NOISE CANCELLATION TECHNOLOGIES INC
10-Q, 1998-08-14
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: TOTAL SYSTEM SERVICES INC, 10-Q, 1998-08-14
Next: RATIONAL SOFTWARE CORP, 10-Q, 1998-08-14






                                   UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C. 20549

                                     FORM 10-Q

/ x /    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED       June 30, 1998

- -------------------------------------------------------------------------------
COMMISSION FILE NUMBER:   0-18267
- -------------------------------------------------------------------------------

Noise Cancellation Technologies, Inc.
- -------------------------------------------------------------------------------
               (Exact name of registrant as specified in its charter)

Delaware
      59-2501025
- -------------------------------------------------------------------------------
(State or other jurisdiction of                     (I.R.S. Employer
incorporation or organization)                      Identification No.)

1025 West Nursery Road, Suite 120, Linthicum, Maryland              21090
- -------------------------------------------------------------------------------
 (Address of principal executive offices)                           (Zip Code)

- -------------------------------------------------------------------------------
(410) 636-8700
(Registrant's telephone number, including area code)


- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since 
 last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
                           /X/   Yes         No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                153,416,943 shares outstanding as of August 5, 1998



<PAGE>


                                       PART I

                               FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

NOISE CANCELLATION TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Note 1)
(Unaudited)
                                                  (In thousands except per share amounts)

                                                  Three Months                  Six Months
                                                 Ended June 30,                Ended June 30,
                                             ----------------------        ----------------------
                                               1997         1998             1997          1998
                                             --------     --------         --------      --------
                                             (Note 11)                     (Note 11)

REVENUES:
<S>                                          <C>          <C>              <C>           <C>      
   Technology licensing fees and royalties   $     210    $     36         $   3,210     $     346
   Product sales, net                              348         664               581         1,065
   Engineering and development services            132         128               213           149
                                             ----------   ---------        ----------    ----------
     Total revenues                          $     690    $    828         $   4,004     $   1,560
                                             ----------   ---------        ----------    ----------

COSTS AND EXPENSES:
   Costs of sales                            $     306    $    567         $     505     $     869
   Costs of engineering and development
     services                                      110         106               200           128
   Selling, general and administrative           1,417       1,735             2,251         4,454
   Research and development                      1,420       1,833             3,012         3,297
   Other (income)/expense (Note 1)                   -      (3,339)                -        (3,382)
   Interest (income)/expense (Note 11)           1,288         (91)            1,467          (212)
                                             ----------   ---------        ----------     ---------
     Total costs and expenses                $   4,541    $    811         $   7,435      $  5,154
                                             ----------   ---------        ----------     ---------

NET INCOME/(LOSS)                            $  (3,851)   $     17         $  (3,431)     $ (3,594)
                                             ==========   =========        ==========     =========

   Preferred stock dividend requirement      $       -    $      -         $       -      $  1,690
   Accretion of difference between carrying
     amount and redemption amount of
     redeemable preferred stock                      -    $     98                 -      $    483
                                             ----------   ---------        ----------     ---------

NET LOSS ATTRIBUTABLE TO
COMMON STOCKHOLDERS                          $  (3,851)   $    (81)        $  (3,431)     $ (5,767)
                                             ==========   =========        ==========     =========

Basic and diluted loss per share             $   (0.03)   $   0.00         $   (0.03)     $  (0.04)
                                             ==========   =========        ==========     =========

Weighted average common shares 
  outstanding - basic and diluted              121,566     138,073           117,332       135,968
                                             ==========    ========        ==========     =========


               NOISE CANCELLATION TECHNOLOGIES, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
                             (in thousands, unaudited)

                                                 Three Months                    Six Months
                                                Ended June 30,                 Ended June 30,
                                             -----------------------       --------------------
                                               1997         1998           1997        1998  

NET INCOME/(LOSS)                            $  (3,851)   $     17       $  (3,431)   $  (3,594)

Other comprehensive income/(loss)
  Currency translation adjustment                    6         (10)             (4)         (13)  
                                             ----------   ---------      ----------   ----------

COMPREHENSIVE INCOME/(LOSS)                  $  (3,845)   $      7       $ (3,435)    $  (3,607)
                                             ==========   =========      =========    ==========


The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
NOISE CANCELLATION TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Note 1)
                                                                   (in thousands of dollars)
                                                                 December 31,        June 30,
                                                                    1997               1998
                                                                 ------------      ------------
ASSETS                                                                             (Unaudited)
Current assets:
<S>                                                              <C>               <C>           
     Cash and cash equivalents (Note 1)                          $   12,604        $    5,184
     Accounts receivable:
       Trade:
         Technology license fees and royalties                          200                42
         Other                                                          368               774
       Unbilled                                                           -                17
       Allowance for doubtful accounts                                  (38)              (57)
                                                                 ------------      ------------
                     Total accounts receivable                   $      530        $      776

     Inventories, net of reserves (Note 2)                            1,333             2,867
     Other current assets                                               213               267
                                                                 ------------      ------------
                     Total current assets                        $   14,680        $    9,094

Property and equipment, net                                           1,144             1,109
Patent rights and other intangibles, net (Note 4)                     1,488             2,571
Other assets (Note 5)                                                    49             2,002
                                                                 ------------      ------------
                                                                 $   17,361        $   14,776
                                                                 ============      ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                            $    1,324        $    1,332
     Accrued expenses                                                 1,392               932
     Accrued payroll, taxes and related expenses                        181                84
     Customers' advances                                                 87                34
                                                                 ------------      ------------
                     Total current liabilities                   $    2,984        $    2,382
                                                                 ------------      ------------

Other Liabilities (Note 4)                                       $        -        $      280
                                                                 ------------      ------------

Commitments and contingencies

STOCKHOLDERS' EQUITY (Note 3)
Preferred stock, $.10 par value, 10,000,000 shares
  authorized; issued and outstanding 13,250 and 5,158 
  shares, respectively (redemption amount                                         
  $13,314,399 and $5,282,422, respectively)                      $   10,458        $    4,367
Common stock, $.01 par value, 185,000,000 shares
  authorized; issued and outstanding 133,160,212 
  and 149,668,875 shares, respectively                                1,332             1,497
Additional paid-in-capital                                           96,379           103,368
Unearned portion of compensatory warrants                                 -              (109)
Accumulated deficit                                                 (93,521)          (97,115)
Cumulative translation adjustment                                       119               106
Common stock subscriptions receivable                                  (390)                -
                                                                 ------------      ------------
                     Total stockholders' equity                  $   14,377        $   12,114
                                                                 ------------      ------------

                                                                 $   17,361        $   14,776
                                                                 ============      ============

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.
</TABLE>

<PAGE>


<TABLE>
<CAPTION>

NOISE CANCELLATION TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Note 1)
(Unaudited)                                                                     (in thousands of dollars)
                                                                                Six months ended June 30,
                                                                                -------------------------
                                                                                   1997          1998
                                                                                -----------   -----------
                                                                                (Note 11)
Cash flows from operating activities:
<S>                                                                             <C>           <C>        
  Net (loss)                                                                    $   (3,431)   $   (3,594)
  Adjustments to reconcile net loss to net cash (used in) operating activities:
      Depreciation and amortization                                                    443           480
      Common stock options and warrants issued as consideration for:
          Compensation                                                                   -           184
          Interest on debentures                                                        52             -
      Discount on beneficial conversion feature on convertible debt                  1,420             -
      Provision for tooling costs                                                        -            33
      Provision for doubtful accounts                                                  209            24
      Loss on disposition of fixed assets                                               63            32
      Changes in operating assets and liabilities:
          (Increase) in accounts receivable                                           (378)         (471)
          Decrease in license fees receivable                                            -           200
          (Increase) in inventories                                                   (344)       (1,535)
          (Increase) decrease in other assets                                          184        (2,007)
          (Decrease) in accounts payable and accrued expenses                         (672)         (458)
          (Decrease) in other liabilities                                              (77)         (145)
                                                                                -----------   -----------

      Net cash (used in) operating activities                                   $   (2,531)   $   (7,257)
                                                                                -----------   -----------

Cash flows from investing activities:
  Capital expenditures                                                          $     (115)   $     (390)
  Acquisition of patent rights                                                           -          (150)
  Sale of fixed assets                                                                   -            46
                                                                                -----------   -----------

      Net cash (used in) investing activities                                   $     (115)   $     (494)
                                                                                -----------   -----------

Cash flows from financing activities:
  Proceeds from:
      Convertible debt (net)                                                    $    3,408    $        -
      Sale of preferred stock (net)                                                      -           (32)
      Sale of subsidiary stock (net)                                                     -           (17)
      Stock subscription receivable                                                      -           390
                                                                                -----------   -----------

      Net cash provided by financing activities                                 $    3,408    $      341
                                                                                -----------   -----------

Effect of exchange rate changes on cash                                         $       (8)   $      (10)
                                                                                -----------   -----------

Net increase (decrease) in cash and cash equivalents                            $      754    $   (7,420)
Cash and cash equivalents - beginning of period                                        368        12,604
                                                                                -----------   -----------

Cash and cash equivalents - end of period                                       $    1,122    $    5,184
                                                                                ===========   ===========

Cash paid for interest                                                          $        2    $        1
                                                                                ===========   ===========


The accompanying notes are an integral part of the condensed
consolidated financial statements.
</TABLE>

<PAGE>


NOISE CANCELLATION TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)

1.    BASIS OF PRESENTATION:

      The accompanying  unaudited condensed  consolidated  financial  statements
have been prepared in accordance with generally accepted  accounting  principles
for interim  financial  information  and with the  instructions to Form 10-Q and
Rule  10-01 of  Regulation  S-X.  Accordingly,  they do not  include  all of the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals and certain adjustments to reserves and
allowances)  considered  necessary for a fair  presentation  have been included.
Operating  results for the three  months  ended June 30, 1998 and the six months
ended June 30, 1998, are not  necessarily  indicative of the results that may be
expected for the year ending December 31, 1998. For further  information,  refer
to the consolidated  financial  statements and footnotes thereto included in the
Noise Cancellation Technologies,  Inc. (the "Company" or "NCT") Annual Report on
Form 10-K,  for the year ended  December 31, 1997 as amended by Amendment  No. 1
thereto  filed on April 30,  1998 and  Amendment  No. 2 thereto  filed on May 4,
1998.

      The Company has  incurred  substantial  losses from  operations  since its
inception,  which  have  been  recurring  and  amounted  to $97.1  million  on a
cumulative  basis through June 30, 1998.  These losses,  which include the costs
for development of products for commercial use, have been funded  primarily from
the sale of common  stock,  including  the  exercise  of  warrants or options to
purchase  common stock,  and by technology  licensing fees and  engineering  and
development funds received from joint venture and other strategic partners.

      Cash, cash equivalents and short-term investments amounted to $5.2 million
at June 30, 1998, decreasing from $12.6 million at December 31, 1997. Management
believes that available cash and cash  anticipated from the exercise of warrants
and options,  the funding  derived from  forecasted  technology  licensing fees,
royalties and product sales, and engineering and development  revenue,  the sale
of shares of stock of Verity  Group plc  ("Verity"),  discussed  below,  and the
Company's Series D Convertible Preferred Stock Private Placement ("1998 Series D
Preferred Stock Private Placement") and the Series A Convertible Preferred Stock
Private  Placement  of  the  Company's  majority  owned  subsidiary,  NCT  Audio
Products,  Inc.  ("NCT Audio" and the "1998 NCT Audio  Series A Preferred  Stock
Private Placement", respectively), also discussed below, should be sufficient to
sustain the Company's  anticipated future level of operations into 1999. (Please
refer to Note 12. Subsequent Events for a discussion  relating to the two recent
1998  Preferred  Stock  Private  Placements.)  However,  the period  during 1999
through which it can be sustained is dependent  upon the level of realization of
funding from  technology  licensing  fees and  royalties  and product  sales and
engineering and development revenue, all of which are presently uncertain.

      Management  believes that the funding  provided by the sources referred to
above including the anticipated  increased product sales,  technology  licensing
fees  and  royalties,  if  realized,  should  enable  the  Company  to  continue
operations  into  1999.  If the  Company  is not  able  to  increase  technology
licensing fees,  royalties and product sales, or generate additional capital, it
will  have to cut its level of  operations  substantially  in order to  conserve
cash. (Refer to "Liquidity and Capital Resources" below for a further discussion
relating to continuity of operations.)

      On April 30, 1998, the Company  completed the sale of 5.0 million ordinary
shares of Verity  acquired upon the  Company's  exercise on April 7, 1998 of the
option it held to purchase  such  shares at a price of 50 pence per share.  This
option  was  acquired  by the  Company  in  connection  with the  cross  license
agreement entered into by the Company,  Verity and New Transducers Ltd. ("NXT"),
a wholly owned  subsidiary of Verity.  The Company  realized a $3.2 million gain
from the  exercise  of such  option and the sale of the Verity  ordinary  shares
received therefrom, which is included in other income for the three months ended
June 30, 1998 and the six months ended June 30, 1998.

      The accompanying financial statements have been prepared assuming that the
Company will  continue as a going  concern,  which  contemplates  continuity  of
operations,  realization  of  assets  and  satisfaction  of  liabilities  in the
ordinary  course of business.  The propriety of using the going concern basis is
dependent  upon,  among  other  things,  the  achievement  of future  profitable
operations and the ability to generate  sufficient cash from operations,  public
and private  financings and other funding sources to meet its  obligations.  The
uncertainties  described above raise  substantial  doubt at June 30, 1998, about
the Company's ability to continue as a going concern. The accompanying financial
statements do not include any adjustments  relating to the recoverability of the
carrying  amount of  recorded  assets or the  amount of  liabilities  that might
result from the outcome of these uncertainties.



<PAGE>

2.    INVENTORIES:
      Inventories comprise the following:
      (thousands of dollars)
                                         December 31,      June 30,
                                             1997            1998
                                         ------------    ------------
    Components                           $       514     $       838
    Finished Goods                             1,291           2,153
                                         ------------    ------------
    Gross Inventory                      $     1,805     $     2,991
    Reserve for Obsolete & 
      Slow Moving Inventory                     (472)           (124)
                                         ------------    ------------
        Inventory, Net of Reserves       $     1,333     $     2,867
                                         ============    ============

      The reserve for  obsolete  and slow moving  inventory at June 30, 1998 has
decreased  to  $124,000  due to the  application  of  reserves  to  slow  moving
inventory during the first six months of 1998.



3.    STOCKHOLDERS' EQUITY:
<TABLE>
<CAPTION>

      The changes in  stockholders'  equity during the six months ended June 30, 1998, were as follows:


                    Balance at     Conversion     Net Sale of   Stock          Compensatory                              Balance at
                    December 31,   of Preferred   Common        Subscription   Options/      Accumulated   Translation   June 30,
                    1997           Stock          Stock         Receivable     Warrants      (Deficit)     Adjustment    1998
                    ------------   ------------   -----------   ------------   ------------  -----------   -----------   ----------

Preferred Stock:
<S>                <C>             <C>            <C>           <C>            <C>           <C>           <C>           <C>
  Shares                   13              (8)            -              -              -            -             -            5
  Amount               10,458           (6,091)           -              -              -            -             -        4,367

Common Stock:
  Shares              133,162           15,132        1,375              -              -            -             -      149,669
  Amount                1,332              151           14              -              -            -             -        1,497

Additional
 Paid-in
 Capital               96,379            5,911          883              -            195            -             -      103,368

Accumulated
 Surplus (Deficit)    (93,521)               -            -              -              -       (3,594)            -      (97,115)

Cumulative
 Translation
 Adjustment               119                -            -              -              -            -           (13)         106

Stock Subscription
 Receivable              (390)               -            -            390              -            -             -            -

Unearned 
 Compensatory Stock      
 Options/Warrants           -                -            -              -           (109)           -             -         (109)

</TABLE>



<PAGE>

4.    Other Liabilities

      On June 5,  1998,  Interactive  Products,  Inc.  ("IPI")  entered  into an
agreement  with the Company  granting the Company a license to, and an option to
purchase a joint ownership interest in, patents and patents pending which relate
to IPI's speech recognition  technologies,  speech compression  technologies and
speech  identification and verification  technology.  The aggregate value of the
patented technology is $1,250,000, which was paid by a $150,000 cash payment and
delivery of 1,250,000  shares of the  Company's  common stock valued at $0.65625
per share on June 5,  1998.  At such time as IPI sells any of such  shares,  the
proceeds  thereof will be allocated  towards a fully paid-up license fee for the
technology  rights noted above.  In the event that the proceeds from the sale of
shares  are less  than the  $1,100,000,  the  Company  will  record a  liability
representing  the cash  payment  due.  The Company has  recorded a liability  of
$280,000 at June 30, 1998  representing the difference  between the market value
of the shares  issued on June 5, 1998 and the balance due on the license fee. On
July 5, 1998 the Company paid IPI $50,000,  which was held in escrow as security
for the fulfillment of the Company's obligations, towards the liability.


5.    Other Assets

      On April  20,  1998,  NCT  Audio  signed a letter  of  intent  to  acquire
substantially  all of the  business  assets of a supplier  of custom  automotive
audio  systems (the "Second  Acquisition  Company").  In  consideration  for the
assets to be acquired,  the Second Acquisition  Company shall receive registered
shares of NCT Audio's  common stock having an aggregate  value of  $2,000,000 as
calculated  using the offering price of such stock in an initial public offering
being  considered  by NCT Audio as a means of raising  acquisition  funding.  In
addition to the above,  on June 17, 1998, NCT Audio  provided a working  capital
loan to the Second  Acquisition  Company of  $500,000  which is  evidenced  by a
demand promissory note. The unpaid principal balance of this note bears interest
at a rate equal to the prime lending rate plus one percent (1.00%).             

      On  June 8,  1998,  NCT  Audio  signed  a  letter  of  intent  to  acquire
substantially  all of the  business  assets  of a tier one  automotive  original
equipment audio system supplier (the "First Acquisition  Company").  On June 11,
1998, NCT Audio paid a non-refundable deposit of $1,450,000 towards the purchase
price,  which is recorded as an investment in unconsolidated  subsidiaries.  The
total  purchase  price is  $10,000,000  in cash and up to $6,000,000 in possible
future contingent  payments to be paid in either NCT Audio common stock or cash,
at the  seller's  election.  The  transaction  is  subject  to  approval  of the
shareholders of the First Acquisition Company's parent company. On July 31,1998,
NCT Audio paid the parent of the First  Acquisition  Company  $2,050,000,  to be
held  in  escrow  with  securities  and  documentation  necessary  to  represent
beneficial  ownership  of 35% of the total  equity  rights and  interests in the
First Acquisition  Company,  until such time as the First Acquisition  Company's
parent company stockholders approve the sale of the business assets of the First
Acquisition Company.


6.    Litigation

      On or about June 15, 1995, Guido Valerio filed suit against the Company in
the Tribunal of Milan, Milan,  Italy.  Reference is made to the Company's Annual
Report on Form 10-K for the fiscal year ended December 31, 1997, as amended, and
the Company's  Quarterly report on Form 10-Q for the period ended March 31,1998,
as amended,  for a discussion of this suit. There were no material  developments
in this suit during the period covered by this report.

     On September 16, 1997, Ally Capital Corporation ("Ally") filed suit against
the Company, John J. McCloy II, Michael J. Parrella, Jay M. Haft and Alistair J.
Keith,  current  and former  directors  of the  Company,  in the  United  States
District Court for the District of Connecticut (the "District Court"). Reference
is made to the  Company's  Annual  Report on Form 10-K for the fiscal year ended
December 31, 1997, as amended,  and the Company's  Quarterly report on Form 10-Q
for the period ended March 31, 1998, as amended,  for a discussion of this suit.
On  July  15,1998  the  Company  paid  plaintiff,   Ally,  twenty-five  thousand
($25,000.00)  dollars in settlement of the suit which was dismissed on behalf of
all defendants with prejudice and without costs on July 16, 1998.


<PAGE>

      On June 10, 1998,  Schwebel Capital  Investments,  Inc. ("SCI") filed suit
against the Company and Michael J. Parrella,  President, Chief Executive Officer
and a Director of the Company,  in the Circuit  Court for Anne  Arundel  County,
Maryland.  The summons and  complaint in the suit were served on the Company and
Mr. Parrella on June 24, 1998. The complaint alleges the Company  breached,  and
Mr.  Parrella  interfered  with,  a purported  contract  entered  into "in 1996"
between the Company  and SCI under which SCI was to be paid  commissions  by the
Company  when  the  Company   received  capital  from  investors  who  purchased
debentures  or  convertible  preferred  stock  of the  Company  during  a period
presumably  commencing  on  the  date  of the  alleged  contract  and  allegedly
extending at least to May 1, 1998. In this regard,  the  complaint  alleges that
SCI, by virtue of a purported  right of first  refusal  that the Company did not
honor,  is entitled to commissions  totaling  $1,500,000 in connection  with the
Company's  sale of  $13,300,000  of  preferred  stock  and a  subsidiary  of the
Company's  sale of  $4,000,000  of stock  convertible  into common  stock of the
Company.  In  the  complaint  SCI  demands  judgment  against  the  Company  for
compensatory  damages of $1,673,000,  punitive damages of $50,000 and attorneys'
fees of $50,000  and demands  judgment  against Mr.  Parrella  for  compensatory
damages of $150,000, punitive damages of $500,000 and attorneys' fees of $50,000
as well as unspecified  other appropriate  relief.  Because the Company has only
recently been served in the suit and no discovery  has taken place,  the Company
is unable to assess the likelihood of an adverse  result.  Management,  however,
believes it has  meritorious  defenses  and  intends a vigorous  defense of this
suit.  However,  in the  event  this suit does  result  in a  substantial  final
judgment against the Company,  said judgment could have a severe material effect
on quarterly or annual operating results.


7.    Common Stock

      On February 14, 1998,  the Board of Directors  authorized  the issuance of
100,000  shares of the  Company's  common  stock to a  prospective  employee  in
connection  with an offer of employment.  The Company issued these shares to the
employee  on  April  20,1998,  the  date on which  employment  with the  Company
commenced.  The Company has recognized $78,000 of expense in connection with the
issuance of shares to this employee as of June 30, 1998.

      Between April 30, 1998 and June  30,1998,  the Company  issued  15,132,101
shares of the Company's common stock in connection with conversions of shares of
Series C Convertible  Preferred Stock issued in a private placement  pursuant to
Regulation D of the Securities Act of 1933, as amended (the "Securities Act") in
the fourth quarter of 1997.

     At June 30, 1998,  the aggregate  number of shares of common stock required
to be reserved for issuance  upon the  exercise of all  outstanding  options and
warrants was 18.4 million shares, and the aggregate number of shares required to
be reserved for issuance  upon  conversion of issued and  outstanding  shares of
Series C Convertible  Preferred  Stock was 6.6 million  shares.  The Company has
also reserved 6.2 million shares of common stock for issuance to certain holders
of NCT Audio  common  stock upon their  exercise  of certain  rights to exchange
their shares of NCT Audio common stock for shares of the Company's common stock.
At June 30, 1998, the number of shares available for the exercise of options and
warrants was 19.3 million and of the outstanding  options and warrants,  options
and warrants to purchase 17.2 million shares were currently exercisable.

      See Note 4 for other stock issuances.


8.    Common Stock Options

      On January 15, 1998, the Board of Directors amended the Noise Cancellation
Technologies,   Inc.  Stock  Incentive  Plan  (the  "1992  Plan"),   subject  to
stockholder  approval,  to  increase  the  aggregate  number  of  shares  of the
Company's  common stock reserved for awards of restricted stock and for issuance
upon the exercise of stock options  granted under the 1992 Plan from  10,000,000
shares to 30,000,000  shares and to amend certain  administrative  provisions of
the 1992 Plan (the "1992 Plan Amendment"). The Company plans to seek stockholder
approval of the 1992 Plan Amendment at the next annual  meeting of  stockholders
of the Company scheduled for September 10, 1998.

      On October 6, 1997,  the Board of Directors  had also  granted  options to
purchase 1.9 million  shares of the  Company's  common stock to four officers of
the Company subject to the approval by the Company's stockholders of an increase
in the number of shares covered by the 1992 Plan.

      On January 15, 1998,  the Board of Directors  granted  options to purchase
6.6 million  shares of the Company's  common  stock,  in the  aggregate,  to the
Company's President and its four non-employee directors,  subject to stockholder
approval of the 1992 Plan Amendment.  While none of the options to purchase such
6.6 million  shares of the Company's  common stock become vested or  exercisable
until stockholder  approval of the 1992 Plan Amendment,  options to purchase 4.0
million of such shares will not become vested and exercisable  thereafter  until
the satisfaction of additional vesting requirements.

      On February 14, 1998, the Board of Directors  granted  options to purchase
3.6 million  shares of the  Company's  common stock to certain  officers,  other
employees and consultants of the Company subject to stockholder  approval of the
1992 Plan  Amendment.  While none of the  options to  purchase  said 3.6 million
shares  of the  Company's  common  stock  become  vested  or  exercisable  until
stockholder approval of the 1992 Plan Amendment, options to purchase 2.1 million
of such  shares  will not  become  vested or  exercisable  thereafter  until the
satisfaction of additional vesting requirements based on the passage of time.

      All of the foregoing  options were granted with  exercise  prices equal to
the fair  value of the  Company's  common  stock on the date of grant.  The fair
value of the Company's  common stock was $0.6875 on October 6, 1997,  $1.0625 on
January 15, 1998, and $1.0313 on February 14, 1998, as determined  from the last
sale price of the  Company's  common  stock as reported  by the NASDAQ  National
Market System on those dates.

      At the  time of such  stockholder  approval,  if the  market  value of the
Company's  stock exceeds the exercise price of the subject  options noted above,
the Company will incur a non-cash charge to earnings equal to the spread between
the exercise  price of the option and market price,  times the number of options
involved.

      On February 14, 1998,  the Board of Directors  authorized  the grant of an
option to purchase  500,000 shares of the Company's  common stock under the 1992
Plan in connection with an offer of employment. Such option was granted on April
20,  1998,  the  date on  which  the  optionee's  employment  with  the  Company
commenced,  and  became  vested  and  exercisable  on that date with  respect to
125,000  shares and with respect to an additional  125,000 shares on each of the
first,  second, and third anniversaries of the date of grant. The exercise price
under this option is $0.7813 per share,  the fair value of the Company's  common
stock on April 20, 1998, as determined  from the last sale price reported by the
NASDAQ National Market System on that date.


9.    Recently Issued Accounting Pronouncements

     The  Company  will  be  required  to  implement  the  Financial  Accounting
Standards  Board's  Statements  of  Financial  Accounting  Standards,  No.  131,
"Disclosure  About  Segments of an Enterprise and Related  Information",  in the
fourth  quarter of 1998.  The Company has not yet  determined  whether the above
pronouncement will have a significant effect on the information presented in the
financial statements.


10.   Net Income (Loss) Per Share of Common Stock

      In 1997, the Financial  Accounting  Standards  Board issued  Statement No.
128, "Earnings Per Share". Statement No. 128 replaced the calculation of primary
and fully diluted  earnings per share with basic and diluted earnings per share.
Unlike primary earnings per share, basic earnings per share exclude any dilutive
effects of options,  warrants and convertible securities.  Dilutive earnings per
share is very similar to the  previously  reported  fully  diluted  earnings per
share. The Company adopted Statement No. 128 and has  retroactively  applied the
effects thereof for all periods  presented.  The impact on the per share amounts
previously reported was not significant.  The effects of potential common shares
such as  warrants,  options,  and  convertible  preferred  stock  has  not  been
included, if the effect would be antidilutive.




<PAGE>


11.   Restatement of Prior Year Quarterly Statements of Operations

      Between  January 15, 1997 and March 25, 1997,  the Company issued and sold
an  aggregate  amount of $3.4  million of  non-voting  subordinated  convertible
debentures in a private  placement  pursuant to  Regulation S of the  Securities
Act. In connection with these convertible  debentures,  the Company recognized a
$1.4 million  non-cash  charge in the fourth  quarter of 1997.  Had the non-cash
charge  been  allocated  and  recorded  during each  quarter of 1997  instead of
allocated  and  recorded  entirely  in the fourth  quarter,  the 1997  quarterly
results would have been reported as follows:

<TABLE>
<CAPTION>


                                            Three Months          Six Months Ended           Nine Months 
                                               Ended                    Ended                   Ended
                                          March 31, 1997           June 30, 1997         September 30, 1997
                                      ---------------------    --------------------     --------------------
                                      As                       As                       As
 (in thousands, except                Reported     Adjusted    Reported    Adjusted     Reported    Adjusted
   per share amounts)                 --------     --------    --------    --------     --------    --------

<S>                                   <C>          <C>         <C>         <C>          <C>         <C>     
Interest (income) expense             $      -     $    179    $     47    $  1,467     $     75    $  1,495

Net Income (Loss)                     $    599     $    420    $ (2,011)   $ (3,431)    $ (5,178)   $ (6,598)

Weighted average number of common
  shares outstanding                   111,978      111,978     117,332     117,332      121,490     121,490

Net Income (Loss) Per Common Share    $   0.01     $   0.00    $  (0.02)   $  (0.03)   $   (0.04)   $  (0.05)
</TABLE>


The  accompanying  Statement of  Operations  for the three months ended June 30,
1997, and the six months ended June 30, 1997, have been  retroactively  adjusted
to reflect the above transaction in the correct periods.


12.         Subsequent Events

      On July 15, 1998 the Company  transferred  $5,000 and all of the  business
and assets of its Hearing Products Division as then conducted by the Company and
as  reflected  on the  business  books and  records  of the  Company  to a newly
incorporated  subsidiary company, NCT Hearing Products,  Inc. ("NCT Hearing") in
consideration for 6,400 shares of NCT Hearing common stock whereupon NCT Hearing
became a wholly owned  subsidiary  of the Company.  The Company also granted NCT
Hearing an exclusive  worldwide  license  with  respect to all of the  Company's
relevant  patented and  unpatented  technology  relating to Hearing  Products in
consideration  for a license  fee of  $3,000,000  to be paid when  proceeds  are
available  from the sale of NCT  Hearing  common  stock  and  running  royalties
payable  with  respect to NCT  Hearing's  sales of  products  incorporating  the
licensed  technology and its sublicensing of such technology.  It is anticipated
that  NCT  Hearing  will  issue  additional   shares  of  its  common  stock  in
transactions  exempt  from  registration  in order to raise  additional  working
capital.

      On July 29, 1998,  the Company  filed on Form 8-K, its plan to  repurchase
from time to time up to 10,000,000  shares of the Company's  common stock in the
open market pursuant to Rule 10b-18 under the Securities Exchange Act of 1934 or
through block trades.


<PAGE>

      Between  July 27,  1998 and August 4, 1998,  the  Company  entered  into a
series of subscription agreements (the "Subscription  Agreements") to sell 6,000
shares  of the  Company's  Series  D  Convertible  Preferred  Stock  ("Series  D
Preferred  Stock") having an aggregate stated value of $6.0 million in a private
placement,  pursuant to  Regulation D of the  Securities  Act, to six  unrelated
accredited  investors  through  one dealer (the "1998  Series D Preferred  Stock
Private Placement).  The sale of 6,000 shares of Series D Preferred Stock having
an aggregate  $6.0 million  stated value was  completed on August 6, 1998.  $5.2
million  net  proceeds  were  received  by the  Company  from the 1998  Series D
Preferred  Stock Private  Placement.  Each share of the Series D Preferred Stock
has a par  value of $.10 per share and a stated  value of one  thousand  dollars
($1,000)  with an  accretion  rate of four  percent (4%) per annum on the stated
value. Each share of Series D Preferred Stock is convertible into fully paid and
nonassessable   shares  of  the  Company's   common  stock  subject  to  certain
limitations.  Under the terms of the  Subscription  Agreements  the  Company  is
required  to  file  a  registration  statement  ("the  Registration  Statement")
covering the resale of all shares of common stock of the Company  issuable  upon
conversion of the Series D Preferred  Stock then  outstanding  within sixty (60)
days after the completion of the 1998 Series D Preferred Stock Private Placement
(respectively, the "Filing Date" and the "Closing Date"). The shares of Series D
Preferred  Stock  become  convertible  into  shares of common  stock at any time
commencing  after the earlier of (i) ninety  (90) days after the  Closing  Date;
(ii) five (5) days after the  Company  receives a "no  review"  status  from the
Securities and Exchange  Commission  ("SEC") in connection with the Registration
Statement; or (iii) the effective date of the Registration Statement. Each share
of Series D  Preferred  Stock is  convertible  into a number of shares of common
stock of the Company as determined in accordance with the following formula (the
"Conversion Formula"):

                              [(.04) x (N/365) x (1,000)] + 1,000
                              -----------------------------------
                                        Conversion Price

      where

            N  =        the number of days between (i) the Closing  Date,  and
                        (ii) the conversion date.


            Conversion
            Price  =    the  greater  of  (i)  the  amount  obtained  by
                        multiplying the Conversion  Percentage  (which  means 
                        80%  reduced by an additional  2% for every 30 days  
                        that the  Registration Statement  has not  been  filed 
                        by the  Filing  Date) in effect  as of the  conversion
                        date  times  the  average market price for the Company's
                        common stock for the (5) consecutive  trading  days  
                        immediately  preceding  such date; or (ii) $0.50.


      The conversion  terms of the Series D Preferred Stock also provide that in
no event shall the Company be obligated to issue more than 12,000,000  shares of
its common stock in the aggregate in connection with the conversion of the 6,000
shares of Series D  Preferred  Stock  issued  under the 1998  Series D Preferred
Stock  Private  Placement.  The  Subscription  Agreements  also provide that the
Company will be required to make certain payments in the event of its failure to
effect conversion in a timely manner.


<PAGE>

      Between July 27, 1998 and August 4, 1998,  NCT Audio entered into a series
of subscription agreements (the "NCT Audio Subscription  Agreements") to sell 60
shares of NCT Audio's Series A Convertible  Preferred Stock ("NCT Audio Series A
Preferred  Stock") having an aggregate  state value of $6.0 million in a private
placement,  pursuant to  Regulation D of the  Securities  Act, to six  unrelated
accredited  investors through one dealer (the "1998 NCT Audio Series A Preferred
Stock Private Placement"). NCT Audio Subscription Agreements for the purchase of
60 shares of NCT Audio Series A Preferred  Stock have been received and accepted
by NCT Audio  through  August 4, 1998.  Of the total 60 share NCT Audio Series A
Preferred  Stock  offering,  sales of 44 shares of NCT Audio  Series A Preferred
Stock having an aggregate  $4.4 million stated value were completed as of August
13,  1998.  The sale of the  remaining 16 shares of NCT Audio Series A Preferred
Stock are  scheduled  to be  completed  by August 17,  1998.  $3.8  million  net
proceeds have been received by NCT Audio from the 1998 Series A Preferred  Stock
Private  Placement.  Assuming  completion of the sale of the remaining 16 shares
covered  by the NCT Audio  Subscription  Agreements,  NCT Audio  should  receive
additional  net proceeds of $1.4  million.  Each share of the NCT Audio Series A
Preferred  Stock has a par  value of $.10 per  share  and a stated  value of one
hundred thousand dollars  ($100,000) with an accretion rate of four percent (4%)
per annum on the stated value.  Each share of NCT Audio Series A Preferred Stock
is convertible  into fully paid and  nonassessable  shares of NCT Audio's common
stock  subject  to  certain  limitations.  Under  the  terms  of the  NCT  Audio
Subscription  Agreements NCT Audio is required to file a registration  statement
("NCT Audio Registration Statement") covering the resale of all shares of common
stock of NCT Audio issuable upon  conversion of the NCT Audio Series A Preferred
Stock then outstanding by a date (the "Filing Deadline") which is not later than
thirty  (30) days after the  Company  becomes a  "reporting  company"  under the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"). The shares of
NCT Audio Series A Preferred Stock become  convertible  into shares of NCT Audio
common  stock  at any time  after  the date the  Company  becomes  a  "reporting
company"  under the  Exchange  Act.  Each share of NCT Audio  Series A Preferred
Stock is  convertible  into a number of  shares of common  stock of NCT Audio as
determined in accordance with the following  formula (the "NCT Audio  Conversion
Formula"):

                            [(.04) x (N/365) x (100,000)] + 100,000
                            ---------------------------------------
                                        Conversion Price

      where

            N  =        the number of days between (i) the date of  completion
                        of the sale of the 60 shares of NCT Audio  Series A 
                        Preferred Stock being offered; and (ii) the conversion 
                        date.

            Conversion
            Price  =    the greater of (i) the amount obtained by multiplying
                        the Conversion Percentage (which means 80% reduced by
                        an  additional 2% for every 30 days that the NCT Audio
                        Registration Statement  has not been filed by the 
                        Filing  Deadline) in effect as of such  date  times  
                        the  average  market  price for NCT Audio's common
                        stock   for   the   (5)   consecutive   trading   days
                        immediately preceding such date;  or (ii)  the  "Floor
                        Price"  which  means  the lowest number per share
                        that will not cause the total  number of shares of NCT
                        Audio common stock  issuable  upon the  conversion  
                        of 60 shares of NCT Audio Series A  Preferred  Stock 
                        to equal or  exceed  twenty percent (20%) of the
                        issued and  outstanding  shares of common stock of NCT
                        Audio on the  date  of  issuance  of the  NCT  Audio 
                        Series  A Preferred Stock as long as the  common  
                        stock of NCT  Audio is  listed on the NASDAQ National 
                        Market or the NASDAQ Small Cap Market (there is no
                        "Floor  Price" if such listing is not so maintained by
                        NCT Audio).

      The  conversion  terms of the NCT  Audio  Series A  Preferred  Stock  also
provide  that in the event that NCT Audio has not become a  "reporting  company"
under the  Exchange  Act by December  31,  1998,  or the NCT Audio  Registration
Statement has not been declared  effective by the SEC by December 31, 1998,  the
holder shall be entitled to exchange  each share of NCT Audio Series A Preferred
Stock for 100 shares of the Company's  Series D Convertible  Preferred Stock and
thereafter  shall be  entitled to all rights and  privileges  of a holder of the
Company's Series D Preferred Stock.


<PAGE>


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS
            FOR THE SIX MONTHS ENDED JUNE 30, 1998

      FORWARD LOOKING STATEMENTS

      Statements   in  this   filing   which  are  not   historical   facts  are
forward-looking statements under provisions of the Private Securities Litigation
Reform  Act  of  1995.  All   forward-looking   statements   involve  risks  and
uncertainties.  The  Company  wishes  to  caution  readers  that  the  following
important factors,  among others, in some cases have affected, and in the future
could affect, the Company's actual results and could cause its actual results in
fiscal  1998 and  beyond  to  differ  materially  from  those  expressed  in any
forward-looking statements made by, or on behalf of, the Company.

      Important  factors  that could cause actual  results to differ  materially
include but are not limited to the Company's ability to: achieve  profitability;
achieve a competitive position in design, development, licensing, production and
distribution of electronic  systems for Active Wave  Management;  produce a cost
effective  product  that will gain  acceptance  in relevant  consumer  and other
product  markets;   increase  revenues  from  products;   realize  funding  from
technology  licensing  fees,  royalties,  product  sales,  and  engineering  and
development revenues to sustain the Company's current level of operation; timely
introduce new products;  continue its current level of operations to support the
fees  associated  with the Company's  patent  portfolio;  maintain  satisfactory
relations  with its  five  customers  that  accounted  for 71% of the  Company's
revenues  in 1997;  attract  and retain  key  personnel;  prevent  invalidation,
abandonment or expiration of patents owned or licensed by the Company and expand
its patent  holdings to diminish  reliance on core  patents;  have its  products
utilized beyond noise attenuation and control; maintain and expand its strategic
alliances;  and  protect  Company  know-how,  inventions  and  other  secret  or
unprotected intellectual property.


      GENERAL BUSINESS ENVIRONMENT

      The Company is focused on the  commercialization of its technology through
technology  licensing  fees,  royalties and product sales.  In prior years,  the
Company  derived the majority of its revenues from  engineering  and development
funding provided by established  companies  willing to assist the Company in the
development  of its active  noise and  vibration  control  technology,  and from
technology  licensing  fees  paid  by such  companies.  The  Company's  strategy
generally has been to obtain  technology  licensing fees when  initiating  joint
ventures and alliances with new strategic partners.  With the exception of sales
of the Company's  NoiseBuster(R)  headsets,  historically  revenues from product
sales were limited to sales of specialty  products  and  prototypes.  During the
first  half  of  1998  the  Company  has  introduced  and is  currently  selling
twenty-five  new products and  accessories  in commercial  quantities in various
markets during 1998.  During the first half of 1998 the Company  received 68% of
its revenue from product sales, 22% from license fees and royalties and only 10%
from  engineering and development  services.  Since 1991,  excluding  quarter to
quarter  variations,  revenues  from  product  sales  have been  increasing  and
management expects that technology  licensing fees,  royalties and product sales
will   become   the   principal   source  of  the   Company's   revenue  as  the
commercialization of its technology proceeds.

      Note 1. to the accompanying  Condensed  Consolidated  Financial Statements
and the liquidity  and capital  resources  section  which  follows  describe the
current status of the Company's available cash balances.

      As  previously   disclosed,   the  Company   implemented  changes  in  its
organization  and focus in late  1994.  Additionally,  in late 1995 the  Company
redefined its corporate  mission to be the worldwide  leader in the  advancement
and  commercialization  of  Active  Wave  Management  technology.   Active  Wave
Management is the electronic and/or  mechanical  manipulation of sound or signal
waves to reduce  noise,  improve  signal-to-noise  ratios  and/or  enhance sound
quality. This redefinition is the result of the development of new technologies,
which the Company  believes  can produce  products  for fields  beyond noise and
vibration reduction and control.  These technologies and products are consistent
with shifting the Company's focus to technology  licensing and product marketing
in more  innovative  industries  having greater  potential for near term revenue
generation.


<PAGE>

      As  distribution  channels are established and as product sales and market
acceptance  and  awareness  of the  commercial  applications  of  the  Company's
technologies  build as  anticipated  by  management,  revenues  from  technology
licensing fees, royalties and product sales are forecasted to fund an increasing
share  of the  Company's  requirements.  The  funding  from  these  sources,  if
realized,  will reduce the Company's  dependence on engineering  and development
funding.  The beginning of this process is shown in the shifting  percentages of
operating revenue, discussed below.

     From the Company's inception through June 30, 1998, its operating revenues,
including technology licensing fees and royalties, product sales and engineering
and development services,  have consisted of approximately 25% in product sales,
44% in  engineering  and  development  services and 31% in technology  licensing
fees.

      The  Company  has  entered  into  a  number  of  alliances  and  strategic
relationships  with established firms for the integration of its technology into
products.  The speed with which the Company can achieve the commercialization of
its  technology  depends in large  part upon the time  taken by these  firms and
their  customers  for  product  testing,  and  their  assessment  of how best to
integrate  the  technology  into their  products  and into  their  manufacturing
operations.  While the  Company  works with these  firms on product  testing and
integration,  it is not always able to influence how quickly this process can be
completed.

     The Company  continues to sell and ship  ProActive(TM)  and  NoiseBuster(R)
headsets  in 1998.  The  Company is now selling  products  through  three of its
alliances:  Walker Electronic  Silencing,  Inc.  ("Walker") is manufacturing and
selling  industrial  silencers;  Siemens Medical  Systems,  Inc.  ("Siemens") is
buying and contracting with the Company to install quieting headsets for patient
use in Siemens'  MRI  machines;  and Ultra  Electronics,  Limited  ("Ultra")  is
installing  production  model  aircraft  cabin  quieting  systems  in  turboprop
aircraft.  The Company is entitled to receive royalties from Walker on its sales
of industrial  silencers and from Ultra on its sales of aircraft  cabin quieting
systems.  The Company also is entitled to receive  direct  product sales revenue
from  Siemens'  purchase of headsets.  In  addition,  the Company is entitled to
royalties  from NXT on its sale of certain audio  products and from suppliers to
United  Airlines and another major  carrier for  integrated  noise  cancellation
active-ready passenger headsets.

      Product revenues for the six months ended June 30, 1997 and 1998 were:
<TABLE>
<CAPTION>

                                                 PRODUCT REVENUES
                                              (thousands of dollars)

                      Three Months Ended June 30,                 Six Months Ended June 30,
                   --------------------------------            -------------------------------
                      Amount        As a % of Total                Amount      As a % of Total
                   -------------    ---------------            -------------   ---------------
  Product           1997   1998      1997     1998              1997   1998     1997     1998
- -------------      ------ ------    ------   ------            ------ ------   ------   ------
<S>                 <C>    <C>       <C>      <C>              <C>    <C>       <C>      <C>  
Headsets            $333   $528      95.7%    79.5%            $  549 $  761    94.5%    71.4%
Communications         6     63       1.7%     9.5%                11    213     1.9%    20.0%
Audio                  -     73       0.0%    11.0%                 -     85     0.0%     8.0%
Other                  9      -       2.6%     0.0%                21      6     3.6%     0.6%
                   ------ ------    ------   ------            ------ ------   ------   ------
   Total            $348   $664     100.0%   100.0%            $  581 $1,065   100.0%   100.0%
                   ====== ======    ======   ======            ====== ======   ======   ======
</TABLE>



<PAGE>

      The  Company  has  continued  to  make  substantial   investments  in  its
technology  and  intellectual  property and has incurred  development  costs for
engineering  prototypes,  pre-production  models  and field  testing  of several
products.  Management  believes that the Company's  investment in its technology
has  resulted  in the  expansion  of its  intellectual  property  portfolio  and
improvement in the functionality, speed and cost of components and products.

      On April 30, 1998, the Company  completed the sale of 5.0 million ordinary
shares of Verity  acquired upon the  Company's  exercise on April 7, 1998 of the
option it held to purchase  such  shares at a price of 50 pence per share.  This
option  was  acquired  by the  Company  in  connection  with the  cross  license
agreement  entered into by the Company,  Verity and NXT. The Company  realized a
$3.2  million  gain from the  exercise of such option and the sale of the Verity
ordinary  shares received  therefrom,  which is included in other income for the
three months ended June 30, 1998 and the six months ended June 30, 1998.

      Management  believes that  available  cash and cash  anticipated  from the
exercise of warrants and options, the funding derived from forecasted technology
licensing  fees,  royalties and product sales,  and  engineering and development
revenue,  the sale of Verity shares and the 1998 Series D Convertible  Preferred
Stock Private Placement and NCT Audio 1998 Series A Convertible  Preferred Stock
Private  Placement,  should be sufficient  to sustain the Company's  anticipated
future level of operations  into 1999.  However,  the period during 1999 through
which it can be sustained is dependent  upon the level of realization of funding
from  technology  licensing fees and royalties and product sales and engineering
and development revenue, all of which are presently uncertain. If the Company is
not able to increase technology  licensing fees, royalties and product sales, or
generate  additional  capital,  it  will  have to cut its  level  of  operations
substantially  in order to  conserve  cash.  (Refer to  "Liquidity  and  Capital
Resources" below and to Note 1. - "Notes to the Condensed Consolidated Financial
Statements"   above  for  a  further   discussion   relating  to  continuity  of
operations.)


      RESULTS OF OPERATIONS

      Total revenues for the first six months of 1998 were $1.6 million compared
to $4.0  million for the same period in 1997, a decrease of $2.4 million or 60%.
The first half 1997 revenue  included a one-time  $3.0 million cross license fee
from Verity.  The timing and  relative  value of license fee revenue can and has
created  significant  variability  in  the  Company's  period-to-period  revenue
comparisons.  The  absence of a first half 1998  license fee similar to the 1997
Verity   cross   license  fee  caused   such   variability   in  the   Company's
period-to-period revenue performance. Such variability is not uncommon given the
high value and low frequency of receipt of such sizable license fees.

      Consistent  with the Company's  objectives,  product sales have  generally
been  increasing  on  a  quarter-to-quarter  basis,  accompanied  by  increasing
margins. Product sales are accounting for a greater share of the Company's total
revenues.  Product  sales  increased to $1.1 million for the first six months of
1998  versus  $0.6  million  for the same  period in 1997,  an  increase of $0.5
million  or  83%  primarily  reflecting   increased   NoiseBuster(R)  sales  and
ClearSpeech(TM)  sales and the  introduction  of Gekko(TM) flat speakers.  While
product  sales  have been  generally  increasing,  engineering  and  development
services,   having   little  or  no   margins,   have  been   decreasing   on  a
quarter-to-quarter  basis  and are  accounting  for a much  lower  share  of the
Company's  total  revenues,  reaching  an  insignificant  level  in the  current
quarter.  Engineering and development services decreased to $0.1 million for the
first  six  months  of 1998 from $0.2  million  for the same  period in 1997,  a
decrease of 30%.

      As discussed above,  the timing of realization of technology  license fees
often creates significant variability in the Company's  period-to-period revenue
comparisons.  Technology licensing fees and royalties in the first six months of
1998 were $0.3  million  versus  $3.2  million  for the same  period in 1997,  a
decrease of $2.9 million or 89% primarily due to the receipt in 1997 of the $3.0
million  Verity  license fee.  While overall  revenue in this category  declined
significantly  owing to the Verity cross license fee in 1997, for the first time
the  Company  realized  royalties  from  existing   licensees   including  Ultra
Electronics,  Ltd. and United Airlines. Royalties from these and other licensees
are expected to account for a greater share of the  Company's  revenue in future
quarters.

      Cost of product  sales  increased to $0.9 million for the first six months
of 1998  versus $0.5  million  for the same period in 1997,  an increase of $0.4
million or 72% primarily  reflecting  the above noted increase in product sales.
Product margin increased to 18% for the first six months of 1998 from 13% during
the  same  period  in 1997  due to an  increase  in the  margin  on  NoiseBuster
Extreme!(TM) sales and the introduction of  ClearSpeech(TM)  sales and Gekko(TM)
flat speaker sales.  Cost of engineering and development  services  decreased to
$0.1  million for the first six months of 1998 versus $0.2  million for the same
period in 1997,  due to a reduction  in contract  revenue.  The gross  margin on
engineering and development  services  increased to 14% for the first six months
of 1998 from 6% during the same period in 1997 due to more profitable  contracts
in 1998.


<PAGE>

      Selling,  general and administrative  expenses for the first six months of
1998 were $4.5  million  versus $2.3  million  for the same  period in 1997,  an
increase of $2.2 million or 98% primarily  due to a substantial  increase in the
number of sales and marketing personnel and a substantial  increase in sales and
marketing efforts, including advertising, to support the introduction of several
new product lines in 1998.

      Research  and  development  expenditures  for the first six months of 1998
were $3.3 million  versus $3.0 million for the same period in 1997,  an increase
of $0.3 million or 9% primarily  due to continued  efforts to focus on near-term
product sales and technology  licensing fees. The Company  continues to focus on
products  utilizing its hearing products,  audio,  communications and microphone
technologies,  products which have been developed within a short time period and
are targeted for rapidly emerging markets.

      The Company  believes the cost of  administering  its Year 2000 Compliance
program will not have a material adverse impact on future earnings. However, the
potential  costs and  uncertainties  associated  with any Year  2000  Compliance
program will depend on a number of factors, including software, hardware and the
nature of the industry in which the Company,  its  subsidiaries,  suppliers  and
customers  operate.  In addition,  companies must coordinate with other entities
with which they electronically interact, such as customers, suppliers, financial
institutions, etc.

      Although  the  Company's  evaluation  of its systems is still in progress,
there has been no indication that the Year 2000 Compliance  issue, as it relates
to internal systems,  will have a material impact on future earnings.  While the
Company  is not  aware  or any  material  Year  2000  Compliance  issues  at its
customers and suppliers,  such potential problems remain a possibility and could
have a material adverse impact on the Company's future results.


      LIQUIDITY AND CAPITAL RESOURCES

      The Company has  incurred  substantial  losses from  operations  since its
inception,  which  have  been  recurring  and  amounted  to $97.1  million  on a
cumulative  basis through June 30, 1998.  These losses,  which include the costs
for development of products for commercial use, have been funded  primarily from
the sale of common  stock,  including  the  exercise  of  warrants or options to
purchase  common stock,  and by technology  licensing fees and  engineering  and
development funds received from joint venture and other strategic partners.

      Management  believes that  available  cash and cash  anticipated  from the
exercise of warrants and options, the funding derived from forecasted technology
licensing  fees,  royalties and product sales,  and  engineering and development
revenue, the sale of the Verity shares (see "General Business  Environment") and
the 1998 Series D Convertible  Preferred  Stock Private  Placement and NCT Audio
1998  Series  A  Convertible  Preferred  Stock  Private  Placement,   should  be
sufficient to sustain the Company's  anticipated future level of operations into
1999.  However,  the period  during 1999  through  which it can be  sustained is
dependent  upon the level of realization  of funding from  technology  licensing
fees and royalties and product sales and engineering  and  development  revenue,
all of which are presently uncertain.

      There can be no  assurance  that  funding  will be provided by  technology
licensing fees, royalties,  product sales,  engineering and development revenue.
In that event,  the Company  would have to  substantially  cut back its level of
operations.  These  reductions  could  have an adverse  effect on the  Company's
relations  with its strategic  partners and customers.  Uncertainty  exists with
respect to the  adequacy of current  funds to support the  Company's  activities
until positive cash flow from  operations  can be achieved,  and with respect to
the availability of financing from other sources to fund any cash  deficiencies.
These  uncertainties  raise  substantial  doubt  at June  30,  1998,  about  the
Company's ability to continue as a going concern.

     At June 30, 1998, cash and short-term  investments  were $5.2 million.  The
available  resources were invested in interest bearing money market accounts and
commercial paper. The Company's  investment objective is preservation of capital
while earning a moderate  rate of return. 

     In addition,  the Company's  current  common stock price of less than $1.00
presents a  substantial  risk that the  Company's  common stock may no longer be
listed on the NASDAQ National Market System for trading by  mid-September  1998.
While a delisting of the Company's  common stock is not  anticipated  to have an
immediate effect on the Company's operations,  it may make it more difficult for
the Company to raise additional capital to fund future operations.

      The Company's  working capital decreased to $6.7 million at June 30, 1998,
from $11.7  million at December  31,  1997.  This  decrease of $5.0  million was
primarily due to  increasing  efforts to develop and introduce new product lines
and to fund operations for the period.


<PAGE>

      During  the first  six  months  of 1998,  the net cash  used in  operating
activities  was  $7.3  million,  compared  to $2.5  million  used  in  operating
activities during the same period of 1997.

      Net  inventory  increased  during  the  first  six  months of 1998 by $1.5
million  primarily due to stocking for anticipated  sales of the  NoiseBuster(R)
line of headsets and the Gekko(TM) flat speaker.

      The  Company  has  no  lines  of  credit  with  banks  or  other   lending
institutions and therefore has no unused borrowing capacity.


      CAPITAL EXPENDITURES

      The Company  intends to continue  its  business  strategy of working  with
supply, manufacturing,  distribution and marketing partners to commercialize its
technology.  The benefits of this strategy  include:  (i) dependable  sources of
controllers,  integrated  circuits  and  other  system  components  from  supply
partners,  which leverages on their purchasing  power,  provides  important cost
savings and accesses the most advanced  technologies;  (ii)  utilization  of the
existing manufacturing capacity of the Company's allies, enabling the Company to
integrate its active technology into products with limited capital investment in
production  facilities  and  manufacturing   personnel;   and  (iii)  access  to
well-established channels of distribution and marketing capability of leaders in
several market segments.

      The Company's  strategic  agreements  have enabled the Company to focus on
developing  product  applications  for its  technology  and limit the  Company's
capital requirements.

      There were no material commitments for capital expenditures as of June 30,
1998, and no material commitments are anticipated in the near future.




<PAGE>


                                   PART II

                              OTHER INFORMATION


ITEM 1.     LEGAL PROCEEDINGS

      For discussion of legal proceedings,  see Note 6 - "Notes to the Condensed
Consolidated Financial Statements" which is incorporated by reference herein.


ITEM 6.     EXHIBITS

      (a)   Exhibits

            Exhibit 27-1            Financial Data Schedule

            Exhibit 27-2            Restated Financial Data Schedule 
                                    (2nd Qtr Ended June 30, 1997)

            Exhibit 99              Employment Agreement by and between the
                                    Company and Paul D. Siomkos, dated
                                    February 26, 1998  

      (b) The following reports on Form 8-K were filed during the quarter ended
June 30, 1998:

            (i)  A report on Form 8-K was filed on June 3, 1998,  reporting  the
                 date for the next Annual Meeting of Stockholders of the Company
                 and the record date relating to the Meeting.

            (ii) A report on Form 8-K was filed on June 10, 1998,  reporting the
                 Company's June 9, 1998 press release announcing acquisition and
                 financing  plans  of  the  Company's   subsidiary,   NCT  Audio
                 Products,  Inc. and the  appointment of a new President of that
                 subsidiary.






<PAGE>


                                  SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                              NOISE CANCELLATION TECHNOLOGIES, INC.



                              By:   /s/ MICHAEL J. PARRELLA
                                    ------------------------------
                                    Michael J. Parrella
                                    President


                              By:   /s/ CY E. HAMMOND
                                    ------------------------------
                                    Cy E. Hammond
                                    Senior Vice President,
                                    Chief Financial Officer


Dated:  August 14, 1998





                          
                             EMPLOYMENT AGREEMENT

                             For Paul D. Siomkos

      THIS EMPLOYMENT AGREEMENT ( the "Agreement") is made as of the 26th day of
February,  1998, by and between Paul D. Siomkos,  an individual  residing at 108
Ridgecrest  Road,   Stamford,   Connecticut   06903   ("Employee"),   and  Noise
Cancellation  Technologies,  Inc., a Delaware corporation (the "Company"),  with
executive offices at One Dock Street, Stamford, Connecticut, 06902.

      WHEREAS, the Company is engaged in the business of making,  using, selling
and developing technology and products related to active wave management and the
reduction and elimination of noise and/or vibration; and

      WHEREAS,   Employee  has  a  significant  degree  of  expertise  in  the
Company's business; and

      WHEREAS,  the Company wishes to employ  Employee,  and Employee  wishes to
work for the Company, in the capacity of Senior Vice President Operations.

      NOW THEREFORE,  in  consideration of the promises and the mutual covenants
and agreements herein contained, the parties hereby agree as follows:

1.    TERM OF AGREEMENT.

      This  Agreement  shall be  effective  from the date  first  above  written
("Effective  Date") and its initial  term shall  continue in effect  through the
fourth  anniversary  of the  Effective  Date  (such four year  period  being the
"Initial  Term").  The Company  agrees that the Employee may be required to give
four weeks notice of termination to his current employer and may not start until
April 20, 1998. The Employee agrees that his base salary compensation will begin
on  April  20,  1998.  This  Agreement  shall  automatically  be  renewed  for a
successive  four-year  periods  ("Renewal Term") unless at least sixty (60) days
prior to the end of each term either party hereto  gives  written  notice to the
other party of its intention not to renew this Agreement.  This Agreement may be
terminated at any time during its Initial Term or during the Renewal Term solely
in accordance with the terms and conditions of Section 6 hereof.

2.    EMPLOYMENT.

      Section 2.1 Position.

      (a) The Company  hereby employs  Employee in a professional  capacity with
the title of Senior Vice President Operations,  and Employee hereby accepts such
employment and undertakes and agrees to serve in such capacity.

      (b)  Employee  shall  work  exclusively  with  the  Company  in  providing
management of product engineering,  product production, product distribution and
operations.

      Section 2.2 Scope of Service.

      During the Initial Term and any renewal term of this  Agreement,  Employee
shall devote his  exclusive  working time and attention  during normal  business
hours to the business and affairs of the Company.  Employee  agrees that he will
at  all  times  faithfully,  industriously,  and  to the  best  of his  ability,
experience,  and  talents  perform all of the duties that may be required of and
from him as Senior Vice President  Operations as determined from time to time by
the  Company's  President and Board of Directors and pursuant to the express and
implicit terms of this Agreement, to the reasonable satisfaction of the Company.
Employee  shall not accept  employment  from any third  party as an  employee or
consultant,  serve on the board of  directors or similar  governing  body of any
third party, or otherwise assume outside  responsibilities that would impair his
ability to devote his  exclusive  working time and  attention  to the  Company's
business and affairs without the written consent of the Company.  Employee shall
inform the  Company in writing  thirty (30) days prior to  undertaking  any such
position or responsibilities.

      Section 2.3 Communication to Employer.

      From the Effective  Date of this  Agreement  until  termination,  Employee
shall  communicate  and  channel to the  Company all  knowledge,  business,  and
customer  contacts and any other matters or  information  that concerns or is in
any way beneficial or detrimental to the business of the Company,  including any
inventions  or ideas  that may be  useful to the  Company  in its  research  and
development  efforts, or in the manufacture,  use or sale of its products or the
licensing of its technologies, whether acquired by Employee before or during the
term of this  Agreement;  provided,  however,  that nothing under this Agreement
shall be construed as requiring  such  communications  where the  information is
lawfully  protected  from  disclosure  as a  legitimate  trade secret of a third
party. Any such information communicated to the Company as stated above shall be
and remain the property of the Company,  notwithstanding  subsequent termination
of this Agreement.


<PAGE>

      Section 2.4 Location.

      (a) Employee  shall render  services under this Agreement at the Company's
facilities located in the environs of Stamford, Connecticut.  Employee agrees to
assist in the relocation of the company's operations from Linthicum, Maryland to
Connecticut.

      (b)  Employee  agrees  to make  business  trips at such  times and to such
locations as may be  reasonable  and  necessary in  performance  of his services
under this Agreement.

3.    COMPENSATION.

      Section 3.1

      (a) In consideration of the services rendered hereunder, the Company shall
pay Employee during the Initial Term of this Agreement a base salary at the rate
of one hundred fifty  thousand  Dollars  ($150,000)  per annum ("Base  Salary").
Employee  and the Company  may agree on a higher Base Salary  during the Initial
Term or for any renewal term of this  Agreement  but if they do not agree by the
beginning of a renewal term,  Employee's Base Salary shall be the Base Salary he
received in the year immediately prior to the renewal term.
      (b) The Base  Salary  shall be payable by the Company to Employee in equal
semi-monthly  installments no later than the first and fifteenth business day of
each month.

      (c) The Company shall reimburse  Employee for all reasonable and necessary
expenses  (including travel expenses)  incurred by him in the performance of his
duties under this  Agreement.  Such  reimbursements  shall be timely made by the
Company upon submission by Employee of vouchers itemizing such expenses, in form
and substance reasonably satisfactory to the Company.

      Section 3.2 Incentive Bonus.

      To further the  attainment  of the Company's  objectives,  the Company may
from time to time pay Employee an incentive  bonus.  The time and amount of such
incentive  bonus shall be in the sole  discretion  of the  Company.  The Company
agrees to set up a mutually agreed upon bonus program each year.

      Section 3.3 Fringe Benefits.

      In addition to the compensation provided for above, so long as Employee is
employed  by the Company  under this  Agreement,  Employee  shall be entitled to
receive from the Company all other vacation and fringe benefits  including major
medical and life and  disability  insurance  coverage,  as are from time to time
generally  provided by the Company to its officers and other employees  attached
as Exhibit C Standard Benefits.

      Section 3.4 Equity Participation.

      In further  consideration of the services rendered hereunder,  the Company
agrees to grant to Employee the equity  participation  rights in the Company set
forth in Exhibit A & D attached hereto.

      Section 3.5 Car Allowance.

      The company will pay the employee a monthly car allowance of $1,000.

4.    CONFIDENTIALITY,   INVENTIONS,   NON-COMPETITION,   AND   NON-SOLICITATION
      AGREEMENT.

      Section 4.1 Agreement.

      As a condition to his  employment  hereunder,  Employee  shall execute and
deliver   the   Company's   standard   form  of   "Employee's   Confidentiality,
Non-Competition  and  Invention  Agreement" in  substantially  the form attached
hereto as Exhibit B (the "NCT Standard Agreement").  Upon execution and delivery
thereof,  the  terms  and  conditions  of the NCT  Standard  Agreement  shall be
incorporated  into and made a part of this Agreement and shall be enforceable in
conjunction herewith, provided that the NCT Standard Agreement shall survive any
termination of this  Agreement,  and shall remain  enforceable and in full force
and effect in accordance with its terms at all times  irrespective of any reason
for termination of this Agreement.

      Section 4.2 Breach of Contract.

      Employee  represents and warrants that his performance of all the terms of
this Agreement, and of the NCT Standard Agreement,  does not and will not breach
any  agreement not to compete,  any agreement to keep in confidence  proprietary
information,  knowledge or data  acquired or received by him in confidence or in
trust, or any other agreement to which Employee is a party.  Employee agrees not
to enter into any agreement or undertaking,  either written or oral, which would
be  in  conflict  with  this  Agreement  or  the  NCT  Standard  Agreement.  The
representations  and covenants by Employee  under this Section 4.2 shall survive
any termination of this Agreement.


<PAGE>

5.    SPECIFIC PERFORMANCE.

      The parties  hereby declare that the rights of the Company under Section 4
of this  Agreement and under the NCT Standard  Agreement are of a unique nature,
the loss of which may cause  irreparable  harm, and that it may be impossible to
measure in money the  damages  which will accrue to the Company by reason of the
loss of such  rights or a failure by Employee to perform or adhere to any of the
obligations  under  Section  4 of this  Agreement  or  under  the  NCT  Standard
Agreement.  Employee  expressly  acknowledges that remedies at law alone will be
inadequate to  compensate  the Company for any breach or violation of any of the
provisions of Section 4 of this Agreement or the NCT Standard Agreement and that
the Company, in addition to all other remedies hereunder or thereunder, shall be
entitled,  as a matter of right, to temporary and permanent  injunctive  relief,
including specific performance, with respect to any such breach or violation, in
any court of competent jurisdiction.

6.    TERMINATION.

      Section 6.1 Termination by the Company for Cause.

      The  Company  may  terminate  this  Agreement  and  Employee's  employment
hereunder for "Cause" which shall be limited to any one of the following:

      (a)  Repeated and  documented  refusal or inability by Employee to perform
substantially  the duties and obligations of his employment and upon thirty (30)
days  written  notice to Employee of the  Company's  finding of such  refusal or
inability to perform substantially the duties and obligations of his employment;

      (b) Commission by Employee in the  performance  of his duties:  of willful
misconduct,  actionable  negligence,  fraudulent  acts or  acts  of  dishonesty,
disloyalty or breach of trust against the Company, including breach or violation
of any  provision  of the NCT  Standard  Agreement,  or  other  illegal  acts or
omissions,  and  upon  reasonably  prompt  written  notice  to  Employee  of the
Company's finding of any such misconduct, act or omission;

      (c) Employee's  permanent  disability (for the purposes of this Agreement,
permanent  disability  shall  mean  Employee's  inability,   whether  mental  or
physical,  to perform the regular duties of his employment on a full-time  basis
for six (6) consecutive months); or

      (d) Employee's death (for which no notice is required).

      Section 6.2 Termination by the Company Without Cause.

      The  Company  may  terminate  this  Agreement  and  Employee's  employment
hereunder without Cause, upon thirty (30) days prior written notice.

      Section 6.3 Termination by Employee.

      Employee may terminate this Agreement and his employment hereunder:

      (a)   voluntarily, upon sixty (60) day written notice to the Company; or

      (b)   at any time, upon immediate written notice to the Company due to any
            material breach of this Agreement by the Company; or,

      (c)    upon five (5) day  written  notice to the Company in the event of
            a substantial  change in control of the Company.  For the purposes
            of this Agreement,  a substantial change in control shall mean: 1)
            a change in  control  of a nature  that  would be  required  to be
            reported in response  to Item 6(e) of Schedule  14A of  Regulation
            14A  promulgated  under the Securities  Exchange Act of 1934 as in
            effect on the date of this Agreement;  provided that such a change
            in control  shall be deemed to have  occurred only if and when any
            "person"  (as the term is used in Section  13(d) and  14(d)(2)  of
            the  Securities  Exchange Act of 1934) becomes a beneficial  owner
            directly or indirectly  of securities of the Company  representing
            more than fifty percent (50%) of the combined  voting power of the
            Company's  then  outstanding  securities  or 2) a  liquidation  or
            dissolution  of the  company  or 3) an  agreement  for the sale or
            other  disposition  of all or  substantially  all of the assets of
            the company.

      Section 6.4 Return of Property Upon Termination.

      Upon termination of this Agreement for any reason,  or whenever  requested
by the  Company,  Employee  shall  immediately  return to the Company all of the
Company's  property  including,  but not limited to items  specified  in the NCT
Standard Agreement, and all books, notes, equipment,  prototypes,  documentation
and other things used or prepared by Employee's possession or under his control.


<PAGE>

      Section 6.5 Severance.

      If this  Agreement is terminated  pursuant to Section 6.1 or to clause (a)
of Section 6.3 above,  during the Initial Term or during any Renewal Term, or by
Employee's  electing not to renew this  Agreement at the end of the Initial Term
or any Renewal Term,  Employee shall have no right to severance pay or any other
cash or other consideration or employer provided benefits from the Company other
than Base Salary payments and vacation  accrued but unpaid as of the termination
date and vested stock options  exercisable  in accordance  with the stock option
plan attached as Exhibit D.

      If this  Agreement is terminated  pursuant to Section 6.2 or clause (b) or
(c) of  Section  6.3,  the  Company  shall pay  Employee a  severance  amount as
follows:

      (a)   If terminated during the Initial Term, the Employee's Base Salary in
            accordance  with Section 3.1 to the end of the Initial Term or for a
            period  eighteen (18) months from the date of notice of termination,
            whichever shall last occur.

      (b)   If terminated  during a Renewal Term, the Employee's  Base Salary in
            accordance  with  Section 3.1 for a period of  eighteen  (18) months
            from the date of notice of termination.

      (c)   If terminated by the Company electing not to renew this Agreement at
            the end of the Initial Term or at the end of any Renewal  Term,  the
            Employee's  Base Salary in accordance  with Section 3.1 for a period
            of twelve (12)  months  from the end of the  Initial  Term or twelve
            (12) months from the end of a Renewal Term, as the case may be.

      (d)   During  the any of the  above  defined  severance  periods  employee
            fringe  benefits,  car allowance and  outplacement  services will be
            provided until the employee  becomes  employed by another company or
            to the end of the severance period whichever is sooner.

7.    MISCELLANEOUS.

      Section 7.1 Assignment.

      This  Agreement  and the rights of  Employee  hereunder  are  personal  to
Employee, and neither this Agreement nor any right or interest herein or arising
hereunder shall be subject to voluntary or involuntary alienation, assignment or
transfer by Employee nor may Employee,  his estate or designated beneficiary use
this Agreement or any right of payment hereunder as a pledge or collateral;  for
any loan; provided, however, that this Agreement shall be binding upon and shall
inure to the  benefit  of  Employee  and his  heirs,  legatees,  estate or legal
representatives.  All rights and obligations of the Company under this Agreement
shall be  binding  upon and shall  inure to the  benefit of the  successors  and
assigns of the Company.

      Section 7.2 Governing Law.

      This  Agreement   shall  be  governed  by,  and  shall  be  construed  and
interpreted in accordance  with,  the laws of the State of Connecticut  (without
giving  effect to the doctrine of conflict of laws) and of the United  States of
America.

      Section 7.3 Notices.

      Any notice  which the Company is  required or may desire to give  Employee
hereunder shall be given by personal delivery or by registered or certified mail
or by private courier service,  with postage  prepaid,  addressed to Employee at
his address of record with the  Company,  or at such other place as Employee may
from time to time designate to the Company in writing. Any notice which Employee
is  required  or may  desire  to give the  Company  hereunder  shall be given by
personal  delivery or by  registered  or  certified  mail or by private  courier
service, with postage prepaid, addressed to the Company at its principal office,
or at such  other  office  as the  Company  may from time to time  designate  to
Employee in writing. Such notice shall be deemed given when delivered personally
or, if mailed, given two (2) days after the date of mailing.

      Section 7.4 Waiver.

       If  either  party  should  waive  any  breach  of any  provision  of this
Agreement,  such party shall not thereby be deemed to have waived any  preceding
or succeeding breach of the same or any other provision of this Agreement.


<PAGE>

      Section 7.5 Entire Agreement; Modification; Severability.

      This  Agreement  constitutes  the entire  agreement of these  parties with
respect to the subject matter  thereof,  and all other prior or  contemporaneous
agreements of the parties with respect to such subject  matter,  whether oral or
written,  are hereby merged into this  Agreement.  This  Agreement  shall not be
changed,  modified or amended other than by a further written  agreement  signed
(i) by a duly authorized officer of the Company and (ii) by Employee.

      Section 7.6 Headings.

      The  titles  to  the  Sections  of  this  Agreement  are  solely  for  the
convenience of the parties and shall not be used to explain,  modify,  simplify,
or aid in the interpretation of the provision of this Agreement.

      IN WITNESS  WHEREOF,  the parties  hereto have executed and delivered this
Agreement  with  legal and  binding  effect as of the day and year  first  above
written.

                              /s/ PAUL D. SIOMKOS
                              --------------------------------------
                              Paul D. Siomkos ("Employee")


                              NOISE CANCELLATION TECHNOLOGIES, INC.,
                              a Delaware corporation (the "Company")

                              /s/ MICHAEL J. PARRELLA
                              --------------------------------------
                              By:   Michael J. Parrella
                                    President



Exhibit A         Schedule for Equity Participation Rights

Exhibit B         NCT  Standard  Employee's  Confidentiality,  Non-Competition
                  and Invention Agreement

Exhibit C         NCT Standard Benefits

Exhibit D         Employee stock Option Plan


<PAGE>


                                                                     Exhibit A
Schedule For Equity Participation Rights

NCT will grant  100,000  shares to the  employee  upon  employee's  first day of
employment.

NCT will grant  500,000  options to  purchase  NCT shares at the price as of the
date of employment that will vest as follows:

            25% upon  employee's  first day of employment  25% at the end of the
            first  year  of  employment  25% at the  end of the  second  year of
            employment 25% at the end of the third year of employment

If the  Employee is  terminated  pursuant to Section 6.2 or clause (b) or (c) of
Section 6.3 all options will become immediately vested.



Accepted and Agreed to:



/s/ MICHAEL J. PARRELLA
- -----------------------
The Company, by:


/s/ PAUL D. SIOMKOS
- -----------------------
Employee




<PAGE>


                                                                     Exhibit C



NCT Standard Benefits

1.    Annual vacation is three weeks

2.    Life Insurance of at least $250,000

3. Income Protection from Disability of at least 60% of base salary

4. All other benefits offered senior management


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) AND NOTES TO THE
CONDENSED CONSOLIDATED FINANCIAL STATEMENT SOR THE SIX MONTH PERIOD ENDED
JUNE 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-K
FOR THE YEAR ENDED DECEMBER 31, 1997, FILED ON MARCH 31, 1998, AS AMENDED 
APRIL 30, 1998 (AMENDMENT NO. 1) AND MAY 4, 1998 (AMENDMENT NO. 2).
</LEGEND>
<CIK>                    0000722051     
<NAME>                   NOISE CANCELLATION TECHNOLOGIES, INC.      
<MULTIPLIER>             1000
       
<S>                                            <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                         5184
<SECURITIES>                                      0
<RECEIVABLES>                                   776
<ALLOWANCES>                                     57
<INVENTORY>                                    2867
<CURRENT-ASSETS>                               9094
<PP&E>                                        10718
<DEPRECIATION>                                 7038
<TOTAL-ASSETS>                                14776
<CURRENT-LIABILITIES>                          2382
<BONDS>                                           0
                             0
                                    4367
<COMMON>                                       1497
<OTHER-SE>                                     6250
<TOTAL-LIABILITY-AND-EQUITY>                  14776
<SALES>                                        1065
<TOTAL-REVENUES>                               1560
<CGS>                                           869
<TOTAL-COSTS>                                   997
<OTHER-EXPENSES>                               4157
<LOSS-PROVISION>                                 24
<INTEREST-EXPENSE>                                1
<INCOME-PRETAX>                               (3594)
<INCOME-TAX>                                      0
<INCOME-CONTINUING>                           (3594)
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                  (3594)
<EPS-PRIMARY>                                  (.04)
<EPS-DILUTED>                                  (.04)
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) AND NOTES TO THE 
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FINANCIAL STATEMENTS FOR THE
SIX MONTH PERIOD ENDED JUNE 30, 1997, AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH 10-K FOR THE YEAR ENDED DECEMBER 31, 1996, AS AMENDED,
FILED ON APRIL 15, 1997.
</LEGEND>
<CIK>                         0000722051
<NAME>                        NOISE CANCELLATION TECHNOLOGIES, INC.
<MULTIPLIER>                                   1000
       
<S>                                            <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   DEC-31-1997
<CASH>                                         1122
<SECURITIES>                                      0
<RECEIVABLES>                                   761
<ALLOWANCES>                                    112
<INVENTORY>                                    1244
<CURRENT-ASSETS>                               3031
<PP&E>                                         5416
<DEPRECIATION>                                 3585
<TOTAL-ASSETS>                                 6570
<CURRENT-LIABILITIES>                          2403
<BONDS>                                           0
                             0
                                       0
<COMMON>                                       1283
<OTHER-SE>                                     2771
<TOTAL-LIABILITY-AND-EQUITY>                   6570
<SALES>                                         581
<TOTAL-REVENUES>                               4004
<CGS>                                           505
<TOTAL-COSTS>                                   705
<OTHER-EXPENSES>                               6730
<LOSS-PROVISION>                                209
<INTEREST-EXPENSE>                             1474
<INCOME-PRETAX>                               (3431)
<INCOME-TAX>                                      0
<INCOME-CONTINUING>                           (3431)
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                  (3431)
<EPS-PRIMARY>                                  (.03)
<EPS-DILUTED>                                  (.03)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission