NCT GROUP INC
POS AM, 1999-06-16
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: CARDIODYNAMICS INTERNATIONAL CORP, SC 13D, 1999-06-16
Next: CENDANT CORP, SC 13E4, 1999-06-16



          As filed with the Securities and Exchange Commission on June 16, 1999
                                 Registration No. 333-43387


                             SECURITIES AND EXCHANGE COMMISSION
                                    WASHINGTON, DC 20549
                                   ---------------------

                                  FORM S-1 AMENDMENT NO. 3
                                             TO
                              FORM S-3 REGISTRATION STATEMENT
                                           UNDER
                                 THE SECURITIES ACT OF 1933
                                   ----------------------

                                      NCT GROUP, INC.
                      (formerly Noise Cancellation Technologies, Inc.)
                     (Exact name of Registrant as specified in Charter)

            Delaware                                  59-2501025
            (State or Other Jurisdiction              (I.R.S. Employer
            Of Incorporation or                       Identification No.)
            Organization)

                     1025 West Nursery Road, Linthicum, Maryland 21090
                                       (410) 636-8700
             (Address, Including Zip Code, and Telephone Number, Including Area
                     Code, or Registrant's Principal Executive Offices)

                                       CY E. HAMMOND
                       SENIOR VICE PRESIDENT, CHIEF FINANCIAL OFFICER
                                      NCT GROUP, INC.
                             1025 WEST NURSERY ROAD, SUITE 120
                                 LINTHICUM, MARYLAND 21090
                                       (410) 636-8700
          (Name and Address, Including Zip Code, and Telephone Number, Including
                              Area Code, of Agent for Service)
                        Copies of all communications and notices to:
                                  WILLIAM P. O'NEILL, ESQ.
                                    CROWELL & MORING LLP
                                 1001 PENNSYLVANIA AVE, NW
                                    WASHINGTON, DC 20004
                                       (202) 624-2500

              APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC:
       From time to time after the effective date of the Registration Statement.

If the only securities  being registered on this Form are being offered pursuant
to dividend or interest reinvestment plans, please check the following box. [ ]

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the  Securities  Act,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box. [ ]

                              CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>

                                          PROPOSED MAXIMUM     PROPOSED MAXIMUM
TITLE OF SHARES         AMOUNT TO BE      AGGREGATE PRICE         AGGREGATE             AMOUNT OF
TO BE REGISTERED        REGISTERED(1)        PER UNIT           OFFERING PRICE       REGISTRATION FEE
- ----------------        -------------     ----------------     ----------------      ----------------
<S>                   <C>                   <C>     <C>        <C>         <C>       <C>        <C>
  COMMON STOCK        33,273,393 SHARES     $1.0625 (2)        $35,352,980 (2)       $10,429.13 (2)
  COMMON STOCK           779,250 SHARES      0.7815 (3)            608,984 (3)       $   179.65 (3)
  COMMON STOCK         1,250,000 SHARES      0.703  (4)            878,750 (4)       $   259.23 (4)
</TABLE>

(1)Pursuant  to Rule 429,  promulgated  under  the  Securities  Act of 1933,  as
   amended,  12,087,864  shares  of  the  registrant's  common  stock  initially
   included  in the  Company's  registration  statements  (File  Nos.  33-19926,
   33-38584, 33-44790, 33-47611, 33-51468, 33-7442, 33-84694 and 333-10545) that
   remain  unsold  as of the date  hereof  are  being  carried  forward  in this
   registration statement.  The fees associated with such shares of common stock
   that  were  previously  paid  with  such  earlier   registration   statements
   aggregated $8,293.82.

(2)Estimated  solely  for  the  purpose  of  calculating  the  registration  fee
   pursuant to Rule 457(c)  promulgated  under the Securities Act of 1933, based
   on the average of the high and low prices for the common  stock on the NASDAQ
   National  Market  System on December  19,  1997.  $10,429.13  was paid by the
   registrant in connection  with the filing of this  registration  statement on
   December 29, 1997.

(3)Estimated  solely  for  the  purpose  of  calculating  the  registration  fee
   pursuant to Rule 457(c)  promulgated  under the Securities Act of 1933, based
   on the average of the high and low prices for the common  stock on the NASDAQ
   National Market System on May 5, 1998.  $179.65 was paid by the registrant in
   connection with the filing of Amendment No.
   1 to this registration statement on May 8, 1998.

(4)Estimated  solely  for  the  purpose  of  calculating  the  registration  fee
   pursuant to Rule 457(c)  promulgated  under the Securities Act of 1933, based
   on the average of the high and low prices for the common  stock on the NASDAQ
   National  Market System on June 29, 1998.  $259.23 was paid by the registrant
   in connection with the filing of Amendment No. 2 to this registration
   statement on July 2, 1998.

THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(a) OF THE
SECURITIES ACT OF 1933, AS AMENDED,  OR UNTIL THE  REGISTRATION  STATEMENT SHALL
BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION
8(A), MAY DETERMINE.

<PAGE>


                                         PROSPECTUS

                                      NCT GROUP, INC.

                             47,390,507 shares of Common Stock


NCT GROUP, Inc.                           We design and produce electronic
1025 West Nursery Road                    systems for Active Wave Management.
Suite 120                                 Active Wave Management permits the
Linthicum, Maryland 21090                 manipulation of sound and signal waves
                                          to enhance, reduce or eliminate sound.

          This offering consists of 378,894 shares of the common stock
             of the Company which are issuable upon the exercise of
    outstanding warrants and options to purchase shares of our common stock
by persons not deemed "affiliates" of the Company under Federal securities law.

   In addition, certain existing shareholders of NCT Group, Inc. are offering
   shares of the Company's common stock for sale at prevailing market prices.
             The Company's common stock currently trades under the
       symbol "NCTI" on NASDAQ's OTC Bulletin Board. The Company will not
  receive any of the proceeds of the resales described below, which consist of:

o    26,000,000 shares of common stock of the Company that the Company may issue
     upon the conversion of shares of our Series C Convertible Preferred Stock;

o    8,122,143 shares of the common stock of the Company that the Company issued
     in a private placement;

o    4,092,555 shares of the common stock of the Company which are issuable upon
     the exercise of outstanding  options and warrants to purchase shares of our
     common stock; and

o    8,796,915 shares of the common stock of the Company which are issuable upon
     the exercise of warrants and options by persons not deemed  "affiliates" of
     the Company under Federal securities law.

The Company will receive the aggregate proceeds from the exercise, from time to
time, of the foregoing  warrants and options to purchase  shares of common stock
(see "Use of Proceeds").
                ------------------------------------------------
   This investment involves a High Degree of Risk. You should purchase shares
   only after carefully considering the risks described in the "RISK FACTORS"
                          section beginning on Page 11.

     Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved these securities, or determined that this
                      Prospectus is accurate or complete.
            Any representation to the contrary is a criminal offense.

   The information in this Prospectus is not complete and may be changed. The
    Selling Stockholders may not sell these securities until the registration
    statement filed with the Securities and Exchange Commission is effective.
      This Prospectus is not an offer to sell these securities and neither
          we nor the Selling Stockholders are soliciting offers to buy
     these securities in any state where the offer or sale is not permitted.

                  The date of this Prospectus is June 16, 1999.



<PAGE>


                                     TABLE OF CONTENTS

                                                                       PAGE


                   Prospectus Summary Information                        1
                   The Company                                           1
                   Recent Developments                                   3
                   Risk Factors                                         11
                   Use of Proceeds                                      28
                   Selling Security Holders                             29
                   Plan of Distribution                                 32
                   Description of Securities to be Registered           32
                   Interests of Named Experts and Counsel               33
                   The Business                                         34
                   Properties                                           53
                   Legal Proceedings                                    53
                   Market Price of and Dividends on Common Equity       57
                   Description of Securities                            58
                   Selected Financial Data                              59
                   Management's Discussion and Analysis                 61
                   Changes in and Disagreements with Accountants        79
                   Directors and Executive Officers                     79
                   Executive Compensation                               82
                   Security Ownership                                   93
                   Certain Relationships and Related Transactions       94
                   Other Expenses of Issuance and Distribution          96
                   Indemnification of Directors and Officers            96
                   Recent Sales of Unregistered Securities              97
                   Exhibits and Financial Statements                    98
                   Undertakings                                        109
                   Signatures                                          111

                                      ---------------

IN DECIDING  TO BUY OUR COMMON  STOCK,  YOU SHOULD RELY ONLY ON THE  INFORMATION
CONTAINED IN THIS PROSPECTUS.  WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH
INFORMATION DIFFERENT FROM THAT CONTAINED IN THIS PROSPECTUS.  WE ARE NOT MAKING
AN OFFER OF THESE SECURITIES IN ANY STATE WHERE THE OFFER IS NOT PERMITTED.  YOU
SHOULD NOT ASSUME THAT THE  INFORMATION IN THIS PROSPECTUS IS ACCURATE AS OF ANY
DATE OTHER THAN THE DATE ON THE FRONT OF THE DOCUMENT.



<PAGE>



                               PROSPECTUS SUMMARY INFORMATION

   This summary  section  briefly  describes the key aspects of both the Company
and the offering covered by this prospectus.  This section is a summary only and
refers  to more  specific  and  comprehensive  information  found in  subsequent
sections.  Investors  should  refer  to  these  individual  sections  for a more
detailed explanation of each topic.

   Whenever possible, the Company has provided definitions of noise cancellation
technologies  within the text.  Also note that  market  data  presented  in this
prospectus  are based on  management's  estimates,  in reliance  on  third-party
sources  where  possible.  While our  management  believes  these  estimates are
reliable and reasonable,  in certain cases such estimates  cannot be verified by
information from or analysis by independent  sources.  Accordingly,  the Company
cannot  give  assurances  that such market  data are  accurate  in all  material
respects.

THE COMPANY

   NCT Group, Inc.  (formerly Noise Cancellation  Technologies,  Inc.) ("NCT" or
the  "Company")  designs  and  produces   electronic  systems  for  Active  Wave
Management.   Active  Wave  Management  is  the  use  of  active  noise  control
technology,  in  conjunction  with other  technologies,  to manipulate  sound or
signal waves. The Company develops its technologies to reduce or eliminate noise
and enhance sound quality in a wide array of products.  The Company designs some
of its products so that other firms can integrate them with their own inventions
and  technologies to serve major markets in the  transportation,  manufacturing,
commercial, consumer products and communications industries.

     The Company is organized into strategic  business units.  These include its
three  subsidiaries,  NCT  Audio  Products,  Inc.  ("NCT  Audio"),  NCT  Hearing
Products, Inc. ("NCT Hearing"), and recently formed  DistributedMedia.com,  Inc.
("DMC"); and its division,  NCT Communications.  Each of the Company's strategic
business  units is  targeted  to the  commercialization  of its own  products in
specific markets.

   The Company and its business units  currently hold 444 patents  worldwide and
an extensive library of know-how and other unpatented technology.  These patents
allow us to develop our major products, 89 in all, which include:

o     NoiseBuster(R) communications headsets,
o     NoiseBuster Extreme!(TM) consumer headsets,
o     flat panel transducers,
o     ClearSpeech(R) microphones, speakers and other products,
o     adaptive speech filters,
o     the  ProActive(R)  line  of  industrial/commercial   active
      noise  reduction headsets,
o     an  aviation  headset  for  pilots,
o     an  industrial  muffler  or "silencer",
o     quieting  headsets for patient use in magnetic  resonance
      imaging machines, and
o     an aircraft cabin quieting system.

   Further, in early 1998 the Company introduced the Gekko(TM) flat speakers and
the ClearSpeech(TM)  corporate intranet telephone software. The Company believes
these  developments  will have wide application in the audio and  communications
industries.

   The Company also markets its technologies  through licensing to third parties
for fees and royalties.  For example,  during 1998 the Company entered into five
new  technology  license  agreements.  Also during  1998,  the Company  received
royalties  arising out of its cross  license  agreement  with NXT plc  (formerly
known as Verity Group plc) and New Transducers Ltd.  ("NXT").  The cross license
agreement further allows for sublicensing.

   The Company's  operating revenues are comprised of technology  licensing fees
and royalties,  product sales and engineering and development services. Prior to
1995,  the Company  derived the majority of its revenues  from  engineering  and
development  services and technology  licensing fees. Since 1991,  revenues from
product  sales have  generally  increased.  Management  expects that  technology
licensing fees, royalties and product sales will become the principal sources of
the  Company's  revenue as the  commercialization  of its  technology  proceeds.
Operating  revenues  in 1998  consisted  of 63.1%  in  product  sales,  12.8% in
engineering services and 24.1% in technology licensing fees and royalties. Total
revenues for the first three months of 1999 consisted of 15.6% in product sales,
19.3% in  engineering  services  and  65.1%  in  technology  licensing  fees and
royalties.

STRATEGY

   Since 1995,  the goal of the Company has been to become the worldwide  leader
in the advancement and  commercialization of Active Wave Management  technology.
To achieve our goal,  the Company has  expanded its  technological  developments
into areas outside of traditional noise control or muffling devices. Active Wave
Management and active noise control systems are superior to traditional  passive
methods of noise control because they:

o    generally reduce only unwanted noise and permit desired sounds, such as the
     human voice,  music or warning tones, to pass freely;

o    are more successful in attenuating low frequency noise;

o    contribute  to energy  and other  economic  savings;  and

o    generally are smaller and lighter than traditional devices.

   As part of our product line expansion, the Company introduced 19 new products
and associated  accessories  during 1998.  Another  example of our commitment to
technological and development  expansion is the Company's acquisition of certain
assets  and all of the  intellectual  property  of Active  Noise  and  Vibration
Technologies,  Inc.  in 1994.  This  acquisition  served two  functions:  (1) it
expanded our portfolio of intellectual  property, and (2) allowed the Company to
license certain,  formerly restricted jointly-held patents to unaffiliated third
parties.  This new  licensing  power is  expected to  contribute  further to our
generation of fees and royalties.

   We also anticipate that as we establish distribution channels and as consumer
awareness of our products  increases,  so, too,  will product sales and revenues
from licensing fees and royalties.  This money will enable the Company to become
less dependent on revenues from research,  development and  engineering.  At the
same time, NCT continues to strive to lower the cost of our products and enhance
their technological performance.

   Finally,  the Company recognizes that it cannot achieve its corporate mission
without recruiting and retaining key personnel.  As of May 31, 1999, the Company
had 105  employees,  including  57  engineers  and  associated  technical  staff
members.  Among our engineering staff and consultants are several scientists and
inventors  that we believe  are  preeminent  in the active  noise and  vibration
control field worldwide.

STRATEGIC ALLIANCES

   In addition to  expanding  our  technological  applications,  the Company has
entered into a number of strategic supply, manufacturing and marketing alliances
with  leading  global  companies.  These  alliances  historically  have funded a
substantial  portion  of the  Company's  research  and  development.  They  also
represent reliable sources of components,  manufacturing expertise and capacity,
and  marketing  and  distribution   capabilities.   The  Company  has  existing,
continuing relationships with, among others, (1) Walker Manufacturing Company (a
division of  Tennessee  Gas  Pipeline  Company,  a  wholly-owned  subsidiary  of
Tenneco,  Inc.),  (2)  AB  Electrolux,  (3)  Analog  Devices,  Inc.,  (4)  Ultra
Electronics  Ltd.,  (5) The Charles Stark Draper  Laboratory,  Inc.,  (6) Hoover
Universal,  Inc.,  and (7) New  Transducers  Ltd. See Item 1. - "The Business" -
Section G. - "Strategic Alliances" for further information.

RECENT DEVELOPMENTS

   On June 5, 1998,  the Company  entered  into an  agreement  with  Interactive
Products,  Inc.  ("IPI").  The agreement grants NCT a license to certain patents
and  pending  patents  to IPI's  speech  recognition  and  other  speech-related
technologies.  The  agreement  also  grants the  Company an option to purchase a
joint venture ownership interest in those same patents and pending patents.  The
total value of the patented  technology was  $1,250,000.  The Company paid IPI a
$150,000 cash payment and delivered  1,250,000  shares of NCT common stock.  The
stock was valued at $0.65625 per share on June 5, 1998,  the date of delivery of
the shares.

   Whenever IPI sells any of its shares of NCT common  stock,  the proceeds will
be allocated towards the license fee for the technology  rights. If the proceeds
from the sale of all of the shares is less than $1.1  million,  the Company will
record a liability in the amount of the  difference.  On July 5, 1998,  NCT paid
IPI  $50,000,  which  IPI has  agreed  to hold in  escrow  as  security  for the
remaining  amount due.  As of  December  31,  1998,  the Company had  recorded a
liability  of  $544,000,   representing  the  difference   between  the  payment
obligations and the net proceeds from the sale of shares of the Company's common
stock received by IPI.

   On June 16, 1998, the National  Association of Securities  Dealers  Automated
Quotations  Stock Market  ("NASDAQ")  notified  the Company  that the  Company's
common stock had failed to maintain a closing bid price of $1.00 or more for the
previous thirty (30) consecutive  trading dates.  NASDAQ rules require a company
to sustain a closing bid price of $1.00 or more for this period to remain listed
on the  exchange's  National  Market  System.  The exchange  granted the Company
ninety  (90) days to regain  compliance.  In order to  achieve  compliance,  the
Company's  common stock price had to equal or exceed  $1.00 for ten  consecutive
trading  days before the end of trading on September  14, 1998.  The Company did
not achieve compliance before the deadline. On that day, the Company requested a
hearing,  which was held on November  5, 1998.  NASDAQ  notified  the Company on
January  6,  1999  that it had  decided  to deny the  Company's  request  for an
exception  and  delist our common  stock at the close of trading  that day.  Our
common stock now trades on NASDAQ's OTC Bulletin Board. On January 20, 1999, the
Company requested a review of the NASDAQ decision.  On February 16, 1999, NASDAQ
advised the Company that the issuance of a review  decision will likely occur in
July 1999.

   On July 15, 1998, the Company  transferred $5,000 and all of the business and
assets of its Hearing Products Division to a newly incorporated subsidiary,  NCT
Hearing.  As a result,  the Company  received 6,400 shares of NCT Hearing common
stock which,  in turn,  became a  wholly-owned  subsidiary  of the Company.  The
Company also granted NCT Hearing an exclusive  worldwide license with respect to
all of the Company's  relevant  patented and unpatented  technology  relating to
hearing products.  In return, NCT Hearing must pay a licensing fee of $3,000,000
when it sells its common stock.  The Company  anticipates  that NCT Hearing will
issue  additional  shares of its common stock in future exempt  transactions  to
raise working capital.

   Between July 27, 1998 and August 4, 1998,  the Company  issued and sold 6,000
shares of its Series D  Convertible  Preferred  Stock (the  "Series D  Preferred
Stock") to six accredited  investors.  The sale occurred in a private  placement
pursuant  to  Regulation  D of the  Securities  Act of  1933,  as  amended  (the
"Securities  Act") and  generated  $5.2  million in net  proceeds.  The Series D
Preferred  Stock is  convertible  into  shares  of the  Company's  common  stock
according to the conversion  formula  described in the  issuance's  subscription
agreement.  The  conversion  is  possible  because  the  Company's  shareholders
approved an increase in the amount of authorized  common stock from  185,000,000
to 255,000,000 shares at the October 20, 1998 annual shareholders meeting.

   The  conversion  terms of this  placement  provide that in no event shall the
conversion price be less than $0.50 per share. The terms also provide that under
no  circumstances  shall the Company be obligated to issue more than  12,000,000
shares of its common stock in the aggregate in connection  with the  conversion.
Accordingly,  the Company  registered such 12,000,000  shares,  together with an
additional  500,000 shares the Company may issue to pay a 4% per annum accretion
on the Series D Preferred Stock, under Registration Statement No. 333-64967. The
Company  is given the  right to chose to pay the  accretion  in  either  cash or
common stock.  The Company also may redeem the Series D Preferred  Stock in cash
or common stock.

   Between July 27, 1998 and August 4, 1998, NCT Audio issued and sold 60 shares
of its Series A Convertible  Preferred Stock ("Series A Preferred Stock") to the
same six accredited investors. The sale occurred in a private placement pursuant
to Regulation D of the Securities Act and generated $5.2 million in net proceeds
for  NCT  Audio.  The  subscription  agreement  requires  NCT  Audio  to  file a
registration  statement  covering  the resale of all shares of its common  stock
issuable upon conversion of the preferred stock then outstanding. NCT Audio must
do so no later than  thirty  (30) days after it  becomes a  "reporting  company"
under the Securities Exchange Act of 1934, as amended (the "Exchange Act").

   The NCT Audio Series A Preferred Stock becomes  convertible into common stock
of NCT Audio any time after the business unit becomes a reporting  company.  If,
by December 31, 1998,  NCT Audio either failed to become a reporting  company or
the Securities and Exchange  Commission ("SEC") did not declare the registration
statement  effective,  holders were  entitled to exchange each share of Series A
Preferred  Stock  into 100 shares of the  Company's  Series D  Preferred  Stock.
Holders  who  elected  to make such an  exchange  would  then be  holders of the
Company's  Series D  Preferred  Stock,  with all of the  rights  and  privileges
discussed  above. On March 30, 1999,  holders of 57 shares of NCT Audio Series A
Preferred  Stock  exercised  this election and converted  their shares into 11.7
million shares of the Company's  common stock. The Company is given the right to
chose to pay the accretion in either cash or common stock.  The Company also may
redeem the Series D Preferred  Stock in cash or common stock.  Accordingly,  the
Company registered such 12,000,000  shares,  together with an additional 500,000
shares  the  Company  may  issue to pay a 4%  annum  accretion  on the  Series A
Preferred Stock, under Registration Statement No.
333-64967.

   On July 29, 1998, the Company  initiated a plan to  repurchase,  from time to
time, up to 10 million shares of the Company's  common stock in the open market.
This would be  accomplished  under Rule  10b-18 of the  Exchange  Act or through
block trades.  As of December 31, 1998,  the Company had  repurchased  5,607,100
shares of its common  stock.  The purchase  price ranged from $0.3438 to $0.6563
per share. The Company terminated the repurchase program on December 30, 1998.

   On August 14,  1998,  NCT Audio  agreed to acquire  substantially  all of the
assets of Top Source  Automotive,  Inc.  ("TSA"),  an  automotive  audio  system
supplier.  Earlier on June 11, 1998, NCT Audio had paid a non-refundable deposit
of  $1,450,000   towards  the  purchase  price.  The  total  purchase  price  is
$10,000,000 and up to $6,000,000 in possible  future cash  contingent  payments.
The  shareholders  of Top  Source  Technologies,  Inc.,  TSA's  parent  company,
approved the transaction on December 15, 1998.

   NCT Audio  then paid Top Source  Technologies,  Inc.  $2,050,000  on July 31,
1998.  The money was held in escrow  with all of the  necessary  securities  and
documents to evidence  ownership of 20% of the total equity rights and interests
in  TSA.  When  Top  Source  Technologies,   Inc.'s  shareholders  approved  the
transaction,  the  $2,050,000  was  delivered to TSA. In return,  NCT Audio took
ownership of the documentation and securities held in escrow.

   NCT Audio has an exclusive right, as extended,  to purchase the assets of TSA
through July 15, 1999. Under the terms of the original agreement,  NCT Audio was
required to pay Top Source  Technologies,  Inc.  $6.5 million on or before March
31, 1999 to complete the acquisition of TSA's assets.  As consideration  for an
extension of such exclusive right from March 31, 1999 to May 28, 1999, NCT Audio
agreed to pay Top Source  Technologies,  Inc. a fee of  $350,000  consisting  of
$20,685 in cash, $125,000 of NCT Audio's minority interest in TSA earnings,  and
a $204,315 note payable, due April 16, 1999. If NCT Audio failed to pay the note
by April 16, 1999, (a) the note would begin to accrue interest on April 17, 1999
at the lower of the rate of two times prime rate or the highest  rate  allowable
by law; and (b) the $20,685 and $125,000  portion of the  extension fee would no
longer  be  credited  toward  the $6.5  million  purchase  consideration  due at
closing.  If NCT Audio  failed to pay the note by April 30,  1999,  the $204,315
portion of the extension fee would no longer be credited toward the $6.5 million
closing  amount due. To date, NCT Audio has not paid the note.  Further,  if NCT
Audio failed to close the  contemplated  transaction  by May 28, 1999, NCT Audio
would  forfeit its minority  earnings in TSA for the period June 1, 1999 through
May 30, 2000. In addition,  due to NCT Audio's  failure to close the transaction
by March 31,  1999,  NCT Audio  must pay a penalty  premium of  $100,000  of NCT
Audio's Series A Preferred Stock. In exchange for an extension from May 28, 1999
to July 15, 1999, NCT Audio relinquished 25% of its minority equity ownership in
TSA. As a result, NCT Audio now has a 15% minority interest in TSA.

   On August 17, 1998, NCT Audio agreed to acquire all of the members'  interest
in Phase  Audio LLC (doing  business as  Precision  Power,  Inc. or "PPI").  PPI
supplies  custom-made  automotive  audio  systems.  NCT Audio will  acquire  the
interest in exchange for shares of its common stock having an aggregate value of
$2,000,000.  NCT Audio also agreed to retire $8.5  million of PPI debt,  but NCT
Audio must obtain adequate financing before the transaction can be completed. In
addition,  NCT Audio provided PPI a working capital loan on June 17, 1998 in the
amount of $500,000 which is evidenced by a demand promissory note. On August 18,
1998,  NCT Audio  provided  PPI another  working  capital  loan in the amount of
$1,000,000,  which is also  evidenced by a demand  promissory  note.  The unpaid
principal  balance of these  notes  bears  interest at a rate equal to the prime
lending rate plus one percent (1.0%).

   As noted,  the  transaction  is  contingent  on NCT Audio  obtaining  outside
financing to retire the PPI debt. On January 6, 1999,  the PPI members  notified
NCT Audio that, while they remain willing to do the transaction, they may choose
at some point to abandon the transaction  because NCT Audio has not obtained the
financing in a timely  manner.  They also notified NCT Audio that in lieu of the
$2,000,000 in NCT Audio common stock,  they would insist that NCT Audio pay them
that amount in cash at any closing.

     On  September  4, 1998,  the Company  acquired  all of the common  stock of
Advancel Logic Corporation ("Advancel").  The Company initially paid $1,000,000,
payable by the delivery of 1,786,991  authorized shares of its common stock held
as  treasury  stock.  The Company  registered  such  shares  under  Registration
Statement No. 333-64967. Advancel's shareholders may elect to receive the future
payments in cash or additional  shares of the Company's common stock. The future
payments  will  be  based  on  Advancel's   earnings  before  interest,   taxes,
depreciation  and  amortization  for each of the next  four  years.  The  future
payments  cannot  be less than  $250,000  in any  year,  and there is  neither a
maximum payment for any one year nor an aggregate  maximum amount. If Advancel's
shareholders elect to take payment in the form of shares of the Company's common
stock,  a  formula  has been  established  to  determine  the  number  of shares
issuable.  If the Company had been unable to maintain an effective  registration
statement  for the resale of the initial  1,786,991  shares for at least  thirty
(30) days,  each Advancel  shareholder  had the right,  until April 15, 1999, to
require the Company to redeem up to one-third of the initial  payment shares for
a  predetermined   cash  amount.   The  Company  registered  such  shares  under
Registration  Statement No.  333-64967  dated  September 30, 1998, as amended on
October 29, 1998 and May 7, 1999.

   On September 23, 1998,  the Company  exchanged  135,542  shares of its common
stock for 30  shares of common  stock of NCT  Audio.  The  exchange  was made in
response to the exercise of certain exchange rights granted to purchasers of NCT
Audio common stock in the NCT Audio  initial  financing,  described  below under
"Risk Factors."

   Between April 30 and December 31, 1998, the Company issued  20,665,000 shares
of common  stock in  connection  with the  conversion  of  10,850  shares of the
Company's Series C Convertible Preferred Stock ("Series C Preferred Stock"). The
Company  originally  had issued and sold 13,250 shares of its Series C Preferred
Stock in a private  placement  under  Regulation D of the Securities Act between
October  28,  1997 and  December  11,  1997.  The  Series C  Preferred  Stock is
convertible  into shares of the  Company's  common  stock in  accordance  with a
predetermined  conversion formula.  The conversion terms also provide that in no
event shall (1) the average closing bid price be less than $0.625 per share, and
(2) the Company be obligated to issue more than 26 million  shares of its common
stock in the  aggregate in connection  with the  conversion.  Accordingly,  this
registration statement and prospectus covers such 26 million shares.

   On October 12, 1998,  the Company  exchanged  1,000,000  shares of its common
stock for 266 shares of the common  stock of NCT Audio.  The exchange was exempt
from  registration  requirements  under Section 4(2) of the Securities Act. This
exchange was made in response to the exercise of certain exchange rights granted
to purchasers of NCT Audio common stock in the NCT Audio initial financing.

   At the annual meeting of stockholders of the Company on October 20, 1998, the
stockholders  approved changing the name of the Company from Noise  Cancellation
Technologies,  Inc. to NCT Group, Inc. The new name became effective October 21,
1998.  The  Company  filed  the  appropriate  amendment  to its  Certificate  of
Incorporation  with the Office of the  Secretary  of State of Delaware to comply
with applicable Delaware General Corporation Law.

   As noted above, the  stockholders  also approved an amendment to increase the
number of  shares  of common  stock the  Company  is  authorized  to issue  from
185,000,000 to 255,000,000.  This amendment became effective on October 21, 1998
when  the  Company  filed  the  appropriate  amendment  to  its  Certificate  of
Incorporation  with the Office of the  Secretary  of State of Delaware to comply
with applicable Delaware General Corporation Law.

     On December 30,  1998,  the Company  entered into a series of  subscription
agreements  to sell 8,145 shares of Series E  Convertible  Preferred  Stock (the
"Series  E  Preferred  Stock"),  with a stated  value of up to $8.2  million  in
consideration of $4.0 million,  to six accredited  investors through one dealer.
The sale of the shares,  having a stated  value of $8.1  million,  occurred in a
private  placement  pursuant to Regulation D of the Securities Act. In 1999, the
Company  received net proceeds of $3.6 million from the Series E Preferred Stock
placement.  In addition to the transactions  described above, the Company issued
and sold an  aggregate  amount of $1.7  million of Series E  Preferred  Stock to
three accredited  investors through the same dealer in exchange for $1.7 million
of the  Company's  Series C  Preferred  Stock held by the three  investors.  The
Company  also issued and sold an  aggregate  amount of $0.7  million of Series E
Preferred Stock to four accredited investors,  in exchange and consideration for
an aggregate 2.1 million  shares of the Company's  common stock held by the four
investors.

   Each share of Series E Preferred  Stock is  convertible  into common stock of
the Company  according to the  conversion  formula  described in the  issuance's
subscription  agreement.  The  conversion  terms of the  placement  require  the
Company to file a registration  statement on either (1) a Form S-3 under certain
conditions,  or (2) a Form S-1 under other specified  conditions.  The shares of
the Series E Preferred Stock become  convertible into common stock of NCT at any
time  beginning  at the earlier of (1) ninety days after the closing date of the
placement,  (2) five days after the Company  receives a "no review"  status from
the SEC in connection with filing one of the above registration  statements,  or
(3) the effective date of any registration statement.

   The conversion  terms of the Series E Preferred Stock also provide that in no
event shall the Company be obligated to issue more than 30,000,000 shares of its
common stock in the aggregate in connection with the conversion.  The conversion
terms further provide that the Company will be required to make certain payments
if it fails to effect a conversion in a timely manner and may have to redeem the
excess of the stated value over the amount permitted to be converted into common
stock. To the date hereof,  no holder of Series E Preferred Stock had elected to
convert  their  shares  into  common  stock  of  the  Company.   See  Item  7  -
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" - D. "Liquidity and Capital Resources" for further discussion of the
Series E Preferred Stock placement.

   On January 26,  1999,  Carole  Salkind,  spouse of a former  director  and an
accredited  investor (the "Holder"),  subscribed and agreed to purchase  secured
convertible  notes of the  Company  in an  aggregate  principal  amount  of $4.0
million. A secured  convertible note (the "Note") for $1.0 million was signed on
January 26, 1999, and proceeds were received on January 28, 1999. The Note is to
mature on January 25, 2001 and earn interest at the prime rate as published from
day to day in the Wall Street Journal from the issue date until the Note becomes
due and payable.  The Holder shall have the right at any time on or prior to the
day the Note is paid in full, to convert at any time,  all or from time to time,
any part of the  outstanding  and unpaid  amount of the Note into fully paid and
non-assessable  shares  of  common  stock  of  the  Company  at a  predetermined
conversion price. The Holder shall purchase the remaining $3.0 million principal
amount of the secured  convertible  notes on or before June 30, 1999. On June 4,
1999,  the Company  received  proceeds  of $250,000  from the Holder for another
secured  convertible  note  with  the  same  terms  and  conditions  of the Note
described above.

   On January 28,  1999,  NCT Audio  entered into a letter of intent to purchase
100%  of  the  common  stock  of a  premier  speaker  manufacturer  (the  "Third
Acquisition").   The  proposed   acquisition  is  subject  to  the  approval  by
stockholders  and certain other terms and  conditions,  including that NCT Audio
obtain adequate  financing to consummate the transaction.  The purchase price is
approximately  $36.4 million.  At closing,  approximately  $24.5 million will be
paid to  shareholders  of the Third  Acquisition.  The balance of  approximately
$11.9 million is to be paid by a four-year,  straight-line  amortization  seller
note (payable quarterly) that will have a second lien on the assets of the Third
Acquisition.  The Third  Acquisition is a premier speaker  manufacturer  for the
home consumer market. Ranking among the ten largest speaker manufacturers in the
world, the Third  Acquisition sells its  well-established  speaker lines in over
fifty countries  worldwide.  The Third Acquisition's  dedication to a continuous
cycle of new  products  for its  speaker  line  allows it to  remain a  dominant
speaker player in the world market.

   On February 9, 1999, NCT Audio and NXT expanded a cross  licensing  agreement
dated September 27, 1997 to increase NXT's fields of use, increase the royalties
due NCT Audio from NXT and increase  the  royalties  due NXT from NCT Audio.  In
consideration  for  granting  NXT these  expanded  licensing  rights,  NCT Audio
received a license  fee.  See Note 3 - "Notes to  Financial  Statements  - Joint
Ventures and Other Strategic Alliances."

     On March 31, 1999, the Company signed a license agreement to exchange 3,600
shares of Series E Preferred Stock for four (4) DMC network  affiliate  licenses
incorporating the Digital Broadcasting Station System ("DBSS").  The exchange of
shares of Series E Preferred  Stock is in lieu of cash  consideration.  The DBSS
technology was developed by DMC, a wholly-owned  subsidiary of the Company.  DMC
was  incorporated to develop,  install and provide an  audio/visual  advertising
medium within  commercial/professional  settings.  DBSS  schedules  advertisers'
customized  broadcast  messages,  which are downloaded via the Internet with the
respective music genre of choice to the commercial/professional establishments.

   The Company anticipates the sale of such licenses to approximate $1.0 million
each based on regional  and  commercial/professional  settings.  The Company has
developed standard license agreements to coincide with its current business plan
and  delineate the extent and nature of the rights and duties of the Company and
its  licensees.  During the three months ended March 31, 1999,  the Company,  in
accordance with its revenue  recognition  policy,  realized only $2.0 million on
the issuance of such licenses in consideration of the receipt of 3,600 shares of
its Series E Convertible  Preferred Stock in a related party  transaction.  As a
result,  realization of revenue was limited to the related party's consideration
representing the Series E Convertible Preferred Stock.

   On April 12,  1999,  the Company  signed a license  agreement  with Lernout &
Hauspie Speech Products N.V. ("L&H").  The agreement  provides for combining any
of the present and future software and/or hardware  platforms of L&H with any of
the Company's  present and future  software  and/or products to exploit the best
market potential of both parties' product portfolios.

SUMMARY CONSOLIDATED FINANCIAL DATA

   The summary  consolidated  financial data set forth below is derived from the
historical  financial  statements  of the  Company.  The data set forth below is
qualified  in its  entirety  by and  should  be read  in  conjunction  with  the
Company's consolidated  "Financial Statements" and "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations"  that are included
elsewhere in this registration  statement and prospectus.  Operating results for
the three  months  ended March 31, 1999 are not  necessarily  indicative  of the
results that may be expected for the year ending December 31, 1999.

<TABLE>
<CAPTION>
                                            (In Thousands of Dollars and Shares,
                                                  except per share amount)
                                                  Years Ended December 31,
                                        ----------------------------------------------------------------
                                           1994          1995         1996         1997        1998
                                        ----------------------------------------------------------------
STATEMENTS OF OPERATIONS DATA:
REVENUES
<S>                                        <C>           <C>          <C>          <C>         <C>
 Product Sales                             $  2,337      $  1,589     $  1,379     $  1,720    $  2,097
 Engineering and development services         4,335         2,297          547          368         425
 Technology licensing fees and other            452         6,580        1,238        3,630         802
                                           ---------     ---------    ---------    ---------   ---------
      Total revenues                       $  7,124      $ 10,466     $  3,164     $  5,718    $  3,324
                                           ---------     ---------    ---------    ---------   ---------
COSTS AND EXPENSES:
 Cost of product sales                     $  4,073      $  1,579     $  1,586     $  2,271    $  2,235
 Cost of engineering and
   development services                       4,193         2,340          250          316         275
 Selling, general and administrative          9,281         5,416        4,890        5,217      11,238
 Research and development                     9,522         4,776        6,974        6,235       7,220
 Interest (income) expense, net                (580)          (49)          17        1,397(3)     (429)
 Equity in net (income) loss of
   unconsolidated affiliates                  1,824           (80)          80            -           -
 Other (income) expense, net
                                                718           552          192          130      (3,032)(4)
                                           ---------     ---------    ---------    ---------   ---------
      Total costs and  expenses            $ 29,031      $ 14,534     $ 13,989     $ 15,566    $ 17,507
                                           ---------     ---------    ---------    ---------   ---------
 Net loss                                  $(21,907)     $ (4,068)    $(10,825)    $ (9,848)   $(14,183)
Less:
 Preferred stock dividend requirement             -             -            -        1,623       3,200
 Accretion of difference between
   carrying amount and redemption
   amount of Redeemable preferred stock           -             -            -          285         485
                                           ---------     ---------    ---------    ---------   ---------
Net (loss) attributable to
 common stockholders                       $(21,907)     $ (4,068)    $(10,825)    $(11,756)   $(17,868)
                                           =========     =========    =========    =========   =========
 Weighted average number of common
   shares outstanding (1) -
   basic and diluted                         82,906        87,921      101,191      124,101     143,855
                                           =========     =========    =========    =========   =========
 Basic and diluted net loss per share      $  (0.26)     $  (0.05)    $  (0.11)    $  (0.09)   $  (0.12)
                                           =========     =========    =========    =========   =========

<PAGE>

<CAPTION>

                                        Three months ended March 31,
                                           1998             1999
                                           ---------     ---------
                                                 (unaudited)
STATEMENTS OF OPERATIONS DATA:
REVENUES
<S>                                        <C>           <C>
 Product Sales                             $    402      $    652
 Engineering and development services            22           809
 Technology licensing fees and other            310         2,722
                                           ---------     ---------
      Total revenues                       $    734      $  4,183
                                           ---------     ---------
COSTS AND EXPENSES:
 Cost of product sales                          303           434
 Cost of engineering and
  development services                           22           508
 Selling, general and administrative          2,677         2,985
 Research and development                     1,464         1,713
 Interest (income) expense, net                (121)          (24)
 Equity in net loss of unconsolidated
  affiliates (net of amortization of
  goodwill of $191)                               -           103
                                           ---------     ---------

      Total costs and expenses             $  4,345      $  5,719
                                           ---------     ---------
 Net loss                                  $ (3,611)     $ (1,536)
Less:
 Preferred stock dividend requirement      $  1,690      $  5,561
 Accretion of difference between
   carrying amount and redemption
   amount of Redeemable preferred stock         385           159
                                           ---------     ---------
Net (loss) attributable to
 common stockholders                       $ (5,686)     $ (7,256)
                                           =========     =========
 Weighted average number of common
   shares outstanding (1) -
   basic and diluted                        131,161       158,504
                                           =========     =========
 Basic and diluted net loss per share      $  (0.04)     $  (0.05)
                                           =========     =========
<CAPTION>

                                                 December 31,
                                        --------------------------------------------------------------------
                                           1994          1995          1996         1997         1998
                                        --------------------------------------------------------------------
BALANCE SHEET DATA:
<S>                                        <C>           <C>           <C>          <C>           <C>
 Total assets                              $ 12,371      $  9,583      $  5,881     $ 17,361      $ 15,465

 Total liabilities                            6,903         2,699         3,271        2,984         5,937
 Long-term debt                                   -           105             -            -             -
 Accumulated deficit                        (68,780)      (72,848)      (83,673)     (93,521)     (107,704)
 Stockholders' equity (2)                     5,468         6,884         2,610       14,377         3,426
 Working capital (deficiency)                   923         1,734        (1,312)      11,696        (1,187)


<CAPTION>
                                        March 31, 1999
                                          (unaudited)
                                        --------------
BALANCE SHEET DATA:
<S>                                        <C>
 Total assets                              $ 16,079

 Total current liabilities                    7,047
 Long-term debt                               1,073
 Accumulated deficit                       (109,240)
 Stockholders' equity (2)                     7,651
 Working capital (deficiency)                (1,581)
</TABLE>

(1)Excludes  shares  issuable upon the exercise of  outstanding  stock  options,
   warrants  and  convertible  preferred  stock,  since  their  effect  would be
   antidilutive.

(2) The Company has never declared nor paid cash dividends on its common stock.

(3)Includes  interest  expenses of  approximately  $1.4 million  relating to the
   beneficial conversion feature on convertible debt issued in 1997.

(4)Includes a $3.2  million gain from the  exercise of an option  received  from
   Verity in  connection  with the cross license  agreement  entered into by the
   Company.

<PAGE>


EXECUTIVE OFFICES

   Our principal  executive  office is located at 1025 West Nursery Road,  Suite
120, Linthicum, Maryland 21090. The telephone number is (410) 636-8700. NCT also
maintains sales and marketing offices at One Dock Street,  Suite 300,  Stamford,
Connecticut, 06902.  The telephone number is (203) 961-0500.


                                        RISK FACTORS

   The  shares  of common  stock  covered  by this  registration  statement  and
prospectus  represent  a  speculative  investment  and entail  elements of risk.
Investors should  carefully  consider the following risk factors before making a
decision to invest in the Company. Investors also should examine the information
included  in  subsequent  sections  of  and as  exhibits  to  this  registration
statement and prospectus.

RISKS ASSOCIATED WITH FORWARD-LOOKING STATEMENTS

   This prospectus contains certain  "forward-looking  statements" - those which
are not historical  facts but rather estimates made by Company  management.  All
forward-looking  statements involve risks and uncertainties.  The Company wishes
to caution  investors that the important factors discussed below have, or could,
both  (1)  affect  the  Company's  actual  performance,  and  (2)  cause  actual
performance to differ materially from our predictions.

   The Company  believes that the  assumptions  underlying  such forward looking
statements  are  reasonable.  At the same time,  it would be prudent to remember
that  our  assumptions  could  be  inaccurate.  Therefore,  we  cannot  give any
assurances that these statements will, in fact, be correct.

OUR CURRENT FINANCIAL CONDITION

   As of December 31, 1998, NCT had cash and cash equivalents  amounting to $0.5
million,  decreasing  from $12.6  million at December  31,  1997.  Cash and cash
equivalents at March 31, 1999 were $0.3 million.

   Management believes these currently available funds will not be sufficient to
sustain the Company at present  levels  over the next 12 months.  The  Company's
ability to continue as a going  concern is  dependent  on funding  from  several
areas, including:

o     the exercise of warrants and options,
o     technology licensing fees and royalties,
o     product sales, and
o     engineering and development.

   The  ability of any or all of these areas to  generate  revenue is  presently
uncertain.  In the  event  that  these  activities  do not  generate  sufficient
revenue,  management  believes that the Company  would have to raise  additional
working capital.  There is no assurance,  however,  that the Company could raise
such capital.

   The Company also cannot give any  assurance  that it will be able to allocate
sufficient  funding to these  areas.  In that event,  the  Company  will have to
substantially cut back its level of operations. These reductions could, in turn,
affect our relationships with our strategic partners and customers.

GOING CONCERN UNCERTAINTY

   We are unsure (1) whether  future  operations  will be  profitable  enough to
generate  sufficient cash to fund the business,  and (2) whether the Company can
generate or rely upon sufficient public and private financings and other funding
sources to meet our obligations.

   The  Company's  independent  auditors  issued a report on their  audit of our
consolidated  financial  statements  as of and for the year ended  December  31,
1998. Their report contains an explanatory paragraph.  This paragraph notes that
certain factors raise substantial doubt as to our ability to continue as a going
concern.  Investors  should read the auditors'  report and examine the Company's
financial statements.

DIVIDENDS

   The Company has never declared or paid dividends on its common stock. We have
no present intent to do so.

HISTORY OF OPERATING LOSSES AND ACCUMULATED DEFICIT

   The  Company  has  incurred  substantial  losses  from  operations  since its
inception.  These losses have been recurring and amounted to $109.2 million on a
cumulative  basis  through  March 31, 1999.  The Company has funded these losses
primarily from the sale of its common stock,  including the exercise of warrants
and options to purchase  common stock.  The Company also offsets its losses with
technology  licensing fees and the engineering and development  funds we receive
from our joint venture and strategic alliance partners.

   The Company  incurred a net loss of $14.2 million for the year ended December
31,  1998 and a net loss of $1.5  million for the three  months  ended March 31,
1999.  These  loses  were  attributable  in great  part to  increased  sales and
marketing  costs,  including  a  substantial  increase  in sales  and  marketing
personnel and  advertising  expenditures  to facilitate the  introduction of new
products.

   To make a profit, NCT must  independently and with our partners  successfully
develop,  manufacture and sell a sufficiently large quantity of our products and
collect fees and  royalties  from  licensing  our  proprietary  technology.  The
Company  can  give  no  assurances,  however,  that  future  operations  will be
profitable  enough  to  generate  sufficient  cash  to  fund  such  development,
manufacturing and sales or that the Company can generate or rely upon sufficient
funding sources to meet our obligations.

<PAGE>


LIMITED REVENUES

   Although the Company has begun to actively  market the sale and  licensing of
our products, operating revenues from inception in April 1986 to the date hereof
have been  limited.  In total over the five years ended  December 31, 1998,  the
Company has generated revenues as noted below:

o $ 9.1 million  from the sale of  products,  o $12.7  million  from  technology
licenses  and  royalties,  and o $ 8.0 million  from  research  and  development
services.

   Despite the  Company's  growing  sales of active wave  attenuation  and other
products in a limited number of applications,  significant  further  development
will be necessary  before many of our potential  products will achieve  expected
commercial end-use applications.

POSSIBLE FUTURE DILUTION

   The following  sections  discuss the risks  associated  with investing in the
Company's  common stock given that future  dilution is  possible.  Specifically,
these sections outline the myriad  circumstances  which could lead to a possible
negative effect on the value per share of our common stock should holders of the
Company's   convertible   securities  or  options  and  warrants  convert  their
securities or exercise their rights to acquire common stock.

      The 1987 Plan

   In 1987,  the Company  adopted the 1987 Stock Option Plan (the "1987  Plan"),
which provides for the grant of up to 4,000,000 shares of common stock as either
incentive or nonstatutory  stock options.  The 1987 Plan allows for the grant of
incentive  stock  options  to  full-time  employees,   including  directors  and
officers.  It further  allows  for the grant of  nonstatutory  stock  options to
employees  and  non-employee  directors of the  Company.  See Note 9 - "Notes to
Financial  Statements - Common Stock  Options and  Warrants" for a more detailed
description of the 1987 Plan. At December 31, 1998, the Company had  outstanding
options to purchase 1,350,000 shares of common stock under its 1987 Plan. All of
such options are exercisable.

      The 1992 Plan

   At the 1993 annual stockholders meeting, the Company's  shareholders approved
a stock  option  plan  previously  adopted in  October  1992 by the NCT Board of
Directors  covering 6.0 million shares of the Company's  common stock (the "1992
Plan"). The 1992 Plan provided for the grant of options to purchase common stock
and awards of restricted  common stock to  employees,  officers and directors of
the Company. At the 1996 annual stockholders  meeting,  shareholders approved an
amendment  to the 1992 Plan,  increasing  the  number of shares  covered to 10.0
million.  The shareholders  also approved the addition of active  consultants as
persons  eligible  to  participate.  At the 1998  annual  stockholders  meeting,
shareholders  again  approved  an  amendment,  increasing  the  number of shares
covered to 30.0 million and permitting  outside  directors to  participate.  The
amendment also (1) deleted the formula for grants of awards of restricted common
stock and  options  to  purchase  common  stock to  outside  directors,  and (2)
directed that the Company's Board of Directors,  or a committee appointed by the
Board consisting of at least two outside directors, administer the 1992 Plan.

   The Company has reserved 30.0 million shares of the common stock for issuance
in the event that option holders exercise their option to purchase shares or the
Company  grants  restricted  stock  under the 1992 Plan.  Of those 30.0  million
shares,  10.0 million are registered under the Securities Act. The Company plans
to register the  remaining  20.0 million  shares.  As of December 31, 1998,  the
Company had outstanding  options to purchase  19,831,821  shares of common stock
under the 1992 Plan. Of those shares,  12,053,571 are currently  exercisable and
7,778,250 will become  exercisable in increments  through August 20, 2002. As of
December 31, 1998,  the Company also had granted  240,000  shares of  restricted
stock under the 1992 Plan.

   The Company has  reserved an  additional  600,000  shares of common stock for
issuance if four non-employee  directors exercise options granted to them by the
Company on January 15, 1999, subject to shareholder  approval at the next annual
stockholders' meeting.

      The Directors' Plan

   In 1994, the Company adopted (and has since amended twice) an option plan for
certain  directors  (the  "Directors'  Plan").  At the 1995 annual  stockholders
meeting,  shareholders  approved  the grant to two  directors  of the  option to
purchase a total of 725,000  shares of common stock.  The  shareholders,  at the
1996 annual meeting, approved an increase in the number of shares to 821,000 and
made minor changes concerning the Directors' Plan's administration.  The Company
has reserved  821,000  shares of common stock for issuance  upon the  directors'
exercise of their options. All of the shares are registered under the Securities
Act.  As of December  31,  1998,  the  Company  had granted  options to purchase
746,000  shares  of  common  stock  which are  currently  exercisable  under the
Directors' Plan.

      Other Investors' Warrants and Options

   As of December 31, 1998, the Company had reserved 378,984  additional  shares
of common stock for issuance  upon the exercise of warrants and options  granted
outside the plans outlined above. These warrants and options are not included in
the above  plans.  These  shares are to be  registered  under this  registration
statement and  prospectus.  The Company also has reserved  1,429,414  shares for
issuance upon the exercise of warrants earlier granted to:

o    an investor in an early 1997  private  placement  pursuant to  Regulation S
     (the "Investor Warrant"),

o    three placement agents in partial  consideration  for services  rendered in
     connection  with the 1997 and 1998  preferred  stock  placements  described
     below,

o    one financial  consultant for services  rendered in connection with another
     financing completed by the Company, and

o    one  consultant  for services  rendered in  connection  with the  Company's
     efforts to  complete  development  and  licensing  agreements  with a large
     European company.

   All of the above shares  relating to the 1992 Plan, the  Directors'  Plan and
the other investors'  warrants and options,  with the exception of those granted
under  the  Investor  Warrant,  are to be  registered  under  this  registration
statement and prospectus.

   The aggregate outstanding non-plan stock options and warrants at December 31,
1998 was 8,692,133, of which 8,492,133 were exercisable.

   As of  December  31,  1998,  the  weighted  average  exercise  prices for all
currently exercisable warrants and options were $0.86 and $0.54, respectively.

      The NCT Audio Initial Financing

   Between  October 10, 1997 and December 4, 1997, NCT Audio raised $4.0 million
in a private  placement under Regulation D of the Securities Act (the "NCT Audio
Initial  Financing").  The terms of the sale allow the purchasers of NCT Audio's
common  stock to  exchange  their  shares  for an equally  valued  amount of the
Company's  common stock at a predetermined  exchange ratio. The purchasers could
not,  however,  exercise  their exchange right if NCT Audio filed a registration
statement  for an initial  public  offering  with the SEC within 90 days. If the
registration  statement did not become  effective  within 180 days, the exchange
right was  renewed.  Purchasers  of a total of $1.7  million of NCT Audio common
stock later agreed to extend the former  period from 90 days to 150 days and the
latter period from 180 days to 240 days.  NCT Audio,  however,  failed to file a
registration statement within the extended 150 day period. At the same time, the
Company is under no  obligation  to register  any of its shares of common  stock
which may be issued in connection with the above exchange right.

   Also noted above, the Company has issued 1,135,542 shares of its common stock
in exchange for 296 shares of NCT Audio common stock. It is not possible at this
time to determine the maximum number of shares of common stock the Company would
have to issue if all of the remaining  purchasers of NCT Audio common stock were
to exercise their exchange right.

      The Series C Convertible Preferred Stock

   Between  October 28, 1997 and December 11, 1997,  the Company issued and sold
13,250  shares of its  Series C  Preferred  Stock in a private  placement  under
Regulation D of the Securities  Act. The Series C Preferred Stock is convertible
into shares of the  Company's  common stock in accordance  with a  predetermined
conversion formula. The conversion terms also provide that (1) in no event shall
the average  closing  bid price be less than $0.625 per share,  and (2) under no
circumstances  shall the  Company  be  obligated  to issue  more than 26 million
shares of its common stock in the aggregate in connection  with the  conversion.
Twenty-six  million of such  shares for resale are to be  registered  under this
registration  statement and prospectus.  To date,  10,850 shares of the Series C
Preferred  Stock  have been  converted  to  20,655,000  shares of common  stock.
Because the Company may elect to pay the  accretion in common  stock,  it is not
possible  at this time to  determine  the  number of shares of common  stock the
Company  would  have  to  issue  upon  conversion  of all of the  700  remaining
outstanding Series C Preferred Stock shares.

<PAGE>


      The Series D Convertible Preferred Stock

   Between July 27, 1998 and August 4, 1998,  the Company  issued and sold 6,000
shares of its  Series D  Preferred  Stock in a  private  placement  pursuant  to
Regulation D of the Securities Act. Upon approval by the Company's  shareholders
of an increase in the authorized common stock of the Company from 185,000,000 to
225,000,000  shares, the Series D Preferred Stock became convertible into shares
of the Company's common stock according to the conversion  formula  described in
the issuance's subscription agreement.

   The  conversion  terms of this  placement  provide that in no event shall the
conversion  price be less than $0.50 per share.  Further,  the conversion  terms
provide that under no circumstances shall the Company be obligated to issue more
than  12,000,000  shares of common stock in the aggregate in connection with the
conversion,  or more than  12,000,000  additional  shares of common stock in the
aggregate  in  connection  with the  conversion  of  6,000  shares  of  Series D
Preferred  Stock issuable upon the exchange of the NCT Series A Preferred  Stock
described  below.  The Company also is obligated to pay a 4% per annum accretion
on the stated value of the 6,000 shares of Series D Preferred Stock. The Company
is given the right to chose to pay the accretion in either cash or common stock.
The  Company  also may  redeem the  Series D  Preferred  Stock in cash or common
stock. Because the Company may elect to pay the accretion in common stock, it is
not possible at this time to determine  the number of shares of common stock the
Company would have to issue upon any conversion or redemption.

      The Series A Convertible Preferred Stock of NCT Audio

   Between July 27, 1998 and August 4, 1998, NCT Audio issued and sold 60 shares
of its Series A Preferred Stock in a private placement  pursuant to Regulation D
of the Securities Act. The subscription  agreement  requires NCT Audio to file a
registration  statement  covering  the resale of all shares of its common  stock
issuable upon conversion of the preferred stock then outstanding. NCT Audio must
do so no later than  thirty  (30) days after it  becomes a  "reporting  company"
under the Exchange Act.

   The NCT Audio Series A Preferred Stock becomes  convertible into common stock
of NCT Audio any time after the business unit becomes a reporting  company.  If,
by December 31, 1998,  NCT Audio either failed to become a reporting  company or
the SEC did not  declare  the  registration  statement  effective,  holders  are
entitled to exchange  each share of Series A Preferred  Stock into 100 shares of
the Company's Series D Preferred Stock.  Holders who elected to do so would then
be holders of the Company's Series D Preferred Stock, with all of the rights and
privileges discussed above.

   Thus,  if the  holders of all 60 shares of the NCT Audio  Series A  Preferred
Stock exchanged them for 6,000 shares of the Company's  Series D Preferred Stock
and then  converted the Series D Preferred  Stock for common stock (as described
above),  anywhere up to an additional  12,000,000 shares of the Company's common
stock would  become  issuable.  The  issuance of an  additional  500,000  shares
enables  the  Company  to pay the 4% per annum  accretion  payable on the stated
value of the 6,000 shares of Series D Preferred  Stock. The Company is given the
right to chose to pay the accretion in either cash or common stock.  The Company
also may redeem the Series D Preferred  Stock in cash or common stock.  On March
30, 1999,  holders of 57 shares of NCT Audio Series A Preferred  Stock exercised
this  election  and  converted  their  shares  into 11.7  million  shares of the
Company's  common  stock.  Thus,  as of the date  hereof,  3 shares of NCT Audio
Preferred Stock are issued and outstanding.

      The Advancel Logic Corporation Acquisition

   On  September  4, 1998,  the  Company  acquired  all of the  common  stock of
Advancel Logic  Corporation.  The Company initially paid $1,000,000,  payable by
the delivery of 1,786,991 authorized shares of its common stock held as treasury
shares. The Company registered such shares under a Registration  Statement dated
September 30, 1998, as amended on October 28, 1998 and May 7, 1999 (Registration
Statement  No.  333-64967).  Advancel's  shareholders  may elect to receive  the
future payments in cash or additional  shares of the Company's common stock. The
future  payments will be based on Advancel's  earnings before  interest,  taxes,
depreciation  and  amortization  for each of the next  four  years.  The  future
payments  cannot  be less than  $250,000  in any  year,  and there is  neither a
maximum payment for any one year nor an aggregate  maximum amount. If Advancel's
shareholders elect to take payment in the form of shares of the Company's common
stock,  a  formula  has been  established  to  determine  the  number  of shares
issuable.

      The Series E Convertible Preferred Stock

     On December 30,  1998,  the Company  entered into a series of  subscription
agreements to sell 8,145 shares of Series E Preferred Stock, with a stated value
of up to $8.2  million  in  consideration  of $4.0  million,  to six  accredited
investors  through one dealer.  The sale of the shares,  having an  aggregate of
$8.1  million  stated  value,  occurred  in  a  private  placement  pursuant  to
Regulation D of the Securities  Act. In 1999, the Company  received net proceeds
of $3.6 million from the Series E Preferred Stock placement.  In addition to the
transactions described above, the Company issued and sold an aggregate amount of
$1.7 million of Series E Preferred Stock to three accredited  investors  through
the same dealer in exchange for $1.7 million of the Company's Series C Preferred
Stock held by the three investors. The Company also issued and sold an aggregate
amount of $0.7 million of Series E Preferred Stock to four accredited investors,
in  exchange  and  consideration  for an  aggregate  2.1  million  shares of the
Company's common stock held by the four investors.

   Each share of Series E Preferred  Stock is  convertible  into common stock of
the Company  according to the  conversion  formula  described in the  issuance's
subscription  agreement.  The  conversion  terms of the  placement  require  the
Company to file a registration  statement on either (1) a Form S-3 under certain
conditions,  or (2) a Form S-1 under other specified  conditions.  The shares of
the Series E Preferred Stock become  convertible into common stock of NCT at any
time  beginning  at the earlier of (1) ninety days after the closing date of the
placement,  (2) five days after the Company  receives a "no review"  status from
the SEC in connection with filing one of the above registration  statements,  or
(3) the effective date of any registration statement.

   The conversion  terms of the Series E Preferred Stock also provide that in no
event shall the Company be obligated to issue more than 30,000,000 shares of its
common stock in the aggregate in connection with the conversion.  The conversion
terms further provide that the Company will be required to make certain payments
if it fails to effect a conversion in a timely manner and may have to redeem the
excess of the stated value over the amount permitted to be converted into common
stock. As of the date hereof,  no holder of Series E Preferred Stock had elected
to  convert  their  shares  into  common  stock  of the  Company.  See  Item 7 -
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" - D. "Liquidity and Capital Resources" for further discussion of the
Series E Preferred Stock placement.

     On March 31, 1999, the Company signed a license agreement to exchange 3,600
shares of Series E Preferred Stock for four (4) DMC network  affiliate  licenses
incorporating the DBSS. The exchange of shares of Series E Preferred Stock is in
lieu  of cash  consideration.  The  DBSS  technology  was  developed  by DMC,  a
wholly-owned subsidiary of the Company. DMC was incorporated to develop, install
and provide an audio/visual  advertising  medium within  commercial/professional
settings. DBSS schedules advertisers'  customized broadcast messages,  which are
downloaded  via the Internet  with the  respective  music genre of choice to the
commercial/professional establishments.

   The Company anticipates the sale of such licenses to approximate $1.0 million
each based on regional  and  commercial/professional  settings.  The Company has
developed standard license agreements to coincide with its current business plan
and  delineate the extent and nature of the rights and duties of the Company and
its  licensees.  During the three months ended March 31, 1999,  the Company,  in
accordance with its revenue  recognition  policy,  realized only $2.0 million on
the issuance of such licenses in consideration of the receipt of 3,600 shares of
its Series E Convertible  Preferred Stock in a related party  transaction.  As a
result,  realization of revenue was limited to the related party's consideration
representing the Series E Convertible Preferred Stock.

         Secured Convertible Note

   Carole  Salkind,  spouse of a former  director  and an  accredited  investor,
subscribed and agreed to purchase secured convertible notes of the Company in an
aggregate  principal amount of $4.0 million. A secured convertible note for $1.0
million was signed on January 26, 1999,  and proceeds  were  received on January
28,  1999.  The Note is to mature on January 25,  2001 and earn  interest at the
prime rate as  published  from day to day in the Wall  Street  Journal  from the
issue date until the Note  becomes due and  payable.  The Holder  shall have the
right at any time on or prior to the day the Note is paid in full, to convert at
any  time,  all or from time to time,  any part of the  outstanding  and  unpaid
amount of the Note into fully paid and non-assessable  shares of common stock of
the Company at the conversion price. The conversion price shall be the lesser of
(i) the average of the closing bid price for the common stock on the  securities
market on which  the  common  stock is being  traded,  for five (5)  consecutive
trading days prior to the date of conversion; or (ii) the fixed conversion price
of $0.237.  In no event will the conversion  price be less than $0.15 per share.
The Holder shall  purchase the remaining  $3.0 million  principal  amount of the
secured  convertible  notes on or before  June 30,  1999.  On June 4, 1999,  the
Company  received  proceeds  of  $250,000  from the Holder for  another  secured
convertible note with the same terms and conditions of the Note described above.

   The  possibility  of sale of the  shares of common  stock  described  in this
"Possible Future Dilution" section, all of which are already registered or which
the Company plans to register under this registration  statement and prospectus,
may  adversely  affect the  market  price of the  common  stock.  This does not,
however,  include: (1) the shares issuable upon the other investors warrants and
options,  (2) the shares  relating to NCT  Audio's  Initial  Financing,  and (3)
shares of common  stock in excess of  1,000,000  which the  Company may elect to
issue  to pay  the 4%  accretion  connected  with  conversion  of the  Series  D
Preferred Stock.

<PAGE>


MATERIAL DEPENDENCE ON CERTAIN PATENT AND TRADEMARK RIGHTS

   The Company and its subsidiaries  currently hold 444 patents worldwide and an
extensive  library of  know-how  and other  unpatented  technology.  The Company
cannot, however, give any assurances as to:

o    the  range or  degree  of  protection  provided  by any of its  patents  or
     trademarks,

o    that such patents,  trademarks or licenses will provide protection that has
     any commercial significance or any competitive advantage,

o    that such patents,  trademarks or licenses will provide  protection against
     competitors with similar technology or trademarks,

o    that  others  will not obtain  patents  claiming  aspects  similar to those
     covered by the Company's owned or licensed patents or patent applications,

o    that third  parties  will not  challenge  the  Company's  owned or licensed
     patents or patent applications, or

o    that  regulatory  authorities  will grant any pending  patent or  trademark
     application.

   The Company also believes that increased  competition could result should its
present,  commercially  significant  patents or  trademarks  be  invalidated  or
expire.  This increased  competition could have a material adverse effect on the
Company's business  prospects.  While the Company intends to file extensions for
certain patents,  it further cannot make any assurances that patent  authorities
will grant those extensions.

   The Company has conducted only limited patent and trademark  searches.  Thus,
patents or trademarks  superior to those held by the Company could already exist
or be issued in the future to our competitors.  This, too, could have a material
adverse impact on the Company's business prospects.  Further,  the Company would
have to expend  substantial  resources in obtaining and defending its patent and
trademark rights to protect the present and future technology of NCT.

   There also has been an inquiry  regarding  the  product  design of one of the
Company's  products  as it relates  to a patent  held by  another  company.  Yet
another  competitor  has implied  that a possible  conflict  exists  between the
Company's application of certain of its technology and a recently granted patent
of the  competitor.  Our  competitor  further  implies that our use of a generic
phrase  to  describe  our  product  conflicts  with a  trademark  for  which the
competitor has applied.  The Company believes these claims are without merit and
intends to conduct a vigorous  defense.  Even if the claims had some  merit,  we
believe  that we  could  modify  our  current  design  at  little  cost to avoid
infringement.  The Company does not believe  these claims,  even if  unfavorably
adjudicated,  would result in damages  having a material  adverse  effect on the
business. See Item 3 - "Legal Proceedings" for further discussion.

   Competitors  have filed  notices  of  opposition  with  respect to two of NCT
Audio's  applications  for  trademarks.  The Company and NCT Audio believe these
claims are without  merit and NCT Audio  intends to prosecute  its  applications
zealously.  However, if authorities deny NCT Audio's applications,  NCT could be
required to (1) obtain a license to use the subject  trademarks,  or (2) refrain
from  using the  trademarks  and adopt  others.  Either of these  options  could
involve significant expense, although neither should have a long-term,  material
adverse effect on the operating results of NCT Audio or the Company.

   The Company's policy is to enter into confidentiality  agreements with all of
its executive officers,  key technical personnel and advisors. At the same time,
we cannot  give any  assurances  that such  persons  will not  disclose  Company
know-how,  inventions and other secret or unprotected  intellectual  property to
third parties, whether in violation of those agreements or otherwise.

   Annuities and maintenance  fees for the Company's  extensive patent portfolio
are a significant portion of the Company's annual expenses.  If, for the reasons
described  in Item 7. -  "Management's  Discussion  and  Analysis  of  Financial
Condition  and Results of  Operations  - Liquidity  and Capital  Resources",  it
becomes necessary for the Company to reduce its level of operations, the Company
will not be able to continue to meet the extensive monetary outlay for annuities
and  maintenance  fees to keep all the patents and  applications  from  becoming
abandoned and will have to prioritize its portfolio accordingly.

RAPID TECHNOLOGICAL CHANGE AND COMPETITION

   Active  Wave  Management  is an  evolving  industry,  characterized  by rapid
technological  change. The Company intends to engage continually in research and
development  activities.  This  includes  improving  our  current  products  and
developing new products. Our success,  however, depends on the popularity of our
products in the commercial arena, which the Company cannot guarantee. Because of
the rapid pace of change in the industry, the Company also cannot guarantee that
our products will not become  unmarketable  or obsolete by a  competitor's  more
rapid introduction to the marketplace.

   The Company is aware of a number of direct competitors in the field of Active
Wave Management.  Indirect competition also exists in the field of passive sound
and vibration attenuation. The Company's principal competitors in active control
systems include Andrea  Electronics  Corporation,  Bose Corporation,  Digisonix,
Group Lotus PLC and Lotus Cars Limited,  Lord Corporation,  Matsushita  Electric
Industrial Co., Ltd.,  Sennheiser  Electronic Corp. and Sony Corporation,  among
others.  The  Company's  principal  competitors  in other  fields of Active Wave
Management  include  IBM  Corporation,   Lucent  Technologies,  Inc.  and  Texas
Instruments,  Incorporated.  To the Company's knowledge, each of these companies
is pursuing its own technology in fields similar to ours.

   NCT also believes that a number of other large  companies,  such as the major
domestic and international  communications,  computer,  automobile and appliance
manufacturers,  and aircraft parts suppliers and manufacturers have research and
development efforts underway.  Many of these companies, as well as the Company's
potential  competitors in the passive sound and vibration attenuation and Active
Wave Management fields, are both well established and have substantially greater
financial,  management,  technical,  marketing and product development resources
than the Company.

RELIANCE UPON STRATEGIC ALLIANCES AND COMMERCIAL ACCEPTANCE

   As previously  described,  the Company and its subsidiaries have entered into
numerous strategic alliances related to the design,  manufacture,  marketing and
distribution  of our  products.  These  agreements  generally  provide  that  in
exchange for substantially all funding,  the Company will license its technology
to our partners and contribute a nominal amount of initial capital. Our partners
also  receive  a  preference  in the  distribution  of cash  and/or  profits  or
royalties  until the  Company  repays the  funding,  plus some  interest in some
instances.  At December 31, 1998, however, there were no preferred distributions
due to joint venture partners.

   The Company markets its products by identifying potential markets and teaming
up  with  major  domestic  and  international   businesses  to  support  product
development, manufacturing and distribution. Our ability to enter and succeed in
new markets is dependent on these  companies'  assessment of the Company and its
products'  profitability.  Success also depends on end-users'  acceptance of our
products. For example, from 1995 through 1998, sales for active headsets did not
increase at the rate  anticipated  and demand for mufflers,  kitchen exhaust and
HVAC fan quieting systems was not at the volume anticipated.

   The  Company  also  arranges  for  the  supply  of  other  products,  such as
integrated  circuits,  for its active control systems. The Company is able to do
so by entering into alliances with dependable  manufacturers believed also to be
dependable sources of supply. The Company cannot,  however, make assurances that
these  manufacturers  will be able to meet the  demands of the  Company  and our
customers in the future.

CUMULATIVE LOSSES IN JOINT VENTURES

   When the  Company's  share of  losses  in an  alliance  is  greater  than its
investment,  the Company has no obligation to fund such additional losses.  When
this occurs,  the Company suspends  applying the equity method of accounting for
its  investment in the  alliance.  The Company  estimates no material  aggregate
losses in its strategic  alliances in excess of its  investments  which have not
been  recorded  at March 31,  1999.  NCT will not be able to record  any  equity
income  with  respect  to an entity  until its share of future  profits is large
enough to recover any losses that have not yet been recorded.

DEPENDENCE UPON EXECUTIVE OFFICERS AND OTHER KEY PERSONNEL

   The  Company's  operations  now and in the  near  future  are in  large  part
dependent  upon the efforts of our executive  officers and other key  personnel.
None of these  individuals  is  contractually  bound to remain with the Company.
Moreover,  the Company's  growth and expansion  into new products  could require
additional  expertise in areas like manufacturing and marketing.  This could put
an additional  strain on our human  resources and may require hiring  additional
personnel or training existing personnel.  Certain  academicians now consult for
the Company part-time but could terminate their association at any time.

   Certain  employees and consultants  have been approached by competitors,  and
the Company cannot give any  assurances  that these people will remain with NCT.
The loss of key personnel or the failure to recruit new  employees  could impede
the achievement of our new corporate mission.

POSSIBLE RISKS ASSOCIATED WITH AGREEMENTS WITH RELATED PARTIES

   Between  1993 and  1994,  the  Company  entered  into  five  agreements  with
QuietPower  Systems,  Inc. ("QSI").  Environmental  Research  Information,  Inc.
("ERI")  owns 33% of QSI and Jay M. Haft,  Chairman of the Board of Directors of
the  Company,  owns  another 2% of QSI.  Michael J.  Parrella,  President of the
Company,  owns  12% of the  outstanding  capital  of ERI and  shares  investment
control over an additional 24% of its outstanding capital.

   Under the agreements,  QSI is given rights to market certain of the Company's
products  and  technologies.  Under  one of the  agreements,  QSI's  rights  are
exclusive  so  long as QSI  meets  specified  marketing  and  sales  performance
criteria.  Under another,  QSI may receive up to 129% of its marketing  expenses
for  marketing  certain  products.  The  agreement  defines such expenses as the
lesser of (1) actual expenses, or (2) 35% of the Company's revenues attributable
to the products. Commissions and fees payable under all of the agreements mirror
the Company's  standard terms and do not exceed six percent (6%). As of the date
of this prospectus, the Company has not had to pay any commissions to QSI.

   In March 1995,  the Company  entered  into a master  agreement  with QSI (the
"Master  Agreement").  The Master  Agreement  grants QSI an exclusive  worldwide
license to market,  sell and distribute various quieting products in the utility
industry.  QSI must  fund  development  of the  products  and the  Company  must
manufacture  them.  At the same time,  QSI may  obtain the right to  manufacture
under  certain  circumstances,  such as NCT's  failure to develop  the  products
itself.  As payment for these rights,  QSI will pay the Company a royalty of six
percent (6%) of its gross  revenues  from the sale of the quieting  products and
50% of its gross revenues  received from  sublicensing its rights.  QSI need pay
these amounts,  however,  only after it has recouped 150% of its own development
costs.  The Company  also must pay QSI similar  royalties  anytime QSI sells and
licenses the products outside of the utility industry and/or within the industry
in the Far East.

   Finally,  the Master  Agreement  obligates QSI to pay an  exclusivity  fee of
$750,000;  QSI paid  $250,000 of that amount to the Company in June 1994 and was
to pay the balance in equal monthly  installments of $16,667  beginning in April
1995. Under the Master  Agreement,  QSI loses its exclusive rights to all of the
products if it fails to timely pay any of the installments.  QSI also could lose
its  exclusive  rights with  respect to any given  product if it fails to make a
product-specific  development funding payment.  Immediately after completing the
Master  Agreement,  the companies  entered into a letter  agreement.  That first
letter  agreement  allowed the Company to terminate the Master  Agreement if QSI
did not pay another  approximately  $500,000 of indebtedness it owed the Company
by May 15, 1995.

   In April 1995, the Company  entered into a second letter  agreement with QSI.
QSI agreed to forfeit its five year warrant to purchase 750,000 shares of common
stock of the Company. The Company previously had given QSI the warrant under the
Master Agreement.  The second letter agreement also reduced the $500,000 balance
of the  exclusivity  fee to  $250,000,  to be paid in thirty (30) equal  monthly
installments  of  $8,333.  Further,  the second  letter  agreement  changed  the
deadline for payment of the $500,000  indebtedness noted above to the earlier of
(1) May 15, 1996, or (2) the date of closing of a financing  agreement of QSI in
an amount exceeding $1.5 million.

   In May 1996, the Company and QSI entered into a third letter  agreement.  The
third letter agreement gave QSI until June 15, 1996 to pay certain arrearages in
the payment of the exclusivity  fee, and obligated QSI to pay the balance in the
same  monthly  installment  payments  outlined  in the  April  1995  letter.  In
addition,  the $500,000  indebtedness was to be paid by (1) a $25,000 payment at
the time it obtained financing, and (2) monthly payments of $15,000.

   On April 9, 1997, the Company and QSI entered into a fourth letter  agreement
which again revised the payment schedule. Under the revised schedule, QSI had to
pay $125,000 on or before April 12, 1997 and a second  payment of $200,000  upon
the closing of a proposed financing in June 1997 or January 1998 (whichever came
first) to extinguish its indebtedness.  QSI also bound itself to pay the Company
15% of any other financing it may receive in the interim and interest of 10% per
year beginning  July 1, 1997. The fourth letter  agreement also provided for the
continuation of QSI's payment of $11,108 by April 21, 1997 for headset  products
sold by the Company to QSI in 1996.

   As of June 1, 1999, QSI still owes the Company  $239,000 of the  indebtedness
which was  originally  due on January 1, 1998.  QSI informed the Company that it
could not pay this  amount  because of a  temporary  shortage  of cash and other
assets. Although such amount has been fully reserved by the Company, the Company
expects QSI to repay this indebtedness.

DELISTING FROM NASDAQ NATIONAL MARKET SYSTEM

   Prior to the  delisting  of the  Company's  common  stock as of the  close of
trading on January 6, 1999, the Company's  common stock was listed on the NASDAQ
National Market System  ("NMS").  NASDAQ's rules require that in order to be and
remain  listed  on NMS,  a  company  must (1) have net  tangible  assets of $4.0
million,  (2) a market value of publicly held shares of $5.0 million,  and (3) a
minimum  bid price of $1.00 per share.  NASDAQ will delist a company if it fails
to meet any of these requirements for thirty (30) consecutive trading days.

   From April 30, 1998 to June 15, 1998, the minimum bid price for the Company's
common  stock was below $1.00.  NASDAQ  notified the Company on June 16, 1998 of
the deficiency and gave the Company ninety (90) days to regain  compliance.  The
Company  could  regain  compliance  by meeting the standard for a minimum of ten
(10) consecutive business days during the ninety day grace period.

   As of the given  deadline,  September  14,  1998,  the  Company had failed to
achieve  compliance.  On that day, the Company requested a hearing with NASDAQ's
Hearings  Department.  The  department  held the hearing on November 5, 1998. On
January 6, 1999, NASDAQ notified the Company that it was delisting the Company's
stock at the close of trading that day.

   The loss of the NASDAQ/NMS  designation  could have a material adverse effect
on the Company's  business  prospects.  NASDAQ provides  brokers and others with
immediate access to the best bid and asked prices, as well as other information,
about our common stock. With the loss of the designation,  stockholders may find
it more difficult to buy, sell and obtain pricing  information  about our common
stock.  The Company also risks no longer  qualifying  as a "margin  security" as
defined by the Federal Reserve Board.

   The loss of the  designation,  coupled  with a failure to have either (1) net
tangible  assets in excess of $2.0  million or (2)  average  revenue of at least
$6.0  million for the last three  years,  could cause the common stock to become
subject  to the  SEC's  "penny  stock"  rules.  The  penny  stock  rules  impose
additional sales practice  requirements on  broker-dealers  who sell penny stock
securities to people who are not established  customers or accredited investors.
For example,  the broker must make a special  suitability  determination for the
buyer and the buyer must give written  consent  before the sale.  The rules also
require that the broker-dealer:

o    send buyers an SEC-prepared disclosure schedule before completing the sale,

o    disclose his commissions and current quotations for the security,

o    disclose  whether the  broker-dealer is the sole market maker for the penny
     stock and, if so, his control over the market, and

o    send monthly  statements  disclosing  recent price  information held in the
     customer's account and information on the limited market in penny stocks.

   These  additional  burdens  may  discourage   broker-dealers  from  effecting
transactions in penny stocks.  Thus, if our common stock were to fall within the
definition of a penny stock, the Company's  liquidity could be reduced. In turn,
there could be a material effect on the trading market for our common stock.

POSSIBLE VOLATILITY OF COMMON STOCK

   Historically,   the  market  prices  for  the   securities  of  emerging  and
high-technology  companies have been highly  volatile.  Any future  announcement
concerning the Company or its competitors could have a significant impact on the
price of our common stock.

BLANK CHECK PREFERRED STOCK

   The Board of Directors has total discretion in the issuance and determination
of the rights and privileges of any shares of preferred  stock which the Company
may issue in the future.  Such rights and  privileges  may be detrimental to the
holders of common stock.  The Company is authorized to issue 10.0 million shares
of preferred  stock.  There were 7,680 and 17,280 shares issued and outstanding,
respectively,  at March 31, 1999 and December  31, 1998.  If the Company were to
issue  preferred  stock in the future,  it could  discourage  or impede a tender
offer, proxy contest or other similar transaction involving a change in control.
Other shareholders may favor such a transaction.  Management is not aware of any
effort at present, however, to acquire or take control of the Company.

IMPACT OF YEAR 2000 ISSUE

   The Year 2000 issue is the result of computer  programs  being  written using
two digits  rather than four to  identify  the  applicable  year and is an issue
which  exists  for  all  companies  that  rely on  computers  as the  year  2000
approaches.  The failure to correct any such  programs  may result in  incorrect
results when computers  perform  arithmetic  operations,  comparisons of data or
field sorting and some non-information  systems functions that rely on computers
making calculations.

   Based on our assessment,  the Company believes that the cost of administering
its Year 2000  Compliance  Program  will be minimal and will not have a material
adverse impact on its business. The future is uncertain, however, and any one of
a number of factors  could affect the cost and  effectiveness  of the  Company's
compliance program.  These factors include: (1) software,  (2) hardware, and (3)
the nature of the industry in which the Company, our subsidiaries, suppliers and
customers operate. It is also necessary that companies  coordinate efforts:  the
Company can make no assurances  that the businesses  with which we interact will
resolve their own Year 2000 issues. Nevertheless, the Company estimates that the
potential costs will not exceed $0.1 million.

   The Company  continues to evaluate our Year 2000  compliance  efforts and the
impact of the issue on our business. There has been no indication, to date, that
the Year 2000 problem will have a material  impact on future  earnings.  Yet, as
noted above, the Company can make no assurances that our customers and suppliers
have in place  adequate  systems to resolve their own Year 2000  problems.  Such
potential problems remain a possibility and could have a material adverse impact
on our future  results.  The  Company  estimates  completion  of the  evaluation
process by September 30, 1999.



<PAGE>


RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

   During 1998, the Company adopted Statement of Financial  Accounting Standards
No. 131,  "Disclosures about Segments of an Enterprise and Related  Information"
("SFAS No. 131"). The provisions of SFAS No. 131 require the Company to disclose
the following information for each reporting segment:  general information about
factors used to identify reportable segments, the basis of organization, and the
sources of  revenues;  information  about  reported  profit or loss and  segment
assets;  and   reconciliations  of  certain  reported  segment   information  to
consolidated amounts.

     During  1998,  the  Company  adopted  Statement  of  Financial   Accounting
Standards  No. 130,  "Reporting  Comprehensive  Income"  ("SFAS No.  130").  The
provisions  for SFAS No.  130  require  the  Company to report the change in the
Company's equity during the period from transactions and events other than those
resulting from investments by and distributions to the shareholders.

   In 1997,  the  Financial  Accounting  Standards  Board  issued  Statement  of
Financial  Accounting  Standards No. 128, "Earnings Per Share" ("SFAS No. 128").
This  pronouncement  replaced  the  calculation  of  primary  and fully  diluted
earnings  per share with basic and diluted  earnings per share.  Unlike  primary
earnings  per share,  basic  earnings per share  exclude any dilutive  effect of
options,  warrants and convertible  securities.  Dilutive  earnings per share is
very similar to the previously  reported fully diluted  earnings per share.  The
Company adopted SFAS No. 128 and has  retroactively  applied its effects for all
periods presented.  The impact on our previously  reported per share amounts was
insignificant.  The effects of potential common shares such as warrants, options
and convertible  preferred  stock has not been included,  as the effect would be
antidilutive.

LITIGATION

     On or about June 15, 1995,  Guido Valerio filed suit against the Company in
the Tribunal of Milan, Milan, Italy. Mr. Valerio alleged that:

o    an independent sales  representation  agreement between the Company and Mr.
     Valerio, but not executed by the Company, is a valid contract;

o    the Company is guilty of a breach of contract;

o    the Company unilaterally and illegally terminated the contract;

o    the  Company  owes  Mr.  Valerio  $30,000  for  certain  amounts  allegedly
     previously owed;

o    the Company owes unestimated commissions to Mr. Valerio;

o    the Company owes Mr. Valerio  damages for harm and loss of earnings,  in an
     amount no less than 3 billion Lira (U.S. $18.9 million); and

o    the  Company  owes Mr.  Valerio  damages  for the  damage  to his image and
     reputation, in an amount no less than 500 million Lira (U.S. $3.1 million).

   The Company  retained an Italian law firm  specializing  in  litigation  and,
through  its  counsel,   filed  a  reply  brief   responding  to  Mr.  Valerio's
allegations.  The Company argued that even if the Tribunal were the  appropriate
forum for the suit, Mr.  Valerio's claim is groundless  because a valid contract
was never formed.  Further,  the Company argued that Mr. Valerio is not enrolled
in the official  Register of Agents and, thus, under  applicable  Italian law is
not entitled to any compensation.  Since the submission, the Tribunal has held a
pretrial discovery hearing and a hearing before a Discovery Judge. The Discovery
Judge held another hearing on May 19, 1998 and  established  deadlines for final
pleadings and a trial date. The Tribunal of Milan,  sitting in full bench, heard
the case on September 22, 1998. On May 4, 1999,  the Company's  Italian law firm
informed  the  Company  that the  Tribunal  of Milan had  verbally  granted  the
Company's objection to lack of venue and had consequently rejected Mr. Valerio's
claim and awarded the Company  expenses in the amount of  approximately  $7,000.
The official text of the judgment will be available in a few weeks.

   By a letter dated September 9, 1997, counsel to competitor Andrea Electronics
Corporation  ("AECorp.")  informed  the Company  that  AECorp.  believed NCT was
improperly  using the term "ANR Ready" and infringing  upon a trademark owned by
AECorp.  Representatives  of  existing  and/or  potential  customers  also  have
informed  the  Company  that  AECorp.  has  made  statements  claiming  that the
Company's  manufacture  and/or sale of certain  in-flight  entertainment  system
products  infringe a patent  owned by the  competitor.  The  Company  received a
notice  dated  March  24,  1998 from  AECorp.'s  intellectual  property  counsel
notifying  the Company of its concerns but did not confirm any intention to file
suit against  NCT.  The Company,  through  special  outside  counsel,  exchanged
correspondence  with AECorp.  but the parties could not come to any  resolution.
The  Company  then again heard that  AECorp.  was  continuing  to infer that the
Company was infringing.

   On October 9, 1998, the Company's  Board of Directors  authorized  litigation
against  AECorp.  On November  17,  1998,  the  Company and NCT Hearing  filed a
complaint  in the U.S.  District  Court,  Eastern  District of New York  against
AECorp.  The complaint  requested  that the court enter judgment in our favor as
follows:

o    declare that the two AECorp. patents at issue are invalid and unenforceable
     and that the Company's products do not infringe upon them;

o    declare  that the two  AECorp.  patents at issue are  unenforceable  due to
     misuse by AECorp.;

o    award the  Company  compensatory  damages  of no less than $5  million  and
     punitive damages of $50 million for AECorp.'s  tortious  interference  with
     the Company's prospective contractual advantages;

o    enjoin  AECorp.  from stating or inferring  that the Company's  products or
     their use are infringing any AECorp.-owned patents; and

o    award any other relief the court deems appropriate.

     On or about  December 30, 1998,  AECorp.  filed its answer to the Company's
complaint.   AECorp.   generally  denied  the  above   allegations  and  brought
counterclaims against the Company. These include that the Company has:

o    infringed the two AECorp. patents at issue and the "ANR Ready" trademark;

o    violated the Lanham Act through NCT's use of the trademark; and

o    unfairly competed with AECorp. by using the trademark.

   The Company and NCT Hearing have since filed a Reply and  requested  that the
court dismiss the  counterclaims  and enter judgment in favor of the Company and
NCT Hearing.  We also argued that AECorp.  is prevented  from  recovering  under
certain  equitable  theories and defenses.  In the opinion of management,  after
consultation  with outside  counsel,  resolution  of this suit should not have a
material  adverse  effect on the  Company's  financial  position or  operations.
However,  in the event  that the  lawsuit  does  result in a  substantial  final
judgment  against the Company,  said  judgment  could have a material  effect on
quarterly or annual operating results.

   On June 10, 1998, Schwebel Capital Investments,  Inc. ("SCI") filed suit in a
Maryland court against the Company and Michael J. Parrella,  its Chief Executive
Officer and Director.  The complaint alleges that the Company breached,  and Mr.
Parrella  interfered  with, a purported  contract entered into "in 1996" between
the Company and SCI. SCI claims that under the contract,  the Company  agreed to
pay SCI commissions when NCT received capital from its investors.  The complaint
further  alleges that SCI is due  commissions  totaling $1.5 million because the
Company refused to honor SCI's right of first refusal.  SCI seeks  $1,673,000 in
compensatory damages,  $50,000 in punitive damages and $50,000 in attorneys fees
from the Company. SCI also seeks $150,000 in compensatory  damages,  $500,000 in
punitive  damages and $50,000 in attorneys fees from Mr.  Parrella.  The Company
has filed two motions to strike or dismiss some of the plaintiff's claims and is
awaiting the Court's  decision.  At this early stage,  the Company cannot assess
the likelihood of an adverse result. Management believes it has many meritorious
defenses  and  intends  to  conduct a  vigorous  defense.  In the event the case
results in a substantial  judgment  against the Company,  however,  the judgment
could have a severe material effect on quarterly or annual operating results.

   On June 25, 1998,  Mellon Bank FSB  ("Mellon")  filed suit against  Alexander
Wescott & Co., Inc.  ("AWC") and the Company in a district court in the Southern
District  of New  York.  Mellon  alleged  that the  Company  and AWC each owe it
$326,000,  sums Mellon purportedly paid to both entities when it acted as escrow
agent  for the  Company  in a  private  placement  of  securities  with  certain
institutional  investors.  The Company retained counsel and on or about July 27,
1998, AWC filed its answer, counterclaim and cross-claim against Mellon and NCT.
AWC specifically requested that:

o    the court dismiss Mellon's amended complaint against AWC;

o    grant AWC commissions totaling $688,000 owed to AWC by the Company;

o    order the Company to issue 784,905 shares of its common stock;

o    declare  that AWC is  entitled  to keep the  $326,000  sought  by
     Mellon; and

o    order the delivery of a warrant to purchase 461.13 shares of the
     common stock of NCT Audio.

   On  or  about  August  20,  1998,  the  Company  filed  its  reply  to  AWC's
cross-claims.  Discovery is currently taking place in the action. In the opinion
of management,  after consultation with outside counsel, resolution of this suit
should not have a material adverse effect on the Company's financial position or
operations.  However, in the event that the lawsuit does result in a substantial
final judgment  against the Company,  said judgment could have a material effect
on quarterly operating results.

   On  December  15,  1998,  Balmore  Funds,  S.A.  and Austost  Anstalt  Schaan
("Balmore")  filed suit  against NCT Audio and the  Company in New York  Supreme
Court.  The complaint  alleges breach of contract,  common law fraud,  negligent
misrepresentation,  deceptive trade practices, and money had and received. These
claims all allegedly  arose in connection  with an agreement the Company entered
into with  Balmore for the sale of shares of NCT Audio common stock in a private
placement in December 1997. Specifically, the complaint alleges that:

o    NCT Audio breached an agreement to register shares of its common stock that
     Balmore  purchased or, in the  alternative,  shares of the Company's common
     stock exchangeable for NCT Audio's shares under certain circumstances,  and
     to pay penalties if it failed to do so;

o    NCT Audio made  materially  false and  misleading  representations  when it
     faxed non-negotiated agreements instead of executed agreements to Balmore;

o    NCT Audio and the Company acted negligently and violated duties of full and
     fair disclosure; and

o    NCT Audio and the Company engaged in deceptive trade practices.

   Balmore further argued that as a result of these alleged  actions,  NCT Audio
and the Company owed Balmore  compensatory  damages not less than $1,819,000 and
punitive  damages of $3 million.  Balmore also  requested that the court require
NCT Audio and the  Company to register  the shares it holds of NCT Audio  common
stock or rescind the  agreement  and return to Balmore  the $1 million  purchase
price.  Finally,  Balmore requested treble damages,  reasonable  attorneys fees,
costs and any other relief the court deemed appropriate.

   On January 14, 1999, the Company and NCT Audio filed removal papers to remove
the suit from state court to federal court. On January 22, 1999, the Company and
NCT  Audio  filed  their  answer,  affirmative  defenses,  counterclaims  and  a
third-party  complaint.  In the opinion of management,  after  consultation with
outside  counsel,  resolution  of this suit  should not have a material  adverse
effect on the Company's financial position or operations.  However, in the event
that the  lawsuit  does  result in a  substantial  final  judgment  against  the
Company,  said  judgment  could have a severe  material  effect on  quarterly or
annual operating results.
                                      USE OF PROCEEDS

   All of the shares of common  stock  offered  hereby are being  offered by the
Selling  Stockholders  and the Company will not receive any of the proceeds from
their sale. The Company will,  however,  receive the aggregate proceeds from the
exercise,  from time to time,  of the  warrants  and options to purchase  common
stock  described below under  "Description of Securities to be Registered".  The
exercise  price for such  options  and  warrants  ranges from $0.50 to $5.36 per
share.  The aggregate  proceeds would be $5,663,873 and, to the extent realized,
will be added to the  Company's  working  capital.  The expenses  payable by the
Company in  connection  with this  registration  statement  are  estimated to be
$54,000. There are no other material incremental expenses attributable solely to
the issuance and distribution of the above described shares.

<PAGE>


                            SELLING SECURITY HOLDERS

   The  following  table  sets forth  certain  information  with  respect to the
Selling  Stockholders.  The shares of common  stock set forth  therein have been
included in the  registration  statement of which this  prospectus  forms a part
pursuant to  registration  commitments  afforded to the Selling  Stockholders by
contractual obligations. The Company will not receive any proceeds from the sale
of the shares by the Selling Stockholders.

<TABLE>
<CAPTION>
                                                                 Beneficial              Number of
                                                                 Ownership               Shares of          Beneficial Ownership of
                                                                 of Shares of            Common Stock       Shares of Common Stock
                                          Relationship           Common Stock            Offered            After Giving Effect
Name of Selling Stockholder               With The Company       at June 29, 1998 (1)    For Sale (1)       to Proposed Sale (1)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                     <C>                  <C>
1176697 Ontario Limited                                             392,453(20)             392,453(20)                   -

Alliance Advisory Partners, LLC                                     300,000                 300,000                       -

Alexander Wescott & Co., Inc.                                        78,750                  78,750                       -

Arab Commerce Bank Ltd.                                             245,283(20)             245,283(20)                   -

Atlantis Capital Fund, Ltd.                                       1,412,830(20)           1,412,830(20)                   -

BarAub Corp.                                                         49,057(20)              49,057(20)                   -

Black Sea Investments, Ltd.                                         588,679(20)             588,679(20)                   -

Canadian Advantage Limited Partnership                            1,187,170(20)           1,187,170(20)                   -

J.P. Carey, Inc.                                                    418,125                 418,125                       -

Michael Dickerson                                                 2,067,698                 600,000               1,467,698

Dominion Capital Fund, Ltd.                                       4,993,962(20)           4,993,962(13)(20)               -

Excalibur Limited Partnership                                       981,132(20)             981,132(20)                   -

Faisal Finance (Switzerland) SA                                     784,906(20)             784,906(20)                   -

Fernhill Holding Ltd.                                               392,453(20)             392,453(20)                   -

First Atlanta Securities, LLC                                        83,625                  83,625                       -

First Empire Corporation                                            392,453(20)             392,453(20)                   -

Ronald Frisch                                                       215,849(20)             215,849(20)                   -

Graham Eatwell                                (2)                   131,475                  75,000                  56,475

William W. Gerecke                                                   47,150                  35,000                  12,150

Tiebing Guan                                                        196,226(20)             196,226(20)                   -

Jay M. Haft                             Chairman of the           1,982,000(5)              468,500               1,513,500(5)
                                        Board and Director

Cy E. Hammond                           Senior Vice President,      644,718(6)               25,000                 619,718(6)
                                        Chief Financial Officer

John B. Horton                                (2)                   734,417(7)               20,000                 714,417(7)

Interactive Products, Inc.                                        1,250,000               1,250,000                       -

The Isosceles Fund Limited                                        2,060,377(20)           2,060,377(12)(20)               -

JeFrob Glorich Ltd.                                                 215,849(20)             215,849(20)                   -

Irene Lebovics                          Executive                 2,388,067(11)             996,767               1,391,300
                                        Vice President

Lenco Consulting Corporation                                         15,000                  15,000                       -

John L. Lesher                                                      105,000                  20,000                  85,000

William A. Marquard                                                  50,000                  50,000                       -

John J. McCloy                          Director                  3,811,591(8)            3,661,591(14)             150,000

National Utility Services                                           215,849(20)             215,849(20)                   -
 (Canada) Ltd.

Aldo Nenzi                                                          392,453(20)             392,453(20)                   -

NXT plc (f.k.a. Verity Group, plc)                                3,850,000               3,850,000(19)                   -

Marjorie Oolie                                (3)                   200,000                 200,000                       -

Sam Oolie                               Director                    715,000(9)              550,000                 165,000

Oolie Enterprises                             (3)                    21,280                  21,280                       -

Oolie Family Support Foundation               (3)                    10,000                  10,000                       -

Optimum Fund                                                        588,679(20)             588,679(20)                   -

Michael J. Parrella                     President, Chief         10,250,333(10)           1,125,833               9,124,500(10)
                                        Executive Officer
                                        And Director

Primecap Management Group                                           588,679(20)             588,679(20)                   -

Rossmore Enterprises Money Purchase                                  98,113(20)              98,113(20)                   -

Sage Capital Investments Limited                                     98,113(20)              98,113(20)                   -

Carole Salkind                                (4)                 9,542,143               6,857,143(15)           2,685,000

Seagrove, Inc.                                                       49,057(20)              49,057(20)                   -

The Second Cup, Ltd.                                                392,453(20)             392,453(20)                   -

Karen D. Seeman                                                      49,057(20)              49,057(20)                   -

Selday Investments LTD                                              196,226(20)             196,226(20)                   -

Silenus Limited                                                   1,962,264(20)           1,962,264(16)(20)               -

Philip Santo Sirianni, TTEE,                                        196,226(20)             196,226(20)                   -
 The Sirianni-Jersey Trust

Sovereign Partners, LP                                            3,433,962(20)           3,433,962(17)(20)               -

Jay Smith                                                           392,453(20)             392,453(20)                   -

Thomson Kernaghan & Co. Ltd.                                      2,747,170(20)           2,747,170(18)(20)               -

Rolf Towe                                                           150,000                 150,000                       -

Tricaster Management, Inc.                                          294,340(20)             294,340(20)                   -

Luc Verschueren                                                      25,000                  25,000                       -

Eldon W. Ziegler, Jr.                                               145,250                 125,000                  20,250

Zooley Services Limited                                             196,226(20)             196,226(20)                   -
                                                                 ----------              ----------              ----------
                                                                 65,016,621              47,011,613              18,005,008
                                                                 ==========              ==========              ==========
</TABLE>
- -----------------------------

(1)  Includes  shares  issuable  upon  exercise  of  non-contingent,   currently
     outstanding  options  and  warrants.  The table does not include any shares
     held in the trading or customer  accounts  managed by Alexander,  Wescott &
     Co., Inc., First Atlanta Securities, LLC or J.P. Carey, Inc.

(2)  Represents  a person who was either an officer or a director of the Company
     within three years of the date hereof or an affiliate thereof.

(3)  An affiliate of Sam Oolie, a director of the Company.

(4)  The wife of Morton Salkind, a former director of the Company.

(5)  Includes  750,000 shares  issuable upon  contingent  currently  outstanding
     options.

(6)  Includes  325,000 shares  issuable upon  contingent  currently  outstanding
     options.

(7)  Includes  175,000 shares  issuable upon  contingent  currently  outstanding
     options.

(8)  Includes  200,000 shares  issuable upon  contingent  currently  outstanding
     options.

(9)  Includes  200,000 shares  issuable upon  contingent  currently  outstanding
     options.

(10) Includes  7,500,000 shares issuable upon contingent  currently  outstanding
     options.

(11) Includes  1,000,000 shares issuable upon contingent  currently  outstanding
     options.

(12) Upon completion of the offering,  the Selling  Stockholder will own 1.2% of
     the Company's issued and outstanding common stock.

(13) Upon completion of the offering,  the Selling  Stockholder will own 2.8% of
     the Company's issued and outstanding common stock.

(14) Upon completion of the offering,  the Selling  Stockholder will own 2.0% of
     the Company's issued and outstanding common stock.

(15) Upon completion of the offering,  the Selling  Stockholder will own 3.8% of
     the Company's issued and outstanding common stock.

(16) Upon completion of the offering,  the Selling  Stockholder will own 1.1% of
     the Company's issued and outstanding common stock.

(17) Upon completion of the offering,  the Selling  Stockholder will own 1.9% of
     the Company's issued and outstanding common stock.

(18) Upon completion of the offering,  the Selling  Stockholder will own 1.5% of
     the Company's issued and outstanding common stock.

(19) Upon completion of the offering,  the Selling  Stockholder will own 2.2% of
     the Company's issued and outstanding common stock.

(20) Based on each Selling Stockholder's pro rata share of the maximum number of
     shares of common  stock  which  the  Company  is  obligated  to issue  upon
     conversion  of  the  Series  C  Preferred  Stock  under  the   Subscription
     Agreements.  Such  pro rata  share  has been  determined  for each  Selling
     Stockholder by dividing the number of shares of Preferred Stock acquired by
     such  Selling  Stockholder  by the  total  number  of  shares  of  Series C
     Preferred  Stock  issued  in the 1997  Series  C  Preferred  Stock  Private
     Placement.  The number of shares of Preferred  Stock issued upon conversion
     to any particular  Selling  Stockholder may be more or less than the amount
     shown  depending on (i) the length of time the Series C Preferred  Stock is
     held, (ii) the conversion price as determined under the Conversion Formula,
     and (iii) the  application of the  26,000,000  share limit on the Company's
     obligation to issue shares of common stock upon  conversion of the Series C
     Preferred Stock.


                                    PLAN OF DISTRIBUTION

   The Company has been  advised by the Selling  Stockholders  that there are no
underwriting  arrangements  with  respect to the sale of the  shares,  that such
shares  will be sold  from time to time in the  over-the-counter  market at then
prevailing  prices or at prices  related to the then current  market price or in
private transactions at negotiated prices. The shares offered hereby may be sold
by one or more of the following methods,  without limitation:  (a) a block trade
in which a broker or dealer so engaged  will attempt to sell the shares as agent
but may position  and resell a portion of the block as  principal to  facilitate
the  transaction;  (b) purchase by a broker or dealer as principal and resale by
such broker or dealer for its account pursuant to this prospectus;  (c) ordinary
brokerage transactions and transactions in which the broker solicits purchasers;
and (d)  face-to-face  transactions  between  sellers and  purchasers  without a
broker-dealer.  In effecting  sales,  brokers and dealers engaged by the Selling
Stockholders  may  arrange  for other  brokers or dealers to  participate.  Such
brokers  or  dealers  may  receive   commissions   or  discounts   from  Selling
Stockholders in amounts to be negotiated. Such brokers and dealers and any other
participating  brokers and dealers may be deemed to be "underwriters" within the
meaning of the Securities Act, in connection  with such sales.  Shares of common
stock  offered  hereby  may be  used to  cover  short  sales  or  other  hedging
transactions.  From time to time, one or more of the Selling Stockholders herein
may  pledge,  hypothecate  or grant a  security  interest  in some or all of the
shares owned by them, and the pledgees,  secured parties or persons to whom such
securities  have  been  hypothecated  shall,  upon  foreclosure  in the event of
default, be deemed Selling Stockholders for purposes thereof.

                         DESCRIPTION OF SECURITIES TO BE REGISTERED

   This offering  consists of 378,894  shares of the common stock of the Company
which are  issuable  upon the  exercise of  outstanding  warrants and options to
purchase  shares of our common stock by persons not deemed  "affiliates"  of the
Company, as that term is defined under the Securities Act.

   This  offering  also  consists of the resale of  26,000,000  shares of common
stock of the  Company  which may be issued  upon the  conversion  of issued  and
outstanding  shares of Series C  Preferred  Stock which were issued in a private
placement exempt from  registration  under Regulation D of the Securities Act by
persons not deemed  "affiliates"  as that term is defined  under the  Securities
Act.

   In addition,  this offering consists of the resale of 8,122,143 shares of the
common  stock of the  Company  that the  Company  issued in a private  placement
exempt  from  registration   under  the  Securities  Act  and  were  issued  and
outstanding  on May 5, 1998,  as well as the resale of  4,092,555  shares of the
common stock of the Company which are issuable upon the exercise of  outstanding
options and  warrants to purchase  shares of our common stock to persons who may
be deemed "affiliates";  and 8,796,915 shares of the common stock of the Company
which are  issuable  upon the  exercise of  warrants  and options by persons not
deemed  "affiliates" of the Company as that term is defined under the Securities
Act.

   All of the foregoing shares of common stock of the Company may be offered for
sale by the holders (see "Selling  Stockholders").  The Company will not receive
the aggregate proceeds from the sale of such shares. The Company will,  however,
receive the aggregate proceeds from the exercise,  from to time, of the warrants
and options  described  above used to purchase  shares of our common  stock (see
"Use of Proceeds").


                           INTERESTS OF NAMED EXPERTS AND COUNSEL

   Matters  relating to the legality of 47,390,507  shares of common stock being
offered by this  prospectus  have been  reviewed  for the Company by its outside
counsel, Crowell & Moring LLP.

   The consolidated financial statements of the Company at December 31, 1997 and
1998 and for the years ended  December 31,  1996,  1997 and 1998 and the related
financial  statement  schedules included in this prospectus and as exhibits have
been audited by Richard A. Eisner & Company, LLP, independent auditors and other
auditors,  as set forth in their reports  included  therein  (which  contains an
explanatory  paragraph  relating to the Company's ability to continue as a going
concern) and have been so  incorporated in reliance upon such reports given upon
the authority of such firm as experts in auditing and accounting.

   The  financial  statements of the Company's  subsidiary,  Noise  Cancellation
Technologies  (Europe) Limited,  at December 31, 1997 and 1998 and for the years
ended  December 31, 1996,  1997 and 1998  included into this  prospectus  and as
exhibits have been audited by Peters Elworthy & Moore, Chartered Accountants, as
set forth in their report  included  therein (which  contains a paragraph on the
dependence on NCT Group, Inc. for continued  financial support) and have been so
incorporated in reliance upon such reports given upon the authority of such firm
as experts in auditing and accounting.

   The financial  statements of Top Source Automotive,  Inc. as of September 30,
1997 and 1998 and for the years ended September 30, 1996, 1997 and 1998 included
in  this  prospectus  were  audited  by  Arthur   Anderson,   LLP,   independent
accountants,  as set forth in their  report  included  therein  and have been so
incorporated  in reliance upon such report given upon the authority of such firm
as experts in auditing and accounting.


<PAGE>


                         INFORMATION WITH RESPECT TO THE REGISTRANT

ITEM 1.     THE BUSINESS

A.    General Development of Business

   NCT designs, develops,  licenses, produces and distributes electronic systems
for Active Wave Management,  including systems that electronically  reduce noise
and vibration.  The Company's  systems are designed for integration  into a wide
range of products  serving major markets in the  transportation,  manufacturing,
commercial,  consumer products and  communications  industries.  The Company has
begun  commercial  application  of its  technology  through a number of  product
lines,  with  89  products  currently  being  sold,   including   NoiseBuster(R)
communications   headsets  and  NoiseBuster   Extreme!(TM)   consumer  headsets,
Gekko(TM) flat speakers,  flat panel  transducers,  ClearSpeech(R)  microphones,
speakers and other products,  adaptive speech filters,  the ProActive(R) line of
industrial/commercial  active noise reduction headsets,  an aviation headset for
pilots,  an  industrial  muffler or  "silencer"  for use with large  vacuums and
blowers,  quieting  headsets  for  patient  use in  magnetic  resonance  imaging
machines, and an aircraft cabin quieting system.

   In early 1998,  the Company  introduced  the Gekko(TM)  flat speakers and the
ClearSpeech(R)  corporate  intranet telephone software (the "I-Phone") which the
Company  believes  will have wide  application  in the audio and  communications
industries.  As part of its product line expansion plans, the Company introduced
over 19 new products and associated accessories during 1998.

   In keeping with the direction  established in late 1994, during 1997 and 1998
the Company continued the practice of marketing its technology through licensing
to third parties for fees and  subsequent  royalties.  During 1997,  the Company
entered into ten new  technology  license  agreements.  During 1998, the Company
entered into five new  technology  license  agreements.  Also during  1998,  the
Company received  royalties  arising out of its cross license agreement with NXT
plc  (formerly  known as Verity  Group plc) and New  Transducers  Ltd. The cross
license agreement further allows for sublicensing.  See G. "Strategic Alliances"
and Note 3 - "Notes to Consolidated Financial Statements."

   In late 1995, the Company redefined its corporate mission to be the worldwide
leader  in the  advancement  and  commercialization  of Active  Wave  Management
technology.   Active  Wave  Management  is  the  electronic   and/or  mechanical
manipulation of sound or signal waves to reduce noise,  improve  signal-to-noise
ratio and/or enhance sound quality.

   As  distribution  channels are  established  and as product  sales and market
acceptance  and  awareness  of the  commercial  applications  of  the  Company's
technologies  build,  revenues from  technology  licensing  fees,  royalties and
product  sales  are  forecasted  to fund an  increasing  share of the  Company's
requirements.  The revenues  from these  sources,  if realized,  will reduce the
Company's dependence on engineering and development  revenues.  This progression
is reflected in the revenue  percentages  discussed briefly below and more fully
in Item 7.  "Management's  Discussion  and Analysis of Financial  Condition  and
Results of Operations."

   From the  Company's  inception in 1983 to December 31,  1998,  its  operating
revenues,  including technology licensing fees and royalties,  product sales and
engineering and development  services,  have consisted of  approximately  26% in
product sales, 43% in engineering and development services and 31% in technology
licensing fees and royalties.

   Active noise control offers many advantages over traditional  passive methods
of noise control such as  conventional  mufflers,  ear protectors and acoustical
padding.  Active noise control systems: (i) generally reduce only unwanted noise
and permit  desired  sounds such as the human voice,  music or warning  tones to
pass freely,  (ii) are more successful in attenuating low frequency noise, (iii)
contribute  to energy  savings and provide  other  economic  benefits in various
applications, and (iv) generally are smaller and lighter.

   NCT believes  that it has a  significant  position in Active Wave  Management
technology, holding 444 patents and an extensive portfolio of know-how and other
unpatented technology.

     The  Company  also  has  entered   into  a  number  of  strategic   supply,
manufacturing   and  marketing   alliances  with  leading  global  companies  to
commercialize its technology. These strategic alliances historically have funded
a majority of the Company's  research and development,  and provided the Company
with reliable sources of components,  manufacturing  expertise and capacity,  as
well as extensive  marketing and distribution  capabilities.  NCT has continuing
relationships  with  Walker  Manufacturing  Company  ("Walker")  (a  division of
Tennessee Gas Pipeline Company, a wholly owned subsidiary of Tenneco,  Inc.), AB
Electrolux ("Electrolux"),  Analog Devices, Inc. ("ADI"), Ultra Electronics Ltd.
("Ultra"),  The  Charles  Stark  Draper  Laboratory,  Inc.  ("Draper"),  Applied
Acoustic Research,  L.L.C.  ("AAR"),  Hoover Universal,  Inc. ("Hoover") and New
Transducers Ltd., among others, in order to penetrate major markets more rapidly
and efficiently, while minimizing the Company's own capital expenditures. See G.
"Strategic Alliances" and Note 3 - "Notes to Financial Statements."

   An important factor for the Company's  continuing  development is its ability
to recruit and retain key  personnel.  As of May 31,  1999,  the Company had 105
employees,  including 57 engineers and associated technical staff members. Among
its engineering staff and consultants are several  scientists and inventors that
the Company  believes are  preeminent in the active noise and vibration  control
field worldwide.

   The Company was  incorporated  in Nevada on May 24, 1983. In April 1985,  the
Company  moved its  corporate  domicile  to Florida  and  assumed the name Noise
Cancellation  Technologies,  Inc. In January 1987,  following the  assumption of
control  of the  Company by the  present  management,  it  changed  its state of
incorporation to Delaware.  At the annual meeting of stockholders of the Company
on October 20, 1998, the stockholders  approved changing the name of the Company
from Noise  Cancellation  Technologies,  Inc.  to NCT Group,  Inc.  The new name
became effective  October 21, 1998. The Company filed the appropriate  amendment
to its Certificate of Incorporation with the Office of the Secretary of State of
Delaware to comply with applicable Delaware General Corporation Law.

   NCT's  executive  offices,  research  and product  development  facility  are
located  at 1025 West  Nursery  Road,  Suite  120,  Linthicum,  Maryland  21090;
telephone  number (410) 636-8700.  NCT maintains sales and marketing  offices at
One Dock Street, Suite 300, Stamford,  Connecticut 06902; telephone number (203)
961-0500.  The Company's  European  operations are conducted through its product
development and marketing facility in Cambridge,  England.  NCT also maintains a
marketing  facility in Tokyo,  Japan.  The  Company's  Advancel  operations  are
conducted in San Jose, California.

   The Company is organized  into  strategic  business  units,  each of which is
targeted to the commercialization of its own products in specific markets. Refer
to Note 14 - "Notes to Financial  Statements" for further  information about the
Company's business segments.

B.    Business Strategy

   The Company  revised its strategy and redefined  its mission  during 1994 and
1995,  expanding its  technology  development  into areas outside of traditional
active noise and vibration  control in order to address  markets  having greater
opportunities  such as  communications  and audio.  The  acquisition  of certain
assets  and all of the  intellectual  property  of Active  Noise  and  Vibration
Technologies,  Inc. ("ANVT")  broadened the Company's  portfolio of intellectual
property and removed restrictions on the Company regarding licensing a series of
patents developed by Professor G.B.B. Chaplin relating to active wave management
technology,  (the  "Chaplin  Patents")  to  unaffiliated  third  parties (see C.
"Technology").  The Company can now  license  the  Chaplin  Patents  directly to
unaffiliated third parties, which provides the Company with a greater ability to
earn technology licensing fees and royalties from such patents.  Thus, while the
Company  continues to focus on products which the Company believes will generate
near term revenue,  it is increasing  its emphasis on technology  licensing fees
and royalties. Further, the Company is working continuously to lower the cost of
its products and improve their technological performance.

C.    Technology

   Active  noise  attenuation  is not a new idea.  Creating a mirror image of an
unwanted noise or sound wave and using it to cancel or reduce the original sound
wave dates  back to the early part of this  century.  The first  systems  used a
simple "delay and invert" approach and showed some promise,  but the prohibitive
cost of computing power and the inadequacy of acoustics and related technologies
limited their effectiveness.

   In the mid-1970's,  a major  breakthrough  took place with the application of
adaptive  filters  to  generate  anti-noise.   These  filters  allowed  for  the
development of active control systems that could  continuously  adapt to changes
in noise output both in the external world and from control components. A second
breakthrough  in the  mid-1970's  was  made  by  Professor  G.B.B.  Chaplin.  He
recognized that many noise sources,  particularly  machines,  exhibit "tonal" or
repetitive  noise.   Chaplin  further  recognized  that  the  predictability  of
repetitive  noise  allows for  creation  of an accurate  anti-noise  signal and,
therefore, more effective cancellation or attenuation.

   Practical  application  of this  technology  was  still not  possible  as the
electronic  technology available at the time was insufficient for implementation
of active noise reduction systems.  Since that time, digital computer technology
has evolved to the point where cost-effective microprocessors,  known as digital
signal  processors  ("DSP"),  can perform the complex  calculations  involved in
noise  cancellation  and  reduction.  This advance has made it feasible to apply
active noise reduction to previously  unsolvable problems in low frequency noise
at a reasonable cost.

   Active  Noise  Reduction   ("ANR").   Active  noise  reduction   systems  are
particularly  effective at reducing low frequency noise. As opposed to a passive
noise control system that is designed to mask a noise, ANR removes a significant
portion of the noise energy from the  environment  by creating  sound waves that
are equal in frequency  but opposite in phase.  The  illustration  which follows
shows the relationship, in time, of a noise signal, an anti-noise signal and the
residual noise that results when they meet.

                             ACTIVE NOISE REDUCTION

                  --------------------------------------------
                                [GRAPHIC OMITTED]
                  --------------------------------------------

   Active Wave  Management.  Active Wave Management is the combination of active
noise reduction  technology and certain other  technologies which results in the
electronic  and/or  mechanical  manipulation  of sound or signal waves to reduce
noise, improve signal-to-noise ratio and/or enhance sound quality.

   Signal  Enhancement.  Active Wave  Management  technology also can be used to
attenuate  unwanted  signals that enter into a communications  network,  as when
background  noise enters  telecommunications  or radio  systems from a telephone
receiver or microphone.  The Company has developed patented technology that will
attenuate the  background  noise  "in-wire," so that the signals  carried by the
communications  network include less of the unwanted noise, allowing the speaker
to be heard more clearly over the network.  An application of this technology is
in-wire  attenuation  of siren noise over two-way radio  communications  between
emergency vehicles and dispatchers at hospitals and police or fire stations.

   Silicon  Micromachined   Microphone  ("SMM").  In  1994,  NCT  purchased  the
exclusive  rights to  manufacture  and  commercialize  a  silicon  micromachined
microphone as a technically superior and less expensive alternative to currently
available electret microphones.  The SMM has potential  applications not only in
the audible range of frequencies, but in the ultrasonic range as well.

   Adaptive Speech Filter ("ASF").  The adaptive speech filter algorithm removes
noise from voice  transmissions.  ASF  parameters  can be  adjusted  to optimize
performance  for a particular  noise,  or can be set to provide noise  reduction
across  a wide  range  of  noises.  ASF  applications  include  teleconferencing
systems,   cellular  telephones  and  "airphones,"   telephone  switches,   echo
cancellers, and communications systems in which background noise is predominant.
ASF is currently available for use on three hardware platforms.  The Company has
added an echo cancellation algorithm which may be combined with ASF on a variety
of platforms.

   ClearSpeech(R).   The  ClearSpeech(R)  algorithm  removes  noise  from  voice
transmissions. ClearSpeech(R) parameters can be adjusted to optimize performance
for a particular  noise, or can be set to provide noise reduction  across a wide
range of noises.  ClearSpeech(R)  applications include teleconferencing systems,
cellular  telephones and "airphones",  telephone  switches,  echo cancellers and
communications systems in which background noise is predominant.  ClearSpeech(R)
is currently available for use on three hardware platforms. The Company added an
acoustic echo cancellation  algorithm which runs on various platforms  including
PCs and fixed and floating DSPs.

   Java Processor  Core.  Advancel Logic  Corporation  ("Advancel"),  a majority
owned  subsidiary of the Company,  is a participant  in the native Java embedded
microprocessor  market.  The purpose of the Java(TM) (Java is a trademark of Sun
Microsystems, Inc.) platform is to simplify application development by providing
a platform for the same software to run on many different kinds of computers and
other smart devices.  Advancel has been developing a family of processor  cores,
which will execute  instructions  written in both Java  bytecode and C (and C++)
significantly  enhancing the rate of instruction execution,  which opens up many
new applications. The potential for applications consists of the next generation
home  appliances  and  automotive   applications,   manufacturers  of  smartcard
processors, hearing aids and mobile communications devices.

   NCT  Audio.  The  Company  has  expanded  its flat panel  transducer  ("FPT")
technology to include audio  systems for the  reproduction  of speech and music.
The  Company  is  developing  Top Down  Surround  SoundTM  ("TDSS(TM)")  for the
automobile audio market,  in both original  equipment  manufacturer  ("OEM") and
after-market  versions.  TDSS(TM)  employs FPT  technology to produce sound much
closer to the  listener's  ear than  conventional  speakers.  This placement and
revolutionary   technology  allows  for  a  "sweet  space"  ("Sweet  Space(TM)")
listening  experience as opposed to a conventional speaker system's "sweet spot"
listening experience. The Company has also developed flat audio speaker products
utilizing FPT technology for commercial and consumer use.

   Flat Panel  Transducer.  NCT patented FPT technology  utilizes piezo electric
drivers mounted on flat rigid surfaces to create a unique wide dispersion  sound
field. Unlike conventional speakers that deliver sound through air in a pistonic
fashion, the FPT design delivers sound throughout the surface of the panel being
driven. This distributed mode method of delivering wide dispersion sound is what
NCT has termed Sweet  Space(TM),  which  floods a room with sound.  Uses for FPT
technology include home theatre, professional, car and aircraft applications.

D.    NCT Proprietary Rights and Protection

   NCT holds a large number of patents and patent  applications.  The  Company's
intellectual  property  strategy  has  been  to  build  upon  its  base  of core
technology  patents  with  newer  advanced   technology  patents  developed  by,
purchased by or  exclusively  licensed to the Company.  In many  instances,  the
Company  has  incorporated  the  technology  embodied in its core  patents  into
patents covering specific product  applications,  including the products' design
and  packaging.  The Company  believes  this  building-block  approach  provides
greater  protection  to the Company  than relying  solely on the  original  core
patents. As its patent holdings increase, the Company believes the importance of
its core patents will diminish from a competitive viewpoint.

   During 1994, the Company purchased certain assets of ANVT, which included all
of ANVT's  intellectual  property rights.  Among the ANVT intellectual  property
rights were ANVT's interest in the 10 basic Chaplin Patents which are now solely
owned by NCT as the sole  shareholder  of  Chaplin  Patents  Holding  Co.,  Inc.
("CPH"), formerly a joint venture with ANVT. These patents cover inventions made
by  Professor  G.B.B.  Chaplin in the late 1970s and early  1980s (some of which
have now expired).

   The  Chaplin  Patents  form only one group of core  patents  upon which NCT's
technology is based. In March 1990, the Company acquired exclusive  ownership of
10 patents  developed  under the auspices of the National  Research  Development
Corporation ("NRDC"), an organization sponsored by the British Government. Among
other things, the NRDC Patents,  of which the Swinbanks and Ross patents are the
most  important,  utilize the  adaptive  feed  forward  approach to active noise
control.  The  Swinbanks  patent  covers an  improved  method of  analyzing  the
incoming  noise or vibration  through the use of a "frequency  domain"  adaptive
filter  which  splits the  incoming  noise into  different  frequency  bands for
analysis and  recombines the data to generate the  anti-noise  signal.  The Ross
patent  covers  the use of a "time  domain"  filter  which  uses input and error
signals to enhance a system's  ability to compensate for feedback from actuators
to sensors.  Without this filter, the system will detect and begin canceling its
own self-generated anti-noise.

   As part of the purchase of certain ANVT assets,  the Company acquired all the
rights to nine inventions  previously  belonging to the Topexpress  Group in the
United Kingdom. The international patent coverage of these inventions varies but
eight have been granted  patent  protection  with numerous  counterpart  foreign
applications still pending.  Among the other intellectual property acquired from
ANVT are  patents  relating  to  active  auto  mufflers  and  noise  suppression
headrests,  several patent  applications  on advanced  algorithms,  active noise
headsets and many related  disclosures and various disclosures in other areas of
active  attenuation of noise and vibration.  Additionally,  the Company acquired
the rights to three basic inventions known as the Warnaka Patents.

   The  Company  has built  upon these core  patents  with a number of  advanced
patents and patent  applications.  These include the Digital  Virtual  Earth(TM)
patent,  which covers digital  feedback  control,  and patents on  multi-channel
noise control.  The Company also has applied for patents on combined feedforward
and  feedback  control,  control  using  harmonic  filters,  filters  for signal
enhancement and speech filtering, control systems for noise shaping and others.

   In 1994,  the  Company  obtained a license  for the  exclusive  rights to the
silicon  micromachined  microphone  technology developed by Draper in Cambridge,
Massachusetts.  At this time, four patents  describing the basic technology have
been issued.

   In 1995, the Company  acquired several U.S. patents dealing with ASF which is
used in the Company's ClearSpeech(R) product line.

   Since  1996,  the  Company was granted 197 new patents in the field of Active
Wave Management.

   The Company  now holds or has rights to 305  inventions  as of  December  31,
1998,  including 105 United States  patents and over 339  corresponding  foreign
patents. The Company has pending 198 U.S. and foreign patent applications. NCT's
engineers  have made 137 invention  disclosures  for which the Company is in the
process of preparing patent applications.  The Company's presently owned patents
have  expiration  dates  ranging  from  2000  through  2016,  with the  majority
occurring during or after 2009.

   Annuities and maintenance  fees for the Company's  extensive patent portfolio
are a significant portion of the Company's annual expenses.  If, for the reasons
described  in Item 7. -  "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations -- Liquidity and Capital  Resources"  below,
it becomes  necessary  for the  Company to reduce its level of  operations,  the
Company will not be able to continue to meet the extensive  monetary  outlay for
annuities and  maintenance  fees to keep all the patents and  applications  from
becoming abandoned and will have to prioritize its portfolio accordingly.

   The Company has been granted the following trademarks:

           Mark                     Field of Use
           ----                     ------------
      NCT logo                      Company logo
      NoiseBuster(R)                headsets
      NoiseEater(R)                 HVAC systems
      ClearSpeech(R)                adaptive speech filter products
      VariActive(R)                 headsets
      ProActive(R)                  headsets

   The Company has also applied for 12 trademarks including:

           Mark                     Field of Use
           ----                     ------------
      NoiseBuster Extreme!(TM)      headsets
      Gekko(TM)                     flat audio speakers
      ArtGekko(TM)                  flat audio speakers
      Sweet Space(TM)               flat audio speakers
      Top Down Surround Sound(TM)   vehicular audio speakers
      X-Static(TM)                  adaptive speech filter products

   No assurance can be given as to the range or degree of protection  any patent
or  trademark  issued to, or licensed  by, the Company  will afford or that such
patents,  trademarks or licenses  will provide  protection  that has  commercial
significance or will provide competitive  advantages for the Company's products.
No  assurance  can be given  that the  Company's  owned or  licensed  patents or
trademarks will afford  protection  against  competitors  with similar  patents,
products or trademarks. No assurance exists that the Company's owned or licensed
patents or trademarks will not be challenged by third parties,  invalidated,  or
rendered unenforceable.  Furthermore, there can be no assurance that any pending
patent or trademark applications or applications filed in the future will result
in the  issuance of a patent or  trademark.  The  invalidation,  abandonment  or
expiration  of  patents or  trademarks  owned or  licensed  by the  Company  and
believed by the Company to be commercially  significant  could permit  increased
competition,  with  potential  adverse  effects on the Company and its  business
prospects.

   The Company has conducted only limited  patent and trademark  searches and no
assurances  can be given that patents or  trademarks do not exist or will not be
issued in the future that would have an adverse effect on the Company's  ability
to market its products or maintain its competitive  position with respect to its
products.  Substantial resources may be required to obtain and defend patent and
trademark rights of the Company.

   The Company's policy is to enter into confidentiality  agreements with all of
its executive officers,  key technical personnel and advisors, but no assurances
can be made that Company  know-how,  inventions  and other secret or unprotected
intellectual property will not be disclosed to third parties by such persons.



<PAGE>


E.    Existing Products

   NCT Hearing Products

   NoiseBuster(R).  NCT is  currently  marketing  its  NoiseBuster  Extreme!(TM)
personal  active noise reduction  headphone for consumers at a suggested  retail
price of $69. This active headphone selectively reduces unwanted noise generated
by aircraft engines, lawnmowers,  street traffic, household appliances and other
annoying noise sources,  while permitting the user to hear desired sounds,  such
as human  conversation,  warning signals or music.  The product can also be used
with an aircraft's  in-flight  entertainment  system or a portable audio device.
The Company is  marketing  the  NoiseBuster(R)  through  distribution  channels,
including electronics retail stores, specialty catalogues and directly through a
toll-free "800" number. Initial product shipments of the original NoiseBuster(R)
were made in September 1993.  Product shipments of the NoiseBuster  Extreme!(TM)
began during the first quarter of 1997.

   The NoiseBuster(R) line has been expanded to include communications  headsets
for  cellular,  multimedia  and  telephony.  The products  will be the first ANR
offerings for these applications and will improve speech  intelligibility in the
presence of background  noise.  Product shipments began during the first quarter
of 1998. A new and improved line will be launched in the second quarter of 1999.

   ProActive(R). In 1995, the Company introduced its ProActive(R) line of active
noise reduction headsets for use in commercial and industrial settings.

   NB-PCU.  The Company is working with a leading  manufacturer  and supplier of
aircraft  cabin  products  on the  integration  of NCT's  active  noise  control
technology into in-flight passenger entertainment systems. As a component of the
system, NCT also has developed a low-cost headset specifically for in-flight use
to be used in conjunction  with the  integrated  electronics.  NCT's  technology
electronically  reduces  aircraft engine noise while enhancing the audibility of
desired sounds like speech, music and warning signals. Lowering the engine drone
also can help  alleviate the anxiety and fatigue often  associated  with flying.
While the system is in use,  passengers  inside an  aircraft  cabin can carry on
conversations at a comfortable  level or hear in-flight movies and music without
over  amplification  and distortion.  The system is currently being installed in
first and business  class  cabins on new United  Airlines  aircraft  making long
trips.

   NCT Communications Products

   ClearSpeech(R)-Acoustic  Echo  Cancellation  ("AEC").  AEC  removes  acoustic
echoes in  hands-free  full-duplex  communication  systems.  AEC is an adaptive,
frequency-based  algorithm that  continuously  tracks and updates the changes in
the acoustic path between the  loudspeaker  and the  microphone to eliminate the
acoustic  echo at the  source.  The  algorithm  can be  changed  to  accommodate
different  audio  bandwidths  and acoustic  tail lengths for use in a variety of
applications  such as  cellular  telephony,  audio and  video  teleconferencing,
computer telephony, gaming and voice recognition.

   ClearSpeech(R)-Compression   and  TurboCompression   ("CTC").  CTC  maximizes
bandwidth   efficiency   in   wireless,   satellite   and  intra-  and  internet
transmissions and creates smaller,  more efficient voice files while maintaining
speech  quality.  The compression can be combined with ASF technology to further
improve the  compression  rate and voice quality.  CTC comes in two versions and
can be implemented as either a fixed or variable-rate speech coder. CTC has many
applications  such  as:  intranet  and  internet  telephony,   audio  and  video
conferencing,  PC  voice  and  music,  telephone  answering  devices,  real-time
multimedia  multitasking,  toys and games, and playback devices such as personal
device assistants  ("PDA") and global  positioning  satellite ("GPS") Navigation
systems.

   NCT Audio Products

   Gekko(TM) flat speaker.  In 1998,  NCT Audio,  a majority  owned  subsidiary,
launched the Gekko(TM) flat speakers and ArtGekko(TM) printed grille collection.
This was the first  product  launched by NCT Audio to the consumer  audio market
utilizing the Company's  patented FPT technology.  With this  technology,  these
products  deliver  Sweet  Space(TM)  sound  that  floods  the room with sound as
opposed to  conventional  speakers  which  deliver  sound like a spotlight.  The
Gekko(TM) flat speakers are very thin wall hanging speakers that are designed to
accept high quality reproductions of the world's most popular artwork,  which is
the ArtGekko(TM) line of replacement  prints and decorative  frames.  The art is
printed on acoustically  transparent  material,  which allows all sound from the
flat  speaker to pass  freely.  The images  were  licensed  from  several  major
international  publishers  who have access to or  represent  the rights for over
three million pieces of art. The initial  ArtGekko(TM)  collection  includes 422
images and 14 different frame styles.

Revenues

   Product Revenues

   The following  table sets forth the percentage  contribution  of the separate
classes of the Company's products to the Company's product revenues for the year
ended December 31, 1998.

                             (000's)      As a %
           Products          Amount      of Total
           --------          -------     --------
        Hearing Products      $1,191       56.8%
        Communications           488       23.3%
        Audio Products           383       18.3%
        Other                     35        1.6%
                            ---------  ----------
               Total          $2,097      100.0%
                            =========  ==========

   Technology Licensing Fees and Royalty Revenues

   The following  table sets forth the percentage  contribution  of the separate
classes of the Company's  technology to the Company's  technology  licensing and
royalty revenue for the year ended December 31, 1998.

                           (000's)        As a %
          Technology       Amount        of Total
          ----------       -------       --------
       Audio                  $350         43.6%
       Advancel                200         24.9%
       Hearing                  86         10.7%
       Communications           18          2.2%
       Other                   148         18.6%
                        ===========  ============
            Total             $802        100.0%
                        ===========  ============

F.    Products Under Development

   NCT Hearing Products

   Advanced  Digital  Electronic  Headsets.  NCT is developing  advanced headset
models using its proprietary digital technology.  Management believes that there
is a broad market for specialty industrial headsets that will permit factory and
assembly  workers to  operate  close to loud  machinery  in the  marine,  steel,
textile, paper, construction,  road building and metalworking industries,  among
others.  Conventional  ear  muffs and  protectors  are not as  effective  as the
Company's  active  headsets,  which can selectively  block machinery noise while
allowing  the  worker to listen to  ordinary  human  communications  and,  where
appropriate,  to hear warning signals, tones or bells. The Company is developing
headset  models that will operate on a lightweight,  rechargeable  battery pack,
allowing the worker to move freely about the factory.

   Silicon  Micromachined  Microphone.  In 1994,  NCT  obtained a license to the
exclusive  rights to  manufacture  and  commercialize  a  silicon  micromachined
microphone.  A  small,  compact,  surface-mountable  silicon  actuator,  the SMM
provides customers with improved and adjustable  sensitivity,  a low noise floor
and resistance to environmental  extremes.  The ability to integrate  additional
circuitry on the SMM chip also has proven  attractive  to potential  users.  The
SMM's low noise floor and adjustable  sensitivity  improve voice  recognition in
high  ambient  noise  environments.  NCT is working  with voice  processing  and
computer  hardware  companies to utilize the SMM to enhance the  performance  of
their systems.  In the first quarter of 1996, NCT released initial prototypes of
the devices. In December 1997, the Company announced that Siemens Semiconductors
of Siemens AG  ("Siemens")  had licensed the Company's SMM  technology  and that
Siemens would develop,  manufacture and market the SMM. Samples were received in
the first  quarter 1999.  Full  production is scheduled to commence in the first
quarter 2000.

   NCT Communications

   ClearSpeech(R)  Product Line. NCT is  continuously  improving the quality and
functionality  of  the  ClearSpeech(R)  Microphone  and  ClearSpeech(R)  Speaker
products to improve market penetration. NCT has both ASF and AEC on a variety of
DSPs including  Analog-Devices'  and Texas Instruments'  general purpose DSPs so
that  third  party   developers   may  integrate  the   technology   into  their
applications.  NCT also has extended the availability of PC development tools by
creating software developer's kits for ASF, AEC and compression.

   NCT Audio

   FPT-based products. NCT Audio began development in 1998 on FPT-based products
for use in automotive and aircraft applications. For these markets, the size and
weight  benefits  offered by the technology are nearly as important as the sound
quality.  Several successful  demonstrations of prototype production  approaches
for these  markets  were  completed  in 1998.  NCT Audio will  continue  product
development for these products in 1999.



<PAGE>


G.    Strategic Alliances

   The Company's  transition  from a concern  primarily  engaged in research and
development to one engaged in the licensing,  production,  marketing and sale of
Active Wave Management  systems has been  facilitated by the  establishment  and
maintenance  of  strategic  alliances  with  major  domestic  and  international
business  concerns.  In exchange for the benefits to such concerns' own products
offered by the Company's  technology,  these  alliances under the terms of their
joint  venture  agreements  or  licenses  provide  marketing,  distribution  and
manufacturing  capabilities for the Company's products and enable the Company to
limit the expense of its own research and  development  activities.  In order to
ensure  dependable  sources of supply and to maintain  quality  control and cost
effectiveness  for  components  and  integrated  circuits  incorporated  in  the
Company's  systems,  an important element of the Company's  strategy has been to
identify and enter into alliances with  integrated  circuit  manufacturers  that
will develop and produce  custom-made  chips for NCT product  applications,  and
with  manufacturers of components that will supply and integrate  components for
NCT systems. The following is a summary of the Company's key alliances:

  ----------------------------------------------------------------------
                                   Date Initial
                                   Relationship
     Key Strategic Alliances       Established        Applications
  ------------------------------- --------------- ----------------------

  Walker Manufacturing Company      Nov. 1989     Mufflers, Industrial
  (a division of Tennessee Gas                    Silencers and Other
  Pipeline Company)                               Vehicular
                                                  Applications

  AB Electrolux                     Oct. 1990     Consumer Appliances

  Ultra Electronics Ltd.            June 1991     Aircraft Cabin
                                                  Quieting Systems

  Analog Devices, Inc.              June 1992     Integrated Circuits
                                                  and Related Products

  The Charles Stark Draper          July 1994     Microphones
  Laboratory, Inc.

  Applied Acoustic Research,        Aug. 1995     TDSS
  L.L.C.

  Hoover Universal, Inc.            May 1996      TDSS
  (a wholly-owned subsidiary of
  Johnson Controls, Inc.)

  New Transducers Ltd.              Mar. 1997     Flat Panel
                                                  Transducers

  Oki Electric Industry Co.,        Oct. 1997     Communications
  Ltd.

  Siemens AG                        Dec. 1997     Microphones

  VLSI Technology, Inc.             Feb. 1998     Communications

  STMicroelectronics SA &           Nov. 1998     Java(TM) platform
      STMicroelectronics S.r.l.
  ----------------------------------------------------------------------

     Walker Manufacturing Company (a division of Tennessee Gas Pipeline Company,
     a wholly-owned  subsidiary of Tenneco,  Inc.) (U.S.) and Walker  Electronic
     Mufflers,  Inc.  (a  wholly-owned  subsidiary  of  Tennessee  Gas  Pipeline
     Company, a wholly-owned subsidiary of Tenneco, Inc.) (U.S.) ("WEM")

   In  November  1989,  NCT  signed  its  strategic   alliance  with  Walker,  a
world-leading  manufacturer  of  automotive  parts and  mufflers.  The  alliance
consisted of a Joint Venture and  Partnership  Agreement  with  ownership in the
resulting joint venture, Walker Noise Cancellation Technologies ("WNCT"), shared
equally  between  NCT  Muffler,  Inc.  and WEM,  a  wholly-owned  subsidiary  of
Tennessee Gas Pipeline Company.

   On November  15,  1995,  the Company and Walker  executed a series of related
agreements (the "Restructuring  Agreements")  regarding the Company's commitment
to help fund $4.0  million of product and  technology  development  work and the
transfer of the  Company's  50%  interest in WNCT to Walker.  The  Restructuring
Agreements  provided  for the  transfer  of the  Company's  interest in WNCT (an
equally  owned  partnership  between  Walker and the  Company)  to  Walker,  the
elimination  of  the  Company's  previously  expensed  obligation  to  fund  the
remaining $2.4 million of product and technology  development work, the transfer
to Walker of certain  Company owned  tangible  assets related to the business of
WNCT, the expansion of certain  existing  technology  licenses and the Company's
performance of certain future research and development  activities for Walker at
Walker's expense.

   WNCT is currently  producing  and selling  industrial  silencers on which the
Company receives a royalty.

   AB Electrolux (Sweden)

   The  Company's  relationship  with  Electrolux,  one of the  world's  leading
producers of white goods,  was initiated in October 1990. The Company signed its
current agreement with Electrolux,  a Joint Development and Supply Agreement, in
June 1991. This agreement provides for NCT to design,  develop and supply active
systems for quieting Electrolux products.  Electrolux has agreed to purchase the
electronic  components for its active noise control  products  exclusively  from
NCT,  provided the Company and its supply  joint  ventures are price and quality
competitive.  To date, NCT has completed  development of two household appliance
products for Electrolux. No date has been established for product introduction.

   Ultra Electronics Ltd. (U.K.)

   Since 1991, NCT and Ultra (and Ultra's predecessor, part of the Dowty Group),
have been  designing  and  developing  systems to enhance  passenger  comfort by
quieting aircraft passenger compartments in certain  propeller-driven  aircraft,
which Ultra sells to the  worldwide  turbo-prop  aircraft  market.  In May 1993,
Ultra and the Company signed a teaming  agreement to produce and install the NCT
cabin quieting system on the SAAB 340 aircraft.  Deliveries under this agreement
began in 1994.  In March  1995,  the  Company  and  Ultra  amended  the  teaming
agreement and concluded a licensing and royalty  agreement for $2.6 million.  In
addition,  Ultra  will pay the  Company a royalty  of 1.5% of sales of  products
incorporating NCT technology beginning in 1998. See Note 3 - "Notes to Financial
Statements  -  Joint  Ventures  and  Other  Strategic   Alliances"  for  further
discussion.



<PAGE>


   Analog Devices, Inc. (U.S.)

   In June 1992,  NCT and ADI formed an equally  owned joint  venture to design,
develop,  and  manufacture  computer chips to be  incorporated  in the Company's
active noise and vibration  control  systems.  ADI is a leading  manufacturer of
precision,  high-performance  integrated  circuits  used in analog  and  digital
signal  processing  applications.  Under the terms of the  agreement,  ADI, as a
subcontractor to the joint venture,  will complete the design and development of
specialized chips incorporating NCT's technology.

   The Charles Stark Draper Laboratory, Inc. (U.S.)

   In July 1994, NCT and Draper Laboratory of Cambridge,  Massachusetts  entered
into an  agreement  whereby NCT became the  exclusive  licensee to a new silicon
micromachined  microphone  developed by Draper. Under the terms of the agreement
and subsequent  agreements,  Draper will perform engineering services for NCT to
further develop the technology.  The microphone technology can be used in a wide
variety of applications within the acoustic and communications fields.

   Applied Acoustic Research, L.L.C., (U.S.)

   In December 1995, NCT and AAR of State College,  Pennsylvania  formed a joint
venture, OnActive Technologies,  L.L.C. ("OAT"), to commercialize advanced audio
applications,  such as FPT and Top Down Surround Sound (TM) ("TDSS"), into total
audio systems and solutions for the ground-based  vehicle market. Both partners,
who  initially  owned equal shares of the joint  venture,  have  licensed  their
proprietary technology to the joint venture.

   In May 1996,  Hoover,  a wholly-owned  subsidiary of Johnson  Controls,  Inc.
("JCI"),  acquired a 15% equity  interest in OAT for $1.5  million and  acquired
rights to certain of the Company's and AAR's related patents for a total of $1.5
million,  half of which  was paid to the  Company  and half of which was paid to
AAR.

   On October 8, 1998, AAR, NCT Audio and JCI signed a Redemption Agreement,  an
Amended and Restated License Agreement, a Termination  Agreement,  and a License
Agreement (collectively,  the "Termination  Agreements") terminating NCT Audio's
ownership  interest in OAT. NCT Audio had its ownership interest in OAT redeemed
by OAT in  exchange  for the rights and  licenses  granted  NCT Audio  under the
License Agreement, together with a cash payment of seventy-five thousand dollars
($75,000), the discharge of any indebtedness of NCT Audio to OAT, the license to
certain  technology in accordance  with specific terms and limitations set forth
in that certain  Aftermarket-TDSS  License,  and the right to receive twenty-two
and  one  half  percent  of all  royalties  to be paid  by JCI  relating  to the
licensing of that certain proprietary intellectual property of the Company known
as TDSS.

   New Transducers Ltd. (U.K.)

   New Transducers  Ltd., a wholly-owned  subsidiary of NXT plc, and the Company
executed a cross  licensing  agreement (the "Cross  License") on March 28, 1997.
Under the terms of the Cross License,  the Company  licensed patents and patents
pending  which relate to FPT  technology  to NXT,  and NXT licensed  patents and
patents  pending  which  relate  to  parallel  technology  to  the  Company.  In
consideration of the license, during the first quarter 1997, NCT recorded a $3.0
million  license fee from NXT and the Company will  receive  royalties on future
NXT  licensing  and product  revenue.  On April 15,  1997,  NXT plc, NXT and the
Company executed several  agreements and other documents (the "New  Agreements")
which terminated the Cross License,  and certain related agreements and replaced
them with a new  cross  license  (the  "New  Cross  License"),  and new  related
agreements.  The material  changes  effected by the New Agreements  included the
inclusion of NXT plc as a party along with its  wholly-owned  subsidiary NXT and
providing  that the license fee payable to NCT could be paid in ordinary  shares
of stock.  The subject license fee was paid to the Company in ordinary shares of
NXT plc stock which were  subsequently  sold by the Company.  On  September  27,
1997, NXT plc, NXT, NCT Audio and the Company  executed  several  agreements and
other  documents,  terminating the New Cross License and a related security deed
and  replacing  them  with new  agreements  (respectively,  the  "Cross  License
Agreement  dated September 27, 1997" and the "Master  License  Agreement").  The
material changes effected by the most recent agreements included an expansion of
the fields of use  applicable to the exclusive  licenses  granted to NXT plc and
NXT and an increase in the  royalties  payable on future  licensing  and product
revenues.  On February 9, 1999,  NCT Audio and NXT  expanded  the Cross  License
Agreement  dated  September 27, 1997 to increase  NXT's fields of use to include
aftermarket  ground-based  vehicles and aircraft sound systems and increased the
royalties  due NCT Audio from NXT to 10% from 6% and increased the royalties due
NXT from NCT  Audio to 7% from 6%.  In  consideration  for  granting  NXT  these
expanded licensing rights, NCT Audio received a license fee. See Note 3 - "Notes
to Financial  Statements - Joint  Ventures and Other  Strategic  Alliances"  for
further discussion.

   Oki Electric Industry Co., Ltd. ("Oki")

   In October 1997, the Company and Oki executed a license agreement.  Under the
terms of the agreement,  which  included an up-front  license fee and future per
unit royalties,  Oki licensed the Company's  ClearSpeech(R)  noise  cancellation
algorithm   for   integration   into   large-scale   integrated   circuits   for
communications   applications.   The  Company  has  granted  Oki  the  right  to
manufacture, use and sell products incorporating the algorithm. The algorithm is
specifically   designed  to  remove  background  noise  from  speech  and  other
transmitted   signals,   greatly  improving   intelligibility   and  clarity  of
communications.

   Siemens Semiconductors, Siemens AG

   In December 1997, the Company and Siemens executed a license agreement. Under
the terms of the agreement,  which  included an up-front  license fee and future
per unit  royalties,  Siemens  licensed  the  Company's  SSM and  will  develop,
manufacture and market such microphones as surface  mountable  devices.  The SMM
technology delivers  microphone  technology on a silicon chip, a breakthrough in
the microphone marketplace. Siemens and the Company have targeted the SMM to the
multimedia,  cellular phone, wireless phone, voice recognition and other related
markets.  The  SMM's  small  chip  dimensions  of only 3 mm on each side make it
useful for packaging  into products with tight size  constraints,  such as noise
canceling ear plugs and hearing aids.

   VLSI Technology, Inc. ("VLSI")

   In February  1998, the Company and VLSI executed a license  agreement.  Under
the terms of the agreement,  which included up-front development fees and future
per  unit   royalties,   VLSI  licensed  the  Company's   ClearSpeech(R)   noise
cancellation  and echo  cancellation  algorithms for use with VLSI's current and
future  integrated  circuits  targeted  to the  digital  cellular  and  personal
communications  systems  ("PCS")  phone  market,  as well as  emerging  computer
telephony markets. The noise cancellation  algorithm is specifically designed to
remove  background  noise from  speech and other  transmitted  signals,  greatly
improving  intelligibility and clarity of communications.  The echo cancellation
algorithm cancels acoustical echo for hands-free  telephony operations including
cellular and speaker phones.

   STMicroelectronics SA & STMicroelectronics S.r.l ("ST")

   In November  1998,  Advancel and ST executed a license  agreement.  Under the
terms of the agreement,  which included a license fee, a minimum  royalty within
two years and future per unit royalties,  ST licensed Advancel's  tiny2J(TM) for
Java(TM)   ("T2J-processor   core")  to  combine  it  with  its  proven   secure
architecture  and  advanced  nonvolatile  memory  technology,  to  offer  a  new
generation  of  secure   microcontrollers   for  smartcard   applications.   The
T2J-processor  core is the ideal  architecture  to  accelerate  the execution of
Javacard(TM)-based  smartcard applications such as electronic purse credit/debit
card  functions,  ID cards  that  provide  authorized  access  to  networks  and
subscriber  identification  modules  that  secure  certain PCS  cellular  phones
against fraud.

H.    Marketing and Sales

   In addition to marketing its Active Wave  Management  technology  and systems
through its strategic  alliances as described above, the Company has an internal
sales and marketing force of twenty  professionals,  its executive  officers and
directors and nine  independent  sales  representatives.  The independent  sales
representatives may earn commissions of generally up to 6% of revenues generated
from sales of NCT products to customers the sales  representatives  introduce to
NCT and up to 5% of research and development  funding revenues  provided by such
customers.  During 1998 and through  February  1999,  the Company  expanded  its
internal  sales  and  marketing  force  by ten,  from  nineteen  to  twenty-nine
professionals, and will continue to expand its internal sales force on a limited
basis as the need dictates.

   Note 15 - "Notes to Financial  Statements"  sets forth financial  information
relating  to  foreign  and  domestic  operations  and sales for the years  ended
December 31, 1996, 1997 and 1998.

   The Company does not have a significant  foreign  exchange  transaction  risk
because the majority of its non-U.S.  revenue is denominated and settled in U.S.
dollars.  The remaining  revenue is in British pounds sterling and the Company's
underlying cost is also in pounds sterling,  creating a natural foreign exchange
protection.

I.          Concentrations of Credit Risk

   The Company  sells its products and  services to OEMs,  distributors  and end
users in various  industries  worldwide.  As shown  below,  the  Company's  five
largest  customers  accounted for  approximately 34% of revenues during 1998 and
39% of gross  accounts  receivable  at December 31,  1998.  The Company does not
require collateral or other security to support customer receivables.



<PAGE>



                                         (in thousands of dollars)
                                          As of December 31, 1998,
                                        and for the year then ended
                                       -----------------------------
                                        Accounts
               CUSTOMER                Receivable         Revenue
    --------------------------------   -----------        ----------
    VLSI Technology, Inc.                    $  -            $  285
    TS/2 Inc.                                   9               275
    STMicroelectronics SA and                 246               246
      STMicroelectronics S.r.l
    Telex Communications, Inc.                  -               189
    Cleverdevices Ltd.                         23               119
    All Other                                 438             2,210
                                       -----------        ----------
                              Total          $716            $3,324
                                       ===========        ==========

   The Company regularly  assesses the realizability of its accounts  receivable
and  performs  a  detailed  analysis  of  its  aged  accounts  receivable.  When
quantifying the  realizability  of accounts  receivable,  the Company takes into
consideration  the value of past due receivables and the  collectibility of such
receivables, based on credit worthiness.

   Financial  instruments which potentially subject the Company to concentration
of  credit  risk  consist  principally  of cash and cash  equivalents  and trade
receivables.  The Company  considers all money market  accounts and  investments
with  original  maturities of three months or less at the time of purchase to be
cash  equivalents.  The Company primarily holds its cash and cash equivalents in
two banks.

J.    Competition

   The Company is aware of a number of direct competitors in the field of Active
Wave Management.  Indirect competition also exists in the field of passive sound
and vibration attenuation. The Company's principal competitors in active control
systems include Bose Corporation,  Group Lotus PLC and Lotus Cars Limited,  Lord
Corporation,  Matsushita  Electric Industrial Co., Ltd.,  Sennheiser  Electronic
Corp. and Sony Corporation, among others. The Company's principal competitors in
other  fields  of  Active  Wave  Management  include  IBM  Corporation,   Lucent
Technologies,  Inc.  and  Texas  Instruments,  Incorporated.  To  the  Company's
knowledge,  each of such  entities  is  pursuing  its own  technology  in active
control  systems,  either on its own or in  collaboration  with  others  and has
recently  commenced attempts to commercially  exploit such technology.  NCT also
believes that a number of other large companies,  such as the major domestic and
foreign communications,  computer,  automobile and appliance  manufacturers,  as
well  as  aircraft  parts  suppliers  and   manufacturers,   have  research  and
development  efforts  underway in Active Wave  Management  and active  noise and
vibration control.  Many of these companies,  as well as the Company's potential
competitors  in the  passive  sound and  vibration  attenuation  field and other
entities which could enter the active noise and vibration  attenuation field and
other  fields of Active  Wave  Management  as the  industry  develops,  are well
established and have substantially  greater  management,  technical,  financial,
marketing and product development resources than the Company.



<PAGE>


K.    Government Contracts

   The Company has acted as a government  subcontractor  in connection  with its
performance  of  certain  engineering  and  development   services.   Government
contracts provide for their cancellation at the government's sole discretion, in
which event the contractor or  subcontractor  may recover its actual costs up to
the date of  cancellation,  plus a  specified  profit  percentage.  Governmental
expenditures  for defense are  subject to the  political  process and to rapidly
changing  world  events,  either  or both of which  may  result  in  significant
reductions in such  expenditures in the proximate future.  Government  contracts
are  not  viewed  as a  significant  part  of the  Company's  business.  No such
contracts were in effect during 1998.

L.    Research and Development

   Company-sponsored  research and development expenses aggregated $7.0 million,
$6.2 million and $7.2 million for the fiscal years ended December 31, 1996, 1997
and 1998, respectively.  Such expenses for the three months ended March 31, 1999
were approximately $1.7 million.

M. Environmental Regulation Compliance

   Compliance with Federal,  state and local provisions regulating the discharge
of materials into the  environment,  or otherwise  relating to the protection of
the   environment,   does  not  have  any  material   effect  upon  the  capital
expenditures, earnings or competitive position of the Company.

   Compliance by existing and  potential  customers of the Company with Federal,
state and local laws and  regulations  pertaining to maximum  permissible  noise
levels  occurring from the operation of machinery or equipment or the conduct of
other activities could be beneficial to sellers of noise reduction  products and
enhance demand for certain applications of the Company's technology,  as well as
products  developed or to be developed by the Company.  However,  at the present
time it is  premature  to  determine  what  quantitative  effect  such  laws and
regulations will have on the sale of the Company's products and technology.

N.    Employees

   The Company had 105 employees as of May 31, 1999.  None of such  employees is
represented  by a labor union.  The Company  considers  its  relationships  with
employees to be satisfactory.

O.    Acquisitions and Proposed Transactions

   On September 4, 1998, the Company acquired the issued and outstanding  common
stock of Advancel, a Silicon Valley-based developer of microprocessor cores that
execute Sun Microsystems' Java(TM) code. The acquisition was pursuant to a stock
purchase agreement dated as of August 21, 1998 (the "Stock Purchase  Agreement")
among the Company,  Advancel and certain shareholders of Advancel (the "Advancel
Shareholders").  The  consideration  for the  acquisition of the Advancel common
stock consisted of an initial payment of $1.0 million payable by the delivery of
1,786,991 shares of the Company's treasury stock, together with future payments,
payable  in cash or in  common  stock  of the  Company  at the  election  of the
Advancel Shareholders (individually,  an "earnout payment" and collectively, the
"earnout  payments")  based  on  Advancel's  earnings  before  interest,  taxes,
depreciation and  amortization (as defined in the Stock Purchase  Agreement) for
each of the calendar years 1999, 2000, 2001 and 2002 (individually,  an "earnout
year" and collectively, the "earnout years"). While each earnout payment may not
be less than $250,000 in any earnout year,  there is no maximum  earnout payment
for any earnout year or for all earnout years in the aggregate.  If the Advancel
Shareholders elect to take payment in the form of shares of the Company's common
stock,  a  formula  has been  established  to  determine  the  number  of shares
issuable.  In the event that the Company is unable to maintain the  registration
statement  covering the resale of 1,786,991 shares effective for at least thirty
(30) days,  each Advancel  Shareholder  had the right,  until April 15, 1999, to
have the Company redeem up to one-third of the initial  payment shares  acquired
by such  Advancel  Shareholder  by paying in cash  therefor a sum  calculated by
using the formula used to determine the number of shares of the Company's common
stock to be delivered in payment of the initial payment of $1.0 million.

   NCT Audio,  a majority  owned  subsidiary  of the  Company,  has signed three
letters of intent,  one  agreement  to  purchase,  and one  definitive  purchase
agreement  pursuant to which it will  acquire 100% of the stock or assets of the
companies  outlined  below.   Management  believes  the  consummation  of  these
acquisitions will provide significant value creation opportunities. By acquiring
companies that  specialize in different  segments of the audio market in various
locations around the world,  management believes it can improve profitability of
the combined companies by sharing some resources, eliminating redundant expenses
and increasing revenue by leveraging each company's distribution channels.  Some
of the  synergistic  opportunities  that will be achieved with the  acquisitions
include the ability to (i)  leverage the  extensive  dealer  network;  (ii) gain
access to  worldwide  consumer  audio  markets and  establish  automotive  audio
aftermarket  accounts;  (iii) increase  product  distribution of all acquisition
companies in world markets; (iv) cross-sell the acquisition  companies' products
among distribution  channels;  and (v) maximize the warehousing and distribution
facilities.   Overall,   these   opportunities  are  expected  to  significantly
strengthen  the  distribution  network  of NCT  Audio's  product  line  into the
worldwide market.

   On August 14,  1998,  NCT Audio  agreed to acquire  substantially  all of the
assets of Top Source Automotive,  Inc., a wholly-owned  subsidiary of Top Source
Technologies,  Inc. ("TST"). TSA, located in Troy, Michigan,  specializes in the
design and  manufacture  of speaker  enclosures  that maximize  audio output for
automotive OEMs, Tier One suppliers, and key aftermarket accounts. TSA's systems
are factory installed on Chrysler Corporation's ("Chrysler") Wrangler model line
and are also offered as dealer installed accessory packages. Earlier on June 11,
1998,  NCT Audio had paid a  non-refundable  deposit of  $1,450,000  towards the
purchase price.  The total purchase price is $10,000,000 and up to $6,000,000 in
possible future cash contingent  payments.  The shareholders of TST approved the
transaction on December 15, 1998.

   NCT Audio then paid TST  $2,050,000  on July 31, 1998.  The money was held in
escrow with all of the necessary  securities and documents to evidence ownership
of 20% of the total equity rights and interests in TSA. When TST's  shareholders
approved the  transaction,  the $2,050,000 was delivered to TST. In return,  NCT
Audio took ownership of the documentation and securities.

   NCT Audio has an exclusive right, as extended,  to purchase the assets of TSA
through July 15, 1999. Under the terms of the original agreement,  NCT Audio was
required to pay TST $6.5  million on or before  March 31,  1999 to complete  the
acquisition  of  TSA's  assets.  As  consideration  for  an extension  of such
exclusive right from March 31, 1999 to May 28, 1999, NCT Audio agreed to pay TST
a fee of  $350,000  consisting  of  $20,685  in cash,  $125,000  of NCT  Audio's
minority  interest in TSA earnings,  and a $204,315 note payable,  due April 16,
1999. If NCT Audio failed to pay the note by April 16, 1999,  (a) the note would
begin to accrue interest on April 17, 1999 at the lower of the rate of two times
prime  rate or the  highest  rate  allowable  by law;  and (b) the  $20,685  and
$125,000  portion of the  extension  fee would no longer be credited  toward the
$6.5 million purchase  consideration due at closing.  If NCT Audio failed to pay
the note by April 30, 1999,  the $204,315  portion of the extension fee would no
longer be credited  toward the $6.5  million  closing  amount due. To date,  NCT
Audio  has not paid  the  note.  Further,  if NCT  Audio  failed  to  close  the
contemplated  transaction  by May 28, 1999, NCT Audio would forfeit its minority
earnings in TSA for the period June 1, 1999 through May 30,  2000.  In addition,
due to NCT Audio's failure to close the transaction by March 31, 1999, NCT Audio
must pay a penalty  premium of  $100,000  of NCT  Audio's  Series A  Convertible
Preferred  Stock.  In exchange  for an  extension  from May 28, 1999 to July 15,
1999, NCT Audio  relinquished  25% of its minority equity ownership in TSA. As a
result, NCT Audio now has a 15% minority interest in TSA.

   On August 17, 1998, NCT Audio agreed to acquire all of the members'  interest
in Phase Audio LLC. PPI, located in Phoenix,  Arizona,  designs and manufactures
high performance amplifiers,  preamplifiers,  subwoofers,  signal processors and
speakers for the  automotive  audio  aftermarket.  PPI has a network of over 600
dealers for its products throughout the U.S. NCT Audio will acquire the interest
in  exchange  for  shares  of its  common  stock  having an  aggregate  value of
$2,000,000.  NCT Audio also agreed to retire  approximately  $8.5 million of PPI
debt, but NCT Audio must obtain adequate financing before the transaction can be
completed.  In addition,  NCT Audio provided PPI a working  capital loan on June
17, 1998 in the amount of $500,000,  which is  evidenced by a demand  promissory
note. On August 18, 1998, NCT Audio provided PPI another working capital loan in
the amount of $1,000,000,  which is also evidenced by a demand  promissory note.
The unpaid  principal  balance of these notes bears  interest at a rate equal to
the prime lending rate plus one percent (1.0%).

   As noted,  the  transaction  is  contingent  on NCT Audio  obtaining  outside
financing to retire the PPI debt. On January 6, 1999,  the PPI members  notified
NCT Audio that, while they remain willing to do the transaction, they may choose
at some point to abandon the transaction  because NCT Audio has not obtained the
financing in a timely  manner.  They also notified NCT Audio that in lieu of the
$2,000,000 in NCT Audio common stock,  they would insist that NCT Audio pay them
that amount in cash at any closing.

   On January 28,  1999,  NCT Audio  entered into a letter of intent to purchase
100% of the  common  stock  of a  premier  speaker  manufacturer.  The  proposed
acquisition is subject to the approval by  stockholders  and certain other terms
and conditions, including that NCT Audio obtain adequate financing to consummate
the transaction.  The purchase price is approximately $36.4 million. At closing,
approximately   $24.5  million  will  be  paid  to  shareholders  of  the  Third
Acquisition.  The  balance  of  approximately  $11.9  million is to be paid by a
four-year,  straight-line amortization seller note (payable quarterly) that will
have a second lien on the assets of the Third Acquisition. The Third Acquisition
is a premier speaker  manufacturer for the home consumer  market.  Ranking among
the ten largest speaker  manufacturers in the world, the Third Acquisition sells
its well-established  speaker lines in over fifty countries worldwide. The Third
Acquisition's  dedication to a continuous  cycle of new products for its speaker
line allows it to remain a dominant speaker player in the world market.

P.    Business Segments

     For a full discussion of business  segments and geographic  areas, see Note
14. - Notes to Financial  Statements - "Business  Segment  Information" and Note
15. - Notes to Financial Statements - "Geographical Information."

Q.    Available Information

   We file annual,  quarterly and special  reports,  proxy  statements and other
information  with the SEC.  You may  read and copy any  document  we file at the
SEC's public  reference  rooms in  Washington,  D.C.,  New York,  New York,  and
Chicago, Illinois. Please call the SEC at 1-800-SEC-0330 for further information
on the public  reference rooms. Our SEC filings are also available to the public
from the SEC's Website at "http://www.sec.gov."


ITEM 2.     PROPERTIES

   The  Company's  executive  office is located at the site of its  research and
technical   support   laboratory  in  Linthicum,   Maryland,   where  it  leases
approximately  40,000  square feet of space under  leases  which  expire in July
2003. The leases provide for current monthly rentals of  approximately  $36,000,
subject to annual inflationary adjustments.

   The Company's majority owned subsidiary, Advancel, maintains its research and
engineering  facility  in San Jose,  California,  where it leases  approximately
6,000 square feet of space under a lease which expires in August 2000. The lease
provides for current monthly rentals of approximately $13,000, subject to annual
inflationary adjustments.

   The Company  maintains a sales and marketing office in Stamford,  Connecticut
where it leases  approximately  6,400  square  feet of space under a lease which
expires  in  February  2001  and  provides  for  a  current  monthly  rental  of
approximately $7,000, subject to annual inflationary adjustments.

   The Company's European  operations are conducted in Cambridge,  England where
it leases 4,000 square feet of space under a lease which  expires in April 2007,
and provides for a current monthly rental of  approximately  $5,000,  subject to
annual inflationary adjustments.

   The Company maintains a sales and marketing office in Tokyo,  Japan, where it
leases approximately 800 square feet of space under a lease which expires in May
2000, and provides for a current monthly rental of approximately $3,000.


ITEM 3.     LEGAL PROCEEDINGS

      On or about June 15, 1995, Guido Valerio filed suit against the Company in
the  Tribunale di Milano,  Milano,  Italy.  The suit requests the Court to award
judgment in favor of Mr.  Valerio as follows:  (i)  establish and declare that a
proposed independent sales representation  agreement submitted to Mr. Valerio by
the Company and signed by Mr.  Valerio but not  executed by the Company was made
and entered  into  between Mr.  Valerio and the Company on June 30,  1992;  (ii)
declare that the Company is guilty of breach of contract and that the  purported
agreement  was  terminated  by  unilateral  and  illegitimate  withdrawal by the
Company;  (iii) order the Company to pay Mr. Valerio $30,000 for certain amounts
alleged to be owing to Mr. Valerio by the Company; (iv) order the Company to pay
commissions  to which Mr.  Valerio  would have been  entitled if the Company had
followed up on certain alleged  contacts made by Mr. Valerio for an amount to be
assessed by technicians and  accountants  from the Court Advisory  Service;  (v)
order the  Company  to pay  damages  for the harm and  losses  sustained  by Mr.
Valerio in terms of loss of  earnings  and  failure to receive due payment in an
amount such as shall be determined following preliminary  investigations and the
assessment to be made by experts and accountants from the Court Advisory Service
and in any event no less than 3 billion Lira;  and (vi) order the Company to pay
damages for the harm done to Mr. Valerio's image for an amount such as the judge
shall deem  equitable  and in any case for no less than 500  million  Lira.  The
Company has retained the Italian law firm Verusio e Cosmelli,  Giovanni Verusio,
Esq., a member of that firm, as special litigation counsel to the Company in its
defense of this  suit.  On March 6,  1996,  the  Company,  through  its  Italian
counsel,  filed a brief of reply with the  Tribunal of Milan  setting  forth the
Company's position that: (i) the Civil Tribunal of Milan is not the proper venue
for the suit;  (ii) Mr.  Valerio's  claim is groundless  since the parties never
entered into an agreement;  and (iii) because Mr. Valerio is not enrolled in the
official  Register of Agents,  under  applicable  Italian law Mr. Valerio is not
entitled to any compensation for his alleged  activities.  A preliminary hearing
before the Tribunal was held on May 30, 1996,  certain  pretrial  discovery  has
been  completed and a hearing  before a Discovery  Judge was held on October 17,
1996.  Submission of the parties' final  pleadings were to be made in connection
with the next hearing  which was  scheduled for April 3, 1997. On April 3, 1997,
the  Discovery  Judge  postponed  this  hearing  to  May  19,  1998,  due  to  a
reorganization  of all proceedings  before the Tribunal of Milan. At the hearing
on May 19, 1998, the Discovery Judge established dates for the parties to submit
final  pleadings  and set September 22, 1998 as the date to send the case before
the  Tribunal of Milan  sitting in full  bench.  On May 4, 1999,  the  Company's
Italian law firm  informed  the Company  that the Tribunal of Milan had verbally
granted the Company's  objection to lack of venue and had consequently  rejected
Mr.  Valerio's  claim  and  awarded  the  Company  expenses  in  the  amount  of
approximately  $7,000.  The official text of the judgment will be available in a
few weeks.

   By a letter dated September 9, 1997,  outside  counsel to Andrea  Electronics
Corporation notified the Company that AECorp.  believed the Company's use of the
term "ANR READY" constituted the use of a trademark owned by AECorp. The Company
has also been informed by representatives of existing and/or potential customers
that AECorp. has made statements claiming the Company's  manufacture and/or sale
of certain in-flight  entertainment  system products may infringe a patent owned
by AECorp.  On March 25, 1998, the Company received from AECorp.'s  intellectual
property  counsel a letter dated March 24, 1998,  announcing  and  notifying the
Company of the issuance of U.S. patent Number 5,732,143 to AECorp. and enclosing
a copy of the  patent.  The  subject  letter  appears  to be one of  notice  and
information and did not contain any claim of infringement.  Following that date,
additional  correspondence  was exchanged between Company counsel and counsel to
AECorp. The Company again was informed by  representatives  of existing,  and/or
potential  customers that AECorp.  was continuing to make  statements  inferring
that the Company's  manufacture  and/or sale of certain in-flight  entertainment
system  products may infringe  patents owned by AECorp.  On October 9, 1998, the
Board of Directors of the Company  authorized  the  commencement  of  litigation
against  AECorp.  On November  17,  1998,  the  Company and NCT Hearing  filed a
complaint in the United  States  District  Court,  Eastern  District of New York
against  AECorp.  requesting  that the Court  enter  judgment  in their favor as
follows: (i) declare that the two subject AECorp. patents and all claims thereof
are invalid and  unenforceable  and that the Company's  products do not infringe
any valid claim of the subject  AECorp.  patents;  (ii) declare that the subject
AECorp.  patents are unenforceable  due to their misuse by AECorp.;  (iii) award
compensatory  damages in an amount of not less than  $5,000,000 as determined at
trial and punitive  damages of $50,000,000 for AECorp.'s  tortious  interference
with prospective contractual advantages of the Company; (iv) enjoin AECorp. from
stating in any manner that the Company's  products,  or the use of the Company's
products,  infringe on any claims of the subject AECorp.  patents; and (v) award
such other and further relief as the Court may deem just and proper.

   On or about  December 30, 1998,  AECorp.  filed its Answer and  Counterclaims
against the Company and NCT Hearing. In its answer, AECorp. generally denies the
Company's and NCT Hearing's allegations,  asserts certain procedural affirmative
defenses and brings  counterclaims  against the Company and NCT Hearing alleging
that the  Company  has:  (i)  infringed  the two  subject  AECorp.  patents  and
AECorp.'s  "ANR Ready" mark;  (ii) violated the Lanham Act through the Company's
use of such mark;  and (iii) unfairly  competed with AECorp.  through the use of
such mark.  On or about  January 26, 1999,  the Company and NCT Hearing  filed a
Reply to AECorp.'s  counterclaims  generally  denying  AECorp.'s  counterclaims,
asserting certain affirmative defenses to AECorp.'s counterclaims and requesting
that: (i) the  counterclaims  be dismissed with prejudice;  (ii) the Court enter
judgment  that the term "ANR  Ready" is not a valid  trademark;  (iii) the Court
enter judgment that the Company and NCT Hearing have not infringed any trademark
right of AECorp.; (iv) the Court enter judgment that the Company and NCT Hearing
have not engaged in any form of federal or state  statutory or common law unfair
competition;  (v) the Court  enter  judgment  that  AECorp.  is  precluded  from
recovery of any claim of right to the term "ANR Ready" by the equitable doctrine
of  estoppel;  (vi) the Court enter  judgment  that AECorp.  is  precluded  from
recovering  any  damages  from the  Company  and NCT  Hearing  by the  equitable
doctrine of laches;  (vii) the Court  award the  Company  and NCT Hearing  their
costs and  reasonable  attorneys'  fees;  and  (viii) the Court  enter  judgment
granting the relief  requested in the Company's  and NCT Hearing's  complaint as
well as such other and further relief as the Court deems just and proper. In the
opinion of management,  after  consultation with outside counsel,  resolution of
this suit should not have a material  adverse effect on the Company's  financial
position or operations.  However, in the event that the lawsuit does result in a
substantial  final  judgment  against the Company,  said  judgment  could have a
material effect on quarterly or annual operating results.

   On September 16, 1997, Ally Corporation  filed suit in a Connecticut  federal
court against the Company,  John J. McCloy II, Michael J. Parrella,  Jay M. Haft
and Alistair J. Keith, former and current directors of the Company. Ally alleges
three  claims  arising out of an agreement  which the Company  entered into with
ANVT. Under the agreement, the Company had agreed to acquire ANVT's patented and
unpatented  intellectual  property,  certain rights and obligations belonging to
ANVT under  some 21 of its own  agreements  and  certain  office and  laboratory
equipment.  The Company paid ANVT  $200,000 and issued it 2.0 million  shares of
the Company's common stock.  Ally, an unsecured  creditor of ANVT,  claimed some
interest in the  Company's  common stock.  Ally, an unsecured  creditor of ANVT,
claimed  some  interest  in the  Company's  payment to ANVT and  alleged  fraud,
negligent  misrepresentation  and unfair trade practices  against the Company to
recover its purported losses. On July 15, 1998, the Company paid Ally $25,000 in
settlement of the suit.

   On June 10, 1998, Schwebel Capital  Investments,  Inc. filed suit against the
Company  and  Michael J.  Parrella,  President,  Chief  Executive  Officer and a
Director of the Company, in the Circuit Court for Anne Arundel County, Maryland.
The  summons  and  complaint  alleges the  Company  breached,  and Mr.  Parrella
interfered with, a purported contract entered into "in 1996" between the Company
and SCI  under  which SCI was to be paid  commissions  by the  Company  when the
Company received capital from investors who purchased  debentures or convertible
preferred stock of the Company during a period presumably commencing on the date
of the alleged contract and allegedly extending at least to May 1, 1998. In this
regard,  the complaint  alleges that SCI by virtue of a purported right of first
refusal  that the Company did not honor,  is  entitled to  commissions  totaling
$1,500,000 in connection  with the Company's  sale of  $13,300,000  of preferred
stock and a subsidiary of the Company's sale of $4,000,000 of stock  convertible
into stock of the Company.  In the  complaint SCI demands  judgment  against the
Company for compensatory damages of $1,673,000,  punitive damages of $50,000 and
attorneys'  fees of $50,000  and  demands  judgment  against  Mr.  Parrella  for
compensatory  damages of $150,000,  punitive  damages of $500,000 and attorneys'
fees of $50,000 as well as unspecified  other  appropriate  relief.  On July 23,
1998, the Company and Mr. Parrella filed a motion to strike the complaint or, in
the alternative,  to dismiss the tortious  interference  with contract claim and
the punitive  damages  claim.  On or about August 26, 1998  plaintiffs  filed an
amended  complaint and a response to the Company's and Mr.  Parrella's motion to
strike.  On September 15, 1998,  the Company and Mr.  Parrella filed a motion to
strike the amended  complaint.  On or about  September 25, 1998, the Company and
Mr. Parrella served the plaintiff with their first request for the production of
documents.  On  November  12,  1998,  the Court  granted the  Company's  and Mr.
Parrella's motion to dismiss the tortious  interference with contracts claim and
the punitive  damages  claim.  On or about November 25, 1998, SCI filed a second
amended  complaint,  which  abandoned  the punitive  damages claim and the claim
against Mr.  Parrella.  In the opinion of management,  after  consultation  with
outside  counsel,  resolution  of this suit  should not have a material  adverse
effect on the Company's financial position or operations.  However, in the event
that the  lawsuit  does  result in a  substantial  final  judgment  against  the
Company,  said  judgment  could have a material  effect on  quarterly  or annual
operating results.

   On June 25, 1998, Mellon Bank FSB filed suit against Alexander Wescott & Co.,
Inc. and the Company in the United States District Court,  Southern  District of
New York. In the complaint,  Mellon demands judgment against AWC and the Company
in the  amount of  $326,000  by reason  of its  having  paid each of AWC and the
Company such sum when acting as escrow agent for the Company's private placement
of securities with certain institutional  investors identified to the Company by
AWC.  On or about  July  27,  1998,  AWC  filed  its  Answer,  Counterclaim  and
Cross-claim requesting: (i) dismissal of Mellon's Amended Complaint against AWC;
(ii)  commissions  in the amount of  $688,000  to be paid by the Company to AWC;
(iii) issuance to AWC of 784,905 shares of the Company's common stock registered
for resale under the Securities Act; (iv) a declaration  that AWC is entitled to
retain the $326,000 sought by Mellon;  and (v) delivery of a warrant to purchase
461.13  shares of common stock of NCT Audio.  On or about  August 20, 1998,  the
Company  filed its reply to AWC's  cross-claims.  Discovery is currently  taking
place in this action.  In the opinion of  management,  after  consultation  with
outside  counsel,  resolution  of this suit  should not have a material  adverse
effect on the Company's financial position or operations.  However, in the event
that the  lawsuit  does  result in a  substantial  final  judgment  against  the
Company,  said  judgment  would not have a severe  material  effect on quarterly
operating results.

   On December 15, 1998,  Balmore Funds,  S.A. and Austost  Anstalt Schaan filed
suit against the Company's majority owned subsidiary, NCT Audio, and the Company
in the Supreme Court of the State of New York County of New York.  The complaint
alleges  an  action  for  breach  of  contract,   common  law  fraud,  negligent
misrepresentation,  deceptive  trade  practices under Section 349 of the General
Business Law of the State of New York,  and money had and received,  all arising
out of NCT Audio's and the Company's alleged unlawful conduct in connection with
an agreement entered into with plaintiffs for the sale of shares of common stock
of NCT Audio to the plaintiffs in a private  placement in December 1997. In this
regard,  the complaint alleges that: (i) NCT Audio breached an alleged agreement
with  plaintiffs  to register  shares of NCT Audio's  common stock  purchased by
plaintiffs  or,  in the  alternative,  shares  of  the  Company's  common  stock
exchangeable  for  such  shares  of  NCT  Audio's  common  stock  under  certain
circumstances and to pay penalties set forth in the alleged agreement; (ii) that
NCT Audio made representations that were materially false and misleading through
its facsimiles of  non-negotiated  agreements as  substitutions  for the alleged
contract  between  the  parties;  (iii)  that NCT  Audio and the  Company  acted
negligently  and violated  duties of full,  fair and complete  disclosure to the
plaintiffs;  (iv) that NCT Audio and the  Company  engaged  in  deceptive  trade
practices  under Section 349 of the New York General  Business Law; and (v) that
as a result thereof,  NCT Audio and the Company possess money that in equity and
good conscience  should not to be retained by NCT Audio and the Company.  In the
complaint the plaintiffs demand judgment against NCT Audio and the Company:  (i)
for damages in an amount to be determined but not less than $1,819,000; (ii) for
punitive damages in the amount of $3,000,000;  (iii) requiring NCT Audio and the
Company  to  register  the  shares  of  common  stock of NCT  Audio  held by the
plaintiffs;  (iv)  alternatively,  rescission  with the  return  of  plaintiffs'
$1,000,000 plus interest; (v) for treble damages, reasonable attorney's fees and
costs pursuant to Section 349 and 350 of the New York General  Business Law; and
(vi) such other and  further  relief as the Court may deem just and  proper.  On
January 14, 1999,  NCT Audio and the Company  filed  removal  papers to move the
suit to the United States  District Court for the Southern  District of New York
and on  January  22,  1999,  NCT Audio and the  Company  filed  with that  Court
Defendants'  Answer,   Affirmative   Defenses,   Counterclaims  and  Third-Party
Complaint.  In the  opinion  of  management,  after  consultation  with  outside
counsel,  resolution of this suit should not have a material  adverse  effect on
the Company's  financial position or operations.  However, in the event that the
lawsuit does result in a substantial  final judgment  against the Company,  said
judgment could have a severe  material  effect on quarterly or annual  operating
results.

   The Company  believes  there are no other  patent  infringement  litigations,
matters or unasserted  claims other than the matters  discussed above that could
have a  material  adverse  effect  on the  financial  position  and  results  of
operations.


ITEM 4.     MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S
            COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

   Prior to the January 6, 1999  delisting  of the  Company's  common stock from
NASDAQ's  National Market System,  the Company's  common stock was listed on the
NASDAQ/NMS  under the symbol  "NCTI".  See "Risk Factors - Delisting from NASDAQ
National  Market  System." The Company's  common stock  currently  trades on the
NASDAQ  OTC  Bulletin  Board  under the  symbol  "NCTI".  High and low last sale
information  for 1998 and 1997 for the  common  stock  for  specified  quarterly
periods is set forth below:

                                 1998                    1997
                         ----------------------   -------------------
                           HIGH         LOW        HIGH        LOW
                         ----------   ---------   --------   --------
            1st Quarter    15/16       14/16       29/32       3/8
            2nd Quarter    23/32       21/32       15/32      7/32
            3rd Quarter    9/16        17/32       1 1/8      7/32
            4th Quarter    11/32        9/32      2 1/32      9/16

   The high and low last sale  information  for the  common  stock for the first
quarter of 1999 was $0.44 and $0.19, respectively.

   At May 28, 1999, the closing price of the Company's common stock was $0.26.

   At December 31, 1998, there were  approximately  40,000 record holders of the
Company's common stock.

   The Company  has neither  declared  nor paid any  dividends  on its shares of
common  stock  since  inception.  Any  decisions  as to the  future  payment  of
dividends will depend on the earnings and financial  position of the Company and
such  other  factors  as the Board of  Directors  deems  relevant.  The  Company
anticipates that it will retain earnings,  if any, in order to finance expansion
of its operations.

   See Item 7 - "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Overview" for a  description  of the Company's  sales of
registered and unregistered securities during the year ended December 31, 1998.


ITEM 5.     DESCRIPTION OF SECURITIES

   This offering  consists of 378,894  shares of the common stock of the Company
which are  issuable  upon the  exercise of  outstanding  warrants and options to
purchase  shares of our common stock by persons not deemed  "affiliates"  of the
Company, as that term is defined under the Securities Act.

   This  offering  also  consists of the resale of  26,000,000  shares of common
stock of the  Company  which may be issued  upon the  conversion  of issued  and
outstanding  shares of Series C  Preferred  Stock which were issued in a private
placement exempt from  registration  under Regulation D of the Securities Act by
persons not deemed  "affiliates"  as that term is defined  under the  Securities
Act.

   In addition,  this offering consists of the resale of 8,122,143 shares of the
common  stock of the  Company  that the  Company  issued in a private  placement
exempt  from  registration   under  the  Securities  Act  and  were  issued  and
outstanding  on May 5, 1998,  as well as the resale of  4,092,555  shares of the
common stock of the Company which are issuable upon the exercise of  outstanding
options and  warrants to purchase  shares of our common stock to persons who may
be deemed "affiliates";  and 8,796,915 shares of the common stock of the Company
which are  issuable  upon the  exercise of  warrants  and options by persons not
deemed  "affiliates" of the Company as that term is defined under the Securities
Act.

   All of the foregoing shares of common stock of the Company may be offered for
sale by the holders (see "Selling  Stockholders").  The Company will not receive
the aggregate proceeds from the sale of such shares. The Company will,  however,
receive the aggregate proceeds from the exercise,  from to time, of the warrants
and options  described  above used to purchase  shares of our common  stock (see
"Use of Proceeds").





<PAGE>


ITEM 6.     SELECTED FINANCIAL DATA

   The selected consolidated  financial data set forth below is derived from the
historical  financial  statements  of the  Company.  The data set forth below is
qualified  in its  entirety  by and  should  be read  in  conjunction  with  the
Company's consolidated  "Financial Statements" and "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations"  that are included
elsewhere in this registration  statement and prospectus.  Operating results for
the three  months  ended March 31, 1999 are not  necessarily  indicative  of the
results that may be expected for the year ending December 31, 1999.

<TABLE>
<CAPTION>
                                          (In Thousands of Dollars and Shares, except per share amount)
                                                             Years Ended December 31,
                                          -------------------------------------------------------------
                                            1994          1995         1996         1997         1998
                                          -------------------------------------------------------------
STATEMENTS OF OPERATIONS
DATA:
REVENUES
<S>                                       <C>           <C>          <C>           <C>          <C>
 Product Sales                            $   2,337     $   1,589    $   1,379     $   1,720    $   2,097
 Engineering and development services         4,335         2,297          547           368          425
 Technology licensing fees and other            452         6,580        1,238         3,630          802
                                          ----------    ----------   ----------    ----------   ----------
      Total revenues                      $   7,124     $  10,466    $   3,164     $   5,718    $   3,324
                                          ----------    ----------   ----------    ----------   ----------
COSTS AND EXPENSES:
 Cost of product sales                    $   4,073     $   1,579    $   1,586     $   2,271    $   2,235
 Cost of engineering and
  development services                        4,193         2,340          250           316          275
 Selling, general and administrative          9,281         5,416        4,890         5,217       11,238
 Research and development                     9,522         4,776        6,974         6,235        7,220
 Interest (income) expense, net                (580)          (49)          17         1,397(3)      (429)
 Equity in net (income) loss of
  unconsolidated affiliates                   1,824           (80)          80             -            -
 Other (income) expense, net                    718           552          192           130       (3,032)(4)
                                          ----------    ----------   ----------    ----------   ----------
      Total costs and expenses            $  29,031     $  14,534    $  13,989     $  15,566    $  17,507
                                          ----------    ----------   ----------    ----------   ----------
 Net loss                                 $ (21,907)    $  (4,068)   $ (10,825)    $  (9,848)   $ (14,183)
Less:
 Preferred stock dividend requirement             -             -            -         1,623        3,200
 Accretion of difference between
  carrying amount and redemption
  amount of Redeemable preferred stock            -             -            -           285          485
                                          ----------    ----------   ----------    ----------   ----------
Net (loss) attributable to
 common stockholders                      $ (21,907)    $  (4,068)   $ (10,825)    $ (11,756)   $ (17,868)
                                          ==========    ==========   ==========    ==========   ==========
 Weighted average number of
  common shares outstanding (1) -
  basic and diluted                          82,906        87,921      101,191       124,101      143,855
                                          ==========    ==========   ==========    ==========   ==========
 Basic and diluted net loss per share     $   (0.26)    $   (0.05)   $   (0.11)    $   (0.09)   $   (0.12)
                                          ==========    ==========   ==========    ==========   ==========


<PAGE>

<CAPTION>
                                          Three months ended March 31,
                                             1998         1999
                                          -----------  -----------
                                                (unaudited)
STATEMENTS OF OPERATIONS DATA:
REVENUES
<S>                                       <C>          <C>
 Product Sales                            $      402   $      652
 Engineering and development services             22          809
 Technology licensing fees and other             310        2,722
                                          -----------  -----------
      Total revenues                      $      734   $    4,183
                                          -----------  -----------
COSTS AND EXPENSES:
 Cost of product sales                           303          434
 Cost of engineering and
  development services                            22          508
 Selling, general and administrative           2,677        2,985
 Research and development                      1,464        1,713
 Interest (income) expense, net                 (121)         (24)
 Equity in net loss of unconsolidated
  affiliates (net of amortization of
  goodwill of $191)                                -          103
                                          -----------  -----------
      Total costs and expenses            $    4,345   $    5,719
 Net loss                                 $   (3,611)  $   (1,536)
Less:
 Preferred stock dividend requirement     $    1,690   $    5,561
 Accretion of difference between
  carrying amount and redemption
  amount of Redeemable preferred stock           385          159
                                          -----------  -----------
Net (loss) attributable to
 common stockholders                      $   (5,686)  $   (7,256)
                                          ===========  ===========
 Weighted average number of common
  shares outstanding (1) -
  basic and diluted                          131,161      158,504
                                          ===========  ===========
 Basic and diluted net loss per share     $    (0.04)  $    (0.05)
                                          ===========  ===========
<CAPTION>

                                                                 December 31,
                                        -----------------------------------------------------------------
                                          1994          1995         1996          1997          1998
                                        -----------------------------------------------------------------
BALANCE SHEET DATA:
<S>                                     <C>           <C>          <C>            <C>          <C>
 Total assets                           $  12,371     $   9,583    $   5,881      $  17,361    $  15,465

 Total liabilities                          6,903         2,699        3,271          2,984        5,937
 Long-term debt                                 -           105            -              -            -
 Accumulated deficit                      (68,780)      (72,848)     (83,673)       (93,521)    (107,704)
 Stockholders' equity (2)                   5,468         6,884        2,610         14,377        3,426
 Working capital (deficiency)                 923         1,734       (1,312)        11,696       (1,187)
<CAPTION>

                                       March 31, 1999
                                        (unaudited)
                                        -----------
BALANCE SHEET DATA:
<S>                                     <C>
 Total assets                           $  16,079

 Total current liabilities                  7,047
 Long-term debt                             1,073
 Accumulated deficit                     (109,240)
 Stockholders' equity (2)                   7,651
 Working capital (deficiency)              (1,581)
</TABLE>


(1)  Excludes  shares  issuable upon the exercise of outstanding  stock options,
     warrants  and  convertible  preferred  stock,  since their  effect would be
     antidilutive.

(2)  The Company has never declared nor paid cash dividends on its common stock.

(4)  Includes  interest  expenses of approximately  $1.4 million relating to the
     beneficial conversion feature on convertible debt issued in 1997.

(5)  Includes a $3.2 million gain from the exercise of an option  received  from
     Verity in connection with the cross license  agreement  entered into by the
     Company.




<PAGE>


ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
            CONDITION AND RESULTS OF OPERATIONS

A.    Forward-Looking Statements

   Statements in this filing which are not historical facts are  forward-looking
statements under provisions of the Private  Securities  Litigation Reform Act of
1995.  All  forward-looking  statements  involve  risks and  uncertainties.  The
Company wishes to caution readers that the following  important  factors,  among
others,  in some  cases  have  affected,  and in the future  could  affect,  the
Company's  actual  results and could cause its actual results in fiscal 1999 and
beyond  to  differ  materially  from  those  expressed  in  any  forward-looking
statements made by, or on behalf of, the Company.

   Important  factors  that could  cause  actual  results  to differ  materially
include but are not limited to the Company's ability to: achieve  profitability;
achieve a competitive position in design, development, licensing, production and
distribution of electronic  systems for Active Wave  Management;  produce a cost
effective  product  that will gain  acceptance  in relevant  consumer  and other
product  markets;   increase  revenues  from  products;   realize  funding  from
technology  licensing  fees,  royalties,  product  sales,  and  engineering  and
development revenues to sustain the Company's current level of operation; timely
introduce new products;  continue its current level of operations to support the
fees  associated  with the Company's  patent  portfolio;  maintain  satisfactory
relations  with  its  customers;  attract  and  retain  key  personnel;  prevent
invalidation,  abandonment  or  expiration  of patents  owned or licensed by the
Company and expand its patent  holdings to  diminish  reliance on core  patents;
have its products  utilized beyond noise  attenuation and control;  maintain and
expand its strategic  alliances;  and protect Company  know-how,  inventions and
other secret or unprotected intellectual property.

B.    Overview

     On April 7, 1999, the Company issued a news release  reporting  information
about $3.6 million of technology license fees and net profit of $0.1 million for
the first quarter of 1999. Such revenue recognition and the resulting net profit
were not audited.  In the  circumstances,  the amount that may be recognized for
such technology  license fees is dependent on a definitive license agreement and
certain valuation  considerations.  The technology  license fee consideration is
occasioned by 3,600 shares of Series E Preferred  Stock  returned to the Company
in lieu of cash consideration.

     On May 24, 1999, the Company issued a further news release reporting on its
results for the first quarter of 1999. As reported,  total revenue for the first
quarter of 1999 was $4.2 million  compared to $0.7 million for the first quarter
of 1998. The Company reported an adjusted net loss of $1.5 million for the first
quarter of 1999,  compared to a net loss of $3.6 million for the same prior year
period.

   The  Company  is  continuing  the  transition  initiated  in 1995 from a firm
focused  principally  on research and  development  of new  technology to a firm
focused on the  commercialization of its technology through technology licensing
fees,  royalties  and product  sales.  Prior to 1995,  the  Company  derived the
majority of its revenues from  engineering and development  funding  provided by
established  companies  willing to assist the Company in the  development of its
active noise and vibration  control  technology,  and from technology  licensing
fees paid by such companies. The Company's strategy generally has been to obtain
technology  licensing fees when initiating joint ventures and alliances with new
strategic  partners.  In 1998,  the Company  received  approximately  13% of its
operating revenues from engineering and development funding, compared with 6% in
1997.  Revenues from product  sales were limited to sales of specialty  products
and  prototypes.  Since 1991,  revenues from product sales have  generally  been
increasing,  although in 1996 product sales  declined  slightly due to delays in
production  and reduced  pricing of certain  products.  In 1998,  revenues  from
product sales  resumed  their  year-to-year  increase.  Management  expects that
technology licensing fees, royalties and product sales will become the principal
source of the  Company's  revenue  as the  commercialization  of its  technology
proceeds.

   As a result of the 1994  acquisition  of certain  ANVT  assets,  the  Company
became the  exclusive  licensee of ten  seminal  patents,  the Chaplin  Patents,
through its wholly-owned  subsidiary,  CPH. The Company's ability to license the
Chaplin Patents directly to unaffiliated third parties provides the Company with
a greater  ability to earn  technology  licensing  fees and royalties  from such
patents.  Further, the Company believes that its intellectual property portfolio
prevents other competitors and potential competitors in the field of Active Wave
Management from  participating in certain commercial areas without licenses from
the Company.

   Note 1 to the  accompanying  Financial  Statements  and  the  "Liquidity  and
Capital  Resources"  section which follows  describes the current  status of the
Company's available cash balances.

   As previously disclosed,  the Company implemented changes in its organization
and focus in late 1994.  Additionally,  in late 1995 the Company  redefined  its
corporate   mission  to  be  the  worldwide   leader  in  the   advancement  and
commercialization of Active Wave Management  technology.  Active Wave Management
is the electronic  and/or  mechanical  manipulation  of sound or signal waves to
reduce noise, improve  signal-to-noise  ratio and/or enhance sound quality. This
redefinition is the result of the development of new technologies, as previously
noted, such as ASF,  TDSS(TM),  FPT, and the SMM, which the Company believes can
produce  products for fields beyond noise and  vibration  reduction and control.
These technologies and products are consistent with shifting the Company's focus
to technology  licensing  and product  marketing in more  innovative  industries
having greater potential for near term revenue  generation.  The redefinition of
corporate  mission is reflected in the revised  business plan, which the Company
began to implement  during the first quarter of 1996 and has  continued  through
1998.

   As  distribution  channels are  established  and as product  sales and market
acceptance  and  awareness  of the  commercial  applications  of  the  Company's
technologies  build as  anticipated  by  management,  revenues  from  technology
licensing fees, royalties and product sales are forecasted to fund an increasing
share  of the  Company's  requirements.  The  funding  from  these  sources,  if
realized,  will reduce the Company's  dependence on engineering  and development
funding.  The beginning of this process is shown in the shifting  percentages of
operating revenue, discussed below.

   In January 1998, the Company  adopted a plan that  management  believed would
generate  sufficient funds for the Company to continue its operations into 1999.
The Company did not meet the plan's revenue  targets and, as noted below,  found
it necessary to raise  additional  capital to fund its  operations  for 1998 and
beyond.  Refer to "Liquidity and Capital Resources" below and to Notes 1 and 8 -
"Notes to the Financial Statements".

   Success in generating  technology licensing fees, royalties and product sales
is significant and critical to the Company's success. The Company cannot predict
whether it will be successful in obtaining market acceptance of its new products
or in completing its current  negotiations  with respect to licenses and royalty
revenues.

   From the  Company's  inception  through  December  31,  1998,  its  operating
revenues,  including technology licensing fees and royalties,  product sales and
engineering  and  development  services,  have  consisted of  approximately  26%
product  sales,  43%  engineering  and  development  services and 31% technology
licensing fees and royalties.  Total revenues for the first three months of 1999
consisted of 15.6% in product sales, 19.3% in engineering  services and 65.1% in
technology licensing fees and royalties.

   The  Company  has  entered   into  a  number  of  alliances   and   strategic
relationships  with established firms for the integration of its technology into
products.  The speed with which the Company can achieve the commercialization of
its  technology  depends in large  part upon the time  taken by these  firms and
their  customers  for  product  testing,  and  their  assessment  of how best to
integrate  the  Company's  technology  into  their  products  and  manufacturing
operations.  While the  Company  works with these  firms on product  testing and
integration,  it is not always able to influence how quickly this process can be
completed.

   The Company continues to sell NoiseBuster  Extreme!(TM) consumer headsets and
began shipping Gekko(TM) flat speakers in the third quarter of 1998. The Company
is  presently  selling  products  through  six  of  its  alliances:   Walker  is
manufacturing  and  selling   industrial   silencers;   Siemens  is  buying  and
contracting  with the Company to install  quieting  headsets  for patient use in
Siemens'  magnetic  resonance  imaging  machines;  in the fourth quarter of 1994
Ultra began  installing  production model aircraft cabin quieting systems in the
SAAB 340 turboprop aircraft;  OKI is integrating  ClearSpeech(R)  algorithm into
large  scale  integrated  circuits  for  communications  applications;   and  BE
Aerospace and Long Prosper are providing  NoiseBuster(R)  components into United
Airlines'   comprehensive   in-flight  entertainment  and  information  systems.
Management  believes  these  developments  and those  previously  disclosed help
demonstrate the range of commercial  potential for the Company's  technology and
will contribute to the Company's  transition from engineering and development to
technology licensing fees, royalties and product sales.

   The  availability  of  high-quality,   low-cost  electronic   components  for
integration   into   the   Company's   products   also   is   critical   to  the
commercialization of the Company's  technology.  The Company is working with its
strategic  partners  and  other  suppliers  to  reduce  the size and cost of the
Company's  systems,  so  that  the  Company  will  be  able  to  offer  low-cost
electronics and other components suitable for high-volume production.

   The Company has continued to make  substantial  investments in its technology
and  intellectual  property and has incurred  development  costs for engineering
prototypes,  pre-production models and field testing of several products. During
1994,  the  Company   acquired  a  license  to  two  patents  in  the  field  of
micro-machined  microphones and concluded the acquisition of all of the patents,
know-how and intellectual property of a former competitor, ANVT. During 1995 the
Company  acquired  several U.S.  patents dealing with adaptive speech  filtering
which is used in the  Company's  ClearSpeech(R)  product line.  Since 1996,  the
Company has been granted 197 new patents for various  applications  in the field
of Active Wave Management.  Management believes that the Company's investment in
its  technology  has  resulted in the  expansion  of its  intellectual  property
portfolio and improvement in the functionality, speed and cost of components and
products.

   The  Company  has  become   certified  under  the   International   Standards
Organization  product  quality  program  known as "ISO 9000",  and  continues to
successfully  maintain its  certification.  Since the third quarter of 1994, the
Company  has  reduced  its  worldwide  work force by 40% from 173 to 105 current
employees as of May 31, 1999.

   Because the Company  did not meet its  revenue  targets for 1998,  it entered
into certain transactions, which provided additional funding as follows:

   On July 27, 1998,  the Company  entered  into  subscription  agreements  (the
"Series D Subscription Agreements") to sell 6,000 shares of the Company's Series
D Preferred Stock having an aggregate  stated value of $6.0 million in a private
placement,  pursuant to  Regulation D of the  Securities  Act, to six  unrelated
accredited  investors  through  one dealer (the "1998  Series D Preferred  Stock
Private Placement"). The sale of 6,000 shares of Series D Preferred Stock having
an aggregate  $6.0 million  stated value was  completed on August 6, 1998.  $5.2
million  net  proceeds  were  received  by the  Company  from the 1998  Series D
Preferred  Stock Private  Placement.  Each share of the Series D Preferred Stock
has a par  value of $.10 per share and a stated  value of one  thousand  dollars
($1,000)  with an  accretion  rate of four  percent (4%) per annum on the stated
value. Each share of Series D Preferred Stock is convertible into fully paid and
nonassessable   shares  of  the  Company's   common  stock  subject  to  certain
limitations.  Under  the  terms of the  Series D  Subscription  Agreements,  the
Company is required to file a registration statement ("the Series D Registration
Statement")  covering  the resale of all shares of common  stock of the  Company
issuable upon conversion of the Series D Preferred Stock then outstanding within
sixty  (60) days  after the  completion  of the 1998  Series D  Preferred  Stock
Private  Placement  (respectively,  the "Series D Filing Date" and the "Series D
Closing Date").  The shares of Series D Preferred Stock become  convertible into
shares of common  stock at any time  commencing  after the earlier of (i) ninety
(90) days after the Series D Closing Date;  (ii) five (5) days after the Company
receives  a "no  review"  status  from the SEC in  connection  with the Series D
Registration Statement; or (iii) the effective date of the Series D Registration
Statement.  The Series D Registration  Statement became effective on October 30,
1998,  and shares of Series D Preferred  Stock became  convertible on that date.
Each share of Series D Preferred Stock is convertible into a number of shares of
common  stock of the Company as  determined  in  accordance  with the  following
formula (the "Series D Conversion Formula"):

                              [(.04) x (N/365) x (1,000)] + 1,000
                                       Conversion Price
      where

            N           = the  number of days  between  (i) the Series D Closing
                        Date, and (ii) the conversion date.

            Conversion
            Price       = The greater of (i) the amount  obtained by multiplying
                        the Conversion Percentage (which means 80% reduced by an
                        additional  2% for every 30 days  that the  Registration
                        Statement  has not  been  filed  by the  Series D Filing
                        Date) in  effect  as of the  conversion  date  times the
                        average market price for the Company's  common stock for
                        the (5) consecutive  trading days immediately  preceding
                        such date; or (ii) $0.50.

   The conversion  terms of the Series D Preferred Stock also provide that in no
event shall the Company be obligated to issue more than 12,000,000 shares of its
common stock in the  aggregate in  connection  with the  conversion of the 6,000
shares of Series D  Preferred  Stock  issued  under the 1998  Series D Preferred
Stock Private Placement.  The Series D Subscription Agreements also provide that
the  Company  will be  required  to make  certain  payments  in the event of its
failure to effect  conversion  in a timely  manner.  Including  shares of common
stock  issued  for  accretion,  as of March  12,  1999,  all  shares of Series D
Preferred Stock have been converted to 12,273,685 shares of NCT common stock.

   On July 27, 1998, NCT Audio entered into  subscription  agreements  (the "NCT
Audio  Subscription  Agreements")  to sell 60  shares  of NCT  Audio's  Series A
Preferred  Stock having an  aggregate  stated value of $6.0 million in a private
placement,  pursuant to  Regulation D of the  Securities  Act, to six  unrelated
accredited  investors through one dealer (the "1998 NCT Audio Series A Preferred
Stock Private Placement"). The sale of 60 shares of NCT Audio Series A Preferred
Stock having an aggregate  $6.0 million stated value was completed on August 17,
1998.  NCT Audio  received  net proceeds of $5.2 million from the 1998 NCT Audio
Series A Preferred Stock Private Placement. Each share of the NCT Audio Series A
Preferred  Stock has a par  value of $.10 per  share  and a stated  value of one
hundred thousand dollars  ($100,000) with an accretion rate of four percent (4%)
per annum on the stated value.  Each share of NCT Audio Series A Preferred Stock
is convertible  into fully paid and  nonassessable  shares of NCT Audio's common
stock  subject  to  certain  limitations.  Under  the  terms  of the  NCT  Audio
Subscription Agreements,  NCT Audio is required to file a registration statement
(the "NCT Audio  Registration  Statement")  covering the resale of all shares of
common stock of NCT Audio  issuable  upon  conversion  of the NCT Audio Series A
Preferred  Stock then  outstanding  by a date (the  "Series A Filing  Deadline")
which is not later than thirty (30) days after the company  becomes a "reporting
company"  under the the Exchange Act. The shares of NCT Audio Series A Preferred
Stock become convertible into shares of NCT Audio common stock at any time after
the date the company becomes a "reporting  company" under the Exchange Act. Each
share of NCT Audio  Series A  Preferred  Stock is  convertible  into a number of
shares  of  common  stock of NCT  Audio as  determined  in  accordance  with the
following formula (the "NCT Audio Conversion Formula"):

                            [(.04) x (N/365) x (100,000)] + 100,000
                                       Conversion Price

      where

            N           = the number of days between (i) the date of  completion
                        of the  sale of the 60  shares  of NCT  Audio  Series  A
                        Preferred  Stock being offered;  and (ii) the conversion
                        date.

            Conversion
            Price  =    the  greater  of  (i)  the  amount   obtained  by
                        multiplying   the Conversion  Percentage  (which means
                        80% reduced by an additional 2% for every 30 days that
                        the NCT Audio Registration  Statement has not
                        been  filed by the  Series A Filing  Deadline)  in
                        effect as of such date times the average  market  price
                        for NCT Audio's  common  stock for the (5)  consecutive
                        trading days  immediately  preceding  such date;  or
                        (ii) the "Floor Price" which means the lowest number per
                        share  that will not  cause the total  number of shares
                        of NCT Audio common stock  issuable upon the conversion
                        of 60 shares of NCT Audio Series A Preferred  Stock to
                        equal or exceed twenty percent (20%) of the issued and
                        outstanding  shares of common  stock of NCT Audio on
                        the date of  issuance of the NCT Audio  Series A
                        Preferred  Stock as long as the  common  stock of NCT
                        Audio  is  listed  on the  NASDAQ National  Market or
                        the NASDAQ Small Cap Market  (there is no "Floor Price"
                        if such listing is not so maintained by NCT Audio).

   The conversion  terms of the NCT Audio Series A Preferred  Stock also provide
that in the event that NCT Audio has not become a "reporting  company" under the
Exchange Act by December 31, 1998, or the NCT Audio  Registration  Statement has
not been declared effective by the SEC by December 31, 1998, the holder shall be
entitled to exchange  each share of NCT Audio  Series A Preferred  Stock for 100
shares  of the  Company's  Series D  Preferred  Stock  and  thereafter  shall be
entitled  to all rights and  privileges  of a holder of the  Company's  Series D
Preferred  Stock. On March 30, 1999,  holders of 57 shares of NCT Audio Series A
Preferred  Stock  exercised  this election and converted  their shares into 11.7
million shares of the Company's common stock. As of the date hereof, 3 shares of
the NCT Audio Series A Preferred Stock are issued and outstanding.

   On December  30,  1998,  the Company  entered  into a series of  subscription
agreements (the "Series E Subscription  Agreements") to sell an aggregate stated
value of up to $8.2 million of Series E Preferred Stock in consideration of $4.0
million, in a private placement, pursuant to Regulation D of the Securities Act,
to six  unrelated  accredited  investors  through one dealer (the "1998 Series E
Preferred  Stock  Private  Placement").  The sale of 8,145  shares  of  Series E
Preferred  Stock having an aggregate of $8.1 million  stated value was completed
on March 12, 1999.  In 1999,  the Company  received net proceeds of $1.8 million
from the 1998 Series E Preferred  Stock  Private  Placement.  In addition to the
above noted Series E  Subscription  Agreements,  the Company  issued and sold an
aggregate amount of $1.7 million of Series E Preferred Stock to three accredited
investors  through the above noted dealer,  in exchange for an aggregate  stated
value of $1.7  million of the  Company's  Series C  Preferred  Stock held by the
three accredited investors. The Company also issued and sold an aggregate amount
of $0.7 million of Series E Preferred Stock to four accredited investors through
the above noted dealer,  in exchange and  consideration  for an aggregate of 2.1
million  shares  of the  Company's  common  stock  held by the  four  accredited
investors.  Each share of the Series E  Preferred  Stock has a par value of $.10
per share and a stated value of one thousand  dollars ($1,000) with an accretion
rate of four percent (4%) per annum on the stated value.  Each share of Series E
Preferred Stock is convertible into fully paid and  nonassessable  shares of the
Company's common stock subject to certain limitations.

 Under  the  terms of the  Series E  Subscription  Agreements,  the  Company  is
required  to  file  a  registration   statement   ("the  Series  E  Registration
Statement")  on (i) Form S-3 on or prior to the date which is no more than sixty
(60) days from the date that the Company  has issued a total of 7,438  shares of
Series E Preferred  Stock if filed; or (ii) Form S-1 on or prior to a date which
is no more than  ninety  (90) days from the date that the  Company  has issued a
total of 7,438 shares of Series E Preferred Stock, covering the resale of all of
the Registrable Securities (the "Series E Closing Date"). The shares of Series E
Preferred  Stock  become  convertible  into  shares of common  stock at any time
commencing  after the earlier of (i) ninety (90) days after the Series E Closing
Date;  (ii) five (5) days after the Company  receives a "no review"  status from
the SEC in connection with the  Registration  Statement;  or (iii) the effective
date of the Series E  Registration  Statement.  Each share of Series E Preferred
Stock is  convertible  into a number of shares of common stock of the Company as
determined  in accordance  with the following  formula (the "Series E Conversion
Formula"):



<PAGE>


                              [(.04) x (N/365) x (1,000)] + 1,000
                                       Conversion Price

      where

            N           = the  number of days  between  (i) the Series E Closing
                        Date, and (ii) the conversion date.

            Conversion
            Price       = the greater of (i) the amount  obtained by multiplying
                        the Conversion Percentage (which means 80% reduced by an
                        additional  2% for every 30 days beyond 60 days from the
                        issuance  that the  Registration  Statement has not been
                        filed by the  Company)  in effect  as of the  conversion
                        date times the average  market  price for the  Company's
                        common  stock  for  the  (5)  consecutive  trading  days
                        immediately preceding such date.

   The conversion  terms of the Series E Preferred Stock also provide that in no
event shall the Company be obligated to issue more than 30,000,000 shares of its
common stock in the  aggregate in connection  with the  conversion of the 10,580
shares of Series E  Preferred  Stock  issued  under the 1998  Series E Preferred
Stock Private Placement.  The Series E Subscription Agreements also provide that
the  Company  will be  required  to make  certain  payments  in the event of its
failure to effect  conversion  in a timely  manner.  As of the date  hereof,  no
shares of Series E Preferred Stock have been converted to NCT common stock.

   In connection with the Series E Preferred Stock, the Company may be obligated
to redeem  the  excess of the  stated  value  over the  amount  permitted  to be
converted into common stock. Such obligation will be triggered in the event that
the Company issues 30,000,000 shares on conversion of Series E Preferred Stock.

     On March 31, 1999, the Company signed a license agreement to exchange 3,600
shares of Series E Preferred Stock for four (4) DMC network  affiliate  licenses
incorporating the DBSS. The exchange of shares of Series E Preferred Stock is in
lieu  of cash  consideration.  The  DBSS  technology  was  developed  by DMC,  a
wholly-owned subsidiary of the Company. DMC was incorporated to develop, install
and provide an audio/visual  advertising  medium within  commercial/professional
settings. DBSS schedules advertisers'  customized broadcast messages,  which are
downloaded  via the Internet  with the  respective  music genre of choice to the
commercial/professional establishments.

   The Company anticipates the sale of such licenses to approximate $1.0 million
each based on regional  and  commercial/professional  settings.  The Company has
developed standard license agreements to coincide with its current business plan
and  delineate the extent and nature of the rights and duties of the Company and
its  licensees.  During the three months ended March 31, 1999,  the Company,  in
accordance with its revenue  recognition  policy,  realized only $2.0 million on
the issuance of such licenses in consideration of the receipt of 3,600 shares of
its Series E Convertible  Preferred Stock in a related party  transaction.  As a
result,  realization of revenue was limited to the related party's consideration
representing the Series E Convertible Preferred Stock.

   On April 12,  1999,  the Company  signed a license  agreement  with Lernout &
Hauspie  Speech  Products N.V. The  agreement  provides for combining any of the
present and future  software  and/or  hardware  platforms of L&H with any of the
Company's present and future software and/or products to exploit the best market
potential of both parties' product portfolios.

   Cash and cash  equivalents  amounted to $0.3 million as of March 31, 1999 and
$0.5 million at December 31, 1998.  Management believes that currently available
funds will not be sufficient to sustain the Company for the next 12 months. Such
funds  consist of  available  cash and cash from the  exercise of  warrants  and
options,  the funding derived from  technology  licensing fees and royalties and
product sales and engineering  development revenue.  Reducing operating expenses
and capital  expenditures  alone may not be sufficient,  and  continuation  as a
going  concern  is  dependent  upon the level of  realization  of  funding  from
technology  licensing fees and royalties and product sales and  engineering  and
development  revenue,  all of which are presently  uncertain.  In the event that
technology  licensing  fees,  royalties and product sales,  and  engineering and
development  revenue  are not  realized  as planned,  then  management  believes
additional working capital financing must be obtained. There is no assurance any
such financing is or would become available.

   There can be no assurance that funding will be provided by technology license
fees,  royalties and product sales and engineering and development  revenue.  In
that  event,  the  Company  would  have to  substantially  reduce  its  level of
operations.  These  reductions  could  have an adverse  effect on the  Company's
relations  with its strategic  partners and customers.  Uncertainty  exists with
respect to the  adequacy of current  funds to support the  Company's  activities
until positive cash flow from  operations  can be achieved,  and with respect to
the availability of financing from other sources to fund any cash deficiencies.

   On June 16, 1998, NASDAQ notified the Company that the Company's common stock
had  failed to  maintain a closing  bid price of $1.00 or more for the  previous
thirty (30) consecutive trade dates in accordance with NASDAQ's Marketplace Rule
4450(a)(5).  NASDAQ also notified the Company that no delisting  action would be
initiated  at that  time and that the  Company  would be  provided  ninety  (90)
calendar days in which to regain  compliance with  Marketplace  Rule 4450(a)(5),
which would be achieved if the closing bid price of the shares of the  Company's
common stock equaled or exceeded $1.00 for ten (10)  consecutive days before the
end of trading on September 14, 1998. In this regard, NASDAQ advised the Company
that in the event the  Company  was  unable to achieve  compliance,  it may seek
further  procedural  remedies.  The Company was unable to achieve  compliance by
September 14, 1998,  and on that date delivered its request for a hearing on the
matter together with the requested fee to NASDAQ's Hearings  Department.  Such a
hearing was held on November 5, 1998.  Under NASDAQ's  procedures  delisting was
stayed pending the outcome of the hearing.  On January 6, 1999,  NASDAQ notified
the Company that the Company's  securities  were delisted from NASDAQ  effective
with the close of business,  January 6, 1999.  On January 20, 1999,  the Company
requested a review of the NASDAQ decision.  On February 16, 1999, NASDAQ advised
the Company  that the  issuance of a review  decision  will likely occur in July
1999. While a delisting of the Company's common stock is not anticipated to have
an immediate effect on the Company's  operations,  it may make it more difficult
for the Company to raise additional capital to fund future operations.

   The  accompanying   consolidated  Financial  Statements  have  been  prepared
assuming that the Company will continue as a going concern,  which  contemplates
continuity of operations,  realization of assets and satisfaction of liabilities
in the ordinary  course of business.  The  propriety of using the going  concern
basis  is  dependent  upon,  among  other  things,  the  achievement  of  future
profitable   operations  and  the  ability  to  generate  sufficient  cash  from
operations,  public and private financings and other funding sources to meet its
obligations.  The  uncertainties  described in the  preceding  paragraphs  raise
substantial doubt at March 31, 1999 about the Company's ability to continue as a
going concern. The accompanying consolidated Financial Statements do not include
any  adjustments  relating  to the  recoverability  of the  carrying  amount  of
recorded assets or the amount of liabilities  that might result from the outcome
of these uncertainties.

C.    Results of Operations

   Three months ended March 31, 1999  compared with three months ended March 31,
1998.

   Total revenues for the first three months of 1999 were $4.2 million  compared
to $0.7  million  for the same period in 1998,  an  increase of $3.5  million or
500%.  Revenues for the first three months of 1999 included a net license fee of
$2.0 million for DBSS as noted below.

   Consistent with the Company's  objectives,  product sales have generally been
increasing on a  quarter-to-quarter  basis,  accompanied by increasing  margins.
Product  sales  increased  to $0.7  million for the first  three  months of 1999
versus $0.4 million for the same period in 1998,  an increase of $0.3 million or
62% primarily  reflecting  increased sales of ClearSpeech(R)  and Gekko(TM) flat
speakers.   Primarily  due  to  an  agreement  with   STMicroelectronics   S.A.,
engineering and development  services have increased to $0.8 million compared to
less than $0.1 million for the same period in 1998.

   Technology  licensing  fees and  royalties  in the first three months of 1999
were $2.7 million  versus $0.3 million for the same period in 1998,  an increase
of $2.4  million  primarily  due to the $2.0  million net DBSS  license fee. The
technology  license fee  consideration is occasioned by 3,600 shares of Series E
Preferred Stock returned to the Company in lieu of cash consideration.  The DBSS
license  includes  the  rights to  exploit  the DBSS  technology  in a  specific
geographical area within one of four networks. The technology includes hardware,
software,  rights to  practice  the  intellectual  property  and the  license to
deliver music, along with advertising  content. The Company anticipates the sale
of such  licenses  to  approximate  $1.0  million  each  based on  regional  and
commercial/professional  settings. During the three months ended March 31, 1999,
the Company, in accordance with its revenue  recognition  policy,  realized only
$2.0 million on the issuance of such licenses in consideration of the receipt of
3,600 shares of its Series E Convertible preferred stock.

   The Company  continues to realize  royalties  from other  existing  licensees
including Ultra, Oki and suppliers to United Airlines.  Royalties from these and
other  licensees  are expected to account for a greater  share of the  Company's
revenue in future quarters.

   Cost of product  sales was $0.4  million for the first  three  months of 1999
versus $0.3 million for the same period in 1998,  an increase of $0.1 million or
43% primarily  reflecting the increase in product sales.  Product margin was 33%
for the first three months of 1999 versus 25% during the same period in 1998 due
to the  sales  mix of  more  profitable  products,  particularly  the  sales  of
ClearSpeech(R)  products and Gekko(TM)  flat speakers.  Cost of engineering  and
development  services  increased  to $0.5  million for the first three months of
1999  versus  less than $0.1  million  for the same  period in 1998,  due to the
agreement  with  STMicroelectronics  S.A.  The gross margin on  engineering  and
development services increased to 37% for the first three months of 1999 from 0%
during the same period in 1998 due to more profitable contracts in 1999.

   Selling,  general and  administrative  expenses for the first three months of
1999 were $3.0  million  versus $2.7  million  for the same  period in 1998,  an
increase of $0.3 million or 12%  primarily  due to an 17% increase in the number
of sales and marketing professionals and increased legal expenses.

   Research and development expenditures for the first three months of 1999 were
$1.7  million  versus $1.5  million for the same period in 1998,  an increase of
$0.2  million  or 17%  primarily  due  to  the  acquisition  of  Advancel  Logic
Corporation,  a subsidiary  of the Company,  and  continued  efforts to focus on
near-term product sales and technology  licensing fees. The Company continues to
focus on products  utilizing its hearing  products,  audio,  communications  and
microphone technologies,  products which have been developed within a short time
period and are targeted for rapidly emerging markets.

   Year ended December 31, 1998 compared with year ended December 31, 1997.

   Total  revenues in 1998 decreased by 42% to $3.3 million from $5.7 million in
1997.  Total expenses  during the same period  increased by 12% or $1.9 million,
primarily  reflecting the increasing efforts in sales and marketing to introduce
new products.

   Technology  licensing fees and royalties  decreased by 78% or $2.8 million to
$0.8 million from $3.6 million in 1997.  The 1997 amount is primarily due to the
$3.0 million technology  license fee from Verity and other technology  licensing
fees aggregating $0.6 million. See Note 3 - "Notes to Financial Statements".

   Product  sales  increased in 1998 by 22% to $2.1 million from $1.7 million in
1997  reflecting the  introduction  of the Gekko(TM) flat speakers and increased
sales in the NoiseBuster(R) product line and the ClearSpeech(R) product line.

   Revenue from engineering and development  services  remained constant at $0.4
million primarily due to the de-emphasis of engineering development funding as a
primary source of revenue for the Company.

   Cost of product sales  decreased 2% to $2.2 million from $2.3 million in 1997
and the product margin increased to (7)% from (32)% in 1997. The negative margin
of $0.1 million and $0.6 million in 1998 and 1997, respectively,  were primarily
due to reserves for  inventory  slow  movement and tooling  obsolescence  in the
amount of $0.5 million and $0.7 million in 1998 and 1997, respectively,  related
to the aviation and industrial headset product lines.

   Cost of  engineering  and  development  services  remained  constant  at $0.3
million primarily due to the de-emphasis of engineering development funding as a
primary source of revenue for the Company as noted above.

   Selling,  general and administrative  expenses for the year increased by 115%
or $6.0 million to $11.2  million from $5.2 million for 1997 which was primarily
due to increased efforts in sales and marketing to introduce new products. Sales
and marketing personnel increased by 43% from 1997. In addition,  there has been
an increase in  consultants  for the  Company's  focus on  international  sales.
Advertising  increased by 227% or $1.2 million to $1.7 million from $0.5 million
primarily due to the introduction of new products through catalogs, mailings and
increased participation in trade shows.

   Research  and  development  expenditures  for 1998  increased  by 16% to $7.2
million from $6.2 million in 1997, primarily due to the acquisition of Advancel.

   Included in the  Company's  total  expenses were  non-cash  expenditures  for
depreciation and amortization of $1.0 million for 1998 and $0.9 million in 1997.

   Other  income in 1998 was $3.3  million  compared  to zero in 1997.  The 1998
other income  consists of the gain the Company  realized  upon the exercise of a
stock option and the subsequent sale of NXT plc ordinary shares.  The option had
been acquired by the Company in connection with a cross license  agreement among
the Company, NXT plc and NXT.

   In 1998,  interest income increased to $0.4 million from $0.1 million in 1997
principally from funds on hand at the end of 1997.

   The  Company  has net  operating  loss  carryforwards  of $85.8  million  and
research and development credit carryforwards of $1.6 million for federal income
tax purposes at December 31, 1998. No tax benefit for these operating losses has
been recorded in the Company's  financial  statements.  The Company's ability to
utilize  its net  operating  loss  carryforwards  may be  subject  to an  annual
limitation.

   Year ended December 31, 1997 compared with year ended December 31, 1996.

   Total  revenues in 1997 increased by 81% to $5.7 million from $3.2 million in
1996.  Total expenses  during the same period  increased by 11% or $1.6 million,
primarily   reflecting  the  one-time  $1.4  million  non-cash  interest  charge
associated  with the  First  Quarter  1997  Financing.  See  Note 8 - "Notes  to
Financial Statements."

   Technology  licensing fees and royalties increased by 193% or $2.4 million to
$3.6 million from $1.2 million in 1996. The 1996 amount was derived  principally
from  numerous  technology  license fees  reflecting  the  Company's  continuing
emphasis  on  expanding  technology  license  fee  revenue.  The 1997  amount is
primarily due to the $3.0 million  technology  license fee from Verity and other
technology  licensing fees aggregating $0.6 million.  See Note 3 - "Notes to the
Financial Statements".

   Product  sales  increased in 1997 by 25% to $1.7 million from $1.4 million in
1996  reflecting  increases in  NoiseBuster  Extreme!(TM)  and aviation  headset
sales.

   Engineering  and development  services  decreased by 33% to $0.4 million from
$0.5  million  in  1996,   primarily  due  to  the  de-emphasis  of  engineering
development funding as a primary source of revenue for the Company.

   Cost of product sales increased 44% to $2.3 million from $1.6 million in 1996
and the  product  margin  decreased  to (32)% from (15)% in 1996.  The  negative
margin of $0.6  million in 1997 was  primarily  due to  reserves  for  inventory
movement and tooling  obsolescence  in the amount of $0.7 million related to the
industrial  headset product lines. The negative margin in 1996 was primarily due
to a  lower  sales  price  of  the  NoiseBuster(R)  and a  reserve  for  tooling
obsolescence in the amount of $0.3 million.

   Cost of engineering  and development  services  increased 26% to $0.3 million
from $0.2  million  in 1996  primarily  due to the  de-emphasis  of  engineering
development  funding  as a primary  source of revenue  for the  Company as noted
above.

   Selling,  general and administrative expenses for the year increased by 7% or
$0.3 million to $5.2 million from $4.9 million for 1996 which was  primarily due
to increased professional fees and related expenses.

   Depreciation and amortization included in selling, general and administrative
expenses decreased from $0.5 million in 1996 to $0.4 million primarily due to an
increase in fully depreciated machinery and equipment.

   Research  and  development  expenditures  for 1997  decreased  by 11% to $6.2
million  from $7.0  million in 1996,  primarily  due to limited  cash  resources
during most of 1997 to fund internal development projects.

   In 1997,  interest  income  increased  to $0.1 million from near zero in 1996
reflecting the increase in late 1997 of available funds to invest.

   Under all of the Company's  existing  joint venture  agreements at the end of
1997,  the Company was not  required to fund any capital  requirements  of these
joint ventures beyond its initial capital contribution.  In accordance with U.S.
generally accepted accounting principles, when the Company's share of cumulative
losses equals its  investment  and the Company has no obligation or intention to
fund such additional  losses, the Company suspends applying the equity method of
accounting for its investment.

   The  Company  had net  operating  loss  carryforwards  of $76.9  million  and
research and development credit carryforwards of $1.3 million for federal income
tax purposes at December 31, 1997. No tax benefit for these operating losses was
recorded in the Company's financial statements. The Company's ability to utilize
its net operating loss carryforwards may be subject to an annual limitation.

D.    Liquidity and Capital Resources

   The  Company  has  incurred  substantial  losses  from  operations  since its
inception,  which  have been  recurring  and  amounted  to $109.2  million  on a
cumulative basis through March 31, 1999.  These losses,  which include the costs
for development of products for commercial use, have been funded  primarily from
the sale of common  stock,  including  the  exercise  of  warrants or options to
purchase  common  stock,  the sale of preferred  stock  convertible  into common
stock,  technology licensing fees, royalties,  product sales and engineering and
development funds received from strategic alliances.

   Management  believes that currently available funds will not be sufficient to
sustain the Company for the next 12 months. Such funds consist of available cash
and cash from the  exercise of warrants and  options,  the funding  derived from
technology   licensing  fees,   royalties  and  product  sales  and  engineering
development revenue.  Reducing operating expenses and capital expenditures alone
will not be sufficient and continuation as a going concern is dependent upon the
level of  realization  of funding from  technology  licensing  fees,  royalties,
product  sales  and  engineering  and  development  services,  all of which  are
presently  uncertain.  In the event that anticipated  technology licensing fees,
royalties,  product sales,  and  engineering  and  development  services are not
realized,  then management believes additional working capital financing must be
obtained. There is no assurance any such financing is or would become available.

   There  can be no  assurance  that  funding  will be  provided  by  technology
licensing fees, royalties,  product sales,  engineering and development revenue.
In that event,  the Company  would have to  substantially  cut back its level of
operations.  These  reductions  could  have an adverse  effect on the  Company's
relations  with its strategic  partners and customers.  Uncertainty  exists with
respect to the  adequacy of current  funds to support the  Company's  activities
until positive cash flow from  operations  can be achieved,  and with respect to
the availability of financing from other sources to fund any cash  deficiencies.
These  uncertainties  raise  substantial  doubt at March  31,  1999,  about  the
Company's ability to continue as a going concern.

   At March 31,  1999,  cash was $0.3  million.  The  available  resources  were
invested in interest  bearing money market  accounts.  The Company's  investment
objective is preservation of capital while earning a moderate rate of return.

   The Company's deficit in working capital increased to $(1.6) million at March
31,  1999,  from  $(1.2)  million  at  December  31,  1998.  This  $0.4  million
deterioration  was primarily due to a decrease in cash and cash  equivalents due
to  increasing  efforts to develop and  introduce  new product lines and to fund
operations for the period.

   During  the  first  three  months  of 1999,  the net cash  used in  operating
activities  was  $2.9  million,  compared  to $4.1  million  used  in  operating
activities  during the same period of 1998.  The  decrease  of $1.2  million was
primarily  due to net income for the 1999 period  versus a net loss for the same
period last year.

   Net inventory increased during the first three months of 1999 by $0.2 million
primarily due to stocking for anticipated  sales of the  NoiseBuster(R)  line of
headsets and Gekko(TM) flat speakers.

   During the first three  months of 1999,  the net cash  provided by  financing
activities   amounted  to  $2.8  million  primarily  due  to  the  $1.0  million
convertible  Note  (see Note 6 "Notes to the  Condensed  Consolidated  Financial
Statements"  for further  details) and $1.8 million,  representing  receipt of a
portion of the Series E Preferred Stock Subscription  receivable at December 31,
1998.

   The Company has no lines of credit with banks or other  lending  institutions
and therefore has no unused borrowing capacity.

   In January 1998, the Company  adopted a plan that  management  believed would
generate  sufficient funds for the Company to continue its operations into 1999.
The  Company  did not meet the plan's  revenue  targets  for 1998 and,  as noted
below,  found it necessary to raise  additional  capital to fund it's operations
for 1998 and beyond (refer to Notes 1 and 8 Notes to Financial Statements.).

   Because the Company  did not meet its  revenue  targets for 1998,  it entered
into certain transactions, which provided additional funding as follows:

   On July 15, 1998, the Company  transferred $5,000 and all of the business and
assets of its Hearing Products  Division as then conducted by the Company and as
reflected  on  the  business  books  and  records  of  the  Company  to a  newly
incorporated  subsidiary company, NCT Hearing, in consideration for 6,400 shares
of NCT  Hearing  common  stock,  whereupon  NCT  Hearing  became a  wholly-owned
subsidiary  of the  Company.  The Company  also granted NCT Hearing an exclusive
worldwide  license with respect to all of the  Company's  relevant  patented and
unpatented  technology  relating to Hearing Products in consideration  for (1) a
license fee of $3,000,000  to be paid when proceeds are available  from the sale
of NCT Hearing common stock, and (2) running  royalties  payable with respect to
NCT Hearing's sales of products  incorporating  the licensed  technology and its
sublicensing of such  technology.  It is anticipated that NCT Hearing will issue
additional  shares of its common stock in transactions  exempt from registration
in order to raise additional working capital.

   On July 27, 1998, the Company  entered into  subscription  agreements to sell
6,000  shares of the  Company's  Series D Preferred  Stock  having an  aggregate
stated value of $6.0 million in a private placement, pursuant to Regulation D of
the Securities Act, to six unrelated  accredited  investors  through one dealer.
The sale of 6,000 shares of Series D Preferred  Stock  having an aggregate  $6.0
million stated value was completed on August 6, 1998.  $5.2 million net proceeds
were  received by the Company  from the 1998  Series D Preferred  Stock  Private
Placement.  Each share of the Series D  Preferred  Stock has a par value of $.10
per share and a stated value of one thousand  dollars ($1,000) with an accretion
rate of four percent (4%) per annum on the stated value.  Each share of Series D
Preferred Stock is convertible into fully paid and  nonassessable  shares of the
Company's  common stock subject to certain  limitations.  Under the terms of the
Series D Subscription Agreements, the Company is required to file a registration
statement  covering  the  resale of all  shares of common  stock of the  Company
issuable upon conversion of the Series D Preferred Stock then outstanding within
sixty  (60) days  after the  completion  of the 1998  Series D  Preferred  Stock
Private  Placement.  The shares of Series D Preferred  Stock become  convertible
into  shares of common  stock at any time  commencing  after the  earlier of (i)
ninety (90) days after the Series D Closing  Date;  (ii) five (5) days after the
Company receives a "no review" status from the SEC in connection with the Series
D  Registration  Statement;  or  (iii)  the  effective  date  of  the  Series  D
Registration Statement.  The Series D Registration Statement became effective on
October 30, 1998, and shares of Series D Preferred  Stock became  convertible on
that date. Each share of Series D Preferred  Stock is convertible  into a number
of shares of common stock of the Company as determined  in  accordance  with the
Conversion Formula described above under "Overview".

   The conversion  terms of the Series D Preferred Stock also provide that in no
event shall the Company be obligated to issue more than 12,000,000 shares of its
common stock in the  aggregate in  connection  with the  conversion of the 6,000
shares of Series D  Preferred  Stock  issued  under the 1998  Series D Preferred
Stock Private Placement.  The Series D Subscription Agreements also provide that
the  Company  will be  required  to make  certain  payments  in the event of its
failure to effect  conversion  in a timely  manner.  Including  shares of common
stock  issued  for  accretion,  as of March  12,  1999,  all  shares of Series D
Preferred Stock have been converted to 12,273,685 shares of NCT common stock.

   On July 27, 1998, NCT Audio  distributed  subscription  agreements to sell 60
shares of NCT Audio's Series A Preferred Stock having an aggregate  stated value
of  $6.0  million  in a  private  placement,  pursuant  to  Regulation  D of the
Securities Act, to six unrelated  accredited  investors through one dealer.  The
sale of 60 shares of NCT Audio Series A Preferred Stock having an aggregate $6.0
million  stated value was completed on August 17, 1998.  NCT Audio  received net
proceeds  of $5.2  million  from  the  1998  Series A  Preferred  Stock  Private
Placement.  Each share of the NCT Audio Series A Preferred Stock has a par value
of $.10 per share and a stated value of one hundred thousand dollars  ($100,000)
with an accretion rate of four percent (4%) per annum on the stated value.  Each
share of NCT Audio Series A Preferred  Stock is convertible  into fully paid and
nonassessable shares of NCT Audio's common stock subject to certain limitations.
Under the terms of the NCT Audio Subscription Agreements,  NCT Audio is required
to file a  registration  statement  covering  the resale of all shares of common
stock of NCT Audio issuable upon  conversion of the NCT Audio Series A Preferred
Stock then  outstanding by a date which is not later than thirty (30) days after
the company becomes a "reporting  company" under the Exchange Act. The shares of
NCT Audio Series A Preferred Stock become  convertible  into shares of NCT Audio
common  stock  at any time  after  the date the  company  becomes  a  "reporting
company"  under the  Exchange  Act.  Each share of Series A  Preferred  Stock is
convertible  into a number of shares of Series D Preferred  Stock of the Company
as determined in accordance  with the Conversion  Formula  described above under
"Overview".

   The conversion  terms of the NCT Audio Series A Preferred Stock also provided
that in the event that NCT Audio had not become a "reporting  company" under the
Exchange Act by December 31, 1998, or the NCT Audio  Registration  Statement had
not been declared effective by the SEC by December 31, 1998, the holder would be
entitled to exchange  each share of NCT Audio  Series A Preferred  Stock for 100
shares  of the  Company's  Series D  Preferred  Stock  and  thereafter  would be
entitled  to all rights and  privileges  of a holder of the  Company's  Series D
Preferred  Stock. On March 30, 1999,  holders of 57 shares of NCT Audio Series A
Preferred  Stock  exercised  this election and converted  their shares into 11.7
million  shares of the Company's  common stock.  Thus, as of the date hereof,  3
shares of the NCT Audio Series A Preferred Stock are issued and outstanding.

   On July 29, 1998,  the Company  initiated a plan to  repurchase  from time to
time up to 10 million  shares of the  Company's  common stock in the open market
pursuant to Rule 10b-18 under the Exchange Act or through  block  trades.  As of
December 31, 1998, the Company had repurchased 5,607,100 shares of the Company's
common  stock at per share prices  ranging  from  $0.3438 to $0.6563.  The stock
repurchase program was terminated on December 30, 1998.

   On September 4, 1998, the Company acquired the issued and outstanding  common
stock of Advancel, a Silicon Valley-based developer of microprocessor cores that
execute Sun Microsystems' Java(TM) code. The acquisition was pursuant to a stock
purchase  agreement dated as of August 21, 1998 among the Company,  Advancel and
certain  shareholders of Advancel.  The consideration for the acquisition of the
Advancel common stock consisted of an initial payment of $1.0 million payable by
the delivery of 1,786,991  shares of the Company's  treasury stock together with
future  payments,  payable  in cash or in  common  stock of the  Company  at the
election  of the  Advancel  Shareholders  based on  Advancel's  earnings  before
interest, taxes, depreciation and amortization (as defined in the Stock Purchase
Agreement) for each of the calendar years 1999,  2000, 2001 and 2002. While each
earnout  payment may not be less than $250,000 in any earnout year,  there is no
maximum  earnout  payment for any earnout  year or for all earnout  years in the
aggregate.  To  determine  the number of shares of the  Company's  common  stock
issuable in connection  with an earnout  payment,  each earnout payment is to be
calculated using the average of the closing prices of the Company's common stock
for each of the  twenty  (20)  business  days  following  the 21st day after the
release of Advancel's  audited year-end  financials for an earnout year. At that
time,  Advancel  Shareholders  will elect to  receive  payment in cash or common
stock of the  Company.  In the event that the Company is unable to maintain  the
registration  statement covering the resale of 1,786,991 shares effective for at
least thirty (30) days, each Advancel Shareholder had the right, until April 15,
1999, to have the Company  redeem up to one-third of the initial  payment shares
acquired  by  such  Advancel  Shareholder  by  paying  in  cash  therefor  a sum
calculated  by using the formula used to  determine  the number of shares of the
Company's common stock to be delivered in payment of the initial payment of $1.0
million.  The cost of the  acquisition has been allocated to the assets acquired
and liabilities assumed based on their fair values as follows:

   Asset acquired and liabilities assumed:

      Current assets                                        $      368,109
      Property, plant and equipment                                  4,095
      Goodwill                                                   1,018,290
      Other assets                                                  13,486
      Current liabilities                                         (485,040)
      Unearned portion of compensatory stock                       141,251
                                                            ---------------
      Cost of acquisition (including expenses of $60,191)   $    1,060,191
                                                            ===============

   The  acquisition has been accounted for as a purchase and,  accordingly,  the
accompanying  consolidated Financial Statements include the accounts of Advancel
from the date of acquisition.

   On  November  24,  1998,  the  Company  paid  $1,000 in  consideration  for a
wholly-owned subsidiary, DistributedMedia.com,  Inc.. DMC was formed to develop,
install    and   provide   an    audio/visual    advertising    medium    within
commercial/professional settings.

   On December  30,  1998,  the Company  entered  into a series of  subscription
agreements  to sell an aggregate  stated value of up to $8.2 million of Series E
Preferred  Stock in  consideration  of $4.0  million,  in a  private  placement,
pursuant to  Regulation D of the  Securities  Act, to six  unrelated  accredited
investors  through  one dealer.  The sale of 8,145  shares of Series E Preferred
Stock having an aggregate  of $8.1 million  stated value was  completed on March
12, 1999.  In 1999,  the Company  received net proceeds of $3.6 million from the
1998 Series E Preferred Stock Private Placement.  In addition to the above noted
Series E  Subscription  Agreements,  the  Company  issued and sold an  aggregate
amount of $1.7 million of Series E Preferred Stock to three accredited investors
through the above noted  dealer,  in exchange for an  aggregate  stated value of
$1.7  million  of the  Company's  Series C  Preferred  Stock  held by the  three
accredited  investors.  The Company also issued and sold an aggregate  amount of
$0.7 million of Series E Preferred  Stock to four accredited  investors  through
the above noted dealer,  in exchange and  consideration  for an aggregate of 2.1
million  shares  of the  Company's  common  stock  held by the  four  accredited
investors.  Each share of the Series E  Preferred  Stock has a par value of $.10
per share and a stated value of one thousand  dollars ($1,000) with an accretion
rate of four percent (4%) per annum on the stated value.  Each share of Series E
Preferred Stock is convertible into fully paid and  nonassessable  shares of the
Company's  common stock subject to certain  limitations.  Under the terms of the
Series E Subscription Agreements, the Company is required to file a registration
statement  covering  the  resale of all  shares of common  stock of the  Company
issuable upon conversion of the Series E Preferred Stock then outstanding within
sixty  (60) days  after the  completion  of the 1998  Series E  Preferred  Stock
Private  Placement.  The shares of Series E Preferred  Stock become  convertible
into  shares of common  stock at any time  commencing  after the  earlier of (i)
ninety (90) days after the Series E Closing  Date;  (ii) five (5) days after the
Company  receives  a "no  review"  status  from the SEC in  connection  with the
Registration Statement; or (iii) the effective date of the Series E Registration
Statement.  Each share of Series E Preferred Stock is convertible  into a number
of shares of common stock of the Company as determined  in  accordance  with the
Conversion Formula described above under "Overview".

   The conversion  terms of the Series E Preferred Stock also provide that in no
event shall the Company be obligated to issue more than 30,000,000 shares of its
common stock in the  aggregate in connection  with the  conversion of the 10,580
shares of Series E  Preferred  Stock  issued  under the 1998  Series E Preferred
Stock Private Placement.  The Series E Subscription Agreements also provide that
the  Company  will be  required  to make  certain  payments  in the event of its
failure to effect  conversion  in a timely  manner.  As of the date  hereof,  no
shares of Series E Preferred Stock have been converted to NCT common stock.

   In connection with the Series E Preferred Stock, the Company may be obligated
to redeem  the  excess of the  stated  value  over the  amount  permitted  to be
converted into common stock. Such obligation will be triggered in the event that
the Company issues 30,000,000 shares on conversion of Series E Preferred Stock.

   On January 26,  1999,  Carole  Salkind,  spouse of a former  director  and an
accredited  investor subscribed and agreed to purchase secured convertible notes
of the  Company in an  aggregate  principal  amount of $4.0  million.  A secured
convertible  note for $1.0 million was signed on January 26, 1999,  and proceeds
were received on January 28, 1999. The Note is to mature on January 25, 2001 and
earn interest at the prime rate as published  from day to day in the Wall Street
Journal from the issue date until the Note  becomes due and payable.  The Holder
shall  have  the  right  at any  time on or prior to the day the Note is paid in
full,  to  convert  at any  time,  all or from  time to  time,  any  part of the
outstanding  and unpaid  amount of the Note into  fully paid and  non-assessable
shares of common stock of the Company at the  conversion  price.  The conversion
price  shall be the lesser of (i) the  average of the  closing bid price for the
common stock on the securities market on which the common stock is being traded,
for five (5) consecutive  trading days prior to the date of conversion;  or (ii)
the fixed conversion  price of $0.237.  In no event will the conversion price be
less than $0.15 per share.  The Holder shall purchase the remaining $3.0 million
principal amount of the secured convertible notes on or before June 30, 1999. On
June 4, 1999,  the Company  received  proceeds  of $250,000  from the Holder for
another secured  convertible note with the same terms and conditions of the Note
described above.

     On March 31, 1999, the Company signed a license agreement to exchange 3,600
shares of Series E Preferred Stock for four (4) DMC network  affiliate  licenses
incorporating the DBSS. The exchange of shares of Series E Preferred Stock is in
lieu  of cash  consideration.  The  DBSS  technology  was  developed  by DMC,  a
wholly-owned subsidiary of the Company. DMC was incorporated to develop, install
and provide an audio/visual  advertising  medium within  commercial/professional
settings. DBSS schedules advertisers'  customized broadcast messages,  which are
downloaded  via the Internet  with the  respective  music genre of choice to the
commercial/professional establishments.

   The Company anticipates the sale of such licenses to approximate $1.0 million
each based on regional  and  commercial/professional  settings.  The Company has
developed standard license agreements to coincide with its current business plan
and  delineate the extent and nature of the rights and duties of the Company and
its  licensees.  During the three months ended March 31, 1999,  the Company,  in
accordance with its revenue  recognition  policy,  realized only $2.0 million on
the issuance of such licenses in consideration of the receipt of 3,600 shares of
its Series E Convertible  Preferred Stock in a related party  transaction.  As a
result,  realization of revenue was limited to the related party's consideration
representing the Series E Convertible Preferred Stock.

     The accompanying  Financial Statements have been prepared assuming that the
Company will  continue as a going  concern,  which  contemplates  continuity  of
operations,  realization  of  assets  and  satisfaction  of  liabilities  in the
ordinary  course of business.  The propriety of using the going concern basis is
dependent  upon,  among  other  things,  the  achievement  of future  profitable
operations and the ability to generate  sufficient cash from operations,  public
and private  financings and other funding sources to meet its  obligations.  The
uncertainties  described in the preceding  paragraphs raise substantial doubt at
March 31, 1999 about the Company's  ability to continue as a going concern.  The
accompanying Financial Statements do not include any adjustments relating to the
recoverability  of the  carrying  amount of  recorded  assets  or the  amount of
liabilities that might result from the outcome of these uncertainties.

   In early 1999, the Company implemented a plan that management believes should
generate sufficient  additional funds for the Company to continue its operations
into 1999.  Under this plan, the Company needs to generate  approximately  $22.7
million to fund its operations in 1999. Included in such amount is approximately
$10.8  million  in sales of new  products  and  approximately  $11.9  million of
technology  licensing fees and royalties.  This amount  excludes any revenues or
cash  inflows  from  the  anticipated  pending  acquisitions  of  the  Company's
subsidiary,  NCT Audio.  The Company  believes that it can generate  these funds
from 1999  operations,  although  there is no  certainty  that the Company  will
achieve this goal. Success in generating  technology  licensing fees,  royalties
and  product  sales is  significant  and  critical to the  Company's  ability to
succeed.  The Company cannot predict  whether it will be successful in obtaining
market acceptance of its new products or in completing its current  negotiations
with respect to licenses and royalty  revenues.  If,  during the course of 1999,
management  of the Company  determines  that it will be unable to meet or exceed
the plan  discussed  above,  the Company will  consider cost  reductions  and/or
additional  financing  alternatives.  The Company will  monitor its  performance
against  the plan on a monthly  basis  and,  if  necessary,  reduce its level of
operations  accordingly.  The Company  believes  that the plan  discussed  above
constitutes a viable plan for the  continuation  of the Company's  business into
2000. See "Forward-Looking Statements" above.

   There  can be no  assurance  that  additional  funding  will be  provided  by
technology  licensing  fees,  royalties  and product sales and  engineering  and
development revenue or additional capital. In that event, the Company would have
to cut back its level of  operations  substantially  in order to conserve  cash.
These  reductions  could have an adverse effect on the Company's  relations with
its strategic partners and customers. See Note 1 Notes to Financial Statements.

   The Company believes that the level of financial resources available to it is
an  essential  competitive  factor.  The Company  may elect to raise  additional
capital,  from  time to  time,  through  equity  or debt  financing  in order to
capitalize on business opportunities and market conditions.

E.    Capital Expenditures

   The Company intends to continue its business strategy of working with supply,
manufacturing,   distribution  and  marketing   partners  to  commercialize  its
technology.  The benefits of this strategy  include:  (i) dependable  sources of
electronic and other  components,  which  leverages on their  purchasing  power,
provides  important  cost savings and accesses the most  advanced  technologies;
(ii) utilization of the manufacturing capacity of the Company's allies, enabling
the Company to  integrate  its active  technology  into  products  with  limited
capital   investment;   and  (iii)  access  to   well-established   channels  of
distribution and marketing capability of leaders in several market segments.

   There were no material  commitments for capital  expenditures as of March 31,
1999, and no material  commitments are anticipated in the near future except for
the  proposed  acquisition  transactions,  subject to  obtaining  financing,  as
outlined in "The Business - Acquisitions and Proposed Transactions".

F.    Year 2000 Compliance

   The Company  believes  the cost of  administrating  its Year 2000  Compliance
program will not have a material adverse impact on future earnings. However, the
potential  costs and  uncertainties  associated  with any Year  2000  Compliance
program will depend on a number of factors, including software, hardware and the
nature of the industry in which the Company,  its  subsidiaries,  suppliers  and
customers  operate.  In addition,  companies must coordinate with other entities
with which they electronically interact, such as customers, suppliers, financial
institutions,  etc. The Company  estimates that potential  costs will not exceed
$0.1 million.

   Although the Company's  evaluation of its systems is still in process,  there
has been no indication  that the Year 2000  Compliance  issue,  as it relates to
internal  systems,  will have a material  impact on future  earnings.  While the
Company  is not  aware  of any  material  Year  2000  Compliance  issues  at its
customers and suppliers,  such potential problems remain a possibility and could
have a material  adverse  impact on the Company's  future  results.  The Company
estimates completion of the evaluation process by September 30, 1999.


ITEM 8.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
            ACCOUNTING AND FINANCIAL DISCLOSURE

   There have been no disagreements  with independent  accountants on accounting
and financial  disclosure matters as of the Company's 1998 10-K filing, filed as
of April 1, 1999.

ITEM 9.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

   The  following  table sets forth the names,  ages,  positions and the offices
held by each of the executive  officers and directors of the Company as of March
31, 1999:

         Name                   Age          Positions and Offices
         ----                   ---          ---------------------
      Jay M. Haft               63   Chairman of the Board of Directors
      Michael J. Parrella       51   President, Chief Executive Officer and
                                     Director
      Irene Lebovics            46   Executive Vice President, Marketing
      Cy E. Hammond             44   Senior Vice President, Chief Financial
                                     Officer
      Paul Siomkos, P.E.        52   Senior Vice President, Operations
      Michael A. Hayes, Ph.D.   46   Senior Vice President, Chief Technical
                                     Officer
      Irving M. Lebovics        48   Senior Vice President, Global Sales
      John J. McCloy II         61   Director
      Samuel A. Oolie           62   Director
      Stephan Carlquist         43   Director

   Jay M. Haft  currently  serves as Chairman of the Board of  Directors  of the
Company.  He served as President of the Company from November 1994 to July 1995.
He is also a Director of the Company's  subsidiary,  NCT Audio, a position which
he has held since  August 25, 1997.  In addition,  Mr. Haft is a Director of the
Company's subsidiary,  NCT Hearing, a position to which he was appointed on July
15, 1998.  Mr. Haft is a strategic  and  financial  consultant  for growth stage
companies.  He  is  active  in  international  corporate  finance,  mergers  and
acquisitions,  as well as in the representation of emerging growth companies. He
has  actively  participated  in  strategic  planning  and fund  raising for many
high-tech  companies,  leading edge medical  technology  companies and technical
product,  service and marketing  companies.  He is a Managing General Partner of
Gen Am "1" Venture Fund, an international venture capital fund. Mr. Haft is also
a Director of numerous other public and private corporations,  including Robotic
Vision Systems,  Inc. (OTC), DCAP Group, Inc. (OTC),  Encore Medical Corporation
(OTC), PC Service Source,  Inc. (OTC),  DUSA  Pharmaceuticals,  Inc. (OTC), Oryx
Technology Corp.  (OTC), and Thrift  Management,  Inc. (OTC). He is currently of
counsel to Parker Duryee Rosoff & Haft, in New York. He was  previously a senior
corporate partner of such firm (1989-1994), and prior to that a founding partner
of  Wofsey,  Certilman,  Haft et al  (1966-1988).  He is a former  member of the
Florida Commission for Government  Accountability to the People and Treasurer of
the Miami City Ballet.

   Michael J. Parrella  currently serves as President,  Chief Executive  Officer
and  Director of the  Company.  He was  elected  President  and Chief  Operating
Officer  of the  Company in  February  1988 and  served in that  capacity  until
November 1994.  From November 1994 to July 1995 Mr. Parrella served as Executive
Vice  President  of the Company.  He  initially  became a Director in 1986 after
evaluating  the  application  potential  of  the  Company's  noise  cancellation
technology.  At that time, he formed an investment  group to acquire  control of
the Board and to raise new capital to  restructure  the Company and its research
and  development  efforts.  Mr.  Parrella was appointed a Director on August 25,
1997, and serves as Chief Executive Officer and Acting President of NCT Audio, a
position to which he was elected on September 4, 1997. In addition, Mr. Parrella
is a Director of NCT Hearing,  a position to which he was  appointed on July 15,
1998. Mr.  Parrella  served as Chairman of the Board of  Environmental  Research
Information, Inc., an environmental consulting firm, from December 1987 to March
1991.

   Irene Lebovics  currently  serves as Executive Vice President,  Marketing and
Communications,  and President of NCT Hearing, a wholly-owned  subsidiary of the
Company.  She joined the Company as Vice  President of NCT and  President of NCT
Medical  Systems  (NCTM) in July 1989.  In March  1990,  NCTM became part of NCT
Personal Quieting and Ms. Lebovics served as President. In January 1993, she was
appointed  Senior Vice President of the Company.  In November 1994, Ms. Lebovics
became  President of NCT Hearing.  From August 1, 1995, to May 1, 1996, she also
served as Secretary of the Company.  Ms. Lebovics has held various  positions in
product  marketing  with  Bristol-Myers,  a consumer  products  company,  and in
advertising  with  McCaffrey  and McCall.  On April 13, 1999,  Ms.  Lebovics was
elected  Secretary  of the  Company.  Irene  Lebovics is the spouse of Irving M.
Lebovics, Senior Vice President, Global Sales.

   Cy E. Hammond  currently  serves as Senior Vice  President,  Chief  Financial
Officer of the Company.  He joined the Company as Controller in January 1990 and
was  appointed a Vice  President in February  1994.  Mr.  Hammond also serves as
Acting Chief  Financial  Officer and Treasurer of NCT Audio, a position to which
he was elected on September 4, 1997.  During 1989, he was Treasurer and Director
of Finance for Alcolac, Inc., a multinational specialty chemical producer. Prior
to 1989 and from 1973, Mr. Hammond served in several senior finance positions at
the Research Division of W.R. Grace & Co., the last of which included management
of the division's worldwide financial operations.

   Paul  Siomkos,  P.E.,  joined NCT in April 1998 as Senior Vice  President  of
Operations.  Prior  to NCT,  Mr.  Siomkos  held  the  position  of  Director  of
Operations at Perkin-Elmer,  a major technology product  manufacturer.  For more
than 20  years,  Mr.  Siomkos  managed  a  production  volume  in excess of $250
million. Mr. Siomkos holds a Bachelor's in Mechanical  Engineering from the City
College  of New  York,  a  Master's  in  Industrial  Engineering  from  Columbia
University and an MBA in Finance from the University of Connecticut.  He is also
a licensed Professional Engineer.

   Michael A. Hayes,  Ph.D.,  currently  serves as Senior Vice President,  Chief
Technical  Officer after joining the Company in 1996.  During 1995 and 1994, Dr.
Hayes served as Deputy Project Director,  Research Support for Antarctic Support
Associates,  with operations in Chile, New Zealand,  Australia,  and Antarctica.
From 1991 to 1994, he served as Deputy Program Manager,  Special  Payloads,  for
Martin  Marietta  Government  Services  (formerly  General  Electric  Government
Services) while directly managing critical spacecraft  sub-system and instrument
development for Goddard Space Flight Center.  Prior to 1991, Dr. Hayes served as
a research  faculty member at Georgia  Institute of Technology,  and as a Senior
Process Engineer at Texas Instruments.

   Irving M. Lebovics  currently serves as Senior Vice President,  Global Sales.
He joined the Company in February 1998 as Vice President,  Worldwide Sales. From
January 1996 to February 1998, Mr.  Lebovics was a principal of Enhanced  Signal
Processing which  exclusively sold the Company's  technologies to large original
equipment  manufacturers.  From  1993  to  1996,  Mr.  Lebovics  served  as Vice
President  of Sales for  Kasten  Chase  Applied  Research,  a wide area  network
hardware and software  provider to companies such as Dow Jones and the Paris and
Madrid stock exchanges. From 1985 to 1993, Mr. Lebovics served as Vice President
of Sales for Relay Communications,  a provider of PC-to-mainframe communications
software and Microcom,  Inc.  (which acquired Relay  Communications),  a leading
provider  of modems and local  area  network  equipment  including  bridges  and
routers.  Irving M.  Lebovics is the spouse of Irene  Lebovics,  Executive  Vice
President of the Company.

   John J. McCloy II currently serves as a Director of the Company. He served as
Chief Executive  Officer of the Company from September 1987 to November 1994 and
as its Chairman of the Board from September 1986 to November 1994. Additionally,
he served as Chief Financial  Officer from November 1990 to February 1993 and as
its  Secretary-Treasurer  from October 1986 to September  1987.  Mr.  McCloy was
appointed a Director of the  Company's  subsidiary,  NCT Audio,  on November 14,
1997.  Since  1981,  he has been a private  investor  concentrating  on  venture
capital and early stage  investment  projects  in a variety of  industries.  Mr.
McCloy is also a director of American University in Cairo, the Sound Shore Fund,
Inc., and the Atlantic Council.

   Sam Oolie  currently  serves as a Director  of the  Company.  Mr.  Oolie also
serves as a Director of the Company's subsidiary, NCT Audio, a position to which
he was  appointed  on  September  4, 1997.  He is Chairman  and Chief  Executive
Officer of NoFire  Technologies,  Inc., a manufacturer of high  performance fire
retardant  products,  and has held that  position  since August 1995. He is also
Chairman of Oolie Enterprises, an investment company, and has held that position
since July 1985. Mr. Oolie  currently  serves as a director of Avesis,  Inc. and
Comverse Technology,  Inc. He has also served as a director of CFC Associates, a
venture capital partnership, from January 1984 to December 1998.

   Stephan  Carlquist was elected as a Director of the Company on July 14, 1997,
and currently serves as a Director of the Company.  Mr. Carlquist also currently
serves as a Director of NCT Audio since his appointment on November 14, 1997. He
is President of Electrolux IT Solutions  with  worldwide  responsibility  for IT
Services within the Electrolux Group and has held this position since June 1998.
From 1993 to June 1998, Mr.  Carlquist was President of ABB Financial  Services,
Inc. (USA), one of four business segments in the ABB Group and from June 1990 to
June 1998,  he was as well  President of ABB Treasury  Center  (USA),  Inc. From
April  1988 to 1990,  he was  Executive  Vice  President  of ABB World  Treasury
Center,  Zurich,  and from April 1986 to April 1988, he was the President of the
Geneva  branch of ASEA  Capital  Corporation.  Mr.  Carlquist  joined ASEA AB in
September  1983 as Manager,  International  Cash  Management  and served in that
capacity until April 1986.  From February 1981 to April 1983, he was employed as
a Foreign Exchange Manager/Cash Manager at Atlas Copco AB.



<PAGE>

ITEM 10.    EXECUTIVE COMPENSATION

A.    Executive Compensation and Summary Compensation Table

   Set forth  below is certain  information  for the three  fiscal  years  ended
December  31,  1998,  1997 and 1996  relating  to  compensation  received by the
Company's  Chief  Executive  Officer and all  executive  officers of the Company
other  than the Chief  Executive  Officer  (collectively  the  "Named  Executive
Officers")  whose  total  annual  salary  and bonus for the  fiscal  year  ended
December 31, 1998 exceeded $100,000 for services rendered in all capacities.

<TABLE>
<CAPTION>

                                                                                Securities
                                                               Other            Underlying
Name and Principal                                             Annual           Options/Warrants     All Other
Position                  Year      Salary ($)    Bonus ($)    Compensation     SARs (#)             Compensation
- ------------------        ----      ----------    ---------    ------------     ----------------     ------------


<S>                       <C>       <C>           <C>          <C>              <C>        <C>       <C>     <C>
Michael J. Parrella       1998      $120,000      $205,889     $20,615          12,000,000 (2)       $ 5,918 (4)
     President and        1997       120,000       243,058      15,348           3,062,500 (3)         5,218 (4)
     Chief Executive      1996       120,000       106,885      15,348             475,000             5,218 (4)
     Officer (1)

Paul D. Siomkos           1998       105,192        78,125 (5)   8,367           1,000,000 (2)             -
     Senior Vice          1997             -             -           -                   -                 -
     President,           1996             -             -           -                   -                 -
     Operations

Cy E. Hammond              1998       94,000        42,570      12,000             500,000 (2)             -
     Senior Vice           1997       94,000        65,939           -             150,000 (6)             -
     President,            1996       94,000             -           -                   -                 -
     Chief
     Financial
     Officer

Irving M. Lebovics         1998       89,583 (7)         -      27,917             600,000 (2)             -
     Senior Vice           1997            -             -           -             100,000 (7)             -
     President,            1996            -             -           -             100,000 (7)             -
     Global Sales

John B. Horton             1998      105,000             -      12,000             200,000 (2)             -
     Senior Vice           1997      105,000        50,000           -             325,000 (10)            -
     President,            1996      116,932 (9)         -           -                   -                 -
     General
     Counsel and
     Secretary (8)

Irene Lebovics             1998      105,000             -       12,000          2,000,000 (2)             -
     Executive             1997      105,000             -            -            301,250 (11)            -
     Vice President,       1996      105,000             -            -                  -                 -
     and President of
     NCT Hearing
     Products, Inc.
</TABLE>

<PAGE>


(1)Mr. Haft was  elected  Chairman  of the Board and  relinquished  the title of
   Chief Executive  Officer on July 17, 1996.  Prior thereto,  and from November
   15, 1994,  Mr. Haft served as  Co-Chairman  of the Board and Chief  Executive
   Officer.   From  July  17,  1996  to  June  19,  1997,   the   authority  and
   responsibility  of the Chief Executive Officer were delegated by the Board of
   Directors to the Executive Committee  consisting of Messrs. Haft and Parrella
   with Mr. Haft serving as the Committee's  Chairman.  Mr. Parrella was elected
   Chief Executive Officer on June 19, 1997.

(2)Refer to  "Options  and  Warrants  Granted in 1998"  table and the  footnotes
   thereto. On December 4, 1998, the following options were cancelled: as to Mr.
   Parrella,  6,000,000  shares;  as to Mr. Siomkos,  500,000 shares;  as to Mr.
   Hammond,  250,000  shares;  as to Mr.  Lebovics,  300,000  shares;  as to Mr.
   Horton, 100,000 shares; and as to Ms. Lebovics, 1,000,000 shares.

(3)Includes a warrant to purchase  862,500 shares of the Company's  common stock
   and an option to purchase 250,000 shares of the Company's common stock as new
   grants due to the extension of the  expiration  dates for an  additional  two
   years.

(4)Consists  of annual  premiums  for a $2.0  million  personal  life  insurance
   policy paid by the Company on behalf of Mr. Parrella.

(5)Represents  the fair market  value on the date of grant of 100,000  shares of
   the Company's common stock issued in connection with his offer of employment.

(6)Includes a warrant to purchase  25,000 shares of the  Company's  common stock
   as a new grant due to the extension of the expiration  date for an additional
   two years.

(7)From  January 1, 1996 to February  12, 1998,  services  were  rendered to the
   Company by Enhanced Signal Processing  ("ESP"),  a firm in which Mr. Lebovics
   was a  principal.  During that  period,  ESP  received  $0.5 million from the
   Company, which included but was not limited to Mr. Lebovics' services.  While
   employed  by ESP,  ESP  received  options to purchase  400,000  shares of the
   Company's  common  stock of which  options to  purchase  200,000  shares were
   assigned to Mr. Lebovics.

(8)Mr. Horton resigned as Senior Vice  President,  General Counsel and Secretary
   on February 19, 1999.  Ms.  Lebovics was elected  Secretary of the Company on
   April 13, 1999.

(9)Mr. Horton was elected Senior Vice  President,  General Counsel and Secretary
   of the Company on May 6, 1996.  Services  were  rendered  by Mr.  Horton as a
   consultant to the Company for the period January, 1995 through April, 1996.

(10) Includes an option to purchase 200,000 shares of the Company's common stock
   as a new grant due to the extension of the expiration  date for an additional
   two years.

(11) Includes a warrant to purchase 201,250 shares of the Company's common stock
   as a new grant due to the extension of the expiration  date for an additional
   two years.



<PAGE>


Stock Options and Warrants

   The following table summarizes the Named Executive Officers' stock option and
warrant activity during 1998:

<TABLE>
<CAPTION>
                      Options and Warrants Granted in 1998

                                          Percent
                                          of Total                                  Potential
                                          Options                                   Realized Value
                         Shares           and                                       at Assumed Annual
                         Underlying       Warrants                                  Rates of Stock Price
                         Options          Granted    Exercise                       Appreciation for Option
                         and              to         Price                          and Warrant Term (6)
                         Warrants         Employees  Per        Expiration      -----------------------------
    Name                 Granted          in 1998    Share      Date                  5%            10%
- ---------------------    -------------    ---------  --------   ------------    -------------- --------------
<S>                      <C>               <C>       <C>        <C>             <C>            <C>

Michael J. Parrella      6,000,000 (1)     27.3%     $0.3125    01/14/08        $1,045,296     $2,563,715
                         6,000,000 (2)     27.3%      1.0625           - (2)             - (2)          - (2)

Paul D. Siomkos            500,000 (3)      2.3%      0.3125    04/19/08            87,108        213,643
                           500,000 (2)      2.3%      0.7813           - (2)             - (2)          - (2)

Cy E. Hammond              250,000 (4)      1.1%      0.3125    02/13/08            43,554        106,821
                           250,000 (2)      1.1%      1.0313           - (2)             - (2)          - (2)

Irving M. Lebovics         300,000 (5)      1.4%      0.3125    02/13/08            52,265        128,186
                           300,000 (2)      1.4%      1.0313           - (2)             - (2)          - (2)

John B. Horton             100,000 (4)      0.5%      0.3125    02/13/08            17,422         42,729
                           100,000 (2)      0.5%      1.0313           - (2)             - (2)          - (2)

Irene Lebovics           1,000,000 (4)      4.5%      0.3125    02/13/08           174,216        427,286
                         1,000,000 (2)      4.5%      1.0313           - (2)             - (2)          - (2)
</TABLE>

(1)   Options to purchase  these shares were granted  pursuant to the 1992 Plan,
      of which an option to purchase  2,000,000 shares is currently  exercisable
      and the remaining amount vest over the passage of time.

(2)   Options to purchase these shares were cancelled on December 4, 1998.

(3)   Options to purchase  these shares were  granted  pursuant to the 1992 Plan
      and in connection with an offer of employment and vest 25% immediately and
      25% on the anniversary date each year following.

(4)   Options to purchase  these shares were  granted  pursuant to the 1992 Plan
      and vested 20% on  October  20,  1998  upon the  Company's  stockholders'
      approval of the increase in the number of shares of the  Company's  common
      stock  included  in the 1992 Plan.  The  remaining  amount vest 20% on the
      anniversary date of each grant.

(5)   Options to purchase  these shares were  granted  pursuant to the 1992 Plan
      and vested 25% on  October  20,  1998  upon the  Company's  stockholders'
      approval of the increase in the number of shares of the  Company's  common
      stock  included  in the 1992 Plan.  The  remaining  amount vest 25% on the
      anniversary date of each grant.

(6)   The dollar amounts on these columns are the result of  calculations at the
      5% and 10% rates required by the SEC and,  therefore,  are not intended to
      forecast possible future appreciation, if any, of the stock price.




<PAGE>


<TABLE>
<CAPTION>
                  1998 Aggregated Options and Warrant Exercises and
                     December 31, 1998 Option and Warrant Values

                                                        Number of Shares
                           Number                       Underlying                      Value of Unexercised
                           of                           Unexercised Options             In-the-Money Options
                           Shares                       and Warrants at                 and Warrants at
                           Acquired                     December 31, 1998               December 31, 1998
                           on         Value       -------------------------------    ------------------------ ------
    Name                   Exercise   Realized     Exercisable    Unexercisable       Exercisable    Unexercisable
- -----------------------    --------   --------    -------------  ----------------    -------------  ---------------

<S>                        <C>        <C>          <C>            <C>                 <C>            <C>
Michael J. Parrella              -    $     -      6,237,000      4,000,000           $ 7,043        $      -

Paul D. Siomkos                  -          -        125,000        375,000                 -               -

Cy E. Hammond                    -          -        444,718        200,000               783               -

Irving M. Lebovics               -          -        275,000        225,000             1,565               -

John B. Horton                   -          -        654,417         80,000               783               -

Irene Lebovics                   -          -        792,550        800,000             1,565               -
</TABLE>

Compensation Arrangements with Certain Officers and Directors

   On February  1, 1996,  the  Compensation  Committee  awarded Mr.  Parrella an
incentive  bonus  equal  to 1% of the  cash  received  by the  Company  upon the
execution of the agreement or other documentation  evidencing  transactions with
unaffiliated  parties (other than certain parties involved in transactions  then
in negotiation) or otherwise  received at the closing of said transactions which
occur subsequent to January 1, 1996.

Compensation Committee Interlocks and Insider Participation

     During the fiscal year ended  December  31,  1998,  the  following  persons
served as  members  of the  Compensation  Committee  of the  Company's  Board of
Directors:  Stephan  Carlquist,  Morton Salkind and Sam Oolie. Mr. Carlquist was
Chairman of the Committee during such fiscal year.  Messrs.  Carlquist and Oolie
have  also  served  as  members  of the Board of  Directors  of NCT Audio  since
November 14, 1997, and September 4, 1997, respectively.  Mr. Salkind resigned as
Director of the Company and Director of NCT Audio on January 19, 1999.

   In October 1990, the Company's Board of Directors  authorized the issuance of
warrants to acquire  420,000  shares of common stock to each of Messrs.  McCloy,
Parrella and Oolie and Ms. Lebovics,  exercisable through September 30, 1994, at
$0.375 per share,  such price  being the market  price of the  Company's  common
stock on the date of such authorization. The Board of Directors took such action
based upon each such person's commitment to extend his or her personal guarantee
on a joint and several basis with the others in support of the Company's attempt
to  secure  bank or other  institutional  financing,  the  amount of which to be
covered by the guarantee would not exceed  $350,000.  No firm commitment for any
such  financing has been secured by the Company and at present no such financing
is being  sought.  However,  each of such  persons'  commitment  to furnish said
guarantee continues in full force and effect.

   In 1989, the Company established a joint venture with Environmental  Research
Information, Inc., ("ERI") to jointly develop, manufacture and sell (i) products
intended  for  use  solely  in  the  process  of  electric   power   generation,
transmission and distribution and which reduce noise and/or vibration  resulting
from such process, (ii) personal quieting products sold directly to the electric
utility  industry,  and  (iii)  products  that  reduce  noise  and/or  vibration
emanating from fans and fan systems (collectively, "Power and Fan Products"). In
1991, in connection  with the  termination  of this joint  venture,  the Company
agreed,  among other  things,  during the period  ending  February  1996 to make
payments  to ERI  equal to (i)  4.5% of the  Company's  sales  of Power  and Fan
Products  and (ii)  23.75% of fees  derived by the  Company  from its license of
Power and Fan Products technology,  subject to an overall maximum of $4,500,000.
Michael J. Parrella,  President of the Company,  was Chairman of ERI at the time
of both  the  establishment  and  termination  of the  joint  venture  and  owns
approximately 12% of the outstanding  capital of ERI. In addition,  Jay M. Haft,
Co-Chairman  and Chief  Executive  Officer  of the  Company,  shares  investment
control over an additional  24% of the  outstanding  capital of ERI. The Company
believes  that  the  respective  terms of both the  establishment  of the  joint
venture with ERI and its  termination  were  comparable to those that could have
been  negotiated  with other  persons or entities.  During the fiscal year ended
December 31, 1998, the Company was not required to make any such payments to ERI
under these agreements.

   In 1993, the Company entered into three Marketing Agreements with Quiet Power
Systems,  Inc.  ("QSI")  (until  March 2, 1994,  "Active  Acoustical  Solutions,
Inc."),  a company which is 33% owned by ERI and 2% owned by Mr. Haft. Under the
terms of one of these Marketing  Agreements,  QSI has undertaken to use its best
efforts to seek research and  development  funding for the Company from electric
and natural gas utilities for applications of the Company's  technology to their
industries.  In exchange for this undertaking,  the Company has issued a warrant
to QSI to purchase  750,000 shares of Common Stock at $3.00 per share.  The last
sale price for the Common Stock reported on the NASDAQ National Market System on
May 15, 1993,  the date of the  Marketing  Agreement,  was $2.9375.  The warrant
becomes  exercisable  as to  specific  portions of the total  750,000  shares of
Common Stock upon the occurrence of defined events  relating to QSI's efforts to
obtain such funding for the Company. When such defined events occur, the Company
will  record a charge  for the  amount by which the  market  price of the Common
Stock on such  date  exceeds  $3.00  per  share,  if any.  The  warrant  remains
exercisable  as to each such portion from the  occurrence  of the defined  event
through  October 13,  1998.  As of December  31,  1994,  contingencies  had been
removed  against  525,000  warrants  resulting  in a  1993  non-cash  charge  of
$120,250.  This Marketing  Agreement also grants to QSI a non-exclusive right to
market the  Company's  products that are or will be designed and sold for use in
or with equipment used by electric and/or natural gas utilities for non-retrofit
applications in North America.  QSI is entitled to receive a sales commission on
any sales to a customer of such  products for which QSI is a procuring  cause in
obtaining  the first order from such  customer.  In the case of sales to utility
company customers, the commission is 6% of the revenues received by the Company.
On sales to original equipment manufacturers for utilities, the commission is 6%
of the gross  revenue NCT  receives on such sales from the customer in the first
year, 4% in the second year, 2% in the third year, 1% in the fourth year and .5%
in any future years after the fourth year.  QSI is also entitled to receive a 5%
commission  on any research and  development  funding it obtains for NCT, and on
any license  fees it obtains for the Company  from the license of the  Company's
technology.  The  initial  term of  this  Agreement  is  three  years  renewable
automatically  thereafter on a  year-to-year  basis unless a party elects not to
renew.

   Under the  terms of the  second of the  three  Marketing  Agreements,  QSI is
granted a non-exclusive  right to market the Company's products that are or will
be  designed  and sold for use in or with  feeder  bowls  throughout  the world,
excluding Scandinavia and Italy. Under this Marketing Agreement, QSI is entitled
to  receive  commissions  similar  to those  payable  to end  user and  original
equipment  manufacturer  customers  described  above.  QSI is also  entitled  to
receive  the same 5%  commission  described  above on research  and  development
funding and  technology  licenses which it obtains for the Company in the feeder
bowl area.  The initial  term of this  Marketing  Agreement  is three years with
subsequent automatic one-year renewals unless a party elects not to renew.

   Under the terms of the third Marketing Agreement, QSI is granted an exclusive
right to market the Company's products that are or will be designed and sold for
use in or with  equipment  used by electric  and/or  natural gas  utilities  for
retrofit  applications  in North  America.  QSI is  entitled  to receive a sales
commission  on any sales to a customer of such  products  equal to 129% of QSI's
marketing  expenses  attributable  to the marketing of the products in question,
which expenses are to be deemed to be the lesser of QSI's actual expenses or 35%
of the revenues  received by the Company from the sale of such products.  QSI is
also  entitled to receive a 5% commission  on research and  development  funding
similar  to  that  described  above.  QSI's  exclusive  rights  continue  for an
indefinite  term  provided it meets  certain  performance  criteria  relating to
marketing efforts during the first two years following  product  availability in
commercial  quantity and minimum levels of product sales in subsequent years. In
the event QSI's rights  become  non-exclusive,  depending  on the  circumstances
causing  such change,  the initial term then becomes  either three or five years
from the date of this Marketing  Agreement,  with subsequent  one-year automatic
renewals in each instance  unless  either party elects not to renew.  During the
fiscal year ended  December  31,  1998,  the Company was not required to pay any
commissions to QSI under any of these Marketing Agreements.

   The Company has also  entered into a Teaming  Agreement  with QSI under which
each  party  agrees  to  be  responsible  for  certain  activities  relating  to
transformer  quieting system development  projects to be undertaken with utility
companies.  Under this Teaming Agreement,  QSI is entitled to receive 19% of the
amounts to be received from participating  utilities and the Company is entitled
to receive 81%. During the fiscal year ended December 31, 1998, the Company made
no payments to QSI for project management services.

   In March 1995,  the Company  entered into a Master  Agreement  with QSI under
which QSI was granted an exclusive  worldwide  license under certain NCT patents
and technical  information to market, sell and distribute  transformer  quieting
products,  turbine  quieting  products and certain other products in the utility
industry. Under the Master Agreement, QSI is to fund development of the products
by the Company and the Company is to manufacture the products.  However, QSI may
obtain  the right to  manufacture  the  products  under  certain  circumstances,
including NCT's failure to develop the products or the failure of the parties to
agree on certain  development  matters.  In  consideration of the rights granted
under the  Master  Agreement,  QSI is to pay the  Company a royalty of 6% of the
gross  revenues  received  from the sale of the  products  and 50% of the  gross
revenues  received from  sublicensing the rights granted to QSI under the Master
Agreement  after  QSI  has  recouped  150%  of  the  costs  it  incurred  in the
development of the products in question. The Company is obligated to pay similar
royalties to QSI on its sale of the products and the licensing of rights covered
under the Master  Agreement  outside  the  utility  industry  and from sales and
licensing  within the  utility  industry  in the Far East.  In  addition  to the
foregoing  royalties,  QSI is to  pay an  exclusivity  fee  to  the  Company  of
$750,000; $250,000 of which QSI paid to the Company in June 1994. The balance is
payable in equal monthly  installments of $16,667 beginning in April 1995. QSI's
exclusive rights become  non-exclusive  with respect to all products if it fails
to pay any  installment  of the  exclusivity  fee when due.  QSI also loses such
rights  with  respect  to any  given  product  in the event it fails to make any
development  funding payment  applicable to that product.  The Master  Agreement
supersedes  all other  agreements  relating to the  products  covered  under the
Master  Agreement,  including  those  agreements  between  the  Company  and QSI
described above.

   Immediately following the execution to the Master Agreement,  the Company and
QSI entered into a letter agreement  providing for the termination of the Master
Agreement at the Company's election if QSI did not pay approximately $500,000 in
payables then owed to the Company by May 15, 1995.

   In April 1995,  the Company and QSI entered  into a second  letter  agreement
under  which QSI  agreed to  forfeit  and  surrender  the five year  warrant  to
purchase  750,000  shares of the Company's  common stock issued to QSI under the
first Marketing Agreement described above. In addition,  the $500,000 balance of
the  exclusivity  fee  provided  for under the Master  Agreement  was reduced to
$250,000 to be paid in 30 monthly  installments  of $8,333 each.  The payment of
the indebtedness to be paid under the first agreement described in the preceding
paragraph  also was  revised to be the earlier of May 15,  1996,  or the date of
closing of a financing of QSI in an amount  exceeding  $1.5  million,  whichever
first  occurs.  Such  indebtedness  is to be  evidenced  by a  promissory  note,
nonpayment of which is to constitute  an event of  termination  under the Master
Agreement.

   On May 21, 1996,  the Company and QSI entered  into a third letter  agreement
extending the time by which the payments from QSI to the Company under the April
1995 letter  agreement  described above were to be made.  Under the third letter
agreement,  the payment of certain  arrearages in the payment of the exclusivity
fee was to be made not later than June 15, 1996, with the balance  continuing to
be payable by monthly  payments  of $8,333 as  provided  in the May 1995  letter
agreement. In addition, the payment of the other indebtedness owed by QSI to the
Company was to be paid by a payment of $25,000 at the time QSI obtained  certain
anticipated  financing,  with the  balance  paid by monthly  payments of $15,000
each. Default in QSI's timely payment of any of the amounts specified in the May
21, 1996 letter  agreement was to cause the immediate  termination of the Master
Agreement and all rights granted to QSI thereunder.

   On April 9, 1997, the Company and QSI entered into a fourth letter  agreement
revising  the payment  schedule  set forth in the May 21, 1996 letter  agreement
applicable to the payment of the  indebtedness  owed to the Company by QSI other
than the unpaid portion of the exclusivity fee. Under the revised schedule,  the
full amount of such indebtedness is to be paid by an initial payment of $125,000
on or before  April 21,  1997,  and a second  payment of  $200,000 on January 1,
1998.  The  Company  is also  entitled  to  receive  15% of any other  financing
obtained by QSI in the interim and  interest at the rate of 10% per annum on the
unpaid  amount  of such  indebtedness  from  July 1,  1997.  The  fourth  letter
agreement also provides for the continuation of QSI's payment of the exclusivity
fee in accordance with the earlier letter agreements,  as well as the payment of
$11,108 by April 21, 1997,  for headset  products  sold by the Company to QSI in
1996.  In the event of a default in QSI's  timely  payment of any of the amounts
specified  in the April 9, 1997 letter  agreement,  the Company has the right to
cause the  termination  of the Master  Agreement  and all rights  granted by QSI
thereunder upon ten (10) days notice of termination to QSI.

   As of June 1, 1999, QSI owes the Company  $239,000,  which is fully reserved,
for the exclusivity fee, rent and engineering services.

   The Company believes that the terms of its agreements with QSI are comparable
to those that it could have negotiated with other persons or entities.

   On January 26,  1999,  Carole  Salkind,  spouse of a former  director  and an
accredited investor, subscribed and agreed to purchase secured convertible notes
of the  Company in an  aggregate  principal  amount of $4.0  million.  A secured
convertible  note, for $1.0 million was signed on January 26, 1999, and proceeds
were received on January 28, 1999. The Note is to mature on January 25, 2001 and
earn interest at the prime rate, as published from day to day in the Wall Street
Journal,  from the issue date until the Note becomes due and payable. The Holder
shall  have  the  right  at any  time on or prior to the day the Note is paid in
full,  to  convert  at any  time,  all or from  time to  time,  any  part of the
outstanding  and unpaid amount of the Note,  into fully paid and  non-assessable
shares of common stock of the Company at the  conversion  price.  The conversion
price  shall be the lesser of (i) the  average of the closing bid prices for the
common stock on the securities market on which the common stock is being traded,
for five (5) consecutive  trading days prior to the date of conversion,  or (ii)
the fixed conversion  price of $0.237.  In no event will the conversion price be
less than $0.15 per share.  The Holder shall purchase the remaining $3.0 million
principal amount of the secured convertible notes on or before June 30, 1999. On
June 4, 1999,  the Company  received  proceeds  of $250,000  from the Holder for
another secured  convertible note with the same terms and conditions of the Note
described above.

Compensation Committee Report on Executive Compensation

   As  previously  reported,   at  the  conclusion  of  the  Annual  Meeting  of
Stockholders on July 17, 1996, Mr. Haft resigned as Chief  Executive  Officer of
the Company and was appointed  Chairman of the Board of Directors.  The Board of
Directors  designated  an  Executive  Committee  comprised  of Messrs.  Haft and
Parrella,  with Mr. Haft acting as the Chairman of the  Committee.  The Board of
Directors granted the Executive  Committee the power and authority to act in the
place of the Chief  Executive  Officer during the existence of a vacancy in that
office. On June 19, 1997, Mr. Parrella was re-elected  President and was elected
Chief Executive Officer of the Company.  At the conclusion of the Annual Meeting
of Stockholders  on October 20, 1998, Mr. Parrella was re-elected  President and
Chief Executive Officer of the Company.

   Mr.  Parrella's  salary for 1998 was  continued  at the rate of $120,000  per
year,  the same as his  salary  in 1997 and 1996.  As  reported  in last  year's
Compensation  Committee Report, on May 8, 1995, the Compensation  Committee,  in
recognition of the efforts of Mr.  Parrella  under the difficult  conditions the
Company was then facing and in  recognition  of the  importance of his continued
services to the ongoing restructuring program, awarded Mr. Parrella a cash bonus
of 1% of the  cash to be  received  by the  Company  upon the  establishment  of
certain significant business  relationships.  Any such percentage bonus was made
contingent upon the execution of relevant documentation or other form of closing
with regard to these  relationships.  Effective January 1, 1996, the above noted
percentage  bonus  arrangement  was  extended  indefinitely  until  modified  or
terminated by the Board of Directors.  Mr. Parrella was paid a bonus of $205,889
under this percentage  bonus  arrangement  during 1998. On January 15, 1998, the
Board of Directors  granted Mr. Parrella an option to purchase  6,000,000 shares
of the  Company's  common stock.  Vesting  requirements  were as follows:  As to
2,000,000  shares,  the date on which  the  Company's  stockholders  approve  an
amendment to the 1992 Plan  increasing  the number of shares covered by the 1992
Plan to  30,000,000  shares and providing for the other matters set forth in the
resolutions  adopted by the Board of Directors on January 15, 1998 (the "1/15/98
Amendment");  as to another 2,000,000 shares, the later to occur of (i) the date
on which the Company's  stockholders approve the 1/15/98 Amendment,  or (ii) the
date on which the Company's  common stock has traded on The Nasdaq Stock Market,
Inc.'s National Market System,  Small Cap Market or Electronic Bulletin Board or
other national or regional  exchange or public  trading  facility as may then be
applicable  at a price  of  $2.50  per  share  or  more  for  the  preceding  60
consecutive  days or January 15, 2001,  whichever  shall first occur;  as to the
remaining  2,000,000  shares,  the later to occur of (i) the date  described  in
clause (i) of the  preceding  sentence,  or (ii) the date on which the Company's
common  stock  has  traded  on the  trading  facilities  in  clause  (ii) of the
preceding  sentence at a price of $3.50 per share or more for the  preceding  60
consecutive days or the date set forth in clause (ii) of the preceding sentence,
whichever  shall first occur.  In addition,  in 1998,  Mr.  Parrella  received a
$20,615  annual  automobile  allowance  and the Company  paid the $5,918  annual
premium for a $2.0 million personal life insurance policy on his behalf.

   The base salary of Mr.  Siomkos,  as Senior Vice President,  Operations,  was
established at $150,000.  In addition to the salary,  the Company  granted him a
one-time  bonus of 100,000  shares of the  Company's  common stock in connection
with his employment offer. Mr. Siomkos was granted an option to purchase 500,000
shares of the Company's  common stock at an exercise  price of $0.7813 per share
on April 20, 1998, also in connection with his offer of employment.  On December
4, 1998, the option was cancelled and reissued at $0.3125, the fair market value
on the date of grant.  In addition,  Mr. Siomkos  received an $8,367  automobile
allowance.

   The base salary of Mr.  Hammond,  as Senior Vice  President,  Chief Financial
Officer,  was  $94,000  for 1998,  the same as his  salary in 1997 and 1996.  In
recognition of Mr.  Hammond's  efforts in connection with the Company's  private
placements  of  $16.0  million  of   convertible   preferred   stock  and  other
accomplishments,  Mr.  Hammond was  awarded a cash bonus of $42,570 in 1998.  In
addition,  the Company granted Mr. Hammond an option to purchase  250,000 shares
of the  Company's  common  stock at an  exercise  price of $1.0313  per share on
February 14, 1998. On December 4, 1998, the option was cancelled and reissued at
$0.3125,  the fair market value on the date of grant. In addition,  in 1998, Mr.
Hammond received a $12,000 annual automobile  allowance.  On April 13, 1999, Mr.
Hammond  was  elected to the  additional  offices  of  Treasurer  and  Assistant
Secretary of the Company.

     Mr.  Lebovics  joined  the  Company  in  February  1998 as Vice  President,
Worldwide  Sales,  at a base salary of $95,000.  In addition to the salary,  Mr.
Lebovics received a non-refundable  draw of $25,000 per annum. On July 15, 1998,
Mr. Lebovics' base salary was increased to $120,000 and the non-refundable  draw
was also  increased  to $30,000 per annum.  Mr.  Lebovics was promoted to Senior
Vice President,  Global Sales, in January 1999. The Company granted Mr. Lebovics
an  option  to  purchase  300,000  shares of the  Company's  common  stock at an
exercise  price of $1.0313 per share on February 14, 1998.  On December 4, 1998,
the option was cancelled  and reissued at $0.3125,  the fair market value on the
date of grant. In addition, Mr. Lebovics received a $5,000 automobile allowance.

   The base salary of Mr. Horton, as Senior Vice President,  General Counsel and
Secretary of the Company was established at $105,000 in 1998, which was the same
as his  salary  rate for  1997.  The  Company  granted  Mr.  Horton an option to
purchase  100,000  shares of the Company's  common stock at an exercise price of
$1.0313  per share on February  14,  1998.  On December 4, 1998,  the option was
cancelled  and reissued at $0.3125,  the fair market value on the date of grant.
In addition,  Mr. Horton  received a $12,000 annual  automobile  allowance.  Mr.
Horton  resigned as Senior Vice  President,  General  Counsel and  Secretary  on
February 19, 1999.

   The base salary of Ms. Lebovics, as Executive Vice President and President of
NCT Hearing Products,  Inc., was established at $105,000 for 1998, which was the
same as her salary for 1997 and 1996. The Company granted Ms. Lebovics an option
to purchase  1,000,000 shares of the Company's common stock at an exercise price
of $1.0313 per share on February 14, 1998.  On December 4, 1998,  the option was
cancelled  and reissued at $0.3125,  the fair market value on the date of grant.
In addition,  Ms. Lebovics  received a $12,000 annual automobile  allowance.  On
April 13, 1999, Ms. Lebovics was elected Secretary of the Company.

   Because of the  Company's  uncertain  business  prospects  and  limited  cash
resources,  in determining the appropriate  levels of compensation for the Chief
Executive Officer and the Named Executive Officers , the Compensation  Committee
did not deem it relevant,  useful or even feasible to consider the  compensation
practices  of other  companies  having more certain  prospects  and greater cash
resources.  Rather,  the  Compensation  Committee  took into  consideration  the
contribution being made to the Company's  development efforts by these officers,
the extent to which they had received  previous  reductions in overall levels of
compensation in November of 1994 in connection with the Company's restructuring,
the absence, in many instances, of any material increase in salary or other cash
compensation  for any of the past several  years,  the importance of the Company
continuing to receive their  services and the benefit of their  knowledge of the
Company's technologies,  and the Company's ability to provide them with adequate
levels of remuneration either in cash or in securities.  Accordingly,  it is the
opinion of the Committee  that the  above-described  rates of  compensation  are
reasonable in light of these factors and the financial condition of the Company.


                           THE COMPENSATION COMMITTEE


                           By:   /s/ STEPHAN CARLQUIST, Chairman
                                 /s/ SAM OOLIE




<PAGE>


Performance Graph

     Note:  The  stock  price  performance  shown  on  the  graph  below  is not
     necessarily indicative of future price performance.

                                      NCT Group, Inc.
                                   Stock Performance (1)

                                     [OBJECT OMITTED]




                    12/31/93  12/31/94  12/31/95  12/31/96  12/31/97  12/31/98
                    --------  --------  --------  --------  --------  --------

     NCT              100        26        63        14        38        10

     NASDAQ
     Composite
     Index            100        98       138       170       209       294

     NASDAQ
     Electronic
     Component
     Stock
     Index (2)        100       110       183       316       332       513

(1)Assumes an investment  of $100.00 in the  Company's  common stock and in each
   index on December 31, 1993.

(2)The  Company  has  selected  the NASDAQ  Electronic  Components  Stock  Index
   composed of companies in the  electronics  components  industry listed on the
   NASDAQ National Market System. Because the Company knows of no other publicly
   owned company whose business consists solely or primarily of the development,
   production and sale of systems for the  cancellation  or control of noise and
   vibration  by  electronic  means  and  other   applications  of  Active  Wave
   Management  technology,  it  is  unable  to  identify  a  peer  group  or  an
   appropriate  published  industry  or line of  business  index  other than the
   NASDAQ Electronics Components Stock Index.

<PAGE>


ITEM 11.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
            AND MANAGEMENT

   The following table sets forth, as of April 9, 1999,  information  concerning
the  shares  of common  stock  beneficially  owned by each  person  who,  to the
knowledge of the Company, is the holder of 5% or more of the common stock of the
Company,  each Director,  and each Named  Executive  Officer,  and all executive
officers  and  Directors of the Company as a group.  Except as otherwise  noted,
each  beneficial  owner has sole investment and voting power with respect to the
listed shares.

                                    Amount and
                                    Nature of             Approximate
                                    Beneficial            Percentage
  Name of Beneficial Owner          Ownership (1)         Of Class (1)
  ------------------------         --------------         ------------

  Michael J. Parrella                  6,250,333 (2)            3.38%
  John J. McCloy                       3,653,635 (3)            2.02%
  Jay M. Haft                          1,666,891 (4)            0.93%
  Sam Oolie                              750,500 (5)            0.42%
  Stephan Carlquist                      355,000 (6)            0.20%
  Paul D. Siomkos                        225,000 (7)            0.13%
  Cy E. Hammond                          444,718 (8)            0.25%
  Irving M. Lebovics                     275,000 (9)            0.15%
  John B. Horton                         654,417 (10)           0.37%
  Irene Lebovics                       1,588,067 (11)           0.89%
  All Executive Officers and
    Directors as a Group              16,038,561 (12)           8.37%
    (11 persons)
  Carole Salkind                      10,119,043 (13)           5.67%
  Her Majesty The Queen,
    Province of Alberta, Canada       11,250,000 (14)           6.30%

(1)Assumes  the  exercise  of  currently  exercisable   outstanding  options  or
   warrants to purchase  shares of common stock.  The percent of class ownership
   is calculated  separately  for each person based on the  assumption  that the
   person listed on the table has  exercised all options and warrants  shown for
   that person,  but that no other  holder of options or warrants has  exercised
   such options or warrants.

(2)Includes  862,500 shares issuable upon the exercise of currently  exercisable
   warrants  and  5,374,500  shares  issuable  upon the  exercise  of  currently
   exercisable options.

(3)Includes  862,500 shares issuable upon the exercise of currently  exercisable
   warrants  and  1,050,000  shares  issuable  upon the  exercise  of  currently
   exercisable options.

(4)Includes  218,500 shares issuable upon the exercise of currently  exercisable
   warrants,  10,000  restricted  shares and 1,403,500  shares issuable upon the
   exercise of currently exercisable options.

(5)Includes  25,000  restricted  shares and  440,000  shares  issuable  upon the
   exercise of currently exercisable options.

(6)Includes  5,000  restricted  shares  and  350,000  shares  issuable  upon the
   exercise of currently exercisable options.

(7)Includes  100,000  restricted  shares and 125,000  shares  issuable  upon the
   exercise of currently exercisable options.

(8)Includes  25,000 shares  issuable upon the exercise of currently  exercisable
   warrants  and  419,718  shares   issuable  upon  the  exercise  of  currently
   exercisable options.

(9)Includes 275,000 shares issuable upon the exercise of currently exercisable
   options.

(10) Includes 20,000 shares issuable upon the exercise of currently  exercisable
   warrants  and  634,417  shares   issuable  upon  the  exercise  of  currently
   exercisable options.

(11) Includes 201,250 shares issuable upon the exercise of currently exercisable
   warrants  and  591,300  shares   issuable  upon  the  exercise  of  currently
   exercisable options.

(12) Includes 2,189,750 shares issuable to 6 executive officers and directors of
   the Company upon the exercise of currently exercisable  warrants,  10,848,435
   shares  issuable to 11 executive  officers and  directors of the Company upon
   the exercise of currently  exercisable  options,  140,000  restricted  shares
   issued to 3 directors  and one  executive  officer of the  Company.  Does not
   include  6,240,000  shares  issuable to 8  executive  officers of the Company
   which become  exercisable over the passage of time and 25,000 shares issuable
   to 1 director of the Company which become exercisable in 1999.

(13) Carole Salkind's  address is 801 Harmon Cove Towers,  Secaucus,  New Jersey
     07094.

(14) Her Majesty the Queen,  Province of Alberta,  Canada's address is Room 530,
   Terrace Building, 9515 107th Street, Edmondton, Alberta T5K 2C3.


ITEM 12.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

A.    Transactions with Management and Certain Relationships

   In October 1990, the Company's Board of Directors  authorized the issuance of
warrants to acquire  420,000  shares of common stock to each of Messrs.  McCloy,
Parrella and Oolie and Ms. Lebovics,  exercisable through September 30, 1994, at
$.375 per share,  being the market  price of the  Company's  common stock on the
date of such  authorization,  based upon each such person's commitment to extend
his or her personal  guarantee  on a joint and several  basis with the others in
support  of  the  Company's  attempt  to  secure  bank  or  other  institutional
financing,  the amount of which to be covered by the guarantee  would not exceed
$350,000.  No firm  commitment  for any such  financing  has been secured by the
Company and at present no such financing is being sought.  However, each of such
persons'  commitment  to  furnish  said  guarantee  continues  in full force and
effect.

   In 1989, the Company established a joint venture with Environmental  Research
Information,  Inc.,  to  jointly  develop,  manufacture  and sell  (i)  products
intended  for  use  solely  in  the  process  of  electric   power   generation,
transmission and distribution and which reduce noise and/or vibration  resulting
from such process, (ii) personal quieting products sold directly to the electric
utility industry and (iii) products that reduce noise and/or vibration emanating
from fans and fan systems.  In 1991, in connection  with the termination of this
joint venture, the Company agreed, among other things,  during the period ending
February 1996, to make payments to ERI equal to (i) 4.5% of the Company's  sales
of Power and Fan  Products  and (ii) 23.75% of fees  derived by the Company from
its license of Power and Fan Products technology,  subject to an overall maximum
of $4,500,000.  Michael J. Parrella,  President of the Company,  was Chairman of
ERI at the time of both the  establishment  and termination of the joint venture
and owns approximately 12% of the outstanding  capital of ERI. In addition,  Jay
M.  Haft,  Co-Chairman,  and Chief  Executive  Officer  of the  Company,  shares
investment control over an additional 24% of the outstanding capital of ERI. The
Company  believes that the  respective  terms of both the  establishment  of the
joint venture with ERI and its  termination  were comparable to those that could
have been  negotiated  with other  persons or  entities.  During the fiscal year
ended  December 31, 1996, the Company was not required to make any such payments
to ERI under these agreements.

   In 1993, the Company entered into three Marketing  Agreements with QuietPower
Systems,  Inc, a company which is 33% owned by ERI and 2% owned by Mr. Haft. See
"Risk Factors Possible Risks Associated with Agreements or With Related Parties"
and Note 10 - "Notes to the Financial Statements."

   As of June 1, 1999, QSI owes the Company  $239,000 for the  exclusivity  fee,
rent and  engineering  services  which was due on  January  1, 1998 and is fully
reserved.

   The Company believes that the terms of its agreements with QSI are comparable
to those that it could have negotiated with other persons or entities.

B.    Indebtedness of Management

   On January 26,  1999,  Carole  Salkind,  spouse of a former  director  and an
accredited investor, subscribed and agreed to purchase secured convertible notes
of the  Company in an  aggregate  principal  amount of $4.0  million.  A secured
convertible  note for $1.0 million was signed on January 26, 1999,  and proceeds
were received on January 28, 1999. The Note is to mature on January 25, 2001 and
earn interest at the prime rate as published  from day to day in the Wall Street
Journal from the issue date until the Note  becomes due and payable.  The Holder
shall  have  the  right  at any  time on or prior to the day the Note is paid in
full,  to  convert  at any  time,  all or from  time to  time,  any  part of the
outstanding  and unpaid  amount of the Note into  fully paid and  non-assessable
shares of common stock of the Company at the  conversion  price.  The conversion
price  shall be the lesser of (i) the  average of the closing bid prices for the
common stock on the securities market on which the common stock is being traded,
for five (5)  consecutive  trading days prior to the date of  conversion or (ii)
the fixed conversion  price of $0.237.  In no event will the conversion price be
less than $0.15 per share.  The Holder shall purchase the remaining $3.0 million
principal amount of the secured convertible notes on or before June 30, 1999. On
June 4, 1999,  the Company  received  proceeds  of $250,000  from the Holder for
another secured  convertible note with the same terms and conditions of the Note
described above.

C.    Compliance with Section 16(a) of the Exchange Act

   Section  16(a) of the  Exchange  Act  requires  the  Company's  officers  and
directors,  and  persons  who own  more  than 10% of a  registered  class of the
Company's  equity  securities,  to file  reports  of  ownership  and  changes in
ownership with the SEC.  Officers,  directors and greater than 10%  stockholders
are required by regulations of the SEC to furnish the Company with copies of all
such reports.  Based solely on its review of the copies of such reports received
by it, or written representations from certain reporting persons that no reports
were required for those persons,  the Company  believes that,  during the period
from January 1, 1998, to December 31, 1998, all filing  requirements  applicable
to its  officers,  directors,  and greater than 10%  stockholders  were complied
with.

<PAGE>


ITEM 13.    OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

      The  following  table sets  forth the  estimated  expenses  payable by the
registrant  with  respect to the offering  described in Amendment  No. 3 to this
registration statement:

          Securities and Exchange Commission      $ 10,868
          Registration fee
          Legal Fees and expenses                   20,000*
          Accounting fees and expenses              22,000*
          Miscellaneous expenses                     1,132*
                                                  ---------
          Total                                   $ 54,000*
                                                  =========

* Estimated


ITEM 14.    INDEMNIFICATION OF DIRECTORS AND OFFICERS

      Article IX of the Registrant's  Certificate of  Incorporation  provides as
follows:

      (a) Each person who was or is made a party or is  threatened  to be made a
          party to or is  involved in any action,  suit or  proceeding,  whether
          civil,  criminal,   administrative  or  investigative  (hereinafter  a
          "proceeding"),  by reason  of the fact that he or she,  or a person of
          whom he or she is the legal  representative,  is or was a director  or
          officer, of the Corporation or is or was serving at the request of the
          Corporation  as a  director,  officer,  employee  or agent of  another
          corporation  or  of a  partnership,  joint  venture,  trust  or  other
          enterprise,  including service with respect to employee benefit plans,
          whether the basis of such  proceeding is alleged action in an official
          capacity  as a  director,  officer,  employee or agent or in any other
          capacity  while  serving as a  director,  officer,  employee or agent,
          shall be  indemnified  and held  harmless  by the  Corporation  to the
          fullest extent authorized by the Delaware General  Corporation Law, as
          the same exists or may  hereafter be amended  (but, in the case of any
          such  amendment  only to the extent  that such  amendment  permits the
          Corporation to provide  broader  indemnification  rights than said law
          permitted the Corporation to provide prior to such amendment), against
          all expense, liability and loss (including attorneys' fees, judgments,
          fines,  ERISA excise taxes or penalties and amounts paid or to be paid
          in  settlement)  reasonably  incurred  or  suffered  by such person in
          connection therewith and such  indemnification  shall continue as to a
          person who has ceased to be a director, officer, employee or agent and
          shall  inure  to  the  benefit  of his or  her  heirs,  executors  and
          administrators;   provided,  however,  that,  except  as  provided  in
          paragraph (b) hereof,  the Corporation shall indemnify any such person
          seeking  indemnification  in  connection  with a  proceeding  (or part
          thereof)  initiated  by such person only if such  proceeding  (or part
          thereof) was authorized by the Board of Directors of the  Corporation.
          The right to  indemnification  conferred  in this  Section  shall be a
          contract  right  and  shall  include  the  right  to be  paid  by  the
          Corporation the expenses  incurred in defending any such proceeding in
          advance of its final  disposition;  provided,  however,  that,  if the
          Delaware  General  Corporation  Law  requires,  the  payment  of  such
          expenses incurred by a director or officer in his or her capacity as a
          director or officer  (and not in any other  capacity in which  service
          was or is  rendered  by such  person  while  a  director  or  officer,
          including, without limitation, service to an employee benefit plan) in
          advance of the final  disposition of a proceeding,  shall be made only
          upon delivery to the Corporation of an undertaking, by or on behalf of
          such director or officer, to repay all amounts so advanced if it shall
          ultimately be determined that such director or officer is not entitled
          to be  indemnified  under this Section or otherwise.  The  Corporation
          may, by action of its Board of Directors,  provide  indemnification to
          employees and agents of the Corporation with the same scope and effect
          as the foregoing indemnification of directors and officers.

      (b) If a claim under  paragraph (a) of this Section is not paid in full by
          the  Corporation  within  thirty  days after a written  claim has been
          received by the  Corporation,  the claimant may at any time thereafter
          bring suit against the Corporation to recover the unpaid amount of the
          claim and, if  successful in whole or in part,  the claimant  shall be
          entitled to be paid also the  expense of  prosecuting  such claim.  It
          shall be a defense to any such action (other than an action brought to
          enforce a claim for expenses  incurred in defending any  proceeding in
          advance of its final  disposition where the required  undertaking,  if
          any is  required,  has  been  tendered  to the  Corporation)  that the
          claimant  has  not  met  the   standards  of  conduct  which  make  it
          permissible  under  the  Delaware  General  Corporation  Law  for  the
          Corporation to indemnify the claimant for the amount claimed,  but the
          burden of proving such defense  shall be on the  Corporation.  Neither
          the  failure of the  Corporation  (including  its Board of  Directors,
          independent  legal  counsel,  or  its  stockholders)  to  have  made a
          determination   prior  to  the   commencement   of  such  action  that
          indemnification of the claimant is proper in the circumstances because
          he or she has met the applicable  standard of conduct set forth in the
          Delaware General  Corporation Law, nor an actual  determination by the
          Corporation  (including  its  Board of  Directors,  independent  legal
          counsel,  or its  stockholders)  that  the  claimant  has not met such
          applicable  standard of  conduct,  shall be a defense to the action or
          create a  presumption  that the  claimant  has not met the  applicable
          standard of conduct.

      (c) The right to  indemnification  and the payment of expenses incurred in
          defending a proceeding in advance of its final  disposition  conferred
          in this  Section  shall not be exclusive of any right which any person
          may have or  hereafter  acquire  under any  statute,  provision of the
          Certificate of Incorporation,  by-law, agreement, vote of stockholders
          or disinterested directors or otherwise.

      (d) The Corporation  may maintain  insurance,  at its expense,  to protect
          itself and any director, officer, employee or agent of the Corporation
          or another  corporation,  partnership,  joint venture,  trust or other
          enterprise against any such expense, liability or loss, whether or not
          the Corporation  would have the power to indemnify such person against
          such expense, liability or loss under the Delaware General Corporation
          Law.


ITEM 15.    RECENT SALES OF UNREGISTERED SECURITIES

     See Item 7 - "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations - Overview" for a description  of the Company's  sales
of unregistered  securities during the year ended December 31, 1998. To the date
hereof during 1999, the Company has not sold any unregistered securities.


ITEM 16.    EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) The following documents are filed as part of this Form S-1:

      (1)   Financial Statements.

      NCT Group, Inc.

Independent Auditors' Report

Consolidated Balance Sheets, as of December 31, 1997 and December 31, 1998

Consolidated   Statements  of   Operations   and   Consolidated   Statements  of
Comprehensive Loss, for the years ended December 31, 1996, 1997 and 1998

Consolidated  Statements of Stockholders'  Equity,  for the years ended December
31, 1996, 1997 and 1998

Consolidated  Statements of Cash Flows,  for the years ended  December 31, 1996,
1997 and 1998

Notes to Financial Statements

Condensed  Consolidated  Statements  of Operations  and  Condensed  Consolidated
Statements of Comprehensive  Loss, for the three months ended March 31, 1998 and
1999 (unaudited)

Condensed  Consolidated  Balance  Sheets,  as of December 31, 1998 and March 31,
1999 (unaudited)

Condensed  Consolidated  Statements  of Cash Flows,  for the three  months ended
March 31, 1998 and 1999 (unaudited)

Notes to Condensed Consolidated Financial Statements (unaudited)

      Top Source Automotive, Inc.

Report of Independent Accountants

Balance Sheets as of September 30, 1998 and 1997

Statements of Operations for the years ended September 30, 1998, 1997 and 1996

Statements of Cash Flows for the years ended September 30, 1998, 1997 and 1996

Notes to Financial Statements

      (2)   Financial Statement Schedules.

Report of Independent Auditors with Respect to Schedule.



<PAGE>


Schedule II.  Valuation and Qualifying Accounts.

   Other  financial  statement  schedules  are omitted  because  the  conditions
requiring  their  filing do not exist or the  information  required  thereby  is
included in the consolidated financial statements filed or notes thereto.

      (3)   Exhibits.

Exhibit
Number      Description of Exhibit

       2(a) Stock Purchase  Agreement dated August 21, 1998,  among the Company,
            Advancel  Logic  Corporation  and  the  Holders  of the  Outstanding
            Capital  Stock  of  Advancel  Logic  Corporation,   incorporated  by
            reference to Exhibit 2 of the  Company's  Registration  Statement on
            Form S-3  (Registration  No. 333-64967) filed on September 30, 1998,
            as amended by Amendment No. 1 thereto filed on October 30, 1998.

       3(a) Restated  Certificate of  Incorporation  of the Company filed in the
            Office  of the  Secretary  of State  of the  State  of  Delaware  on
            September 23, 1996, incorporated herein by reference to Exhibit 3(a)
            to the Company's Quarterly Report on Form 10-Q for the quarter ended
            September 30, 1996.

       3(b) Certificate   of   Amendment   of  the   Restated   Certificate   of
            Incorporation of the Company filed in the Office of the Secretary of
            State of the State of Delaware  on June 20,  1997,  incorporated  by
            reference to Exhibit 3(a) to the Company's  Quarterly Report on Form
            10-Q for the quarter ended June 30, 1997.

*           3(c)  Certificate  of  Amendment  of  the  Restated  Certificate  of
            Incorporation of the Company filed in the Office of the Secretary of
            State of the State of Delaware on October 21, 1998.

       3(d) Certificate  of  Designations,  Preferences  and  Rights of Series C
            Convertible  Preferred  Stock of the Company  filed in the Office of
            the Secretary of State of the State of Delaware on October 29, 1997,
            incorporated  by reference to Exhibit 3(c) to the  Company's  Annual
            Report on Form 10-K for the fiscal year ended December 31, 1997.

       3(e) Certificate  of  Increase  in the  Number of Shares in the  Series C
            Convertible  Preferred  Stock of the Company  filed in the Office of
            the  Secretary  of State of the State of Delaware  on  November  14,
            1997,  incorporated  by reference  to Exhibit 3(d) to the  Company's
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            1997.

       3(f) Certificate  of  Designations,  Preferences  and  Rights of Series D
            Convertible  Preferred  Stock of the Company  filed in the Office of
            the  Secretary  of State of the State of Delaware on July 24,  1998,
            incorporated by reference to Exhibit 4 of the Company's Registration
            Statement  on  Form  S-3   (Registration  No.  333-64967)  filed  on
            September  30, 1998,  as amended by Amendment No. 1 thereto filed on
            October 20, 1998.

       3(g) By-laws of the Company,  incorporated herein by reference to Exhibit
            3(b) to Amendment No. 1 to the Company's  Annual Report on Form 10-K
            for the fiscal year ended December 31, 1991.

       4(a) Warrant to purchase 125,000 shares of common stock of the Company at
            a  purchase  price of $.20 per share  issued to John J.  McCloy  II,
            incorporated  herein by reference to Exhibit 4(a) to Amendment No. 1
            to the  Company's  Annual  Report on Form 10-K for the  fiscal  year
            ended December 31, 1991.

       4(b) Warrant  #BW-1-R to purchase  862,500  shares of common stock of the
            Company  at a  purchase  price of $.75 per  share  issued to John J.
            McCloy II,  incorporated  herein by reference to Exhibit 4(b) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1996.

       4(c) Warrant  #BW-2-R to purchase  862,500  shares of common stock of the
            Company at a purchase  price of $.75 per share  issued to Michael J.
            Parrella,  incorporated  herein by  reference to Exhibit 4(c) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1996.

       4(d) Warrant  #BW-4-R to purchase  201,250  shares of common stock of the
            Company  at a  purchase  price of $.75  per  share  issued  to Irene
            Lebovics,  incorporated  herein by  reference to Exhibit 4(d) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1996.

       4(e) Warrant  #BW-9-R and #BW-46-R to purchase  218,500  shares of common
            stock of the Company at a purchase price of $.75 per share issued to
            Jay M. Haft, incorporated herein by reference to Exhibit 4(e) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1996.

       4(f) Secretary's  Certificate  dated March 20, 1998, as to a two (2) year
            extension of the expiration dates of the Warrants described in 4(b),
            (c), (d) and (e) above,  incorporated herein by reference to Exhibit
            4(f) to the Company's Annual Report on Form 10-K for the fiscal year
            ended December 31, 1997.

       4(g) Warrant Agreement, dated as of January 20, 1988, between the Company
            and American Stock Transfer Company,  as Warrant Agent,  relating to
            certain  warrants to purchase common stock of the Company at a price
            of $.40 per share issued to Sam Oolie,  Oolie  Enterprises,  John J.
            McCloy II, and Michael J. Parrella, incorporated herein by reference
            to Exhibit 4(g) to Amendment No. 1 to the Company's Annual Report on
            Form 10-K for the fiscal year ended December 31, 1991.

*           4(h) Certificate of Designations, Preferences and Rights of Series E
            Convertible  Preferred  Stock of the Company  filed in the Office of
            the  Secretary  of State of the State of Delaware  on  December  24,
            1998.

       5    Opinion of Crowell & Moring LLP, outside counsel to the Company,  as
            to the  legality  of  47,390,507  shares  of  common  stock to which
            Amendment No. 3 to this Registration Statement relates.

**   10(a)  1987 Incentive  Stock Option Plan,  incorporated  herein by
            reference to Exhibit 10(b) to Amendment No. 1 on Form S-1 to the
            Company's  Registration Statement on Form S-18 (Registration
            No. 33-19926).

**   10(b)  Stock Option Agreement, dated as of February 26, 1987, between
            the Company and John J. McCloy II,  incorporated herein by reference
            to Exhibit 10(b) to Amendment  No. 1 to the Company's  Annual Report
            on Form 10-K for the fiscal year ended December 31, 1991.

**   10(c)  Stock Option Agreement, dated as of February 26, 1987, between
            the  Company  and  Michael  J.  Parrella,   incorporated  herein  by
            reference  to  Exhibit  10(c) to  Amendment  No. 1 to the  Company's
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            1991.

**   10(d)  Stock Option Agreement, dated as of February 26, 1987, between
            the  Company  and Sam Oolie,  incorporated  herein by  reference  to
            Exhibit 10(d) to Amendment  No. 1 to the Company's  Annual Report on
            Form 10-K for the fiscal year ended December 31, 1991.

**   10(e)  Stock Option Agreement, dated as of June 17, 1987, between the
            Company and John J. McCloy II,  incorporated  herein by reference to
            Exhibit 10(f) to Amendment  No. 1 to the Company's  Annual Report on
            Form 10-K for the fiscal year ended December 31, 1991.

**   10(f)  Stock Option  Agreement,  dated as of March 29, 1990,  between
            the Company and Jay M. Haft,  incorporated  herein by  reference  to
            Exhibit 10(m) to Amendment  No. 1 to the Company's  Annual Report on
            Form 10-K for the fiscal year ended December 31, 1991.

     10(g)  Lease,  dated  December 20, 1991,  between West Nursery Land Holding
            Limited  Partnership ("West Nursery") and the Company, as amended by
            a letter  amendment,  dated December 20, 1991,  between West Nursery
            and the Company,  incorporated  herein by reference to Exhibit 10(u)
            to Amendment No. 1 to the  Company's  Annual Report on Form 10-K for
            the fiscal year ended December 31, 1991.

     10(h)  Lease,  dated  February  26,  1991,  between  West  Nursery  and the
            Company, as amended by a letter amendment,  dated February 26, 1991,
            between  West  Nursery  and  the  Company,  incorporated  herein  by
            reference  to  Exhibit  10(v) to  Amendment  No. 1 to the  Company's
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            1991.

     10(i)  Lease (undated), between West Nursery and the Company, as amended by
            a letter amendment,  dated April 23, 1990,  between West Nursery and
            the Company,  incorporated  herein by reference to Exhibit  10(w) to
            Amendment No. 1 to the Company's  Annual Report on Form 10-K for the
            fiscal year ended December 31, 1991;

     10(j)  Agreement, dated March 4, 1991, between West Nursery and the Company
            as amended by the First  Amendment of Agreement,  dated December 20,
            1991, between West Nursery and the Company,  incorporated  herein by
            reference  to  Exhibit  10(x) to  Amendment  No. 1 to the  Company's
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            1991.

     10(k)  Patent Assignment Agreement, dated as of June 21, 1989, among George
            B.B. Chaplin,  Sound Alternators Limited, the Company,  Active Noise
            and Vibration  Technologies,  Inc. and Chaplin  Patents Holding Co.,
            Inc.,   incorporated  herein  by  reference  to  Exhibit  10(aa)  to
            Amendment No. 2 on Form S-1 to the Company's  Registration Statement
            on Form S-18 (Registration No. 33-19926).

     10(l)  Joint  Venture and  Partnership  Agreement,  dated as of November 8,
            1989, among the Company, Walker Manufacturing Company, a division of
            Tenneco,  Walker Electronic  Mufflers,  Inc. and NCT Muffler,  Inc.,
            incorporated  herein by reference to Exhibit (c)(1) to the Company's
            Current  Report on Form 8-K,  dated  November 8, 1989, as amended on
            Form 8, dated January 24, 1990.

  10(l)(1)  Letter  Agreement  between  Tenneco  Automotive,  a  division  of
            Tennessee Gas Pipeline  Company,  and the Company dated November 22,
            1993,  incorporated  herein by  reference  to  Exhibit  10(a) to the
            Company's Current Report on Form 8-K dated November 22, 1993.

  10(l)(2)  Stock Purchase Agreement between Tenneco Automotive, a division of
            Tennessee Gas Pipeline  Company,  and the Company dated December 14,
            1993,  incorporated  herein by  reference  to  Exhibit  10(b) to the
            Company's Current Report on Form 8-K dated November 24, 1993.

  10(l)(3)  Transfer Agreement among Walker  Manufacturing  Company a division
            of Tennessee Gas Pipeline Company, Walker Electronic Mufflers, Inc.,
            the Company,  NCT Muffler,  Inc.,  Chaplin Patents Holding Co., Inc.
            and Walker Noise Cancellation  Technologies dated November 15, 1995,
            incorporated   herein  by  reference  to  Exhibit  10(l)(3)  to  the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1995. ***

  10(l)(4)  License  Agreement  between  Chaplin  Patents Holding Co., Inc. and
            Walker Electronic  Mufflers,  Inc.  dated  November  15, 1995,
            incorporated  herein by reference to Exhibit  10(l)(4) to the
            Company's  Annual Report on Form 10-K for the fiscal year ended
            December 31, 1995. ***

  10(l)(5)  License Agreement  between the Company and Walker Electronic
            Mufflers, Inc. dated November 15, 1995,  incorporated  herein by
            reference to Exhibit 10(l)(5) to the  Company's  Annual  Report on
            Form 10-K for the fiscal year ended December 31, 1995. ***

  10(l)(6)  Support,  Research  and  Development  Agreement  among  Walker
            Electronic Mufflers,  Inc., the Company, NCT Muffler, Inc. and
            Chaplin Patents Holding Co., Inc.  dated  November  15,  1995,
            incorporated  herein by  reference to Exhibit 10(l)(6) to the
            Company's  Annual Report on Form 10-K for the fiscal year ended
            December 31, 1995. ***

  10(l)(7)  Mutual Limited Release by (i) the Company,  NCT Muffler,  Inc. and
            Chaplin Patent  Holding Co.,  Inc. and (ii)  Tennessee  Gas
            Pipeline  Company and Walker Electronic  Mufflers,  Inc.  dated
            November  15, 1995,  incorporated  herein by reference to Exhibit
            10(l)(7) to the  Company's  Annual Report on Form 10-K for
            the fiscal year ended December 31, 1995. ***

  10(m)     Technical  Assistance and License  Agreement,  dated March 25, 1991,
            among the Company, Foster Electric Co., Ltd. and Foster/NCT Headsets
            International  Ltd.,  incorporated  herein by  reference  to Exhibit
            10(nn) to Amendment  No. 1 to the  Company's  Annual  Report on Form
            10-K for the fiscal year ended December 31, 1991.***

  10(m)(1)  Amendment,  dated April 16,  1991,  to  Technical  Assistance  and
            License Agreement,  dated March 25, 1991, among the Company,  Foster
            Electric  Co.,  Ltd. and  Foster/NCT  Headsets  International  Ltd.,
            incorporated  herein by reference to Exhibit  10(nn)(1) to Amendment
            No. 5 to the  Company's  Annual  Report on Form 10-K for the  fiscal
            year ended December 31, 1991.

  10(m)(2)  Letter Agreement between Foster Electric Co., Ltd. and the Company
            dated November 22, 1993, incorporated herein by reference to Exhibit
            10(b) to the Company's Current Report on Form 8-K dated November 22,
            1993.

  10(m)(3)  Letter  agreement  among Foster  Electric  Co.,  Ltd.,  Foster NCT
            Headsets  International,  Ltd. and the Company  dated July 28, 1995,
            incorporated  herein by reference to Exhibit  10(a) of the Company's
            Quarterly Report on Form 10-Q for the quarter ended June 30, 1995.

  10(n)     Joint  Development  Cooperation  Agreement,  dated  June  28,  1991,
            between  AB  Electrolux  and the  Company,  incorporated  herein  by
            reference  to Exhibit  10(oo) to  Amendment  No. 3 to the  Company's
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            1991.***

  10(n)(1)  Amendments to the Joint Development  Cooperation Agreement,  dated
            June 28, 1991, between AB Electrolux and the Company as set forth in
            the First  Amendment  to Joint  Development  Cooperation  Agreement,
            dated  September  1, 1993,  between AB  Electrolux  and the Company,
            incorporated   herein  by  reference  to  Exhibit  10(z)(1)  to  the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1994.***

  10(n)(2)  Second Amendment to Joint Development Cooperation Agreement, dated
            January,  1994 between AB Electrolux  and the Company,  incorporated
            herein by reference to the Exhibit  10(z)(2) to the Company's Annual
            Report on Form 10-K for the fiscal year ended December 31, 1994.

  10(o)     Letter  Agreement,  dated March 19, 1992,  between  Siemens  Medical
            Systems, Inc. and NCT Medical Systems, Inc.,  incorporated herein by
            reference  to Exhibit  10(pp) to  Amendment  No. 1 to the  Company's
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            1991.

  10(o)(1)  OEM  Agreement  between the Company and Siemens AG dated  November
            24, 1993,  incorporated  herein by reference to Exhibit 10(a) to the
            Company's Current Report on Form 8-K dated November 24, 1993.

**10(p)     Noise Cancellation Technologies, Inc. Stock Incentive Plan (as
            adopted  April 14,  1993,  and  amended  through  August 16,  1996),
            incorporated  herein by  reference  to  Exhibit  4 to the  Company's
            Registration  Statement  on Form S-8  filed  with the  Securities  &
            Exchange Commission on August 30, 1996 (Reg. No.
            333-11213).

 10(q)      Master Agreement between Noise Cancellation  Technologies,  Inc. and
            Quiet Power Systems, Inc. dated March 27, 1995,  incorporated herein
            by reference to Exhibit  10(a) of the  Company's  Current  Report on
            Form 8-K filed with the Securities and Exchange commission on August
            4, 1995.

 10(q)(1)   Letter Agreement between Noise Cancellation Technologies, Inc. and
            QuietPower Systems,  Inc. dated April 21, 1995,  incorporated herein
            by reference to Exhibit  10(b) of the  Company's  Current  Report on
            Form 8-K filed August 4, 1995.

 10(q)(2)   Letter Agreement between Noise Cancellation Technologies, Inc. and
            QuietPower Systems, Inc. dated May 21, 1996,  incorporated herein by
            reference to Exhibit 10(q)(2) of the Company's Annual Report on Form
            10-K for the fiscal year ended December 31, 1996.

 10(q)(3  ) Letter Agreement between Noise Cancellation Technologies, Inc. and
            QuietPower Systems, Inc. dated April 9, 1997, incorporated herein by
            reference to Exhibit 10(q)(3) of the Company's Annual Report on Form
            10-K for the fiscal year ended December 31, 1996.

 10(r)      Asset Purchase  Agreement,  dated September 16, 1994, between Active
            Noise and Vibration Technologies, Inc. and the Company, incorporated
            herein by reference to Exhibit 2 to the Company's  Current Report on
            Form 8-K filed September 19, 1994.

**10(s)     Noise  Cancellation  Technologies,  Inc.  Option Plan for Certain
            Directors (as adopted  November 15, 1994 and amended  through
            August 16, 1996),  incorporated herein by  reference  to Exhibit 4
            to the  Company's  Registration  Statement on Form S-8 filed with
            the  Securities  and Exchange  Commission on August 30, 1996
            (Reg. No. 333-11209).

     10(t)  Variation   of  Teaming   Agreement   between   Noise   Cancellation
            Technologies,  Inc.  and Ultra  Electronics  Limited  dated April 6,
            1995,  incorporated  herein by  reference  to  Exhibit  10(c) of the
            Company's Current Report on Form 8-K filed August 4, 1995.

     10(t)(1)  Agreement  for  Sale and  Purchase  of Part of the  Business  and
            Certain Assets among Noise  Cancellation  Technologies,  Inc., Noise
            Cancellation Technologies (UK) Limited and Ultra Electronics Limited
            dated April 6, 1995,  incorporated  herein by  reference  to Exhibit
            10(d) of the Company's Current
            Report on Form 8-K filed August 4, 1995.

     10(t)(2) Patent License  Agreement among Noise  Cancellation  Technologies,
            Inc.,  Noise  Cancellation   Technologies  (UK)  Limited  and  Ultra
            Electronics  Limited  dated  April 6, 1995,  incorporated  herein by
            reference to Exhibit 10(e) of the Company's  Current  Report on Form
            8-K filed August 4, 1995.

     10(t)(3) License  Agreement  between  Chaplin Patents Holding Co., Inc. and
            Ultra Electronics  Limited dated April 6, 1995,  incorporated herein
            by reference to Exhibit  10(f) of the  Company's  Current  Report on
            Form 8-K filed August 4, 1995.

     10(t)(4)   Patent   Sub-License    Agreement   among   Noise   Cancellation
            Technologies, Inc., Noise Cancellation Technologies (UK) Limited and
            Ultra Electronics Limited dated May 15, 1995, incorporated herein by
            reference to Exhibit 10(g) of the Company's  Current  Report on Form
            8-K filed August 4, 1995.

**   10(u)  Agreement  among  Noise  Cancellation  Technologies,  Inc.,  Noise
            Cancellation Technologies  (UK) Limited,  Dr.  Andrew John
            Langley,  Dr. Graham Paul Eatwell and Dr. Colin Fraser Ross dated
            April 6, 1995,  incorporated herein by reference to Exhibit  10(h)
            of the  Company's  Current  Report on Form 8-K filed August 4,
            1995.

     10(v)  Securities  Purchase Agreement dated April 8, 1996, by and among the
            Company and Kingdon Associates,  L.P., Kingdon Partners, L.P. and M.
            Kingdon  Offshore NV,  together  with  Exhibit A-1 thereto,  Form of
            Secured  Convertible  Note and  Exhibit  A-2  thereto,  Registration
            Rights Agreement,  incorporated herein by reference to Exhibit 10(a)
            of the Company's Quarterly Report on Form 10-Q for the quarter ended
            June 30, 1996.

     10(v)(1) Security  Agreement dated April 10, 1996,  between the Company and
            Kingdon  Associates,  L.P.,  Kingdon  Partners,  L.P. and M. Kingdon
            Offshore NV, dated August 13, 1996, incorporated herein by reference
            to Exhibit 10(b) of the Company's  Quarterly Report on Form 10-Q for
            the quarter ended June 30, 1996.

     10(v)(2) Notices of Exercise of Options to Purchase common stock by Kingdon
            Associates,   L.P.,   Kingdon   Partners,   L.P.,   and  M.  Kingdon
            Offshore,NV,  dated  August 13, 1996,  incorporated  by reference to
            Exhibit 10(c) to the Company's Quarterly Report on Form 10-Q for the
            quarter ended June 30, 1996.

     10(v)(3) Notices  of  Conversion  of Secured  Convertible  Notes by Kingdon
            Associates, L.P., Kingdon Partners, L.P. and M. Kingdon Offshore NV,
            dated August 13, 1996,  incorporated  herein by reference to Exhibit
            10(d) to the Company's Quarterly Report on Form 10-Q for the quarter
            ended June 30, 1996.

     10(w)(1) Cross License  Agreement dated April 15, 1997,  among Verity Group
            plc, New Transducers  Limited and Noise  Cancellation  Technologies,
            Inc.,  incorporated  by reference to Exhibit  10(a) to the Company's
            Quarterly  Report  on Form  10-Q  for the  quarter  ended  June  30,
            1997.***

     10(w)(2)  Security  Deed dated  April 14,  1997,  from  Noise  Cancellation
            Technologies, Inc. to Verity Group plc, incorporated by reference to
            Exhibit 10(b) to the Company's Quarterly Report on Form 10-Q for the
            quarter ended June 30, 1997.

     10(w)(3) Common Stock  Purchase  Option  dated April 15,  1997,  from Noise
            Cancellation Technologies, Inc. to Verity Group plc, incorporated by
            reference to Exhibit 10(c) to the Company's Quarterly Report on Form
            10-Q for the quarter ended June 30, 1997.

     10(w)(4) Letter  Agreement  dated April 17, 1997,  from Noise  Cancellation
            Technologies, Inc. to Verity Group plc, incorporated by reference to
            Exhibit 10(d) to the Company's Quarterly Report on Form 10-Q for the
            quarter ended June 30, 1997.

     10(x)(1) New Cross License Agreement dated September 27, 1997, among Verity
            Group plc, New Transducers Limited, Noise Cancellation Technologies,
            Inc.  and NCT Audio  Products,  Inc.,  incorporated  by reference to
            Exhibit 10(a) to the Company's Quarterly Report on Form 10-Q for the
            quarter ended September 30, 1997.

     10(x)(2) Master License  Agreement  dated  September 27, 1997,  between New
            Transducers  Limited and NCT Audio Products,  Inc.,  incorporated by
            reference to Exhibit 10(b) to the Company's Quarterly Report on Form
            10-Q for the quarter ended September 30, 1997.

     10(x)(3) Letter Agreement dated September 27, 1997, from Noise Cancellation
            Technologies, Inc. to Verity Group plc, incorporated by reference to
            Exhibit 10(c) to the Company's Quarterly Report on Form 10-Q for the
            quarter ended September 30, 1997.

     10(x)(4)  License   Agreement  dated  September  4,  1997,   between  Noise
            Cancellation  Technologies,  Inc.  and  NCT  Audio  Products,  Inc.,
            incorporated   by  reference  to  Exhibit  10(d)  to  the  Company's
            Quarterly  Report on Form 10-Q for the quarter  ended  September 30,
            1997.

     10(y)  License  Agreement dated July 15, 1998,  between the Company and NCT
            Hearing Products,  Inc.,  incorporated by reference to Exhibit 10 of
            the  Company's  Quarterly  Report on Form 10-Q for the period  ended
            September 30, 1998.

*    21     Subsidiaries

*    23(a)  Consent of Richard A. Eisner & Company, LLP

     23(b)  Consent of Arthur Andersen, LLP

     23(c)  Consent of Peters Elworthy & Moore, Chartered Accountants.

*    27     Financial Data Schedule.

*           99(a) Letter from Peters Elworthy & Moore, Chartered Accountants, to
            Noise  Cancellation  Technologies,  Inc. regarding audited financial
            statements of the Company's U.K.  subsidiaries and reports of Peters
            Elworthy & Moore,  Chartered  Accountants,  on their  audits of such
            financial  statements as at December 31, 1998 and for the year ended
            December 31, 1998.

     99(b)  Letter from Peters Elworthy & Moore, Chartered Accountants, to Noise
            Cancellation   Technologies,   Inc.   regarding   audited  financial
            statements of the Company's U.K.  subsidiaries and reports of Peters
            Elworthy & Moore,  Chartered  Accountants,  on their  audits of such
            financial  statements as at December 31, 1997 and for the year ended
            December 31, 1997, incorporated by reference to Exhibit 99(a) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1997.

     99(c)  Letter from Peters Elworthy & Moore, Chartered Accountants, to Noise
            Cancellation   Technologies,   Inc.   regarding   audited  financial
            statements of the Company's U.K.  subsidiaries and reports of Peters
            Elworthy & Moore,  Chartered  Accountants,  on their  audits of such
            financial  statements as at December 31, 1996 and for the year ended
            December 31, 1996, incorporated by reference to Exhibit 99(b) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1996.

*           99(d) Letter from Peters Elworthy & Moore, Chartered Accountants, to
            Noise Cancellation  Technologies,  Inc. regarding  confirmation that
            the accounts of the Company's U.K.  subsidiaries  for the year ended
            December   31,   1998  were   audited   under   auditing   standards
            substantially similar to US General Accepted Auditing Standards.

     99(e)  Letter from Peters Elworthy & Moore, Chartered Accountants, to Noise
            Cancellation  Technologies,  Inc.  regarding  confirmation  that the
            accounts  of the  Company's  U.K.  subsidiaries  for the year  ended
            December   31,   1997  were   audited   under   auditing   standards
            substantially  similar to US General  Accepted  Auditing  Standards,
            incorporated  by reference to Exhibit 99(d) to the Company's  Annual
            Report on Form 10-K for the fiscal year ended December 31, 1997.

     99(f)  Employment Agreement by and between the Company and Paul D. Siomkos,
            dated February 26, 1998,  incorporated by reference to Exhibit 99 to
            the  Company's  Quarterly  Report on Form 10-Q for the period  ended
            June 30, 1998.



<PAGE>


*           99(g) Letter from Peters Elworthy & Moore, Chartered Accountants, to
            Noise Cancellation  Technologies,  Inc. regarding  confirmation that
            the accounts for the year ended December 31, 1996 were audited under
            auditing  standards  substantially  similar to US  General  Accepted
            Auditing Standards.

- -----------------------

*           Filed with the  Company's  Annual Report on form 10-K for its fiscal
            year ended December 31, 1998.

**          Pertains to a management contract or compensation plan or
            arrangement.

***         Confidential treatment requested for portions of this document. Such
            portions  have been  omitted from the  document  and  identified  by
            asterisks.  Such portions also have been filed  separately  with the
            Commission  pursuant to the Company's  application for  confidential
            treatment.



<PAGE>


                FINANCIAL STATEMENT INDEX

                    NCT Group, Inc.

                                                              Page

Independent Auditors' Report                                  F-1

Consolidated Balance Sheets as of December 31, 1997 and 1998  F-2

Consolidated   Statements  of  Operations  and  Consolidated  F-3
Statement  of Comprehensive Loss for the years ended
December 31, 1996, 1997 and 1998

Consolidated Statements of Stockholders' Equity, for the      F-4
years ended December 31, 1996, 1997 and 1998

Consolidated  Statements  of Cash Flows,  for the years ended F-6
December  31, 1996, 1997 and 1998

Notes to Financial Statements                                 F-7

Condensed Consolidated  Statements of Operations and          F-49
Condensed Consolidated Statements of Comprehensive  Loss,
for the three months ended March 31, 1998 and
1999 (unaudited)

Condensed Consolidated Balance Sheets, as of December 31,     F-50
1998 and March 31, 1999 (unaudited)

Condensed Consolidated Statements of Cash Flows, for the      F-51
three months ended March 31, 1998 and 1999 (unaudited)

Notes to Condensed Consolidated Financial Statements          F-52


                    Top Source Automotive, Inc.

Report of Independent Certified Public Accountants            F-63

Balance Sheets as of September 30, 1998 and 1997              F-64

Statements of Operations for the years ended                  F-65
September 30, 1998, 1997 and 1996

Statements of Cash Flows for the years ended                  F-66
September 30, 1998, 1997 and 1996

Notes to Financial Statements                                 F-67




<PAGE>





(Richard A. Eisner & Company, LLP Letterhead)
INDEPENDENT AUDITORS' REPORT

Board of Directors and Stockholders of
NCT Group, Inc.

We have audited the accompanying  consolidated balance sheets of NCT Group, Inc.
(formerly  Noise   Cancellation   Technologies,   Inc.)  and  subsidiaries  (the
"Company")  as of  December  31,  1997 and 1998,  and the  related  consolidated
statements of  operations,  comprehensive  loss,  stockholders'  equity and cash
flows for each of the years in the  three-year  period ended  December 31, 1998.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits. We did not audit the 1996, 1997 and 1998 financial  statements of
the  Company's  two  foreign  subsidiaries.  These  subsidiaries  accounted  for
revenues  of  approximately  $407,000,  $67,000  and $28,000 for the years ended
December  31, 1996,  1997 and 1998,  respectively,  and assets of  approximately
$515,000,  $301,000  and  $218,000  as of  December  31,  1996,  1997 and  1998,
respectively. These statements were audited by other auditors whose reports have
been  furnished to us, one of which  contained a paragraph  on the  subsidiary's
dependence on NCT Group,  Inc. for  continued  financial  support.  Our opinion,
insofar as it relates  to the  amounts  included  for these  entities,  is based
solely on the reports of the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  reports  of  other  auditors  provide  a
reasonable basis for our opinion.

In our opinion,  based on our audits and the reports of the other auditors,  the
financial statements  enumerated above present fairly, in all material respects,
the consolidated  financial  position of NCT Group,  Inc. and subsidiaries as of
December 31, 1997 and 1998 and the consolidated  results of their operations and
their  consolidated  cash flows for each of the years in the  three-year  period
ended  December  31,  1998 in  conformity  with  generally  accepted  accounting
principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 1 to the
financial statements,  the Company has not been able to generate sufficient cash
flow from  operating  activities  to  sustain  its  operations  and since it has
incurred net losses since inception and has a working capital deficiency, it has
been and  continues  to be  dependent  on equity  financing  and  joint  venture
arrangements to support its business  efforts.  These factors raise  substantial
doubt about its ability to continue as a going  concern.  Management's  plans in
regard to these matters are also  described in Note 1. The financial  statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.

/s/ RICHARD A. EISNER & COMPANY, LLP
New York, New York
March 11, 1999

With respect to Note 8
March 24, 1999



<PAGE>

<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
                                                     (in thousands of dollars)
                                                            December 31,
                                                        1997           1998
                                                     ----------     ----------
                     ASSETS
Current assets:
<S>                                                  <C>           <C>
     Cash and cash equivalents                       $  12,604     $      529
     Accounts receivable:
       Trade:
         Technology license fees and royalties             200            192
         Joint Ventures and affiliates                       -              -
         Other                                             368            691
       Unbilled                                              -             61
       Allowance for doubtful accounts                     (38)          (228)
                                                     ----------    -----------
             Total accounts receivable               $     530     $      716

     Inventories, net of reserves                        1,333          3,320
     Other current assets                                  213            185
                                                     ----------    -----------
             Total current assets                    $  14,680     $    4,750

Property and equipment, net                              1,144            997
Goodwill, net of accumulated amortization of
  $68,000                                                    -          1,506
Patent rights and other intangibles, net                 1,488          2,881
Other assets (Note 6)                                       49          5,331
                                                     ----------    -----------
                                                     $  17,361     $   15,465
                                                     ==========    ===========

      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                $   1,324     $    3,226
     Accrued expenses                                    1,392          1,714
     Accrued payroll, taxes and related expenses           181            241
     Customers' advances                                    87              -
     Other liabilities                                       -            756
                                                     ----------    -----------
             Total current liabilities               $   2,984     $    5,937
                                                     ----------    -----------

Commitments and contingencies

Minority interest in consolidated subsidiary
     Preferred stock, $.10 par value, 1,000
       shares authorized, 60 issued
       and outstanding (redemption amount
       $6,102,110)                                   $       -     $    6,102
                                                     ----------    -----------

              STOCKHOLDERS' EQUITY
Preferred stock, $.10 par value, 10,000,000
     shares authorized
     Series C issued and outstanding 13,250 and
       700 shares, respectively (redemption
       amount $13,314,399 and $731,222 respectively  $  10,458     $      702
     Series D Preferred stock, 6,000 shares
       issued and outstanding (redemption
       amount $6,102,110)                                    -          5,240
     Series E Preferred stock, 10,580 shares
       issued and outstanding (redemption
       amount $10,582,319)                                   -          3,298
Common stock, $.01 par value, 185,000,000 and
     255,000,000 shares, respectively,
     authorized; issued and outstanding
     133,160,212 and 156,337,316 shares, respectively    1,332          1,563
Additional paid-in-capital                              96,379        107,483
Accumulated deficit                                    (93,521)      (107,704)
Other comprehensive loss:
  Cumulative translation adjustment                        119             45
Stock subscriptions receivable                            (390)        (4,000)
Unearned portion of compensatory stock,
     warrants and options                                    -           (238)
Treasury stock (6,078,065 shares)                            -         (2,963)
                                                     ----------    -----------
               Total stockholders' equity            $  14,377     $    3,426
                                                     ----------    -----------
                                                     $  17,361     $   15,465
                                                     ==========    ===========
See notes to Financial Statements.
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

                                                             (in thousands, except per share amounts)
                                                                     Years ended December 31,
                                                              1996              1997           1998
                                                           -----------       -----------    -----------
REVENUES:
<S>                                                        <C>               <C>            <C>
     Technology licensing fees                             $    1,238        $    3,630     $      802
     Product sales, net                                         1,379             1,720          2,097
     Engineering and development services                         547               368            425
                                                           -----------       -----------    -----------
          Total revenues                                   $    3,164        $    5,718     $    3,324
                                                           -----------       -----------    -----------

COSTS AND EXPENSES:
     Costs of sales                                        $    1,586        $    2,271     $    2,235
     Costs of engineering and development services                250               316            275
     Selling, general and administrative                        4,890             5,217         11,238
     Research and development                                   6,974             6,235          7,220
     Equity in net loss (income) of
      unconsolidated affiliates                                    80                 -              -
     Provision for doubtful accounts                              192               130            232
     Other (income) expense (Note 1)                                -                 -         (3,264)
     Interest expense (includes $1,420 of discounts on
      beneficial conversion feature on convertible
      debt in 1997)                                                45             1,514              9
     Interest income                                              (28)             (117)          (438)
                                                           -----------       -----------    -----------
          Total costs and expenses                         $   13,989        $   15,566     $   17,507
                                                           -----------       -----------    -----------

NET (LOSS)                                                 $  (10,825)       $   (9,848)    $  (14,183)

     Preferred stock dividend requirement                           -             1,623          3,200
     Accretion of difference between carrying amounts
      and redemption amount of redeemable preferred stock           -               285            485
                                                           -----------       -----------    -----------

NET (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS             $  (10,825)       $  (11,756)    $  (17,868)
                                                           ===========       ===========    ===========

Weighted average number of common shares outstanding          101,191           124,101        143,855
                                                           ===========       ===========    ===========

BASIC AND DILUTED NET LOSS PER COMMON SHARE                $    (0.11)       $    (0.09)    $    (0.12)
                                                           ===========       ===========    ===========

See notes to Financial Statements.

                      NCT GROUP, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS
                          (in thousands of dollars)
                                                               1996              1997           1998
                                                           -----------       -----------    -----------

NET (LOSS)                                                 $  (10,825)       $   (9,848)    $  (14,183)

Other comprehensive income/(loss)
  Currency translation adjustment                                  (8)              (23)           (74)
                                                           -----------       -----------    -----------

COMPREHENSIVE (LOSS)                                       $  (10,833)       $   (9,871)    $  (14,257)
                                                           ===========       ===========    ===========

See notes to Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY                      (In thousands of dollars and shares)
                                                   Series C           Series D           Series E
                                                  Convertible        Convertible        Convertible
                                                Preferred Stock    Preferred Stock    Preferred Stock          Common Stock
                                               -----------------  -----------------  ----------------     ---------------------
                                               Shares     Amount  Shares     Amount  Shares     Amount      Shares       Amount
                                               -----------------  -----------------  -----------------    ---------------------
<S>                                            <C>      <C>       <C>      <C>       <C>      <C>         <C>          <C>
Balance at December 31, 1995                        -   $      -       -   $      -       -   $      -       92,829    $    928
Sale of common stock, less  expenses of $245        -          -       -          -       -          -       18,595         186
Shares issued upon exercise of warrants & options   -          -       -          -       -          -          204           2
Net loss                                            -          -       -          -       -          -            -           -
Translation adjustment                              -          -       -          -       -          -            -           -
Restricted shares issued for
 Director's compensation                            -          -       -          -       -          -           20           -
Consulting expense attributable to options          -          -       -          -       -          -            -           -
Retirement of shares related to
 patent acquisition                                 -          -       -          -       -          -          (25)          -
Retirement of shares in settlement
 of employee receivable                             -          -       -          -       -          -           (8)          -
                                               --------------------------------------------------------------------------------
Balance at December 31, 1996                        -   $      -       -   $      -       -   $      -      111,615    $  1,116
  Sale of common stock                              -          -       -          -       -          -        2,857          29
Shares issued upon exercise of warrants & options   -          -       -          -       -          -        1,996          20
Sale of Series C preferred stock,
 less expenses of $1,387                           13     11,863       -          -       -          -            -           -
Discount on beneficial conversion price
 to preferred shareholders                          -     (3,313)      -          -       -          -            -           -
Accretion and amortization of discount on
 beneficial conversion price to
 preferred shareholders                             -      1,908       -          -       -          -            -           -
Sale of subsidiary common  stock,
 less expenses of $65                               -          -       -          -       -          -            -           -
Common stock issued upon conversion of
 convertible debt less expenses of $168             -          -       -          -       -          -       16,683         167
Net loss                                            -          -       -          -       -          -            -           -
Translation adjustment                              -          -       -          -       -          -            -           -
Restricted shares issued for
 Directors' compensation                            -          -       -          -       -          -           10           -
Warrant issued in conjunction
 with convertible debt                              -          -       -          -       -          -            -           -
Compensatory stock options and warrants             -          -       -          -       -          -            -           -
                                               --------------------------------------------------------------------------------
Balance at December 31, 1997                       13   $ 10,458       -   $      -       -          -      133,161       1,332
Shares issued in consideration
 for patent rights                                  -          -       -          -       -          -        1,250          12
Return of shares for subscription receivable        -          -       -          -       -          -            -           -
Conversion of Series C preferred stock,
 less expense of $53                              (12)   (11,726)      -          -       2      1,577       20,665         207
  Discount on beneficial conversion price
   to preferred shareholders                        -          -       -          -       -          -            -           -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                           -      1,970       -          -       -          -            -           -
Offering costs of Series A
 preferred stock in subsidiary                      -          -       -          -       -          -            -           -
  Discount on beneficial conversion price
   to preferred shareholders                        -          -       -          -       -          -            -           -
  Accretion and amortization of
   discount on beneficial conversion price
   to preferred shareholders                        -          -       -          -       -          -            -           -
Sale of Series D preferred stock,
 less expenses of $862                              -          -       6      5,138       -          -            -           -
  Discount on beneficial conversion price
   to preferred shareholders                        -          -       -       (673)      -          -            -           -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                           -          -       -        775       -          -            -           -
Sale of Series E preferred stock                    -          -       -          -       9      4,735            -           -
  Discount on beneficial conversion price
   to preferred shareholders                        -          -       -          -       -     (3,179)           -           -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                           -          -       -          -       -        165            -           -
Exchange of subsidiary common stock
 for parent common stock                            -          -       -          -       -          -        1,135          11
Payment of stock subscription receivable            -          -       -          -       -          -            -           -
Repurchase of common shares                         -          -       -          -       -          -            -           -
Acquisition of Advancel, less expenses of $23       -          -       -          -       -          -            -           -
Other                                               -          -       -          -       -          -            1           -
Net loss                                            -          -       -          -       -          -            -           -
Translation adjustment                              -          -       -          -       -          -            -           -
Restricted shares issued for compensation           -          -       -          -       -          -          125           1
Compensatory stock options and warrants             -          -       -          -       -          -            -           -
                                               --------------------------------------------------------------------------------
Balance at December 31, 1998                        1    $   702       6   $  5,240      11   $  3,298      156,337    $  1,563
                                               ================================================================================
See notes to Financial Statements.
</TABLE>
<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY                  (In thousands of dollars and shares)
                                                   Add'l       Accumu-     Cumulative       Stock           Unearned Portion of
                                                   Paid-In     lated       Translation      Subscription    Compensatory Stock/
                                                   Capital     Deficit     Adjustment       Receivable      Options/Warrants
                                                   ---------  -----------  -----------      ------------    -------------------
<S>                                                <C>        <C>          <C>              <C>             <C>
Balance at December 31, 1995                       $ 78,667    $ (72,848)    $  150          $   (13)         $       -
Sale of common stock, less  expenses of $245          6,178            -          -               13                  -
Shares issued upon exercise of  warrants & options      102            -          -                -                  -
Net loss                                                  -      (10,825)         -                -                  -
Translation adjustment                                    -            -         (8)               -                  -
Restricted shares issued for
 Director's compensation                                 13            -          -                -                  -
Consulting expense attributable to options               96            -          -                -                  -
Retirement of shares related to
 patent acquisition                                     (26)           -          -                -                  -
Retirement of shares in settlement
 of employee receivable                                  (5)           -          -                -                  -
                                                  -----------------------------------------------------------------------------
Balance at December 31, 1996                       $ 85,025    $ (83,673)    $  142          $     -          $       -
  Sale of common stock                                  471            -          -                -                  -
Shares issued upon exercise of warrants & options     1,115            -          -              (64)                 -
Sale of Series C preferred stock,
 less expenses of $1,387                                  -            -          -                -                  -
Discount on beneficial conversion price
 to preferred shareholders                            3,313            -          -                -                  -
Accretion and amortization of discount on
 beneficial conversion price to
 preferred shareholders                              (1,908)           -          -                -                  -
Sale of subsidiary common  stock,
 less expenses of $65                                 3,573            -          -             (326)                 -
Common stock issued upon conversion of
 convertible debt less expenses of $168               4,714            -          -                -                  -
Net loss                                                  -       (9,848)         -                -                  -
Translation adjustment                                    -            -        (23)               -                  -
Restricted shares issued for
 Directors' compensation                                  2            -          -                -                  -
Warrant issued in conjunction
 with convertible debt                                   34            -          -                -                  -
Compensatory stock options and warrants                  40            -          -                -                  -
                                                  ------------------------------------------------------------------------------
Balance at December 31, 1997                       $ 96,379    $ (93,521)    $  119           $ (390)                 -
Shares issued in consideration
 for patent rights                                      494            -          -                -                  -
Return of shares for subscription receivable              -            -          -               64                  -
Conversion of Series C preferred stock,
 less expense of $53                                  9,889            -          -                -                  -
  Discount on beneficial conversion price
   to preferred shareholders                              -            -          -                -                  -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                            (1,970)           -          -                -                  -
Offering costs of Series A
 Preferred Stock in subsidiary                         (862)           -          -                -                  -
  Discount on beneficial conversion price
   to preferred shareholders                            673            -          -                -                  -
  Accretion and amortization of
   discount on beneficial conversion price
   to preferred shareholders                           (775)           -          -                -                  -
Sale of Series D preferred stock,
 less expenses of $862                                    -            -          -                -                  -
  Discount on beneficial conversion price
   to preferred shareholders                            673            -          -                -                  -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                              (775)           -          -                -                  -
Sale of Series E preferred stock                          -            -          -           (4,000)                 -
  Discount on beneficial conversion price
   to preferred shareholders                          3,179            -          -                -                  -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                              (165)           -          -                -                  -
Exchange of subsidiary common stock
 for parent common stock                                545            -          -                -                  -
Payment of stock subscription receivable                  -            -          -              326                  -
Repurchase of common shares                               -            -          -                -                  -
Acquisition of Advancel, less expenses of $23          (151)           -          -                -                (94)
Other                                                   (48)           -          -                -                  -
Net loss                                                  -      (14,183)         -                -                  -
Translation adjustment                                    -            -        (74)               -                  -
Restricted shares issued for compensation                96            -          -                -                  -
Compensatory stock options and warrants                 301            -          -                -               (144)
                                               --------------------------------------------------------------------------------
Balance at December 31, 1998                       $107,483    $(107,704)    $   45          ($4,000)            $ (238)
                                               ================================================================================
See notes to Financial Statements.
</TABLE>
<PAGE>
<TABLE>
NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(in thousands of dollars)
                                                                   Treasury Stock
                                                               Shares         Amount            Total
                                                              --------      ---------         ----------
<S>                                                           <C>           <C>               <C>
Balance at December 31, 1995                                        -       $      -          $   6,884
Sale of common stock, less  expenses of $245                        -              -              6,377
Shares issued upon exercise of  warrants & options                  -              -                104
Net loss                                                            -              -            (10,825)
Translation adjustment                                              -              -                 (8)
Restricted shares issued for
 Director's compensation                                            -              -                 13
Consulting expense attributable to options                          -              -                 96
Retirement of shares related to
 patent acquisition                                                 -              -                (26)
Retirement of shares in settlement
 of employee receivable                                             -              -                 (5)
                                                              ------------------------------------------
Balance at December 31, 1996                                        -       $      -          $   2,610
  Sale of common stock                                              -              -                500
Shares issued upon exercise of warrants & options                   -              -              1,071
Sale of Series C preferred stock,
 less expenses of $1,387                                            -              -             11,863
Discount on beneficial conversion price
 to preferred shareholders                                          -              -                  -
Accretion and amortization of discount on
 beneficial conversion price to
 preferred shareholders                                             -              -                  -
Sale of subsidiary common  stock,
 less expenses of $65                                               -              -              3,247
Common stock issued upon conversion of
 convertible debt less expenses of $168                             -              -              4,881
Net loss                                                            -              -             (9,848)
Translation adjustment                                              -              -                (23)
Restricted shares issued for
 Directors' compensation                                            -              -                  2
Warrant issued in conjunction
 with convertible debt                                              -              -                 34
Compensatory stock options and warrants                             -              -                 40
                                                             -------------------------------------------
Balance at December 31, 1997                                        -       $      -           $ 14,377
Shares issued in consideration
 for patent rights                                                  -              -                506
Return of shares for subscription receivable                      158            (64)                 -
Conversion of Series C preferred stock,
 less expense of $53                                                -              -                (53)
  Discount on beneficial conversion price
   to preferred shareholders                                        -              -                  -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                                           -              -                  -
Offering costs of Series A
 Preferred Stock in subsidiary                                      -              -               (862)
  Discount on beneficial conversion price
   to preferred shareholders                                        -              -                673
  Accretion and amortization of
   discount on beneficial conversion price
   to preferred shareholders                                        -              -               (775)
Sale of Series D preferred stock,
 less expenses of $862                                              -              -              5,138
  Discount on beneficial conversion price
   to preferred shareholders                                        -              -                  -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                                           -              -                  -
Sale of Series E preferred stock                                2,100           (735)                 -
  Discount on beneficial conversion price
   to preferred shareholders                                        -              -                  -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                                           -              -                  -
Exchange of subsidiary common stock
 for parent common stock                                            -              -                556
Payment of stock subscription receivable                            -              -                326
Repurchase of common shares                                     5,607         (3,292)            (3,292)
Acquisition of Advancel, less expenses of $23                  (1,787)         1,128                883
Other                                                               -              -                (48)
Net loss                                                            -              -            (14,183)
Translation adjustment                                              -              -                (74)
Restricted shares issued for compensation                           -              -                 97
Compensatory stock options and warrants                             -              -                157
                                                            --------------------------------------------
Balance at December 31, 1998                                    6,078       $ (2,963)          $  3,426
                                                            ============================================
See notes to Financial Statements
</TABLE>
<PAGE>
<TABLE>
NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                              (in thousands of dollars)
                                                                               Years Ended December 31,
                                                                          ---------------------------------
                                                                            1996        1997        1998
                                                                          ---------   ---------   ---------
Cash flows from operating activities
<S>                                                                       <C>         <C>         <C>
     Net loss                                                             $(10,825)   $ (9,848)   $(14,183)
     Adjustments to reconcile net loss to net cash (used in)
     operating activities:
          Depreciation and amortization                                      1,000         899       1,030
          Common stock options and warrants issued as consideration for:
               Compensation                                                    109          42         301
               Interest on debentures                                            -          51           -
               Convertible debt                                                  -          34           -
          Costs incurred related to convertible debt                             -         211           -
          Common stock retired in settlement of employee
           account receivable                                                   (5)          -           -
          Discount on beneficial conversion feature on convertible debt          -       1,420           -
          Provision for tooling costs and write off                            371         515         151
          Provision for doubtful accounts                                      192         130         232
          Equity in net loss of unconsolidated                                  80           -           -
          Unrealized foreign currency (gain) loss                              (45)          8         (80)
          (Gain) loss on disposition of fixed assets                            83          (4)         34
          Changes in operating assets and liabilities:                           -           -           -
               (Increase) decrease in accounts receivable                       61        (127)       (193)
               (Increase) decrease in license fees receivable                 (150)        (50)          8
               (Increase) decrease in inventories, net of reserves             813        (433)     (1,986)
               (Increase) decrease in other assets                              67         (12)        (12)
               Increase in accounts payable and accrued expenses                55         135       1,816
               Increase (decrease) in other liabilities                        436        (414)         48
                                                                          ---------   ---------   ---------
          Net cash (used in) operating activities                         $ (7,758)   $ (7,443)   $(12,834)
                                                                          ---------   ---------   ---------

Cash flows from investing activities:
     Capital expenditures                                                 $   (186)       (244)       (548)
     Acquisition of patent rights                                                -           -        (822)
     Acquisition of Advancel (net of $100 cash acquired)                         -           -          40
     Acquisition and advances, including $135 of costs (Note 6)                  -           -      (5,134)
     Sale of capital expenditures                                                -          67          46
                                                                          ---------   ---------   ---------
          Net cash (used in) investing activities                         $   (186)   $   (177)   $ (6,418)
                                                                          ---------   ---------   ---------

Cash flows from financing activities:
     Proceeds from:
          Convertible notes (net)                                         $      -    $  3,199    $      -
          Sale of common stock and expenses                                  6,377         500         (51)
          Sale of Series C preferred stock and expenses                          -      11,863         (53)
          Sale of Series D preferred stock                                       -           -       5,138
          Sale of subsidiary Series A preferred stock                            -           -       5,138
          Sale of subsidiary stock and expenses                                  -       3,247         (21)
          Exercise of stock purchase warrants and options                      104       1,071           -
          Collections on subscriptions receivable                                -           -         326
          Purchase of treasury stock                                             -           -      (3,292)
                                                                          ---------   ---------   ---------
          Net cash provided by financing activities                       $  6,481    $ 19,880    $  7,185
                                                                          ---------   ---------   ---------

Effect of exchange rate changes on cash                                   $      -    $    (24)   $     (8)

Net increase (decrease) in cash and cash equivalents                      $ (1,463)   $ 12,236    $(12,075)
Cash and cash equivalents - beginning of period                              1,831         368      12,604
                                                                          ---------   ---------   ---------
Cash and cash equivalents - end of period                                 $    368    $ 12,604    $    529
                                                                          =========   =========   =========
Cash paid for interest                                                    $      4    $      8    $      9
                                                                          =========   =========   =========

See Note 7 for issuance of common stock for patents and acquisitions.
See Note 8 with respect to issuance of securities for compensation.
See notes to Financial Statements.
</TABLE>

<PAGE>
                             NCT GROUP, INC. AND SUBSIDIARIES
                             NOTES TO THE FINANCIAL STATEMENTS

1.   Background:

   NCT  Group,  Inc.  ("NCT"  or the  "Company")  designs,  develops,  licenses,
produces and distributes electronic systems for Active Wave Management including
systems that  electronically  reduce noise and vibration.  The Company's systems
are designed for integration into a wide range of products serving major markets
in  the  transportation,   manufacturing,   commercial,  consumer  products  and
communications  industries.  The Company has begun commercial application of its
technology  through  a  number  of  product  lines,   including   NoiseBuster(R)
communications   headsets  and  NoiseBuster   Extreme!(TM)   consumer  headsets,
Gekko(TM)  flat speakers,  flat panel  transducers  ("FPT(R)"),  ClearSpeech(R),
microphones,  speakers and other products,  adaptive speech filters ("ASF"), the
ProActive(R)  line  of  industrial/commercial  active  noise  reduction  ("ANR")
headsets,  an aviation headset for pilots,  an industrial  muffler or "silencer"
for use with large  vacuums and  blowers,  quieting  headsets for patient use in
magnetic  resonance  imaging  ("MRI")  machines,  and an aircraft cabin quieting
system.

   The  technology  supporting  the Company's  electronic  systems was developed
using technology  maintained under various patents (the "Chaplin  Patents") held
by  Chaplin-Patents  Holding Co.,  Inc.  ("CPH") as well as patented  technology
acquired or developed by the Company.  CPH, formerly a joint venture with Active
Noise Vibration  Technologies,  Inc.  ("ANVT"),  was established to maintain and
defend these patent rights.  The former joint venture agreement  relating to the
Chaplin  Patents  required  that the Company  only  license or share the related
technology  with entities who are  affiliates of the Company.  As a result,  the
Company  established various joint ventures and formed other strategic alliances
(see Note 3) to further  develop  the  technology  and  electronic  systems  and
components  based on the  Chaplin  Patents,  to  develop  such  technology  into
commercial  applications,  to integrate  the  electronic  systems into  existing
products and to distribute  such systems and products  into various  industrial,
commercial and consumer markets.

   The  Company  has  incurred  substantial  losses  from  operations  since its
inception,  which have amounted to $107.7 million on a cumulative  basis through
December 31, 1998 and has negative  working  capital of $1.2 million at December
31, 1998. These losses,  which include the costs for development of products for
commercial  use,  have been funded  primarily  from the sale of common stock and
preferred  stock,  including  the  exercise  of  warrants or options to purchase
common stock,  and by technology  licensing fees and engineering and development
funds received from joint venture and other strategic partners.  As discussed in
Note 3,  agreements with joint venture and other  strategic  partners  generally
require  that a portion of the initial  cash  flows,  if any,  generated  by the
ventures  or the  alliances  be paid on a  preferential  basis to the  Company's
co-venturers until the technology licensing fees and engineering and development
funds  provided  to the  venture or the  Company  are  recovered.  Cash and cash
equivalents  amounted to $0.5 million at December 31, 1998.  Management believes
that currently available funds will not be sufficient to sustain the Company for
the next 12 months.  Such  funds  consist  of  available  cash and cash from the
exercise of warrants and options,  the funding derived from technology licensing
fees, royalties and product sales and engineering development revenue.  Reducing
operating  expenses and capital  expenditure  alone will not be  sufficient  and
continuation  as a going concern is dependent  upon the level of  realization of
funding from technology licensing fees, royalties, product sales and engineering
and development revenue, all of which are presently uncertain. In the event that
anticipated technology licensing fees, royalties, product sales, and engineering
and development  revenue are not realized,  then management  believes additional
working  capital  financing  must be obtained.  There is no  assurance  any such
financing is or would become available.

   In that event that funding from internal sources is insufficient, the Company
would have to substantially  cut back its level of operations.  These reductions
could have an  adverse  effect on the  Company's  relations  with its  strategic
partners  and  customers.  Uncertainty  exists with  respect to the  adequacy of
current funds to support the Company's  activities until positive cash flow from
operations can be achieved,  and with respect to the  availability  of financing
from other  sources to fund any cash  deficiencies  (see Note 8 with  respect to
recent financing).

   On April 30, 1998,  the Company  completed  the sale of 5.0 million  ordinary
shares of NXT plc  (formerly  Verity  Group plc )  acquired  upon the  Company's
exercise  on April 7, 1998 of the option it held to  purchase  such  shares at a
price of 50 pence  per  share.  This  option  was  acquired  by the  Company  in
connection with the cross license agreement entered into by the Company, NXT plc
and New  Transducers  Ltd.  ("NXT"),  a wholly-owned  subsidiary of NXT plc. The
Company  realized a $3.2  million  gain from the exercise of such option and the
sale of the Verity  ordinary  shares  received  therefrom,  which is included in
other income in 1998.

   The accompanying  financial  statements have been prepared  assuming that the
Company will  continue as a going  concern,  which  contemplates  continuity  of
operations,  realization  of  assets  and  satisfaction  of  liabilities  in the
ordinary  course of business.  The propriety of using the going concern basis is
dependent  upon,  among  other  things,  the  achievement  of future  profitable
operations and the ability to generate  sufficient cash from operations,  public
and private  financings and other funding sources to meet its  obligations.  The
uncertainties  described in the preceding  paragraphs raise substantial doubt at
December 31, 1998 about the  Company's  ability to continue as a going  concern.
The accompanying financial statements do not include any adjustments relating to
the  recoverability  of the carrying  amount of recorded assets or the amount of
liabilities that might result from the outcome of these uncertainties.




<PAGE>


2.   Summary of Significant Accounting Policies:

Consolidation:

   The financial statements include the accounts of the Company and its majority
owned subsidiaries. All material inter-company transactions and account balances
have been eliminated in consolidation.

   Unconsolidated  affiliates  include  joint  ventures  and other  entities not
controlled  by the  Company,  but over which the Company  maintains  significant
influence  and in which the  Company's  ownership  interest is 50% or less.  The
Company's  investments in these entities are accounted for on the equity method.
When the Company's  equity in cumulative  losses  exceeds its investment and the
Company has no  obligation  or intention  to fund such  additional  losses,  the
Company  suspends  applying the equity method (see Note 3). The Company will not
be able to record any equity in income with respect to an entity until its share
of future profits is sufficient to recover any  cumulative  losses that have not
previously been recorded.

Revenue Recognition:

Product Sales:

   Revenue is recognized when the product is shipped.

Engineering and development services:

   Revenue from  engineering and development  contracts is recognized and billed
as the services are performed.  However,  revenue from certain  engineering  and
development  contracts  are  recognized  as  services  are  performed  under the
percentage of completion method after 10% of the total estimated costs have been
incurred.  Under the percentage of completion method,  revenues and gross profit
are  recognized as work is performed  based on the  relationship  between actual
costs incurred to total estimated costs at completion.
Estimated losses are recorded when identified.

   Revenues  recorded  under the  percentage  of completion  method  amounted to
$9,000,  zero and $61,000 for the years ended December 31, 1996,  1997 and 1998,
respectively.

Technology Licensing Fees:

   Technology  licensing fees paid by joint venturers,  co-venturers,  strategic
partners or other  licensees which are  nonrefundable,  are recognized in income
upon  execution  of the  license  agreement.  If any  license  fee is subject to
completion of any  performance  criteria  specified  within the agreement,  such
license fee is deferred until such performance  criteria is met. See Note 3 with
respect to the license fee  recorded  by the  Company in  connection  with Ultra
Electronics, Ltd.("Ultra") and NXT.


<PAGE>


Advertising:

   Advertising costs are expensed as incurred.  Expense for years ended December
31,  1996,  1997 and  1998 was $0.5  million,  $0.5  million  and $1.7  million,
respectively.

Cash and cash equivalents:

   The Company considers all money market accounts and highly liquid investments
with  original  maturities  of  three  months  or less at the  time of  purchase
(principally  comprised of high quality  investments in commercial  paper) to be
cash equivalents.

Inventories:

   Inventories are stated at the lower of cost (average) or market.

   With regard to the Company's  assessment of the  realizability  of inventory,
the Company periodically conducts a complete physical inventory, and reviews the
movement of inventory  on an item by item basis to determine  the value of items
which are slow moving and obsolete.  After  considering  potential for near term
product  engineering  changes  and/or  technological  obsolescence  and  current
realizability,  the Company determines the current need for inventory  reserves.
After  applying the above noted  measurement  criteria at December 31, 1997, and
December 31,  1998,  the Company  determined  that a reserve of $0.5 million for
each year was adequate.

Property and Equipment:

   Property and equipment are stated at cost and depreciation is recorded on the
straight-line  method over the estimated useful lives of the respective  assets.
Leasehold  improvements  are amortized over the shorter of their useful lives or
the related lease term.

Patent Rights:

   Patent  rights are stated at cost and are  amortized on a straight line basis
over  the  remaining  life  of  each  patent  (ranging  from  1  to  15  years).
Amortization  expense was $0.4 million,  $0.3 million and $0.5 million for 1996,
1997 and 1998, respectively.  Accumulated amortization was $1.8 million and $2.3
million at December 31, 1997 and 1998, respectively.

   It is the  Company's  policy to review the carrying  value of its  individual
patents when events have  occurred  which could impair the valuation on any such
patent.



<PAGE>


Foreign currency translation:

   The financial  statements  for the United  Kingdom  operations are translated
into U.S.  dollars at year-end  exchange  rates for assets and  liabilities  and
weighted  average  exchange  rates for  revenues  and  expenses.  The effects of
foreign  currency  translation  adjustments  are  included  as  a  component  of
stockholders'  equity  and gains and  losses  resulting  from  foreign  currency
transactions are included in income and have not been material.

Loss per common share:

   The Company adopted Statement of Financial  Accounting Standards ("SFAS") No.
128,  "Earnings  Per  Share,"  in the  year  ended  December  31,  1997  and has
retroactively   applied   the  effects   thereof  for  all  periods   presented.
Accordingly,  the presentation of per share information includes calculations of
basic and diluted loss per share. The impact on the per share amounts previously
reported  (primary and fully diluted) was not  significant.  Except as described
below,  the per share  effects of  potential  common  shares  such as  warrants,
options, and convertible  preferred stock have not been included,  as the effect
would be antidilutive (see Notes 8 and 9).

   The SEC has taken the position that when  preferred  stock is  convertible to
common stock at a conversion  rate that is the lower of a rate fixed at issuance
or a  fixed  discount  from  the  common  stock  market  price  at the  time  of
conversion,   the  discounted  amount  is  an  assured  incremental  yield,  the
"beneficial  conversion  feature",  to the preferred  shareholders and should be
accounted for as an embedded dividend to preferred  shareholders.  As such, this
dividend was recognized in the loss per share calculation.

Concentrations of Credit Risk:

   Financial  instruments which potentially subject the Company to concentration
of credit risk consist of cash and cash equivalents. The Company primarily holds
its cash and cash  equivalents  in two banks.  Deposits  in excess of  federally
insured  limits were $0.3 million at December 31,  1998.  The Company  sells its
products and services to original equipment manufacturers,  distributors and end
users in various  industries  worldwide.  As shown  below,  the  Company's  five
largest customers  accounted for approximately 33.5% of revenues during 1998 and
38.8% of accounts  receivable at December 31, 1998. The Company does not require
collateral or other security to support customer receivables.


<PAGE>



                                          (in thousands of dollars)
                                           As of December 31, 1998,
                                         and for the year then ended
                                       ---------------------------------
                                         Accounts
               CUSTOMER                 Receivable           Revenue
    VLSI Technology, Inc.                      $  -              $  285
    TS/2 Inc.                                     9                 275
    STMicroelectronics SA and
        STMicroelectronics S.r.l                246                 246
    Telex Communications, Inc.                    -                 189
    Cleverdevices Ltd.                           23                 119
    All Other                                   438               2,210
                                       -------------      --------------
                              Total            $716              $3,324
                                       =============      ==============

   The Company regularly  assesses the realizability of its accounts  receivable
and  performs  a  detailed  analysis  of  its  aged  accounts  receivable.  When
quantifying the  realizability  of accounts  receivable,  the Company takes into
consideration  the value of past due receivables and the  collectibility of such
receivables, based on credit worthiness.

Use of Estimates:

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Stock-Based Compensation:

   During 1996, the Company adopted Statement of Financial  Accounting Standards
No.  123,  "Accounting  for  Stock-Based  Compensation"  ("SFAS No.  123").  The
provisions  of SFAS No. 123 allow the Company to either  expense  the  estimated
fair value of stock  options and warrants or to continue to follow the intrinsic
value  method  set forth in APB  Opinion  25,  "Accounting  for Stock  Issued to
Employees"  ("APB 25") but disclose the pro forma  effects on net income  (loss)
had the fair value of the options or  warrants  been  expensed.  The Company has
elected to continue to apply APB 25 in accounting  for its employee stock option
and warrant incentive plans. (See Note 9.)

Reporting Comprehensive Loss:

     During  1998,  the  Company  adopted  Statement  of  Financial   Accounting
Standards  No. 130,  "Reporting  Comprehensive  Income"  ("SFAS No.  130").  The
provisions  for SFAS No.  130  require  the  Company to report the change in the
Company's equity during the period from transactions and events other than those
resulting from investments by and distributions to the shareholders.

Segments of an Enterprise and Related Information:

   During 1998, the Company adopted Statement of Financial  Accounting Standards
No. 131,  "Disclosures about Segments of an Enterprise and Related  Information"
("SFAS No. 131"). The provisions of SFAS No. 131 require the Company to disclose
the following information for each reporting segment:  general information about
factors used to identify reportable segments, the basis of organization, and the
sources of  revenues;  information  about  reported  profit or loss and  segment
assets;  and   reconciliations  of  certain  reported  segment   information  to
consolidated amounts. Please refer to Note 14 and 15 for further information.

3.   Joint Ventures and Other Strategic Alliances:

   The  following is a summary of certain of the  Company's  joint  ventures and
other strategic alliances as of December 31, 1998.

   The Company and certain of its majority-owned  subsidiaries have entered into
agreements to establish joint ventures and other strategic  alliances related to
the  design,  development,   manufacture,  marketing  and  distribution  of  its
electronic  systems and  products  containing  such  systems.  These  agreements
generally  provide that the Company license  technology and contribute a nominal
amount of initial capital and that the other parties provide  substantially  all
of the  funding to  support  the  venture  or  alliance.  This  support  funding
generally  includes  amounts  paid or  services  rendered  for  engineering  and
development.  In exchange for this funding, the other party generally receives a
preference in the distribution of cash and/or profits from the joint ventures or
royalties from these alliances until such time that the support funding (plus an
"interest"  factor in some instances) is recovered.  At December 31, 1998, there
were no  preferred  distributions  due to joint  venture  partners  from  future
profits of the joint ventures.

   Technology  licensing fees and engineering and development fees paid by joint
ventures to the Company are recorded as income since there is no recourse to the
Company  for  these  amounts  or any  commitment  by the  Company  to  fund  the
obligations of the venture.

   When the Company's  share of cumulative  losses equals its investment and the
Company has no  obligation  or intention  to fund such  additional  losses,  the
Company  suspends  applying  the  equity  method.  The  aggregate  amount of the
Company's  share of losses in these joint  ventures  in excess of the  Company's
investments  which has not been  recorded  was zero at December  31,  1998.  The
Company  will not be able to record  any  equity in income  with  respect  to an
entity until its share of future profits is sufficient to recover any cumulative
losses that have not previously been recorded.

   Certain of the joint  ventures  will be suppliers to the Company and to other
of the joint ventures and will transfer  products to the related  entities based
upon pricing  formulas  established in the agreements.  The formula is generally
based upon fully burdened cost, as defined in the agreements.

   Total  revenues  recorded by the Company  relating to the joint  ventures and
alliances,  or their principals,  for technology licensing fees, engineering and
development services and product sales were as follows:



                                               (in thousands of dollars)
                                                Years ended December 31,
                                          -------------------------------------
        Joint Venture/Alliance                 1996         1997         1998
- ----------------------------------------  -----------  -----------   ----------
Walker Noise Cancellation Technologies        $   90       $   61       $    -
Ultra Electronics, Ltd.                           62            -           68
Magneti Marelli S.p.A.                            28            -           80
Siemens Medical Systems, Inc.                    319          172          102
Foster/NCT Supply, Ltd.                           10           28            -
AB Electrolux                                     12           34            -
Hoover Universal, Inc.                           713            -            -
OnActive Technologies, LLC                         -            -           75
TS/2 Inc.                                          -            -          275
VLSI Technology, Inc.                              -            -          285
STMicroelectronics S.A. &                          -            -          246
    STMicroelectronics S.r.l
NXT plc                                            -        3,000            -
                                          -----------  -----------   ----------
                 Total                        $1,234       $3,295       $1,131
                                          ===========  ===========   ==========


   Outlined  below is a summary of the nature and terms of selected  ventures or
alliances:

Joint Ventures:

   OnActive  Technologies,  L.L.C.  ("OAT")  and  the  Company  entered  into an
Operating  Agreement in December 1995 with Applied  Acoustic  Research,  L.L.C.,
("AAR") to design, develop, manufacture,  market, distribute and sell flat panel
transducers  and  related  components  for use in audio  applications  and audio
systems installed in ground based vehicles. Initial capital contributions by the
Company  and AAR were  nominal  and  neither  company  was  required to make any
additional contribution to OAT. In May 1996, the Operating Agreement was amended
to include Johnson Controls,  Inc.'s ("JCI's) $1.5 million,  15% equity interest
in OAT and acquired  exclusive rights in the automotive OEM market to certain of
the Company's and AAR's related  patents for a total of $1.5 million,  which was
paid 50/50 to the Company and AAR. In connection therewith, the Company recorded
a license fee of $750,000 during the year ended December 31, 1996. The Operating
Agreement  provided  that  services  and  subcontracts  provided  to  OAT by the
Company, AAR, or JCI (collectively, the "Members"), are to be compensated by OAT
at 115% of the Members fully burdened cost. However, during 1996, administrative
services  required  by OAT were  provided by the Company and not charged to OAT.
During 1996 such  services  were  nominal.  As of December  31, 1995 the Company
recognized  $80,000 of income relating to its share of 1995 profit in OAT. As of
December 31, 1996 the Company  reversed  the $80,000 of income which  related to
its share of the 1996 loss in OAT.  On  October 8, 1998,  the  Members  signed a
Redemption Agreement,  an Amended and Restated License Agreement,  a Termination
Agreement, and a License Agreement (collectively,  the "Termination Agreements")
terminating  the ownership  interest of NCT Audio,  a subsidiary of the Company.
NCT Audio had its ownership  interest in OAT redeemed by OAT in exchange for the
rights and licenses granted NCT Audio, under the License Agreement together with
a cash payment of seventy-five thousand dollars ($75,000),  the discharge of any
indebtedness  of NCT  Audio  to  OAT,  the  license  to  certain  technology  in
accordance  with  specific  terms  and  limitations  set  forth in that  certain
Aftermarket-TDSS  License,  and the right to receive 22.5%  (twenty-two  and one
half percent) of all  royalties to be paid by JCI,  relating to the licensing of
that certain proprietary  intellectual property of the Company known as Top Down
Surround Sound ("TDSS").

Other Strategic Alliances:

   Ultra  Electronics  Ltd.  (formerly  Dowty Maritime  Limited) and the Company
entered  into a teaming  agreement  in May 1993 to  collaborate  on the  design,
manufacture  and  installation  of  products  to reduce  noise in the  cabins of
various  types of  aircraft.  In  accordance  with the  agreement,  the  Company
provided  informational  and  technical  assistance  relating  to  the  aircraft
quieting  system and Ultra  reimbursed  the  Company  for  expenses  incurred in
connection  with such  assistance.  Ultra was  responsible for the marketing and
sales  of  the  products.  The  Company  was to  supply  Ultra  with  electronic
components  required for the aircraft  quieting system, at a defined cost, to be
paid by Ultra.

   In March  1995,  the Company and Ultra  amended  the  teaming  agreement  and
concluded  a  licensing  and  royalty  agreement  for $2.6  million and a future
royalty of 1.5% of sales  commencing in 1998.  Under the  agreement,  Ultra also
acquired the Company's  active  aircraft  quieting  business based in Cambridge,
England,  leased a portion of the Cambridge facility and employed certain of the
Company's employees.

   Accordingly,  the Company recorded $2.6 million as a technology licensing fee
relating to the net amount received from above noted amended  teaming  agreement
and the  licensing  and  royalty  agreement  in the first  quarter of 1995.  The
Company has recognized $68,000 in royalty revenue in 1998.

   New  Transducers  Ltd.(NXT),  a wholly-owned  subsidiary of NXT plc (formerly
Verity Group PLC ) and the Company  executed a cross  licensing  agreement  (the
"Cross  License")  on March 28,  1997.  Under  terms of the Cross  License,  the
Company  licensed  patents and patents pending which relate to FPT technology to
NXT,  and NXT  licensed  patents and patents  pending  which  relate to parallel
technology to the Company.  In  consideration  of the license,  during the first
quarter 1997,  NCT recorded a $3.0 million  license fee  receivable  from NXT as
well as  royalties on future  licensing  and product  revenue.  The Company also
executed a security  deed (the  "Security  Deed") in favor of NXT granting NXT a
conditional  assignment in the patents and patents pending licensed to NXT under
the Cross License in the event a default in a certain  payment to be made by the
Company under the Cross License  continued beyond fifteen days.  Concurrent with
the Cross License,  the Company and NXT plc executed agreements granting each an
option  for a four year  period  commencing  on March  28,  1998,  to  acquire a
specified amount of the common stock of the other subject to certain  conditions
and restrictions.  With respect to the Company's option to NXT plc (the "NXT plc
Option"),  3.8 million  shares of common stock  (approximately  3.4% of the then
issued and  outstanding  common stock) of the Company are covered by such option
and the Company  executed a registration  rights  agreement  (the  "Registration
Rights   Agreement")   covering  such  shares.   Five  million  ordinary  shares
(approximately  2.0% of the then issued and outstanding  ordinary shares) of NXT
plc are covered by the option  granted by NXT plc to the  Company.  The exercise
price under each option is the fair value of a share of the applicable  stock on
March 28,  1997,  the date of grant.  On April 15,  1997,  NXT plc,  NXT and the
Company executed several  agreements and other documents (the "New  Agreements")
terminating  the Cross  License,  the Security  Deed, the NXT plc Option and the
Registration   Rights   Agreement  and  replacing   them  with  new   agreements
(respectively the "New Cross License", the "New Security Deed", the "New NXT plc
Option" and the "New  Registration  Rights  Agreement").  The  material  changes
effected by the New  Agreements  were the  inclusion of NXT plc as a party along
with its wholly-owned  subsidiary NXT; providing that the license fee payable to
NCT could be paid in ordinary shares of NXT plc stock; and reducing the exercise
price under the option  granted to NXT plc to purchase  shares of the  Company's
common stock to $0.30 per share. The subject license fee was paid to the Company
in ordinary shares of NXT plc stock which were subsequently sold by the Company.
On September 27, 1997, NXT plc, NXT, NCT Audio and the Company  executed several
agreements and other  documents,  terminating  the New Cross License and the New
Security Deed and replacing them with new agreements  (respectively,  the "Cross
License Agreement dated September 27, 1997" and the "Master License Agreement").
The material changes effected by the most recent agreements were an expansion of
the fields of use  applicable to the exclusive  licenses  granted to NXT plc and
NXT,  an  increase  in the  royalties  payable on future  licensing  and product
revenues, cancellation of the New Security Deed covering the patents licensed by
the Company,  and the acceleration of the date on which the parties can exercise
their  respective  stock  purchase  option to September 27, 1997. On February 9,
1999 NCT Audio and NXT expanded the Cross License  Agreement dated September 27,
1997 to  increase  NXT's  fields  of use to  include  aftermarket  ground  based
vehicles and aircraft  sound  systems and  increased the royalties due NCT Audio
from NXT to 10% from 6% and increased the royalties due NXT from NCT Audio to 7%
from 6%. In consideration for granting NXT these expanded  licensing rights, NCT
Audio received $0.5 million license fee. Also on February 9, 1999, NCT Audio and
NXT amended the Master License Agreement to include a minimum royalty payment of
$160,000 in 1999, to be paid in equal quarterly installments.

   TS/2, Inc. ("TS/2"). On January 23, 1998, NCT Audio entered into an agreement
with  TS/2.  Under  the  terms  of  the  agreement,  NCT  Audio  granted  TS/2 a
non-exclusive  license to market NCT  Audio's  Gekko(TM)  flat  speakers  in the
pro-audio market. NCT Audio recorded $0.3 million license fee and is entitled to
future per-unit  revenues on Gekko(TM)  products sold by TS/2 into the pro-audio
market.  NCT Audio recognized $0.4 million in marketing and product  development
expenses in connection with this agreement.

   VLSI Technology, Inc. ("VLSI"). On February 5, 1998, the Company entered into
a license,  engineering and royalty  agreement with VLSI. Under the terms of the
agreement,  the Company has granted a non-exclusive  license to VLSI for certain
patents  and  patents  pending  which  relate  to the  Company's  ClearSpeech(R)
technologies.  Along with the license,  the Company has recorded $0.3 million in
related  engineering  revenue.  The Company will  recognize  royalties on future
products sold by VLSI incorporating the ClearSpeech(R) technology.

   STMicroelectronics  SA &  STMicroelectronics  S.r.l  ("ST").  On November 16,
1998,  Advancel  and ST  executed  a license  agreement.  Under the terms of the
agreement,  which included a license fee, a minimum royalty within two years and
future per unit  royalties,  ST  licensed  Advancel's  tiny  2J(TM)for  Java(TM)
("t2J-Processor  Core") to combine it with its proven  secure  architecture  and
advanced  nonvolatile  memory  technology,  to offer a new  generation of secure
microcontrollers for smartcard applications. The t2J-Processor Core is the ideal
architecture  to  accelerate  the  execution  of  Javacard(TM)-based   smartcard
applications such as electronic purse credit/debit card functions, ID cards that
provide authorized access to networks and subscriber identification modules that
secure certain PCS cellular phones against fraud. Advancel recorded $0.2 million
license fee in 1998 and an additional $0.4 million license fee is to be recorded
upon making deliverables, along with $0.9 million minimum royalty over two years
and $0.9 million research and engineering revenue.


4.   Inventories:

   Inventories comprise the following:

                                                (in thousands of dollars)
                                                      December 31,
                                               ----------------------------
                                                   1997            1998
                                               --------------   -----------

  Components                                   $    514         $   745
  Finished goods                                  1,291           3,083
                                               --------------   -----------
  Gross inventory                              $  1,805         $ 3,828
  Reserve for obsolete & slow moving inventory     (472)           (508)
                                               --------------   -----------
  Inventory, net of reserves                   $  1,333         $ 3,320
                                               ==============   ===========




<PAGE>


5.   Property and Equipment:

   Property and equipment comprise the following:


                                              (in thousands of dollars)
                                Estimated            December 31,
                               Useful Life    -------------------------
                                 (Years)         1997         1998
                               -------------  ------------ ------------

 Machinery and equipment           3-5        $  1,801     $   1,935
 Furniture and fixtures            3-5             869         1,057
 Leasehold improvements            7-10          1,177         1,038
 Tooling                           1-3             670           181
 Other                             5-10             74            60
                                              ------------ ------------
      Gross                                   $  4,591     $   4,271
 Less accumulated depreciation                  (3,447)       (3,274)
                                              ------------ ------------
      Net                                     $  1,144     $     997
                                              ============ ============

     Depreciation  expense for the years ended December 31, 1996,  1997 and 1998
was $0.5 million, $ 0.6 million and $0.5 million, respectively.

   6. Other Assets:

   On August 14,  1998,  NCT Audio  agreed to acquire  substantially  all of the
business assets of Top Source Automotive,  Inc. ("TSA"),  an automotive original
equipment  audio  system   supplier.   On  June  11,  1998,  NCT  Audio  paid  a
non-refundable  deposit of  $1,450,000  towards  the  purchase  price,  which is
included in other assets.  The total cash purchase price is $10,000,000,  and up
to $6,000,000 in possible  future  contingent  payments to be paid in either NCT
Audio common stock or cash, at the seller's election. The transaction is subject
to approval of the shareholders of Top Source Technologies,  Inc. ("TST"), TSA's
parent company.  On July 31, 1998, NCT Audio paid TST $2,050,000,  to be held in
escrow with  securities  and  documentation  necessary to  represent  beneficial
ownership of 20% of the total  equity  rights and  interests in TSA,  until such
time as TST's stockholders  approve the sale of the business assets of TSA. Such
approval was received on December 15, 1998, and at that time, the $2,050,000 was
delivered to TSA. In return,  NCT Audio took ownership of the  documentation and
securities.  The Company has the exclusive  option to purchase the assets of TSA
at any time through  March 31, 1999. If the  acquisition  of the 20% interest in
TSA had occurred as of January 1, 1998, the Company's unaudited net loss and net
loss per share basic and diluted  would have been  $(14.8)  million and $(0.13),
respectively.



<PAGE>


   Unaudited summarized financial information of TSA is as follows:


                                   For the Twelve
                                    Months Ended
      (in thousands of dollars)  September 30, 1998
                                 ------------------
      Current assets                  $ 2,050
      Non-current assets                  383
      Current liabilities                 288
      Non-current liabilities               -

      Income statement data:
           Net revenues                10,815
           Gross profit                 3,398
           Net income                     632

   On August 17, 1998, NCT Audio agreed to acquire all of the members'  interest
in Phase  Audio LLC dba  Precision  Power,  Inc.  ("PPI"),  a supplier of custom
automotive  audio systems.  In  consideration,  the members of PPI shall receive
$2.0 million.  NCT Audio also agreed to retire approximately $8.5 million of PPI
debt.  This  acquisition  is subject  to NCT  Audio's  receipt of the  necessary
financing to close the transaction.  In addition to the above, on June 17, 1998,
NCT Audio provided a working  capital loan in the amount of $0.5 million to PPI,
which is evidenced by a demand  promissory  note. On August 18, 1998,  NCT Audio
provided an  additional  working  capital  loan in the amount of $1.0 million to
PPI, which is also evidenced by a demand  promissory  note. The unpaid principal
balance of these notes bear  interest at a rate equal to the prime  lending rate
plus one percent (1.0%).  The notes  aggregating $1.5 million have been included
in other assets.

7.   Other Liabilities:

   On June 5, 1998, Interactive Products, Inc. ("IPI") entered into an agreement
with the Company  granting the Company a license to, and an option to purchase a
joint  ownership  interest in, patents and patents pending which relate to IPI's
speech  recognition  technologies,  speech  compression  technologies and speech
identification and verification technology.  The aggregate value of the patented
technology is $1,250,000, which was paid by a $150,000 cash payment and delivery
of 1,250,000  shares of the Company's  common stock valued at $0.65625 per share
on June 5,  1998.  At such time as IPI sells any of such  shares,  the  proceeds
thereof will be allocated towards a fully paid-up license fee for the technology
rights noted above.  In the event that the proceeds  from the sale of shares are
less than the $1,100,000,  the Company will record a liability  representing the
cash payment  due. On July 5, 1998 the Company paid IPI $50,000,  which was held
in escrow as security for the fulfillment of the Company's obligations,  towards
the liability.  The Company has recorded a liability of $544,000 at December 31,
1998  representing  the difference  between the payment  obligations and the net
proceeds from the sale of shares of the Company's common stock received by IPI.

   On September 4, 1998, the Company acquired the issued and outstanding  common
stock  of  Advancel  Logic  Corporation  ("Advancel"),  a  Silicon  Valley-based
developer of microprocessor cores that execute Sun Microsystems'  Java(TM) code.
The  acquisition  was pursuant to a stock purchase  agreement dated as of August
21,  1998 (the "Stock  Purchase  Agreement")  among the  Company,  Advancel  and
certain   shareholders   of  Advancel   (the   "Advancel   Shareholders").   The
consideration  for the  acquisition of the Advancel common stock consisted of an
initial payment of $1.0 million  payable by the delivery of 1,786,991  shares of
the Company's treasury stock (see Note 8) together with future payments, payable
in cash or in  common  stock of the  Company  at the  election  of the  Advancel
Shareholders (individually,  an "earnout payment" and collectively, the "earnout
payments") based on Advancel's earnings before interest, taxes, depreciation and
amortization  (as  defined  in the  Stock  Purchase  Agreement)  for each of the
calendar years 1999,  2000, 2001 and 2002  (individually,  an "earnout year" and
collectively,  the "earnout years").  While each earnout payment may not be less
than $250,000 in any earnout year,  there is no maximum  earnout payment for any
earnout year or for all earnout years in the aggregate.  In connection therewith
the Company  recorded a $77,000  earnout at December 31,  1998.  At December 31,
1998 the Company has a $100,000  note payable to a former  employee of Advancel.
The note bears  interest at a rate of 8.25%,  compounded  annually and is due in
two equal  installments on December 1, 1998 and March 1, 1999. Such note is past
due.


8.   Common Stock:

Private Placements and Stock Issuances:

   On March 28, 1996, the Company sold 2.0 million shares of its common stock in
a private  placement  with an investor that provided net proceeds to the Company
of $0.7 million.

   On April 10, 1996, the Company sold an additional 1.0 million shares,  in the
aggregate,  of its common stock in a private placement with three  institutional
investors   that   provided  net  proceeds  to  the  Company  of  $0.3  million.
Contemporaneously,  the  Company  sold  secured  convertible  term  notes in the
aggregate principal amount of $1.2 million to those institutional  investors and
granted  them  each an option to  purchase  an  aggregate  of $3.45  million  of
additional  shares of the Company's common stock. The per share conversion price
under the notes and the exercise  price under the options are equal to the price
received  by the  Company  for the sale of such 1.0  shares  subject  to certain
adjustments.

   On  August  13,  1996,  the three  institutional  investors  converted  their
secured,  convertible  term notes and  exercised  their  options  in full.  As a
result, the Company issued 13.4 million shares, in the aggregate,  of its common
stock  to such  investors,  received  $3.45  million  in cash  and  effected  by
conversion  to its  common  stock the  payment  of the notes  together  with the
accrued interest thereon.

   On August 29, 1996,  the Company sold 1.8 million  shares of its common stock
to a foreign  investor,  which  purchased  4.8 million  shares of the  Company's
common  stock in  November,  1995.  The  Company  received  $0.9  million of net
proceeds.  The purchaser is subject to certain resale and transfer  restrictions
with respect to these shares.

   Between  January 15, 1997 and March 25, 1997,  the Company issued and sold an
aggregate  amount  of  $3.4  million  of  non-voting  subordinated   convertible
debentures (the "Debentures") in a private placement pursuant to Regulation S of
the Securities Act of 1933, as amended, (the "Securities Act") to five unrelated
investors (the  "Investors")  through  multiple dealers (the "First Quarter 1997
Financing")  from which the Company  realized $3.2 million of net proceeds.  The
Debentures  were to mature between  January 15, 2000 and March 25, 2000 and earn
8% interest per annum,  payable quarterly in either cash or the Company's common
stock at the  Company's  sole  option.  Subject to certain  common  stock resale
restrictions,  the Investors, at their discretion,  had the right to convert the
principal  due on the  Debentures  into the  Company's  common stock at any time
after  the 45th day  following  the  date of the sale of the  Debentures  to the
Investors.  In the  event of such a  conversion,  the  conversion  price was the
lesser of 85% of the  closing  bid price of the  Company's  common  stock on the
closing date of the  Debentures'  sale or between 75% to 60%  (depending  on the
Investor  and other  conditions)  of the average  closing bid price for the five
trading days  immediately  preceding  the  conversion.  To provide for the above
noted conversion and interest  payment options,  the Company reserved 15 million
shares of the Company's common stock for issuance upon such conversion.  Subject
to certain  conditions,  the Company also had the right to require the Investors
to convert all or part of the Debentures  under the above noted conversion price
conditions  after  February  15, 1998.  As of June 6, 1997,  the  Investors  had
converted  all $3.4 million of the  Debentures  into 16.5 million  shares of the
Company's  common  stock.  At the Company's  election,  interest due through the
conversion  dates  of  the  Debentures  was  paid  through  the  issuance  of an
additional 0.2 million shares of the Company's common stock. In conjunction with
the  Debentures,  the  Company  granted a warrant to purchase  75,000  shares of
common stock to one  investor.  During the year ended  December  31,  1997,  the
Company valued this warrant,  using the  Black-Scholes  pricing model at $34,000
which was  expensed  as debt  discount.  The  Company  recorded  a $1.4  million
non-cash  interest expense  attributable to the conversions of the Debentures in
the first and second quarters of 1997 as an adjustment during the fourth quarter
of 1997.  If the shares were issued in lieu of debt at the  respective  issuance
dates of the debt,  supplementary  basic and  diluted net loss per share for the
year ended December 31, 1997 would have been a loss of $0.08 per share.

   On July 30, 1997 the Company sold 2.9 million  shares,  in the aggregate,  of
its  common  stock at a price of $0.175  per share in a private  placement  that
provided net proceeds to the Company of $0.5 million.

   On  September  4, 1997,  the Company  transferred  $5,000 cash and all of the
business  and assets of its Audio  Products  Division as then  conducted  by the
Company and as reflected  on the business  books and records of the Company to a
newly incorporated company, NCT Audio Products, Inc., in consideration for 5,867
shares of NCT Audio  common  stock  whereupon  NCT Audio  became a  wholly-owned
subsidiary  of the  Company.  The Company  also  granted NCT Audio an  exclusive
worldwide  license with respect to all of the  Company's  relevant  patented and
unpatented  technology  relating  to FPT(TM) and  FPT(TM)  based  audio  speaker
products for all markets for such products  excluding (a) markets licensed to or
reserved by NXT plc and NXT under the Company's cross licensing  agreements with
NXT plc and NXT, (b) the ground based  vehicle  market  licensed to OAT, (c) all
markets for hearing aids and other hearing enhancing or assisting  devices,  and
(d) all markets for headsets, headphones and other products performing functions
substantially  the same as those performed by such products in consideration for
a license fee of $3.0  million  (eliminated  in  consolidation)  to be paid when
proceeds  are  available  from the sale of NCT Audio  common  stock and on-going
future royalties payable by NCT Audio to the Company as provided in such license
agreement.  In  addition,  the Company  agreed to transfer all of its rights and
obligations  under its cross  licensing  agreements  with NXT plc and NXT to NCT
Audio and to transfer the Company's interest in OAT to NCT Audio, which was then
redeemed  by OAT on  October  8,  1998.  (Please  refer  to  Note 3 for  further
information.)

   Between  October 10, 1997 and  December 4, 1997 NCT Audio issued 2,145 shares
of its common stock  (including  533 shares  issued to NXT plc) for an aggregate
purchase price of $4.0 million in a private  placement  pursuant to Regulation D
under the  Securities  Act (the "NCT  Audio  Financing").  NCT Audio has not met
certain  conditions  regarding  the filing of a  registration  statement for NCT
Audio common stock.  As such,  holders of NCT Audio common stock have a right to
convert  their NCT Audio  common stock into a  sufficient  number of  restricted
shares of NCT common stock to equal their original cash investment in NCT Audio,
plus a 20% discount to market.  During  1998,  two NCT Audio  shareholders  have
exercised  their right to  exchange  296 shares of NCT Audio  common  stock into
1,135,542  shares of NCT common stock under the terms noted above. In connection
therewith the Company  recorded  goodwill of $556,000  which is being  amortized
over five years.

   Between  October 28, 1997 and December 11, 1997,  the Company  entered into a
series of subscription  agreements  (the "Series C Subscription  Agreements") to
sell an  aggregate  amount of $13.3  million of Series C  Convertible  Preferred
Stock (the  "Series C  Preferred  Stock") in a private  placement,  pursuant  to
Regulation D of the Securities Act, to 32 unrelated accredited investors through
two dealers (the "1997 Series C Preferred Stock Private  Placement").  The total
1997 Series C Preferred  Stock  Private  Placement was completed on December 11,
1997.  The  aggregate net proceeds to the Company of the 1997 Series C Preferred
Stock Private Placement were $11.9 million. Each share of the Series C Preferred
Stock  has a par  value of $.10 per  share  and a stated  value of one  thousand
dollars  ($1,000)  with an accretion  rate of four percent (4%) per annum on the
stated value.  Each share of Series C Preferred Stock is convertible  into fully
paid and  nonassessable  shares of the Company's common stock subject to certain
limitations.  The shares of Series C Preferred  Stock  become  convertible  into
shares of common  stock at any time  commencing  after  the  earlier  of (i) the
effective date of the Series C Registration  Statement; or (ii) ninety (90) days
after the date of filing of the Series C Registration  Statement.  Each share of
Series C Preferred Stock is convertible  into a number of shares of common stock
of the Company as determined in accordance with the Series C Conversion  Formula
as set forth in the  agreement  using a conversion  price equal to the lesser of
(x)  120% of the  five  (5) day  average  closing  bid  price  of  common  stock
immediately  prior to the  closing  date of the Series C  Preferred  Stock being
converted or (y) 20% below the five (5) day average  closing bid price of common
stock immediately prior to the conversion date thereof.

   The conversion  terms of the Series C Preferred Stock also provide that in no
event shall the average closing bid price referred to in the Series C Conversion
Formula  be less than  $0.625  per share and in no event  shall the  Company  be
obligated  to issue more than 26.0  million  shares of its  common  stock in the
aggregate in connection  with the  conversion  of the Series C Preferred  Stock.
Accordingly,  26.0 million  shares of common stock which could be issuable  upon
conversion of the Series C Preferred Stock are included in the offering to which
the prospectus relates. Under the terms of the Series C Subscription Agreements,
the Company may be subject to a penalty if the Series C  Registration  Statement
is not declared  effective  within one hundred twenty (120) days after the first
closing of any incremental  portion of the offering of Series C Preferred Stock,
such  penalty to be in an amount  equal to one and one half  percent  (1.5%) per
month of the aggregate  amount of Series C Preferred  Stock sold in the offering
up to a maximum of ten  percent  (10%) of such  aggregate  amount.  The Series C
Subscription Agreements also provide that for a period commencing on the date of
the signing of the Series C Subscription  Agreements and ending ninety (90) days
after the closing of the offering the Company  will be  prohibited  from issuing
any debt or equity  securities other than Series C Preferred Stock, and that the
Corporation  will be  required  to make  certain  payments  in the  event of its
failure  to  effect  conversion  in a timely  manner or in the event it fails to
reserve  sufficient  authorized  but unissued  common  stock for  issuance  upon
conversion  of the Series C Preferred  Stock.  As of December 31,  1998,  10,850
shares of Series C Preferred  Stock have been converted to 20,665,000  shares of
NCT common stock.

   During  1998,  the Board of Directors  authorized  the issuance of a total of
125,000 shares of the Company's common stock to an employee, two directors and a
consultant in connection with their services to the Company.  The Company valued
these shares at $97,000, representing the fair value on the date of issuance.

   On July 15, 1998 the Company  transferred  $5,000 and all of the business and
assets of its Hearing Products  Division as then conducted by the Company and as
reflected  on  the  business  books  and  records  of  the  Company  to a  newly
incorporated  subsidiary company, NCT Hearing Products,  Inc. ("NCT Hearing") in
consideration for 6,400 shares of NCT Hearing common stock whereupon NCT Hearing
became a  wholly-owned  subsidiary of the Company.  The Company also granted NCT
Hearing an exclusive  worldwide  license  with  respect to all of the  Company's
relevant  patented and  unpatented  technology  relating to Hearing  Products in
consideration for a license fee of $3.0 million (eliminated in consolidation) to
be paid when  proceeds are available  from the sale of NCT Hearing  common stock
and running  royalties  payable with respect to NCT Hearing's  sales of products
incorporating  the licensed  technology and its sublicensing of such technology.
It is anticipated  that NCT Hearing will issue  additional  shares of its common
stock in  transactions  exempt from  registration  in order to raise  additional
working capital.

   On July 27, 1998,  the Company  entered  into  subscription  agreements  (the
"Series D Subscription Agreements") to sell 6,000 shares of the Company's Series
D Convertible  Preferred Stock ("Series D Preferred  Stock") having an aggregate
stated value of $6.0 million in a private placement, pursuant to Regulation D of
the  Securities  Act of 1933, as amended  (respectively  "Regulation  D" and the
"Securities Act"), to six unrelated accredited investors through one dealer (the
"1998 Series D Preferred  Stock Private  Placement.  The sale of 6,000 shares of
Series D Preferred  Stock  having an  aggregate  $6.0  million  stated value was
completed  on August 6, 1998.  $5.2 million net  proceeds  were  received by the
Company from the 1998 Series D Preferred Stock Private Placement.  Each share of
the  Series D  Preferred  Stock  has a par  value of $.10 per share and a stated
value of one thousand  dollars  ($1,000) with an accretion  rate of four percent
(4%) per annum on the stated  value.  Each share of Series D Preferred  Stock is
convertible  into fully paid and  nonassessable  shares of the Company's  common
stock  subject  to  certain  limitations.  Under  the  terms  of  the  Series  D
Subscription  Agreements,  the  Company  is  required  to  file  a  registration
statement  ("the Series D  Registration  Statement")  covering the resale of all
shares of common stock of the Company  issuable upon  conversion of the Series D
Preferred Stock then outstanding  within sixty (60) days after the completion of
the 1998 Series D Preferred Stock Private Placement (respectively, the "Series D
Filing Date" and the "Series D Closing Date").  The shares of Series D Preferred
Stock  become  convertible  into shares of common  stock at any time  commencing
after the earlier of (i) ninety (90) days after the Series D Closing Date;  (ii)
five (5) days after the Company  receives a "no  review"  status from the SEC in
connection with the Series D Registration Statement; or (iii) the effective date
of the Series D  Registration  Statement.  The Series D  Registration  Statement
became  effective  on October 30, 1998,  and shares of Series D Preferred  Stock
became  convertible  on that  date.  Each share of Series D  Preferred  Stock is
convertible into a number of shares of common stock of the Company as determined
in accordance with the Series D Conversion Formula as set forth in the agreement
using a  conversion  price  equal to the  lesser of (x) 120% of the five (5) day
average closing bid price of common stock  immediately prior to the closing date
of the Series D Preferred  Stock being  converted  or (y) 20% below the five (5)
day  average  closing  bid  price  of  common  stock  immediately  prior  to the
conversion date thereof.

   The conversion  terms of the Series D Preferred Stock also provide that in no
event shall the conversion price referred to in the Series D Conversion  Formula
be less than $0.50 per share and in no event shall the Company be  obligated  to
issue  more than  12,000,000  shares of its  common  stock in the  aggregate  in
connection  with the conversion of the 6,000 shares of Series D Preferred  Stock
issued under the 1998 Series D Preferred Stock Private  Placement.  The Series D
Subscription  Agreements  also provide that the Company will be required to make
certain  payments in the event of its failure to effect  conversion  in a timely
manner.  Including shares of common stock issued for accretion,  as of March 12,
1999,  all shares of Series D Preferred  Stock have been converted to 12,273,685
shares of NCT common stock.

   On July 27, 1998, NCT Audio entered into  subscription  agreements  (the "NCT
Audio  Subscription  Agreements")  to sell 60  shares  of NCT  Audio's  Series A
Convertible  Preferred  Stock ("NCT Audio Series A Preferred  Stock")  having an
aggregate  stated  value of $6.0  million in a private  placement,  pursuant  to
Regulation  D of the  Securities  Act,  to six  unrelated  accredited  investors
through  one  dealer  (the  "1998 NCT Audio  Series A  Preferred  Stock  Private
Placement").  The sale of 60 shares of NCT Audio Series A Preferred Stock having
an aggregate  $6.0 million  stated value was  completed on August 17, 1998.  NCT
Audio  received  net  proceeds of $5.2  million from the 1998 NCT Audio Series A
Preferred  Stock  Private  Placement.  Each  share  of the NCT  Audio  Series  A
Preferred  Stock has a par  value of $.10 per  share  and a stated  value of one
hundred thousand dollars  ($100,000) with an accretion rate of four percent (4%)
per annum on the stated value.  Each share of NCT Audio Series A Preferred Stock
is convertible  into fully paid and  nonassessable  shares of NCT Audio's common
stock  subject  to  certain  limitations.  Under  the  terms  of the  NCT  Audio
Subscription  Agreements NCT Audio is required to file a registration  statement
("NCT Audio Registration Statement") covering the resale of all shares of common
stock of NCT Audio issuable upon  conversion of the NCT Audio Series A Preferred
Stock then  outstanding by a date (the "Series A Filing  Deadline") which is not
later than  thirty  (30) days after the Company  becomes a  "reporting  company"
under the Exchange Act. The shares of NCT Audio Series A Preferred  Stock become
convertible into shares of NCT Audio common stock at any time after the date the
Company  becomes a "reporting  company"  under the Exchange  Act.  Each share of
Series A Preferred Stock is convertible  into a number of shares of common stock
of NCT Audio as determined in accordance with the Series A Conversion Formula as
set forth in the agreement  using a conversion  price equal to the lesser of (x)
120% of the five (5) day average  closing bid price of common stock  immediately
prior to the closing date of the Series A Preferred Stock being converted or (y)
20% below the five (5) day average closing bid price of common stock immediately
prior to the conversion date thereof.

   The conversion  terms of the NCT Audio Series A Preferred  Stock also provide
that in the event that NCT Audio has not become a "reporting  company" under the
Exchange Act by December 31, 1998, or the NCT Audio  Registration  Statement has
not been declared effective by the SEC by December 31, 1998, the holder shall be
entitled to exchange  each share of NCT Audio  Series A Preferred  Stock for 100
shares of the Company's  Series D  Convertible  Preferred  Stock and  thereafter
shall be  entitled  to all rights and  privileges  of a holder of the  Company's
Series D  Preferred  Stock.  As of  December  31,  1998,  no NCT Audio  Series A
Preferred  Stock  shareholders  have exercised their right to exchange NCT Audio
Series A  Preferred  Stock into the  Company's  Series D  Convertible  Preferred
Stock.

   On July 29, 1998,  the Company  initiated a plan to  repurchase  from time to
time up to 10 million  shares of the  Company's  common stock in the open market
pursuant to Rule 10b-18 under the Exchange Act or through  block  trades.  As of
December 31, 1998, the Company had repurchased 5,607,100 shares of the Company's
common  stock at per share prices  ranging  from  $0.3438 to $0.6563.  The stock
repurchase program was terminated on December 30, 1998.

   On September 4, 1998, the Company acquired the issued and outstanding  common
stock of Advancel. The acquisition was pursuant to the Stock Purchase Agreement.
The  consideration for the acquisition of the Advancel common stock consisted of
an initial payment of $1.0 million  payable by the delivery of 1,786,991  shares
of the Company's  treasury stock together with future payments,  payable in cash
or in common stock of the Company at the  election of the Advancel  Shareholders
based  on  Advancel's   earnings  before  interest,   taxes,   depreciation  and
amortization  for each of the calendar years 1999,  2000,  2001 and 2002.  While
each earnout payment may not be less than $250,000 in any earnout year, there is
no maximum  earnout payment for any earnout year or for all earnout years in the
aggregate.  To  determine  the number of shares of the  Company's  common  stock
issuable in connection  with an earnout  payment,  each earnout payment is to be
calculated using the average of the closing prices of the Company's common stock
for each of the  twenty  (20)  business  days  following  the 21st day after the
release of Advancel's  audited year-end  financials for an earnout year. At that
time,  Advancel  Shareholders  will elect to  receive  payment in cash or common
stock of the  Company.  In the event that the Company is unable to maintain  the
registration  statement covering the resale of 1,786,991 shares effective for at
least thirty (30) days, each Advancel  Shareholder  shall have the right,  until
April 15,  1999,  to have the  Company  redeem up to  one-third  of the  initial
payment shares acquired by such Advancel  Shareholder by paying in cash therefor
a sum  calculated by using the formula used to determine the number of shares of
the Company's  common stock to be delivered in payment of the initial payment of
$1.0  million.  The cost of the  acquisition  has been  allocated  to the assets
acquired and liabilities assumed based on their fair values as follows:

            Asset acquired and liabilities assumed:

       Current assets                                        $   368,109
       Property, plant and equipment                               4,095
       Goodwill                                                1,018,290
       Other assets                                               13,486
       Current liabilities                                      (485,040)
       Unearned portion of compensatory stock                    141,251
                                                             ------------
       Cost of acquisition (including expenses of $60,191)   $ 1,060,191
                                                             ============

   The  acquisition has been accounted for as a purchase and,  accordingly,  the
accompanying  consolidated financial statements include the accounts of Advancel
from the date of  acquisition.  Goodwill on acquisition is being  amortized over
five years.

   At the  Annual  Meeting  of  Stockholders  held  on  October  20,  1998,  the
stockholders  approved an amendment to the  Company's  Restated  Certificate  of
Incorporation  to increase the authorized  number of shares of common stock from
185  million  to 255  million  shares.  Such  action  was deemed by the Board of
Directors to be in the best interest of the Company to make additional shares of
the Company's  common stock available for an increase in the number of shares of
common stock  covered by the 1992 Plan pursuant to an amendment of the 1992 Plan
approved by the  stockholders  at such  Annual  Meeting,  and for  acquisitions,
public or private financings  involving common stock or preferred stock or other
securities convertible to common stock, stock splits and dividends,  present and
future employee benefit programs and other corporate purposes.

   On  November  24,  1998,  the  Company  paid  $1,000 in  consideration  for a
wholly-owned  subsidiary,   DistributedMedia.com  ("DMC").  DMC  was  formed  to
develop,   install,  and  provide  an  audio/visual  advertising  medium  within
commercial/professional settings.

   On December  30,  1998,  the Company  entered  into a series of  subscription
agreements (the " Series E Subscription Agreements") to sell an aggregate stated
value of up to $8.2  million  of Series E  Convertible  Preferred  Stock  (the "
Series E  Preferred  Stock")  in  consideration  of $4.0  million,  in a private
placement,  pursuant to  Regulation D of the  Securities  Act, to six  unrelated
accredited  investors  through  one dealer (the "1998  Series E Preferred  Stock
Private Placement).  The sale of 8,145 shares of Series E Preferred Stock having
an aggregate  $8.1 million  stated  value was  completed on March 12, 1999.  The
Company  received  net proceeds of $1.8 million from the 1998 Series E Preferred
Stock Private  Placement  through March 24, 1999. In addition to the above noted
Series E  Subscription  Agreements,  the  Company  issued and sold an  aggregate
amount of $1.7 million of Series E Preferred Stock to three accredited investors
through the above noted  dealer,  in exchange for an  aggregate  stated value of
$1.7  million  of the  Company's  Series C  Preferred  Stock  held by the  three
accredited  investors.  The Company also issued and sold an aggregate  amount of
$0.7 million of Series E Preferred  Stock to four accredited  investors  through
the above noted dealer,  in exchange and  consideration  for an aggregate of 2.1
million  shares  of the  Company's  common  stock  held by the  four  accredited
investors.  Each share of the Series E  Preferred  Stock has a par value of $.10
per share and a stated value of one thousand  dollars ($1,000) with an accretion
rate of four percent (4%) per annum on the stated value.  Each share of Series E
Preferred Stock is convertible into fully paid and  nonassessable  shares of the
Company's  common stock subject to certain  limitations.  Under the terms of the
Series E Subscription  Agreements the Company is required to file a registration
statement ("the Series E Registration Statement") on (i) Form S-3 on or prior to
the date which is no more than  sixty  (60) days from the date that the  Company
has issued a total of 7,438 shares of Series E Preferred  Stock if filed or (ii)
Form S-1 on or prior to a date which is no more than  ninety  (90) days from the
date that the Company  has issued a total of 7,438  shares of Series E Preferred
Stock, covering the resale of all of the Registrable  Securities.  The shares of
Series E Preferred Stock become  convertible  into shares of common stock at any
time  commencing  after the  earlier of (i) ninety  (90) days after the Series E
Closing Date; (ii) five (5) days after the Company receives a "no review" status
from  the SEC in  connection  with the  Registration  Statement;  or  (iii)  the
effective  date of the Series E Registration  Statement.  Each share of Series E
Preferred  Stock is  convertible  into a number of shares of common stock of the
Company as determined in accordance with the Series E Conversion  Formula as set
forth in the agreement using a conversion  price equal to the lesser of (x) 120%
of the five (5) day average closing bid price of common stock  immediately prior
to the closing date of the Series E Preferred  Stock being  converted or (y) 20%
below the five (5) day  average  closing bid price of common  stock  immediately
prior to the conversion date thereof.

   The conversion  terms of the Series E Preferred Stock also provide that in no
event shall the Company be obligated to issue more than 30,000,000 shares of its
common stock in the  aggregate in connection  with the  conversion of the 10,580
shares of Series E  Preferred  Stock  issued  under the 1998  Series E Preferred
Stock Private Placement.  The Series E Subscription Agreements also provide that
the  Company  will be  required  to make  certain  payments  in the event of its
failure to effect  conversion  in a timely  manner.  As of December 31, 1998, no
shares of Series E Preferred Stock have been converted into NCT common stock.

   In connection with the Series E Preferred Stock, the Company may be obligated
to redeem  the  excess of the  stated  value  over the  amount  permitted  to be
converted into common stock. Such obligation will be triggered in the event that
the Company issues 30,000,000 shares on conversion of Series E Preferred Stock.

   Common Shares available for common stock options, warrants and convertible
   securities:

   At December 31, 1998, the aggregate number of shares of common stock required
to be reserved for issuance  upon the  exercise of all  outstanding  options and
warrants  was 30.6  million  shares  (see Note 9), and the  aggregate  number of
shares of common stock  required to be reserved for issuance upon  conversion of
issued and  outstanding  shares of Series C Convertible  Preferred Stock was 1.5
million  shares.  The Company  also has reserved  15.4 million  shares of common
stock for  issuance  to  certain  holders of NCT Audio  common  stock upon their
exercise of certain  rights to exchange  their  shares of NCT Audio common stock
for shares of the Company's  common stock,  26.0 million  shares of common stock
for issuance upon the  conversion  of the 1998 Series D Preferred  Stock Private
Placement  and 30.0  million  shares  of  common  stock  for  issuance  upon the
conversion of the 1998 Series E Preferred Stock Private  Placement.  At December
31,  1998,  the number of shares  available  for the  exercise  of  options  and
warrants was 39.4 million and of the outstanding  options and warrants,  options
and warrants to purchase 22.6 million shares were currently exercisable.  Common
shares  issued and issuable  exceed the number of shares  authorized at December
31, 1998.  However,  should  shares of common stock issued reach the  authorized
limit, shares in excess of the limit will be borrowed from the 1992 Plan.

   Stock subscription receivable:

   The  $0.4  million  stock  subscription   receivable  at  December  31,  1997
represents a receivable of $0.1 million due from a director, which was paid with
157,956 shares of NCT common stock in 1998, and a $0.3 million  receivable  from
the escrow agent for the NCT Audio financing which was paid on June 30, 1998.

   The $4.0 million  subscription  receivable at December 31, 1998  represents a
receivable  due from the Series E Subscription  Agreements.  Net proceeds to the
Company as of March 24, 1999 was $1.8 million.


9.   Common Stock Options and Warrants:

   The Company  applies APB 25 in  accounting  for its  various  employee  stock
option incentive plans and warrants and,  accordingly,  recognizes  compensation
expense as the  difference,  if any,  between the market price of the underlying
common  stock and the  exercise  price of the  option on the date of grant.  The
effect of  applying  SFAS No.  123 on 1996,  1997 and 1998 pro forma net loss as
stated above is not  necessarily  representative  of the effects on reported net
loss for future periods due to, among other  factors,  (i) the vesting period of
the stock options and (ii) the fair value of  additional  stock option grants in
future periods. If compensation expense for the Company's stock option plans and
warrants had been determined  based on the fair value of the options or warrants
at the grant date for awards under the plans in accordance  with the methodology
prescribed  under SFAS No. 123, the  Company's  net loss would have been $(12.8)
million,  $(15.8) million and $(19.0) million,  or $(0.13),  $(0.14) and $(0.16)
basic and diluted per share in 1996, 1997 and 1998, respectively. The fair value
of the options and warrants  granted in 1996, 1997 and 1998 are estimated in the
range  of $0.48  to  $0.58,  $0.16 to  $4.07  and  $0.24  to  $0.81  per  share,
respectively,  on the date of grant using the Black-Scholes option-pricing model
utilizing the following  assumptions:  dividend  yield 0%,  volatility of 1.225,
1.289 and 1.307 in 1996, 1997 and 1998,  respectively,  risk free interest rates
in the range of 5.05% to 6.50%, 5.79% to 6.63% and 5.28% to 5.55% for 1996, 1997
and 1998, respectively,  and expected life of 3 years. The weighted average fair
value of options  granted during 1996,  1997 and 1998 are estimated in the range
of $0.49,  $0.13 to $0.58,  and $0.53 per  share,  respectively  also  using the
Black-Scholes option-pricing model.

Stock Options:

   The  Company's  1987 Stock  Option Plan (the "1987  Plan")  provides  for the
granting of up to  4,000,000  shares of common stock as either  incentive  stock
options or nonstatutory stock options. Options to purchase shares may be granted
under the 1987 Plan to persons who, in the case of incentive stock options,  are
full-time employees  (including  officers and directors) of the Company;  or, in
the case of nonstatutory stock options, are employees or non-employee  directors
of the Company.  The exercise  price of all  incentive  stock options must be at
least equal to the fair market value of such shares on the date of the grant and
may be exercisable  over a ten-year  period.  The exercise price and duration of
the  nonstatutory  stock options are to be determined by the Board of Directors.
Options  granted under the 1987 Plan  generally  vest 20% upon grant and 20% per
annum thereafter as determined by the Board of Directors.

   Information with respect to 1987 Plan activity is summarized as follows:
<TABLE>
<CAPTION>
                                    Years Ended December 31,
                       ------------------------------------------------------------------
                               1996                  1997                     1998
                       ------------------------------------------------------------------
                                   Weighted               Weighted              Weighted
                                   Average                Average               Average
                                   Exercise               Exercise              Exercise
                       Shares      Price      Shares      Price       Shares    Price
                       ------------------------------------------------------------------
<S>                    <C>          <C>       <C>          <C>        <C>        <C>
Outstanding at
beginning of year      1,540,000    $0.56     1,500,000    $0.54      1,350,000  $0.51
Options granted                -        -     1,350,000    $0.51              -      -
Options exercised              -        -             -        -              -      -
Options canceled,
expired or forfeited     (40,000)   $1.31    (1,500,000)   $0.54              -      -
                       ----------            -----------             ----------
Outstanding at end of
year                   1,500,000    $0.54     1,350,000    $0.51      1,350,000  $0.51
                       ==========            ===========              =========
Options exercisable
at year-end            1,500,000    $0.54     1,350,000    $0.51      1,350,000  $0.51
                       ==========            ===========              =========
</TABLE>

   As of December  31,  1998,  options for the  purchase of 217,821  shares were
available for future grant under the 1987 Plan.

   The  Company's  non-plan  options  are  granted  from  time  to  time  at the
discretion of the Board of Directors. The exercise price of all non-plan options
generally  must be at least equal to the fair market value of such shares on the
date of grant and  generally are  exercisable  over a five to ten year period as
determined by the Board of Directors.  Vesting of non-plan  options  varies from
(i) fully vested at the date of grant to (ii)  multiple  year  apportionment  of
vesting as determined by the Board of Directors.

   Information  with respect to non-plan stock option  activity is summarized as
follows:
<TABLE>
<CAPTION>

                                       Years Ended December 31,
                       ---------------------------------------------------------------
                             1996                  1997                  1998
                       ---------------------------------------------------------------
                                  Weighted              Weighted              Weighted
                                  Average               Average               Average
                                  Exercise              Exercise              Exercise
                       Shares     Price       Shares    Price       Shares    Price
                       ---------------------------------------------------------------
<S>                    <C>        <C>        <C>        <C>        <C>        <C>
Outstanding at
beginning of year       403,116   $1.04        372,449  $1.08      4,319,449  $0.36
Options granted               -       -      7,844,449  $0.41              -      -
Options exercised       (26,667)  $0.50              -      -              -      -
Options canceled,
expired or forfeited     (4,000)  $1.33     (3,897,449) $0.53              -      -
                        -------              ---------            ---------
Outstanding at end of
year                    372,449   $1.08      4,319,449  $0.36     4,319,449   $0.36
                        =======              =========            =========

Options exercisable
at year-end             370,449   $1.07      4,319,449  $0.36     4,319,449   $0.36
                        =======              =========            =========
</TABLE>

   On October 6, 1992,  the Company  adopted a stock option plan as amended, the
1992 Plan, for the granting of options to purchase up to 10,000,000  shares of
common stock to officers,  employees, certain consultants and certain directors.
The  exercise  price of all 1992 Plan options must be at least equal to the fair
market  value of such shares on the date of the grant and 1992 Plan  options are
generally  exercisable over a five to ten year period as determined by the Board
of Directors.  Vesting of 1992 Plan options  varies from (i) fully vested at the
date of grant to (ii)  multiple year  apportionment  of vesting as determined by
the Board of  Directors.  On October  20,  1998,  the  stockholders  approved an
amendment  to the 1992  Plan to increase  the  aggregate  number of shares of
common stock  reserved for grants of  restricted  stock and grants of options to
purchase  shares of common stock to  30,000,000  shares.  The 1992 Plan was also
amended to  eliminate  the  automatic  grant of 75,000  shares of the  Company's
common stock upon a new  director's  initial  election to the Board of Directors
and to eliminate  the automatic  grant of 5,000 shares of the  Company's  common
stock to each  non-employee  director  for services as a director of the Company
for each subsequent election.

   Information with respect to 1992 Plan activity is summarized as follows:
<TABLE>
<CAPTION>

                                           Years Ended December 31,
                       -------------------------------------------------------------------
                                1996                  1997                    1998
                       -------------------------------------------------------------------
                                    Weighted               Weighted               Weighted
                                    Average                Average                Average
                                    Exercise               Exercise               Exercise
                           Shares   Price        Shares    Price        Shares    Price
                       -------------------------------------------------------------------
<S>                    <C>          <C>        <C>         <C>      <C>           <C>
Outstanding at
beginning of year      4,004,248    $1.00      6,022,765   $0.86     9,029,936    $0.72
Options granted        2,156,500    $0.67      4,652,222   $0.55    21,989,000    $0.69
Options exercised       (33,533)    $0.75     (1,141,795)  $0.64        (1,561)   $0.27
Options canceled,
expired or forfeited   (104,450)    $1.37       (503,256)  $0.99   (11,185,554)   $1.03
                      ---------                ---------            ----------
Outstanding at end of
year                  6,022,765     $0.86      9,029,936   $0.72    19,831,821    $0.52
                      =========                =========            ==========

Options exercisable
at year-end           5,835,265     $0.86      6,592,436   $0.73    12,053,571    $0.60
                      =========                =========            ==========
</TABLE>

   As of December  31, 1998,  options for the purchase of 8,515,776  shares were
available  for future  grants of  restricted  stock  awards  and for  options to
purchase common stock under the 1992 Plan.

   On November 15, 1994, the Board of Directors  adopted the Noise  Cancellation
Technologies,  Inc. Option Plan for Certain Directors (the "Directors Plan"), as
amended. Under the Directors Plan 821,000 shares have been approved by the Board
of Directors for  issuance.  The options  granted under the Directors  Plan have
exercise  prices equal to the fair market value of the Common Stock on the grant
dates,  and  expire  five years from date of grant.  Options  granted  under the
Directors Plan are fully vested at the grant date.

   Information with respect to Directors Plan activity is summarized as follows:
<TABLE>
<CAPTION>

                                         Years Ended December 31,
                       -------------------------------------------------------------------
                               1996                 1997                    1998
                       -------------------------------------------------------------------
                                   Weighted             Weighted                 Weighted
                                   Average              Average                  Average
                                   Exercise             Exercise                 Exercise
                          Shares   Price      Shares    Price        Shares      Price
                       -------------------------------------------------------------------
<S>                      <C>       <C>        <C>       <C>          <C>         <C>
Outstanding at
beginning of year        821,000   $0.73      746,000   $0.73        746,000     $0.73
Options granted                -       -            -       -              -         -
Options exercised              -       -            -       -              -         -
Options canceled,
expired or forfeited     (75,000)  $0.75            -       -              -         -
                        --------              -------                -------
Outstanding at end of
year                     746,000   $0.73      746,000   $0.73        746,000     $0.73
                        ========              =======                =======
Options exercisable
at year-end              746,000   $0.73      746,000   $0.73        746,000     $0.73
                        ========              =======                =======
</TABLE>

   As of December 31, 1998, there were 75,000 options for the purchase of shares
available for future grants under the Directors Plan.



<PAGE>


   The following  information  summarizes  information about the Company's stock
options outstanding at December 31, 1998:
<TABLE>
<CAPTION>


                                                 Options Outstanding               Options Exercisable
                                        ------------------------------------     -----------------------
                                                         Weighted
                                                         Average
                                                         Remaining    Weighted                   Weighted
                                                         Contractual  Average                    Average
                    Range of              Number         Life         Exercise     Number        Exercise
      Plan          Exercise Price        Outstanding    (In Years)   Price        Exercisable   Price
- ----------------    --------------        -----------    -----------  --------     -----------   --------

<S>                 <C>      <C>           <C>              <C>         <C>         <C>           <C>
1987 Plan           $0.50 to $0.63         1,350,000        0.18        $0.51       1,350,000     $0.51
Non-Plan            $0.27 to $5.09         4,319,449        3.14        $0.36       4,319,449     $0.36
1992 Plan           $0.22 to $4.00        19,831,821        6.83        $0.52      12,053,571     $0.60
Director's Plan     $0.66 to $0.75           746,000        0.88        $0.73         746,000     $0.73

</TABLE>

Warrants:

   The Company's warrants are granted from time to time at the discretion of the
Board of  Directors.  The exercise  price of all warrants  generally  must be at
least  equal  to the fair  market  value of such  shares  on the date of  grant.
Warrants are generally  exercisable over a five to ten year period as determined
by the Board of Directors. Warrants generally vest on the grant date.

   Information with respect to warrant activity is summarized as follows:
<TABLE>
<CAPTION>

                                               Years Ended December 31,
                      ------------------------------------------------------------------------
                                  1996                    1997                   1998
                      ------------------------------------------------------------------------
                                      Weighted                Weighted               Weighted
                                      Average                 Average                Average
                                      Exercise                Exercise               Exercise
                          Shares      Price       Shares      Price       Shares     Price
                      ------------------------------------------------------------------------
<S>                     <C>           <C>       <C>           <C>       <C>          <C>
Outstanding at
beginning of year       4,032,541     $0.71     3,888,539     $0.72     3,146,920    $0.81
Warrants granted                -         -     2,846,923     $0.76     1,588,164    $0.92
Warrants exercised       (144,002)    $0.45      (854,119)    $0.41             -        -
Warrants canceled,
expired or forfeited            -         -    (2,734,423)    $0.75      (362,400)   $1.16
                        ---------               ---------               ---------
Outstanding at end
of year                 3,888,539     $0.72     3,146,920     $0.81     4,372,684    $0.82
                        =========               =========               =========

Warrants exercisable
at year-end             3,888,539     $0.72     3,146,920     $0.81     4,172,684    $0.86
                        =========               =========               =========
</TABLE>

   The following  table  summarizes  information  about warrants outstanding at
December 31, 1998:

<TABLE>
<CAPTION>



                              Warrants Outstanding                Warrants Exercisable
                    ----------------------------------------    ------------------------
                                      Weighted
                                      Average
                                      Remaining     Weighted                    Weighted
                                      Contractual   Average                     Average
Range of            Number            Life          Exercise    Number          Exercise
Exercise Price      Outstanding       (In Years)    Price       Exercisable     Price
- --------------      -----------       -----------   --------    -----------     --------
<S>      <C>         <C>                 <C>         <C>         <C>             <C>
$0.50 to $4.00       4,372,684           2.02        $0.82       4,172,684       $0.86
</TABLE>
<PAGE>


10.  Related Parties:

   Environmental Research Information, Inc.

   In 1989, the Company established a joint venture with Environmental  Research
Information, Inc., ("ERI") to jointly develop, manufacture and sell (i) products
intended  for  use  solely  in  the  process  of  electric   power   generation,
transmission and distribution and which reduce noise and/or vibration  resulting
from such process, (ii) personal quieting products sold directly to the electric
utility industry and (iii) products that reduce noise and/or vibration emanating
from fans and fan systems (collectively,  "Power and Fan Products"). In 1991, in
connection with the termination of this joint venture, the Company agreed, among
other things,  during the period ending  February  1996, to make payments to ERI
equal to (i) 4.5% of the  Company's  sales of Power  and Fan  Products  and (ii)
23.75% of fees derived by the Company from its license of Power and Fan Products
technology,  subject to an overall  maximum of $4,500,000.  Michael J. Parrella,
President  of  the  Company,  was  Chairman  of  ERI at the  time  of  both  the
establishment and termination of the joint venture and owns approximately 12% of
the outstanding capital of ERI. In addition,  Jay M. Haft, Chairman of the Board
of Directors of the Company, shares investment control over an additional 24% of
the outstanding  capital of ERI. During the fiscal year ended December 31, 1998,
the  Company  was not  required  to make any such  payments  to ERI under  these
agreements.

   Quiet Power Systems, Inc.

   In 1993, the Company entered into three Marketing  Agreements with QuietPower
Systems,  Inc.  ("QSI")  (until  March 2, 1994,  "Active  Acoustical  Solutions,
Inc."),  a company which is 33% owned by ERI and 2% owned by Mr. Haft. Under the
terms of one of these Marketing  Agreements,  QSI has undertaken to use its best
efforts to seek research and  development  funding for the Company from electric
and natural gas utilities for applications of the Company's  technology to their
industries.  In exchange for this undertaking,  the Company has issued a warrant
to QSI to purchase  750,000 shares of Common Stock at $3.00 per share.  The last
sale price for the Common Stock reported on the NASDAQ National Market System on
May 15, 1993,  the date of the  Marketing  Agreement,  was $2.9375.  The warrant
becomes  exercisable  as to  specific  portions of the total  750,000  shares of
Common Stock upon the occurrence of defined events  relating to QSI's efforts to
obtain such funding for the Company. When such defined events occur, the Company
will  record a charge  for the  amount by which the  market  price of the Common
Stock on such  date  exceeds  $3.00  per  share,  if any.  The  warrant  remains
exercisable  as to each such portion from the  occurrence  of the defined  event
through  October 13,  1998.  As of December  31,  1993,  contingencies  had been
removed  against  525,000  warrants  resulting  in a  1993  non-cash  charge  of
$120,250.  This Marketing  Agreement also grants to QSI a non-exclusive right to
market the  Company's  products that are or will be designed and sold for use in
or with equipment used by electric and/or natural gas utilities for non-retrofit
applications in North America.  QSI is entitled to receive a sales commission on
any sales to a customer of such  products for which QSI is a procuring  cause in
obtaining  the first order from such  customer.  In the case of sales to utility
company customers, the commission is 6% of the revenues received by the Company.
On sales to original equipment manufacturers for utilities, the commission is 6%
on the gross  revenue NCT  receives on such sales from the customer in the first
year, 4% in the second year, 2% in the third year and 1% in the fourth year, and
 .5% in any future years after the fourth year. QSI is also entitled to receive a
5% commission on any research and development funding it obtains for NCT, and on
any license  fees it obtains for the Company  from the license of the  Company's
technology.  The  initial  term of  this  Agreement  is  three  years  renewable
automatically  thereafter on a  year-to-year  basis unless a party elects not to
renew.

   Under the  terms of the  second of the  three  Marketing  Agreements,  QSI is
granted a non-exclusive  right to market the Company's products that are or will
be  designed  and sold for use in or with  feeder  bowls  throughout  the world,
excluding Scandinavia and Italy. Under this Marketing Agreement, QSI is entitled
to  receive  commissions  similar  to those  payable  to end  user and  original
equipment  manufacturer  customers  described  above.  QSI is also  entitled  to
receive  the same 5%  commission  described  above on research  and  development
funding and  technology  licenses which it obtains for the Company in the feeder
bowl area.  The initial  term of this  Marketing  Agreement  is three years with
subsequent automatic one-year renewals unless a party elects not to renew.

   Under the terms of the third Marketing Agreement, QSI is granted an exclusive
right to market the Company's products that are or will be designed and sold for
use in or with  equipment  used by electric  and/or  natural gas  utilities  for
retrofit  applications  in North  America.  QSI is  entitled  to receive a sales
commission  on any sales to a customer of such  products  equal to 129% of QSI's
marketing  expenses  attributable  to the marketing of the products in question,
which expenses are to be deemed to be the lesser of QSI's actual expenses or 35%
of the revenues  received by the Company from the sale of such products.  QSI is
also  entitled to receive a 5% commission  on research and  development  funding
similar  to  that  described  above.  QSI's  exclusive  rights  continue  for an
indefinite  term  provided it meets  certain  performance  criteria  relating to
marketing efforts during the first two years following  product  availability in
commercial  quantity and minimum levels of product sales in subsequent years. In
the event QSI's rights  become  non-exclusive,  depending  on the  circumstances
causing  such change,  the initial term then becomes  either three or five years
from the date of this Marketing  Agreement,  with subsequent  one-year automatic
renewals in each instance unless either party elects not to renew.

   For the years  ended  December  31,  1996,  1997 and 1998 the Company was not
required to pay any commissions to QSI under any of these Marketing Agreements.

   The Company has also  entered into a Teaming  Agreement  with QSI under which
each  party  agrees  to  be  responsible  for  certain  activities  relating  to
transformer  quieting system development  projects to be undertaken with utility
companies.  Under this Teaming Agreement,  QSI is entitled to receive 19% of the
amounts to be received from participating  utilities and the Company is entitled
to receive 81%. During the fiscal year ended December 31, 1996, 1997 and 1998 no
payments were required to be made to QSI.

   In March 1995,  the Company  entered into a Master  Agreement  with QSI under
which QSI was granted an exclusive  worldwide  license under certain NCT patents
and technical  information to market, sell and distribute  transformer  quieting
products,  turbine  quieting  products and certain other products in the utility
industry. Under the Master Agreement, QSI is to fund development of the products
by the Company and the Company is to manufacture the products.  However, QSI may
obtain  the  right to  manufacture  the  products  under  certain  circumstances
including NCT's failure to develop the products or the failure of the parties to
agree on certain  development  matters.  In  consideration of the rights granted
under the  Master  Agreement,  QSI is to pay the  Company a royalty of 6% of the
gross  revenues  received  from the sale of the  products  and 50% of the  gross
revenues  received from  sublicensing the rights granted to QSI under the Master
Agreement  after  QSI has  recouped  150% of the  costs  incurred  by QSI in the
development of the products in question. The Company is obligated to pay similar
royalties to QSI on its sale of the products and the licensing of rights covered
under the Master  Agreement  outside  the  utility  industry  and from sales and
licensing  within the  utility  industry  in the Far East.  In  addition  to the
foregoing  royalties,  QSI is to  pay an  exclusivity  fee  to  the  Company  of
$750,000; $250,000 of which QSI paid to the Company in June 1994. The balance is
payable in equal monthly  installments of $16,667 beginning in April 1995. QSI's
exclusive rights become  non-exclusive  with respect to all products if it fails
to pay any installment of the exclusivity fee when due and QSI loses such rights
with respect to any given product in the event it fails to make any  development
funding payment applicable to that product.  The Master Agreement supersedes all
other agreements  relating to the products  covered under the Master  Agreement,
including those agreements between the Company and QSI described above.

   Immediately following the execution to the Master Agreement,  the Company and
QSI entered into a letter agreement  providing for the termination of the Master
Agreement at the Company's election if QSI did not pay approximately $500,000 in
payables then owed to the Company by May 15, 1995.

   In April 1995,  the Company and QSI entered  into  another  letter  agreement
under  which QSI  agreed to  forfeit  and  surrender  the five year  warrant  to
purchase  750,000  shares of the Company's  common stock issued to QSI under the
first Marketing Agreement described above. In addition,  the $500,000 balance of
the  exclusivity  fee  provided  for under the Master  Agreement  was reduced to
$250,000 to be paid in 30 monthly installments of $8,333 each and the payment of
the  indebtedness  to be  paid  under  the  letter  agreement  described  in the
preceding  paragraph  was revised to be the earlier of May 15, 1996, or the date
of closing of a financing of QSI in an amount exceeding $1.5 million,  whichever
first occurs.  Such  indebtedness  is to be evidenced by a promissory  note, non
payment  of which is to  constitute  an event of  termination  under the  Master
Agreement.

   On May 21, 1996,  the Company and QSI entered into another  letter  agreement
extending the time by which the payments from QSI to the Company under the April
1995  letter  agreement  described  above were to be made.  Under the letter the
payment of certain  arrearages in the payment of the  exclusivity  fee was to be
made not later than June 15, 1996, with the balance  continuing to be payable by
monthly  payments of $8,333 as provided  in the May 1995  letter  agreement.  In
addition,  the payment of the other  indebtedness owed by QSI to the Company was
to be paid by a payment of $25,000 at the time QSI obtained certain  anticipated
financing with the balance paid by monthly payments of $15,000 each.  Default in
QSI's timely payment of any of the amounts  specified in the May 21, 1996 letter
agreement was to cause the immediate termination of the Master Agreement and all
rights granted to QSI thereunder.

   On April 9, 1997, the Company and QSI entered into another  letter  agreement
revising  the payment  schedule  set forth in the May 21, 1996 letter  agreement
applicable to the payment of the  indebtedness  owed to the Company by QSI other
than the unpaid portion of the exclusivity fee. Under the revised schedule,  the
full amount of such indebtedness is to be paid by an initial payment of $125,000
on or before April 21, 1997,  and a second  payment of $200,000 upon the closing
of a proposed  financing  in June 1997 or on January  1, 1998,  whichever  first
occurs.  The  Company is also  entitled  to receive  15% of any other  financing
obtained  by QSI in the interim as well as interest at the rate of 10% per annum
on the  unpaid  amount  of such  indebtedness  from  July 1,  1997.  The  letter
agreement also provides for the continuation of QSI's payment of the exclusivity
fee in accordance  with the earlier letter  agreements as well as the payment of
$11,108 by April 21, 1997,  for headset  products  sold by the Company to QSI in
1996.  In the event of a default in QSI's  timely  payment of any of the amounts
specified  in the April 9, 1997 letter  agreement,  the Company has the right to
cause the  termination  of the Master  Agreement  and all rights  granted by QSI
thereunder upon 10 days notice of termination to QSI.

   As of  December  31,  1998,  QSI owes the  Company  $239,000,  which is fully
reserved, for the exclusivity fee, rent and engineering services.

   Other Parties

   The President and Chief Executive  Officer,  who is also a stockholder of the
Company,  receives an  incentive  bonus equal to 1% of the cash  received by the
Company  upon the  execution of  agreements  or other  documentation  evidencing
transactions with unaffiliated parties. For the year ended December 31, 1997 and
1998,  approximately  $243,000 and $206,000 was incurred in connection with this
arrangement.

   During 1996, 1997 and 1998, the Company purchased $0.6 million,  $0.7 million
and $0.2 million, respectively, of products from its various manufacturing joint
venture entities.


11.  Income Taxes:

   The  Company  provides  for income  taxes in  accordance  with  Statement  of
Financial   Accounting   Standards  No.  109,  "Accounting  for  Income  Taxes".
Accordingly,  deferred tax assets and  liabilities are established for temporary
differences between tax and financial reporting bases of assets and liabilities.
A valuation allowance is established when the Company determines that it is more
likely than not that a deferred  tax asset will not be realized.  The  Company's
temporary  differences  primarily result from depreciation  related to machinery
and equipment,  compensation expense related to warrants,  options and reserves.
The  adoption  of  the  aforementioned  accounting  standard  had no  effect  on
previously reported results of operations.

   At  December  31,  1998,   the  Company  had  available  net  operating  loss
carryforwards of approximately $85.8 million and research and development credit
carryforwards  of $1.6 million for federal  income tax purposes  which expire as
follows:

                              (in thousands of dollars)
                                              Research and
                           Net Operating      Development
                Year          Losses            Credits
                ----      ----------------   ---------------
                1999              $   151            $    --
                2000                  129                 --
                2001                  787                 --
                2002                2,119                 --
                2003                1,974                 --
                2004                1,620                 --
                2005                3,870                141
                2006                1,823                192
                2007                6,866                118
                2008               13,456                321
                2009               16,293                413
                2010                9,415                 61
                2011                9,051                 67
                2012                4,902 (1)            267
                2018               13,314 (2)
                          ----------------   ----------------
               Total              $85,770             $1,580
                          ================   ================

(1)Includes  approximately $1.2 million net operating loss relating to NCT Audio
   Products, Inc.
(2)Includes  approximately $4.4 million net operating loss relating to NCT Audio
   Products, Inc.

   The Company's ability to utilize its net operating loss  carryforwards may be
subject to an annual  limitation.  The difference between the statutory tax rate
of 34% and the Company's  effective tax rate of 0% is due to the increase in the
valuation allowance of $3.3 million, $3.0 million and $1.4 million in 1996, 1997
and 1998, respectively.



<PAGE>


   The types of temporary  differences that give rise to significant portions of
the  deferred  tax  assets  and the  federal  and  state  tax  effect  of  those
differences as well as federal net operating  loss and research and  development
credit at December 31, 1997 and 1998 were as follows:

                                        (in thousands of dollars)
                                        ------------------------
                                          1997          1998
                                        ---------     ----------
   Accounts receivable                  $    207      $    157
   Inventory                                 191           173
   Property and equipment                     68            68
   Accrued expenses                           69            65
   Stock compensation                      2,698         2,711
   Other                                     299           349
                                        ---------     ----------
      Total temporary differences       $  3,532      $  3,523
   Federal net operating losses           26,149        27,258
   Federal research and development
      credits                              1,313         1,580
                                        ---------     ----------
                                        $ 30,994      $ 32,361
   Less: Valuation allowance             (30,994)      (32,361)
                                        ---------     ----------
      Deferred taxes                    $      -      $      -
                                        =========     ==========


12.  Litigation:

   On or about June 15, 1995,  Guido  Valerio  filed suit against the Company in
the  Tribunale di Milano,  Milano,  Italy.  The suit requests the Court to award
judgment in favor of Mr.  Valerio as follows:  (i)  establish and declare that a
proposed independent sales representation  agreement submitted to Mr. Valerio by
the Company and signed by Mr.  Valerio but not  executed by the Company was made
and entered  into  between Mr.  Valerio and the Company on June 30,  1992;  (ii)
declare that the Company is guilty of breach of contract and that the  purported
agreement  was  terminated  by  unilateral  and  illegitimate  withdrawal by the
Company;  (iii) order the Company to pay Mr. Valerio $30,000 for certain amounts
alleged to be owing to Mr. Valerio by the Company; (iv) order the Company to pay
commissions  to which Mr.  Valerio  would have been  entitled if the Company had
followed up on certain alleged  contacts made by Mr. Valerio for an amount to be
assessed by technicians and  accountants  from the Court Advisory  Service;  (v)
order the  Company  to pay  damages  for the harm and  losses  sustained  by Mr.
Valerio in terms of loss of  earnings  and  failure to receive due payment in an
amount such as shall be determined following preliminary  investigations and the
assessment to be made by experts and accountants from the Court Advisory Service
and in any event no less than 3 billion Lira;  and (vi) order the Company to pay
damages for the harm done to Mr. Valerio's image for an amount such as the judge
shall deem  equitable  and in any case for no less than 500  million  Lira.  The
Company has retained the Italian law firm Verusio e Cosmelli,  Giovanni Verusio,
Esq., a member of that firm, as special litigation counsel to the Company in its
defense of this  suit.  On March 6,  1996,  the  Company,  through  its  Italian
counsel,  filed a brief of reply with the  Tribunal of Milan  setting  forth the
Company's position that: (i) the Civil Tribunal of Milan is not the proper venue
for the suit,  (ii) Mr.  Valerio's  claim is groundless  since the parties never
entered into an agreement,  and (iii) because Mr. Valerio is not enrolled in the
official  Register of Agents,  under  applicable  Italian law Mr. Valerio is not
entitled to any compensation for his alleged activities. . A preliminary hearing
before the Tribunal was held on May 30, 1996,  certain  pretrial  discovery  has
been  completed and a hearing  before a Discovery  Judge was held on October 17,
1996.  Submission of the parties' final  pleadings were to be made in connection
with the next hearing  which was  scheduled for April 3, 1997. On April 3, 1997,
the  Discovery  Judge  postponed  this  hearing  to  May  19,  1998,  due  to  a
reorganization  of all proceedings  before the Tribunal of Milan. At the hearing
on May 19, 1998, the Discovery Judge established dates for the parties to submit
final  pleadings  and set September 22, 1998 as the date to send the case before
the Tribunal of Milan  sitting in full bench.  As of the date hereof the Company
has not been  informed  of any  decision  of the  Tribunal.  In the  opinion  of
management,  after  consultation  with outside counsel,  resolution of this suit
should have a material  adverse  effect on the Company's  financial  position or
operations.  However, in the event that the lawsuit does result in a substantial
final judgment  against the Company,  said judgment could have a severe material
effect on quarterly or annual operating results.

   By a letter dated September 9, 1997,  outside  counsel to Andrea  Electronics
Corporation ("AECorp.") notified the Company that AECorp. believed the Company's
use of the term "ANR READY"  constituted the use of a trademark owned by AECorp.
The  Company  has also been  informed  by  representatives  of  existing  and/or
potential  customers  that AECorp.  has made  statements  claiming the Company's
manufacture and/or sale of certain in-flight  entertainment  system products may
infringe a patent owned by AECorp.  On March 25, 1998, the Company received from
AECorp.'s   intellectual  property  counsel  a  letter  dated  March  24,  1998,
announcing  and  notifying  the Company of the  issuance of U.S.  patent  Number
5,732,143  to AECorp.  and  enclosing a copy of the patent.  The subject  letter
appears to be one of notice and  information  and did not  contain  any claim of
infringement.  Following  that date,  additional  correspondence  was  exchanged
between Company Counsel and counsel to AECorp. The Company again was informed by
representatives  of  existing,  and/or  potential  customers  that  AECorp.  was
continuing to make statements  inferring that the Company's  manufacture  and/or
sale of certain  in-flight  entertainment  system products may infringe  patents
owned by  AECorp.  On  October  9, 1998 the Board of  Directors  of the  Company
authorized the commencement of litigation  against AECorp.  On November 17, 1998
the Company and NCT Hearing  filed a  complaint  in the United  States  District
Court,  Eastern  District of New York  against  Andrea  Electronics  Corporation
("AECorp.")  requesting that the Court enter judgment in their favor as follows:
(i) declare  that the two  subject  AECorp.  patents and all claims  thereof are
invalid and  unenforceable  and that the Company's  products do not infringe any
valid  claim of the  subject  AECorp.  patents;  (ii)  declare  that the subject
AECorp.  patents are unenforceable  due to their misuse by AECorp.;  (iii) award
compensatory  damages in an amount of not less than  $5,000,000 as determined at
trial and punitive  damages of $50,000,000 for AECorp.'s  tortious  interference
with prospective contractual advantages of the Company; (iv) enjoin AECorp. from
stating in any manner that the Company's  products,  or the use of the Company's
products  infringe on any claims of the subject AECorp.  patents;  and (v) award
such other and further relief as the Court may deem just and proper. On or about
December  30,  1998,  AECorp.  filed its Answer and  Counterclaims  against  the
Company and NCT Hearing. In its answer,  AECorp.  generally denies the Company's
and NCT Hearing's  allegations,  asserts certain procedural affirmative defenses
and brings  counterclaims  against the Company and NCT Hearing alleging that the
Company has: (i) infringed the two subject  AECorp.  patents and AECorp.'s  "ANR
Ready"  mark;  (ii)  violated the Lanham Act through the  Company's  use of such
mark; and (iii) unfairly competed with AECorp.  through the use of such mark. On
or  about  January  26,  1999,  the  Company  and NCT  Hearing  filed a Reply to
AECorp.'s  counterclaims  generally denying AECorp.'s  counterclaims,  asserting
certain affirmative defenses to AECorp.'s counterclaims and requesting that: (i)
the  counterclaims  be dismissed with  prejudice;  (ii) the Court enter judgment
that the term "ANR  Ready"  is not a valid  trademark;  (iii)  the  Court  enter
judgment that the Company and NCT Hearing have not infringed any trademark right
of AECorp.;  (iv) the Court enter judgment that the Company and NCT Hearing have
not  engaged  in any form of  federal  or state  statutory  or common law unfair
competition;  (v) the Court  enter  judgment  that  AECorp.  is  precluded  from
recovery of any claim of right to the term "ANR Ready" by the equitable doctrine
of  estoppel;  (vi) the Court enter  judgment  that AECorp.  is  precluded  from
recoving any damages from the Company and NCT Hearing by the equitable  doctrine
of laches;  (vii) the Court award the  Company  and NCT Hearing  their costs and
reasonable  attorneys'  fees; and (viii) the Court enter  judgment  granting the
relief  requested in the Company's  and NCT Hearing's  complaint as well as such
other and further  relief as the Court deems just and proper.  In the opinion of
management,  after  consultation  with outside counsel,  resolution of this suit
should not have a material adverse effect on the Company's financial position or
operations.  However, in the event that the lawsuit does result in a substantial
final judgment  against the Company,  said judgment could have a material effect
on quarterly or annual operating results.

   On September 16, 1997, Ally Capital  Corporation  ("Ally") filed suit against
the Company, John J. McCloy, II, Michael J. Parrella,  Jay M. Haft, and Alastair
J. Keith in the United  States  District  Court for the District of  Connecticut
(the "District Court"). Mr. McCloy is a Director of the Company. Mr. Parrella is
the President and Chief  Executive  Officer of the Company as well as a Director
of the Company.  Mr. Haft is a Director of the Company and Chairman of the Board
of  Directors.  Mr. Keith is a former  Director of the Company.  The summons and
complaint  in this suit were  served on the Company on January  16,  1998.  Ally
purports to be a creditor of ANVT. On September 14, 1994,  the Company  acquired
certain assets of ANVT.  Specifically,  the Company acquired ANVT's patented and
unpatented  intellectual  property,  the rights and obligations  under a defined
list of  agreements  between  ANVT and other  parties  relating  to  existing or
potential joint ventures licensing agreements and other business  relationships,
and certain items of office and  laboratory  equipment.  For these  assets,  the
Company paid ANVT two hundred thousand dollars ($200,000.00) and issued ANVT two
million  (2,000,000)  shares  of the  Company's  common  stock.  Count  1 of the
complaint  alleges  misrepresentation  and deceit with respect to matters  which
allegedly  were  relevant  to the ANVT  transaction.  Count 2 alleges  negligent
misrepresentation  with  respect to the same facts.  Count 3 alleges  unfair and
deceptive  trade  practices  in  violation  of  Connecticut   General   Statutes
ss.42-110a et sec. consisting of the actions described in Counts 1 and 2. In the
complaint,  Ally requests  actual and punitive  damages  together with costs and
attorneys  fees under Count 1; actual  damages  together with costs and attorney
fees with respect to Count 2; and, actual damages,  treble damages and costs and
attorney  fees with respect to Count 3. Ally also  requests  such other  further
relief  as may be just.  It is not  certain  from  the  complaint  what  Ally is
claiming as actual damages;  although, Ally does state that its deficiency claim
against  ANVT as of August,  1994,  was  approximately  six  hundred  twenty-one
thousand  dollars  ($621,000.00)  and that  under  the  terms of the  settlement
agreement between Ally and ANVT, Ally is entitled to receive up to an additional
six hundred three thousand  eight hundred  ninety-one  dollars and  ninety-seven
cents  ($603,891.97)  from certain  earn-out  payments  under the asset purchase
agreement  between  ANVT  and  the  Company.  It is  not  clear  whether  Ally's
deficiency  claim against ANVT was  calculated as being in addition to the value
of the common stock of the Company which Ally received. The Company, through its
special litigation  counsel,  obtained an extension of the time in which it must
answer the  complaint to March 4, 1998. On March 4, 1998,  the Company,  through
such  counsel,  filed with the District  Court a motion to dismiss the complaint
or, in the alternative, to join necessary parties. On March 16, 1998, Ally filed
a notice of voluntary dismissal as to the individual defendants,  Messrs McCloy,
Parrella,  Haft and Keith.  On March 25, 1998,  Ally filed its opposition to the
Company's motion to dismiss. On July 15, 1998 the Company paid plaintiff,  Ally,
twenty-five  thousand  ($25,000)  dollars  in  settlement  of the suit which was
dismissed on behalf of all  defendants  with prejudice and without costs on July
16, 1998.

   On June 10, 1998,  Schwebel  Capital  Investments,  Inc.  ("SCI")  filed suit
against the Company and Michael J. Parrella,  President, Chief Executive Officer
and a Director of the Company,  in the Circuit  Court for Anne  Arundel  County,
Maryland.  The summons and  complaint  alleges  the  Company  breached,  and Mr.
Parrella  interfered  with, a purported  contract entered into "in 1996" between
the Company and SCI under  which SCI was to be paid  commissions  by the Company
when the Company  received  capital from  investors who purchased  debentures or
convertible preferred stock of the Company during a period presumably commencing
on the date of the alleged  contract and allegedly  extending at least to May 1,
1998. In this regard,  the  complaint  alleges that SCI by virtue of a purported
right  of  first  refusal  that  the  Company  did not  honor,  is  entitled  to
commissions  totaling  $1,500,000  in  connection  with  the  Company's  sale of
$13,300,000  of  preferred  stock  and a  subsidiary  of the  Company's  sale of
$4,000,000 of stock convertible into stock of the Company.  In the complaint SCI
demands  judgment  against the Company for  compensatory  damages of $1,673,000,
punitive  damages of $50,000 and attorneys' fees of $50,000 and demands judgment
against Mr. Parrella for compensatory  damages of $150,000,  punitive damages of
$500,000 and attorneys' fees of $50,000 as well as unspecified other appropriate
relief.  On July 23, 1998 the Company and Mr.  Parrella filed a motion to strike
the complaint or in the alternative,  to dismiss the tortious  interference with
contract  claim and the  punitive  damages  claim.  On or about  August 26, 1998
plaintiffs  filed an amended  complaint  and a response to the Company's and Mr.
Parrella's  motion to strike. On September 15, 1998 the Company and Mr. Parrella
filed a motion to strike the amended  complaint.  On or about September 25, 1998
the Company and Mr.  Parrella  served the plaintiff with their first request for
the  production  of  documents.  On November  12,  1998,  the Court  granted the
Company's and Mr.  Parrella's  motion to dismiss the tortious  interference with
contracts  claim and the punitive  damages claim. On or about November 25, 1998,
SCI filed a second amended complaint, which abandoned the punitive damages claim
and the  claim  against  Mr.  Parrella.  In the  opinion  of  management,  after
consultation  with outside  counsel,  resolution  of this suit should not have a
material  adverse  effect on the  Company's  financial  position or  operations.
However,  in the event  that the  lawsuit  does  result in a  substantial  final
judgment  against the Company,  said  judgment  could have a material  effect on
quarterly or annual operating results.

   On June 25, 1998, Mellon Bank FSB filed suit against Alexander Wescott & Co.,
Inc.  ("AWC")  and the Company in the United  States  District  Court,  Southern
District of New York. In the complaint,  Mellon demands judgment against AWC and
the  Company in the amount of  $326,000 by reason of its having paid each of AWC
and the Company such sum when acting as escrow agent for the  Company's  private
placement of securities with certain  institutional  investors identified to the
Company by AWC. On or about July 27, 1998 AWC filed its Answer, Counterclaim and
Cross-claim requesting: (i) dismissal of Mellon's Amended Complaint against AWC;
(ii)  commissions  in the amount of  $688,000  to be paid by the Company to AWC;
(iii) issuance to AWC of 784,905 shares of the Company's common stock registered
for resale under the Securities Act of 1933, as amended; (iv) a declaration that
AWC is entitled to retain the $326,000  sought by Mellon;  and (v) delivery of a
warrant to  purchase  461.13  shares of common  stock of NCT Audio.  On or about
August 20, 1998 the Company filed its reply to AWC's cross-claims.  Discovery is
currently  taking  place in this  action.  In the opinion of  management,  after
consultation  with outside  counsel,  resolution  of this suit should not have a
material  adverse  effect on the  Company's  financial  position or  operations.
However,  in the event  that the  lawsuit  does  result in a  substantial  final
judgment  against the Company,  said  judgment  could have a material  effect on
quarterly operating results.

   On December 15, 1998,  Balmore Funds,  S.A. and Austost  Anstalt Schaan filed
suit  against  the  Company's  subsidiary,  NCT Audio , and the  Company  in the
Supreme Court of the State of New York County of New York. The complaint alleges
an action for breach of contract, common law fraud, negligent misrepresentation,
deceptive trade  practices under Section 349 of the General  Business Law of the
State of New York,  and money had and  received,  all arising out of NCT Audio's
and the  Company's  alleged  unlawful  conduct in  connection  with an agreement
entered into with plaintiffs for the sale of shares of common stock of NCT Audio
to the plaintiffs in a private  placement in December 1997. In this regard,  the
complaint  alleges  that:  (i) NCT Audio  breached  an  alleged  agreement  with
plaintiffs  to  register  shares  of  NCT  Audio's  common  stock  purchased  by
plaintiffs  or,  in the  alternative,  shares  of  the  Company's  common  stock
exchangeable  for  such  shares  of  NCT  Audio's  common  stock  under  certain
circumstances and to pay penalties set forth in the alleged agreement; (ii) that
NCT Audio made representations that were materially false and misleading through
its facsimiles of  non-negotiated  agreements as  substitutions  for the alleged
contract  between  the  parties;  (iii)  that NCT  Audio and the  Company  acted
negligently  and violated  duties of full,  fair and complete  disclosure to the
plaintiffs;  (iv) that NCT Audio and the  Company  engaged  in  deceptive  trade
practices  under Section 349 of the New York General  Business Law; and (v) that
as a result thereof,  NCT Audio and the Company possess money that in equity and
good conscience  should not to be retained by NCT Audio and the Company.  In the
complaint the plaintiffs demand judgment against NCT Audio and the Company:  (i)
for damages in an amount to be determined but not less than $1,819,000; (ii) for
punitive damages in the amount of $3,000,000;  (iii) requiring NCT Audio and the
Company  to  register  the  shares  of  common  stock of NCT  Audio  held by the
plaintiffs;  (iv)  alternatively,  rescission  with the  return  of  plaintiffs'
$1,000,000 plus interest; (v) for treble damages, reasonable attorney's fees and
costs pursuant to Section 349 and 350 of the New York General  Business Law; and
(vi) such other and  further  relief as the Court may deem just and  proper.  On
January 14, 1999,  NCT Audio and the Company  filed  removal  papers to move the
suit to the United States  District Court for the Southern  District of New York
and on  January  22,  1999,  NCT Audio and the  Company  filed  with that  Court
Defendants'  Answer,   Affirmative   Defenses,   Counterclaims  and  Third-Party
Complaint.  In the  opinion  of  management,  after  consultation  with  outside
counsel,  resolution of this suit should not have a material  adverse  effect on
the Company's  financial position or operations.  However, in the event that the
lawsuit does result in a substantial  final judgment  against the Company,  said
judgment could have a severe  material  effect on quarterly or annual  operating
results.

   The Company  believes  there are no other  patent  infringement  litigations,
matters or unasserted  claims other than the matters  discussed above that could
have a material adverse effect on financial position and results of operations.


13.  Commitments and Contingencies:

   The Company is obligated for minimum annual rentals (net of sublease  income)
under  operating  leases for  offices,  warehouse  space and  laboratory  space,
expiring through April 2007 with various renewal options, as follows:



                                         (in thousands of dollars)
                -----------------------  -------------------------
                     Year Ending
                     December 31,             Amount
                -----------------------  ----------------
                         1999                     $  679
                         2000                        669
                         2001                        523
                         2002                         63
                         2003                         63
                      Thereafter                     203
                                         ================
                        Total                     $2,200
                                         ================

   Rent expense (net of sublease income) was $0.6 million, $0.4 million and $0.6
million for each of the three  years ended  December  31,  1996,  1997 and 1998,
respectively.

   In April,  1996,  the Company  established  the Noise  Cancellation  Employee
Benefit Plan (the "Benefit Plan") which provides, among other coverage,  certain
health care benefits to employees  and directors of the Company's  United States
operations.  The Company  administers  this modified  self-insured  Benefit Plan
through a  commercial  third  party  administrative  health care  provider.  The
Company's maximum aggregate benefit exposure in each Benefit Plan fiscal year is
limited to $1.0 million while combined individual and family benefit exposure in
each Benefit Plan fiscal year is limited to $35,000. Benefit claims in excess of
the above mentioned individual or the maximum aggregate stop loss are covered by
a commercial third party insurance  provider to which the Company pays a nominal
premium for the subject stop loss coverage.  The Company  records  benefit claim
expense in the period in which the benefit  claim is  incurred.  As of March 11,
1999, the Company was not aware of any material benefit claim liability.

   On September 16, 1994, the Company  acquired the patents,  technology,  other
intellectual  property and certain related tangible assets of ANVT. In addition,
ANVT is entitled to a future contingent  earn-out based on revenues generated by
the  ANVT  contracts  assigned  to the  Company  as well  as  certain  types  of
agreements  to be entered into by the Company with parties  previously  having a
business  relationship with ANVT. Future  contingent  payments,  if any, will be
charged  against the  associated  revenues.  As of the period ended December 31,
1998, no such contingent earn-out or payments were due ANVT.

   As of December 31, 1998,  the Company is obligated  under various  agreements
for minimum royalty payments as follows: $295,000,  $335,000, $220,000, $240,000
and $60,000 for 1999, 2000, 2001, 2002 and each year thereafter.

   In  connection  with the  acquisition  of Advancel  the Company  entered into
employment agreements with four employees.  The Company is obligated under these
agreements for $471,500 per annum through 2002.
<PAGE>


14.  Business Segment Information:
<TABLE>
<CAPTION>

                                                                (in thousands of dollars)
                                                                                    Advancel      Total                 Grand
                               Audio     Hearing   Communications    Europe         Logic Corp    Segments  Other       Total
                               -------   -------   --------------    ----------     ----------   ---------  -------     ----------
1998
<S>                            <C>       <C>       <C>               <C>            <C>          <C>        <C>         <C>
Net Sales - External           $   383   $ 1,191   $   780           $       28     $     69     $   2,451  $    71     $   2,522
Net Sales - Other
 Operating Segments                  2        23         6                1,113            -         1,144   (1,144)            -
License Fees and royalties         350        86        18                    -          200           654      148           802
Interest Income                    110         -         -                   15            -           125      313           438
Depreciation/Amortization            5         -         -                   38            8            51      979         1,030
Operating Income (Loss)         (4,359)   (3,697)   (4,326)                 (12)        (658)      (13,052)  (1,131)      (14,183)
Segment Assets                   6,752     2,449       301                  218          922        10,642    4,823        15,465
Capital Expenditures                33         8        21                  102           34           198      350           548

1997
Net Sales - External           $     4   $ 1,709   $   127           $       67     $      -     $   1,907  $   181     $   2,088
Net Sales - Other
 Operating Segments                  -         -         -                  847            -           847     (847)            -
License Fees                     3,000         -       345                    -            -         3,345      285         3,630
Interest Income                      -         -         -                   18            -            18       99           117
Depreciation/Amortization            -         -         -                   44            -            44      855           899
Operating Income (Loss)            785    (3,618)   (2,582)                (411)           -        (5,826)  (4,022)       (9,848)
Segment Assets                   2,333     1,227       397                  301            -         4,258   13,103        17,361
Capital Expenditures                12         5        13                   26            -            56      188           244

1996
Net Sales - External           $    42   $ 1,333   $    27           $      407     $      -     $   1,809   $  117     $   1,926
Net Sales - Other
 Operating Segments                  -         -         -                  355            -           355     (355)            -
License Fees                         -         2         -                    -            -             -    1,236         1,238
Interest Income                      -         -         -                    -            -             -       28            28
Depreciation/Amortization            -         -         -                   63            -            63      937         1,000
Operating Income (Loss)         (1,451)   (2,492)   (2,266)                (912)           -        (7,121)  (3,704)      (10,825)
Segment Assets                       -     1,781       108                  515            -         2,404    3,477         5,881
Capital Expenditures                15        13         2                   71            -           101       85           186
</TABLE>

   Audio:

   NCT Audio is engaged in the design,  development,  and  marketing of products
which utilizes  innovative FPT technology.  The products  available by NCT Audio
are the Gekko(TM) flat speaker and ArtGekko(TM)  printed grille collection.  The
Gekko(TM)  flat  speaker is marketed  primarily to the home audio  market,  with
potential in many other markets including the professional audio systems market,
the automotive audio aftermarket,  the aircraft industry,  other  transportation
markets,  as well as the  multimedia  markets.  The principal  customers are end
users,  automotive  OEM's  and  manufacturers  of  integrated  cabin  management
systems.

   Hearing:

   NCT  Hearing  designs,  develops  and  markets  ANR  headset  products to the
communications  headset market and the telephony  headset  market.  The products
consist of the  NoiseBuster(R)  product line and the ProActive(R)  product line.
The NoiseBuster(R) products consist of the NoiseBuster Extreme!(TM),  a consumer
headset,  the  NB-PCU,  a headset  used for  in-flight  passenger  entertainment
systems and communications headsets for cellular,  multimedia and telephony. The
ProActive(R)  products  consist of noise reduction  headsets and  communications
headsets for noisy industrial environments.  The majority of Hearing's sales are
in North America. Principal customers consist of end-users,  retail stores, OEMs
and the airline industry.

   Communications:

   The communications  division of the Company focuses on the telecommunications
market and in particular the hands-free market.  The  communications  technology
includes        ClearSpeech(R)-Acoustic        Echo       Cancellation       and
ClearSpeech(R)-Compression.  ClearSpeech(R)-Acoustic  Echo Cancellation  removes
acoustic echoes in hands-free full-duplex  communication  systems.  Applications
for this technology are cellular  telephony,  audio and video  teleconferencing,
computer telephony and gaming, and voice recognition. ClearSpeech(R)-Compression
maximizes  bandwidth  efficiency in wireless,  satellite and intra- and internet
transmissions and creates smaller,  more efficient voice files while maintaining
speech  quality.  Applications  for this  technology  are  intranet and internet
telephony, audio and video conferencing, PC voice and music, telephone answering
devices,  real-time  multimedia  multitasking,  toys  and  games,  and  playback
devices. The communications products include the  ClearSpeech(R)-Microphone  and
the  ClearSpeech(R)-Speaker.  The majority of Communications' sales are in North
America.   Principal  markets  for  Communications  are  the  telecommunications
industries and principal customers are OEM's, system integrators and end-users.

   Europe:

   The  principal  activity  of NCT  Europe is the  provision  of  research  and
engineering  services in the field of active  sound  control  technology  to the
Company.  NCT Europe  provides  research and  engineering to Audio,  Hearing and
Communications as needed. NCT Europe also provides a marketing and sales support
service to the Company for European sales.

   Advancel Logic Corp.:

   Advancel is a participant in the native Java embedded  microprocessor market.
The purpose of the Java(TM) platform is to simplify  application  development by
providing a platform  for the same  software to run on many  different  kinds of
computers  and other smart  devices.  Advancel  has been  developing a family of
processor cores, which will execute  instructions  written in both Java bytecode
and C (and C++) significantly enhancing the rate of instruction execution, which
opens up many new applications.  The potential for applications  consists of the
next generation home appliances and automotive  applications,  manufacturers  of
smartcard processors, hearing aids and mobile communications devices.



<PAGE>


   Other:

   The Net Sales - Other Operating  Segments  primarily consists of intercompany
sales and  eliminated in  consolidation.  Segment assets  consists  primarily of
corporate assets.
Operating Loss primarily includes corporate charges.


15. Geographical Information (by country of origin) - Total Segments:


                                     (in thousands of dollars)
                                           December 31,
                              ----------------------------------------
                                   1996          1997          1998
                              ------------  ------------  ------------
     Revenues
        United States              $2,674        $2,089        $3,209
        Europe                        480         3,270            71
        Far East                       10           359            44
                              ------------  ------------  ------------
             Total                 $3,164        $5,718        $3,324
                              ============  ============  ============
     Net (Income) Loss
        United States              $9,752        $9,211       $13,728
        Europe                        912           411            12
        Far East                      161           226           443
                              ------------  ------------  ------------
           Total                  $10,825        $9,848       $14,183
                              ============  ============  ============
     Identifiable Assets
         United States             $5,366       $17,060       $15,166
         Europe                       515           301           218
         Far East                       -             -            81
                              ------------  ------------  ------------
             Total                 $5,881       $17,361       $15,465
                              ============  ============  ============


16.  Subsequent Events:

On  January  26,  1999,  Carole  Salkind,  spouse  of a former  director  and an
accredited  investor (the "Holder"),  subscribed and agreed to purchase  secured
convertible  notes of the  Company  in an  aggregate  principal  amount  of $4.0
million. A secured convertible note (the "Note"), for $1.0 million was signed on
January 26, 1999, and proceeds were received on January 28, 1999. The Note is to
mature on January 25, 2001 and earn interest at the prime rate as published from
day to day in the Wall Street Journal from the issue date until the Note becomes
due and payable.  The Holder shall have the right at any time on or prior to the
day the Note is paid in full, to convert at any time,  all or from time to time,
any part of the  outstanding  and unpaid amount of the Note, into fully paid and
non-assessable  shares of common stock of the Company at the  conversion  price.
The  conversion  price shall be the lesser of (i) the average of the closing bid
prices for the common stock on the  securities  market on which the common stock
is being  traded,  for five (5)  consecutive  trading  days prior to the date of
conversion or (ii) the fixed  conversion  price of $0.237.  In no event will the
conversion  price be less than $0.15 per share.  The Holder  shall  purchase the
remaining $3.0 million  principal amount of the secured  convertible notes on or
before June 30, 1999. On June 4, 1999, the Company received proceeds of $250,000
from the Holder for  another  secured  convertible  note with the same terms and
conditions of the Note described above.

   On February 9, 1999 NCT Audio and NXT  expanded the Cross  License  Agreement
dated September 27, 1997 to increase NXT's fields of use to include  aftermarket
ground-based vehicles and aircraft sound systems and increased the royalties due
NCT Audio from NXT to 10% from 6% and  increased  the royalties due NXT from NCT
Audio to 7% from 6%. In consideration for granting NXT these expanded  licensing
rights, NCT Audio received a $0.5 million license fee. Also on February 9, 1999,
NCT Audio and NXT  amended  the Master  License  Agreement  to include a minimum
royalty payment of $160,000 in 1999, to be paid in equal quarterly installments.



<PAGE>
<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Note 1)
(Unaudited)

                                                        (In thousands except per share amounts)
                                                              Three Months Ended March 31,
                                                        ---------------------------------------
                                                                    1998           1999
                                                                 ----------     ----------
REVENUES:
<S>                                                              <C>            <C>
   Technology licensing fees and royalties                       $     310      $   2,722
   Product sales, net                                                  402            652
   Engineering and development services                                 22            809
                                                                 ----------     ----------
     Total revenues                                              $     734      $   4,183
                                                                 ----------     ----------

COSTS AND EXPENSES:
   Cost of product sales                                         $     303      $     434
   Cost of engineering and development services                         22            508
   Selling, general and administrative                               2,677          2,985
   Research and development                                          1,464          1,713
   Equity in net loss of unconsolidated affiliates
    (net of amortization of goodwill of $191)                            -            103
   Interest income, net                                               (121)           (24)
                                                                 ----------     ----------
     Total costs and expenses                                    $   4,345      $   5,719
                                                                 ----------     ----------

NET (LOSS)                                                       $  (3,611)     $  (1,536)

   Preferred stock dividend requirement                          $   1,690      $   5,561
   Accretion of difference between carrying
     amount and redemption amount of
     redeemable preferred stock                                        385            159
                                                                 ----------     ----------

NET (LOSS) ATTRIBUTABLE TO
COMMON STOCKHOLDERS                                              $  (5,686)     $  (7,256)
                                                                 ==========     ==========

Basic and diluted loss per share                                 $   (0.04)     $   (0.05)
                                                                 ==========     ==========

Weighted average common shares outstanding                          131,161       158,504
                                                                 ===========    ==========


NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS)
(in thousands, unaudited)


                                                                 Three Months Ended March 31,
                                                                 ----------------------------
                                                                   1998            1999
                                                                 ---------       --------

<S>                                                              <C>             <C>
NET (LOSS)                                                       $ (3,611)       $(1,536)

Other comprehensive income/(loss)
  Currency translation adjustment                                      (3)            24
                                                                 ---------       --------

COMPREHENSIVE (LOSS)                                             $ (3,614)       $(1,512)
                                                                 =========       ========

The  accompanying  notes  are an  integral  part of the  condensed  consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Note 1)                        (in thousands of dollars)
                                                                    December 31,         March 31,
                                                                       1998                1999
                                                                    ------------        -----------
ASSETS                                                                                  (Unaudited)
Current assets:
<S>                                                                 <C>                 <C>
     Cash and cash equivalents (Note 1)                             $      529          $      329
     Accounts receivable:
                Technology license fees and royalties                      192                 312
                Other                                                      691               1,236
                Unbilled                                                    61                 198
         Allowance for doubtful accounts                                  (228)               (255)
                                                                    ------------        -----------
                     Total accounts receivable, net                 $      716          $    1,491

     Inventories, net of reserves (Note 2)                               3,320               3,483
     Other current assets                                                  185                 163
                                                                    ------------        -----------
                     Total current assets                           $    4,750          $    5,466

Property and equipment, net                                                997                 890
Goodwill, net                                                            1,506               1,400
Patent rights and other intangibles, net (Note 5)                        2,881               2,735
Other assets (Note 4)                                                    5,331               5,588
                                                                    ------------        -----------
                                                                    $   15,465          $   16,079
                                                                    ============        ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                               $    3,226          $    4,422
     Accrued expenses                                                    1,714               1,621
     Accrued payroll, taxes and related expenses                           241                 307
     Other liabilities (Note 5)                                            756                 667
     Customers' advances                                                     -                  30
                                                                    ------------        -----------
                     Total current liabilities                      $    5,937          $    7,047
                                                                    ------------        -----------
Long term liabilities:
     Note payable (Note 6)                                          $        -          $    1,073
                                                                    ------------        -----------
                     Total long term liabilities                    $        -          $    1,073
                                                                    ------------        -----------
Commitments and contingencies

Minority interest in consolidated subsidiary
  Preferred stock in subsidiary, $.10 par value, 1,000
    shares authorized, issued and outstanding 60 and 3 shares,
    respectively (redemption amount $6,102,110 and $308,121,
    respectively)                                                   $    6,102          $      308
                                                                    ------------        -----------

Stockholders' equity (Note 3)
Preferred stock, $.10 par value, 10,000,000 shares authorized
  Series C Preferred stock, 700 shares issued and outstanding
    (redemption amount $731,222 and $738,126, (respectively)               702                 709
  Series D Preferred stock, issued and outstanding 6,000 and 0
    shares, respectively (redemption amount $6,102,110 and $0,
    respectively)                                                        5,240                   -
  Series E Preferred stock, issued and outstanding, 10,580 and
    6,980 shares, respectively (redemption amount $10,582,319
    and $7,040,953, respectively)                                        3,298               6,676

Common stock, $.01 par value, 255,000,000 shares, authorized; issued
    156,337,316 and 180,315,858 shares, respectively                     1,563               1,803

Additional paid-in-capital                                             107,483             112,655
Unearned portion of compensatory stock, warrants and options              (238)               (184)
Accumulated deficit                                                   (107,704)           (109,240)
Cumulative translation adjustment                                           45                  69
Stock subscriptions receivable                                          (4,000)             (1,874)
Treasury stock (6,078,065 shares)                                       (2,963)             (2,963)
                                                                    ------------        -----------
                     Total stockholders' equity                     $    3,426          $    7,651
                                                                    ------------        -----------
                                                                    $   15,465          $   16,079
                                                                    ============        ===========

The  accompanying  notes  are an  integral  part of the  condensed  consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Note 1)
(Unaudited)                                                            (in thousands of dollars)
                                                                     Three months ended March 31,
                                                                     ----------------------------
                                                                        1998             1999
                                                                     -----------      -----------

Cash flows from operating activities:

<S>                                                                  <C>              <C>
   Net (loss)                                                        $   (3,611)      $   (1,536)
   Adjustments to reconcile net loss to net cash (used in)
     operating activities:
          Depreciation and amortization                                     241              362
          Common stock options and warrants issued as
            consideration for:
              Compensation                                                   68               54
          Provision for tooling costs                                         3                6
          Provision for doubtful accounts                                     4               27
          Equity in net loss of unconsolidated  affiliates,
            net of amortization of goodwill (Note 4)                          -             (103)
          Preferred stock received for license fees                           -           (2,000)
          Changes in operating assets and liabilities:
            (Increase) in accounts receivable                              (446)            (682)
            (increase) decrease in license fees receivable                  200             (120)
            (Increase) in inventories, net                                 (841)            (164)
            (Increase) decrease in other assets                            (157)              20
            Increase in accounts payable and accrued expenses               375              976
            Increase in other liabilities                                    22              298
                                                                     -----------      -----------
          Net cash (used in) operating activities                    $   (4,142)      $   (2,862)
                                                                     -----------      -----------

Cash flows from investing activities:
   Capital expenditures                                              $     (198)      $      (12)
   Acquisition of subsidiaries (Note 4)                                       -             (154)
                                                                     -----------      -----------
          Net cash (used in) investing activities                    $     (198)      $     (166)
                                                                     -----------      -----------
Cash flows from financing activities:
   Proceeds from:
          Convertible debt (net)                                     $        -       $    1,000
          Sale of Series C preferred stock (net)                             (9)               -
          Sale of subsidiary common stock (net)                             (10)               -
          Exercise of stock options and warrants                             64                1
          Stock subscription receivable                                       -            1,799
                                                                     -----------      ----------

          Net cash provided by financing activities                  $       45       $    2,800
                                                                     -----------      ----------
Effect of exchange rate changes on cash                              $      (10)      $       28
                                                                     -----------      ----------
Net (decrease) in cash and cash equivalents                          $   (4,305)      $     (200)
Cash and cash equivalents - beginning of period                          12,604              529
                                                                     -----------      $----------
Cash and cash equivalents - end of period                            $    8,299       $      329
                                                                     ===========      ===========

Cash paid for interest                                               $        -       $        -
                                                                     ===========      ===========

The accompanying notes are an integral part of the condensed
consolidated financial statements.
</TABLE>
<PAGE>

NCT GROUP, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)

1.    Basis of Presentation:

   The accompanying  unaudited condensed  consolidated financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim  financial  information  and pursuant to  instructions  and rules of the
Securities and Exchange Commission.  Accordingly, they do not include all of the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals and certain adjustments to reserves and
allowances)  considered  necessary for a fair  presentation  have been included.
Operating  results for the three months ended March 31, 1999 are not necessarily
indicative of the results that may be expected for the year ending  December 31,
1999. For further  information,  refer to the consolidated  financial statements
and footnotes  thereto included in the NCT Group,  Inc. (the "Company" or "NCT")
Annual Report on Form 10-K,  for the year ended  December 31, 1998 as amended by
Amendment  No. 1 thereto  filed on May 3, 1999 and Amendment No. 2 thereto filed
on May 3, 1999.

   The  Company  has  incurred  substantial  losses  from  operations  since its
inception,  which  have been  recurring  and  amounted  to $109.2  million  on a
cumulative basis through March 31, 1999.  These losses,  which include the costs
for development of products for commercial use, have been funded  primarily from
the sale of common  stock,  including  the  exercise  of  warrants or options to
purchase  common  stock,  the sale of preferred  stock  convertible  into common
stock,  technology licensing fees, royalties,  product sales and engineering and
development funds received from strategic alliances.

   Cash, cash equivalents and short-term investments amounted to $0.3 million at
March 31, 1999,  decreasing  from $0.5 million at December 31, 1998.  Management
believes that  currently  available  funds will not be sufficient to sustain the
Company for the next 12 months.  Such funds  consist of available  cash and cash
from the exercise of warrants and options,  the funding  derived from technology
licensing fees, royalties and product sales and engineering development revenue.
Reducing  operating  expenses  and  capital   expenditures  alone  will  not  be
sufficient  and  continuation  as a going concern is dependent upon the level of
realization of funding from technology licensing fees, royalties,  product sales
and engineering and development  revenue,  all of which are presently uncertain.
In the event that  anticipated  technology  licensing fees,  royalties,  product
sales,  and engineering and  development  services are not realized,  management
believes  additional  working  capital  financing must be obtained.  There is no
assurance any such financing is or would become available.

   On  February  9,  1999  NCT  Audio  Products,  Inc.  ("NCT  Audio")  and  New
Transducers Ltd.  ("NXT")  expanded the Cross License  Agreement dated September
27, 1997 to increase  NXT's  fields of use to include  aftermarket  ground based
vehicles and aircraft  sound  systems and  increased the royalties due NCT Audio
from NXT to 10% from 6% and increased the royalties due NXT from NCT Audio to 7%
from 6%. In consideration  for granting NXT these expanded  license rights,  NCT
Audio  received  licensing  fees of $0.5 million.  Also on February 9, 1999, NCT
Audio and NXT amended the Master License  Agreement to include a minimum royalty
payment of $160,000 in 1999,  to be paid by NCT Audio to NXT in equal  quarterly
installments.

   The accompanying  financial  statements have been prepared  assuming that the
Company will  continue as a going  concern,  which  contemplates  continuity  of
operations,  realization  of  assets  and  satisfaction  of  liabilities  in the
ordinary  course of business.  The propriety of using the going concern basis is
dependent  upon,  among  other  things,  the  achievement  of future  profitable
operations and the ability to generate  sufficient cash from operations,  public
and private  financings and other funding sources to meet its  obligations.  The
uncertainties  described above raise  substantial doubt at March 31, 1999, about
the Company's ability to continue as a going concern. The accompanying financial
statements do not include any adjustments  relating to the recoverability of the
carrying  amount of  recorded  assets or the  amount of  liabilities  that might
result from the outcome of these uncertainties.


2.    Inventories:

   Inventories comprise the following:

          (thousands of dollars)
                                         December 31,      March 31,
                                              1998           1999
                                         --------------  --------------
   Components                              $    745        $    755
   Finished Goods                             3,083           3,115
                                         --------------  --------------
   Gross Inventories                       $  3,828        $  3,870
   Reserve for Obsolete & Slow Moving
   Inventory                                   (508)           (387)
                                         --------------  --------------
       Inventories, Net of Reserves        $  3,320        $  3,483
                                         ==============  ==============

   The reserve for  obsolete  and slow  moving  inventory  at March 31, 1999 has
decreased  to  $387,000  due to the  application  of  reserves  to  slow  moving
inventory during the first three months of 1999.




<PAGE>


3.     Stockholders' Equity:

      The changes in stockholders' equity during the three months ended March
31, 1999, were as follows:
<TABLE>
<CAPTION>

                                                                  (in thousands)
                 -------------------------------------------------------------------------------------------------------------
                                 Exchange    Accretion/  Net      Stock       Unearned
                                 Conver-     Dividend    Sale     Subscrip-   Compen-               Transla-
                      Balance    sion of     of          of       tion        satory                tion         Balance
                      at         Preferred   Preferred   Common   Receiv-     Options/              Adjust-      at
                      12/31/98   Stock       Stock       Stock    able        Warrants    Net Loss  ment         3/31/99
                 -------------------------------------------------------------------------------------------------------------
Series C
Preferred
Stock:
<S>                <C>           <C>          <C>         <C>      <C>         <C>         <C>       <C>          <C>
  Shares                   1            -            -        -          -           -          -         -               1
  Amount           $     702     $      -     $      7    $   -    $     -     $     -     $    -    $    -       $     709

Series D
Preferred
Stock:
  Shares                   6           (6)          -        -          -           -          -         -               -
  Amount           $   5,240     $ (5,273)    $    33    $   -    $     -     $     -     $    -    $    -       $       -

Series E
Preferred
Stock:
  Shares                  11           (4)          -        -          -           -          -         -               7
  Amount           $   3,298     $ (1,917)    $ 5,622    $   -    $  (327)    $     -     $    -    $    -       $   6,676

Common
Stock:
  Shares             156,337       23,974           -        5          -           -          -         -         180,316
  Amount           $   1,563     $    240     $     -    $   -    $     -     $     -     $    -    $    -       $   1,803

Treasury
Stock:
  Shares               6,078            -           -        -          -           -          -         -           6,078
  Amount           $  (2,963)    $      -     $     -    $   -    $     -     $     -     $    -    $    -       $  (2,963)

Additional
Paid-in
Capital            $ 107,483     $ 10,803     $(5,721)  $  90    $     -     $     -     $    -    $    -        $  112,655

Accumulated
(Deficit)          $(107,704)    $      -     $     -   $   -    $     -     $     -     $(1,536)  $    -        $ (109,240)

Cumulative
Translation
Adjustment         $      45     $      -     $     -   $   -    $     -     $     -     $    -    $   24        $       69

Stock
Subscription
Receivable         $  (4,000)    $      -     $     -   $   -    $ 2,126     $     -     $    -    $    -        $   (1,874)

Unearned
Compensatory
Stock
Option             $    (238)    $      -     $     -   $   -    $     -     $    54     $    -    $    -        $     (184)
</TABLE>
<PAGE>

4.    Other Assets:

   On August 14,  1998,  NCT Audio  agreed to acquire  substantially  all of the
assets of Top Source  Automotive,  Inc.  ("TSA"),  an  automotive  audio  system
supplier.  Earlier on June 11, 1998, NCT Audio had paid a non-refundable deposit
of  $1,450,000   towards  the  purchase  price.  The  total  purchase  price  is
$10,000,000 and up to $6,000,000 in possible  future cash  contingent  payments.
The  shareholders  of Top  Source  Technologies,  Inc.,  TSA's  parent  company,
approved the transaction on December 15, 1998.

   NCT Audio  then paid Top Source  Technologies,  Inc.  $2,050,000  on July 31,
1998.  The money was held in escrow  with all of the  necessary  securities  and
documents to evidence  ownership of 20% of the total equity rights and interests
in  TSA.  When  Top  Source  Technologies,   Inc.'s  shareholders  approved  the
transaction,  the  $2,050,000  was  delivered to TSA. In return,  NCT Audio took
ownership of the documentation and securities held in escrow.

   NCT Audio has an exclusive right, as extended,  to purchase the assets of TSA
through July 15, 1999. Under the terms of the original agreement,  NCT Audio was
required to pay Top Source  Technologies,  Inc.  $6.5 million on or before March
31, 1999 to complete the acquisition of TSA's assets.  As  consideration  for an
extension of such exclusive right from March 31, 1999 to May 28, 1999, NCT Audio
agreed to pay Top Source  Technologies,  Inc. a fee of  $350,000  consisting  of
$20,685 in cash, $125,000 of NCT Audio's minority interest in TSA earnings,  and
a $204,315 note payable, due April 16, 1999. If NCT Audio failed to pay the note
by April 16, 1999, (a) the note would begin to accrue interest on April 17, 1999
at the lower of the rate of two times prime rate or the highest  rate  allowable
by law; and (b) the $20,685 and $125,000  portion of the  extension fee would no
longer  be  credited  toward  the $6.5  million  purchase  consideration  due at
closing.  If NCT Audio  failed to pay the note by April 30,  1999,  the $204,315
portion of the extension fee would no longer be credited toward the $6.5 million
closing  amount due. To date, NCT Audio has not paid the note.  Further,  if NCT
Audio failed to close the  contemplated  transaction  by May 28, 1999, NCT Audio
would  forfeit its minority  earnings in TSA for the period June 1, 1999 through
May 30, 2000. In addition, due to NCT Audio's inability to close the transaction
by March 31, 1999, TST received  $100,000 of NCT Audio's  Convertible  Preferred
Stock as a penalty  premium.  In exchange for an extension  from May 28, 1999 to
July 15, 1999, NCT Audio  relinquished  25% of its minority equity  ownership in
TSA. Consequently, NCT Audio now has a 15% minority interest in TSA.

   The Company  accounts  for its 20% interest in TSA on the equity  method.  As
such,  the  Company's  pro  rata  interest  in  TSA's  net  income,  reduced  by
amortization of the related goodwill, was recorded during the period.



<PAGE>


   Interim unaudited summarized financial  information of TSA as of December 31,
1998 and for the three months then ended is as follows:

            (thousands of dollars)
                                                   December 31,
                                                      1998
                                                   ------------
            Balance sheet data:
                 Current assets                       $1,540
                 Non-current assets                      343
                 Current liabilities                     441
                 Non-current liabilities                   -

                                                   Three Months
                                                      Ended
                                                   December 31,
                                                       1998
                                                   ------------
            Income statement data:
                 Net revenues                         $2,018
                 Gross profit                            750
                 Net income                              107

   On August 17, 1998, NCT Audio agreed to acquire all of the members'  interest
in Phase  Audio LLC (doing  business as  Precision  Power,  Inc. or "PPI").  PPI
supplies  custom-made  automotive  audio  systems.  NCT Audio will  acquire  the
interest for cash  consideration of $2,000,000.  NCT Audio also agreed to retire
$8.5 million of PPI debt, but NCT Audio must obtain  adequate  financing  before
the transaction can be completed.  In addition, NCT Audio provided PPI a working
capital loan on June 17, 1998 in the amount of $500,000  which is evidenced by a
demand  promissory  note that is subordinate to senior  indebtedness  of PPI. On
August 18,  1998,  NCT Audio  provided PPI another  working  capital loan in the
amount of $1,000,000,  which is evidenced by a similarly subordinated promissory
note. The unpaid principal balance of these notes is accruing interest at a rate
equal to the prime lending rate plus one percent (1.0%).

   As noted,  the  transaction  is  contingent  on NCT Audio  obtaining  outside
financing to retire the PPI debt. On January 6, 1999,  the PPI members  notified
NCT Audio that, while they remain willing to do the transaction, they may choose
at some point to abandon the transaction  because NCT Audio has not obtained the
financing in a timely manner.

   On January 28,  1999,  NCT Audio  entered into a letter of intent to purchase
100%  of  the  common  stock  of a  premier  speaker  manufacturer  (the  "Third
Acquisition").  The  proposed  acquisition  is  subject to the  approval  by its
stockholder  and certain other terms and  conditions,  including  that NCT Audio
obtain adequate  financing to consummate the transaction.  The purchase price is
approximately  $36.4 million.  At closing,  approximately  $24.5 million will be
paid to the shareholder of the Third  Acquisition.  The balance of approximately
$11.9 million is to be paid by a four-year,  straight-line  amortization  seller
note (payable quarterly) that will have a second lien on the assets of the Third
Acquisition.




<PAGE>


5.    Other Liabilities:

   On June 5, 1998, Interactive Products, Inc. ("IPI") entered into an agreement
with the Company granting the Company a license to, and an option to purchase, a
joint  ownership  interest in patents and patents  pending which relate to IPI's
speech  recognition  technologies,  speech  compression  technologies and speech
identification  and  verification  technologies.  The  aggregate  value  of  the
patented  technologies is $1,250,000,  which was paid by a $150,000 cash payment
and  delivery  of  1,250,000  shares of the  Company's  common  stock  valued at
$0.65625  per  share on June 5,  1998.  At such  time as IPI  sells  any of such
shares,  the proceeds thereof will be allocated  towards a fully paid-up license
fee for the technology  rights noted above.  In the event that the proceeds from
the sale of shares  are less than the  $1,100,000,  the  Company  will  record a
liability  representing  the cash payment due. On July 5, 1998, the Company paid
IPI  $50,000,  which was held in escrow as security for the  fulfillment  of the
Company's  obligations  towards  the  liability.  The  Company  has  recorded  a
liability of $454,000 at March 31, 1999 representing the difference  between the
proceeds of the sale of the shares issued on June 5, 1998 and the balance due on
the license fee.


6.    Convertible Note:

   On January 26,  1999,  Carole  Salkind,  spouse of a former  director  and an
accredited  investor (the "Holder"),  subscribed and agreed to purchase  secured
convertible  notes of the  Company  in an  aggregate  principal  amount  of $4.0
million. A secured  convertible note (the "Note") for $1.0 million was signed on
January 26, 1999, and proceeds were received on January 28, 1999. The Note is to
mature on January 25, 2001 and earn interest at the prime rate as published from
day to day in the Wall Street Journal from the issue date until the Note becomes
due and payable.  The Holder shall have the right at any time on or prior to the
day the Note is paid in full, to convert at any time,  all or from time to time,
any part of the  outstanding  and unpaid  amount of the Note into fully paid and
non-assessable  shares  of  common  stock  of  the  Company  at a  predetermined
conversion price. The Holder shall purchase the remaining $3.0 million principal
amount of the secured  convertible  notes on or before June 30, 1999 on the same
terms as noted above. On June 4, 1999, the Company received proceeds of $250,000
from the Holder for  another  secured  convertible  note with the same terms and
conditions of the Note described above.


7.    Litigation:

   On or about June 15, 1995,  Guido  Valerio  filed suit against the Company in
the Tribunal of Milan, Milan,  Italy.  Reference is made to the Company's Annual
Report on Form 10-K for the fiscal year ended December 31, 1998, as amended, for
a  discussion  of this suit.  On May 4, 1999,  the  Company's  Italian  law firm
informed  the  Company  that the  Tribunal  of Milan had  verbally  granted  the
Company's objection to lack of venue and had consequently rejected Mr. Valerio's
claim and awarded the Company  expenses in the amount of  approximately  $7,000.
The official text of the judgment will be available in a few weeks.

   On June 10, 1998,  Schwebel  Capital  Investments,  Inc.  ("SCI")  filed suit
against the Company and Michael J. Parrella,  President, Chief Executive Officer
and a Director of the Company,  in the Circuit  Court for Anne  Arundel  County,
Maryland.  Reference is made to the Company's Annual Report on Form 10-K for the
fiscal year ended  December  31,  1998,  as amended,  for a  discussion  of this
matter.  There were no material  developments  in this matter  during the period
covered by this report.

   On June 25, 1998, Mellon Bank FSB filed suit against Alexander Wescott & Co.,
Inc. and the Company in the United States District Court,  Southern  District of
New York.  Reference is made to the Company's Annual Report on Form 10-K for the
fiscal  year ended  December  31,  1998,  as  amended.  There  were no  material
developments in this matter during the period covered by this report.

   On November  17,  1998,  the Company and NCT  Hearing  Products,  Inc.  ("NCT
Hearing") filed suit against Andrea Electronics Corporation in the United States
District Court, Eastern District of New York. Reference is made to the Company's
Annual  Report on Form 10-K for the fiscal  year ended  December  31,  1998,  as
amended.  There were no material  developments  in this matter during the period
covered by this report.

   On December 15, 1998,  Balmore Funds,  S.A. and Austost  Anstalt Schaan filed
suit against the Company's subsidiary, NCT Audio, and the Company in the Supreme
Court of the State of New York,  County  of New York.  Reference  is made to the
Company's  Annual  Report on Form 10-K for the fiscal  year ended  December  31,
1998,  as  amended,  for a  discussion  of this  matter.  There were no material
developments in this matter during the period covered by this report.

   The Company  believes  there are no other  patent  infringement  litigations,
matters or unasserted  claims other than the matters  discussed above that could
have a  material  adverse  effect  on the  financial  position  and  results  of
operations.


8.    Common Stock:

   For  the  three-month  period  ended  March  31,  1999,  the  Company  issued
12,273,685  shares  of  the  Company's  common  stock  in  connection  with  the
conversion of the  Company's  Series D Convertible  Preferred  Stock  ("Series D
Preferred  Stock")  issued in a private  placement in the third  quarter of 1998
exempt from registration pursuant to Regulation D of the Securities Act of 1933.
Reference  is made to the  Company's  Annual  Report on Form 10-K for the fiscal
year ended December 31, 1998, as amended, for further discussion.

   For the  three-month  period  ended  March 31,  1999,  57 shares of NCT Audio
Series A Convertible Preferred Stock, issued in a private placement in the third
quarter  of 1998  exempt  from  registration  pursuant  to  Regulation  D of the
Securities  Act of  1933,  had been  exchanged  for  5,700  shares  of  Series D
Preferred  Stock,  which was converted into  11,699,857  shares of the Company's
common stock. Reference is made to the Company's Annual Repoort on Form 10-K for
the fiscal year ended December 31, 1998, as amended, for further discussion.

   As of March  31,  1999,  no  shares  of the  Company's  Series E  Convertible
Preferred  Stock  ("Series E Preferred  Stock"),  which were issued in a private
placement  in the fourth  quarter of 1998 exempt from  registration  pursuant to
Regulation D of the Securities Act of 1933,  have been converted into NCT common
stock.  Reference is made to the  Company's  Annual  Report on Form 10-K for the
fiscal year ended December 31, 1998, as amended, for further discussion.

   During the  three-month  period  ended March 31, 1999,  the Company  received
gross  proceeds of $2.1 million less  expenses of $0.3 million,  representing  a
portion  of the $4.0  million  subscription  receivable  related to the Series E
Preferred Stock recorded at December 31, 1998. Subsequently,  on April 13, 1999,
the Company  received the remaining  proceeds of $1.9 million,  less expenses of
$0.1 million.

   On March 31, 1999, the Company  signed a license  agreement to exchange 3,600
shares  of Series E  Preferred  Stock  for four (4)  DistributedMedia.com,  Inc.
("DMC")  network  affiliate  licenses  incorporating  the  Digital  Broadcasting
Station System  ("DBSS").  The exchange of shares of Series E Preferred Stock is
in lieu of cash  consideration.  The DBSS  technology  was  developed  by DMC, a
wholly-owned subsidiary of the Company. DMC was incorporated to develop, install
and provide an audio/visual  advertising  medium within  commercial/professional
settings. DBSS schedules advertisers'  customized broadcast messages,  which are
downloaded  via the Internet  with the  respective  music genre of choice to the
commercial/professional establishments.

   The Company anticipates the sale of such licenses to approximate $1.0 million
each based on regional  and  commercial/professional  settings.  The Company has
developed standard license agreements to coincide with its current business plan
and  delineate the extent and nature of the rights and duties of the Company and
its  licensees.  During the three months ended March 31, 1999,  the Company,  in
accordance with its revenue  recognition  policy,  realized only $2.0 million on
the issuance of such licenses in consideration of the receipt of 3,600 shares of
its Series E Convertible  Preferred Stock in a related party  transaction.  As a
result,  realization of revenue was limited to the related party's consideration
representing the Series E Convertible Preferred Stock.

   At March 31, 1999, the aggregate number of shares of common stock required to
be  reserved  for  issuance  upon the  exercise of all  outstanding  options and
warrants was 30.4 million shares,  and the aggregate  number of shares of common
stock  required  to be  reserved  for  issuance  upon  conversion  of issued and
outstanding shares of the remaining Series C Convertible Preferred Stock was 1.5
million  shares.  The Company has also  reserved  11.4 million  shares of common
stock for  issuance  to  certain  holders of NCT Audio  common  stock upon their
exercise of certain  rights to exchange  their  shares of NCT Audio common stock
for shares of the  Company's  common stock,  0.7 million  shares of common stock
reserved  for the issuance  upon  exchange of the  remaining  Series A Preferred
Stock for Series D Preferred  Stock,  and 30.0  million  shares of common  stock
reserved for the issuance upon conversion of Series E Preferred  Stock. At March
31,  1999,  the number of shares  available  for the  exercise  of  options  and
warrants was 39.3 million and of the outstanding  options and warrants,  options
and warrants to purchase 23.7 million shares were currently exercisable.  Common
shares issued and issuable  exceed the number of shares  authorized at March 31,
1999. However,  should shares of common stock issued reach the authorized limit,
shares in excess of the limit  will be  borrowed  from the 1992 Plan  until such
time as the Company's  stockholders  approve an increase in the number of shares
of common stock authorized.  A vote on the matter is to be held at the Company's
next annual meeting, scheduled for June 24, 1999.


9.    Business Segment Information:

   During 1998, the Company adopted the Financial  Accounting  Standards Board's
Statements of Financial Accounting Standards No. 131, "Disclosure About Segments
of an Enterprise and Related  Information"  ("SFAS No. 131").  The provisions of
SFAS No. 131 require the Company to disclose the following  information for each
reporting segment: general information about factors used to identify reportable
segments,  the basis of organization,  and the sources of revenues;  information
about reported profit or loss and segment assets; and reconciliations of certain
reported segment information to consolidated amounts.
<TABLE>
<CAPTION>
(In thousands of dollars)
                                                                            Segment
                               ---------------------------------------------------------------------------------------------------
                                                                                           Advamcel
                                                                                           Logic     Total                Grand
                                   Audio    Hearing    Communications   Europe       DMC   Corp      Segments   Other     Total
                               ---------------------------------------------------------------------------------------------------
For the three months ended
March 31, 1999:
<S>                            <C>          <C>            <C>          <C>      <C>       <C>          <C>     <C>       <C>
Net Sales - External           $     193    $   226        $   377      $   2    $     -   $   663      1,461   $     -   $ 1,461
Net Sales - Other
 Operating Segments                   15          -              -        296          -         -        311      (311)        -
License Fees and Royalties           500          2             20          -      2,000       200      4,322         -     4,322
Equity in net loss of
 unconsolidated affiliates -
 net of amortization                 103          -              -          -          -         -        103         -       103
Interest Income, net                   -          -              -          -          -         -          -        24        24
Depreciation/Amortization              3          -              -          6          -         4         13       349       362
Operating Income (Loss)           (1,447)      (751)        (1,472)       105      1,921       269     (1,375)     (161)   (1,536)
Segment Assets                     6,689      2,738            485        221      3,454     1,423     15,010     1,069    16,079
Capital Expenditures                   1          -              -          4          2         1          8         4        12

For the three months ended
March 31, 1998:
Net Sales - External           $      12    $   212       $    172      $   2    $     -   $     -    $   398   $    26   $   424
Net Sales - Other
 Operating Segments                    -          -              -        203          -         -        203      (203)        -
License Fees and Royalties           275         35              -          -          -         -        310         -       310
Equity in net loss of
 unconsolidated affiliates -
 net of amortization                   -          -              -          -          -         -          -         -         -
Interest Income, net                   9          -              -          -          -         -          9       112       121
Depreciation/Amortization              -          -              -         16          -         -         16       225       241
Operating Income (Loss)           (1,177)      (544)          (772)       (81)         -         -     (2,574)   (1,037)   (3,611)
Segment Assets                     1,051      1,886            532        412          -         -      3,881    10,374    14,255
Capital Expenditures                 133          -              -          3          -         -        136        62       198
</TABLE>

      Audio:

   NCT Audio is engaged in the design,  development,  and  marketing of products
which  utilize  innovative  flat  panel  transducer  technology.   The  products
available  from NCT Audio  include the Gekko(TM)  flat speaker and  ArtGekko(TM)
printed grille  collection.  The Gekko(TM) flat speaker is marketed primarily to
the home audio  market,  with  potential  in many other  markets  including  the
professional  audio  systems  market,  the  automotive  audio  aftermarket,  the
aircraft  industry,  other  transportation  markets,  as well as the  multimedia
markets.   The  principal   customers  are  end  users,   automotive  OEM's  and
manufacturers of integrated cabin management systems.



<PAGE>


      Hearing:

   NCT  Hearing  designs,  develops  and  markets  ANR  headset  products to the
communications  headset market and the telephony  headset  market.  The products
consist of the  NoiseBuster(R)  product line and the ProActive(R)  product line.
The NoiseBuster(R) products consist of the NoiseBuster Extreme!(TM),  a consumer
headset,  the  NB-PCU,  a headset  used for  in-flight  passenger  entertainment
systems and communications headsets for cellular,  multimedia and telephony. The
ProActive(R)  products  consist of noise reduction  headsets and  communications
headsets for noisy industrial environments.  The majority of NCT Hearing's sales
are in North America.  Principal customers consist of end-users,  retail stores,
OEMs and the airline industry.

      Communications:

   The communications  division of the Company focuses on the telecommunications
market and in particular the hands-free market.  The  communications  technology
includes        ClearSpeech(R)-Acoustic        Echo       Cancellation       and
ClearSpeech(R)-Compression.  ClearSpeech(R)-Acoustic  Echo Cancellation  removes
acoustic echoes in hands-free full-duplex  communication  systems.  Applications
for this technology are cellular  telephony,  audio and video  teleconferencing,
computer telephony and gaming, and voice recognition. ClearSpeech(R)-Compression
maximizes  bandwidth  efficiency in wireless,  satellite and intra- and internet
transmissions and creates smaller,  more efficient voice files while maintaining
speech  quality.  Applications  for this  technology  are  intranet and internet
telephony, audio and video conferencing, PC voice and music, telephone answering
devices,  real-time  multimedia  multitasking,  toys  and  games,  and  playback
devices. The communications products include the  ClearSpeech(R)-Microphone  and
the  ClearSpeech(R)-Speaker.  The majority of Communications' sales are in North
America.   Principal  markets  for  Communications  are  the  telecommunications
industries and principal customers are OEM's, system integrators and end-users.

      Europe:

   The  principal  activity  of NCT  Europe is the  provision  of  research  and
engineering  services in the field of active  sound  control  technology  to the
Company.  NCT Europe  provides  research and  engineering to Audio,  Hearing and
Communications as needed. NCT Europe also provides a marketing and sales support
service to the Company for European sales.

      DMC:

   DMC, a recently  formed,  wholly-owned  subsidiary of the Company,  develops,
installs   and   provides   an    audio/visual    advertising    medium   within
commercial/professional  settings.  DMC  installs  flat  panel  transducer-based
speakers, a personal computer containing DMC's Sight and Sound Digital Broadcast
Station  software,  telephone  access to the  Internet,  amplifiers  and related
components.  The  Digital  Broadcast  Station  software  schedules  advertisers'
customized  broadcast  messages,  which are downloaded via the internet with the
respective music genre choice to the commercial/professional establishments. DMC
has selected  four vertical  markets for initial  network  development:  health,
fitness,  education and hospitality.  DMC will also develop private networks for
large customers with multiple  outlets such as large fast food chains and retail
chains.

      Advancel Logic Corporation:

   Advancel  Logic  Corporation  ("Advancel")  is a  participant  in the  native
Java(TM)   (Java(TM)  is  a  trademark  of  Sun  Microsystems,   Inc.)  embedded
microprocessor  market.  The  purpose of the  Java(TM)  platform  is to simplify
application  development by providing a platform for the same software to run on
many  different  kinds of computers and other smart  devices.  Advancel has been
developing a family of processor cores, which will execute  instructions written
in both Java bytecode and C/C++ significantly  enhancing the rate of instruction
execution, which opens up many new applications.  The potential for applications
consists of the next  generation  home  appliances and automotive  applications,
smartcards for a variety of applications, hearing aids and mobile communications
devices.

      Other:

   The Net Sales - Other Operating  Segments primarily consists of inter-company
sales and items eliminated in consolidation.  Segment assets consists  primarily
of corporate assets.


10.   Subsequent Events

   On April  12,1999,  the Company  signed a license  agreement  with  Lernout &
Hauspie Speech Products N.V. ("L&H").  The agreement  provides for combining any
of the present and future software and/or hardware  platforms of L&H with any of
the present and future  software and/or products of the Company's to exploit the
best market  potential of both parties'  product  portfolios.





<PAGE>




REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To the Stockholders of Top Source Technologies, Inc.:

We have audited the accompanying  balance sheets of Top Source Automotive,  Inc.
(a Michigan  corporation)  as of September 30, 1998,  and 1997,  and the related
statements  of  operations  and cash  flows for each of the  three  years in the
period  ended   September  30,  1998.   These   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Top Source Automotive,  Inc. as
of September  30, 1998 and 1997 and the results of its  operations  and its cash
flows for each of the three  years in the period  ended  September  30,  1998 in
conformity with generally accepted accounting principles.


/s/ ARTHUR ANDERSEN LLP
West Palm Beach, Florida
January 7, 1999



<PAGE>

                           TOP SOURCE AUTOMOTIVE, INC.
<TABLE>
<CAPTION>

                                  BALANCE SHEETS
                        AS OF SEPTEMBER 30, 1998 and 1997
- -------------------------------------------------------------------------------
ASSETS                                            1998               1997
                                              -----------        -----------
Current Assets:
<S>                                           <C>                <C>
  Accounts receivable trade                   $ 1,599,456        $ 2,198,633
  Inventories                                     349,320            764,788
  Prepaid expenses                                 79,186             64,552
  Other                                            21,988             37,619
                                              -----------        -----------
Total current assets                            2,049,950          3,065,592
Property and equipment, net                       234,960            456,938
Manufacturing and distribution rights, net        147,876            157,013
                                              ===========        ===========
TOTAL ASSETS                                  $ 2,432,786        $ 3,679,543
                                              ===========        ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Accounts payable                            $   245,596        $   615,420
  Accrued liabilities                              42,044            261,969
                                              -----------        -----------
Total current liabilities                         287,640            877,389

Commitments and contingencies (Note 6 )

Stockholders' equity:
  Common stock-$.10 par value, 1,000 shares
authorized, issued and outstanding in 1998
and 1997, respectively                                100                100
  Additional paid-in capital                      394,821            394,821
  Retained earnings                             5,655,589          5,024,029
  Receivable from parent                       (3,905,364)        (2,616,796)
                                              ------------       ------------
Total stockholders' equity                      2,145,146          2,802,154
                                              ------------       ------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY    $ 2,432,786        $ 3,679,543
                                              ============       ============

The  accompanying  notes to financial  statements  are an integral part of these
balance sheets.
</TABLE>






<PAGE>




                           TOP SOURCE AUTOMOTIVE, INC.
<TABLE>
<CAPTION>


                             STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996
- ------------------------------------------------------------------------------------------------
                                                   1998             1997             1996
                                              --------------------------------------------------
<S>                                           <C>               <C>              <C>
Product sales                                 $ 10,815,205      $16,580,270      $16,102,523

Cost of product sales                            7,417,402       11,197,664       10,749,431
                                              --------------------------------------------------

Gross profit                                     3,397,803        5,382,606        5,353,092
                                              --------------------------------------------------

Expenses:
  General and administrative                       654,561          674,265          660,198
  Selling and marketing                            448,393          354,136          369,292
  Overhead allocation from parent                1,100,000        1,100,000        1,100,000
  Depreciation and amortization                     68,850           76,573           94,080
  Restructuring expense                             15,471           51,433                -
  Research and development                          38,871           35,038           35,689
                                              --------------------------------------------------
Total expenses                                   2,326,146        2,291,445        2,259,259
                                              --------------------------------------------------

Income from operations                           1,071,657        3,091,161        3,093,833

Other income (expense):
  Interest income                                      306            1,208            2,489
  Interest expense                                  (1,831)          (2,660)          (1,805)
  Other income (expense), net                      (24,244)          (4,143)          44,775
                                              --------------------------------------------------
Net other income (expense)                         (25,769)          (5,595)          45,459
                                              --------------------------------------------------
Income before income taxes                       1,045,888        3,085,566        3,139,292
Income tax expense                                (414,328)      (1,173,092)      (1,242,359)
                                              --------------------------------------------------
Net income                                    $    631,560     $  1,912,474     $  1,896,933
                                              ==================================================

The accompanying  notes to  financial  statements
are an integral part of these statements.
</TABLE>
<PAGE>



                           TOP SOURCE AUTOMOTIVE, INC.

<TABLE>
<CAPTION>

                             STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996
                                                 ---------------------------------------------
                                                      1998          1997           1996
                                                 ---------------------------------------------
OPERATING ACTIVITIES:
<S>                                              <C>           <C>              <C>
    Net income                                   $   631,560   $  1,912,474     $  1,896,933
    Adjustments to reconcile net income to
       net cash provided by operating
       activities:
    Depreciation                                     278,175        323,444          339,783
    Amortization                                      47,055         45,413           44,737
    Loss on disposal of equipment                      6,188         33,788           23,722
    Decrease (increase) in accounts
      receivable, net                                599,177      1,271,344         (690,613)
    Decrease (increase) in inventories               415,468       (293,877)          (2,742)
    Decrease (increase) in prepaid expenses          (14,634)        69,983          (89,660)
    Decrease (increase) in other current
      assets                                          15,631         11,365          (23,821)
    Increase (decrease) in accounts payable         (369,824)      (620,777)         330,267
    Increase (decrease) in accrued
      liabilities                                   (219,925)         6,748           47,881
                                                ----------------------------------------------
Net cash provided by operating activities          1,388,871      2,759,905        1,876,487
                                                ----------------------------------------------

INVESTING ACTIVITIES:
    Purchases of property and equipment,
      net                                            (62,385)      (357,940)        (516,968)
    Reimbursement of tooling costs                         -         63,364          465,222
    Additions to manufacturing and
      distribution rights, net                       (37,918)        (2,706)         (14,787)
                                                -----------------------------------------------
Net cash used in investing activities               (100,303)      (297,282)         (66,533)
                                                -----------------------------------------------

FINANCING ACTIVITIES:
   Increase in receivable from Parent             (1,288,568)    (2,462,623)      (1,809,954)
                                                -----------------------------------------------
Net cash used in financing activities             (1,288,568)    (2,462,623)      (1,809,954)
                                                -----------------------------------------------
Net increase (decrease) in cash and cash
  equivalents                                   $          -     $        -     $          -
                                                ===============================================

The accompanying  notes to  financial  statements
are an integral part of these statements.
</TABLE>
<PAGE>

TOP SOURCE AUTOMOTIVE, INC.
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business - Top Source  Automotive,  Inc. (the  "Company" or "TSA") is focused on
developing and assembling a patented automotive overhead mounted speaker system,
which is called the  Overhead  Speaker  System.  The  Company is a wholly  owned
subsidiary of Top Source Technologies, Inc. (the "Parent Company")

Revenue  Recognition  - Revenue is currently  derived from sales of the OHSS for
both production line and automotive dealership installed units.

Inventories  -  Inventories  are  stated at the lower of cost or market  and are
valued by the first-in, first-out (FIFO) method.

Fair  value of  Financial  Instruments  - The  carrying  amount of cash and cash
equivalents,  accounts  receivable,  accounts payable,  and accrued  liabilities
approximates fair value.

Property and Equipment - Property and equipment are stated at cost.  Repairs and
maintenance  costs  are  charged  to  expense  as  incurred.   Depreciation  and
amortization  are computed  using the  straight-line  method over the  estimated
useful  lives of the  assets,  or the lease term if  shorter.  When  property or
equipment is retired or otherwise disposed of, the cost less related accumulated
depreciation  is removed from the accounts and the resulting gains or losses are
included in other expense in the accompanying statements of operations.

Manufacturing  and Distribution  Rights and Patents - These assets are valued at
the lower of cost or net  realizable  value and are  being  amortized  using the
straight-line  method over the terms of the  agreements  or life of the patents,
ranging from ten to thirteen years.

Research and Development - The costs associated with research and development of
products and technologies are expensed as incurred.

Use of Estimates - The  preparation  of the  financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and  disclosure  of  assets  and  liabilities  at the  date  of the
financial  statements,  and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.

2. STATEMENTS OF CASH FLOWS

There were no  significant  non-cash  investing or financing  activities for the
years ended September 30, 1998, 1997 and 1996.

3. INVENTORIES

Inventories consisted of the following at September 30, 1998 and 1997:

                         1998           1997

Raw materials          $247,538       $704,586
Finished goods          101,782         60,202
                       $349,320       $764,788



<PAGE>


4. PROPERTY AND EQUIPMENT

Property  and  equipment  consisted of the  following at September  30, 1998 and
1997:

                                Useful
                              Life (Years)             1998            1997
                              ------------          -----------     -----------
Equipment                        2-12               $  305,813      $  296,028
Computer equipment               3-4                   292,273         274,583
Tooling                          2                     276,446         242,360
Furniture and fixtures           3-5                   126,914         126,089
Vehicles and delivery equipment    3                    47,124          60,230
Leasehold improvements           2-5                   146,746         146,746
                                                    -----------     -----------
                                                    $1,195,316      $1,146,036
Less:  accumulated depreciation                       (960,356)       (689,098)
                                                    -----------     -----------
                                                    $  234,960      $  456,938
                                                    ===========     ===========

Depreciation of tooling and production  equipment incurred in manufacturing OHSS
in the amount of $256,380,  $292,284, and $290,440 for the years ended September
30, 1998, 1997, and 1996,  respectively,  has been allocated to cost of sales as
it directly relates to the products sold.

5. MANUFACTURING AND DISTRIBUTION RIGHTS AND PATENTS

Manufacturing and distribution  rights and patents consisted of the following at
September 30, 1998 and 1997:

                                       Useful
                                   Life (Years)       1998          1997
                                   ------------   ------------  ------------

Manufacturing rights                      13      $    58,438   $    58,438
Distribution rights                       13          437,501       437,501
Patents                                   10          111,223        73,305
                                                  ------------  ------------
                                                      607,162       569,244
Less: accumulated amortization                       (459,286)     (412,231)
                                                  $   147,876   $   157,013
                                                  ============  ============

OHSS  (Overhead Speaker System)
The Company has the exclusive  right to produce and sell Pelo Sound  products in
North,  Central and South America and a non-exclusive  right to produce and sell
the  products in all other areas of the world,  excluding  Europe.  The value of
these rights is being  amortized  over thirteen  years,  and has a remaining net
book value of $13,211 at September 30, 1998.

The Company has  distribution  rights acquired from B&R  International  Imports,
Corp.  related  to its  Overhead  Speaker  System.  The net book  value of these
rights,  which are being  amortized over thirteen years, is $51,864 at September
30, 1998. The Company also has patents on the OHSS relating to improvements  and
perfection's on the Overhead Speaker System. The value of these patents is being
amortized  over ten years  and has a  remaining  net book  value of  $82,801  at
September 30, 1998.



<PAGE>


6. COMMITMENTS AND CONTINGENCIES

The Company leases office space under  noncancelable  operating  leases.  Future
minimum rental commitments under these leases are as follows:

      Fiscal Year Ending September 30:
      1999      $191,100
      2000       143,325

Total rental expense  amounted to $197,482,  $192,486 and $191,000 for the years
ended September 30, 1998, 1997, and 1996, respectively.

The Parent  Company  enacted a  Retirement  Salary  Savings Plan  (401(k))  (the
"Plan")  effective  October 1, 1993. All employees that were employed on October
1, 1993 were  eligible  to join the Plan.  Otherwise,  they will be  eligible to
participate in the Plan if they have completed  three months of service and have
attained the age of 21. The enrollment  dates are the first day of each quarter.
The Company will match 25% of each dollar contributed by an employee to the Plan
on the first 6% of the salary  deferral,  not to exceed 1 1/2% of the employee's
total salary eligible under the Plan. The cost the Company incurred for matching
employee  contributions and  administrative  costs during fiscal 1998, 1997, and
1996 was $9,282, $10,694, and $8,096, respectively.

TSA is a co-borrower to the Parent Company's $5,000,000 credit facility ("Credit
Facility") with  NationsCredit  Commercial  Corporation  ("NationsCredit").  The
Credit  Facility,  which is  secured by  substantially  all of the assets of the
Company,  enables the Parent Company to borrow up to $5,000,000 based on certain
percentages of accounts receivable and inventory  balances.  The Credit Facility
allows  for  borrowing  up to 85% of  eligible  accounts  receivable  and 50% of
inventory.  The interest  rate on this Credit  Facility is 1-1/2% over the prime
rate  and is  payable  monthly  with  a  required  minimum  borrowing  level  of
$2,500,000 for fee calculation  purposes.  The Credit Facility calls for certain
financial  covenants  that,  if not met,  would cause a default under the Credit
Facility  and  increase  the  interest  rate by 2% over  current  levels.  As of
September  30, 1998,  the covenant  requiring the Parent  Company's  fiscal year
pre-tax loss, not to exceed certain  levels,  as defined in the Credit  Facility
has not been met by the  Parent  Company.  NationsCredit  agreed  to waive  this
covenant  through  fiscal  1999.  The Parent  Company  plans to repay the Credit
Facility in full upon the  ultimate  sale of TSA (See Note 10 Sale of Top Source
Automotive,  Inc.).  Upon  payment of the Credit  Facility,  NationsCredit  will
release  the lien,  which it holds on all of the  assets of the  Parent  Company
including TSA's common stock and assets.

For  accounting  purposes,  all amounts  outstanding  under the Credit  Facility
appear on the financial statements of the Parent Company. Therefore, all amounts
drawn or repaid in  connection  with activity  associated  with TSA flow through
their intercompany account,  which is non interest bearing, and is classified as
a receivable from parent which is a component of stockholders' equity. (See Note
9 Related Party Transactions)

7. INCOME TAXES

The Company's taxable results are included within the consolidated tax return of
the Parent Company for the years ended  September 30, 1998,  1997, and 1996. The
provision  for income taxes is based on the  application  of the  provisions  of
Statement of  Financial  Accounting  Standards  No. 109  "Accounting  for Income
Taxes"  ("SFAS  No.  109") to the  Company  as if it were a  separate  taxpayer.
Accordingly,  the income tax expense included in the  accompanying  statement of
operations includes both Federal tax at a statutory rate of 34% and state taxes.

Cash paid for state income taxes for the years ended  September  30, 1998,  1997
and 1996 was  approximately  $59,000,  $124,000  and  $140,000  which  primarily
related to state income tax expense.



<PAGE>


8. CONCENTRATION OF CREDIT RISK

In fiscal 1998, the majority of the Company's  overall  revenue was derived from
one customer,  an OEM, which  accounted for 99% of the total business  activity.
That same  customer  accounted for 99% of net sales in both 1997 and 1996. As of
September 30, 1998 the Company's  receivable  balance from this OEM customer was
approximately  $1,598,612.  The  loss of this  customer  would  have a  material
adverse  effect  on the  Company.  Export  sales  in 1998,  1997  and 1996  were
insignificant.

9.  RELATED PARTY TRANSACTIONS

The Parent Company's corporate general and administrative costs not specifically
attributable  to its operating  subsidiaries  have been allocated to TSA and its
other oil analysis  subsidiary.  Such costs are included in "overhead allocation
from parent" in the accompanying Statements of Operations and were approximately
$1,100,000 for the years ended September 30, 1998, 1997 and 1996,  respectively.
Management  believes  that the  amounts  allocated  to the  Company  are no less
favorable to the Company  than the  expenses  the Company  would incur to obtain
such services on its own or from unaffiliated third parties.

In connection with the sale of  substantially  all of the assets and liabilities
of TSA as discussed in Note 10,  management of the Company  intends to treat the
receivable  from  the  parent  as  an  equity  distribution.   Accordingly,  the
receivable  from the parent has been shown as a separate  line in  Stockholders'
Equity  as a  reduction  of  stockholders'  equity in the  accompanying  balance
sheets.

10. SALE OF TOP SOURCE AUTOMOTIVE, INC.

On August 14, 1998,  the Parent  Company  executed a Definitive  Asset  Purchase
Agreement  ("Agreement")  with NCT Audio Products Inc., (the "Buyer"or "NCT"), a
subsidiary of the NCT Group, Inc. of Stamford,  Connecticut (NASDAQ:  "NCTI") to
purchase substantially all of the assets and liabilities of TSA.

Under the terms and subject to the conditions of the  Agreement,  on the closing
date (the "Closing" or the "Closing Date"), the Buyer agreed to purchase 100% of
the assets (the "Assets") and assume substantially all of the liabilities of TSA
for a minimum of $10,000,000. The purchase consideration of $10,000,000 consists
of a  non-refundable  deposit of $1,450,000  paid to TSA on June 10, 1998 ("Step
I"), $2,050,000, which was paid into escrow on July 30, 1998 and released to the
Parent Company (and became  non-refundable)  on December 15, 1998 as a result of
an affirmative  shareholder approval from the Parent Company shareholders ("Step
II"),  and the balance of $6,500,000  due at the Closing,  which was to occur by
March 31, 1999 ("Step III"). Additionally, under the terms of the Agreement, TSA
could receive up to an additional  $6,000,000  payable to the Parent  Company in
cash expressly  contingent upon the future earnings of the Buyer's subsidiary as
defined under the Agreement, for a two-year period following the Closing.

The  consummation of the proposed  transaction is subject to the satisfaction or
waiver of  certain  conditions  including  the  Buyer  obtaining  the  necessary
financing.  As a result of the completion of Steps I and II of the  transaction,
the Buyer became a 20% owner of the Common Stock of TSA. On January 7, 1999, the
Buyer of TSA's  Assets,  by virtue of not  exercising  its right to  receive  an
additional 15% minority stake in TSA maintained its exclusive  right to complete
the remainder of the transaction by March 31, 1999. As a result,  the Buyer will
remain as a 20%  minority  owner of TSA unless  Step III of the  transaction  is
completed.  On March 30, 1999, the Parent Company granted the Buyer an extension
until May 28, 1999 to complete  the purchase of TSA. As  consideration  for this
extension,  the Parent Company received a  non-refundable  fee from the Buyer of
$350,000.  This  extension  fee  consisted  of $20,685 in cash,  $125,000 of the
Buyer's  minority  interest in TSA earnings and a $204,  315 note payable due on
April 16,  1999 (the  "Note")  from the Buyer to TSA.  Additionally,  due to the
Buyer's  failure to close the  transaction by March 31, 1999, the Parent Company
received a penalty  premium of  $100,000 of the  Buyer's  convertible  preferred
stock.


<PAGE>


If the Note is paid to TSA by April 16, 1999 and the  transaction  closes by May
28, 1999, then the Buyer will be allowed to apply the $350,000  extension fee as
a credit  against the  $6,500,000  due to be paid at  closing.  In the event the
closing  occurs by May 28,  1999 and the Note is paid after  April 16,  1999 but
before May 1, 1999,  then $145,685 of the extension fee can no longer be applied
as a credit against the $6,500,000 due to be paid at closing.

In event the  closing  occurs by May 28,  1999 and the Note is not paid by April
30,  1999,  then none of the $350,000  extension  fee can be applied as a credit
against the $6,500,000 due to be paid at closing.  In the event the closing does
not occur by May 28, 1999, irrespective of whether or not the Note has been paid
by April 16, 1999 or before April 30, 1999 then none of the  $350,000  extension
fee can be applied as a credit against the $6,500,000 due to be paid at closing.
Additionally,  if the  closing  does not occur by May 28,  1999,  the buyer will
forfeit all minority earnings in TSA from June 1999 through May 2000.

If the  transaction  fails to close by May 28, 1999,  the Parent Company will be
free to attempt to find another purchaser of TSA and the Buyer will be obligated
to sell its TSA shares to any such purchaser on the same terms and conditions as
the Company receives for its TSA Common Stock.

If the Buyer fails to complete Step III of the  transaction,  the Parent Company
will not  receive  the final  payment  of  $6,500,000.  This may have an adverse
effect on the short-term financial condition of the Parent Company.

In order to consummate the proposed transaction,  the Parent Company must pay in
full  its  Credit  Facility  with  NationsCredit.  Upon  payment  of its  Credit
Facility,  NationsCredit  will  release  the lien,  which it holds on all of the
assets of the Company, and thus effectively cancel the Credit Facility.



<PAGE>






                                        UNDERTAKINGS

The undersigned registrant hereby undertakes:

      (a) (1) To file,  during  any  period  in which  offers or sales are being
made, a post-effective amendment to this registration statement:

          (i) To include  any  prospectus  required  by section  10(a)(3) of the
     Securities Act of 1933;

      (ii) To reflect in the  prospectus  any facts or event  arising  after the
      effective  date  of  the  registration   statement  (or  the  most  recent
      post-effective amendment thereof) which, individually or in the aggregate,
      represent  a  fundamental  change  in the  information  set  forth  in the
      registration  statement.  Notwithstanding  the foregoing,  any increase or
      decrease in volume of  securities  offered (if the total  dollar  value of
      securities  offered  would not exceed that which was  registered)  and any
      deviation from the low or high and of the estimated maximum offering range
      may be  reflected  in the form of  prospectus  filed  with the  Commission
      pursuant  to Rule 424(b) if, in the  aggregate,  the changes in volume and
      price  represent no more than 20 percent  change in the maximum  aggregate
      offering price set forth in the "Calculation of Registration Fee" table in
      the effective registration statement.

      (iii) To include  any  material  information  with  respect to the plan of
      distribution not previously disclosed in the registration statement or any
      material change to such information in the registration statement;

provided,  however,  that the  undertakings  set forth in paragraphs  (1)(i) and
(1)(ii)  above do not apply if the  information  required  to be  included  in a
post-effective  amendment by those  paragraphs is contained in periodic  reports
filed by the  registrant  pursuant  to  Section  13 or  15(d) of the  Securities
Exchange Act of 1934 that are  incorporated  by  reference in this  registration
statement.

          (2) That,  for the  purpose of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

          (3) To remove from registration by means of a post-effective amendment
any of the securities being registered which remain unsold at the termination of
the offering.

      (b) That for purposes of  determining  any liability  under the Securities
Act of 1933, each filing of the  registrant's  annual report pursuant to Section
13(a) or 15(d) of the Securities  Exchange Act of 1934 that is  incorporated  by
reference  in  this  registration   statement  shall  be  deemed  to  be  a  new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

      (h)  Insofar  as  indemnification   for  liabilities   arising  under  the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the registrant  pursuant to the foregoing  provisions,  or otherwise,
the  registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.



<PAGE>


                                         SIGNATURES

   Pursuant to the  requirements  of the  Securities Act of 1933, the registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing  on Form S-1 and has  duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Linthicum, Maryland, on this 16th day of June, 1999.

NCT GROUP, INC.
(formerly Noise Cancellation Technologies, Inc.)

By:   /s/ MICHAEL J. PARRELLA
      -----------------------------
      Michael J. Parrella, President

   Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed by the following  persons in the capacities and on the
dates indicated.

        Signature                   Capacity                  Date
 -------------------------------------------------------------------------


 /s/ MICHAEL J. PARRELLA          President, Chief          June 16, 1999
 -----------------------------    Executive Officer
     Michael J. Parrella          and Director
                                  (Principal Executive
                                  Officer)

 /s/ CY E. HAMMOND                Senior Vice President     June 16, 1999
 -----------------------------    and Chief Financial
     Cy E. Hammond                Officer
                                  (Principal Financial
                                  and Accounting Officer)

 /s/ JAY M. HAFT                  Chairman of the Board     June 16, 1999
 -----------------------------    Officer and Director
     Jay M. Haft


 /s/ JOHN J. McCLOY II            Director                  June 16, 1999
 -----------------------------
     John J. McCloy II


 /s/ SAMUEL A. OOLIE              Director                  June 16, 1999
 -----------------------------
     Samuel A. Oolie


 /s/ STEPHAN CARLQUIST            Director                  June 16, 1999
 -----------------------------
     Stephan Carlquist



<PAGE>


INDEPENDENT AUDITORS' REPORT ON SCHEDULE II

Board of Directors and Stockholders of
  NCT Group, Inc.

Our audits  were  conducted  for the  purpose of forming an opinion on the basic
consolidated   financial   statements  of  NCT  Group,   Inc.   (formerly  Noise
Cancellation  Technologies,  Inc.) as of December 31, 1997 and 1998 and for each
of the years in the three-year  period ended December 31, 1998 taken as a whole.
The information  included on Schedule II is presented for purposes of additional
analysis  and  is  not a  required  part  of the  basic  consolidated  financial
statements.  Such  information  has been  subjected to the  auditing  procedures
applied in the audits of the basic consolidated financial statements and, in our
opinion,  is fairly  stated in all  material  respects  in relation to the basic
consolidated financial statements taken as a whole. Also, such schedule presents
fairly the  information  set forth  therein in  compliance  with the  applicable
accounting regulations of the Securities and Exchange Commission.

/s/ Richard A. Eisner & Company, LLP

New York, New York
March 11, 1999



<PAGE>

SCHEDULE II
NCT GROUP, INC. AND SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS
(In thousands of dollars)

<TABLE>
<CAPTION>
                                    SCHEDULE II
NCT GROUP, INC. AND SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS
(In thousands of
dollars)

- ------------------------------------------------------------------------------------
        Column A            Column B        Column C           Column D     Column E
- ------------------------------------------------------------------------------------
                                         (1)       (2)
                            Balance    Changed   Charged
                            at         in        to                         Balance
                            beginning  costs     other         Deductions-  at end
      Description           of         and       accounts-     Deductions-  of
                            period     expenses  describe      describe     period
- -------------------------   --------   --------  ---------     --------     --------

Year ended December 31,
1996:
<S>                         <C>        <C>       <C>           <C>          <C>
Allowance for doubtful      $119       $192      $(188)   (2)  $      -     $123
accounts
                            ========   ========  =========     ========     ========

Year ended December 31,
1997:
Allowance for doubtful        $123       $130      $ (65)   (2)  $150    (3)  $ 38
accounts
                            ========   ========  =========     ========     ========

Year ended December 31,
1998:
Allowance for doubtful        $ 38       $232      $ (42)   (2)  $   -        $228
accounts
                            ========   ========  =========     ========     ========

Year ended December 31,
1996:
Allowance for inventory       $355       $  -      $ (93)   (1)  $   -        $262
obsolence
                            ========   ========  =========     ========     ========

Year ended December 31,
1997:
Allowance for inventory       $262       $210      $   -         $   -        $472
obsolence
                            ========   ========  =========     ========     ========

Year ended December 31,
1998:
Allowance for inventory       $472       $365      $(329)   (1)  $   -        $508
obsolence
                            ========   ========  =========     ========     ========
</TABLE>

Attention  is  directed  to  the  foregoing  accountants' reports and to the
accompanying Notes to Financial Statements.

(1) To write off reserves applied to prior year-end inventory.

(2) To write off fully reserved accounts receivable deemed uncollectible.

(3) To reduce reserve for accounts collected.




Exhibit 5


                                       April 29, 1999






NCT Group, Inc.
1025 West Nursery Road
Suite 120
Linthicum, Maryland  21090

     Re:   Form S-1 Amendment No. 2 to the Registration Statement
           on Form S-3 No. 333-64967

Gentlemen:

      We serve as outside  counsel to NCT Group,  Inc.,  a Delaware  corporation
(the  "Company"),  and have acted as counsel in connection  with the preparation
and filing with the Securities and Exchange Commission of the Form S-1 Amendment
No. 2 to the Registration Statement on Form S-3 that the Company is filing today
with the Securities and Exchange Commission under the Securities Act of 1933, as
amended,  relating to the sale by certain  Selling  Stockholders  of  27,786,991
shares of Common Stock of the Company (the "Resale Shares").

      With respect to the Form S-1 Amendment No. 2 to the Registration Statement
on Form  S-3,  we are of the  opinion  that the  Resale  Shares  have  been duly
authorized  by the  Company,  have been  validly  issued  and are fully paid and
nonassessable.

      We hereby  consent to the filing of this opinion with the  Securities  and
Exchange  Commission  as Exhibit  No. 5 to the Form S-1  Amendment  No. 2 to the
Registration  Statement  on Form  S-3  referred  to above  and to the  reference
therein to our firm under the caption  "Interests  of Named Experts and Counsel"
in the Prospectus.


                                    Respectfully submitted,

                                    /s/ Crowell & Moring LLP
                                    ------------------------
                                    CROWELL & MORING LLP





Exhibit 23(a)

INDEPENDENT AUDITORS' CONSENT

We consent to the inclusion in the Registration  Statement on Form S-1 Amendment
No. 3 to Form S-3  (Registration  No.  333-43387)  of our report dated March 11,
1999 (with respect to Note 8 March 24, 1999), on our audits of the  consolidated
financial   statements  and  schedule  of  NCT  Group,   Inc.   (formerly  Noise
Cancellation  Technologies,  Inc.) (the  "Company")  as of December 31, 1998 and
1997 and for each of the years in the three-year period ended December 31, 1998,
and to the  reference to the firm under the caption  "Interests of Named Experts
and Counsel" included in the Prospectus.


/s/ RICHARD A. EISNER & COMPANY, LLP

New York, New York
June 14, 1999








Exhibit 23(b)



CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





Top Source Automotive, Inc.

      As independent certified public accountants,  we hereby consent to the use
of our reports (and to all references to our firm) included in or made a part of
this Registration Statement File No. 333-43387.





/s/ ARTHUR ANDERSEN LLP
West Palm Beach, Florida,
  June 10, 1999.





Exhibit  23(c)

                            [Peters Elworthy & Moore letterhead]


NCT Group, Inc.
1025 West Nursery Road
Suite 120                                 Our Ref:    PRC/J
Linthicum
Maryland  21090                           Date:       June 14, 1999
USA

Dear Sirs

We consent to the  incorporation by reference to the  Registration  Statement on
Form S-1 Amendment No. 3 of our report dated February 23, 1999, on the financial
statements and schedule of Noise Cancellation Technologies (Europe) Limited (the
"Company")  as at December  31, 1998 and  December  31, 1997 and for each of the
years in the  three  year  period  ended  December  31,  1998,  included  in the
Company's  Annual Report on Form 10-K for the year ended  December 31, 1998, and
to the  reference  to the firm  under  the  caption  "Experts"  included  in the
Prospectus.

Yours faithfully

/s/ PETERS ELWORTHY & MOORE


                    [Crowell & Moring LLP letterhead]

June 14, 1999

NCT Group, Inc.
1025 West Nursery Road
Suite 120
Linthicum, Maryland

     Re:  Form S-1 Amendment No. 3 to the Registration Statement
          on Form S-3 No. 333-43387

Gentlemen:

     We serve as outside counsel to NCT Group, Inc., a Delaware corporation (the
"Company"),  and have acted as counsel in connection  with the  preparation  and
filing with the Securities and Exchange Commission of the Form S-1 Amendment No.
3 to the  Registration  Statement  on Form S-3 that the Company is filing  today
with the Securities and Exchange Commission under the Securities Act of 1933, as
amended (the "ACT"),  relating to the sale by certain Selling  Stockholders,  as
defined in such  Registration  Statement,  of 47,011,613 shares of common stock,
par value  $0.01 per share (the  "Common  Stock") of the  Company  (the  "Resale
Shares") and the sale of certain persons not deemed "affiliates" of the Company,
as that term is defined under the Act, of 378,894  shares of Common Stock of the
Company upon the exercise of outstanding warrants and options to purchase Common
Stock (the "Warrant and Option Shares").

     With respect to the Form S-1 Amendment No. 3 to the Registration  Statement
on Form S-3, we are of the opinion that:

     1.   The Resale Shares have been duly authorized by the Company,  have been
          validly issued and are fully paid and nonassessable; and

     2.   The Warrant and Option Shares have been duly authorized by the Company
          and,  when issued and  delivered in  accordance  with the terms of the
          respective  warrant and option  agreements  governing such warrants or
          options, will be validly issued, fully paid and nonassessable.

     We hereby  consent to the filing of this  opinion with the  Securities  and
Exchange  Commission  as Exhibit No. 5 to the Form S-1  Amendment  No. 3 to the
Registration  Statement  on Form  S-3  referred  to above  and to the  reference
therein to our firm under the caption  "Interests  of Named Experts and Counsel"
in the Prospectus.

                              Respectfully submitted,

                              /s/ CROWELL & MORING LLP
                              ------------------------
                              Crowell & Moring LLP

Signed By:
/s/ WILLIAM P. O'NEILL
Date:  6/14/99

Reviewed By:
/s/ STEVE SCHNITZER
Date:  6/14/99



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission