NOISE CANCELLATION TECHNOLOGIES INC
DEF 14A, 1998-09-28
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: CARDINAL HEALTH INC, 8-K/A, 1998-09-28
Next: FRANKLIN TELECOMMUNICATIONS CORP, 10-K, 1998-09-28





                                 SCHEDULE 14A
                                (Rule 14a-101)

                   INFORMATION REQUIRED IN PROXY STATEMENT

                           SCHEDULE 14A INFORMATION
 Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of
                                     1934
                              
   Filed by the Registrant /X/

   Filed by a Party other than the Registrant / /

   Check the appropriate box:
   / / Preliminary Proxy Statement
   / / Confidential, for Use of the Commission Only (as permitted by Rule
       14a-6(e)(2))

   /X/ Definitive Proxy Statement
   /X/ Definitive Additional Materials
   / / Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12

                          Noise Cancellation Technologies, Inc.
               (Name of Registrant as Specified in Its Charter)
          ---------------------------------------------------------
   (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):
   /X/ No fee required.
   / / Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

(1) Title of each class of securities to which transaction applies:
- -------------------------------------------------------------------------------

(2) Aggregate number of securities to which transaction applies:
- -------------------------------------------------------------------------------

(3)   Per unit price or other underlying value of transaction computed
   pursuant to Exchange Act Rule 0-11
   (Set forth the amount on which the filing fee is calculated  and state how it
   was determined):
- -------------------------------------------------------------------------------

(4) Proposed maximum aggregate value of transaction:
- -------------------------------------------------------------------------------

(5) Total fee paid:
- -------------------------------------------------------------------------------
/  /  Fee paid previously with preliminary materials.
- -------------------------------------------------------------------------------
/  / Check box if any part of the fee is offset as provided by Exchange Act Rule
   0-11(a)(2)  and  identify  the filing for which the  offsetting  fee was paid
   previously. Identify the previous filing by registration statement number, or
   the form or schedule and the date of its filing.

(1)   Amount previously paid:
- -------------------------------------------------------------------------------
(2) Form, schedule or registration statement no.:
- -------------------------------------------------------------------------------

(3) Filing party:
- -------------------------------------------------------------------------------

(4) Date filed:
- -------------------------------------------------------------------------------


<PAGE>


                    NOISE CANCELLATION TECHNOLOGIES, INC.
                       1025 West Nursery Road Suite 120
                          Linthicum, Maryland 21090
                               ---------------

                   NOTICE OF ANNUAL MEETING OF STOCKHOLDERS

                        TO BE HELD ON OCTOBER 20, 1998
                               ---------------

To the Stockholders of NOISE CANCELLATION TECHNOLOGIES, INC.:

   NOTICE  IS  HEREBY  GIVEN  that  the  Annual  Meeting  of  Stockholders  (the
"Meeting") of Noise Cancellation Technologies, Inc., a Delaware corporation (the
"Company"),  will  be held at the Sheraton Stamford Hotel, 2701  Summer  Street,
Stamford,  Connecticut 06905 on Tuesday, October 20, 1998, at 3:00 P.M., for the
following purposes:

   1.To elect six  directors  for the year  following the Meeting or until their
     successors are elected.

   2.To  approve  the  amendment  of  the  Company's  Restated   Certificate  of
     Incorporation to change the name of the Company to "NCT Group, Inc."

   3.To  approve  the  amendment  of  the  Company's  Restated   Certificate  of
     Incorporation  to increase the number of shares of common stock  authorized
     thereunder from 185,000,000 shares to 255,000,000 shares.

   4.To  approve  the  adoption  of  an  amendment  of  the  Noise  Cancellation
     Technologies, Inc. Stock Incentive Plan (the "1992 Plan").

   5.To approve a plan granting  options to purchase common stock of the Company
     to two non-employee directors.

   6.To ratify  the  appointment  of Richard  A.  Eisner &  Company,  LLP as the
     Company's  independent  auditors  for the fiscal year ending  December  31,
     1998.

   7. To transact such other business as may properly come before the Meeting.

   Only  stockholders  of record at the close of business on September  21, 1998
are  entitled  to notice  of and to vote at the  Meeting  or at any  adjournment
thereof.

JOHN B. HORTON
Secretary

Linthicum, Maryland
September 24, 1998

YOU ARE  CORDIALLY  INVITED TO ATTEND THE MEETING IN PERSON.  WHETHER OR NOT YOU
PLAN TO ATTEND THE MEETING,  PLEASE PROMPTLY SIGN THE ACCOMPANYING  PROXY, WHICH
IS SOLICITED BY THE COMPANY'S  BOARD OF  DIRECTORS,  AND MAIL IT IN THE ENCLOSED
POSTAGE PAID ENVELOPE.  ANY  STOCKHOLDER MAY REVOKE HIS OR HER PROXY AT ANY TIME
BEFORE  THE  MEETING  BY  WRITTEN  NOTICE  TO  SUCH  EFFECT,   BY  SUBMITTING  A
SUBSEQUENTLY DATED PROXY OR BY ATTENDING THE MEETING AND VOTING IN PERSON.



<PAGE>



                    NOISE CANCELLATION TECHNOLOGIES, INC.
                       1025 West Nursery Road Suite 120
                          Linthicum, Maryland 21090
                               ---------------

                               PROXY STATEMENT
                               ---------------

                SOLICITATION OF PROXY, REVOCABILITY AND VOTING

Solicitation

This Proxy  Statement  and form of Proxy are being mailed on or about  September
24, 1998,  to all  stockholders  of record at the close of business on September
21,  1998,  in  connection  with the  solicitation  by the Board of Directors of
Proxies for the Annual  Meeting of  Stockholders  (the  "Meeting") to be held on
October  20,  1998.  Proxies  will be  solicited  by mail,  and all  expenses of
preparing and soliciting  such proxies will be paid by the Company.  All proxies
duly  executed and received by the persons  designated  as proxy thereon will be
voted  on  all  matters   presented  at  the  Meeting  in  accordance  with  the
instructions given thereon by the person executing such Proxy or, in the absence
of  specific  instructions,  will be voted  in  favor  of each of the  proposals
indicated on such Proxy.  Management  does not know of any other matter that may
be brought  before the Meeting,  but, in the event that any other matter  should
properly  come before the Meeting,  or any nominee  should not be available  for
election, the persons named as proxy will have authority to vote all proxies not
marked to the contrary in their discretion as they deem advisable.

Revocability

Any  stockholder  may revoke his or her Proxy at any time  before the Meeting by
written  notice to such effect  received  by the  Company at the  address  shown
above,  attention:  Corporate  Secretary,  by delivery of a  subsequently  dated
Proxy, or by attending the Meeting and voting in person.

Voting

The total  number of shares of common  stock of the  Company  outstanding  as of
September  21,  1998,  was  151,866,940.  The common  stock is the only class of
securities  of the Company  entitled to vote,  each share being  entitled to one
noncumulative  vote. Only  stockholders of record as of the close of business on
September  21,  1998,  will be  entitled  to  vote.  A  majority  of the  shares
outstanding and entitled to vote, or 75,933,470  shares,  must be present at the
Meeting  in  person  or by  proxy  in  order  to  constitute  a  quorum  for the
transaction  of  business.  The  affirmative  vote of a  majority  of all of the
outstanding shares of common stock of the Company is required to approve each of
the two amendments of the Company's Restated  Certificate of Incorporation.  The
affirmative vote of a plurality of the shares of common stock present and voting
in person or by proxy at the  Meeting is  required  to elect  directors  and the
affirmative  vote of a majority of the shares of common stock present and voting
in person or by proxy at the Meeting is required to approve the  adoption of the
amendment  of the 1992 Plan,  to approve the plan  granting  options to purchase
common  stock of the  Company  to two  non-employee  directors,  to  ratify  the
appointment of the Company's  independent  auditors for the year ending December
31, 1998,  and to transact  such other  business as may properly come before the
Meeting.  With  respect to  abstentions,  shares are  considered  present at the
Meeting for a particular proposal, but as they are not affirmative votes for the
proposal,  they will have the same effect as votes  against the  proposal.  With
respect to broker  non-votes,  shares are not considered  present at the Meeting
for the  particular  proposal  for  which the  broker  withheld  authority  and,
accordingly, will have no effect on the proposals.

A list of stockholders  entitled to vote at the Meeting will be available at the
Company's offices,  1025 West Nursery Road Suite 120 Linthicum,  Maryland 21090,
for a period of ten (10) days prior to the Meeting for examination by
any stockholder, and at the Meeting itself.



<PAGE>


Election of Directors

Six directors are to be elected at the Annual Meeting of  Stockholders  to serve
until the next  Annual  Meeting of  Stockholders  of the Company and until their
successors are elected and qualified. Proxies not marked to the contrary will be
voted in favor of the election of each named nominee.

Information Concerning Nominees

The following table sets forth the positions and offices presently held with the
Company by each nominee, his age, and the year from which such nominee's service
on the Company's Board of Directors dates:

                                 Positions and Offices               Director
     Name             Age   Presently Held with the Company            Since
     ----             ---   -------------------------------          --------
  Jay M. Haft          62   Chairman of the Board and Director         1990
  Michael J. Parrella  51   President, Chief Executive Officer         1986
                            and Director 
  John J. McCloy II    60   Director                                   1986
  Sam Oolie            61   Director                                   1986
  Stephan Carlquist    42   Director                                   1997
  Morton Salkind       65   Director                                   1997

Jay M. Haft  currently  serves as  Chairman  of the  Board of  Directors  of the
Company.  He served as President of the Company from November 1994 to July 1995.
He is also a Director of the  Company's  subsidiary,  NCT Audio  Products,  Inc.
("NCT Audio"), a position which he has held since August 25, 1997. Mr. Haft is a
strategic and financial  consultant for growth stage companies.  He is active in
international  corporate  finance,  mergers and acquisitions,  as well as in the
representation  of emerging growth  companies.  He has actively  participated in
strategic planning and fund raising for many high-tech  companies,  leading edge
medical  technology  companies  and  technical  product,  service and  marketing
companies.  He is a Managing  General  Partner of Gen Am "1"  Venture  Fund,  an
international  venture  capital  fund.  Mr.  Haft is also a Director of numerous
other public and private  corporations,  including Robotic Vision Systems,  Inc.
(OTC),  Extech,  Inc. (OTC),  Encore Medical  Corporation (OTC),  Viragen,  Inc.
(OTC), PC Service Source,  Inc. (OTC),  DUSA  Pharmaceuticals,  Inc. (OTC), Oryx
Technology Corp. (OTC), Thrift Management,  Inc. (OTC) and Conserver Corporation
of America  (OTC).  He serves as  Chairman  of the Board of Extech,  Inc.  He is
currently  of  counsel  to Parker  Duryee  Rosoff & Haft,  in New  York.  He was
previously a senior  corporate  partner of such firm  (1989-1994),  and prior to
that a founding partner of Wofsey,  Certilman,  Haft et al (1966-1988).  He is a
member of the Florida Commission for Government  Accountability to the People, a
National  Vice-President  of the Miami  Ballet  and a  Director  of the  Concert
Association of Florida.

Michael J. Parrella  currently  serves as President and Chief Executive  Officer
and as a Director of the Company.  He was elected  President and Chief Operating
Officer  of the  Company in  February  1988 and  served in that  capacity  until
November 1994.  From November 1994 to July 1995 Mr. Parrella served as Executive
Vice  President  of the Company.  He  initially  became a director in 1986 after
evaluating  the  application  potential  of  the  Company's  noise  cancellation
technology.  At that time, he formed an investment  group to acquire  control of
the Board and to raise new capital to  restructure  the Company and its research
and development efforts. Mr. Parrella also serves as President and a Director of
NCT Audio,  positions to which he was elected on  September 4, 1997,  and August
25,  1998,  respectively.  He was also  Chairman  of the Board of  Environmental
Research Information, Inc., an environmental consulting firm, from December 1987
to March 1991.

John J. McCloy II currently  serves as a Director of the  Company.  He served as
Chief Executive  Officer of the Company from September 1987 to November 1994 and
as its Chairman of the Board from September 1986 to November 1994. Additionally,
he served as Chief Financial  Officer from November 1990 to February 1993 and as
its  Secretary-Treasurer  from October 1986 to September  1987.  Mr.  McCloy was
appointed a Director of NCT Audio, on November 14, 1997, and currently serves as
a Director  of that  company.  Since 1981,  he has also been a private  investor
concentrating  on venture  capital  and early  stage  investment  projects  in a
variety of industries.  Mr. McCloy is also a director of American  University in
Cairo, the Sound Shore Fund, Inc., and the Atlantic Council.



<PAGE>


Sam Oolie currently  serves as a Director of the Company.  Mr. Oolie also serves
as a Director of NCT Audio, a position to which he was appointed on September 4,
1997. He is Chairman and Chief Executive Officer of NoFire Technologies, Inc., a
manufacturer  of high  performance  fire retardant  products,  and has held that
position  since  August  1995.  He is also  Chairman  of Oolie  Enterprises,  an
investment  company,  and has held that  position  since  July 1985.  Mr.  Oolie
currently serves as a director of Avesis, Inc. and Comverse Technology,  Inc. He
has also been a director of CFC Associates, a venture capital partnership, since
January 1984.

Stephan Carlquist was elected as a Director of the Company on July 14, 1997, and
currently  serves as a Director of the Company.  Mr.  Carlquist also serves as a
Director of NCT Audio,  a position  to which he was  appointed  on November  14,
1997.  He is  President  of ABB  Financial  Services,  Inc.  (USA),  one of four
business  segments in the ABB Group and has held that  position  since May 1993.
Mr. Carlquist is also President of ABB Treasury Center (USA),  Inc. and has held
that position since June,  1990. From April,  1988 to 1990, he was the Executive
Vice President of ABB World Treasury  Center,  Zurich,  and from April,  1986 to
April,  1988  he was  the  President  of  the  Geneva  branch  of  Asea  Capital
Corporation.  Mr.  Carlquist  joined  Asea AB in  September,  1983,  as Manager,
International  Cash  Management and served in that capacity  until April,  1986.
From February,  1981, to April, 1983, he was employed as a Foreign Exchange/Cash
Manager at Atlas  Copco AB. Mr.  Carlquist  serves as a member of the  following
Boards:  ABB  Financial  Services,  Inc.,  ABB Treasury  Center USA,  Inc.,  ABB
Treasury  Center  (Canada),  ABB Treasury Center  (Brazil),  ABB Project & Trade
Finance, Inc., ABB Investment Management  Corporation,  ABB Credit, Inc., Sirius
Americas   Corporation,   ABB  Industrial   Systems,   Inc.,   SUSA,  Inc.,  and
Swedish-American Chamber of Commerce, New York.

Morton Salkind currently serves as a Director of the Company.  Mr. Salkind was
elected as a Director of NCT Audio on September 4, 1997,  and  currently  also
serves as a Director  of that  subsidiary.  Formerly he served as a New Jersey
State Lottery  Commissioner for five years.  This followed  previous  elective
and  appointive  offices  at the  state,  county  and  municipal  levels.  Mr.
Salkind is currently retired.

Section 16(a) of the Securities  Exchange Act of 1934, as amended (the "Exchange
Act"),  requires the Company's officers and directors,  and persons who own more
than 10% of a  registered  class of the  Company's  equity  securities,  to file
reports of ownership and changes in ownership  with the  Securities and Exchange
Commission.  Officers,  directors and greater than 10% stockholders are required
by regulations of the Securities and Exchange  Commission to furnish the Company
with  copies of all such  reports.  Based  solely on its review of the copies of
such reports received by it, or written  representations  from certain reporting
persons that no reports were required for those  persons,  the Company  believes
that,  during the period from January 1, 1997, to December 31, 1997,  all filing
requirements  applicable  to its  officers,  directors,  and  greater  than  10%
stockholders  were  complied  with,  except  that  Morton  Salkind  and  Stephan
Carlquist  each filed a Form 3 late and Sam Oolie and Jay Haft each filed a Form
5 late.

Information Concerning the Board

The Board of Directors of the Company held thirteen  meetings (not including six
actions by unanimous  written consent) during the fiscal year ended December 31,
1997. Other than Messrs.  McCloy,  Carlquist and Salkind,  no incumbent director
during such time was in  attendance  at fewer than 75% of the  aggregate of: (i)
the total number of meetings of the Board of Directors held during the period of
his  incumbency in such fiscal year;  and (ii) the total number of meetings held
by all  committees  of the Board of  Directors  on which he served  during  such
period.

The Company has an Executive  Committee,  a Compensation  Committee and an Audit
Committee.  The  Executive  Committee was appointed by the Board of Directors on
July 17, 1996, and reappointed on June 19, 1997, and is composed of Messrs. Haft
and Parrella.  The Executive  Committee has the authority and  responsibility of
acting in the place and stead and on behalf of a Chief Executive  Officer of the
Company and of exercising all the powers of that office.  During the fiscal year
ended  December 31, 1997, the Executive  Committee  acted in the place and stead
and on  behalf  of a Chief  Executive  Officer  until  June 19,  1997,  when Mr.
Parrella was elected Chief Executive  Officer of the Company.  During the fiscal
year ended December 31, 1997, the members of the Executive  Committee  conferred
with each other not less frequently than once each week.

The  Compensation  Committee,  which was  appointed by the Board of Directors on
April 10, 1997, reviews and determines the compensation  policies,  programs and
procedures of the Company as they relate to the Company's senior  management and
is  composed  of Messrs.  Haft,  McCloy,  and Oolie.  During the period  between
January 1, 1997, and April 10, 1997, the authority and  responsibilities  of the
Compensation  Committee  resided in the Board of Directors.  Matters relating to
the grant or issuance of warrants or options to acquire  shares of the Company's
common  stock and other  securities  of the  Company or rights to acquire  other
derivative securities of the Company and in this regard to establish and provide
for the  administration  of plans  under which any of the same may be granted or
issued  are  determined  by the Board of  Directors.  During  the  period of its
existence in the fiscal year ended December 31, 1997, the Compensation Committee
held no meetings.


<PAGE>

The Audit Committee,  which reviews the activities of the Company's  independent
auditors  and which is  composed of Messrs.  McCloy and Oolie held two  meetings
during the fiscal year ended December 31, 1997.

The Company does not have a nominating committee.  The functions of recommending
potential  nominees for Board  positions  are performed by the Board as a whole.
The Board will consider  stockholder  recommendations  for Board positions which
are made in writing to the Company's Chairman of the Board of Directors.


Directors' Fees, Restricted Stock and Stock Options

None of the Company's directors received any fees for his services as a director
during 1997, except as follows.  Under the 1992 Plan, each non-employee director
of the Company is granted 5,000 restricted  shares of the Company's common stock
each year for service as a director of the Company.  Such restricted  shares are
granted to each  non-employee  director upon his or her initial  election to the
Board and upon each subsequent election.  All of such restricted shares are made
subject to a restrictive period of three (3) years from the date of grant during
which such shares may not be transferred or encumbered.  On July 19, 1997, 5,000
restricted shares were granted to each of Messrs. McCloy, and Oolie, pursuant to
the 1992 Plan.  All new  non-employee  directors  are granted  stock options for
75,000 shares of the Company's  common stock as an inducement to become  members
of the  Board of  Directors.  Such  grants  will be made  upon a new  director's
initial  election to the Board of  Directors  at an exercise  price equal to the
market value of the  Company's  common stock on the date of grant.  Such options
will vest as to 25,000  shares on the date of initial  election  to the Board of
Directors  and 25,000  shares on each of the first and second  anniversaries  of
such  election.  Upon their  appointment  to the Board of  Directors on July 14,
1997, Messrs. Carlquist and Salkind were each granted such an option to purchase
75,000 shares of common stock together with 5,000 of such  restricted  shares of
common stock  pursuant to the 1992 Plan. In addition,  Messrs.  McCloy and Oolie
were each granted options,  subject to stockholder  approval, to purchase 50,000
shares of common  stock on May 2, 1997,  pursuant to an informal  plan  included
within resolutions  adopted by the Board of Directors.  Stockholder  approval of
such grants to Messrs. McCloy and Oolie will be sought at the Meeting as further
described below.


              AMENDMENT OF RESTATED CERTIFICATE OF INCORPORATION
                      TO CHANGE THE NAME OF THE COMPANY

The Board of Directors  has approved and declared  advisable an amendment to the
Company's  Restated  Certificate  of  Incorporation  to  change  the name of the
Company to "NCT Group,  Inc." The Board  believes  such action to be in the best
interests of the Company in light of the Company's  increased  involvement  with
technologies  and products in fields other than active noise  cancellation.  The
Board also believes this change is consistent with the Company's  organizational
structure  comprised of four strategic  business units, each of which is focused
on commercialization of certain of the Company's  technologies within particular
fields of use and industries.

The affirmative vote of the holders of a majority of all the outstanding  shares
of Common Stock of the Company is required for  approval of this  proposal.  The
Board of Directors recommends a vote FOR such proposal.




<PAGE>


        AMENDMENT OF RESTATED CERTIFICATE OF INCORPORATION TO INCREASE
                          AUTHORIZED CAPITALIZATION

The Board of Directors  has approved and declared  advisable an amendment to the
Company's Restated Certificate of Incorporation to increase the number of shares
of common stock, par value $.01 per share, which the Company shall be authorized
to issue,  from  185,000,000 to 255,000,000.  As of the record date, the Company
had  outstanding  151,866,940  shares  of  common  stock  and  had  reserved  an
additional 23,783,244 shares of common stock for issuance upon the conversion of
the Company's  Series C Convertible  Preferred Stock and the exercise of options
and warrants.  The Board  believes such action to be in the best interest of the
Company  so as to make  additional  shares of  common  stock  available  for the
increase  in the  number  of shares of  common  stock  covered  by the 1992 Plan
pursuant to the amendment of the 1992 Plan described below and for acquisitions,
public or private financings  involving common stock or preferred stock or other
securities  convertible into common stock,  stock splits and dividends,  present
and future employee benefit programs and other corporate purposes. Other than as
described  below,  the  Company  does  not  have  any  plans,   arrangements  or
understandings for the issuance of any of such additional shares.

The Company  plans to reserve  1,250,000  shares of such  additional  shares for
issuance upon the exercise of certain options  previously granted under the 1992
Plan whose shares of common stock reserved for issuance upon their exercise were
unreserved by the Company to make shares of common stock  available for issuance
in a private placement as part of the consideration  payable for the acquisition
by the  Company  of rights to  certain  intellectual  property  owned by another
company.

If the stockholders  approve the amendment to the Company's Restated Certificate
of Incorporation  (the "Amendment")  increasing the authorized common stock from
185,000,000  shares of such  stock to  255,000,000  shares,  upon the  requisite
filing of the  Amendment  with the  Secretary  of State of the State of Delaware
(the  "Filing"),  the Company will reserve  20,000,000 of such newly  authorized
shares  for  issuance  upon the grant of awards of  restricted  shares of common
stock and upon the exercise of options to purchase  common stock  granted  under
the 1992 Plan.

The Company recently raised  $6,000,000 by means of a private placement of 6,000
shares of a new series of convertible  preferred  stock of the Company (the "New
Preferred Stock"). The New Preferred Stock was issued at a discount of 5% of its
stated value and, if the stockholders approve the Amendment, will be convertible
into shares of the Company's common stock after the earliest of: (i) ninety (90)
days after  issuance,  (ii) five (5) days after the date on which a registration
statement  covering  such common stock  achieves a  "no-review"  status from the
Securities and Exchange commission, or (iii) the date on which such registration
statement is declared  effective by the Commission.  The number of shares of the
Company's  common stock to be issued upon  conversion of the New Preferred Stock
will be based upon the length of time the New  Preferred  Stock is held prior to
conversion  as well as the greater of 80% of (i) $0.625 or (ii) the five (5) day
average closing bid price of the Company's common stock immediately prior to the
conversion  date.  It is  anticipated  that the number of shares of common stock
issuable upon  conversion  of such 6,000 shares of the New Preferred  Stock will
not exceed  12,500,000  shares of the Company's  common stock. The proceeds from
the private placement of the New Preferred Stock will be used in connection with
the  re-purchase  by the  Company of up to  10,000,000  shares of the  Company's
issued and  outstanding  common stock and, to the extent not so used,  for other
corporate purposes.

In partial  consideration  for services  rendered by the placement agent for the
New Preferred Stock offering described in the preceding  paragraph,  the Company
agreed to grant  such agent a warrant to  purchase  up to 300,000  shares of the
Company's common stock  exercisable for a period of five (5) years from the date
the stockholders approve the Amendment at a price equal to the closing bid price
of the Company's common stock on the date of grant.

The Company's  subsidiary,  NCT Audio recently  raised  $6,000,000 by means of a
private  placement of a series of  convertible  preferred  stock (the "NCT Audio
Preferred  Stock")  the  proceeds  of which  are to be used in  connection  with
acquisitions  which NCT Audio  intends to make. In the event the common stock of
NCT Audio  into  which  the NCT  Audio  Preferred  Stock is  convertible  is not
publicly  traded by December  31, 1998,  the holders of the NCT Audio  Preferred
Stock will be given the right to exchange the NCT Audio  Preferred  Stock for an
equivalent stated value of the Company's New Preferred Stock. Under the terms of
the New Preferred Stock referred to above and provided the stockholders  approve
the Amendment,  up to 12,500,000 additional shares of the Company's common stock
will be issuable  upon the  conversion of the New  Preferred  Stock  received in
exchange for the NCT Audio Preferred Stock.

The Company recently acquired  approximately  ninety percent (90%) of the issued
and outstanding common stock of Advancel Logic Corporation ("Advancel") pursuant
to a stock purchase  agreement  dated as of August 21, 1998 (the "Stock Purchase
Agreement")  among the Company,  Advancel and certain  shareholders  of Advancel
(the "Advancel  Shareholders").  The  consideration  for the  acquisition of the
Advancel common stock consisted of an initial payment of 1,786,991 shares of the
Company's  authorized and unissued  common stock together with future  payments,
payable  in cash or in  common  stock  of the  Company  at the  election  of the
Advancel Shareholders (individually,  an "earnout payment" and collectively, the
"earnout  payments")  based  on  Advancel's  earnings  before  interest,  taxes,
depreciation and  amortization (as defined in the Stock Purchase  Agreement) for
each of the calendar years 1999, 2000, 2001 and 2002 (individually,  an "earnout
year" and collectively, the "earnout years"). While each earnout payment may not
be less than $250,000 in any earnout year,  there is no maximum  earnout payment
for any earnout year or for all earnout years in the aggregate. To determine the
number of shares of the Company's  common stock  issuable in connection  with an
earnout  payment,  each earnout payment is to be calculated using the average of
the closing  prices of the  Company's  common  stock for each of the twenty (20)
business days  following  the 21st day after the release of  Advancel's  audited
year-end  financials  for an earnout year. At that time,  Advancel  Shareholders
will elect to receive  payment in cash or common  stock of the  Company.  At the
present time, it is not known  whether the Advancel  Shareholders  will elect to
receive  their earnout  payments in cash or in common stock of the Company,  and
the Company is not able to determine  what the  earnings of Advancel  will be in
the earnout  years.  It is also not possible for the Company to predict what the
average closing price of the Company's  common stock will be for the twenty (20)
business day period  applicable with respect to calculations  relating to any of
the  earnout  years.  Therefore,  the  Company is not able to make a  meaningful
estimate of the number of the  additional  shares of the Company's  common stock
for  which  authorization  is being  sought,  which  would be needed to meet the
Company's obligations with respect to the earnout payments.

The Company is holding discussions with the five (5) institutional investors who
purchased the 6,000 shares of New Preferred Stock (the  "Investors")  concerning
the  issuance by means of a private  placement  to the  Investors of up to 7,625
additional  shares of New  Preferred  Stock upon the  Company's  increase in the
total number of shares  constituting  the New Preferred  Stock  series.  Of this
amount,  2,125  shares  would be issued  in  exchange  for  1,700  shares of the
Company's  Series C Convertible  Preferred  Stock which under the terms of their
issuance are presently  convertible into up to 3,400,000 shares of the Company's
common stock,  all of which are registered  for resale and are freely  tradable.
1,500 of such 7,625 shares of the New  Preferred  Stock would be  exchanged  for
2,061,018  shares  of the  Company's  common  stock  held by the  Investors  and
approximately  $200,000 cash.  The remaining  4,000 shares of such shares of the
New Preferred  Stock would be issued for $4,000,000 cash (100% of stated value).
The proceeds  from the private  placement of these 4,000 shares of New Preferred
Stock may be used for the repurchase by the Company of up to 8,000,000 shares of
the  Company's  issued and  outstanding  common  stock and, to the extent not so
used, for other corporate purposes. The number of shares of the Company's common
stock to be issued upon the conversion of these  additional  7,625 shares of New
Preferred Stock will be determined in the same manner as described  above. It is
anticipated  that the number of shares of common stock issuable upon  conversion
of such 7,625 shares of New Preferred Stock will not exceed  16,000,000  shares.
No agreement  has been reached with the  Investors,  and it is possible that the
Investors may purchase fewer  additional  shares of New Preferred  Stock than is
anticipated. The Company may also determine to use the proceeds from the private
placement for any or all  additional  shares of New Preferred  Stock for general
working capital and other corporate purposes,  and not for the repurchase of any
of its common stock or the Company's Series C Convertible Preferred Stock.

The additional shares of common stock to be authorized pursuant to the Amendment
may be issued from time to time as the Board of Directors  my determine  without
further action of the stockholders of the Company.

Stockholders of the Company do not currently  possess,  nor upon the adoption of
the  Amendment  will they  acquire,  preemptive  rights which would entitle such
persons,  as a matter of right,  to subscribe for the purchase of any securities
of the Company.

The affirmative vote of the holders of a majority of all the outstanding  shares
of Common Stock of the Company is required for  approval of this  proposal.  The
Board of Directors recommends a vote FOR such proposal.



<PAGE>


                  ADOPTION OF AN AMENDMENT TO THE 1992 PLAN

On October 6, 1992, the Company adopted,  subject to stockholder  approval,  the
1992 Plan,  under which options to purchase shares of the Company's common stock
were  granted to  officers,  employees  and certain  directors of the Company in
consideration  and recognition of the rights those persons forfeited as a result
of the cancellation of the Company's stock  appreciation  rights program and the
forfeiture of stock options by certain  officers and employees agreed to by such
persons  in the  furtherance  of the  Company's  efforts  to  conclude a private
placement of shares of the Company's common stock with various institutional and
other  qualified  investors  by the end of August 1992.  On April 14, 1993,  the
Option  Committee  of the Board of Directors  amended the 1992 Plan,  subject to
stockholder  approval,  to provide ongoing  benefits to officers,  employees and
non-employee  directors  of the  Company in a manner  which  would  enhance  the
Company's  ability to attract and retain the services of  qualified  executives,
employees and directors  while providing an incentive for such persons to make a
maximum  contribution to the Company's success and aligning their interests with
those of the Company's stockholders.  On May 27, 1993, the stockholders approved
the 1992 Plan as adopted on October 6, 1992, and amended on April 14, 1993.

On  November 8, 1995,  the Option  Committee  amended the 1992 Plan,  subject to
stockholder  approval,  to  increase  the  aggregate  number  of  shares  of the
Company's  common stock reserved for awards of restricted stock and for issuance
upon the exercise of stock options granted under the 1992 Plan from 6,000,000 to
10,000,000  shares and to add to those  persons who are eligible to  participate
under the 1992 Plan,  active  consultants  to the  Company.  The  purpose of the
amendment  was to enable  the  Company  to  continue  in the  future to  provide
benefits to officers,  employees,  non-employee directors and active consultants
of the Company in a manner that would enhance the  Company's  ability to attract
and retain the  services  of  qualified  executives,  employees,  directors  and
consultants  while  providing  an  incentive  for such persons to make a maximum
contribution to the Company's success and aligning their interests with those of
the Company's stockholders.

On January 15, 1998,  the Board of Directors  amended the 1992 Plan,  subject to
stockholder  approval,  to (i)  increase the  aggregate  number of shares of the
Company's  common stock reserved for awards of restricted stock and for issuance
upon  exercise  of stock  options  granted  under the 1992 Plan from  10,000,000
shares to 30,000,000 shares,  (ii) provide that the 1992 Plan be administered by
the Board of  Directors  or a  committee  appointed  by the  Board of  Directors
consisting of at least two (2)  non-employee  directors and designated as either
the  Compensation  Committee or the Option  Committee of the Board of Directors,
(iii)  provide  that  non-employee  directors  of the  Company be eligible to be
participants  under the 1992 Plan together with employees and active consultants
of the Company,  (iv) provide that the provisions  under the 1992 Plan providing
for grants of awards of restricted  common stock and options to purchase  common
stock to  non-employee  directors  according to an automatic  formula be deleted
from the 1992 Plan, and (v) provide for such other technical and  administrative
amendments  as may be deemed  necessary  or  advisable  by the  Chief  Financial
Officer  or by the  General  Counsel  of the  Company.  In order to  effect  the
increase in the aggregate number of shares of common stock reserved for issuance
under the 1992 Plan as  described  in clause (i) of the  preceding  sentence the
stockholders  must  have  approved  the  amendment  to  the  Company's  Restated
Certificate of  Incorporation  described  above. The purpose of the amendment to
the 1992 Plan was to enable  the  Company to  continue  in the future to provide
benefits to officers, employees, directors and active consultants of the Company
in a manner that would enhance the  Company's  ability to attract and retain the
services of qualified  executives,  employees,  directors and consultants  while
providing an incentive for such persons to make the maximum contribution towards
the Company's  success and aligning their  interests with those of the Company's
stockholders and to effect certain  administrative and procedural changes deemed
appropriate  in light of recent  changes to Rule 16b-3  under the  Exchange  Act
eliminating  the need for  stock-based  plans to provide grants to  non-employee
directors only in accordance with a predetermined automatic formula set forth in
the plan.

The  material  ongoing  features  of the 1992  Plan,  as  amended,  include  the
following:

o  The  aggregate  number of shares of the Company's  common stock  reserved for
   grants of  restricted  stock and grants of options to purchase  shares of the
   Company's  common  stock  is  30,000,000  shares.  The  amendment  for  which
   stockholder  approval  is being  sought  increased  the  number  of shares so
   reserved from 10,000,000 shares to 30,000,000 shares.

o  The 1992 Plan is  administered  by the Board of  Directors  or by a committee
   approved  by  the  Board  of  Directors   consisting  of  at  least  two  (2)
   non-employee directors and designated as either the Compensation Committee or
   the  Option  Committee  (the   "Administrator").   The  amendment  for  which
   stockholder approval is being sought added the requirement that the directors
   appointed to such committee be non-employee directors.

o  The 1992  Plan  authorizes  the  granting  of  options  which  may be  either
   non-statutory  options  or  "incentive  stock  options"  (as  defined  in the
   Internal Revenue Code of 1986, as amended) and restricted stock awards.

o  The shares of common  stock  covered by the 1992 Plan may be either  treasury
   shares or authorized  but unissued  shares.  If any option  granted under the
   1992 Plan expires or terminates  without having been exercised in full or any
   restricted  stock award is forfeited,  the shares covered by the  unexercised
   portion of the option or by the forfeited  restricted stock award may be used
   again for new grants under the 1992 Plan.

o  There is no maximum  number of shares that can be allowed to one  participant
   in any grant of  non-statutory  options or restricted  stock awards,  but the
   aggregate fair market value of the shares, at the time of grant, with respect
   to which options  intended to be incentive  stock options are exercisable for
   the first  time by a  participant  in any  calendar  year may not  exceed one
   hundred thousand ($100,000.00) dollars.

o  The  persons  who  are  eligible  to   participate   under  the  1992  Plan
   ("Participants")   include  executive   officers   (currently  7  persons),
   non-employee   directors  (currently  4  persons),   non-executive  officer
   employees  (currently  83 persons) and persons  retained by the Company for
   consulting  services  (currently  5  persons).   The  amendment  for  which
   stockholder  approval  is being  sought  added  non-employee  directors  as
   persons who are eligible to participate  under the 1992 Plan and eliminated
   provisions  mandating  that  non-employee  directors  were only eligible to
   receive  options  and  restricted  stock  awards  in  accordance  with  the
   formulas set forth in the 1992 Plan.

o  The exercise  price for all of the options to be granted  under the 1992 Plan
   is to be not less than the market  value of a share of the  Company's  common
   stock on the date of the grant of the option.

o  Any grant of an option or restricted  stock award under the 1992 Plan must be
   made no later than May 27,  2003,  ten (10) years from the date the 1992 Plan
   originally was approved by the stockholders.

o  The 1992 Plan provides for adjustments in the number of shares subject to the
   1992 Plan and other relevant provisions in the event of a stock split, merger
   or similar occurrence.

o  The Administrator,  in its discretion,  may determine the provisions of the
   options granted under the 1992 Plan,  including  installment exercise terms
   for an  option  under  which the  option  may be  exercised  in a series of
   cumulative installments; the form of consideration,  including cash, shares
   of  common  stock or any  combination  thereof,  which may be  accepted  in
   payment of the purchase price of shares purchased  pursuant to the exercise
   of an option;  special rules regarding  exercise in the case of retirement,
   death, disability or other termination of employment;  and other provisions
   consistent with the terms of the 1992 Plan and applicable law.

o  The Administrator may determine the term of each option granted but no option
   may be exercised  after the  expiration of ten (10) years from the date it is
   granted.

o  Options may be granted under the 1992 Plan on such terms and  conditions as
   the  Administrator  considers  appropriate  which  may  differ  from  those
   provided  in the 1992 Plan  where such  options  (substitute  options)  are
   granted  in  substitution  for stock  options  held by  employees  of other
   companies who concurrently  become employees of the Company or a subsidiary
   of the  Company  as the  result of a merger or  consolidation  of the other
   company  with,  or the  acquisition  of the  property or stock of the other
   company by, the Company or a subsidiary of the Company.

o  All new non-employee  directors are granted stock options for 75,000 shares
   of the Company's  common stock upon a new  director's  initial  election to
   the Board of  Directors  at an exercise  price equal to the market value of
   the Company's common stock on the date of grant,  such option to vest as to
   25,000  shares on the date of initial  election  to the Board of  Directors
   and  25,000  shares on each of the first and second  anniversaries  of such
   election.  The  amendment  for which  stockholder  approval is being sought
   eliminates this automatic grant to non-employee directors.

o  Each  non-employee  director  of the  Company is granted  5,000  restricted
   shares of the  Company's  common  stock each year for service as a director
   of the Company,  such grants to be made upon a director's  initial election
   to the Board and upon each  subsequent  election  with all such  restricted
   shares subject to a restrictive  period of three (3) years from the date of
   grant during which such shares may not be transferred  or  encumbered.  The
   amendment for which  stockholder  approval is being sought  eliminates this
   automatic grant to non-employee directors.

o  The  Administrator  may  grant  restricted  stock  awards  of shares of the
   Company's  common stock to any other  Participant  under the 1992 Plan. The
   Administrator  in its  discretion may determine the provisions of grants of
   restricted  stock  awards  including  the time at which such awards  become
   non-forfeitable  and  fully  transferable,  the  terms of  forfeiture,  the
   entitlement  of  grantees  to vote the shares and  receive  dividends  paid
   thereon  and any  other  provisions  consistent  with the terms of the 1992
   Plan and applicable law.

o  The  Administrator  may at any time or times  amend the 1992 Plan  provided
   that,  except  as  required  by  adjustments  in the  case  of  changes  in
   capitalization,  no  such  amendment  shall  without  the  approval  of the
   stockholders  of the Company:  (i) increase the maximum number of shares of
   common stock for which  options or  restricted  stock awards may be granted
   under the 1992 Plan;  (ii) reduce the price at which options may be granted
   below the  price  described  above;  (iii)  reduce  the  exercise  price of
   outstanding  options;  (iv)  extend  the  period  during  which  options or
   restricted stock awards may be granted;  (v) extend the period during which
   an outstanding  option may be exercised  beyond the maximum period provided
   for under the 1992  Plan;  (iv)  materially  increase  in any other way the
   benefits  accruing  to  Participants;  (vii)  change  the class of  persons
   eligible to be  Participants,  or (viii)  disqualify an optionee or grantee
   under the 1992 Plan that is a member of the Option  Committee  from being a
   "disinterested  administrator"  (as defined for the  purposes of Rule 16b-3
   (or any successor  rule) under the Exchange Act) of the 1992 Plan or of any
   other  stock-based  employee  benefit  plan of the  Company.  The 1992 Plan
   provides  that the formula  setting  the amount of options  and  restricted
   stock  awards to which a  non-employee  director may be entitled may not be
   amended  more  than once  every six (6)  months.  The  amendment  for which
   stockholder  approval  is  being  sought  will  eliminate  the  limitations
   described in the  preceding  sentence and in clause (viii)  because  recent
   amendments  to Rule  16b-3  under  the  Exchange  Act made  them no  longer
   necessary.  The  following  table sets  forth  certain  additional  details
   concerning the 1992 Plan:

                               New Plan Benefits
               As Added by Amendment for Which Approval is Sought

                                                      Added by Amendment Adopted
                                                         January 15, 1998 (1)
                                                      --------------------------
                                                                       Number
     Name                        Position(2)              Value (3)   of Units
     ----                        -----------              ---------   --------
Michael J. Parrella (4)   President, Chief Executive     $7,406,250   7,500,000
                          Officer and a Director
Jay M. Haft (4)           Chairman  of the Board of         635,960     700,000
                          Directors
Irene Lebovics            Senior Vice President and       1,031,300   1,000,000
                          President, NCT Headset Division
Stephen J. Fogarty (5)    Senior Vice President and
                          Chief Financial Officer
Cy E. Hammond (5)         Senior Vice President and         309,388     325,000
                          Chief Financial Officer
John B. Horton            Senior Vice President,            154,693     175,000
                          General Counsel and Secretary
Executive Group (6)                                       9,795,416   9,950,000
Non-Executive Director                                      637,500     600,000
Group (7)
Non-Executive Officer                                     1,103,491   1,070,000
Employee Group (8)
Active Consultant Group (9)                                 525,963     510,000

(1) The table  includes  grants under the 1992 Plan on October 6, 1997,  January
    15, 1998, and February 14, 1998,  which become  exercisable in the event the
    adoption of the  amendment of the 1992 Plan is approved by the  stockholders
    at the Meeting.  Options  granted to participants  other than  non-executive
    directors   are   subject  to   incremental   limitations   on  vesting  and
    exercisability for periods of up to five years from the date of grant.

(2)  Named executive officers are those for the 1997 fiscal year.

(3) The value per unit in the case of options  equals the exercise  price of the
    options,  the fair market value on the date of grant.  The fair market value
    of the  Company's  common  stock was $0.6875 on October 6, 1997,  $1.0625 on
    January 15, 1998, and $1.0313 on February 14, 1998.

(4) Mr. Haft was elected  Chairman  of the Board and  relinquished  the title of
    Chief Executive  Officer on July 17, 1996. Prior thereto,  and from November
    15, 1994, Mr. Haft served as  Co-Chairman  of the Board and Chief  Executive
    Officer.   From  July  17,  1996  to  June  19,  1997,   the  authority  and
    responsibility of the Chief Executive Officer were delegated by the Board of
    Directors to the Executive Committee consisting of Messrs. Haft and Parrella
    with Mr. Haft serving as the Committee's  Chairman.  Mr Parrella was elected
    Chief Executive Officer on June 19, 1997.

(5) Mr. Fogarty resigned as Senior Vice President and Chief Financial Officer on
    April 24, 1997, and Mr. Hammond was elected to those offices on September 4,
    1997.

(6) 7 persons on February 14, 1998.

(7) 4 persons on February 14, 1998.

(8) 72 persons on February 14, 1998.

(9) 5 persons on February 14, 1998.

Nonstatutory stock options without  ascertainable fair market value at grant for
federal income tax purposes are not taxed to the participant  until exercised or
otherwise  disposed of. If the option is  exercised,  the  participant  realizes
compensation  income  equal to the fair market value of the stock at the time it
is transferred to him or her less the amount paid for it (the option or exercise
price).  If the Company satisfies its tax withholding  obligations  arising from
the exercise of the options,  it would receive a business expense  deduction for
the amount that the  participant  must include in gross  income as  compensation
because of the exercise of a nonstatutory stock option.  This deduction is taken
for the same  year in which or  within  which  that  income  is  taxable  to the
participant. If the participant later sells the stock, any further gain would be
capital gain.

With respect to incentive stock options,  in general, no income to a participant
will result for federal tax purposes upon either the granting or the exercise of
an option under the 1992 Plan. If the participant later sells the acquired stock
at least two years  after the date the option is  granted  and at least one year
after the transfer of the acquired  stock to the  participant,  the  participant
would realize capital gain equal to the difference  between the option price and
the proceeds of the sale.  If the  participant's  gain is taxed as capital gain,
the  Company  would  not  be  allowed  a  business  expense  deduction.  If  the
participant  disposes  of the  acquired  stock  before  the end of the  required
holding  periods,  the participant  would realize ordinary income in the year of
disposition equal to the lesser of : (i) the difference between the option price
and the fair  market  value of the stock on the  exercise  date,  or (ii) if the
disposition  is a taxable sale or  exchange,  the amount of gain  realized;  the
Company would receive an equivalent  deduction.  If the participant  later sells
the stock, any further gain would be capital gain.

With respect to restricted stock awards, the participant would generally realize
ordinary  income in the year the  shares of common  stock  covered  by the award
become  non-forfeitable  or fully  transferable,  in an amount equal to the fair
market  value of the  shares on the date they  become  non-forfeitable  or fully
transferable.  The Company would be entitled to an equivalent deduction.  If the
participant  later  sells the stock,  any  further  gain would be capital  gain.
Further,  the participant may elect to treat the award as ordinary income in the
year of grant within thirty (30) days of the date of grant.  If the  participant
makes  such  an  election,  the  Company  would  be  entitled  to an  equivalent
deduction.

The Board of  Directors  recommends  a vote FOR  approval of the adoption of the
amendment of the 1992 Plan described above.

                             GRANT OF OPTIONS TO
                            NON-EMPLOYEE DIRECTORS

On May 2, 1997,  the Board of  Directors  adopted  resolutions  implementing  an
informal  plan  granting,  subject to the  approval of the  stockholders  of the
Company,  each of the  Company's  two (2)  non-employee  directors  an option to
purchase  50,000 shares of the common stock of the Company at $0.2656 per share,
the  fair  value  of the  Company's  common  stock  on the  date  of  grant,  in
recognition of the efforts of those  directors in connection  with past services
to the Company  including  its  successful  conclusion  of a recently  completed
cross-license agreement.  Certain members of the Company's senior management and
the  Chairman of the Board of  Directors  had been  granted  options for similar
reasons under the 1992 Plan which, by its terms, prohibited the grant of options
to  non-employee  directors  except under the specific  formula set forth in the
Plan upon a new director's first election to the Board of Directors.

The material features of the foregoing plan include the following:

o  The  aggregate  number of shares of the Company's  common stock  reserved for
   grants of options to purchase shares of the Company's common stock is 100,000
   shares.

o  The plan is administered by the Board of Directors.

o  The persons who are eligible to participate under the plan are limited to the
   Company's then two (2) non-employee directors, Messrs. McCloy and Oolie.

o  The exercise price of the options  granted under the plan is the market value
   of the  shares  of the  Company's  common  stock  on the date of grant of the
   option.

o  In order to comply with the rules of The Nasdaq Stock Market, Inc., the grant
   of the options  under the plan is subject to the  approval  of the  Company's
   stockholders.


<PAGE>

The following table sets forth certain additional details concerning the Plan.

                                   New Plan Benefits

                                                    Implemented by Resolution
                                                     Adopted May 2, 1997 (1)
                                                                       Number
  Name (2)                       Position             $ Value (3)     of Units
  --------                       --------             -----------     --------

 Michael J.Parrella (4)  President, Chief Executive            -            -  
                         Officer and a Director
 Jay M. Haft (4)         Chairman of the Board of              -            -
                         Directors  
 Irene Lebovics          Senior Vice President and             -            -
                         President, NCT Headset 
                         Division
 Stephen J. Fogarty (5)  Senior Vice President and             -            -
                         Chief Financial Officer  
 Cy E. Hammond (5)       Senior Vice President and             -            -
                         Chief Financial Officer  
 John B. Horton          Senior Vice President,                -            -
                         General Counsel and Secretary
 Executive Group (6)                                           -            -
 Non-Executive Director                                   26,560      100,000
   Group (7)
 Non-Executive Officer                                         -            -
   Employee Group (8)
 Active Consultant                                             -            -
   Group (9)                      

(1) The table includes grants under the informal plan  implemented by resolution
    adopted by the Board of Directors on May 2, 1997,  which grants were subject
    to the approval of the stockholders at the Meeting.

(2)  Named executive officers are those for the 1997 fiscal year.

(3) The value per unit equals the exercise price of the options,  the fair value
    on the date of grant.  The fair market value of the  Company's  common stock
    was $0.2656, on May 2, 1997, the date of grant.

(4) Mr. Haft was elected  Chairman  of the Board and  relinquished  the title of
    Chief Executive  Officer on July 17, 1996. Prior thereto,  and from November
    15, 1994, Mr. Haft served as  Co-Chairman  of the Board and Chief  Executive
    Officer.   From  July  17,  1996  to  June  19,  1997,   the  authority  and
    responsibility of the Chief Executive Officer were delegated by the Board of
    Directors to the Executive Committee consisting of Messrs. Haft and Parrella
    with Mr. Haft serving as the Committee's  Chairman.  Mr Parrella was elected
    Chief Executive Officer on June 19, 1997.

(5) Mr. Fogarty resigned as Senior Vice President and Chief Financial Officer on
    April 24, 1997, and Mr. Hammond was elected to those offices on September 4,
    1997.

(6) 0 persons on May 2, 1997.

(7) 2 persons on May 2, 1997.

(8) 0 persons on May 2, 1997.

(9) 0 persons on May 2, 1997.

The Federal Income Tax aspects of the options  granted under the plan are as set
forth above under "Adoption of an Amendment to the 1992 Plan".

The  Board of  Directors  recommends  a vote FOR  approval  of the  grant of the
options to Messrs. McCloy and Oolie described above.

                             INDEPENDENT AUDITORS

Independent Accountants for 1998

The Board of Directors,  upon the  recommendation  of its Audit  Committee,  has
selected  Richard A. Eisner & Company,  LLP to audit the accounts of the Company
for the fiscal year ending  December  31,  1998.  Such firm has  reported to the
Company that none of its members has any direct  financial  interest or material
indirect  financial  interest in the Company.  The Company's  Audit Committee is
composed of Messrs. McCloy and Oolie and has responsibility for recommending the
selection of auditors.

Richard A. Eisner & Company,  LLP was  appointed  by the Board of  Directors  to
audit the accounts of the Company for the fiscal year ended December 31, 1997.

Representatives  of Richard A. Eisner & Company,  LLP are expected to be present
at the Annual Meeting of Stockholders.  Such persons will have an opportunity to
make a  statement  if they desire to do so and will be  available  to respond to
appropriate questions.

The Board of Directors recommends a vote FOR the ratification of the appointment
of Richard A. Eisner & Company, LLP as independent auditors.



<PAGE>



                            EXECUTIVE COMPENSATION

Compensation Committee Report on Executive Compensation

As previously reported,  at the conclusion of the Annual Meeting of Stockholders
on July 17, 1996,  Mr. Haft resigned as Chief  Executive  Officer of the Company
and was  appointed  Chairman of the Board of  Directors.  The Board of Directors
designated an Executive  Committee  comprised of Messrs.  Haft and Parrella with
Mr. Haft acting as the Chairman of the Committee. The Board of Directors granted
the Executive Committee the power and authority to act in the place of the Chief
Executive  Officer  during the  existence  of a vacancy in that  office.  At the
conclusion of the Annual Meeting of  Stockholders on June 19, 1997, Mr. Parrella
was re-elected President and was elected Chief Executive Officer of the Company.

Mr.  Parrella's  salary for 1997 was continued at the rate of $120,000 per year.
As reported in last year's  Compensation  Committee  Report, on May 8, 1995, the
Compensation  Committee, in recognition of the efforts of Mr. Parrella under the
difficult  conditions  the  Company was then  facing and in  recognition  of the
importance  of his  continued  services  to the ongoing  restructuring  program,
awarded  Mr.  Parrella  a cash  bonus  of 1% of the cash to be  received  by the
Company upon the establishment of certain  significant  business  relationships.
Any such  percentage  bonus was made  contingent  upon the execution of relevant
documentation  or other  form of  closing  with  regard to these  relationships.
Effective  January 1, 1996, the above noted  percentage  bonus  arrangement  was
extended  indefinitely  until  modified or terminated by the Board of Directors.
Mr.  Parrella  was  paid  a  bonus  of  $243,058  under  this  percentage  bonus
arrangement during 1997. On January 22, 1997, the Board of Directors, subject to
the approval of the stockholders, extended the expiration dates of warrants held
by Mr.  Parrella to purchase  862,500 shares of the Company's  common stock , in
the aggregate, at the price of $.75 per share from December 31, 1997 to December
31, 1999 and extended the expiration dates of options to purchase 250,000 shares
of  common  stock at the  price of $.50 per  share  from  February  26,  1997 to
February 26,  1999.  In  conjunction  with this action by the Board of Directors
(the "1/22/97  Extension  Resolutions") the expiration dates of similar warrants
and options held by other  officers and directors and  non-officer  employees of
the Company were also  extended for two years.  The fair value of the  Company's
Common Stock on January 22, 1997 was $.50 per share. The Company's  stockholders
approved  the  extension  of such  expiration  dates at the  Annual  Meeting  of
Stockholders  held on June 19,  1997.  On May 2,  1997,  in  recognition  of Mr.
Parrella's efforts related to the cross licensing transaction with Verity Group,
plc and the Company's  success in  completing a profitable  first  quarter,  the
Company granted Mr.  Parrella under the Noise  Cancellation  Technologies,  Inc.
Stock  Incentive Plan (the "1992 Plan") an option to purchase  450,000 shares of
common  stock at an exercise  price of $0.2656 per share,  the fair value of the
Company's  common stock on the date of grant. On October 6, 1997, in recognition
of Mr. Parrella's  efforts related to raising $4.0 million in equity capital for
the Company's subsidiary,  NCT Audio Products,  Inc., ("NCT Audio"), the Company
granted  Mr.  Parrella a bonus  under the 1992 Plan  consisting  of an option to
purchase  1,500,000 shares of the Company's common stock at the price of $0.6875
per share,  the fair value of the  Company's  Common Stock on the date of grant,
such  option to expire  on  December  31,  1997 if a  private  placement  of the
remaining  $3.0 million of such $4.0 million of NCT Audio's common stock was not
completed by that date.  Such private  placement was completed prior to December
31, 1997. In addition, this option does not become exercisable until the date on
which the Company's  stockholders approve an increase in the number of shares of
the Company's  common stock covered by the 1992 Plan by an amount  sufficient to
provide,  within the 1992  Plan,  shares of common  stock to be issued  upon the
exercise of such option.  In addition,  in 1997, Mr. Parrella received a $15,348
annual  automobile  allowance and the Company paid the $5,218.00  annual premium
for a $2.0 million personal life insurance policy on his behalf.

Mr.  Haft's  salary as Chairman of the Board of Directors was at the annual rate
of $52,638 for 1997. In addition,  the  expiration  dates of options to purchase
218,500  shares of the Company's  common stock at an exercise  price of $.75 per
share were  extended  from  December  31,  1997 to  December  31, 1999 under the
1/22/97  Extension  Resolutions  described  above.  Mr. Haft was also granted an
option to purchase  75,000 shares of the  Company's  common stock at an exercise
price of $0.2656  per share in  connection  with the May 2, 1997  option  grants
described  above and was granted a further option to purchase  250,000 shares of
the  Company's  common  stock at an  exercise  price  of  $0.6875  per  share in
connection with the October 6, 1997 option grants also described above.

The  base  salary  of Mr.  Hammond  who was  promoted  from the  office  of Vice
President,  Finance  to  Senior  Vice  President,  Chief  Financial  Officer  on
September 4, 1997,  was  established at $94,000 which was the same as his salary
for  1996.   In   addition,   in   recognition   of  Mr.   Hammond's   increased
responsibilities,  and his  efforts in  connection  with the  Company's  private
placement of $13.25  million of  convertible  preferred  stock,  Mr. Hammond was
awarded a cash bonus of $65,939. In addition, the expiration dates of options to
purchase  25,000 shares of the Company's  common stock held by Mr.  Hammond were
extended from December 31, 1997 to December 31, 1999 under the 1/22/97 Extension
Resolutions.  Mr. Hammond was granted an option to purchase 50,000 shares of the
Company's  common stock at an exercise  price of $0.2656 per share in connection
with the May 2, 1997  option  grants  described  above  and a further  option to
purchase  75,000  shares of the Company's  common stock at an exercise  price of
$0.6875 per share in  connection  with the October 6, 1997 option  grants,  also
described above.

The base salary of Mr. Horton,  as Senior Vice  President,  General  Counsel and
Secretary of the Company was established at $105,000 in 1997, which was the same
as his salary rate for 1996. In addition, Mr. Horton was paid a bonus of $50,000
in  recognition  of his efforts  relating  to the  convertible  preferred  stock
financing.  The  expiration  dates of options to purchase  200,000 shares of the
Company's  common stock held by Mr.  Horton were extended from December 31, 1997
to December 31, 1999 under the 1/22/97  Extension  Resolutions.  Mr.  Horton was
granted an option to purchase 50,000 shares of the Company's  Common Stock at an
exercise  price of $0.2656 per share in  connection  with the May 2, 1997 option
grants  described  above and a further  option to purchase  75,000 shares of the
Company's  Common Stock at an exercise  price of $0.6875 per share in connection
with the October 6, 1997 option grants also described above.

The base salary of Ms.  Lebovics,  as Senior Vice President and President of NCT
Hearing  Products,  a division of the Company,  was  established at $105,000 for
1997,  which was the same as her salary for 1996.  In addition,  the  expiration
dates of options to purchase  201,250 shares of the Company's  Common Stock held
by Ms.  Lebovics were extended from December 31, 1997 to December 31, 1999 under
the  1/22/97  Extension  Resolutions.  Ms.  Lebovics  was  granted  an option to
purchase  100,000  shares of the Company's  common stock at an exercise price of
$0.2656  per share in  connection  with the May 2, 1997 option  grant  described
above.

The base salary of Mr.  Fogarty,  as Senior Vice  President the Chief  Financial
Officer of the Company  during 1997 until his  resignation on April 24, 1997 was
established at the rate of $105,000 per year for 1997,  which was  substantially
the same as his rate of salary for 1996.  Upon his  resignation  as Senior  Vice
President and Chief Financial  Officer of the Company,  Mr. Fogarty was retained
as a consultant  to the Company and paid a consulting  fee for the  remainder of
1997 at the same annual rate as his former salary. In addition,  Mr. Fogarty was
paid a cash bonus of $16,653 and received other cash compensation of $15,986 for
a car allowance for 1996 and 1997. Mr. Fogarty was granted an option to purchase
30,000 shares of the Company's  common stock at an exercise  price of $0.2656 in
connection with the May 2, 1997 option grant described above.

Because  of  the  Company's   uncertain  business  prospects  and  limited  cash
resources,  in determining the appropriate  levels of compensation for the Chief
Executive  Officer and the Named  Executive  Officers  (as defined  below),  the
Compensation  Committee  did not deem it  relevant,  useful or even  feasible to
consider  the  compensation  practices  of other  companies  having more certain
prospects and greater cash resources.  Rather,  the Compensation  Committee took
into  consideration  the  contribution  being made to the Company's  development
efforts  by these  officers,  the  extent to which  they had  received  previous
reductions  in overall level of  compensation  in November of 1994 in connection
with  the  Company's  restructuring,  the  absence,  in many  instances,  of any
material  increase  in salary  or other  cash  compensation  for any of the past
several  years,  the  importance  of the  Company  continuing  to receive  their
services and the benefit of their  knowledge of the Company's  technologies,  an
the  Company's  ability to provide  them with  adequate  levels of  remuneration
either in cash or in securities. Accordingly, it is the opinion of the Committee
that the above-described  rates of compensation are reasonable in light of these
factors and the financial condition of the Company.


                                          THE COMPENSATION COMMITTEE


                                          By:   /s/ JAY M. HAFT, Chairman
                                                /s/ JOHN J. McCLOY II
                                                /s/ SAM OOLIE



<PAGE>


Compensation

Set forth below is certain information for the three fiscal years ended December
31, 1997, 1996 and 1995 relating to compensation received by the Company's Chief
Executive Officer and all executive officers of the Company other than the Chief
Executive  Officer  (collectively  the "Named  Executive  Officers") whose total
annual  salary and bonus for the fiscal year ended  December 31, 1997,  exceeded
$100,000 for services rendered in all capacities.

<TABLE>
<CAPTION>
                          SUMMARY COMPENSATION TABLE

                                                                                Securities
                                                                                Underlying  
Name and Principal                                            Other Annual   Options/Warrants      All Other   
   Position                   Year   Salary($)   Bonus($)    Compensation($)      SARs(#)         Compensation
- --------------------------------------------------------------------------------------------------------------

<S>                           <C>    <C>         <C>             <C>          <C>                  <C>    <C>
Michael J. Parrella           1997   $120,000    $243,058        $15,348      3,062,500 (2)        $5,218 (3)
 President and                1996    120,000     106,885         15,348        475,000             5,218 (3)
 Chief Executive              1995     90,833      47,168          6,395      1,622,000 (4), (12)       -
 Officer (1)

Jay M. Haft                   1997     52,638           -              -        543,500 (2)             -
 Chairman (1)                 1996     64,000           -              -        200,000                 -
                              1995    110,000           -              -        937,000 (5), (12)       -

Cy E. Hammond                 1997     94,000      65,939              -        150,000 (2)             -
 Sr. Vice President, Chief    1996     94,000           -              -              -                 -
 Financial Officer (6)        1995     92,500           -              -        439,436 (7), (12)       -

John B. Horton                1997    105,000      50,000              -        325,000 (2)             -
 Sr. Vice President, General  1996    116,932 (8)       -              -              -                 -
 Counsel and Secretary        1995     93,101 (8)       -              -        903,834 (9), (12)       -

Irene Lebovics                1997    105,000           -              -        301,250 (2)             -
 Sr. Vice President and       1996    105,000           -              -              -                 -
 President of NCT Hearing     1995     88,000           -              -        658,850 (10), (12)      -
 Products, a div. of
 the Company

Stephen J. Fogarty            1997    105,000      16,653         15,986         30,000                 -
 Sr. Vice President, Chief    1996    105,833           -              -              -                 -
 Financial Officer (6)        1995    104,434      10,083              -        391,400 (11), (12)      -
</TABLE>
 


<PAGE>

(1)  Mr. Haft was elected  Chairman of the Board and  relinquished  the title of
     Chief Executive Officer on July 17,1996.  Prior thereto,  and from November
     15, 1994, Mr. Haft served as  Co-Chairman of the Board and Chief  Executive
     Officer.   From  July  17,  1996  to  June  19,  1997,  the  authority  and
     responsibility  of the Chief Executive  Officer were delegated by the Board
     of Directors to the  Executive  Committee  consisting  of Messrs.  Haft and
     Parrella with Mr. Haft serving as the  Committee's  Chairman.  Mr. Parrella
     was elected Chief Executive Officer on June 19, 1997.

(2)  Refer to "Options  and  Warrants  Granted in 1997" table and the  footnotes
     thereto.

(3)  Consists of annual premiums for $2.0 million personal life insurance policy
     paid by the Company on behalf of Mr. Parrella.

(4)  Excludes options and warrants to purchase 1,385,000 shares of the Company's
     common stock forfeited under the "Exchange  Program"  described in footnote
     (12) below,  for a net new grant under the  Exchange  Program and the "1992
     Plan",  described in footnote (12) below,  of 237,000  options and warrants
     all of which were exercisable at December 31, 1997.

(5)  Excludes  options and warrants to purchase  585,000 shares of the Company's
     common stock forfeited under the "Exchange  Program"  described in footnote
     (12)  below,  for a net  new  grant  under  the  Exchange  Program  and the
     "Directors Plan",  described in footnote (12) below, of 402,000 options and
     warrants all of which were exercisable at December 31, 1997.

(6)  Mr. Fogarty  resigned as Senior Vice President and Chief Financial  Officer
     on April  24,  1997,  and Mr.  Hammond  was  elected  to those  offices  on
     September 4, 1997. Services were rendered by Mr. Fogarty as a consultant to
     the Company for the period July 1, 1997 through December 31, 1997.

(7)  Excludes  options to purchase  389,436 shares of the Company's common stock
     forfeited  under the "Exchange  Program"  described in footnote (12) below,
     for a net  new  grant  under  the  Exchange  Program  and the  "1992  Plan"
     described  in  footnote  (12)  below of 50,000  options  all of which  were
     exercisable at December 31, 1997..

(8)  Mr. Horton was elected  Senior Vice  President,  General  Counsel and
     Secretary of the Company on May 6, 1996. Services were rendered by Mr.
     Horton as a  consultant  to the Company for the period  January,  1995
     through April, 1996.

(9)  Excludes  options to purchase 828,834 shares of the Company's common stock
     forfeited under the "Exchange  Program"  described in footnote (12) below,
     for a net new  grant  under  the  Exchange  Program  and the  "1992  Plan"
     described  in  footnote  (12)  below of 75,000  options  all of which were
     exercisable at December 31, 1997.

(10)  Excludes  options to purchase 507,600 shares of the Company's common stock
      forfeited under the "Exchange  Program"  described in footnote (12) below,
      for a net new  grant  under the  Exchange  Program  and the  "1992  Plan",
      described  in footnote  (12) below,  of 151,250  options all of which were
      exercisable at December 31, 1997.

(11)  Excludes  options to purchase 316,400 shares of the Company's common stock
      forfeited under the "Exchange  Program"  described in footnote (12) below,
      for a net new  grant  under the  Exchange  Program  and the  "1992  Plan",
      described  in  footnote  (12) below,  of 75,000  options all of which were
      exercisable at December 31, 1997.

(12)  On  November  8,  1995,  the  Company  received  an offer  from a Canadian
      institutional  investor  to  purchase  4,800,000  shares of the  Company's
      common stock at a price of $0.75 per share,  the fair market value of such
      shares  on  that  date.  At  that  time  virtually  all of  the  Company's
      authorized  capital of  100,000,000  shares of common stock was issued and
      outstanding  or reserved  for issuance  upon the  exercise of  outstanding
      warrants and options to purchase  common stock of the Company.  Therefore,
      in  order  to make  sufficient  shares  available  to  effect  the sale of
      4,800,000  shares of common stock to such investor,  the Company adopted a
      program (the "Exchange Program"),  to be partially implemented through the
      Noise  Cancellation  Technologies,  Inc.  Stock  Incentive Plan (the "1992
      Plan") and the Company's Option Plan for Certain Directors (the "Directors
      Plan") and  partially  outside  such  plans,  under  which all  directors,
      officers, certain active consultants (all of whom were former directors or
      officers of the Company) and all current employees were given the right to
      exchange  presently  owned  warrants and options that had shares of common
      stock  reserved  for  issuance  upon their  exercise  (respectively,  "Old
      Warrants" and "Old Options") for new warrants and options which initially,
      and  until the  requisite  corporate  action  was  taken to  increase  the
      authorized  capital of the  Company and  reserve  the  required  number of
      shares of common stock for issuance  upon their  exercise,  would not have
      any shares of common  stock  reserved  for  issuance  upon their  exercise
      (respectively,  "New Warrants" and "New  Options").  The exercise price of
      the New Warrants and New Options was  established at $0.75 per share,  the
      fair market value of the Company's  common stock on November 8, 1995,  the
      date the Exchange  Program was adopted,  and exchanges were to be effected
      starting with the Old Warrants and Old Options having the highest exercise
      prices  and  proceeding  in  descending  order of  exercise  prices  until
      sufficient  shares of common  stock  became  available  for the Company to
      implement the sale of common stock to the Canadian investor.  If possible,
      no  exchanges  were to be made which  would  involve  Old  Warrants or Old
      Options having an exercise  price below $0.75 per share,  and, in fact, no
      such exchanges were required.  The exercise prices of the Old Warrants and
      Old Options  exchanged for New Warrants and New Options ranged from a high
      of $5.09 per share to $0.75 per share.

      The New  Warrants and New Options  became fully vested upon the  surrender
      and forfeiture of Old Warrants and Old Options to purchase a corresponding
      number of shares (as adjusted in accordance with the foregoing  formula in
      the case of those having a $0.75 per share exercise price).  However,  the
      New  Warrants  and New Options  would not become  exercisable  until:  (i)
      approval by the Company's  stockholders of an amendment to the Certificate
      of  Incorporation  increasing  the  authorized  capital  by an  amount  of
      additional  shares of common  stock at least  sufficient  to  provide  the
      number of shares  needed to be reserved to permit the  exercise of all New
      Warrants  and New  Options,  and  (ii)  the  completion  of  such  further
      corporate action  including  amendments to the 1992 Plan and the Directors
      Plan  that  may  be  necessary  or  appropriate  in  connection  with  the
      implementation  of the Exchange  Program.  Such  stockholder  approval and
      further corporate action were obtained and completed on July 17, 1996, and
      August 14, 1996,  respectively.  The expiration  dates of the New Warrants
      and New Options are the same as the  expiration  dates of the Old Warrants
      and Old Options  exchanged  except that if such  expiration  date occurred
      prior  to the  date  on  which  the New  Warrants  or New  Options  become
      exercisable,  the  expiration  date for such New  Warrants  or New Options
      would be ninety (90) days  following  the date on which such New  Warrants
      and New Options become exercisable.  In all other respects,  the terms and
      conditions  of the New  Warrants and New Options are the same as the terms
      and conditions of the Old Warrants and Old Options exchanged.

      Under the Exchange Program, 4,800,249 shares of the Company's common stock
      were made  available for issuance to the Canadian  institutional  investor
      and it was  necessary  in order to make the New  Warrants  and New Options
      fully exercisable for the Company to take the appropriate corporate action
      to reserve  5,055,499  shares of the  Company's  common stock for issuance
      upon  their  exercise  which  action  was  completed  following  the above
      described increase in the Company's authorized capital.













<PAGE>


                               Stock Options and Warrants

   The following tables summarize the Named Executive Officers' stock option and
warrant activity during 1997.

<TABLE>
<CAPTION>
                          Options and Warrants Granted in 1997


                             
                              
                                     Percent                            
                                     of Total                                          Potential Realized Value
                      Shares         Options                                           at Assumed Annual
                      Underlying     and                                               Rates of Stock Price
                      Options        Warrants          Exercise                        Appreciation for Option
                      and            Granted to        Price                           and Warrant Term (4)
                      Warrants       Employees         Per          Expiration         ------------------------
  Name                Granted        in 1997           Share        Date                  5%              10%
  ----                ----------     ----------        --------     ----------         --------        --------
                                         
<S>                   <C>              <C>             <C>           <C>               <C>             <C>     
Michael J. Parrella   862,500 (1)      13.3%           $0.7500       12/31/99          $ 99,814        $209,398
                      250,000 (1)       3.9%            0.5000       02/26/99            13,473          27,700
                      450,000 (2)       6.9%            0.2656       05/02/04            48,657         113,391
                    1,500,000 (3)      23.1%            0.6875       10/06/04           419,822         978,365

Jay M. Haft           218,500 (1)       3.4%            0.7500       12/31/99            25,286          53,047
                       75,000 (2)       1.2%            0.2656       05/02/04             8,109          18,898
                      250,000 (3)       3.9%            0.6875       10/06/04            69,970         163,061

Cy E. Hammond          25,000 (1)       0.4%            0.7500       12/31/99             2,893           6,070
                       50,000 (2)       0.8%            0.2656       05/02/04             5,406          12,599
                       75,000 (3)       1.2%            0.6875       10/06/04            20,991          48,918

John B. Horton        200,000 (1)       3.1%            0.7500       09/16/00            20,744          43,285
                       50,000 (2)       0.8%            0.2656       05/02/04             5,406          12,599
                       75,000 (3)       1.2%            0.6875       10/06/04            20,991          48,918

Irene Lebovics        201,250 (1)       3.1%            0.7500       12/31/99            23,290          48,860
                      100,000 (2)       1.5%            0.2656       05/02/04            10,813          25,198

Stephen J. Fogarty     30,000 (2)       0.5%            0.2656       05/02/04             3,244           7,559

</TABLE>

(1)   Expiration  dates of the warrants and options to purchase  common stock of
      the Company were  extended for an  additional  two years from the original
      date of expiration.

(2)   Options to purchase these shares were granted pursuant to the 1992 Plan
      and are currently exercisable.

(3)   Options to purchase  these shares were  granted  pursuant to the 1992 Plan
      and are not  exercisable  until  such time as the  Company's  stockholders
      approve an increase in the number of shares of the Company's  common stock
      included in the 1992 Plan.

(4)   The dollar amounts on these columns are the result of  calculations at the
      5% and 10% rates required by the SEC and,  therefore,  are not intended to
      forecast possible future appreciation, if any, of the stock price.




<PAGE>


<TABLE>
<CAPTION>
                   1997 Aggregated Options and Warrant Exercises and
                      December 31, 1997 Option and Warrant Values
                                   
                                                       Number of Shares
                        Number                         Underlying                      Value of Unexercised
                        of                             Unexercised Options             In-the-Money-Options
                        Shares                         and Warrants at                 and Warrants at
                        Acquired                       December 31, 1997               December 31, 1997
                        on            Value        ---------------------------     ---------------------------
     Name               Exercise      Realized     Exercisable   Unexercisable     Exercisable   Unexercisable
     ----               --------      --------     -----------   -------------     -----------   -------------

<S>                      <C>          <C>            <C>             <C>            <C>               <C>     
Michael J. Parrella      449,456      $389,035       2,737,000       1,500,000      $1,401,962        $656,250

Jay M. Haft                    -             -       1,282,000         250,000         587,074         109,375

Cy E. Hammond                  -             -         319,718          75,000         148,018          32,813

John B. Horton                 -             -         539,417          75,000         233,528          32,813

Irene Lebovics                 -             -         592,550               -         282,358               -

Stephen J. Fogarty       263,200        77,640               -               -               -               -
</TABLE>


Compensation Arrangements with Certain Officers and Directors

On  February  1, 1996,  the  Compensation  Committee  awarded  Mr.  Parrella  an
incentive  bonus  equal  to 1% of the  cash  received  by the  Company  upon the
execution of the agreement or other documentation  evidencing  transactions with
unaffiliated  parties (other than certain parties involved in transactions  then
in negotiation) or otherwise  received at the closing of said transactions which
occur subsequent to January 1, 1996.


              COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

During the fiscal year ended December 31, 1997, the following  persons served as
members of the Compensation  Committee of the Company's Board of Directors:  Jay
M. Haft, John J. McCloy, II, and Sam Oolie. Mr. Haft, Chairman of the Committee,
during  such  fiscal  year,  was  Chairman  of the Board and an  employee of the
Company,  and was a manager of OnActive  Technologies,  LLC, a subsidiary of the
Company. Mr. Haft served as President of the Company from November,  1994, until
July,  1995, and served as its Chief Executive  Officer from November,  1994, to
July 17, 1996. Mr. Haft has also served as a member of the Board of Directors of
the Company's  subsidiary,  NCT Audio, since August 25, 1997. Messrs. McCloy and
Oolie have also served as members of the Board of  Directors  of NCT Audio since
November 14, 1997, and September 4, 1997, respectively.

In October 1990,  the Company's  Board of Directors  authorized  the issuance of
warrants to acquire  420,000  shares of common stock to each of Messrs.  McCloy,
Parrella and Oolie and Ms. Lebovics,  exercisable through September 30, 1994, at
$.375 per share,  being the market  price of the  Company's  common stock on the
date of such  authorization,  based upon each such person's commitment to extend
his or her personal  guarantee  on a joint and several  basis with the others in
support  of  the  Company's  attempt  to  secure  bank  or  other  institutional
financing,  the amount of which to be covered by the guarantee  would not exceed
$350,000.  No firm  commitment  for any such  financing  has been secured by the
Company and at present no such financing is being sought.  However, each of such
persons'  commitment  to  furnish  said  guarantee  continues  in full force and
effect.

In 1989,  the Company  established a joint venture with  Environmental  Research
Information, Inc., ("ERI") to jointly develop, manufacture and sell (i) products
intended  for  use  solely  in  the  process  of  electric   power   generation,
transmission and distribution and which reduce noise and/or vibration  resulting
from such process, (ii) personal quieting products sold directly to the electric
utility industry and (iii) products that reduce noise and/or vibration emanating
from fans and fan systems (collectively,  "Power and Fan Products"). In 1991, in
connection with the termination of this joint venture, the Company agreed, among
other things,  during the period ending  February  1996, to make payments to ERI
equal to (i) 4.5% of the  Company's  sales of Power  and Fan  Products  and (ii)
23.75% of fees derived by the Company from its license of Power and Fan Products
technology,  subject to an overall  maximum of $4,500,000.  Michael J. Parrella,
President  of  the  Company,  was  Chairman  of  ERI at the  time  of  both  the
establishment and termination of the joint venture and owns approximately 12% of
the outstanding capital of ERI. In addition, Jay M. Haft, Co-Chairman, and Chief
Executive Officer of the Company,  shares investment  control over an additional
24% of the outstanding  capital of ERI. The Company believes that the respective
terms  of  both  the  establishment  of the  joint  venture  with  ERI  and  its
termination  were comparable to those that could have been negotiated with other
persons or entities. During the fiscal year ended December 31, 1997, the Company
was not required to make any such payments to ERI under these agreements.


<PAGE>

In 1993, the Company  entered into three  Marketing  Agreements with Quiet Power
Systems,  Inc.  ("QSI")  (until  March 2, 1994,  "Active  Acoustical  Solutions,
Inc."),  a company which is 33% owned by ERI and 2% owned by Mr. Haft. Under the
terms of one of these Marketing  Agreements,  QSI has undertaken to use its best
efforts to seek research and  development  funding for the Company from electric
and natural gas utilities for applications of the Company's  technology to their
industries.  In exchange for this undertaking,  the Company has issued a warrant
to QSI to purchase  750,000 shares of Common Stock at $3.00 per share.  The last
sale price for the Common Stock reported on the NASDAQ National Market System on
May 15, 1993,  the date of the  Marketing  Agreement,  was $2.9375.  The warrant
becomes  exercisable  as to  specific  portions of the total  750,000  shares of
Common Stock upon the occurrence of defined events  relating to QSI's efforts to
obtain such funding for the Company. When such defined events occur, the Company
will  record a charge  for the  amount by which the  market  price of the Common
Stock on such  date  exceeds  $3.00  per  share,  if any.  The  warrant  remains
exercisable  as to each such portion from the  occurrence  of the defined  event
through  October 13,  1998.  As of December  31,  1994,  contingencies  had been
removed  against  525,000  warrants  resulting  in a  1993  non-cash  charge  of
$120,250.  This Marketing  Agreement also grants to QSI a non-exclusive right to
market the  Company's  products that are or will be designed and sold for use in
or with equipment used by electric and/or natural gas utilities for non-retrofit
applications in North America.  QSI is entitled to receive a sales commission on
any sales to a customer of such  products for which QSI is a procuring  cause in
obtaining  the first order from such  customer.  In the case of sales to utility
company customers, the commission is 6% of the revenues received by the Company.
On sales to original equipment manufacturers for utilities, the commission is 6%
on the gross  revenue NCT  receives on such sales from the customer in the first
year, 4% in the second year, 2% in the third year and 1% in the fourth year, and
 .5% in any future years after the fourth year. QSI is also entitled to receive a
5% commission on any research and development funding it obtains for NCT, and on
any license  fees it obtains for the Company  from the license of the  Company's
technology.  The  initial  term of  this  Agreement  is  three  years  renewable
automatically  thereafter on a  year-to-year  basis unless a party elects not to
renew.

Under the terms of the second of the three Marketing Agreements,  QSI is granted
a  non-exclusive  right to market  the  Company's  products  that are or will be
designed  and  sold  for use in or  with  feeder  bowls  throughout  the  world,
excluding Scandinavia and Italy. Under this Marketing Agreement, QSI is entitled
to  receive  commissions  similar  to those  payable  to end  user and  original
equipment  manufacturer  customers  described  above.  QSI is also  entitled  to
receive  the same 5%  commission  described  above on research  and  development
funding and  technology  licenses which it obtains for the Company in the feeder
bowl area.  The initial  term of this  Marketing  Agreement  is three years with
subsequent automatic one-year renewals unless a party elects not to renew.

Under the terms of the third  Marketing  Agreement,  QSI is granted an exclusive
right to market the Company's products that are or will be designed and sold for
use in or with  equipment  used by electric  and/or  natural gas  utilities  for
retrofit  applications  in North  America.  QSI is  entitled  to receive a sales
commission  on any sales to a customer of such  products  equal to 129% of QSI's
marketing  expenses  attributable  to the marketing of the products in question,
which expenses are to be deemed to be the lesser of QSI's actual expenses or 35%
of the revenues  received by the Company from the sale of such products.  QSI is
also  entitled to receive a 5% commission  on research and  development  funding
similar  to  that  described  above.  QSI's  exclusive  rights  continue  for an
indefinite  term  provided it meets  certain  performance  criteria  relating to
marketing efforts during the first two years following  product  availability in
commercial  quantity and minimum levels of product sales in subsequent years. In
the event QSI's rights  become  non-exclusive,  depending  on the  circumstances
causing  such change,  the initial term then becomes  either three or five years
from the date of this Marketing  Agreement,  with subsequent  one-year automatic
renewals in each instance  unless  either party elects not to renew.  During the
fiscal year ended  December  31,  1997,  the Company was not required to pay any
commissions to QSI under any of these Marketing Agreements.

The Company has also entered into a Teaming  Agreement with QSI under which each
party agrees to be responsible  for certain  activities  relating to transformer
quieting system  development  projects to be undertaken with utility  companies.
Under this Teaming  Agreement,  QSI is entitled to receive 19% of the amounts to
be received from participating  utilities and the Company is entitled to receive
81%.  During the fiscal  year ended  December  31,  1997,  the  Company  made no
payments to QSI for project management services.

In March 1995, the Company entered into a Master  Agreement with QSI under which
QSI was granted an exclusive  worldwide  license  under  certain NCT patents and
technical  information  to  market,  sell and  distribute  transformer  quieting
products,  turbine  quieting  products and certain other products in the utility
industry. Under the Master Agreement, QSI is to fund development of the products
by the Company and the Company is to manufacture the products.  However, QSI may
obtain the right to manufacture the products under certain circumstances include
NCT's  failure to develop the products or the failure of the parties to agree on
certain  development  matters.  In consideration of the rights granted under the
Master  Agreement,  QSI is to pay  the  Company  a  royalty  of 6% of the  gross
revenues  received  from the sale of the products and 50% of the gross  revenues
received from  sublicensing the rights granted to QSI under the Master Agreement
after QSI has recouped 150% of the costs  incurred by QSI in the  development of

<PAGE>

the products in question.  The Company is obligated to pay similar  royalties to
QSI on its sale of the products and the  licensing of rights  covered  under the
Master  Agreement  outside the  utility  industry  and from sales and  licensing
within the  utility  industry  in the Far East.  In  addition  to the  foregoing
royalties, QSI is to pay an exclusivity fee to the Company of $750,000; $250,000
of which QSI paid to the  Company in June 1994.  The balance is payable in equal
monthly  installments of $16,667 beginning in April 1995. QSI's exclusive rights
become  non-exclusive  with  respect  to all  products  if it  fails  to pay any
installment  of the  exclusivity  fee when due and QSI loses  such  rights  with
respect  to any  given  product  in the  event it fails to make any  development
funding payment applicable to that product.  The Master Agreement supersedes all
other agreements  relating to the products  covered under the Master  Agreement,
including those agreements between the Company and QSI described above.

Immediately following the execution to the Master Agreement, the Company and QSI
entered into a letter  agreement  providing  for the  termination  of the Master
Agreement at the Company's election if QSI did not pay approximately $500,000 in
payables then owed to the Company by May 15, 1995.

In April 1995, the Company and QSI entered into another letter  agreement  under
which QSI agreed to forfeit  and  surrender  the five year  warrant to  purchase
750,000  shares  of the  Company's  common  stock  issued to QSI under the first
Marketing  Agreement  described above. In addition,  the $500,000 balance of the
exclusivity fee provided for under the Master  Agreement was reduced to $250,000
to be paid in 30  monthly  installments  of $8,333  each and the  payment of the
indebtedness  to be paid under the letter  agreement  described in the preceding
paragraph  was revised to be the earlier of May 15, 1996, or the date of closing
of a financing  of QSI in an amount  exceeding  $1.5  million,  whichever  first
occurs.  Such  indebtedness is to be evidenced by a promissory note, non payment
of which is to constitute an event of termination under the Master Agreement.

On May 21,  1996,  the Company and QSI entered  into  another  letter  agreement
extending the time by which the payments from QSI to the Company under the April
1995  letter  agreement  described  above were to be made.  Under the letter the
payment of certain  arrearages in the payment of the  exclusivity  fee was to be
made not later than June 15, 1996, with the balance  continuing to be payable by
monthly payments of $8,333 and as provided in the May 1995 letter agreement.  In
addition the payment of the other indebtedness owed by QSI to the Company was to
be paid by a payment  of $25,000 at the time QSI  obtained  certain  anticipated
financing with the balance paid by monthly payments of $15,000 each.  Default in
QSI's timely payment of any of the amounts  specified in the May 21, 1996 letter
agreement was to cause the immediate termination of the Master Agreement and all
rights granted to QSI thereunder.

On April 9, 1997,  the Company and QSI entered  into  another  letter  agreement
revising  the payment  schedule  set forth in the May 21, 1996 letter  agreement
applicable to the payment of the  indebtedness  owed to the Company by QSI other
than the unpaid portion of the exclusivity fee. Under the revised schedule,  the
full amount of such indebtedness is to be paid by an initial payment of $125,000
on or before April 21, 1997,  and a second  payment of $200,000 upon the closing
of a proposed  financing  in June 1997 or on January  1, 1998,  whichever  first
occurs.  The  Company is also  entitled  to receive  15% of any other  financing
obtained  by QSI in the interim as well as interest at the rate of 10% per annum
on the  unpaid  amount  of such  indebtedness  from  July 1,  1997.  The  letter
agreement also provides for the continuation of QSI's payment of the exclusivity
fee in accordance  with the earlier letter  agreements as well as the payment of
$11,108 by April 21, 1997,  for headset  products  sold by the Company to QSI in
1996.  In the event of a default in QSI's  timely  payment of any of the amounts
specified  in the April 9, 1997 letter  agreement,  the Company has the right to
cause the  termination  of the Master  Agreement  and all rights  granted by QSI
thereunder upon 10 days notice of termination to QSI.

As of June 30,  1998,  QSI has paid all  installments  due and  payable  for the
exclusivity fee and owes the Company  $150,000 which was due on January 1, 1998,
and is fully reserved.  Other than as described above, QSI owes no other amounts
to the Company.  The Company has been  informed by QSI that QSI's failure to pay
such $150,000 is attributable to a shortage of cash and other liquid assets.

The Company believes that the terms of its agreements with QSI are comparable to
those that it could have negotiated with other persons or entities.


<PAGE>


PERFORMANCE GRAPH

Note:  The  stock  price   performance  shown  on  the  graph  below  is  not
       necessarily indicative of future price performance.


                     Noise Cancellation Technologies, Inc.
                             Stock Performance (1)

                               [GRAPHIC OMITTED]

                   12/31/92  12/31/93  12/31/94  12/31/95  12/31/96  12/31/97
                   --------  --------  --------  --------  --------  --------
NCT                  $100      $ 78      $ 20      $ 17      $ 11      $ 30

NASDAQ Composite      100       115       112       159       196       240
Index

NASDAQ Electronic     100       137       152       251       435       456
Component Stock 
Index (2)
      

(1)Assumes an investment  of $100.00 in the  Company's  common stock and in each
   index on December 31, 1992.

(2)The  Company  has  selected  the NASDAQ  Electronic  Components  Stock  Index
   composed of companies in the  electronics  components  industry listed on the
   NASDAQ National Market System. Because the Company knows of no other publicly
   owned company whose business consists solely or primarily of the development,
   production and sale of systems for the  cancellation  or control of noise and
   vibration  by  electronic  means  and  other   applications  of  Active  Wave
   Management(TM)  technology,  it is  unable  to  identify  a peer  group or an
   appropriate  published  industry  or line of  business  index  other than the
   NASDAQ Electronics Components Stock Index.


<PAGE>


                    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                                     AND MANAGEMENT


The following  table sets forth, as of August 26, 1998,  information  concerning
the  shares  of common  stock  beneficially  owned by each  person  who,  to the
knowledge of the Company, is the holder of 5% or more of the common stock of the
Company,  each Director,  and each Named  Executive  Officer,  and all executive
officers  and  Directors of the Company as a group.  Except as otherwise  noted,
each  beneficial  owner has sole investment and voting power with respect to the
listed shares.


                                          Amount and             
                                          Nature of              Approximate
                                          Beneficial             Percentage
      Name of Beneficial Owner            Ownership (1)          of Class (1)
      ------------------------            -------------          ------------

Michael J. Parrella                         2,750,333   (2)         1.74%
John J. McCloy                              3,661,591   (3)         2.34%
Jay M. Haft                                 1,282,000   (4)         0.83%
Sam Oolie                                     565,000   (5)         0.36%
Morton Salkind                                 85,000   (6)         0.05%
Stephan Carlquist                             160,000   (7)         0.10%
Irene Lebovics                              1,388,067   (8)         0.89%
Cy E. Hammond                                 319,718   (9)         0.21%
John B. Horton                                559,417  (10)         0.36%
Stephen J. Fogarty                                  -                   -
All Executive Officers and Directors       11,596,126  (11)         7.09%
    as a Group (11 persons)
Carole Salkind                              9,542,143  (12)         6.05%
Her Majesty The Queen,                     11,250,000  (13)         7.83%
    Province of Alberta, Canada

(1)   Assumes the  exercise of  currently  exercisable  outstanding  options or
      warrants  to  purchase  shares  of common  stock.  The  percent  of class
      ownership  is  calculated   separately  for  each  person  based  on  the
      assumption  that the person listed on the table has exercised all options
      and warrants  shown for that person,  but that no other holder of options
      or  warrants  has  exercised  such  options  or  warrants.  (Amounts  and
      percentages  are as of  August  26,  1998 and will be  updated  to a more
      recent practicable date in the definitive proxy statement.)

(2)   Includes   862,500  shares   issuable  upon  the  exercise  of  currently
      exercisable  warrants and 1,874,500  shares issuable upon the exercise of
      currently   exercisable  options.   Does  not  include  7,500,000  shares
      issuable  upon the  exercise of options  which  become  exercisable  upon
      stockholder  approval of an  amendment  to the 1992 Plan  increasing  the
      number  of shares of common  stock  covered  by the 1992 Plan (the  "1992
      Plan  Amendment").  The options to purchase  4,000,000 of such shares are
      subject  to  further  limitations  on vesting  and  exercisability  which
      expire on January 15, 2001.

(3)  Includes 862,500 shares issuable upon the exercise of currently exercisable
     warrants  and  900,000  shares  issuable  upon the  exercise  of  currently
     exercisable  options.  Does not include  150,000  shares  issuable upon the
     exercise of options which become  exercisable upon stockholder  approval of
     the 1992 Plan Amendment.

(4)  Includes   218,500  shares   issuable  upon  the  exercise  of  currently
     exercisable  warrants,  10,000  restricted  shares and  1,053,500  shares
     issuable  upon the exercise of currently  exercisable  options.  Does not
     include  700,000  shares  issuable  upon the  exercise  of options  which
     become   exercisable   upon   stockholder   approval  of  the  1992  Plan
     Amendment.  The  options to  purchase  360,000 of such shares are subject
     to  further  limitations  on  vesting  and  exercisability  which  expire
     sequentially   as  to  equal   increments  on  each  of  the  first  four
     anniversaries of the date of grant, February 14, 1998.

(5)  Includes  25,000  restricted  shares and 290,000  shares  issuable upon the
     exercise of currently  exercisable options. Does not include 150,000 shares
     issuable  upon the  exercise  of  options  which  become  exercisable  upon
     stockholder approval of the 1992 Plan Amendment.

(6)  Includes  10,000  restricted  shares and 50,000  shares  issuable  upon the
     exercise of currently  exercisable  options and 25,000 shares issuable upon
     the exercise of options which become exercisable on July 14, 1999. Does not
     include  150,000 shares  issuable upon the exercise of options which become
     exercisable upon stockholder approval of the 1992 Plan Amendment.

(7)  Includes  10,000  restricted  shares and 150,000  shares  issuable upon the
     exercise of currently  exercisable options. Does not include 150,000 shares
     issuable  upon the  exercise  of  options  which  become  exercisable  upon
     stockholder approval of the 1992 Plan Amendment.

(8)  Includes   201,250  shares   issuable  upon  the  exercise  of  currently
     exercisable  warrants and 391,300  shares  issuable  upon the exercise of
     currently   exercisable  options.   Does  not  include  1,000,000  shares
     issuable  upon the  exercise of options  which  become  exercisable  upon
     stockholder  approval  of  the  1992  Plan  Amendment.   The  options  to
     purchase  800,000 of such  shares are subject to further  limitations  on
     vesting  and  exercisability   which  expire  sequentially  as  to  equal
     increments on each of the first four  anniversaries of the date of grant,
     February 14, 1998.

(9)  Includes   25,000   shares   issuable  upon  the  exercise  of  currently
     exercisable  warrants and 294,718  shares  issuable  upon the exercise of
     currently  exercisable options.  Does not include 325,000 shares issuable
     upon the exercise of options which become  exercisable  upon  stockholder
     approval of the 1992 Plan Amendment.  The options to purchase  200,000 of
     such   shares  are  subject  to  further   limitations   on  vesting  and
     exercisability  which expire  sequentially as to equal increments on each
     of the  first  four  anniversaries  of the date of  grant,  February  14,
     1998.

(10) Includes 20,000 shares issuable upon the exercise of currently  exercisable
     warrants  and  539,417  shares  issuable  upon the  exercise  of  currently
     exercisable  options.  Does not include  175,000  shares  issuable upon the
     exercise of options which become  exercisable upon stockholder  approval of
     the 1992 Plan Amendment.  The options to purchase 80,000 of such shares are
     subject to further  limitations on vesting and exercisability  which expire
     sequentially as to equal increments on each of the first four anniversaries
     of the date of grant, February 14, 1998.

(11)  Includes  2,189,750 shares issuable to 6 executive officers and directors
      of the Company  upon the  exercise  of  currently  exercisable  warrants,
      5,853,435  shares issuable to 11 executive  officers and directors of the
      Company  upon the  exercise  of  currently  exercisable  options,  45,000
      restricted  shares issued to 4 directors of the Company and 50,000 shares
      issuable to 1 director of the Company,  25,000  shares on July 14 in each
      of the years 1998 and 1999,  respectively.  Does not  include  10,550,000
      shares  issuable to 10 executive  officers  and  directors of the Company
      upon the exercise of options which become  exercisable  upon  stockholder
      approval of the 1992 Plan  Amendment.  See  footnotes  (2), (4), (8), (9)
      and (10)  above.  Options  to  purchase  an  additional  200,000  of such
      shares are subject to the same limitations described in footnote (4).

(12)  Carole Salkind's address is 801 Harmon Cove Towers,  Secaucus, New Jersey
      07094.

(13)  Her Majesty the Queen, Province of Alberta,  Canada's address is Room 530,
      Terrace Building, 9515 107th Street, Edmondton, Alberta T5K 2C3.




                                 STOCKHOLDER PROPOSALS

Stockholder  proposals  intended to be  presented at the  Company's  1999 Annual
Meeting of  Stockholders  must be received by the Company by December  31, 1998,
for inclusion in the  Company's  proxy  statement and form of proxy  relating to
that meeting.

Linthicum, Maryland
September 24, 1998





























<PAGE>


                         NOISE CANCELLATION TECHNOLOGIES, INC.
                           1025 West Nursery Road, Suite 120
                               Linthicum, Maryland 21090

              This Proxy is Solicited on Behalf of the Board of Directors

The  undersigned  hereby  appoints Jay M. Haft,  Michael J. Parrella and John B.
Horton as  Proxies,  each with the power to appoint his  substitute,  and hereby
authorizes  them, and each of them, to represent and vote, as designated  below,
all the shares of Common Stock of Noise Cancellation Technologies,  Inc. held of
record by the  undersigned  on  September  21,  1998,  at the Annual  Meeting of
Stockholders to be held on October 20, 1998, or any adjournment thereof.

1. ELECTION OF DIRECTORS

   FOR all nominees listed below except as marked to the contrary) /   /

   WITHHOLD AUTHORITY to vote for all nominees listed below       /   /

      Jay M. Haft, Michael J. Parrella, John J. McCloy II, Sam Oolie, 
                    Stephan Carlquist, Morton Salkind
     (to withhold  authority  to  vote  for  any  individual nominee,  
         write  that  nominee's  name on the space provided below.)
  -------------------------------------------------------------------------

2. To  approve  the  amendment  of  the  Company's   Restated   Certificate   of
   Incorporation to change the name of the Company to "NCT Group, Inc."

                            FOR / / AGAINST / / ABSTAIN / /

3. To  approve  the  amendment  of  the  Company's   Restated   Certificate   of
   Incorporation  to increase  the number of shares of Common  Stock  authorized
   thereunder from 185,000,000 shares to 255,000,000 shares.

                            FOR / / AGAINST / / ABSTAIN / /

4. To  approve  the  adoption  of  an   amendment  to  the  Noise   Cancellation
   Technologies, Inc. Stock Incentive Plan.

                            FOR / / AGAINST / / ABSTAIN / /

5. To approve a plan granting options to purchase common stock of the Company to
   two non-employee directors.

                            FOR / / AGAINST / / ABSTAIN / /

6. To ratify the  selection of Richard A. Eisner & Company,  LLP as  independent
   auditors for the fiscal year ending December 31, 1998.

                            FOR / / AGAINST / / ABSTAIN / /

7. At their  discretion,  the  Proxies  are  authorized  to vote upon such other
   matters as may properly come before the meeting.

This proxy, when properly executed,  will be voted in the manner directed by the
undersigned  stockholder.  If no direction is made, this proxy will be voted FOR
Proposals 1, 2, 3, 4, 5 and 6.

                                        Dated:  ________________________, 1998

                                        --------------------------------------

                                        --------------------------------------

Please  sign  exactly  as name  appears  hereon.  When  shares are held by joint
tenants,  both should sign. When signing as attorney,  executor,  administrator,
trustee or guardian,  please give title.  If a corporation,  please sign in full
corporate name by the president or other authorized  officer.  If a partnership,
please sign in partnership name by authorized person.

         PLEASE MARK, SIGN, DATE AND RETURN THE PROXY CARD PROMPTLY
                       USING THE ENCLOSED ENVELOPE


<PAGE>












                                        NCT Logo
                                   [GRAPHIC OMITTED]


                         NOISE CANCELLATION TECHNOLOGIES, INC.
                 ----------------------------------------------------

                                   1997 ANNUAL REPORT


























<PAGE>




                            Company Profile

Noise  Cancellation  Technologies,  Inc.  ("NCT" or the  "Company") is a leading
technology company dedicated to the development and  commercialization of Active
Wave Management  applications -- the electronic manipulation of sound and signal
waves to reduce noise, improve signal-to-noise ratios and enhance sound quality.

Formed in 1986 with a focus on noise  reduction  applications,  the NCT of today
holds one of the most  comprehensive  patent  portfolios  in the industry with a
broad focus on products and technologies for growth markets.

The Company is organized into strategic business units ("SBU's"),  each targeted
to the  commercialization  of their  products in specific  markets.  NCT's SBU's
include its  subsidiaries,  NCT Audio Products,  Inc. and NCT Hearing  Products,
Inc.; and its divisions,  NCT Communications and NCT Microphones.  The Company's
branded products include: ClearSpeech(TM), a line of noise reduction systems for
hands-free  cellular  and two-way  radio  applications  as well as software  for
intranet  communications;  Gekko(TM),  a unique line of flat  speakers  for home
audio and home theater; NoiseBuster(R), a line of active noise reduction ("ANR")
headsets for audio, cellular and telephone applications;  ProActive(TM),  a line
of  ANR  earmuffs  and  communications   headsets  for  higher-noise  industrial
applications;   and  silicon   micromachined   microphones   providing  superior
technology for communications and other applications.

NCT's  corporate  strategy is to separately  capitalize each SBU as a subsidiary
through a  private  or  public  financing  or a  combination  thereof,  with NCT
maintaining a majority ownership, thereby providing NCT with multiple sources of
product,  licensing,  royalty and service revenues and delivering enhanced value
to NCT shareholders.




<PAGE>



                          Investor Information

Annual Meeting

The   Annual   Meeting   of  Noise   Cancellation   Technologies,   Inc.
shareholders  will convene at 3:00 PM on Tuesday,  October 20, 1998,  at
the Sheraton  Stamford  Hotel,  2701 Summer  Street,  Stamford,  Connecticut
06905.

10-K Report

A copy of the  Company's  Annual  Report for the fiscal year ended  December 31,
1997 on Form 10-K as filed with the Securities and Exchange  Commission for 1997
on Form 10K, with a list of Exhibits thereto, will be sent without charge to any
shareholder  of record or  beneficial  owner of shares of the  Company's  common
stock upon receipt of written request addressed to:

                     Investor Relations
                     Noise Cancellation Technologies, Inc.
                     One Dock Street, Suite 300
                     Stamford, CT 06902

Any Exhibit will be provided upon payment of the  reasonable  costs of producing
such Exhibit.

Transfer Agent

Communications  regarding  stock  transfers,  lost  certificates,  and change of
address should be directed to American  Stock Transfer & Trust Company,  40 Wall
Street, New York, NY 10005. (212) 936-5100.

 Independent Accountants            Corporate Offices

 Richard A. Eisner & Company, LLP                   Noise Cancellation
 Technologies Inc.
 575 Madison Avenue, 7th Floor      1025 West Nursery Road, Suite 120
 New York, NY 10022-2597            Linthicum, MD 21090-1203
                                    (410) 636-8700

Certain  statements  in this Annual  Report which are not  historical  facts are
forward-looking statements under provisions of the Private Securities Litigation
Reform  Act  of  1995.  All   forward-looking   statements   involve  risks  and
uncertainties.  Please  refer to the  "Forward-Looking  Statements"  section  of
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  for  important  factors  that,  among  others,  in some  cases have
affected, and in the future could affect, the Company's actual results and could
cause its actual  results in fiscal  1998 and beyond to differ  materially  from
those expressed in any forward-looking  statements made by, or on behalf of, the
Company.


<PAGE>


Dear Fellow Shareholders:

   1997  has  been a  pivotal  year for NCT.  Investments  were  made to  ensure
successful  product  launches.  Numerous  technology  licensing  agreements were
completed with leading  companies and the Company has initiated the execution of
a  corporate  strategy  that will  allow it to further  commercialize  its large
patent portfolio and increase  shareholder  value.  Having laid this groundwork,
the Company looks forward to improved results in 1998 and beyond.

   NCT now has one of the most  comprehensive  patent portfolios in the industry
- -- we were  granted  50 new  patents in 1997 and now hold the rights to over 256
inventions.  To take advantage of this substantial  portfolio,  NCT is organized
into four SBU's,  each focused on  commercialization  in specific  markets.  Our
intention  is to  capitalize  these SBU's as discrete  commercial  entities  and
separately  finance  each one through a private or public  securities  offering,
with NCT and its  shareholders  retaining a majority  interest.  We believe this
strategy will allow NCT and its  shareholders to realize the maximum  commercial
value from our patent portfolio.

   Phase One of this program has already begun with the organization and initial
financing of NCT Audio Products,  Inc ("NCT Audio") as a 73% owned subsidiary in
1997. It is anticipated that Phase One will continue with the acquisition by NCT
Audio of at least three audio companies with established  distribution  networks
to be financed by a public  offering or private  placement of NCT Audio's common
stock or other securities.  While not yet complete, efforts to raise funding are
currently  underway.  On a proforma basis,  the companies to be acquired,  along
with the  subsidiary's  Gekko(TM)  Flat Speaker  product  line,  are expected to
report approximately $67 million in annual revenues and approximately $5 million
in pre-tax profits in calendar year 1998 if all of the proposed acquisitions are
consummated.  It is our  intention  to apply this  strategy to each of our other
SBU's as they mature.

   NCT Audio  launched the Gekko(TM) flat speaker line for home theater and home
audio at the 1998 Winter  Consumer  Electronics  Show. The product was extremely
well  received  and won the Best of Showcase  Honoree  award in the home theater
category. The Gekko(TM) flat speaker was also chosen from over 4,000 nominees as
a  finalist  in the 1998  Discover  Awards  for  Technological  Innovation  from
Discover Magazine. Home theater is the fastest growing segment of the home audio
equipment market. At the end of 1997, 14.8 million U.S. households were equipped
with a home theater system, up from 4 million in 1994.

   NCT's headset and  communications  product  offerings are well  positioned to
capitalize on the exploding  global market for  telecommunications  services and
equipment  which is expected to exceed $1 trillion by the year 2000. The Company
successfully expanded its NoiseBuster(R) brand to include a line of active noise
reduction  communications  headsets. The NoiseBuster(R) headset was named a Best
of Computer  Telephony Expo `98 product by Computer  Telephony  Magazine.  NCT's
breakthrough  ClearSpeech(TM) noise and echo cancellation algorithms improve the
clarity  and  intelligibility  of  hands-free  cellular,  two-way  radio  and PC
communications products, including intranet telephony.

   NCT   technologies   have  been  licensed  by  market   leaders  and  various
applications are currently under development. Upon market introduction,  royalty
revenue will be generated for each product sold incorporating NCT technology.

   ClearSpeech(TM) noise and echo cancellation algorithms were licensed to Intel
Corporation, Oki Electric Company, Westinghouse Wireless Solutions Company, VLSI
Technology,   Inc.,  Interactive  Products,  Inc.,  and  HM  Electronics,   Inc.
Additionally,  NCT completed a royalty-generating,  cross-licensing  arrangement
with  U.K.-based  speaker   manufacturer  New  Transducers  Limited  ("NXT"),  a
wholly-owned subsidiary of Verity Group, plc ("Verity"). To date, NXT has signed
license agreements with 54 companies  including NEC, Samsung  Electronics,  Acer
Computers,  Fujitsu, LG Foster, Nippon Columbia and Harman International for the
development of products using the companies' flat speaker technology.

   Anti-noise,  always  a  core  technology  for  NCT,  has  been  licensed  for
integration   of  noise   canceling   electronics   into   in-flight   passenger
entertainment systems to enhance comfort and enjoyment of in-flight programming.
United  Airlines is the first major  commercial  carrier to equip  aircraft with
NCT's  anti-noise  system.  NCT has completed a similar  license  agreement with
Pacific  Systems,  Inc., a leading  integrator  of corporate  and other  general
aviation aircraft.


<PAGE>

   NCT  obtained  exclusive  rights  to  certain  patents  relating  to  silicon
micromachined  microphones  ("SMM"), an advanced microphone chip, in 1993. Under
license  from NCT,  Siemens AG will  develop,  manufacture  and  market  silicon
micromachined  microphones  beginning in 1999.  The total  worldwide  market for
microphones is estimated to be nearly  one-half  billion units annually and thus
represents a significant opportunity for NCT.

   We believe that our focus on growth markets, the caliber of our licensees and
our  separately-financed  SBU strategy will move NCT successfully forward. Using
NCT as the  technology  developer  and the SBU's as the  product  and  licensing
companies,  NCT can  create  tremendous  value  and  synergies.  We are  already
experiencing  great  success  with NCT Audio and  expect  similar  results  with
additional  separately  financed  subsidiaries  in the future.  With our planned
aggressive  acquisition  strategy,  NCT should grow  rapidly in the next several
years.  We  acknowledge  the  dedication  and  commitment  of our  employees and
appreciate  the  patience and loyalty of our  shareholders.  Our belief in NCT's
future success remains steadfast and optimistic.

   On behalf of the Board of Directors,

   /s/ JAY M. HAFT                      /s/ MICHAEL J. PARRELLA
   ---------------                      -----------------------
   Jay M. Haft                          Michael J. Parrella
   Chairman of the Board of Directors   President and Chief Executive Officer


<PAGE>


                     NCT TECHNOLOGIES AND PRODUCTS

   NCT  is a  leading  technology  developer  with  an  extensive  portfolio  of
proprietary  algorithms  and a wide variety of product  offerings  for consumer,
commercial  and  industrial   applications.   The  Company  specializes  in  the
utilization of sound and signal waves to reduce noise,  improve  signal-to-noise
ratios and enhance sound quality.

Anti-noise Technology

   NCT's  NoiseBuster(R)  and ProActiveTM  headset  product lines  incorporate a
technology  called  "anti-noise",  or ANR. ANR is the  electronic  coupling of a
sound wave with its exact  mirror image wave called  anti-noise,  resulting in a
significant  reduction of the offensive noise before it reaches the user's ears.
This technology is particularly  effective  against low frequency noise, such as
noise  generated by computer fans,  heating,  ventilating  and air  conditioning
("HVAC") systems and motor or engine-driven equipment. Reduction of this type of
noise   is   especially   important   for   intelligible    communications.    A
scientifically-proven   principle   known  as  the  upward   spread  of  masking
demonstrates  that as the  intensity of low  frequency  sound  increases,  it is
accompanied by a  disproportionate  degradation in ability to perceive consonant
sounds that carry the meaning of speech.

   The NoiseBuster(R)  line of headsets for cellular and telephony  applications
are the  only  communications  headsets  on the  market  to offer  active  noise
reduction  for the  highest  level of  intelligibility  and  clarity of received
communications.  NoiseBuster(R) headsets also feature a noise canceling electret
boom microphone which filters background noise from transmitted speech.

   The NoiseBuster  Extreme!(TM)  portable stereo headphone is digital-ready and
specifically  designed to deliver peak acoustic  performance from portable audio
devices, even when they are used in noisy settings.  NoiseBuster Extreme!(TM) is
an excellent  travel  accessory  because it dramatically  reduces aircraft cabin
din,  and bus and train  engine  noise,  making  traveling a more  relaxing  and
enjoyable experience.

   ProActive(TM) is a line of ANR earmuffs and  communications  headsets for use
in higher-noise,  commercial and industrial environments. Available in open-back
and  closed  back   styles,   the   headsets   are  offered  with  a  choice  of
high-performance noise canceling microphones for clearer voice transmission.

ClearSpeech(TM) Digital Technology

   NCT's ClearSpeech(TM)  products incorporate algorithms which are specifically
designed to remove  background noise and echo. These  breakthrough  technologies
dramatically improve  communications clarity and comfort through devices such as
cellular  phones and two-way  radios.  The  ClearSpeech(TM)  noise  cancellation
algorithm  removes up to 95% of  stationary,  or  constant,  noise from a signal
containing  noise and speech.  The  ClearSpeech(TM)  advanced echo  cancellation
algorithm  can be used on its own or in  conjunction  with noise  reduction  for
applications such as PC telephony and hands-free mobile communications.

   ClearSpeech(TM)-Mic  is the first digital noise reduction  microphone  system
for use with hands-free car kits. The product  substantially  reduces background
road, tire, wind, engine and traffic noise from hands-free  calls,  allowing the
person  receiving the call to hear voice more clearly and with less  frustration
and  anxiety.  ClearSpeech(TM)-Hands-Free  is a digital  no-install  car kit for
cellular   phones   that   provides   both   noise   and   echo    cancellation.
ClearSpeech(TM)-Speaker  cleans background noise from the incoming speech signal
over a two-way or mobile radio for the utmost in intelligibility.  The system is
suitable for use with mobile radios, fleet communication systems,  marine radios
and many other communication systems.

   ClearSpeech(TM)-IPhone   software  for  corporate   intranets  has  generated
interest  from  global  companies  whose  long  distance   telephone  bills  are
astoundingly   high.   Communications   via   intranets  is  the  next  wave  in
telecommunications,  however  it is  impeded  by  voice  quality  issues.  NCT's
software  solves these problems by  eliminating  much of the noise and echo that
plagues PC communications applications.


<PAGE>

Silicon Micromachined Microphone

   NCT's SMM represents the next generation in microphone technology.  The SMM's
superior price performance  characteristics  over conventional  microphones,  as
well as  other  important  features,  make it the  ideal  microphone  for use in
telephony, speech recognition, multimedia and other communications applications.
The small chip  dimensions of the SMM--only 3mm on each side--make it useful for
packaging into products with tight size constraints, such as noise canceling ear
plugs and hearing aids.

Flat Panel Transducer Technology

   Flat Panel Transducers  ("FPT(TM)") are thin sound conductive  panels.  NCT's
expertise  in the  optimization  and  equalization  of sound  waves  enables the
FPT(TM) to produce high quality audio while solving many  packaging  issues such
as size, sound quality and shielding. FPT(TM) applications include home theater,
professional  audio,  multimedia and automotive  original  equipment  ("OE") and
aftermarket.

   Gekko(TM)  flat speakers are unique in both sound quality and design.  Unlike
standard  stereo  speakers  that  pinpoint  ideal  sound  to one  "sweet  spot",
Gekko(TM)  flat  speakers  employ  FPT(TM)  technology  which  evenly  disperses
high-quality  sound  throughout the room for Sweet  Space(TM).  The breakthrough
packaging  concept of the Gekko(TM) flat speaker  features a unique thin cabinet
designed for wall  mounting.  The standard  front  speaker  grille can be easily
replaced  with a custom  grille  printed  with any of over 400  images  from the
ArtGekko(TM)  catalog,  making the speaker a piece of wall art. For home theater
applications  which  require  as many as five  speakers,  the  space-saving  and
aesthetic advantages of this breakthrough product line are clear.

   For more information on NCT products call 800-278-3526.



<PAGE>



Financial Table of Contents

Five Year Summary......................................................8

Management's Discussion and Analysis of
Financial Condition and Results of Operations.........................10

Consolidated Balance Sheets...........................................22

Consolidated Statements of Operations.................................23

Consolidated Statements of Stockholders' Equity.......................24

Consolidated Statements of Cash Flows.................................25

Notes to Consolidated Financial Statements............................26

Independent Auditors' Report..........................................53

Stock Market Information..............................................54

Corporate Information.................................................55




<PAGE>

<TABLE>
<CAPTION>

NOISE CANCELLATION TECHNOLOGIES, INC. AND SUBSIDIARIES
FIVE YEAR SUMMARY (1)


                                                            (In Thousands of Dollars and Shares)
                                                                  Years Ended December 31,
                                           --------------------------------------------------------------------
                                              1993           1994           1995          1996          1997
                                           --------------------------------------------------------------------
STATEMENTS OF OPERATIONS DATA:
REVENUES
<S>                                        <C>            <C>            <C>           <C>            <C>     
 Product Sales                             $  1,728       $  2,337       $  1,589      $  1,379       $  1,720
 Engineering and development services         3,598          4,335          2,297           547            368
 Technology licensing fees and other             60            452          6,580         1,238          3,630
                                           ---------      ---------      ---------     ---------      ---------
      Total revenues                       $  5,386       $  7,124       $ 10,466      $  3,164       $  5,718
                                           ---------      ---------      ---------     ---------      ---------
COSTS AND EXPENSES:
 Cost of sales                             $  1,309       $  4,073       $  1,579      $  1,586       $  2,271
 Cost of engineering and       
development services                          2,803          4,193          2,340           250            316
 Selling, general and administrative          7,231          9,281          5,416         4,890          5,217
 Research and development                     7,963          9,522          4,776         6,974          6,235
 Interest (income) expense, net                (311)          (580)           (49)           17          1,397 (4)
 Equity in net (income) loss of     
unconsolidated affiliates                     3,582  (1)     1,824            (80)           80             --
 Other expense, net                              --            718            552           192            130
                                           ---------      ---------      ---------      ---------     ---------
      Total costs and expenses             $ 22,577       $ 29,031       $ 14,534       $ 13,989      $ 15,566
                                           ---------      ---------      ---------      ---------     ---------
 Net loss                                  $(17,191) (1)  $(21,907)      $ (4,068)      $(10,825)     $( 9,848)
Less:
 Preferred stock dividend requirement             -              -              -              -         1,623
 Accretion of difference between
carrying amount and redemption
amount of redeemable preferred stock              -              -              -              -           285
                                           ---------      ---------      ---------      ---------     ---------
Net (loss) attributable to common
stockholders                               $(17,191) (1)  $(21,907)      $ (4,068)      $(10,825)     $(11,756)
                                           =========      =========      =========      =========     =========
 Weighted average number
of common shares outstanding (2) -- basic
and diluted                                  70,416         82,906         87,921        101,191       124,101
                                           =========      =========      =========      =========     =========
 Basic and Diluted Net loss
per share                                  $  (0.24) (1)   $ (0.26)      $  (0.05)      $  (0.11)     $   (.09)
                                           =========       ========      =========      =========     =========


                                                     December 31,
                                 ---------------------------------------------------
                                  1993       1994        1995      1996       1997
                                 ---------------------------------------------------
BALANCE SHEET DATA:
<S>                              <C>        <C>         <C>       <C>       <C>    
 Total assets                    $29,541    $12,371     $9,583    $5,881    $17,361

 Total liabilities                 6,301      6,903      2,699     3,271      2,984
 Long-term debt                       --         --        105        --         --
 Accumulated deficit             (46,873)   (68,780)   (72,848)  (83,673)   (93,521)
 Stockholders equity(3)           23,239      5,468      6,884     2,610     14,377
 Working capital (deficiency)     19,990        923      1,734    (1,312)    11,696
</TABLE>

(1)In  connection  with  the  sale of  Common  Stock to  Tenneco  Automotive  in
   December  1993,  the Company  recognized  its share of cumulative  losses not
   previously  recorded with respect to its joint venture with Walker  amounting
   to approximately $3.6 million.

(2)Does not include  shares  issuable  upon the  exercise of  outstanding  stock
   options,  warrants and convertible  Preferred Stock, since their effect would
   be antidilutive.

(3)The Company has never declared nor paid cash dividends on its Common Stock.

(4)Includes  interest  expenses of  approximately  $1.4 million  relating to the
   beneficial conversion feature on convertible debt issued in 1997.


<PAGE>



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

      Forward-Looking Statements

   Certain  statements in this Annual Report which are not historical  facts are
forward-looking statements under provisions of the Private Securities Litigation
Reform  Act  of  1995.  All   forward-looking   statements   involve  risks  and
uncertainties.  The  Company  wishes  to  caution  readers  that  the  following
important factors,  among others, in some cases have affected, and in the future
could affect, the Company's actual results and could cause its actual results in
fiscal  1998 and  beyond  to  differ  materially  from  those  expressed  in any
forward-looking statements made by, or on behalf of, the Company.

   Important  factors  that could  cause  actual  results  to differ  materially
include but are not limited to the Company's ability to: achieve  profitability;
achieve a competitive position in design, development, licensing, production and
distribution of electronic  systems for Active Wave  Management;  produce a cost
effective  product  that will gain  acceptance  in relevant  consumer  and other
product  markets;   increase  revenues  from  products;   realize  funding  from
technology  licensing  fees,  royalties,  product  sales,  and  engineering  and
development revenues to sustain the Company's current level of operation; timely
introduce new products;  continue its current level of operations to support the
fees  associated  with the Company's  patent  portfolio;  maintain  satisfactory
relations  with its  five  customers  that  accounted  for 71% of the  Company's
revenues  in 1997;  attract  and retain  key  personnel;  prevent  invalidation,
abandonment or expiration of patents owned or licensed by the Company and expand
its patent  holdings to diminish  reliance on core  patents;  have its  products
utilized beyond noise attenuation and control; maintain and expand its strategic
alliances;  and  protect  Company  know-how,  inventions  and  other  secret  or
unprotected intellectual property.

      Overview

   The  Company  is  continuing  the  transition  initiated  in 1995 from a firm
focused  principally  on research and  development  of new  technology to a firm
focused on the  commercialization of its technology through technology licensing
fees,  royalties  and product  sales.  Prior to 1995,  the  Company  derived the
majority of its revenues from  engineering and development  funding  provided by
established  companies  willing to assist the Company in the  development of its
active noise and vibration  control  technology,  and from technology  licensing
fees paid by such companies. The Company's strategy generally has been to obtain
technology  licensing fees when initiating joint ventures and alliances with new
strategic  partners.  Revenues  from  product  sales  were  limited  to sales of
specialty products and prototypes.  In 1997, the Company received  approximately
6% of its operating revenues from engineering and development funding,  compared
with 17% in 1996.  Since 1991,  revenues from product sales have  generally been
increasing,  although in 1996 product sales  declined  slightly due to delays in
production  and reduced  pricing of certain  products.  In 1997,  revenues  from
product  sales  resumed its  year-to  year  increase.  Management  expects  that
technology licensing fees, royalties and product sales will become the principal
source of the  Company's  revenue  as the  commercialization  of its  technology
proceeds.

   As a result of the 1994  acquisition  of certain  Active Noise and  Vibration
Technologies, Inc. ("ANVT") assets, the Company became the exclusive licensee of
ten seminal patents,  the Chaplin Patents,  through its wholly owned subsidiary,
Chaplin-Patents  Holding Co., Inc. ("CPH"). The Company's ability to license the
Chaplin Patents directly to unaffiliated third parties provides the Company with
a greater  ability to earn  technology  licensing  fees and royalties  from such
patents.  Further, the Company believes that its intellectual property portfolio
prevents other competitors and potential competitors in the field of Active Wave
Management from  participating in certain commercial areas without licenses from
the Company.

   Note  1  to  the  accompanying  Consolidated  Financial  Statements  and  the
"Liquidity  and Capital  Resources"  section which follows  describe the current
status of the Company's available cash balances.

   As previously disclosed,  the Company implemented changes in its organization
and focus in late 1994.  Additionally,  in late 1995 the Company  redefined  its
corporate   mission  to  be  the  worldwide   leader  in  the   advancement  and
commercialization of Active Wave Management  technology.  Active Wave Management
is the electronic  and/or  mechanical  manipulation  of sound or signal waves to
reduce noise, improve  signal-to-noise  ratio and/or enhance sound quality. This
redefinition  is the  result of the  development  of new  technologies,  such as
adaptive speech filter ("ASF"),  top down surround sound ("TDSS"),  FPT(TM), and
the SMM, which the Company believes can produce products for fields beyond noise
and  vibration  reduction  and  control.  These  technologies  and  products are
consistent with shifting the Company's focus to technology licensing and product
marketing in more innovative  industries  having greater potential for near term
revenue  generation.  The redefinition of corporate  mission is reflected in the
revised  business  plan which the Company  began to  implement  during the first
quarter of 1996 and has continued through 1997.

   As  distribution  channels are  established  and as product  sales and market
acceptance  and  awareness  of the  commercial  applications  of  the  Company's
technologies  build as  anticipated  by  management,  revenues  from  technology
licensing fees, royalties and product sales are forecasted to fund an increasing
share  of the  Company's  requirements.  The  funding  from  these  sources,  if
realized,  will reduce the Company's  dependence on engineering  and development
funding.  The beginning of this process is shown in the shifting  percentages of
operating revenue, discussed below.

   Success in generating  technology licensing fees, royalties and product sales
are  significant  and  critical to the  Company's  success.  The Company  cannot
predict whether it will be successful in obtaining market  acceptance of its new
products or in completing its current  negotiations with respect to licenses and
royalty revenues.

   From the  Company's  inception  through  December  31,  1997,  its  operating
revenues,  including technology licensing fees and royalties,  product sales and
engineering  and  development  services,  have  consisted of  approximately  23%
product  sales,  46%  engineering  and  development  services and 31% technology
licensing fees.

   The  Company  has  entered   into  a  number  of  alliances   and   strategic
relationships  with established firms for the integration of its technology into
products.  The speed with which the Company can achieve the commercialization of
its  technology  depends in large  part upon the time  taken by these  firms and
their  customers  for  product  testing,  and  their  assessment  of how best to
integrate  the  Company's   technology   into  their  products  and  into  their
manufacturing  operations.  While the Company  works with these firms on product
testing and  integration,  it is not always able to  influence  how quickly this
process can be completed.

   The Company began  shipping  ProActive(TM)  headsets in 1995 and continues to
sell  NoiseBuster  Extreme!(TM)  consumer  headsets.  The Company is now selling
products  through three of its  alliances:  Walker  Electronic  Silencing,  Inc.
("Walker") is manufacturing and selling  industrial  silencers;  Siemens Medical
Systems,  Inc. ("Siemens") is buying and contracting with the Company to install
quieting headsets for patient use in Siemens' magnetic resonance imaging ("MRI")
machines;  and in the fourth quarter of 1994 Ultra  Electronics,  Ltd. ("Ultra")
began  installing  production  model aircraft cabin quieting systems in the SAAB
340  turboprop  aircraft.  Management  believes  these  developments  and  those
previously  disclosed help demonstrate the range of commercial potential for the
Company's  technology  and will  contribute  to the  Company's  transition  from
engineering and development to technology  licensing fees, royalties and product
sales.

   The  availability  of  high-quality,   low-cost  electronic   components  for
integration   into   the   Company's   products   also   is   critical   to  the
commercialization of the Company's  technology.  The Company is working with its
strategic  partners  and  other  suppliers  to  reduce  the size and cost of the
Company's  systems,  so  that  the  Company  will  be  able  to  offer  low-cost
electronics and other components suitable for high-volume production.

   The Company has continued to make  substantial  investments in its technology
and  intellectual  property and has incurred  development  costs for engineering
prototypes,  pre-production models and field testing of several products. During
1994,  the  Company   acquired  a  license  to  two  patents  in  the  field  of
micro-machined  microphones and concluded the acquisition of all of the patents,
know-how and intellectual property of a former competitor, ANVT. During 1995 the
Company  acquired  several  U.S.  patents  dealing with ASF which is used in the
Company's ClearSpeech(TM) product line. In 1996 and 1997 the Company was granted
90 new patents for various  applications in the field of Active Wave Management.
Management believes that the Company's investment in its technology has resulted
in the expansion of its intellectual  property  portfolio and improvement in the
functionality, speed and cost of components and products.

   The  Company  has  become   certified  under  the   International   Standards
Organization  product quality program known as "ISO 9000",  and has successfully
undergone two quality  audits.  Since the third quarter of 1994, the Company has
reduced its worldwide  work force by 51% from 173 to 85 current  employees as of
February 28, 1998.

      Results of Operations

Year ended December 31, 1997 compared with year ended December 31, 1996

   Total  revenues in 1997 increased by 81% to $5.7 million from $3.2 million in
1996.  Total expenses  during the same period  increased by 11% or $1.6 million,
primarily   reflecting  the  one-time  $1.4  million  non-cash  interest  charge
associated with the First Quarter 1997 Financing.  See below and Note 6 - "Notes
to Consolidated Financial Statements."

   Technology  licensing fees and royalties increased by 193% or $2.4 million to
$3.6 million from $1.2 million in 1996. The 1996 amount was derived  principally
from  numerous  technology  license fees  reflecting  the  Company's  continuing
emphasis  on  expanding  technology  license  fee  revenue.  The 1997  amount is
primarily due to the $3.0 million  technology  license fee from Verity and other
technology  licensing  fees  aggregating  $0.6  million.  See Note 3 - "Notes to
Consolidated Financial Statements".

   Product  sales  increased in 1997 by 25% to $1.7 million from $1.4 million in
1996  reflecting  increases in  NoiseBuster  Extreme!(TM)  and aviation  headset
sales.

   Engineering  and development  services  decreased by 33% to $0.4 million from
$0.5  million  in  1996,   primarily  due  to  the  de-emphasis  of  engineering
development funding as a primary source of revenue for the Company.

   Cost of product sales increased 44% to $2.3 million from $1.6 million in 1996
and the  product  margin  decreased  to (32)% from (15)% in 1996.  The  negative
margin of $0.6  million in 1997 was  primarily  due to  reserves  for  inventory
movement and tooling  obsolescence  in the amount of $0.7 million related to the
industrial  headset product lines. The negative margin in 1996 was primarily due
to a  lower  sales  price  of  the  NoiseBuster(R)  and a  reserve  for  tooling
obsolescence in the amount of $0.3 million.

   Cost of engineering  and development  services  increased 26% to $0.3 million
from $0.2  million  in 1996  primarily  due to the  de-emphasis  of  engineering
development  funding  as a primary  source of revenue  for the  Company as noted
above.

   Selling,  general and administrative expenses for the year increased by 7% or
$0.3 million to $5.2 million from $4.9 million for 1996 which was  primarily due
to increased professional fees and related expenses.

   Depreciation and amortization included in selling, general and administrative
expenses decreased from $0.5 million in 1996 to $0.4 million primarily due to an
increase in fully depreciated machinery and equipment.

   Research  and  development  expenditures  for 1997  decreased  by 11% to $6.2
million  from $7.0  million in 1996,  primarily  due to limited  cash  resources
during most of 1997 to fund internal development projects.

   In 1997,  interest  income  increased  to $0.1 million from near zero in 1996
reflecting the increase in late 1997 of available funds to invest.

   Under all of the Company's  existing  joint venture  agreements at the end of
1997,  the Company was not  required to fund any capital  requirements  of these
joint ventures beyond its initial capital contribution.  In accordance with U.S.
generally accepted accounting principles, when the Company's share of cumulative
losses equals its  investment  and the Company has no obligation or intention to
fund such additional  losses, the Company suspends applying the equity method of
accounting for its investment.

   The  Company  has net  operating  loss  carryforwards  of $76.9  million  and
research and development credit carryforwards of $1.3 million for federal income
tax purposes at December 31, 1997. No tax benefit for these operating losses has
been recorded in the Company's  financial  statements.  The Company's ability to
utilize  its net  operating  loss  carryforwards  may be  subject  to an  annual
limitation.

Year ended December 31, 1996 compared with year ended December 31, 1995

   Total revenues in 1996 decreased by 70% to $3.2 million from $10.5 million in
1995.  Total  expenses  during the same period  decreased by 4% or $0.5 million,
reflecting the continuing  results of cost reduction  plans,  and the refocus of
expenditures to more immediate markets.

   Technology  licensing  fees decreased by 81% or $5.3 million to $1.2 million.
The 1995 amount was derived  principally  from a $2.6  million  license fee from
Ultra, a $ 3.3 million  license fee from Walker and other  licenses  aggregating
$0.7  million.  The 1996 amount is derived from smaller,  more numerous  license
fees,  reflecting  the  Company's  continuing  emphasis on expanding  technology
licensing fee revenue and the  shortfall in generation of such revenue  referred
to above. See Note 3 - "Notes to Consolidated Financial Statements".

   Product sales decreased by 13% to $1.4 million reflecting  decreased aviation
headset sales, decreased  NoiseBuster(R) sales at lower prices and a decrease in
industrial  silencer  sales in connection  with the transfer of that business to
Walker.

   Engineering  and  development  services  decreased  by 76% to  $0.5  million,
primarily due to a de-emphasis of engineering  development  funding as a primary
source of revenue,  the  elimination  of funding from Ultra for  aircraft  cabin
quieting in connection  with the transfer of that business to Ultra in the first
quarter of 1995,  a decrease in the amount of muffler  development  funding from
Walker in connection  with the transfer of that business to Walker in the fourth
quarter of 1995 and staff reductions.

   Cost of product sales  remained  unchanged at $1.6 million and product margin
decreased to (15)% from 1% in 1995.  The negative  margin in 1996 was  primarily
due to the lower  sales  price of the  NoiseBuster(R)  and a reserve for tooling
obsolescence in the amount of $0.3 million.  In 1995, the low product margin was
primarily due to the lower sales price of the NoiseBuster(R).

   Cost of engineering  and development  services  decreased 89% to $0.3 million
primarily due to the changes noted above.

   Selling, general and administrative expenses for the year decreased by 10% to
$4.9  million  from $5.4 million for 1995.  Of this  decrease,  $0.6 million was
directly   attributable   to  reductions  in  salaries  and  related   expenses.
Advertising   and  marketing   expenses   decreased  by  32%  to  $0.5  million.
Professional  fees  increased by 6% to $1.8  million.  Travel and  entertainment
increased by 18% or $0.1 million.

   Depreciation and amortization included in selling, general and administrative
expenses  increased by $0.3 million or 143%,  from $0.2 million to $0.5 million,
primarily due to increased amortization of patents allocated to selling, general
and administrative expenses from research and development.

   Research  and  development  expenditures  for 1996  increased  by 46% to $7.0
million from $4.8  million for 1995,  primarily  due to increases to  internally
funded development projects.

   In 1996,  interest  income  decreased  to near zero from $0.1 million in 1995
reflecting the decrease in 1996 of available funds to invest.

   Under all of the Company's  existing  joint venture  agreements at the end of
1997,  the Company was not  required to fund any capital  requirements  of these
joint ventures beyond its initial capital contribution.  In accordance with U.S.
generally accepted accounting principles, when the Company's share of cumulative
losses equals its  investment  and the Company has no obligation or intention to
fund such additional  losses, the Company suspends applying the equity method of
accounting for its investment.  As of December 31, 1995, the Company  recognized
$80,000 of income relating to its 1995 profit in OnActive  Technologies,  L.L.C.
("OAT").  As of December  31, 1996,  the Company  reversed the $80,000 of income
which  related  to its  share of the 1996  loss in OAT.  See Note 3 - "Notes  to
Consolidated Financial Statements."



<PAGE>


      Liquidity and Capital Resources

   The  Company  received  $1.1  million  from the  exercise  of stock  purchase
warrants and options during 1997, $1.0 million in 1996 and $0.7 million in 1995.

   In January 1996, the Company  adopted a plan that  management  believed would
generate  sufficient funds for the Company to continue its operations into 1997.
The  Company  did not meet the plan's  revenue  targets  for 1996 or 1997 and as
noted  below,  found it  necessary  to raise  additional  capital  to fund  it's
operations for 1997 and beyond (refer to Notes 1 and 6 - "Notes to  Consolidated
Financial Statements.").

   Because the Company  did not meet its  revenue  targets for 1997,  it entered
into certain transactions, which provided additional funding as follows:

   Between  January 15, 1997 and March 25, 1997,  the Company issued and sold an
aggregate  amount  of  $3.4  million  of  non-voting  subordinated   convertible
debentures (the "Debentures") in a private placement pursuant to Regulation S of
the Securities Act of 1933, as amended, (the "Securities Act") to five unrelated
investors (the  "Investors")  through  multiple dealers (the "First Quarter 1997
Financing")  from which the Company  realized $3.2 million of net proceeds.  The
Debentures  were to mature between  January 15, 2000 and March 25, 2000 and earn
8% interest per annum,  payable quarterly in either cash or the Company's common
stock at the  Company's  sole  option.  Subject to certain  common  stock resale
restrictions,  the Investors, at their discretion,  had the right to convert the
principal  due on the  Debentures  into the  Company's  common stock at any time
after  the 45th day  following  the  date of the sale of the  Debentures  to the
Investors.  In the  event of such a  conversion,  the  conversion  price was the
lesser of 85% of the  closing  bid price of the  Company's  common  stock on the
closing date of the  Debentures'  sale or between 75% to 60%  (depending  on the
Investor  and other  conditions)  of the average  closing bid price for the five
trading days  immediately  preceding  the  conversion.  To provide for the above
noted conversion and interest  payment options,  the Company reserved 15 million
shares of the Company's common stock for issuance upon such conversion.  Subject
to certain  conditions,  the Company also had the right to require the Investors
to convert all or part of the Debentures  under the above noted conversion price
conditions  after  February  15, 1998.  As of June 6, 1997,  the  Investors  had
converted  all $3.4 million of the  Debentures  into 16.3 million  shares of the
Company's  common  stock.  At the Company's  election,  interest due through the
conversion  dates  of  the  Debentures  was  paid  through  the  issuance  of an
additional 0.2 million shares of the Company's common stock. In conjunction with
the  Debentures,  the  Company  granted a warrant to purchase  75,000  shares of
common stock to one  investor.  During the year ended  December  31,  1997,  the
Company valued this warrant,  using the  Black-Scholes  pricing model,  at which
$34,000 was expensed as debt discount.  The Company has recorded $1.4 million of
non-cash  interest expense  attributable to the conversions of the Debentures in
the first and second quarter of 1997 as an adjustment  during the fourth quarter
of 1997.  If the shares were issued in lieu of debt at the  respective  issuance
dates of the debt,  supplementary  basic and  diluted net loss per share for the
year ended December 31, 1997 would have been a loss of $0.08 per share.

   On July 30, 1997 the Company sold 2.9 million  shares,  in the aggregate,  of
its  common  stock at a price of $0.175 per share in the July 30,  1997  Private
Placement that provided net proceeds to the Company of $0.5 million.

   On  September  4, 1997,  the Company  transferred  $5,000 cash and all of the
business  and assets of its Audio  Products  Division as then  conducted  by the
Company and as reflected  on the business  books and records of the Company to a
newly incorporated  company, NCT Audio, in consideration for 5,867 shares of NCT
Audio common stock  whereupon NCT Audio became a wholly owned  subsidiary of the
Company.  The Company also granted NCT Audio an exclusive worldwide license with
respect to all of the  Company's  relevant  patented and  unpatented  technology
relating to FPTs(TM) and FPT(TM)  based audio  speaker  products for all markets
for such products  excluding  (a) markets  licensed to or reserved by Verity and
NXT under the Company's cross licensing  agreements with Verity and NXT, (b) the
ground based  vehicle  market  licensed to OAT, (c) all markets for hearing aids
and other  hearing  enhancing  or  assisting  devices,  and (d) all  markets for
headsets,  headphones and other products performing functions  substantially the
same as those performed by such products in  consideration  for a license fee of
$3.0  million  (eliminated  on  consolidation)  to be  paid  when  proceeds  are
available from the sale of NCT Audio common stock and on-going future  royalties
payable by NCT Audio to the Company as provided in such  license  agreement.  In
addition, the Company agreed to transfer all of its rights and obligations under
its cross licensing  agreements with Verity and NXT to NCT Audio and to transfer
the  Company's  interest  in OAT to NCT  Audio.  Between  October  10,  1997 and
December 4, 1997 NCT Audio issued  2,145  shares of its common stock  (including
533 shares issued to Verity) for an aggregate  purchase price of $4.0 million in
the NCT Audio Financing.  NCT Audio has not met certain conditions regarding the
filing of a registration  statement for NCT Audio common stock. As such, holders
of NCT Audio common  stock have a right to convert  their NCT Audio common stock
into a sufficient number of restricted shares of NCT common stock to equal their
original  cash  investment  in NCT Audio,  plus a 20% discount to market.  As of
February 27, 1998, no NCT Audio shareholder has exercised their right to convert
NCT Audio common stock into NCT common stock under the terms noted above.

   Between  October 28, 1997 and December 11, 1997,  the Company  entered into a
series of  subscription  agreements (the  "Subscription  Agreements") to sell an
aggregate  amount of $13.3 million of Series C Convertible  Preferred Stock (the
"Preferred  Stock") in a private  placement,  pursuant  to  Regulation  D of the
Securities Act, to 32 unrelated  accredited  investors  through two dealers (the
"1997  Preferred Stock Private  Placement").  The total Preferred Stock offering
was completed on December 11, 1997. The aggregate net proceeds to the Company of
the 1997 Preferred Stock Private Placement were $11.9 million. Each share of the
Preferred  Stock has a par  value of $.10 per  share  and a stated  value of one
thousand  dollars ($1,000) with an accretion rate of four percent (4%) per annum
on the stated value.  Each share of Preferred  Stock is  convertible  into fully
paid and  nonassessable  shares of the Company's common stock subject to certain
limitations.  Under the terms of the  Subscription  Agreements  the  Company was
required  to  exercise  its  best  efforts  to  file  a  registration  statement
("Registration  Statement") covering the resale of all shares of common stock of
the Company  issuable upon  conversion of the Preferred  Stock then  outstanding
within  sixty (60) days  after the first  Closing  of the 1997  Preferred  Stock
Private Placement. The Registration Statement was filed with the SEC on December
29, 1997. The shares of Preferred Stock become convertible into shares of common
stock at any time commencing  after the earlier of (i) the effective date of the
Registration Statement; or (ii) ninety (90) days after the date of filing of the
Registration  Statement.  Each share of Preferred  Stock is  convertible  into a
number of shares of common stock of the Company as determined in accordance with
the following formula (the "Conversion Formula"):

                            [(.04) x (N/365) x (1,000)] + 1,000
                                     Conversion Price

      where

         N           =  the number of days between (i) the Closing Date 
                        of the Series C Convertible  Preferred  Stock 
                        being  converted, and (ii) the Conversion Date
                        thereof.

         Conversion  =  the  lesser  of (x)  120%  of the  five  (5) day
         Price          average   Closing  Bid  Price  of  common  stock
                        immediately  prior  to the  Closing  Date of the
                        Series  C  Convertible   Preferred  Stock  being
                        converted  or (y) 20%  below  the  five  (5) day
                        average   Closing  Bid  Price  of  common  stock
                        immediately   prior  to  the   Conversion   Date
                        thereof.

         Closing     =  the date of the  Closing  as set  forth in the 
         Date           subscription agreement pertaining to the Series C
                        Convertible Preferred Stock being converted.

   The  conversion  terms of the  Preferred  Stock also provide that in no event
shall the average  closing bid price  referred to in the  Conversion  Formula be
less than  $0.625 per share and in no event shall the  Company be  obligated  to
issue more than 26.0  million  shares of its common  stock in the  aggregate  in
connection  with the conversion of the Preferred  Stock.  Under the terms of the
Subscription  Agreements  the  Company  may  be  subject  to a  penalty  if  the
Registration Statement is not declared effective within one hundred twenty (120)
days after the first  closing of any  incremental  portion  of the  offering  of
Preferred  Stock,  such  penalty  to be in an  amount  equal to one and one half
percent (1.5%) per month of the aggregate  amount of Preferred Stock sold in the
offering  up to a maximum of ten percent  (10%) of such  aggregate  amount.  The
Subscription Agreements also provide that for a period commencing on the date of
the signing of the Subscription Agreements and ending ninety (90) days after the
closing of the offering the Company will be prohibited  from issuing any debt or
equity  securities  other than Preferred Stock, and that the Corporation will be
required  to make  certain  payments  in the  event  of its  failure  to  effect
conversion  in a timely  manner or in the event it fails to  reserve  sufficient
authorized  but  unissued  common  stock for  issuance  upon  conversion  of the
Preferred Stock.

   Cash and cash  equivalents  amounted to $12.6  million at December  31, 1997.
Management  believes  that  currently  available  funds may not be sufficient to
sustain the Company for the next 12 months. Such funds consist of available cash
and cash from the  exercise of warrants and  options,  the funding  derived from
technology   licensing  fees,   royalties  and  product  sales  and  engineering
development  revenue.  Reducing operating expenses and capital expenditure alone
may not be sufficient and  continuation as a going concern is dependent upon the
level of realization of funding from technology licensing fees and royalties and
product  sales  and  engineering  and  development  revenue,  all of  which  are
presently uncertain.  In the event that technology licensing fees, royalties and
product  sales,  and  engineering  and  development  revenue are not realized as
planned,  then management  believes additional working capital financing must be
obtained. There is no assurance any such financing is or would become available.

   There can be no assurance that funding will be provided by technology license
fees,  royalties and product sales and engineering and development  revenue.  In
that  event,  the  Company  would  have to  substantially  cut back its level of
operations.  These  reductions  could  have an adverse  effect on the  Company's
relations  with its strategic  partners and customers.  Uncertainty  exists with
respect to the  adequacy of current  funds to support the  Company's  activities
until positive cash flow from  operations  can be achieved,  and with respect to
the availability of financing from other sources to fund any cash deficiencies.

   The accompanying  financing  statements have been prepared  assuming that the
Company will  continue as a going  concern,  which  contemplates  continuity  of
operations,  realization  of  assets  and  satisfaction  of  liabilities  in the
ordinary  course of business.  The propriety of using the going concern basis is
dependent  upon,  among  other  things,  the  achievement  of future  profitable
operations and the ability to generate  sufficient cash from operations,  public
and private  financings and other funding sources to meet its  obligations.  The
uncertainties  described in the preceding  paragraphs raise substantial doubt at
December 31, 1997 about the  Company's  ability to continue as a going  concern.
The accompanying financial statements do not include any adjustments relating to
the  recoverability  of the carrying  amount of recorded assets or the amount of
liabilities that might result from the outcome of these uncertainties.

   The  Company  has  incurred  substantial  losses  from  operations  since its
inception,  which  have  been  recurring  and  amounted  to $93.5  million  on a
cumulative  basis through  December 31, 1997.  These  losses,  which include the
costs for development of products for commercial use, have been funded primarily
from the sale of common stock,  including the exercise of warrants or options to
purchase  common  stock,  and  by  technology   licensing  and  engineering  and
development  funds  received  from joint venture and other  strategic  partners.
Agreements with joint venture and other  strategic  partners  generally  require
that a portion of the initial cash flows,  if any,  generated by the ventures or
alliances be paid on a preferential  basis to the Company's  co-venturers  until
the license fees and engineering  and development  funds provided to the venture
or the Company are recovered.

   In January 1998, the Company adopted a plan that  management  believes should
generate sufficient  additional funds for the Company to continue its operations
into 1999.  Under this plan, the Company needs to generate  approximately  $31.5
million to fund its operations in 1998. Included in such amount is approximately
$23.3  million  in sales of new  products  and  approximately  $8.1  million  of
technology  licensing  fees and  royalties.  The  Company  believes  that it can
generate these funds from 1998  operations,  although there is no certainty that
the Company will achieve this goal. Success in generating  technology  licensing
fees,  royalties and product sales are significant and critical to the Company's
ability to succeed.  The Company cannot predict whether it will be successful in
obtaining  market  acceptance of its new products or in  completing  its current
negotiations  with  respect to licenses  and royalty  revenues.  If,  during the
course of 1998,  management of the Company  determines that it will be unable to
meet or  exceed  the plan  discussed  above,  the  Company  will  consider  cost
reductions and/or additional  financing  alternatives.  The Company will monitor
its  performance  against the plan on a monthly basis and, if necessary,  reduce
its  level  of  operations  accordingly.  The  Company  believes  that  the plan
discussed above  constitutes a viable plan for the continuation of the Company's
business into 1999. See "Forward Looking Statements" above.

   There  can be no  assurance  that  additional  funding  will be  provided  by
technology licensing fees, royalties, product sales, engineering and development
revenue or additional capital. In that event, the Company would have to cut back
its  level  of  operations  substantially  in  order  to  conserve  cash.  These
reductions  could have an adverse  effect on the  Company's  relations  with its
strategic partners and customers.  See Note 1 - "Notes to Consolidated Financial
Statements".

   At December 31,  1997,  cash and cash  equivalents  were $12.6  million.  The
available  resources were invested in interest bearing money market accounts and
commercial paper. The Company's  investment objective is preservation of capital
while earning a moderate rate of return.

   The Company's  working capital  increased from $(1.3) million at December 31,
1996, to $11.7 million as of December 31, 1997.  This increase was due primarily
to the 1997 financings discussed above.

   During 1997, the net cash used in operating activities was $7.4 million. This
utilization  reflects  the  emphasis  on  the  commercial   development  of  its
technology   into  several  product   applications   which  were  scheduled  for
introduction in 1997 and 1998.

   The  Company's  available  cash balances at December 31, 1997 are higher than
projected at the end of 1996, primarily due to the 1997 financings noted above.

   The net cash used in investing activities amounted to $0.2 million during the
year  primarily  for capital  expenditures.  The net cash  provided by financing
activities  amounted to $19.9 million primarily from the exercise of options and
warrants and the 1997 financings noted above.

   The Company has no lines of credit with banks or other  lending  institutions
and therefore has no unused borrowing capacity.

   The Company believes that the level of financial resources available to it is
an  essential  competitive  factor.  The Company  may elect to raise  additional
capital,  from  time to  time,  through  equity  or debt  financing  in order to
capitalize on business opportunities and market conditions.


<PAGE>

      Capital Expenditures

   The Company intends to continue its business strategy of working with supply,
manufacturing,   distribution  and  marketing   partners  to  commercialize  its
technology.  The benefits of this strategy  include:  (i) dependable  sources of
electronic and other  components,  which  leverages on their  purchasing  power,
provides  important  cost savings and accesses the most  advanced  technologies;
(ii) utilization of the manufacturing capacity of the Company's allies, enabling
the Company to  integrate  its active  technology  into  products  with  limited
capital   investment;   and  (iii)  access  to   well-established   channels  of
distribution and marketing capability of leaders in several market segments.

   There were no material  commitments  for capital  expenditures as of December
31, 1997, and no material commitments are anticipated in the near future.


      Year 2000 Compliance

   The Company  believes  the cost of  administrating  its Year 2000  Compliance
program will not have a material adverse impact on future earnings. However, the
potential  costs and  uncertainties  associated  with any Year  2000  Compliance
program will depend on a number of factors, including software, hardware and the
nature of the industry in which the Company,  its  subsidiaries,  suppliers  and
customers  operate.  In addition,  companies must coordinate with other entities
with which they electronically interact, such as customers, suppliers, financial
institutions, etc.

   Although the Company's  evaluation of its systems is still in process,  there
has been no indication  that the Year 2000  Compliance  issue,  as it relates to
internal  systems,  will have a material  impact on future  earnings.  While the
Company  is not  aware  of any  material  Year  2000  Compliance  issues  at its
customers and suppliers,  such potential problems remain a possibility and could
have a material adverse impact on the Company's future results.



<PAGE>


NOISE CANCELLATION TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
                                                     (in thousands of dollars)
                                                            December 31,
                                                        --------------------
                                                          1996       1997
                                                        ---------- ---------
                        ASSETS
Current assets:
     Cash and cash equivalents                          $   368    $ 12,604
     Accounts receivable:
       Trade:
         Technology license fees and royalties              150         200
         Joint Ventures and affiliates                        2           -
         Other                                              392         368
       Unbilled                                              63           -
       Allowance for doubtful accounts                     (123)        (38)
                                                        --------   ---------
             Total accounts receivable                  $   484    $    530

     Inventories, net of reserves                           900       1,333
     Other current assets                                   207         213
                                                        --------   ---------
             Total current assets                       $ 1,959    $ 14,680

Property and equipment, net                               2,053       1,144
Patent rights and other intangibles, net                  1,823       1,488
Other assets                                                 46          49
                                                        --------   ---------
                                                        $ 5,881    $ 17,361
                                                        ========   =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                   $  1,465   $  1,324
     Accrued expenses                                      1,187      1,392
     Accrued payroll, taxes and related expenses             618        181
     Customers' advances                                       1         87
                                                        ---------  ---------
             Total current liabilities                  $  3,271   $  2,984
                                                        ---------- ---------

Commitments and contingencies

STOCKHOLDERS' EQUITY
Preferred stock, $.10 par value, 10,000,000 shares
 authorized, 13,250 Series C issued (redemption 
 amount $13.3 million)                                  $       -  $ 10,458
Common stock, $.01 par value, 140,000,000 and
 185,000,000 shares, respectively, authorized; 
 issued and outstanding 111,614,405 and
 133,160,212 shares, respectively                           1,116     1,332
Additional paid-in-capital                                 85,025    96,379
Accumulated deficit                                       (83,673)  (93,521)
Cumulative translation adjustment                             142       119
Common stock subscriptions receivable                           -      (390)
                                                        ---------- ---------
                     Total stockholders' equity         $   2,610  $ 14,377
                                                        ---------- ---------
                                                        $   5,881    17,361
                                                        ========== =========

See notes to consolidated financial statements.


<PAGE>



<TABLE>
<CAPTION>
NOISE CANCELLATION TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
                                        
                                                   (in thousands, except per share amounts)
                                                            Years ended December 31,
                                                       ----------------------------------
                                                           1995        1996        1997
                                                        ---------   ---------   --------
REVENUES:
<S>                                                     <C>         <C>         <C>     
    Technology licensing fees                           $  6,580    $  1,238    $  3,630
    Product sales, net                                     1,589       1,379       1,720
    Engineering and development services                   2,297         547         368
                                                        ---------   ---------   ---------
           Total revenues                               $ 10,466    $  3,164    $  5,718
                                                        ---------   ---------   ---------

COSTS AND EXPENSES:
    Costs of sales                                      $  1,579    $  1,586    $  2,271
    Costs of engineering and development services          2,340         250         316
    Selling, general and administrative                    5,416       4,890       5,217
    Research and development                               4,776       6,974       6,235
    Equity in net loss (income) of unconsolidated
      affiliates                                             (80)         80          -
    Provision for doubtful accounts                          552         192         130
    Interest expense (includes $1,420 of discounts
     on beneficial conversion feature on convertible
     debt in 1997)                                             4          45       1,514
    Interest income                                          (53)        (28)       (117)
                                                        ---------   ---------   ---------
         Total costs and expenses                       $ 14,534    $ 13,989    $ 15,566
                                                        ---------   ---------   ---------

NET (LOSS)                                              $ (4,068)   $(10,825)   $ (9,848)

    Preferred stock beneficial conversion feature              -           -       1,623
    Accretion of difference between carrying
     amount and redemption amount of redeemable 
     preferred stock                                           -           -         285
                                                        ---------   ---------   ---------

NET (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS          $ (4,068)   $(10,825)   $(11,756)
                                                        =========   =========   =========

Weighted average number of common
    shares outstanding - basic and diluted                87,921     101,191     124,101
                                                        =========   =========   =========

BASIC AND DILUTED NET LOSS PER COMMON SHARE             $  (0.05)   $  (0.11)   $  (0.09)
                                                        =========   =========   =========
</TABLE>

See notes to consolidated financial statements.




<PAGE>

<TABLE>
<CAPTION>
NOISE CANCELLATION TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(In thousands of dollars and shares)
                                                                                                        
                              Series C                                                                             Expenses
                             Convertible                                                                           to be
                           Preferred Stock     Common Stock    Additional               Cumulative   Stock         Paid With
                           ---------------    --------------   Paid-In     Accumulated  Translation  Subscription  Common
                           Shares   Amount    Shares  Amount   Capital     Deficit      Adjustment   Receivable    Stock      Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>    <C>         <C>     <C>      <C>         <C>          <C>          <C>          <C>      <C>
Balance at 
December 31, 1994                 $      -    86,089  $  861   $ 75,177    $ (68,780)   $   152      $(1,196)    $(746)    $  5,468

Sale of common stock,             
 less expenses of $271        -          -     6,800      68      3,921            -          -            -         -        3,989
Consulting expense                
 attributable to warrants     -          -         -       -          8            -          -            -         -            8
Shares issued upon exercise               
 of warrants & options        -          -     1,050      10        692            -          -          (13)        -          689
Receipt of services in           
 payment of stock 
 subscription                 -          -         -       -          -            -          -        1,196         -        1,196
Settlement of obligations     -          -         -       -       (344)           -          -            -       746          402
Net loss                      -          -         -       -          -       (4,068)         -            -         -       (4,068)
Translation adjustment        -          -         -       -          -            -         (2)           -         -           (2)
Retirement of shares
 attributable to license       
 revenue (Note 3)             -          -    (1,110)    (11)      (787)           -          -            -         -         (798)
                           ---------------------------------------------------------------------------------------------------------
Balance at 
December 31, 1995             -   $      -    92,829  $  928   $ 78,667    $ (72,848)   $   150      $   (13)     $  -     $  6,884

Sale of common stock,       
 less expenses of $245        -          -    18,595     186      6,178            -          -           13         -        6,377
Shares issued upon exercise           
 of warrants & options        -          -       204       2        102            -          -            -         -          104
Net loss                      -          -         -       -          -      (10,825)         -            -         -      (10,825)
Translation adjustment        -          -         -       -          -            -         (8)           -         -           (8)
Restricted shares issued        
 for Directors' compensation  -          -        20       -         13            -          -            -         -           13
Consulting expense              
 attributable to options      -          -         -       -         96            -          -            -         -           96
Retirement of shares related    
 to patent acquisition        -          -       (25)      -        (26)           -          -            -         -          (26)
Retirement of shares in
 settlement of employee 
 receivable                   -          -        (8)      -         (5)           -          -            -         -           (5)
                           ---------------------------------------------------------------------------------------------------------
Balance at 
December 31, 1996             -   $      -   111,615  $1,116   $ 85,025    $ (83,673)  $    142      $     -      $  -     $  2,610

Sale of common stock          -          -     2,857      29        471            -          -            -         -          500
Shares issued upon exercise
 of warrants & options        -          -     1,996      20      1,115            -          -          (64)        -        1,071
Sale of Series C preferred
 stock less expenses 
 of $551                     13     11,863         -       -          -            -          -            -         -       11,863
Discount on beneficial
 conversion price to 
 preferred shareholders       -     (3,313)        -       -      3,313            -          -            -         -            -
Amortization of discount
 on beneficial conversion 
 price to preferred
 shareholders                 -      1,908        -        -     (1,908)           -          -            -         -            -
Sale of subsidiary  common
 stock, less expenses of $65  -          -        -        -      3,573            -          -         (326)        -        3,247
Common stock issued upon
 conversion of convertible
 debt, less expenses of $168  -          -   16,683      167      4,714            -          -            -         -        4,881
Net loss                      -          -        -        -          -       (9,848)         -            -         -       (9,848)
Translation adjustment        -          -        -        -          -            -        (23)           -         -          (23)
Restricted shares issued 
 for Directors' compensation  -          -       10        -          2            -          -            -         -            2
Warrant issued in 
 conjunction with 
 convertible debt             -          -        -        -         34            -          -            -         -           34
Compensatory stock 
 options and warrants         -          -        -        -         40            -          -            -         -           40
                           ---------------------------------------------------------------------------------------------------------
Balance at 
December 31, 1997            13    $10,458  133,161  $ 1,332   $ 96,379    $ (93,521)    $  119     $   (390)   $    -     $ 14,377
                           =========================================================================================================

See notes to consolidated financial statements.                                           
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
NOISE CANCELLATION TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                     (in thousands of dollars)
                                                                      Years Ended December 31,
                                                                 ----------------------------------
                                                                    1995        1996        1997
                                                                 ----------  ----------  ----------
Cash flows from operating activities:
<S>                                                              <C>         <C>         <C>       
    Net loss                                                     $  (4,068)  $ (10,825)  $  (9,848)
    Adjustments to reconcile net loss to net cash 
    (used in) operating activities:
      Depreciation and amortization                                  1,127       1,000         899
      Common stock options and warrants issued as 
      consideration for:
         Compensation                                                    8         109          42
         Rent and marketing expenses                                   355           -           -
         Interest on debentures                                          -           -          51
         Convertible debt                                                -           -          34
      Debt costs incurred related to convertible debt                    -           -         211
      Common stock retired in settlement of employee
       account receivable                                                -          (5)          -
      Receipt of license fee in exchange for inventory
       and release of obligation                                    (3,266)          -           -
      Discount on beneficial conversion feature on
       convertible debt                                                  -           -       1,420
      Provision for tooling costs and write off                         94         371         515
      Provision for doubtful accounts                                  552         192         130
      Equity in net (income) loss of unconsolidated affiliates         (80)         80           -
      Unrealized foreign currency (gain) loss                           32         (45)          8
      (Gain) Loss on disposition of fixed assets                       107          83          (4)
      Changes in operating assets and liabilities:
         (Increase) decrease in accounts receivable                    302          61        (127)
         (Increase) in license fees receivable                           -        (150)        (50)
         (Increase) decrease in inventories                            212         813        (433)
         (Increase) decrease in other assets                           299          67         (12)
         Increase (decrease) in accounts payable and
          accrued expenses                                            (190)         55         135
         Increase (decrease) in other liabilities                     (482)        436        (414)
                                                                 ----------  ----------  ----------

      Net cash (used in) operating activities                    $  (4,998)  $  (7,758)  $  (7,443)
                                                                 ----------  ----------  ----------

Cash flows from investing activities:
    Capital expenditures                                         $     (80)  $    (186)  $    (244)
    Acquisition of patent rights                                      (210)          -           -
    Sales of short term investments                                     18           -           -
    Sale of capital expenditures                                         -           -          67
                                                                 ----------  ----------  ----------

      Net cash (used in) investing activities                    $    (272)  $    (186)  $    (177)
                                                                 ----------  ----------  ----------

Cash flows from financing activities:
    Proceeds from:
      Convertible debt (net)                                     $       -   $       -   $   3,199
      Sale of common stock (net)                                     3,989       6,377         500
      Sale of preferred stock (net)                                      -           -      11,863
      Sale of subsidiary stock (net)                                     -           -       3,247
      Exercise of stock purchase warrants and options                  689         104       1,071
                                                                 ----------  ----------  ----------

      Net cash provided by financing activities                  $   4,678   $   6,481   $  19,880
                                                                 ----------  ----------  ----------
                                                                 
Effect of exchange rate changes on cash                          $       -   $       -   $     (24)
                                                                 ----------  ----------  ----------

Net increase (decrease) in cash and cash equivalents             $    (592)  $  (1,463)  $  12,236
Cash and cash equivalents - beginning of period                      2,423       1,831         368
                                                                 ----------  ----------  ----------
Cash and cash equivalents - end of period                        $   1,831   $     368   $  12,604
                                                                 ==========  ==========  ==========

Cash paid for interest                                           $       4   $       4   $       8
                                                                 ==========  ==========  ==========
</TABLE>

See Notes 6 and 11 with respect to settlement of certain  obligation by issuance
of securities.

See notes to consolidated financial statements.



<PAGE>



NOISE CANCELLATION TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  Background

   NCT designs, develops,  licenses, produces and distributes electronic systems
for Active Wave Management  including systems that  electronically  reduce noise
and vibration.  The Company's  systems are designed for integration  into a wide
range of products  serving major markets in the  transportation,  manufacturing,
commercial,  consumer products and  communications  industries.  The Company has
begun  commercial  application  of its  technology  through a number of  product
lines,  with  70  products  currently  being  sold,   including   NoiseBuster(R)
communications   headsets  and  NoiseBuster   Extreme!(TM)   consumer  headsets,
Gekko(TM) flat speakers,  flat panel transducers  ("FPT(TM)"),  ClearSpeech(TM),
microphones,  speakers and other products,  adaptive speech filters ("ASF"), the
ProActive(TM) line of  industrial/commercial  ANR headsets,  an aviation headset
for pilots,  an industrial  muffler or "silencer" for use with large vacuums and
blowers, quieting headsets for patient use in magnetic resonance imaging ("MRI")
machines, and an aircraft cabin quieting system.

   The  technology  supporting  the Company's  electronic  systems was developed
using technology  maintained under various patents (the "Chaplin  Patents") held
by CPH as well as patented technology acquired or developed by the Company. CPH,
formerly a joint venture with ANVT, was established to maintain and defend these
patent  rights.  The former  joint  venture  agreement  relating  to the Chaplin
Patents  required that the Company only license or share the related  technology
with  entities  who are  affiliates  of the  Company.  As a result,  the Company
established  various joint  ventures and formed other  strategic  alliances (see
Note 3) to further develop the technology and electronic  systems and components
based on the  Chaplin  Patents,  to  develop  such  technology  into  commercial
applications,  to integrate the electronic systems into existing products and to
distribute  such systems and products into various  industrial,  commercial  and
consumer markets.

   The  Company  has  incurred  substantial  losses  from  operations  since its
inception,  which  have  been  recurring  and  amounted  to $93.5  million  on a
cumulative  basis  through  December  31, 1997 and has working  capital of $11.7
million  at  December  31,  1997.  These  losses,  which  include  the costs for
development of products for commercial use, have been funded  primarily from the
sale of common stock and preferred stock,  including the exercise of warrants or
options  to  purchase  common  stock,  and  by  technology  licensing  fees  and
engineering  and  development  funds  received  from  joint  venture  and  other
strategic  partners.  As discussed in Note 3,  agreements with joint venture and
other strategic  partners  generally  require that a portion of the initial cash
flows,  if  any,  generated  by the  ventures  or the  alliances  be  paid  on a
preferential basis to the Company's  co-venturers until the technology licensing
fees and  engineering  and  development  funds  provided  to the  venture or the
Company are recovered.

   Cash and cash  equivalents  amounted to $12.6  million at December  31, 1997.
Management  believes  that  currently  available  funds may not be sufficient to
sustain the Company for the next 12 months. Such funds consist of available cash
and cash from the  exercise of warrants and  options,  the funding  derived from
technology   licensing  fees,   royalties  and  product  sales  and  engineering
development  revenue.  Reducing operating expenses and capital expenditure alone
may not be sufficient and  continuation as a going concern is dependent upon the
level of realization of funding from technology licensing fees and royalties and
product  sales  and  engineering  and  development  revenue,  all of  which  are
presently uncertain.  In the event that technology licensing fees, royalties and
product  sales,  and  engineering  and  development  revenue are not realized as
planned,  then management  believes additional working capital financing must be
obtained.
There is no assurance any such financing is or would become available.

   There can be no assurance that funding will be provided by technology license
fees,  royalties and product sales and engineering and development  revenue.  In
that  event,  the  Company  would  have to  substantially  cut back its level of
operations.  These  reductions  could  have an adverse  effect on the  Company's
relations  with its strategic  partners and customers.  Uncertainty  exists with
respect to the  adequacy of current  funds to support the  Company's  activities
until positive cash flow from  operations  can be achieved,  and with respect to
the  availability of financing from other sources to fund any cash  deficiencies
(see Note 6 with respect to recent financing).

   The accompanying  financial  statements have been prepared  assuming that the
Company will  continue as a going  concern,  which  contemplates  continuity  of
operations,  realization  of  assets  and  satisfaction  of  liabilities  in the
ordinary  course of business.  The propriety of using the going concern basis is
dependent  upon,  among  other  things,  the  achievement  of future  profitable
operations and the ability to generate  sufficient cash from operations,  public
and private  financings and other funding sources to meet its  obligations.  The
uncertainties  described in the preceding  paragraphs raise substantial doubt at
December 31, 1997 about the  Company's  ability to continue as a going  concern.
The accompanying financial statements do not include any adjustments relating to
the  recoverability  of the carrying  amount of recorded assets or the amount of
liabilities that might result from the outcome of these uncertainties.


2.  Summary of Significant Accounting Policies

Consolidation

   The financial statements include the accounts of the Company and its majority
owned subsidiaries. All material inter-company transactions and account balances
have been eliminated in consolidation.

   Unconsolidated  affiliates  include  joint  ventures  and other  entities not
controlled  by the  Company,  but over which the Company  maintains  significant
influence  and in which the  Company's  ownership  interest is 50% or less.  The
Company's  investments in these entities are accounted for on the equity method.
When the Company's  equity in cumulative  losses  exceeds its investment and the
Company has no  obligation  or intention  to fund such  additional  losses,  the
Company  suspends  applying the equity method (see Note 3). The Company will not
be able to record any equity in income with respect to an entity until its share
of future profits is sufficient to recover any  cumulative  losses that have not
previously been recorded.

Revenue Recognition

Product Sales

   Revenue is recognized as the product is shipped.

Engineering and Development Services

   Revenue from  engineering and development  contracts is recognized and billed
as the services are performed.  However,  revenue from certain  engineering  and
development  contracts  are  recognized  as  services  are  performed  under the
percentage of completion method after 10% of the total estimated costs have been
incurred.  Under the percentage of completion method,  revenues and gross profit
are  recognized as work is performed  based on the  relationship  between actual
costs incurred and total estimated costs at completion.
Estimated losses are recorded when identified.

   Revenues  recorded  under the  percentage  of completion  method  amounted to
$249,000,  $9,000 and zero for the years ended December 31, 1995, 1996 and 1997,
respectively.

Technology Licensing Fees

   Technology  licensing fees paid by joint venturers,  co-venturers,  strategic
partners or other  licensees which are  nonrefundable,  are recognized in income
upon  execution  of the  license  agreement.  If any  license  fee is subject to
completion of any performance criteria specified within the agreement, then such
license fee is deferred until such performance criteria is met. See Note 3, with
respect to the license fee recorded by the Company in  connection  with Ultra in
1995 and NXT in 1997.

Advertising

   Advertising  costs are  expensed  as  incurred.  Expense  for  years  ended
December  31,  1995,  1996  and 1997 was $0.6  million,  $0.5  million  and $0.5
million, respectively.





<PAGE>


Cash and cash equivalents

   The Company considers all money market accounts and highly liquid investments
with  original  maturities  of  three  months  or less at the  time of  purchase
(principally  comprise high quality  investments in commercial paper) to be cash
equivalents.

Inventories

   Inventories are stated at the lower of cost (first in, first out) or market.

   With regard to the Company's  assessment of the  realizability  of inventory,
the Company periodically conducts a complete physical inventory, and reviews the
movement of inventory  on an item by item basis to determine  the value of items
which are slow moving.  After  considering  the  potential for near term product
engineering changes and/or technological obsolescence and current realizability,
the Company determines the current need for inventory  reserves.  After applying
the above noted  measurement  criteria at December  31,  1996,  and December 31,
1997,  the Company  determined  that a reserve of $0.3 million and $0.5 million,
respectively, was adequate.

Property and Equipment

   Property and equipment are stated at cost and depreciation is recorded on the
straight-line  method over the estimated useful lives of the respective  assets.
Leasehold  improvements  are amortized over the shorter of their useful lives or
the related lease term.

Patent Rights

   Patent  rights are stated at cost and are  amortized on a straight line basis
over  the  remaining  life  of  each  patent  (ranging  from  1  to  15  years).
Amortization  expense was $0.4 million,  $0.4 million and $0.3 million for 1995,
1996 and 1997, respectively.  Accumulated amortization was $1.5 million and $1.8
million at December 31, 1996 and 1997, respectively.

   It is the Company's policy to review its individual  patents when events have
occurred which could impair the valuation on any such patent.

Foreign Currency Translation

   The financial  statements  for the United  Kingdom  operations are translated
into U.S.  dollars at year-end  exchange  rates for assets and  liabilities  and
weighted  average  exchange  rates for  revenues  and  expenses.  The effects of
foreign  currency  translation  adjustments  are  included  as  a  component  of
stockholders'  equity  and gains and  losses  resulting  from  foreign  currency
transactions are included in income and have not been material.



<PAGE>


Loss Per Common Share

   The Company adopted Statement of Financial  Accounting Standards ("SFAS") No.
128,  "Earnings  Per  Share,"  in the  year  ended  December  31,  1997  and has
retroactively   applied   the  effects   thereof  for  all  periods   presented.
Accordingly,  the presentation of per share information includes calculations of
basic  and  dilutive  loss  per  share.  The  impact  on the per  share  amounts
previously reported (primary and fully diluted) was not significant. The effects
of potential common shares such as warrants,  options, and convertible preferred
stock has not been included, as the effect would be antidilutive (see Notes 3, 6
and 7).

Concentrations of Credit Risk

   Financial  instruments which potentially subject the Company to concentration
of credit risk consist of cash and cash  equivalents.  The Company considers all
money market accounts and investments  with original  maturities of three months
or less at the time of purchase to be cash  equivalents.  The Company  primarily
holds its cash and cash equivalents in two banks and commercial paper.  Deposits
in excess of federally  insured  limits were $12.4 million at December 31, 1997.
The Company sells its products and services to original equipment manufacturers,
distributors and end users in various industries worldwide.  As shown below, the
Company's five largest  customers  accounted for  approximately  71% of revenues
during 1997 and 59% of accounts  receivable  at December 31,  1997.  The Company
does not require collateral or other security to support customer receivables.


                                        (in thousands of dollars)
                                         As of December 31, 1997,
                                       and for the year then ended
                                     ---------------------------------
                                      Accounts             
             CUSTOMER                Receivable            Revenue
  --------------------------------   ------------       --------------
  Verity Group plc                          $---               $3,000
  Telex Communications, Inc.                 ---                  391
  The Sharper Image                           53                  236
  Brookstone                                  60                  228
  Siemens AG                                 200                  200
  All Other                                  217                1,663
                                     ------------       --------------
                            Total           $530               $5,718
                                     ============       ==============

   The Company regularly  assesses the realizability of its accounts  receivable
and  performs  a  detailed  analysis  of  its  aged  accounts  receivable.  When
quantifying the  realizability  of accounts  receivable,  the Company takes into
consideration  the value of past due receivables and the  collectibility of such
receivables, based on credit worthiness.




<PAGE>


Use of Estimates

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Stock-Based Compensation

     During  1996,  the  Company  adopted  Statement  of  Financial   Accounting
Standards No. 123, "Accounting for Stock-Based Compensation" (SFAS No. 123). The
provisions  of SFAS No. 123 allow the Company to either  expense  the  estimated
fair value of stock  options and warrants or to continue to follow the intrinsic
value  method  set forth in APB  Opinion  25,  "Accounting  for Stock  Issued to
Employees"  (APB 25) but disclose the pro forma effects on net income (loss) had
the fair value of the options or warrants been expensed. The Company has elected
to continue to apply APB 25 in  accounting  for its  employee  stock  option and
warrant incentive plans. Please refer to Note 7 for further information.

Recently Issued Accounting Pronouncements

     In June 1997, the Financial Accounting Standards Board issued Statements of
Financial Accounting Standards No. 129, "Disclosure of Information about Capital
Structure",  No. 130, "Reporting Comprehensive Income" and No. 131, "Disclosures
about  Segments of an Enterprise and Related  Information".  The Company has not
yet determined whether the above  pronouncements  will have a significant effect
on the information presented in the financial statements.


3.  Joint Ventures and Other Strategic Alliances

   The  following is a summary of certain of the  Company's  joint  ventures and
other strategic alliances as of December 31, 1997.

   The Company and certain of its majority-owned  subsidiaries have entered into
agreements to establish joint ventures and other strategic  alliances related to
the  design,  development,   manufacture,  marketing  and  distribution  of  its
electronic  systems and  products  containing  such  systems.  These  agreements
generally  provide that the Company license  technology and contribute a nominal
amount of initial capital and that the other parties provide  substantially  all
of the  funding to  support  the  venture  or  alliance.  This  support  funding
generally  includes  amounts  paid or  services  rendered  for  engineering  and
development.  In exchange for this funding, the other party generally receives a
preference in the distribution of cash and/or profits from the joint ventures or
royalties from these alliances until such time that the support funding (plus an
"interest"  factor in some instances) is recovered.  At December 31, 1997, there
were no  preferred  distributions  due to joint  venture  partners  from  future
profits of the joint ventures.

   Technology  licensing fees and engineering and development fees paid by joint
ventures to the Company are recorded as income since there is no recourse to the
Company  for  these  amounts  or any  commitment  by the  Company  to  fund  the
obligations of the venture.

   When the Company's  share of cumulative  losses equals its investment and the
Company has no  obligation  or intention  to fund such  additional  losses,  the
Company  suspends  applying  the  equity  method.  The  aggregate  amount of the
Company's  share of losses in these joint  ventures  in excess of the  Company's
investments  which has not been  recorded  was zero at December  31,  1997.  The
Company  will not be able to record  any  equity in income  with  respect  to an
entity until its share of future profits is sufficient to recover any cumulative
losses that have not previously been recorded.

   Certain of the joint  ventures  will be suppliers to the Company and to other
of the joint ventures and will transfer  products to the related  entities based
upon pricing  formulas  established in the agreements.  The formula is generally
based upon fully  burdened  cost, as defined in the  agreements,  plus a nominal
profit.


<PAGE>

   Total  revenues  recorded by the Company  relating to the joint  ventures and
alliances,  or their principals,  for technology licensing fees, engineering and
development services and product sales were as follows:



                                             (in thousands of dollars)
                                              Years ended December 31,
                                        -------------------------------------
       Joint Venture/Alliance                1995         1996         1997
- --------------------------------------  -----------  -----------  -----------
Walker Noise Cancellation                   $3,994     $     90     $     61
Technologies
Ultra Electronics, Ltd.                      3,153           62            -
ELESA                                          424           28            -
Siemens Medical Systems, Inc.                  260          319          172
Foster/NCT Supply, Ltd.                        133           10           28
AB Electrolux                                  129           12           34
Hoover Universal, Inc.                           -          713            -
Verity Group plc                                 -            -        3,000
                                        -----------  -----------  -----------
                Total                       $8,093       $1,234       $3,295
                                        ===========  ===========  ===========


   Outlined  below is a summary of the nature and terms of selected  ventures or
alliances:



<PAGE>


Joint Ventures

   OnActive  Technologies,   L.L.C.  ("OAT")  is  a  limited  liability  company
currently owned 42.5% by Applied Acoustic Research, L.L.C. ("AAR"), 42.5% by the
Company  and 15.0% by Hoover  Universal,  Inc.,  a wholly  owned  subsidiary  of
Johnson Controls, Inc. ("JCI") (collectively,  the "Members") under an Operating
Agreement concluded in December, 1995 and amended in May, 1996. OAT will design,
develop,  manufacture,  market,  distribute  and  sell  flat  panel  transducers
("FPT(TM))  and  related  components  for use in audio  applications  and  audio
systems installed in ground based vehicles. Initial capital contributions by the
Company and AAR were  nominal  and no Member is required to make any  additional
contribution  to OAT. In May,  1996,  JCI  acquired a $1.5  million,  15% equity
interest in OAT and acquired  exclusive  rights in the  automotive OEM market to
certain of the Company's and AAR's related  patents for a total of $1.5 million,
which was paid  50/50 to the  Company  and AAR.  In  connection  therewith,  the
Company  recorded a license fee of $750,000  during the year ended  December 31,
1996. The Operating  Agreement provides that services and subcontracts  provided
to OAT by the Members are to be  compensated by OAT at 115% of the Members fully
burdened cost.  However,  during 1996,  administrative  services required by OAT
were  provided by the Company and not charged to OAT.  During 1996 such services
were nominal.  As of December 31, 1995 the Company  recognized $80,000 of income
relating to its share of 1995 profit in OAT. As of December 31, 1996 the Company
reversed  the $80,000 of income  which  related to its share of the 1996 loss in
OAT.  In  consideration  for  certain  marketing  services to be provided by the
Company and Oxford  International,  Ltd. (Oxford), an affiliate of AAR, OnActive
will pay the Company and Oxford two percent  (2%) each of the revenues or thirty
percent (30%) each of the gross margin  (whichever is less) received by OnActive
from the sale of Top Down Surround  Sound(TM) ("TDSS") systems and the licensing
of TDSS technology to certain original equipment manufacturers.

Other Strategic Alliances

   Ultra Electronics Ltd.  (formerly Dowty Maritime  Limited)  ("Ultra") and the
Company  entered  into a teaming  agreement  in May 1993 to  collaborate  on the
design,  manufacture and  installation of products to reduce noise in the cabins
of various types of aircraft.  In  accordance  with the  agreement,  the Company
provided  informational  and  technical  assistance  relating  to  the  aircraft
quieting  system and Ultra  reimbursed  the  Company  for  expenses  incurred in
connection  with such  assistance.  Ultra was  responsible for the marketing and
sales  of  the  products.  The  Company  was to  supply  Ultra  with  electronic
components  required for the aircraft  quieting system, at a defined cost, to be
paid by Ultra.

   In March  1995,  the Company and Ultra  amended  the  teaming  agreement  and
concluded  a  licensing  and  royalty  agreement  for $2.6  million and a future
royalty of 1-1/2 % of sales commencing in 1998.  Under the agreement,  Ultra has
also  acquired  the  Company's  active  aircraft   quieting  business  based  in
Cambridge,  England, leased a portion of the Cambridge facility and has employed
certain of the Company's employees.
   Accordingly,  the Company recorded $2.6 million as a technology licensing fee
relating to the net amount received from above noted amended  teaming  agreement
and the licensing and royalty agreement in the first quarter of 1995.

   New Transducers  Ltd.("NXT"),  a wholly owned subsidiary of Verity Group, plc
("Verity")  and the Company  executed a cross  licensing  agreement  (the "Cross
License")  on March 28,  1997.  Under  terms of the Cross  License,  the Company
licensed patents and patents pending which relate to FPT(TM)  technology to NXT,
and NXT licensed patents and patents pending which relate to parallel technology
to the Company. In consideration of the license,  during the first quarter 1997,
NCT recorded a $3.0 million license fee receivable from NXT as well as royalties
on future  licensing and product  revenue.  The Company also executed a security
deed (the "Security Deed") in favor of NXT granting NXT a conditional assignment
in the patents and patents  pending  licensed to NXT under the Cross  License in
the event a default  in a certain  payment to be made by the  Company  under the
Cross License continued beyond fifteen days.  Concurrent with the Cross License,
the Company and Verity  executed  agreements  granting each an option for a four
year period  commencing on March 28, 1998, to acquire a specified  amount of the
common stock of the other subject to certain  conditions and restrictions.  With
respect to the  Company's  option to Verity (the "Verity  Option"),  3.8 million
shares of common stock  (approximately  3.4% of the then issued and  outstanding
common stock) of the Company are covered by such option and the Company executed
a registration rights agreement (the "Registration  Rights Agreement")  covering
such shares. Five million ordinary shares (approximately 2.0% of the then issued
and outstanding  ordinary shares) of Verity are covered by the option granted by
Verity to the Company. The exercise price under each option is the fair value of
a share of the applicable  stock on March 28, 1997, the date of grant.  On April
15, 1997,  Verity,  NXT and the Company  executed  several  agreements and other
documents (the "New  Agreements")  terminating  the Cross License,  the Security
Deed, the Verity Option and the Registration Rights Agreement and replacing them
with new agreements  (respectively  the "New Cross  License",  the "New Security
Deed", the "New Verity Option" and the "New Registration Rights Agreement"). The
material  changes effected by the New Agreements were the inclusion of Verity as
a party along with its wholly owned  subsidiary NXT;  providing that the license
fee  payable  to NCT  could be paid in  ordinary  shares of  Verity  stock;  and
reducing  the  exercise  price  under the option  granted to Verity to  purchase
shares of the Company's common stock to $0.30 per share. The subject license fee
was  paid  to the  Company  in  ordinary  shares  of  Verity  stock  which  were
subsequently sold by the Company.  On September 27, 1997, Verity, NXT, NCT Audio
Products,  Inc. ("NCT Audio") and the Company  executed  several  agreements and
other documents, terminating the New Cross License and the New Security Deed and
replacing them with new agreements  (respectively,  the "Cross License Agreement
dated  September  27, 1997" and the "Master  License  Agreement").  The material
changes  effected by the most recent  agreements were an expansion of the fields
of use  applicable  to the  exclusive  licenses  granted to Verity  and NXT,  an
increase in the  royalties  payable on future  licensing  and product  revenues,
cancellation  of the New  Security  Deed  covering  the patents  licensed by the
Company,  and the  acceleration  of the date on which the parties  can  exercise
their respective stock purchase option to September 27, 1997.


<PAGE>


4.  Inventories

   Inventories comprise the following:

                            (in thousands of dollars)
                                                       December 31,
                                                ----------------------------
                                                    1996           1997
                                                -------------   ------------

Components                                      $    543        $   514
Finished goods                                       619          1,291
                                                -------------   ------------
Gross inventory                                 $  1,162        $ 1,805
Reserve for obsolete & slow moving inventory        (262)          (472)
                                                -------------   ------------
Inventory, net of reserves                      $    900        $ 1,333
                                                =============   ============


5.  Property and Equipment

   Property and equipment comprise the following:

                                                  (in thousands of dollars)
                                Estimated                December 31,
                               Useful Life        -------------------------
                                 (Years)              1996         1997
                               -------------      ------------ ------------

  Machinery and equipment          3-5            $   1,763    $   1,801
  Furniture and fixtures           3-5                  749          869
  Leasehold improvements           7-10               1,185        1,177
  Tooling                          1-3                1,062          670
  Other                            5-10                 167           74
                                                  ------------ ------------
       Gross                                      $   4,926    $   4,591
  Less accumulated depreciation                      (2,873)      (3,447)
                                                  ------------ ------------
       Net                                        $   2,053    $   1,144
                                                  ============ ============

     Depreciation  expense for the years ended December 31, 1995,  1996 and 1997
was $0.6 million, $ 0.5 million and $0.6 million, respectively.


6.  Common Stock

Private Placements

   On November 8, 1995 the Company  entered into a stock purchase  agreement for
the sale of 4.8 million  shares of its common stock in a private  placement to a
foreign  investor  in  consideration  for $3.3  million in net  proceeds  to the
Company.  The closing of the  transaction  occurred on November  14,  1995.  The
purchaser  of the  common  stock was  subject to  certain  resale  and  transfer
restrictions  including those under Regulation S of the United States Securities
Act of 1933, as amended.

   The Company completed a private placement of 2.0 million shares of its common
stock on August 4, 1995  receiving  approximately  $0.7 million in net proceeds.
The  purchaser  of the common  stock was subject to certain  resale and transfer
restrictions  including those under  Regulation D of the Securities Act of 1933,
as amended. As provided for in the Stock Purchase Agreement,  within nine months
of the closing date, the Company was obligated to file a registration  statement
with the Securities and Exchange Commission (the "SEC")covering the registration
of the shares for resale by the purchaser.

   On March 28, 1996, the Company sold 2.0 million shares of its common stock in
a second private placement with the investor in the private placement  described
in the  preceding  paragraph  that  provided net proceeds to the Company of $0.7
million  under  terms  and  conditions  substantially  the  same as those of the
earlier private  placement.  A registration  statement  covering the 4.0 million
shares of the  Company's  common  stock issued in  connection  with this private
placement  and  the  one  described  in the  preceding  paragraph  was  declared
effective by the Commission on September 3, 1996.

   On April 10, 1996, the Company sold an additional 1.0 million shares,  in the
aggregate,  of its common stock in a private placement with three  institutional
investors   that   provided  net  proceeds  to  the  Company  of  $0.3  million.
Contemporaneously,  the  Company  sold  secured  convertible  term  notes in the
aggregate principal amount of $1.2 million to those institutional  investors and
granted  them  each an option to  purchase  an  aggregate  of $3.45  million  of
additional  shares of the Company's common stock. The per share conversion price
under the notes and the exercise  price under the options are equal to the price
received  by the  Company  for the sale of such 1.0  million  shares  subject to
certain adjustments.

   On  August  13,  1996,  the three  institutional  investors  converted  their
secured,  convertible  term notes and  exercised  their  options  in full.  As a
result,  the Company issued 13,403,130  shares, in the aggregate,  of its common
stock to such  investors,  received  $3.45  million  in cash,  and  effected  by
conversion  to its  common  stock the  payment  of the notes  together  with the
accrued interest thereon.

   On August 29, 1996,  the Company sold 1.8 million  shares of its common stock
to the same foreign investor which purchased 4.8 million shares of the Company's
common  stock in  November,  1995.  The  Company  received  $0.9  million of net
proceeds.  The purchaser is subject to certain resale and transfer  restrictions
with respect to these shares.

   Between  January 15, 1997 and March 25, 1997,  the Company issued and sold an
aggregate  amount  of  $3.4  million  of  non-voting  subordinated   convertible
debentures (the "Debentures") in a private placement pursuant to Regulation S of
the Securities Act of 1933, as amended, (the "Securities Act") to five unrelated
investors (the  "Investors")  through  multiple dealers (the "First Quarter 1997
Financing")  from which the Company  realized $3.2 million of net proceeds.  The
Debentures  were to mature between  January 15, 2000 and March 25, 2000 and earn
8% interest per annum,  payable quarterly in either cash or the Company's common
stock at the  Company's  sole  option.  Subject to certain  common  stock resale
restrictions,  the Investors, at their discretion,  had the right to convert the
principal  due on the  Debentures  into the  Company's  common stock at any time
after  the 45th day  following  the  date of the sale of the  Debentures  to the
Investors.  In the  event of such a  conversion,  the  conversion  price was the
lesser of 85% of the  closing  bid price of the  Company's  common  stock on the
closing date of the  Debentures'  sale or between 75% to 60%  (depending  on the
Investor  and other  conditions)  of the average  closing bid price for the five
trading days  immediately  preceding  the  conversion.  To provide for the above
noted conversion and interest  payment options,  the Company reserved 15 million
shares of the Company's common stock for issuance upon such conversion.  Subject
to certain  conditions,  the Company also had the right to require the Investors
to convert all or part of the Debentures  under the above noted conversion price
conditions  after  February  15, 1998.  As of June 6, 1997,  the  Investors  had
converted  all $3.4 million of the  Debentures  into 16.5 million  shares of the
Company's  common  stock.  At the Company's  election,  interest due through the
conversion  dates  of  the  Debentures  was  paid  through  the  issuance  of an
additional 0.2 million shares of the Company's common stock. In conjunction with
the  Debentures,  the  Company  granted a warrant to purchase  75,000  shares of
common stock to one  investor.  During the year ended  December  31,  1997,  the
Company valued this warrant,  using the  Black-Scholes  pricing model at $34,000
which was  expensed as debt  discount.  The Company has  recorded a $1.4 million
non-cash  interest expense  attributable to the conversions of the Debentures in
the first and second quarters of 1997 as an adjustment during the fourth quarter
of 1997.  If the shares were issued in lieu of debt at the  respective  issuance
dates of the debt,  supplementary  basic and  diluted net loss per share for the
year ended December 31, 1997 would have been a loss of $0.08 per share.

   On June 19, 1997 the  stockholders  approved an  amendment  to the  Company's
Restated  Certificate  of  Incorporation  to increase the  authorized  number of
shares of common  stock  from 140  million  shares to 185  million  shares.  The
Company has reserved 3.9 million shares of such  additional  shares for issuance
upon the  exercise  of the New  Verity  Option  and 2.6  million  shares of such
additional  shares for issuance  upon the  exercise of options  granted or to be
granted  and  future  grants  of   restricted   stock  awards  under  the  Noise
Cancellation Technologies, Inc. Stock Incentive Plan (the "1992 Plan").

   On July 30, 1997 the Company sold 2.9 million  shares,  in the aggregate,  of
its  common  stock at a price of $0.175 per share in the July 30,  1997  Private
Placement that provided net proceeds to the Company of $0.5 million.

   On  September  4, 1997,  the Company  transferred  $5,000 cash and all of the
business  and assets of its Audio  Products  Division as then  conducted  by the
Company and as reflected  on the business  books and records of the Company to a
newly incorporated  company, NCT Audio, in consideration for 5,867 shares of NCT
Audio common stock  whereupon NCT Audio became a wholly owned  subsidiary of the
Company.  The Company also granted NCT Audio an exclusive worldwide license with
respect to all of the  Company's  relevant  patented and  unpatented  technology
relating to FPT(TM) and FPT(TM) based audio speaker products for all markets for
such products  excluding  (a) markets  licensed to or reserved by Verity and NXT
under the  Company's  cross  licensing  agreements  with Verity and NXT, (b) the
ground based  vehicle  market  licensed to OAT, (c) all markets for hearing aids
and other  hearing  enhancing  or  assisting  devices,  and (d) all  markets for
headsets,  headphones and other products performing functions  substantially the
same as those performed by such products in  consideration  for a license fee of
$3.0  million  (eliminated  in  consolidation)  to be  paid  when  proceeds  are
available from the sale of NCT Audio common stock and ongoing  future  royalties
payable by NCT Audio to the Company as provided in such  license  agreement.  In
addition, the Company agreed to transfer all of its rights and obligations under
its cross licensing  agreements with Verity and NXT to NCT Audio and to transfer
the  Company's  interest  in OAT to NCT  Audio.  Between  October  10,  1997 and
December 4, 1997 NCT Audio issued  2,145  shares of its common stock  (including
533 shares issued to Verity) for an aggregate  purchase price of $4.0 million in
a private placement  pursuant to Regulation D under the Securities Act (the "NCT
Audio Financing"). NCT Audio has not met certain conditions regarding the filing
of a registration  statement for NCT Audio common stock. As such, holders of NCT
Audio common  stock have a right to convert  their NCT Audio common stock into a
sufficient  number of  restricted  shares  of NCT  common  stock to equal  their
original  cash  investment  in NCT Audio,  plus a 20% discount to market.  As of
February 27, 1998, no NCT Audio shareholder has exercised their right to convert
NCT Audio common stock into NCT common stock under the terms noted above.


<PAGE>

   Between  October 28, 1997 and December 11, 1997,  the Company  entered into a
series of  subscription  agreements (the  "Subscription  Agreements") to sell an
aggregate  amount of $13.3 million of Series C Convertible  Preferred Stock (the
"Preferred  Stock") in a private  placement,  pursuant  to  Regulation  D of the
Securities Act, to 32 unrelated  accredited  investors  through two dealers (the
"1997  Preferred Stock Private  Placement").  The total Preferred Stock Offering
was completed on December 11, 1997. The aggregate net proceeds to the Company of
the 1997 Preferred Stock Private Placement were $11.9 million. Each share of the
Preferred  Stock has a par  value of $.10 per  share  and a stated  value of one
thousand  dollars ($1,000) with an accretion rate of four percent (4%) per annum
on the stated value.  Each share of Preferred  Stock is  convertible  into fully
paid and  nonassessable  shares of the Company's common stock subject to certain
limitations.  Under the terms of the  Subscription  Agreements  the  Company  is
required  to  exercise  its  best  efforts  to  file  a  registration  statement
("Registration  Statement")  on Form S-3  covering  the  resale of all shares of
common stock of the Company issuable upon conversion of the Preferred Stock then
outstanding within sixty (60) days after the first Closing of the 1997 Preferred
Stock Private  Placement.  The shares of Preferred Stock become convertible into
shares of common  stock at any time  commencing  after  the  earlier  of (i) the
effective date of the Registration Statement; or (ii) ninety (90) days after the
date of filing of the Registration  Statement.  Each share of Preferred Stock is
convertible into a number of shares of common stock of the Company as determined
in accordance with the Conversion  Formula as set forth in the agreement using a
conversion  price  equal to the  lesser of (x) 120% of the five (5) day  average
closing bid price of common stock  immediately  prior to the closing date of the
Preferred  Stock  being  converted  or (y) 20%  below  the five (5) day  average
closing  bid price of Common  Stock  immediately  prior to the  conversion  date
thereof.  See "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations  Liquidity and Capital Resources" for a description of the
Conversion Formula.

   The  conversion  terms of the  Preferred  Stock also provide that in no event
shall the average  closing bid price  referred to in the  Conversion  Formula be
less than  $0.625 per share and in no event shall the  Company be  obligated  to
issue more than 26.0  million  shares of its common  stock in the  aggregate  in
connection with the conversion of the Preferred Stock. Accordingly, 26.0 million
shares of common stock which could be issuable upon  conversion of the Preferred
Stock are included in the offering to which the  prospectus  relates.  Under the
terms of the Subscription  Agreements the Company may be subject to a penalty if
the Registration  Statement is not declared  effective within one hundred twenty
(120) days after the first closing of any incremental portion of the offering of
Preferred  Stock,  such  penalty  to be in an  amount  equal to one and one half
percent (1.5%) per month of the aggregate  amount of Preferred Stock sold in the
offering  up to a maximum of ten percent  (10%) of such  aggregate  amount.  The
Subscription Agreements also provide that for a period commencing on the date of
the signing of the Subscription Agreements and ending ninety (90) days after the
closing of the offering the Company will be prohibited  from issuing any debt or
equity  securities  other than Preferred Stock, and that the Corporation will be
required  to make  certain  payments  in the  event  of its  failure  to  effect
conversion  in a timely  manner or in the event it fails to  reserve  sufficient
authorized  but  unissued  common  stock for  issuance  upon  conversion  of the
Preferred Stock.

   The SEC has taken the position that when  preferred  stock is  convertible to
common stock at a conversion  rate that is the lower of a rate fixed at issuance
or a  fixed  discount  from  the  common  stock  market  price  at the  time  of
conversion,   the  discounted  amount  is  an  assured  incremental  yield,  the
"beneficial  conversion  feature",  to the preferred  shareholders and should be
accounted for as an embedded dividend to preferred  shareholders.  As such, this
dividend was recognized in the earnings per share calculation.

Stock Subscription Receivable

   The  $0.4  million  stock  subscription   receivable  at  December  31,  1997
represents  a receivable  of $0.1 million due from a director  which was paid in
1998,  and a $0.3  million  receivable  from the escrow  agent for the NCT Audio
financing which has not yet been paid.

Shares Reserved for Common Stock Options and Warrants

   At December 31, 1997  aggregate  shares  reserved  for issuance  under common
stock option plans and warrants  amounted to 17.7 million shares of which common
stock options and warrants for 18.6 million shares are outstanding  (see Note 7)
and 16.2 million shares are exercisable.




<PAGE>


7.  Common Stock Options and Warrants

   The Company  applies APB 25 in  accounting  for its  various  employee  stock
option incentive plans and warrants and,  accordingly,  recognizes  compensation
expense as the  difference,  if any,  between the market price of the underlying
common  stock and the  exercise  price of the  option on the date of grant.  The
effect of  applying  SFAS No.  123 on 1995,  1996 and 1997 pro forma net loss as
stated above is not  necessarily  representative  of the effects on reported net
loss for future periods due to, among other  factors,  (i) the vesting period of
the stock options and (ii) the fair value of  additional  stock option grants in
future periods. If compensation expense for the Company's stock option plans and
warrants had been determined  based on the fair value of the options or warrants
at the grant date for awards under the plans in accordance  with the methodology
prescribed  under  SFAS No.  123,  the  Company's  net loss would have been $5.8
million,  $12.8 million and $15.8 million,  or $(0.07),  $(0.13) and $(0.14) per
share in 1995,  1996 and 1997,  respectively.  The fair value of the options and
warrants  granted in 1995,  1996 and 1997 are estimated in the range of $0.44 to
$1.25, $0.48 to $0.58 and $0.16 to $4.07 per share, respectively, on the date of
grant using the  Black-Scholes  option-pricing  model  utilizing  the  following
assumptions:  dividend yield 0%,  volatility of 1.040,  1.225 and 1.289 in 1995,
1996 and 1997,  respectively,  risk free interest rates in the range of 5.63% to
7.84%, 5.05% to 6.50% and 5.79% to 6.63% for 1995, 1996 and 1997,  respectively,
and expected life of 3 years. The weighted average fair value of options granted
during 1995, 1996 and 1997 are estimated in the range of $0.37 to $0.66,  $0.49,
and  $0.13 to  $0.58  per  share,  respectively  also  using  the  Black-Scholes
option-pricing model.

Stock Options

   The  Company's  1987 Stock  Option Plan (the "1987  Plan")  provides  for the
granting of up to 4.0 million shares of common stock as either  incentive  stock
options or nonstatutory stock options. Options to purchase shares may be granted
under the 1987 Plan to persons who, in the case of incentive stock options,  are
full-time employees  (including  officers and directors) of the Company;  or, in
the case of nonstatutory stock options, are employees or non-employee  directors
of the Company.  The exercise  price of all  incentive  stock options must be at
least equal to the fair market value of such shares on the date of the grant and
may be exercisable  over a ten-year  period.  The exercise price and duration of
the  nonstatutory  stock options are to be determined by the Board of Directors.
Options  granted under the 1987 Plan  generally  vest 20% upon grant and 20% per
annum thereafter as determined by the Board of Directors.



<PAGE>


   Information with respect to 1987 Plan activity is summarized as follows:
<TABLE>
<CAPTION>

                                                 Years Ended December 31,
                            -----------------------------------------------------------------------
                                   1995                     1996                      1997
                            --------------------    ----------------------     - ------------------
                                        Weighted                 Weighted                  Weighted
                                        Average                  Average                   Average
                                        Exercise                 Exercise                  Exercise
                            Shares      Price        Shares      Price         Shares      Price
                            ------      --------     ------      ---------     ------      --------
<S>                      <C>              <C>     <C>              <C>      <C>             <C>
Outstanding at 
 beginning of year       1,790,472        $0.58   1,540,000        $0.56    1,500,000       $ 0.54
Options granted                  -            -           -            -    1,350,000       $ 0.51
Options exercised         (232,651)       $0.66           -            -            -            -
Options canceled,              
 expired or forfeited      (17,821)       $1.39     (40,000)       $1.31   (1,500,000)      $(0.54)
                         ----------               ----------               -----------
Outstanding at end of    1,540,000        $0.56   1,500,000        $0.54    1,350,000       $ 0.51
 year                    
                         ==========               ==========               ===========   

Options exercisable           
at year-end              1,540,000        $0.56   1,500,000        $0.54    1,350,000       $ 0.51
                         ==========               ==========               ===========
</TABLE>

   As of December  31,  1997,  options for the  purchase of 217,821  shares were
available for future grant under the 1987 Plan.

   The  Company's  non-plan  options  are  granted  from  time  to  time  at the
discretion of the Board of Directors. The exercise price of all non-plan options
generally  must be at least equal to the fair market value of such shares on the
date of grant and  generally are  exercisable  over a five to ten year period as
determined by the Board of Directors.  Vesting of non-plan  options  varies from
(i) fully vested at the date of grant to (ii)  multiple  year  apportionment  of
vesting as determined by the Board of Directors.

   Information  with respect to non-plan stock option  activity is summarized as
follows:
<TABLE>
<CAPTION>

                                                 Years Ended December 31,
                              -------------------------------------------------------------
                                      1995                1996                1997
                              ---------------------  ------------------  ------------------
                                           Weighted            Weighted            Weighted
                                           Average             Average             Average
                                           Exercise            Exercise            Exercise
                                 Shares    Price     Shares    Price     Shares    Price
                              ---------    --------  -------   --------  -------   --------
<S>                           <C>           <C>     <C>         <C>      <C>        <C>  
Outstanding at                1,641,995     $1.98   403,116     $1.04    372,449    $1.08
 beginning of year                                    
Options granted                       -         -         -         -  7,844,449    $0.41
Options exercised              (328,667)    $0.51   (26,667)    $0.50          -        -
Options canceled,              
 expired or forfeited          (910,212)    $2.92    (4,000)    $1.33 (3,897,449)   $0.53
                              ----------            --------          -----------
Outstanding at end of           403,116     $1.04    372,449    $1.08  4,319,449    $0.36
 year                   
                              ==========            ========          ===========

Options exercisable             399,116     $1.02    370,449    $1.07  4,319,449    $0.36
 at year-end
                              ==========            ========          ===========
</TABLE>

   On October 6, 1992,  the Company  adopted a stock option plan as amended (the
"1992 Plan") for the granting of options to purchase up to 10,000,000  shares of
common stock to officers,  employees, certain consultants and certain directors.
The  exercise  price of all 1992 Plan options must be at least equal to the fair
market  value of such shares on the date of the grant and 1992 Plan  options are
generally  exercisable over a five to ten year period as determined by the Board
of Directors.  Vesting of 1992 Plan options  varies from (i) fully vested at the
date of grant to (ii)  multiple year  apportionment  of vesting as determined by
the Board of Directors.




<PAGE>


   Information with respect to 1992 Plan activity is summarized as follows:
<TABLE>
<CAPTION>

                                                      Years Ended December 31,
                                      ---------------------------------------------------------------
                                            1995                  1996                   1997
                                      ------------------   -------------------    -------------------
                                                Weighted              Weighted               Weighted
                                                Average               Average                Average
                                                Exercise              Exercise               Exercise
                                      Shares    Price      Shares     Price       Shares     Price
                                      -------   --------   ------     --------    ------     --------
<S>                                 <C>          <C>      <C>          <C>      <C>           <C>   
Outstanding at beginning of year    4,058,542    $2.75    4,004,248    $1.00    6,022,765     $ 0.86
Options granted                     5,386,422    $1.04    2,156,500    $0.67    4,652,222     $ 0.55
Options exercised                    (161,423)   $0.85      (33,533)   $0.75   (1,141,795)    $(0.64)
                              
Options canceled, expired or
 forfeited                         (5,279,293)   $2.29     (104,450)   $1.37     (503,256)    $(0.99)
expired or forfeited            
                                    ----------             ---------           -----------
Outstanding at end of year          4,004,248    $1.00     6,022,765   $0.86    9,029,936     $ 0.72
                                    ==========             =========           ===========

Options exercisable at year-end     1,534,335    $1.31     5,835,265   $0.86    6,592,436     $ 0.73
                                    ==========             =========           ===========
</TABLE>

     As of December  31, 1997,  no shares were  available  for future  grants of
restricted  stock awards and for options to purchase common stock under the 1992
Plan.

   As of December  31, 1997,  1.9 million  options have been granted but are not
exercisable until such time as the Company's stockholders approve an increase in
the number of shares of the Company's Common Stock included in the 1992 Plan. At
the time of such  stockholder  approval,  if the market  value of the  Company's
stock exceeds the exercise price of the subject options,  the Company will incur
a non-cash  charge to earnings equal to the spread between the exercise price of
the option and market price, times the number of options involved.

   On November 15, 1994, the Board of Directors  adopted the Noise  Cancellation
Technologies,  Inc. Option Plan for Certain Directors (the "Directors Plan"), as
amended. Under the Directors Plan 821,000 shares have been approved by the Board
of Directors for  issuance.  The options  granted under the Directors  Plan have
exercise  prices equal to the fair market value of the Common Stock on the grant
dates,  and  expire  five years from date of grant.  Options  granted  under the
Directors Plan are fully vested at the grant date.

   Information with respect to Directors Plan activity is summarized as follows:
<TABLE>
<CAPTION>

                                                                  Years Ended December 31,
                                                 -----------------------------------------------------------------
                                                       1995                  1996                    1997
                                                 -------------------  ---------------------  ---------------------
                                                           Weighted               Weighted                 Weighted
                                                           Average                Average                  Average
                                                           Exercise               Exercise                 Exercise
                                                 Shares    Price       Shares     Price        Shares      Price
                                                 ------    ---------   ------     ---------    ------      --------     
<S>                                             <C>          <C>      <C>           <C>       <C>            <C>  
Outstanding at beginning of year                240,000      $0.97    821,000       $0.73     746,000        $0.73
Options granted                               1,076,000      $0.77          -           -           -            -
Options exercised                                     -          -          -           -           -            -
Options canceled, expired or forfeited         (495,000)     $0.92    (75,000)      $0.75           -            -
                                              ----------              --------                -------
Outstanding at end of year                      821,000      $0.73    746,000       $0.73     746,000        $0.73
                                              ==========              ========                =======
                    
Options exercisable at year-end                 305,000      $0.70    746,000       $0.73     746,000        $0.73
                                              ==========              ========                =======
</TABLE>
                     
   As of December 31, 1997, there were 75,000 options for the purchase of shares
available for future grants under the Directors Plan.



<PAGE>


   The following  information  summarizes  information about the Company's stock
options outstanding at December 31, 1997:


<TABLE>
<CAPTION>
                                      Options Outstanding              Options Exercisable             
                              ------------------------------------    ---------------------
                                           Weighted                    
                                           Average                    
                                           Remaining      Weighted                 Weighted
                  Range of                 Contractual    Average                  Average
                  Exercise    Number       Life           Exercise    Number       Exercise
     Plan         Price       Outstanding  (In Years)     Price       Exercisable  Price
     ----         --------    -----------  -----------    --------    -----------  --------
<S>               <C>         <C>             <C>          <C>         <C>          <C>  
1987 Plan         $0.50 to    1,350,000       1.18         $0.51       1,350,000    $0.51
                  $0.63
Non-Plan          $0.27 to    4,319,449       4.14         $0.36       4,319,449    $0.36
                  $4.75
1992 Plan         $0.27 to    9,029,936       4.89         $0.72       6,592,436    $0.73
                  $4.00
Director's Plan   $0.66 to      746,000       1.88         $0.73         746,000    $0.73
                  $0.75
</TABLE>

Warrants

   The Company's warrants are granted from time to time at the discretion of the
Board of  Directors.  The exercise  price of all warrants  generally  must be at
least  equal  to the fair  market  value of such  shares  on the date of  grant.
Warrants are generally  exercisable over a five to ten year period as determined
by the Board of Directors. Warrants generally vest on the grant date.

   The Company had shares of its common  stock  reserved at December  31,  1995,
December 31, 1996, and December 31, 1997, for warrants outstanding, all of which
are exercisable.

   Information with respect to warrant activity is summarized as follows:

<TABLE>
<CAPTION>
  

                                                            Weighted               Weighted                   Weighted 
                                                            Average                Average                    Average  
                                                            Exercise               Exercise                   Exercise 
                                            Shares          Price       Shares     Price          Shares      Price    
                                            ------          ---------   ------     ---------      ------      -------- 
<S>                                          <C>            <C>      <C>             <C>       <C>             <C>   
Outstanding at beginning of year             4,829,896      $1.20    4,032,541       $0.71     3,888,539       $ 0.72
Warrants granted                             2,418,750      $0.76            -           -     2,846,923       $ 0.76
Warrants exercised                            (327,105)     $0.76     (144,002)      $0.45      (854,119)      $(0.41)
Warrants canceled, expired or forfeited     (2,889,000)     $1.57            -           -    (2,734,423)      $(0.75)
                                            -----------              ----------               -----------
Outstanding at end of year                   4,032,541      $0.71    3,888,539       $0.72     3,146,920       $ 0.81
                                            ===========              ==========               ===========
                       
Warrants exercisable at year-end             4,032,541      $0.71    3,888,539       $0.72     3,146,920       $ 0.81
                                            ===========              ==========                ==========
</TABLE>
   The following  table  summarizes  information  about warrants  outstanding at
December 31, 1997:
<TABLE>
<CAPTION>
                                                       
                                      Warrants Outstanding            Warrants Exercisable
                              ------------------------------------   ----------------------
                                      
                                            Weighted
                                            Average      
                                            Remaining     Weighted                 Weighted
                                            Contractual   Average                  Average
                              Number        Life          Exercise   Number        Exercise
Range of Exercise Price       Outstanding   (In Years)    Price      Exercisable   Price
- -----------------------       -----------   -----------   --------   -----------   --------
<S>                            <C>            <C>          <C>        <C>           <C>     
$0.69 to $4.00                 3,146,920      2.06         $0.81      3,146,920     $0.81
</TABLE>




<PAGE>


8.  Related Parties

Environmental Research Information, Inc.

   In 1989, the Company established a joint venture with Environmental  Research
Information, Inc., ("ERI") to jointly develop, manufacture and sell (i) products
intended  for  use  solely  in  the  process  of  electric   power   generation,
transmission and distribution and which reduce noise and/or vibration  resulting
from such process; (ii) personal quieting products sold directly to the electric
utility  industry;  and  (iii)  products  that  reduce  noise  and/or  vibration
emanating from fans and fan systems (collectively, "Power and Fan Products"). In
1991, in connection  with the  termination  of this joint  venture,  the Company
agreed,  among other  things,  during the period ending  February  1996, to make
payments  to ERI  equal to (i)  4.5% of the  Company's  sales  of Power  and Fan
Products  and (ii)  23.75% of fees  derived by the  Company  from its license of
Power and Fan Products technology,  subject to an overall maximum of $4,500,000.
Michael J. Parrella,  President of the Company,  was Chairman of ERI at the time
of both  the  establishment  and  termination  of the  joint  venture  and  owns
approximately 12% of the outstanding  capital of ERI. In addition,  Jay M. Haft,
Chairman of the Board of  Directors of the Company,  shares  investment  control
over an additional 24% of the outstanding capital of ERI. During the fiscal year
ended  December 31, 1996, the Company was not required to make any such payments
to ERI under these agreements.

Quiet Power Systems, Inc.

   In 1993, the Company entered into three Marketing  Agreements with QuietPower
Systems,  Inc.  ("QSI")  (until  March 2, 1994,  "Active  Acoustical  Solutions,
Inc."),  a company which is 33% owned by ERI and 2% owned by Mr. Haft. Under the
terms of one of these Marketing  Agreements,  QSI has undertaken to use its best
efforts to seek research and  development  funding for the Company from electric
and natural gas utilities for applications of the Company's  technology to their
industries.  In exchange for this undertaking,  the Company has issued a warrant
to QSI to purchase  750,000 shares of common stock at $3.00 per share.  The last
sale price for the common stock reported on the NASDAQ National Market System on
May 15, 1993,  the date of the  Marketing  Agreement,  was $2.9375.  The warrant
becomes  exercisable  as to  specific  portions of the total  750,000  shares of
common stock upon the occurrence of defined events  relating to QSI's efforts to
obtain such funding for the Company. When such defined events occur, the Company
will  record a charge  for the  amount by which the  market  price of the common
stock on such  date  exceeds  $3.00  per  share,  if any.  The  warrant  remains
exercisable  as to each such portion from the  occurrence  of the defined  event
through  October 13,  1998.  As of December  31,  1993,  contingencies  had been
removed  against  525,000  warrants  resulting  in a  1993  non-cash  charge  of
$120,250.  This Marketing  Agreement also grants to QSI a non-exclusive right to
market the  Company's  products that are or will be designed and sold for use in
or with equipment used by electric and/or natural gas utilities for non-retrofit
applications in North America.  QSI is entitled to receive a sales commission on
any sales to a customer of such  products for which QSI is a procuring  cause in
obtaining  the first order from such  customer.  In the case of sales to utility
company customers, the commission is 6% of the revenues received by the Company.
On sales to original equipment manufacturers for utilities, the commission is 6%
on the gross  revenue NCT  receives on such sales from the customer in the first
year, 4% in the second year, 2% in the third year and 1% in the fourth year, and
 .5% in any future years after the fourth year. QSI is also entitled to receive a
5% commission on any research and development funding it obtains for NCT, and on
any license  fees it obtains for the Company  from the license of the  Company's
technology.  The  initial  term of  this  Agreement  is  three  years  renewable
automatically  thereafter on a  year-to-year  basis unless a party elects not to
renew.

   Under the  terms of the  second of the  three  Marketing  Agreements,  QSI is
granted a non-exclusive  right to market the Company's products that are or will
be  designed  and sold for use in or with  feeder  bowls  throughout  the world,
excluding Scandinavia and Italy. Under this Marketing Agreement, QSI is entitled
to  receive  commissions  similar  to those  payable  to end  user and  original
equipment  manufacturer  customers  described  above.  QSI is also  entitled  to
receive  the same 5%  commission  described  above on research  and  development
funding and  technology  licenses which it obtains for the Company in the feeder
bowl area.  The initial  term of this  Marketing  Agreement  is three years with
subsequent automatic one-year renewals unless a party elects not to renew.

   Under the terms of the third Marketing Agreement, QSI is granted an exclusive
right to market the Company's products that are or will be designed and sold for
use in or with  equipment  used by electric  and/or  natural gas  utilities  for
retrofit  applications  in North  America.  QSI is  entitled  to receive a sales
commission  on any sales to a customer of such  products  equal to 129% of QSI's
marketing  expenses  attributable  to the marketing of the products in question,
which expenses are to be deemed to be the lesser of QSI's actual expenses or 35%
of the revenues  received by the Company from the sale of such products.  QSI is
also  entitled to receive a 5% commission  on research and  development  funding
similar  to  that  described  above.  QSI's  exclusive  rights  continue  for an
indefinite  term  provided it meets  certain  performance  criteria  relating to
marketing efforts during the first two years following  product  availability in
commercial  quantity and minimum levels of product sales in subsequent years. In
the event QSI's rights  become  non-exclusive,  depending  on the  circumstances
causing  such change,  the initial term then becomes  either three or five years
from the date of this Marketing  Agreement,  with subsequent  one-year automatic
renewals in each instance unless either party elects not to renew.

   For the years  ended  December  31,  1995,  1996 and 1997 the Company was not
required to pay any commissions to QSI under any of these Marketing Agreements.

   The Company has also  entered into a Teaming  Agreement  with QSI under which
each  party  agrees  to  be  responsible  for  certain  activities  relating  to
transformer  quieting system development  projects to be undertaken with utility
companies.  Under this Teaming Agreement,  QSI is entitled to receive 19% of the
amounts to be received from participating  utilities and the Company is entitled
to receive 81%. During the fiscal year ended December 31, 1995, 1996 and 1997 no
payments were required to be made to QSI.

   In March 1995,  the Company  entered into a Master  Agreement  with QSI under
which QSI was granted an exclusive  worldwide  license under certain NCT patents
and technical  information to market, sell and distribute  transformer  quieting
products,  turbine  quieting  products and certain other products in the utility
industry. Under the Master Agreement, QSI is to fund development of the products
by the Company and the Company is to manufacture the products.  However, QSI may
obtain  the  right to  manufacture  the  products  under  certain  circumstances
including NCT's failure to develop the products or the failure of the parties to
agree on certain  development  matters.  In  consideration of the rights granted
under the  Master  Agreement,  QSI is to pay the  Company a royalty of 6% of the
gross  revenues  received  from the sale of the  products  and 50% of the  gross
revenues  received from  sublicensing the rights granted to QSI under the Master
Agreement  after  QSI has  recouped  150% of the  costs  incurred  by QSI in the
development of the products in question. The Company is obligated to pay similar
royalties to QSI on its sale of the products and the licensing of rights covered
under the Master  Agreement  outside  the  utility  industry  and from sales and
licensing  within the  utility  industry  in the Far East.  In  addition  to the
foregoing  royalties,  QSI is to  pay an  exclusivity  fee  to  the  Company  of
$750,000; $250,000 of which QSI paid to the Company in June 1994. The balance is
payable in equal monthly  installments of $16,667 beginning in April 1995. QSI's
exclusive rights become  non-exclusive  with respect to all products if it fails
to pay any installment of the exclusivity fee when due and QSI loses such rights
with respect to any given product in the event it fails to make any  development
funding payment applicable to that product.  The Master Agreement supersedes all
other agreements  relating to the products  covered under the Master  Agreement,
including those agreements between the Company and QSI described above.

   Immediately following the execution to the Master Agreement,  the Company and
QSI entered into a letter agreement  providing for the termination of the Master
Agreement at the Company's election if QSI did not pay approximately $500,000 in
payables then owed to the Company by May 15, 1995.

   In April 1995,  the Company and QSI entered  into  another  letter  agreement
under  which QSI  agreed to  forfeit  and  surrender  the five year  warrant  to
purchase  750,000  shares of the Company's  common stock issued to QSI under the
first Marketing Agreement described above. In addition,  the $500,000 balance of
the  exclusivity  fee  provided  for under the Master  Agreement  was reduced to
$250,000 to be paid in 30 monthly installments of $8,333 each and the payment of
the  indebtedness  to be  paid  under  the  letter  agreement  described  in the
preceding  paragraph  was revised to be the earlier of May 15, 1996, or the date
of closing of a financing of QSI in an amount exceeding $1.5 million,  whichever
first occurs.  Such  indebtedness  is to be evidenced by a promissory  note, non
payment  of which is to  constitute  an event of  termination  under the  Master
Agreement.

   On May 21, 1996,  the Company and QSI entered into another  letter  agreement
extending the time by which the payments from QSI to the Company under the April
1995  letter  agreement  described  above were to be made.  Under the letter the
payment of certain  arrearages in the payment of the  exclusivity  fee was to be
made not later than June 15, 1996, with the balance  continuing to be payable by
monthly payments of $8,333 and as provided in the May 1995 letter agreement.  In
addition the payment of the other indebtedness owed by QSI to the Company was to
be paid by a payment  of $25,000 at the time QSI  obtained  certain  anticipated
financing with the balance paid by monthly payments of $15,000 each.  Default in
QSI's timely payment of any of the amounts  specified in the May 21, 1996 letter
agreement was to cause the immediate termination of the Master Agreement and all
rights granted to QSI thereunder.

   On April 9, 1997, the Company and QSI entered into another  letter  agreement
revising  the payment  schedule  set forth in the May 21, 1996 letter  agreement
applicable to the payment of the  indebtedness  owed to the Company by QSI other
than the unpaid portion of the exclusivity fee. Under the revised schedule,  the
full amount of such indebtedness is to be paid by an initial payment of $125,000
on or before April 21, 1997,  and a second  payment of $200,000 upon the closing
of a proposed  financing  in June 1997 or on January  1, 1998,  whichever  first
occurs.  The  Company is also  entitled  to receive  15% of any other  financing
obtained  by QSI in the interim as well as interest at the rate of 10% per annum
on the  unpaid  amount  of such  indebtedness  from  July 1,  1997.  The  letter
agreement also provides for the continuation of QSI's payment of the exclusivity
fee in accordance  with the earlier letter  agreements as well as the payment of
$11,108 by April 21, 1997,  for headset  products  sold by the Company to QSI in
1996.  In the event of a default in QSI's  timely  payment of any of the amounts
specified  in the April 9, 1997 letter  agreement,  the Company has the right to
cause the  termination  of the Master  Agreement  and all rights  granted by QSI
thereunder upon 10 days notice of termination to QSI.

   As of February 27, 1998,  QSI has paid all  installments  due and payable for
the  exclusivity  fee and owes the Company  $150,000 which was due on January 1,
1998 and is fully  reserved,  and other than as described  above,  owes no other
amounts to the Company.

Other Parties

   The President and Chief Executive  Officer,  who is also a stockholder of the
Company,  receives an  incentive  bonus equal to 1% of the cash  received by the
Company  upon the  execution of  agreements  or other  documentation  evidencing
transactions  with  unaffiliated  parties.  For the year ended December 31, 1997
approximately $243,000 was incurred in connection with this arrangement.

   During 1995, 1996 and 1997 the Company  purchased $0.5 million,  $0.6 million
and $0.7 million, respectively, of products from its various manufacturing joint
venture entities.


9.  Income Taxes

   The  Company  provides  for income  taxes in  accordance  with  Statement  of
Financial   Accounting   Standards  No.  109,  "Accounting  for  Income  Taxes".
Accordingly,  deferred tax assets and  liabilities are established for temporary
differences between tax and financial reporting bases of assets and liabilities.
A valuation allowance is established when the Company determines that it is more
likely than not that a deferred  tax asset will not be realized.  The  Company's
temporary  differences  primarily result from depreciation  related to machinery
and equipment,  compensation expense related to warrants,  options and reserves.
The  adoption  of  the  aforementioned  accounting  standard  had no  effect  on
previously reported results of operations.

   At  December  31,  1997,   the  Company  had  available  net  operating  loss
carryforwards of approximately $76.9 million and research and development credit
carryforwards  of $1.3 million for federal  income tax purposes  which expire as
follows:

                              (in thousands of dollars)
                          ----------------------------------
                                             Research and
                           Net Operating      Development
                Year          Losses            Credits
                ----      ----------------  ----------------
                1999            $     151         $       --
                2000                  129                 --
                2001                  787                 --
                2002                2,119                 --
                2003                1,974                 --
                2004                1,620                 --
                2005                3,870                141
                2006                1,823                192
                2007                6,866                118
                2008               13,456                321
                2009               16,293                413
                2010                9,386                 61
                2011                8,980                 67
                2012                9,457 (1)
                          ----------------   ----------------
                Total             $76,911             $1,313
                          ================   ================

   (1) Includes  approximately  $4.1 million net operating  loss relating to NCT
Audio Products, Inc.

   The Company's ability to utilize its net operating loss  carryforwards may be
subject to an annual  limitation.  The difference between the statutory tax rate
of 34% and the Company's  effective tax rate of 0% is due to the increase in the
valuation allowance of $1.4 million, $3.3 million and $3.0 million in 1995, 1996
and 1997, respectively.



<PAGE>


   The types of temporary  differences that give rise to significant portions of
the  deferred  tax  assets  and the  federal  and  state  tax  effect  of  those
differences as well as federal net operating  loss and research and  development
credit at December 31, 1996 and 1997 were as follows:

                                               (in thousands of dollars)
                                               -------------------------
                                                 1996           1997
                                               ---------     ----------
    Accounts receivable                        $    281      $     207
    Inventory                                       108            191
    Property and equipment                          187             68
    Accrued expenses                                243             69
    Stock compensation                            2,684          2,698
    Other                                           324            299
                                              ----------     ----------
       Total temporary differences             $  3,827      $   3,532
    Federal net operating losses                 22,903         26,149
    Federal research and development credits      1,246          1,313
                                              ----------     ----------
                                               $ 27,976      $  30,994
    Less: Valuation allowance                   (27,976)       (30,994)
                                              ----------     ----------
       Deferred taxes                          $      -      $       -
                                              ==========     ==========


10.  Litigation

   On or about June 15, 1995,  Guido  Valerio  filed suit against the Company in
the  Tribunal  of Milan,  Milan,  Italy.  The suit  requests  the Court to award
judgment in favor of Mr.  Valerio as follows:  (i)  establish and declare that a
proposed independent sales representation  agreement submitted to Mr. Valerio by
the Company and signed by Mr.  Valerio but not  executed by the Company was made
and entered  into  between Mr.  Valerio and the Company on June 30,  1992;  (ii)
declare that the Company is guilty of breach of contract and that the  purported
agreement  was  terminated  by  unilateral  and  illegitimate  withdrawal by the
Company;  (iii) order the Company to pay Mr. Valerio $30,000 for certain amounts
alleged to be owing to Mr. Valerio by the Company; (iv) order the Company to pay
commissions  to which Mr.  Valerio  would have been  entitled if the Company had
followed up on certain alleged  contacts made by Mr. Valerio for an amount to be
assessed by technicians and  accountants  from the Court Advisory  Service;  (v)
order the  Company  to pay  damages  for the harm and  losses  sustained  by Mr.
Valerio in terms of loss of  earnings  and  failure to receive due payment in an
amount such as shall be determined following preliminary  investigations and the
assessment to be made by experts and accountants from the Court Advisory Service
and in any event no less than 3 billion Lire ($18.9 million); and (vi) order the
Company to pay  damages for the harm done to Mr.  Valerio's  image for an amount
such as the judge shall deem  equitable and in case for no less than 500 million
Lire  ($3.1  million).  The  Company  retained  an  Italian  law firm as special
litigation counsel to the Company in its defense of this suit. On March 6, 1996,
the  Company,  through  its  Italian  counsel,  filed a brief of reply  with the
Tribunal of Milan  setting  forth the  Company's  position  that:  (i) the Civil
Tribunal of Milan is not the proper venue for the suit, (ii) Mr. Valerio's claim
is  groundless  since the parties  never  entered into an  agreement,  and (iii)
because Mr.  Valerio is not enrolled in the official  Register of Agents,  under
applicable  Italian law Mr. Valerio is not entitled to any  compensation for his
alleged  activities.  A preliminary  hearing before the Tribunal was held on May
30, 1996,  certain pretrial  discovery has been completed and a hearing before a
Discovery  Judge was held on October 17, 1996.  Submissions of the parties final
pleadings  were to be  made in  connection  with  the  next  hearing  which  was
scheduled for April 3, 1997. On April 3, 1997,  the  Discovery  Judge  postponed
this hearing to May 19, 1998, due to reorganization  of all proceedings  pending
before the Tribunal of Milan.  Management  is of the opinion that the lawsuit is
without  merit and will  contest it  vigorously.  In the opinion of  management,
after consultation with outside counsel, resolution of this suit should not have
a material  adverse  effect on the Company's  financial  position or operations.
However,  in the event  that the  lawsuit  does  result in a  substantial  final
judgment against the Company,  said judgment could have a severe material effect
on quarterly or annual operating results.

   On September 16, 1997, Ally Capital  Corporation  ("Ally") filed suit against
the Company, John J. McCloy II, Michael J. Parrella, Jay M. Haft and Alistair J.
Keith in the United States  District Court for the District of Connecticut  (the
"District Court"). The complaint was not served on the Company until January 16,
1998,  and has yet to be served on the  individual  defendants.  The  individual
defendants  are current and former  officers and  directors of the Company.  The
complaint  alleges three (3) causes of action  arising out of an agreement  (the
"Asset Purchase  Agreement")  which the Company entered into with another entity
known as Active Noise and  Vibration  Technologies,  Inc.  ("ANVT")  whereby the
Company agreed to acquire ANVT's patented and unpatented  intellectual property,
the rights and obligations  under a defined list of agreements  between ANVT and
twenty-one  (21) other  parties (the "Listed  Parties")  relating to existing or
potential  joint  ventures,  licensing  and other  business  relationships,  and
certain items of office and laboratory equipment.  For these assets, the Company
paid ANVT two hundred thousand ($200,000.00) dollars and issued ANVT two million
(2,000,000)  shares of the Company's common stock. The Asset Purchase  Agreement
also provided ANVT with the right to certain contingent payments,  to the extent
the Company generated certain levels of revenue from joint venture, licensing or
other contractual  relationships with any of the Listed Parties.  Plaintiff Ally
is an  unsecured  creditor  of ANVT  and is not a party  to the  Asset  Purchase
Agreement;  however,  Ally asserts an interest to part of the consideration paid
ANVT by virtue of an escrow agreement  between ANVT and the escrow agent for the
benefit of ANVT's  secured  and  unsecured  creditors.  Ally  purports to allege
claims of fraud,  negligent  misrepresentation and a claim under the Connecticut
Unfair Trade Practice Act based upon purported representations made to ANVT, not
Ally. Thus, it is alleged that the Company  misrepresented to ANVT the Company's
financial  condition,  the number of shares it could  issue and the value of the
contingent payment rights under the Asset Purchase Agreement. In connection with
the claims, Ally seeks compensatory damages in excess of one million two hundred
thousand ($1,200,000.00)  dollars,  punitive damages and attorney fees. On March
4, 1998,  the  Company  served its motion to dismiss the  complaint  pursuant to
Federal Rule of Civil Procedure 12. The basis for the motion  include:  that the
summons and  complaint  were not served for more than one hundred  twenty  (120)
days  after the  complaint  was filed,  in  violation  of Federal  Rule of Civil
Procedure  4; that Ally lacks  standing to bring its claims as they are based on
purported representations made by the Company to ANVT, not Ally; that the claims
are legally insufficient under Connecticut law; and that plaintiff has failed to
join  necessary  parties,  ANVT and the escrow agent.  As no discovery has taken
place,  the  Company is unable to assess the  likelihood  of an adverse  result.
Management, however, believes it has meritorious defenses and intends a vigorous
defense of this  lawsuit.  However,  in the event this  lawsuit does result in a
substantial  final  judgment  against the Company,  said  judgment  could have a
severe material effect on quarterly or annual operating results.


11.  Commitments and Contingencies

   The Company is obligated for minimum annual rentals (net of sublease  income)
under  operating  leases for  offices,  warehouse  space and  laboratory  space,
expiring through April 2007 with various renewal options, as follows:

                                          (in thousands
                                           of dollars)
                 ----------------------  ----------------
                      Year Ending
                      December 31,           Amount
                 ----------------------  ----------------
                         1998                    $   436
                         1999                        437
                         2000                        296
                         2001                         77
                         2002                         63
                      Thereafter                     266
                                         ================
                         Total                    $1,575
                                         ================

   Rent expense (net of sublease income) was $0.8 million, $0.6 million and $0.4
million for each of the three  years ended  December  31,  1995,  1996 and 1997,
respectively.  During 1995, rent expense was paid, in part, through the issuance
of common stock (see Note 6).

   In April,  1996,  the Company  established  the Noise  Cancellation  Employee
Benefit Plan (the "Benefit Plan") which provides, among other coverage,  certain
health care benefits to employees  and directors of the Company's  United States
operations.  The Company  administers  this modified  self insured  Benefit Plan
through a  commercial  third  party  administrative  health care  provider.  The
Company's maximum aggregate benefit exposure in each Benefit Plan fiscal year is
limited to $1.0 million while combined individual and family benefit exposure in
each Benefit Plan fiscal year is limited to $35,000. Benefit claims in excess of
the above mentioned individual or the maximum aggregate stop loss are covered by
a commercial third party insurance  provider to which the Company pays a nominal
premium for the subject stop loss coverage.  The Company  records  benefit claim
expense in the period in which the benefit claim is incurred. As of February 27,
1998, the Company was not aware of any material benefit claim liability.

   On September 16, 1994, the Company  acquired the patents,  technology,  other
intellectual  property and certain related tangible assets of ANVT. In addition,
ANVT is entitled to a future contingent  earn-out based on revenues generated by
the  ANVT  contracts  assigned  to the  Company  as well  as  certain  types  of
agreements  to be entered into by the Company with parties  previously  having a
business  relationship with ANVT. Future  contingent  payments,  if any, will be
charged  against the  associated  revenues.  As of the period ended December 31,
1997, no such contingent earn-out or payments were due ANVT.



<PAGE>

12.  Information on Business Segments

   The Company operates in only one business  segment,  specifically  engaged in
the design, development,  production and distribution of electronic systems that
actively reduce noise and vibration.  The Company's worldwide activities consist
of operations in the United States, Europe and Japan. Revenue, (income) loss and
identifiable assets by geographic area are as follows:

                                  (in thousands of dollars)
                                         December 31,
                           -----------------------------------------
                              1995           1996          1997
                           ------------   ------------  ------------
    Revenues
       United States            $6,095         $2,674        $2,089
       Europe                    4,065            480         3,270
       Far East                    306             10           359
                           ------------   ------------  ------------
            Total              $10,466         $3,164        $5,718
                           ============   ============  ============
    Net (Income) Loss
       United States            $3,761         $9,752        $9,211
       Europe                     (36)            912           411
       Far East                    343            161           226
                           ------------   ------------  ------------
          Total                 $4,068        $10,825        $9,848
                           ============   ============  ============
    Identifiable Assets
        United States           $8,997         $5,366       $17,060
        Europe                     586            515           301
                           ------------   ------------  ------------
           Total                $9,583         $5,881       $17,361
                           ============   ============  ============



<PAGE>


                 (Richard A. Eisner & Company, LLP Letterhead)
                          INDEPENDENT AUDITORS' REPORT

Board of Directors and Stockholders of
  Noise Cancellation Technologies, Inc.

   We have  audited  the  accompanying  consolidated  balance  sheets  of  Noise
Cancellation  Technologies,  Inc. and  subsidiaries  as at December 31, 1996 and
December  31,  1997,  and the related  consolidated  statements  of  operations,
stockholders'  equity  and cash  flows for each of the  years in the  three-year
period  ended   December  31,  1997.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial  statements based on our audits. We did not audit the
1995,  1996  and  1997  financial   statements  of  the  Company's  two  foreign
subsidiaries.   These  subsidiaries  accounted  for  revenues  of  approximately
$1,200,000, $407,000 and $67,000 for the years ended December 31, 1995, 1996 and
1997, respectively,  and assets of approximately $586,000, $515,000 and $301,000
at December 31, 1995, 1996 and 1997, respectively. These statements were audited
by  other  auditors  whose  reports  have  been  furnished  to us,  one of which
contained a reference to its  dependence on the parent for  continued  financial
support.  Our opinion,  insofar as it relates to the amounts  included for these
entities, is based solely on the reports of the other auditors.

   We  conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  reports  of  other  auditors  provide  a
reasonable basis for our opinion.

   In our  opinion,  based on our audits and the reports of the other  auditors,
the  financial  statements  enumerated  above  present  fairly,  in all material
respects,   the   consolidated   financial   position   of  Noise   Cancellation
Technologies,  Inc.  and  subsidiaries  as at December 31, 1996 and 1997 and the
consolidated  results of their operations and their  consolidated cash flows for
each of the years in the three-year period ended December 31, 1997 in conformity
with generally accepted accounting principles.

   The  accompanying   consolidated  financial  statements  have  been  prepared
assuming that the Company will continue as a going concern. As discussed in Note
1 to the  financial  statements,  the  Company  has not  been  able to  generate
sufficient  cash flow from  operating  activities to sustain its  operations and
since it has incurred net losses since  inception,  it has been and continues to
be dependent on equity  financing,  joint  venture  arrangements  to support its
business  efforts.  These factors raise  substantial  doubt about its ability to
continue as a going concern.  Management's  plans in regard to these matters are
also  described  in  Note  1.  The  financial  statements  do  not  include  any
adjustments that might result from the outcome of this uncertainty.

/s/ RICHARD A. EISNER & COMPANY, LLP
New York, New York
February 27, 1998




<PAGE>


Stock Market Information

      The  Company's  common  stock is currently  traded on the NASDAQ  National
Market System under the symbol "NCTI".  High and low last sale  information  for
1997 and 1996 for the common stock for specified  quarterly periods is set forth
below:

                            1997                         1996
                  -------------------------    -------------------------
                      HIGH        LOW              HIGH        LOW
                  -------------------------    -------------------------
1st Quarter           29/32       3/8               7/8       17/32
2nd Quarter           15/32       7/32           1  5/32      21/32
3rd Quarter         1  1/8        7/32             15/16       5/8
4th Quarter         2  1/32       9/16             11/16      11/32



<PAGE>


                            Corporate Information


Officers                                   Directors

Jay M. Haft                                Jay M. Haft*
Chairman of the Board                      Chairman of the Board

Michael J. Parrella                        Michael J. Parrella
President and Chief Executive Officer      President

Cy E. Hammond                              John J. McCloy II**
Senior Vice President and
Chief Financial Officer                    Sam Oolie
                                           
Irene Lebovics                             Morton Salkind
Senior Vice President                      
                                           Stephan Carlquist
John B. Horton                             
Senior Vice President,
General Counsel and Secretary              

Michael A. Hayes, Ph. D.
Senior Vice President and                 *   Chairman, Compensation Committee
Chief Technical Officer                   **  Chairman, Audit Committee



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission