NCT GROUP INC
10-Q, 1998-11-05
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: MOLECULAR BIOSYSTEMS INC, 4, 1998-11-05
Next: ECHO BAY MINES LTD, 8-K, 1998-11-05






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

/ x / QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED       September 30, 1998

- -------------------------------------------------------------------------------
COMMISSION FILE NUMBER:   0-18267
- -------------------------------------------------------------------------------

NCT Group, Inc.
- -------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

Delaware                                  59-2501025
- -------------------------------------------------------------------------------
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)

1025 West Nursery Road, Suite 120, Linthicum, Maryland            21090
- -------------------------------------------------------------------------------
(Address of principal executive offices)                          (Zip Code)

(410) 636-8700
- -------------------------------------------------------------------------------
(Registrant's telephone number, including area code)

Noise Cancellation Technologies, Inc.
- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year, 
 if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
                          /X/   Yes         No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                   152,494,382 shares outstanding as of October 30, 1998



<PAGE>
                                     PART I

                              FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS

NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Note 1)
(Unaudited)
<TABLE>
<CAPTION>
                                                    (In thousands except per share amounts)
                                                  --------------------------------------------
                                                     Three Months              Nine Months
                                                  Ended September 30,      Ended September 30,
                                                  --------------------------------------------
                                                    1997       1998          1997       1998
                                                  -------------------      -------------------
                                                                           (Note 11)
REVENUES:
<S>                                             <C>          <C>             <C>          <C>      
   Technology licensing fees and royalties      $     220    $      29       $    3,430   $     375
   Product sales, net                                 488          548            1,069       1,613
   Engineering and development services               128          138              341         287
                                                ---------    ---------       ----------   ---------
     Total revenues                             $     836    $     715       $    4,840   $   2,275
                                                ---------    ---------       ----------   ---------

COSTS AND EXPENSES:
   Costs of sales                               $     896    $     383       $    1,401   $   1,252
   Costs of engineering and development
     services                                          96           65              295         193
   Selling, general and administrative              1,483        3,159            3,734       7,613
   Research and development                         1,501        1,430            4,513       4,727
   Other (income)/expense (Note 1)                      -           38                -      (3,344)
   Interest (income)/expense (Note 11)                 28         (114)           1,495        (326)
                                                ---------    ---------       ----------   ---------
     Total costs and expenses                   $   4,004    $   4,961       $   11,438   $  10,115
                                                ---------    ---------       ----------   ---------    

NET(LOSS)                                       $  (3,168)   $  (4,246)      $   (6,598)  $  (7,840)
                                                ==========   ==========      ===========  ==========

   Preferred stock dividend requirement         $       -    $     723       $        -   $   2,413
   Accretion of difference between carrying
     amount and redemption amount of
     redeemable preferred stock                         -          699                -       1,183
                                                ----------   ----------      -----------  ----------

NET LOSS ATTRIBUTABLE TO
COMMON STOCKHOLDERS                             $  (3,168)   $  (5,668)      $   (6,598)  $ (11,436)
                                                ==========   ==========      ===========  ==========

Basic and diluted loss per share                $   (0.02)   $   (0.04)      $    (0.05)  $   (0.08)
                                                ==========   ==========      ===========  ==========

Weighted average common shares outstanding -
  basic and diluted                               130,467      151,740          121,490      140,906
                                                ==========   ==========      ===========  ===========
</TABLE>
<TABLE>
<CAPTION>


                        NCT GROUP, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
                            (in thousands, unaudited)

                                                    Three Months                    Nine Months
                                                 Ended September 30,            Ended September 30,
                                                 -------------------            -------------------
                                                    1997         1998              1997        1998
                                                 -------------------            -------------------

<S>                                              <C>          <C>               <C>         <C>      
NET (LOSS)                                       $ (3,168)    $ (4,246)         $ (6,598)   $ (7,840)

Other comprehensive income/(loss)
  Currency translation adjustment                     (21)         (65)              (25)        (78)
                                                 ---------    ---------         ---------   ---------

COMPREHENSIVE (LOSS)                             $ (3,189)    $ (4,311)         $ (6,623)   $ (7,918)
                                                 =========    =========         =========   =========
The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.
</TABLE>
<PAGE>

NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Note 1)
<TABLE>
<CAPTION>
                                                                (in thousands of dollars)
                                                             December 31,       September 30,
                                                                 1997               1998
                                                             ------------       -------------
ASSETS                                                                           (Unaudited)
Current assets:
<S>                                  <C>                     <C>                <C>         
     Cash and cash equivalents (Note 1)                      $    12,604        $      5,549
     Accounts receivable:
         Trade:
                Technology license fees and royalties                200                  60
                Other                                                368                 653
         Allowance for doubtful accounts                             (38)               (100)
                                                             ------------       -------------
                     Total accounts receivable               $       530        $        613

     Inventories, net of reserves (Note 2)                         1,333               3,923
     Other current assets                                            213                 356
                                                             ------------       -------------
                     Total current assets                    $    14,680        $     10,441

Property and equipment, net                                        1,144               1,470
Goodwill (Note 7)                                                      -                 598
Patent rights and other intangibles, net (Note 4)                  1,488               2,404
Other assets (Note 5)                                                 49               5,479
                                                             ------------       -------------
                                                             $    17,361        $     20,392
                                                             ============       =============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                        $     1,324        $      2,777
     Accrued expenses                                              1,392               1,280
     Accrued payroll, taxes and related expenses                     181                 151
     Current maturities of LTD                                         -                 446
     Customers' advances                                              87                  38
                                                             ------------       -------------
                     Total current liabilities               $     2,984        $      4,692
                                                             ------------       -------------

Commitments and contingencies                                

Minority interest in consolidated subsidiary
  Preferred stock in subsidiary, $.10 par value, 1,000 
  shares authorized, 60 issued and outstanding
  (redemption amount $6,041,616)                             $         -        $      6,042
                                                             ------------       -------------

STOCKHOLDERS' EQUITY (Note 3)
Preferred stock, $.10 par value, 10,000,000 shares                         
  authorized 
    Series C issued and outstanding 13,250 and
     2,400 shares, respectively (redemption amount             
     $13,314,399 and $2,480,789, respectively)               $    10,458        $      1,954
    Series D Preferred stock, 6,000 shares issued and                      
     outstanding (redemption amount $6,041,616)                        -               5,576
Common stock, $.01 par value, 185,000,000 shares,
  authorized; issued and outstanding 133,160,212 and 
  155,337,316 shares, respectively                                 1,332               1,553
Additional paid-in-capital                                        96,379             104,065
Unearned portion of compensatory warrants and stock                    -                (220)
Accumulated deficit                                              (93,521)           (101,361)
Cumulative translation adjustment                                    119                  41
Common stock subscriptions receivable                               (390)                  -
Treasury stock (3,354,109 shares)                                      -              (1,950)
                                                            -------------       -------------
                     Total stockholders' equity             $     14,377        $      9,658
                                                            -------------       -------------
                                                            $     17,361        $     20,392
                                                            =============       =============

The accompanying notes are an  integral  part of the  condensed  consolidated financial statements.
</TABLE>
<PAGE>

NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Note 1)
(Unaudited)                                                  
<TABLE>
<CAPTION>
                                                                    (in thousands of dollars)
                                                                 Nine months ended September 30,
                                                                 -------------------------------
                                                                      1997             1998
                                                                 -------------------------------
                                                                    (Note 11)
Cash flows from operating activities:

<S>                                                                 <C>              <C>       
   Net (loss)                                                       $  (6,598)       $  (7,840)
   Adjustments to reconcile net loss to net cash (used in) 
     operating activities:
          Depreciation and amortization                                   877              805
          Common stock options and warrants issued as 
            consideration for:
              Compensation                                                  3              213
              Interest on debentures                                       52                -
              Patent rights                                                 -              446
          Discount on beneficial conversion feature on                    
            convertible debt                                            1,420                -
          Provision for tooling costs                                       -               39
          Provision for doubtful accounts                                 148               62
          Loss on disposition of fixed assets                              63               35
          Changes in operating assets and liabilities:
            (Increase) in accounts receivable                            (412)            (195)
            Decrease in license fees receivable                             -              200
            (Increase) in inventories                                    (450)          (2,583)
            (Increase) decrease in other assets                           167             (524)
            Increase in accounts payable and accrued expenses             780              843
            (Decrease) in other liabilities                               (48)            (514)
                                                                    ----------       ----------

          Net cash (used in) operating activities                   $  (3,998)       $  (9,013)
                                                                    ----------       ----------

Cash flows from investing activities:
   Capital expenditures                                             $    (127)       $    (462)
   Acquisition of patent rights                                             -             (200)
   Acquisition of subsidiaries (Note 5)                                     -           (4,900)
   Sale of fixed assets                                                     -               44
                                                                    ----------       ----------

          Net cash (used in) investing activities                   $    (127)       $  (5,518)
                                                                    ----------       ----------

Cash flows from financing activities:
   Proceeds from:
          Convertible debt (net)                                    $   3,795        $       -
          Sale of Series C preferred stock (net)                            -              (36)
          Sale of Series D preferred stock (net)                            -            5,164
          Sale of subsidiary Series A preferred stock (net)                 -            5,164
          Sale of common stock (net)                                        8              352
          Sale of subsidiary common stock (net)                         1,000                -
          Treasury stock                                                    -           (3,078)
                                                                    ----------       ----------

          Net cash provided by financing activities                 $   4,803        $   7,566
                                                                    ----------       ----------

Effect of exchange rate changes on cash                             $      (8)       $     (90)
                                                                    ----------       ----------

Net increase (decrease) in cash and cash equivalents                $     670        $  (7,055)
Cash and cash equivalents - beginning of period                           368           12,604
                                                                    ----------       ----------

Cash and cash equivalents - end of period                           $   1,038        $   5,549
                                                                    ==========       ==========

Cash paid for interest                                              $       2        $       1
                                                                    ==========       ==========

The accompanying notes are an integral part of the condensed
consolidated financial statements.
</TABLE>



<PAGE>


NCT GROUP, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)

1.    BASIS OF PRESENTATION:

      The accompanying  unaudited condensed  consolidated  financial  statements
have been prepared in accordance with generally accepted  accounting  principles
for interim  financial  information  and with the  instructions to Form 10-Q and
Rule  10-01 of  Regulation  S-X.  Accordingly,  they do not  include  all of the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals and certain adjustments to reserves and
allowances)  considered  necessary for a fair  presentation  have been included.
Operating  results for the three  months ended  September  30, 1998 and the nine
months ended September 30, 1998, are not  necessarily  indicative of the results
that  may be  expected  for the year  ending  December  31,  1998.  For  further
information,  refer  to the  consolidated  financial  statements  and  footnotes
thereto  included  in  the  NCT  Group,  Inc.   (formerly  "Noise   Cancellation
Technologies,  Inc.") (the  "Company" or "NCT") Annual Report on Form 10-K,  for
the year ended  December 31, 1997 as amended by Amendment No. 1 thereto filed on
April 30, 1998 and Amendment No. 2 thereto filed on May 4, 1998.

      The Company has  incurred  substantial  losses from  operations  since its
inception,  which  have been  recurring  and  amounted  to $101.4  million  on a
cumulative  basis through  September 30, 1998.  These losses,  which include the
costs for development of products for commercial use, have been funded primarily
from the sale of common stock,  including the exercise of warrants or options to
purchase  common stock,  and by technology  licensing fees and  engineering  and
development funds received from joint venture and other strategic partners.

      Cash, cash equivalents and short-term investments amounted to $5.5 million
at  September  30,  1998,  decreasing  from $12.6  million at December 31, 1997.
Management  believes that available cash and cash  anticipated from the exercise
of  warrants  and  options,  the  funding  derived  from  forecasted  technology
licensing  fees,  royalties and product sales,  and  engineering and development
revenue,  should be sufficient to sustain the Company's anticipated future level
of operations into 1999. However, the period during 1999 through which it can be
sustained is dependent upon the level of realization of funding from  technology
licensing fees and royalties and product sales and  engineering  and development
revenue, all of which are presently uncertain.

      Management  believes that the funding  provided by the sources referred to
above including the anticipated  increased product sales,  technology  licensing
fees  and  royalties,  if  realized,  should  enable  the  Company  to  continue
operations  into  1999.  If the  Company  is not  able  to  increase  technology
licensing fees,  royalties and product sales, or generate additional capital, it
will  have to cut its level of  operations  substantially  in order to  conserve
cash. (Refer to "Liquidity and Capital Resources" below for a further discussion
relating to continuity of operations.)

      On April 30, 1998, the Company  completed the sale of 5.0 million ordinary
shares of Verity Group plc  ("Verity")  acquired upon the Company's  exercise on
April 7, 1998 of the  option it held to  purchase  such  shares at a price of 50
pence per share.  This option was acquired by the Company in connection with the
cross license agreement entered into by the Company,  Verity and New Transducers
Ltd. ("NXT"),  a wholly owned subsidiary of Verity.  The Company realized a $3.2
million  gain  from the  exercise  of such  option  and the  sale of the  Verity
ordinary  shares received  therefrom,  which is included in other income for the
nine months ended September 30, 1998.

   On July 15, 1998 the Company  transferred  $5,000 and all of the business and
assets of its Hearing Products  Division as then conducted by the Company and as
reflected  on  the  business  books  and  records  of  the  Company  to a  newly
incorporated  subsidiary company, NCT Hearing Products,  Inc. ("NCT Hearing") in
consideration for 6,400 shares of NCT Hearing common stock whereupon NCT Hearing
became a wholly owned  subsidiary  of the Company.  The Company also granted NCT
Hearing an exclusive  worldwide  license  with  respect to all of the  Company's
relevant  patented and  unpatented  technology  relating to Hearing  Products in
consideration  for a license  fee of  $3,000,000  to be paid when  proceeds  are
available  from the sale of NCT  Hearing  common  stock  and  running  royalties
payable  with  respect to NCT  Hearing's  sales of  products  incorporating  the
licensed  technology and its sublicensing of such technology.  It is anticipated
that  NCT  Hearing  will  issue  additional   shares  of  its  common  stock  in
transactions  exempt  from  registration  in order to raise  additional  working
capital.

      The accompanying financial statements have been prepared assuming that the
Company will  continue as a going  concern,  which  contemplates  continuity  of
operations,  realization  of  assets  and  satisfaction  of  liabilities  in the
ordinary  course of business.  The propriety of using the going concern basis is
dependent  upon,  among  other  things,  the  achievement  of future  profitable
operations and the ability to generate  sufficient cash from operations,  public
and private  financings and other funding sources to meet its  obligations.  The
uncertainties  described  above raise  substantial  doubt at September 30, 1998,
about the Company's  ability to continue as a going  concern.  The  accompanying
financial   statements   do  not  include  any   adjustments   relating  to  the
recoverability  of the  carrying  amount of  recorded  assets  or the  amount of
liabilities that might result from the outcome of these uncertainties.


2.    INVENTORIES:
      Inventories comprise the following:
                                             (thousands of dollars)
                                         December 31,      September 30,
                                            1997               1998
                                         ------------      -------------
   Components                            $    514          $    787
   Finished Goods                           1,291             3,299
                                         ------------      -------------
   Gross Inventory                       $  1,805          $  4,086
   Reserve for Obsolete & Slow Moving    
     Inventory                               (472)             (163)
                                         ------------      -------------
       Inventory, Net of Reserves        $  1,333          $  3,923
                                         ============      =============

      The reserve for obsolete and slow moving  inventory at September  30, 1998
has  decreased  to $163,000  due to the  application  of reserves to slow moving
inventory during the first nine months of 1998.




<PAGE>


3.    STOCKHOLDERS' EQUITY:

      The changes in stockholders' equity during the nine months ended September
30, 1998, were as follows:
<TABLE>
<CAPTION>
                                                                                                                
                              Net         Net        Net        Net                                             
                              Sale of     Sale of    Sale of    Sale                         Compen-            Transla-
                    Balance   Preferred   Series C   Series D   of              Stock        satory   Accumu-   tion        Balance
                    at        Stock in    Preferred  Preferred  Common Treasury Subscription Options/ lated     Adjust-     at
                    12/31/97  Subsidiary  Stock      Stock      Stock  Stock    Receivable   Warrants (Deficit) ment        9/30/98
                    --------  ----------  ---------  ---------  ------ -------- ------------ -------- --------- ------      -------
PREFERRED STOCK
IN SUBSIDIARY:
<S>                  <C>         <C>        <C>        <C>       <C>   <C>          <C>        <C>      <C>      <C>        <C>    
  SHARES                   -         -           -          -        -       -         -           -         -      -            -
  AMOUNT                   -     6,042           -          -        -       -         -           -         -      -        6,042

PREFERRED STOCK:
  SHARES                  13         -         (11)         6        -       -         -           -         -      -            8
  AMOUNT              10,458         -      (8,504)     5,576        -       -         -           -         -      -        7,530

COMMON STOCK:
  SHARES             133,162         -      20,665          -    3,298  (1,787)        -           -         -      -      155,338
  AMOUNT               1,332         -         206          -       15       -         -           -         -      -        1,553

TREASURY STOCK:
  SHARES                   -         -           -          -        -   3,354         -           -         -      -        3,354
  AMOUNT                   -         -           -          -        -  (1,950)        -           -         -      -       (1,950)

ADDITIONAL
PAID-IN 
CAPITAL               96,379      (878)      8,268       (412)   1,623  (1,110)        -         195         -      -      104,065

ACCUMULATED
SURPLUS
(DEFICIT)            (93,521)        -           -          -        -       -         -           -    (7,840)     -     (101,361)

CUMULATIVE
TRANSLATION
ADJUSTMENT               119         -           -          -        -       -         -           -         -    (78)          41

STOCK
SUBSCRIPTION
RECEIVABLE              (390)        -           -          -        -       -       390           -         -      -            -

UNEARNED
COMPENSATORY
STOCK OPTION               -         -           -          -        -       -         -        (220)        -      -         (220)
</TABLE>



<PAGE>


4.    Other Liabilities

      On June 5,  1998,  Interactive  Products,  Inc.  ("IPI")  entered  into an
agreement  with the Company  granting the Company a license to, and an option to
purchase a joint ownership interest in, patents and patents pending which relate
to IPI's speech recognition  technologies,  speech compression  technologies and
speech  identification and verification  technology.  The aggregate value of the
patented technology is $1,250,000, which was paid by a $150,000 cash payment and
delivery of 1,250,000  shares of the  Company's  common stock valued at $0.65625
per share on June 5,  1998.  At such time as IPI sells any of such  shares,  the
proceeds  thereof will be allocated  towards a fully paid-up license fee for the
technology  rights noted above.  In the event that the proceeds from the sale of
shares  are less  than the  $1,100,000,  the  Company  will  record a  liability
representing the cash payment due. On July 5, 1998 the Company paid IPI $50,000,
which  was held in escrow  as  security  for the  fulfillment  of the  Company's
obligations,  towards the  liability.  The Company has  recorded a liability  of
$446,000 at September 30, 1998  representing  the difference  between the market
value of the shares  issued on June 5, 1998 and the  balance  due on the license
fee.


5.    Other Assets

   On August 14,  1998,  NCT Audio  agreed to acquire  substantially  all of the
business assets of Top Source  Automotive,  Inc. ("TSA"),  a tier one automotive
original  equipment  audio system  supplier.  On June 11, 1998, NCT Audio paid a
non-refundable  deposit of  $1,450,000  towards  the  purchase  price,  which is
recorded  as an  investment  in  unconsolidated  subsidiaries.  The  total  cash
purchase  price  is  $10,000,000,  and  up  to  $6,000,000  in  possible  future
contingent  payments to be paid in either NCT Audio common stock or cash, at the
seller's election. The transaction is subject to approval of the shareholders of
Top Source  Technologies,  Inc. ("TST"),  TSA's parent company. On July 31,1998,
NCT  Audio  paid  TST  $2,050,000,  to be held in  escrow  with  securities  and
documentation  necessary to represent  beneficial  ownership of 35% of the total
equity  rights  and  interests  in TSA,  until  such time as TST's  stockholders
approve  the sale of the  business  assets  of TSA.  Upon  such TST  stockholder
approval,  such  $2,050,000  will be  delivered to TSA and such  securities  and
documentation  will be delivered to NCT Audio. If such approval is not obtained,
the   $2,050,000   will  be  returned  to  NCT  Audio  and  the  securities  and
documentation  will be  returned  to TSA.  TST's  next  stockholder  meeting  is
scheduled for December 15, 1998.

   On August 17, 1998, NCT Audio agreed to acquire all of the members'  interest
in Phase  Audio LLC dba  Precision  Power,  Inc.  ("PPI"),  a supplier of custom
automotive  audio systems.  In  consideration,  the members of PPI shall receive
registered  shares of NCT Audio's  common  stock  having an  aggregate  value of
$2,000,000  as calculated  using the offering  price of such stock in an initial
public offering being considered by NCT Audio as a means of raising  acquisition
funding.  NCT Audio  also  agreed  to  retire  $8.5  million  of PPI debt.  This
acquisition  is subject to NCT Audio's  receipt of the  necessary  financing  to
close the  transaction.  In addition to the above,  on June 17, 1998,  NCT Audio
provided a working  capital  loan in the  amount of  $500,000  to PPI,  which is
evidenced by a demand promissory note. On August 18,1998,  NCT Audio provided an
additional  working  capital loan in the amount of $1,000,000  to PPI,  which is
also  evidenced by a demand  promissory  note. The unpaid  principal  balance of
these  notes bear  interest at a rate equal to the prime  lending  rate plus one
percent (1.00%).

      Both of the above noted  acquisitions  are subject to  obtaining  adequate
financing for each of the acquisitions.


6.    Litigation

      On or about June 15, 1995, Guido Valerio filed suit against the Company in
the Tribunal of Milan, Milan,  Italy.  Reference is made to the Company's Annual
Report on Form 10-K for the fiscal year ended December 31, 1997, as amended, and
the Company's  Quarterly report on Form 10-Q for the period ended March 31,1998,
as amended,  for a discussion of the suit.In  addition,  at a hearing on May 19,
1998,  the  Discovery  Judge  established  dates for the parties to submit final
pleadings  and set  September  22, 1998 as the date for the case to be presented
before the Tribunal of Milan  sitting in full bench.  As of November 4, 1998 the
Company had not been  informed of any decision by the  Tribunal.  The  Company's
Italian counsel  anticipates a decision to be handed down by the Tribunal before
the end of 1998.

      On  September  16,  1997,  Ally Capital  Corporation  ("Ally")  filed suit
against the Company,  John J. McCloy II,  Michael J.  Parrella,  Jay M. Haft and
Alistair J. Keith,  current and former  directors of the Company,  in the United
States  District Court for the District of Connecticut  (the "District  Court").
Reference  is made to the  Company's  Annual  Report on Form 10-K for the fiscal
year ended December 31, 1997, as amended,  and the Company's Quarterly Report on
Form 10-Q for the period ended March 31, 1998,  as amended,  for a discussion of
this suit.  On July 15,  1998 the  Company  paid  plaintiff,  Ally,  twenty-five
thousand  ($25,000)  dollars in  settlement  of the suit which was  dismissed on
behalf of all defendants with prejudice and without costs on July 16, 1998.

      On June 10, 1998,  Schwebel Capital  Investments,  Inc. ("SCI") filed suit
against the Company and Michael J. Parrella,  President, Chief Executive Officer
and a Director of the Company,  in the Circuit  Court for Anne  Arundel  County,
Maryland.  Reference is made to the Company's  Quarterly Report on Form 10-Q for
the period ended June 30, 1998,  for a  discussion  of this suit.  There were no
material developments in this suit during the period covered by this report.


7.    Common Stock

      On February 14, 1998,  the Board of Directors  authorized  the issuance of
100,000  shares of the  Company's  common  stock to a  prospective  employee  in
connection  with an offer of employment.  The Company issued these shares to the
employee  on  April  20,1998,  the  date on which  employment  with the  Company
commenced.  In the second  quarter of 1998,  the Company  recognized  $78,000 of
expense in connection with the issuance of shares to this employee.

      On July 27, 1998, the Company  distributed  subscription  agreements  (the
"Subscription  Agreements")  to sell  6,000  shares  of the  Company's  Series D
Convertible  Preferred  Stock  ("Series D Preferred  Stock") having an aggregate
stated value of $6.0 million in a private placement, pursuant to Regulation D of
the  Securities  Act of 1933, as amended  (respectively  "Regulation  D" and the
"Securities Act"), to six unrelated accredited investors through one dealer (the
"1998 Series D Preferred Stock Private  Placement).  The sale of 6,000 shares of
Series D Preferred  Stock  having an  aggregate  $6.0  million  stated value was
completed  on August 6, 1998.  $5.2 million net  proceeds  were  received by the
Company from the 1998 Series D Preferred Stock Private Placement.  Each share of
the  Series D  Preferred  Stock  has a par  value of $.10 per share and a stated
value of one thousand  dollars  ($1,000) with an accretion  rate of four percent
(4%) per annum on the stated  value.  Each share of Series D Preferred  Stock is
convertible  into fully paid and  nonassessable  shares of the Company's  common
stock  subject  to  certain  limitations.  Under the  terms of the  Subscription
Agreements  the  Company is  required  to file a  registration  statement  ("the
Registration  Statement")  covering  the resale of all shares of common stock of
the  Company  issuable  upon  conversion  of the Series D  Preferred  Stock then
outstanding  within  sixty (60) days after the  completion  of the 1998 Series D
Preferred  Stock  Private  Placement  (respectively,  the "Filing  Date" and the
"Closing Date").  The shares of Series D Preferred Stock become convertible into
shares of common  stock at any time  commencing  after the earlier of (i) ninety
(90) days after the Closing Date; (ii) five (5) days after the Company  receives
a "no review"  status from the  Securities  and Exchange  Commission  ("SEC") in
connection with the Registration  Statement;  or (iii) the effective date of the
Registration  Statement.  The Registration Statement became effective on October
30,  1998,  and shares of Series D Preferred  Stock became  convertible  on that
date.  Each share of Series D Preferred  Stock is  convertible  into a number of
shares of common  stock of the  Company as  determined  in  accordance  with the
following formula (the "Conversion Formula"):

                                     [(.04) x (N/365) x (1,000)] + 1,000
                                               Conversion Price

           where

            N         = the number of days between (i) the Closing  Date,  and
                        (ii) the conversion date.


            Conversion
            Price     = the greater of (i) the amount  obtained by multiplying
                        the Conversion Percentage (which means 80% reduced by an
                        additional  2% for every 30 days  that the  Registration
                        Statement  has not  been  filed by the  Filing  Date) in
                        effect  as of the  conversion  date  times  the  average
                        market price for the Company's  common stock for the (5)
                        consecutive  trading  days  immediately  preceding  such
                        date; or (ii) $0.50.


      The conversion  terms of the Series D Preferred Stock also provide that in
no event shall the Company be obligated to issue more than 12,000,000  shares of
its common stock in the aggregate in connection with the conversion of the 6,000
shares of Series D  Preferred  Stock  issued  under the 1998  Series D Preferred
Stock  Private  Placement.  The  Subscription  Agreements  also provide that the
Company will be required to make certain payments in the event of its failure to
effect conversion in a timely manner.

      On July 27, 1998, NCT Audio distributed  subscription agreements (the "NCT
Audio  Subscription  Agreements")  to sell 60  shares  of NCT  Audio's  Series A
Convertible  Preferred  Stock ("NCT Audio Series A Preferred  Stock")  having an
aggregate  state  value of $6.0  million  in a private  placement,  pursuant  to
Regulation  D of the  Securities  Act,  to six  unrelated  accredited  investors
through  one  dealer  (the  "1998 NCT Audio  Series A  Preferred  Stock  Private
Placement").  The sale of 60  shares  of  Series A  Preferred  Stock  having  an
aggregate  $6.0 million stated value was completed on August 17, 1998. NCT Audio
received net  proceeds of $5.2  million  from the 1998 Series A Preferred  Stock
Private  Placement.  Each share of the NCT Audio Series A Preferred  Stock has a
par value of $.10 per share and a stated value of one hundred  thousand  dollars
($100,000)  with an accretion  rate of four percent (4%) per annum on the stated
value.  Each share of NCT Audio  Series A Preferred  Stock is  convertible  into
fully paid and  nonassessable  shares of NCT  Audio's  common  stock  subject to
certain  limitations.  Under the terms of the NCT Audio Subscription  Agreements
NCT Audio is required to file a registration  statement ("NCT Audio Registration
Statement")  covering  the  resale of all  shares  of common  stock of NCT Audio
issuable  upon  conversion  of the NCT  Audio  Series  A  Preferred  Stock  then
outstanding  by a date (the  "Filing  Deadline")  which is not later than thirty
(30) days after the Company  becomes a "reporting  company" under the Securities
Exchange Act of 1934, as amended (the "Exchange  Act").  The shares of NCT Audio
Series A Preferred  Stock  become  convertible  into shares of NCT Audio  common
stock at any time after the date the Company becomes a "reporting company" under
the  Exchange  Act.  Each  share  of NCT  Audio  Series  A  Preferred  Stock  is
convertible  into a number of shares of common stock of NCT Audio as  determined
in accordance with the following formula (the "NCT Audio Conversion Formula"):


                                   [(.04) x (N/365) x (100,000)] + 100,000
                                               Conversion Price

           where

            N         = the number of days between (i) the date of  completion
                        of the  sale of the 60  shares  of NCT  Audio  Series  A
                        Preferred  Stock being offered;  and (ii) the conversion
                        date.

           Conversion
           Price      = the greater of (i) the amount  obtained by  multiplying
                        the Conversion Percentage (which means 80% reduced by 
                        an additional 2% for every 30 days  that the NCT Audio
                        Registration  Statement  has not been  filed by the
                        Filing  Deadline)  in effect as of such date times the
                        average  market price for NCT  Audio's  common  stock 
                        for the (5)  consecutive  trading  days  immediately
                        preceding such date; or (ii) the "Floor Price" which 
                        means the lowest number per share that will not cause 
                        the total  number of shares of NCT Audio  common stock
                        issuable upon the conversion of 60 shares of NCT Audio
                        Series A Preferred  Stock to equal or exceed twenty 
                        percent (20%) of the issued and outstanding  shares of
                        common  stock of NCT Audio on the date of  issuance  
                        of the NCT  Audio  Series A Preferred Stock as long 
                        as the common stock of NCT Audio is listed on the NASDAQ
                        National  Market or the NASDAQ  Small Cap Market  
                        (there is no "Floor  Price" if such listing is not so 
                        maintained by NCT Audio).

      The  conversion  terms of the NCT  Audio  Series A  Preferred  Stock  also
provide  that in the event that NCT Audio has not become a  "reporting  company"
under the Securities  Exchange Act of 1934, as amended,  (the "Exchange Act") by
December 31, 1998, or the NCT Audio Registration Statement has not been declared
effective  by the SEC by  December  31,  1998,  the holder  shall be entitled to
exchange each share of NCT Audio Series A Preferred  Stock for 100 shares of the
Company's Series D Convertible  Preferred Stock and thereafter shall be entitled
to all rights and  privileges  of a holder of the  Company's  Series D Preferred
Stock.

      On July 29, 1998, the Company  initiated a plan to repurchase from time to
time up to 10 million  shares of the  Company's  common stock in the open market
pursuant to Rule 10b-18 under the Exchange Act or through  block  trades.  As of
September  30,  1998,  the  Company  had  repurchased  5,141,100  shares  of the
Company's common stock at per share prices ranging from $0.5313 to $0.6563.

     On  September  4, 1998,  the Company  acquired  the issued and  outstanding
common stock of Advancel Logic Corporation ("Advancel"),  a Silicon Valley-based
developer of chips that execute Sun Microsystems' Java(TM) code. The acquisition
was  pursuant  to a stock  purchase  agreement  dated as of August 21, 1998 (the
"Stock Purchase Agreement") among the Company, Advancel and certain shareholders
of Advancel (the "Advancel Shareholders"). The consideration for the acquisition
of the  Advancel  common stock  consisted of an initial  payment of $1.0 million
payable by the  delivery of 1,786,991  shares of the  Company's  authorized  and
unissued  common  stock  together  with future  payments,  payable in cash or in
common  stock  of the  Company  at the  election  of the  Advancel  Shareholders
(individually,  an "earnout payment" and collectively,  the "earnout  payments")
based  on  Advancel's   earnings  before  interest,   taxes,   depreciation  and
amortization  (as  defined  in the  Stock  Purchase  Agreement)  for each of the
calendar years 1999,  2000, 2001 and 2002  (individually,  an "earnout year" and
collectively,  the "earnout years").  While each earnout payment may not be less
than $250,000 in any earnout year,  there is no maximum  earnout payment for any
earnout year or for all earnout years in the aggregate.  To determine the number
of shares of the Company's  common stock issuable in connection  with an earnout
payment,  each  earnout  payment is to be  calculated  using the  average of the
closing  prices  of the  Company's  common  stock  for each of the  twenty  (20)
business days  following  the 21st day after the release of  Advancel's  audited
year-end  financials  for an earnout year. At that time,  Advancel  Shareholders
will elect to receive  payment in cash or common  stock of the  Company.  In the
event that the Company is unable to maintain the registration statement covering
the resale of 1,786,991  shares  effective  for at least thirty (30) days,  each
Advancel  Shareholder  shall have the right,  until April 15, 1999,  to have the
Company redeem up to one-third of the initial  payment  shares  acquired by such
Advancel  Shareholder  by paying in cash therefor a sum  calculated by using the
formula used to determine the number of shares of the Company's  common stock to
be delivered in payment of the initial payment of $1.0 million.  The cost of the
acquisition has been allocated to the assets  acquired and  liabilities  assumed
based on their fair values as follows:

        Assets acquired and liabilities assumed:

          Current assets                 $  285,109
          Property, plant and equipment     450,237
          Goodwill                          749,694
          Current liabilities              (485,040)
                                         -----------
                                         $1,000,000
                                         ===========

The  acquisition  has been  accounted  for as a purchase and,  accordingly,  the
accompanying  consolidated financial statements include the accounts of Advancel
from the date of acquisition.

   On September 23, 1998,  the Company  exchanged  135,542  shares of its common
stock for 30 shares of the common  stock of NCT Audio  with the holder  thereof.
This  exchange was made in response to the exercise of certain  exchange  rights
granted  to  purchasers  of  NCT  Audio  common  stock  under  the  subscription
agreements  pertaining  to the fourth  quarter 1997  private  placement of 2,145
shares of NCT Audio common stock exempt from registration pursuant to Regulation
D of the Securities Act (the "1997 NCT Audio Financing").

      Between  April  30,  1998 and  September  30,  1998,  the  Company  issued
20,665,000  shares  of  the  Company's  common  stock  in  connection  with  the
conversion  of 10,850 shares of the  Company's  Series C  Convertible  Preferred
Stock ("Series C Preferred  Stock") issued in a private  placement in the fourth
quarter  of 1997  exempt  from  registration  pursuant  to  Regulation  D of the
Securities Act.

      At September  30,  1998,  the  aggregate  number of shares of common stock
required to be  reserved  for  issuance  upon the  exercise  of all  outstanding
options and warrants was 30.6 million shares, and the aggregate number of shares
of common stock  required to be reserved for issuance upon  conversion of issued
and outstanding  shares of Series C Convertible  Preferred Stock was 5.3 million
shares.  The Company has also  reserved  6.2 million  shares of common stock for
issuance to certain  holders of NCT Audio  common  stock upon their  exercise of
certain  rights to exchange their shares of NCT Audio common stock for shares of
the  Company's  common  stock.  At  September  30,  1998,  the  number of shares
available  for the  exercise of options and warrants was 39.3 million and of the
outstanding options and warrants,  options and warrants to purchase 23.0 million
shares were currently exercisable.

      At the  Annual  Meeting of  Stockholders  held on October  20,  1998,  the
stockholders  approved an amendment to the  Company's  Restated  Certificate  of
Incorporation  to increase the authorized  number of shares of common stock from
185  million  to 255  million  shares.  Such  action  was deemed by the Board of
Directors to be in the best interest of the Company to make additional shares of
the Company's  common stock available for an increase in the number of shares of
common stock covered by the  Company's  Stock  Incentive  Plan (the "1992 Plan")
pursuant to an amendment of the 1992 Plan approved by the  stockholders  at such
Annual Meeting,  and for acquisitions,  public or private  financings  involving
common stock or preferred stock or other securities convertible to common stock,
stock splits and dividends,  present and future  employee  benefit  programs and
other  corporate  purposes.  The Company has reserved  30.6  million  shares for
issuance upon the exercise of all outstanding options and warrants,  5.3 million
for the conversion of Series C Preferred Stock,  25.0 million for the conversion
of Series D Preferred  Stock,  and 9.3 million for the  conversion  of NCT Audio
common stock.

      See Note 4 for other stock issuances.


8.    Common Stock Options

      On January 15, 1998, the Board of Directors amended the 1992 Plan, subject
to the approval of the Company's stockholders,  to increase the aggregate number
of shares of the Company's  common stock reserved for awards of restricted stock
and for issuance upon the exercise of stock options  granted under the 1992 Plan
from 10,000,000 shares to 30,000,000 shares and to amend certain  administrative
provisions of the 1992 Plan (the "1992 Plan Amendment").

      On October 6, 1997, the Board of Directors had granted options to purchase
1.9 million shares of the Company's common stock to four officers of the Company
subject to the  approval  by the  Company's  stockholders  of an increase in the
number of shares covered by the 1992 Plan.

      On January 15, 1998,  the Board of Directors  granted  options to purchase
6.6 million  shares of the Company's  common  stock,  in the  aggregate,  to the
Company's President and its four non-employee directors,  subject to stockholder
approval of the 1992 Plan  Amendment.  Options to  purchase  4.0 million of such
shares will not become vested and exercisable  thereafter until the satisfaction
of additional vesting requirements.

      On February 14, 1998, the Board of Directors  granted  options to purchase
3.6 million  shares of the  Company's  common stock to certain  officers,  other
employees and consultants of the Company subject to stockholder  approval of the
1992 Plan  Amendment.  Options to  purchase  2.1 million of such shares will not
become vested or exercisable  thereafter  until the  satisfaction  of additional
vesting requirements based on the passage of time.

      At the Company's Annual Meeting of Stockholders  held on October 20, 1998,
the stockholders approved the 1992 Plan Amendment.

      On February 14, 1998,  the Board of Directors  authorized  the grant of an
option to purchase  500,000 shares of the Company's  common stock under the 1992
Plan in connection with an offer of employment. Such option was granted on April
20,  1998,  the  date on  which  the  optionee's  employment  with  the  Company
commenced,  and  became  vested  and  exercisable  on that date with  respect to
125,000  shares and with respect to an additional  125,000 shares on each of the
first, second, and third anniversaries of the date of grant.

      On June 3, 1998,  the Company  granted two options  under the 1992 Plan to
purchase  4,000  shares  in the  aggregate  of the  Company's  common  stock  in
connection with offers of employment.  Such options vest and become  exercisable
on December 3, 1998.

      On July 15,  1998,  the Company  granted an option  under the 1992 Plan to
purchase  150,000  shares of the  Company's  common  stock to an employee of the
Company.  The option was granted in connection  with a promotion of the employee
and as a bonus.

      On August 14, 1998, the Company  granted three options under the 1992 Plan
to purchase  160,000  shares in the aggregate of the  Company's  common stock in
connection with offers of employment.

      All of the foregoing  options were granted with  exercise  prices equal to
the fair  value of the  Company's  common  stock on the date of grant.  The fair
value of the Company's  common stock was $0.6875 on October 6, 1997,  $1.0625 on
January 15,  1998,  $1.0313 on February  14,  1998,  $0.7813 on April 20,  1998,
$0.6406 on June 3, 1998, $0.5625 on July 15, 1998 and $0.5625 on August 14, 1998
as determined from the last sale price of the Company's common stock as reported
by the NASDAQ National Market System on those dates.

      At the time the  Company  received  stockholder  approval of the 1992 Plan
Amendment,  the market value of the Company's  stock did not exceed the exercise
price of the subject options noted above,  therefore the Company did not incur a
non-cash charge to earnings on any options pending shareholder approval.


9.    Recently Issued Accounting Pronouncements

      The  Company  will be  required  to  implement  the  Financial  Accounting
Standards  Board's  Statements  of  Financial   Accounting  Standards  No.  131,
"Disclosure  About  Segments of an Enterprise and Related  Information",  in the
fourth  quarter of 1998.  The Company has determined  that the above
pronouncements  may have a significant  effect on the information  presented in
the financial statements.


10.   Net Income (Loss) Per Share of Common Stock

      In 1997, the Financial  Accounting  Standards  Board issued  Statement No.
128, "Earnings Per Share". Statement No. 128 replaced the calculation of primary
and fully diluted  earnings per share with basic and diluted earnings per share.
Unlike primary earnings per share, basic earnings per share exclude any dilutive
effects of options,  warrants and convertible securities.  Dilutive earnings per
share is very similar to the  previously  reported  fully  diluted  earnings per
share. The Company adopted Statement No. 128 and has  retroactively  applied the
effects thereof for all periods  presented.  The impact on the per share amounts
previously reported was not significant.  The effects of potential common shares
such as  warrants,  options,  and  convertible  preferred  stock  has  not  been
included, as the effect would be antidilutive.


11.   Restatement of Prior Year Quarterly Statements of Operations

      Between  January 15, 1997 and March 25, 1997,  the Company issued and sold
an  aggregate  amount of $3.4  million of  non-voting  subordinated  convertible
debentures in a private  placement  pursuant to  Regulation S of the  Securities
Act. In connection with these convertible  debentures,  the Company recognized a
$1.4 million  non-cash  charge in the fourth  quarter of 1997.  Had the non-cash
charge  been  allocated  and  recorded  during each  quarter of 1997  instead of
allocated  and  recorded  entirely  in the fourth  quarter,  the 1997  quarterly
results would have been reported as follows:



<TABLE>
<CAPTION>
                                             Three Months Ended           Six Months Ended        Nine Months Ended
                                               March 31, 1997               June 30, 1997         September 30, 1997
                                             -------------------         -------------------     -------------------
                                             As                          As                      As
(in thousands, except per share amounts      Reported   Adjusted         Reported   Adjusted     Reported   Adjusted
                                             --------   --------         --------   --------     --------   --------

<S>                                          <C>        <C>             <C>         <C>         <C>         <C>      
Interest (income) expense                    $      -   $    179        $      47   $  1,467    $      75   $   1,495

Net Income (Loss)                            $    599   $    420        $  (2,011)  $ (3,431)   $  (5,178)  $  (6,598)

Weighted  average number of common
shares outstanding                            111,978    111,978          117,332    117,332      121,490     121,490

Net Income (Loss) Per Common Share           $   0.01   $   0.00        $   (0.02)  $  (0.03)   $   (0.04)  $   (0.05)
</TABLE>


The  accompanying  Statement of Operations for the three months ended  September
30, 1997, and the nine months ended September 30, 1997, have been  retroactively
adjusted to reflect the above transaction in the correct periods.


12.   Subsequent Events

   On October 12, 1998,  the Company  exchanged  1,000,000  shares of its Common
Stock for 266 shares of the common stock of NCT Audio with the holder thereof in
an exchange  exempt  from  registration  under the  Securities  Act  pursuant to
Section 4(2) thereof (the "October 1998 NCT Audio Common Stock  Exchange").  The
October  1998 NCT  Audio  Common  Stock  Exchange  was made in  response  to the
exercise of certain  exchange  rights  granted to purchasers of NCT Audio common
stock in the 1997 NCT Audio Financing.

  At the Annual Meeting of Stockholders of the Company held on October 20, 1998,
the stockholders  approved an amendment to the Company's Restated Certificate of
Incorporation  changing  the  name of the  Company  to  "NCT  Group,  Inc."  and
increasing  the number of shares of common stock which the Company is authorized
to issue to 255,000,000  shares.  Such amendment became effective on October 21,
1998,  when  the  Company  filed a  Certificate  of  Amendment  to its  Restated
Certificate  of  Incorporation  in the Office of the  Secretary  of the State of
Delaware  pursuant to the  requirements  of the General  Corporation  Law of the
State of Delaware.

<PAGE>


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS
            FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998

      Forward Looking Statements

      Statements   in  this   report   which  are  not   historical   facts  are
forward-looking statements under provisions of the Private Securities Litigation
Reform  Act  of  1995.  All   forward-looking   statements   involve  risks  and
uncertainties.  The  Company  wishes  to  caution  readers  that  the  following
important factors,  among others, in some cases have affected, and in the future
could affect, the Company's actual results and could cause its actual results in
fiscal  1998 and  beyond  to  differ  materially  from  those  expressed  in any
forward-looking statements made by, or on behalf of, the Company.

      Important  factors  that could cause actual  results to differ  materially
include but are not limited to the Company's ability to: achieve  profitability;
achieve a competitive position in design, development, licensing, production and
distribution of electronic  systems for Active Wave  Management;  produce a cost
effective  product  that will gain  acceptance  in relevant  consumer  and other
product  markets;   increase  revenues  from  products;   realize  funding  from
technology  licensing  fees,  royalties,  product  sales,  and  engineering  and
development revenues to sustain the Company's current level of operation; timely
introduce new products;  continue its current level of operations to support the
fees  associated  with the Company's  patent  portfolio;  maintain  satisfactory
relations  with its  five  customers  that  accounted  for 71% of the  Company's
revenues  in 1997;  attract  and retain  key  personnel;  prevent  invalidation,
abandonment or expiration of patents owned or licensed by the Company and expand
its patent  holdings to diminish  reliance on core  patents;  have its  products
utilized beyond noise attenuation and control; maintain and expand its strategic
alliances;  and  protect  Company  know-how,  inventions  and  other  secret  or
unprotected intellectual property.


      GENERAL BUSINESS ENVIRONMENT

      The Company is focused on the  commercialization of its technology through
technology  licensing  fees,  royalties and product sales.  In prior years,  the
Company  derived the majority of its revenues from  engineering  and development
funding provided by established  companies  willing to assist the Company in the
development  of its active  noise and  vibration  control  technology,  and from
technology  licensing  fees  paid  by such  companies.  The  Company's  strategy
generally has been to obtain  technology  licensing fees when  initiating  joint
ventures and alliances with new strategic partners.  With the exception of sales
of the Company's  NoiseBuster(R)  headsets,  historically  revenues from product
sales were limited to sales of specialty  products  and  prototypes.  During the
first nine months of 1998, the Company has  introduced and is currently  selling
over  twenty-five  new products and  accessories  in  commercial  quantities  in
various markets.  During the first nine months of 1998, the Company received 71%
of its revenue from product sales,  16% from license fees and royalties and only
13% from engineering and development services.  Since 1991, excluding quarter to
quarter  variations,  revenues  from  product  sales  have been  increasing  and
management expects that technology  licensing fees,  royalties and product sales
will   become   the   principal   source  of  the   Company's   revenue  as  the
commercialization of its technology proceeds.

      Note 1. to the accompanying  Condensed  Consolidated  Financial Statements
and the liquidity  and capital  resources  section  which  follows  describe the
current status of the Company's available cash balances.

      As  previously   disclosed,   the  Company   implemented  changes  in  its
organization  and focus in late  1994.  Additionally,  in late 1995 the  Company
redefined its corporate  mission to be the worldwide  leader in the  advancement
and  commercialization  of  Active  Wave  Management  technology.   Active  Wave
Management is the electronic and/or  mechanical  manipulation of sound or signal
waves to reduce  noise,  improve  signal-to-noise  ratios  and/or  enhance sound
quality. This redefinition is the result of the development of new technologies,
which the Company  believes  can produce  products  for fields  beyond noise and
vibration reduction and control.  These technologies and products are consistent
with shifting the Company's focus to technology  licensing and product marketing
in more  innovative  industries  having greater  potential for near term revenue
generation.

      As  distribution  channels are established and as product sales and market
acceptance  and  awareness  of the  commercial  applications  of  the  Company's
technologies  build as  anticipated  by  management,  revenues  from  technology
licensing fees, royalties and product sales are forecasted to fund an increasing
share  of the  Company's  requirements.  The  funding  from  these  sources,  if
realized,  will reduce the Company's  dependence on engineering  and development
funding.  The beginning of this process is shown in the shifting  percentages of
operating revenue, discussed below.

      From the Company's  inception  through  September 30, 1998,  its operating
revenues,  including technology licensing fees and royalties,  product sales and
engineering and development  services,  have consisted of  approximately  25% in
product sales, 44% in engineering and development services and 31% in technology
licensing fees.

      The  Company  has  entered  into  a  number  of  alliances  and  strategic
relationships  with established firms for the integration of its technology into
products.  The speed with which the Company can achieve the commercialization of
its  technology  depends in large  part upon the time  taken by these  firms and
their  customers  for  product  testing,  and  their  assessment  of how best to
integrate  the  technology  into their  products  and into  their  manufacturing
operations.  While the  Company  works with these  firms on product  testing and
integration,  it is not always able to influence how quickly this process can be
completed.

      The Company continues to sell and ship  ProActive(TM)  and  NoiseBuster(R)
headsets  in 1998.  The  Company is now selling  products  through  three of its
alliances:  Walker Electronic  Silencing,  Inc.  ("Walker") is manufacturing and
selling  industrial  silencers;  Siemens Medical  Systems,  Inc.  ("Siemens") is
buying and contracting with the Company to install quieting headsets for patient
use in Siemens'  MRI  machines;  and Ultra  Electronics,  Limited  ("Ultra")  is
installing  production  model  aircraft  cabin  quieting  systems  in  turboprop
aircraft.  The Company is entitled to receive royalties from Walker on its sales
of industrial  silencers and from Ultra on its sales of aircraft  cabin quieting
systems.  The Company also is entitled to receive  direct  product sales revenue
from  Siemens'  purchase of headsets.  In  addition,  the Company is entitled to
royalties  from NXT on its sale of certain audio  products and from suppliers to
United  Airlines and another major  carrier for  integrated  noise  cancellation
active-ready passenger headsets.

      Product  revenues  for the nine months ended  September  30, 1997 and 1998
were:

                                PRODUCT REVENUES
                             (thousands of dollars)

                  Three Months Ended                Nine Months Ended
                     September 30,                    September 30,
               ----------------------------    ------------------------------
                                As a % of                         As a % of
                   Amount         Total             Amount          Total
               ------------    -------------   ---------------  --------------
  Product      1997    1998    1997    1998    1997     1998    1997     1998
  -------      ----    ----    -----   -----   ------   ------  -----    -----
Headsets       $482    $216     98.8%   39.4%  $1,032   $  977   96.5%    60.6%
Communications    5     215      1.0%   39.4%      16      428    1.5%    26.5%
Audio             -     101      0.0%   18.4%       -      186    0.0%    11.5%
Other             1      16      0.2%    2.8%      21       22    2.0%     1.4%
               ----    ----    -----   -----   ------   ------  -----    -----
   Total       $488    $548    100.0%  100.0%  $1,069   $1,613  100.0%   100.0%
               ====    ====    =====   =====   ======   ======  =====    =====

      The  Company  has  continued  to  make  substantial   investments  in  its
technology  and  intellectual  property and has incurred  development  costs for
engineering  prototypes,  pre-production  models  and field  testing  of several
products.  Management  believes that the Company's  investment in its technology
has  resulted  in the  expansion  of its  intellectual  property  portfolio  and
improvement in the functionality, speed and cost of components and products.

      On April 30, 1998, the Company  completed the sale of 5.0 million ordinary
shares of Verity  acquired upon the  Company's  exercise on April 7, 1998 of the
option it held to purchase  such  shares at a price of 50 pence per share.  This
option  was  acquired  by the  Company  in  connection  with the  cross  license
agreement  entered into by the Company,  Verity and NXT. The Company  realized a
$3.2  million  gain from the  exercise of such option and the sale of the Verity
ordinary  shares received  therefrom,  which is included in other income for the
nine months ended September 30, 1998.

      Management  believes that  available  cash and cash  anticipated  from the
exercise of warrants and options, the funding derived from forecasted technology
licensing  fees,  royalties and product sales,  and  engineering and development
revenue should be sufficient to sustain the Company's  anticipated  future level
of operations into 1999. However, the period during 1999 through which it can be
sustained is dependent upon the level of realization of funding from  technology
licensing fees and royalties and product sales and  engineering  and development
revenue,  all of which are  presently  uncertain.  If the Company is not able to
increase  technology  licensing  fees,  royalties and product sales, or generate
additional capital, it will have to cut its level of operations substantially in
order to conserve cash. (Refer to "Liquidity and Capital Resources" below and to
Note 1. - "Notes to the Condensed Consolidated Financial Statements" above for a
further discussion relating to continuity of operations.)


      RESULTS OF OPERATIONS

      Total  revenues  for the first  nine  months  of 1998  were  $2.3  million
compared to $4.8 million for the same period in 1997, a decrease of $2.5 million
or 52%. The first nine months of 1997 revenue  included a one-time  $3.0 million
cross  license fee from  Verity.  The timing and  relative  value of license fee
revenue  can  and  has  created   significant   variability   in  the  Company's
period-to-period revenue comparisons.  The absence of a license fee in the first
nine  months of 1998  similar to the 1997 Verity  cross  license fee caused such
variability  in  the  Company's   period-to-period  revenue  performance.   Such
variability is not uncommon given the high value and low frequency of receipt of
such sizable license fees.

      Consistent  with the Company's  objectives,  product sales have  generally
been  increasing  on  a  quarter-to-quarter  basis,  accompanied  by  increasing
margins. Product sales are accounting for a greater share of the Company's total
revenues.  Product sales  increased to $1.6 million for the first nine months of
1998  versus  $1.1  million  for the same  period in 1997,  an  increase of $0.5
million  or  51%  primarily  reflecting   increased   NoiseBuster(R)  sales  and
ClearSpeech(TM)  sales  and the  introduction  by NCT  Audio of  Gekko(TM)  flat
speakers.  While product sales have been generally  increasing,  engineering and
development  services,  having little or no margins,  have been  decreasing on a
quarter-to-quarter  basis  and are  accounting  for a much  lower  share  of the
Company's  total  revenues,  reaching  an  insignificant  level  in the  current
quarter.  Engineering and development services remained flat at $0.3 million for
the first nine months of 1998 and 1997.

      As discussed above,  the timing of realization of technology  license fees
often creates significant variability in the Company's  period-to-period revenue
comparisons. Technology licensing fees and royalties in the first nine months of
1998 were $0.4  million  versus  $3.4  million  for the same  period in 1997,  a
decrease of $3.0 million or 89% primarily due to the receipt in 1997 of the $3.0
million  Verity  license fee.  While overall  revenue in this category  declined
significantly  owing  to the  Verity  cross  license  fee in 1997,  the  Company
continues to realize  royalties from other existing  licensees  including  Ultra
Electronics,  Ltd. and United Airlines. Royalties from these and other licensees
are expected to account for a greater share of the  Company's  revenue in future
quarters.

      Cost of product sales was $1.3 million for the first nine months
of 1998  versus $1.4  million  for the same  period in 1997,  a decrease of $0.1
million or 11% primarily reflecting  additional reserves taken in 1997 for price
reductions on certain headset products.  Product margin was 22% for the
first nine months of 1998 versus (31%) during the same period in 1997 due to the
above  noted  reserves  taken in 1997 and due to an  increase  in the  margin on
NoiseBuster Extreme!(TM) sales and the introduction of ClearSpeech(TM) sales and
Gekko(TM)  flat  speaker  sales by NCT Audio in 1998.  Cost of  engineering  and
development services decreased to $0.2 million for the first nine months of 1998
versus $0.3 million for the same period in 1997,  due to a reduction in contract
revenue.  The gross margin on engineering and development  services increased to
33% for the first nine  months of 1998 from 13%  during the same  period in 1997
due to more profitable contracts in 1998.

      Selling,  general and administrative expenses for the first nine months of
1998 were $7.6  million  versus $3.7  million  for the same  period in 1997,  an
increase of $3.9 million or 104%  primarily due to an 80% increase in the number
of sales and marketing  professionals  and an  associated  increase in sales and
marketing efforts, including advertising, to support the introduction of several
new product lines in 1998.

      Research and  development  expenditures  for the first nine months of 1998
were $4.7 million  versus $4.5 million for the same period in 1997,  an increase
of $0.2 million or 5% primarily  due to continued  efforts to focus on near-term
product sales and technology  licensing fees. The Company  continues to focus on
products  utilizing its hearing products,  audio,  communications and microphone
technologies,  products which have been developed within a short time period and
are targeted for rapidly emerging markets.

      YEAR 2000 COMPLIANCE

  The  Company  believes  the cost of  administrating  its Year 2000  Compliance
program will not have a material adverse impact on future earnings. However, the
potential  costs and  uncertainties  associated  with any Year  2000  Compliance
program will depend on a number of factors, including software, hardware and the
nature of the industry in which the Company,  its  subsidiaries,  suppliers  and
customers  operate.  In addition,  companies must coordinate with other entities
with which they electronically interact, such as customers, suppliers, financial
institutions,  etc. The Company  estimates that potential  costs will not exceed
$0.1 million.

     Although the Company's evaluation of its systems is still in process, there
has been no indication  that the Year 2000  Compliance  issue,  as it relates to
internal systems, will have a material impact on future earnings. After a survey
of its  suppliers,  the Company has  determined  that there are no material Year
2000 Compliance supplier issues. The Company is currently conducting a survey of
its  customers to  determine  if material  Year 2000  Compliance  issues  exist.
Although unlikely, such potential problems remain a possibility and could have a
material adverse impact on the Company's future results.  The Company  estimates
completion of the evaluation process by June 30, 1999.


      LIQUIDITY AND CAPITAL RESOURCES

      The Company has  incurred  substantial  losses from  operations  since its
inception,  which  have been  recurring  and  amounted  to $101.4  million  on a
cumulative  basis through  September 30, 1998.  These losses,  which include the
costs for development of products for commercial use, have been funded primarily
from the sale of common stock,  including the exercise of warrants or options to
purchase  common stock and the sale of preferred stock  convertible  into common
stock,  and by technology  licensing fees and engineering and development  funds
received from joint venture and other strategic partners.

      Management  believes that  available  cash and cash  anticipated  from the
exercise of warrants and options, the funding derived from forecasted technology
licensing  fees,  royalties and product sales,  and  engineering and development
revenue,  should be sufficient to sustain the Company's anticipated future level
of operations into 1999. However, the period during 1999 through which it can be
sustained is dependent upon the level of realization of funding from  technology
licensing fees and royalties and product sales and  engineering  and development
revenue, all of which are presently uncertain.

      There can be no  assurance  that  funding  will be provided by  technology
licensing fees, royalties,  product sales,  engineering and development revenue.
In that event,  the Company  would have to  substantially  cut back its level of
operations.  These  reductions  could  have an adverse  effect on the  Company's
relations  with its strategic  partners and customers.  Uncertainty  exists with
respect to the  adequacy of current  funds to support the  Company's  activities
until positive cash flow from  operations  can be achieved,  and with respect to
the availability of financing from other sources to fund any cash  deficiencies.
These  uncertainties  raise  substantial  doubt at September 30, 1998, about the
Company's ability to continue as a going concern.

      At September 30, 1998, cash and short-term  investments were $5.5 million.
The available  resources were invested in interest bearing money market accounts
and commercial  paper.  The Company's  investment  objective is  preservation of
capital while earning a moderate rate of return.

      On June 16, 1998, the Nasdaq Stock Market,  Inc.  ("Nasdaq")  notified the
Company  that the  Company's  Common  Stock had failed to maintain a closing bid
price of $1.00 or more for the previous thirty (30)  consecutive  trade dates in
accordance with Nasdaq's  Marketplace Rule 4450(a)(5).  Nasdaq also notified the
Company  that no  delisting  action would be initiated at that time and that the
Company  would  be  provided  ninety  (90)  calendar  days in  which  to  regain
compliance  with  Marketplace  Rule  4450(a)(5)  which  would be achieved if the
closing  bid price of the  shares  of the  Company's  Common  Stock  equaled  or
exceeded  $1.00 for ten (10)  consecutive  days  before  the end of  trading  on
September 14, 1998. In this regard, Nasdaq advised the Company that in the event
the Company was unable to achieve  compliance,  it may seek  further  procedural
remedies.  The Company was unable to achieve  compliance  by September 14, 1998,
and on that date delivered its request for a hearing on the matter together with
the requested fee to Nasdaq's Hearings  Department.  Such a hearing is presently
scheduled for November 5, 1998.  Under Nasdaq's  procedures  delisting is stayed
pending the outcome of the hearing.  While a delisting of the  Company's  common
stock  is  not  anticipated  to  have  an  immediate  effect  on  the  Company's
operations,  it may make it more  difficult for the Company to raise  additional
capital to fund future operations.

      The Company's  working capital  decreased to $5.7 million at September 30,
1998, from $11.7 million at December 31, 1997. This decrease of $6.0 million was
primarily due to  increasing  efforts to develop and introduce new product lines
and to fund operations for the period.

     During  the  first  nine  months of 1998,  the net cash  used in  operating
activities  was  $9.0  million,  compared  to $4.0  million  used  in  operating
activities  during the same period of 1997.  The  increase  of $5.0  million was
primarily  due  to a $2.6  million  increase  in  inventory  and a $1.2  million
increase in the net loss versus the same period last year.

      Net  inventory  increased  during  the first  nine  months of 1998 by $2.6
million  primarily due to stocking for anticipated  sales of the  NoiseBuster(R)
line of headsets and the Gekko(TM) flat speaker.

      The  Company  has  no  lines  of  credit  with  banks  or  other   lending
institutions and therefore has no unused borrowing capacity.


      CAPITAL EXPENDITURES

      The Company  intends to continue  its  business  strategy of working  with
supply, manufacturing,  distribution and marketing partners to commercialize its
technology.  The benefits of this strategy  include:  (i) dependable  sources of
controllers,  integrated  circuits  and  other  system  components  from  supply
partners,  which leverages on their purchasing  power,  provides  important cost
savings and accesses the most advanced  technologies;  (ii)  utilization  of the
existing manufacturing capacity of the Company's allies, enabling the Company to
integrate its active technology into products with limited capital investment in
production  facilities  and  manufacturing   personnel;   and  (iii)  access  to
well-established channels of distribution and marketing capability of leaders in
several market segments.

      The Company's  strategic  agreements  have enabled the Company to focus on
developing  product  applications  for its  technology  and limit the  Company's
capital requirements.

      Other  than as  noted  in Note 5 - "Notes  to the  Condensed  Consolidated
Financial   Statements",   there  were  no  material   commitments  for  capital
expenditures  as  of  September  30,  1998,  and  no  material  commitments  are
anticipated in the near future.


<PAGE>


                                     PART II

                                OTHER INFORMATION


ITEM 1.     LEGAL PROCEEDINGS

      For discussion of legal proceedings,  see Note 6 - "Notes to the Condensed
Consolidated Financial Statements" which is incorporated by reference herein.


ITEM 2.     CHANGES IN SECURITIES AND USE OF PROCEEDS


      Recent Sales of Unregistered Securities.

      (a)  Securities  Sold. On July 27, 1998, the Company issued and sold 4,000
      shares of Series D Preferred  Stock  having an  aggregate  stated value of
      $4,000,000,  and on August 4,  1998,  the  Company  issued  and sold 2,000
      shares of Series D Preferred  Stock  having an  aggregate  stated value of
      $2,000,000.

      (b)  Purchasers.  The purchasers of the 6,000 shares of Series D Preferred
      Stock were:

                  Sovereign Partners, LLP
                  Dominion Capital Fund, Ltd.
                  Atlantis Capital Fund, Ltd.
                  Canadian Advantage, Limited Partnership
                  Advantage Bermuda Fund, Ltd.
                  The Endeavor Capital Fund, S.A.

      The placement agent for the transaction was J.P. Carey, Inc.

      (c) Consideration. The aggregate offering price for 6,000 shares of Series
      D Preferred  Stock having an  aggregate  stated  value of  $6,000,000  was
      $5,700,000.

      (d) Exemption from  Registration  Claimed.  Exemption from registration is
      claimed under  Regulation D promulgated  under the Securities  Act. To the
      best  of  the  Company's  knowledge  and  belief  and in  accordance  with
      representations  and  warranties  made  by  the  purchasers  of  Series  D
      Preferred Stock, each of the six purchasers is an "accredited investor" as
      defined under Regulation D.

      (e) Terms of  Conversion.  The shares of Series D Preferred  Stock  became
      convertible  into  shares of common  stock of the  Company on October  30,
      1998.  Each share of Series D Convertible  Preferred  Stock is convertible
      into a number of shares of common  stock of the Company as  determined  in
      accordance with the following formula (the "Conversion Formula"):

                                     [(.04) x (N/365) x (1,000)] + 1,000
                                               Conversion Price

      where

            N           = the number of days between (i) the Closing  Date,  and
                        (ii) the conversion date.


            Conversion
            Price       = the greater of (i) the amount  obtained by multiplying
                        the Conversion Percentage (which means 80% reduced by an
                        additional  2% for every 30 days  that the  Registration
                        Statement  has not  been  filed by the  Filing  Date) in
                        effect  as of the  conversion  date  times  the  average
                        market price for the Company's  common stock for the (5)
                        consecutive  trading  days  immediately  preceding  such
                        date; or (ii) $0.50.

      The  "Registration  Statement"  referred to in the  foregoing  formula was
      filed  prior to the  "Filing  Date"  as those  terms  are  defined  in the
      conversion terms of the Series D Preferred Stock.

      The conversion  terms of the Series D Preferred Stock also provide that in
      no event  shall the  Company be  obligated  to issue more than  12,000,000
      shares  of its  Common  Stock  in the  aggregate  in  connection  with the
      conversion of such 6,000 shares of Series D Preferred Stock.

      



<PAGE>


ITEM 6.     EXHIBITS

  (a)   Exhibits

        Exhibit 2       Stock Purchase Agreement dated August 21, 1998, among
                        Noise Cancellation Technologies, Inc., Advancel Logic 
                        Corporation and the Holders of the Outstanding Capital 
                        Stock of Advancel Logic Corporation incorporated by
                        reference to Exhibit 2 of the Company's Registration
                        Statement on Form S-3 (Registration No. 333-64967) 
                        filed on September 30, 1998, as amended by Amendment
                        No. 1 thereto filed on October 30, 1998

        Exhibit 4       Certificate of Designations, Preferences and Rights 
                        of Series D Convertible Preferred Stock of Noise 
                        Cancellation Technologies, Inc. filed on July 24, 1998 
                        in the Office of the Secretary of State of the State 
                        of Delaware incorporated by reference to Exhibit 4 of
                        the Company's Registration Statement on Form S-3 
                        (Registration No. 333-64967) filed on September 30, 
                        1998, as amended by Amendment No. 1 thereto filed on
                        October 30, 1998

        Exhibit 10      License Agreement dated July 15, 1998, between Noise 
                        Cancellation Technologies, Inc. and NCT Hearing 
                        Products, Inc.

        Exhibit 27-1    Financial Data Schedule

        Exhibit 27-2    Restated Financial Data Schedule
                        (Third Quarter Ended September 30, 1997)

  (b)   The  following  reports  on Form 8-K were filed  during the  quarter
        ended September 30, 1998:

            (i)         A  report  on Form  8-K was  filed  on  July  16,  1998,
                        reporting  a change  in the  date  for the  next  Annual
                        Meeting of  Stockholders  of the  Company and the record
                        date relating to the Meeting.

            (ii)        A  report  on Form  8-K was  filed  on  July  29,  1998,
                        reporting  the  Company's  July 29,  1998 press  release
                        announcing  the Company's  plan to repurchase up to 10.0
                        million shares of its common stock.

            (iii)       A report  on Form  8-K was  filed on  August  21,  1998,
                        reporting  a change  in the  date  for the  next  Annual
                        Meeting of  Stockholders  of the  Company and the record
                        date relating to the Meeting.



<PAGE>


                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                              NCT GROUP, INC.



                              By: /s/ MICHAEL J. PARRELLA
                                  -----------------------
                                  Michael J. Parrella
                                  President


                              By: /s/ CY E. HAMMOND 
                                  -----------------------
                                  Cy E. Hammond
                                  Senior Vice President,
                                  Chief Financial Officer


Dated:  November 5, 1998





Exhibit 10
                                LICENSE AGREEMENT

License  Agreement  made this 15th day of July,  1998 by and between NCT Hearing
Products,  Inc., a Delaware  corporation with offices at 1025 West Nursery Road,
Linthicum,  Maryland 21090,  USA,  hereinafter  referred to as ("Licensee")  and
Noise Cancellation  Technologies,  Inc., a Delaware  corporation with offices at
1025 West Nursery Road, Linthicum, Maryland 21090, USA, ("NCT").

WHEREAS  Licensee  is  engaged  in  the  design,  development,  manufacture  and
marketing of headset,  headphone and other hearing  products for various markets
around the world; and

WHEREAS NCT is engaged in the  development of Active Wave Management and related
technologies that have been applied to various fields and industries, and is the
owner of certain United States and foreign patents  covering  various aspects of
such  technologies,  which  both  parties  believe  can be  applied  to  hearing
products; and

WHEREAS  Licensee is desirous of  obtaining  an  exclusive  license  from NCT to
develop, make, use, and sell hearing products incorporating NCT technology;

NOW THEREFORE,  in consideration of the mutual covenants  contained  herein,  as
well as other good and valuable  consideration,  the receipt and  sufficiency of
which are hereby acknowledged, the parties agree as follows:

ARTICLE 1.  DEFINITIONS
As used herein, the terms described below have the following meanings.

1.1   "Affiliate"  shall mean any legal entity which directly or indirectly,  is
      controlled  by, is in control of, or under  common  control with the legal
      entity with reference to which the term "Affiliate" is used.

1.2   "Confidential Information" shall mean the information described in Article
      5  below  and  shall  include  any and all  samples,  models,  prototypes,
      drawings,   specifications,   formulas,  algorithms,  software,  operating
      techniques,  processes,  data, technical and other information,  including
      any information relating to the status of research or other investigations
      being conducted, whether given in writing, orally, or in magnetic or other
      electronic  processing form to the extent that such  information is not in
      the public domain through other than a breach of this Agreement.

1.3   "Improvement" shall mean any improvement, further invention,  enhancement,
      derivative  product,  technology,  software,  firmware,  mask work,  trade
      secret,  know-how,   patent,  patent  application  or  other  intellectual
      property  making use of,  extending,  based upon or  relating  to: (a) the
      Licensed  Patents or other NCT patents,  the Licensed  Technology or other
      NCT technology or any combination thereof (hereinafter "NCT Improvements")
      or (b) Licensee Technology (hereinafter "Licensee  Improvements") provided
      however, that no Sponsor Technology shall be deemed an Improvement.

1.4   The uncapitalized  term "know-how",  in general,  shall have its usual and
      accepted  meaning,   that  is,  inter  alia,  all  factual  knowledge  and
      information not capable of precise,  separate description but which, in an
      accumulated  form,  after being acquired as the result of trial and error,
      gives to the one  acquiring it an ability to produce and market  something
      which one  otherwise  would not have known how to produce  and market with
      the same accuracy or precision necessary for commercial success.

1.5   "Licensed  Patents"  shall mean all those patents and patent  applications
      owned by or licensed to NCT  described in Exhibit A hereto and licensed to
      Licensee   under   Article   2   below   including   any    continuations,
      continuations-in-part, divisions, extensions, reissues, re-examinations or
      renewals of any of the foregoing.

1.6   "Licensed  Product"  shall  mean a  specific  hearing  product  embodying,
      employing,  based on or derived from all or part of the  Licensed  Patents
      and/or the Licensed Technology.

1.7   "Licensed  Technology"  shall mean that unpatented  technology owned by or
      licensed  to NCT  described  in Exhibit B hereto and  licensed to Licensee
      under Article 2 below.

1.8   "Licensee   Technology"  shall  mean  any  and  all  existing  and  future
      technology,  now or hereinafter owned or licensed by or to Licensee and/or
      its  Affiliates  (other than  Licensed  Patents and Licensed  Technology),
      including  without  limitation  all  know-how,  trade  secrets,   methods,
      operating  techniques,  processes,  software,  materials,  technical data,
      engineering information, formulas, specifications, drawings, machinery and
      apparatus, patents, patent applications, copyrights and other intellectual
      property relating thereto.

1.9   "Market"  shall  mean  the  worldwide  market  for  hearing  products  but
      excluding those markets,  if any, licensed to others on an exclusive basis
      by NCT prior to the date hereof.
1.10  "NCT  Technology  License" shall mean the license to the Licensed  Patents
      and the Licensed  Technology granted by NCT to Licensee under Article 2 of
      this Agreement.

1.11  "Net  Revenues"  means the actual  revenues  received by Licensee from its
      sale,  lease or  distribution  of Licensed  Products minus  allowances for
      commissions and trade discounts.

1.12  "Sponsor  Technology"  shall mean with  respect to a party  hereto (i) all
      existing and future  technology  owned or licensed by or to a party and/or
      its Affiliates which, by virtue of contract  restrictions  binding on such
      party, cannot be disclosed or transferred to the other party hereto on the
      same terms and conditions as Licensed  Technology or Licensee  Technology,
      as the case may be;  and (ii) all  existing  and future  technology  which
      results from the  combination of a party's  technology and a third party's
      technology,  and which by virtue of contract  restrictions  binding on the
      party in question,  cannot be disclosed or  transferred to the other party
      hereto on the same terms and conditions as Licensed Technology or Licensee
      Technology, as the case may be.

1.13  "Technical  Information" shall mean technical,  design,  engineering,  and
      manufacturing information and data pertaining to the design,  manufacture,
      commercial production and distribution of Licensed Products and components
      and parts thereof in the form of designs,  prints,  plans, material lists,
      drawings, specifications,  instructions,  reports, records, manuals, other
      written materials, computer programs and software and other forms or media
      relating thereto.

1.14  The uncapitalized term "technology",  in general, shall have its usual and
      accepted meaning and shall include without limitation all know-how,  trade
      secrets, methods, operating techniques,  processes,  software,  materials,
      technical  data,  engineering   information,   formulas,   specifications,
      drawings,   machinery  and  apparatus,   patents,   patent   applications,
      copyrights and other intellectual property relating thereto.

1.15  "Third  Party  Rights"  shall  mean  rights  in, to or under the  Licensed
      Patents and the  Licensed  Technology  heretofore  granted by NCT to third
      parties and the rights thereto of their respective permitted sublicensees,
      assigns and successors.

ARTICLE 2. The NCT Technology LICENSE
2.1   License  to NCT  Patents  and NCT  Technology.  Subject  to the  terms and
      conditions of this  Agreement,  NCT hereby grants to Licensee a license to
      make,  have made,  use,  sell and/or  have sold  Licensed  Products  which
      incorporate  or embody,  or are covered or claimed by, or are based on one
      or more of the Licensed Patents and/or Licensed Technology.

2.2   Limitations.  The NCT Technology License shall be exclusive as against all
      others  for the  manufacture,  use and sale of  Licensed  Products  in the
      Market  throughout  the World  subject  to the Third  Party  Rights.  Said
      License  is  limited  to: (a) the  manufacture,  use and sale of  Licensed
      Products  and (b) the Market and NCT  retains  the  unrestricted  right to
      manufacture, use and sell Licensed Products and to license others to do so
      provided,  that neither NCT nor any such licensee  shall have any right to
      sell  Licensed  Products  in the  Market.  NCT also  retains  the right to
      manufacture,  use and sell products  other than  Licensed  Products in the
      Market and to license others to do so.

2.3   Sublicensing.   The  rights  and  licenses   granted   hereunder   may  be
      sublicensed,  by Licensee to any third party provided any such  sublicense
      prohibits further sublicensing without NCT's prior written consent in each
      instance.  Licensee  also shall have the right to have  Licensed  Products
      manufactured  for it by others  but only  under  nondisclosure  agreements
      implemented in accordance with the provisions of Articles 4 and 5 hereof.

2.4   Acceptance.   Licensee  hereby  (i)  accepts  the  rights  under  the  NCT
      Technology  License  granted to it by NCT under  this  Article 2, and (ii)
      acknowledges  that the rights that NCT has  granted to Licensee  hereunder
      are limited to the manufacture,  use and sale of Licensed  Products in the
      Market and are subject to the further  limitations  that may be  described
      elsewhere in this Agreement.

2.5   Patent and Copyright  Notices.  Licensee shall mark each Licensed  Product
      sold,  leased,  distributed or otherwise  transferred  and shall cause all
      licenses, contracts and agreements with other parties for the sale, lease,
      distribution,  use or other  disposition of Licensed Products to contain a
      provision requiring, if feasible, such other parties to mark each Licensed
      Product  with a suitable  legend  identifying  the  Licensed  Patents  and
      Licensed  Technology with the appropriate  patent or copyright  notice, as
      the case may be.  If the  Licensed  Product  is too small to have a legend
      placed on it,  Licensee will use all  reasonable  efforts to have a legend
      placed on the software and/or packaging.

2.6   Product  Marking.  Licensee shall  prominently  mark each Licensed Product
      sold,  leased,  distributed or otherwise  transferred  and shall cause all
      licenses, contracts and agreements with other parties for the sale, lease,
      distribution,  use or other  disposition of Licensed Products to contain a
      provision requiring,  if feasible,  such other parties to prominently mark
      each  Licensed  Product with a suitable  legend  identifying  the Licensed
      Product as being a product which  incorporates NCT's flat panel transducer
      technology  and  including  such  words  and  logos as NCT may  reasonably
      request. If the Licensed Product is too small to have such a legend placed
      on it,  Licensee  will use all  reasonable  efforts  to have such a legend
      placed on the software and/or packaging.

ARTICLE 3.  LICENSE FEE AND ROYALTIES
3.1   License Fee. Upon the execution of this Agreement,  Licensee shall pay NCT
      $3,000,000 as a non-refundable license fee in partial consideration of the
      rights granted hereunder.

3.2   Unit Royalties.  Licensee shall pay NCT the royalties listed on Schedule C
      with respect to Licensee's sale, lease,  distribution or other transfer of
      Licensed Products.

3.3   Sublicensing  Royalties.  Licensee  shall pay NCT the royalties  listed on
      Schedule  C with  respect  to  sublicenses  granted  by  Licensee  for the
      manufacture,  use, sale,  lease or other  disposition or  distribution  of
      Licensed Products.

3.4   Payment.  Royalties payable under Sections 3.2 and 3.3 above shall be paid
      to NCT  within  forty-five  (45) days from the end of the  quarter of each
      calendar  year as  provided  in Article 7.  Licensee  agrees  that NCT may
      inspect  its  royalty/revenue  records  once a year upon  thirty (30) days
      notice, at NCT's own expense.

ARTICLE 4.  DISCLOSURE OF INFORMATION, DATA AND KNOW-HOW
4.1   Disclosure.  The parties  shall  disclose  to each other such  appropriate
      Technical  Information  as may be reasonably  required to  accomplish  the
      purposes of this  Agreement.  It is agreed,  however,  that neither  party
      shall be obligated to disclose  information,  the  disclosure of which has
      been restricted by a third party,  provided,  however, if such information
      is required in order to achieve the purposes of this Agreement,  the party
      which  holds  such  information  shall  inform  the other and use its best
      efforts to obtain  permission,  which may  consist of a license,  from the
      applicable third party to use such information for such purposes.

4.2   Treatment.  All  disclosed  Technical  Information  which is  Confidential
      Information (as defined in Article 5 below) shall be kept  confidential by
      the receiving party in accordance with the further provisions of Article 5
      below and will remain the property of the disclosing party.

ARTICLE 5.  CONFIDENTIALITY

5.1   Definitions.   Each  party   possesses   and  will   continue  to  possess
      confidential  information relating to its business and technology which it
      believes has substantial  commercial and scientific  value in the business
      in which it is engaged  ("Confidential  Information").  Subject to Section
      5.4, Confidential  Information includes,  but is not limited to, Technical
      Information,   trade  secrets,   processes,   formulas,   data,  know-how,
      discoveries,  developments, designs, improvements, inventions, techniques,
      marketing   plans,   strategies,   forecasts,   new   products,   software
      documentation,  unpublished  financial statements,  budgets,  projections,
      licenses,  prices,  costs,  customer  lists,  supplier lists and any other
      material   regarded  by  the  party  possessing  it  to  be  confidential,
      proprietary or a trade secret.  In order to be afforded  protection  under
      this  Article  5  tangible  forms  of  Confidential  Information  must  be
      identified  as such at the time of  disclosure  and  marked  "Confidential
      Information", "Proprietary Information" or in some other reasonable manner
      to indicate it is  confidential.  Any Confidential  Information  disclosed
      between the parties  hereto orally or visually,  in order to be subject to
      this Agreement,  shall be so identified to the receiving party at the time
      of disclosure and confirmed in a written summary  appropriately  marked as
      herein provided within ten (10) days after such oral or visual disclosure.

5.2   Treatment.  Each party shall during the term of this  Agreement  and for a
      period of five (5) years  thereafter,  hold in confidence and not disclose
      to third parties except as  specifically  permitted under this Section 5.2
      and Section 5.4 below any and all  Confidential  Information  of the other
      party disclosed directly or indirectly to it by the other party.

      Each party shall take the following minimum safeguards with respect to the
      Confidential Information of the other party:

      (a)   only those of its  employees  who need to receive the other  party's
            Confidential  Information in order to carry out the purposes of this
            Agreement  shall have  access to such  information  and such  access
            shall be limited to only so much of such information as is necessary
            for  the  particular   employee  to  properly  perform  his  or  her
            functions;

      (b)   all  documents,  drawings,  writings  and  other  embodiments  which
            contain  Confidential  Information  of  the  other  party  shall  be
            maintained  in a prudent  manner in a secure  fashion  separate  and
            apart from other  information in its possession and shall be removed
            therefrom  only  as  needed  to  carry  out  the  purposes  of  this
            Agreement;

      (c)   all  documents,   drawings,   writings  and  other   embodiments  of
            information  the  security  or  safekeeping  of which are subject to
            governmental  regulations  shall be kept in  accordance  with  those
            regulations;

      (d)   in no event shall a party receiving Confidential  Information of the
            other party disassemble,  reverse engineer,  re-engineer,  redesign,
            modify or alter any Confidential  Information  which it has received
            from the other party or attempt any of the  foregoing  without first
            obtaining the written consent of such other party in each instance.

      (e)   all employees and contractors who shall have access to Confidential
            Information of the other party shall be under written obligation to
            it; (i) to hold in confidence and not disclose all Confidential 
            Information made available to them in the course of their
            employment in a manner equivalent to that set forth herein; 
            (ii) to use such Confidential Information only in the course of
            performing their employment duties; and (iii) to assign to their 
            employer or the party retaining them all inventions or improvements
            relating to their employer's business and conceived while in their
            employer's employ unless such assignment is prohibited by 
            applicable law.

      Notwithstanding the foregoing, a party receiving Confidential  Information
      of the other party may  disclose to its  subcontractors  and  material and
      component  suppliers  so  much  of  such  Confidential  Information  as is
      necessary  to enable  such  party to perform  its  duties and  obligations
      related to the  accomplishment of the purposes of this Agreement  provided
      that such  subcontractors  and  suppliers  are  obligated to such party in
      writing;  (i) to hold in confidence and not disclose such information in a
      manner  equivalent  to that  set  forth  herein;  and (ii) not to use such
      information except as authorized by such party.

      In no event  shall the party  receiving  Confidential  Information  of the
      other party disassemble, reverse engineer, re-engineer, redesign, decrypt,
      decipher,  reconstruct,   re-orient,  modify  or  alter  any  Confidential
      Information  of the  disclosing  party or any circuit  design,  algorithm,
      logic or program code in any of the disclosing party's products, models or
      prototypes  which contain  Confidential  Information or attempt any of the
      foregoing  without first obtaining written consent of the disclosing party
      in each instance.

5.3   Return.  All  documents,  drawings,  writings and other  embodiments  of a
      party's Confidential  Information,  as well as those produced,  created or
      derived  from  the  disclosing  party's  Confidential   Information  which
      incorporate the disclosing party's Confidential Information and all copies
      thereof  shall be  returned  promptly  to it by the other  party  upon the
      termination of this Agreement  provided that the parties shall continue to
      be bound by the provisions of Section 5.2 above.

5.4   Exclusions.  Confidential Information shall not include information that;

      (a)   was at the time of disclosure in the public domain through no fault
            of the party receiving it;

      (b)   becomes  part of the public  domain  after  disclosure  to the party
            receiving it through no fault of such party;

      (c)   was in the  possession  of the party  receiving it (as  evidenced by
            written  records)  at the time of  disclosure  and was not  acquired
            directly or indirectly  from the other party,  or a third party,  as
            the case may be,  under a continuing  obligation  of  confidence  of
            which the party receiving it was aware;

      (d)   was  received by the party  receiving  it (as  evidenced  by written
            records)  after the time of disclosure  hereunder from a third party
            who did not  require  it to be  held in  confidence  and who did not
            acquire it  directly  or  indirectly  from the other  party  under a
            continuing  obligation of confidence of which the party receiving it
            was aware;

      (e)   required by law or the rules of any relevant  securities exchange to
            be disclosed,  but only to the extent of such  required  disclosure;
            provided,   that  a  party  required  to  so  disclose  Confidential
            Information shall use best efforts to notify the other party of such
            potential  disclosure so that such party may seek a protective order
            or other  remedies to maintain in confidence  any such  Confidential
            Information; or

      (f)   was developed  independently  by the receiving party and without the
            use of any  Confidential  Information  received from the  disclosing
            party under this Agreement.

      (g)   is  Confidential  Information  of the  disclosing  party  which  the
            disclosing party has disclosed to third parties without restrictions
            on use and disclosure  comparable to those contained in this Article
            5.

ARTICLE 6.  IMPROVEMENTS
6.1   NCT Improvements. In the event that Licensee individually or together with
      NCT discovers, develops or creates any NCT Improvements during the term of
      this Agreement,  Licensee  promptly shall grant and assign, on a quitclaim
      basis,  all of its rights of  ownership in such NCT  Improvements  to NCT,
      whether such NCT Improvements are patentable or  non-patentable  under the
      laws of any country,  subject to any  governmental  approvals  that may be
      required for such grant back and assignment,  it being understood that any
      such NCT  Improvements  that are not made the  subject  of a patent  shall
      constitute part of the Licensed  Technology licensed to Licensee hereunder
      and that any such NCT  Improvements  that are made the subject of a patent
      shall  constitute  one  of  the  Licensed  Patents  licensed  to  Licensee
      hereunder.

      In the event that NCT individually discovers,  develops or creates any NCT
      Improvements  during the term of this Agreement which make use of, extend,
      are  based  upon  or  relate  to the  Licensed  Patents  or  the  Licensed
      Technology,  then any such NCT  Improvement  that is not made subject of a
      patent shall constitute part of the Licensed Technology licensed hereunder
      and any such NCT  Improvement  that is made the subject of a patent  shall
      constitute a Licensed Patent licensed hereunder.

6.2   Licensee Improvements. In the event that NCT individually or together with
      Licensee discovers,  develops or creates any Licensee  Improvements during
      the term of this  Agreement,  NCT  promptly  shall grant and assign,  on a
      quitclaim  basis,  all  of  its  rights  of  ownership  in  such  Licensee
      Improvements  to  Licensee,   whether  such  Licensee   Improvements   are
      patentable or non-patentable under the laws of any country, subject to any
      governmental  approvals  that  may be  required  for such  grant  back and
      assignment.

6.3   Joint  Discoveries.  In the event that Licensee and NCT jointly  discover,
      develop  or  create  any  intellectual   property  whether  patentable  or
      non-patentable that is not an Improvement or is an Improvement not covered
      by either Section 6.1 or 6.2 above, all rights and interest in and to such
      intellectual  property shall be owned equally by Licensee and NCT and each
      party hereby  grants to the other a royalty free,  perpetual,  irrevocable
      license to use and exploit any such intellectual property.

6.4   Dual Improvements. In the event Licensee and NCT jointly discover, develop
      or create any intellectual  property whether  patentable or non-patentable
      that is or could be an Improvement  under both Sections 6.1 and 6.2 above,
      all rights and  interest  in and to such  intellectual  property  shall be
      owned  equally by  Licensee  and NCT and each party  hereby  grants to the
      other a royalty free,  perpetual,  irrevocable  license to use and exploit
      any such intellectual property.

6.4   Individual  Discoveries.   In  the  event  that  either  Licensee  or  NCT
      individually discover, develop or create any intellectual property whether
      patentable  or  non-patentable,  that  is  not  an  Improvement  or  is an
      Improvement not covered by either Section 6.1 or 6.2 above, all rights and
      interest in and to such intellectual  property shall be owned by the party
      discovering, developing or creating the same.

6.5   Further  Assurances.  The parties shall take all action legally  permitted
      that may be necessary or  appropriate to assure full  compliance  with the
      provisions of this Article 6  notwithstanding  the fact that  intellectual
      property covered by this Article 6 may be discovered, developed or created
      by an employee of one of the parties hereto.

ARTICLE 7.  PAYMENTS, REPORTS AND RECORDS
Royalties shall be due and payable in U.S. dollars in immediately  available New
York, New York funds within  forty-five (45) days after the last business day of
each March,  June,  September and December of each calendar year during the term
of this  Agreement.  If requested by NCT,  Licensee shall direct its independent
certified  public  accountants  at  Licensee's  expense  to  provide  NCT with a
certified  written royalty report (the "Royalty  Report") for each calendar year
of this  Agreement  within sixty (60) days of the end of each  calendar  year of
this  Agreement.  Such Royalty  Reports shall be prepared in accordance with the
standard reporting  procedures of such independent  certified public accountants
applied in a consistent  manner.  A similar Royalty Report shall be rendered and
royalty  payment shall be made within sixty (60) days after  termination of this
Agreement.

ARTICLE 8.  TERM
The term of this Agreement  shall begin on the date hereof and,  unless extended
or earlier  terminated by the written agreement of the parties or the provisions
of Article 9 below,  shall expire  immediately upon either:  (i) with respect to
rights granted under any patent  hereunder,  the expiration of that patent under
applicable law; or (ii) with respect to the other rights granted hereunder, upon
the expiration of the last to expire of the patents licensed hereunder.

ARTICLE 9.  TERMINATION
9.1   General.  This  Agreement may be  terminated  prior to the end of the term
      provided in Article 8 above under any of the following  provisions of this
      Article.

9.2   Breach.  In the  event of a  material  breach  of this  Agreement,  if the
      defaulting  party fails to cure the breach within thirty (30) days, in the
      case of a breach involving non-payment of amounts to be paid hereunder, or
      sixty (60) days,  in the case of any other  kind of breach  following  its
      receipt of written  notice from the  non-defaulting  party  specifying the
      nature of the  breach  and the  corrective  action  to be taken,  then the
      non-defaulting  party may terminate this Agreement forthwith by delivering
      its written  declaration  to the  defaulting  party that this Agreement is
      terminated; provided any payment default will require the defaulting party
      to pay  interest  in order to cover  the  default  at the rate of the then
      current prime rate at The Chase Manhattan Bank N.A.

9.3   Insolvency.  If one of the parties becomes bankrupt or insolvent, or files
      a petition  therefor,  or makes a general  assignment  for the  benefit of
      creditors,   or  otherwise  seeks   protection  under  any  bankruptcy  or
      insolvency  law, or upon the  appointment of a receiver of the assets of a
      party  ("defaulting  party")  then the other party shall have the right to
      immediately terminate this Agreement upon written notice to the defaulting
      party provided, in any such instance, that said right of termination shall
      be postponed for as long as the defaulting  party continues to conduct its
      business in the ordinary course.

9.4   Survival.  Notwithstanding  the termination of this Agreement under any of
      the  provisions of this Article 9, the terms and  conditions of Articles 4
      and 5, and those  pertaining  to the  ownership of rights  acquired  under
      Article 6 shall survive  termination  of this Agreement and shall continue
      to be applicable and govern the parties with respect to the subject matter
      thereof.

9.5   Document Return.  Each party shall return to the other party within thirty
      (30)  days of the  date of  termination  under  either  Article  8 or this
      Article  9  all  of  the  Technical  Information  and  other  Confidential
      Information,  received pursuant to this Agreement  together with all other
      tangible property received for the implementation of this Agreement.

ARTICLE 10.  FORCE MAJEURE
In the event of enforced delay in the performance by either party of obligations
under this Agreement due to unforeseeable  causes beyond its reasonable  control
and without its fault or negligence, including, but not limited to, acts of God,
acts of the government, acts of the other party, fires, floods, strikes, freight
embargoes,  unusually severe weather,  or delays of  subcontractors  due to such
causes  (an  "Event  of  Force  Majeure"),  the  time  for  performance  of such
obligations  shall be extended  for the period of the enforced  delay;  provided
that the party seeking the benefit of the  provisions of this  paragraph  shall,
within ten (10) days after the beginning of any such enforced delay,  have first
notified the other party in writing of the causes and requested an extension for
the  period of the  enforced  delay and shall use all  reasonable  endeavors  to
minimize the effects of any Event of Force Majeure.

ARTICLE 11.  APPLICABLE LAW
The terms and conditions of this Agreement and the performance  thereof shall be
interpreted in accordance with and governed by the laws of the State of Delaware
and the United States of America.

ARTICLE 12.  DISPUTE RESOLUTION
The parties agree to attempt in good faith to resolve any dispute arising out of
or in  connection  with the  performance,  operation or  interpretation  of this
Agreement  promptly  by  negotiation  between  the  authorized  contacts  of the
parties.

If a dispute should arise,  the authorized  contacts will meet at least once and
will attempt to resolve the matter.  Either  authorized  contact may request the
other to meet within fourteen (14) days, at a mutually agreed time and place. If
the matter has not been resolved within thirty (30) days of a request being made
for such a  meeting,  the  authorized  contacts  shall  refer the  matter to the
representatives  of the parties who are responsible for matters at the policy or
strategic  level  who shall  meet  within  fourteen  (14) days of the end of the
thirty (30) day period referred to above, at a mutually agreed time and place.

If the matter has not been  resolved  within thirty (30) days of a request being
made for this meeting, the parties shall proceed as follows:

(a)  Any action,  suit or proceeding  where the amount in  controversy  as to at
     least one party,  exclusive of the interest and costs,  exceeds one million
     dollars  (a  "Summary  Proceeding"),  arising  out of or  relating  to this
     Agreement  or  the  breach,  termination  or  validity  thereof,  shall  be
     litigated  exclusively  in the Superior Court of the State of Delaware (the
     "Delaware  Superior  Court")  as a  summary  proceeding  pursuant  to Rules
     124-131  of the  Delaware  Superior  Court,  or any  successor  rules  (the
     "Summary Proceeding Rules").  Each of the parties hereto hereby irrevocably
     and  unconditionally  (i)  submits  to the  jurisdiction  of  the  Delaware
     Superior Court for any Summary Proceeding,  (ii) agrees not to commence any
     Summary Proceeding except in the Delaware Superior Court, (iii) waives, and
     agrees not to plead or to make,  any  objection to the venue of any Summary
     Proceeding in the Delaware Superior Court,  (iv) waives,  and agrees not to
     plead or to make,  any claim  that any  Summary  Proceeding  brought in the
     Delaware  Superior  Court has been  brought  in an  improper  or  otherwise
     inconvenient  forum,  (v) waives,  and agrees not to plead or to make,  any
     claim that the Delaware Superior Court lacks personal jurisdiction over it,
     (vi)  waives  its right to remove any  Summary  Proceeding  to the  federal
     courts  except  where  such  courts  are  vested  with  sole and  exclusive
     jurisdiction by statute and (vii)  understands and agrees that it shall not
     seek a jury trial or punitive damages in any Summary  Proceeding based upon
     or arising out of or otherwise related to this Agreement and waives any and
     all rights to any such jury trial or to seek punitive  damages.  

(b)  In the event any action, suit or proceeding where the amount in controversy
     as to at least one party,  exclusive of interest and costs, does not exceed
     One Million  Dollars (a  "Proceeding"),  arising out of or relating to this
     Agreement or the breach,  termination or validity  thereof is brought,  the
     parties  to such  Proceeding  agree  to make  application  to the  Delaware
     Superior Court to proceed under the Summary  Proceeding  Rules.  Until such
     time as such application is rejected, such Proceeding shall be treated as a
     Summary  Proceeding  and all of the  foregoing  provisions  of this Section
     relating to Summary Proceedings shall apply to such Proceeding.

(c)  In the event a Summary  Proceeding  is not available to resolve any dispute
     hereunder,  the  controversy  or claim  shall  be  settled  by  arbitration
     conducted  on a  confidential  basis,  under the U.S.  Arbitration  Act, if
     applicable,  and the  then  current  Commercial  Arbitration  Rules  of the
     American  Arbitration  Association  ("Association")  strictly in accordance
     with the terms of this  Agreement and the  substantive  law of the State of
     Delaware.  The arbitration shall be conducted at the Association's regional
     office located  closest to Licensee's  principal place of business by three
     arbitrators,  at  least  one of  whom  shall  be  knowledgeable  in  Active
     Technology  and  one of  whom  shall  be an  attorney.  Judgment  upon  the
     arbitrators'  award may be entered and  enforced in any court of  competent
     jurisdiction.  Neither party shall institute a proceeding  hereunder unless
     at least sixty (60) days prior  thereto such party shall have given written
     notice to the other  party of its intent to do so.  Neither  party shall be
     precluded  hereby  from  securing  equitable  remedies  in  courts  of  any
     jurisdiction,  including,  but not limited to, temporary restraining orders
     and  preliminary  injunctions  to protect its rights and interests but such
     shall not be sought as a means to avoid or stay  arbitration.  (d) Licensee
     hereby  designates and appoints The Corporation  Trust Company with offices
     on the date  hereof at 1209 Orange  Street,  Wilmington,  DE 19801,  as its
     agent  to  receive   service  of  process  in  any  Proceeding  or  Summary
     Proceeding.  NCT hereby designates and appoints Corporation Service Company
     with offices on the date hereof at 1013 Centre Road, Wilmington,  DE 19805,
     as its agent to receive such service.  Each of the parties  hereto  further
     covenants  and agrees that, so long as this  Agreement  shall be in effect,
     each such party shall  maintain a duly  appointed  agent for the service of
     summonses  and other  legal  processes  in the State of  Delaware  and will
     notify the other parties hereto of the name and address of such agent if it
     is no longer the entity identified in this article.

ARTICLE 13.       ANNOUNCEMENTS AND PUBLICITY; INDEPENDENT    CONTRACTORS

Except for any disclosure  which may be required by law,  including  appropriate
filings  with the  Securities  Exchange  Commission,  neither  party may use the
other's name or disclose the terms of this Agreement  without the consent of the
other, which consent shall not be unreasonably withheld.

Each party to this Agreement is an  independent  contractor and neither shall be
considered the partner, employer, agent or representative of the other.

ARTICLE 14.  SEVERABILITY
If any part of this  Agreement  for any  reason  shall be  declared  invalid  or
unenforceable,  such decision shall not affect the validity or enforceability of
any remaining  portion,  which shall remain in full force and effect;  provided,
however,  that in the event a part of this Agreement is declared invalid and the
invalidity or enforceability of such part has the effect of materially  altering
the obligations of any party under this Agreement,  the parties agree,  promptly
upon such  declaration  being  made,  to  negotiate  in good faith to amend this
Agreement  so as to put such  party in a position  substantially  similar to the
position such party was in prior to such declaration.

ARTICLE 15.  RIGHTS OF ASSIGNMENT; SUCCESSORS AND ASSIGNS
Neither NCT nor Licensee shall have any right to assign this Agreement or any of
their respective  rights or obligations  under this Agreement to any third party
except by operation of law or with the prior written consent of the other party.
In the event Licensee  wishes to assign any of its rights or  obligations  under
this  Agreement  to  an  Affiliate  of  Licensee,  NCT's  consent  will  not  be
unreasonably  withheld.  In the event NCT  wishes to assign any of its rights or
obligations under this Agreement to an Affiliate of NCT, Licensee's consent will
not be  unreasonably  withheld.  The provisions of this Agreement shall inure to
the benefit of, or be binding  upon,  the  successors  and assigns of each party
hereto.

ARTICLE 16.  NOTICES
Any  notices  under  this  Agreement  shall be in  writing  and  shall be deemed
delivered  if  delivered  by personal  service,  or sent by telecopy or by first
class  registered or certified  mail, or same day or overnight  courier  service
with  postage or charges  prepaid.  Unless  subsequently  notified in writing in
accordance  with this  Section by the other party,  any notice or  communication
hereunder shall be addressed to NCT as follows:

                  Noise Cancellation Technologies, Inc.
                  1025 West Nursery Road
                  Linthicum, Maryland 21090
                  Attention:  President
                  Telecopy No:  (410) 636-5989

                  to Licensee as follows:

                  NCT Hearing Products, Inc.
                  1025 West Nursery Road
                  Linthicum, Maryland 21090
                  Attn:  President
                  Telecopy no. (410) 636-5989


ARTICLE 17.  TAXES
Licensee  shall be  solely  responsible  for any  sales,  use,  occupational  or
privilege  taxes,   duties,  fees  or  other  similar  charges  imposed  by  any
governmental  authority  in  connection  with  the  manufacture,   sale,  lease,
distribution,  use or other  disposition by Licensee of Licensed Products or the
Licenses  granted  hereunder.  Any other taxes,  including income taxes based on
royalties and other payments to NCT, shall be the responsibility of NCT.

ARTICLE 18.  INDEMNIFICATION
Each of NCT and Licensee  agrees to  indemnify,  defend,  and hold  harmless the
other party and each of its officers,  directors,  employees, agents, successors
and assigns  (hereinafter  referred to in the  aggregate in this section as "the
Indemnified Party") against any and all losses,  claims,  damages,  liabilities,
costs and expenses (including without limitation, reasonable attorneys' fees and
other  costs of defense of every kind  whatsoever  and the  aggregate  amount of
reasonable  settlement of any suit,  claim or proceeding)  which the Indemnified
Party may incur or for which the Indemnified  Party may become liable on account
of any suit,  claim or  proceeding  purporting  to be based  upon a  failure  to
perform  obligations  under this  Agreement  to be  performed by the other party
(hereafter  the  "Indemnifying   Party")  and  its  employees  or  agents.   The
Indemnified Party shall promptly advise the Indemnifying Party of any such suit,
claim or  proceeding  and shall  cooperate  with the  Indemnifying  Party in the
defense or settlement of such suit, claim or proceedings providing no settlement
shall be made without the consent of the Indemnified  Party, which consent shall
not be unreasonably  withheld. In any event, the Indemnified Party shall furnish
to the  Indemnifying  Party such  information  relating  to such suit,  claim or
proceeding  as the  Indemnifying  Party  shall  reasonably  request  for  use in
defending the same.

ARTICLE 19.  MAINTENANCE AND DEFENSE OF LICENSED PATENTS
Throughout the term of this Agreement,  NCT shall maintain in force the Licensed
Patents.  In this  connection,  NCT shall  promptly pay all costs of any and all
continuations,    continuations-in-part,    divisions,   extensions,   reissues,
re-examinations,  or  renewals  of  the  Licensed  Patents,  including,  without
limitation,  the costs and expenses of any and all  attorneys,  experts or other
professionals engaged in connection with any of the foregoing.  In addition, NCT
shall actively  protect the Licensed Patents and shall institute all such suits,
actions or proceedings for infringement of any of the Licensed Patents as may be
necessary in this regard and shall defend and save harmless Licensee against any
suit, damage claim or demand, and any loss, cost or expense suffered as a result
thereof  (including  reasonable  attorneys  fees),  based on actual  or  alleged
infringement  of any patent or trademark or any unfair trade practice  resulting
from the exercise or use of any right or license  granted under this  Agreement.
Unless NCT shall have  received the advice of counsel that success on the merits
is reasonably certain, NCT shall be excused from its duty to commence and/or may
withdraw  from any  enforcement  action under the Licensed  Patents and Licensee
shall then be free to pursue enforcement of the Licensed Patents in its own name
and at its sole  expense  and risk,  but only to the  extent  such  infringement
occurs in the Market.  In the event NCT fails to protect the Licensed Patents as
aforesaid after notice of possible infringement from Licensee, Licensee shall be
entitled by itself to take  proceedings in the name of and with the  cooperation
of NCT  to  restrain  any  such  infringement  at  Licensee's  expense  and  for
Licensee's  benefit. In the event NCT fails to defend and save harmless Licensee
as herein  provided,  Licensee  shall be  entitled  by itself to take all action
necessary or advisable for its defense and shall be entitled to deduct all costs
and expenses  incurred in such defense from the amount of any royalties  payable
under this Agreement to the extent the same have not been covered by any amounts
awarded  to  Licensee  under  a  settlement  of or  judgment  rendered  in  such
proceeding.  NCT shall take all such action as may be  reasonably  requested  by
Licensee to assist  Licensee in the proper  prosecution  of its  defense.  Where
Licensee  proceeds  alone and  achieves an award from the  official  enforcement
forum in such an action brought by it, Licensee shall be entitled to retain such
award.  However,  any  compromise  of such  enforcement  action or concession of
invalidity or priority of invention of any patent whether in connection  with an
enforcement action or any other proceeding shall require NCT's participation and
express prior written  approval.  If NCT has elected to participate in and share
in the expense of any such enforcement action, any award shall be shared equally
by NCT and Licensee.

Notwithstanding  the  foregoing,  NCT shall have no  liability  to defend or pay
damages or costs to Licensee with respect to any claim of infringement  which is
based on an implementation not designed by NCT or that is modified by others, or
used or combined in a manner not contemplated by the transfer of NCT Technology.

ARTICLE 20.  WARRANTIES
NCT represents and warrants that it has the right,  power and authority to enter
into this Agreement and to grant the licenses and other rights  contained herein
to  Licensee as herein  provided  and that none of the same will breach or be in
violation of any agreement, license, or grant made with or to any other party by
NCT and that to the best of NCT's knowledge and belief the Licensed  Patents are
valid and do not infringe any other patent issued prior to the date hereof.


ARTICLE 21.  DISCLAIMER
EXCEPT AS  SPECIFICALLY  SET FORTH IN THIS AGREEMENT,  NCT HEREBY  DISCLAIMS ANY
EXPRESS OR IMPLIED WARRANTY OF THE ACCURACY,  RELIABILITY,  TITLE, TECHNOLOGICAL
OR  COMMERCIAL  VALUE,  COMPREHENSIVENESS  OR  MERCHANTABILITY  OF THE  LICENSED
PATENTS, THE LICENSED TECHNOLOGY, OR THE LICENSED PRODUCTS, OR THEIR SUITABILITY
OR FITNESS FOR ANY PURPOSE  WHATSOEVER.  NCT DISCLAIMS  ALL OTHER  WARRANTIES OR
WHATEVER NATURE, EXPRESS OR IMPLIED. NCT DISCLAIMS ALL LIABILITY FOR ANY LOSS OR
DAMAGE RESULTING,  DIRECTLY OR INDIRECTLY, FROM THE USE OF THE LICENSED PATENTS,
THE LICENSED TECHNOLOGY, OR THE LICENSED PRODUCTS, OTHER THAN THOSE ARISING FROM
CLAIMS OF INFRINGEMENT OF INTELLECTUAL PROPERTY RIGHTS OF THIRD PARTIES; WITHOUT
LIMITING THE GENERALITY OF THE FOREGOING, THIS DISCLAIMER EMBRACES CONSEQUENTIAL
DAMAGES,  LOSS OF PROFITS OR GOOD WILL,  EXPENSES  FOR DOWNTIME OR FOR MAKING UP
DOWNTIME,  DAMAGES FOR WHICH LICENSEE MAY BE LIABLE TO OTHER PERSONS, DAMAGES TO
PROPERTY, AND INJURY TO OR DEATH OF ANY PERSONS.

ARTICLE 22.   SCOPE OF THE AGREEMENT
This Agreement constitutes the entire agreement between the parties with respect
to the subject matter hereof and supersedes all prior oral or written agreements
or  understandings  of the parties with regard to the subject matter hereof.  No
interpretation,  change,  termination or waiver of any provision hereof shall be
binding  upon a party  unless in writing  and  executed by the other  party.  No
modification,  waiver, termination,  recession, discharge or cancellation of any
right or claim under this  Agreement  shall affect the right of any party hereto
to enforce any other claim or right hereunder.

IN WITNESS THEREOF,  Licensee and NCT have executed this Agreement  effective as
of the date first written above.

NCT HEARING PRODUCTS, INC.

By:    /s/ IRENE LEBOVICS
       ------------------
       Irene Lebovics
Title: President
Date:  July 15, 1998


NOISE CANCELLATION TECHNOLOGIES, INC.

By:    /s/ MICHAEL J. PARRELLA
       -----------------------
       Michael J. Parrella
Title: President
Date:  July 15, 1998


<PAGE>


                                    Exhibit A
                                   NCT Patents
Licensed Patents

Patents

HEADSETS
      Generics That Apply


      US          4,783,818  Issued  November 8, 1988,  entitled  "Method of and
                  Means for  Adaptively  Filtering  Screeching  Noise  Caused by
                  Acoustic  Feedback".  Provides an  identification  circuit for
                  dynamically   identifying   parameters  associated  only  with
                  acoustic  feedback,  and a  correction  circuit.  For  use  in
                  communication systems such as hearing aids.

      US          4,862,506 Issued August, 1989, entitled  "Monitoring,  Testing
                  and  Operator   Controlling  of  Active  Noise  and  Vibration
                  Cancellation  Systems". It describes a flexible user interface
                  for  maintenance  and operation of the  electronics  for noise
                  cancellation.  It is in use in the  MRI  headset  product  for
                  testing and maintenance.2

      US          5,105,377  Issued April 14, 1992,  entitled  "Digital  Virtual
                  Earth"(DVE).  A  digital  adaptive  feedback  control  system.
                  Instability  is prevented by use of a fixed  internal model of
                  the  physical  system.  This  approach  has  been  used  noise
                  canceling headsets industrial mufflers.3

      US          5,418,857 Issued May 23, 1995, entitled "Active Control System
                  for Noise  Shaping".  The use of an active  control  system to
                  control the quality of a sound  rather than just try to cancel
                  it.   Has   applications   for  sound   quality   control   in
                  automobiles.4

      US          5,440,642  Issued  August  8,  1995,  entitled  "Analog  Noise
                  Cancellation  System Using  Digital  Optimization  of Variable
                  Parameters".  A digital  control  system is used to adjust the
                  response of an analog noise cancellation system and to control
                  tonal  components of the noise.  Has application to active ear
                  defenders.5

      US          5,481,615  Issued  Jan  2,  1996,   entitled  "Improved  Audio
                  Reproduction System". The use of a combination of active noise
                  control and adaptive  equalization to improve an audio system.
                  This  has  particular  use  in  headsets  for  hi-fi  and  for
                  telecommunications.6

      US          5,652,799  Issued  July 29,  1997,  entitled  "Noise  Reducing
                  System". A control system for selectively reducing tonal noise
                  without the use of reference signal or tachometer  signal. Has
                  application  to active  headsets where speech or other signals
                  must not be canceled.7

HEADSETS

      Application Specific

      US          4,654,871   Issued  March  31,  1987,   entitled  "Method  and
                  Apparatus for Reducing  Repetitive Noise Entering the Ear". It
                  provides for open-backed  headsets  wherein a repetitive noise
                  signal  detected by a  microphone  at the headset is nulled by
                  the  headphone  diaphragm  in an  adaptive  manner.  A similar
                  approach to provide a noise-free zone at a seat is described.8

      US          4,701,952 Issued May 26, 1987, entitled "Frequency Attenuation
                  Compensated  Pneumatic  Headphone and Liquid Tube Audio System
                  for Medical Use". Describes a system for delivering music into
                  a passive headset for MRI patients.

                  Reissued April 27, 1993 as Re. 34,236.

      GB          2,172,769  Issued  July 6,  1988,  entitled  "Improvements  in
                  Acoustic  Attenuation".  An analog  active  headset  utilizing
                  feedforward control.

      GB          2,160,070   Issued   December   11,  1985,   Entitled   "Sound
                  Reproduction   System".   An  analog  active  headset  with  a
                  communications  input. The  communication  signal is equalized
                  and mixed with the input and/or output of the feedback control
                  loop. Used in current communications headsets.

      GB          2,172,470  Issued  January 11,  1989,  entitled  "Improvements
                  Relating to Noise  Reduction  Arrangements".  An analog active
                  headset  in which a second  microphone  is used to adjust  the
                  feedback gain automatically so as to prevent instability.9

      EP          0,212,840  Issued October 23, 1991,  entitled "Noise Reduction
                  Device".  An analog active  headset in which the feedback gain
                  is automatically  adjusted.  The adjustment may performed by a
                  digital controller.10

      EP          0,232,096  Entitled "Acoustic Transducer".  A closed-back 
                  headset in which the ear cup is vented to improve low 
                  frequency performance. 11

      EP          0,192,379 Entitled  "Improvements  Relating to Noise Reduction
                  Arrangements".  A  closed-back  active  headset  which uses an
                  additional loudspeaker connected to the headset by a tube. The
                  tube acts as an acoustic low pass filter which  prevents noise
                  caused by any non-linear  distortions of the loudspeaker  from
                  reaching the ear.12

      US          4,953,217  Issued August 28, 1990,  entitled "Noise  Reduction
                  System".  An analog active  headset which includes a device to
                  reduce the effect of low frequency sound buffeting.13

      US          5,452,361  Issued  September 19, 1995,  entitled  "Reduced VLF
                  Overload Susceptibility Active Noise Cancellation Headset". In
                  an analog  feedback  headset,  an extra  microphone is used to
                  detect very low frequency (VLF) sound and subtract it from the
                  feedback  signal.  This removes the VLF component  without the
                  need for extra high pass  filtering  - which  would  introduce
                  delay and therefore reduce performance.14

      US          5,313,945 Issued May 24, 1994,  entitled  "Active  Attenuation
                  System for  Medical  Patients".  Active ear  defender  for MRI
                  patients  in which  the  sound  in the  headset  is  monitored
                  through hollow plastic tubes and anti-noise is supplied to the
                  headset through hollow plastic tubes.  Used in the MRI headset
                  product.15

      US          5,375,174  Issued  December 20, 1993,  entitled  "Remote Siren
                  Headset".  An active headset for use in emergency  vehicles in
                  which the  control  system is  separated  from the headset and
                  communicates  remotely.  This  allows  the  headset to be more
                  portable,  have  longer  battery  life,  and  allows  a single
                  controller to control several headsets.

      US          5,604,813  Issued  February  18,  1997,  entitled  "Industrial
                  Headset". A communications headset which provides active noise
                  cancellation without interruption of normal  communication.  A
                  bridge circuit is used to by-pass the ANC circuit as required,
                  and the  communications  signal is boosted when the ANC system
                  is in operation.16

      US          5,699,436 Issued December 16, 1997, entitled "Hands Free Noise
                  Canceling Headset".  The use of the residual microphones in an
                  active noise canceling headset system to pick up the speech of
                  the wearer for use with communication systems.17

      US          5,815,582  Issued  September 29, 1998,  entitled "Active Plus
                  Selective Headset".  The use of an open back headset and a 
                  feedforward noise  cancellation system to provide comfort and
                  enhanced communications for the user.18


Patents Pending Under Filed Applications

      Patents Pending

      (268)       Headset:  Filed  September 7, 1995. The use of a dome to cover
                  the  front of a  loudspeaker  in an  active  headset,  thereby
                  obtaining a more consistent  acoustic  response.  This enables
                  higher  feedback  gain  to be used  and  results  in  improved
                  cancellation performance.

      (271)       Active Headset: Filed April 30, 1997. Active headset canceling
                  external noise in both the higher and lower  frequency  ranges
                  while reducing the subjective pressure felt within the ears by
                  the user.  A bridge  amplifier  circuit  is used which is user
                  adjustable without reducing the breadth of the given frequency
                  range over which noise reduction is effective.

      (272)       Noise  Cancellation  System for Active Headsets:  Filed August
                  18,  1997.  This  invention   relates  generally  to  a  noise
                  cancellation system for active headsets, and more particularly
                  to an active headset  capable of  compatibility  with existing
                  socket  configurations  of an  external  device and capable of
                  powering active noise  cancellation  circuitry  whether or not
                  resident in the active headset.

      (373)       Variable Gain Active Noise  Cancellation  System with Improved
                  Residual  Noise  Sensing:  Filed June 23,  1993.  In an active
                  headset,  the error  microphone  is  displaced  radially  with
                  respect  to the  loudspeaker  so as to  measure  a sound  more
                  closely related to that at the ear. Additional features,  such
                  as side  perforations,  are used to obtain  improved  and more
                  robust performance.

      (617)       Cushioned Earphones: Filed March 18, 1998. Use of auxetic foam
                  in headset  ear  cushions  which more  readily  moulds  around
                  irregularities  in the  shape  of the ear and so  reduces  air
                  leaks.

      (618)       Headset for  Aircraft:  Filed March 18, 1998.  An active noise
                  reduction  headset  for  use  by  aircraft  passengers.   Each
                  earphone  comprises  at least two  parts,  one  carried by the
                  headband,  the other part  connecting  both  mechanically  and
                  electrically to the first part.  Components requiring frequent
                  replacement  are  carried  by one part and the  other  part is
                  available for re-use.

Disclosures for Which Patent Applications may be Filed

A Non-Adaptive  Variable  Response Active Headset  Hearing Aid Occlusion  Effect
Elimination Active Safety Plugs and Hearing Aids  Piezoelectric  Transducers for
Hearing  Aid   Applications   Filled   Cavity   Hearing  Aid  Hearing  Aid  with
Piezoelectric Inserts



<PAGE>


                                    Exhibit B
                               Licensed Technology
[Should be limited to that NCT technology to be used in "Licensed Products"]




<PAGE>


                                    Exhibit C
                                    Royalties


Unit  Royalties  (Article  3.2)  shall  be at the  rate  of  6.0%.  Sublicensing
Royalties (Article 3.3) shall be at the rate of 50%.



- --------
1 If other than to the record holder of the Series D Preferred Shares, any
applicable transfer tax must be paid by the undersigned.
2 Issued in Canada
3 Issued in Australia, Canada, Korea
      Pending in Europe,  Japan
4 Pending in Canada, Europe and Japan
5 Pending in Canada, Europe and Japan
6 Pending in Canada, Europe
7 Issued in Australia, Canada, Europe (France, Germany, Italy, Netherlands,
Sweden, UK)
   Pending in Japan
8 Issued in Australia, Austria, France, Germany, Netherlands, Norway, S. Africa,
Sweden,  Switzerland,  UK 
9 Issued in Austria,  Belgium,  Switzerland,  Germany, France, Italy,  
Netherlands,  Sweden,  Luxembourg 
10 Issued in Austria, Belgium, Switzerland,  Germany,  France, Italy,  
Luxembourg,  Netherlands,  Sweden, UK 
11 Issued in Austria, Belgium,  Switzerland,  Germany, Spain France, Greece, 
Italy, Luxembourg, Netherlands, Sweden, UK
12 Issued in Austria, Belgium, France, Germany, Italy, Luxembourg, Netherlands,
Sweden, Switzerland, UK
13 Issued in Australia, Austria, Belgium, Canada, France, Germany, Italy, 
Luxembourg, Netherlands, Sweden, Switzerland, UK
14 Pending in Europe
15 Issued in Canada and Korea
16 Pending in Europe, Canada, Japan
17 Pending in Canada and Europe
18 Pending in Canada, Europe

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS  (UNAUDITED)  AND  NOTES  TO  THE
CONDENSED  CONSOLIDATED FINANCIAL STATEMENTS FOR THE THE NINE-MONTH PERIOD ENDED
SEPTEMBER  30, 1998 AND IS  QUALIFIED  IN ITS ENTIRETY BY REFERENCE TO SUCH FORM
10-K FOR THE YEAR ENDED  DECEMBER 31, 1997,  FILED ON MARCH 31, 1998, AS AMENDED
APRIL 30, 1998 (AMENDMENT NO. 1) AND MAY 4, 1998 (AMENDMENT NO. 2).
</LEGEND>
<CIK>          0000722051               
<NAME>         NCT GROUP, INC.     
<MULTIPLIER>   1000
<CURRENCY>     US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   Year
<FISCAL-YEAR-END>               Dec-31-1998
<PERIOD-START>                  Jan-01-1998
<PERIOD-END>                    Dec-31-1998
<EXCHANGE-RATE>                      1
<CASH>                            5549
<SECURITIES>                         0
<RECEIVABLES>                      713
<ALLOWANCES>                       100
<INVENTORY>                       3923
<CURRENT-ASSETS>                 10441
<PP&E>                           11246
<DEPRECIATION>                    7371
<TOTAL-ASSETS>                   20392
<CURRENT-LIABILITIES>             4692
<BONDS>                              0
                0 
                      13572
<COMMON>                          1553
<OTHER-SE>                       (5467)
<TOTAL-LIABILITY-AND-EQUITY>     20392
<SALES>                           1613
<TOTAL-REVENUES>                  2275
<CGS>                             1252
<TOTAL-COSTS>                     1445
<OTHER-EXPENSES>                  8670
<LOSS-PROVISION>                    62
<INTEREST-EXPENSE>                   2
<INCOME-PRETAX>                  (7840)
<INCOME-TAX>                         0
<INCOME-CONTINUING>              (7840)
<DISCONTINUED>                       0
<EXTRAORDINARY>                      0
<CHANGES>                            0
<NET-INCOME>                     (7840)
<EPS-PRIMARY>                    (0.08)
<EPS-DILUTED>                    (0.08)
        

</TABLE>

<TABLE> <S> <C>
                                                                 
                                                                       
<ARTICLE>                     5                                        
<LEGEND>                                                               
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  
CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS  (UNAUDITED)  AND  NOTES
CONDENSED  CONSOLIDATED FINANCIAL STATEMENTS FOR THE THE NINE-MONTH PER
SEPTEMBER  30, 1997 AND IS  QUALIFIED  IN ITS ENTIRETY BY REFERENCE TO 
10-K FOR THE YEAR ENDED DECEMBER 31, 1996, AS AMENDED, FILED ON APRIL 15, 1997.
</LEGEND>                                                              
<CIK>          0000722051                                              
<NAME>         NCT GROUP, INC.
<MULTIPLIER>   1000                                                    
<CURRENCY>     US DOLLARS                                              
                                                                       
<S>                             <C>                                    
<PERIOD-TYPE>                   Year                                   
<FISCAL-YEAR-END>               Dec-31-1997                            
<PERIOD-START>                  Jan-01-1997                            
<PERIOD-END>                    Dec-31-1997                            
<EXCHANGE-RATE>                      1                                 
<CASH>                            1038                                 
<SECURITIES>                         0                                 
<RECEIVABLES>                      620                                 
<ALLOWANCES>                       124                                 
<INVENTORY>                       1350                                 
<CURRENT-ASSETS>                  3167                                 
<PP&E>                            5416                                 
<DEPRECIATION>                    3950                                 
<TOTAL-ASSETS>                    6254                                 
<CURRENT-LIABILITIES>             3878                                 
<BONDS>                              0                                 
                0                                 
                          0                                 
<COMMON>                          1312                                 
<OTHER-SE>                        (356)                                
<TOTAL-LIABILITY-AND-EQUITY>      6254                                 
<SALES>                           1069                                 
<TOTAL-REVENUES>                  4840                                 
<CGS>                             1401                                 
<TOTAL-COSTS>                     1696                                 
<OTHER-EXPENSES>                  8312                                 
<LOSS-PROVISION>                   148                                 
<INTEREST-EXPENSE>                1474                                 
<INCOME-PRETAX>                  (6598)                                
<INCOME-TAX>                         0                                 
<INCOME-CONTINUING>              (6598)                                
<DISCONTINUED>                       0                                 
<EXTRAORDINARY>                      0                                 
<CHANGES>                            0                                 
<NET-INCOME>                     (6598)                                
<EPS-PRIMARY>                    (0.05)                                
<EPS-DILUTED>                    (0.05)                                
                                                                       

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission