NCT GROUP INC
10-Q, 1999-08-16
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: KRUPP REALTY LTD PARTNERSHIP V, 10-Q, 1999-08-16
Next: AMC ENTERTAINMENT INC, 10-Q, 1999-08-16





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

     /X/   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED            June 30, 1999

- -------------------------------------------------------------------------------
COMMISSION FILE NUMBER:   0-18267
- -------------------------------------------------------------------------------

NCT Group, Inc.
- -------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

Delaware                                              59-2501025
- -------------------------------------------------------------------------------
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                        Identification No.)

1025 West Nursery Road, Suite 120, Linthicum, Maryland            21090
- -------------------------------------------------------------------------------
(Address of principal executive offices)                          (Zip Code)

- -------------------------------------------------------------------------------
(410) 636-8700
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
                                 /X/ Yes ____ No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                    182,239,250 shares outstanding as of August 12, 1999



<PAGE>
                                     PART I

                              FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Note 1)
(Unaudited)
                                                          (In thousands except per share amounts)

                                                        Three Months                     Six Months
                                                       Ended June 30,                  Ended June 30,
                                                   ---------------------          ----------------------
                                                      1998        1999               1998         1999
                                                   ---------   ---------          ---------    ---------
REVENUES:
<S>                                                <C>         <C>                <C>          <C>
   Technology licensing fees and royalties         $     36    $    779           $    346     $  3,501
   Product sales, net                                   664         576              1,065        1,228
   Engineering and development services                 128         366                149        1,175
                                                   ---------   ---------          ---------    ---------
     Total revenues                                $    828    $  1,721           $  1,560     $  5,904
                                                   ---------   ---------          ---------    ---------

COSTS AND EXPENSES:
   Costs of product sales                          $    567    $    649           $    869     $  1,083
   Costs of engineering and development services        106         395                128          903
   Selling, general and administrative                1,735       2,678              4,454        5,663
   Research and development                           1,833       1,745              3,297        3,458
   Other (income)/expense                            (3,339)        204             (3,382)         307
   Write down of investment in
     unconsolidated subsidiary (Note 4)                   -       2,385                  -        2,385
   Interest (income)/expense                            (91)        (33)              (212)         (57)
                                                   ---------   ---------          ---------    ---------
     Total costs and expenses                      $    811    $  8,023           $  5,154     $ 13,742
                                                   ---------   ---------          ---------    ---------

NET INCOME/(LOSS)                                  $     17    $ (6,302)          $ (3,594)    $ (7,838)
                                                   =========   =========          =========    =========

   Preferred stock dividend requirement            $      -    $    134           $  1,690     $  5,240
   Accretion of difference between carrying
     amount and redemption amount of
     redeemable preferred stock                          98          25                483          184
                                                   ---------   ---------          ---------    ---------

NET LOSS ATTRIBUTABLE TO
COMMON STOCKHOLDERS                                $    (81)   $ (6,461)          $ (5,767)    $(13,262)
                                                   =========   =========          =========    =========

Basic and diluted loss per share                   $   0.00    $  (0.04)          $  (0.04)    $  (0.08)
                                                   =========   =========          =========    =========

Weighted average common shares outstanding -
  basic and diluted                                 138,073     174,238            135,968      165,247
                                                   =========   =========          =========    =========
</TABLE>
<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME/(LOSS)
(in thousands, unaudited)

                                                          Three Months                     Six Months
                                                         Ended June 30,                  Ended June 30,
                                                     ---------------------          ----------------------
                                                        1998        1999               1998         1999
                                                     ---------   ---------          ---------    ---------

<S>                                                  <C>         <C>                <C>          <C>
NET INCOME/(LOSS)                                    $     17    $ (6,302)          $ (3,594)    $ (7,838)

Other comprehensive (loss)
  Currency translation adjustment                         (10)         (3)               (13)          21
                                                     ---------   ---------          ---------    ---------

COMPREHENSIVE INCOME/(LOSS)                          $      7    $ (6,305)          $ (3,607)    $ (7,817)
                                                     =========   =========          =========    =========


The accompanying notes are an integral part of the condensed consolidated financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Note 1)
                                                              (in thousands of dollars)
                                                              December 31,     June 30,
                                                                 1998            1999
                                                              ------------     ------------
ASSETS                                                                          (Unaudited)
Current assets:
<S>                                                           <C>              <C>
     Cash and cash equivalents (Note 1)                       $       529      $        63
     Accounts receivable:
                Technology license fees and royalties                 192            1,996
                Other                                                 691              917
                Unbilled                                               61                -
         Allowance for doubtful accounts                             (228)            (171)
                                                              ------------     ------------
                     Total accounts receivable, net           $       716      $     2,742

     Inventories, net of reserves (Note 2)                          3,320            3,134
     Other current assets                                             185              165
                                                              ------------     ------------
                     Total current assets                     $     4,750      $     6,104

Property and equipment, net                                           997              805
Goodwill, net                                                       1,506            4,605
Patent rights and other intangibles, net (Note 5)                   2,881            3,466
Other assets (Note 4)                                               5,331            3,349
                                                              ------------     ------------
                                                              $    15,465      $    18,329
                                                              ============     ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                         $     3,226      $     4,764
     Accrued expenses                                               1,714            1,676
     Accrued payroll, taxes and related expenses                      241              456
     Other liabilities (Note 5)                                       756            1,567
     Customers' advances                                                -               23
                                                              ------------     ------------
                     Total current liabilities                $     5,937      $     8,486
                                                              ------------     ------------

Long term liabilities:
     Convertible notes (Note 6)                               $         -      $     1,653
                                                              ------------     ------------
                     Total long term liabilities              $         -      $     1,653
                                                              ------------     ------------

Commitments and contingencies

Minority interest in consolidated subsidiary
  Preferred stock in subsidiary, $.10 par value, 1,000
  shares authorized, issued and outstanding 60 and 3
  shares, respectively (redemption amount $6,102,110
  and $311,113, respectively)                                 $     6,102      $       311
                                                              ------------     ------------

Stockholders' equity (Note 3)
Preferred stock, $.10 par value, 10,000,000 shares
  authorized
    Series C preferred stock, 700 shares issued and
      outstanding (redemption amount $731,222 and
      $745,107, respectively)                                 $       702      $       716
    Series D preferred stock, issued and outstanding,
      6,000 and 0 shares, respectively (redemption amount
      $6,102,110 and $0, respectively)                              5,240                -
    Series E preferred stock, issued and outstanding,
      10,580 and 8,854 shares, respectively (redemption
      amount $10,582,319 and $8,984,924, respectively)              3,298            5,216

Common stock, $.01 par value, authorized 255,000,000 and
  325,000,000 shares, respectively; issued 156,337,316 and
  180,315,858 shares, respectively                                  1,563            1,803

Additional paid-in-capital                                        107,483          119,786

Unearned portion of compensatory stock, warrants and options         (238)            (353)
Accumulated deficit                                              (107,704)        (115,542)
Cumulative translation adjustment                                      45               66
Stock subscriptions receivable                                     (4,000)               -
Treasury stock (6,078,065 shares of common stock and
  6,078,065 shares of common stock and 1,726 shares of
  Series E preferred stock, respectively)                          (2,963)          (3,813)
                                                              ------------     ------------
                     Total stockholders' equity               $     3,426      $     7,879
                                                              ------------     ------------
                                                              $    15,465      $    18,329
                                                              ============     ============

The accompanying notes are an integral part of the condensed consolidated financial statements.
</TABLE>
<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Note 1)
(Unaudited)                                                 (in thousands of dollars)
                                                            Six months ended June 30,
                                                            -------------------------
                                                                1998         1999
                                                             ----------   ----------

Cash flows from operating activities:
<S>                                                          <C>          <C>
   Net (loss)                                                $  (3,594)   $  (7,838)
   Adjustments to reconcile net loss to net cash
   (used in) operating activities:
    Depreciation and amortization                                  480          900
    Common stock options and warrants issued as
    consideration for compensation                                 184          254
    Provision for tooling costs                                     33            4
    Provision for doubtful accounts                                 24           32
    Loss on disposition of fixed assets                             32            -
    Write down of investment in unconsolidated subsidiary
      (Note 4)                                                       -        2,385
    Preferred stock received for license fees                        -         (850)
    Changes in operating assets and liabilities:
     (Increase) in accounts receivable                            (471)        (254)
     (Increase) decrease in license fees receivable                200       (1,804)
     (Increase) decrease in inventories, net                    (1,535)         186
     (Increase) decrease in other assets                        (2,007)          18
     Increase (decrease) in accounts payable and
       accrued expenses                                           (458)       1,255
     Increase (decrease) in other liabilities                     (145)       1,210
                                                             ----------   ----------

    Net cash (used in) operating activities                  $  (7,257)   $  (4,502)
                                                             ----------   ----------

Cash flows from investing activities:
   Capital expenditures                                      $    (390)   $     (52)
   Acquisition of patent rights (Note 5)                          (150)        (900)
   Sale of fixed assets                                             46            -
   Interest on note receivable (Note 4)                              -          (74)
                                                             ----------   ----------

     Net cash (used in) investing activities                 $    (494)   $  (1,026)
                                                             ----------   ----------

Cash flows from financing activities:
   Proceeds from:
     Convertible notes (net) (Note 6)                        $       -    $   1,500
     Sale of preferred stock (net) (Note 8)                        (32)       3,529
     Sale of subsidiary common stock (net)                         (17)           -
     Exercise of stock options and warrants                          -            1
     Stock subscription receivable                                 390            -
                                                             ----------   ----------

     Net cash provided by financing activities               $     341    $   5,030
                                                             ----------   ----------

Effect of exchange rate changes on cash                      $     (10)   $      32
                                                             ----------   ----------

Net (decrease) in cash and cash equivalents                  $  (7,420)   $    (466)
Cash and cash equivalents - beginning of period                 12,604          529
                                                             ----------   ----------

Cash and cash equivalents - end of period                    $   5,184    $      63
                                                             ==========   ==========

Cash paid for interest                                       $       1    $       1
                                                             ==========   ==========


The accompanying notes are an integral part of the condensed
consolidated financial statements.
</TABLE>

<PAGE>


NCT GROUP, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)

1.    Basis of Presentation:

      The accompanying  unaudited condensed  consolidated  financial  statements
have been prepared in accordance with generally accepted  accounting  principles
for interim financial  information and pursuant to instructions and rules of the
Securities and Exchange Commission.  Accordingly, they do not include all of the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals and certain adjustments to reserves and
allowances)  considered  necessary for a fair  presentation  have been included.
Operating  results for the three  months  ended June 30, 1999 and the six months
ended June 30, 1999 are not  necessarily  indicative  of the results that may be
expected for the year ending December 31, 1999. For further  information,  refer
to the consolidated  financial  statements and footnotes thereto included in the
NCT Group,  Inc. (the  "Company" or "NCT")  Annual Report on Form 10-K,  for the
year ended December 31, 1998, as amended by Amendment No. 1 thereto filed on May
3, 1999 and Amendment No. 2 thereto filed on May 3, 1999.

      The Company has  incurred  substantial  losses from  operations  since its
inception,  which  have been  recurring  and  amounted  to $115.5  million  on a
cumulative  basis through June 30, 1999.  These losses,  which include the costs
for development of products for commercial use, have been funded  primarily from
(1) the sale of common  stock,  including the exercise of warrants or options to
purchase common stock,  (2) the sale of preferred stock  convertible into common
stock, (3) technology  licensing fees, (4) royalties,  (5) product sales and (6)
engineering  and  development   funds  received  from  strategic   partners  and
customers.

      Cash, cash equivalents and short-term investments amounted to $0.1 million
at June 30, 1999,  decreasing from $0.5 million at December 31, 1998. Management
believes that  currently  available  funds will not be sufficient to sustain the
Company for the next 12 months.  Such funds  consist of available  cash and cash
from the exercise of warrants and options,  the funding  derived from technology
licensing fees,  royalties,  product sales and engineering  development revenue.
Reducing  operating  expenses  and  capital   expenditures  alone  will  not  be
sufficient  and  continuation  as a going concern is dependent upon the level of
realization of funding from technology licensing fees, royalties,  product sales
and engineering and development  revenue,  all of which are presently uncertain.
In the event that  anticipated  technology  licensing fees,  royalties,  product
sales and  engineering  and  development  services are not realized,  management
believes  additional  working  capital  financing must be obtained.  There is no
assurance any such financing is or would become available.

      On  February  9, 1999, NCT  Audio  Products, Inc.  ("NCT  Audio") and New
Transducers Ltd.  ("NXT")  expanded the Cross License  Agreement dated September
27, 1997 to increase  NXT's  fields of use to include  aftermarket  ground based
vehicles and aircraft sound systems.  The expanded  agreement also increased the
royalties  due NCT Audio from NXT to 10% from 6% and increased the royalties due
NXT from NCT  Audio to 7% from 6%.  In  consideration  for  granting  NXT  these
expanded license rights, NCT Audio received licensing fees of $0.5 million. Also
on February 9, 1999, NCT Audio and NXT amended the Master  License  Agreement to
include a minimum  royalty  payment of $160,000 in 1999, to be paid by NCT Audio
to NXT in equal quarterly installments.  The Company has recorded a liability of
$53,333 at June 30, 1999.

      On June 24, 1999,  the Board of  Directors  approved the issuance of up to
15,000,000  shares of the  Company's  common stock to be used to settle  certain
obligations  of the Company.  In  connection  therewith,  management  expects to
negotiate with vendors and creditors to settle certain obligations.

      On June 24, 1999, NCT Hearing  Products,  Inc. ("NCT  Hearing"),  a wholly
owned  subsidiary  of the  Company,  signed a letter of intent to acquire  sixty
percent (60%) of the common stock of Pro Tech Communications,  Inc. ("Pro Tech")
in exchange for rights to certain NCT Hearing  technology.  The  acquisition  is
pending $2.0 million of equity financing to be raised by NCT Hearing.

      The accompanying financial statements have been prepared assuming that the
Company will  continue as a going  concern,  which  contemplates  continuity  of
operations,  realization  of  assets  and  satisfaction  of  liabilities  in the
ordinary  course of business.  The propriety of using the going concern basis is
dependent  upon,  among  other  things,  the  achievement  of future  profitable
operations and the ability to generate  sufficient cash from operations,  public
and private  financings and other funding sources to meet its  obligations.  The
uncertainties  described above raise  substantial  doubt at June 30, 1999, about
the Company's ability to continue as a going concern. The accompanying financial
statements do not include any adjustments  relating to the recoverability of the
carrying  amount of  recorded  assets or the  amount of  liabilities  that might
result from the outcome of these uncertainties.

<PAGE>
2.    Inventories:

      Inventories comprise the following:

          (thousands of dollars)
                                                 December 31,     June 30,
                                                     1998           1999
                                                 ------------   ------------
   Components                                      $    745       $   604
   Finished Goods                                     3,083         3,092
                                                 ------------   ------------
   Gross Inventories                               $  3,828       $ 3,696
   Reserve for Obsolete & Slow Moving Inventory        (508)         (562)
                                                 ------------   ------------
       Inventories, Net of Reserves                $  3,320       $ 3,134
                                                 ============   ============

      The reserve for  obsolete  and slow moving  inventory at June 30, 1999 has
increased to $0.6 million primarily due to a $0.2 million charge for slow moving
hearing product inventory during the first six months of 1999.


3.    Stockholders' Equity:

      The changes in  stockholders'  equity during the six months ended June 30,
1999, were as follows:
<TABLE>
<CAPTION>
                                                    (in thousands)
                  ----------------------------------------------------------------------------------------------------------
                               Exchange/   Accretion/   Net      Stock       Unearned
                               Conver-     Dividend     Sale     Subscrip-   Compen-             Transla-
                    Balance    sion of     of           of       tion        satory              tion            Balance
                    at         Preferred   Preferred    Common   Receiv-     Options/    Net     Adjust-         at
                    12/31/98   Stock       Stock        Stock    able        Warrants    Loss    ment            6/30/99
                  ----------------------------------------------------------------------------------------------------------

Series C
Preferred
Stock:
<S>                        <C>       <C>        <C>         <C>        <C>         <C>       <C>       <C>              <C>
  Shares                    1         -          -           -          -           -         -        -                 1
  Amount            $     702   $     -    $    14      $    -   $      -    $      -   $     -  $     -         $     716

Series D
Preferred
Stock:
  Shares                    6         (6)        -           -          -           -         -        -                 -
  Amount            $   5,240   $ (5,273)       33      $    -   $      -    $      -   $     -  $     -         $       -

Series E
Preferred
Stock:
  Shares                   11         (2)        -           -          -           -         -        -                 9
  Amount            $   3,298   $ (1,209)  $ 3,127      $    -   $      -    $      -   $     -  $     -         $   5,216

Common
Stock:
  Shares              156,337     23,974         -           5          -           -         -        -           180,316
  Amount            $   1,563   $    240   $     -      $    -   $      -    $      -   $     -  $     -         $   1,803

Treasury
Stock:
  Shares                6,078          2         -           -          -           -         -        -             6,080
  Amount            $  (2,963)  $   (850)  $     -      $    -   $      -    $      -   $     -  $     -         $  (3,813)

Additional
Paid-in
Capital             $ 107,483   $ 11,622   $(3,235)     $3,916   $      -    $      -   $     -  $     -         $ 119,786

Accumulated
(Deficit)           $(107,704)  $      -   $     -      $    -   $      -    $      -   $(7,838) $     -         $(115,542)

Cumulative
Translation
Adjustment          $      45   $      -   $     -      $    -   $      -    $      -   $     -  $    21         $      66

Stock
Subscription
Receivable          $  (4,000)  $      -   $     -      $    -   $  4,000    $      -   $     -  $     -         $       -

Unearned
Compensatory
Stock Option        $    (238)  $      -   $     -      $    -   $      -    $   (115)  $     -  $     -         $    (353)
</TABLE>
<PAGE>


4.    Other Assets:

      On August 14, 1998, NCT Audio agreed to acquire  substantially  all of the
assets of Top Source  Automotive,  Inc.  ("TSA"),  an  automotive  audio  system
supplier for a purchase price of $10,000,000 and up to an additional  $6,000,000
in possible  future cash  contingent  payments.  On June 11, 1998, NCT Audio had
paid a  non-refundable  deposit of $1,450,000  towards the purchase  price.  The
shareholders of Top Source  Technologies,  Inc., TSA's parent company,  approved
the transaction on December 15, 1998.

      NCT Audio then paid Top Source  Technologies,  Inc. $2,050,000 on July 31,
1998.  The money was held in escrow  with all of the  necessary  securities  and
documents to evidence  ownership of 20% of the total equity rights and interests
in  TSA.  When  Top  Source  Technologies,   Inc.'s  shareholders  approved  the
transaction,  the  $2,050,000  was  delivered to TSA. In return,  NCT Audio took
ownership of the documentation and securities held in escrow.

      NCT Audio had an exclusive  right, as extended,  to purchase the assets of
TSA through July 15, 1999. Under the terms of the original agreement,  NCT Audio
was  required to pay Top Source  Technologies,  Inc.  $6.5  million on or before
March 31, 1999 to complete the acquisition of TSA's assets. As consideration for
an extension of such  exclusive  right from March 31, 1999 to May 28, 1999,  NCT
Audio agreed to pay Top Source  Technologies,  Inc. a fee of $350,000 consisting
of $20,685 in cash,  $125,000 of NCT Audio's minority  interest in TSA earnings,
and a $204,315 note payable,  due April 16, 1999. If NCT Audio failed to pay the
note by April 16, 1999, (a) the note would begin to accrue interest on April 17,
1999 at the lower of the rate of two times the prime  rate or the  highest  rate
allowable by law; and (b) the $20,685 and $125,000  portion of the extension fee
would no longer be credited toward the $6.5 million purchase  consideration  due
at closing.  If NCT Audio failed to pay the note by April 30, 1999, the $204,315
portion of the extension fee would no longer be credited toward the $6.5 million
closing  amount due. To date, NCT Audio has not paid the note.  Further,  if NCT
Audio failed to close the  contemplated  transaction  by May 28, 1999, NCT Audio
would  forfeit its minority  earnings in TSA for the period June 1, 1999 through
May 30, 2000. In addition,  due to NCT Audio's  failure to close the transaction
by March 31,  1999,  NCT Audio  must pay a penalty  premium of  $100,000  of NCT
Audio's Series A Preferred Stock. In exchange for an extension from May 28, 1999
to July 15, 1999, NCT Audio's interest in TSA was reduced from 20% to 15%.

     On or about July 15, 1999,  NCT Audio  determined it would not proceed with
the  purchase  of  the  assets  of  TSA,  as  structured,  primarily  due to its
difficulty in raising the requisite cash  consideration.  As a result, NCT Audio
has  reduced  the net  investment  in TSA to $1.2  million,  representing  a 15%
minority interest (net of the above noted penalties and the minority interest in
TSA  earnings),  and recorded a $2.4  million  write down to its  estimated  net
realizable  value at June 30,  1999.  If TSA is sold to another  purchaser,  NCT
Audio will receive its pro rata share (15%) of such consideration less the above
noted penalties.

      On August  17,  1998,  NCT Audio  agreed to  acquire  all of the  members'
interest in Phase Audio LLC (doing business as Precision Power,  Inc. or "PPI").
PPI supplies  custom-made  automotive audio systems.  NCT Audio will acquire the
interest in exchange for shares of its common stock having an aggregate value of
$2,000,000.  NCT Audio also agreed to retire $8.5  million of PPI debt,  but NCT
Audio must obtain adequate financing before the transaction can be completed. In
addition,  NCT Audio provided PPI a working capital loan on June 17, 1998 in the
amount of $500,000,  which is evidenced by a demand  promissory  note. On August
18, 1998, NCT Audio provided PPI another  working  capital loan in the amount of
$1,000,000,  which is also  evidenced by a demand  promissory  note.  The unpaid
principal  balance of these  notes  bears  interest at a rate equal to the prime
lending rate plus one percent (1.0%).

      As noted,  the  transaction is contingent on NCT Audio  obtaining  outside
financing to retire the PPI debt. On January 6, 1999,  the PPI members  notified
NCT Audio that, while they remain willing to do the transaction, they may choose
at some point to abandon the transaction  because NCT Audio has not obtained the
financing in a timely  manner.  They also notified NCT Audio that in lieu of the
$2,000,000 in NCT Audio common stock,  they would insist that NCT Audio pay them
that amount in cash at any closing.  Negotiations for NCT Audio's acquisition of
PPI are continuing.


5.    Other Liabilities:

      On June 5,  1998,  Interactive  Products,  Inc.  ("IPI")  entered  into an
agreement  with the Company  granting the Company a license to, and an option to
purchase, a joint ownership interest in patents and patents pending which relate
to IPI's speech  recognition,  speech compression and speech  identification and
verification  technologies.  The aggregate value of the patented technologies is
$1,250,000,  which was paid by a $150,000 cash payment and delivery of 1,250,000
shares of the  Company's  common  stock  valued at $0.65625 per share on June 5,
1998. At such time as IPI sells any of such shares, the proceeds thereof will be
allocated  towards a fully paid-up  license fee for the technology  rights noted
above.  In the event that the proceeds from the sale of shares are less than the
$1,100,000,  the Company will record a liability  representing  the cash payment
due. On July 5, 1998, the Company paid IPI $50,000,  which was held in escrow as
security for the fulfillment of the Company's obligations towards the liability.
The Company has recorded a liability  of $454,000 at June 30, 1999  representing
the difference  between the proceeds of the sale of the shares issued on June 5,
1998 and the balance due on the license fee.

     On March 31, 1999,  the Company  signed a license  agreement with Lernout &
Hasupie Speech Products N.V. ("L&H").  The agreement provides the Company with a
world-wide,  non-exclusive,  non-transferable license to selected L&H technology
for use in NCT's  ClearSpeech(R)  products.  The Company recorded a $0.9 million
patent technology right and a $0.9 million liability at June 30, 1999.

     On  April  12,  1999,  the  Company  granted  a  world-wide  non-exclusive,
non-transferable  license to L&H.  The  agreement  provides  L&H access to NCT's
noise  and  echo  cancellation  algorithms  for  use  in  L&H's  technology.  In
consideration of the Company's grant of a license to L&H, the Company recognized
a non-refundable royalty fee of $0.8 million.


6.    Convertible Notes:

      On January 26, 1999,  Carole  Salkind,  spouse of a former director and an
accredited  investor (the "Holder"),  subscribed and agreed to purchase  secured
convertible  notes of the  Company  in an  aggregate  principal  amount  of $4.0
million. A secured  convertible note (the "Note") for $1.0 million was signed on
January 26, 1999, and proceeds were received on January 28, 1999. The Note is to
mature on January 25, 2001 and earn interest at the prime rate as published from
day to day in The Wall Street Journal from the issue date until the Note becomes
due and payable.  The Holder shall have the right at any time on or prior to the
day the Note is paid in full, to convert at any time,  all or from time to time,
any part of the  outstanding  and unpaid  amount of the Note into fully paid and
non-assessable  shares of common stock of the Company at the  conversion  price.
The  conversion  price shall be the lesser of (i) the average of the closing bid
prices for the common stock on the  securities  market on which the common stock
is being  traded  for five (5)  consecutive  trading  days  prior to the date of
conversion;  or (ii) the fixed conversion price of $0.237.  In no event will the
conversion  price be less than $0.15 per share.  The Holder  shall  purchase the
remaining $3.0 million  principal amount of the secured  convertible notes on or
before June 30, 1999. The Company and Holder have agreed to extend such date for
the purchase of remaining  installments of secured  convertible notes to October
1, 1999.  On each of June 4, 1999,  June 11, 1999,  July 2 1999 and July 23,1999
the Company  received  proceeds of $250,000,  $250,000,  $500,000 and  $250,000,
respectively,  from the Holder for other secured convertible notes with the same
terms and conditions of the Note described above.


7.    Litigation:

      On or about June 15, 1995, Guido Valerio filed suit against the Company in
the Tribunal of Milan, Milan,  Italy.  Reference is made to the Company's Annual
Report on Form 10-K for the fiscal year ended December 31, 1998, as amended, for
a  discussion  of this suit.  On May 4, 1999,  the  Company's  Italian  law firm
informed  the  Company  that the  Tribunal  of Milan had  verbally  granted  the
Company's objection to lack of venue and had consequently rejected Mr. Valerio's
claim and awarded the Company  expenses in the amount of  approximately  $7,000.
The Company is awaiting receipt of the official text of the judgement.

      On June 10, 1998,  Schwebel Capital  Investments,  Inc. ("SCI") filed suit
against the Company and Michael J. Parrella,  President, Chief Executive Officer
and a Director of the Company,  in the Circuit  Court for Anne  Arundel  County,
Maryland.  Reference is made to the Company's Annual Report on Form 10-K for the
fiscal year ended  December  31,  1998,  as amended,  for a  discussion  of this
matter.  There were no material  developments  in this matter  during the period
covered by this report.

      On June 25, 1998,  Mellon Bank FSB filed suit against  Alexander Wescott &
Co., Inc. and the Company in the United States District Court, Southern District
of New York.  Reference is made to the Company's  Annual Report on Form 10-K for
the fiscal year ended  December  31,  1998,  as amended.  There were no material
developments in this matter during the period covered by this report.

      On November 17, 1998,  the Company and NCT Hearing  Products,  Inc.  ("NCT
Hearing") filed suit against Andrea Electronics Corporation in the United States
District Court, Eastern District of New York. Reference is made to the Company's
Annual  Report on Form 10-K for the fiscal  year ended  December  31,  1998,  as
amended.  There were no material  developments  in this matter during the period
covered by this report.

      On December 15, 1998, Balmore Funds, S.A. and Austost Anstalt Schaan filed
suit against the Company's subsidiary, NCT Audio, and the Company in the Supreme
Court of the State of New York,  County  of New York.  Reference  is made to the
Company's  Annual  Report on Form 10-K for the fiscal  year ended  December  31,
1998,  as  amended,  for a  discussion  of this  matter.  There were no material
developments in this matter during the period covered by this report.

      The Company believes there are no other patent  infringement  litigations,
matters or unasserted  claims other than the matters  discussed above that could
have a  material  adverse  effect  on the  financial  position  and  results  of
operations.


8.    Common Stock:

      For  the  six-month  period  ended  June  30,  1999,  the  Company  issued
12,273,685  shares  of  the  Company's  common  stock  in  connection  with  the
conversion of the  Company's  Series D Convertible  Preferred  Stock  ("Series D
Preferred  Stock")  issued in the third  quarter of 1998 in a private  placement
exempt from registration  pursuant to Regulation D of the Securities Act of 1933
(the "Securities Act"). Reference is made to the Company's Annual Report on Form
10-K for the fiscal  year ended  December  31,  1998,  as  amended,  for further
discussion.

      For the  six-month  period  ended  June 30,  1999,  57 shares of NCT Audio
Series A Convertible  Preferred Stock,  issued in the third quarter of 1998 in a
private  placement  exempt from  registration  pursuant to  Regulation  D of the
Securities  Act, were  exchanged  for 5,700 shares of Series D Preferred  Stock,
which were  converted  into  11,699,857  shares of the  Company's  common stock.
Reference  is made to the  Company's  Annual  Report on Form 10-K for the fiscal
year ended December 31, 1998, as amended, for further discussion.

      During the  six-month  period  ended June 30, 1999,  the Company  received
gross proceeds of $4.0 million less expenses of $0.5 million in connection  with
the Company's Series E Convertible  Preferred Stock ("Series E Preferred Stock")
issued  in the  fourth  quarter  of  1998 in a  private  placement  exempt  from
registration  pursuant to  Regulation  D of the  Securities  Act. As of July 31,
1999,  785 shares of the Company's  Series E Preferred  Stock had been converted
into 5.1 million shares of the Company's common stock.  Reference is made to the
Company's  Annual  Report on Form 10-K for the fiscal  year ended  December  31,
1998, as amended, for further discussion.

      On March 31,  1999,  the Company  signed a license  agreement  to exchange
3,600 shares of Series E Preferred Stock for four (4) DistributedMedia.com, Inc.
("DMC")  network  affiliate  licenses  incorporating  the  Digital  Broadcasting
Station System  ("DBSS").  The exchange of shares of Series E Preferred Stock is
in lieu of cash  consideration.  The DBSS  technology  was  developed  by DMC, a
wholly-owned subsidiary of the Company. DMC was incorporated to develop, install
and provide an audio/visual  advertising  medium within  commercial/professional
settings. DBSS schedules advertisers'  customized broadcast messages,  which are
downloaded  via the Internet  with the  respective  music genre of choice to the
commercial/professional establishments.

      The Company  anticipates  the sale of such  licenses to  approximate  $1.0
million each based on regional and commercial/professional settings. The Company
has developed  standard license agreements to coincide with its current business
plan and delineate the extent and nature of the rights and duties of the Company
and its licensees. During the three months ended March 31, 1999, the Company, in
accordance  with its revenue  recognition  policy,  realized $2.0 million on the
issuance of such licenses in consideration of the receipt of 3,600 shares of its
Series E Preferred Stock in a related party transaction. During the three months
ended June 30, 1999,  the Company  adjusted  such revenue to $0.9 million  based
upon the  valuation  of  additional  shares of Series E Preferred  Stock  issued
during the three months ended June 30, 1999. As a result, realization of revenue
was  limited to the  related  party's  consideration  representing  the Series E
Preferred Stock.

     On April 13, 1999, the Board of Directors  granted  options to purchase 8.6
million  shares  of the  Company's  common  stock  to  certain  officers,  other
employees  and  consultants  of the Company.  Options to purchase 3.4 million of
such  options vest  immediately.  Options to purchase 5.2 million of such shares
will not become  vested or  exercisable  thereafter  until the  satisfaction  of
additional  vesting  requirements  based on the passage of time.  The  foregoing
options  were  granted  with the  exercise  price equal to the fair value of the
Company's common stock on April 13, 1999, or $0.41 per share, as determined from
the closing bid price as reported by NASDAQ OTC Bulletin Board.

      At the annual meeting of stockholders of the Company on June 24, 1999, the
stockholders  approved an  amendment  to increase the number of shares of common
stock the Company is authorized to issue from  255,000,000 to 325,000,000.  This
amendment  became  effective  on July 29,  1999,  when  the  Company  filed  the
appropriate amendment to its Certificate of Incorporation with the Office of the
Secretary of State of Delaware.

      On June 24, 1999,  the Board of  Directors  approved the issuance of up to
15,000,000  shares of the  Company's  common stock to be used to settle  certain
obligations  of the Company.  In  connection  therewith,  management  expects to
negotiate with vendors and creditors to settle certain obligations.

      At June 30, 1999, the aggregate  number of shares of common stock required
to be reserved for issuance  upon the  exercise of all  outstanding  options and
warrants was 37.8 million shares,  and the aggregate  number of shares of common
stock  required  to be  reserved  for  issuance  upon  conversion  of issued and
outstanding shares of the remaining Series C Convertible Preferred Stock was 1.5
million  shares.  The Company has also  reserved  18.8 million  shares of common
stock for  issuance  to  certain  holders of NCT Audio  common  stock upon their
exercise of certain  rights to exchange  their  shares of NCT Audio common stock
for shares of the  Company's  common stock,  0.7 million  shares of common stock
reserved  for the issuance  upon  exchange of the  remaining  Series A Preferred
Stock for Series D Preferred Stock, 26.6 million shares of common stock reserved
for the issuance  upon  conversion  of Series E Preferred  Stock and 6.5 million
shares of common stock reserved for the issuance upon  conversion of the secured
convertible  notes.  At June 30, 1999,  the number of shares  available  for the
exercise of options and warrants was 39.3 million and of the outstanding options
and  warrants,  options  and  warrants  to  purchase  25.5  million  shares were
currently exercisable.



<PAGE>

9.    Business Segment Information:

      During  1998,  the Company  adopted  the  Financial  Accounting  Standards
Board's Statement of Financial  Accounting  Standards No. 131, "Disclosure About
Segments  of an  Enterprise  and  Related  Information"  ("SFAS No.  131").  The
provisions  of SFAS No. 131  require  the  Company  to  disclose  the  following
information for each reporting segment:  general  information about factors used
to identify reportable segments,  the basis of organization,  and the sources of
revenues;  information  about reported  profit or loss and segment  assets;  and
reconciliations of certain reported segment information to consolidated amounts.

<TABLE>
<CAPTION>
(In thousands of dollars)
                                                 Segment
                     ---------------------------------------------------------------------------------------------------------
                                                                                Advancel
                                                                                Logic      Total                         Grand
                     Audio      Hearing   Communications   Europe     DMC       Corp       Segments      Other           Total
                     ---------------------------------------------------------------------------------------------------------
For the six
months ended
June 30, 1999:
Net Sales -
<S>                  <C>        <C>        <C>            <C>         <C>       <C>        <C>           <C>         <C>
  External           $   352    $   432    $   666        $     2     $    -    $    943   $   2,395     $      8    $   2,403
Net Sales -
  Other Operating
  Segments                 2          -          -            438          -           -         440         (440)           -
License Fees
  and Royalties          500        156        863              -        850       1,100       3,469           32        3,501
Write down of
  investment in
  unconsolidated
  subsidiary          (2,385)         -          -              -          -           -      (2,385)           -       (2,385)
Interest
  Income, net             91          -          -              1          -           -          92          (35)          57
Depreciation/
  Amortization             6          -          -             10          -           7          23          877          900
Operating
  Income (Loss)       (5,424)    (1,683)    (1,099)            46        (99)        778      (7,481)        (357)      (7,838)
Segment Assets         4,453      2,347      1,108            193        442       2,063      10,606        7,723       18,329
Capital
  Expenditures             -          -          1              9          3          35          48            4           52

For the six
months ended
June 30, 1998:
Net Sales -
  External           $    85     $  763     $  337           $  7      $   -      $    -     $ 1,192       $   22      $ 1,214
Net Sales -
  Other Operating
  Segments                 -         16          4            482          -           -         502         (502)           -
License Fees
  and Royalties          275         71          -              -          -           -         346            -          346
Equity in net
  loss of
  Unconsolidated
  affiliates -
  net of
  amortization             -          -          -              -          -           -           -            -            -
Interest
  Income, net             13          -          -              -          -           -          13          199          212
Depreciation/
  Amortization             -          -          -             30          -           -          30          450          480
Operating
  Income (Loss)       (1,564)    (1,447)    (2,055)          (141)         -           -      (5,207)       1,613       (3,594)
Segment Assets         3,252      2,475        446            232          -           -       6,405        8,371       14,776
Capital
  Expenditures           159          -          5             73          -           -         237          153          390
</TABLE>

      Audio:

      NCT  Audio  is  engaged  in the  design,  development,  and  marketing  of
products,  which  utilize  innovative  flat  panel  transducer  technology.  The
products  available  from NCT Audio  include  the  Gekko(TM)  flat  speaker  and
ArtGekko(TM)  printed grille collection.  The Gekko(TM) flat speaker is marketed
primarily  to the home audio  market,  with  potential  in many  other  markets,
including  the   professional   audio  systems  market,   the  automotive  audio
aftermarket,  the aircraft industry, other transportation markets and multimedia
markets.  The principal  customers are end-users,  automotive original equipment
manufacturers ("OEMs") and manufacturers of integrated cabin management systems.

      Hearing:

      NCT Hearing designs,  develops and markets active noise reduction  ("ANR")
headset products to the communications  headset market and the telephony headset
market.  The product  lines  include  the  NoiseBuster(R)  product  line and the
ProActive(R)   product  line.  The   NoiseBuster(R)   products  consist  of  the
NoiseBuster  Extreme!(TM),  a consumer  headset,  the NB-PCU, a headset used for
in-flight  passenger  entertainment  systems  and  communications  headsets  for
cellular,  multimedia and telephony.  The ProActive(R) products consist of noise
reduction   headsets   and   communications   headsets   for  noisy   industrial
environments.  The  majority  of  NCT  Hearing's  sales  are in  North  America.
Principal  customers consist of end-users,  retail stores,  OEMs and the airline
industry.

      Communications:

      The   Communications    division   of   the   Company   focuses   on   the
telecommunications   market  and  in  particular  the  hands-free   market.  The
Communications technology includes ClearSpeech(R)-Acoustic Echo Cancellation and
ClearSpeech(R)-Compression.  ClearSpeech(R)-Acoustic  Echo Cancellation  removes
acoustic echoes in hands-free full-duplex  communication  systems.  Applications
for this technology are cellular  telephony,  audio and video  teleconferencing,
computer telephony and gaming and voice recognition.  ClearSpeech(R)-Compression
maximizes  bandwidth  efficiency in wireless,  satellite and intra- and internet
transmissions and creates smaller,  more efficient voice files while maintaining
speech  quality.  Applications  for this  technology  are  intranet and internet
telephony, audio and video conferencing, PC voice and music, telephone answering
devices, real-time multimedia multitasking, toys and games and playback devices.
The  Communications  products  include  the  ClearSpeech(R)-Microphone  and  the
ClearSpeech(R)-Speaker.  The  majority  of  Communications'  sales  are in North
America.   Principal  markets  for  Communications  are  the  telecommunications
industries and principal customers are OEMs, system integrators and end-users.

      Europe:

      The  principal  activity of NCT Europe is the  provision  of research  and
engineering  services in the field of active  sound  control  technology  to the
Company.  NCT Europe  provides  research and  engineering to Audio,  Hearing and
Communications as needed. NCT Europe also provides a marketing and sales support
service to the Company for European sales.

      DMC:

   DMC, a wholly-owned subsidiary  of the Company  formed on November  24, 1998,
develops,  installs  and  provides an  audio/visual  advertising  medium  within
commercial/professional  settings.  DMC  installs  flat  panel  transducer-based
speakers, a personal computer containing DMC's Sight and Sound Digital Broadcast
Station  software,  telephone  access to the  internet,  amplifiers  and related
components.  The  Digital  Broadcast  Station  software  schedules  advertisers'
customized broadcast messages,  which are downloaded via the internet,  with the
respective music genre choice to the commercial/professional establishments. DMC
has selected  four vertical  markets for initial  network  development:  health,
fitness,  education and hospitality.  DMC will also develop private networks for
large customers with multiple  outlets such as large fast food chains and retail
chains.

      Advancel Logic Corporation:

      Advancel  Logic  Corporation  ("Advancel"),  acquired  by the  Company  on
September  4, 1998,  is a  participant  in the native  Java(TM)  (Java(TM)  is a
trademark of Sun Microsystems, Inc.) embedded microprocessor market. The purpose
of the Java(TM) platform is to simplify  application  development by providing a
platform for the same software to run on many  different  kinds of computers and
other smart devices.  Advancel has been developing a family of processor  cores,
which  will  execute  instructions  written  in both  Java  bytecode  and  C/C++
significantly  enhancing the rate of instruction execution,  which opens up many
new applications. The potential for applications consists of the next generation
home  appliances  and  automotive  applications,  smartcards  for a  variety  of
applications, hearing aids and mobile communications devices.

      Other:

      The  Net  Sales  -  Other  Operating   Segments   primarily   consists  of
inter-company  sales and  items  eliminated  in  consolidation.  Segment  assets
consist primarily of corporate assets.


10.   Subsequent Events

      On July 19, 1999, DMC signed a convertible guaranteed term promissory note
("PRG  Note")  with  Production  Resource  Group  ("PRG")  in the amount of $1.0
million.  PRG will provide  lease  financing to DMC for its Sight and  Sound(TM)
systems  (the  "Systems")  and  will  provide   integration,   installation  and
maintenance  services to DMC. A portion of the PRG Note  ($125,000) was received
on July 22, 1999. Of the total amount, $750,000 will be deposited into an escrow
account and will be used to pay rental and installation  costs due from DMC with
respect to the Systems.  Further,  DMC may draw an additional  $125,000 provided
that PRG continues to have a good faith belief that the Systems are  functioning
properly and that DMC has obtained at least one network-wide  advertising client
providing annual advertising revenues of at least $250,000. The PRG Note matures
on July 19,  2001 and earns  interest at ten  percent  (10%) per annum.  PRG may
convert  the PRG Note in whole or in part at the  election of PRG into shares of
DMC's common stock,  without par value, at any time during the period commencing
on the date of  issuance  and ending on the  maturity  date.  DMC shall have the
right to lease from PRG additional Systems with an aggregate value of up to $9.5
million,  provided that PRG is reasonably  satisfied with the success of the DMC
business,  including the technology and economics  thereof and the likelihood of
the continued  success thereof.  In connection with this note, PRG was granted a
common stock  warrant  equal to either (i) the number of shares of the Company's
common  stock  which  may  be  purchased  for an  aggregate  purchase  price  of
$1,250,000 at the fair market value on July 19,1999 or (ii) the number of shares
representing  five  percent  of the fully paid  non-assessable  shares of common
stock of DMC at the  purchase  price  per  share  equal to  either  (i) if a DMC
qualified sale (a sale in one  transaction in which the aggregate sales proceeds
to DMC equal or exceed  $5,000,000)  has closed on or before  December 31, 1999,
the purchase price per share  determined by  multiplying  the price per share of
DMC common stock or security  convertible  into DMC common stock by seventy-five
percent  (75%) or (ii) if a DMC  qualified  sale  has not  closed  on or  before
December 31, 1999, at an aggregate price of $1,250,000.

     On August 10, 1999, the Company entered into a subscription  agreement (the
"Series F Subscription  Agreement")  to sell an aggregate  stated value of up to
$12.5  million  (12,500  shares)  of  Series F  Preferred  Stock,  in a  private
placement  pursuant to  Regulation D of the  Securities  Act, to four  unrelated
accredited  investors  through  one dealer (the "1999  Series F Preferred  Stock
Private  Placement").  The Company  received  $1.0 million for the sale of 4,230
shares of Series F Preferred  Stock having an  aggregate of $4.2 million  stated
value on August 10, 1999. At the Company's election, the investors may invest up
to an additional  $4.0 million in cash or in kind, at a future date.  Each share
of the Series F  Preferred  Stock has a par value of $.10 per share and a stated
value of one thousand  dollars  ($1,000) with an accretion  rate of four percent
(4%) per annum on the stated  value.  Each share of Series F Preferred  Stock is
convertible  into fully paid and  nonassessable  shares of the Company's  common
stock,  subject  to  certain  limitations.  Under  the  terms  of the  Series  F
Subscription Agreement, the Company is required to file a registration statement
("the Series F Registration  Statement") on Form S-1 on or prior to a date which
is no more than forty-five (45) days from the date that the Company has issued a
total of 1,000 shares of Series F Preferred Stock, covering the resale of all of
the registrable securities (the "Series F Closing Date"). The shares of Series F
Preferred  Stock  become  convertible  into  shares of common  stock at any time
commencing  after the earlier of (i) ninety (90) days after the Series F Closing
Date;  (ii) five (5) days after the Company  receives a "no review"  status from
the SEC in connection  with the Series F  Registration  Statement;  or (iii) the
effective  date of the Series F Registration  Statement.  Each share of Series F
Preferred  Stock is  convertible  into a number of shares of common stock of the
Company as determined in  accordance  with the following  formula (the "Series F
Conversion Formula"):

                       [(.04) x (N/365) x (1,000)] + 1,000
                                Conversion Price

      where

            N           = the  number of days  between  (i) the Series F Closing
                        Date, and (ii) the conversion date.

            Conversion
            Price       = the greater of (i) the amount  obtained by multiplying
                        the Conversion Percentage (which means 80% reduced by an
                        additional  2% for every 30 days beyond 60 days from the
                        issuance  that the Series F Registration  Statement  has
                        not been filed by the  Company)  in  effect  as  of  the
                        conversion date times the average  market  price for the
                        Company's common  stock  for  the  five (5)  consecutive
                        trading  days immediately preceding such date.

      The conversion  terms of the Series F Preferred Stock also provide that in
no event shall the Company be obligated to issue more than 35,000,000  shares of
its common  stock in the  aggregate in  connection  with the  conversion  of the
12,500  shares of  Series F  Preferred  Stock  issued  under  the 1999  Series F
Preferred Stock Private Placement. The Company is also obligated to pay a 4% per
annum accretion on the stated value of Series F Preferred  Stock. The Company is
given the right to pay the accretion in either cash or common stock.  The Series
F Subscription Agreement also provides that the Company will be required to make
certain  payments in the event of its failure to effect  conversion  in a timely
manner.  As of the date hereof,  no shares of Series F Preferred Stock have been
converted to NCT common stock.

      In  connection  with the Series F  Preferred  Stock,  the  Company  may be
obligated to redeem the excess of the stated value over the amount  permitted to
be converted into common stock.  Such  obligation will be triggered in the event
that the Company  issues  35,000,000  shares on conversion of Series F Preferred
Stock.

     On August 16,1999,  the Company executed a plan to outsource  logistics and
downsize its audio,  hearing and product support groups. The Company reduced its
worldwide work force by 25%.  Charges related to this amount to $0.1 million and
will be recorded in the third quarter of 1999.


<PAGE>


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS
            FOR THE SIX MONTHS ENDED JUNE 30, 1999

      Forward-Looking Statements

      Statements   in  this   report   which  are  not   historical   facts  are
forward-looking statements under provisions of the Private Securities Litigation
Reform  Act  of  1995.  All   forward-looking   statements   involve  risks  and
uncertainties.  The  Company  wishes  to  caution  readers  that  the  following
important factors,  among others, in some cases have affected, and in the future
could affect, the Company's actual results and could cause its actual results in
fiscal  1999 and  beyond  to  differ  materially  from  those  expressed  in any
forward-looking statements made by, or on behalf of, the Company.

      Important  factors  that could cause actual  results to differ  materially
include but are not limited to the Company's ability to: achieve  profitability;
achieve a competitive position in design, development, licensing, production and
distribution of electronic  systems for Active Wave  Management;  produce a cost
effective  product  that will gain  acceptance  in relevant  consumer  and other
product  markets;   increase  revenues  from  products;   realize  funding  from
technology  licensing  fees,  royalties,  product  sales,  and  engineering  and
development revenues to sustain the Company's current level of operation; timely
introduce new products;  continue its current level of operations to support the
fees  associated  with the Company's  patent  portfolio;  maintain  satisfactory
relations  with its  five  customers  that  accounted  for 34% of the  Company's
revenues  in 1998;  attract  and retain  key  personnel;  prevent  invalidation,
abandonment or expiration of patents owned or licensed by the Company and expand
its patent  holdings to diminish  reliance on core  patents;  have its  products
utilized beyond noise attenuation and control; maintain and expand its strategic
alliances;  and  protect  Company  know-how,  inventions  and  other  secret  or
unprotected intellectual property.


      GENERAL BUSINESS ENVIRONMENT

      The Company is focused on the  commercialization of its technology through
technology  licensing  fees,  royalties and product sales.  In prior years,  the
Company  derived the majority of its revenues from  engineering  and development
funding provided by established  companies  willing to assist the Company in the
development  of its active noise and vibration  control  technology,  as well as
from technology  licensing fees paid by such companies.  The Company's  strategy
generally has been to obtain  technology  licensing fees when  initiating  joint
ventures and  alliances  with new strategic  partners.  This is reflected in the
first six months of 1999,  where 59% of the Company's  revenue is from licensing
fees and  royalties,  21%  from  product  sales  and 20%  from  engineering  and
development  services.  There can be no assurance that technology licensing fees
will continue at that level.

      Note 1 to the accompanying condensed consolidated financial statements and
the liquidity and capital  resources  section which follow  describe the current
status of the Company's available cash balances.

      As  previously   disclosed,   the  Company   implemented  changes  in  its
organization  and focus in late  1994.  Additionally,  in late 1995 the  Company
redefined its corporate  mission to be the worldwide  leader in the  advancement
and  commercialization  of  Active  Wave  Management  technology.   Active  Wave
Management is the electronic and/or  mechanical  manipulation of sound or signal
waves to reduce  noise,  improve  signal-to-noise  ratios  and/or  enhance sound
quality. This redefinition is the result of the development of new technologies,
which the Company  believes  can produce  products  for fields  beyond noise and
vibration reduction and control.  These technologies and products are consistent
with shifting the Company's focus to technology  licensing and product marketing
in more  innovative  industries  having greater  potential for near term revenue
generation.

      As  distribution  channels are established and as product sales and market
acceptance of the commercial applications of the Company's technologies build as
anticipated by management,  revenues from technology  licensing fees,  royalties
and product sales are  forecasted  to fund an increasing  share of the Company's
requirements.  The funding  from these  sources,  if  realized,  will reduce the
Company's  dependence on engineering and development  funding.  The beginning of
this process is shown in the shifting percentages of operating revenue discussed
below.

      From  the  Company's  inception  through  June  30,  1999,  its  operating
revenues,  including technology licensing fees and royalties,  product sales and
engineering and development  services,  have consisted of  approximately  25% in
product sales, 41% in engineering and development services and 34% in technology
licensing fees and royalties.

      The  Company  has  entered  into  a  number  of  alliances  and  strategic
relationships  with established firms for the integration of its technology into
products.  The speed with which the Company can achieve the commercialization of
its  technology  depends in large  part upon the time  taken by these  firms and
their  customers  for  product  testing,  and  their  assessment  of how best to
integrate the technology into their products and manufacturing operations. While
the Company works with these firms on product testing and integration, it is not
always able to influence how quickly this process can be completed.

      The  Company   continues  to  sell  and  ship   NoiseBuster(R)   headsets,
Clearspeech(R)  products and the Gekko(TM) flat speakers in 1999. The Company is
now selling products through four of its alliances: Walker Electronic Silencing,
Inc.  ("Walker") is  manufacturing  and selling  industrial  silencers;  Siemens
Medical Systems,  Inc. ("Siemens") is buying and contracting with the Company to
install  quieting  headsets  for  patient use in Siemens'  MRI  machines;  Ultra
Electronics,  Limited ("Ultra") is installing aircraft cabin quieting systems in
turboprop aircraft; and Oki Electric Industry Co., Ltd. ("Oki") has incorporated
the Company's  Clearspeech(R) noise cancellation  algorithm for integration into
large-scale  integrated  circuits for  communications  products.  The Company is
entitled to receive royalties from Walker on its sales of industrial  silencers,
from Ultra on its sales of aircraft cabin  quieting  systems and from Oki on its
sales of communications products. The Company also is entitled to receive direct
product  sales  revenue from  Siemens'  purchase of headsets.  In addition,  the
Company is entitled to royalties  from NXT on its sale of certain audio products
and from  suppliers to United  Airlines and other major  carriers for integrated
noise cancellation active-ready passenger headsets.

      Product revenues for the six months ended June 30, 1998 and 1999 were:

<TABLE>
<CAPTION>
                                              PRODUCT REVENUES
                                           (thousands of dollars)

                       Three Months Ended June 30,            Six Months Ended June 30,
                     --------------------------------     ---------------------------------
                                         As a % of                             As a % of
                          Amount           Total              Amount             Total
                     ---------------  ---------------     ---------------   ---------------
   Product            1998     1999    1998     1999       1998     1999     1998     1999
- --------------        ----     ----    ----     ----       ----     ----     ----     ----
<S>                   <C>      <C>     <C>      <C>      <C>      <C>        <C>      <C>
Headsets              $528     $199    79.5%    34.5%    $  761   $  408     71.4%    33.2%
Communications          63      214     9.5%    37.2%       213      463     20.0%    37.7%
Audio                   73      162    11.0%    28.1%        85      355      8.0%    28.9%
Other                    -        1     0.0%     0.2%         6        2      0.6%     0.2%
                      ----     ----   ------   ------    ------   ------    ------   ------
   Total              $664     $576   100.0%   100.0%    $1,065   $1,228    100.0%   100.0%
                      ====     ====   ======   ======    ======   ======    ======   ======
</TABLE>

      The  Company  has  continued  to  make  substantial   investments  in  its
technology  and  intellectual  property and has incurred  development  costs for
engineering  prototypes,  pre-production  models  and field  testing  of several
products.  Management  believes that the Company's  investment in its technology
has  resulted  in the  expansion  of its  intellectual  property  portfolio  and
improvement in the functionality, speed and cost of components and products.

      On  February  9,  1999,  NCT Audio  and NXT  expanded  the  Cross  License
Agreement  dated  September 27, 1997 to increase  NXT's fields of use to include
aftermarket  ground  based  vehicles and aircraft  sound  systems.  The expanded
agreement also increased the royalties due NCT Audio from NXT to 10% from 6% and
increased the  royalties due NXT from NCT Audio to 7% from 6%. In  consideration
for granting NXT these expanded  licensing rights,  NCT Audio received licensing
fees of $0.5  million.  Also on February 9, 1999,  NCT Audio and NXT amended the
Master  License  Agreement to include a minimum  royalty  payment of $160,000 in
1999,  to be paid by NCT  Audio  to NXT in  equal  quarterly  installments.  The
Company has recorded a liability of $53,333 at June 30, 1999.

     On March 31, 1999,  the Company  signed a license  agreement with Lernout &
Hasupie Speech Products N.V. ("L&H").  The agreement provides the Company with a
world-wide,  non-exclusive,  non-transferable license to selected L&H technology
for use in NCT's  ClearSpeech(R)  products.  The Company recorded a $0.9 million
patent technology right and a $0.9 million liability at June 30, 1999.

     On  April  12,  1999,  the  Company  granted  a  world-wide  non-exclusive,
non-transferable  license to L&H.  The  agreement  provides  L&H access to NCT's
present  and  future  noise and echo  cancellation  algorithms  for use in L&H's
technology.  In  consideration  of the Company's  grant of a license to L&H, the
Company recognized a non-refundable royalty fee of $0.8 million.

     On August 16,1999,  the Company executed a plan to outsource  logistics and
downsize its audio,  hearing and product support groups. The Company reduced its
worldwide work force by 25%.  Charges related to this amount to $0.1 million and
will be recorded in the third quarter of 1999.

      Management  believes that currently available funds will not be sufficient
to sustain the Company for the next 12 months.  Such funds  consist of available
cash and cash from the  exercise of warrants and  options,  the funding  derived
from  technology  licensing fees,  royalties,  product sales and engineering and
development revenue.  Reducing operating expenses and capital expenditures alone
will not be sufficient and continuation as a going concern is dependent upon the
level of  realization  of funding from  technology  licensing  fees,  royalties,
product  sales  and  engineering  and  development  revenue,  all of  which  are
presently  uncertain.  In the event that anticipated  technology licensing fees,
royalties,  product sales,  and  engineering  and  development  services are not
realized,  then management believes additional working capital financing must be
obtained. There is no assurance any such financing is or would become available.
(Refer to "Liquidity and Capital  Resources" below and to Note 1 - "Notes to the
Condensed  Consolidated  Financial  Statements"  above for a further  discussion
relating to continuity of operations.)


      RESULTS OF OPERATIONS

      Total revenues for the first six months of 1999 were $5.9 million compared
to $1.6  million  for the same period in 1998,  an  increase of $4.3  million or
278%.  Revenues  for the first six months of 1999  included a net license fee of
$0.9  million  for  DBSS   technology   and  total   revenue   recognized   from
STMicroelectronics S.A. ("ST") of $2.0 million.

      Consistent with the Company's  objectives,  technology  licensing fees and
royalties  increased to $3.5 million in the first six months of 1999 versus $0.3
million for the same period in 1998, an increase of $3.2 million,  primarily due
to a $0.9 million  prepaid  royalty and a $0.2 million license fee from ST and a
$0.9 million net DBSS license fee. The technology  license fee  consideration is
occasioned by 3,600 shares of Series E Preferred  Stock  returned to the Company
in lieu of cash  consideration.  The DBSS license includes the rights to exploit
the DBSS technology in a specific geographical area within one of four networks.
The technology includes hardware,  software, rights to practice the intellectual
property and the license to deliver music along with  advertising  content.  The
Company  anticipates the sale of such licenses to approximate  $1.0 million each
based on regional and commercial/professional  settings. During the three months
ended March 31, 1999, the Company,  in accordance  with its revenue  recognition
policy,  realized  only  $2.0  million  on the  issuance  of  such  licenses  in
consideration  of the receipt of 3,600  shares of its Series E Preferred  Stock.
During the three months ended June 30, 1999,  the Company  adjusted such revenue
to $0.9 million, due to the valuation of additional shares of Series E Preferred
Stock issued during the period.

      The Company continues to realize  royalties from other existing  licensees
including  Ultra,  Oki and  suppliers  to United  Airlines  and other  carriers.
Royalties  from these and other  licensees are expected to account for a greater
share of the Company's revenue in future periods.

      Product  sales  increased to $1.2 million for the first six months of 1999
versus $1.1 million for the same period in 1998,  an increase of $0.1 million or
15%, primarily  reflecting  increased sales of ClearSpeech(R) and Gekko(TM) flat
speakers.  Primarily due to an agreement with ST,  engineering  and  development
services  have  increased to $1.2 million  compared to $0.1 million for the same
period in 1998.

      Cost of product  sales was $1.1  million  for the first six months of 1999
versus $0.9 million for the same period in 1998,  an increase of $0.2 million or
25%, primarily reflecting the increase in product sales and an inventory reserve
of $0.2 million for slow moving hearing  product  inventory.  Product margin was
12% for the first six months of 1999  versus 18% during the same  period in 1998
due to the  above  noted  inventory  reserve  offset  by the  sales  mix of more
profitable  products,  particularly  the sales of  ClearSpeech(R)  products  and
Gekko(TM) flat speakers.  Cost of engineering and development services increased
to $0.9  million for the first six months of 1999  versus  $0.1  million for the
same  period  in  1998,  due to  the  agreement  with  ST The  gross  margin  on
engineering and development  services  increased to 23% for the first six months
of 1999 from 14% during the same period in 1998 due to more profitable contracts
in 1999.

      Selling,  general and administrative  expenses for the first six months of
1999 were $5.7  million  versus $4.5  million  for the same  period in 1998,  an
increase of $1.2 million or 27%  primarily  due to an 11% increase in the number
of sales and marketing professionals, additional corporate and marketing efforts
in DMC, a new  wholly-owned  subsidiary  of the  Company and an increase of $0.5
million in legal expenses.

      Research  and  development  expenditures  for the first six months of 1999
were $3.5 million  versus $3.3 million for the same period in 1998,  an increase
of $0.2 million or 5%,  primarily due to costs  attributable  to Advancel  Logic
Corporation,  a  subsidiary  of  the  Company  acquired  in  September 1998, and
continued efforts to focus on near-term  product sales and technology  licensing
fees. The Company continues to focus on products  utilizing its hearing,  audio,
communications and microphone  technologies,  products which have been developed
within a short time period and are targeted for rapidly emerging markets.


      YEAR 2000 COMPLIANCE

      The Company believes the cost of  administrating  its Year 2000 Compliance
program will not have a material adverse impact on future earnings. However, the
potential  costs and  uncertainties  associated  with any Year  2000  Compliance
program will depend on a number of factors, including software, hardware and the
nature of the industry in which the Company,  its  subsidiaries,  suppliers  and
customers  operate.  In addition,  companies must coordinate with other entities
with which they electronically interact, such as customers, suppliers, financial
institutions,  etc. The Company  estimates that potential  costs will not exceed
$0.1 million.

      Although  the  Company's  evaluation  of its  systems is still in process,
there has been no indication that the Year 2000 Compliance  issue, as it relates
to internal  systems,  will have a material impact on future  earnings.  After a
survey of its suppliers,  the Company has determined  that there are no material
Year 2000  Compliance  supplier  issues.  The Company is currently  conducting a
survey of its  customers to determine if material  Year 2000  Compliance  issues
exist. Although unlikely, such potential problems remain a possibility and could
have a material  adverse  impact on the Company's  future  results.  The Company
estimates completion of the evaluation process by September 30, 1999.


      LIQUIDITY AND CAPITAL RESOURCES

      The Company has  incurred  substantial  losses from  operations  since its
inception,  which  have been  recurring  and  amounted  to $115.5  million  on a
cumulative  basis through June 30, 1999.  These losses,  which include the costs
for development of products for commercial use, have been funded  primarily from
(1) the sale of common  stock,  including the exercise of warrants or options to
purchase common stock,  (2) the sale of preferred stock  convertible into common
stock, (3) technology licensing fees, (4) royalties,  (5) product sales, and (6)
engineering  and  development   funds  received  from  strategic   partners  and
customers.

      Management  believes that currently available funds will not be sufficient
to sustain the Company for the next 12 months.  Such funds  consist of available
cash and cash from the  exercise of warrants and  options,  the funding  derived
from  technology  licensing fees,  royalties,  product sales and engineering and
development revenue.  Reducing operating expenses and capital expenditures alone
will not be sufficient and continuation as a going concern is dependent upon the
level of  realization  of funding  from  technology  licensing  fees,  royalties
product  sales  and  engineering  and  development  services,  all of which  are
presently  uncertain.  In the event that anticipated  technology licensing fees,
royalties,  product  sales and  engineering  and  development  services  are not
realized,  then management believes additional working capital financing must be
obtained. There is no assurance any such financing is or would become available.

      There can be no  assurance  that  funding  will be provided by  technology
licensing fees, royalties,  product sales,  engineering and development revenue.
In that event,  the Company  would have to  substantially  cut back its level of
operations.  These  reductions  could  have an adverse  effect on the  Company's
relations  with its strategic  partners and customers.  Uncertainty  exists with
respect to the  adequacy of current  funds to support the  Company's  activities
until positive cash flow from  operations  can be achieved,  and with respect to
the availability of financing from other sources to fund any cash  deficiencies.
These  uncertainties  raise  substantial  doubt  at June  30,  1999,  about  the
Company's ability to continue as a going concern.

      At June 30, 1999,  cash was $0.1  million.  The available  resources  were
invested in interest  bearing money market  accounts.  The Company's  investment
objective is preservation of capital while earning a moderate rate of return.

      The Company's  deficit in working  capital  increased to $(2.4) million at
June 30,  1999,  from $(1.2)  million at December  31,  1998.  This $1.2 million
deterioration  was primarily due to a decrease in cash and cash  equivalents due
to  increasing  efforts to develop and  introduce  new product lines and to fund
operations for the period.

     During  the  first  six  months  of 1999,  the net cash  used in  operating
activities  was  $4.5  million,  compared  to $7.3  million  used  in  operating
activities  during the same period of 1998.  The  decrease  of $2.8  million was
primarily due to the write down of the estimated net realizable investment in
TSA.

      Net  inventory  decreased  during  the  first  six  months of 1999 by $0.2
million,  primarily  due to an  increase in  reserves  for slow  moving  hearing
product inventory.

      The net cash  provided by financing  activities  amounted to $5.0 million,
primarily due to the $1.5 million  convertible notes (see Note 6 - "Notes to the
Condensed  Consolidated  Financial  Statements"  for further  details)  and $3.5
million net proceeds from the Series E Preferred  Stock  financing (see Note 8 -
"Notes to the Condensed Consolidated Financial Statements" for further details).

      The  Company  has  no  lines  of  credit  with  banks  or  other   lending
institutions and therefore has no unused borrowing capacity.


      CAPITAL EXPENDITURES

      The Company  intends to continue  its  business  strategy of working  with
supply, manufacturing,  distribution and marketing partners to commercialize its
technology.  The benefits of this strategy  include:  (i) dependable  sources of
controllers,  integrated  circuits  and  other  system  components  from  supply
partners,  which leverages on their purchasing  power,  provides  important cost
savings and accesses the most advanced  technologies;  (ii)  utilization  of the
existing manufacturing capacity of the Company's allies, enabling the Company to
integrate its active technology into products with limited capital investment in
production  facilities  and  manufacturing   personnel;   and  (iii)  access  to
well-established channels of distribution and marketing capability of leaders in
several market segments.

      The Company's  strategic  agreements  have enabled the Company to focus on
developing  product  applications  for its  technology  and limit the  Company's
capital requirements.

      Other  than as  noted  in Note 4 - "Notes  to the  Condensed  Consolidated
Financial   Statements",   there  were  no  material   commitments  for  capital
expenditures  as of  June  30,  1999,  and no  other  material  commitments  are
anticipated in the near future.
<PAGE>

                                    PART II

                                OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS

      For discussion of legal proceedings,  see Note 7 - "Notes to the Condensed
Consolidated Financial Statements" which is included herein.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

      An annual  meeting of  stockholders  of the  Company  was held on June 24,
1999. At the meeting, Jay M. Haft, Michael J. Parrella,  John J. McCloy II , Sam
Oolie and Stephan Carlquist were elected directors, each to serve until the next
annual meeting of stockholders and until his successor is elected and qualified.
The  stockholders  also (1)  approved an  amendment  of the  Company's  Restated
Certificate  of  Incorporation  to increase the number of shares of common stock
authorized  thereunder  from  255,000,000  shares  to  325,000,000  shares,  (2)
approved  the grant of options  to certain  directors  of the  Company,  and (3)
ratified the  appointment  of Richard A. Eisner & Company,  LLP as the Company's
independent  auditors for the year ending  December 31, 1999.  The vote taken at
such meeting was as follows:

      (a)   With respect to the election of the directors:

                                       FOR             WITHHELD
            Jay M. Haft            133,059,907        4,101,686
            Michael J. Parrella    133,948,657        3,212,936
            John J. McCloy II      133,084,687        4,076,906
            Sam Oolie              133,069,692        4,091,901
            Stephan Carlquist      134,041,831        3,119,762

      (b)   With  respect  to the  proposal  to  approve  the  amendment  of the
            Company's  Restated  Certificate  of  Incorporation  to increase the
            number  of  shares  of  common  stock  authorized   thereunder  from
            255,000,000 to 325,000,000 shares:

                                                 ABSTENTIONS AND
                  FOR            AGAINST        BROKER NON-VOTES
              123,084,720      13,401,269            675,603

      (c)   With respect to the proposal to approve the informal  plan  granting
            options to four non-employee directors of the Company:

                                                 ABSTENTIONS AND
                  FOR            AGAINST        BROKER NON-VOTES
              122,140,645      10,770,871            883,390


      (d)   With respect to the  proposal to ratify the  selection of Richard A.
            Eisner & Company,  LLP independent auditors for the Company's fiscal
            year ending December 31, 1999:

                                                 ABSTENTIONS AND
                  FOR            AGAINST        BROKER NON-VOTES
              134,800,339       1,460,686            900,568


ITEM 6.     EXHIBITS

(a)   Exhibits

            Exhibit     3(h)   Certificate   of   Amendment   of  the   Restated
                        Certificate of Incorporation of the Company filed in the
                        Office  of  the  Secretary  of  State  of the  State  of
                        Delaware on July 29, 1999.

            Exhibit 27  Financial Data Schedule




<PAGE>


                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                              NCT GROUP, INC.



                              By:   /s/ MICHAEL J. PARRELLA
                                    -----------------------
                                    Michael J. Parrella
                                    President and Chief Executive Officer


                              By:   /s/ CY E. HAMMOND
                                    -----------------------
                                    Cy E. Hammond
                                    Senior Vice President,
                                    Chief Financial Officer


Dated:  August 16, 1999

Exhibit 3(h)

                            CERTIFICATE OF AMENDMENT
                                       OF
                      RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                                 NCT GROUP, INC.
                      (formerly Noise Cancellation Technologies, Inc.)

NCT GROUP, INC., a Delaware corporation (the "Corporation")  hereby certifies as
follows:

      FIRST:  That the Board of  Directors of the  Corporation,  at a meeting of
such Board held on April 13, 1999, adopted a resolution  proposing and declaring
advisable the following  amendment to the Restated  Certificate of Incorporation
of the Corporation,  and declaring that such proposed amendment be submitted for
consideration by the stockholders of the Corporation entitled to vote in respect
thereof. The resolution setting forth the proposed amendment is as follows:

            RESOLVED,   that  paragraph  (a)  of  Article  IV  of  the  Restated
      Certificate of  Incorporation  of the  Corporation,  be amended to read as
      follows:

            (a) Authorized Shares. The total number of shares of stock which the
      Corporation  shall have  authority  to issue is  335,000,000  which  shall
      consist of 325,000,000 shares, $0.01 par value, designated as Common Stock
      and 10,000,000 shares, $.10 par value, designated as Preferred Stock.

     SECOND:  Paragraph  (a)  of  Article  IV of  the  Restated  Certificate  of
Incorporation,  relating to the  capitalization  of the  Corporation,  is hereby
deleted and amended to read in its entirety as follows:

            (a) Authorized Shares. The total number of shares of stock which the
      Corporation  shall have  authority  to issue is  335,000,000  which  shall
      consist of 325,000,000 shares, $.01 par value,  designated as Common Stock
      and 10,000,000 shares, $.10 par value, designated as Preferred Stock.

      THIRD:  The amendment  effected herein has been approved by the holders of
at least a majority of all the outstanding shares of the Corporation entitled to
vote thereon at the Annual Meeting of Stockholders  of the  Corporation  held on
June 24, 1999.

      FOURTH:  The amendment effected herein was duly adopted in accordance with
the applicable  provisions of Section 242 of the General  Corporation Law of the
State of Delaware.

     IN  WITNESS  WHEREOF,  NCT  Group,  Inc.  has caused  this  Certificate  of
Amendment to be signed by Michael J. Parrella, its President, and attested to by
Irene Lebovics, its Secretary, this 22nd day of July, 1999.


ATTEST:                                   NCT Group, Inc.

By:   /s/ IRENE LEBOVICS                  By:   /s/ MICHAEL J. PARRELLA
      ------------------                        -----------------------
      Irene Lebovics, Secretary                 Michael J. Parrella, President

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS  (UNAUDITED)  AND  NOTES  TO  THE
CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS FOR THE THREE-MONTH  PERIOD ENDED
JUNE 30,  1999,  AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-K
FOR THE YEAR ENDED DECEMBER 31, 1998, FILED ON MARCH 31, 1999, AS AMENDED MAY 3,
1999 (AMENDMENTS NOS. 1 AND 2).
</LEGEND>
<CIK>              0000722051
<NAME>             NCT GROUP, INC.
<MULTIPLIER>       1000
<CURRENCY>         US DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>               DEC-31-1999
<PERIOD-START>                  JAN-01-1999
<PERIOD-END>                    DEC-31-1999
<EXCHANGE-RATE>                      1
<CASH>                              63
<SECURITIES>                         0
<RECEIVABLES>                    2,913
<ALLOWANCES>                       171
<INVENTORY>                      3,134
<CURRENT-ASSETS>                 6,104
<PP&E>                          12,426
<DEPRECIATION>                   8,155
<TOTAL-ASSETS>                  18,329
<CURRENT-LIABILITIES>            8,486
<BONDS>                              0
                0
                      5,932
<COMMON>                         1,803
<OTHER-SE>                         144
<TOTAL-LIABILITY-AND-EQUITY>    18,329
<SALES>                          1,228
<TOTAL-REVENUES>                 5,904
<CGS>                            1,083
<TOTAL-COSTS>                    1,986
<OTHER-EXPENSES>                11,756
<LOSS-PROVISION>                    32
<INTEREST-EXPENSE>                  39
<INCOME-PRETAX>                 (7,838)
<INCOME-TAX>                         0
<INCOME-CONTINUING>             (7,838)
<DISCONTINUED>                       0
<EXTRAORDINARY>                      0
<CHANGES>                            0
<NET-INCOME>                    (7,838)
<EPS-BASIC>                     (.08)
<EPS-DILUTED>                     (.08)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission