proceeds.  The purchaser is subject to certain resale and transfer  restrictions
with respect to these shares.

   On November  19,  1996,  the Company  entered  into an agreement to sell an
aggregate  amount  of  $3.0  million  of  non-voting  subordinated   convertible
debentures  (the  "Debentures")  in a private  placement  to a group of Canadian
investors (the "Investor") through a sole dealer. The closing was to occur on or
before November 27, 1996. The Debentures,  to be issued pursuant to Regulation S
promulgated  under the Securities  Act of 1933 ("the  November 1996  Financing")
were to be due  December  31,  1999  and earn 8%  interest  per  annum,  payable
quarterly in either cash or the  Company's  common stock at the  Company's  sole
option.  Subject to certain common stock resale restrictions,  the Investor,  at
its  discretion,  would be able to convert the principal and interest due on the
Debentures  into the Company's  common stock at any time on or after January 20,
1997.  In the event of such a  conversion,  the  conversion  price  would be the
lesser of 85% of the  closing  bid price of the  Company's  common  stock on the
closing  date or 70% of the average  closing bid price for the five trading days
immediately preceding the conversion.  To provide for the above noted conversion
and  interest  payment  options,  the Company  would,  at  closing,  reserve and
subsequently cause to be deposited with an escrow agent 15 million shares of the
Company's common stock. Subject to certain conditions,  the Company also had the
right to require the Investor to convert all or part of the Debentures under the
above noted conversion  price conditions after February 15, 1998.  Subsequent to
the closing date of the above financing, the Company was to use its best efforts
to carry out the  necessary  actions to effect at least a 10:1 reverse  split of
the Company's common stock.

   The  November 1996  financing was not  completed as described  above.  The
Company increased the aggregate amount of debentures offered to $4.0 million and
obtained  subscriptions  for $3.9 million of such amount,  of which $3.4 million
was completed with five investors that are different than the Investor described
above,  between  January  15,  1997 and March 25,  1997,  which  resulted in net
proceeds  to the  Company  of  $3.2  million.  An  additional  $0.5  million  of
debentures  has been  subscribed  for by one investor and is to close after that
investor  converts  $0.75  million of its current  holdings  of $1.5  million of
debentures  into common stock of the Company.  The terms of the  debentures  are
similar to those described above,  but the conversion  price, if the average bid
price of the stock for the five days  preceding  conversion is used as the basis
for computing  conversion,  ranges from 75% to 60% of that price and there is no
requirement  that the  Company use its best  efforts to carry out the  necessary
actions to effect at least a 10:1 reverse split of the Company's common stock.

   Management  believes that the funding  provided by increased  product  sales,
technology  licensing fees,  royalties,  and cost savings, if realized,  coupled
with the  additional  capital  referred to above,  should  enable the Company to
continue  operations  into 1998.  If the  Company  is not able to  realize  such
increased  technology  licensing fees,  royalties and product sales, or generate
additional  capital,  it  will  have to  further  cut its  level  of  operations
substantially  in order to  conserve  cash.  (Refer to  "Liquidity  and  Capital
Resources"  below  and  to  Note  1. -  "Notes  to  the  Consolidated  Financial
Statements" for a further discussion relating to continuity of operations.)

Results of Operations

Year ended December 31, 1996 compared with year ended December 31, 1995.

   Total  revenues in 1996  decreased by 70% to $3,164,000  from  $10,466,000 in
1995.  Total  expenses  during  the same  period  decreased  by 4% or  $545,000,
reflecting the continuing  results of cost reduction  plans,  and the refocus of
expenditures to more immediate markets.

   Technology  licensing fees decreased by 81% or $5,342,000 to $1,238,000.  The
1995 amount was derived  principally from a $2.6 million license fee from Ultra,
a $ 3.3  million  license fee from Walker and other  licenses  aggregating  $0.7
million.  The 1996 amount is derived from smaller,  more numerous  license fees,
reflecting the Company's  continuing emphasis on expanding  technology licensing
fee revenue and the shortfall in  generation of such revenue  referred to above.
See Note 3. - "Notes to the Consolidated Financial Statements".

   Product sales decreased by 13% to $1,379,000  reflecting  decreased  aviation
headset sales, decreased NoiseBuster(TM) sales at lower prices and a decrease in
industrial  silencer  sales in connection  with the transfer of that business to
Walker.

<PAGE>

   Engineering and development services decreased by 76% to $ 547,000, primarily
due to a deemphasis of  engineering  development  funding as a primary source of
revenue,  the  elimination  of funding from Ultra for aircraft cabin quieting in
connection  with the transfer of that  business to Ultra in the first quarter of
1995,  a decrease in the amount of muffler  development  funding  from Walker in
connection with the transfer of that business to Walker in the fourth quarter of
1995 and staff reductions.

     Cost of product sales  increased 0.4% to $1,586,000 from $1,579,000 and the
product margin  decreased to (15)% from 1% in 1995. The negative  margin in 1996
was primarily due to the lower sales price of the  NoiseBuster(TM) and a reserve
for tooling  obsolescence  in the amount of $300,000.  In 1995,  the low product
margin was primarily due to the lower sales price of the NoiseBuster(TM).

   Cost of  engineering  and  development  services  decreased  89% to  $250,000
primarily due to the changes noted above.

   Selling, general and administrative expenses for the year decreased by 10% to
$4,890,000  from  $5,416,000 for 1995. Of this  decrease,  $616,000 was directly
attributable  to reductions in salaries and related  expenses.  Advertising  and
marketing expenses  decreased by 32% to $463,000.  Office and occupancy expenses
decreased by 6% or $19,000.  Professional  fees  increased by 6% to  $1,818,000.
Travel and entertainment increased by 18% or $71,000.

   Depreciation and amortization included in selling, general and administrative
expenses increased by $285,000 or 143%, from $199,000 to $484,000, primarily due
to  increased  amortization  of  patents  allocated  to  selling,   general  and
administrative expenses from research and development.

   Research and development expenditures for 1996 increased by 46% to $6,974,000
from  $4,776,000  for 1995,  primarily  due to  increases to  internally  funded
development projects.

   In 1996, interest income decreased to $28,000 from $53,000 in 1995 reflecting
the decrease in 1996 of available funds to invest.

   Under all of the Company's  existing  joint venture  agreements at the end of
1996,  the Company is not  required to fund any  capital  requirements  of these
joint ventures beyond its initial capital contribution.  In accordance with U.S.
generally accepted accounting principles, when the Company's share of cumulative
losses equals its  investment  and the Company has no obligation or intention to
fund such additional  losses, the Company suspends applying the equity method of
accounting for its investment.  As of December 31, 1995, the Company  recognized
$80,000 of income relating to its 1995 profit in OnActive  Technologies,  L.L.C.
("OAT").  As of December  31, 1996,  the Company  reversed the $80,000 of income
which related to its share of the 1996 loss in OAT.

   The  Company  has net  operating  loss  carryforwards  of $67.4  million  and
research and development credit carryforwards of $1.2 million for federal income
tax purposes at December 31, 1996. No tax benefit for these operating losses has
been recorded in the Company's  financial  statements.  The Company's ability to
utilize  its net  operating  loss  carryforwards  may be  subject  to an  annual
limitation.

Year ended December 31, 1995 compared with year ended December 31, 1994.

   Total  revenues in 1995 increased by 47% to  $10,466,000  from  $7,124,000 in
1994.  Total expenses  during the same period  decreased by 50% or  $14,497,000,
reflecting the continuing results of cost reduction plans.

   Technology  licensing  fees  increased by 1,356% or $6,128,000 to $6,580,000,
reflecting the Company's  continuing emphasis on expanding  technology licensing
fee revenue.  The 1995 amount is principally derived from a $2.6 million license
fee from  Ultra,  a $ 3.3 million  license  fee from  Walker and other  licenses
aggregating  $0.7  million.  In 1994,  technology  license fees amounted to $0.5
million. See Note 3. - "Notes to the Consolidated Financial Statements".

   Product sales decreased by 32% to $1,589,000 reflecting a reduction in orders
for MRI headsets from Siemens, decreased revenue from NoiseBusterTM sales due to
reductions  in  average  price and units  sold,  and a  decrease  in  industrial
silencer sales in connection with the transfer of that business to Walker.

   Engineering  and  development  services  decreased  by  47%  to $  2,297,000,
primarily  due to the  elimination  of  funding  from Ultra for  aircraft  cabin
quieting in connection  with the transfer of that business to Ultra in the first
quarter of 1995,  a decrease in the amount of muffler  development  funding from
Walker in connection  with the transfer of that business to Walker in the fourth
quarter of 1995 and staff reductions.

<PAGE>

   Cost of product sales  decreased 61% to $1,579,000  from  $4,073,000  and the
product margin  increased to 1% from (74%) in 1994. The negative  margin in 1994
was  primarily  due to a reserve for slow moving and  obsolete  inventory in the
amount of  $1,855,300.  In 1995, the low product margin was primarily due to the
lower sales price of the NoiseBusterTM.

   Cost of  engineering  and  development  services  decreased 44% to $2,340,000
primarily  due to the  changes in the Ultra and Walker  relationships,  as noted
above.

   Selling, general and administrative expenses for the year decreased by 42% to
$5,416,000 from  $9,281,000 for 1994. Of this decrease,  $1,202,000 was directly
attributable  to reductions in salaries and related  expenses.  Advertising  and
marketing expenses  decreased by 65% to $677,000.  Office and occupancy expenses
decreased by 73% or $537,000.  Professional  fees increased by 55% to $1,933,000
primarily due to legal fees related to  litigation  and patent  prosecution  and
maintenance. Travel and entertainment decreased by 58% or $533,000.

   Depreciation and amortization included in selling, general and administrative
expenses decreased by $22,000 or 10%, from $221,000 to $199,000.

   Research and development expenditures for 1995 decreased by 50% to $4,776,000
from $9,522,000 for 1994,  primarily due to  realizations  from the cost savings
plans and staff reductions.

   In  1995,  interest  income  decreased  to  $53,000  from  $587,000  in  1994
reflecting the decrease in 1995 of available funds to invest.

   Under all of the Company's  existing  joint venture  agreements at the end of
1995,  the Company is not  required to fund any  capital  requirements  of these
joint ventures beyond its initial capital contribution.  In accordance with U.S.
generally accepted accounting principles, when the Company's share of cumulative
losses equals its  investment  and the Company has no obligation or intention to
fund such additional  losses, the Company suspends applying the equity method of
accounting for its investment.  The agreement with Tenneco  Automotive,  another
division of  Tennessee  Gas  Pipeline  Company,  entered  into in December  1993
resulted in the  recognition  of 1994 losses with  respect to the joint  venture
with Walker in the amount of $1,453,200.  The aggregate  amount of the Company's
share  of  losses  in all of its  joint  ventures  in  excess  of the  Company's
investments  which has not been  recorded  was  approximately  $0.9  million  at
December 31,  1994.  Due to the  Company's  sale and transfer of its interest in
various of its joint ventures in 1995, there was no such unrecorded losses as of
December 31, 1995.

   The  Company  has net  operating  loss  carryforwards  of $58.7  million  and
research and development credit carryforwards of $1.2 million for federal income
tax purposes at December 31, 1995. No tax benefit for these operating losses has
been recorded in the Company's  financial  statements.  The Company's ability to
utilize  its net  operating  loss  carryforwards  may be  subject  to an  annual
limitation.

Liquidity and Capital Resources

   The  Company  received  $0.1  million  from the  exercise  of stock  purchase
warrants and options during 1996, $0.7 million in 1995 and $1.0 million in 1994.

   In January 1996, the Company  adopted a plan that  management  believed would
generate  sufficient funds for the Company to continue its operations into 1997.
Under this plan,  the Company  needed to generate  approximately  $19 million to
fund its operations for 1996. The Company  believed that it could generate these
funds from operations in 1996,  although there was no certainty that the Company
would achieve this goal.  Included in such amount was approximately $8.9 million
in sales of new products and approximately $9.0 million of technology  licensing
fees and royalties. During 1996, the Company generated $1.2 million in licensing
fees and $1.4 million in product sales.

   Because the Company  did not meet its  revenue  targets for 1996,  it entered
into the following transactions:

   On March 28, 1996, the Company sold 2,000,000 shares of its common stock in
a private  placement  that provided net proceeds to the Company of $0.7 million.
The  purchaser  of the common  stock was subject to certain  resale and transfer
restrictions  including those under  Regulation D of the Securities Act of 1933,
as amended.  The stock purchase  agreement relating to this sale of common stock
required the Company to file a registration  statement with the SEC covering the
registration  of the  shares for resale by the  purchaser.  Such a  registration
statement was declared effective by the SEC on September 3, 1996.

<PAGE>

   On April 10, 1996, the Company sold 1,000,000  shares,  in the aggregate,  of
its common stock to three  institutional  investors in a private  placement that
provided net  proceeds to the Company of $0.3  million.  Contemporaneously,  the
Company sold secured convertible term notes in the aggregate principal amount of
$1.2 million to those institutional investors and granted them each an option to
purchase an aggregate of $3.45  million of  additional  shares of the  Company's
common stock.  The per share  conversion  price under the notes and the exercise
price  under the options  were to be equal to the price  received by the Company
for the  sale of the  1,000,000  shares  subject  to  certain  adjustments.  The
conversion  of the notes and the  exercise of the options  were both  subject to
stockholder approval of an appropriate amendment to the Company's Certificate of
Incorporation  increasing  its  authorized  capital to provide for the requisite
shares. On July 17, 1996, the Company's  stockholders  authorized an increase in
the Company's  authorized  common stock capital to 140,000,000  shares of common
stock.

   On  August  13,  1996,  the three  institutional  investors  converted  their
secured,  convertible  term notes and  exercised  their  options  in full.  As a
result,  the Company issued 13,403,130  shares, in the aggregate,  of its common
stock to such  investors,  received  $3.45  million  in cash,  and  effected  by
conversion  to its  common  stock the  payment  of the notes  together  with the
accrued interest thereon.

   On August 29, 1996,  the Company sold 1.8 million  shares of its common stock
to the same foreign investor which purchased 4.8 million shares of the Company's
common  stock in  November,  1995.  The  Company  received  $0.9  million of net
proceeds.  The purchaser is subject to certain resale and transfer  restrictions
with respect to these shares.

   In conjunction  with the foregoing sale of common stock and convertible  term
notes,  the Company also agreed to file a  registration  statement  with the SEC
covering  the  applicable  shares  and to use its  best  efforts  to  have  such
registration statement declared effective by the SEC as soon as practicable. The
relevant agreements provide for significant monetary penalties in the event such
registration statement is not declared effective on or before November 14, 1996,
and in the event its effectiveness is suspended for other than brief permissible
periods.  However, the registration  statement was declared effective by the SEC
on September 3, 1996.

     On November  19,  1996,  the Company  entered  into an agreement to sell an
aggregate  amount  of  $3.0  million  of  non-voting  subordinated   convertible
debentures  (the  "Debentures")  in a private  placement  to a group of Canadian
investors (the "Investor") through a sole dealer. The closing was to occur on or
before November 27, 1996. The Debentures,  to be issued pursuant to Regulation S
promulgated  under the Securities  Act of 1933 ("the  November 1996  Financing")
were to be due  December  31,  1999  and earn 8%  interest  per  annum,  payable
quarterly in either cash or the  Company's  common stock at the  Company's  sole
option.  Subject to certain common stock resale restrictions,  the Investor,  at
its  discretion,  would be able to convert the principal and interest due on the
Debentures  into the Company's  common stock at any time on or after January 20,
1997.  In the event of such a  conversion,  the  conversion  price  would be the
lesser of 85% of the  closing  bid price of the  Company's  common  stock on the
closing  date or 70% of the average  closing bid price for the five trading days
immediately preceding the conversion.  To provide for the above noted conversion
and  interest  payment  options,  the Company  would,  at  closing,  reserve and
subsequently cause to be deposited with an escrow agent 15 million shares of the
Company's common stock. Subject to certain conditions,  the Company also had the
right to require the Investor to convert all or part of the Debentures under the
above noted conversion  price conditions after February 15, 1998.  Subsequent to
the closing date of the above financing, the Company was to use its best efforts
to carry out the  necessary  actions to effect at least a 10:1 reverse  split of
the Company's common stock.

     The November  1996  financing  was not  completed as described  above.  The
Company increased the aggregate amount of debentures offered to $4.0 million and
obtained  subscriptions  for $3.9 million of such amount,  of which $3.4 million
was completed with five investors that are different than the Investor described
above,  between  January  15,  1997 and March 25,  1997,  which  resulted in net
proceeds  to the  Company  of  $3.2  million.  An  additional  $0.5  million  of
debentures has been  subscribed for by one investor which is to close after that
investor  converts  $0.75  million of its current  holdings  of $1.5  million of
debentures  into common stock of the Company.  The terms of the  debentures  are
similar to those described above,  but the conversion  price, if the average bid
price of the stock for the five days  preceding  conversion is used as the basis
for computing  conversion,  ranges from 75% to 60% of that price and there is no
requirement  that the  Company use its best  efforts to carry out the  necessary
actions to effect at least a 10:1 reverse split of the Company's common stock.

   The  Company  has  incurred  substantial  losses  from  operations  since its
inception,  which  have  been  recurring  and  amounted  to $83.7  million  on a
cumulative  basis through  December 31, 1996.  These  losses,  which include the
costs for development of products for commercial use, have been funded primarily
from the sale of common stock,  including the exercise of warrants or options to
purchase  common  stock,  and  by  technology   licensing  and  engineering  and
development  funds  received  from joint venture and other  strategic  partners.
Agreements with joint venture and other  strategic  partners  generally  require
that a portion of the initial cash flows,  if any,  generated by the ventures or
alliances be paid on a preferential  basis to the Company's  co-venturers  until
the license fees and engineering  and development  funds provided to the venture
or the Company are recovered.

   In January 1997, the Company adopted a plan that  management  believes should
generate  sufficient funds for the Company to continue its operations into 1998.
Under this plan, the Company needs to generate approximately $21 million to fund
its operations in 1997. Included in such amount is approximately $8.9 million in
sales of new products and  approximately  $9.0 million of  technology  licensing
fees and royalties.  The Company  believes that it can generate these funds from
1997 operations and the sale of the debentures referred to above, although there
is no certainty  that the Company will achieve this goal.  While the Company has
exceeded its expectations to date in 1997 regarding  technology  licensing fees,
production  delays  have  slowed  new  product  sales.   Success  in  generating
technology  licensing  fees,  royalties  and product sales are  significant  and
critical  to  the   Company's   ability  to  overcome   its  present   financial
difficulties.  The  Company  cannot  predict  whether it will be  successful  in
obtaining  market  acceptance of its new products or in  completing  its current
negotiations  with  respect to licenses  and royalty  revenues.  If,  during the
course of 1997,  management of the Company  determines that it will be unable to
meet or exceed the plan discussed  above,  the Company will consider  additional
financing  alternatives.  The  Company's  ability  to raise  additional  capital
through  sales of common  stock will be  severely  limited  until the  Company's
stockholders approve an amendment to the Company's  Certificate of Incorporation
authorizing  an increase  in its  authorized  capital  stock.  The Company  will
monitor its  performance  against the plan on a monthly basis and, if necessary,
reduce its level of operations  accordingly.  The Company believes that the plan
discussed above  constitutes a viable plan for the continuation of the Company's
business into 1998.

   There  can be no  assurance  that  additional  funding  will be  provided  by
technology licensing fees, royalties, product sales, engineering and development
revenue or additional  capital. In that event, the Company would have to further
cut back its level of operations  substantially in order to conserve cash. These
reductions  could have an adverse  effect on the  Company's  relations  with its
strategic  partners and customers.  The uncertainty with respect to the adequacy
of current funds to support the Company's  activities  until  positive cash flow
from  operations  can be  achieved,  and with  respect  to the  availability  of
financing from other sources to fund any cash  deficiencies,  raises substantial
doubt  about the  Company's  ability to  continue  as a going  concern.  Further
discussion of these  uncertainties  is presented in Notes 1. and 15. - "Notes to
the Consolidated Financial Statements".

   At December 31, 1996,  cash and short-term  investments  were  $368,000.  The
available resources were invested in interest bearing money market accounts. The
Company's  investment  objective  is  preservation  of capital  while  earning a
moderate rate of return.

   The Company's working capital decreased from $1,734,000 at December 31, 1995,
to  $(1,312,000) as of December 31, 1996. This decrease was due primarily to the
1996 revenue shortfall discussed above.

   During 1996, the net cash used in operating activities was $7.8 million. This
utilization  reflects  the  emphasis  on  the  commercial   development  of  its
technology   into  several  product   applications   which  were  scheduled  for
introduction in 1996 and 1997.

   Net inventory declined during 1995 by $801,000, primarily reflecting sales of
the original NoiseBusterTM product.

   During the year ended December 31, 1996,  accounts  receivable  reserves were
increased by $4,000 as the Company wrote off certain  accounts and added certain
amounts to its reserves.

   The  Company's  available  cash  balances at December 31, 1996 are lower than
projected  at the end of 1995,  primarily  due to the  revenue  shortfall  noted
above.

   The net cash used in  investing  activities  amounted to $186,000  during the
year  primarily  for capital  expenditures.  The net cash  provided by financing
activities  amounted to  $6,481,000  primarily  from the exercise of options and
warrants and the private placements noted above.

   The Company has no lines of credit with banks or other  lending  institutions
and therefore has no unused borrowing capacity.

   The Company believes that the level of financial resources available to it is
an  essential  competitive  factor.  The Company  may elect to raise  additional
capital,  from  time to  time,  through  equity  or debt  financing  in order to
capitalize  on  business   opportunities  and  market  conditions  although  the
Company's ability to raise additional capital through sales of common stock will
be severely limited until the Company's stockholders approve an amendment to the
Company's Certificate of Incorporation authorizing additional capital stock.

<PAGE>

Capital Expenditures

   The Company intends to continue its business strategy of working with supply,
manufacturing,   distribution  and  marketing   partners  to  commercialize  its
technology.  The benefits of this strategy  include:  (i) dependable  sources of
electronic and other  components,  which  leverages on their  purchasing  power,
provides  important  cost savings and accesses the most  advanced  technologies;
(ii) utilization of the manufacturing capacity of the Company's allies, enabling
the Company to  integrate  its active  technology  into  products  with  limited
capital   investment;   and  (iii)  access  to   well-established   channels  of
distribution and marketing capability of leaders in several market segments.

   There were no material  commitments  for capital  expenditures as of December
31, 1996, and no material commitments are anticipated in the near future.




<PAGE>

<TABLE>
<CAPTION>

NOISE CANCELLATION TECHNOLOGIES, INC. AND SUBSIDIARIES
FIVE YEAR SUMMARY (1)

                                    (In Thousands of Dollars and Shares)
                                           Years Ended December 31,
                             ------------------------------------------------------
                               1992       1993       1994       1995       1996
                             ------------------------------------------------------
STATEMENTS OF OPERATIONS
DATA:
REVENUES
<S>                             <C>        <C>        <C>        <C>        <C>   
 Product Sales                    $740     $1,728     $2,337     $1,589     $1,379
 Engineering and                 3,779      3,598      4,335      2,297        547
development services
 Technology licensing fees
and other                           62         60        452      6,580      1,238
                                ------     ------     ------    -------     ------
    Total revenues              $4,581     $5,386     $7,124    $10,466     $3,164
                                ------     ------     ------    -------     ------
COSTS AND EXPENSES:
 Cost of sales                    $608     $1,309     $4,073     $1,579     $1,586
 Cost of engineering and         2,748      2,803      4,193      2,340        250
development services
 Selling, general and            5,151      7,231      9,281      5,416      4,890
administrative
 Research and development        4,214      7,963      9,522      4,776      6,974
 Interest (income) expense,      (169)      (311)      (580)       (49)         17
net
 Compensation
expense-removal of vesting       7,442        ---        ---        ---        ---
condition              
 Equity in net (income)
loss of unconsolidated             117      3,582(3)   1,824        (80)        80
affiliates                                            
 Other expense, net
                                    89        ---        718        552        192
                               -------    -------    -------    -------    -------
    Total costs and expenses   $20,200    $22,577    $29,031    $14,534    $13,989
                               -------    -------    -------    -------    -------
 Net loss                    $(15,619)(2)$(17,191)(3)$(21,907)  $(4,068)  $(10,825)
                                                   
 Weighted average number of
common shares outstanding(4)    61,712     70,416     82,906     87,921    101,191
                              ========    =======    =======    =======    =======

Net loss per share            $(0.25)(2) $(0.24)(3)  $(0.26)    $(0.05)    $(0.11)
                              ========    =======    =======    =======    =======


                                                 December 31,
                             ------------------------------------------------------
                               1992       1993       1994       1995       1996
                             ------------------------------------------------------
BALANCE SHEET DATA:
 Total assets                  $15,771    $29,541    $12,371     $9,583     $5,881
 Total liabilities               2,069      6,301      6,903      2,699      3,271
 Long-term debt                    ---        ---        ---        105         --
 Accumulated deficit           (29,682)   (46,873)   (68,780)   (72,848)  ($83,673)
 Stockholders equity(5)         13,702     23,239      5,468      6,884      2,610
 Working capital                11,038     19,990        923      1,734     (1,312)
(deficiency)
</TABLE>

<PAGE>

(1)The  selected  consolidated  financial  data set forth above are derived from
   the historical  financial statements of the Company. The data set forth above
   is  qualified  in its  entirety  and should be read in  conjunction  with the
   Company's  "Consolidated  Financial Statements" and "Management's  Discussion
   and Analysis of Financial Condition and Results of Operations"
   that are included elsewhere herein.

(2)Includes a one-time  non-cash  charge of $7,441,875 or $.12 per share for the
   year  ended  December  31,  1992,  related  to the  removal  of  the  vesting
   conditions to certain  warrants.  This charge  removed any  potential  future
   charge to earnings related to such warrants.

(3)In  connection  with  the  sale of  Common  Stock to  Tenneco  Automotive  in
   December  1993,  the Company  recognized  its share of cumulative  losses not
   previously  recorded with respect to its joint venture with Walker  amounting
   to $3,581,682.

(4)Does not include  shares  issuable  upon the  exercise of  outstanding  stock
   options and warrants, since their effect would be antidilutive.

(5) The Company has never declared nor paid cash dividends on its Common Stock.




<PAGE>


                        Report of Independent Auditors

Board of Directors and Stockholders of
  NOISE CANCELLATION TECHNOLOGIES, INC.

      We have  audited the  accompanying  consolidated  balance  sheets of Noise
Cancellation  Technologies,  Inc. and  subsidiaries  as at December 31, 1995 and
December  31,  1996,  and the related  consolidated  statements  of  operations,
stockholders'  equity  and cash  flows for each of the  years in the  three-year
period  ended   December  31,  1996.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial  statements based on our audits. We did not audit the
1994,  1995  and  1996  financial   statements  of  the  Company's  two  foreign
subsidiaries.   These  subsidiaries  accounted  for  revenues  of  approximately
$1,800,000,  $1,200,000  and  $407,000  for the years ended  December  31, 1994,
December  31,  1995  and  December  31,  1996,   respectively,   and  assets  of
approximately  $586,000 and $515,000 at December 31, 1995 and December 31, 1996,
respectively. These statements were audited by other auditors whose reports have
been  furnished  to us, one of which  contained a reference  to the  uncertainty
relating to the Company's  ability to continue as a going concern.  Our opinion,
insofar as it relates  to the  amounts  included  for these  entities,  is based
solely on the reports of the other auditors.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, based on our audits and the reports of the other auditors,
the  financial  statements  enumerated  above  present  fairly,  in all material
respects,   the   consolidated   financial   position   of  Noise   Cancellation
Technologies,  Inc.  and  subsidiaries  as at December 31, 1995 and December 31,
1996 and the results of their operations and cash flows for each of the years in
the  three-year  period ended  December 31, 1996 in  conformity  with  generally
accepted accounting principles.

      The  accompanying  consolidated  financial  statements  have been prepared
assuming that the Company will continue as a going concern. As discussed in Note
1 to the  financial  statements,  the Company has incurred  recurring  operating
losses,  has a working capital  deficiency at December 31, 1996 and will require
additional financing. These factors raise substantial doubt about its ability to
continue as a going concern.  Management's  plans in regard to these matters are
also  described  in  Note  1.  The  financial  statements  do  not  include  any
adjustments that might result from the outcome of this uncertainty.





/s/ RICHARD A. EISNER & COMPANY, L.L.P.

New York, New York
February 28, 1997

With respect to Note 15
March 28, 1997

With respect to Note 8
April 10, 1997

With respect to Note 7
April 18, 1997




<PAGE>


<TABLE>
<CAPTION>
NOISE CANCELLATION TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

                                                                       (In thousands of dollars)
                                                                             December 31,             
                                                                       -----------------------
               ASSETS                                                    1995          1996
<S>                                                                    <C>           <C>
Current assets:                                                        ---------     ---------
     Cash and cash equivalents (Notes 1 and 2)                         $   1,831     $     368
     Accounts receivable (Notes 2 and 3)
       Trade:
          Technology licensing fees                                            -           150
          Joint venture and affiliates                                       241             2
          Other                                                              189           392
       Unbilled:                                                             260            63
       Allowance for doubtful accounts                                      (119)         (123)
                                                                       ---------     ---------
               Total accounts receivable                               $     571     $     484

     Inventories, net of reserves (Notes 2 and 4)                          1,701           900
     Other current assets                                                    225           207
                                                                       ---------     ---------
               Total current assets                                    $   4,328     $   1,959

Property and equipment, net (Notes 2 and 5)                                2,897         2,053
Patent rights and other intangibles, net (Notes 2 and 14)                  2,194         1,823
Other assets                                                                 164            46
                                                                       ---------     ---------
                                                                       $   9,583     $   5,881
                                                                       =========     =========

               LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                                  $   1,836     $   1,465
     Accrued expenses                                                        571         1,187
     Accrued payroll, taxes and related expenses                             144           618
     Customers' advances                                                      43             1
                                                                       ---------     ---------
               Total current liabilities                               $   2,594     $   3,271
                                                                       ---------     ---------
Long term obligations                                                  $     105     $       -
                                                                       ---------     ---------
               Total other liabilities                                 $     105     $       -
                                                                       ---------     ---------

Commitments and contingencies (Notes 3, 10 and 11)

               STOCKHOLDERS' EQUITY (Notes 6 and 7)
Preferred stock, $.10 par value, 10,000,000 shares 
  authorized, none issued
Common stock, $.01 par value, 140,000,000 shares
  authorized; issued and outstanding 92,828,407 and
  111,614,405 shares, respectively                                     $     928     $   1,116
Additional paid-in-capital                                                78,667        85,025
Accumulated deficit                                                      (72,848)      (83,673)
Cumulative translation adjustment                                            150           142
Common stock subscriptions receivable                                        (13)            -
                                                                       ---------     ---------
               Total stockholders' equity                              $   6,884     $   2,610
                                                                       ---------     ---------
                                                                       $   9,583     $   5,881
                                                                       =========     =========
Attention is directed to the foregoing accountant's reports
and to the accompanying notes to the consolidated financial
statements.
</TABLE>

               

<PAGE>

<TABLE>
<CAPTION>
NOISE CANCELLATION TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                  (In thousands, except per share amounts)
                                                                           Years Ended December 31,
                                                                  -------------------------------------
                                                                    1994           1995          1996
                                                                  --------       ---------     --------
<S>                                                               <C>            <C>           <C>
REVENUES:
     Technology licensing fees (Notes 2 and 3)                    $    452       $   6,580     $  1,238
     Product sales, net                                              2,337           1,589        1,379
     Engineering and development services                            4,335           2,297          547
                                                                  --------       ---------     --------
          Total revenues                                          $  7,124       $  10,466     $  3,164
                                                                  --------       ---------     --------
COSTS AND EXPENSES:
     Costs of sales                                               $  4,073       $   1,579     $  1,586
     Costs of engineering and development services                   4,193           2,340          250
     Selling, general and administrative                             9,281           5,416        4,890
     Research and development (including $500,000 of
       purchased research and development in 1994)                   9,522           4,776        6,974
     Equity in net loss (income) of unconsolidated affiliates        1,824             (80)          80
     Provision for doubtful accounts                                   718             552          192
     Interest expense                                                    7               4           45
     Interest income                                                  (587)            (53)         (28)
                                                                  --------       ---------     --------
          Total costs and expenses                                $ 29,031       $  14,534     $ 13,989
                                                                  --------       ---------     --------
NET (LOSS)                                                        $(21,907)      $  (4,068)    $(10,825)
                                                                  ========       =========     ========
Weighted average number of common 
  shares outstanding                                                82,906          87,921      101,191
                                                                  ========       =========     ========

NET LOSS PER COMMON SHARE                                         $   (.26)      $    (.05)    $   (.11)
                                                                  ========       =========     ========

Attention is directed to the foregoing accountant's reports
and to the accompanying notes to the consolidated financial
statements.
</TABLE>







<PAGE>
<TABLE>
<CAPTION>
NOISE CANCELLATION TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(In thousands of dollars and shares)



                                                                                                                 Expenses
                                                                                                                   to be
                                             Common Stock   Additional   Accumu-      Cumulative      Stock      Paid With
                                            ---------------   Paid-In    lated        Translation  Subscription   Common
                                            Shares   Amount   Capital    Deficit      Adjustment    Receivable    Stock   Total
                                            ------   ------ ----------   -------      -----------  ------------  -------- -----
<S>                                         <C>      <C>    <C>          <C>          <C>          <C>           <C>      <C>
Balance at December  31, 1993                81,251  $  813  $ 71,244  $(46,873)      $     94     $   (1,993)   $   (46) $23,239

Shares issued for acquisition of
  certain assets                              2,025      20     2,206         -              -              -          -    2,226
Consulting expense attributable to warrants       -       -        10         -              -              -          -       10
Shares issued upon exercise of warrants &
  options                                     2,208      22       944         -              -              -          -      966
Receipt of services in payment of stock
  subscriptions                                   -       -         -         -              -            797          -      797
Settlement of obligations                       560       6       694         -              -              -       (700)       -
Net loss                                          -       -         -   (21,907)             -              -          -  (21,907)
Translation adjustment                            -       -         -         -             58              -          -       58
Restricted shares issued for Director's
  compensation                                   45       -        99         -              -              -          -       99
Expenses related to prior sale of 
  common stock                                    -       -       (20)        -              -              -          -      (20)
                                             ------  ------   -------   -------      ---------     ----------    -------   ------
Balance at December 31, 1994                 86,089  $  861  $ 75,177  $(68,780)     $     152     $   (1,196)   $  (746)  $ 5,468

Sale of common stock, less expenses of $271   6,800      68     3,921         -              -              -          -     3,989
Consulting expense attributable to warrants       -       -         8         -              -              -          -         8
Shares issued upon exercise of warrants &
  options                                     1,050      10       692         -              -            (13)         -       689
Receipt of services in payment of stock
  subscription                                    -       -         -         -              -          1,196          -     1,196
Settlement of obligations                         -       -      (344)        -              -              -        746       402
Net loss                                          -       -         -    (4,068)             -              -          -    (4,068)
Translation adjustment                            -       -         -         -             (2)             -          -        (2)
Retirement of shares attributable to
  license revenue (Note 3)                   (1,110)    (11)     (787)        -              -              -          -      (798)
                                             ------  ------   -------  --------     ----------    -----------   --------  --------
Balance at December 31, 1995                 92,829  $  928   $ 78,667 $(72,848)    $      150    $       (13)  $      -  $  6,884

Sale of common stock, less expenses of $245  18,595     186      6,178        -              -             13          -     6,377
Shares issued upon exercise of
  warrants & options                            204       2        102        -              -              -          -       104
Net loss                                          -       -          -  (10,825)             -              -          -   (10,825)
Translation adjustment                            -       -          -        -             (8)             -          -        (8)
Restricted shares issued for Director's
  compensation                                   20       -         13        -              -              -          -        13
Consulting expense attributable to options        -       -         96        -              -              -          -        96
Retirement of shares related to patent
  acquisition                                   (25)      -        (26)       -              -              -          -       (26)
Retirement of shares in settlement of
  employee receivable                            (8)      -         (5)       -              -              -          -        (5)
                                            -------  ------   --------  -------     ----------    -----------  ---------   -------
Balance at December 31, 1996                111,615  $1,116   $ 85,025 $(83,673)    $      142    $         -  $       -   $ 2,610
                                            =======  ======   ========  =======     ==========    ===========  =========   =======

Attention is directed to the foregoing accountant's 
reports and to the accompanying notes to the 
consolidated financial statements.
</TABLE>



<PAGE>

<TABLE>
<CAPTION>
NOISE CANCELLATION TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS

                                                                                  (In thousands of dollars)
                                                                                   Years Ended December 31
                                                                           -----------------------------------------
                                                                            1994          1995           1996
                                                                           -----------------------------------------
<S>                                                                         <C>           <C>            <C>  
Cash flows from operating activities:
  Net loss                                                                  $  (21,907)   $   (4,068)    $  (10,825)
  Adjustments to reconcile net loss to net cash (used in) 
  operating activities:
     Depreciation and amortization                                                 994         1,127          1,000
     Common stock and warrants issued as consideration for:
          Compensation                                                             109             8            109
          Rent and marketing expense                                                 -           355              -
          Research and development                                                 500             -              -

     Common stock retired in settlement of employee account receivable               -             -             (5)
     Receipt of license fee in exchange for inventory and release 
     of obligation                                                                   -        (3,266)             -
     Receipt of services in payment of stock subscription                          165             -              -
     Provision for slow moving and obsolete inventory                            2,032             -              -
     Provision for tooling costs and write-off                                     100            94            371
     Provision for doubtful accounts                                               718           522            192
     Realized loss on sale of short-term investments                               375             -              -
     Equity in net loss (income) of unconsolidated affiliates                    1,824           (80)            80
     Unrealized foreign currency (gain) loss                                        16            32            (45)
     Loss on disposition of fixed assets                                             -           107             83
     Disposition of short-term investments                                      18,527             -              -
     Changes in operating assets and liabilities:
          (Increase) decrease in accounts receivable                              (921)          302             61
          (Increase) decrease in license fees receivable                           180             -           (150)
          (Increase) decrease in inventories                                    (1,518)          212            813
          (Increase) decrease in other assets                                     (283)          299             67
          Increase (decrease) in accounts payable and accrued expenses             283          (190)            55
          Increase (decrease) in other liabilities                              (1,324)         (482)           436
                                                                            ----------    ----------     ----------
     Net cash used in operating activities                                  $     (130)   $   (4,998)    $   (7,758)
                                                                            ----------    ----------     ----------

Cash flows from investing activities:
  Capital expenditures                                                      $   (1,286)   $      (80)    $     (186)
  Acquisition of patent rights                                                     (70)         (210)             -
  Investment in joint ventures                                                    (191)            -              -
  Sales of short term investments                                                    -            18              -
                                                                            ----------    ----------     ----------
     Net cash used in investing activities                                  $   (1,547)   $     (272)    $     (186)
                                                                            ----------    ----------     ----------

Cash flows from financing activities:
  Proceeds from:
     Sale of common stock                                                   $        -    $    3,989     $    6,377
     Expenses related to prior sale of common stock                                (20)            -              -
     Exercise of stock purchase warrants and options                               966           689            104
                                                                            ----------    ----------     ----------
     Net cash provided by financing activities                              $      946    $    4,678     $    6,481
                                                                            ----------    ----------     ----------

Net decrease in cash and cash equivalents                                   $     (731)   $     (592)    $   (1,463)
Cash and cash equivalents - beginning of period                                  3,154         2,423          1,831
                                                                            ----------    ----------     ----------
Cash and cash equivalents - end of period                                   $    2,423    $    1,831     $      368
                                                                            ==========    ==========     ==========
Cash paid for interest                                                      $        7    $        4     $        4
                                                                            ==========    ==========     ==========

Non-cash investing and financing activity:
  Issuance of common stock in exchange for certain assets of ANVT           $    2,200    $        -     $        -
                                                                            ==========    ==========     ==========

See notes 6, 8 and 11 with respect to settlement of certain obligations by issuance of securities and see Note 3 with respect to
issuance of common stock in exchange for notes receivable.

Attention is directed to the foregoing accountant's reports and to the accompanying notes to the consolidated financial statements.
</TABLE>





<PAGE>


NOISE CANCELLATION TECHNOLOGIES, INC.
NOTES TO THE FINANCIAL STATEMENTS

1. Background:

   Noise Cancellation Technologies,  Inc. ("NCT" or the "Company") is engaged in
the design,  development,  licensing,  production and distribution of electronic
systems for Active  Wave  ManagementTM  including  systems  that  electronically
reduce noise and vibration,  principally  through joint ventures and other forms
of strategic alliances.  The Company's systems are designed for integration into
a wide range of products serving markets in the  transportation,  manufacturing,
commercial,  consumer  products and  communications  industries.  The  Company's
activities to date have  principally  involved the  developing of its electronic
systems for commercial use and providing  engineering and  development  services
under contracts with strategic partners and third parties.

   The  technology  supporting  the Company's  electronic  systems was developed
using technology  maintained under various patents (the "Chaplin  Patents") held
by  Chaplin-Patents  Holding Co.,  Inc.  ("CPH") as well as patented  technology
acquired or developed by the Company.  CPH, formerly a joint venture with Active
Noise  Vibration  Technologies,  Inc.  ("ANVT") was  established to maintain and
defend these patent rights.  The former joint venture agreement  relating to the
Chaplin  Patents  required  that the Company  only  license or share the related
technology  with entities who are  affiliates of the Company.  As a result,  the
Company  established various joint ventures and formed other strategic alliances
(see Note 3.) to further  develop  the  technology  and  electronic  systems and
components  based on the  Chaplin  Patents,  to  develop  such  technology  into
commercial  applications,  to integrate  the  electronic  systems into  existing
products and to distribute  such systems and products  into various  industrial,
commercial and consumer markets.

   The  Company  has  incurred  substantial  losses  from  operations  since its
inception,  which  have  been  recurring  and  amounted  to $83.7  million  on a
cumulative basis through December 31, 1996 and has a working capital  deficiency
of $1.3 million at December 31, 1996. These losses,  which include the costs for
development of products for commercial use, have been funded  primarily from the
sale of common stock,  including the exercise of warrants or options to purchase
common stock,  and by technology  licensing fees and engineering and development
funds received from joint venture and other strategic partners.  As discussed in
Note 3.,  agreements with joint venture and other strategic  partners  generally
require  that a portion of the initial  cash  flows,  if any,  generated  by the
ventures  or the  alliances  be paid on a  preferential  basis to the  Company's
co-venturers until the technology licensing fees and engineering and development
funds provided to the venture or the Company are recovered.

   Cash and cash  equivalents  amount to $0.4  million  at  December  31,  1996,
decreasing  from $1.8 million at December 31, 1995.  Management does not believe
that available  funds at December 31, 1996 are sufficient to sustain the Company
for the  next  twelve  months.  Management  believes  that  cash  and  the  cash
anticipated from the exercise of warrants and options,  the funding derived from
forecasted   technology  license  fees,   royalties,   and  product  sales,  and
engineering  and  development  revenue,  the  operating  cost  savings  from the
reduction  in  employees,  reduced  capital  expenditures,  and the  sale of the
debentures  referred  to below  (see Notes 6. and 7.)  should be  sufficient  to
sustain the Company's anticipated future level of operations into 1998. However,
the period during 1998 through  which it can be sustained is dependent  upon the
level of  realization  of funding from  technology  license fees,  royalties and
product sales,  and engineering  and development  revenue and the achievement of
the operating  cost savings from the events  described  above,  all of which are
presently uncertain.

   There  can be no  assurance  that  additional  funding  will be  provided  by
technology  license  fees,  royalties  and  product  sales and  engineering  and
development  revenue.  In that  event,  the  Company  would have to further  and
substantially  cut back its level of operations in order to conserve cash. These
reductions  could have an adverse  effect on the  Company's  relations  with its
strategic  partners  and  customers.  Uncertainty  exists  with  respect  to the
adequacy of current funds to support the  Company's  activities  until  positive
cash flow from operations can be achieved,  and with respect to the availability
of financing from other sources to fund any cash deficiencies (see Note 15. with
respect to recent financing).

<PAGE>

   The accompanying  financial  statements have been prepared  assuming that the
Company will  continue as a going  concern,  which  contemplates  continuity  of
operations,  realization  of  assets  and  satisfaction  of  liabilities  in the
ordinary  course of business.  The propriety of using the going concern basis is
dependent  upon,  among  other  things,  the  achievement  of future  profitable
operations and the ability to generate  sufficient cash from operations,  public
and private  financings and other funding sources to meet its  obligations.  The
uncertainties  described in the preceding  paragraphs raise substantial doubt at
December 31, 1996,  about the Company's  ability to continue as a going concern.
The accompanying financial statements do not include any adjustments relating to
the  recoverability  of the carrying  amount of recorded assets or the amount of
liabilities that might result from the outcome of these uncertainties.


2. Summary of Significant Accounting Policies:

Consolidation:

   The financial  statements  include the accounts of the Company and its wholly
owned subsidiaries. All material inter-company transactions and account balances
have been eliminated in consolidation.

   Unconsolidated  affiliates  include  joint  ventures  and other  entities not
controlled  by the  Company,  but over which the Company  maintains  significant
influence  and in which the  Company's  ownership  interest is 50% or less.  The
Company's  investments in these entities are accounted for on the equity method.
When the Company's  equity in cumulative  losses  exceeds its investment and the
Company has no  obligation  or intention  to fund such  additional  losses,  the
Company suspends  applying the equity method (see Note 3.). The Company will not
be able to record any equity in income with respect to an entity until its share
of future profits is sufficient to recover any  cumulative  losses that have not
previously been recorded.

Revenue Recognition:

Products Sales:

    Revenue is recognized as the product is shipped.

Engineering and development services:

   Revenue from  engineering and development  contracts is recognized and billed
as the services are performed.  However,  revenue from certain  engineering  and
development  contracts  are  recognized  as  services  are  performed  under the
percentage of completion method after 10% of the total estimated costs have been
incurred.  Under the percentage of completion method,  revenues and gross profit
are  recognized as work is performed  based on the  relationship  between actual
costs incurred and total estimated costs at completion.
Estimated losses are recorded when identified.

   Revenues  recorded  under the  percentage  of completion  method  amounted to
$249,700,  $249,000 and $9,000 for the years ended  December 31, 1994,  1995 and
1996,  respectively.  Retainage  balances  were $8,200 at December  31, 1996 and
1995. The 1996 balance is expected to be collected within one year.

Technology Licensing Fees:

   Technology  licensing fees paid by joint venturers,  co-venturers,  strategic
partners or other  licensees which are  nonrefundable,  are recognized in income
upon execution of the license  agreement or upon  completion of any  performance
criteria specified within the agreement.  See Note 3 with respect to the license
fee recorded by the Company in  connection  with the Walker  Noise  Cancellation
Technologies and Ultra Electronics, Ltd. Transactions in 1995.


<PAGE>



Cash equivalents and short-term investments:

   The Company considers all money market accounts and investments with original
maturities  of  three  months  or  less  at the  time  of  purchase  to be  cash
equivalents.

   Short-term  investments  principally  comprise  high quality  investments  in
fixed-income securities funds and mid-term, high quality bond funds.

Inventories:

   Inventories are stated at the lower of cost (first in, first out) or market.

   With regard to the Company's  assessment of the  realizability  of inventory,
the Company periodically conducts a complete physical inventory;  currently this
is done on a quarterly basis. At the same time, the Company reviews the movement
of inventory on an item by item basis to determine  the value of items which are
either slow  moving or have become  obsolete  since the last  quarterly  review.
After applying the above noted measurement  criteria, as well as looking forward
to  assess  the  potential  for near term  product  engineering  changes  and/or
technological  obsolescence,   the  Company  determines  the  current  need  for
inventory  reserves.  After  applying  the above noted  measurement  criteria at
December 31, 1996, and December 31, 1995, the Company  determined that a reserve
of $262,000 and $355,000, respectively, was adequate.

Property and Equipment:

   Property and equipment are stated at cost and depreciation is recorded on the
straight-line  method over the estimated useful lives of the respective  assets.
Leasehold  improvements  are amortized over the shorter of their useful lives or
the related lease term.

Patent Rights:

   Patent  rights are stated at cost and are  amortized on a straight line basis
over the  remaining  average life of the patents  (ranging  from 1 to 15 years).
Amortization  expense was  $166,700,  $398,100 and  $403,500 for 1994,  1995 and
1996,  respectively.  Accumulated  amortization was $1,074,800 and $1,478,300 at
December 31, 1995 and 1996, respectively.

   It is the  Company's  policy to review  its  individual  patents on a regular
basis to  determine  whether  any event has  occurred  which  could  impair  the
valuation of any such patent.

Foreign currency translation:

   The financial  statements  for the United  Kingdom  operations are translated
into U.S.  dollars at year-end  exchange  rates for assets and  liabilities  and
weighted  average  exchange  rates for  revenues  and  expenses.  The effects of
foreign  currency  translation  adjustments  are  included  as  a  component  of
stockholders'  equity  and gains and  losses  resulting  from  foreign  currency
transactions are included in income.

Loss per common share:

The net loss per common share has been  determined  on the basis of the weighted
average number of shares of common stock outstanding  during the period.  Common
stock  equivalents   (including  stock  options  and  warrants)  have  not  been
considered since their effect would be antidilutive.



<PAGE>


Concentrations of Credit Risk:

   Financial  instruments which potentially subject the Company to concentration
of credit risk  consist  principally  of cash and cash  equivalents,  short-term
investments and trade receivables. The Company primarily holds its cash and cash
equivalents  in two banks.  Deposits in excess of federally  insured limits were
$0.2 million at December 31, 1996. The Company had no short-term  investments at
December  31,  1996.  The Company  sells its  products  and services to original
equipment  manufacturers,  distributors  and end  users  in  various  industries
worldwide.  As shown below, the Company's five largest  customers  accounted for
approximately  58% of revenues during 1996 and 45% of gross accounts  receivable
at December 31, 1996. The Company does not require  collateral or other security
to support customer receivables.

                            As of December 31,
                                   1996,
                             and for the Year
                                then Ended
                           ----------------------
                           Accounts
         Customer          Receivable  Revenue
  -----------------------  ---------- -----------
  Johnson Controls, Inc.      $4,500    $712,500
  Rockwell International     150,000     500,000
  Telex Communications, Inc.  73,600     168,800
  Siemens Medical              3,500     319,100
  Systems, Inc.
  Brookstone                  42,600     145,600
  All Other                  209,600  1,317,600
                           ---------- -----------
                   Total    $483,800  $3,163,600
                           ========== ===========

   The Company regularly  assesses the realizability of its accounts  receivable
and performs a detailed analysis of its aged accounts receivable on no less than
a quarterly basis.  When quantifying the  realizability of accounts  receivable,
the Company takes into  consideration  the value of  receivables  in the 90+ day
category,  the nature of disputes,  if any, and the progression of conversations
and/or correspondence between the Company and customers regarding the underlying
cause  for  the  age  of  such  receivables.  After  applying  the  above  noted
measurement  criteria as of December 31, 1996 and December 31, 1995, the Company
determined that a reserve of $123,000 and $119,000, respectively, was adequate.

Reclassifications:

   Certain  reclassifications  have been made to the 1994 financial statements
to conform with the 1995 and 1996 presentation.

Use of Estimates:

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Stock-Based Compensation:

   During 1996, the Company adopted Statement of Financial  Accounting Standards
No.  123,  "Accounting  for  Stock-Based   Compensation"  (SFAS  No.  123).  The
provisions  of SFAS No. 123 allow the Company to either  expense  the  estimated
fair value of stock  options and warrants or to continue to follow the intrinsic
value  method  set forth in APB  Opinion  25,  "Accounting  for Stock  Issued to
Employees"  (APB 25) but disclose the pro forma effects on net income (loss) had
the fair value of the options or warrants been expensed. The Company has elected
to  continue  to apply APB 25 in  accounting  for its stock  option and  warrant
incentive plans. Please refer to Note 7. for further information.


3. Joint Ventures and Other Strategic Alliances:

   The  following  is a  summary  of the  Company's  joint  ventures  and  other
strategic alliances as of December 31, 1996.

   The Company and certain of its  wholly-owned  subsidiaries  have entered into
agreements to establish joint ventures and other strategic  alliances related to
the  design,  development,   manufacture,  marketing  and  distribution  of  its
electronic  systems and  products  containing  such  systems.  These  agreements
generally  provide that the Company license  technology and contribute a nominal
amount of initial capital and that the other parties provide  substantially  all
of the  funding to  support  the  venture  or  alliance.  This  support  funding
generally  includes  amounts  paid or  services  rendered  for  engineering  and
development.  In exchange for this funding, the other party generally receives a
preference in the distribution of cash and/or profits from the joint ventures or
royalties from these alliances until such time that the support funding (plus an
"interest"  factor in some instances) is recovered.  At December 31, 1996, there
were no  preferred  distributions  due to joint  venture  partners  from  future
profits of the joint ventures.

   Technology  licensing fees and engineering and development fees paid by joint
ventures to the Company are recorded as income since there is no recourse to the
Company  for  these  amounts  or any  commitment  by the  Company  to  fund  the
obligations of the venture.

   When the Company's  share of cumulative  losses equals its investment and the
Company has no  obligation  or intention  to fund such  additional  losses,  the
Company  suspends  applying  the  equity  method.  The  aggregate  amount of the
Company's  share of losses in these joint  ventures  in excess of the  Company's
investments  which has not been  recorded  was zero at December  31,  1996.  The
Company  will not be able to record  any  equity in income  with  respect  to an
entity until its share of future profits is sufficient to recover any cumulative
losses that have not previously been recorded.
   Certain of the joint  ventures  will be suppliers to the Company and to other
of the joint ventures and will transfer  products to the related  entities based
upon pricing  formulas  established in the agreements.  The formula is generally
based upon fully  burdened  cost, as defined in the  agreements,  plus a nominal
profit.

   Total  revenues  recorded by the Company  relating to the joint  ventures and
alliances,  or their principals,  for technology licensing fees, engineering and
development services and product sales were as follows:

                                                 Years Ended December  31,
                                           -----------------------------------
Joint Venture/Alliance                        1994         1995         1996
- ----------------------                     ----------   ----------   ---------
Walker Noise Cancellation Technologies     $1,701,700   $3,993,500  $   90,100
Ultra Electronics, Ltd.                     1,072,400    3,153,400      61,700
ELESA                                             ---      424,000      28,300
Siemens Medical Systems, Inc.                 533,000      259,900     319,100
Foster/NCT Supply, Ltd.                       144,700      133,200       9,700
AB Electrolux                                 162,500      129,000      12,000
Interkeller AG                                105,600          ---         ---
Johnson Controls, Inc.                            ---          ---     712,500
                                           ----------   ----------  ----------
                     Total                 $3,719,900   $8,093,000  $1,233,400
                                           ==========   ==========  ==========

   Outlined  below is a summary  of the nature  and terms of these  ventures  or
alliances:



<PAGE>


Joint Ventures

Chaplin  Patents  Holding  Company  ("CPH") was co-owned on a 50/50 basis by the
Company and ANVT,  a former  competitor.  On  September  16,  1994,  the Company
acquired  the  patents,  technology,  other  intellectual  property  and certain
related  tangible  assets of ANVT.  The Company  also  acquired all rights under
certain  joint  venture and  customer  agreements  subject to the consent of the
other parties to those  agreements.  Included in the  acquisition was ANVT's 50%
interest in CPH at which time the Company  became the sole  shareholder  of CPH.
CPH acquired  certain patent rights relating to the reduction and elimination of
noise and vibration  from the Company,  ANVT and a third party.  The Company and
ANVT had licensed co-exclusive rights to the Chaplin Patents from CPH. The joint
venture  agreement  related to the Chaplin Patents required that the Company may
only license or share the related technology with entities who are affiliates of
the Company. As a result, the Company has established several joint ventures and
formed  other  strategic   alliances  to  further  develop  the  technology  and
electronic systems and components based on the Chaplin Patents,  to develop such
technology into  commercial  applications,  to integrate the electronic  systems
into existing  products and to distribute such systems and products into various
industrial,  commercial and consumer markets.  Initial capital  contributions by
the Company and ANVT of $150,000 each to CPH were used to acquire certain rights
owned by the third party.  Pursuant to the patent license  agreement,  and until
September 16, 1994 the Company and ANVT  contributed cash equally to CPH to fund
administrative  costs and provide for  maintenance and protection of the related
patents.  After September 16, 1994, the Company, as sole shareholder of CPH, was
responsible for 100% of CPH's funding requirements.

      Walker  Noise  Cancellation  Technologies  ("WNCT")  was a  50/50  general
partnership between NCT Muffler, Inc., a wholly-owned  subsidiary of the Company
and Walker  Electronic  Mufflers,  Inc.  ("WEM"),  a wholly-owned  subsidiary of
Tennessee  Gas Pipeline  Company.  On November 15, 1995,  the Company and Walker
executed a series of related  agreements (the  "Restructuring  Agreements")  and
concluded  previously  noted  negotiations  with Tenneco  Automotive  and Walker
regarding  the  Company's  commitment  to help fund $4.0  million of product and
technology  development  work and the transfer of the  Company's 50% interest in
WNCT to Walker.  The Restructuring  Agreements  provided for the transfer of the
Company's  interest  in  WNCT  to  Walker,  the  elimination  of  the  Company's
previously expensed obligation to fund the remaining $2.4 million of product and
technology  development  work noted  above,  the  transfer  to Walker of certain
Company owned tangible  assets related to the business of WNCT, the expansion of
certain existing  technology  licenses and the Company's  performance of certain
research and development  activities for Walker at Walker's expense as to future
activities.  In  consideration  for the  above,  Walker  paid the  Company  $0.3
million, delivered to the Company 1,110,083 shares of the Company's common stock
which Tenneco Automotive had purchased from the Company in December 1993 and has
undertaken to pay the Company  certain  royalties from the  exploitation  of the
intellectual  property  rights granted to Walker under the expansion of existing
technology  licenses.  The  shares  delivered  to the  Company  were  retired on
November  16,  1995.  Accordingly,  the  Company  recorded  $3.6  million  as  a
technology  licensing  fee  relating  to  the  net  effect  of the  above  noted
Restructuring Agreements in the fourth quarter of 1995.

   WNCT was established in 1989 to develop,  manufacture  and distribute  active
mufflers  for  use in  automobiles  and  other  vehicles  and  other  industrial
applications.  The agreement between NCT and Walker was expanded and extended in
1991.

   Initial capital  contributions by the Company and WEM were $750,000 each, and
such  amounts  were paid by WNCT to the  Company as a license  fee in 1989.  The
joint venture agreement  provided that WEM will make preferred  contributions to
WNCT for the purpose of funding  engineering  and  development  performed by the
Company and engineering performed by WEM. Aggregate preferred contributions made
by WEM to WNCT (net of return of capital  advances to WEM) through  December 31,
1994,  amounted to $7.6  million,  of which $4.2 million was paid to the Company
and $3.4 million was credited by WNCT to WEM's  capital  account for the cost of
engineering   services   performed.   Interest  on  the  engineering   preferred
contributions   and  certain   portions  of  the   engineering  and  development
contributions  was compounded  monthly at 1% less than the bank prime rate until
repaid through preferred distributions. WEM's obligation to fund engineering and
development expired at the end of the first quarter of 1994.

   The Company  recorded  income of $750,000  from the license fee in 1989.  The
Company has also recorded as income its  engineering  and  development  payments
from WNCT, amounting to $1.1 million,  $1.1 million and $0.7 million for each of
the years in the three year period ended  December 31, 1995,  respectively.  The
Company recorded no such payments from WNCT in 1996. There is no recourse to the
Company for these payments. Other than certain future Walker funded research and
development activities noted above, the Company has no current plans, obligation
or intention to provide additional funding to WNCT.

   In December,  1993, Tenneco Automotive,  a division of Tennessee Gas Pipeline
Company,  purchased  shares of common  stock of the Company for $3.0  million in
cash, at a price per share of approximately $2.70, which was equal to 94% of the
price to the public of the shares of the  Company's  common stock then  offered.
Immediately  thereafter,  the Company contributed $1.0 million to the capital of
WNCT,  following which WNCT repaid $1.0 million of the capital  advances made to
WNCT by WEM and  representatives of WEM. The Company agreed to restructure WNCT.
Such   restructuring   would  include  giving  WNCT  worldwide  rights  for  the
manufacture and sale of all muffler products except those  manufactured and sold
in the consumer  and defense  markets.  WNCT also would be expanded to have,  in
addition to rights it has with respect to vehicular  mufflers,  worldwide rights
to all silencing and vibration  applications  (e.g.,  mufflers,  cabin quieting,
engine mounts,  fan quieting and engine block  quieting) for all vehicles except
trains, aircraft and watercraft. In addition, the Company committed to help fund
$4.0  million  of  product  and  technology  development  work  of  the  Company
attributable  to WNCT.  Also pursuant to the agreement with Tenneco  Automotive,
Walker's right to acquire the Company's  interest in WNCT upon the occurrence of
certain  events was  eliminated  and Tenneco  Automotive had the right to have a
representative  serve on the Company's  Board of Directors.  The agreement  with
Tenneco Automotive and the Company's related funding commitment resulted in 1993
recognition  of  $3.6  million  of  previously   unrecognized  losses  and  1994
recognition  of $1.4  million of current  year losses with  respect to the joint
venture with WEM. Such losses  exceeding the Company's  remaining  investment in
WNCT amounted to $2.9 million at December 31, 1994.  Of the $2.9  million,  $1.5
million  recorded  as a current  liability.  The  balance  of $1.4  million  was
classified  as a  long  term  liability.  The  above  noted  November  15,  1995
Restructuring  Agreements  significantly  altered  the  foregoing  terms  of the
December 1993 agreement.

   Prior to December 31, 1994, the Company's share of cumulative  losses equaled
its investment  and commitment to the joint venture.  The Company had no further
obligation or intention to fund any  additional  losses  therefore,  the Company
suspended applying the equity method.

   Foster/NCT  Headsets  International,  Ltd.  ("FNH") was a 50/50 joint venture
between  Foster  Electric  Company,  Ltd.  ("Foster")  and the Company.  FNH was
established  as a limited  liability  company in Japan in March 1991 to develop,
design,  manufacture and sell active noise cancellation headset systems. FNH had
exclusive   manufacturing   rights  for  the   headsets  in  the  Far  East  and
non-exclusive  marketing rights worldwide.  Additionally,  another joint venture
with  Foster/NCT  Supply,  Ltd.,  ("FNS" as described  below) served as a supply
joint venture for FNH.

   On July 28, 1995, Foster Electric Co., Ltd.  ("Foster"),  Foster NCT Headsets
International  ("FNH") and the Company executed a letter agreement  amending the
1991 agreement covering the headset joint venture company, FNH. Pursuant to that
agreement  Foster  acquired the  Company's  50% interest in FNH and a license to
manufacture  headsets  for FNH and NCT with  tooling  currently  owned by NCT in
consideration  for  Foster's  assumption  of FNH's  outstanding  liabilities  of
$303,000. The agreement also grants FNH the right to sell certain headsets on an
exclusive  basis in Japan and a non-exclusive  basis  throughout the rest of the
Far East, in consideration for a royalty on the sale of such headsets.

   Initial  capital  contributions  made by the Company and Foster under the FNH
joint venture  agreement were 6.5 million yen (historical  cost of approximately
$47,000)  each.  In March,  1994 the  Company  and Foster  agreed to jointly and
equally  increase  the  capitalization  of  FNH to a  total  of 52  million  yen
resulting in the Company's  additional  investment of $191,000.  The increase in
capitalization  enabled  FNH to  launch  an  expanded  marketing  effort  in the
Company's products in the Far East.

   Under  related  agreements,  Foster  paid a license  fee to the Company of $1
million, which was recognized as income in 1991, and agreed to pay an additional
$700,000 to the Company at a rate of two percent of sales after cumulative sales
by FNH reach $50 million and the accumulated  deficit in FNH is reduced to zero.
The license  fees paid to date in the amount of $1.0  million are not subject to
repayment.

   As part of the February 10, 1995 agreement to dissolve the FNS joint venture,
(see FNS Note below) NCT has repurchased the exclusive  manufacturing rights for
headsets in the Far East from Foster.  The Company recorded a charge of $780,000
in 1994 relating to these transactions.

   In return for technical and management assistance provided by Foster, FNH has
agreed to pay Foster up to an aggregate  amount of $1.4  million  based on three
percent of sales; the first $700,000 of which are to be paid without restriction
based upon sales amount,  the remaining $700,000 begin to be paid to Foster when
the FNH accumulated  deficit is reduced to zero.  Through December 31, 1994, the
accumulated deficit of FNH was $543,000.

   The Company's above noted incremental  investment resulted in the recognition
of $42,000 of previously unrecognized losses and $149,000 of current losses with
respect to the FNH joint venture in 1994.

   The  Company  has  purchased  certain  tooling  for use by FNH  which  it has
recorded on its books.  The tooling will be amortized  against  products sold by
NCT.

   Analog/NCT  Supply Ltd.  ("ADI/NCT") is a 50/50 joint venture  between Analog
Devices,  Inc.  ("ADI")  and the  Company  which was  established  in June 1992.
ADI/NCT  was formed to design,  develop  and  manufacture  computer  chips to be
incorporated   into  the   Company's   electronic   systems.   Initial   capital
contributions by the Company and ADI were nominal. The joint venture and related
agreements provide that each party will bear their respective cost of design and
development of the computer  chips.  ADI will  manufacture and sell the computer
chips to ADI/NCT,  based on orders provided to ADI/NCT by the Company, at prices
to be agreed upon by the Company and ADI.  Administrative  services  required by
ADI/NCT  will be provided by ADI, the costs of which will be funded by the joint
venture.  No such services have been charged to or incurred by the joint venture
as of December 31, 1996.

     Harris/NCT Supply,  L.L.C.  ("HARNCT") is a 50/50 limited liability company
owned equally by Harris  Corporation  ("Harris") and the Company under a Limited
Liability Company Agreement concluded in September,  1993 (the "LLC Agreement").
HARNCT will develop and manufacture  silicon chips to be  incorporated  into the
Company's electronic systems.  Initial capital  contributions by the Company and
Harris were nominal.  The LLC Agreement provides that each party will bear their
respective  cost of design and  development  of the silicon  chips.  Harris will
manufacture  and sell the silicon chips to HARNCT,  based on orders  provided to
HARNCT by the  Company,  at prices to be agreed  upon by the Company and Harris.
Administrative services required by HARNCT will be provided by Harris, the costs
of which  will be funded by HARNCT.  No such  services  have been  charged to or
incurred by HARNCT as of December 31, 1996.

   OnActive  Technologies,   L.L.C.  ("OAT")  is  a  limited  liability  company
currently owned 42.5% by Applied Acoustic Research, L.L.C. ("AAR"), 42.5% by the
Company  and 15.0% by Hoover  Universal,  Inc.,  a wholly  owned  subsidiary  of
Johnson Controls,  Inc.("JCI") (collectively,  the "Members") under an Operating
Agreement concluded in December, 1995 and amended in May, 1996. OAT will design,
develop,  manufacture,  market,  distribute and sell Flat Panel  Transducers(TM)
("FPT(TM)")  and  related  components  for use in audio  applications  and audio
systems installed in ground based vehicles. Initial capital contributions by the
Company and AAR were  nominal  and no Member is required to make any  additional
contribution  to OAT. In May,  1996,  JCI  acquired a $1.5  million,  15% equity
interest in OAT and acquired  exclusive  rights in the  automotive OEM market to
certain of the Company's and AAR's related  patents for a total of $1.5 million,
which was paid  50/50 to the  Company  and AAR.  In  connection  therewith,  the
Company  recorded a license fee of $750,000  during the year ended  December 31,
1996. The Operating  Agreement provides that services and subcontracts  provided
to OAT by the Members are to be  compensated by OAT at 115% of the Members fully
burdened cost.  However,  during 1996,  administrative  services required by OAT
were provided by the Company and not charged to OAT. As of December 31, 1995 the
Company  recognized  $80,000 of income  relating  to its share of 1995 profit in
OAT. As of December  31, 1996 the Company  reversed  the $80,000 of income which
related to its share of the 1996 loss in OAT.

   Foster/NCT  Supply,  Ltd.,  ("FNS")  was a 30/70  joint  venture  between the
Company and Foster which was established in June 1991 to serve as a supply joint
venture for the Company's worldwide activities.

   In late 1994,  Foster and the Company agreed that the  acquisition of certain
assets of ANVT by NCT (see Note 14.)  removed the  necessity  for the  continued
existence of FNS. An orderly liquidation of FNS was completed in April 1995. The
agreement provided for the Company's  repurchase from Foster for $0.6 million of
the exclusive headset  manufacturing rights in the Far East (see FNH note above)
and an immediate  minimum 5%  reduction  in the price of headset  products to be
produced by Foster for the Company. The Company accrued a $0.8 million charge in
1994  relating  to this  agreement,  of which $0.2  million was  reflected  as a
current liability at December 31, 1994.

   Capital  contributions  required  under the joint  venture  agreement  were 3
million  yen from the  Company  and 7  million  yen from  Foster  (approximately
$22,000  and  $51,000,  respectively).  Foster  was  also  required  to  provide
assistance to FNS for research and development  activities  amounting to $50,000
per month up to an aggregate of $1.2  million,  which FNS was to repay to Foster
at the rate of one  percent of the amount of each  month's  sales.  There was no
recourse to the  Company  should FNS not record  sufficient  sales for Foster to
recover such research and development costs.

   Boet  Systeme  Actif S.A.  ("BSA")  was a 49/51  joint  venture  between  NCT
Muffler,  Inc., a  wholly-owned  subsidiary of the Company,  and S.A. Andre Boet
("Boet"),  respectively.  BSA was established in 1991 to develop, manufacture in
France,  and sell worldwide NCT electronic  silencers for use on  non-automotive
internal  combustion  engines.   BSA  was  responsible  for  the  customization,
marketing and sales of the silencers. The Company was to assist BSA with product
development and employee training. All supplies were to be purchased by BSA from
either Boet or NCT Muffler.  Initial  capital  contributions  by NCT Muffler and
Boet were not significant.

   As a result of the April,  1994  transfer to WNCT of the rights to market the
Company's  industrial  silencer  products  and  anticipation  of  the  Company's
November 15, 1995  agreement  with Tenneco  Automotive and Walker (see WNCT Note
above),  in October,  1995 Boet assumed all  liabilities of BSA and the Board of
Directors of BSA approved the dissolution of the joint venture.

   BSA funded the Company's cost of research and engineering, at a predetermined
rate, and reimbursed  materials,  equipment,  tools,  supplies and out-of-pocket
expenses to Boet and the Company. The joint venture agreement provided that Boet
would advance funding for the  development,  operation and working capital needs
of BSA. BSA was to repay Boet through preferential distributions from its excess
cash in  amounts  not to exceed  20% of BSA's  net  income  in each  year.  Boet
contributed an aggregate of  approximately  $496,000 to BSA through December 31,
1994, none of which was repaid.

   Payments  from BSA to the Company for  research  and  engineering  aggregated
approximately  $120,000 through December 31, 1994.  License fees from BSA to NCT
Muffler  aggregated  $240,000  through December 31, 1994. The above amounts were
recognized  as income by the Company  since there was no commitment or intention
for NCT Muffler to fund any  obligations  of BSA,  nor was there any recourse to
NCT Muffler for these payments.

<PAGE>

Other Strategic Alliances:

   Foster and the Company  entered into an agreement in December 1993,  pursuant
to which Foster purchased shares of common stock at a value of $2.0 million (the
"Foster  Shares"),  at a price per share of approximately  $2.70 equal to 94% of
the price to the  public of the  shares of  common  stock in the  December  1993
offering.  Foster paid the purchase price by means of a cash payment of one cent
($.01)  per share  (the par value of the common  stock)  and the  delivery  of a
series of promissory notes (the "Foster Notes") in an aggregate principal amount
equal to the balance of the purchase price.  The Foster Notes were full recourse
notes of Foster  bearing  interest at one percent  above the rate of  three-year
United States  Treasury  Notes and were to mature on April 17, 1997.  The Foster
Notes were secured by the Foster  Shares until paid or "earned out" as described
in the next  paragraph.  The  Foster  Notes  were  recorded  as a  Common  Stock
subscription receivable by the Company.

   Foster and the Company  entered into an agreement under which Foster provided
and the Company purchased $2.0 million of various product and market development
services deemed  necessary by the Company for  commercialization  of several new
headset and other products and the further development of the Company's Japanese
markets.  Upon  completion  of each such project or phase,  the agreed  budgeted
amount therefore was billed to the Company and paid, at the Company's  election,
either in cash or by discharge of an equivalent  amount of the Foster Notes,  in
which  an  appropriate  number  of the  Foster  Shares  were  released  from the
collateralization  restrictions and the Common Stock subscription receivable was
reduced. During 1995, $1.3 million of such services and assets were purchased by
the Company and, at the Company's  election was satisfied  through the discharge
of an equivalent amount of the Foster Notes. As of December 31, 1995, the Foster
Notes have been paid-in-full.

   Foster and the  Company's  wholly owned  subsidiary,  NCT Far East  ("NCTFE")
entered into a marketing agreement in November 1991 under which Foster agreed to
fund up to $500,000 for the  establishment of a marketing office in Tokyo.  This
funding was reimbursed through the issuance of 150,000 shares of common stock of
the  Company to Foster in 1992 and future  payments  to Foster by NCTFE equal to
25% of NCTFE pretax  profits,  as defined,  until Foster has  recovered  100% of
funding in excess of $300,000.  The market value of the  Company's  common stock
issued to Foster ($300,000) was charged to operations in 1992.  Through December
31,  1995,  $185,200 has been funded by Foster  under the  marketing  agreement.
Further,  commissions  payable by NCTFE to Foster under this agreement are based
upon sales by customer  and 5% of any  engineering  and  development  or working
capital funding acquired through Foster's efforts.

   Interkeller AG ("Interkeller"),  a member of Rieter Holding Limited,  and the
Company  entered  into a  strategic  alliance  in June 1992 to improve the noise
reduction in vehicles  through the  combination  of NCT's active cabin  quieting
system ("ACQS") and  Interkeller  technology.  Under the agreement,  Interkeller
performed  acoustic  studies  in the  field  of  electronic  cabin  quieting  in
vehicles,  and the  Company  sold  Interkeller  a  prototype  ACQS and  licensed
Interkeller  the right to use  related  software  in  connection  with  acoustic
studies under the agreement,  for which  Interkeller  has paid a license fee and
contributed $240,000 to the Company over a two year period, ending June 1994. As
of December 31, 1994, the Company has recognized  cumulative  license fee income
of $180,000 and $97,000 for  consultation  and  development  under the June 1992
agreement. The contract has not been renewed.

   AB Electrolux ("Electrolux") and the Company entered into a Joint Development
Cooperation  Agreement  in June 1991 which  provides  for the Company to design,
develop and supply  active  systems for quieting  certain  Electrolux  products.
Electrolux agreed to pay the Company $65,000 per month for two years,  which the
Company has recorded as engineering and development  income.  These  development
costs may be recovered  by  Electrolux  through  royalties on net sales to other
manufacturers  of  competing   products  up  to  250%  of  the  engineering  and
development costs funded by Electrolux. Electrolux agreed to purchase components
for the  manufacture  of related  systems for its products from the Company.  If
Electrolux  purchases such components from other sources, a royalty of 6% of the
net invoice price will be due to the Company.

   Further, the Company granted Electrolux a worldwide  non-exclusive license to
utilize related proprietary technology for the life of such patents for a fee of
$500,000  payable in monthly  installments  of $20,000,  and agreed to limit the
Company's  licensing of such technology to five white goods  manufacturers for a
period  of five  years.  In  January  1994  such  limitations  on the  Company's
technology  licensing were terminated by an amendment to the original agreement.
The $500,000 license fee was recognized as income in 1991, all of which was paid
as of December 31, 1993.

<PAGE>

   Ultra Electronics Ltd.  (formerly Dowty Maritime  Limited)  ("Ultra") and the
Company  entered  into a teaming  agreement  in May 1993 to  collaborate  on the
design,  manufacture and  installation of products to reduce noise in the cabins
of various types of aircraft.  In  accordance  with the  agreement,  the Company
provided  informational  and  technical  assistance  relating  to  the  aircraft
quieting  system and Ultra  reimbursed  the  Company  for  expenses  incurred in
connection  with such  assistance.  Ultra was  responsible for the marketing and
sales  of  the  products.  The  Company  was to  supply  Ultra  with  electronic
components  required for the aircraft  quieting system, at a defined cost, to be
paid by Ultra.

   In March  1995,  the Company and Ultra  amended  the  teaming  agreement  and
concluded  a  licensing  and  royalty  agreement  for $2.6  million and a future
royalty of 1-1/2 % of sales commencing in 1998.  Under the agreement,  Ultra has
also  acquired  the  Company's  active  aircraft   quieting  business  based  in
Cambridge,  England, leased a portion of the Cambridge facility and has employed
certain of the Company's employees.

   Accordingly,  the Company recorded $2.6 million as a technology licensing fee
relating to the net amount received from above noted amended  teaming  agreement
and the licensing and royalty agreement in the first quarter of 1995.

   Siemens  Medical  Systems,  Inc.  ("Siemens") and NCT Medical  Systems,  Inc.
("NCTM"),  a 90%-owned  subsidiary of the Company,  entered into an agreement in
March 1992 to supply Siemens with NCTM/MRI  systems,  a noise  cancellation  and
audio system for Magnetic  Resonance  Imaging systems  ("MRI"),  on an exclusive
basis at  specified  quantities  over two years.  In return,  Siemens  agreed to
utilize only NCTM/MRI systems in their MRI's during the two year period.  During
1994, 1995 and 1996 NCTM has sold 48, 26 and 35 units, respectively, to Siemens.
In  late  November  1993,  the  Company  and  Siemens  signed  a new  agreement,
superseding the 1992 agreement,  which provides for the purchase by Siemens from
the Company of European and U.S. versions of the Company's MRI headsets suitable
for use with Siemens' MRI machines.

4. Inventories:

Inventories comprise the following:

                                          December 31,
                                       1995         1996
                                    ----------   ----------
  Components                        $  716,200   $  542,700
  Finished goods                     1,339,900      619,600
                                    ----------   ----------
  Gross inventory                   $2,056,100    1,162,300
  Reserve for obsolete &
  slow moving inventory               (355,000)    (262,100)
                                    ----------   ----------
  Inventory, net of reserves        $1,701,100   $  900,200
                                    ==========   ==========


5. Property and Equipment:

Property and equipment comprise the following:

            
                           Estimated           
                           Useful            December 31,
                           Life        -----------------------
                           (Years)        1995        1996
                          -----------  ----------- -----------
  Machinery and equipment       5      $1,852,800  $1,763,000
  Furniture and fixtures        5         777,600     749,200
  Leasehold improvements     7-10       1,155,600   1,185,400
  Tooling                     1-3       1,430,300   1,061,900
  Other                      5-10         118,400     166,600
                                       ----------- -----------
       Gross                           $5,334,700  $4,926,100
  Less, accumulated depreciation       (2,437,600) (2,873,600)
       Net                             $2,897,100  $2,052,500
                                       =========== ===========

     Depreciation  expense for the years ended December 31, 1994,  1995 and 1996
was $531,000, $588,000 and $518,000, respectively.

<PAGE>

6. Common Stock:

Private Placements:

   On November 8, 1995 the Company  entered into a stock purchase  agreement for
the sale of 4.8 million  shares of its common stock in a private  placement to a
foreign  investor  in  consideration  for $3.3  million in net  proceeds  to the
Company.  The closing of the  transaction  occurred on November  14,  1995.  The
purchaser  of the  common  stock was  subject to  certain  resale  and  transfer
restrictions  including those under Regulation S of the United States Securities
Act of 1933, as amended.

   The Company completed a private placement of 2.0 million shares of its common
stock on August 4, 1995  receiving  approximately  $0.7 million in net proceeds.
The  purchaser  of the common  stock was subject to certain  resale and transfer
restrictions  including those under  Regulation D of the Securities Act of 1933,
as amended. As provided for in the Stock Purchase Agreement,  within nine months
of the closing date, the Company was obligated to file a registration  statement
with the Securities and Exchange  Commission  covering the  registration  of the
shares for resale by the purchaser.

   On March 28, 1996, the Company sold 2.0 million shares of its common stock in
a second private placement with the investor in the private placement  described
in the  preceding  paragraph  that  provided net proceeds to the Company of $0.7
million  under  terms  and  conditions  substantially  the  same as those of the
earlier private  placement.  A registration  statement  covering the 4.0 million
shares of the  Company's  common  stock issued in  connection  with this private
placement  and  the  one  described  in the  preceding  paragraph  was  declared
effective by the Commission on September 3, 1996.

   On April 10, 1996, the Company sold an additional  1,000,000  shares,  in the
aggregate,  of its common stock in a private placement with three  institutional
investors   that   provided  net  proceeds  to  the  Company  of  $0.3  million.
Contemporaneously,  the  Company  sold  secured  convertible  term  notes in the
aggregate principal amount of $1.2 million to those institutional  investors and
granted  them  each an option to  purchase  an  aggregate  of $3.45  million  of
additional  shares of the Company's common stock. The per share conversion price
under the notes and the exercise  price under the options are equal to the price
received by the Company for the sale of such 1,000,000 shares subject to certain
adjustments.

   On July 17, 1996,  the Company's  stockholders  authorized an increase in the
Company's authorized capital to 140,000,000 shares.

   On  August  13,  1996,  the three  institutional  investors  converted  their
secured,  convertible  term notes and  exercised  their  options  in full.  As a
result,  the Company issued 13,403,130  shares, in the aggregate,  of its common
stock to such  investors,  received  $3.45  million  in cash,  and  effected  by
conversion  to its  common  stock the  payment  of the notes  together  with the
accrued interest thereon.

   On August 29, 1996,  the Company sold 1.8 million  shares of its common stock
to the same foreign investor which purchased 4.8 million shares of the Company's
common  stock in  November,  1995.  The  Company  received  $0.9  million of net
proceeds.  The purchaser is subject to certain resale and transfer  restrictions
with respect to these shares.

   See Note 15. "Subsequent  Events" with respect to private placements of the
Company's common stock subsequent to December 31, 1996.

Expenses paid with common stock:

   During 1994, the Company  entered into agreements with third parties to issue
common stock in satisfaction of certain obligations which amounted to $700,000.


Stock subscription receivable:

   The $13,000 stock subscription receivable at December 31, 1995 was due from a
former director and was paid in 1996.

   In December 1993, Foster and the Company entered into a definitive  agreement
pursuant to which Foster  purchased shares of common stock for a cash payment of
one cent ($.01) per share (the par value of the common  stock) and the  delivery
of a series of promissory  notes (the "Foster Notes") in an aggregate  principal
amount  equal to the balance of the purchase  price.  The Foster Notes were full
recourse  notes of Foster  bearing  interest  at one  percent  above the rate of
three-year  United States  Treasury  Notes and were to mature on April 17, 1997.
The Foster Notes were  collateralized by the Foster Shares until paid or "earned
out"  (see  Note 3).  No shares  could be sold by  Foster,  irrespective  of the
payment of any of the Foster Notes, until June 23, 1994. As of December 31, 1995
the Foster Notes have been paid-in-full.


Shares reserved for common stock options and warrants:

   At December 31, 1996,  aggregate  shares  reserved for issuance  under common
stock option plans and warrants  amounted to 15.7 million shares of which common
stock options and warrants for 12.5 million shares are outstanding (see Note 7.)
and 12.3 million shares are exercisable.


7.  Common Stock Options and Warrants:

Stock Options:

   The  Company  applies  APB 25 in  accounting  for its  various  stock  option
incentive plans and warrants and, accordingly,  recognizes  compensation expense
as the difference, if any, between the fair value of the underlying common stock
and the grant  price of the option on the date of grant.  The effect of applying
SFAS  No.  123 on 1995  and  1996 pro  forma  net  loss as  stated  above is not
necessarily  representative  of the  effects  on  reported  net loss for  future
periods due to, among other factors, (I) the vesting period of the stock options
and (ii) the fair value of additional stock option grants in future periods.  If
compensation  expense for the Company's stock option plans and warrants had been
determined  based on the fair value of the options or warrants at the grant date
for awards under the plans in accordance with the methodology  prescribed  under
SFAS No.  123,  the  Company's  net loss would have been $5.8  million and $12.8
million,   or  $(.07)  per  share  and  $(.13)  per  share  in  1995  and  1996,
respectively.  The fair value of the  options and  warrants  granted in 1995 and
1996 are  estimated in the range of $0.44 to $1.25 and $0.48 to $0.58 per share,
respectively,  on the date of grant using the Black-Scholes option-pricing model
utilizing the following assumptions:  dividend yield 0%, volatility of 1.040 and
1.225 in 1995 and 1996,  respectively,  risk free interest rates in the range of
5.63% to 7.84% and 5.05% to 6.50% for 1995 and 1996, respectively,  and expected
life of 3 years.

   The  Company's  1987 Stock  Option Plan (the "1987  Plan")  provides  for the
granting of up to  4,000,000  shares of common stock as either  incentive  stock
options or nonstatutory stock options. Options to purchase shares may be granted
under the 1987 Plan to persons who, in the case of incentive stock options,  are
full-time employees  (including  officers and directors) of the Company;  or, in
the case of nonstatutory stock options, are employees or non-employee  directors
of the Company.  The exercise  price of all  incentive  stock options must be at
least equal to the fair market value of such shares on the date of the grant and
may be exercisable  over a ten-year  period.  The exercise price and duration of
the nonstatutory stock options are to be determined by the Board of Directors.



<PAGE>


   Additional  information  with respect to 1987 Plan  activity is summarized as
follows:

                                     Years Ended December 31,
                       -------------------------------------------------------
                            1994              1995               1996
                       ---------------- ------------------ -------------------
                               Weighted          Weighted             Weighted
                               Average           Average              Average
                               Exercise          Exercise             Exercise
                       Shares  Price     Shares  Price      Shares    Price
                       ------- -------- -------- ---------  --------  --------
Outstanding at         2,089,741  $0.57  1,790,472  $0.58  1,540,000     $0.56
 beginning of year
Options granted                -      -          -      -          -        -
Options exercised       (289,269)  0.49   (232,651)  0.66          -        -
Options canceled,        (10,000)  1.49    (17,821)  1.39    (40,000)     1.31
 expired or forfeited
                       ---------         ---------         ---------
Outstanding at end     1,790,472  $0.58  1,540,000  $0.56  1,500,000     $0.54
 of year               =========         =========         =========
Options exercisable    1,790,472  $0.58  1,540,000  $0.56  1,500,000     $0.54
 at year-end           =========         =========         =========

   The  following  table  summarizes  information  about 1987 Plan stock options
outstanding at December 31, 1996:

                                                     
                        Options Outstanding          
                    ---------------------------------- 
                                 Weighted                       Options
                                 Average                      Exercisable
                                 Remaining              -----------------------
                                 Contractual  Weighted                 Weighted
                                 Life         Average                  Average
Range of Exercise   Number       (In          Exercise  Number         Exercise
Price               Outstanding  Years)       Price     Exercisable    Price
- -----------------   -----------  -----------  --------  -----------    --------
$0.50 to $0.78      1,500,000       0.17       $0.54    1,500,000        $0.54


   As of  December  31,  1996,  options for the  purchase of 67,821  shares were
available for future grant under the 1987 Plan.



<PAGE>


   Additional  information  with respect to non-plan  stock  option  activity is
summarized as follows:

                                     Years Ended December 31,
                       -------------------------------------------------------
                             1994              1995               1996
                       ------------------ -----------------  -----------------
                                 Weighted         Weighted            Weighted
                                 Average          Average             Average
                                 Exercise         Exercise            Exercise
                       Shares    Price    Shares   Price     Shares   Price
                       ------    ------  -------   --------  -------  --------
Outstanding at         1,948,791  $2.05  1,641,995   $1.98   403,116  $1.04
 beginning of year
Options granted               -      -           -       -         -       -
Options exercised       (113,000)  0.55   (328,667)   0.51   (26,667)  0.50
Options canceled,      (193,796)   3.55   (910,212)   2.92    (4,000)  1.33
 expired or forfeited
                      ---------          ---------           --------
Outstanding at end    1,641,995   $1.98    403,116   $1.04    372,449  $1.08
 of year
                      =========          =========           ========

Options exercisable   1,458,495   $1.82    399,116   $1.02    370,449  $1.07
at year-end
                      =========          =========           ========


   The following  table  summarizes  information  about  non-plan  stock options
outstanding at December 31, 1996:

                                                      
                        Options Outstanding         
                    ---------------------------------- 
                                 Weighted                        Options
                                 Average                       Exercisable
                                 Remaining                --------------------- 
                                 Contractual  Weighted                 Weighted
                                 Life         Average                  Average
Range of Exercise   Number       (In          Exercise    Number       Exercise
Price               Outstanding  Years)       Price       Exercisable  Price
- ------------------- -----------  -----------  --------    -----------  --------
$0.50 to $5.36        372,449       3.17       $1.08        370,449      $1.07

<PAGE>

   On October 6, 1992, the Company adopted a stock option plan (the "1992 Plan")
for the granting of options to purchase up to  1,639,865  shares of common stock
to officers, employees and certain directors and on that date granted options on
1,357,989  shares at a price of $2.375  under the 1992 Plan.  On April 14, 1993,
the Company  amended  the 1992 Plan to provide  for the  granting of options and
restricted stock awards covering up to an additional  4,360,135 shares of common
stock to officers,  employees and non-employee directors.  The exercise price of
all options granted under the 1992 Plan may not be less than the market value of
a share of common stock on the date of grant. On May 27, 1993, the 1992 Plan and
the  grants  received  stockholder  approval  at  the  1993  Annual  Meeting  of
Stockholders.  On November 8, 1995,  in  connection  with the  Company's  action
undertaken to make shares of the Company's  common stock  available for issuance
in private placements to raise additional  working capital for the Company,  the
Company  again  amended the 1992 Plan to provide for the granting of options and
restricted  stock  awards to  officers,  employees  and  non-employee  directors
covering a total of  10,000,000  shares of common stock.  On July 17, 1996,  the
amendment  to the 1992 Plan  received  stockholder  approval  at the 1996 Annual
Meeting of Stockholders.  At December 31, 1996, options for 6,022,765 shares are
outstanding,  of which  5,835,265  are  exercisable  under  this  plan at prices
ranging from $.656 to $4.00.

   Additional  information  with respect to 1992 Plan  activity is summarized as
follows:

                                    Years Ended December 31,
                       -------------------------------------------------------
                            1994             1995              1996
                       ---------------  ----------------  --------------------
                                  Weighted          Weighted          Weighted
                                  Average           Average           Average
                                  Exercise          Exercise          Exercise
                       Shares     Price    Shares   Price    Shares   Price
                       ---------  -------- -------  -------- -------  --------
Outstanding at         2,664,927  $3.07  4,058,542   $2.75  4,004,248    $1.00
 beginning of year
Options granted        1,718,004   2.24  5,386,422    1.04  2,156,500     0.67
Options exercised         (6,210)  2.38   (161,423)   0.85    (33,533)    0.75
Options canceled,       (318,179)  2.74 (5,279,293)   2.29   (104,450)    1.37
 expired or forfeited
                       =========         =========          =========
Outstanding at end of  4,058,542  $2.75  4,004,248    1.00  6,022,765    $0.86
 year
                       =========         =========          =========

Options exercisable    3,851,042  $2.84  1,534,335   $1.31  5,835,265    $0.86
 at year-end
                       =========         =========          =========

   The  following  table  summarizes  information  about 1992 Plan stock options
outstanding at December 31, 1996:

                                                           
                            Options Outstanding            
                    -----------------------------------   
                                  Weighted                     Options
                                  Average                    Exercisable
                                  Remaining               ---------------------
                                  Contractual  Weighted                Weighted
                                  Life         Average                 Average
Range of Exercise   Number        (In          Exercise   Number       Exercise
Price               Outstanding   Years)       Price      Exercisable  Price
- -----------------   -----------   -----------  --------   -----------  --------
$0.66 to $4.00      6,022,765        4.20       $0.86     5,835,265     $0.86

<PAGE>

   On November  15, 1994 the Board of Directors  adopted the Noise  Cancellation
Technologies,  Inc. Option Plan for Certain Directors (the "Directors Plan"), as
amended. Under the Directors Plan 821,000 shares have been approved by the Board
of Directors for  issuance.  The options  granted under the Directors  Plan have
exercise  prices equal to the fair market value of the Common Stock on the grant
dates,  and expire  five  years  from date of grant.  On  November  8, 1995,  in
connection with the Company's action  undertaken to make shares of the Company's
common stock  available for issuance in private  placements to raise  additional
working  capital for the Company,  the Company  amended the Directors Plan. This
amendment  included an  increase in the number of shares of common  stock of the
Company  covered by the  Directors'  Plan from  725,000 to 821,000.  On July 17,
1996, the amendment to the Directors Plan received  stockholder  approval at the
1996 Annual Meeting of Stockholders.

   As of December 31, 1996, 2,457,311 shares were available for future grants of
restricted  stock awards and for options to purchase common stock under the 1992
Plan.

   Additional information with respect to Director's Plan activity is summarized
as follows:

                                   Years Ended December 31,
                       --------------------------------------------------
                           1994             1995              1996
                       --------------  ---------------- -----------------
                                Weighted             Weighted          Weighted
                                Average              Average           Average
                                Exercise             Exercise          Exercise
                       Shares   Price     Shares     Price     Shares  Price
                       -----    --------  ---------  --------  ------  --------
Outstanding at               -     $  -     240,000   $0.97    821,000   $0.73
 beginning of year
Options granted        240,000     0.97   1,076,000    0.77          -       -
Options exercised            -        -           -       -          -       -
Options canceled,            -        -    (495,000)   0.92    (75,000)   0.75
 expired or forfeited  -------            ---------            -------

Outstanding at end     240,000    $0.97     821,000   $0.73    746,000   $0.73
 of year
                       =======            =========            =======

Options exercisable          -        -     305,000   $0.70    746,000   $0.73
 at year-end
                       =======            =========            =======

   The  following  table  summarizes  information  about  Director's  Plan stock
options outstanding at December 31, 1996:

                       
                             Options Outstanding                       
                    ------------------------------------- 
                                 Weighted                        Options
                                 Average                        Exercisable
                                 Remaining                 --------------------
                                 Contractual   Weighted                Weighted
                    Number       Life          Average                 Average
Range of Exercise   Outstanding  (In           Exercise    Number      Exercise
Price                            Years)        Price       Exercisable Price
- ------------------- -----------  -----------   --------    ----------- --------
$0.66 to $0.75       746,000       2.88         $0.73        746,000    $0.73

   As of  December  31,  1996,  options for the  purchase of 75,000  shares were
available for future grants under the Director's Plan.

<PAGE>

Warrants:

   The  Company  had  shares  of its  common  stock  reserved  at  December  31,
1994,December 31, 1995, and December 31, 1996, for warrants outstanding,  all of
which are exercisable.

   Additional  information  with respect to warrant  activity is  summarized  as
follows:

                                     Years Ended December 31,
                       -----------------------------------------------------
                            1994              1995               1996
                       ---------------- -----------------  -----------------
                                  Weighted            Weighted          Weighted
                                  Average             Average           Average
                                  Exercise            Exercise          Exercise
                       Shares     Price     Shares    Price     Shares  Price
                       ---------  --------  ------    --------  ------  --------
Outstanding at         6,540,388   $0.99   4,829,896   $1.20  4,032,541   $0.71
 beginning of year
Options granted           89,000    1.03   2,418,750    0.76          -       -
Options exercised     (1,799,492)   0.42    (327,105)   0.76   (144,002)   0.45
Options canceled,              -       -  (2,889,000)   1.57          -       -
 expired or forfeited
                       =========           =========          =========
Outstanding at end     4,829,896   $1.20   4,032,541   $0.71  3,888,539   $0.72
 of year
                       =========           =========          =========

Options exercisable    4,829,896   $1.20   4,032,541   $0.71  3,888,539   $0.72
at year-end
                       =========           =========          =========


   The following  table  summarizes  information  about warrants  outstanding at
December 31, 1996:

                                                       
                            Warrants Outstanding         
                    ---------------------------------- 
                                 Weighted                        Warrants
                                 Average                       Exercisable
                                 Remaining                ---------------------
                                 Contractual  Weighted                 Weighted
                                 Life         Average                  Average
Range of Exercise   Number       In           Exercise    Number       Exercise
Price               Outstanding  Years)       Price       Exercisable  Price
- -----------------   -----------  -----------  --------    -----------  --------
$0.20 to $4.00      3,888,539      1.48        $0.72       3,888,539    $0.72

   In 1995,  the  Company  issued  2,144,750  at  market  value  then  currently
unexercisable   warrants  to  certain   directors   and   officers.   These  new
unexercisable  warrants  were equal to 115% of 1,865,000  warrants  forfeited to
enable the Company to assemble sufficient shares of common stock to complete the
1995  private  placements  (see  Note 6).  The 15%  increase  in the  number  of
replacement vs. forfeited warrants was in consideration for the unexercisability
of the at-the-money  replacement warrants until such time there are a sufficient
quantity of shares available to cover the exercise of the subject warrants. Also
in 1995,  the Company  similarly  issued  274,000 at market value then currently
unexercisable  warrants to purchase shares of the Company's  common stock to two
outside  consultants  who  forfeited an  equivalent  number of  out-of-the-money
warrants for the purpose noted above. At the Annual Meeting of Stockholders held
on July 17,  1996,  the  stockholders  approved an  amendment  to the  Company's
Certificate  of  Incorporation  to increase  the number  shares of Common  Stock
authorized  thereunder  from  100,000,000  shares to 140,000,000  shares thereby
providing a sufficient  quantity of shares of common stock to cover the exercise
of the above noted warrants.

<PAGE>

8.  Related Parties:

   In 1989, the Company established a joint venture with Environmental  Research
Information, Inc., ("ERI") to jointly develop, manufacture and sell (i) products
intended  for  use  solely  in  the  process  of  electric   power   generation,
transmission and distribution and which reduce noise and/or vibration  resulting
from such process, (ii) personal quieting products sold directly to the electric
utility industry and (iii) products that reduce noise and/or vibration emanating
from fans and fan systems (collectively,  "Power and Fan Products"). In 1991, in
connection with the termination of this joint venture, the Company agreed, among
other things,  during the period ending  February  1996, to make payments to ERI
equal to (i) 4.5% of the  Company's  sales of Power  and Fan  Products  and (ii)
23.75% of fees derived by the Company from its license of Power and Fan Products
technology,  subject to an overall  maximum of $4,500,000.  Michael J. Parrella,
President  of  the  Company,  was  Chairman  of  ERI at the  time  of  both  the
establishment and termination of the joint venture and owns approximately 12% of
the outstanding capital of ERI. In addition,  Jay M. Haft, Chairman of the Board
of Directors of the Company, shares investment control over an additional 24% of
the outstanding  capital of ERI. During the fiscal year ended December 31, 1996,
the  Company  was not  required  to make any such  payments  to ERI under  these
agreements.

   In 1993, the Company entered into three Marketing  Agreements with QuietPower
Systems,  Inc.  ("QSI")  (until  March 2, 1994,  "Active  Acoustical  Solutions,
Inc."),  a company which is 33% owned by ERI and 2% owned by Mr. Haft. Under the
terms of one of these Marketing  Agreements,  QSI has undertaken to use its best
efforts to seek research and  development  funding for the Company from electric
and natural gas utilities for applications of the Company's  technology to their
industries.  In exchange for this undertaking,  the Company has issued a warrant
to QSI to purchase  750,000 shares of Common Stock at $3.00 per share.  The last
sale price for the Common Stock reported on the NASDAQ National Market System on
May 15, 1993,  the date of the  Marketing  Agreement,  was $2.9375.  The warrant
becomes  exercisable  as to  specific  portions of the total  750,000  shares of
Common Stock upon the occurrence of defined events  relating to QSI's efforts to
obtain such funding for the Company. When such defined events occur, the Company
will  record a charge  for the  amount by which the  market  price of the Common
Stock on such  date  exceeds  $3.00  per  share,  if any.  The  warrant  remains
exercisable  as to each such portion from the  occurrence  of the defined  event
through  October 13,  1998.  As of December  31,  1993,  contingencies  had been
removed  against  525,000  warrants  resulting  in a  1993  non-cash  charge  of
$120,250.  This Marketing  Agreement also grants to QSI a non-exclusive right to
market the  Company's  products that are or will be designed and sold for use in
or with equipment used by electric and/or natural gas utilities for non-retrofit
applications in North America.  QSI is entitled to receive a sales commission on
any sales to a customer of such  products for which QSI is a procuring  cause in
obtaining  the first order from such  customer.  In the case of sales to utility
company customers, the commission is 6% of the revenues received by the Company.
On sales to original equipment manufacturers for utilities, the commission is 6%
on the gross  revenue NCT  receives on such sales from the customer in the first
year, 4% in the second year, 2% in the third year and 1% in the fourth year, and
 .5% in any future years after the fourth year. QSI is also entitled to receive a
5% commission on any research and development funding it obtains for NCT, and on
any license  fees it obtains for the Company  from the license of the  Company's
technology.  The  initial  term of  this  Agreement  is  three  years  renewable
automatically  thereafter on a  year-to-year  basis unless a party elects not to
renew.

   Under the  terms of the  second of the  three  Marketing  Agreements,  QSI is
granted a non-exclusive  right to market the Company's products that are or will
be  designed  and sold for use in or with  feeder  bowls  throughout  the world,
excluding Scandinavia and Italy. Under this Marketing Agreement, QSI is entitled
to  receive  commissions  similar  to those  payable  to end  user and  original
equipment  manufacturer  customers  described  above.  QSI is also  entitled  to
receive  the same 5%  commission  described  above on research  and  development
funding and  technology  licenses which it obtains for the Company in the feeder
bowl area.  The initial  term of this  Marketing  Agreement  is three years with
subsequent automatic one-year renewals unless a party elects not to renew.

   Under the terms of the third Marketing Agreement, QSI is granted an exclusive
right to market the Company's products that are or will be designed and sold for
use in or with  equipment  used by electric  and/or  natural gas  utilities  for
retrofit  applications  in North  America.  QSI is  entitled  to receive a sales
commission  on any sales to a customer of such  products  equal to 129% of QSI's
marketing  expenses  attributable  to the marketing of the products in question,
which expenses are to be deemed to be the lesser of QSI's actual expenses or 35%
of the revenues  received by the Company from the sale of such products.  QSI is
also  entitled to receive a 5% commission  on research and  development  funding
similar  to  that  described  above.  QSI's  exclusive  rights  continue  for an
indefinite  term  provided it meets  certain  performance  criteria  relating to
marketing efforts during the first two years following  product  availability in
commercial  quantity and minimum levels of product sales in subsequent years. In
the event QSI's rights  become  non-exclusive,  depending  on the  circumstances
causing  such change,  the initial term then becomes  either three or five years
from the date of this Marketing  Agreement,  with subsequent  one-year automatic
renewals in each instance  unless  either party elects not to renew.  During the
fiscal year ended  December  31,  1996,  the Company was not required to pay any
commissions to QSI under any of these Marketing Agreements.

<PAGE>

   The Company has also  entered into a Teaming  Agreement  with QSI under which
each  party  agrees  to  be  responsible  for  certain  activities  relating  to
transformer  quieting system development  projects to be undertaken with utility
companies.  Under this Teaming Agreement,  QSI is entitled to receive 19% of the
amounts to be received from participating  utilities and the Company is entitled
to receive 81%. During the fiscal year ended December 31, 1996, the Company made
no payments to QSI.

   In March 1995,  the Company  entered into a Master  Agreement  with QSI under
which QSI was granted an exclusive  worldwide  license under certain NCT patents
and technical  information to market, sell and distribute  transformer  quieting
products,  turbine  quieting  products and certain other products in the utility
industry. Under the Master Agreement, QSI is to fund development of the products
by the Company and the Company is to manufacture the products.  However, QSI may
obtain the right to manufacture the products under certain circumstances include
NCT's  failure to develop the products or the failure of the parties to agree on
certain  development  matters.  In consideration of the rights granted under the
Master  Agreement,  QSI is to pay  the  Company  a  royalty  of 6% of the  gross
revenues  received  from the sale of the products and 50% of the gross  revenues
received from  sublicensing the rights granted to QSI under the Master Agreement
after QSI has recouped 150% of the costs  incurred by QSI in the  development of
the products in question.  The Company is obligated to pay similar  royalties to
QSI on its sale of the products and the  licensing of rights  covered  under the
Master  Agreement  outside the  utility  industry  and from sales and  licensing
within the  utility  industry  in the Far East.  In  addition  to the  foregoing
royalties, QSI is to pay an exclusivity fee to the Company of $750,000; $250,000
of which QSI paid to the  Company in June 1994.  The balance is payable in equal
monthly  installments of $16,667 beginning in April 1995. QSI's exclusive rights
become  non-exclusive  with  respect  to all  products  if it  fails  to pay any
installment  of the  exclusivity  fee when due and QSI loses  such  rights  with
respect  to any  given  product  in the  event it fails to make any  development
funding payment applicable to that product.  The Master Agreement supersedes all
other agreements  relating to the products  covered under the Master  Agreement,
including those agreements between the Company and QSI described above.

   Immediately following the execution to the Master Agreement,  the Company and
QSI entered into a letter agreement  providing for the termination of the Master
Agreement at the Company's election if QSI did not pay approximately $500,000 in
payables then owed to the Company by May 15, 1995.

   In April 1995,  the Company and QSI entered  into  another  letter  agreement
under  which QSI  agreed to  forfeit  and  surrender  the five year  warrant  to
purchase  750,000  shares of the Company's  common stock issued to QSI under the
first Marketing Agreement described above. In addition,  the $500,000 balance of
the  exclusivity  fee  provided  for under the Master  Agreement  was reduced to
$250,000 to be paid in 30 monthly installments of $8,333 each and the payment of
the  indebtedness  to be  paid  under  the  letter  agreement  described  in the
preceding  paragraph  was revised to be the earlier of May 15, 1996, or the date
of closing of a financing of QSI in an amount exceeding $1.5 million,  whichever
first occurs.  Such  indebtedness  is to be evidenced by a promissory  note, non
payment  of which is to  constitute  an event of  termination  under the  Master
Agreement.

   On May 21, 1996,  the Company and QSI entered into another  letter  agreement
extending the time by which the payments from QSI to the Company under the April
1995  letter  agreement  described  above were to be made.  Under the letter the
payment of certain  arrearages in the payment of the  exclusivity  fee was to be
made not later than June 15, 1996, with the balance  continuing to be payable by
monthly payments of $8,333 and as provided in the May 1995 letter agreement.  In
addition the payment of the other indebtedness owed by QSI to the Company was to
be paid by a payment  of $25,000 at the time QSI  obtained  certain  anticipated
financing with the balance paid by monthly payments of $15,000 each.  Default in
QSI's timely payment of any of the amounts  specified in the May 21, 1996 letter
agreement was to cause the immediate termination of the Master Agreement and all
rights granted to QSI thereunder.

   On April 9, 1997, the Company and QSI entered into another  letter  agreement
revising  the payment  schedule  set forth in the May 21, 1996 letter  agreement
applicable to the payment of the  indebtedness  owed to the Company by QSI other
than the unpaid portion of the exclusivity fee. Under the revised schedule,  the
full amount of such indebtedness is to be paid by an initial payment of $125,000
on or before April 21, 1997,  and a second  payment of $200,000 upon the closing
of a proposed  financing  in June 1997 or on January  1, 1998,  whichever  first
occurs.  The  Company is also  entitled  to receive  15% of any other  financing
obtained  by QSI in the interim as well as interest at the rate of 10% per annum
on the  unpaid  amount  of such  indebtedness  from  July 1,  1997.  The  letter
agreement also provides for the continuation of QSI's payment of the exclusivity
fee in accordance  with the earlier letter  agreements as well as the payment of
$11,108 by April 21, 1997,  for headset  products  sold by the Company to QSI in
1996.  In the event of a default in QSI's  timely  payment of any of the amounts
specified  in the April 9, 1997 letter  agreement,  the Company has the right to
cause the  termination  of the Master  Agreement  and all rights  granted by QSI
thereunder upon 10 days notice of termination to QSI.

<PAGE>

      As of April 10, 1997,  QSI has paid all  installments  due and payable for
the exclusivity fee and, other than as described above, owes no other amounts to
the Company.

   During 1994, 1995 and 1996 the Company  purchased $2.2 million,  $0.5 million
and $0.6 million respectively,  of products from its various manufacturing joint
venture  entities  of which $0.3  million was  included  in accounts  payable at
December 31, 1995. There were no accounts payable related to manufacturing joint
venture  entities at December 31, 1996 reflecting the termination or transfer of
ownership of the subject ventures in 1995 (see Note 3.).

   As discussed in Note 6., the Company had stock subscription  receivables from
a joint venture partner in 1994 and a former  director in 1995,  which were paid
in 1996.


9. Income Taxes:

   The  Company  provides  for income  taxes in  accordance  with  Statement  of
Financial   Accounting   Standards  No.  109,   Accounting   for  Income  Taxes.
Accordingly,  deferred tax assets and  liabilities are established for temporary
differences between tax and financial reporting bases of assets and liabilities.
A valuation allowance is established when the Company determines that it is more
likely than not that a deferred  tax asset will not be realized.  The  Company's
temporary  differences  primarily result from depreciation  related to machinery
and equipment,  compensation expense related to warrants,  options and reserves.
The  adoption  of  the  aforementioned  accounting  standard  had no  effect  on
previously reported results of operations.

   At  December  31,  1996,   the  Company  had  available  net  operating  loss
carryforwards of approximately $67.4 million and research and development credit
carryforwards  of $1.2 million for federal  income tax purposes  which expire as
follows:

                  Net         Research
                                 and
               Operating     Development
     Year       Losses         Credits
              ------------   ------------
     1999        $151,500             --
     2000         129,300             --
     2001         787,200             --
     2002       2,119,000             --
     2003       1,974,000             --
     2004       1,620,500             --
     2005       3,869,900       $141,000
     2006       1,822,500        191,900
     2007       6,865,800        117,800
     2008      13,455,500        320,500
     2009      16,292,500        413,200
     2010       9,385,900         61,400
     2011       8,887,400             --
     Total    $67,361,000     $1,245,800
              ============   ============

   The Company's ability to utilize its net operating loss  carryforwards may be
subject to an annual  limitation.  The difference between the statutory tax rate
of 34% and the Company's  effective tax rate of 0% is due to the increase in the
valuation  allowance of $5,883,600,  $1,395,000 and $3,251,100 in 1994, 1995 and
1996, respectively.

   The types of temporary  differences that give rise to significant portions of
the  deferred  tax  assets  and the  federal  and  state  tax  effect  of  those
differences as well as federal net operating  loss and research and  development
credit at December 31, 1995, and 1996 were as follows:


                              1995          1996
                          ------------  ------------
  Accounts receivable     $   280,900   $   280,700
  Inventory                   155,700       107,800
  Property and equipment      102,000       187,300
  Accrued expenses             36,600       243,300
  Stock compensation        2,651,400     2,684,000
  Other                       349,100       324,100
                           ----------   -----------
     Total temporary      $ 3,575,700   $ 3,827,100
     differences
  Federal net operating    19,964,500    22,902,800
  losses
  Federal research and      1,184,400     1,245,800
  development credits       
                          -----------   -----------
                          $24,724,600   $27,975,700
  Less: Valuation         (24,724,600)  (27,975,700)
  allowance              
                          -----------   -----------
     Deferred taxes       $        --   $        --
                          ===========   ===========

<PAGE>


10. Litigation:

   On or about June 15, 1995,  Guido  Valerio  filed suit against the Company in
the  Tribunal  of Milan,  Milan,  Italy.  The suit  requests  the Court to award
judgment in favor of Mr.  Valerio as follows:  (i)  establish and declare that a
proposed independent sales representation  agreement submitted to Mr. Valerio by
the Company and signed by Mr.  Valerio but not  executed by the Company was made
and entered  into  between Mr.  Valerio and the Company on June 30,  1992;  (ii)
declare that the Company is guilty of breach of contract and that the  purported
agreement  was  terminated  by  unilateral  and  illegitimate  withdrawal by the
company;  (iii) order the Company to pay Mr. Valerio $30,000 for certain amounts
alleged to be owing to Mr. Valerio by the Company; (iv) order the Company to pay
commissions  to which Mr.  Valerio  would have been  entitled if the Company had
followed up on certain alleged  contacts made by Mr. Valerio for an amount to be
assessed by technicians and  accountants  from the Court Advisory  Service;  (v)
order the  Company  to pay  damages  for the harm and  losses  sustained  by Mr.
Valerio in terms of loss of  earnings  and  failure to receive due payment in an
amount such as shall be determined following preliminary  investigations and the
assessment to be made by experts and accountants from the Court Advisory Service
and in any event no less than 3 billion Lira ($18.9 million); and (vi) order the
Company to pay  damages for the harm done to Mr.  Valerio's  image for an amount
such as the judge shall deem  equitable and in case for no less than 500 million
Lira  ($3.1  million).  The  Company  retained  an  Italian  law firm as special
litigation counsel to the Company in its defense of this suit. On March 6, 1996,
the  Company,  through  its  Italian  counsel,  filed a brief of reply  with the
Tribunal of Milan  setting  forth the  Company's  position  that:  (i) the Civil
Tribunal of Milan is not the proper venue for the suit, (ii) Mr. Valerio's claim
is  groundless  since the parties  never  entered into an  agreement,  and (iii)
because Mr.  Valerio is not enrolled in the official  Register of Agents,  under
applicable  Italian law Mr. Valerio is not entitled to any  compensation for his
alleged  activities.  A preliminary  hearing before the Tribunal was held on May
30, 1996,  certain pretrial  discovery has been completed and a hearing before a
Discovery  Judge was held on October 17, 1996.  Submissions of the parties final
pleadings  were to be  made in  connection  with  the  next  hearing  which  was
scheduled for April 3, 1997. On April 3, 1997,  the  Discovery  Judge  postponed
this hearing to May 19, 1998, due to a reorganization of all proceedings  before
the Tribunal of Milan.  Management is of the opinion that the lawsuit is without
merit and will  contest  it  vigorously.  In the  opinion of  management,  after
consultation  with outside  counsel,  resolution  of this suit should not have a
material  adverse  effect on the  Company's  financial  position or  operations.
However,  in the event  that the  lawsuit  does  result in a  substantial  final
judgment against the Company,  said judgment could have a severe material effect
on quarterly or annual operating results.


11. Commitments and Contingencies:

   The Company is obligated for minimum annual rentals (net of sublease  income)
under  operating  leases for  offices and  laboratory  space,  expiring  through
December 2001 with various renewal options, as follows:


   Year Ending
   December 31,     Amount
  -------------   ----------
     1997         $  539,500
     1998            541,800
     1999            482,400
     2000            270,300
     2001             12,600
                  ==========
     Total        $1,846,600
                  ==========

   Rent expense was $760,400,  $794,200 and $573,000 for each of the three years
ended December 31, 1994, 1995 and 1996, respectively.  During 1995, rent expense
was paid, in part, through the issuance of common stock (see Note 6.).

      In April, 1996, the Company  established the Noise  Cancellation  Employee
Benefit Plan (the "Benefit Plan") which provides, among other coverage,  certain
health care benefits to employees  and directors of the Company's  United States
operations.  The Company  administers  this modified  self insured  Benefit Plan
through a  commercial  third  party  administrative  health care  provider.  The
Company's maximum aggregate benefit exposure in each Benefit Plan fiscal year is
limited to $1.0 million while combined individual and family benefit exposure in
each Benefit Plan fiscal year is limited to $35,000. Benefit claims in excess of
the above mentioned individual or the maximum aggregate stop loss are covered by
a commercial third party insurance  provider to which the Company pays a nominal
premium for the subject stop loss coverage.  The Company  records  benefit claim
expense in the period in which the benefit  claim is  incurred.  As of March 25,
1997, the Company was not aware of any material benefit claim liability.




<PAGE>


12. Information on Business Segments:

   The Company operates in only one business  segment,  specifically  engaged in
the design, development,  production and distribution of electronic systems that
actively reduce noise and vibration.  The Company's worldwide activities consist
of operations in the United States, Europe and Japan. Revenue, (income) loss and
identifiable assets by geographic area are as follows:

                                  Twelve Months Ended
                                     December 31,
                        ----------------------------------------
                           1994           1995          1996
                        ------------   ------------  -----------
    Revenues
       United States     $4,610,600    $ 6,095,300   $ 2,673,500
       Europe             2,130,900      4,065,200       480,400
       Far East             382,400        305,800         9,700
                         ----------     ----------    ----------
            Total        $7,123,900    $10,466,300   $ 3,163,600
                         ==========    ===========    ==========
                        
    Net (Income) Loss
       United States    $21,446,600     $3,761,100   $ 9,752,000
       Europe              (12,100)       (36,000)       911,500
       Far East             472,200        343,400       160,800
                        -----------     ----------    ----------
            Total       $21,906,700     $4,068,500   $10,824,300
                        ===========     ==========   ===========
                        
    Identifiable Assets
        United States   $10,493,900     $8,997,400   $ 5,366,000
        Europe            1,877,500        586,000       515,200
                        -----------     ----------   -----------
            Total       $12,371,400     $9,583,400   $ 5,881,200
                        ===========     ==========   ===========


13.  Accounting for Certain Investments in Debt and Equity Securities:

   On January 1, 1994,  the Company  adopted  Statement of Financial  Accounting
Standards No. 115, (SFAS No. 115)  "Accounting  for Certain  Investments in Debt
and Equity Securities." SFAS No. 115 prescribes the accounting and reporting for
investments in equity securities that have readily  determinable fair values and
for  all  investments  in  debt  securities.  The  Company  has  classified  its
investments,  consisting  of a portfolio of short term U.S.  Treasury  Bills and
related  investments,  as trading  securities  which are reported at fair market
value.  The  cumulative  effect of adoption of the new standard as of January 1,
1994, is not material.  During the twelve month period ended  December 31, 1994,
the  Company  recorded  charges  totaling  $375,200  relating  to  realized  and
unrealized  losses in its  investments.  No such charge was  incurred in 1995 or
1996. Interest income from investments was $587,000, $53,000 and $28,000 for the
twelve months ended December 31, 1994, 1995 and 1996 respectively.

<PAGE>


14.  Acquisition of Certain ANVT Assets:

   On September 16, 1994, the Company  acquired the patents,  technology,  other
intellectual  property and certain related  tangible assets of ANVT. The Company
also acquired all rights under  certain  joint  venture and customer  agreements
subject to the consent of the other parties to those agreements.

   Under the  acquisition  agreement,  the Company paid $200,000 plus  2,000,000
shares of its common stock resulting in a total purchase price of $2,400,000. In
addition,  ANVT is entitled to a future  contingent  earn-out  based on revenues
generated by the ANVT contracts assigned to the Company as well as certain types
of agreements to be entered into by the Company with parties previously having a
business  relationship with ANVT. Future  contingent  payments,  if any, will be
charged  against  the  associated  revenues.  Companies  that  were  parties  to
agreements   with  ANVT  on  the  closing  date  include  Fiat  CIEI  S.p.A.  (a
Fiat/Gilardini affiliate), Alpine Electronics,  Inc., Applied Acoustic Research,
Inc.,  GEC-Marconi Avionics Limited and Arvin Industries,  Inc. As of the period
ended December 31, 1996, no such contingent earn-out or payments were due ANVT.

   The shares of common  stock  issued to ANVT were valued at the average of the
published  price (less a discount to reflect the time  required to register  the
subject shares) of the Company's common stock during the period  commencing with
the  announcement  of the  transaction  and ending on September  16,  1994.  The
purchase  price has been allocated to the following  assets,  under the purchase
method of  accounting,  based  upon  their  estimated  fair value at the date of
acquisition as follows:

  Patents and Other Intangibles             $1,700,000
  Research and Development In-Process          500,000
  Property and Equipment                       200,000
                                            ----------
       Total                                $2,400,000
                                            ==========

   The  Company  allocated  $500,000  to  in-process  research  and  development
projects,  resulting in a  corresponding  charge to the Company's  operations in
1994.

   The patents are being amortized over their respective  remaining lives, which
at the time of acquisition ranged from one to seventeen years.


15.  Subsequent Events:

   On November  19,  1996,  the Company  entered  into an  agreement  to sell an
aggregate  amount  of  $3.0  million  of  non-voting  subordinated   convertible
debentures  (the  "Debentures")  in a private  placement  to a group of Canadian
investors (the "Investor") through a sole dealer. The closing was to occur on or
before November 27, 1996. The Debentures, issued pursuant to Regulation S of the
Securities Act of 1933 ("the November 1996  Financing")  were to be due December
31, 1999 and earn 8% interest per annum, payable quarterly in either cash or the
Company's  common stock at the Company's sole option.  Subject to certain common
stock resale restrictions, the Investor, at its discretion, would have been able
to convert the principal and interest due on the  Debentures  into the Company's
common stock at any time on or after  January 20,  1997.  In the event of such a
conversion,  the conversion  price would be the lessor of 85% of the closing bid
price of the  Company's  common  stock on the closing date or 70% of the average
closing  bid  price  for  the  five  trading  days  immediately   preceding  the
conversion.  To provide  for the above noted  conversion  and  interest  payment
options,  the Company would, at closing,  reserve and  subsequently  cause to be
deposited with an escrow agent 15 million shares of the Company's  common stock.
Subject to certain  conditions,  the  Company  also had the right to require the
Investor  to  convert  all or part  of the  Debentures  under  the  above  noted
conversion price  conditions after February 15, 1998.  Subsequent to the closing
date of the above  financing,  the Company was to use its best  efforts to carry
out the  necessary  actions  to  effect  at  least a 10:1  reverse  split of the
Company's common stock.

   The  November 1996  financing was not  completed as described  above.  The
Company increased the aggregate amount of debentures offered to $4.0 million and
obtained  subscriptions  for $3.9 million of such amount,  of which $3.4 million
was completed with five investors that are different than the Investor described
above,  between  January  15,  1997 and March 25,  1997,  which  resulted in net
proceeds  to the  Company  of  $3.2  million.  An  additional  $0.5  million  of
debentures has been  subscribed for by one investor which is to close after that
investor  converts  $0.75  million of its current  holdings  of $1.5  million of
debentures  into common stock of the Company.  The terms of the  debentures  are
similar to those described above,  but the conversion  price, if the average bid
price of the stock for the five days  preceding  conversion is used as the basis
for computing conversion,  ranges from 75% to 60%% of that price and there is no
requirement  that the  Company use its best  efforts to carry out the  necessary
actions to effect at least a 10:1 reverse split of the Company's common stock.

<PAGE>

   On March 28, 1997, the Company and New  Transducers  Ltd.  ("NXT"),  a wholly
owned  subsidiary  of Verity  Group PLC  ("Verity")  executed a cross  licensing
agreement.  Under terms of the agreement,  the Company will license  patents and
patents pending which relate to FPT(TM)  technology to NXT, and NXT will license
patents and patents pending which relate to parallel  technology to the Company.
In  consideration  of the  license,  NCT  recorded a $3.0  million  license  fee
receivable  from  NXT as well as  royalties  on  future  licensing  and  product
revenue. Concurrently with the cross licensing agreement, the Company and Verity
executed agreements granting each an option for a four year period commencing on
March 28, 1998,  to acquire a specified  amount of the common stock of the other
subject to certain  conditions and  restrictions.  With respect to the Company's
option to Verity, 3.8 million shares of common stock  (approximately 3.4% of the
then  issued and  outstanding  common  stock) of the Company are covered by such
option, and 5.0 million ordinary shares  (approximately  2.0% of the then issued
and outstanding  ordinary shares) of Verity are covered by the option granted by
Verity to the Company. The exercise price under each option is the fair value of
a share of the  applicable  stock on March 28, 1997,  the date of grant.  If the
Company does not obtain stockholder  approval of an amendment to its Certificate
of Incorporation  increasing its common stock capital by an amount sufficient to
provide shares of the Company's  common stock issuable upon the full exercise of
the option granted to Verity by September 30, 1997, both options expire.





<PAGE>




Corporate Information

- --------------------------------------------------------------------------
Officers

Jay M. Haft                          Irene Lebovics
Chairman of the Board                Senior Vice President, and
                                     President of NCT Headsets, a
Michael J. Parrella                  division of the Company
President
                                     John B. Horton
Jeffrey C. Zeitlin                   Senior Vice President, General
Senior Vice President,               Counsel and Secretary
Operations, and
Chief Financial Officer              Cy E. Hammond
                                     Vice President, Finance

                                     Michael A. Hayes, Ph.D.
                                     Vice President, Research


- --------------------------------------------------------------------------




Directors

Jay M. Haft *
Chairman of the Board

Michael J. Parrella
President

John J. McCloy, II **

Sam Oolie
Chairman, Oolie Enterprises and
Chairman and Chief Executive Officer,
NoFire Technologies, Inc.

*  Chairman, Compensation Committee
** Chairman, Audit Committee



<PAGE>



                                                     Investor Information
- --------------------------------------------------------------------------
Annual Meeting

The Annual Meeting of Noise Cancellation  Technologies,  Inc.  shareholders will
convene at 2:00 PM on Thursday,  June 19, 1997, at the Stamford  Marriott Hotel,
The Stamford Forum, Stamford, Connecticut 06901

10-K Report

A copy of the  Company's  Annual  Report for the fiscal year ended  December 31,
1996 on Form 10-K as filed with the Securities and Exchange  Commission for 1996
on Form 10K, with a list of Exhibits thereto, will be sent without charge to any
shareholder  of record or  beneficial  owner of shares of the  Company's  common
stock upon receipt of written request addressed to:

                     Investor Relations
                     Noise Cancellation Technologies, Inc.
                     One Dock Street
                     Stamford, CT 06902

Any Exhibit will be provided upon payment of the  reasonable  costs of producing
such Exhibit.

Transfer Agent

Communications  regarding  stock  transfers,  lost  certificates,  and change of
address should be directed to American  Stock Transfer & Trust Company,  40 Wall
Street, New York, NY 10005. (212) 936-5100.

Stock Market Information

      The  Company's  common  stock is currently  traded on the NASDAQ  National
Market System under the symbol "NCTI".  High and low last sale  information  for
1996 and 1995 for the common stock for specified  quarterly periods is set forth
below:

                                      1996                     1995
                               ----------------          -----------------
                                HIGH       LOW            HIGH       LOW
                               ------     -----          ------     ------
           1st Quarter          7/8       17/32          1 3/16      9/16
           2nd Quarter         1 5/32     21/32          1 3/16      9/16       
           3rd Quarter         15/16       5/8           1 9/16       1/2
           4th Quarter         11/16      11/32          1 1/16      9/16


Independent Accountants                  Corporate Offices
Richard A. Eisner & Company, LLP         Noise Cancellation Technologies, Inc.
575 Madison Avenue                       1025 West Nursery Road, Suite 120
7th Floor                                Linthicum, MD  21090-1203
New York, NY  10022-2597                 (410) 636-8700





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission