NCT GROUP INC
S-1/A, 1999-10-28
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: FLAGSHIP ADMIRAL FUNDS INC, 485BPOS, 1999-10-28
Next: ELK ASSOCIATES FUNDING CORP, 10-K/A, 1999-10-28




    As filed with the Securities and Exchange Commission on October 28, 1999
                              Registration No. 333-87757


                           SECURITIES AND EXCHANGE COMMISSION
                                  WASHINGTON, DC 20549
                                 ---------------------
                            PRE-EFFECTIVE AMENDMENT NO. 1 TO
                            FORM S-1 REGISTRATION STATEMENT
                                         UNDER
                               THE SECURITIES ACT OF 1933
                                 ----------------------

                                    NCT GROUP, INC.
                    (formerly Noise Cancellation Technologies, Inc.)
                   (Exact name of Registrant as specified in Charter)

            Delaware                            59-2501025
            (State or Other Jurisdiction        (I.R.S. Employer
            Of Incorporation or                 Identification No.)
            Organization)

                   1025 West Nursery Road, Linthicum, Maryland 21090
                                     (410) 636-8700
           (Address, Including Zip Code, and Telephone Number, Including Area
                   Code, or Registrant's Principal Executive Offices)

                                     CY E. HAMMOND
                     SENIOR VICE PRESIDENT, CHIEF FINANCIAL OFFICER
                                    NCT GROUP, INC.
                           1025 WEST NURSERY ROAD, SUITE 120
                               LINTHICUM, MARYLAND 21090
                                     (410) 636-8700
         (Name and Address, Including Zip Code, and Telephone Number, Including
                            Area Code, of Agent for Service)
                      Copies of all communications and notices to:
                                WILLIAM P. O'NEILL, ESQ.
                                  CROWELL & MORING LLP
                               1001 PENNSYLVANIA AVE, NW
                                  WASHINGTON, DC 20004
                                     (202) 624-2500

              APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC:
       From time to time after the effective date of the Registration Statement.

If the only securities  being registered on this Form are being offered pursuant
to dividend or interest reinvestment plans, please check the following box. [ ]

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the  Securities  Act,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box. [ ]


<PAGE>

                       CALCULATION OF REGISTRATION FEE

                                                      PROPOSED
                                   PROPOSED           MAXIMUM
TITLE OF                           MAXIMUM            AGGREGATE     AMOUNT OF
SHARES TO BE    AMOUNT TO BE       AGGREGATE PRICE    OFFERING      REGISTRATION
REGISTERED      REGISTERED(1)      PER UNIT           PRICE         FEE
- --------------------------------------------------------------------------------
COMMON STOCK   37,354,805 SHARES  $0.195  (2)     $7,284,187 (2)   $2,025.00 (2)
COMMON STOCK   18,482,307 SHARES  $0.1800 (2)     $3,326,815 (2)   $  924.85 (2)

(1)  In accordance with Rule 416  promulgated  under the Securities Act of 1933,
     this  registration  statement  also  covers  such  indeterminate  number of
     additional shares of common stock as may become issuable upon conversion of
     the Company's  Series F  Convertible  Preferred  Stock to prevent  dilution
     resulting from stock splits, stock dividends or similar transactions.

(2)  Estimated  solely  for the  purpose of  calculating  the  registration  fee
     pursuant to Rule 457(c) promulgated under the Securities Act of 1933, based
     on the  average  of the high and low  prices  for the  common  stock on the
     NASDAQ OTC  Bulletin  Board on  September  23, 1999 and  October 25,  1999,
     respectively.  The  fees  noted  above  were  paid  by  the  registrant  in
     connection with the filing of this registration  statement,  as amended, on
     September 21, 1999, September 23, 1999, and October 13, 1999.

THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(a) OF THE
SECURITIES ACT OF 1933, AS AMENDED,  OR UNTIL THE  REGISTRATION  STATEMENT SHALL
BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION
8(A), MAY DETERMINE.

<PAGE>


                                       PROSPECTUS

                                    NCT GROUP, INC.

                      55,837,112 shares of Common Stock for resale
                                by Selling Stockholders

NCT GROUP, INC.                           We design and produce electronic
1025 West Nursery Road                    systems for Active Wave Management.
Suite 120                                 Active Wave Management permits the
Linthicum, Maryland 21090                 manipulation of sound and signal waves
                                          to enhance, reduce or eliminate sound.

                    Certain existing shareholders of NCT Group, Inc.
             are offering 55,837,112 shares of the Company's common stock
                          for sale at prevailing market prices.
                    The Company's   common  stock  currently  trades
              under  the  symbol  "NCTI" on  NASDAQ's  OTC Bulletin Board.
                    The  Company  will not  receive any of the  proceeds
                              of the resales, which consist of:

o    25,744,000  shares of common  stock of the  Company  that the Company may
     issue upon the conversion of issued and outstanding  shares of our Series F
     Convertible Preferred Stock.

o    12,759,778  shares of common stock of the Company that the Company issued
     to  certain  consultants,  service  providers  and trade  vendors to settle
     obligations owed to them by the Company.

o    17,333,334 shares of common stock of the Company that the Company issued in
     exchange for 532 shares of common stock of NCT Audio Products, Inc. held by
     investors.

                 ------------------------------------------------

                 This investment involves a High Degree of Risk.
                You should purchase shares only after carefully
                     considering the risks described in the
                  "RISK FACTORS" section beginning on Page 12.

                 Neither the Securities and Exchange Commission
              nor any state securities commission has approved or
                disapproved these securities, or determined that
                    this Prospectus is accurate or complete.
            Any representation to the contrary is a criminal offense.

     The information in this Prospectus is not complete and may be changed.  The
Selling  Stockholders  may not sell  these  securities  until  the  registration
statement filed with the Securities and Exchange  Commission is effective.  This
Prospectus  is not an offer to sell  these  securities  and  neither  we nor the
Selling  Stockholders are soliciting offers to buy these securities in any state
where the offer or sale is not permitted.




                   The date of this Prospectus is October 28, 1999.
<PAGE>


                                   TABLE OF CONTENTS

                                                                    PAGE

                   Prospectus Summary Information                      1
                   The Company                                         1
                   Recent Developments                                 3
                   Risk Factors                                       12
                   Use of Proceeds                                    31
                   Selling Security Holders                           31
                   Plan of Distribution                               33
                   Description of Securities to be Registered         33
                   Interests of Named Experts and Counsel             34
                   The Business                                       35
                   Properties                                         54
                   Legal Proceedings                                  55
                   Market Price of and Dividends on Common Equity     59
                   Description of Securities                          59
                   Selected Financial Data                            60
                   Management's Discussion and Analysis               62
                   Changes in and Disagreements with Accountants      79
                   Directors and Executive Officers                   80
                   Executive Compensation                             83
                   Security Ownership                                 93
                   Certain Relationships and Related Transactions     94
                   Other Expenses of Issuance and Distribution        96
                   Indemnification of Directors and Officers          96
                   Recent Sales of Unregistered Securities            98
                   Exhibits and Financial Statements                  98
                   Undertakings                                      109
                   Signatures                                        111

                                    ---------------

IN DECIDING  TO BUY OUR COMMON  STOCK,  YOU SHOULD RELY ONLY ON THE  INFORMATION
CONTAINED IN THIS PROSPECTUS.  WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH
INFORMATION DIFFERENT FROM THAT CONTAINED IN THIS PROSPECTUS.  WE ARE NOT MAKING
AN OFFER OF THESE SECURITIES IN ANY STATE WHERE THE OFFER IS NOT PERMITTED.  YOU
SHOULD NOT ASSUME THAT THE  INFORMATION IN THIS PROSPECTUS IS ACCURATE AS OF ANY
DATE OTHER THAN THE DATE ON THE FRONT OF THE DOCUMENT.
<PAGE>



                             PROSPECTUS SUMMARY INFORMATION

   This summary  section  briefly  describes the key aspects of both the Company
and the offering covered by this prospectus.  This section is a summary only and
refers  to more  specific  and  comprehensive  information  found in  subsequent
sections.  Investors  should  refer  to  these  individual  sections  for a more
detailed explanation of each topic.

   Whenever possible, the Company has provided definitions of noise cancellation
technologies  within the text.  Also note that  market  data  presented  in this
prospectus  are based on  management's  estimates,  in reliance  on  third-party
sources  where  possible.  While our  management  believes  these  estimates are
reliable and reasonable,  in certain cases such estimates  cannot be verified by
information from or analysis by independent  sources.  Accordingly,  the Company
cannot  give  assurances  that such market  data are  accurate  in all  material
respects.

THE COMPANY

   NCT Group, Inc.  (formerly Noise Cancellation  Technologies,  Inc.) ("NCT" or
the  "Company")  designs  and  produces   electronic  systems  for  Active  Wave
Management.   Active  Wave  Management  is  the  use  of  active  noise  control
technology,  in  conjunction  with other  technologies,  to manipulate  sound or
signal waves. The Company develops its technologies to reduce or eliminate noise
and enhance sound quality in a wide array of products.  The Company designs some
of its products so that other firms can integrate them with their own inventions
and  technologies to serve major markets in the  transportation,  manufacturing,
commercial, consumer products and communications industries.

   The Company is organized into  strategic  business  units.  These include its
subsidiaries, NCT Audio Products, Inc. ("NCT Audio"), NCT Hearing Products, Inc.
("NCT    Hearing"),    Advancel    Logic    Corporation    ("Advancel"),     and
DistributedMedia.com,  Inc. ("DMC"); and its division, NCT Communications.  Each
of the Company's  strategic business units is targeted to the  commercialization
of its own products in specific markets.

     The Company and its business  units  currently hold 473 patents and related
rights  worldwide  and an  extensive  library of know-how  and other  unpatented
technology.  These  patents  allow us to develop our major  product  lines which
include:

  o  NoiseBuster(R) communications headsets,
  o  NoiseBuster Extreme!(TM) consumer headsets,
  o  Gekko(TM) flat speakers, frames, prints and subwoofers,
  o  ClearSpeech(R) microphones, speakers and other products,
  o  adaptive speech filters,
  o  the  ProActive(R)  line of  industrial/commercial  active  noise  reduction
     headsets,
  o  an aviation headset for pilots,
  o  an industrial muffler or "silencer,"
  o  quieting headsets for patient use in magnetic resonance imaging machines,
  o  an aircraft cabin quieting system, and
  o  ClearSpeech(TM) corporate intranet telephone software.

   The Company also markets its technologies  through licensing to third parties
for fees and royalties.  For example,  during 1998 the Company entered into five
new technology license agreements and during 1998 and 1999, the Company received
royalties  arising out of its cross  license  agreement  with NXT plc  (formerly
known as Verity Group plc) and New Transducers Ltd.  ("NXT").  The cross license
agreement further allows for sublicensing.

   The Company's  operating revenues are comprised of technology  licensing fees
and royalties,  product sales and engineering and development services. Prior to
1995,  the Company  derived the majority of its revenues  from  engineering  and
development  services and technology  licensing fees. Since 1991,  revenues from
product  sales have  generally  increased.  Management  expects that  technology
licensing fees, royalties and product sales will become the principal sources of
the  Company's  revenue as the  commercialization  of its  technology  proceeds.
Operating  revenues  in 1998  consisted  of 63.1%  in  product  sales,  12.8% in
engineering and development  services and 24.1% in technology licensing fees and
royalties.  Total  revenues for the first six months of 1999 consisted of 21% in
product sales, 20% in engineering and development services and 59% in technology
licensing fees and royalties.

STRATEGY

   Since 1995,  the goal of the Company has been to become the worldwide  leader
in the advancement and  commercialization of Active Wave Management  technology.
To achieve our goal,  the Company has  expanded its  technological  developments
into areas outside of traditional noise control or muffling devices. Active Wave
Management and active noise control systems are superior to traditional  passive
methods of noise control because they:

     o    generally  reduce only unwanted noise and permit desired sounds,  such
          as the human voice, music or warning tones, to pass freely;
     o    are more successful in attenuating low frequency noise;
     o    contribute to energy and other economic savings; and
     o    generally are smaller and lighter than traditional devices.

   As part of the broadening of our product offerings, the Company introduced 19
new products and associated accessories during 1998 and has made various product
enhancements  to  date  during  1999.  Another  example  of  our  commitment  to
technological and development  expansion is the Company's acquisition of certain
assets  and all of the  intellectual  property  of Active  Noise  and  Vibration
Technologies,  Inc.  in 1994.  This  acquisition  served two  functions:  (1) it
expanded our portfolio of intellectual  property, and (2) allowed the Company to
license certain,  formerly restricted jointly-held patents to unaffiliated third
parties.  This new  licensing  power is  expected to  contribute  further to our
generation of fees and royalties.

   We also anticipate that as we establish distribution channels and as consumer
awareness of our products  increases,  so, too,  will product sales and revenues
from licensing fees and royalties.  This money will enable the Company to become
less dependent on revenues from research,  development and  engineering.  At the
same time, NCT continues to strive to lower the cost of our products and enhance
their technological performance.

   Finally,  the Company recognizes that it cannot achieve its corporate mission
without  recruiting  and retaining  key  personnel.  As of August 31, 1999,  the
Company had 85 employees,  including 49 engineers and associated technical staff
members.  Among our engineering staff and consultants are several scientists and
inventors  that we believe  are  preeminent  in the active  noise and  vibration
control field worldwide.

STRATEGIC ALLIANCES

   In addition to  expanding  our  technological  applications,  the Company has
entered into a number of strategic supply, manufacturing and marketing alliances
with  leading  global  companies.  These  alliances  historically  have funded a
substantial  portion  of the  Company's  research  and  development.  They  also
represent reliable sources of components,  manufacturing expertise and capacity,
and  marketing  and  distribution   capabilities.   The  Company  has  existing,
continuing relationships with, among others, (1) Walker Manufacturing Company (a
division of  Tennessee  Gas  Pipeline  Company,  a  wholly-owned  subsidiary  of
Tenneco,  Inc.),  (2)  AB  Electrolux,  (3)  Analog  Devices,  Inc.,  (4)  Ultra
Electronics  Ltd.,  (5) The Charles Stark Draper  Laboratory,  Inc.,  (6) Hoover
Universal,  Inc.,  and (7) New  Transducers  Ltd.  See Item 1. - "The  Business"
Section G. - "Strategic Alliances" for further information.

RECENT DEVELOPMENTS

   On June 5, 1998,  the Company  entered  into an  agreement  with  Interactive
Products,  Inc.  ("IPI").  The agreement grants NCT a license to certain patents
and  pending  patents  to IPI's  speech  recognition  and  other  speech-related
technologies.  The  agreement  also  grants the  Company an option to purchase a
joint venture ownership interest in those same patents and pending patents.  The
total value of the patented  technology was  $1,250,000.  The Company paid IPI a
$150,000 cash payment and delivered  1,250,000  shares of NCT common stock.  The
stock was valued at $0.65625 per share on June 5, 1998,  the date of delivery of
the shares.

   Whenever IPI sells any of its shares of NCT common  stock,  the proceeds will
be allocated towards the license fee for the technology  rights. If the proceeds
from the sale of all of the shares is less than $1.1  million,  the Company will
record a liability in the amount of the  difference.  On July 5, 1998,  NCT paid
IPI  $50,000,  which  IPI has  agreed  to hold in  escrow  as  security  for the
remaining  amount due. As of June 30, 1999, the Company had recorded a liability
of $454,000, representing the difference between the payment obligations and the
net proceeds from the sale of shares of the Company's  common stock  received by
IPI.

   On June 16, 1998, the National  Association of Securities  Dealers  Automated
Quotations  Stock Market  ("NASDAQ")  notified  the Company  that the  Company's
common stock had failed to maintain a closing bid price of $1.00 or more for the
previous thirty (30) consecutive  trading dates.  NASDAQ rules require a company
to sustain a closing bid price of $1.00 or more for this period to remain listed
on the  exchange's  National  Market  System.  The exchange  granted the Company
ninety  (90) days to regain  compliance.  In order to  achieve  compliance,  the
Company's  common stock price had to equal or exceed  $1.00 for ten  consecutive
trading  days before the end of trading on September  14, 1998.  The Company did
not achieve compliance before the deadline. On that day, the Company requested a
hearing,  which was held on November  5, 1998.  NASDAQ  notified  the Company on
January  6,  1999  that it had  decided  to deny the  Company's  request  for an
exception  and  delist our common  stock at the close of trading  that day.  Our
common stock now trades on NASDAQ's OTC Bulletin Board. On January 20, 1999, the
Company requested a review of the NASDAQ decision. On August 9, 1999, the NASDAQ
Review Counsel denied the Company's appeal of the delisting decision.

   On July 15, 1998, the Company  transferred $5,000 and all of the business and
assets of its Hearing Products Division to a newly incorporated subsidiary,  NCT
Hearing.  As a result,  the Company  received 6,400 shares of NCT Hearing common
stock which,  in turn,  became a  wholly-owned  subsidiary  of the Company.  The
Company also granted NCT Hearing an exclusive  worldwide license with respect to
all of the Company's  relevant  patented and unpatented  technology  relating to
hearing products.  In return, NCT Hearing must pay a licensing fee of $3,000,000
when it sells its common stock.  The Company  anticipates  that NCT Hearing will
issue  additional  shares of its common stock in future exempt  transactions  to
raise working capital.


<PAGE>

   Between July 27, 1998 and August 4, 1998,  the Company  issued and sold 6,000
shares of its Series D  Convertible  Preferred  Stock (the  "Series D  Preferred
Stock") to six accredited  investors.  The sale occurred in a private  placement
pursuant  to  Regulation  D of the  Securities  Act of  1933,  as  amended  (the
"Securities  Act") and  generated  $5.2  million in net  proceeds.  The Series D
Preferred  Stock is  convertible  into  shares  of the  Company's  common  stock
according to the conversion  formula  described in the  issuance's  subscription
agreement.  For a more  detailed  discussion  of the  Series D  Preferred  Stock
placement, see "Risk Factors - Possible Future Dilution."

   Between July 27, 1998 and August 4, 1998, NCT Audio issued and sold 60 shares
of its Series A Convertible  Preferred Stock ("Series A Preferred Stock") to the
same six accredited investors in a private placement pursuant to Regulation D of
the Securities Act and generated $5.2 million in net proceeds for NCT Audio. NCT
Audio Series A Preferred Stock becomes  convertible into shares of the Company's
Series D Preferred Stock under certain circumstances.  Further, the subscription
agreement  requires  NCT Audio to file a  registration  statement  covering  the
resale  of all  shares of its  common  stock  issuable  upon  conversion  of the
preferred stock then outstanding. For a more detailed discussion of the Series A
Preferred Stock placement, see "Risk Factors Possible Future Dilution."

     On July 29, 1998, the Company initiated a plan to repurchase,  from time to
time, up to 10 million shares of the Company's  common stock in the open market.
This would be accomplished  under Rule 10b-18 of the Securities  Exchange Act of
1934 (the "Exchange Act") or through block trades.  As of December 31, 1998, the
Company had repurchased 5,607,100 shares of its common stock. The purchase price
ranged from $0.3438 to $0.6563 per share. The Company  terminated the repurchase
program on December 30, 1998.

   On August 14,  1998,  NCT Audio  agreed to acquire  substantially  all of the
assets of Top Source  Automotive,  Inc.  ("TSA"),  an  automotive  audio  system
supplier.  Earlier on June 11, 1998, NCT Audio had paid a non-refundable deposit
of  $1,450,000   towards  the  purchase  price.  The  total  purchase  price  is
$10,000,000  and  up  to  an  additional  $6,000,000  in  possible  future  cash
contingent payments.  The shareholders of Top Source  Technologies,  Inc., TSA's
parent company, approved the transaction on December 15, 1998.

   NCT Audio  then paid Top Source  Technologies,  Inc.  $2,050,000  on July 31,
1998.  The money was held in escrow  with all of the  necessary  securities  and
documents to evidence  ownership of 20% of the total equity rights and interests
in  TSA.  When  Top  Source  Technologies,   Inc.'s  shareholders  approved  the
transaction,  the  $2,050,000  was  delivered to TSA. In return,  NCT Audio took
ownership of the documentation and securities held in escrow.

     NCT Audio had an exclusive  right,  as extended,  to purchase the assets of
TSA through July 15, 1999. Under the terms of the original agreement,  NCT Audio
was  required to pay Top Source  Technologies,  Inc.  $6.5  million on or before
March 31, 1999 to complete the acquisition of TSA's assets. As consideration for
an extension of such  exclusive  right from March 31, 1999 to May 28, 1999,  NCT
Audio agreed to pay Top Source  Technologies,  Inc. a fee of $350,000 consisting
of $20,685 in cash,  $125,000 of NCT Audio's minority  interest in TSA earnings,
and a $204,315 note payable,  due April 16, 1999. If NCT Audio failed to pay the
note by April 16, 1999, (a) the note would begin to accrue interest on April 17,
1999 at the  lower of the  rate of two  times  prime  rate or the  highest  rate
allowable by law; and (b) the $20,685 and $125,000  portion of the extension fee
would no longer be credited toward the $6.5 million purchase  consideration  due
at closing.  If NCT Audio failed to pay the note by April 30, 1999, the $204,315
portion of the extension fee would no longer be credited toward the $6.5 million
closing  amount due. To date, NCT Audio has not paid the note.  Further,  if NCT
Audio failed to close the  contemplated  transaction  by May 28, 1999, NCT Audio
would  forfeit its minority  earnings in TSA for the period June 1, 1999 through
May 30, 2000. In addition,  due to NCT Audio's  failure to close the transaction
by March 31, 1999, NCT Audio is required to pay a penalty premium of $100,000 of
NCT Audio's  preferred  stock. In exchange for an extension from May 28, 1999 to
July 15, 1999, NCT Audio  relinquished  25% of its minority equity  ownership in
TSA. As a result, NCT Audio now has a 15% minority interest in TSA.

   On or about July 15, 1999, NCT Audio determined it would not proceed with the
purchase of the assets of TSA, as structured, due primarily to its difficulty in
raising the requisite cash  consideration.  If TSA is sold to another purchaser,
NCT Audio will receive its pro rata share (15%) of such consideration.

   On August 17, 1998, NCT Audio agreed to acquire all of the members'  interest
in Phase  Audio LLC (doing  business as  Precision  Power,  Inc. or "PPI").  PPI
supplies  custom-made  automotive  audio  systems.  NCT Audio will  acquire  the
interest in exchange for shares of its common stock having an aggregate value of
$2,000,000.  NCT Audio also agreed to retire $8.5  million of PPI debt,  but NCT
Audio must obtain adequate financing before the transaction can be completed. In
addition,  NCT Audio provided PPI a working capital loan on June 17, 1998 in the
amount of $500,000,  which is evidenced by a demand  promissory  note. On August
18, 1998, NCT Audio provided PPI another  working  capital loan in the amount of
$1,000,000,  which is also  evidenced by a demand  promissory  note.  The unpaid
principal  balance of these  notes  bears  interest at a rate equal to the prime
lending rate plus one percent (1.0%).


<PAGE>

     As noted,  the  transaction  is contingent on NCT Audio  obtaining  outside
financing to retire the PPI debt. On January 6, 1999,  the PPI members  notified
NCT Audio that, while they remain willing to do the transaction, they may choose
at some point to abandon the transaction  because NCT Audio has not obtained the
financing in a timely  manner.  They also notified NCT Audio that in lieu of the
$2,000,000 in NCT Audio common stock,  they would insist that NCT Audio pay them
that amount in cash at any  closing.  To date,  the Company has not been able to
obtain the  financing  to  consummate  this  transaction,  and PPI is  currently
experiencing  significant  organizational  changes  which will likely  result in
cancellation of the agreement for NCT Audio to acquire the members'  interest in
PPI.  During the third  quarter of 1999,  the Company  fully  reserved  the $1.5
million due from PPI. NCT Audio is seeking a substitute acquisition.

   On  September  4, 1998,  the  Company  acquired  all of the  common  stock of
Advancel.  The Company  initially  paid  $1,000,000,  payable by the delivery of
1,786,991  authorized  shares of its common stock held as treasury  shares.  The
Company  registered  such shares under a Registration  Statement dated September
30, 1998, as amended on October 28, 1998 and May 7, 1999 (Registration Statement
No. 333-64967).  Advancel's former  shareholders may elect to receive the future
payments in cash or additional  shares of the Company's common stock. The future
payments  will  be  based  on  Advancel's   earnings  before  interest,   taxes,
depreciation  and  amortization  for each of the next  four  years.  The  future
payments  cannot  be less than  $250,000  in any  year,  and there is  neither a
maximum payment for any one year nor an aggregate  maximum amount. If Advancel's
shareholders elect to take payment in the form of shares of the Company's common
stock,  a  formula  has been  established  to  determine  the  number  of shares
issuable. See "Risk Factors - Possible Future Dilution."

   On September 23, 1998,  the Company  exchanged  135,542  shares of its common
stock for 30  shares of common  stock of NCT  Audio.  The  exchange  was made in
response to the exercise of certain exchange rights granted to purchasers of NCT
Audio common stock in the NCT Audio  initial  financing,  described  below under
"Risk Factors - Possible Future Dilution."

   Between April 30 and December 31, 1998, the Company issued  20,665,000 shares
of common  stock in  connection  with the  conversion  of  10,850  shares of the
Company's Series C Convertible Preferred Stock ("Series C Preferred Stock"). The
Company  originally  had issued and sold 13,250 shares of its Series C Preferred
Stock in a private  placement  under  Regulation D of the Securities Act between
October  28,  1997 and  December  11,  1997.  The  Series C  Preferred  Stock is
convertible  into shares of the  Company's  common  stock in  accordance  with a
predetermined conversion formula. For a more detailed discussion on the Series C
Preferred Stock, see "Risk Factors - Possible Future Dilution."

   On October 12, 1998,  the Company  exchanged  1,000,000  shares of its common
stock for 266 shares of the common  stock of NCT Audio.  The exchange was exempt
from  registration  requirements  under Section 4(2) of the Securities Act. This
exchange was made in response to the exercise of certain exchange rights granted
to purchasers of NCT Audio common stock in the NCT Audio initial financing.  The
Company  registered  these  1,000,000  shares under  Registration  Statement No.
333-64967.

   At the annual meeting of stockholders of the Company on October 20, 1998, the
stockholders  approved changing the name of the Company from Noise  Cancellation
Technologies,  Inc. to NCT Group, Inc. The new name became effective October 21,
1998.  The  Company  filed  the  appropriate  amendment  to its  Certificate  of
Incorporation  with the Office of the  Secretary  of State of Delaware to comply
with applicable Delaware General Corporation Law.

   At the annual meeting of stockholders of the Company on October 20, 1998, the
stockholders  also  approved an  amendment  to increase  the number of shares of
common stock the Company is authorized to issue from 185,000,000 to 255,000,000.
This amendment  became  effective on October 21, 1998 when the Company filed the
appropriate amendment to its Certificate of Incorporation with the Office of the
Secretary  of State of  Delaware  to comply  with  applicable  Delaware  General
Corporation Law.

   On December  30,  1998,  the Company  entered  into a series of  subscription
agreements  to sell 8,145 shares of Series E  Convertible  Preferred  Stock (the
"Series  E  Preferred  Stock"),  with a stated  value of up to $8.2  million  in
consideration of $4.0 million,  to six accredited  investors through one dealer.
The sale of the shares occurred in a private placement  pursuant to Regulation D
of the  Securities  Act. In 1999,  the  Company  received  net  proceeds of $3.6
million  from  the  Series E  Preferred  Stock  placement.  In  addition  to the
transactions described above, the Company issued and sold an aggregate amount of
$1.7 million of Series E Preferred Stock to three accredited  investors  through
the same dealer in exchange for $1.7 million of the Company's Series C Preferred
Stock held by the three investors. The Company also issued and sold an aggregate
amount of $0.7 million of Series E Preferred Stock to four accredited investors,
in exchange and  consideration  for an  aggregate  of 2.1 million  shares of the
Company's  common  stock  held by the four  investors.  Each  share of  Series E
Preferred Stock is convertible into common stock of the Company according to the
conversion  formula described in the issuance's  subscription  agreement.  For a
more detailed  discussion of the Series E Preferred  Stock,  see "Risk Factors -
Possible Future Dilution."


<PAGE>

     On January 26, 1999,  Carole  Salkind,  spouse of a former  director and an
accredited  investor (the "Holder"),  subscribed and agreed to purchase  secured
convertible  notes of the  Company  in an  aggregate  principal  amount  of $4.0
million. On September 19, 1999, the Company and Holder agreed to amend the terms
of the conversion price of the secured  convertible note subscription  agreement
and the notes. For a more detailed  discussion of the secured  convertible notes
and the recent amendment, see "Risk Factors - Possible Future Dilution."

     On January 28, 1999,  NCT Audio entered into a letter of intent to purchase
100%  of  the  common  stock  of a  premier  speaker  manufacturer  (the  "Third
Acquisition").   The  proposed   acquisition  is  subject  to  the  approval  by
stockholders  and certain other terms and  conditions,  including that NCT Audio
obtain adequate  financing to consummate the transaction.  The purchase price is
approximately  $36.4 million.  At closing,  approximately  $24.5 million will be
paid to  shareholders  of the Third  Acquisition.  The balance of  approximately
$11.9 million is to be paid by a four-year,  straight-line  amortization  seller
note (payable quarterly) that will have a second lien on the assets of the Third
Acquisition.  The Third  Acquisition is a premier speaker  manufacturer  for the
home consumer market. Ranking among the ten largest speaker manufacturers in the
world, the Third  Acquisition sells its  well-established  speaker lines in over
fifty countries  worldwide.  The Third Acquisition's  dedication to a continuous
cycle of new  products  for its  speaker  line  allows it to  remain a  dominant
speaker  player in the world market.  To date,  the Company has not been able to
obtain the financing to consummate this transaction.

   On February 9, 1999, NCT Audio and NXT expanded a cross  licensing  agreement
dated September 27, 1997 to increase NXT's fields of use, increase the royalties
due NCT Audio from NXT and increase  the  royalties  due NXT from NCT Audio.  In
consideration  for  granting  NXT these  expanded  licensing  rights,  NCT Audio
received a license  fee.  See Note 3 - "Notes to  Financial  Statements  - Joint
Ventures and Other Strategic Alliances."

     On March 31, 1999, the Company signed a license agreement to exchange 3,600
shares  of Series E  Preferred  Stock for four DMC  network  affiliate  licenses
incorporating the Digital Broadcasting Station System ("DBSS").  The exchange of
shares of Series E Preferred  Stock is in lieu of cash  consideration.  The DBSS
technology  was developed by the Company for DMC, a  wholly-owned  subsidiary of
the  Company.   DMC  was  incorporated  to  develop,   install  and  provide  an
audio/visual  advertising medium within  commercial/professional  settings. DBSS
schedules advertisers'  customized broadcast messages,  which are downloaded via
the   Internet   with   the   respective   music   genre   of   choice   to  the
commercial/professional establishments.

   The Company anticipates the sale of such licenses to approximate $1.0 million
each based on regional  and  commercial/professional  settings.  The Company has
developed standard license agreements to coincide with its current business plan
and  delineate the extent and nature of the rights and duties of the Company and
its  licensees.  During the three months ended March 31, 1999,  the Company,  in
accordance  with its revenue  recognition  policy,  realized $2.0 million on the
issuance of such licenses in consideration of the receipt of 3,600 shares of its
Series E Preferred Stock.  Subsequently,  during the three months ended June 30,
1999, the Company  adjusted such revenue to $0.9 million due to the valuation of
additional shares of Series E Preferred Stock issued during the period.

   On March 31,  1999,  the Company  signed a license  agreement  with Lernout &
Hauspie Speech Products N.V. ("L&H").  The agreement provides the Company with a
worldwide,  non-exclusive,  non-transferable  license to selected L&H technology
for use in NCT's  ClearSpeech(R)  products.  Further,  on April  12,  1999,  the
Company granted a worldwide, non-exclusive, non-transferable license to L&H. The
agreement  provides L&H access to NCT's noise and echo  cancellation  algorithms
for use in L&H's technology.

   At the annual  meeting of  stockholders  of the Company on June 24, 1999, the
stockholders  approved an  amendment  to increase the number of shares of common
stock the Company is authorized to issue from  255,000,000 to 325,000,000.  This
amendment  became  effective  on July  29,  1999  when  the  Company  filed  the
appropriate amendment to its Certificate of Incorporation with the Office of the
Secretary  of State of  Delaware  to comply  with  applicable  Delaware  General
Corporation Law.


<PAGE>

   On June 24,  1999,  the Board of  Directors  approved  the  issuance of up to
15,000,000  shares of the  Company's  common stock to be used to settle  certain
obligations of the Company. In connection  therewith,  management has negotiated
with certain vendors and creditors to settle obligations owed by the Company. As
such, 12,759,778   shares of the  Company's  common stock are to be  registered
under this registration statement and prospectus.

   On June 24, 1999,  NCT Hearing,  a  wholly-owned  subsidiary  of the Company,
signed a letter of intent to acquire  sixty percent (60%) of the common stock of
Pro Tech Communications, Inc. ("Pro Tech") in exchange for rights to certain NCT
Hearing technology.  The acquisition is pending $2.0 million of equity financing
to be raised by NCT Hearing.

   On July 19, 1999, DMC signed a convertible  guaranteed  term  promissory note
("PRG  Note")  with  Production  Resource  Group  ("PRG")  in the amount of $1.0
million.  PRG will provide  lease  financing to DMC for its Sight and  Sound(TM)
systems  (the  "Systems")  and  will  provide   integration,   installation  and
maintenance  services to DMC. DMC received a portion of the PRG Note  ($125,000)
on July 22,  1999.  Of the total  amount,  $750,000 has been  deposited  into an
escrow  account and will be used to pay rental and  installation  costs due from
DMC with respect to the Systems.  Further,  DMC may draw an additional  $125,000
provided  that PRG  continues  to have a good faith  belief that the Systems are
functioning  properly  and  that DMC has  obtained  at  least  one  network-wide
advertising client providing annual  advertising  revenues of at least $250,000.
The PRG Note  matures on July 19, 2001 and earns  interest at ten percent  (10%)
per annum.  PRG may convert the PRG Note in whole or in part, at the election of
PRG,  into shares of DMC's common stock,  without par value,  at any time during
the period  commencing on the date of issuance and ending on the maturity  date.
DMC has the right to lease from PRG additional  Systems with an aggregate  value
of up to $9.5  million,  provided  that  PRG is  reasonably  satisfied  with the
success of the DMC  business,  including  its  technology  and economics and the
likelihood of its continued  success.  In connection  with the PRG Note, PRG was
granted a common  stock  warrant  equal to, at PRG's  election,  either  (i) the
number of shares of the  Company's  common stock which may be  purchased  for an
aggregate purchase price of $1,250,000 at the fair market value on July 19, 1999
or (ii) the  number of  shares  representing  five  percent  of the  fully  paid
non-assessable  shares of common  stock of DMC at the  purchase  price per share
equal to either (x) if a DMC qualified sale (a sale in one  transaction in which
the aggregate sales proceeds to DMC equal or exceed $5,000,000) has closed on or
before December 31, 1999, the purchase price per share determined by multiplying
the price per share of DMC common stock or security  convertible into DMC common
stock  by  seventy-five  percent  (75%) or (y) if a DMC  qualified  sale has not
closed on or before December 31, 1999, at an aggregate price of $1,250,000.

     On August 10, 1999, the Company entered into a subscription  agreement (the
"Series F Subscription  Agreement")  to sell an aggregate  stated value of up to
$12.5  million  (12,500  shares) of Series F  Convertible  Preferred  Stock (the
"Series F Preferred Stock"),  in a private placement pursuant to Regulation D of
the Securities Act, to five unrelated  accredited  investors  through one dealer
(the "1999 Series F Preferred Stock Private  Placement").  The Company  received
$1.0 million for the sale of 8,500 shares of Series F Preferred  Stock having an
aggregate of $8.5 million stated value. At the Company's election, the investors
may invest up to an  additional  $4.0  million  in cash or in kind,  at a future
date.  Each  share of the Series F  Preferred  Stock has a par value of $.10 per
share and a stated value of one thousand dollars ($1,000) with an accretion rate
of four  percent  (4%) per annum on the  stated  value.  Each  share of Series F
Preferred Stock is convertible into fully paid and  nonassessable  shares of the
Company's  common  stock,  subject to certain  limitations.  See "Risk Factors -
Possible  Future  Dilution"  for a more  detailed  discussion  of the  Series  F
Preferred Stock Placement.

   On August 16, 1999,  the Company  executed a plan to outsource  logistics and
downsize  its audio,  hearing  and product  support  groups.  Consequently,  the
Company has reduced its worldwide work force by approximately 25%.

     On October 9, 1999, the Company, NCT Audio, Balmore Funds, S.A. and Austost
Anstalt Schaan ("Balmore"), and LH Financial agreed, in principle, to settle all
legal charges,  claims and counterclaims which have individually or jointly been
asserted  against the parties.  See a detailed  description of the background of
the  litigation  being settled at "Risk Factors - Litigation."  Such  litigation
settlement is contingent upon the approval of the court.

     On October 9, 1999, pursuant to the NCT Audio stock agreement, the Company,
NCT Audio and Balmore  agreed to exchange  532 shares of NCT Audio  common stock
held by Balmore into 17,333,334 shares of common stock of the Company.  As such,
this registration  statement and prospectus includes 17,333,334 shares of common
stock of the  Company.  The issuance of such shares of common stock was approved
by the Company's Board of Directors on October 22, 1999.


<PAGE>


SUMMARY CONSOLIDATED FINANCIAL DATA

   The summary  consolidated  financial data set forth below is derived from the
historical  financial  statements  of the  Company.  The data set forth below is
qualified  in its  entirety  by and  should  be read  in  conjunction  with  the
Company's consolidated  "Financial Statements" and "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations"  that are included
elsewhere in this registration  statement and prospectus.  Operating results for
the periods  ended June 30, 1999 are not  necessarily  indicative of the results
that may be expected for the year ending December 31, 1999.

<TABLE>
<CAPTION>
                                     (In Thousands of Dollars and Shares, except per share amount)
                                                       Years Ended December 31,
                                     -------------------------------------------------------------
                                         1994         1995         1996         1997         1998
                                     -------------------------------------------------------------
STATEMENTS OF OPERATIONS DATA:
REVENUES
<S>                                  <C>          <C>          <C>          <C>          <C>
 Product Sales                       $   2,337    $   1,589    $   1,379    $   1,720    $   2,097
 Engineering and
  development services                   4,335        2,297          547          368          425
 Technology licensing fees
  and other                                452        6,580        1,238        3,630          802
                                     ----------   ----------   ----------   ----------   ----------
      Total revenues                 $   7,124    $  10,466    $   3,164    $   5,718    $   3,324
                                     ----------   ----------   ----------   ----------   ----------
COSTS AND EXPENSES:
 Cost of product sales               $   4,073    $   1,579    $   1,586    $   2,271    $   2,235
 Cost of engineering and
  development services                   4,193        2,340          250          316          275
 Selling, general and administrative     9,281        5,416        4,890        5,217       11,238
 Research and development                9,522        4,776        6,974        6,235        7,220
 Interest (income) expense, net           (580)         (49)          17        1,397(3)      (429)
 Equity in net (income) loss
  of unconsolidated affiliates           1,824          (80)          80            -            -
 Other (income) expense, net               718          552          192          130       (3,032)(4)
                                     ----------   ----------   ----------   ----------   ----------
      Total costs and expenses       $  29,031    $  14,534    $  13,989    $  15,566    $  17,507
                                     ----------   ----------   ----------   ----------   ----------
 Net loss                            $ (21,907)   $  (4,068)   $ (10,825)   $  (9,848)   $ (14,183)
Less:
 Preferred stock dividend
  requirement                                -            -            -        1,623        3,200
 Accretion of difference between
  carrying amount and redemption
  amount of Redeemable preferred
  stock                                      -            -            -          285          485
                                     ----------   ----------   ----------   ----------   ----------
Net (loss) attributable to
 common stockholders                 $ (21,907)   $  (4,068)   $ (10,825)   $ (11,756)   $ (17,868)
                                     ==========   ==========   ==========   ==========   ==========
Weighted average number of
 common Shares outstanding (1) -
 basic and diluted                      82,906       87,921      101,191      124,101      143,855
                                     ==========   ==========   ==========   ==========   ==========
Basic and diluted net loss
 per share                           $   (0.26)   $   (0.05)   $   (0.11)   $   (0.09)   $   (0.12)
                                     ==========   ==========   ==========   ==========   ==========


<PAGE>

                                       Three months ended            Six months ended
                                             June 30,                    June 30,
                                     -----------------------      -----------------------
                                        1998         1999            1998         1999
                                     ----------   ----------      ----------   ----------
                                           (unaudited)                  (unaudited)
                                     -----------------------      -----------------------
STATEMENTS OF OPERATIONS DATA:
REVENUES
<S>                                  <C>          <C>             <C>          <C>
 Product sales                       $     664    $     576       $   1,065    $    1,228
 Engineering and development
  services                                 128          366             149         1,175
 Technology licensing fees and other        36          779             346         3,501
                                     ----------   ----------      ----------   -----------
      Total revenues                 $     828    $   1,721       $   1,560    $    5,904
                                     ----------   ----------      ----------   -----------
COSTS AND EXPENSES:
 Cost of product sales               $     567    $     649       $     869    $    1,083
 Cost of engineering and
  development services                     106          395             128           903
 Selling, general and administrative     1,735        2,678           4,454         5,663
 Research and development                1,833        1,745           3,297         3,458
 Other (income)/expense, net            (3,339)(4)      204          (3,382)(4)       307

 Write down of investment in
  unconsolidated affiliates                  -        2,385(5)            -         2,385(5)
 Interest (income)/expense, net            (91)         (33)           (212)          (57)
                                     ----------   ----------      ----------   -----------
      Total costs and expenses       $     811    $   8,023       $   5,154    $   13,742
                                     ----------   ----------      ----------   -----------
 Net income/(loss)                   $      17    $  (6,302)      $  (3,594)   $   (7,838)
Less:
 Preferred stock dividend
  requirement                        $       -    $     134       $   1,690    $    5,240
 Accretion of difference between
  carrying amount and redemption
  amount of redeemable preferred
  stock                                     98           25             483           184
                                     ==========   ==========      ==========   ===========
Net (loss) attributable to
 common stockholders                 $     (81)   $  (6,461)      $  (5,767)   $  (13,262)
                                     ==========   ==========      ==========   ===========
Weighted average number of common
 shares outstanding (1) - basic
 and diluted                           138,073      174,238         135,968       165,247
                                     ==========   ==========      ==========   ===========
Basic and diluted loss per share     $    0.00    $   (0.04)      $   (0.04)   $    (0.08)
                                     ==========   ==========      ==========   ===========

                                                        December 31,
                             ----------------------------------------------------------------
                                1994           1995         1996        1997          1998
                             ----------------------------------------------------------------
BALANCE SHEET DATA:
<S>                          <C>           <C>          <C>          <C>           <C>
 Total assets                $  12,371     $   9,583    $   5,881    $  17,361     $  15,465

 Total liabilities               6,903         2,699        3,271        2,984         5,937
 Long-term debt                      -           105            -            -             -
 Accumulated deficit           (68,780)      (72,848)     (83,673)     (93,521)     (107,704)
 Stockholders' equity (2)        5,468         6,884        2,610       14,377         3,426
 Working capital (deficiency)      923         1,734       (1,312)      11,696        (1,187)

                                        June 30, 1999
                                         (unaudited)
                                        -------------
BALANCE SHEET DATA:
<S>                                       <C>
 Total assets                             $  18,329

 Total current liabilities                    8,486
 Long-term debt                               1,653
 Accumulated deficit                       (115,542)
 Stockholders' equity (2)                     7,879
 Working capital (deficiency)                (2,382)
</TABLE>


<PAGE>

(1)Excludes  shares  issuable upon the exercise of  outstanding  stock  options,
   warrants  and  convertible  preferred  stock,  since  their  effect  would be
   antidilutive.

(2) The Company has never declared nor paid cash dividends on its common stock.

(3)Includes  interest  expenses of  approximately  $1.4 million  relating to the
   beneficial conversion feature on convertible debt issued in 1997.

(4)Includes a $3.2  million gain from the  exercise of an option  received  from
   NXT in  connection  with the  cross  license  agreement  entered  into by the
   Company.

(5)Includes a $2.4 million  charge in connection  with the Company's  write down
   of its investment in TSA to its estimated net realizable value.

EXECUTIVE OFFICES

   Our principal  executive  office is located at 1025 West Nursery Road,  Suite
120, Linthicum, Maryland 21090. The telephone number is (410) 636-8700. NCT also
maintains sales and marketing offices at One Dock Street,  Suite 300,  Stamford,
Connecticut, 06902. The telephone number is (203) 961-0500.


                                      RISK FACTORS

   The  shares  of common  stock  covered  by this  registration  statement  and
prospectus  represent  a  speculative  investment  and entail  elements of risk.
Investors should  carefully  consider the following risk factors before making a
decision to invest in the Company. Investors also should examine the information
included  in  subsequent  sections  of  and as  exhibits  to  this  registration
statement and prospectus.

RISKS ASSOCIATED WITH FORWARD-LOOKING STATEMENTS

   This prospectus contains certain  "forward-looking  statements" - those which
are not historical  facts but rather estimates made by Company  management.  All
forward-looking  statements involve risks and uncertainties.  The Company wishes
to caution  investors that the important factors discussed below have, or could,
both  (1)  affect  the  Company's  actual  performance,  and  (2)  cause  actual
performance to differ materially from our predictions.

   The Company  believes that the  assumptions  underlying  such forward looking
statements  are  reasonable.  At the same time,  it would be prudent to remember
that  our  assumptions  could  be  inaccurate.  Therefore,  we  cannot  give any
assurances that these statements will, in fact, be correct.

OUR CURRENT FINANCIAL CONDITION

   As of December 31, 1998, NCT had cash and cash equivalents  amounting to $0.5
million,  decreasing  from $12.6  million at December  31,  1997.  Cash and cash
equivalents at June 30, 1999 were $0.1 million.

   Management believes that currently  available funds will not be sufficient to
sustain the Company at present  levels  over the next 12 months.  The  Company's
ability to continue as a going  concern is  dependent  on funding  from  several
areas, including:

o     the exercise of warrants and options,
o     technology licensing fees and royalties,
o     product sales, and
o     engineering and development revenues.

   The ability of any or all of these  revenue areas to generate cash inflows is
presently  uncertain.  In the  event  that  these  activities  do  not  generate
sufficient  revenue,  management  believes  that the Company would have to raise
additional  working capital.  There is no assurance,  however,  that the Company
could raise such capital.

   The Company also cannot give any  assurance  that it will be able to allocate
sufficient  funding to these  areas.  In that event,  the  Company  will have to
substantially cut back its level of operations. These reductions could, in turn,
affect our relationships with our strategic partners and customers.


<PAGE>

GOING CONCERN UNCERTAINTY

   We are unsure (1) whether  future  operations  will be profitable or generate
sufficient  cash to fund the business,  and (2) whether the Company can generate
or rely upon sufficient public and private  financings and other funding sources
to meet our obligations.

   The  Company's  independent  auditors  issued a report on their  audit of our
consolidated  financial  statements  as of and for the year ended  December  31,
1998. Their report contains an explanatory paragraph.  This paragraph notes that
certain factors raise substantial doubt as to our ability to continue as a going
concern.  Investors  should read the auditors'  report and examine the Company's
financial statements.

   On June 24,  1999,  the Board of  Directors  approved  the  issuance of up to
15,000,000  shares of the  Company's  common stock to be used to settle  certain
obligations  of the Company due to cash  constraints.  In connection  therewith,
management  has  negotiated   with  vendors  and  creditors  to  settle  certain
obligations.

NO HISTORY OF DIVIDENDS

   The Company has never declared or paid dividends on its common stock. We have
no present  intent to pay dividends on our common  stock.  The Company has, from
time to time,  fulfilled  its  dividend (or payment in kind)  obligation  on its
preferred stock.
See "Possible Future Dilution" below.

HISTORY OF OPERATING LOSSES AND ACCUMULATED DEFICIT

   The  Company  has  incurred  substantial  losses  from  operations  since its
inception.  These losses have been recurring and amounted to $115.5 million on a
cumulative  basis  through  June 30,  1999.  The Company has funded these losses
primarily from the sale of its common stock,  including the exercise of warrants
and options to purchase  common stock.  The Company also offsets its losses with
technology  licensing fees and the engineering and development  funds we receive
from our joint venture and strategic alliance partners.

   The Company  incurred a net loss of $14.2 million for the year ended December
31, 1998 and a net loss of $7.8  million for the six months ended June 30, 1999.
These losses were  attributable  in great part to increased  sales and marketing
costs,  including a substantial  increase in sales and  marketing  personnel and
advertising expenditures to facilitate the introduction of new products.

   To make a profit, NCT must  independently and with our partners  successfully
develop,  manufacture and sell a sufficiently large quantity of our products and
collect fees and  royalties  from  licensing  our  proprietary  technology.  The
Company  can  give  no  assurances,  however,  that  future  operations  will be
profitable  enough  to  generate  sufficient  cash  to  fund  such  development,
manufacturing and sales or that the Company can generate or rely upon sufficient
funding sources to meet our obligations.

<PAGE>

LIMITED REVENUES

   Although the Company has begun to actively  market the sale and  licensing of
our products, operating revenues from inception in April 1986 to the date hereof
have been  limited.  In total over the five years ended  December 31, 1998,  the
Company has generated revenues as noted below:

     o   $ 9.1 million from the sale of products,
     o   $12.7 million from technology licenses and royalties, and
     o   $ 8.0 million from engineering and development services.

   Despite the  Company's  growing  sales of active wave  attenuation  and other
products in a limited number of applications,  significant  further  development
will be necessary  before many of our potential  products will achieve  expected
commercial end-use applications.

POSSIBLE FUTURE DILUTION

   The following  sections  discuss the risks  associated  with investing in the
Company's  common stock given that future  dilution is  possible.  Specifically,
these sections outline the myriad  circumstances  which could lead to a possible
negative effect on the value per share of our common stock should holders of the
Company's   convertible   securities  or  options  and  warrants  convert  their
securities or exercise their rights to acquire common stock.

      The 1987 Plan

   In 1987,  the Company  adopted the 1987 Stock Option Plan (the "1987  Plan"),
which provides for the grant of up to 4,000,000 shares of common stock as either
incentive or nonstatutory  stock options.  The 1987 Plan allows for the grant of
incentive  stock  options  to  full-time  employees,   including  directors  and
officers.  It further  allows  for the grant of  nonstatutory  stock  options to
employees  and  non-employee  directors of the  Company.  See Note 9 - "Notes to
Financial  Statements - Common Stock  Options and  Warrants" for a more detailed
description  of the 1987 Plan.  At June 30,  1999,  the Company had  outstanding
options to purchase  250,000  shares of common stock under its 1987 Plan. All of
such options are exercisable.

      The 1992 Plan

   At the 1993 annual stockholders meeting, the Company's  shareholders approved
a stock  option  plan  previously  adopted in  October  1992 by the NCT Board of
Directors  covering 6.0 million shares of the Company's  common stock (the "1992
Plan"). The 1992 Plan provides for the grant of options to purchase common stock
and awards of restricted  common stock to  employees,  officers and directors of
the Company. At the 1996 annual stockholders  meeting,  shareholders approved an
amendment  to the 1992 Plan,  increasing  the  number of shares  covered to 10.0
million.  The shareholders  also approved the addition of active  consultants as
persons  eligible  to  participate.  At the 1998  annual  stockholders  meeting,
shareholders again approved an amendment to the 1992 Plan, increasing the number
of  shares  covered  to  30.0  million  and  permitting   outside  directors  to
participate.  The amendment also (1) deleted the formula for grants of awards of
restricted  common  stock  and  options  to  purchase  common  stock to  outside
directors,  and (2)  directed  that  the  Company's  Board  of  Directors,  or a
committee  appointed by the Board consisting of at least two outside  directors,
administer the 1992 Plan.

     The Company has reserved  30.0 million  shares of common stock for issuance
in the event that option holders  exercise  their options to purchase  shares or
that the Company  grants  restricted  stock  under the 1992 Plan.  Of those 30.0
million  shares,  10.0  million are  registered  under the  Securities  Act. The
Company  plans to register the  remaining  20.0 million  shares.  As of June 30,
1999,  the Company had  outstanding  options to  purchase  28,236,251  shares of
common stock under the 1992 Plan.  Of those  shares,  14,171,001  are  currently
exercisable and the balance will become  exercisable in increments through April
13, 2004. As of June 30, 1999,  the Company also had granted  240,000  shares of
restricted stock under the 1992 Plan.

      The Directors' Plan

   In 1994, the Company adopted (and has since amended twice) an option plan for
certain  directors  (the  "Directors'  Plan").  At the 1995 annual  stockholders
meeting,  shareholders  approved  the grant to two  directors  of the  option to
purchase a total of 725,000 shares of NCT common stock. The shareholders, at the
1996 annual meeting, approved an increase in the number of shares to 821,000 and
made minor changes concerning the Directors' Plan's administration.  The Company
has reserved  821,000  shares of common stock for issuance  upon the  directors'
exercise of their options. All of the shares are registered under the Securities
Act. As of June 30, 1999,  the Company had granted  options to purchase  746,000
shares of common  stock which are  currently  exercisable  under the  Directors'
Plan.

      Other Investors' Warrants and Options

   As of June 30, 1999, the Company had reserved  378,984  additional  shares of
common  stock for issuance  upon the  exercise of warrants  and  options;  these
warrants and options are not  included in the above plans.  The Company also has
reserved  1,429,414  shares for issuance  upon the exercise of warrants  earlier
granted to:

o    an investor in an early 1997  private  placement  pursuant to  Regulation S
     (the "Investor Warrant"),

o    three placement agents in partial  consideration  for services  rendered in
     connection  with the 1997 and 1998  preferred  stock  placements  described
     below,

o    one financial  consultant for services  rendered in connection with another
     financing completed by the Company, and

o    one  consultant  for services  rendered in  connection  with the  Company's
     efforts to  complete  development  and  licensing  agreements  with a large
     European company.

   The  aggregate  outstanding  non-plan  stock options and warrants at June 30,
1999 was 8,660,684, of which 8,460,684 were exercisable.

   As of  December  31,  1998,  the  weighted  average  exercise  prices for all
currently  exercisable warrants and options were $0.86 and $0.54,  respectively.
Options  granted in 1999 were granted with an exercise price of $0.41,  the fair
market value of the Company's common stock on the date of grant.

      The NCT Audio Initial Financing

   Between  October 10, 1997 and  December 4, 1997,  NCT Audio sold 2,145 common
shares for approximately  $4.0 million in a private placement under Regulation D
of the Securities Act (the "NCT Audio Initial Financing"). The terms of the sale
allow the purchasers of NCT Audio's common stock to exchange their shares for an
equally valued amount of the Company's common stock at a predetermined  exchange
ratio. The purchasers could not,  however,  exercise their exchange right if NCT
Audio filed a  registration  statement for an initial  public  offering with the
Securities and Exchange  Commission  ("SEC") within 90 days. If the registration
statement  did not become  effective  within 180 days,  the  exchange  right was
renewed.  Purchasers  of a total of $1.7 million of NCT Audio common stock later
agreed to  extend  the  former  period  from 90 days to 150 days and the  latter
period  from  180  days  to 240  days.  NCT  Audio,  however,  failed  to file a
registration statement within the extended 150 day period. At the same time, the
Company is under no  obligation  to register  any of its shares of common  stock
which may be issued in connection with the above exchange right.

     To date,  the Company has issued  18,468,876  shares of its common stock in
exchange for 828 shares of NCT Audio common  stock.  Of such shares,  17,333,334
are being registered under this registration statement and prospectus. It is not
possible at this time to determine the maximum  number of shares of common stock
the Company would have to issue if all of the remaining  purchasers of NCT Audio
common stock were to exercise their exchange right.

      The Series C Convertible Preferred Stock

   Between  October 28, 1997 and December 11, 1997,  the Company issued and sold
13,250  shares of its  Series C  Preferred  Stock in a private  placement  under
Regulation D of the Securities  Act. The Series C Preferred Stock is convertible
into shares of the  Company's  common stock in accordance  with a  predetermined
conversion formula. The conversion terms also provide that (1) in no event shall
the average  closing  bid price be less than $0.625 per share,  and (2) under no
circumstances  shall the  Company  be  obligated  to issue  more than 26 million
shares of its common stock in the aggregate in connection  with the  conversion.
The Company registered such 26 million shares under  Registration  Statement No.
333-43387  dated  December 29, 1997, as amended May 8, 1998,  July 2, 1998,  and
June 16, 1999. To date,  10,850 shares of the Series C Preferred Stock have been
converted to 20,655,000 shares of common stock and 1,700 have been exchanged for
the Company's Series E Preferred Stock. Because the Company may elect to pay the
accretion in common  stock,  it is not  possible at this time to  determine  the
number of shares of common stock the Company would have to issue upon conversion
of all of the 700 remaining outstanding Series C Preferred Stock shares.

      The Series D Convertible Preferred Stock

   Between July 27, 1998 and August 4, 1998,  the Company  issued and sold 6,000
shares of its  Series D  Preferred  Stock in a  private  placement  pursuant  to
Regulation D of the Securities Act. Upon approval at the October 20, 1998 annual
stockholders  meeting  by  the  Company's  shareholders  of an  increase  in the
authorized  common stock of the Company from 185,000,000 to 225,000,000  shares,
the Series D Preferred  Stock became  convertible  into shares of the  Company's
common stock  according to the  conversion  formula  described in the issuance's
subscription agreement.

   The  conversion  terms of this  placement  provide that in no event shall the
conversion  price be less than $0.50 per share.  Further,  the conversion  terms
provide that under no circumstances shall the Company be obligated to issue more
than  12,000,000  shares of common stock in the aggregate in connection with the
conversion,  or more than  12,000,000  additional  shares of common stock in the
aggregate  in  connection  with the  conversion  of  6,000  shares  of  Series D
Preferred  Stock issuable upon the exchange of the NCT Series A Preferred  Stock
described  below.  The Company also is obligated to pay a 4% per annum accretion
on the stated value of the 6,000 shares of Series D Preferred  Stock and has the
right to chose to pay the accretion in either cash or common stock. Accordingly,
the Company  registered  such  12,000,000  shares,  together  with an additional
500,000  shares the Company may issue to pay the 4% per annum  accretion  on the
Series D Preferred  Stock,  under  Registration  Statement  No.  333-64967.  The
Company also may redeem the Series D Preferred Stock in cash or common stock. In
connection  with the conversion of the 6,000 shares of Series D Preferred  Stock
during the six months ended June 30, 1999, the Company issued  12,273,685 shares
of the  Company's  common  stock.

      The Series A Convertible Preferred Stock of NCT Audio

   Between July 27, 1998 and August 4, 1998, NCT Audio issued and sold 60 shares
of its Series A Preferred Stock in a private placement  pursuant to Regulation D
of the Securities Act. The subscription  agreement  requires NCT Audio to file a
registration  statement  covering  the resale of all shares of its common  stock
issuable upon conversion of the preferred stock then outstanding. NCT Audio must
do so no later than  thirty  (30) days after it  becomes a  "reporting  company"
under the Exchange Act.

   The NCT Audio Series A Preferred Stock becomes  convertible into common stock
of NCT Audio any time after the business unit becomes a reporting  company.  If,
by December 31, 1998,  NCT Audio either failed to become a reporting  company or
the SEC did not declare the  registration  statement  effective,  holders became
entitled to exchange  each share of Series A Preferred  Stock into 100 shares of
the Company's Series D Preferred Stock.  Holders who elected to do so would then
be holders of the Company's Series D Preferred Stock, with all of the rights and
privileges discussed above.

   Thus,  if the  holders of all 60 shares of the NCT Audio  Series A  Preferred
Stock exchanged them for 6,000 shares of the Company's  Series D Preferred Stock
and then  converted the Series D Preferred  Stock for common stock (as described
above),  anywhere up to an additional  12,000,000 shares of the Company's common
stock would  become  issuable.  The  issuance of an  additional  500,000  shares
enables  the  Company  to pay the 4% per annum  accretion  payable on the stated
value of the 6,000 shares of Series D Preferred  Stock. The Company is given the
right to chose to pay the accretion in either cash or common stock. Accordingly,
the Company  registered  such  12,000,000  shares,  together  with an additional
500,000  shares the Company may issue to pay the 4% per annum  accretion  on the
Series A Preferred  Stock,  under  Registration  Statement  No.  333-64967.  The
Company also may redeem the Series D Preferred Stock in cash or common stock. On
March 30,  1999,  holders  of 57 shares of NCT Audio  Series A  Preferred  Stock
exercised  this election and converted  their shares into 11.7 million shares of
the Company's  common stock.  Thus, as of the date hereof, 3 shares of NCT Audio
Series A Preferred Stock are issued and outstanding.

      The Advancel Logic Corporation Acquisition

   On  September  4, 1998,  the  Company  acquired  all of the  common  stock of
Advancel.  The Company  initially  paid  $1,000,000,  payable by the delivery of
1,786,991  authorized  shares  of its  common  stock  held  as  treasury  stock.
Advancel's former  shareholders may elect to receive the future payments in cash
or additional  shares of the Company's common stock. The future payments will be
based  on  Advancel's   earnings  before  interest,   taxes,   depreciation  and
amortization for each of the next four years. The future payments cannot be less
than  $250,000 in any year,  and there is neither a maximum  payment for any one
year nor an aggregate maximum amount. If Advancel's  shareholders  elect to take
payment in the form of shares of the Company's  common stock, a formula has been
established to determine the number of shares issuable.  If the Company had been
unable to maintain an  effective  registration  statement  for the resale of the
initial   1,786,991  shares  for  at  least  thirty  (30)  days,  each  Advancel
shareholder  had the right,  until  April 15,  1999,  to require  the Company to
redeem up to one-third of the initial  payment shares for a  predetermined  cash
amount.  The Company  registered  such shares under  Registration  Statement No.
333-64967  dated  September  30, 1998, as amended on October 29, 1998 and May 7,
1999.

      The Series E Convertible Preferred Stock

   On December  30,  1998,  the Company  entered  into a series of  subscription
agreements to sell 8,145 shares of Series E Preferred Stock, with a stated value
of up to $8.2  million  in  consideration  of $4.0  million,  to six  accredited
investors  through  one  dealer.  The sale of the shares  occurred  in a private
placement  pursuant to Regulation D of the Securities  Act. In 1999, the Company
received  net  proceeds  of $3.6  million  from  the  Series E  Preferred  Stock
placement.  In addition to the transactions  described above, the Company issued
and sold an  aggregate  amount of $1.7  million of Series E  Preferred  Stock to
three accredited  investors through the same dealer in exchange for $1.7 million
of the  Company's  Series C  Preferred  Stock held by the three  investors.  The
Company  also issued and sold an  aggregate  amount of $0.7  million of Series E
Preferred Stock to four accredited investors,  in exchange and consideration for
an aggregate 2.1 million  shares of the Company's  common stock held by the four
investors.

   Each share of Series E Preferred  Stock is  convertible  into common stock of
the Company  according to the  conversion  formula  described in the  issuance's
subscription  agreement.  The  conversion  terms of the  placement  require  the
Company to file a registration  statement on either (1) a Form S-3 under certain
conditions,  or (2) a Form S-1 under other specified  conditions.  The shares of
the Series E Preferred Stock become  convertible into common stock of NCT at any
time  beginning  at the earlier of (1) ninety days after the closing date of the
placement,  (2) five days after the Company  receives a "no review"  status from
the SEC in connection with filing one of the above registration  statements,  or
(3) the effective date of any registration statement.

     The conversion  terms of the Series E Preferred  Stock also provide that in
no event shall the Company be obligated to issue more than 30,000,000  shares of
its common  stock in the  aggregate in  connection  with the  conversion  of the
10,580 shares of Series E Preferred Stock which have been designated. Based upon
8,855  shares of Series E Preferred  Stock  issued and  outstanding,  25,108,696
shares of the  Company's  common  stock  were  registered  under a  registration
statement and prospectus,  together with 1,540,000  shares of common stock which
may be issued  (Registration  Statement  No.  333-82359).  The  issuance  of the
additional  1,540,000  shares  will  enable the  Company to pay the 4% per annum
accretion  on the stated  value of the 8,855  issued and  outstanding  shares of
Series E Preferred Stock. The Company is given the right to pay the accretion in
either cash or common  stock.  The  conversion  terms  further  provide that the
Company  will be  required  to make  certain  payments  if it fails to  effect a
conversion  in a timely  manner  and may have to redeem the excess of the stated
value over the  amount  permitted  to be  converted  into  common  stock.  As of
September  17, 1999,  holders of 2,308  shares of Series E Preferred  Stock have
elected to convert their shares into approximately 15.5 million shares of common
stock of the  Company.  See Item 7  "Management's  Discussion  and  Analysis  of
Financial  Condition  and Results of  Operations"  - D.  "Liquidity  and Capital
Resources" for further discussion of the Series E Preferred Stock Placement.

     On March 31, 1999, the Company signed a license agreement to exchange 3,600
shares  of Series E  Preferred  Stock for four DMC  network  affiliate  licenses
incorporating  DBSS.  The  exchange of shares of Series E Preferred  Stock is in
lieu of cash consideration. The DBSS technology was developed by the Company for
DMC, a wholly-owned  subsidiary of the Company. DMC was incorporated to develop,
install    and   provide   an    audio/visual    advertising    medium    within
commercial/professional   settings.   DBSS  schedules  advertisers'   customized
broadcast  messages,  which are  downloaded via the Internet with the respective
music genre of choice to the commercial/professional establishments.

   The Company anticipates the sale of such licenses to approximate $1.0 million
each based on regional  and  commercial/professional  settings.  The Company has
developed standard license agreements to coincide with its current business plan
and  delineate the extent and nature of the rights and duties of the Company and
its  licensees.  During the three months ended March 31, 1999,  the Company,  in
accordance with its revenue  recognition  policy,  realized only $2.0 million on
the issuance of such licenses in consideration of the receipt of 3,600 shares of
its Series E Convertible Preferred Stock. Subsequently,  during the three months
ended June 30, 1999,  the Company  adjusted  such revenue to $0.9 million due to
the valuation of additional shares of Series E Preferred Stock issued during the
period.

         Secured Convertible Notes

     Carole  Salkind,  spouse of a former  director and an accredited  investor,
subscribed and agreed to purchase secured convertible notes of the Company in an
aggregate  principal  amount of $4.0 million.  A secured  convertible  note (the
"Note") for $1.0  million  was signed on January 26,  1999,  and  proceeds  were
received on January 28, 1999. The Note is to mature on January 25, 2001 and earn
interest  at the  prime  rate as  published  from day to day in the Wall  Street
Journal from the issue date until the Note  becomes due and payable.  The Holder
shall  have  the  right  at any  time on or prior to the day the Note is paid in
full,  to  convert  at any  time,  all or from  time to  time,  any  part of the
outstanding  and unpaid  amount of the Note into  fully paid and  non-assessable
shares of common stock of the Company at the  conversion  price.  The conversion
price,  as amended by the  parties on  September  19,  1999 on the notes and any
future notes,  shall be the lesser of (i) the lowest closing  transaction  price
for the common stock on the securities market on which the common stock is being
traded,  at any time during  September 1999; (ii) the average of the closing bid
price for the common stock on the securities market on which the common stock is
being  traded,  for  five  (5)  consecutive  trading  days  prior to the date of
conversion;  or (iii) the fixed  conversion price of $0.17. In no event will the
conversion  price be less than $0.12 per share.  The Holder  shall  purchase the
remaining $3.0 million  principal amount of the secured  convertible notes on or
before June 30, 1999. The Company and Holder have agreed to extend such date for
the purchase of remaining  installments of secured convertible notes to December
1, 1999. On various dates, the Holder has purchased  additional  installments of
the remaining $3.0 million principal amount of the secured convertible notes. As
of October 11, 1999, the Company has received proceeds  aggregating $3.0 million
from the Holder and has issued secured convertible notes with the same terms and
conditions of the Note described above.

      The Series F Convertible Preferred Stock

     On August 10, 1999, the Company  entered into a  subscription  agreement to
sell an aggregate  stated value of up to $12.5 million (12,500 shares) of Series
F  Preferred  Stock,  in a private  placement  pursuant to  Regulation  D of the
Securities Act, to five unrelated  accredited  investors through one dealer. The
Company received $1.0 million for the sale of 8,500 shares of Series F Preferred
Stock  having an  aggregate  of $8.5  million  stated  value.  At the  Company's
election,  the investors may invest up to an additional  $4.0 million in cash or
in kind, at a future date.  Each share of the Series F Preferred Stock has a par
value of $.10 per share and a stated value of one thousand dollars ($1,000) with
an accretion rate of four percent (4%) per annum on the stated value. Each share
of Series F Preferred  Stock is  convertible  into fully paid and  nonassessable
shares of the Company's common stock, subject to certain limitations.

   Under  the terms of the  Series F  Subscription  Agreement,  the  Company  is
required  to  file  a  registration   statement   ("the  Series  F  Registration
Statement")  on Form S-1 on or prior to a date which is no more than  forty-five
(45) days from the date that the Company  has issued a total of 1,000  shares of
Series  F  Preferred  Stock,  covering  the  resale  of all  of the  registrable
securities (the "Series F Closing Date"). The shares of Series F Preferred Stock
become  convertible into shares of common stock at any time commencing after the
earlier of (i) forty-five  (45) days after the Series F Closing Date;  (ii) five
(5) days  after  the  Company  receives  a "no  review"  status  from the SEC in
connection with the Series F Registration Statement; or (iii) the effective date
of the Series F Registration  Statement.  Each share of Series F Preferred Stock
is convertible  into a number of shares of common stock of the Company  pursuant
to a predetermined conversion formula.

     The conversion  terms of the Series F Preferred  Stock also provide that in
no event shall the Company be obligated to issue more than 35,000,000  shares of
its common  stock in the  aggregate in  connection  with the  conversion  of the
12,500 shares of Series F Preferred  Stock. As of the date hereof,  8,500 shares
of Series F  Preferred  Stock are issued and  outstanding.  As such,  23,800,000
shares  of  the  Company's   common  stock  are  to  be  registered  under  this
registration statement and prospectus,  together with 1,944,000 shares of common
stock which may be issued. The issuance of the additional  1,944,000 shares will
enable the Company to pay the 4% per annum  accretion on the stated value of the
8,500 issued and outstanding  shares of Series F Preferred Stock. The Company is
given the right to pay the accretion in either cash or common stock.  The Series
F Subscription Agreement also provides that the Company will be required to make
certain  payments in the event of its failure to effect  conversion  in a timely
manner.  As of the date hereof,  no shares of Series F Preferred Stock have been
converted  into NCT common  stock.  In  connection  with the Series F  Preferred
Stock,  the Company may be  obligated  to redeem the excess of the stated  value
over the amount  permitted to be converted  into common stock.  Such  additional
amounts will be treated as obligations of the Company.  Such  obligation will be
triggered in the event that the Company issues 35,000,000 shares upon conversion
of Series F Preferred Stock.

     Supplier and Consultant Shares

     As noted in "Recent Developments", the Company has issued 12,759,778 shares
of common stock of the Company to settle  certain of its  obligations to certain
suppliers and  consultants.  The issuance of these shares of common stock of the
Company have an immediate,  dilutive effect on existing holders of the Company's
common stock.

     The  possibility  of sale of the shares of common  stock  described in this
"Possible Future Dilution" section, all of which are already registered or which
the Company plans to register under this registration  statement and prospectus,
may  adversely  affect the  market  price of the  common  stock.  This does not,
however,  include: (1) the shares issuable upon the other investors warrants and
options, (2) the shares relating to NCT Audio's Initial Financing, (3) shares of
common stock in excess of 1,000,000  which the Company may elect to issue to pay
the 4% accretion  connected with conversion of the Series D Preferred Stock, (4)
shares of common  stock in excess of  1,540,000  which the  Company may elect to
issue to pay the 4% accretion in  conjunction  with  conversion  of the Series E
Preferred Stock, and (5) shares of common stock in excess of 1,944,000 which the
Company  may  elect  to  issue  to pay  the 4%  accretion  in  conjunction  with
conversion of the Series F Preferred Stock.

MATERIAL DEPENDENCE ON CERTAIN PATENT AND TRADEMARK RIGHTS

     The Company  and its  subsidiaries  currently  hold 473 patents and related
rights  worldwide  and an  extensive  library of know-how  and other  unpatented
technology. The Company cannot, however, give any assurances as to:

o    the  range or  degree  of  protection  provided  by any of its  patents  or
     trademarks,

o    that such patents,  trademarks or licenses will provide protection that has
     any commercial significance or any competitive advantage,

o    that such patents,  trademarks or licenses will provide  protection against
     competitors with similar technology or trademarks,

o    that  others  will not obtain  patents  claiming  aspects  similar to those
     covered by the Company's owned or licensed patents or patent applications,

o    that third  parties  will not  challenge  the  Company's  owned or licensed
     patents or patent applications, or

o    that  regulatory  authorities  will grant any pending  patent or  trademark
     application.

   The Company also believes that increased  competition could result should its
present,  commercially  significant  patents or  trademarks  be  invalidated  or
expire.  This increased  competition could have a material adverse effect on the
Company's business  prospects.  While the Company intends to file extensions for
certain patents,  it further cannot make any assurances that patent  authorities
will grant those extensions.

   The Company has conducted only limited patent and trademark  searches.  Thus,
patents or trademarks  superior to those held by the Company could already exist
or be issued in the future to our competitors.  This, too, could have a material
adverse impact on the Company's business prospects.  Further,  the Company would
have to expend  substantial  resources in obtaining and defending its patent and
trademark rights to protect the present and future technology of NCT.

   There also has been an inquiry  regarding  the  product  design of one of the
Company's  products  as it relates  to a patent  held by  another  company.  Yet
another  competitor  has implied  that a possible  conflict  exists  between the
Company's application of certain of its technology and a recently granted patent
of the  competitor.  Our  competitor  further  implies that our use of a generic
phrase  to  describe  our  product  conflicts  with a  trademark  for  which the
competitor has applied.  The Company believes these claims are without merit and
intends to conduct a vigorous  defense.  Even if the claims had some  merit,  we
believe  that we  could  modify  our  current  design  at  little  cost to avoid
infringement.  The Company does not believe  these claims,  even if  unfavorably
adjudicated,  would result in damages  having a material  adverse  effect on the
business. See Item 3 - "Legal Proceedings" for further discussion.

   Competitors  have filed  notices  of  opposition  with  respect to two of NCT
Audio's  applications  for  trademarks.  The Company and NCT Audio believe these
claims are without  merit and NCT Audio  intends to prosecute  its  applications
zealously.  However, if authorities deny NCT Audio's applications,  NCT could be
required to (1) obtain a license to use the subject  trademarks,  or (2) refrain
from  using the  trademarks  and adopt  others.  Either of these  options  could
involve significant expense, although neither should have a long-term,  material
adverse effect on the operating results of NCT Audio or the Company.

   The Company's policy is to enter into confidentiality  agreements with all of
its executive officers,  key technical personnel and advisors. At the same time,
we cannot  give any  assurances  that such  persons  will not  disclose  Company
know-how,  inventions and other secret or unprotected  intellectual  property to
third parties, whether in violation of those agreements or otherwise.

   Finally,  it should be noted  that  annuities  and  maintenance  fees for the
Company's  extensive patent portfolio are a significant portion of the Company's
annual  expenses.  If,  for the  reasons  described  in Item 7. -  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Liquidity and Capital Resources", it becomes necessary for the Company to reduce
its level of  operations,  the Company  will not be able to continue to meet the
extensive  monetary  outlay for annuities and  maintenance  fees to keep all the
patents and applications from becoming abandoned and will have to prioritize its
portfolio accordingly.

RAPID TECHNOLOGICAL CHANGE AND COMPETITION

   Active  Wave   Management   is  evolving  and  is   characterized   by  rapid
technological  change. The Company intends to engage continually in research and
development  activities.  This  includes  improving  our  current  products  and
developing new products. Our success,  however, depends on the popularity of our
products in the commercial arena, which the Company cannot guarantee. Because of
this rapid pace of change,  the Company also cannot  guarantee that our products
will  not  become   unmarketable  or  obsolete  by  a  competitor's  more  rapid
introduction to the marketplace.

   The Company is aware of a number of direct competitors in the field of Active
Wave Management.  Indirect competition also exists in the field of passive sound
and vibration attenuation. The Company's principal competitors in active control
systems include Andrea  Electronics  Corporation,  Bose Corporation,  Digisonix,
Group Lotus PLC and Lotus Cars Limited,  Lord Corporation,  Matsushita  Electric
Industrial Co., Ltd.,  Sennheiser  Electronic Corp. and Sony Corporation,  among
others.  The  Company's  principal  competitors  in other  fields of Active Wave
Management  include  IBM  Corporation,   Lucent  Technologies,  Inc.  and  Texas
Instruments,  Incorporated.  To the Company's knowledge, each of these companies
is pursuing its own technology in fields similar to ours.

   NCT also believes that a number of other large  companies,  such as the major
domestic and international  communications,  computer,  automobile and appliance
manufacturers,  and aircraft parts suppliers and manufacturers have research and
development efforts underway.  Many of these companies, as well as the Company's
potential  competitors in the passive sound and vibration attenuation and Active
Wave Management fields, are both well established and have substantially greater
financial,  management,  technical,  marketing and product development resources
than the Company.



<PAGE>

RELIANCE UPON STRATEGIC ALLIANCES AND COMMERCIAL ACCEPTANCE

   As previously  described,  the Company and its subsidiaries have entered into
numerous strategic alliances related to the design,  manufacture,  marketing and
distribution  of our  products.  These  agreements  generally  provide  that  in
exchange for substantially all funding,  the Company will license its technology
to our partners and contribute a nominal amount of initial capital. Our partners
also  receive  a  preference  in the  distribution  of cash  and/or  profits  or
royalties  until the  Company  repays the  funding,  plus some  interest in some
instances.  At June 30, 1999, however, there were no preferred distributions due
to joint venture partners.

   The Company markets its products by identifying potential markets and teaming
up  with  major  domestic  and  international   businesses  to  support  product
development, manufacturing and distribution. Our ability to enter and succeed in
new markets is dependent on these  companies'  assessment of the Company and its
products'  profitability.  Success also depends on end-users'  acceptance of our
products. For example, from 1995 through 1998, sales for active headsets did not
increase at the rate  anticipated  and demand for mufflers,  kitchen exhaust and
HVAC fan quieting systems was not at the volume anticipated.

   The  Company  also  arranges  for  the  supply  of  other  products,  such as
integrated  circuits,  for its active control systems. The Company is able to do
so by entering into alliances with dependable  manufacturers believed also to be
dependable sources of supply. The Company cannot,  however, make assurances that
these  manufacturers  will be able to meet the  demands of the  Company  and our
customers in the future.

CUMULATIVE LOSSES IN JOINT VENTURES

   When the  Company's  share of  losses  in an  alliance  is  greater  than its
investment,  the Company has no obligation to fund such additional losses.  When
this occurs,  the Company suspends  applying the equity method of accounting for
its  investment in the  alliance.  The Company  estimates no material  aggregate
losses in its strategic  alliances in excess of its  investments  which have not
been recorded at June 30, 1999. NCT will not be able to record any equity income
with respect to an entity  until its share of future  profits is large enough to
recover any losses that have not yet been recorded.

DEPENDENCE UPON EXECUTIVE OFFICERS AND OTHER KEY PERSONNEL

   The  Company's  operations  now and in the  near  future  are in  large  part
dependent  upon the efforts of our executive  officers and other key  personnel.
None of these  individuals  is  contractually  bound to remain with the Company.
Moreover,  the Company's  growth and expansion  into new products  could require
additional  expertise in areas like manufacturing and marketing.  This could put
an additional  strain on our human  resources and may require hiring  additional
personnel or training existing personnel.  Certain  academicians now consult for
the Company part-time but could terminate their association at any time.

   Certain  employees and consultants  have been approached by competitors,  and
the Company cannot give any  assurances  that these people will remain with NCT.
The loss of key personnel or the failure to recruit new  employees  could impede
the achievement of our new corporate mission.

<PAGE>

POSSIBLE RISKS ASSOCIATED WITH AGREEMENTS WITH RELATED PARTIES

   Between  1993 and  1994,  the  Company  entered  into  five  agreements  with
QuietPower  Systems,  Inc. ("QSI").  Environmental  Research  Information,  Inc.
("ERI")  owns 33% of QSI and Jay M. Haft,  Chairman of the Board of Directors of
the  Company,  owns  another 2% of QSI.  Michael J.  Parrella,  President of the
Company,  owns  12% of the  outstanding  capital  of ERI and  shares  investment
control over an additional 24% of its outstanding capital.

   Under the agreements,  QSI is given rights to market certain of the Company's
products  and  technologies.  Under  one of the  agreements,  QSI's  rights  are
exclusive  so  long as QSI  meets  specified  marketing  and  sales  performance
criteria.  Under another,  QSI may receive up to 129% of its marketing  expenses
for  marketing  certain  products.  The  agreement  defines such expenses as the
lesser of (1) actual expenses, or (2) 35% of the Company's revenues attributable
to the products. Commissions and fees payable under all of the agreements mirror
the Company's  standard terms and do not exceed six percent (6%). As of the date
of this prospectus, the Company has not had to pay any commissions to QSI.

   In March 1995,  the Company  entered  into a master  agreement  with QSI (the
"Master  Agreement").  The Master  Agreement  grants QSI an exclusive  worldwide
license to market,  sell and distribute various quieting products in the utility
industry.  QSI must  fund  development  of the  products  and the  Company  must
manufacture  them.  At the same time,  QSI may  obtain the right to  manufacture
under  certain  circumstances,  such as NCT's  failure to develop  the  products
itself.  As payment for these rights,  QSI will pay the Company a royalty of six
percent (6%) of its gross  revenues  from the sale of the quieting  products and
50% of its gross revenues  received from  sublicensing its rights.  QSI need pay
these amounts,  however,  only after it has recouped 150% of its own development
costs.  The Company  also must pay QSI similar  royalties  anytime QSI sells and
licenses the products outside of the utility industry and/or within the industry
in the Far East.

   Finally,  the Master  Agreement  obligates QSI to pay an  exclusivity  fee of
$750,000;  QSI paid  $250,000 of that amount to the Company in June 1994 and was
to pay the balance in equal monthly  installments of $16,667  beginning in April
1995. Under the Master  Agreement,  QSI loses its exclusive rights to all of the
products if it fails to timely pay any of the installments.  QSI also could lose
its  exclusive  rights with  respect to any given  product if it fails to make a
product-specific  development funding payment.  Immediately after completing the
Master  Agreement,  the companies  entered into a letter  agreement.  That first
letter  agreement  allowed the Company to terminate the Master  Agreement if QSI
did not pay another  approximately  $500,000 of indebtedness it owed the Company
by May 15, 1995.

   In April 1995, the Company  entered into a second letter  agreement with QSI.
QSI agreed to forfeit its five year warrant to purchase 750,000 shares of common
stock of the Company. The Company previously had given QSI the warrant under the
Master Agreement.  The second letter agreement also reduced the $500,000 balance
of the  exclusivity  fee to  $250,000,  to be paid in thirty (30) equal  monthly
installments  of  $8,333.  Further,  the second  letter  agreement  changed  the
deadline for payment of the $500,000  indebtedness noted above to the earlier of
(1) May 15, 1996, or (2) the date of closing of a financing  agreement of QSI in
an amount exceeding $1.5 million.

   In May 1996, the Company and QSI entered into a third letter  agreement.  The
third letter agreement gave QSI until June 15, 1996 to pay certain arrearages in
the payment of the exclusivity  fee, and obligated QSI to pay the balance in the
same  monthly  installment  payments  outlined  in the  April  1995  letter.  In
addition,  the $500,000  indebtedness was to be paid by (1) a $25,000 payment at
the time it obtained financing, and (2) monthly payments of $15,000.

   On April 9, 1997, the Company and QSI entered into a fourth letter agreement,
which again revised the payment schedule. Under the revised schedule, QSI had to
pay $125,000 on or before April 12, 1997 and a second  payment of $200,000  upon
the closing of a proposed financing in June 1997 or January 1998 (whichever came
first) to extinguish its indebtedness.  QSI also bound itself to pay the Company
15% of any other financing it may receive in the interim and interest of 10% per
year beginning  July 1, 1997. The fourth letter  agreement also provided for the
continuation of QSI's payment of $11,108 by April 21, 1997 for headset  products
sold by the Company to QSI in 1996.

   As  of  August  31,  1999,  QSI  still  owes  the  Company  $239,000  of  the
indebtedness  which was  originally  due on January 1, 1998.  QSI  informed  the
Company  that it could not pay this amount  because of a  temporary  shortage of
cash and other  assets.  Such  amount has been fully  reserved  by the Company.

DELISTING FROM NASDAQ NATIONAL MARKET SYSTEM

   Prior to the  delisting  of the  Company's  common  stock as of the  close of
trading on January 6, 1999, the Company's  common stock was listed on the NASDAQ
National Market System  ("NMS").  NASDAQ's rules require that in order to be and
remain  listed  on NMS,  a  company  must (1) have net  tangible  assets of $4.0
million,  (2) a market value of publicly held shares of $5.0 million,  and (3) a
minimum  bid price of $1.00 per share.  NASDAQ will delist a company if it fails
to meet any of these requirements for thirty (30) consecutive trading days.

   From April 30, 1998 to June 15, 1998, the minimum bid price for the Company's
common stock fell below $1.00.  NASDAQ  notified the Company on June 16, 1998 of
the deficiency and gave the Company ninety (90) days to regain  compliance.  The
Company  could  regain  compliance  by meeting the standard for a minimum of ten
(10) consecutive business days during the ninety day grace period.

   As of the given  deadline,  September  14,  1998,  the  Company had failed to
achieve  compliance.  On that day, the Company requested a hearing with NASDAQ's
Hearings  Department.  The  department  held the hearing on November 5, 1998. On
January 6, 1999, NASDAQ notified the Company that it was delisting the Company's
stock at the close of  trading  that day.  On  January  20,  1999,  the  Company
requested  a review of the  delisting  decision.  On August 9, 1999,  the NASDAQ
Review Counsel denied that appeal.  Thus, NCT's common stock will continue to be
listed on the OTC Bulletin Board.

   The loss of the NASDAQ/NMS  designation  could have a material adverse effect
on the Company's  business  prospects.  NASDAQ provides  brokers and others with
immediate access to the best bid and asked prices, as well as other information,
about our common stock. With the loss of the designation,  stockholders may find
it more difficult to buy, sell and obtain pricing  information  about our common
stock.  The Company also risks no longer  qualifying  as a "margin  security" as
defined by the Federal Reserve Board.

   The loss of the  designation,  coupled  with a failure to have either (1) net
tangible  assets in excess of $2.0  million or (2)  average  revenue of at least
$6.0  million for the last three  years,  could cause the common stock to become
subject  to the  SEC's  "penny  stock"  rules.  The  penny  stock  rules  impose
additional sales practice  requirements on  broker-dealers  who sell penny stock
securities to people who are not established  customers or accredited investors.
For example,  the broker must make a special  suitability  determination for the
buyer and the buyer must give written  consent  before the sale.  The rules also
require that the broker-dealer:

o    send buyers an SEC-prepared disclosure schedule before completing the sale,

o    disclose his commissions and current quotations for the security,

o    disclose  whether the  broker-dealer is the sole market maker for the penny
     stock and, if so, his control over the market, and

o    send monthly  statements  disclosing  recent price  information held in the
     customer's account and information on the limited market in penny stocks.

   These  additional  burdens  may  discourage   broker-dealers  from  effecting
transactions in penny stocks.  Thus, if our common stock were to fall within the
definition of a penny stock, the Company's  liquidity could be reduced. In turn,
there could be a material effect on the trading market for our common stock.

POSSIBLE VOLATILITY OF COMMON STOCK

   Historically,   the  market  prices  for  the   securities  of  emerging  and
high-technology  companies have been highly  volatile.  Any future  announcement
concerning the Company or its competitors could have a significant impact on the
price of our common stock.

BLANK CHECK PREFERRED STOCK

   The Board of Directors has total discretion in the issuance and determination
of the rights and privileges of any shares of preferred stock, which the Company
may issue in the future.  Such rights and  privileges  may be detrimental to the
holders of common stock.  The Company is authorized to issue 10.0 million shares
of preferred stock. There were 9,554 and 17,280 shares of preferred stock issued
and  outstanding,  respectively,  at June 30, 1999 and December 31, 1998. If the
Company were to issue  preferred  stock in the future,  it could  discourage  or
impede a tender offer,  proxy contest or other similar  transaction  involving a
change in control.  Other shareholders may favor such a transaction.  Management
is not aware of any effort at present,  however,  to acquire or take  control of
the Company.

IMPACT OF YEAR 2000 ISSUE

   The Year 2000 issue is the result of computer  programs  being  written using
two digits  rather than four to  identify  the  applicable  year and is an issue
which  exists  for  all  companies  that  rely on  computers  as the  year  2000
approaches.  The failure to correct any such  programs  may result in  incorrect
results when computers  perform  arithmetic  operations,  comparisons of data or
field sorting and some non-information  systems functions that rely on computers
making calculations.

   Based on our assessment,  the Company believes that the cost of administering
its Year 2000  Compliance  Program  will be minimal and will not have a material
adverse impact on its business. The future is uncertain, however, and any one of
a number of factors  could affect the cost and  effectiveness  of the  Company's
compliance program.  These factors include: (1) software,  (2) hardware, and (3)
the nature of the industry in which the Company, our subsidiaries, suppliers and
customers operate. It is also necessary that companies  coordinate efforts:  the
Company can make no assurances  that the businesses  with which we interact will
resolve their own Year 2000 issues. Nevertheless, the Company estimates that the
potential costs will not exceed $0.1 million.

   The Company  continues to evaluate our Year 2000  compliance  efforts and the
impact of the issue on our business. There has been no indication, to date, that
the Year 2000 problem will have a material  impact on future  earnings.  Yet, as
noted above, the Company can make no assurances that our customers and suppliers
have in place  adequate  systems to resolve their own Year 2000  problems.  Such
potential problems remain a possibility and could have a material adverse impact
on our future  results.  The  Company  estimates  completion  of the  evaluation
process by December 1, 1999.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

   During 1998, the Company adopted Statement of Financial  Accounting Standards
No. 131,  "Disclosures about Segments of an Enterprise and Related  Information"
("SFAS No. 131"). The provisions of SFAS No. 131 require the Company to disclose
the following information for each reporting segment:  general information about
factors used to identify reportable segments, the basis of organization, and the
sources of  revenues;  information  about  reported  profit or loss and  segment
assets;  and   reconciliations  of  certain  reported  segment   information  to
consolidated amounts.

     During  1998,  the  Company  adopted  Statement  of  Financial   Accounting
Standards  No. 130,  "Reporting  Comprehensive  Income"  ("SFAS No.  130").  The
provisions  for SFAS No.  130  require  the  Company to report the change in the
Company's equity during the period from transactions and events other than those
resulting from investments by and distributions to the shareholders.

   In 1997,  the  Financial  Accounting  Standards  Board  issued  Statement  of
Financial  Accounting  Standards No. 128, "Earnings Per Share" ("SFAS No. 128").
This  pronouncement  replaced  the  calculation  of  primary  and fully  diluted
earnings  per share with basic and diluted  earnings per share.  Unlike  primary
earnings  per share,  basic  earnings per share  exclude any dilutive  effect of
options,  warrants and convertible  securities.  Dilutive  earnings per share is
very similar to the previously  reported fully diluted  earnings per share.  The
Company adopted SFAS No. 128 and has  retroactively  applied its effects for all
periods presented.  The impact on our previously  reported per share amounts was
insignificant.  The effects of potential common shares such as warrants, options
and convertible  preferred  stock has not been included,  as the effect would be
antidilutive.

<PAGE>

LITIGATION

     On or about June 15, 1995,  Guido Valerio filed suit against the Company in
the Tribunal of Milan, Milan, Italy. Mr. Valerio alleged that:

o    an independent sales  representation  agreement between the Company and Mr.
     Valerio, but not executed by the Company, is a valid contract;

o    the Company is guilty of a breach of contract;

o    the Company unilaterally and illegally terminated the contract;

o    the  Company  owes  Mr.  Valerio  $30,000  for  certain  amounts  allegedly
     previously owed;

o    the Company owes unestimated commissions to Mr. Valerio;

o    the Company owes Mr. Valerio  damages for harm and loss of earnings,  in an
     amount no less than 3 billion Lira (U.S. $18.9 million); and

o    the  Company  owes Mr.  Valerio  damages  for the  damage  to his image and
     reputation, in an amount no less than 500 million Lira (U.S. $3.1 million).

   The Company  retained an Italian law firm  specializing  in  litigation  and,
through  its  counsel,   filed  a  reply  brief   responding  to  Mr.  Valerio's
allegations.  The Company argued that even if the Tribunal were the  appropriate
forum for the suit, Mr.  Valerio's claim is groundless  because a valid contract
was never formed.  Further,  the Company argued that Mr. Valerio is not enrolled
in the official  Register of Agents and, thus, under  applicable  Italian law is
not entitled to any compensation.  Since the submission, the Tribunal has held a
pretrial discovery hearing and a hearing before a Discovery Judge. The Discovery
Judge held another hearing on May 19, 1998 and  established  deadlines for final
pleadings and a trial date. The Tribunal of Milan,  sitting in full bench, heard
the case on September 22, 1998. On May 4, 1999,  the Company's  Italian law firm
informed  the  Company  that the  Tribunal  of Milan had  verbally  granted  the
Company's objection to lack of venue and had consequently rejected Mr. Valerio's
claim and awarded the Company  expenses in the amount of  approximately  $7,000.
The Company is awaiting receipt of the official text of the judgment.

   By a letter dated September 9, 1997, counsel to competitor Andrea Electronics
Corporation  ("AECorp.")  informed  the Company  that  AECorp.  believed NCT was
improperly  using the term "ANR Ready" and infringing  upon a trademark owned by
AECorp.  Representatives  of  existing  and/or  potential  customers  also  have
informed  the  Company  that  AECorp.  has  made  statements  claiming  that the
Company's  manufacture  and/or sale of certain  in-flight  entertainment  system
products  infringe a patent  owned by the  competitor.  The  Company  received a
notice  dated  March  24,  1998 from  AECorp.'s  intellectual  property  counsel
notifying  the Company of its concerns but did not confirm any intention to file
suit against  NCT.  The Company,  through  special  outside  counsel,  exchanged
correspondence  with AECorp.  but the parties could not come to any  resolution.
The  Company was  informed  by  representatives  of  existing  and/or  potential
customers that AECorp. was continuing to infer that the Company was infringing.

<PAGE>

   On October 9, 1998, the Company's  Board of Directors  authorized  litigation
against  AECorp.  On November  17,  1998,  the  Company and NCT Hearing  filed a
complaint  in the U.S.  District  Court,  Eastern  District of New York  against
AECorp.  The complaint  requested  that the court enter judgment in our favor as
follows:

o    declare that the two AECorp. patents at issue are invalid and unenforceable
     and that the Company's products do not infringe upon them;

o    declare  that the two  AECorp.  patents at issue are  unenforceable  due to
     misuse by AECorp.;

o    award the  Company  compensatory  damages  of no less than $5  million  and
     punitive damages of $50 million for AECorp.'s  tortious  interference  with
     the Company's prospective contractual advantages;

o    enjoin  AECorp.  from stating or inferring  that the Company's  products or
     their use are infringing any AECorp.-owned patents; and

o    award any other relief the court deems appropriate.

     On or about  December 30, 1998,  AECorp.  filed its answer to the Company's
complaint.   AECorp.   generally  denied  the  above   allegations  and  brought
counterclaims against the Company. These include that the Company has:

o     infringed the two AECorp. patents at issue and the "ANR Ready" trademark;

o     violated the Lanham Act through NCT's use of the trademark; and

o     unfairly competed with AECorp. by using the trademark.

   The Company and NCT Hearing have since filed a Reply and  requested  that the
court dismiss the  counterclaims  and enter judgment in favor of the Company and
NCT Hearing.  We also argued that AECorp.  is prevented  from  recovering  under
certain  equitable  theories and defenses.  In the opinion of management,  after
consultation  with outside  counsel,  resolution  of this suit should not have a
material  adverse  effect on the  Company's  financial  position or  operations.
However,  in the event  that the  lawsuit  does  result in a  substantial  final
judgment  against the Company,  said  judgment  could have a material  effect on
quarterly or annual operating results.

   On June 10, 1998, Schwebel Capital Investments,  Inc. ("SCI") filed suit in a
Maryland court against the Company and Michael J. Parrella,  its Chief Executive
Officer and Director.  The complaint alleges that the Company breached,  and Mr.
Parrella  interfered  with, a purported  contract entered into "in 1996" between
the Company and SCI. SCI claims that under the contract,  the Company  agreed to
pay SCI commissions when NCT received capital from its investors.  The complaint
further  alleges that SCI is due  commissions  totaling $1.5 million because the
Company refused to honor SCI's right of first refusal.  SCI seeks  $1,673,000 in
compensatory damages,  $50,000 in punitive damages and $50,000 in attorneys fees
from the Company. SCI also seeks $150,000 in compensatory  damages,  $500,000 in
punitive  damages and $50,000 in attorneys fees from Mr.  Parrella.  The Company
has filed two motions to strike or dismiss some of the plaintiff's claims and is
awaiting the Court's  decision.  At this early stage,  the Company cannot assess
the likelihood of an adverse result. Management believes it has many meritorious
defenses  and  intends  to  conduct a  vigorous  defense.  In the event the case
results in a substantial  judgment  against the Company,  however,  the judgment
could have a severe material effect on quarterly or annual operating results.

   On June 25, 1998,  Mellon Bank FSB  ("Mellon")  filed suit against  Alexander
Wescott & Co., Inc.  ("AWC") and the Company in a district court in the Southern
District  of New  York.  Mellon  alleged  that the  Company  and AWC each owe it
$326,000,  sums Mellon purportedly paid to both entities when it acted as escrow
agent  for the  Company  in a  private  placement  of  securities  with  certain
institutional  investors.  The Company retained counsel and on or about July 27,
1998, AWC filed its answer, counterclaim and cross-claim against Mellon and NCT.
AWC specifically requested that the court:

o    dismiss Mellon's amended complaint against AWC;

o    grant AWC commissions totaling $688,000 owed to AWC by the Company;

o    order the Company to issue 784,905 shares of its common stock;

o    declare that AWC is entitled to keep the $326,000 sought by Mellon; and

o    order the  delivery  of a warrant to purchase  461.13  shares of the common
     stock of NCT Audio.

   On  or  about  August  20,  1998,  the  Company  filed  its  reply  to  AWC's
cross-claims.  Discovery is currently taking place in the action. In the opinion
of management,  after consultation with outside counsel, resolution of this suit
should not have a material adverse effect on the Company's financial position or
operations.  However, in the event that the lawsuit does result in a substantial
final judgment  against the Company,  said judgment could have a material effect
on quarterly operating results.

     On December 15, 1998,  Balmore filed suit against NCT Audio and the Company
in New York Supreme Court. The complaint alleges breach of contract,  common law
fraud, negligent misrepresentation, deceptive trade practices, and money had and
received.  These claims all allegedly  arose in connection with an agreement the
Company  entered  into with  Balmore for the sale of shares of NCT Audio  common
stock in a private  placement  in December  1997.  Specifically,  the  complaint
alleges that:

o    NCT Audio breached an agreement to register shares of its common stock that
     Balmore  purchased or, in the  alternative,  shares of the Company's common
     stock exchangeable for NCT Audio's shares under certain circumstances,  and
     to pay penalties if it failed to do so;

o    NCT Audio made  materially  false and  misleading  representations  when it
     faxed non-negotiated agreements instead of executed agreements to Balmore;

o    NCT Audio and the Company acted negligently and violated duties of full and
     fair disclosure; and

o    NCT Audio and the Company engaged in deceptive trade practices.

   Balmore further argued that as a result of these alleged  actions,  NCT Audio
and the Company owed Balmore  compensatory  damages not less than $1,819,000 and
punitive  damages of $3 million.  Balmore also  requested that the court require
NCT Audio and the  Company to register  the shares it holds of NCT Audio  common
stock or rescind the  agreement  and return to Balmore  the $1 million  purchase
price.  Finally,  Balmore requested treble damages,  reasonable  attorneys fees,
costs and any other relief the court deemed appropriate.

     On January 14,  1999,  the Company  and NCT Audio filed  removal  papers to
remove the suit from state  court to federal  court.  On January 22,  1999,  the
Company and NCT Audio filed their answer,  affirmative  defenses,  counterclaims
and a third-party complaint. On October 9, 1999, the Company and Balmore agreed,
in principle,  on a mutual release and  settlement,  subject to court  approval,
whereby  all charges, claims and counterclaims which have been individually
or jointly asserted against the parties will be dropped.

                                    USE OF PROCEEDS

   All of the shares of common  stock  offered  hereby are being  offered by the
Selling  Stockholders.  The Company  will not receive any of the  proceeds  from
their sale. The Company  estimates that expenses payable in connection with this
registration  statement  will  be  approximately  $40,000.  There  are no  other
material   incremental   expenses   attributable  solely  to  the  issuance  and
distribution of the above-described shares.

<PAGE>

                                SELLING SECURITY HOLDERS

   The  following  table  sets forth  certain  information  with  respect to the
Selling  Stockholders.  The shares of common  stock set forth  therein have been
included in the  registration  statement of which this  prospectus  forms a part
pursuant to  registration  commitments  afforded to the Selling  Stockholders by
contractual obligations. The Company will not receive any proceeds from the sale
of the shares by the Selling Stockholders.
<TABLE>
<CAPTION>

                                                             Beneficial          Number of     Beneficial
                                                             Ownership           Shares of     Ownership of
                                                             of Shares           Common        Shares of Common
                                                             of Common           Stock         Stock After Giving
                                    Relationship With        Stock at            Offered       Effect to
Name of Selling Stockholder         The Company              September 20, 1999  For Sale      Proposed Sale
- ------------------------------------------------------------------------------------------------------------

<S>                                 <C>                        <C>               <C>           <C>
Aerotek, Inc.                       Service Provider             161,529         161,529                  -
Alliance Advisory Partners, LLC     Consultant                 1,131,987       1,042,639             89,348 (2)
Atlantis Capital Fund, Ltd.                                    7,777,936 (1)   6,314,852 (1)      1,463,084 (3)
Austost Anstalt Schaan                                         8,666,667       8,666,667                  -
Balmore Funds, S.A.                                            8,666,667       8,666,667                  -
Cabot Industrial Trust              Service Provider/Vendor      954,447         954,447                  -
Canadian Advantage Limited
 Partnership                                                   2,901,027 (1)   2,607,716 (1)        293,311 (4)
Columbia Consultants, Ltd.          Service Provider/Vendor       58,009          58,009                  -
Dominion Capital Fund, Ltd.                                    9,450,210 (1)   6,323,938 (1)      3,126,272 (5)
The Endeavour Capital Fund, S.A.                                 345,801 (1)     257,440 (1)         88,361 (2)
Walter Goodman                      Consultant                    73,685          73,685                  -
Gray, Cary Ware & Freden            Service Provider             165,102         165,102                  -
Jay M. Haft                         Chairman of the Board      1,748,681 (6)      65,790          1,682,891 (6)
                                      of Directors
Tom Hall                            Consultant                    54,961          54,961                  -
JDA Advertising                     Service Provider/Vendor      980,159         980,159                  -
Jens Johnson Photography            Service Provider/Vendor       10,768          10,768                  -
Judge Technical                     Service Provider/Vendor      408,000         408,000                  -
KCSA Worldwide                      Service Provider/Vendor      197,959         197,959                  -
Kerison & Willoughby Capital Ltd.
 fbo Hachette Filipacchi Magazines  Service Provider/Vendor      421,053         421,053                  -
Kew Professional                    Service Provider/Vendor       15,107          15,107                  -
Lev, Berlin & Dole, P.C.            Service Provider/Vendor      263,158         263,158                  -
Long Host Limited                   Service Provider/Vendor    2,929,172       2,929,172                  -
McManus & Associates                Consultant                   237,638         237,638                  -
Met Laboratories                    Service Provider/Vendor       53,685          53,685                  -
Tsuneo Mikamo                       Consultant                   450,959         450,959                  -
News USA                            Service Provider/Vendor      776,316         776,316                  -
Oblon, Spivak, McClelland,
 Maier & Neustadt, P.C.             Service Provider/Vendor      129,235         129,235                  -
Portal Publications Ltd.                                         790,412         790,412                  -
Portofino Licensing, Ltd.                                        163,536         163,536                  -
Reiner Associates                   Consultant                    36,843          36,843                  -
SGS U.S. Testing Company            Service Provider/Vendor       19,185          19,185                  -
Signs Now                           Service Provider/Vendor      105,949         105,949                  -
Sonic Design Solutions              Consultant                    81,173          81,173                  -
Sovereign Partners, LP                                        11,207,343 (1)  10,240,054 (1)        967,289 (7)
TAC Engineering Resources           Service Provider/Vendor      200,247         200,247                  -
Tycon Equity Partners, LLC          Consultant                   460,527         460,527                  -
Ultimate Sound                      Service Provider/Vendor       53,158          53,158                  -
UMI Publications                    Service Provider/Vendor       45,790          45,790                  -
Virginia Tech                       Service Provider/Vendor      631,579         631,579                  -
Welty, Shimeall & Associates        Service Provider/Vendor      155,199         155,199                  -
Wilson Sonsini Goodrich & Rosati    Service Provider/Vendor      566,809         566,809                  -
                                                              ----------     -----------          ----------
                TOTAL                                         63,547,668      55,837,112          7,710,556
                                                              ==========     ===========          ==========
</TABLE>

(1)  Includes each Selling Stockholder's pro rata share of the maximum number of
     shares of common  stock  which  the  Company  is  obligated  to issue  upon
     conversion  of the  Company's  Series F Preferred  Stock under the Series F
     Certificate of  Designations.  Such pro rata share has been  determined for
     each  Selling  Stockholder  by dividing  the number of shares of  Preferred
     Stock acquired by such Selling  Stockholder by the total designated  number
     of shares of Series F Preferred  Stock (pro rata share of the 8,500  shares
     of Series F Preferred  Stock issued and outstanding to the 12,500 shares of
     Series F Preferred  Stock  designated) and each Selling  Shareholder's  pro
     rata share of 1,944,000  shares which may be issued to pay the 4% accretion
     on the stated  value of Series F Preferred  Stock.  The number of shares of
     Preferred   Stock  issued  upon   conversion  to  any  particular   Selling
     Stockholder  may be more or less than the amount shown depending on (i) the
     length of time the Series F Preferred  Stock is held,  (ii) the  conversion
     price as determined  under the Series F Conversion  Formula,  and (iii) the
     application  of the 35,000,000  share limit on the Company's  obligation to
     issue  shares of common  stock upon  conversion  of the Series F  Preferred
     Stock.

(2)  Upon completion of the offering, the Selling Stockholder will own less than
     0.1% of the Company's issued and outstanding common stock.

(3)  Upon completion of the offering,  the Selling  Stockholder will own 0.8% of
     the Company's issued and outstanding common stock.

(4)  Upon completion of the offering,  the Selling  Stockholder will own 0.2% of
     the Company's issued and outstanding common stock.

(5)  Upon completion of the offering,  the Selling  Stockholder will own 1.6% of
     the Company's issued and outstanding common stock.

(6)  Includes 218,500 shares issuable upon the exercise of currently exercisable
     warrants,  10,000  restricted shares and 1,419,500 shares issuable upon the
     exercise of currently exercisable options. Upon completion of the offering,
     the  Selling  Shareholder  will  own  0.9%  of  the  Company's  issued  and
     outstanding common stock.

(7)  Upon completion of the offering,  the Selling  Stockholder will own 0.5% of
     the Company's issued and outstanding common stock.


                                  PLAN OF DISTRIBUTION

   The Company has been  advised by the Selling  Stockholders  that there are no
underwriting  arrangements  with  respect to the sale of the  shares,  that such
shares  will be sold  from time to time in the  over-the-counter  market at then
prevailing  prices or at prices  related to the then current  market price or in
private transactions at negotiated prices. The shares offered hereby may be sold
by one or more of the following methods,  without limitation:  (a) a block trade
in which a broker or dealer so engaged  will attempt to sell the shares as agent
but may position  and resell a portion of the block as  principal to  facilitate
the  transaction;  (b) purchase by a broker or dealer as principal and resale by
such broker or dealer for its account pursuant to this prospectus;  (c) ordinary
brokerage transactions and transactions in which the broker solicits purchasers;
and (d)  face-to-face  transactions  between  sellers and  purchasers  without a
broker-dealer.  In effecting  sales,  brokers and dealers engaged by the Selling
Stockholders  may  arrange  for other  brokers or dealers to  participate.  Such
brokers  or  dealers  may  receive   commissions   or  discounts   from  Selling
Stockholders in amounts to be negotiated. Such brokers and dealers and any other
participating  brokers and dealers may be deemed to be "underwriters" within the
meaning of the Securities Act, in connection  with such sales.  Shares of common
stock  offered  hereby  may be  used to  cover  short  sales  or  other  hedging
transactions.  From time to time, one or more of the Selling Stockholders herein
may  pledge,  hypothecate  or grant a  security  interest  in some or all of the
shares owned by them, and the pledgees,  secured parties or persons to whom such
securities  have  been  hypothecated  shall,  upon  foreclosure  in the event of
default, be deemed Selling Stockholders for purposes thereof.


                       DESCRIPTION OF SECURITIES TO BE REGISTERED

   This offering consists of 25,744,000 shares of common stock of the Company,
which may be issued upon the conversion of issued and outstanding  shares of the
Company's Series F Preferred Stock. The Company  originally  issued the Series F
Preferred Stock in a private placement exempt from registration under Regulation
D of the  Securities  Act by  persons  not deemed  "affiliates"  as that term is
defined under the Securities Act.

     In addition, this offering consists of 12,759,778 shares of common stock of
the Company that the Company issued to certain  consultants,  service  providers
and trade vendors to settle obligations owed to them by the Company.

     This offering also includes 17,333,334 shares of the Company's common stock
which the Company issued in exchange for 532 shares of common stock of NCT Audio
held by investors.

   All of the foregoing shares of common stock of the Company may be offered for
sale by the  Selling  Stockholders.  The  Company  will not  receive  any of the
proceeds from the sale of such shares.


                         INTERESTS OF NAMED EXPERTS AND COUNSEL

   Matters  relating to the legality of 55,837,112  shares of common stock being
offered by this  prospectus  have been  reviewed  for the Company by its outside
counsel, Crowell & Moring LLP.

   The consolidated financial statements of the Company at December 31, 1997 and
1998 and for the years ended  December 31,  1996,  1997 and 1998 and the related
financial  statement  schedule  included in this prospectus and as exhibits have
been audited by Richard A. Eisner & Company,  LLP, independent  auditors, as set
forth in their reports included therein (which contains an explanatory paragraph
relating to the existence of  substantial  doubt about the Company's  ability to
continue as a going  concern and which are based in part on the report of Peters
Elworthy & Moore, Chartered Accountants).  The financial statements and schedule
referred  to above are  included in reliance  upon such  reports  given upon the
authority of such firms as experts in auditing and accounting.

   The  financial  statements of the Company's  subsidiary,  Noise  Cancellation
Technologies  (Europe) Limited,  at December 31, 1997 and 1998 and for the years
ended  December 31, 1996,  1997 and 1998  included into this  prospectus  and as
exhibits have been audited by Peters Elworthy & Moore, Chartered Accountants, as
set forth in their report  included  therein (which  contains a paragraph on the
dependence on NCT Group, Inc. for continued  financial support) and have been so
incorporated  in reliance upon such report given upon the authority of such firm
as experts in auditing and accounting.

<PAGE>

                       INFORMATION WITH RESPECT TO THE REGISTRANT

ITEM 1.     THE BUSINESS

A.    General Development of Business

   NCT designs, develops,  licenses, produces and distributes electronic systems
for Active Wave Management,  including systems that electronically  reduce noise
and vibration.  The Company's  systems are designed for integration  into a wide
range of products  serving major markets in the  transportation,  manufacturing,
commercial,  consumer products and  communications  industries.  The Company has
begun  commercial  application  of its  technology  through a number of  product
offerings,  with in  excess  of 89  products  currently  being  sold,  including
NoiseBuster(R)  communications  headsets and NoiseBuster  Extreme!(TM)  consumer
headsets,  Gekko(TM)  flat  speakers,  flat  panel  transducers,  ClearSpeech(R)
microphones,   speakers  and  other  products,   adaptive  speech  filters,  the
ProActive(R) line of  industrial/commercial  active noise reduction headsets, an
aviation  headset for pilots,  an industrial  muffler or "silencer" for use with
large  vacuums  and  blowers,  quieting  headsets  for  patient  use in magnetic
resonance imaging machines, and an aircraft cabin quieting system.

   In early 1998,  the Company  introduced  the Gekko(TM)  flat speakers and the
ClearSpeech(R)  corporate  intranet telephone software (the "I-Phone") which the
Company  believes  will have wide  application  in the audio and  communications
industries.  As part of its product line expansion plans, the Company introduced
over 19 new products and  associated  accessories  during 1998 and has continued
product enhancements during 1999.

   In keeping with the direction  established in late 1994, during 1997 and 1998
the Company continued the practice of marketing its technology through licensing
to third parties for fees and  subsequent  royalties.  During 1997,  the Company
entered into ten new  technology  license  agreements.  During 1998, the Company
entered into five new  technology  license  agreements.  Also during  1998,  the
Company received  royalties  arising out of its cross license agreement with NXT
plc  (formerly  known as Verity  Group plc) and New  Transducers  Ltd. The cross
license agreement further allows for sublicensing.  See G. "Strategic Alliances"
and Note 3 - "Notes to Consolidated  Financial  Statements." As noted in "Recent
Developments,"  during  1999,  the  Company has  entered  into a new  technology
license  agreement with L&H, has expanded its  cross-license  agreement with NXT
plc and has received  royalties  pursuant to several of its  technology  license
agreements.

   In late 1995, the Company redefined its corporate mission to be the worldwide
leader  in the  advancement  and  commercialization  of Active  Wave  Management
technology.   Active  Wave  Management  is  the  electronic   and/or  mechanical
manipulation of sound or signal waves to reduce noise,  improve  signal-to-noise
ratio and/or enhance sound quality.

   As  distribution  channels are  established  and as product  sales and market
acceptance  and  awareness  of the  commercial  applications  of  the  Company's
technologies  build,  revenues from  technology  licensing  fees,  royalties and
product  sales  are  projected  to fund an  increasing  share  of the  Company's
requirements.  The revenues  from these  sources,  if realized,  will reduce the
Company's dependence on engineering and development  revenues.  This progression
is reflected in the revenue  percentages  discussed briefly below and more fully
in Item 7.  "Management's  Discussion  and Analysis of Financial  Condition  and
Results of Operations."

   From the  Company's  inception in 1983 to December 31,  1998,  its  operating
revenues,  including technology licensing fees and royalties,  product sales and
engineering and development  services,  have consisted of  approximately  26% in
product sales, 43% in engineering and development services and 31% in technology
licensing  fees and  royalties.  Total revenue for the six months ended June 30,
1999 consisted of  approximately  21% in product sales,  20% in engineering  and
development services and 59% in technology licensing fees and royalties.

   Active noise control offers many advantages over traditional  passive methods
of noise control such as  conventional  mufflers,  ear protectors and acoustical
padding.  Active noise control systems: (i) generally reduce only unwanted noise
and permit  desired  sounds such as the human voice,  music or warning  tones to
pass freely,  (ii) are more successful in attenuating low frequency noise, (iii)
contribute  to energy  savings and provide  other  economic  benefits in various
applications, and (iv) generally are smaller and lighter.

     NCT believes that it has a significant  position in Active Wave  Management
technology, holding 473 patents and related rights and an extensive portfolio of
know-how and other unpatented technology.

     The  Company  also  has  entered   into  a  number  of  strategic   supply,
manufacturing   and  marketing   alliances  with  leading  global  companies  to
commercialize its technology. These strategic alliances historically have funded
a majority of the Company's  research and development,  and provided the Company
with reliable sources of components,  manufacturing  expertise and capacity,  as
well as extensive  marketing and distribution  capabilities.  NCT has continuing
relationships  with  Walker  Manufacturing  Company  ("Walker")  (a  division of
Tennessee Gas Pipeline Company, a wholly owned subsidiary of Tenneco,  Inc.), AB
Electrolux ("Electrolux"),  Analog Devices, Inc. ("ADI"), Ultra Electronics Ltd.
("Ultra"),  The  Charles  Stark  Draper  Laboratory,  Inc.  ("Draper"),  Applied
Acoustic Research,  L.L.C.  ("AAR"),  Hoover Universal,  Inc. ("Hoover") and New
Transducers Ltd., among others, in order to penetrate major markets more rapidly
and efficiently, while minimizing the Company's own capital expenditures. See G.
"Strategic Alliances" and Note 3 - "Notes to Financial Statements."

   An important factor for the Company's  continuing  development is its ability
to recruit and retain key  personnel.  As of August 31, 1999, the Company had 85
employees,  including 49 engineers and associated technical staff members. Among
its engineering staff and consultants are several  scientists and inventors that
the Company  believes are  preeminent in the active noise and vibration  control
field worldwide.

   The Company was  incorporated  in Nevada on May 24, 1983. In April 1985,  the
Company  moved its  corporate  domicile  to Florida  and  assumed the name Noise
Cancellation  Technologies,  Inc. In January 1987,  following the  assumption of
control  of the  Company by the  present  management,  it  changed  its state of
incorporation to Delaware.  At the annual meeting of stockholders of the Company
on October 20, 1998, the stockholders  approved changing the name of the Company
from Noise  Cancellation  Technologies,  Inc.  to NCT Group,  Inc.  The new name
became effective  October 21, 1998. The Company filed the appropriate  amendment
to its Certificate of Incorporation with the Office of the Secretary of State of
Delaware to comply with applicable Delaware General Corporation Law.

   NCT's  executive  offices,  research  and product  development  facility  are
located  at 1025 West  Nursery  Road,  Suite  120,  Linthicum,  Maryland  21090;
telephone  number (410) 636-8700.  NCT maintains sales and marketing  offices at
One Dock Street, Suite 300, Stamford,  Connecticut 06902; telephone number (203)
961-0500.  The Company's  European  operations are conducted through its product
development and marketing facility in Cambridge,  England.  NCT also maintains a
marketing  facility in Tokyo,  Japan.  The  Company's  Advancel  operations  are
conducted in San Jose, California.

   The Company is organized  into  strategic  business  units,  each of which is
targeted to the commercialization of its own products in specific markets. Refer
to Note 14 "Notes to Financial  Statements"  for further  information  about the
Company's business segments.

B.    Business Strategy

   The Company  revised its strategy and redefined  its mission  during 1994 and
1995,  expanding its  technology  development  into areas outside of traditional
active noise and vibration  control in order to address  markets  having greater
opportunities  such as  communications  and audio.  The  acquisition  of certain
assets  and all of the  intellectual  property  of Active  Noise  and  Vibration
Technologies,  Inc. ("ANVT")  broadened the Company's  portfolio of intellectual
property and removed restrictions on the Company regarding licensing a series of
patents developed by Professor G.B.B. Chaplin relating to active wave management
technology,  (the  "Chaplin  Patents")  to  unaffiliated  third  parties (see C.
"Technology").  The Company can now  license  the  Chaplin  Patents  directly to
unaffiliated third parties, which provides the Company with a greater ability to
earn technology licensing fees and royalties from such patents.  Thus, while the
Company  continues to focus on products that the Company  believes will generate
near term revenue,  it is increasing  its emphasis on technology  licensing fees
and royalties. Further, the Company is working continuously to lower the cost of
its products and improve their technological performance.

C.    Technology

   Active  noise  attenuation  is not a new idea.  Creating a mirror image of an
unwanted noise or sound wave and using it to cancel or reduce the original sound
wave dates  back to the early part of this  century.  The first  systems  used a
simple "delay and invert" approach and showed some promise,  but the prohibitive
cost of computing power and the inadequacy of acoustics and related technologies
limited their effectiveness.

   In the mid-1970's,  a major  breakthrough  took place with the application of
adaptive  filters  to  generate  anti-noise.   These  filters  allowed  for  the
development of active control systems that could  continuously  adapt to changes
in noise output both in the external world and from control components. A second
breakthrough  in the  mid-1970's  was  made  by  Professor  G.B.B.  Chaplin.  He
recognized that many noise sources,  particularly  machines,  exhibit "tonal" or
repetitive  noise.   Chaplin  further  recognized  that  the  predictability  of
repetitive  noise  allows for  creation  of an accurate  anti-noise  signal and,
therefore, more effective cancellation or attenuation.

   Practical  application  of this  technology  was  still not  possible  as the
electronic  technology available at the time was insufficient for implementation
of active noise reduction systems.  Since that time, digital computer technology
has evolved to the point where cost-effective microprocessors,  known as digital
signal  processors  ("DSP"),  can perform the complex  calculations  involved in
noise  cancellation  and  reduction.  This advance has made it feasible to apply
active noise reduction to previously  unsolvable problems in low frequency noise
at a reasonable cost.

   Active  Noise  Reduction   ("ANR").   Active  noise  reduction   systems  are
particularly  effective at reducing low frequency noise. As opposed to a passive
noise control system that is designed to mask a noise, ANR removes a significant
portion of the noise energy from the  environment  by creating  sound waves that
are equal in frequency  but opposite in phase.  The  illustration  which follows
shows the relationship, in time, of a noise signal, an anti-noise signal and the
residual noise that results when they meet.


<PAGE>

                                 ACTIVE NOISE REDUCTION
                                    [GRAPHIC OMITTED]

   Active Wave  Management.  Active Wave Management is the combination of active
noise reduction  technology and certain other  technologies which results in the
electronic  and/or  mechanical  manipulation  of sound or signal waves to reduce
noise, improve signal-to-noise ratio and/or enhance sound quality.

   Signal  Enhancement.  Active Wave  Management  technology also can be used to
attenuate  unwanted  signals that enter into a communications  network,  as when
background  noise enters  telecommunications  or radio  systems from a telephone
receiver or microphone.  The Company has developed patented technology that will
attenuate the  background  noise  "in-wire," so that the signals  carried by the
communications  network include less of the unwanted noise, allowing the speaker
to be heard more clearly over the network.  An application of this technology is
in-wire  attenuation  of siren noise over two-way radio  communications  between
emergency vehicles and dispatchers at hospitals and police or fire stations.

   Silicon  Micromachined   Microphone  ("SMM").  In  1994,  NCT  purchased  the
exclusive  rights to  manufacture  and  commercialize  a  silicon  micromachined
microphone as a technically superior and less expensive alternative to currently
available electret microphones.  The SMM has potential  applications not only in
the audible range of frequencies, but in the ultrasonic range as well.

   Adaptive Speech Filter ("ASF").  The adaptive speech filter algorithm removes
noise from voice  transmissions.  ASF  parameters  can be  adjusted  to optimize
performance  for a particular  noise,  or can be set to provide noise  reduction
across  a wide  range  of  noises.  ASF  applications  include  teleconferencing
systems,   cellular  telephones  and  "airphones,"   telephone  switches,   echo
cancellers, and communications systems in which background noise is predominant.
ASF is currently available for use on three hardware platforms.  The Company has
added an echo cancellation algorithm which may be combined with ASF on a variety
of platforms.

   ClearSpeech(R).   The  ClearSpeech(R)  algorithm  removes  noise  from  voice
transmissions. ClearSpeech(R) parameters can be adjusted to optimize performance
for a particular  noise, or can be set to provide noise reduction  across a wide
range of noises.  ClearSpeech(R)  applications include teleconferencing systems,
cellular  telephones and "airphones",  telephone  switches,  echo cancellers and
communications systems in which background noise is predominant.  ClearSpeech(R)
is currently available for use on three hardware platforms. The Company added an
acoustic echo cancellation  algorithm which runs on various platforms  including
PCs and fixed and floating DSPs.

   Java Processor Core. Advancel, a majority owned subsidiary of the Company, is
a participant in the native Java embedded  microprocessor market. The purpose of
the Java(TM)  (Java is a trademark  of Sun  Microsystems,  Inc.)  platform is to
simplify  application  development by providing a platform for the same software
to run on many different  kinds of computers and other smart  devices.  Advancel
has been developing a family of processor cores, which will execute instructions
written in both Java bytecode and C (and C++)  significantly  enhancing the rate
of instruction  execution,  which opens up many new applications.  The potential
for applications  consists of the next generation home appliances and automotive
applications,  manufacturers  of smartcard  processors,  hearing aids and mobile
communications devices.

   NCT  Audio.  The  Company  has  expanded  its flat panel  transducer  ("FPT")
technology to include audio  systems for the  reproduction  of speech and music.
The  Company  is  developing  Top Down  Surround  SoundTM  ("TDSS(TM)")  for the
automobile audio market,  in both original  equipment  manufacturer  ("OEM") and
after-market  versions.  TDSS(TM)  employs FPT  technology to produce sound much
closer to the  listener's  ear than  conventional  speakers.  This placement and
revolutionary   technology  allows  for  a  "sweet  space"  ("Sweet  Space(TM)")
listening  experience as opposed to a conventional speaker system's "sweet spot"
listening experience. The Company has also developed flat audio speaker products
utilizing FPT technology for commercial and consumer use.

   Flat Panel  Transducer.  NCT patented FPT technology  utilizes piezo electric
drivers mounted on flat rigid surfaces to create a unique wide dispersion  sound
field. Unlike conventional speakers that deliver sound through air in a pistonic
fashion, the FPT design delivers sound throughout the surface of the panel being
driven. This distributed mode method of delivering wide dispersion sound is what
NCT has termed Sweet  Space(TM),  which  floods a room with sound.  Uses for FPT
technology include home theatre, professional, car and aircraft applications.
<PAGE>
D.    NCT Proprietary Rights and Protection

   NCT holds a large number of patents and patent  applications.  The  Company's
intellectual  property  strategy  has  been  to  build  upon  its  base  of core
technology  patents  with  newer  advanced   technology  patents  developed  by,
purchased by or  exclusively  licensed to the Company.  In many  instances,  the
Company  has  incorporated  the  technology  embodied in its core  patents  into
patents covering specific product  applications,  including the products' design
and  packaging.  The Company  believes  this  building-block  approach  provides
greater  protection  to the Company  than relying  solely on the  original  core
patents. As its patent holdings increase, the Company believes the importance of
its core patents will diminish from a competitive viewpoint.

   During 1994, the Company purchased certain assets of ANVT, which included all
of ANVT's  intellectual  property rights.  Among the ANVT intellectual  property
rights were ANVT's interest in the 10 basic Chaplin Patents which are now solely
owned by NCT as the sole  shareholder  of  Chaplin  Patents  Holding  Co.,  Inc.
("CPH"), formerly a joint venture with ANVT. These patents cover inventions made
by  Professor  G.B.B.  Chaplin in the late 1970s and early  1980s (some of which
have now expired).

   The  Chaplin  Patents  form only one group of core  patents  upon which NCT's
technology is based. In March 1990, the Company acquired exclusive  ownership of
10 patents  developed  under the auspices of the National  Research  Development
Corporation ("NRDC"), an organization sponsored by the British Government. Among
other things, the NRDC Patents,  of which the Swinbanks and Ross patents are the
most  important,  utilize the  adaptive  feed  forward  approach to active noise
control.  The  Swinbanks  patent  covers an  improved  method of  analyzing  the
incoming  noise or vibration  through the use of a "frequency  domain"  adaptive
filter  which  splits the  incoming  noise into  different  frequency  bands for
analysis and  recombines the data to generate the  anti-noise  signal.  The Ross
patent  covers  the use of a "time  domain"  filter  which  uses input and error
signals to enhance a system's  ability to compensate for feedback from actuators
to sensors.  Without this filter, the system will detect and begin canceling its
own self-generated anti-noise.

   As part of the purchase of certain ANVT assets,  the Company acquired all the
rights to nine inventions  previously  belonging to the Topexpress  Group in the
United Kingdom. The international patent coverage of these inventions varies but
eight have been granted  patent  protection  with numerous  counterpart  foreign
applications still pending.  Among the other intellectual property acquired from
ANVT are  patents  relating  to  active  auto  mufflers  and  noise  suppression
headrests,  several patent  applications  on advanced  algorithms,  active noise
headsets and many related  disclosures and various disclosures in other areas of
active  attenuation of noise and vibration.  Additionally,  the Company acquired
the rights to three basic inventions known as the Warnaka Patents.

   The  Company  has built  upon these core  patents  with a number of  advanced
patents and patent  applications.  These include the Digital  Virtual  Earth(TM)
patent,  which covers digital  feedback  control,  and patents on  multi-channel
noise control.  The Company also has applied for patents on combined feedforward
and  feedback  control,  control  using  harmonic  filters,  filters  for signal
enhancement and speech filtering, control systems for noise shaping and others.

   In 1994,  the  Company  obtained a license  for the  exclusive  rights to the
silicon  micromachined  microphone  technology developed by Draper in Cambridge,
Massachusetts.  At this time, four patents  describing the basic technology have
been issued.

   In 1995, the Company  acquired several U.S. patents dealing with ASF which is
used in the Company's ClearSpeech(R) product line.

   Since  1996,  the  Company  has been  granted 280 new patents in the field of
Active Wave Management.

   The Company now holds or has rights to 313  inventions  as of July 31,  1999,
including 113 United States patents and over 360 corresponding  foreign patents.
The  Company  has  pending  171 U.S.  and  foreign  patent  applications.  NCT's
engineers  have made 151 invention  disclosures  for which the Company is in the
process of preparing patent applications.  The Company's presently owned patents
have  expiration  dates  ranging  from  2000  through  2016,  with the  majority
occurring during or after 2009.

   The Company has been granted the following trademarks:

         Mark                       Field of Use
         ----                       ------------
      NCT logo                      Company logo
      NoiseBuster(R)                headsets
      NoiseEater(R)                 HVAC systems
      ClearSpeech(R)                adaptive speech filter products
      VariActive(R)                 headsets
      ProActive(R)                  headsets


<PAGE>

   The Company has also applied for 12 trademarks including:

         Mark                       Field of Use
         ----                       ------------
      NoiseBuster Extreme!(TM)      headsets
      Gekko(TM)                     flat audio speakers
      ArtGekko(TM)                  flat audio speakers
      Sweet Space(TM)               flat audio speakers
      Top Down Surround Sound(TM)   vehicular audio speakers
      X-Static(TM)                  adaptive speech filter products

   No assurance can be given as to the range or degree of protection  any patent
or  trademark  issued to, or licensed  by, the Company  will afford or that such
patents,  trademarks or licenses  will provide  protection  that has  commercial
significance or will provide competitive  advantages for the Company's products.
No  assurance  can be given  that the  Company's  owned or  licensed  patents or
trademarks will afford  protection  against  competitors  with similar  patents,
products or trademarks. No assurance exists that the Company's owned or licensed
patents or trademarks will not be challenged by third parties,  invalidated,  or
rendered unenforceable.  Furthermore, there can be no assurance that any pending
patent or trademark applications or applications filed in the future will result
in the  issuance of a patent or  trademark.  The  invalidation,  abandonment  or
expiration  of  patents or  trademarks  owned or  licensed  by the  Company  and
believed by the Company to be commercially  significant  could permit  increased
competition,  with  potential  adverse  effects on the Company and its  business
prospects.

   The Company has conducted only limited  patent and trademark  searches and no
assurances  can be given that patents or  trademarks do not exist or will not be
issued in the future that would have an adverse effect on the Company's  ability
to market its products or maintain its competitive  position with respect to its
products.  Substantial resources may be required to obtain and defend patent and
trademark rights of the Company.

   The Company's policy is to enter into confidentiality  agreements with all of
its executive officers,  key technical personnel and advisors, but no assurances
can be made that Company  know-how,  inventions  and other secret or unprotected
intellectual property will not be disclosed to third parties by such persons.

   Finally,  it should be noted  that  annuities  and  maintenance  fees for the
Company's  extensive patent portfolio are a significant portion of the Company's
annual  expenses.  If,  for the  reasons  described  in Item 7. -  "Management's
Discussion  and Analysis of Financial  Condition  and Results of  Operations  --
Liquidity and Capital  Resources" below, it becomes necessary for the Company to
reduce its level of operations, the Company will not be able to continue to meet
the extensive monetary outlay for annuities and maintenance fees to keep all the
patents and applications from becoming abandoned and will have to prioritize its
portfolio accordingly.

E.    Existing Products

   NCT Hearing Products

   NoiseBuster(R).  NCT is  currently  marketing  its  NoiseBuster  Extreme!(TM)
personal  active noise reduction  headphone for consumers at a suggested  retail
price of $69. This active headphone selectively reduces unwanted noise generated
by aircraft engines, lawnmowers,  street traffic, household appliances and other
annoying noise sources,  while permitting the user to hear desired sounds,  such
as human  conversation,  warning signals or music.  The product can also be used
with an aircraft's  in-flight  entertainment  system or a portable audio device.
The Company is  marketing  the  NoiseBuster(R)  through  distribution  channels,
including electronics retail stores, specialty catalogues and directly through a
toll-free "800" number. Initial product shipments of the original NoiseBuster(R)
were made in September 1993.  Product shipments of the NoiseBuster  Extreme!(TM)
began during the first quarter of 1997.

   The NoiseBuster(R) line has been expanded to include communications  headsets
for  cellular,  multimedia  and  telephony.  The products  will be the first ANR
offerings for these applications and will improve speech  intelligibility in the
presence of background  noise.  Product shipments began during the first quarter
of 1998. A new and improved line will be launched in the second quarter of 1999.

   ProActive(R). In 1995, the Company introduced its ProActive(R) line of active
noise reduction headsets for use in commercial and industrial settings.


<PAGE>
   NB-PCU.  The Company is working with a leading  manufacturer  and supplier of
aircraft  cabin  products  on the  integration  of NCT's  active  noise  control
technology into in-flight passenger entertainment systems. As a component of the
system, NCT also has developed a low-cost headset specifically for in-flight use
to be used in conjunction  with the  integrated  electronics.  NCT's  technology
electronically  reduces  aircraft engine noise while enhancing the audibility of
desired sounds like speech, music and warning signals. Lowering the engine drone
also can help  alleviate the anxiety and fatigue often  associated  with flying.
While the system is in use,  passengers  inside an  aircraft  cabin can carry on
conversations at a comfortable  level or hear in-flight movies and music without
over  amplification  and distortion.  The system is currently being installed in
first and business  class  cabins on new United  Airlines  aircraft  making long
trips and five other international carriers.

   NCT Communications Products

   ClearSpeech(R)-Acoustic  Echo  Cancellation  ("AEC").  AEC  removes  acoustic
echoes in  hands-free  full-duplex  communication  systems.  AEC is an adaptive,
frequency-based  algorithm that  continuously  tracks and updates the changes in
the acoustic path between the  loudspeaker  and the  microphone to eliminate the
acoustic  echo at the  source.  The  algorithm  can be  changed  to  accommodate
different  audio  bandwidths  and acoustic  tail lengths for use in a variety of
applications  such as  cellular  telephony,  audio and  video  teleconferencing,
computer telephony, gaming and voice recognition.

   ClearSpeech(R)-Compression   and  TurboCompression   ("CTC").  CTC  maximizes
bandwidth   efficiency   in   wireless,   satellite   and  intra-  and  Internet
transmissions and creates smaller,  more efficient voice files while maintaining
speech  quality.  The compression can be combined with ASF technology to further
improve the  compression  rate and voice quality.  CTC comes in two versions and
can be implemented as either a fixed or variable-rate speech coder. CTC has many
applications  such  as:  intranet  and  Internet  telephony,   audio  and  video
conferencing,  PC  voice  and  music,  telephone  answering  devices,  real-time
multimedia  multitasking,  toys and games, and playback devices such as personal
device assistants  ("PDA") and global  positioning  satellite ("GPS") Navigation
systems.

   NCT Audio Products

   Gekko(TM) flat speaker.  In 1998,  NCT Audio,  a majority  owned  subsidiary,
launched the Gekko(TM) flat speakers and ArtGekko(TM) printed grille collection.
This was the first  product  launched by NCT Audio to the consumer  audio market
utilizing the Company's  patented FPT technology.  With this  technology,  these
products  deliver  Sweet  Space(TM)  sound  that  floods  the room with sound as
opposed to  conventional  speakers  which  deliver  sound like a spotlight.  The
Gekko(TM)  flat  speakers  are thin wall hanging  speakers  that are designed to
accept high quality reproductions of the world's most popular artwork,  which is
the ArtGekko(TM) line of replacement  prints and decorative  frames.  The art is
printed on acoustically  transparent  material,  which allows all sound from the
flat  speaker to pass  freely.  The images  were  licensed  from  several  major
international  publishers  who have access to or  represent  the rights for over
three million pieces of art. The initial  ArtGekko(TM)  collection  includes 422
images and 14 different frame styles.

Revenues

   Product Revenues

   The following  table sets forth the percentage  contribution  of the separate
classes of the Company's products to the Company's product revenues for the year
ended December 31, 1998 and the six months ended June 30, 1999.

                              Year ended            Six months ended
                          December 31, 1998           June 30, 1999
                         ---------------------     --------------------
                          (000's)      As a %      (000's)     As a %
            Products       Amount    of Total       Amount    of Total
                         ---------   ---------     ---------  ---------
      Hearing Products    $ 1,191       56.8%        $  408      33.2%
      Communications          488       23.3%           463      37.7%
      Audio Products          383       18.3%           355      28.9%
      Other                    35        1.6%             2       0.2%
                         ---------   ---------     ---------  ---------
            Total         $ 2,097      100.0%       $ 1,228     100.0%
                         =========   =========     =========  =========



<PAGE>


   Technology Licensing Fees and Royalty Revenues

   The following  table sets forth the percentage  contribution  of the separate
classes of the Company's  technology to the Company's  technology  licensing and
royalty  revenue for the year ended  December  31, 1998 and the six months ended
June 30, 1999.

                              Year ended                Six months ended
                           December 31, 1998              June 30, 1999
                        ------------------------     ------------------------
                         (000's)       As a %         (000's)       As a %
       Technology         Amount      of Total         Amount      of Total
       ----------         ------      --------         ------      --------
       Audio               $   350        43.6%         $   500        14.3%
       Advancel                200        24.9%           1,100        31.4%
       Hearing                  86        10.7%             156         4.4%
       Communications           18         2.2%             863        24.7%
       DMC                       -            -             850        24.3%
       Other                   148        18.6%              32         0.9%
                        -----------  -----------     -----------  -----------
            Total          $   802       100.0%        $  3,501       100.0%
                        ===========  ===========     ===========  ===========

F.    Products Under Development

   NCT Hearing Products

   Advanced  Digital  Electronic  Headsets.  NCT is developing  advanced headset
models using its proprietary digital technology.  Management believes that there
is a broad market for specialty industrial headsets that will permit factory and
assembly  workers to  operate  close to loud  machinery  in the  marine,  steel,
textile, paper, construction,  road building and metalworking industries,  among
others.  Conventional  ear  muffs and  protectors  are not as  effective  as the
Company's  active  headsets,  which can selectively  block machinery noise while
allowing  the  worker to listen to  ordinary  human  communications  and,  where
appropriate,  to hear warning signals, tones or bells. The Company is developing
headset  models that will operate on a lightweight,  rechargeable  battery pack,
allowing the worker to move freely about the factory.

   Silicon  Micromachined  Microphone.  In 1994,  NCT  obtained a license to the
exclusive  rights to  manufacture  and  commercialize  a  silicon  micromachined
microphone.  A  small,  compact,  surface-mountable  silicon  actuator,  the SMM
provides customers with improved and adjustable  sensitivity,  a low noise floor
and resistance to environmental  extremes.  The ability to integrate  additional
circuitry on the SMM chip also has proven  attractive  to potential  users.  The
SMM's low noise floor and adjustable  sensitivity  improve voice  recognition in
high  ambient  noise  environments.  NCT is working  with voice  processing  and
computer  hardware  companies to utilize the SMM to enhance the  performance  of
their systems.  In the first quarter of 1996, NCT released initial prototypes of
the devices. In December 1997, the Company announced that Siemens Semiconductors
of Siemens AG  ("Siemens")  had licensed the Company's SMM  technology  and that
Siemens would develop,  manufacture and market the SMM.  Prototype  samples have
been received in 1999. Full production is scheduled to commence in 2000.



<PAGE>


   NCT Communications

   ClearSpeech(R)  Product Line. NCT is  continuously  improving the quality and
functionality  of  the  ClearSpeech(R)  Microphone  and  ClearSpeech(R)  Speaker
products to improve market penetration. NCT has both ASF and AEC on a variety of
DSPs including  Analog-Devices'  and Texas Instruments'  general purpose DSPs so
that  third  party   developers   may  integrate  the   technology   into  their
applications.  NCT also has extended the availability of PC development tools by
creating software developer's kits for ASF, AEC and compression.

   NCT Audio

   FPT-based products. NCT Audio began development in 1998 on FPT-based products
for use in automotive and aircraft applications. For these markets, the size and
weight  benefits  offered by the technology are nearly as important as the sound
quality.  Several successful  demonstrations of prototype production  approaches
for these  markets  were  completed  in 1998.  NCT Audio will  continue  product
development for these products in 1999.

G.    Strategic Alliances

   The Company's  transition  from a concern  primarily  engaged in research and
development to one engaged in the licensing,  production,  marketing and sale of
Active Wave Management  systems has been  facilitated by the  establishment  and
maintenance  of  strategic  alliances  with  major  domestic  and  international
business  concerns.  In exchange for the benefits to such concerns' own products
offered by the Company's  technology,  these  alliances under the terms of their
joint  venture  agreements  or  licenses  provide  marketing,  distribution  and
manufacturing  capabilities for the Company's products and enable the Company to
limit the expense of its own research and  development  activities.  In order to
ensure  dependable  sources of supply and to maintain  quality  control and cost
effectiveness  for  components  and  integrated  circuits  incorporated  in  the
Company's  systems,  an important element of the Company's  strategy has been to
identify and enter into alliances with  integrated  circuit  manufacturers  that
will develop and produce  custom-made  chips for NCT product  applications,  and
with  manufacturers of components that will supply and integrate  components for
NCT systems. The following is a summary of the Company's key alliances:

  ----------------------------------------------------------------------
                                   Date Initial
                                   Relationship
     Key Strategic Alliances       Established        Applications
  ------------------------------- --------------- ----------------------

  Walker Manufacturing Company      Nov. 1989     Mufflers, Industrial
  (a division of Tennessee Gas                    Silencers and Other
  Pipeline Company)                               Vehicular
                                                  Applications

  AB Electrolux                     Oct. 1990     Consumer Appliances

  Ultra Electronics Ltd.            June 1991     Aircraft Cabin
                                                  Quieting Systems

  Analog Devices, Inc.              June 1992     Integrated Circuits
                                                  and Related Products

  The Charles Stark Draper          July 1994     Microphones
  Laboratory, Inc.

  Applied Acoustic Research,        Aug. 1995     TDSS
  L.L.C.

  Hoover Universal, Inc.             May 1996     TDSS
  (a wholly-owned subsidiary of
  Johnson Controls, Inc.)

  New Transducers Ltd.              Mar. 1997     Flat Panel
                                                  Transducers

  Oki Electric Industry Co.,        Oct. 1997     Communications
  Ltd.

  Siemens AG                        Dec. 1997     Microphones

  VLSI Technology, Inc.             Feb. 1998     Communications

  STMicroelectronics SA &           Nov. 1998     Java(TM) platform
      STMicroelectronics S.r.l.
  ----------------------------------------------------------------------

Walker  Manufacturing  Company (a division of Tennessee Gas Pipeline Company,  a
wholly-owned subsidiary of Tenneco, Inc.) (U.S.) and Walker Electronic Mufflers,
Inc.  (a  wholly-owned   subsidiary  of  Tennessee  Gas  Pipeline   Company,   a
wholly-owned subsidiary of Tenneco, Inc.) (U.S.) ("WEM")

   In  November  1989,  NCT  signed  its  strategic   alliance  with  Walker,  a
world-leading  manufacturer  of  automotive  parts and  mufflers.  The  alliance
consisted of a Joint Venture and  Partnership  Agreement  with  ownership in the
resulting joint venture, Walker Noise Cancellation Technologies ("WNCT"), shared
equally  between  NCT  Muffler,  Inc.  and WEM,  a  wholly-owned  subsidiary  of
Tennessee Gas Pipeline Company.

   On November  15,  1995,  the Company and Walker  executed a series of related
agreements (the "Restructuring  Agreements")  regarding the Company's commitment
to help fund $4.0  million of product and  technology  development  work and the
transfer of the  Company's  50%  interest in WNCT to Walker.  The  Restructuring
Agreements  provided  for the  transfer  of the  Company's  interest in WNCT (an
equally  owned  partnership  between  Walker and the  Company)  to  Walker,  the
elimination  of  the  Company's  previously  expensed  obligation  to  fund  the
remaining $2.4 million of product and technology  development work, the transfer
to Walker of certain  Company owned  tangible  assets related to the business of
WNCT, the expansion of certain  existing  technology  licenses and the Company's
performance of certain future research and development  activities for Walker at
Walker's expense.

   WNCT is currently  producing  and selling  industrial  silencers on which the
Company receives a royalty.

   AB Electrolux (Sweden)

   The  Company's  relationship  with  Electrolux,  one of the  world's  leading
producers of white goods,  was initiated in October 1990. The Company signed its
current agreement with Electrolux,  a Joint Development and Supply Agreement, in
June 1991. This agreement provides for NCT to design,  develop and supply active
systems for quieting Electrolux products.  Electrolux has agreed to purchase the
electronic  components for its active noise control  products  exclusively  from
NCT,  provided the Company and its supply  joint  ventures are price and quality
competitive.  To date, NCT has completed  development of two household appliance
products for Electrolux. No date has been established for product introduction.

   Ultra Electronics Ltd. (U.K.)

   Since 1991, NCT and Ultra (and Ultra's predecessor, part of the Dowty Group),
have been  designing  and  developing  systems to enhance  passenger  comfort by
quieting aircraft passenger compartments in certain  propeller-driven  aircraft,
which Ultra sells to the  worldwide  turbo-prop  aircraft  market.  In May 1993,
Ultra and the Company signed a teaming  agreement to produce and install the NCT
cabin quieting system on the SAAB 340 aircraft.  Deliveries under this agreement
began in 1994.  In March  1995,  the  Company  and  Ultra  amended  the  teaming
agreement and concluded a licensing and royalty  agreement for $2.6 million.  In
addition,  Ultra  will pay the  Company a royalty  of 1.5% of sales of  products
incorporating  NCT technology  beginning in 1998. See Note 3 "Notes to Financial
Statements  -  Joint  Ventures  and  Other  Strategic   Alliances"  for  further
discussion.

   Analog Devices, Inc. (U.S.)

   In June 1992,  NCT and ADI formed an equally  owned joint  venture to design,
develop,  and  manufacture  computer chips to be  incorporated  in the Company's
active noise and vibration  control  systems.  ADI is a leading  manufacturer of
precision,  high-performance  integrated  circuits  used in analog  and  digital
signal  processing  applications.  Under the terms of the  agreement,  ADI, as a
subcontractor to the joint venture,  will complete the design and development of
specialized chips incorporating NCT's technology.

   The Charles Stark Draper Laboratory, Inc. (U.S.)

   In July 1994, NCT and Draper Laboratory of Cambridge,  Massachusetts  entered
into an  agreement  whereby NCT became the  exclusive  licensee to a new silicon
micromachined  microphone  developed by Draper. Under the terms of the agreement
and subsequent  agreements,  Draper will perform engineering services for NCT to
further develop the technology.  The microphone technology can be used in a wide
variety of applications within the acoustic and communications fields.

   Applied Acoustic Research, L.L.C., (US)

   In December 1995, NCT and AAR of State College,  Pennsylvania  formed a joint
venture, OnActive Technologies,  L.L.C. ("OAT"), to commercialize advanced audio
applications,  such as FPT and Top Down Surround Sound (TM) ("TDSS"), into total
audio systems and solutions for the ground-based  vehicle market. Both partners,
who  initially  owned equal shares of the joint  venture,  have  licensed  their
proprietary technology to the joint venture.

   In May 1996,  Hoover,  a wholly-owned  subsidiary of Johnson  Controls,  Inc.
("JCI"),  acquired a 15% equity  interest in OAT for $1.5  million and  acquired
rights to certain of the Company's and AAR's related patents for a total of $1.5
million,  half of which  was paid to the  Company  and half of which was paid to
AAR.

   On October 8, 1998, AAR, NCT Audio and JCI signed a Redemption Agreement,  an
Amended and Restated License Agreement, a Termination  Agreement,  and a License
Agreement (collectively,  the "Termination  Agreements") terminating NCT Audio's
ownership  interest in OAT. NCT Audio had its ownership interest in OAT redeemed
by OAT in  exchange  for the rights and  licenses  granted  NCT Audio  under the
License Agreement, together with a cash payment of seventy-five thousand dollars
($75,000), the discharge of any indebtedness of NCT Audio to OAT, the license to
certain  technology in accordance  with specific terms and limitations set forth
in that certain  Aftermarket-TDSS  License,  and the right to receive twenty-two
and  one  half  percent  of all  royalties  to be paid  by JCI  relating  to the
licensing of that certain proprietary intellectual property of the Company known
as TDSS.

   New Transducers Ltd. (U.K.)

   New Transducers  Ltd., a wholly-owned  subsidiary of NXT plc, and the Company
executed a cross  licensing  agreement (the "Cross  License") on March 28, 1997.
Under the terms of the Cross License,  the Company  licensed patents and patents
pending  which relate to FPT  technology  to NXT,  and NXT licensed  patents and
patents  pending  which  relate  to  parallel  technology  to  the  Company.  In
consideration of the license, during the first quarter 1997, NCT recorded a $3.0
million  license fee from NXT and the Company will  receive  royalties on future
NXT  licensing  and product  revenue.  On April 15,  1997,  NXT plc, NXT and the
Company executed several  agreements and other documents (the "New  Agreements")
which terminated the Cross License,  and certain related agreements and replaced
them with a new  cross  license  (the  "New  Cross  License"),  and new  related
agreements.  The material  changes  effected by the New Agreements  included the
inclusion of NXT plc as a party along with its  wholly-owned  subsidiary NXT and
providing  that the license fee payable to NCT could be paid in ordinary  shares
of stock.  The subject license fee was paid to the Company in ordinary shares of
NXT plc stock which were  subsequently  sold by the Company.  On  September  27,
1997, NXT plc, NXT, NCT Audio and the Company  executed  several  agreements and
other  documents,  terminating the New Cross License and a related security deed
and  replacing  them  with new  agreements  (respectively,  the  "Cross  License
Agreement  dated September 27, 1997" and the "Master  License  Agreement").  The
material changes effected by the most recent agreements included an expansion of
the fields of use  applicable to the exclusive  licenses  granted to NXT plc and
NXT and an increase in the  royalties  payable on future  licensing  and product
revenues.  On February 9, 1999,  NCT Audio and NXT  expanded  the Cross  License
Agreement  dated  September 27, 1997 to increase  NXT's fields of use to include
aftermarket  ground-based  vehicles and aircraft sound systems and increased the
royalties  due NCT Audio from NXT to 10% from 6% and increased the royalties due
NXT from NCT  Audio to 7% from 6%.  In  consideration  for  granting  NXT  these
expanded licensing rights, NCT Audio received a license fee. See Note 3 - "Notes
to Financial  Statements - Joint  Ventures and Other  Strategic  Alliances"  for
further discussion.

   Oki Electric Industry Co., Ltd. ("Oki")

   In October 1997, the Company and Oki executed a license agreement.  Under the
terms of the agreement,  which  included an up-front  license fee and future per
unit royalties,  Oki licensed the Company's  ClearSpeech(R)  noise  cancellation
algorithm   for   integration   into   large-scale   integrated   circuits   for
communications   applications.   The  Company  has  granted  Oki  the  right  to
manufacture, use and sell products incorporating the algorithm. The algorithm is
specifically   designed  to  remove  background  noise  from  speech  and  other
transmitted   signals,   greatly  improving   intelligibility   and  clarity  of
communications.

   Siemens Semiconductors, Siemens AG

   In December 1997, the Company and Siemens executed a license agreement. Under
the terms of the agreement,  which  included an up-front  license fee and future
per unit  royalties,  Siemens  licensed  the  Company's  SSM and  will  develop,
manufacture and market such microphones as surface  mountable  devices.  The SMM
technology delivers  microphone  technology on a silicon chip, a breakthrough in
the microphone marketplace. Siemens and the Company have targeted the SMM to the
multimedia,  cellular phone, wireless phone, voice recognition and other related
markets.  The  SMM's  small  chip  dimensions  of only 3 mm on each side make it
useful for packaging  into products with tight size  constraints,  such as noise
canceling ear plugs and hearing aids.

   VLSI Technology, Inc. ("VLSI")

   In February  1998, the Company and VLSI executed a license  agreement.  Under
the terms of the agreement,  which included up-front development fees and future
per  unit   royalties,   VLSI  licensed  the  Company's   ClearSpeech(R)   noise
cancellation  and echo  cancellation  algorithms for use with VLSI's current and
future  integrated  circuits  targeted  to the  digital  cellular  and  personal
communications  systems  ("PCS")  phone  market,  as well as  emerging  computer
telephony markets. The noise cancellation  algorithm is specifically designed to
remove  background  noise from  speech and other  transmitted  signals,  greatly
improving  intelligibility and clarity of communications.  The echo cancellation
algorithm cancels acoustical echo for hands-free  telephony operations including
cellular and speaker phones.

   STMicroelectronics SA & STMicroelectronics S.r.l ("ST")

   In November  1998,  Advancel and ST executed a license  agreement.  Under the
terms of the agreement,  which included a license fee, a minimum  royalty within
two years and future per unit royalties,  ST licensed Advancel's  tiny2J(TM) for
Java(TM)   ("T2J-processor   core")  to  combine  it  with  its  proven   secure
architecture  and  advanced  nonvolatile  memory  technology,  to  offer  a  new
generation  of  secure   microcontrollers   for  smartcard   applications.   The
T2J-processor  core is the ideal  architecture  to  accelerate  the execution of
Javacard(TM)-based  smartcard applications such as electronic purse credit/debit
card  functions,  ID cards  that  provide  authorized  access  to  networks  and
subscriber  identification  modules  that  secure  certain PCS  cellular  phones
against fraud.


<PAGE>
H.    Marketing and Sales

     In addition to marketing its Active Wave Management  technology and systems
through its strategic  alliances as described  above, as of August 31, 1999, the
Company has an internal  sales and marketing  force of fifteen  employees,  nine
independent sales representatives, and its executive officers and directors. The
independent sales  representatives may earn commissions of generally up to 6% of
revenues   generated   from  sales  of  NCT  products  to  customers  the  sales
representatives  introduce  to NCT  and  up to 5% of  research  and  development
funding revenues provided by such customers.

   Note 15 - "Notes to Financial  Statements"  sets forth financial  information
relating  to  foreign  and  domestic  operations  and sales for the years  ended
December 31, 1996, 1997 and 1998.

   The Company does not have a significant  foreign  exchange  transaction  risk
because the majority of its non-U.S.  revenue is denominated and settled in U.S.
dollars.  The remaining  revenue is in British pounds sterling and the Company's
underlying cost is also in pounds sterling,  creating a natural foreign exchange
protection.

I.          Concentrations of Credit Risk

   The Company  sells its products and  services to OEMs,  distributors  and end
users in various  industries  worldwide.  As shown  below,  the  Company's  five
largest  customers  accounted for  approximately 34% of revenues during 1998 and
39% of gross  accounts  receivable  at December 31,  1998.  The Company does not
require collateral or other security to support customer receivables.

                                        (in thousands of dollars)
                                         As of December 31, 1998,
                                       and for the year then ended
                                       -----------------------------
                                        Accounts
               CUSTOMER                Receivable           Revenue
    --------------------------------   -----------        ----------
    VLSI Technology, Inc.                 $     -            $  285
    TS/2 Inc.                                   9               275
    STMicroelectronics SA and                 246               246
      STMicroelectronics S.r.l
    Telex Communications, Inc.                  -               189
    Cleverdevices Ltd.                         23               119
    All Other                                 438             2,210
                                       -----------        ----------
                              Total       $   716           $ 3,324
                                       ===========        ==========

   During the six months ended June 30, 1999,  each of four customers  accounted
for more than 10% of the revenue recognized;  and at June 30, 1999, two customer
accounts each exceeded 10% of the total outstanding accounts receivable.

   The Company regularly  assesses the realizability of its accounts  receivable
and  performs  a  detailed  analysis  of  its  aged  accounts  receivable.  When
quantifying the  realizability  of accounts  receivable,  the Company takes into
consideration  the value of past due receivables and the  collectibility of such
receivables, based on credit worthiness.

   Financial  instruments which potentially subject the Company to concentration
of  credit  risk  consist  principally  of cash and cash  equivalents  and trade
receivables.  The Company  considers all money market  accounts and  investments
with  original  maturities of three months or less at the time of purchase to be
cash  equivalents.  The Company primarily holds its cash and cash equivalents in
two banks.
<PAGE>
J.    Competition

   The Company is aware of a number of direct competitors in the field of Active
Wave Management.  Indirect competition also exists in the field of passive sound
and vibration attenuation. The Company's principal competitors in active control
systems include Bose Corporation,  Group Lotus PLC and Lotus Cars Limited,  Lord
Corporation,  Matsushita  Electric Industrial Co., Ltd.,  Sennheiser  Electronic
Corp. and Sony Corporation, among others. The Company's principal competitors in
other  fields  of  Active  Wave  Management  include  IBM  Corporation,   Lucent
Technologies,  Inc.  and  Texas  Instruments,  Incorporated.  To  the  Company's
knowledge,  each of such  entities  is  pursuing  its own  technology  in active
control  systems,  either on its own or in  collaboration  with  others  and has
recently  commenced attempts to commercially  exploit such technology.  NCT also
believes that a number of other large companies,  such as the major domestic and
foreign communications,  computer,  automobile and appliance  manufacturers,  as
well  as  aircraft  parts  suppliers  and   manufacturers,   have  research  and
development  efforts  underway in Active Wave  Management  and active  noise and
vibration control.  Many of these companies,  as well as the Company's potential
competitors  in the  passive  sound and  vibration  attenuation  field and other
entities which could enter the active noise and vibration  attenuation field and
other  fields of Active  Wave  Management  as the  industry  develops,  are well
established and have substantially  greater  management,  technical,  financial,
marketing and product development resources than the Company.

K.    Government Contracts

   The Company has acted as a government  subcontractor  in connection  with its
performance  of  certain  engineering  and  development   services.   Government
contracts provide for their cancellation at the government's sole discretion, in
which event the contractor or  subcontractor  may recover its actual costs up to
the date of  cancellation,  plus a  specified  profit  percentage.  Governmental
expenditures  for defense are  subject to the  political  process and to rapidly
changing  world  events,  either  or both of which  may  result  in  significant
reductions in such  expenditures in the proximate future.  Government  contracts
are  not  viewed  as a  significant  part  of the  Company's  business.  No such
contracts were in effect during 1998 or 1999.

L.    Research and Development

   Company-sponsored  research and development expenses aggregated $7.0 million,
$6.2 million and $7.2 million for the fiscal years ended December 31, 1996, 1997
and 1998,  respectively.  Such  expenses  for the six months ended June 30, 1999
were approximately $3.5 million.

M. Environmental Regulation Compliance

   Compliance with Federal,  state and local provisions regulating the discharge
of materials into the  environment,  or otherwise  relating to the protection of
the   environment,   does  not  have  any  material   effect  upon  the  capital
expenditures, earnings or competitive position of the Company.

   Compliance by existing and  potential  customers of the Company with Federal,
state and local laws and  regulations  pertaining to maximum  permissible  noise
levels  occurring from the operation of machinery or equipment or the conduct of
other activities could be beneficial to sellers of noise reduction  products and
enhance demand for certain applications of the Company's technology,  as well as
products  developed or to be developed by the Company.  However,  at the present
time it is  premature  to  determine  what  quantitative  effect  such  laws and
regulations will have on the sale of the Company's products and technology.

N.    Employees

   The Company had 85 employees as of August 31, 1999. None of such employees is
represented  by a labor union.  The Company  considers  its  relationships  with
employees to be satisfactory.
<PAGE>
O.    Acquisitions and Proposed Transactions

   On September 4, 1998, the Company acquired the issued and outstanding  common
stock of Advancel, a Silicon Valley-based developer of microprocessor cores that
execute Sun Microsystems' Java(TM) code. The acquisition was pursuant to a stock
purchase agreement dated as of August 21, 1998 (the "Stock Purchase  Agreement")
among the Company,  Advancel and certain shareholders of Advancel (the "Advancel
Shareholders").  The  consideration  for the  acquisition of the Advancel common
stock consisted of an initial payment of $1.0 million payable by the delivery of
1,786,991 shares of the Company's treasury stock, together with future payments,
payable  in cash or in  common  stock  of the  Company  at the  election  of the
Advancel Shareholders (individually,  an "earnout payment" and collectively, the
"earnout  payments")  based  on  Advancel's  earnings  before  interest,  taxes,
depreciation and  amortization (as defined in the Stock Purchase  Agreement) for
each of the calendar years 1999, 2000, 2001 and 2002 (individually,  an "earnout
year" and collectively, the "earnout years"). While each earnout payment may not
be less than $250,000 in any earnout year,  there is no maximum  earnout payment
for any earnout year or for all earnout years in the aggregate.  If the Advancel
Shareholders elect to take payment in the form of shares of the Company's common
stock,  a  formula  has been  established  to  determine  the  number  of shares
issuable.

     NCT Audio,  a majority  owned  subsidiary of the Company,  has signed three
letters  of  intent,  an  agreement  to  purchase  and one  definitive  purchase
agreement  (now expired)  pursuant to which it will acquire 100% of the stock or
assets of the companies outlined below.  Management believes the consummation of
these  acquisitions will provide  significant value creation  opportunities.  By
acquiring companies that specialize in different segments of the audio market in
various  locations  around  the  world,   management  believes  it  can  improve
profitability of the combined  companies by sharing some resources,  eliminating
redundant   expenses  and  increasing   revenue  by  leveraging  each  company's
distribution  channels.  Some  of the  synergistic  opportunities  that  will be
achieved with the acquisitions include the ability to:

o    leverage the extensive dealer network;

o    gain access to worldwide  consumer  audio markets and establish  automotive
     audio aftermarket accounts;

o    increase  product  distribution  of  all  acquisition  companies  in  world
     markets;   o  cross-sell   the   acquisition   companies'   products  among
     distribution channels; and

o    maximize the warehousing and distribution facilities.

   Overall,  these  opportunities  are expected to significantly  strengthen the
distribution network of NCT Audio's product line into the worldwide market.

   On August 14,  1998,  NCT Audio  agreed to acquire  substantially  all of the
assets of Top Source Automotive,  Inc., a wholly-owned  subsidiary of Top Source
Technologies,  Inc. ("TST"). TSA, located in Troy, Michigan,  specializes in the
design and  manufacture  of speaker  enclosures  that maximize  audio output for
automotive OEMs, Tier One suppliers, and key aftermarket accounts. TSA's systems
are factory installed on Chrysler Corporation's ("Chrysler") Wrangler model line
and are also offered as dealer installed accessory packages. Earlier on June 11,
1998,  NCT Audio had paid a  non-refundable  deposit of  $1,450,000  towards the
purchase  price.  The total purchase price is $10,000,000 and up to an additinal
$6,000,000 in possible future cash contingent payments.  The shareholders of TST
approved the transaction on December 15, 1998.

   NCT Audio then paid TST  $2,050,000  on July 31, 1998.  The money was held in
escrow with all of the necessary  securities and documents to evidence ownership
of 20% of the total equity rights and interests in TSA. When TST's  shareholders
approved the  transaction,  the $2,050,000 was delivered to TST. In return,  NCT
Audio took ownership of the documentation and securities.
<PAGE>
     NCT Audio had an exclusive  right,  as extended,  to purchase the assets of
TSA through July 15, 1999. Under the terms of the original agreement,  NCT Audio
was required to pay TST $6.5 million on or before March 31, 1999 to complete the
acquisition of TSA's assets. As consideration for an extension of such exclusive
right from March 31, 1999 to May 28, 1999,  NCT Audio agreed to pay TST a fee of
$350,000  consisting  of  $20,685  in cash,  $125,000  of NCT  Audio's  minority
interest in TSA earnings,  and a $204,315  note payable,  due April 16, 1999. If
NCT Audio failed to pay the note by April 16, 1999,  (a) the note would begin to
accrue  interest  on April 17,  1999 at the lower of the rate of two times prime
rate or the highest  rate  allowable  by law;  and (b) the $20,685 and  $125,000
portion of the extension fee would no longer be credited toward the $6.5 million
purchase  consideration  due at closing.  If NCT Audio failed to pay the note by
April 30, 1999,  the $204,315  portion of the  extension  fee would no longer be
credited  toward the $6.5 million closing amount due. To date, NCT Audio has not
paid  the  note.  Further,  if  NCT  Audio  failed  to  close  the  contemplated
transaction  by May 28, 1999,  NCT Audio would forfeit its minority  earnings in
TSA for the period June 1, 1999  through May 30, 2000.  In addition,  due to NCT
Audio's  failure  to close  the  transaction  by March  31,  1999,  NCT Audio is
required to pay a penalty premium of $100,000 of NCT Audio's preferred stock. In
exchange  for an  extension  from  May 28,  1999 to July  15,  1999,  NCT  Audio
relinquished 25% of its minority equity ownership in TSA. As a result, NCT Audio
now has a 15% minority interest in TSA.

   On or about July 15, 1999, NCT Audio determined it would not proceed with the
purchase of the assets of TSA, as structured, due primarily to its difficulty in
raising the requisite cash  consideration.  If TSA is sold to another purchaser,
NCT Audio will receive its pro rata share (15%) of such consideration.

   On August 17, 1998, NCT Audio agreed to acquire all of the members'  interest
in Phase Audio LLC. PPI, located in Phoenix,  Arizona,  designs and manufactures
high performance amplifiers,  preamplifiers,  subwoofers,  signal processors and
speakers for the  automotive  audio  aftermarket.  PPI has a network of over 600
dealers for its products throughout the U.S. NCT Audio will acquire the interest
in  exchange  for  shares  of its  common  stock  having an  aggregate  value of
$2,000,000.  NCT Audio also agreed to retire  approximately  $8.5 million of PPI
debt, but NCT Audio must obtain adequate financing before the transaction can be
completed.  In addition,  NCT Audio provided PPI a working  capital loan on June
17, 1998 in the amount of $500,000,  which is  evidenced by a demand  promissory
note. On August 18, 1998, NCT Audio provided PPI another working capital loan in
the amount of $1,000,000,  which is also evidenced by a demand  promissory note.
The unpaid  principal  balance of these notes bears  interest at a rate equal to
the prime lending rate plus one percent (1.0%).

     As noted,  the  transaction  is contingent on NCT Audio  obtaining  outside
financing to retire the PPI debt. On January 6, 1999,  the PPI members  notified
NCT Audio that, while they remain willing to do the transaction, they may choose
at some point to abandon the transaction  because NCT Audio has not obtained the
financing in a timely  manner.  They also notified NCT Audio that in lieu of the
$2,000,000 in NCT Audio common stock,  they would insist that NCT Audio pay them
that amount in cash at any closing.  PPI is currently  experiencing  significant
organizational changes which will likely result in cancellation of the agreement
for NCT Audio to acquire the  members'  interest in PPI.  NCT Audio is seeking a
substitute acquisition.

     On January 28, 1999,  NCT Audio entered into a letter of intent to purchase
100% of the  common  stock  of a  premier  speaker  manufacturer.  The  proposed
acquisition is subject to the approval by  stockholders  and certain other terms
and conditions, including that NCT Audio obtain adequate financing to consummate
the transaction.  The purchase price is approximately $36.4 million. At closing,
approximately   $24.5  million  will  be  paid  to  shareholders  of  the  Third
Acquisition.  The  balance  of  approximately  $11.9  million is to be paid by a
four-year,  straight-line amortization seller note (payable quarterly) that will
have a second lien on the assets of the Third Acquisition. The Third Acquisition
is a premier speaker  manufacturer for the home consumer  market.  Ranking among
the ten largest speaker  manufacturers in the world, the Third Acquisition sells
its well-established  speaker lines in over fifty countries worldwide. The Third
Acquisition's  dedication to a continuous  cycle of new products for its speaker
line allows it to remain a dominant speaker player in the world market. To date,
the  Company  has not been able to  obtain  the  financing  to  consummate  this
transaction.


<PAGE>

P.    Business Segments

     For a full discussion of business  segments and geographic  areas, see Note
14. - Notes to Financial  Statements - "Business  Segment  Information" and Note
15. - Notes to Financial Statements - "Geographical Information."

Q.    Available Information

   We file annual,  quarterly and special  reports,  proxy  statements and other
information  with the SEC.  You may  read and copy any  document  we file at the
SEC's public  reference  rooms in  Washington,  D.C.,  New York,  New York,  and
Chicago, Illinois. Please call the SEC at 1-800-SEC-0330 for further information
on the public  reference rooms. Our SEC filings are also available to the public
from the SEC's Website at "http://www.sec.gov."


ITEM 2.     PROPERTIES

   The  Company's  executive  office is located at the site of its  research and
technical   support   laboratory  in  Linthicum,   Maryland,   where  it  leases
approximately  40,000  square feet of space under  leases  which  expire in July
2003. The leases provide for current monthly rentals of  approximately  $36,000,
subject to annual inflationary adjustments.

   The Company's majority owned subsidiary, Advancel, maintains its research and
engineering  facility  in San Jose,  California,  where it leases  approximately
6,000 square feet of space under a lease which expires in August 2000. The lease
provides for current monthly rentals of approximately $13,000, subject to annual
inflationary adjustments.

   The Company  maintains a sales and marketing office in Stamford,  Connecticut
where it leases  approximately  6,400  square  feet of space under a lease which
expires  in  February  2001  and  provides  for  a  current  monthly  rental  of
approximately $7,000, subject to annual inflationary adjustments.

   The Company's European  operations are conducted in Cambridge,  England where
it leases 4,000 square feet of space under a lease which  expires in April 2007,
and provides for a current monthly rental of  approximately  $5,000,  subject to
annual inflationary adjustments.

   The Company maintains a sales and marketing office in Tokyo,  Japan, where it
leases approximately 800 square feet of space under a lease which expires in May
2000, and provides for a current monthly rental of approximately $3,000.

<PAGE>

ITEM 3.     LEGAL PROCEEDINGS

      On or about June 15, 1995, Guido Valerio filed suit against the Company in
the  Tribunale di Milano,  Milano,  Italy.  The suit requests the Court to award
judgment in favor of Mr.  Valerio as follows:  (i)  establish and declare that a
proposed independent sales representation  agreement submitted to Mr. Valerio by
the Company and signed by Mr.  Valerio but not  executed by the Company was made
and entered  into  between Mr.  Valerio and the Company on June 30,  1992;  (ii)
declare that the Company is guilty of breach of contract and that the  purported
agreement  was  terminated  by  unilateral  and  illegitimate  withdrawal by the
Company;  (iii) order the Company to pay Mr. Valerio $30,000 for certain amounts
alleged to be owing to Mr. Valerio by the Company; (iv) order the Company to pay
commissions  to which Mr.  Valerio  would have been  entitled if the Company had
followed up on certain alleged  contacts made by Mr. Valerio for an amount to be
assessed by technicians and  accountants  from the Court Advisory  Service;  (v)
order the  Company  to pay  damages  for the harm and  losses  sustained  by Mr.
Valerio in terms of loss of  earnings  and  failure to receive due payment in an
amount such as shall be determined following preliminary  investigations and the
assessment to be made by experts and accountants from the Court Advisory Service
and in any event no less than 3 billion Lira;  and (vi) order the Company to pay
damages for the harm done to Mr. Valerio's image for an amount such as the judge
shall deem  equitable  and in any case for no less than 500  million  Lira.  The
Company has retained the Italian law firm Verusio e Cosmelli,  Giovanni Verusio,
Esq., a member of that firm, as special litigation counsel to the Company in its
defense of this  suit.  On March 6,  1996,  the  Company,  through  its  Italian
counsel,  filed a brief of reply with the  Tribunal of Milan  setting  forth the
Company's position that: (i) the Civil Tribunal of Milan is not the proper venue
for the suit;  (ii) Mr.  Valerio's  claim is groundless  since the parties never
entered into an agreement;  and (iii) because Mr. Valerio is not enrolled in the
official  Register of Agents,  under  applicable  Italian law Mr. Valerio is not
entitled to any compensation for his alleged  activities.  A preliminary hearing
before the Tribunal was held on May 30, 1996,  certain  pretrial  discovery  has
been  completed and a hearing  before a Discovery  Judge was held on October 17,
1996.  Submission of the parties' final  pleadings were to be made in connection
with the next hearing  which was  scheduled for April 3, 1997. On April 3, 1997,
the  Discovery  Judge  postponed  this  hearing  to  May  19,  1998,  due  to  a
reorganization  of all proceedings  before the Tribunal of Milan. At the hearing
on May 19, 1998, the Discovery Judge established dates for the parties to submit
final  pleadings  and set September 22, 1998 as the date to send the case before
the  Tribunal of Milan  sitting in full  bench.  On May 4, 1999,  the  Company's
Italian law firm  informed  the Company  that the Tribunal of Milan had verbally
granted the Company's  objection to lack of venue and had consequently  rejected
Mr.  Valerio's  claim  and  awarded  the  Company  expenses  in  the  amount  of
approximately $7,000. The Company is awaiting the official text of the judgment.

   By a letter dated September 9, 1997,  outside  counsel to Andrea  Electronics
Corporation notified the Company that AECorp.  believed the Company's use of the
term "ANR READY" constituted the use of a trademark owned by AECorp. The Company
has also been informed by representatives of existing and/or potential customers
that AECorp. has made statements claiming the Company's  manufacture and/or sale
of certain in-flight  entertainment  system products may infringe a patent owned
by AECorp.  On March 25, 1998, the Company received from AECorp.'s  intellectual
property  counsel a letter dated March 24, 1998,  announcing  and  notifying the
Company of the issuance of U.S. patent Number 5,732,143 to AECorp. and enclosing
a copy of the  patent.  The  subject  letter  appears  to be one of  notice  and
information and did not contain any claim of infringement.  Following that date,
additional  correspondence  was exchanged between Company counsel and counsel to
AECorp. The Company again was informed by  representatives  of existing,  and/or
potential  customers that AECorp.  was continuing to make  statements  inferring
that the Company's  manufacture  and/or sale of certain in-flight  entertainment
system  products may infringe  patents owned by AECorp.  On October 9, 1998, the
Board of Directors of the Company  authorized  the  commencement  of  litigation
against  AECorp.  On November  17,  1998,  the  Company and NCT Hearing  filed a
complaint in the United  States  District  Court,  Eastern  District of New York
against  AECorp.  requesting  that the Court  enter  judgment  in their favor as
follows: (i) declare that the two subject AECorp. patents and all claims thereof
are invalid and  unenforceable  and that the Company's  products do not infringe
any valid claim of the subject  AECorp.  patents;  (ii) declare that the subject
AECorp.  patents are unenforceable  due to their misuse by AECorp.;  (iii) award
compensatory  damages in an amount of not less than  $5,000,000 as determined at
trial and punitive  damages of $50,000,000 for AECorp.'s  tortious  interference
with prospective contractual advantages of the Company; (iv) enjoin AECorp. from
stating in any manner that the Company's  products,  or the use of the Company's
products,  infringe on any claims of the subject AECorp.  patents; and (v) award
such other and further relief as the Court may deem just and proper.


<PAGE>

   On or about  December 30, 1998,  AECorp.  filed its Answer and  Counterclaims
against the Company and NCT Hearing. In its answer, AECorp. generally denies the
Company's and NCT Hearing's allegations,  asserts certain procedural affirmative
defenses and brings  counterclaims  against the Company and NCT Hearing alleging
that the  Company  has:  (i)  infringed  the two  subject  AECorp.  patents  and
AECorp.'s  "ANR Ready" mark;  (ii) violated the Lanham Act through the Company's
use of such mark;  and (iii) unfairly  competed with AECorp.  through the use of
such mark.  On or about  January 26, 1999,  the Company and NCT Hearing  filed a
Reply to AECorp.'s  counterclaims  generally  denying  AECorp.'s  counterclaims,
asserting certain affirmative defenses to AECorp.'s counterclaims and requesting
that: (i) the  counterclaims  be dismissed with prejudice;  (ii) the Court enter
judgment  that the term "ANR  Ready" is not a valid  trademark;  (iii) the Court
enter judgment that the Company and NCT Hearing have not infringed any trademark
right of AECorp.; (iv) the Court enter judgment that the Company and NCT Hearing
have not engaged in any form of federal or state  statutory or common law unfair
competition;  (v) the Court  enter  judgment  that  AECorp.  is  precluded  from
recovery of any claim of right to the term "ANR Ready" by the equitable doctrine
of  estoppel;  (vi) the Court enter  judgment  that AECorp.  is  precluded  from
recovering  any  damages  from the  Company  and NCT  Hearing  by the  equitable
doctrine of laches;  (vii) the Court  award the  Company  and NCT Hearing  their
costs and  reasonable  attorneys'  fees;  and  (viii) the Court  enter  judgment
granting the relief  requested in the Company's  and NCT Hearing's  complaint as
well as such other and further relief as the Court deems just and proper. In the
opinion of management,  after  consultation with outside counsel,  resolution of
this suit should not have a material  adverse effect on the Company's  financial
position or operations.  However, in the event that the lawsuit does result in a
substantial  final  judgment  against the Company,  said  judgment  could have a
material effect on quarterly or annual operating results.

   On September 16, 1997, Ally Corporation  filed suit in a Connecticut  federal
court against the Company,  John J. McCloy II, Michael J. Parrella,  Jay M. Haft
and Alistair J. Keith, former and current directors of the Company. Ally alleges
three  claims  arising out of an agreement  which the Company  entered into with
ANVT. Under the agreement, the Company had agreed to acquire ANVT's patented and
unpatented  intellectual  property,  certain rights and obligations belonging to
ANVT under  some 21 of its own  agreements  and  certain  office and  laboratory
equipment.  The Company paid ANVT  $200,000 and issued it 2.0 million  shares of
the Company's common stock.  Ally, an unsecured  creditor of ANVT,  claimed some
interest in the  Company's  common stock.  Ally, an unsecured  creditor of ANVT,
claimed  some  interest  in the  Company's  payment to ANVT and  alleged  fraud,
negligent  misrepresentation  and unfair trade practices  against the Company to
recover its purported losses. On July 15, 1998, the Company paid Ally $25,000 in
settlement of the suit.

   On June 10, 1998, Schwebel Capital  Investments,  Inc. filed suit against the
Company  and  Michael J.  Parrella,  President,  Chief  Executive  Officer and a
Director of the Company, in the Circuit Court for Anne Arundel County, Maryland.
The  summons  and  complaint  alleges the  Company  breached,  and Mr.  Parrella
interfered with, a purported contract entered into "in 1996" between the Company
and SCI  under  which SCI was to be paid  commissions  by the  Company  when the
Company received capital from investors who purchased  debentures or convertible
preferred stock of the Company during a period presumably commencing on the date
of the alleged contract and allegedly extending at least to May 1, 1998. In this
regard,  the complaint  alleges that SCI by virtue of a purported right of first
refusal  that the Company did not honor,  is  entitled to  commissions  totaling
$1,500,000 in connection  with the Company's  sale of  $13,300,000  of preferred
stock and a subsidiary of the Company's sale of $4,000,000 of stock  convertible
into stock of the Company.  In the  complaint SCI demands  judgment  against the
Company for compensatory damages of $1,673,000,  punitive damages of $50,000 and
attorneys'  fees of $50,000  and  demands  judgment  against  Mr.  Parrella  for
compensatory  damages of $150,000,  punitive  damages of $500,000 and attorneys'
fees of $50,000 as well as unspecified  other  appropriate  relief.  On July 23,
1998, the Company and Mr. Parrella filed a motion to strike the complaint or, in
the alternative,  to dismiss the tortious  interference  with contract claim and
the punitive  damages  claim.  On or about August 26, 1998  plaintiffs  filed an
amended  complaint and a response to the Company's and Mr.  Parrella's motion to
strike.  On September 15, 1998,  the Company and Mr.  Parrella filed a motion to
strike the amended  complaint.  On or about  September 25, 1998, the Company and
Mr. Parrella served the plaintiff with their first request for the production of
documents.  On  November  12,  1998,  the Court  granted the  Company's  and Mr.
Parrella's motion to dismiss the tortious  interference with contracts claim and
the punitive  damages  claim.  On or about November 25, 1998, SCI filed a second
amended  complaint,  which  abandoned  the punitive  damages claim and the claim
against Mr.  Parrella.  In the opinion of management,  after  consultation  with
outside  counsel,  resolution  of this suit  should not have a material  adverse
effect on the Company's financial position or operations.  However, in the event
that the  lawsuit  does  result in a  substantial  final  judgment  against  the
Company,  said  judgment  could have a material  effect on  quarterly  or annual
operating results.


<PAGE>

   On June 25, 1998, Mellon Bank FSB filed suit against Alexander Wescott & Co.,
Inc. and the Company in the United States District Court,  Southern  District of
New York. In the complaint,  Mellon demands judgment against AWC and the Company
in the  amount of  $326,000  by reason  of its  having  paid each of AWC and the
Company such sum when acting as escrow agent for the Company's private placement
of securities with certain institutional  investors identified to the Company by
AWC.  On or about  July  27,  1998,  AWC  filed  its  Answer,  Counterclaim  and
Cross-claim requesting: (i) dismissal of Mellon's Amended Complaint against AWC;
(ii)  commissions  in the amount of  $688,000  to be paid by the Company to AWC;
(iii) issuance to AWC of 784,905 shares of the Company's common stock registered
for resale under the Securities Act; (iv) a declaration  that AWC is entitled to
retain the $326,000 sought by Mellon;  and (v) delivery of a warrant to purchase
461.13  shares of common stock of NCT Audio.  On or about  August 20, 1998,  the
Company  filed its reply to AWC's  cross-claims.  Discovery is currently  taking
place in this action.  In the opinion of  management,  after  consultation  with
outside  counsel,  resolution  of this suit  should not have a material  adverse
effect on the Company's financial position or operations.  However, in the event
that the  lawsuit  does  result in a  substantial  final  judgment  against  the
Company,  said  judgment  would not have a severe  material  effect on quarterly
operating results.

     On December 15, 1998,  Balmore  filed suit against the  Company's  majority
owned  subsidiary,  NCT Audio, and the Company in the Supreme Court of the State
of New York County of New York.  The  complaint  alleges an action for breach of
contract,  common  law  fraud,  negligent  misrepresentation,   deceptive  trade
practices  under  Section  349 of the General  Business  Law of the State of New
York,  and  money had and  received,  all  arising  out of NCT  Audio's  and the
Company's  alleged unlawful conduct in connection with an agreement entered into
with  plaintiffs  for the sale of  shares  of  common  stock of NCT Audio to the
plaintiffs  in a  private  placement  in  December  1997.  In this  regard,  the
complaint  alleges  that:  (i) NCT Audio  breached  an  alleged  agreement  with
plaintiffs  to  register  shares  of  NCT  Audio's  common  stock  purchased  by
plaintiffs  or,  in the  alternative,  shares  of  the  Company's  common  stock
exchangeable  for  such  shares  of  NCT  Audio's  common  stock  under  certain
circumstances and to pay penalties set forth in the alleged agreement; (ii) that
NCT Audio made representations that were materially false and misleading through
its facsimiles of  non-negotiated  agreements as  substitutions  for the alleged
contract  between  the  parties;  (iii)  that NCT  Audio and the  Company  acted
negligently  and violated  duties of full,  fair and complete  disclosure to the
plaintiffs;  (iv) that NCT Audio and the  Company  engaged  in  deceptive  trade
practices  under Section 349 of the New York General  Business Law; and (v) that
as a result thereof,  NCT Audio and the Company possess money that in equity and
good conscience  should not to be retained by NCT Audio and the Company.  In the
complaint the plaintiffs demand judgment against NCT Audio and the Company:  (i)
for damages in an amount to be determined but not less than $1,819,000; (ii) for
punitive damages in the amount of $3,000,000;  (iii) requiring NCT Audio and the
Company  to  register  the  shares  of  common  stock of NCT  Audio  held by the
plaintiffs;  (iv)  alternatively,  rescission  with the  return  of  plaintiffs'
$1,000,000 plus interest; (v) for treble damages, reasonable attorney's fees and
costs pursuant to Section 349 and 350 of the New York General  Business Law; and
(vi) such other and  further  relief as the Court may deem just and  proper.  On
January 14, 1999,  NCT Audio and the Company  filed  removal  papers to move the
suit to the United States  District Court for the Southern  District of New York
and on  January  22,  1999,  NCT Audio and the  Company  filed  with that  Court
Defendants'  Answer,   Affirmative   Defenses,   Counterclaims  and  Third-Party
Complaint.  On October 9, 1999, the Company and Balmore agreed, in principle, on
a mutual release and settlement, subject to court approval, whereby all charges,
claims and  counterclaims  which  have been  individually  or  jointly  asserted
against the parties will be dropped.

   The  Company  believes  there  are  no  other  material  patent  infringement
litigations, matters or unasserted claims other than the matters discussed above
that could have a material adverse effect on the financial  position and results
of operations.

<PAGE>

ITEM 4.     MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S
            COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

   Prior to the January 6, 1999  delisting  of the  Company's  common stock from
NASDAQ's  National Market System,  the Company's  common stock was listed on the
NASDAQ/NMS  under the symbol  "NCTI".  See "Risk Factors - Delisting from NASDAQ
National  Market  System." The Company's  common stock  currently  trades on the
NASDAQ  OTC  Bulletin  Board  under the  symbol  "NCTI".  High and low last sale
information for the Company's  common stock for specified  quarterly  periods is
set forth below:

                       1999                1998                 1997
                  ---------------     ---------------      ---------------
                   HIGH     LOW        HIGH     LOW         HIGH     LOW
                  ------   ------     ------   ------      ------   ------
 1st Quarter      $0.440   $0.190     $0.938   $0.875      $0.906   $0.375
 2nd Quarter      $0.480   $0.230     $0.719   $0.656      $0.469   $0.219
 3rd Quarter      $0.290   $0.172     $0.563   $0.531      $1.125   $0.219
 4th Quarter      $0.197   $0.172     $0.344   $0.281      $2.031   $0.563
 (1999 through
  October 25,
  1999)

   At October 25, 1999, the last sale price of the Company's  common stock was
$0.1850.

   At December 31, 1998, there were  approximately  40,000 record holders of the
Company's common stock.

   The Company  has neither  declared  nor paid any  dividends  on its shares of
common  stock  since  inception.  Any  decisions  as to the  future  payment  of
dividends will depend on the earnings and financial  position of the Company and
such  other  factors  as the Board of  Directors  deems  relevant.  The  Company
anticipates that it will retain earnings,  if any, in order to finance expansion
of its operations.

   See Item 7 - "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Overview" for a  description  of the Company's  sales of
registered and unregistered securities during the year ended December 31, 1998.


ITEM 5.     DESCRIPTION OF SECURITIES

   This offering consists of 25,744,000 shares of common stock of the Company
which may be issued upon the conversion of issued and outstanding  shares of the
Company's Series F Preferred Stock. The Company  originally  issued the Series F
Preferred Stock in a private placement exempt from registration under Regulation
D of the  Securities  Act by  persons  not deemed  "affiliates"  as that term is
defined under the Securities Act.

   In addition, this offering consists of 12,759,778 shares of common stock of
the Company that the Company issued to certain  consultants,  service  providers
and trade vendors to settle obligations owed to them by the Company.

     This offering also includes 17,333,334 shares of the Company's common stock
which the Company issued in exchange for 532 shares of common stock of NCT Audio
held by investors.

   All of the foregoing shares of common stock of the Company may be offered for
sale by the Selling  Stockholders.  The Company will not receive
any of the proceeds from the sale of such shares.



<PAGE>
ITEM 6.     SELECTED FINANCIAL DATA

   The selected consolidated  financial data set forth below is derived from the
historical  financial  statements  of the  Company.  The data set forth below is
qualified  in its  entirety  by and  should  be read  in  conjunction  with  the
Company's consolidated  "Financial Statements" and "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations"  that are included
elsewhere in this registration  statement and prospectus.  Operating results for
the periods  ended June 30, 1999 are not  necessarily  indicative of the results
that may be expected for the year ending December 31, 1999.

<TABLE>
<CAPTION>
                                     (In Thousands of Dollars and Shares, except per share amount)
                                                       Years Ended December 31,
                                     -------------------------------------------------------------
                                         1994         1995         1996         1997         1998
                                     -------------------------------------------------------------
STATEMENTS OF OPERATIONS DATA:
REVENUES
<S>                                  <C>          <C>          <C>          <C>          <C>
 Product Sales                       $   2,337    $   1,589    $   1,379    $   1,720    $   2,097
 Engineering and
  development services                   4,335        2,297          547          368          425
 Technology licensing fees
  and other                                452        6,580        1,238        3,630          802
                                     ----------   ----------   ----------   ----------   ----------
      Total revenues                 $   7,124    $  10,466    $   3,164    $   5,718    $   3,324
                                     ----------   ----------   ----------   ----------   ----------
COSTS AND EXPENSES:
 Cost of product sales               $   4,073    $   1,579    $   1,586    $   2,271    $   2,235
 Cost of engineering and
  development services                   4,193        2,340          250          316          275
 Selling, general and administrative     9,281        5,416        4,890        5,217       11,238
 Research and development                9,522        4,776        6,974        6,235        7,220
 Interest (income) expense, net           (580)         (49)          17        1,397(3)      (429)
 Equity in net (income) loss
  of unconsolidated affiliates           1,824          (80)          80            -            -
 Other (income) expense, net               718          552          192          130       (3,032)(4)
                                     ----------   ----------   ----------   ----------   ----------
      Total costs and expenses       $  29,031    $  14,534    $  13,989    $  15,566    $  17,507
                                     ----------   ----------   ----------   ----------   ----------
 Net loss                            $ (21,907)   $  (4,068)   $ (10,825)   $  (9,848)   $ (14,183)
Less:
 Preferred stock dividend
  requirement                                -            -            -        1,623        3,200
 Accretion of difference between
  carrying amount and redemption
  amount of Redeemable preferred
  stock                                      -            -            -          285          485
                                     ----------   ----------   ----------   ----------   ----------
Net (loss) attributable to
 common stockholders                 $ (21,907)   $  (4,068)   $ (10,825)   $ (11,756)   $ (17,868)
                                     ==========   ==========   ==========   ==========   ==========
Weighted average number of
 common Shares outstanding (1) -
 basic and diluted                      82,906       87,921      101,191      124,101      143,855
                                     ==========   ==========   ==========   ==========   ==========
Basic and diluted net loss
 per share                           $   (0.26)   $   (0.05)   $   (0.11)   $   (0.09)   $   (0.12)
                                     ==========   ==========   ==========   ==========   ==========
<PAGE>
                                       Three months ended            Six months ended
                                             June 30,                    June 30,
                                     -----------------------      -----------------------
                                        1998         1999            1998         1999
                                     ----------   ----------      ----------   ----------
                                           (unaudited)                  (unaudited)
                                     -----------------------      -----------------------
STATEMENTS OF OPERATIONS DATA:
REVENUES
<S>                                  <C>          <C>             <C>          <C>
 Product sales                       $     664    $     576       $   1,065    $    1,228
 Engineering and development
  services                                 128          366             149         1,175
 Technology licensing fees and other        36          779             346         3,501
                                     ----------   ----------      ----------   -----------
      Total revenues                 $     828    $   1,721       $   1,560    $    5,904
                                     ----------   ----------      ----------   -----------
COSTS AND EXPENSES:
 Cost of product sales               $     567    $     649       $     869    $    1,083
 Cost of engineering and
  development services                     106          395             128           903
 Selling, general and administrative     1,735        2,678           4,454         5,663
 Research and development                1,833        1,745           3,297         3,458
 Other (income)/expense, net            (3,339)(4)      204          (3,382)(4)       307

 Write down of investment in
  unconsolidated affiliates                  -        2,385(5)            -         2,385(5)
 Interest (income)/expense, net            (91)         (33)           (212)          (57)
                                     ----------   ----------      ----------   -----------
      Total costs and expenses       $     811    $   8,023       $   5,154    $   13,742
                                     ----------   ----------      ----------   -----------
 Net income/(loss)                   $      17    $  (6,302)      $  (3,594)   $   (7,838)
Less:
 Preferred stock dividend
  requirement                        $       -    $     134       $   1,690    $    5,240
 Accretion of difference between
  carrying amount and redemption
  amount of redeemable preferred
  stock                                     98           25             483           184
                                     ==========   ==========      ==========   ===========
Net (loss) attributable to
 common stockholders                 $     (81)   $  (6,461)      $  (5,767)   $  (13,262)
                                     ==========   ==========      ==========   ===========
Weighted average number of common
 shares outstanding (1) - basic
 and diluted                           138,073      174,238         135,968       165,247
                                     ==========   ==========      ==========   ===========
Basic and diluted loss per share     $    0.00    $   (0.04)      $   (0.04)   $    (0.08)
                                     ==========   ==========      ==========   ===========

                                                        December 31,
                             ----------------------------------------------------------------
                                1994           1995         1996        1997          1998
                             ----------------------------------------------------------------
BALANCE SHEET DATA:
<S>                          <C>           <C>          <C>          <C>           <C>
 Total assets                $  12,371     $   9,583    $   5,881    $  17,361     $  15,465

 Total liabilities               6,903         2,699        3,271        2,984         5,937
 Long-term debt                      -           105            -            -             -
 Accumulated deficit           (68,780)      (72,848)     (83,673)     (93,521)     (107,704)
 Stockholders' equity (2)        5,468         6,884        2,610       14,377         3,426
 Working capital (deficiency)      923         1,734       (1,312)      11,696        (1,187)

                                        June 30, 1999
                                         (unaudited)
                                        -------------
BALANCE SHEET DATA:
<S>                                       <C>
 Total assets                             $  18,329

 Total current liabilities                    8,486
 Long-term debt                               1,653
 Accumulated deficit                       (115,542)
 Stockholders' equity (2)                     7,879
 Working capital (deficiency)                (2,382)
</TABLE>

(1)Excludes  shares  issuable upon the exercise of  outstanding  stock  options
   warrants  and  convertible  preferred  stock,  since  their  effect  would be
   antidilutive.
(2)The Company has never declared nor paid cash dividends on its common stock.
(3)Includes  interest  expenses of  approximately  $1.4 million  relating to the
   beneficial conversion feature on convertible debt issued in 1997.
(4)Includes a $3.2  million gain from the  exercise of an option  received  from
   NXT in  connection  with the  cross  license  agreement  entered  into by the
   Company.
(5)Includes a $2.4 million  charge in connection  with the Company's  write down
   of its investment in TSA to its estimated net realizable value.
<PAGE>

ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
            CONDITION AND RESULTS OF OPERATIONS

A.    Forward-Looking Statements

   Statements in this filing which are not historical facts are  forward-looking
statements under provisions of the Private  Securities  Litigation Reform Act of
1995.  All  forward-looking  statements  involve  risks and  uncertainties.  The
Company wishes to caution readers that the following  important  factors,  among
others,  in some  cases  have  affected,  and in the future  could  affect,  the
Company's  actual  results and could cause its actual results in fiscal 1999 and
beyond  to  differ  materially  from  those  expressed  in  any  forward-looking
statements made by, or on behalf of, the Company.

   Important  factors  that could  cause  actual  results  to differ  materially
include but are not limited to the Company's  ability to: achieve  profitability
achieve a competitive position in design, development, licensing, production and
distribution of electronic  systems for Active Wave  Management;  produce a cost
effective  product  that will gain  acceptance  in relevant  consumer  and other
product  markets;   increase  revenues  from  products;   realize  funding  from
technology  licensing  fees,  royalties,  product  sales,  and  engineering  and
development revenues to sustain the Company's current level of operation; timely
introduce new products;  continue its current level of operations to support the
fees  associated  with the Company's  patent  portfolio;  maintain  satisfactory
relations  with  its  customers;  attract  and  retain  key  personnel;  prevent
invalidation,  abandonment  or  expiration  of patents  owned or licensed by the
Company and expand its patent  holdings to  diminish  reliance on core  patents;
have its products  utilized beyond noise  attenuation and control;  maintain and
expand its strategic  alliances;  and protect Company  know-how,  inventions and
other secret or unprotected intellectual property.

B.    Overview

   As previously disclosed,  the Company implemented changes in its organization
and focus in late 1994.  Additionally,  in late 1995 the Company  redefined  its
corporate   mission  to  be  the  worldwide   leader  in  the   advancement  and
commercialization of Active Wave Management  technology.  Active Wave Management
is the electronic  and/or  mechanical  manipulation  of sound or signal waves to
reduce noise, improve  signal-to-noise  ratio and/or enhance sound quality. This
redefinition is the result of the development of new technologies, as previously
noted, such as ASF,  TDSS(TM),  FPT, and the SMM, which the Company believes can
produce  products for fields beyond noise and  vibration  reduction and control.
These technologies and products are consistent with shifting the Company's focus
to technology  licensing  and product  marketing in more  innovative  industries
having greater potential for near term revenue  generation.  The redefinition of
corporate  mission is reflected in the revised  business plan, which the Company
began to implement  during the first quarter of 1996 and has  continued  through
1999.

   The  Company  is  continuing  the  transition  initiated  in 1995 from a firm
focused  principally  on research and  development  of new  technology to a firm
focused on the  commercialization of its technology through technology licensing
fees,  royalties  and product  sales.  Prior to 1995,  the  Company  derived the
majority of its revenues from  engineering and development  funding  provided by
established  companies  willing to assist the Company in the  development of its
active noise and vibration  control  technology,  and from technology  licensing
fees paid by such companies. The Company's strategy generally has been to obtain
technology  licensing fees when initiating joint ventures and alliances with new
strategic  partners.  In 1998,  the Company  received  approximately  13% of its
operating revenues from engineering and development funding, compared with 6% in
1997. In the six months ended June 30, 1999,  20% of the  Company's  revenue was
from  engineering  and  development  services.  Revenues from product sales were
limited to sales of specialty products and prototypes. Since 1991, revenues from
product sales have  generally  been  increasing,  although in 1996 product sales
declined  slightly due to delays in  production  and reduced  pricing of certain
products.  In 1998,  revenues  from product  sales  resumed  their  year-to-year
increase.  Management  expects that  technology  licensing  fees,  royalties and
product sales will become the principal  source of the Company's  revenue as the
commercialization of its technology proceeds.

   As a result of the 1994  acquisition  of certain  ANVT  assets,  the  Company
became the  exclusive  licensee of ten  seminal  patents,  the Chaplin  Patents,
through its wholly-owned  subsidiary,  CPH. The Company's ability to license the
Chaplin Patents directly to unaffiliated third parties provides the Company with
a greater  ability to earn  technology  licensing  fees and royalties  from such
patents.  Further, the Company believes that its intellectual property portfolio
prevents other competitors and potential competitors in the field of Active Wave
Management from  participating in certain commercial areas without licenses from
the Company.

   As  distribution  channels are  established  and as product  sales and market
acceptance  and  awareness  of the  commercial  applications  of  the  Company's
technologies  build as  anticipated  by  management,  revenues  from  technology
licensing fees, royalties and product sales are forecasted to fund an increasing
share  of the  Company's  requirements.  The  funding  from  these  sources,  if
realized,  will reduce the Company's  dependence on engineering  and development
funding.  The beginning of this process is shown in the shifting  percentages of
operating revenue, discussed below.


<PAGE>
   In January 1998, the Company  adopted a plan that  management  believed would
generate  sufficient funds for the Company to continue its operations into 1999.
The Company did not meet the plan's revenue  targets and, as noted below,  found
it necessary to raise  additional  capital to fund its  operations  for 1998 and
beyond.  Refer to "Liquidity and Capital Resources" below and to Notes 1 and 8 -
"Notes to the Financial Statements".

   Success in generating  technology licensing fees, royalties and product sales
is significant and critical to the Company's success. The Company cannot predict
whether it will be successful in obtaining market acceptance of its new products
or in completing its current  negotiations  with respect to licenses and royalty
revenues.

   From the  Company's  inception  through  December  31,  1998,  its  operating
revenues,  including technology licensing fees and royalties,  product sales and
engineering  and  development  services,  have  consisted of  approximately  26%
product  sales,  43%  engineering  and  development  services and 31% technology
licensing  fees and  royalties.  Total revenues for the first six months of 1999
consisted of 21% in product sales,  20% in engineering and development  services
and 59% in technology licensing fees and royalties.

   The  Company  has  entered   into  a  number  of  alliances   and   strategic
relationships  with established firms for the integration of its technology into
products.  The speed with which the Company can achieve the commercialization of
its  technology  depends in large  part upon the time  taken by these  firms and
their  customers  for  product  testing,  and  their  assessment  of how best to
integrate  the  Company's  technology  into  their  products  and  manufacturing
operations.  While the  Company  works with these  firms on product  testing and
integration,  it is not always able to influence how quickly this process can be
completed.

     The Company  continues to sell NoiseBuster  Extreme!(TM)  consumer headsets
and began  shipping  Gekko(TM)  flat speakers in the third quarter of 1998.  The
Company is presently  selling products  through six of its alliances:  Walker is
manufacturing  and  selling   industrial   silencers;   Siemens  is  buying  and
contracting  with the Company to install  quieting  headsets  for patient use in
Siemens'  magnetic  resonance  imaging  machines;  in the fourth quarter of 1994
Ultra began  installing  production model aircraft cabin quieting systems in the
SAAB 340 turboprop aircraft;  OKI is integrating  ClearSpeech(R)  algorithm into
large  scale  integrated  circuits  for  communications  applications;   and  BE
Aerospace and Long Prosper are providing  NoiseBuster(R)  components  for United
Airlines'  and  five  other  international   carriers'  comprehensive  in-flight
entertainment and information  systems.  Management  believes these developments
and  those  previously  disclosed  help  demonstrate  the  range  of  commercial
potential  for the  Company's  technology  and will  contribute to the Company's
transition  from  engineering  and  development  to technology  licensing  fees,
royalties and product sales.

   The  availability  of  high-quality,   low-cost  electronic   components  for
integration   into   the   Company's   products   also   is   critical   to  the
commercialization of the Company's  technology.  The Company is working with its
strategic  partners  and  other  suppliers  to  reduce  the size and cost of the
Company's  systems,  so  that  the  Company  will  be  able  to  offer  low-cost
electronics and other components suitable for high-volume production.

   The Company has continued to make  substantial  investments in its technology
and  intellectual  property and has incurred  development  costs for engineering
prototypes,  pre-production models and field testing of several products. During
1994,  the  Company   acquired  a  license  to  two  patents  in  the  field  of
micro-machined  microphones and concluded the acquisition of all of the patents,
know-how and intellectual property of a former competitor, ANVT. During 1995 the
Company  acquired  several U.S.  patents dealing with adaptive speech  filtering
which is used in the  Company's  ClearSpeech(R)  product line.  Since 1996,  the
Company has been granted 280 new patents for various  applications  in the field
of Active Wave Management.  Management believes that the Company's investment in
its  technology  has  resulted in the  expansion  of its  intellectual  property
portfolio and improvement in the functionality, speed and cost of components and
products.

   The  Company  has  become   certified  under  the   International   Standards
Organization  product  quality  program  known as "ISO 9000",  and  continues to
successfully  maintain its  certification.  Since the third quarter of 1994, the
Company has  reduced its  worldwide  work force from 173 to 85  employees  as of
August 31, 1999.

   Because the Company  did not meet its  revenue  targets for 1998,  it entered
into certain transactions which provided additional funding.  These transactions
(as defined below) included the Series D Preferred Stock Private Placement,  the
1998 NCT Audio Series A Preferred  Stock  Private  Placement,  the 1998 Series E
Preferred Stock Private Placement, issuance of secured convertible notes and the
Series F  Preferred  Stock  Private  Placement.  All of these  transactions  are
described in greater detail below under "Liquidity and Capital Resources."
<PAGE>
     On March 31, 1999, the Company signed a license agreement to exchange 3,600
shares of Series E Preferred Stock for four (4) DMC network  affiliate  licenses
incorporating  DBSS.  The  exchange of shares of Series E Preferred  Stock is in
lieu of cash consideration. The DBSS technology was developed by the Company for
DMC, a wholly-owned  subsidiary of the Company. DMC was incorporated to develop,
install    and   provide   an    audio/visual    advertising    medium    within
commercial/professional   settings.   DBSS  schedules  advertisers'   customized
broadcast  messages,  which are  downloaded via the Internet with the respective
music genre of choice to the commercial/professional establishments.

   The Company anticipates the sale of such licenses to approximate $1.0 million
each based on regional  and  commercial/professional  settings.  The Company has
developed standard license agreements to coincide with its current business plan
and  delineate the extent and nature of the rights and duties of the Company and
its  licensees.  During the three months ended March 31, 1999,  the Company,  in
accordance with its revenue  recognition  policy,  realized only $2.0 million on
the issuance of such licenses in consideration of the receipt of 3,600 shares of
its Series E Convertible Preferred Stock. During the three months ended June 30,
1999, the Company  adjusted such revenue to $0.9 million due to the valuation of
additional shares of Series E Preferred Stock issued during the period.

   On March 31,  1999,  the Company  signed a license  agreement  with Lernout &
Hauspie Speech Products N.V. ("L&H").  The agreement provides the Company with a
worldwide,  non-exclusive,  non-transferable  license to selected L&H technology
for use in NCT's  ClearSpeech(R)  products.  Further,  on April  12,  1999,  the
Company granted a worldwide, non-exclusive, non-transferable license to L&H. The
agreement  provides L&H access to NCT's noise and echo  cancellation  algorithms
for use in L&H's technology.

   At the annual  meeting of  stockholders  of the Company on June 24, 1999, the
stockholders  approved an  amendment  to increase the number of shares of common
stock the Company is authorized to issue from  255,000,000 to 325,000,000.  This
amendment  became  effective  on July  29,  1999  when  the  Company  filed  the
appropriate amendment to its Certificate of Incorporation with the Office of the
Secretary  of State of  Delaware  to comply  with  applicable  Delaware  General
Corporation Law.

   On June 24,  1999,  the Board of  Directors  approved  the  issuance of up to
15,000,000  shares of the  Company's  common stock to be used to settle  certain
obligations  of the  Company  due to current  cash  constraints.  In  connection
therewith,  management  has  negotiated  with certain  vendors and  creditors to
settle obligations owed by the Company.

   On August 16, 1999,  the Company  executed a plan to outsource  logistics and
downsize its audio, hearing and product support groups. As a result, the Company
has reduced its worldwide workforce by approximately 25%.

   Cash and cash  equivalents  amounted to $0.1  million as of June 30, 1999 and
$0.5 million at December 31, 1998.  Management believes that currently available
funds will not be sufficient to sustain the Company for the next 12 months. Such
funds  consist of  available  cash and cash from the  exercise of  warrants  and
options,  the funding derived from  technology  licensing fees and royalties and
product sales and engineering  development revenue.  Reducing operating expenses
and capital  expenditures  alone may not be sufficient,  and  continuation  as a
going  concern  is  dependent  upon the level of  realization  of  funding  from
technology  licensing fees and royalties and product sales and  engineering  and
development  revenue,  all of which are presently  uncertain.  In the event that
technology  licensing  fees,  royalties and product sales,  and  engineering and
development  revenue  are not  realized  as planned,  then  management  believes
additional working capital financing must be obtained. There is no assurance any
such financing is or would become available.

   There can be no assurance that funding will be provided by technology license
fees,  royalties and product sales and engineering and development  revenue.  In
that  event,  the  Company  would  have to  substantially  reduce  its  level of
operations.  These  reductions  could  have an adverse  effect on the  Company's
relations  with its strategic  partners and customers.  Uncertainty  exists with
respect to the  adequacy of current  funds to support the  Company's  activities
until positive cash flow from  operations  can be achieved,  and with respect to
the availability of financing from other sources to fund any cash deficiencies.

   As previously noted, on January 6, 1999, NASDAQ notified the Company that the
Company's  securities  were  delisted  from NASDAQ  effective  with the close of
business on January 6, 1999.  While a delisting of the Company's common stock is
not  anticipated to have an adverse effect on the Company's  operations,  it may
make it more  difficult  for the  Company  to raise  additional  capital to fund
future operations.

   The  accompanying   consolidated  Financial  Statements  have  been  prepared
assuming that the Company will continue as a going concern,  which  contemplates
continuity of operations,  realization of assets and satisfaction of liabilities
in the ordinary  course of business.  The  propriety of using the going  concern
basis  is  dependent  upon,  among  other  things,  the  achievement  of  future
profitable   operations  and  the  ability  to  generate  sufficient  cash  from
operations,  public and private financings and other funding sources to meet its
obligations.  The  uncertainties  described in the  preceding  paragraphs  raise
substantial  doubt at June 30, 1999 about the Company's ability to continue as a
going concern. The accompanying consolidated Financial Statements do not include
any  adjustments  relating  to the  recoverability  of the  carrying  amount  of
recorded assets or the amount of liabilities  that might result from the outcome
of these uncertainties.
<PAGE>
C.    Results of Operations

   Six months ended June 30, 1999 compared with six months ended June 30, 1998.

   Total revenues for the first six months of 1999 were $5.9 million compared to
$1.6  million for the same period in 1998,  an increase of $4.3 million or 278%.
Revenues  for the first six months of 1999  included a net  license  fee of $0.9
million for DBSS technology and total revenue recognized from STMicroelectronics
S.A. ("ST") of $2.0 million.

   Consistent  with the  Company's  objectives,  technology  licensing  fees and
royalties  increased to $3.5 million in the first six months of 1999 versus $0.3
million for the same period in 1998, an increase of $3.2 million,  primarily due
to a $0.9 million  prepaid  royalty and a $0.2 million license fee from ST and a
$0.9 million net DBSS license fee. The technology  license fee  consideration is
occasioned by 3,600 shares of Series E Preferred  Stock  returned to the Company
in lieu of cash  consideration.  The DBSS license includes the rights to exploit
the DBSS technology in a specific geographical area within one of four networks.
The technology includes hardware,  software, rights to practice the intellectual
property and the license to deliver music along with  advertising  content.  The
Company  anticipates the sale of such licenses to approximate  $1.0 million each
based on regional and commercial/professional  settings. During the three months
ended March 31, 1999, the Company,  in accordance  with its revenue  recognition
policy,  realized  only  $2.0  million  on the  issuance  of  such  licenses  in
consideration  of the receipt of 3,600  shares of its Series E Preferred  Stock.
During the three months ended June 30, 1999,  the Company  adjusted such revenue
to $0.9 million, due to the valuation of additional shares of Series E Preferred
Stock issued during the period.

     The Company  continues to realize  royalties from other existing  licensees
including  Ultra,  Oki and suppliers to United Airlines and five other carriers.
Royalties  from these and other  licensees are expected to account for a greater
share of the Company's revenue in future periods.

   Product  sales  increased  to $1.2  million  for the first six months of 1999
versus $1.1 million for the same period in 1998,  an increase of $0.1 million or
15%, primarily  reflecting  increased sales of ClearSpeech(R) and Gekko(TM) flat
speakers.  Primarily due to an agreement with ST,  engineering  and  development
services  have  increased to $1.2 million  compared to $0.1 million for the same
period in 1998.

   Cost of  product  sales was $1.1  million  for the  first six  months of 1999
versus $0.9 million for the same period in 1998,  an increase of $0.2 million or
25%, primarily reflecting the increase in product sales and an inventory reserve
of $0.2 million for slow moving hearing  product  inventory.  Product margin was
12% for the first six months of 1999  versus 18% during the same  period in 1998
due to the  above  noted  inventory  reserve  offset  by the  sales  mix of more
profitable  products,  particularly  the sales of  ClearSpeech(R)  products  and
Gekko(TM) flat speakers.  Cost of engineering and development services increased
to $0.9  million for the first six months of 1999  versus  $0.1  million for the
same  period  in  1998,  due to  the  agreement with ST.  The  gross  margin  on
engineering and development  services  increased to 23% for the first six months
of 1999 from 14% during the same period in 1998 due to more profitable contracts
in 1999.

   Selling, general and administrative expenses for the first six months of 1999
were $5.7 million  versus $4.5 million for the same period in 1998,  an increase
of $1.2 million or 27%  primarily  due to an 11% increase in the number of sales
and marketing professionals,  additional corporate and marketing efforts in DMC,
a new wholly-owned  subsidiary of the Company and an increase of $0.5 million in
legal expenses.

   Research and development  expenditures  for the first six months of 1999 were
$3.5  million  versus $3.3  million for the same period in 1998,  an increase of
$0.2  million or 5%,  primarily  due to costs  attributable  to  Advancel  Logic
Corporation,  a  subsidiary  of the Company  acquired  in  September  1998,  and
continued efforts to focus on near term  product sales and technology  licensing
fees. The Company continues to focus on products  utilizing its hearing,  audio,
communications and microphone  technologies,  products which have been developed
within a short time period and are targeted for rapidly emerging markets.
<PAGE>
   Year ended December 31, 1998 compared with year ended December 31, 1997.

   Total  revenues in 1998 decreased by 42% to $3.3 million from $5.7 million in
1997.  Total expenses  during the same period  increased by 12% or $1.9 million,
primarily  reflecting the increasing efforts in sales and marketing to introduce
new products.

   Technology  licensing fees and royalties  decreased by 78% or $2.8 million to
$0.8 million from $3.6 million in 1997.  The 1997 amount is primarily due to the
$3.0 million technology  license fee from Verity and other technology  licensing
fees aggregating $0.6 million. See Note 3 - "Notes to Financial Statements".

   Product  sales  increased in 1998 by 22% to $2.1 million from $1.7 million in
1997  reflecting the  introduction  of the Gekko(TM) flat speakers and increased
sales in the NoiseBuster(R) product line and the ClearSpeech(R) product line.

   Revenue from engineering and development  services  remained constant at $0.4
million primarily due to the de-emphasis of engineering development funding as a
primary source of revenue for the Company.

   Cost of product sales  decreased 2% to $2.2 million from $2.3 million in 1997
and the product margin increased to (7)% from (32)% in 1997. The negative margin
of $0.1 million and $0.6 million in 1998 and 1997, respectively,  were primarily
due to reserves for  inventory  slow  movement and tooling  obsolescence  in the
amount of $0.5 million and $0.7 million in 1998 and 1997, respectively,  related
to the aviation and industrial headset product lines.

   Cost of  engineering  and  development  services  remained  constant  at $0.3
million primarily due to the de-emphasis of engineering development funding as a
primary source of revenue for the Company as noted above.

   Selling,  general and administrative  expenses for the year increased by 115%
or $6.0 million to $11.2  million from $5.2 million for 1997 which was primarily
due to increased efforts in sales and marketing to introduce new products. Sales
and marketing personnel increased by 43% from 1997. In addition,  there has been
an increase in  consultants  for the  Company's  focus on  international  sales.
Advertising  increased by 227% or $1.2 million to $1.7 million from $0.5 million
primarily due to the introduction of new products through catalogs, mailings and
increased participation in trade shows.

   Research  and  development  expenditures  for 1998  increased  by 16% to $7.2
million from $6.2 million in 1997, primarily due to the acquisition of Advancel.

   Included in the  Company's  total  expenses were  non-cash  expenditures  for
depreciation and amortization of $1.0 million for 1998 and $0.9 million in 1997.

   Other  income in 1998 was $3.3  million  compared  to zero in 1997.  The 1998
other income  consists of the gain the Company  realized  upon the exercise of a
stock option and the subsequent sale of NXT plc ordinary shares.  The option had
been acquired by the Company in connection with a cross license  agreement among
the Company, NXT plc and NXT.

     In 1998,  interest  income  increased  to $0.4 million from $0.1 million in
1997 principally from funds on hand at the end of 1997.

   The  Company  has net  operating  loss  carryforwards  of $85.8  million  and
research and development credit carryforwards of $1.6 million for federal income
tax purposes at December 31, 1998. No tax benefit for these operating losses has
been recorded in the Company's  financial  statements.  The Company's ability to
utilize  its net  operating  loss  carryforwards  may be  subject  to an  annual
limitation.



<PAGE>


   Year ended December 31, 1997 compared with year ended December 31, 1996.

   Total  revenues in 1997 increased by 81% to $5.7 million from $3.2 million in
1996.  Total expenses  during the same period  increased by 11% or $1.6 million,
primarily   reflecting  the  one-time  $1.4  million  non-cash  interest  charge
associated  with the  First  Quarter  1997  Financing.  See  Note 8 - "Notes  to
Financial Statements."

   Technology  licensing fees and royalties increased by 193% or $2.4 million to
$3.6 million from $1.2 million in 1996. The 1996 amount was derived  principally
from  numerous  technology  license fees  reflecting  the  Company's  continuing
emphasis  on  expanding  technology  license  fee  revenue.  The 1997  amount is
primarily due to the $3.0 million  technology  license fee from Verity and other
technology  licensing fees aggregating $0.6 million.  See Note 3 - "Notes to the
Financial Statements".

   Product  sales  increased in 1997 by 25% to $1.7 million from $1.4 million in
1996  reflecting  increases in  NoiseBuster  Extreme!(TM)  and aviation  headset
sales.

   Engineering  and development  services  decreased by 33% to $0.4 million from
$0.5  million  in  1996,   primarily  due  to  the  de-emphasis  of  engineering
development funding as a primary source of revenue for the Company.

   Cost of product sales increased 44% to $2.3 million from $1.6 million in 1996
and the  product  margin  decreased  to (32)% from (15)% in 1996.  The  negative
margin of $0.6  million in 1997 was  primarily  due to  reserves  for  inventory
movement and tooling  obsolescence  in the amount of $0.7 million related to the
industrial  headset product lines. The negative margin in 1996 was primarily due
to a  lower  sales  price  of  the  NoiseBuster(R)  and a  reserve  for  tooling
obsolescence in the amount of $0.3 million.

   Cost of engineering  and development  services  increased 26% to $0.3 million
from $0.2  million  in 1996  primarily  due to the  de-emphasis  of  engineering
development  funding  as a primary  source of revenue  for the  Company as noted
above.

   Selling,  general and administrative expenses for the year increased by 7% or
$0.3 million to $5.2 million from $4.9 million for 1996 which was  primarily due
to increased professional fees and related expenses.

   Depreciation and amortization included in selling, general and administrative
expenses decreased from $0.5 million in 1996 to $0.4 million primarily due to an
increase in fully depreciated machinery and equipment.

   Research  and  development  expenditures  for 1997  decreased  by 11% to $6.2
million  from $7.0  million in 1996,  primarily  due to limited  cash  resources
during most of 1997 to fund internal development projects.

   In 1997,  interest  income  increased  to $0.1 million from near zero in 1996
reflecting the increase in late 1997 of available funds to invest.

   Under all of the Company's  existing  joint venture  agreements at the end of
1997,  the Company was not  required to fund any capital  requirements  of these
joint ventures beyond its initial capital contribution.  In accordance with U.S.
generally accepted accounting principles, when the Company's share of cumulative
losses equals its  investment  and the Company has no obligation or intention to
fund such additional  losses, the Company suspends applying the equity method of
accounting for its investment.

   The  Company  had net  operating  loss  carryforwards  of $76.9  million  and
research and development credit carryforwards of $1.3 million for federal income
tax purposes at December 31, 1997. No tax benefit for these operating losses was
recorded in the Company's financial statements. The Company's ability to utilize
its net operating loss carryforwards may be subject to an annual limitation.

D.    Liquidity and Capital Resources

   The  Company  has  incurred  substantial  losses  from  operations  since its
inception,  which  have been  recurring  and  amounted  to $115.5  million  on a
cumulative  basis through June 30, 1999.  These losses,  which include the costs
for development of products for commercial use, have been funded  primarily from
(1) the sale of common  stock,  including the exercise of warrants or options to
purchase common stock,  (2) the sale of preferred stock  convertible into common
stock, (3) technology licensing fees, (4) royalties,  (5) product sales, and (6)
engineering  and  development   funds  received  from  strategic   partners  and
customers.

   Management  believes that currently available funds will not be sufficient to
sustain the Company for the next 12 months. Such funds consist of available cash
and cash from the  exercise of warrants and  options,  the funding  derived from
technology  licensing  fees,  royalties,   product  sales  and  engineering  and
development revenue.  Reducing operating expenses and capital expenditures alone
will not be sufficient and continuation as a going concern is dependent upon the
level of  realization  of funding  from  technology  licensing  fees,  royalties
product  sales  and  engineering  and  development  services,  all of which  are
presently  uncertain.  In the event that anticipated  technology licensing fees,
royalties,  product  sales and  engineering  and  development  services  are not
realized,  then management believes additional working capital financing must be
obtained. There is no assurance any such financing is or would become available.

   There  can be no  assurance  that  funding  will be  provided  by  technology
licensing fees, royalties,  product sales,  engineering and development revenue.
In that event,  the Company  would have to  substantially  cut back its level of
operations.  These  reductions  could  have an adverse  effect on the  Company's
relations  with its strategic  partners and customers.  Uncertainty  exists with
respect to the  adequacy of current  funds to support the  Company's  activities
until positive cash flow from  operations  can be achieved,  and with respect to
the availability of financing from other sources to fund any cash  deficiencies.
These  uncertainties  raise  substantial  doubt  at June  30,  1999,  about  the
Company's ability to continue as a going concern.

   At June 30,  1999,  cash was  $0.1  million.  The  available  resources  were
invested in interest  bearing money market  accounts.  The Company's  investment
objective is preservation of capital while earning a moderate rate of return.

   The Company's  deficit in working capital increased to $(2.4) million at June
30,  1999,  from  $(1.2)  million  at  December  31,  1998.  This  $1.2  million
deterioration  was primarily due to a decrease in cash and cash  equivalents due
to  increasing  efforts to develop and  introduce  new product lines and to fund
operations for the period.

   During  the  first  six  months  of  1999,  the net  cash  used in  operating
activities  was  $4.5  million,  compared  to $7.3  million  used  in  operating
activities  during the same period of 1998.  The  decrease  of $2.8  million was
primarily due to the write down of the estimated  net  realizable  investment in
TSA.

   Net inventory  decreased during the first six months of 1999 by $0.2 million,
primarily  due to an  increase  in  reserves  for slow  moving  hearing  product
inventory.

   The net cash  provided by  financing  activities  amounted  to $5.0  million,
primarily due to the $1.5 million  convertible notes (see Note 6 - "Notes to the
Condensed  Consolidated  Financial  Statements"  for further  details)  and $3.5
million net proceeds from the Series E Preferred  Stock  financing (see Note 8 -
"Notes to the Condensed Consolidated Financial Statements" for further details).

   The Company has no lines of credit with banks or other  lending  institutions
and therefore has no unused borrowing capacity.

   In January 1998, the Company  adopted a plan that  management  believed would
generate  sufficient funds for the Company to continue its operations into 1999.
The  Company  did not meet the plan's  revenue  targets  for 1998 and,  as noted
below,  found it necessary to raise  additional  capital to fund it's operations
for 1998 and beyond (refer to Notes 1 and 8 - Notes to Financial Statements.).

   Because the Company  did not meet its  revenue  targets for 1998,  it entered
into certain transactions, which provided additional funding as follows:

   On July 15, 1998, the Company  transferred $5,000 and all of the business and
assets of its Hearing Products  Division as then conducted by the Company and as
reflected  on  the  business  books  and  records  of  the  Company  to a  newly
incorporated  subsidiary company, NCT Hearing, in consideration for 6,400 shares
of NCT  Hearing  common  stock,  whereupon  NCT  Hearing  became a  wholly-owned
subsidiary  of the  Company.  The Company  also granted NCT Hearing an exclusive
worldwide  license with respect to all of the  Company's  relevant  patented and
unpatented  technology  relating to Hearing Products in consideration  for (1) a
license fee of $3,000,000  to be paid when proceeds are available  from the sale
of NCT Hearing common stock, and (2) running  royalties  payable with respect to
NCT Hearing's sales of products  incorporating  the licensed  technology and its
sublicensing of such  technology.  It is anticipated that NCT Hearing will issue
additional  shares of its common stock in transactions  exempt from registration
in order to raise additional working capital.

   On July 27, 1998,  the Company  entered  into  subscription  agreements  (the
"Series D Subscription Agreements") to sell 6,000 shares of the Company's Series
D Preferred Stock having an aggregate  stated value of $6.0 million in a private
placement,  pursuant to  Regulation D of the  Securities  Act, to six  unrelated
accredited  investors  through  one dealer (the "1998  Series D Preferred  Stock
Private Placement"). The sale of 6,000 shares of Series D Preferred Stock having
an aggregate  $6.0 million stated value was completed on August 6, 1998, and the
Company received $5.2 million net proceeds. Each share of the Series D Preferred
Stock  has a par  value of $.10 per  share  and a stated  value of one  thousand
dollars  ($1,000)  with an accretion  rate of four percent (4%) per annum on the
stated value.  Each share of Series D Preferred Stock is convertible  into fully
paid and  nonassessable  shares of the Company's common stock subject to certain
limitations.  Under  the  terms of the  Series D  Subscription  Agreements,  the
Company is required to file a registration statement ("the Series D Registration
Statement")  covering  the resale of all shares of common  stock of the  Company
issuable upon conversion of the Series D Preferred Stock then outstanding within
sixty  (60) days  after the  completion  of the 1998  Series D  Preferred  Stock
Private  Placement  (respectively,  the "Series D Filing Date" and the "Series D
Closing Date").  The shares of Series D Preferred Stock become  convertible into
shares of common  stock at any time  commencing  after the earlier of (i) ninety
(90) days after the Series D Closing Date;  (ii) five (5) days after the Company
receives  a "no  review"  status  from the SEC in  connection  with the Series D
Registration Statement; or (iii) the effective date of the Series D Registration
Statement.  The Series D Registration  Statement became effective on October 30,
1998,  and shares of Series D Preferred  Stock became  convertible on that date.
Each share of Series D Preferred Stock is convertible into a number of shares of
common  stock of the Company as  determined  in  accordance  with the  following
formula (the "Series D Conversion Formula"):

                       [(.04) x (N/365) x (1,000)] + 1,000
                       -----------------------------------
                                 Conversion Price
      where

            N           = the  number of days  between  (i) the Series D Closing
                        Date, and (ii) the conversion date.

            Conversion
            Price       = The greater of (i) the amount  obtained by multiplying
                        the Conversion Percentage (which means 80% reduced by an
                        additional  2% for every 30 days  that the  Registration
                        Statement  has not  been  filed  by the  Series D Filing
                        Date) in  effect  as of the  conversion  date  times the
                        average market price for the Company's  common stock for
                        the (5) consecutive  trading days immediately  preceding
                        such date; or (ii) $0.50.

   The conversion  terms of the Series D Preferred Stock also provide that in no
event shall the Company be obligated to issue more than 12,000,000 shares of its
common stock in the  aggregate in  connection  with the  conversion of the 6,000
shares of Series D  Preferred  Stock  issued  under the 1998  Series D Preferred
Stock Private Placement.  The Series D Subscription Agreements also provide that
the  Company  will be  required  to make  certain  payments  in the event of its
failure to effect  conversion  in a timely  manner.  Including  shares of common
stock  issued  for  accretion,  as of March  12,  1999,  all  shares of Series D
Preferred Stock have been converted to 12,273,685 shares of NCT common stock.

   On July 27, 1998, NCT Audio entered into  subscription  agreements  (the "NCT
Audio  Subscription  Agreements")  to sell 60  shares  of NCT  Audio's  Series A
Preferred  Stock having an  aggregate  stated value of $6.0 million in a private
placement,  pursuant to  Regulation D of the  Securities  Act, to six  unrelated
accredited  investors through one dealer (the "1998 NCT Audio Series A Preferred
Stock Private Placement"). The sale of 60 shares of NCT Audio Series A Preferred
Stock having an aggregate  $6.0 million stated value was completed on August 17,
1998.  NCT Audio  received  net proceeds of $5.2 million from the 1998 NCT Audio
Series A Preferred Stock Private Placement. Each share of the NCT Audio Series A
Preferred  Stock has a par  value of $.10 per  share  and a stated  value of one
hundred thousand dollars  ($100,000) with an accretion rate of four percent (4%)
per annum on the stated value.  Each share of NCT Audio Series A Preferred Stock
is convertible  into fully paid and  nonassessable  shares of NCT Audio's common
stock  subject  to  certain  limitations.  Under  the  terms  of the  NCT  Audio
Subscription Agreements,  NCT Audio is required to file a registration statement
(the "NCT Audio  Registration  Statement")  covering the resale of all shares of
common stock of NCT Audio  issuable  upon  conversion  of the NCT Audio Series A
Preferred  Stock then  outstanding  by a date (the  "Series A Filing  Deadline")
which is not later than thirty (30) days after the company  becomes a "reporting
company"  under the the Exchange Act. The shares of NCT Audio Series A Preferred
Stock become convertible into shares of NCT Audio common stock at any time after
the date the company becomes a "reporting  company" under the Exchange Act. Each
share of NCT Audio  Series A  Preferred  Stock is  convertible  into a number of
shares  of  common  stock of NCT  Audio as  determined  in  accordance  with the
following formula (the "NCT Audio Conversion Formula"):

                     [(.04) x (N/365) x (100,000)] + 100,000
                     ---------------------------------------
                                 Conversion Price

      where

            N           = the number of days between (i) the date of  completion
                        of the  sale of the 60  shares  of NCT  Audio  Series  A
                        Preferred  Stock being offered;  and (ii) the conversion
                        date.

            Conversion
            Price        = the greater of (i) the amount obtained by multiplying
                         the Conversion  Percentage  (which means 80% reduced by
                         an  additional  2% for every 30 days that the NCT Audio
                         Registration Statement has not been filed by the Series
                         A Filing  Deadline) in effect as of such date times the
                         average  market price for NCT Audio's  common stock for
                         the (5) consecutive trading days immediately  preceding
                         such date;  or (ii) the "Floor  Price"  which means the
                         lowest  number  per share that will not cause the total
                         number of shares of NCT  Audio  common  stock  issuable
                         upon the  conversion of 60 shares of NCT Audio Series A
                         Preferred Stock to equal or exceed twenty percent (20%)
                         of the issued and outstanding shares of common stock of
                         NCT  Audio on the  date of  issuance  of the NCT  Audio
                         Series A Preferred Stock as long as the common stock of
                         NCT Audio is listed on the  NASDAQ  National  Market or
                         the NASDAQ Small Cap Market  (there is no "Floor Price"
                         if such listing is not so maintained by NCT Audio).

   The conversion  terms of the NCT Audio Series A Preferred  Stock also provide
that in the event that NCT Audio has not become a "reporting  company" under the
Exchange Act by December 31, 1998, or the NCT Audio  Registration  Statement has
not been declared effective by the SEC by December 31, 1998, the holder shall be
entitled to exchange  each share of NCT Audio  Series A Preferred  Stock for 100
shares  of the  Company's  Series D  Preferred  Stock  and  thereafter  shall be
entitled  to all rights and  privileges  of a holder of the  Company's  Series D
Preferred  Stock. On March 30, 1999,  holders of 57 shares of NCT Audio Series A
Preferred  Stock  exercised  this election and converted  their shares into 11.7
million shares of the Company's common stock. As of the date hereof, 3 shares of
the NCT Audio Series A Preferred Stock are issued and outstanding.

   On July 29, 1998,  the Company  initiated a plan to  repurchase  from time to
time up to 10 million  shares of the  Company's  common stock in the open market
pursuant to Rule 10b-18 under the Exchange Act or through  block  trades.  As of
December 31, 1998, the Company had repurchased 5,607,100 shares of the Company's
common  stock at per share prices  ranging  from  $0.3438 to $0.6563.  The stock
repurchase program was terminated on December 30, 1998.

   On September 4, 1998, the Company acquired the issued and outstanding  common
stock of Advancel, a Silicon Valley-based developer of microprocessor cores that
execute Sun Microsystems' Java(TM) code. The acquisition was pursuant to a stock
purchase  agreement dated as of August 21, 1998 among the Company,  Advancel and
certain  shareholders of Advancel.  The consideration for the acquisition of the
Advancel common stock consisted of an initial payment of $1.0 million payable by
the delivery of 1,786,991  shares of the Company's  treasury stock together with
future  payments,  payable  in cash or in  common  stock of the  Company  at the
election  of the  Advancel  Shareholders  based on  Advancel's  earnings  before
interest, taxes, depreciation and amortization (as defined in the Stock Purchase
Agreement) for each of the calendar years 1999,  2000, 2001 and 2002. While each
earnout  payment may not be less than $250,000 in any earnout year,  there is no
maximum  earnout  payment for any earnout  year or for all earnout  years in the
aggregate.  To  determine  the number of shares of the  Company's  common  stock
issuable in connection  with an earnout  payment,  each earnout payment is to be
calculated using the average of the closing prices of the Company's common stock
for each of the  twenty  (20)  business  days  following  the 21st day after the
release of Advancel's  audited year-end  financials for an earnout year. At that
time,  Advancel  Shareholders  will elect to  receive  payment in cash or common
stock of the  Company.  In the event that the Company is unable to maintain  the
registration  statement covering the resale of 1,786,991 shares effective for at
least thirty (30) days, each Advancel Shareholder had the right, until April 15,
1999, to have the Company  redeem up to one-third of the initial  payment shares
acquired  by  such  Advancel  Shareholder  by  paying  in  cash  therefor  a sum
calculated  by using the formula used to  determine  the number of shares of the
Company's common stock to be delivered in payment of the initial payment of $1.0
million.  The cost of the  acquisition has been allocated to the assets acquired
and liabilities assumed based on their fair values as follows:

   Asset acquired and liabilities assumed:

      Current assets                                        $     368,109
      Property, plant and equipment                                 4,095
      Goodwill                                                  1,018,290
      Other assets                                                 13,486
      Current liabilities                                        (485,040)
      Unearned portion of compensatory stock                      141,251
                                                            -------------
      Cost of acquisition (including expenses of $60,191)   $   1,060,191
                                                            =============

   The  acquisition has been accounted for as a purchase and,  accordingly,  the
accompanying  consolidated Financial Statements include the accounts of Advancel
from the date of acquisition.

   On  November  24,  1998,  the  Company  paid  $1,000 in  consideration  for a
wholly-owned subsidiary, DistributedMedia.com,  Inc.. DMC was formed to develop,
install    and   provide   an    audio/visual    advertising    medium    within
commercial/professional settings.

   On December  30,  1998,  the Company  entered  into a series of  subscription
agreements (the "Series E Subscription  Agreements") to sell an aggregate stated
value of up to $8.2 million of Series E Preferred Stock in consideration of $4.0
million, in a private placement, pursuant to Regulation D of the Securities Act,
to six  unrelated  accredited  investors  through one dealer (the "1998 Series E
Preferred  Stock  Private  Placement").  The sale of 8,145  shares  of  Series E
Preferred  Stock having an aggregate of $8.1 million  stated value was completed
on March 12, 1999.  In 1999,  the Company  received net proceeds of $1.8 million
from the 1998 Series E Preferred  Stock  Private  Placement.  In addition to the
above noted Series E  Subscription  Agreements,  the Company  issued and sold an
aggregate amount of $1.7 million of Series E Preferred Stock to three accredited
investors  through the above noted dealer,  in exchange for an aggregate  stated
value of $1.7  million of the  Company's  Series C  Preferred  Stock held by the
three accredited investors. The Company also issued and sold an aggregate amount
of $0.7 million of Series E Preferred Stock to four accredited investors through
the above noted dealer,  in exchange and  consideration  for an aggregate of 2.1
million  shares  of the  Company's  common  stock  held by the  four  accredited
investors.  Each share of the Series E  Preferred  Stock has a par value of $.10
per share and a stated value of one thousand  dollars ($1,000) with an accretion
rate of four percent (4%) per annum on the stated value.  Each share of Series E
Preferred Stock is convertible into fully paid and  nonassessable  shares of the
Company's  common stock subject to certain  limitations.  Under the terms of the
Series E Subscription Agreements, the Company is required to file a registration
statement ("the Series E Registration Statement") on (i) Form S-3 on or prior to
the date which is no more than  sixty  (60) days from the date that the  Company
has issued a total of 7,438 shares of Series E Preferred Stock if filed; or (ii)
Form S-1 on or prior to a date which is no more than  ninety  (90) days from the
date that the Company  has issued a total of 7,438  shares of Series E Preferred
Stock,  covering the resale of all of the Registrable  Securities (the "Series E
Closing Date").  The shares of Series E Preferred Stock become  convertible into
shares of common  stock at any time  commencing  after the earlier of (i) ninety
(90) days after the Series E Closing Date;  (ii) five (5) days after the Company
receives a "no review" status from the SEC in connection  with the  Registration
Statement;  or (iii) the effective date of the Series E Registration  Statement.
Each share of Series E Preferred Stock is convertible into a number of shares of
common  stock of the Company as  determined  in  accordance  with the  following
formula (the "Series E Conversion Formula"):

                       [(.04) x (N/365) x (1,000)] + 1,000
                       -----------------------------------
                                 Conversion Price

      where

            N           = the  number of days  between  (i) the Series E Closing
                        Date, and (ii) the conversion date.

            Conversion
            Price       = the amount obtained by multiplying the Conversion
                        Percentage (which means 80% reduced by an additional
                        2% for every 30 days beyond 60 days from the issuance
                        that the  Registration  Statement has not been filed
                        by the  Company)  in effect  as of the  conversion
                        date times the average  market  price for the  Company's
                        common  stock  for  the  (5)  consecutive  trading  days
                        immediately preceding such date.

     The conversion  terms of the Series E Preferred  Stock also provide that in
no event shall the Company be obligated to issue more than 30,000,000  shares of
its common  stock in the  aggregate in  connection  with the  conversion  of the
10,580  shares of  Series E  Preferred  Stock  issued  under  the 1998  Series E
Preferred Stock Private Placement. The Company is also obligated to pay a 4% per
annum accretion on the stated value of Series E Preferred  Stock. The Company is
given the right to pay the accretion in either cash or common stock.  The Series
E Subscription Agreements also provide that the Company will be required to make
certain  payments in the event of its failure to effect  conversion  in a timely
manner.  As of September 17, 1999, holders of 2,308 shares of Series E Preferred
Stock have  elected to convert  their  shares into  approximately  15.5  million
shares of common stock of the Company.

   In connection with the Series E Preferred Stock, the Company may be obligated
to redeem  the  excess of the  stated  value  over the  amount  permitted  to be
converted into common stock. Such obligation will be triggered in the event that
the Company issues 30,000,000 shares on conversion of Series E Preferred Stock.

     On January 26, 1999,  Carole  Salkind,  spouse of a former  director and an
accredited  investor subscribed and agreed to purchase secured convertible notes
of the  Company in an  aggregate  principal  amount of $4.0  million.  A secured
convertible  note for $1.0 million was signed on January 26, 1999,  and proceeds
were received on January 28, 1999. The Note is to mature on January 25, 2001 and
earn interest at the prime rate as published  from day to day in the Wall Street
Journal from the issue date until the Note  becomes due and payable.  The Holder
shall  have  the  right  at any  time on or prior to the day the Note is paid in
full,  to  convert  at any  time,  all or from  time to  time,  any  part of the
outstanding  and unpaid  amount of the Note into  fully paid and  non-assessable
shares of common stock of the Company at the  conversion  price.  The conversion
price,  as amended by the  parties on  September  19,  1999 on the notes and any
future notes,  shall be the lesser of (i) the lowest closing  transaction  price
for the common stock on the securities market on which the common stock is being
traded,  at any time during  September 1999; (ii) the average of the closing bid
price for the common stock on the securities market on which the common stock is
being  traded,  for  five  (5)  consecutive  trading  days  prior to the date of
conversion;  or (iii) the fixed  conversion price of $0.17. In no event will the
conversion  price be less than $0.12 per share.  The Holder  shall  purchase the
remaining $3.0 million  principal amount of the secured  convertible notes on or
before June 30, 1999. The Company and Holder have agreed to extend such date for
the purchase of remaining  installments of secured convertible notes to Demember
1, 1999. On various dates, the Holder has purchased  additional  installments of
the remaining $3.0 million principal amount of the secured convertible notes. As
of October 11, 1999, the Company has received proceeds  aggregating $3.0 million
from the Holder and has issued secured convertible notes with the same terms and
conditions of the Note described above.

     On March 31, 1999, the Company signed a license agreement to exchange 3,600
shares of Series E Preferred Stock for four (4) DMC network  affiliate  licenses
incorporating  DBSS.  The  exchange of shares of Series E Preferred  Stock is in
lieu of cash consideration. The DBSS technology was developed by the Company for
DMC, a wholly-owned  subsidiary of the Company. DMC was incorporated to develop,
install    and   provide   an    audio/visual    advertising    medium    within
commercial/professional   settings.   DBSS  schedules  advertisers'   customized
broadcast  messages,  which are  downloaded via the Internet with the respective
music genre of choice to the commercial/professional establishments.

   The Company anticipates the sale of such licenses to approximate $1.0 million
each based on regional  and  commercial/professional  settings.  The Company has
developed standard license agreements to coincide with its current business plan
and  delineate the extent and nature of the rights and duties of the Company and
its  licensees.  During the three months ended March 31, 1999,  the Company,  in
accordance with its revenue  recognition  policy,  realized only $2.0 million on
the issuance of such licenses in consideration of the receipt of 3,600 shares of
its Series E Preferred  Stock.  During the three months ended June 30, 1999, the
Company adjusted such revenue to $0.9 million due to the valuation of additional
shares of Series E Preferred Stock issued during the period.

     On August 10, 1999, the Company entered into a subscription  agreement (the
"Series F Subscription  Agreement")  to sell an aggregate  stated value of up to
$12.5  million  (12,500  shares)  of  Series F  Preferred  Stock,  in a  private
placement  pursuant to  Regulation D of the  Securities  Act, to five  unrelated
accredited  investors  through  one dealer (the "1999  Series F Preferred  Stock
Private  Placement").  The Company  received  $1.0 million for the sale of 8,500
shares of Series F Preferred  Stock having an  aggregate of $8.5 million  stated
value. At the Company's  election,  the investors may invest up to an additional
$4.0 million in cash or in kind,  at a future  date.  Each share of the Series F
Preferred  Stock has a par  value of $.10 per  share  and a stated  value of one
thousand  dollars ($1,000) with an accretion rate of four percent (4%) per annum
on the stated value.  Each share of Series F Preferred Stock is convertible into
fully paid and  nonassessable  shares of the Company's common stock,  subject to
certain limitations. Under the terms of the Series F Subscription Agreement, the
Company is required to file a registration statement ("the Series F Registration
Statement")  on Form S-1 on or prior to a date which is no more than  forty-five
(45) days from the date that the Company  has issued a total of 1,000  shares of
Series  F  Preferred  Stock,  covering  the  resale  of all  of the  registrable
securities (the "Series F Closing Date"). The shares of Series F Preferred Stock
become  convertible into shares of common stock at any time commencing after the
earlier of (i) forty-five  (45) days after the Series F Closing Date;  (ii) five
(5) days  after  the  Company  receives  a "no  review"  status  from the SEC in
connection with the Series F Registration Statement; or (iii) the effective date
of the Series F Registration  Statement.  Each share of Series F Preferred Stock
is  convertible  into a number  of  shares of  common  stock of the  Company  as
determined  in accordance  with the following  formula (the "Series F Conversion
Formula"):

                       [(.04) x (N/365) x (1,000)] + 1,000
                       -----------------------------------
                                 Conversion Price

      where

            N           = the  number of days  between  (i) the Series F Closing
                        Date, and (ii) the conversion date.

            Conversion
            Price        = the the amount obtained by multiplying the Conversion
                         Percentage  (which means 80% reduced by an additional
                         2% for every 30 days beyond 60 days from the issuance
                         that the Series F  Registration  Statement has not been
                         filed by the  Company) in effect as of the conversion
                         date times the average market price for the Company's
                         common  stock  for the five (5)  consecutive trading
                         days immediately preceding such date.

   The conversion  terms of the Series F Preferred Stock also provide that in no
event shall the Company be obligated to issue more than 35,000,000 shares of its
common stock in the  aggregate in connection  with the  conversion of the 12,500
shares of Series F  Preferred  Stock  issued  under the 1999  Series F Preferred
Stock  Private  Placement.  The Company is also  obligated to pay a 4% per annum
accretion on the stated value of Series F Preferred  Stock. The Company is given
the right to pay the  accretion  in either  cash or common  stock.  The Series F
Subscription  Agreement  also provides that the Company will be required to make
certain  payments in the event of its failure to effect  conversion  in a timely
manner.  As of the date hereof,  no shares of Series F Preferred Stock have been
converted to NCT common stock.

   In connection with the Series F Preferred Stock, the Company may be obligated
to redeem  the  excess of the  stated  value  over the  amount  permitted  to be
converted into common stock. Such obligation will be triggered in the event that
the Company issues 35,000,000 shares on conversion of Series F Preferred Stock.

   The accompanying  Financial  Statements have been prepared  assuming that the
Company will  continue as a going  concern,  which  contemplates  continuity  of
operations,  realization  of  assets  and  satisfaction  of  liabilities  in the
ordinary  course of business.  The propriety of using the going concern basis is
dependent  upon,  among  other  things,  the  achievement  of future  profitable
operations and the ability to generate  sufficient cash from operations,  public
and private  financings and other funding sources to meet its  obligations.  The
uncertainties  described in the preceding  paragraphs raise substantial doubt at
June 30, 1999 about the Company's  ability to continue as a going  concern.  The
accompanying Financial Statements do not include any adjustments relating to the
recoverability  of the  carrying  amount of  recorded  assets  or the  amount of
liabilities that might result from the outcome of these uncertainties.

   In early 1999, the Company implemented a plan that management believes should
generate sufficient  additional funds for the Company to continue its operations
into 1999.  Under this plan, the Company needs to generate  approximately  $22.7
million to fund its operations in 1999. Included in such amount is approximately
$10.8  million  in sales of new  products  and  approximately  $11.9  million of
technology  licensing fees and royalties.  This amount  excludes any revenues or
cash  inflows  from  the  anticipated  pending  acquisitions  of  the  Company's
subsidiary,  NCT Audio.  The Company  believes that it can generate  these funds
from 1999  operations,  although  there is no  certainty  that the Company  will
achieve this goal. Success in generating  technology  licensing fees,  royalties
and  product  sales is  significant  and  critical to the  Company's  ability to
succeed.  The Company cannot predict  whether it will be successful in obtaining
market acceptance of its new products or in completing its current  negotiations
with respect to licenses and royalty  revenues.  If,  during the course of 1999,
management  of the Company  determines  that it will be unable to meet or exceed
the plan  discussed  above,  the Company will  consider cost  reductions  and/or
additional  financing  alternatives.  The Company will  monitor its  performance
against  the plan on a monthly  basis  and,  if  necessary,  reduce its level of
operations  accordingly.  The Company  believes  that the plan  discussed  above
constitutes a viable plan for the  continuation  of the Company's  business into
2000. See "Forward-Looking Statements" above.

     There can be no  assurance  that  additional  funding  will be  provided by
technology  licensing  fees,  royalties  and product sales and  engineering  and
development revenue or additional capital. In that event, the Company would have
to cut back its level of  operations  substantially  in order to conserve  cash.
These  reductions  could have an adverse effect on the Company's  relations with
its  strategic  partners  and  customers.  See  Note  1  -  Notes  to  Financial
Statements.

   The Company believes that the level of financial resources available to it is
an  essential  competitive  factor.  The Company  may elect to raise  additional
capital,  from  time to  time,  through  equity  or debt  financing  in order to
capitalize on business opportunities and market conditions.

E.    Capital Expenditures

   The Company intends to continue its business strategy of working with supply,
manufacturing,   distribution  and  marketing   partners  to  commercialize  its
technology.  The benefits of this strategy  include:  (i) dependable  sources of
electronic and other  components,  which  leverages on their  purchasing  power,
provides  important  cost savings and accesses the most  advanced  technologies;
(ii) utilization of the manufacturing capacity of the Company's allies, enabling
the Company to  integrate  its active  technology  into  products  with  limited
capital   investment;   and  (iii)  access  to   well-established   channels  of
distribution and marketing capability of leaders in several market segments.

   There were no material  commitments  for capital  expenditures as of June 30,
1999, and no material  commitments are anticipated in the near future except for
the  proposed  acquisition  transactions,  subject to  obtaining  financing,  as
outlined in "The Business - Acquisitions and Proposed Transactions".

F.    Year 2000 Compliance

   The Company  believes  the cost of  administrating  its Year 2000  Compliance
program will not have a material adverse impact on future earnings. However, the
potential  costs and  uncertainties  associated  with any Year  2000  Compliance
program will depend on a number of factors, including software, hardware and the
nature of the industry in which the Company,  its  subsidiaries,  suppliers  and
customers  operate.  In addition,  companies must coordinate with other entities
with which they electronically interact, such as customers, suppliers, financial
institutions,  etc. The Company  estimates that potential  costs will not exceed
$0.1 million.

   Although the Company's  evaluation of its systems is still in process,  there
has been no indication  that the Year 2000  Compliance  issue,  as it relates to
internal  systems,  will have a material  impact on future  earnings.  While the
Company  is not  aware  of any  material  Year  2000  Compliance  issues  at its
customers and suppliers,  such potential problems remain a possibility and could
have a material  adverse  impact on the Company's  future  results.  The Company
estimates completion of the evaluation process by December 1, 1999.


ITEM 8.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
            ACCOUNTING AND FINANCIAL DISCLOSURE

   There have been no disagreements  with independent  accountants on accounting
and financial  disclosure matters as of the Company's 1998 10-K filing, filed as
of April 1, 1999.




<PAGE>


ITEM 9.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

   The  following  table sets forth the names,  ages,  positions and the offices
held by each of the executive  officers and directors of the Company as of April
9, 1999. At the annual meeting of  stockholders  of the Company held on June 24,
1999,  each of the  directors  was reelected to serve as director of the Company
until the next annual meeting of stockholders and until his successor is elected
and qualified.

      Name                   Age             Positions and Offices

      Jay M. Haft            63   Chairman of the Board of Directors
      Michael J. Parrella    51   President, Chief Executive Officer and
                                  Director
      Irene Lebovics         46   Executive Vice President, Marketing
      Cy E. Hammond          44   Senior Vice President, Chief Financial
                                  Officer
      Paul Siomkos, P.E.     52   Senior Vice President, Operations
      Michael A. Hayes,      46   Senior Vice President, Chief Technical
      Ph.D.                       Officer
      Irving M. Lebovics     48   Senior Vice President, Global Sales
      John J. McCloy II      61   Director
      Samuel A. Oolie        62   Director
      Stephan Carlquist      43   Director

   Jay M. Haft  currently  serves as Chairman of the Board of  Directors  of the
Company.  He served as President of the Company from November 1994 to July 1995.
He is also a Director of the Company's  subsidiary,  NCT Audio, a position which
he has held since  August 25, 1997.  In addition,  Mr. Haft is a Director of the
Company's subsidiary,  NCT Hearing, a position to which he was appointed on July
15, 1998.  Mr. Haft is a strategic  and  financial  consultant  for growth stage
companies.  He  is  active  in  international  corporate  finance,  mergers  and
acquisitions,  as well as in the representation of emerging growth companies. He
has  actively  participated  in  strategic  planning  and fund  raising for many
high-tech  companies,  leading edge medical  technology  companies and technical
product,  service and marketing  companies.  He is a Managing General Partner of
Gen Am "1" Venture Fund, an international venture capital fund. Mr. Haft is also
a Director of numerous other public and private corporations,  including Robotic
Vision Systems,  Inc. (OTC), DCAP Group, Inc. (OTC),  Encore Medical Corporation
(OTC), PC Service Source,  Inc. (OTC),  DUSA  Pharmaceuticals,  Inc. (OTC), Oryx
Technology Corp.  (OTC), and Thrift  Management,  Inc. (OTC). He is currently of
counsel to Parker Duryee Rosoff & Haft, in New York. He was  previously a senior
corporate partner of such firm (1989-1994), and prior to that a founding partner
of  Wofsey,  Certilman,  Haft et al  (1966-1988).  He is a former  member of the
Florida Commission for Government  Accountability to the People and Treasurer of
the Miami City Ballet.

   Michael J. Parrella  currently serves as President,  Chief Executive  Officer
and  Director of the  Company.  He was  elected  President  and Chief  Operating
Officer  of the  Company in  February  1988 and  served in that  capacity  until
November 1994.  From November 1994 to July 1995 Mr. Parrella served as Executive
Vice  President  of the Company.  He  initially  became a Director in 1986 after
evaluating  the  application  potential  of  the  Company's  noise  cancellation
technology.  At that time, he formed an investment  group to acquire  control of
the Board and to raise new capital to  restructure  the Company and its research
and  development  efforts.  Mr.  Parrella was appointed a Director on August 25,
1997, and serves as Chief Executive Officer and Acting President of NCT Audio, a
position to which he was elected on September 4, 1997. In addition, Mr. Parrella
is a Director of NCT Hearing,  a position to which he was  appointed on July 15,
1998. Mr.  Parrella  served as Chairman of the Board of  Environmental  Research
Information, Inc., an environmental consulting firm, from December 1987 to March
1991.

   Irene Lebovics  currently  serves as Executive Vice President,  Marketing and
Communications,  and President of NCT Hearing, a wholly-owned  subsidiary of the
Company.  She joined the Company as Vice  President of NCT and  President of NCT
Medical  Systems  (NCTM) in July 1989.  In March  1990,  NCTM became part of NCT
Personal Quieting and Ms. Lebovics served as President. In January 1993, she was
appointed  Senior Vice President of the Company.  In November 1994, Ms. Lebovics
became  President of NCT Hearing.  From August 1, 1995, to May 1, 1996, she also
served as Secretary of the Company.  Ms. Lebovics has held various  positions in
product  marketing  with  Bristol-Myers,  a consumer  products  company,  and in
advertising  with  McCaffrey  and McCall.  On April 13, 1999,  Ms.  Lebovics was
elected  Secretary  of the  Company.  Irene  Lebovics is the spouse of Irving M.
Lebovics, Senior Vice President, Global Sales.

   Cy E. Hammond  currently  serves as Senior Vice  President,  Chief  Financial
Officer of the Company.  He joined the Company as Controller in January 1990 and
was  appointed a Vice  President in February  1994.  Mr.  Hammond also serves as
Acting Chief  Financial  Officer and Treasurer of NCT Audio, a position to which
he was elected on September 4, 1997.  During 1989, he was Treasurer and Director
of Finance for Alcolac, Inc., a multinational specialty chemical producer. Prior
to 1989 and from 1973, Mr. Hammond served in several senior finance positions at
the Research Division of W.R. Grace & Co., the last of which included management
of the division's worldwide financial operations.

   Paul  Siomkos,  P.E.,  joined NCT in April 1998 as Senior Vice  President  of
Operations.  Prior  to NCT,  Mr.  Siomkos  held  the  position  of  Director  of
Operations at Perkin-Elmer,  a major technology product  manufacturer.  For more
than 20  years,  Mr.  Siomkos  managed  a  production  volume  in excess of $250
million. Mr. Siomkos holds a Bachelor's in Mechanical  Engineering from the City
College  of New  York,  a  Master's  in  Industrial  Engineering  from  Columbia
University and an MBA in Finance from the University of Connecticut.  He is also
a licensed Professional Engineer.

   Michael A. Hayes,  Ph.D.,  currently  serves as Senior Vice President,  Chief
Technical  Officer after joining the Company in 1996.  During 1995 and 1994, Dr.
Hayes served as Deputy Project Director,  Research Support for Antarctic Support
Associates,  with operations in Chile, New Zealand,  Australia,  and Antarctica.
From 1991 to 1994, he served as Deputy Program Manager,  Special  Payloads,  for
Martin  Marietta  Government  Services  (formerly  General  Electric  Government
Services) while directly managing critical spacecraft  sub-system and instrument
development for Goddard Space Flight Center.  Prior to 1991, Dr. Hayes served as
a research  faculty member at Georgia  Institute of Technology,  and as a Senior
Process Engineer at Texas Instruments.

   Irving M. Lebovics  currently serves as Senior Vice President,  Global Sales.
He joined the Company in February 1998 as Vice President,  Worldwide Sales. From
January 1996 to February 1998, Mr.  Lebovics was a principal of Enhanced  Signal
Processing which  exclusively sold the Company's  technologies to large original
equipment  manufacturers.  From  1993  to  1996,  Mr.  Lebovics  served  as Vice
President  of Sales for  Kasten  Chase  Applied  Research,  a wide area  network
hardware and software  provider to companies such as Dow Jones and the Paris and
Madrid stock exchanges. From 1985 to 1993, Mr. Lebovics served as Vice President
of Sales for Relay Communications,  a provider of PC-to-mainframe communications
software and Microcom,  Inc.  (which acquired Relay  Communications),  a leading
provider  of modems and local  area  network  equipment  including  bridges  and
routers.  Irving M.  Lebovics is the spouse of Irene  Lebovics,  Executive  Vice
President of the Company.

   John J. McCloy II currently serves as a Director of the Company. He served as
Chief Executive  Officer of the Company from September 1987 to November 1994 and
as its Chairman of the Board from September 1986 to November 1994. Additionally,
he served as Chief Financial  Officer from November 1990 to February 1993 and as
its  Secretary-Treasurer  from October 1986 to September  1987.  Mr.  McCloy was
appointed a Director of the  Company's  subsidiary,  NCT Audio,  on November 14,
1997.  Since  1981,  he has been a private  investor  concentrating  on  venture
capital and early stage  investment  projects  in a variety of  industries.  Mr.
McCloy is also a director of American University in Cairo, the Sound Shore Fund,
Inc., and the Atlantic Council.

   Sam Oolie  currently  serves as a Director  of the  Company.  Mr.  Oolie also
serves as a Director of the Company's subsidiary, NCT Audio, a position to which
he was  appointed  on  September  4, 1997.  He is Chairman  and Chief  Executive
Officer of NoFire  Technologies,  Inc., a manufacturer of high  performance fire
retardant  products,  and has held that  position  since August 1995. He is also
Chairman of Oolie Enterprises, an investment company, and has held that position
since July 1985. Mr. Oolie  currently  serves as a director of Avesis,  Inc. and
Comverse Technology,  Inc. He has also served as a director of CFC Associates, a
venture capital partnership, from January 1984 to December 1998.

   Stephan  Carlquist was elected as a Director of the Company on July 14, 1997,
and currently serves as a Director of the Company.  Mr. Carlquist also currently
serves as a Director of NCT Audio since his appointment on November 14, 1997. He
is President of Electrolux IT Solutions  with  worldwide  responsibility  for IT
Services within the Electrolux Group and has held this position since June 1998.
From 1993 to June 1998, Mr.  Carlquist was President of ABB Financial  Services,
Inc. (USA), one of four business segments in the ABB Group and from June 1990 to
June 1998,  he was as well  President of ABB Treasury  Center  (USA),  Inc. From
April  1988 to 1990,  he was  Executive  Vice  President  of ABB World  Treasury
Center,  Zurich,  and from April 1986 to April 1988, he was the President of the
Geneva  branch of ASEA  Capital  Corporation.  Mr.  Carlquist  joined ASEA AB in
September  1983 as Manager,  International  Cash  Management  and served in that
capacity until April 1986.  From February 1981 to April 1983, he was employed as
a Foreign Exchange Manager/Cash Manager at Atlas Copco AB.




<PAGE>


ITEM 10.    EXECUTIVE COMPENSATION

A.    Executive Compensation and Summary Compensation Table

   Set forth  below is certain  information  for the three  fiscal  years  ended
December  31,  1998,  1997 and 1996  relating  to  compensation  received by the
Company's  Chief  Executive  Officer and all  executive  officers of the Company
other  than the Chief  Executive  Officer  (collectively  the  "Named  Executive
Officers")  whose  total  annual  salary  and bonus for the  fiscal  year  ended
December 31, 1998 exceeded $100,000 for services rendered in all capacities.

<TABLE>
<CAPTION>


                                                                                       Securities
                                                                                       Underlying
                                                                   Other Annual        Options/Warrants    All Other
Name and Principal Position      Year    Salary($)    Bonus($)     Compensation($)     SARs(#)             Compensation
- -----------------------------------------------------------------------------------------------------------------------

<S>                              <C>     <C>          <C>            <C>               <C>        <C>      <C>     <C>
Michael J. Parrella              1998    $120,000     $205,889       $20,615           12,000,000 (2)      $ 5,918 (4)
  President and                  1997     120,000      243,058        15,348            3,062,500 (3)        5,218 (4)
  Chief Executive Officer (1)    1996     120,000      106,885        15,348              475,000            5,218 (4)

Paul D. Siomkos                  1998     105,192       78,125 (5)     8,367            1,000,000 (2)            -
  Senior Vice President,         1997           -            -             -                    -                -
  Operations                     1996           -            -             -                    -                -

Cy E. Hammond                    1998      94,000       42,570        12,000              500,000 (2)            -
  Senior Vice President,         1997      94,000       65,939             -              150,000 (6)            -
  Chief Financial Officer        1996      94,000            -             -                    -                -

Irving M. Lebovics               1998      89,583 (7)        -        27,917              600,000 (2)            -
  Senior Vice President,         1997           -            -             -              100,000 (7)            -
  Global Sales                   1996           -            -             -              100,000 (7)            -

John B. Horton                   1998     105,000            -        12,000              200,000 (2)            -
  Senior Vice President,         1997     105,000       50,000             -              325,000 (10)           -
  General Counsel and Secretary  1996     116,932 (9)        -             -                    -                -

Irene Lebovics                   1998     105,000            -        12,000            2,000,000 (2)            -
  Executive Vice President, and  1997     105,000            -             -              301,250 (11)           -
  President of NCT Hearing       1996     105,000            -             -                    -                -
  Products, Inc.
</TABLE>

(1)  Mr. Haft was elected  Chairman of the Board and  relinquished  the title of
     Chief Executive Officer on July 17, 1996. Prior thereto,  and from November
     15, 1994, Mr. Haft served as  Co-Chairman of the Board and Chief  Executive
     Officer.   From  July  17,  1996  to  June  19,  1997,  the  authority  and
     responsibility  of the Chief Executive  Officer were delegated by the Board
     of Directors to the  Executive  Committee  consisting  of Messrs.  Haft and
     Parrella with Mr. Haft serving as the  Committee's  Chairman.  Mr. Parrella
     was elected Chief Executive Officer on June 19, 1997.

(2)  Refer to "Options  and  Warrants  Granted in 1998" table and the  footnotes
     thereto.  On December 4, 1998, the following options were cancelled:  as to
     Mr. Parrella,  6,000,000 shares;  as to Mr. Siomkos,  500,000 shares; as to
     Mr. Hammond, 250,000 shares; as to Mr. Lebovics,  300,000 shares; as to Mr.
     Horton, 100,000 shares; and as to Ms. Lebovics, 1,000,000 shares.

(3)  Includes a warrant to purchase 862,500 shares of the Company's common stock
     and an option to purchase  250,000 shares of the Company's  common stock as
     new grants due to the extension of the  expiration  dates for an additional
     two years.

(4)  Consists of annual  premiums for a $2.0  million  personal  life  insurance
     policy paid by the Company on behalf of Mr. Parrella.

(5)  Represents  the fair market value on the date of grant of 100,000 shares of
     the  Company's  common  stock  issued  in  connection  with  his  offer  of
     employment.

(6)  Includes a warrant to purchase 25,000 shares of the Company's  common stock
     as a new  grant  due  to  the  extension  of  the  expiration  date  for an
     additional two years.

(7)  From January 1, 1996 to February 12, 1998,  services  were  rendered to the
     Company by Enhanced Signal Processing ("ESP"), a firm in which Mr. Lebovics
     was a  principal.  During that period,  ESP received  $0.5 million from the
     Company,  which  included  but was not limited to Mr.  Lebovics'  services.
     While employed by ESP, ESP received  options to purchase  400,000 shares of
     the Company's common stock of which options to purchase 200,000 shares were
     assigned to Mr. Lebovics.


<PAGE>

(8)  Mr. Horton resigned as Senior Vice President, General Counsel and Secretary
     on February 19, 1999. Ms. Lebovics was elected  Secretary of the Company on
     April 13, 1999.

(9)  Mr. Horton was elected Senior Vice President, General Counsel and Secretary
     of the Company on May 6, 1996.  Services  were  rendered by Mr. Horton as a
     consultant to the Company for the period January, 1995 through April, 1996.

(10) Includes an option to purchase 200,000 shares of the Company's common stock
     as a new  grant  due  to  the  extension  of  the  expiration  date  for an
     additional two years.

(11) Includes a warrant to purchase 201,250 shares of the Company's common stock
     as a new  grant  due  to  the  extension  of  the  expiration  date  for an
     additional two years.

Stock Options and Warrants

   The following table summarizes the Named Executive Officers' stock option and
warrant activity during 1998:

<TABLE>
<CAPTION>
                          Options and Warrants Granted in 1998

                                                                                     Potential Realized Value
                                                                                     at Assumed Annual
                      Underlying     Total Options                                   Rates of Stock Price
                      Options        and Warrants                                    Appreciation for Option
                      and            Granted to      Exercise                        and Warrant Term (6)
                      Warrants       Employees       Price       Expiration       -------------------------------
Name                  Granted        in 1998         Per Share   Date                  5%            10%
- -------------------   ----------     -------------   ---------   ----------       -------------------------------

<S>                   <C>               <C>          <C>         <C>              <C>             <C>
Michael J. Parrella   6,000,000 (1)     27.3%        $0.3125     01/14/08         $1,045,296      $2,563,715
                      6,000,000 (2)     27.3%         1.0625         -   (2)               - (2)           - (2)

Paul D. Siomkos         500,000 (3)      2.3%         0.3125     04/19/08             87,108         213,643
                        500,000 (2)      2.3%         0.7813         -   (2)               - (2)           - (2)

Cy E. Hammond           250,000 (4)      1.1%         0.3125     02/13/08             43,554         106,821
                        250,000 (2)      1.1%         1.0313         -   (2)               - (2)           - (2)

Irving M. Lebovics      300,000 (5)      1.4%         0.3125     02/13/08             52,265         128,186
                        300,000 (2)      1.4%         1.0313         -   (2)               - (2)           - (2)

John B. Horton          100,000 (4)      0.5%         0.3125     02/13/08             17,422          42,729
                        100,000 (2)      0.5%         1.0313         -   (2)               - (2)           - (2)

Irene Lebovics        1,000,000 (4)      4.5%         0.3125     02/13/08            174,216         427,286
                      1,000,000 (2)      4.5%         1.0313         -   (2)               - (2)           - (2)
</TABLE>

(1)  Options to purchase these shares were granted pursuant to the 1992 Plan, of
     which an option to purchase  2,000,000 shares is currently  exercisable and
     the remaining amount vest over the passage of time.

(2)  Options to purchase these shares were cancelled on December 4, 1998.

(3)  Options to purchase these shares were granted pursuant to the 1992 Plan and
     in connection  with an offer of employment and vest 25% immediately and 25%
     on the anniversary date each year following.

(4)  Options to purchase these shares were granted pursuant to the 1992 Plan and
     vested 20% on October 20, 1998 upon the Company's stockholders' approval of
     the increase in the number of shares of the Company's common stock included
     in the 1992 Plan. The remaining  amount vest 20% on the anniversary date of
     each grant.

(5)  Options to purchase these shares were granted pursuant to the 1992 Plan and
     vested 25% on October 20, 1998 upon the Company's stockholders' approval of
     the increase in the number of shares of the Company's common stock included
     in the 1992 Plan. The remaining  amount vest 25% on the anniversary date of
     each grant.

(6)  The dollar amounts on these columns are the result of  calculations  at the
     5% and 10% rates  required by the SEC and,  therefore,  are not intended to
     forecast possible future appreciation, if any, of the stock price.
<PAGE>

<TABLE>
<CAPTION>
                    1998 Aggregated Options and Warrant Exercises and
                       December 31, 1998 Option and Warrant Values

                                                   Number of Shares
                    Number                         Underlying                       Value of Unexercised
                    of                             Unexercised Options              In-the-Money Options
                    Shares                         and Warrants at                  and Warrants at
                    Acquired                       December 31, 1998                December 31, 1998
                    on          Value         ----------------------------      ----------------------------
Name                Exercise    Realized      Exercisable    Unexercisable      Exercisable    Unexercisable
- ------------------- --------    --------      -----------    -------------      -----------    -------------

<S>                             <C>            <C>             <C>                <C>             <C>
Michael J. Parrella       -     $     -        6,237,000       4,000,000          $ 7,043         $    -

Paul D. Siomkos           -           -          125,000         375,000                -              -

Cy E. Hammond             -           -          444,718         200,000              783              -

Irving M. Lebovics        -           -          275,000         225,000            1,565              -

John B. Horton            -           -          654,417          80,000              783              -

Irene Lebovics            -           -          792,550         800,000            1,565              -
</TABLE>


Compensation Arrangements with Certain Officers and Directors

   On February  1, 1996,  the  Compensation  Committee  awarded Mr.  Parrella an
incentive  bonus  equal  to 1% of the  cash  received  by the  Company  upon the
execution of the agreement or other documentation  evidencing  transactions with
unaffiliated  parties (other than certain parties involved in transactions  then
in negotiation) or otherwise  received at the closing of said transactions which
occur subsequent to January 1, 1996.

Compensation Committee Interlocks and Insider Participation

     During the fiscal year ended  December  31,  1998,  the  following  persons
served as  members  of the  Compensation  Committee  of the  Company's  Board of
Directors:  Stephan  Carlquist,  Morton Salkind and Sam Oolie. Mr. Carlquist was
Chairman of the Committee during such fiscal year.  Messrs.  Carlquist and Oolie
have  also  served  as  members  of the Board of  Directors  of NCT Audio  since
November 14, 1997, and September 4, 1997, respectively.  Mr. Salkind resigned as
Director of the Company and Director of NCT Audio on January 19, 1999.

   In October 1990, the Company's Board of Directors  authorized the issuance of
warrants to acquire  420,000  shares of common stock to each of Messrs.  McCloy,
Parrella and Oolie and Ms. Lebovics,  exercisable through September 30, 1994, at
$0.375 per share,  such price  being the market  price of the  Company's  common
stock on the date of such authorization. The Board of Directors took such action
based upon each such person's commitment to extend his or her personal guarantee
on a joint and several basis with the others in support of the Company's attempt
to  secure  bank or other  institutional  financing,  the  amount of which to be
covered by the guarantee would not exceed  $350,000.  No firm commitment for any
such  financing has been secured by the Company and at present no such financing
is being  sought.  However,  each of such  persons'  commitment  to furnish said
guarantee continues in full force and effect.

   In 1989, the Company established a joint venture with Environmental  Research
Information, Inc., ("ERI") to jointly develop, manufacture and sell (i) products
intended  for  use  solely  in  the  process  of  electric   power   generation,
transmission and distribution and which reduce noise and/or vibration  resulting
from such process, (ii) personal quieting products sold directly to the electric
utility  industry,  and  (iii)  products  that  reduce  noise  and/or  vibration
emanating from fans and fan systems (collectively, "Power and Fan Products"). In
1991, in connection  with the  termination  of this joint  venture,  the Company
agreed,  among other  things,  during the period  ending  February  1996 to make
payments  to ERI  equal to (i)  4.5% of the  Company's  sales  of Power  and Fan
Products  and (ii)  23.75% of fees  derived by the  Company  from its license of
Power and Fan Products technology,  subject to an overall maximum of $4,500,000.
Michael J. Parrella,  President of the Company,  was Chairman of ERI at the time
of both  the  establishment  and  termination  of the  joint  venture  and  owns
approximately 12% of the outstanding  capital of ERI. In addition,  Jay M. Haft,
Co-Chairman  and Chief  Executive  Officer  of the  Company,  shares  investment
control over an additional  24% of the  outstanding  capital of ERI. The Company
believes  that  the  respective  terms of both the  establishment  of the  joint
venture with ERI and its  termination  were  comparable to those that could have
been  negotiated  with other  persons or entities.  During the fiscal year ended
December 31, 1998, the Company was not required to make any such payments to ERI
under these agreements.
<PAGE>
   In 1993, the Company entered into three Marketing Agreements with Quiet Power
Systems,  Inc.  ("QSI")  (until  March 2, 1994,  "Active  Acoustical  Solutions,
Inc."),  a company which is 33% owned by ERI and 2% owned by Mr. Haft. Under the
terms of one of these Marketing  Agreements,  QSI has undertaken to use its best
efforts to seek research and  development  funding for the Company from electric
and natural gas utilities for applications of the Company's  technology to their
industries.  In exchange for this undertaking,  the Company has issued a warrant
to QSI to purchase  750,000 shares of Common Stock at $3.00 per share.  The last
sale price for the Common Stock reported on the NASDAQ National Market System on
May 15, 1993,  the date of the  Marketing  Agreement,  was $2.9375.  The warrant
becomes  exercisable  as to  specific  portions of the total  750,000  shares of
Common Stock upon the occurrence of defined events  relating to QSI's efforts to
obtain such funding for the Company. When such defined events occur, the Company
will  record a charge  for the  amount by which the  market  price of the Common
Stock on such  date  exceeds  $3.00  per  share,  if any.  The  warrant  remains
exercisable  as to each such portion from the  occurrence  of the defined  event
through  October 13,  1998.  As of December  31,  1994,  contingencies  had been
removed  against  525,000  warrants  resulting  in a  1993  non-cash  charge  of
$120,250.  This Marketing  Agreement also grants to QSI a non-exclusive right to
market the  Company's  products that are or will be designed and sold for use in
or with equipment used by electric and/or natural gas utilities for non-retrofit
applications in North America.  QSI is entitled to receive a sales commission on
any sales to a customer of such  products for which QSI is a procuring  cause in
obtaining  the first order from such  customer.  In the case of sales to utility
company customers, the commission is 6% of the revenues received by the Company.
On sales to original equipment manufacturers for utilities, the commission is 6%
of the gross  revenue NCT  receives on such sales from the customer in the first
year, 4% in the second year, 2% in the third year, 1% in the fourth year and .5%
in any future years after the fourth year.  QSI is also entitled to receive a 5%
commission  on any research and  development  funding it obtains for NCT, and on
any license  fees it obtains for the Company  from the license of the  Company's
technology.  The  initial  term of  this  Agreement  is  three  years  renewable
automatically  thereafter on a  year-to-year  basis unless a party elects not to
renew.

   Under the  terms of the  second of the  three  Marketing  Agreements,  QSI is
granted a non-exclusive  right to market the Company's products that are or will
be  designed  and sold for use in or with  feeder  bowls  throughout  the world,
excluding Scandinavia and Italy. Under this Marketing Agreement, QSI is entitled
to  receive  commissions  similar  to those  payable  to end  user and  original
equipment  manufacturer  customers  described  above.  QSI is also  entitled  to
receive  the same 5%  commission  described  above on research  and  development
funding and  technology  licenses which it obtains for the Company in the feeder
bowl area.  The initial  term of this  Marketing  Agreement  is three years with
subsequent automatic one-year renewals unless a party elects not to renew.

   Under the terms of the third Marketing Agreement, QSI is granted an exclusive
right to market the Company's products that are or will be designed and sold for
use in or with  equipment  used by electric  and/or  natural gas  utilities  for
retrofit  applications  in North  America.  QSI is  entitled  to receive a sales
commission  on any sales to a customer of such  products  equal to 129% of QSI's
marketing  expenses  attributable  to the marketing of the products in question,
which expenses are to be deemed to be the lesser of QSI's actual expenses or 35%
of the revenues  received by the Company from the sale of such products.  QSI is
also  entitled to receive a 5% commission  on research and  development  funding
similar  to  that  described  above.  QSI's  exclusive  rights  continue  for an
indefinite  term  provided it meets  certain  performance  criteria  relating to
marketing efforts during the first two years following  product  availability in
commercial  quantity and minimum levels of product sales in subsequent years. In
the event QSI's rights  become  non-exclusive,  depending  on the  circumstances
causing  such change,  the initial term then becomes  either three or five years
from the date of this Marketing  Agreement,  with subsequent  one-year automatic
renewals in each instance  unless  either party elects not to renew.  During the
fiscal year ended  December  31,  1998,  the Company was not required to pay any
commissions to QSI under any of these Marketing Agreements.

   The Company has also  entered into a Teaming  Agreement  with QSI under which
each  party  agrees  to  be  responsible  for  certain  activities  relating  to
transformer  quieting system development  projects to be undertaken with utility
companies.  Under this Teaming Agreement,  QSI is entitled to receive 19% of the
amounts to be received from participating  utilities and the Company is entitled
to receive 81%. During the fiscal year ended December 31, 1998, the Company made
no payments to QSI for project management services.
<PAGE>

   In March 1995,  the Company  entered into a Master  Agreement  with QSI under
which QSI was granted an exclusive  worldwide  license under certain NCT patents
and technical  information to market, sell and distribute  transformer  quieting
products,  turbine  quieting  products and certain other products in the utility
industry. Under the Master Agreement, QSI is to fund development of the products
by the Company and the Company is to manufacture the products.  However, QSI may
obtain  the right to  manufacture  the  products  under  certain  circumstances,
including NCT's failure to develop the products or the failure of the parties to
agree on certain  development  matters.  In  consideration of the rights granted
under the  Master  Agreement,  QSI is to pay the  Company a royalty of 6% of the
gross  revenues  received  from the sale of the  products  and 50% of the  gross
revenues  received from  sublicensing the rights granted to QSI under the Master
Agreement  after  QSI  has  recouped  150%  of  the  costs  it  incurred  in the
development of the products in question. The Company is obligated to pay similar
royalties to QSI on its sale of the products and the licensing of rights covered
under the Master  Agreement  outside  the  utility  industry  and from sales and
licensing  within the  utility  industry  in the Far East.  In  addition  to the
foregoing  royalties,  QSI is to  pay an  exclusivity  fee  to  the  Company  of
$750,000; $250,000 of which QSI paid to the Company in June 1994. The balance is
payable in equal monthly  installments of $16,667 beginning in April 1995. QSI's
exclusive rights become  non-exclusive  with respect to all products if it fails
to pay any  installment  of the  exclusivity  fee when due.  QSI also loses such
rights  with  respect  to any  given  product  in the event it fails to make any
development  funding payment  applicable to that product.  The Master  Agreement
supersedes  all other  agreements  relating to the  products  covered  under the
Master  Agreement,  including  those  agreements  between  the  Company  and QSI
described above.

   Immediately following the execution to the Master Agreement,  the Company and
QSI entered into a letter agreement  providing for the termination of the Master
Agreement at the Company's election if QSI did not pay approximately $500,000 in
payables then owed to the Company by May 15, 1995.

   In April 1995,  the Company and QSI entered  into a second  letter  agreement
under  which QSI  agreed to  forfeit  and  surrender  the five year  warrant  to
purchase  750,000  shares of the Company's  common stock issued to QSI under the
first Marketing Agreement described above. In addition,  the $500,000 balance of
the  exclusivity  fee  provided  for under the Master  Agreement  was reduced to
$250,000 to be paid in 30 monthly  installments  of $8,333 each.  The payment of
the indebtedness to be paid under the first agreement described in the preceding
paragraph  also was  revised to be the earlier of May 15,  1996,  or the date of
closing of a financing of QSI in an amount  exceeding  $1.5  million,  whichever
first  occurs.  Such  indebtedness  is to be  evidenced  by a  promissory  note,
nonpayment of which is to constitute  an event of  termination  under the Master
Agreement.

   On May 21, 1996,  the Company and QSI entered  into a third letter  agreement
extending the time by which the payments from QSI to the Company under the April
1995 letter  agreement  described above were to be made.  Under the third letter
agreement,  the payment of certain  arrearages in the payment of the exclusivity
fee was to be made not later than June 15, 1996, with the balance  continuing to
be payable by monthly  payments  of $8,333 as  provided  in the May 1995  letter
agreement. In addition, the payment of the other indebtedness owed by QSI to the
Company was to be paid by a payment of $25,000 at the time QSI obtained  certain
anticipated  financing,  with the  balance  paid by monthly  payments of $15,000
each. Default in QSI's timely payment of any of the amounts specified in the May
21, 1996 letter  agreement was to cause the immediate  termination of the Master
Agreement and all rights granted to QSI thereunder.

   On April 9, 1997, the Company and QSI entered into a fourth letter  agreement
revising  the payment  schedule  set forth in the May 21, 1996 letter  agreement
applicable to the payment of the  indebtedness  owed to the Company by QSI other
than the unpaid portion of the exclusivity fee. Under the revised schedule,  the
full amount of such indebtedness is to be paid by an initial payment of $125,000
on or before  April 21,  1997,  and a second  payment of  $200,000 on January 1,
1998.  The  Company  is also  entitled  to  receive  15% of any other  financing
obtained by QSI in the interim and  interest at the rate of 10% per annum on the
unpaid  amount  of such  indebtedness  from  July 1,  1997.  The  fourth  letter
agreement also provides for the continuation of QSI's payment of the exclusivity
fee in accordance with the earlier letter agreements,  as well as the payment of
$11,108 by April 21, 1997,  for headset  products  sold by the Company to QSI in
1996.  In the event of a default in QSI's  timely  payment of any of the amounts
specified  in the April 9, 1997 letter  agreement,  the Company has the right to
cause the  termination  of the Master  Agreement  and all rights  granted by QSI
thereunder upon ten (10) days notice of termination to QSI.


<PAGE>

   As of  August  31,  1999,  QSI  owes  the  Company  $239,000,  which is fully
reserved, for the exclusivity fee, rent and engineering services.

   The Company believes that the terms of its agreements with QSI are comparable
to those that it could have negotiated with other persons or entities.

     On January 26, 1999,  Carole  Salkind,  spouse of a former  director and an
accredited investor, subscribed and agreed to purchase secured convertible notes
of the  Company in an  aggregate  principal  amount of $4.0  million.  A secured
convertible  note, for $1.0 million was signed on January 26, 1999, and proceeds
were received on January 28, 1999. The Note is to mature on January 25, 2001 and
earn interest at the prime rate, as published from day to day in the Wall Street
Journal,  from the issue date until the Note becomes due and payable. The Holder
shall  have  the  right  at any  time on or prior to the day the Note is paid in
full,  to  convert  at any  time,  all or from  time to  time,  any  part of the
outstanding  and unpaid amount of the Note,  into fully paid and  non-assessable
shares of common stock of the Company at the  conversion  price.  The conversion
price,  as amended by the  parties on  September  19,  1999 on the notes and any
future notes,  shall be the lesser of (i) the lowest closing  transaction  price
for the common stock on the securities market on which the common stock is being
traded,  at any time during  September 1999; (ii) the average of the closing bid
price for the common stock on the securities market on which the common stock is
being  traded,  for  five  (5)  consecutive  trading  days  prior to the date of
conversion;  or (iii) the fixed  conversion price of $0.17. In no event will the
conversion  price be less than $0.12 per share.  The Holder  shall  purchase the
remaining $3.0 million  principal amount of the secured  convertible notes on or
before June 30, 1999. The Company and Holder have agreed to extend such date for
the purchase of remaining  installments of secured convertible notes to December
1, 1999. On various dates, the Holder has purchased  additional  installments of
the remaining $3.0 million principal amount of the secured convertible notes. As
of October 11, 1999, the Company has received proceeds  aggregating $3.0 million
from the Holder and has issued secured convertible notes with the same terms and
conditions of the Note described above.

Compensation Committee Report on Executive Compensation

   As  previously  reported,   at  the  conclusion  of  the  Annual  Meeting  of
Stockholders on July 17, 1996, Mr. Haft resigned as Chief  Executive  Officer of
the Company and was appointed  Chairman of the Board of Directors.  The Board of
Directors  designated  an  Executive  Committee  comprised  of Messrs.  Haft and
Parrella,  with Mr. Haft acting as the Chairman of the  Committee.  The Board of
Directors granted the Executive  Committee the power and authority to act in the
place of the Chief  Executive  Officer during the existence of a vacancy in that
office. On June 19, 1997, Mr. Parrella was re-elected  President and was elected
Chief Executive Officer of the Company.  At the conclusion of the Annual Meeting
of Stockholders  on October 20, 1998, Mr. Parrella was re-elected  President and
Chief Executive Officer of the Company.

   Mr.  Parrella's  salary for 1998 was  continued  at the rate of $120,000  per
year,  the same as his  salary  in 1997 and 1996.  As  reported  in last  year's
Compensation  Committee Report, on May 8, 1995, the Compensation  Committee,  in
recognition of the efforts of Mr.  Parrella  under the difficult  conditions the
Company was then facing and in  recognition  of the  importance of his continued
services to the ongoing restructuring program, awarded Mr. Parrella a cash bonus
of 1% of the  cash to be  received  by the  Company  upon the  establishment  of
certain significant business  relationships.  Any such percentage bonus was made
contingent upon the execution of relevant documentation or other form of closing
with regard to these  relationships.  Effective January 1, 1996, the above noted
percentage  bonus  arrangement  was  extended  indefinitely  until  modified  or
terminated by the Board of Directors.  Mr. Parrella was paid a bonus of $205,889
under this percentage  bonus  arrangement  during 1998. On January 15, 1998, the
Board of Directors  granted Mr. Parrella an option to purchase  6,000,000 shares
of the  Company's  common stock.  Vesting  requirements  were as follows:  As to
2,000,000  shares,  the date on which  the  Company's  stockholders  approve  an
amendment to the 1992 Plan  increasing  the number of shares covered by the 1992
Plan to  30,000,000  shares and providing for the other matters set forth in the
resolutions  adopted by the Board of Directors on January 15, 1998 (the "1/15/98
Amendment");  as to another 2,000,000 shares, the later to occur of (i) the date
on which the Company's  stockholders approve the 1/15/98 Amendment,  or (ii) the
date on which the Company's  common stock has traded on The Nasdaq Stock Market,
Inc.'s National Market System,  Small Cap Market or Electronic Bulletin Board or
other national or regional  exchange or public  trading  facility as may then be
applicable  at a price  of  $2.50  per  share  or  more  for  the  preceding  60
consecutive  days or January 15, 2001,  whichever  shall first occur;  as to the
remaining  2,000,000  shares,  the later to occur of (i) the date  described  in
clause (i) of the  preceding  sentence,  or (ii) the date on which the Company's
common  stock  has  traded  on the  trading  facilities  in  clause  (ii) of the
preceding  sentence at a price of $3.50 per share or more for the  preceding  60
consecutive days or the date set forth in clause (ii) of the preceding sentence,
whichever  shall first occur.  In addition,  in 1998,  Mr.  Parrella  received a
$20,615  annual  automobile  allowance  and the Company  paid the $5,918  annual
premium for a $2.0 million personal life insurance policy on his behalf.
<PAGE>

   The base salary of Mr.  Siomkos,  as Senior Vice President,  Operations,  was
established at $150,000.  In addition to the salary,  the Company  granted him a
one-time  bonus of 100,000  shares of the  Company's  common stock in connection
with his employment offer. Mr. Siomkos was granted an option to purchase 500,000
shares of the Company's  common stock at an exercise  price of $0.7813 per share
on April 20, 1998, also in connection with his offer of employment.  On December
4, 1998, the option was cancelled and reissued at $0.3125, the fair market value
on the date of grant.  In addition,  Mr. Siomkos  received an $8,367  automobile
allowance.

   The base salary of Mr.  Hammond,  as Senior Vice  President,  Chief Financial
Officer,  was  $94,000  for 1998,  the same as his  salary in 1997 and 1996.  In
recognition of Mr.  Hammond's  efforts in connection with the Company's  private
placements  of  $16.0  million  of   convertible   preferred   stock  and  other
accomplishments,  Mr.  Hammond was  awarded a cash bonus of $42,570 in 1998.  In
addition,  the Company granted Mr. Hammond an option to purchase  250,000 shares
of the  Company's  common  stock at an  exercise  price of $1.0313  per share on
February 14, 1998. On December 4, 1998, the option was cancelled and reissued at
$0.3125,  the fair market value on the date of grant. In addition,  in 1998, Mr.
Hammond received a $12,000 annual automobile  allowance.  On April 13, 1999, Mr.
Hammond  was  elected to the  additional  offices  of  Treasurer  and  Assistant
Secretary of the Company.

     Mr.  Lebovics  joined  the  Company  in  February  1998 as Vice  President,
Worldwide  Sales,  at a base salary of $95,000.  In addition to the salary,  Mr.
Lebovics received a non-refundable  draw of $25,000 per annum. On July 15, 1998,
Mr. Lebovics' base salary was increased to $120,000 and the non-refundable  draw
was also  increased  to $30,000 per annum.  Mr.  Lebovics was promoted to Senior
Vice President,  Global Sales, in January 1999. The Company granted Mr. Lebovics
an  option  to  purchase  300,000  shares of the  Company's  common  stock at an
exercise  price of $1.0313 per share on February 14, 1998.  On December 4, 1998,
the option was cancelled  and reissued at $0.3125,  the fair market value on the
date of grant. In addition, Mr. Lebovics received a $5,000 automobile allowance.

   The base salary of Mr. Horton, as Senior Vice President,  General Counsel and
Secretary of the Company was established at $105,000 in 1998, which was the same
as his  salary  rate for  1997.  The  Company  granted  Mr.  Horton an option to
purchase  100,000  shares of the Company's  common stock at an exercise price of
$1.0313  per share on February  14,  1998.  On December 4, 1998,  the option was
cancelled  and reissued at $0.3125,  the fair market value on the date of grant.
In addition,  Mr. Horton  received a $12,000 annual  automobile  allowance.  Mr.
Horton  resigned as Senior Vice  President,  General  Counsel and  Secretary  on
February 19, 1999.

   The base salary of Ms. Lebovics, as Executive Vice President and President of
NCT Hearing Products,  Inc., was established at $105,000 for 1998, which was the
same as her salary for 1997 and 1996. The Company granted Ms. Lebovics an option
to purchase  1,000,000 shares of the Company's common stock at an exercise price
of $1.0313 per share on February 14, 1998.  On December 4, 1998,  the option was
cancelled  and reissued at $0.3125,  the fair market value on the date of grant.
In addition,  Ms. Lebovics  received a $12,000 annual automobile  allowance.  On
April 13, 1999, Ms. Lebovics was elected Secretary of the Company.

   Because of the  Company's  uncertain  business  prospects  and  limited  cash
resources,  in determining the appropriate  levels of compensation for the Chief
Executive Officer and the Named Executive Officers,  the Compensation  Committee
did not deem it relevant,  useful or even feasible to consider the  compensation
practices  of other  companies  having more certain  prospects  and greater cash
resources.  Rather,  the  Compensation  Committee  took into  consideration  the
contribution being made to the Company's  development efforts by these officers,
the extent to which they had received  previous  reductions in overall levels of
compensation in November of 1994 in connection with the Company's restructuring,
the absence, in many instances, of any material increase in salary or other cash
compensation  for any of the past several  years,  the importance of the Company
continuing to receive their  services and the benefit of their  knowledge of the
Company's technologies,  and the Company's ability to provide them with adequate
levels of remuneration either in cash or in securities.  Accordingly,  it is the
opinion of the Committee  that the  above-described  rates of  compensation  are
reasonable in light of these factors and the financial condition of the Company.


                           THE COMPENSATION COMMITTEE


                           By: /s/ STEPHAN CARLQUIST, Chairman
                               /s/ SAM OOLIE



<PAGE>


Performance Graph

Note: The stock price performance shown on the graph below is not necessarily
indicative of future price performance.

                                    NCT Group, Inc.
                                 Stock Performance (1)

                                    [GRAPHIC OMITTED]


<TABLE>
<CAPTION>
                         12/31/93   12/31/94   12/31/95   12/31/96   12/31/97   12/31/98
                         --------   --------   --------   --------   -------    --------
    <S>                    <C>         <C>        <C>        <C>        <C>        <C>
     NCT                   100         26         63         14         38         10

     NASDAQ Composite
     Index                 100         98        138        170        209        294

     NASDAQ Electronic
     Component Stock
     Index (2)             100        110        183        316        332        513
</TABLE>

(1)  Assumes an investment of $100.00 in the Company's  common stock and in each
     index on December 31, 1993.

(2)  The Company  has  selected  the NASDAQ  Electronic  Components  Stock Index
     composed of companies in the electronics  components industry listed on the
     NASDAQ  National  Market  System.  Because  the  Company  knows of no other
     publicly owned company whose business  consists  solely or primarily of the
     development, production and sale of systems for the cancellation or control
     of noise and vibration by electronic means and other applications of Active
     Wave  Management  technology,  it is unable to  identify a peer group or an
     appropriate  published  industry or line of  business  index other than the
     NASDAQ Electronics Components Stock Index.


<PAGE>

ITEM 11.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
            AND MANAGEMENT

   The following table sets forth, as of April 9, 1999,  information  concerning
the  shares  of common  stock  beneficially  owned by each  person  who,  to the
knowledge of the Company, is the holder of 5% or more of the common stock of the
Company,  each Director,  and each Named  Executive  Officer,  and all executive
officers  and  Directors of the Company as a group.  Except as otherwise  noted,
each  beneficial  owner has sole investment and voting power with respect to the
listed shares.

<TABLE>
<CAPTION>
                                       Amount and
                                       Nature of           Approximate
                                       Beneficial          Percentage
  Name of Beneficial Owner             Ownership (1)       Of Class (1)
  -------------------------------     ---------------     --------------

<S>                                    <C>       <C>            <C>
  Michael J. Parrella                  6,250,333 (2)            3.38%
  John J. McCloy                       3,653,635 (3)            2.02%
  Jay M. Haft                          1,666,891 (4)            0.93%
  Sam Oolie                              750,500 (5)            0.42%
  Stephan Carlquist                      355,000 (6)            0.20%
  Paul D. Siomkos                        225,000 (7)            0.13%
  Cy E. Hammond                          444,718 (8)            0.25%
  Irving M. Lebovics                     275,000 (9)            0.15%
  John B. Horton                         654,417 (10)           0.37%
  Irene Lebovics                       1,588,067 (11)           0.89%
  All Executive Officers and
   Directors as a Group (11 persons)  16,038,561 (12)           8.37%
  Carole Salkind                      24,101,057 (13)          13.22%
  Her Majesty The Queen,
   Province of Alberta, Canada         9,500,000 (14)           5.27%
</TABLE>

(1)  Assumes  the  exercise  of  currently  exercisable  outstanding  options or
     warrants to purchase shares of common stock. The percent of class ownership
     is calculated  separately for each person based on the assumption  that the
     person listed on the table has exercised all options and warrants shown for
     that person,  but that no other holder of options or warrants has exercised
     such options or warrants.

(2)  Includes 862,500 shares issuable upon the exercise of currently exercisable
     warrants  and  5,374,500  shares  issuable  upon the  exercise of currently
     exercisable options.

(3)  Includes 862,500 shares issuable upon the exercise of currently exercisable
     warrants  and  1,050,000  shares  issuable  upon the  exercise of currently
     exercisable options.

(4)  Includes 218,500 shares issuable upon the exercise of currently exercisable
     warrants,  10,000  restricted shares and 1,403,500 shares issuable upon the
     exercise of currently exercisable options.

(5)  Includes  25,000  restricted  shares and 440,000  shares  issuable upon the
     exercise of currently exercisable options.

(6)  Includes  5,000  restricted  shares and 350,000  shares  issuable  upon the
     exercise of currently exercisable options.

(7)  Includes  100,000  restricted  shares and 125,000 shares  issuable upon the
     exercise of currently exercisable options.

(8)  Includes 25,000 shares issuable upon the exercise of currently  exercisable
     warrants  and  419,718  shares  issuable  upon the  exercise  of  currently
     exercisable options.

(9)  Includes 275,000 shares issuable upon the exercise of currently exercisable
     options.

(10) Includes 20,000 shares issuable upon the exercise of currently  exercisable
     warrants  and  634,417  shares  issuable  upon the  exercise  of  currently
     exercisable options.

(11) Includes 201,250 shares issuable upon the exercise of currently exercisable
     warrants  and  591,300  shares  issuable  upon the  exercise  of  currently
     exercisable options.

(12) Includes 2,189,750 shares issuable to 6 executive officers and directors of
     the Company upon the exercise of currently exercisable warrants, 10,848,435
     shares issuable to 11 executive  officers and directors of the Company upon
     the exercise of currently  exercisable  options,  140,000 restricted shares
     issued to 3 directors  and one executive  officer of the Company.  Does not
     include  6,240,000  shares issuable to 8 executive  officers of the Company
     which  become  exercisable  over  the  passage  of time and  25,000  shares
     issuable to 1 director of the Company which become exercisable in 1999.


<PAGE>

(13) Carole Salkind's  address is 801 Harmon Cove Towers,  Secaucus,  New Jersey
     07094. On various dates in 1999,  including  September 7, 1999, Ms. Salkind
     filed Form 13D with the SEC  reflecting  the number of shares  beneficially
     owned and the approximate percentage of class as indicated herein.

(14) Her Majesty the Queen,  Province of Alberta,  Canada's address is Room 530,
     Terrace Building,  9515 107th Street,  Edmondton,  Alberta T5K 2C3. On June
     18, 1999, Her Majesty the Queen,  Province of Alberta,  Canada,  filed Form
     13G with the SEC  reflecting  the  number of shares  beneficially  owned as
     indicated herein.


ITEM 12.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

A.    Transactions with Management and Certain Relationships

   In October 1990, the Company's Board of Directors  authorized the issuance of
warrants to acquire  420,000  shares of common stock to each of Messrs.  McCloy,
Parrella and Oolie and Ms. Lebovics,  exercisable through September 30, 1994, at
$.375 per share,  being the market  price of the  Company's  common stock on the
date of such  authorization,  based upon each such person's commitment to extend
his or her personal  guarantee  on a joint and several  basis with the others in
support  of  the  Company's  attempt  to  secure  bank  or  other  institutional
financing,  the amount of which to be covered by the guarantee  would not exceed
$350,000.  No firm  commitment  for any such  financing  has been secured by the
Company and at present no such financing is being sought.  However, each of such
persons'  commitment  to  furnish  said  guarantee  continues  in full force and
effect.

   In 1989, the Company established a joint venture with Environmental  Research
Information,  Inc.,  to  jointly  develop,  manufacture  and sell  (i)  products
intended  for  use  solely  in  the  process  of  electric   power   generation,
transmission and distribution and which reduce noise and/or vibration  resulting
from such process, (ii) personal quieting products sold directly to the electric
utility industry and (iii) products that reduce noise and/or vibration emanating
from fans and fan systems.  In 1991, in connection  with the termination of this
joint venture, the Company agreed, among other things,  during the period ending
February 1996, to make payments to ERI equal to (i) 4.5% of the Company's  sales
of Power and Fan  Products  and (ii) 23.75% of fees  derived by the Company from
its license of Power and Fan Products technology,  subject to an overall maximum
of $4,500,000.  Michael J. Parrella,  President of the Company,  was Chairman of
ERI at the time of both the  establishment  and termination of the joint venture
and owns approximately 12% of the outstanding  capital of ERI. In addition,  Jay
M.  Haft,  Co-Chairman,  and Chief  Executive  Officer  of the  Company,  shares
investment control over an additional 24% of the outstanding capital of ERI. The
Company  believes that the  respective  terms of both the  establishment  of the
joint venture with ERI and its  termination  were comparable to those that could
have been  negotiated  with other  persons or  entities.  During the fiscal year
ended  December 31, 1996, the Company was not required to make any such payments
to ERI under these agreements.

   In 1993, the Company entered into three Marketing  Agreements with QuietPower
Systems,  Inc, a company which is 33% owned by ERI and 2% owned by Mr. Haft. See
"Risk  Factors - Possible  Risks  Associated  with  Agreements  or With  Related
Parties" and Note 10 - "Notes to the Financial Statements."

   As of August 31, 1999, QSI owes the Company $239,000 for the exclusivity fee,
rent and  engineering  services  which was due on  January  1, 1998 and is fully
reserved.

   The Company believes that the terms of its agreements with QSI are comparable
to those that it could have negotiated with other persons or entities.


<PAGE>

B.    Indebtedness of Management

     On January 26, 1999,  Carole  Salkind,  spouse of a former  director and an
accredited investor, subscribed and agreed to purchase secured convertible notes
of the  Company in an  aggregate  principal  amount of $4.0  million.  A secured
convertible  note for $1.0 million was signed on January 26, 1999,  and proceeds
were received on January 28, 1999. The Note is to mature on January 25, 2001 and
earn interest at the prime rate as published  from day to day in the Wall Street
Journal from the issue date until the Note  becomes due and payable.  The Holder
shall  have  the  right  at any  time on or prior to the day the Note is paid in
full,  to  convert  at any  time,  all or from  time to  time,  any  part of the
outstanding  and unpaid  amount of the Note into  fully paid and  non-assessable
shares of common stock of the Company at the  conversion  price.  The conversion
price,  as amended by the  parties on  September  19,  1999 on the notes and any
future notes,  shall be the lesser of (i) the lowest closing  transaction  price
for the common stock on the securities market on which the common stock is being
traded,  at any time during  September 1999; (ii) the average of the closing bid
price for the common stock on the securities market on which the common stock is
being  traded,  for  five  (5)  consecutive  trading  days  prior to the date of
conversion;  or (iii) the fixed  conversion price of $0.17. In no event will the
conversion  price be less than $0.12 per share.  The Holder  shall  purchase the
remaining $3.0 million  principal amount of the secured  convertible notes on or
before June 30, 1999. The Company and Holder have agreed to extend such date for
the purchase of remaining  installments of secured convertible notes to December
1, 1999. On various dates, the Holder has purchased  additional  installments of
the remaining $3.0 million principal amount of the secured convertible notes. As
of October 11, 1999, the Company has received proceeds  aggregating $3.0 million
from the Holder and has issued secured convertible notes with the same terms and
conditions of the Note described above.

C.    Compliance with Section 16(a) of the Exchange Act

   Section  16(a) of the  Exchange  Act  requires  the  Company's  officers  and
directors,  and  persons  who own  more  than 10% of a  registered  class of the
Company's  equity  securities,  to file  reports  of  ownership  and  changes in
ownership with the SEC.  Officers,  directors and greater than 10%  stockholders
are required by regulations of the SEC to furnish the Company with copies of all
such reports.  Based solely on its review of the copies of such reports received
by it, or written representations from certain reporting persons that no reports
were required for those persons,  the Company  believes that,  during the period
from January 1, 1998, to December 31, 1998, all filing  requirements  applicable
to its  officers,  directors,  and greater than 10%  stockholders  were complied
with.




<PAGE>


ITEM 13.    OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

      The  following  table sets  forth the  estimated  expenses  payable by the
registrant  with  respect  to  the  offering   described  in  this  registration
statement:

          Securities and Exchange Commission       $ 2,949.85
              registration fee
          Legal Fees and expenses                   10,000.00*
          Accounting fees and expenses              25,000.00*
          Miscellaneous expenses                     2,050.15*
                                                   ----------

          Total                                    $40,000.00*
                                                   ==========

* Estimated


ITEM 14.    INDEMNIFICATION OF DIRECTORS AND OFFICERS

      Article IX of the Registrant's  Certificate of  Incorporation  provides as
follows:

      (a) Each person who was or is made a party or is  threatened  to be made a
          party to or is  involved in any action,  suit or  proceeding,  whether
          civil,  criminal,   administrative  or  investigative  (hereinafter  a
          "proceeding"),  by reason  of the fact that he or she,  or a person of
          whom he or she is the legal  representative,  is or was a director  or
          officer, of the Corporation or is or was serving at the request of the
          Corporation  as a  director,  officer,  employee  or agent of  another
          corporation  or  of a  partnership,  joint  venture,  trust  or  other
          enterprise,  including service with respect to employee benefit plans,
          whether the basis of such  proceeding is alleged action in an official
          capacity  as a  director,  officer,  employee or agent or in any other
          capacity  while  serving as a  director,  officer,  employee or agent,
          shall be  indemnified  and held  harmless  by the  Corporation  to the
          fullest extent authorized by the Delaware General  Corporation Law, as
          the same exists or may  hereafter be amended  (but, in the case of any
          such  amendment  only to the extent  that such  amendment  permits the
          Corporation to provide  broader  indemnification  rights than said law
          permitted the Corporation to provide prior to such amendment), against
          all expense, liability and loss (including attorneys' fees, judgments,
          fines,  ERISA excise taxes or penalties and amounts paid or to be paid
          in  settlement)  reasonably  incurred  or  suffered  by such person in
          connection therewith and such  indemnification  shall continue as to a
          person who has ceased to be a director, officer, employee or agent and
          shall  inure  to  the  benefit  of his or  her  heirs,  executors  and
          administrators;   provided,  however,  that,  except  as  provided  in
          paragraph (b) hereof,  the Corporation shall indemnify any such person
          seeking  indemnification  in  connection  with a  proceeding  (or part
          thereof)  initiated  by such person only if such  proceeding  (or part
          thereof) was authorized by the Board of Directors of the  Corporation.
          The right to  indemnification  conferred  in this  Section  shall be a
          contract  right  and  shall  include  the  right  to be  paid  by  the
          Corporation the expenses  incurred in defending any such proceeding in
          advance of its final  disposition;  provided,  however,  that,  if the
          Delaware  General  Corporation  Law  requires,  the  payment  of  such
          expenses incurred by a director or officer in his or her capacity as a
          director or officer  (and not in any other  capacity in which  service
          was or is  rendered  by such  person  while  a  director  or  officer,
          including, without limitation, service to an employee benefit plan) in
          advance of the final  disposition of a proceeding,  shall be made only
          upon delivery to the Corporation of an undertaking, by or on behalf of
          such director or officer, to repay all amounts so advanced if it shall
          ultimately be determined that such director or officer is not entitled
          to be  indemnified  under this Section or otherwise.  The  Corporation
          may, by action of its Board of Directors,  provide  indemnification to
          employees and agents of the Corporation with the same scope and effect
          as the foregoing indemnification of directors and officers.

      (b) If a claim under  paragraph (a) of this Section is not paid in full by
          the  Corporation  within  thirty  days after a written  claim has been
          received by the  Corporation,  the claimant may at any time thereafter
          bring suit against the Corporation to recover the unpaid amount of the
          claim and, if  successful in whole or in part,  the claimant  shall be
          entitled to be paid also the  expense of  prosecuting  such claim.  It
          shall be a defense to any such action (other than an action brought to
          enforce a claim for expenses  incurred in defending any  proceeding in
          advance of its final  disposition where the required  undertaking,  if
          any is  required,  has  been  tendered  to the  Corporation)  that the
          claimant  has  not  met  the   standards  of  conduct  which  make  it
          permissible  under  the  Delaware  General  Corporation  Law  for  the
          Corporation to indemnify the claimant for the amount claimed,  but the
          burden of proving such defense  shall be on the  Corporation.  Neither
          the  failure of the  Corporation  (including  its Board of  Directors,
          independent  legal  counsel,  or  its  stockholders)  to  have  made a
          determination   prior  to  the   commencement   of  such  action  that
          indemnification of the claimant is proper in the circumstances because
          he or she has met the applicable  standard of conduct set forth in the
          Delaware General  Corporation Law, nor an actual  determination by the
          Corporation  (including  its  Board of  Directors,  independent  legal
          counsel,  or its  stockholders)  that  the  claimant  has not met such
          applicable  standard of  conduct,  shall be a defense to the action or
          create a  presumption  that the  claimant  has not met the  applicable
          standard of conduct.

      (c) The right to  indemnification  and the payment of expenses incurred in
          defending a proceeding in advance of its final  disposition  conferred
          in this  Section  shall not be exclusive of any right which any person
          may have or  hereafter  acquire  under any  statute,  provision of the
          Certificate of Incorporation,  by-law, agreement, vote of stockholders
          or disinterested directors or otherwise.

      (d) The Corporation  may maintain  insurance,  at its expense,  to protect
          itself and any director, officer, employee or agent of the Corporation
          or another  corporation,  partnership,  joint venture,  trust or other
          enterprise against any such expense, liability or loss, whether or not
          the Corporation  would have the power to indemnify such person against
          such expense, liability or loss under the Delaware General Corporation
          Law.

<PAGE>


ITEM 15.    RECENT SALES OF UNREGISTERED SECURITIES

   See Item 7 - "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Overview" for a  description  of the Company's  sales of
unregistered  securities  during the year ended  December 31, 1998.  To the date
hereof during 1999, the Company has not sold any unrestricted securities.


ITEM 16.    EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) The following documents are filed as part of this Form S-1:

      (1)   Financial Statements.

Independent Auditors' Report

Consolidated Balance Sheets, as of December 31, 1997 and December 31, 1998

Consolidated   Statements  of   Operations   and   Consolidated   Statements  of
Comprehensive Loss, for the years ended December 31, 1996, 1997 and 1998

Consolidated  Statements of Stockholders'  Equity,  for the years ended December
31, 1996, 1997 and 1998

Consolidated  Statements of Cash Flows,  for the years ended  December 31, 1996,
1997 and 1998

Notes to Financial Statements

Condensed  Consolidated  Statements  of Operations  and  Condensed  Consolidated
Statements of  Comprehensive  Income/(Loss),  for the three and six months ended
June 30, 1998 and 1999 (unaudited)

Condensed Consolidated Balance Sheets, as of December 31, 1998 and June 30, 1999
(unaudited)

Condensed  Consolidated  Statements of Cash Flows, for the six months ended June
30, 1998 and 1999 (unaudited)

Notes to Condensed Consolidated Financial Statements (unaudited)

      (2)   Financial Statement Schedules.

Report of Independent Auditors with Respect to Schedule.

Schedule II.  Valuation and Qualifying Accounts.

   Other  financial  statement  schedules  are omitted  because  the  conditions
requiring  their  filing do not exist or the  information  required  thereby  is
included in the consolidated financial statements filed or notes thereto.



<PAGE>


      (3)   Exhibits.

Exhibit
Number      Description of Exhibit

       2(a) Stock Purchase  Agreement dated August 21, 1998,  among the Company,
            Advancel  Logic  Corporation  and  the  Holders  of the  Outstanding
            Capital  Stock  of  Advancel  Logic  Corporation,   incorporated  by
            reference to Exhibit 2 of the  Company's  Registration  Statement on
            Form S-3  (Registration  No. 333-64967) filed on September 30, 1998,
            as amended by Amendment No. 1 thereto filed on October 30, 1998.

       3(a) Restated  Certificate of  Incorporation  of the Company filed in the
            Office  of the  Secretary  of State  of the  State  of  Delaware  on
            September 23, 1996, incorporated herein by reference to Exhibit 3(a)
            to the Company's Quarterly Report on Form 10-Q for the quarter ended
            September 30, 1996.

       3(b) Certificate   of   Amendment   of  the   Restated   Certificate   of
            Incorporation of the Company filed in the Office of the Secretary of
            State of the State of Delaware  on June 20,  1997,  incorporated  by
            reference to Exhibit 3(a) to the Company's  Quarterly Report on Form
            10-Q for the quarter ended June 30, 1997.

*      3(c) Certificate  of  Amendment  of  the  Restated  Certificate  of
            Incorporation of the Company filed in the Office of the Secretary of
            State of the State of Delaware on October 21, 1998.

       3(d) Certificate  of  Designations,  Preferences  and  Rights of Series C
            Convertible  Preferred  Stock of the Company  filed in the Office of
            the Secretary of State of the State of Delaware on October 29, 1997,
            incorporated  by reference to Exhibit 3(c) to the  Company's  Annual
            Report on Form 10-K for the fiscal year ended December 31, 1997.

       3(e) Certificate  of  Increase  in the  Number of Shares in the  Series C
            Convertible  Preferred  Stock of the Company  filed in the Office of
            the  Secretary  of State of the State of Delaware  on  November  14,
            1997,  incorporated  by reference  to Exhibit 3(d) to the  Company's
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            1997.

       3(f) Certificate  of  Designations,  Preferences  and  Rights of Series D
            Convertible  Preferred  Stock of the Company  filed in the Office of
            the  Secretary  of State of the State of Delaware on July 24,  1998,
            incorporated by reference to Exhibit 4 of the Company's Registration
            Statement  on  Form  S-3   (Registration  No.  333-64967)  filed  on
            September  30, 1998,  as amended by Amendment No. 1 thereto filed on
            October 20, 1998.

       3(g) By-laws of the Company,  incorporated herein by reference to Exhibit
            3(b) to Amendment No. 1 to the Company's  Annual Report on Form 10-K
            for the fiscal year ended December 31, 1991.

       3(h) Certificate   of   Amendment   of  the   Restated   Certificate   of
            Incorporation of the Company filed in the Office of the Secretary of
            the  State of  Delaware  on July 29,  1999,  incorporated  herein by
            reference to Exhibit 3(h) to the Company's  Quarterly Report on Form
            10-Q for the period ended June 30, 1999.

       4(a) Warrant to purchase 125,000 shares of common stock of the Company at
            a  purchase  price of $.20 per share  issued to John J.  McCloy  II,
            incorporated  herein by reference to Exhibit 4(a) to Amendment No. 1
            to the  Company's  Annual  Report on Form 10-K for the  fiscal  year
            ended December 31, 1991.

       4(b) Warrant  #BW-1-R to purchase  862,500  shares of common stock of the
            Company  at a  purchase  price of $.75 per  share  issued to John J.
            McCloy II,  incorporated  herein by reference to Exhibit 4(b) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1996.

       4(c) Warrant  #BW-2-R to purchase  862,500  shares of common stock of the
            Company at a purchase  price of $.75 per share  issued to Michael J.
            Parrella,  incorporated  herein by  reference to Exhibit 4(c) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1996.

       4(d) Warrant  #BW-4-R to purchase  201,250  shares of common stock of the
            Company  at a  purchase  price of $.75  per  share  issued  to Irene
            Lebovics,  incorporated  herein by  reference to Exhibit 4(d) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1996.

       4(e) Warrant  #BW-9-R and #BW-46-R to purchase  218,500  shares of common
            stock of the Company at a purchase price of $.75 per share issued to
            Jay M. Haft, incorporated herein by reference to Exhibit 4(e) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1996.

       4(f) Secretary's  Certificate  dated March 20, 1998, as to a two (2) year
            extension of the expiration dates of the Warrants described in 4(b),
            (c), (d) and (e) above,  incorporated herein by reference to Exhibit
            4(f) to the Company's Annual Report on Form 10-K for the fiscal year
            ended December 31, 1997.

       4(g) Warrant Agreement, dated as of January 20, 1988, between the Company
            and American Stock Transfer Company,  as Warrant Agent,  relating to
            certain  warrants to purchase common stock of the Company at a price
            of $.40 per share issued to Sam Oolie,  Oolie  Enterprises,  John J.
            McCloy II, and Michael J. Parrella, incorporated herein by reference
            to Exhibit 4(g) to Amendment No. 1 to the Company's Annual Report on
            Form 10-K for the fiscal year ended December 31, 1991.

*      4(h) Certificate of Designations, Preferences and Rights of Series E
            Convertible  Preferred  Stock of the Company  filed in the Office of
            the  Secretary  of State of the State of Delaware  on  December  24,
            1998.

       4(i) Certificate  of  Designations,  Preferences  and  Rights of Series F
            Convertible  Preferred  Stock of the Company  filed in the Office of
            the Secretary of the State of Delaware on September 8, 1999.

       4(j) Term Sheet Share Exchange executed October 9, 1999, by and among
            NCT Group, Inc., NCT Audio Products, Inc., Austost Anstalt Schaan,
            and Balmore Funds, S.A.

       5    Opinion of Crowell & Moring LLP, outside counsel to the Company,  as
            to the legality of the shares of common stock to which this
            Registration Statement relates.

**   10(a)  1987 Incentive  Stock Option Plan,  incorporated  herein by
            reference to Exhibit 10(b) to Amendment No. 1 on Form S-1 to the
            Company's  Registration Statement on Form S-18 (Registration No.
            33-19926).

**   10(b)  Stock Option Agreement, dated as of February 26, 1987, between
            the Company and John J. McCloy II,  incorporated herein by reference
            to Exhibit 10(b) to Amendment  No. 1 to the Company's  Annual Report
            on Form 10-K for the fiscal year ended December 31, 1991.

**   10(c)  Stock Option Agreement, dated as of February 26, 1987, between
            the  Company  and  Michael  J.  Parrella,   incorporated  herein  by
            reference  to  Exhibit  10(c) to  Amendment  No. 1 to the  Company's
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            1991.

**   10(d)  Stock Option Agreement, dated as of February 26, 1987, between
            the  Company  and Sam Oolie,  incorporated  herein by  reference  to
            Exhibit 10(d) to Amendment  No. 1 to the Company's  Annual Report on
            Form 10-K for the fiscal year ended December 31, 1991.

**   10(e)  Stock Option Agreement, dated as of June 17, 1987, between the
            Company and John J. McCloy II,  incorporated  herein by reference to
            Exhibit 10(f) to Amendment  No. 1 to the Company's  Annual Report on
            Form 10-K for the fiscal year ended December 31, 1991.

**   10(f)  Stock Option  Agreement,  dated as of March 29, 1990,  between
            the Company and Jay M. Haft,  incorporated  herein by  reference  to
            Exhibit 10(m) to Amendment  No. 1 to the Company's  Annual Report on
            Form 10-K for the fiscal year ended December 31, 1991.

     10(g)  Lease,  dated  December 20, 1991,  between West Nursery Land Holding
            Limited  Partnership ("West Nursery") and the Company, as amended by
            a letter  amendment,  dated December 20, 1991,  between West Nursery
            and the Company,  incorporated  herein by reference to Exhibit 10(u)
            to Amendment No. 1 to the  Company's  Annual Report on Form 10-K for
            the fiscal year ended December 31, 1991.

     10(h)  Lease,  dated  February  26,  1991,  between  West  Nursery  and the
            Company, as amended by a letter amendment,  dated February 26, 1991,
            between  West  Nursery  and  the  Company,  incorporated  herein  by
            reference  to  Exhibit  10(v) to  Amendment  No. 1 to the  Company's
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            1991.

     10(i)  Lease (undated), between West Nursery and the Company, as amended by
            a letter amendment,  dated April 23, 1990,  between West Nursery and
            the Company,  incorporated  herein by reference to Exhibit  10(w) to
            Amendment No. 1 to the Company's  Annual Report on Form 10-K for the
            fiscal year ended December 31, 1991;

     10(j)  Agreement, dated March 4, 1991, between West Nursery and the Company
            as amended by the First  Amendment of Agreement,  dated December 20,
            1991, between West Nursery and the Company,  incorporated  herein by
            reference  to  Exhibit  10(x) to  Amendment  No. 1 to the  Company's
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            1991.

     10(k)  Patent Assignment Agreement, dated as of June 21, 1989, among George
            B.B. Chaplin,  Sound Alternators Limited, the Company,  Active Noise
            and Vibration  Technologies,  Inc. and Chaplin  Patents Holding Co.,
            Inc.,   incorporated  herein  by  reference  to  Exhibit  10(aa)  to
            Amendment No. 2 on Form S-1 to the Company's  Registration Statement
            on Form S-18 (Registration No. 33-19926).

     10(l)  Joint  Venture and  Partnership  Agreement,  dated as of November 8,
            1989, among the Company, Walker Manufacturing Company, a division of
            Tenneco,  Walker Electronic  Mufflers,  Inc. and NCT Muffler,  Inc.,
            incorporated  herein by reference to Exhibit (c)(1) to the Company's
            Current  Report on Form 8-K,  dated  November 8, 1989, as amended on
            Form 8, dated January 24, 1990.

  10(l)(1)  Letter  Agreement  between  Tenneco  Automotive,  a  division  of
            Tennessee Gas Pipeline  Company,  and the Company dated November 22,
            1993,  incorporated  herein by  reference  to  Exhibit  10(a) to the
            Company's Current Report on Form 8-K dated November 22, 1993.

  10(l)(2)  Stock Purchase Agreement between Tenneco Automotive, a division of
            Tennessee Gas Pipeline  Company,  and the Company dated December 14,
            1993,  incorporated  herein by  reference  to  Exhibit  10(b) to the
            Company's Current Report on Form 8-K dated November 24, 1993.

  10(l)(3)  Transfer Agreement among Walker  Manufacturing  Company a division
            of Tennessee Gas Pipeline Company, Walker Electronic Mufflers, Inc.,
            the Company,  NCT Muffler,  Inc.,  Chaplin Patents Holding Co., Inc.
            and Walker Noise Cancellation  Technologies dated November 15, 1995,
            incorporated   herein  by  reference  to  Exhibit  10(l)(3)  to  the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1995. ***

  10(l)(4)  License  Agreement  between  Chaplin  Patents  Holding  Co.,  Inc.
            and Walker  Electronic  Mufflers,  Inc.  dated  November 15, 1995,
            incorporated herein by reference to Exhibit  10(l)(4) to the
            Company's  Annual Report on Form 10-K for the fiscal year ended
            December 31, 1995. ***

  10(l)(5)  License  Agreement  between  the  Company  and  Walker   Electronic
            Mufflers,  Inc.  dated November 15, 1995,  incorporated  herein by
            reference to Exhibit  10(l)(5)  to the  Company's  Annual  Report
            on Form 10-K for the fiscal year ended December 31, 1995. ***

  10(l)(6)  Support,  Research and Development  Agreement among Walker
            Electronic Mufflers,  Inc., the Company, NCT Muffler,  Inc. and
            Chaplin Patents Holding Co.,  Inc.  dated  November  15, 1995,
            incorporated  herein by reference to Exhibit  10(l)(6)  to the
            Company's  Annual  Report  on Form  10-K  for the fiscal year ended
            December 31, 1995. ***

  10(l)(7)  Mutual  Limited  Release by (i) the  Company,  NCT  Muffler,  Inc.
            and Chaplin  Patent  Holding Co., Inc. and (ii)  Tennessee Gas
            Pipeline  Company and Walker Electronic Mufflers,  Inc. dated
            November 15, 1995,  incorporated herein by reference to Exhibit
            10(l)(7) to the  Company's  Annual Report on Form 10-K for the
            fiscal year ended December 31, 1995. ***

  10(m)     Technical  Assistance and License  Agreement,  dated March 25, 1991,
            among the Company, Foster Electric Co., Ltd. and Foster/NCT Headsets
            International  Ltd.,  incorporated  herein by  reference  to Exhibit
            10(nn) to Amendment  No. 1 to the  Company's  Annual  Report on Form
            10-K for the fiscal year ended December 31, 1991.***

  10(m)(1)  Amendment,  dated April 16,  1991,  to  Technical  Assistance  and
            License Agreement,  dated March 25, 1991, among the Company,  Foster
            Electric  Co.,  Ltd. and  Foster/NCT  Headsets  International  Ltd.,
            incorporated  herein by reference to Exhibit  10(nn)(1) to Amendment
            No. 5 to the  Company's  Annual  Report on Form 10-K for the  fiscal
            year ended December 31, 1991.

  10(m)(2)  Letter Agreement between Foster Electric Co., Ltd. and the Company
            dated November 22, 1993, incorporated herein by reference to Exhibit
            10(b) to the Company's Current Report on Form 8-K dated November 22,
            1993.

  10(m)(3)  Letter  agreement  among Foster  Electric  Co.,  Ltd.,  Foster NCT
            Headsets  International,  Ltd. and the Company  dated July 28, 1995,
            incorporated  herein by reference to Exhibit  10(a) of the Company's
            Quarterly Report on Form 10-Q for the quarter ended June 30, 1995.

  10(n)     Joint  Development  Cooperation  Agreement,  dated  June  28,  1991,
            between  AB  Electrolux  and the  Company,  incorporated  herein  by
            reference  to Exhibit  10(oo) to  Amendment  No. 3 to the  Company's
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            1991.***

  10(n)(1)  Amendments to the Joint Development  Cooperation Agreement,  dated
            June 28, 1991, between AB Electrolux and the Company as set forth in
            the First  Amendment  to Joint  Development  Cooperation  Agreement,
            dated  September  1, 1993,  between AB  Electrolux  and the Company,
            incorporated   herein  by  reference  to  Exhibit  10(z)(1)  to  the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1994.***

  10(n)(2)  Second Amendment to Joint Development Cooperation Agreement, dated
            January,  1994 between AB Electrolux  and the Company,  incorporated
            herein by reference to the Exhibit  10(z)(2) to the Company's Annual
            Report on Form 10-K for the fiscal year ended December 31, 1994.

  10(o)     Letter  Agreement,  dated March 19, 1992,  between  Siemens  Medical
            Systems, Inc. and NCT Medical Systems, Inc.,  incorporated herein by
            reference  to Exhibit  10(pp) to  Amendment  No. 1 to the  Company's
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            1991.

  10(o)(1)  OEM  Agreement  between the Company and Siemens AG dated  November
            24, 1993,  incorporated  herein by reference to Exhibit 10(a) to the
            Company's Current Report on Form 8-K dated November 24, 1993.

**10(p)     Noise  Cancellation  Technologies,  Inc.  Stock  Incentive  Plan
            (as adopted April 14, 1993, and amended  through August 16, 1996),
            incorporated  herein by reference to Exhibit 4 to the  Company's
            Registration  Statement on Form S-8 filed with the  Securities  &
            Exchange  Commission  on August 30,  1996 (Reg. No. 333-11213).

  10(q)     Master Agreement between Noise Cancellation  Technologies,  Inc. and
            Quiet Power Systems, Inc. dated March 27, 1995,  incorporated herein
            by reference to Exhibit  10(a) of the  Company's  Current  Report on
            Form 8-K filed with the Securities and Exchange commission on August
            4, 1995.

  10(q)(1)  Letter Agreement between Noise Cancellation Technologies, Inc. and
            QuietPower Systems,  Inc. dated April 21, 1995,  incorporated herein
            by reference to Exhibit  10(b) of the  Company's  Current  Report on
            Form 8-K filed August 4, 1995.

  10(q)(2)  Letter Agreement between Noise Cancellation Technologies, Inc. and
            QuietPower Systems, Inc. dated May 21, 1996,  incorporated herein by
            reference to Exhibit 10(q)(2) of the Company's Annual Report on Form
            10-K for the fiscal year ended December 31, 1996.

  10(q)(3)  Letter Agreement between Noise Cancellation Technologies, Inc. and
            QuietPower Systems, Inc. dated April 9, 1997, incorporated herein by
            reference to Exhibit 10(q)(3) of the Company's Annual Report on Form
            10-K for the fiscal year ended December 31, 1996.

  10(r)     Asset Purchase  Agreement,  dated September 16, 1994, between Active
            Noise and Vibration Technologies, Inc. and the Company, incorporated
            herein by reference to Exhibit 2 to the Company's  Current Report on
            Form 8-K filed September 19, 1994.

**10(s)     Noise  Cancellation  Technologies,  Inc.  Option Plan for Certain
            Directors (as  adopted  November  15,  1994 and  amended  through
            August  16,  1996), incorporated   herein  by   reference   to
            Exhibit  4  to  the   Company's Registration  Statement on Form S-8
            filed with the  Securities  and Exchange Commission on August 30,
            1996 (Reg. No. 333-11209).

  10(t)     Variation   of  Teaming   Agreement   between   Noise   Cancellation
            Technologies,  Inc.  and Ultra  Electronics  Limited  dated April 6,
            1995,  incorporated  herein by  reference  to  Exhibit  10(c) of the
            Company's Current Report on Form 8-K filed August 4, 1995.

  10(t)(1)  Agreement  for  Sale and  Purchase  of Part of the  Business  and
            Certain Assets among Noise  Cancellation  Technologies,  Inc., Noise
            Cancellation Technologies (UK) Limited and Ultra Electronics Limited
            dated April 6, 1995,  incorporated  herein by  reference  to Exhibit
            10(d) of the Company's
            Current Report on Form 8-K filed August 4, 1995.

  10(t)(2)  Patent License  Agreement among Noise  Cancellation  Technologies,
            Inc.,  Noise  Cancellation   Technologies  (UK)  Limited  and  Ultra
            Electronics  Limited  dated  April 6, 1995,  incorporated  herein by
            reference to Exhibit 10(e) of the Company's  Current  Report on Form
            8-K filed August 4, 1995.

  10(t)(3)  License  Agreement  between  Chaplin Patents Holding Co., Inc. and
            Ultra Electronics  Limited dated April 6, 1995,  incorporated herein
            by reference to Exhibit  10(f) of the  Company's  Current  Report on
            Form 8-K filed August 4, 1995.

  10(t)(4)  Patent   Sub-License    Agreement   among   Noise   Cancellation
            Technologies, Inc., Noise Cancellation Technologies (UK) Limited and
            Ultra Electronics Limited dated May 15, 1995, incorporated herein by
            reference to Exhibit 10(g) of the Company's  Current  Report on Form
            8-K filed August 4, 1995.

**10(u)     Agreement among Noise  Cancellation  Technologies,  Inc., Noise
            Cancellation Technologies  (UK)  Limited,  Dr.  Andrew  John
            Langley,  Dr.  Graham  Paul Eatwell and Dr. Colin Fraser Ross dated
            April 6, 1995,  incorporated  herein by reference to Exhibit  10(h)
            of the Company's Current Report on Form 8-K filed August 4, 1995.

  10(v)     Securities  Purchase Agreement dated April 8, 1996, by and among the
            Company and Kingdon Associates,  L.P., Kingdon Partners, L.P. and M.
            Kingdon  Offshore NV,  together  with  Exhibit A-1 thereto,  Form of
            Secured  Convertible  Note and  Exhibit  A-2  thereto,  Registration
            Rights Agreement,  incorporated herein by reference to Exhibit 10(a)
            of the Company's Quarterly Report on Form 10-Q for the quarter ended
            June 30, 1996.

  10(v)(1)  Security  Agreement dated April 10, 1996,  between the Company and
            Kingdon  Associates,  L.P.,  Kingdon  Partners,  L.P. and M. Kingdon
            Offshore NV, dated August 13, 1996, incorporated herein by reference
            to Exhibit 10(b) of the Company's  Quarterly Report on Form 10-Q for
            the quarter ended June 30, 1996.

  10(v)(2)  Notices of Exercise of Options to Purchase common stock by Kingdon
            Associates,   L.P.,   Kingdon   Partners,   L.P.,   and  M.  Kingdon
            Offshore,NV,  dated  August 13, 1996,  incorporated  by reference to
            Exhibit 10(c) to the Company's Quarterly Report on Form 10-Q for the
            quarter ended June 30, 1996.

  10(v)(3)  Notices  of  Conversion  of Secured  Convertible  Notes by Kingdon
            Associates, L.P., Kingdon Partners, L.P. and M. Kingdon Offshore NV,
            dated August 13, 1996,  incorporated  herein by reference to Exhibit
            10(d) to the Company's Quarterly Report on Form 10-Q for the quarter
            ended June 30, 1996.

  10(w)(1)  Cross License  Agreement dated April 15, 1997,  among Verity Group
            plc, New Transducers  Limited and Noise  Cancellation  Technologies,
            Inc.,  incorporated  by reference to Exhibit  10(a) to the Company's
            Quarterly  Report  on Form  10-Q  for the  quarter  ended  June  30,
            1997.***

  10(w)(2)  Security  Deed dated  April 14,  1997,  from  Noise  Cancellation
            Technologies, Inc. to Verity Group plc, incorporated by reference to
            Exhibit 10(b) to the Company's Quarterly Report on Form 10-Q for the
            quarter ended June 30, 1997.

  10(w)(3)  Common Stock  Purchase  Option  dated April 15,  1997,  from Noise
            Cancellation Technologies, Inc. to Verity Group plc, incorporated by
            reference to Exhibit 10(c) to the Company's Quarterly Report on Form
            10-Q for the quarter ended June 30, 1997.

  10(w)(4)  Letter  Agreement  dated April 17, 1997,  from Noise  Cancellation
            Technologies, Inc. to Verity Group plc, incorporated by reference to
            Exhibit 10(d) to the Company's Quarterly Report on Form 10-Q for the
            quarter ended June 30, 1997.

  10(x)(1)  New Cross License Agreement dated September 27, 1997, among Verity
            Group plc, New Transducers Limited, Noise Cancellation Technologies,
            Inc.  and NCT Audio  Products,  Inc.,  incorporated  by reference to
            Exhibit 10(a) to the Company's Quarterly Report on Form 10-Q for the
            quarter ended September 30, 1997.

  10(x)(2)  Master License  Agreement  dated  September 27, 1997,  between New
            Transducers  Limited and NCT Audio Products,  Inc.,  incorporated by
            reference to Exhibit 10(b) to the Company's Quarterly Report on Form
            10-Q for the quarter ended September 30, 1997.

  10(x)(3)  Letter Agreement dated September 27, 1997, from Noise Cancellation
            Technologies, Inc. to Verity Group plc, incorporated by reference to
            Exhibit 10(c) to the Company's Quarterly Report on Form 10-Q for the
            quarter ended September 30, 1997.

  10(x)(4)  License   Agreement  dated  September  4,  1997,   between  Noise
            Cancellation  Technologies,  Inc.  and  NCT  Audio  Products,  Inc.,
            incorporated   by  reference  to  Exhibit  10(d)  to  the  Company's
            Quarterly  Report on Form 10-Q for the quarter  ended  September 30,
            1997.

  10(y)     License  Agreement dated July 15, 1998,  between the Company and NCT
            Hearing Products,  Inc.,  incorporated by reference to Exhibit 10 of
            the  Company's  Quarterly  Report on Form 10-Q for the period  ended
            September 30, 1998.

* 21        Subsidiaries

  23(a)     Consent of Richard A. Eisner & Company, LLP

  23(b)     Consent of Peters Elworthy & Moore, Chartered Accountants.

* 27        Financial Data Schedule.

* 99(a)     Letter from Peters Elworthy & Moore, Chartered Accountants, to
            Noise  Cancellation  Technologies,  Inc. regarding audited financial
            statements of the Company's U.K.  subsidiaries and reports of Peters
            Elworthy & Moore,  Chartered  Accountants,  on their  audits of such
            financial  statements as at December 31, 1998 and for the year ended
            December 31, 1998.


<PAGE>

  99(b)     Letter from Peters Elworthy & Moore, Chartered Accountants, to Noise
            Cancellation   Technologies,   Inc.   regarding   audited  financial
            statements of the Company's U.K.  subsidiaries and reports of Peters
            Elworthy & Moore,  Chartered  Accountants,  on their  audits of such
            financial  statements as at December 31, 1997 and for the year ended
            December 31, 1997, incorporated by reference to Exhibit 99(a) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1997.

  99(c)     Letter from Peters Elworthy & Moore, Chartered Accountants, to Noise
            Cancellation   Technologies,   Inc.   regarding   audited  financial
            statements of the Company's U.K.  subsidiaries and reports of Peters
            Elworthy & Moore,  Chartered  Accountants,  on their  audits of such
            financial  statements as at December 31, 1996 and for the year ended
            December 31, 1996, incorporated by reference to Exhibit 99(b) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1996.

* 99(d)     Letter from Peters Elworthy & Moore, Chartered Accountants, to
            Noise Cancellation  Technologies,  Inc. regarding  confirmation that
            the accounts of the Company's U.K.  subsidiaries  for the year ended
            December   31,   1998  were   audited   under   auditing   standards
            substantially similar to US General Accepted Auditing Standards.

  99(e)     Letter from Peters Elworthy & Moore, Chartered Accountants, to Noise
            Cancellation  Technologies,  Inc.  regarding  confirmation  that the
            accounts  of the  Company's  U.K.  subsidiaries  for the year  ended
            December   31,   1997  were   audited   under   auditing   standards
            substantially  similar to US General  Accepted  Auditing  Standards,
            incorporated  by reference to Exhibit 99(d) to the Company's  Annual
            Report on Form 10-K for the fiscal year ended December 31, 1997.

  99(f)     Employment Agreement by and between the Company and Paul D. Siomkos,
            dated February 26, 1998,  incorporated by reference to Exhibit 99 to
            the  Company's  Quarterly  Report on Form 10-Q for the period  ended
            June 30, 1998.

* 99(g)     Letter from Peters Elworthy & Moore, Chartered Accountants, to
            Noise Cancellation  Technologies,  Inc. regarding  confirmation that
            the accounts for the year ended December 31, 1996 were audited under
            auditing  standards  substantially  similar to US  General  Accepted
            Auditing Standards.

  99(h)     Term Sheet Litigation Settlement dated as of October 9, 1999, by and
            among NCT Group, Inc., NCT Audio Products, Inc., Austost Anstalt
            Schaan, Balmore Funds, S.A. and LH Financial.

- -----------------------

*           Filed with the  Company's  Annual Report on form 10-K for its fiscal
            year ended December 31, 1998.

**          Pertains to a management contract or compensation plan or
            arrangement.

***         Confidential treatment requested for portions of this document. Such
            portions  have been  omitted from the  document  and  identified  by
            asterisks.  Such portions also have been filed  separately  with the
            Commission  pursuant to the Company's  application for  confidential
            treatment.



<PAGE>


                               FINANCIAL STATEMENT INDEX


                                                              Page

Independent Auditors' Report                                  F-1

Consolidated Balance Sheets as of December 31, 1997 and 1998  F-2

Consolidated Statements of Operations and Consolidated        F-3
Statement  of Comprehensive Loss for the years ended
December 31, 1996, 1997 and 1998

Consolidated Statements of Stockholders' Equity, for the      F-4
years ended December 31, 1996, 1997 and 1998

Consolidated  Statements  of Cash Flows,  for the years       F-6
ended December  31, 1996, 1997 and 1998

Notes to Financial Statements                                 F-7

Condensed Consolidated  Statements of Operations and          F-49
Condensed Consolidated Statements of  Comprehensive
Income/(Loss),  for the three and six months ended
June 30, 1998 and 1999 (unaudited)

Condensed Consolidated Balance Sheets, as of December 31,     F-50
1998 and June 30, 1999 (unaudited)

Condensed  Consolidated  Statements of Cash Flows, for the    F-51
six months ended June 30, 1998 and 1999 (unaudited)

Notes to Condensed Consolidated Financial Statements          F-52

<PAGE>





(Richard A. Eisner & Company, LLP Letterhead)
INDEPENDENT AUDITORS' REPORT

Board of Directors and Stockholders of
NCT Group, Inc.

We have audited the accompanying  consolidated balance sheets of NCT Group, Inc.
(formerly  Noise   Cancellation   Technologies,   Inc.)  and  subsidiaries  (the
"Company")  as of  December  31,  1997 and 1998,  and the  related  consolidated
statements of  operations,  comprehensive  loss,  stockholders'  equity and cash
flows for each of the years in the  three-year  period ended  December 31, 1998.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits. We did not audit the 1996, 1997 and 1998 financial  statements of
the  Company's  two  foreign  subsidiaries.  These  subsidiaries  accounted  for
revenues  of  approximately  $407,000,  $67,000  and $28,000 for the years ended
December  31, 1996,  1997 and 1998,  respectively,  and assets of  approximately
$515,000,  $301,000  and  $218,000  as of  December  31,  1996,  1997 and  1998,
respectively. These statements were audited by other auditors whose reports have
been  furnished to us, one of which  contained a paragraph  on the  subsidiary's
dependence on NCT Group,  Inc. for  continued  financial  support.  Our opinion,
insofar as it relates  to the  amounts  included  for these  entities,  is based
solely on the reports of the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  reports  of  other  auditors  provide  a
reasonable basis for our opinion.

In our opinion,  based on our audits and the reports of the other auditors,  the
financial statements  enumerated above present fairly, in all material respects,
the consolidated  financial  position of NCT Group,  Inc. and subsidiaries as of
December 31, 1997 and 1998 and the consolidated  results of their operations and
their  consolidated  cash flows for each of the years in the  three-year  period
ended  December  31,  1998 in  conformity  with  generally  accepted  accounting
principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 1 to the
financial statements,  the Company has not been able to generate sufficient cash
flow from  operating  activities  to  sustain  its  operations  and since it has
incurred net losses since inception and has a working capital deficiency, it has
been and  continues  to be  dependent  on equity  financing  and  joint  venture
arrangements to support its business  efforts.  These factors raise  substantial
doubt about its ability to continue as a going  concern.  Management's  plans in
regard to these matters are also  described in Note 1. The financial  statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.

/s/ RICHARD A. EISNER & COMPANY, LLP
New York, New York
March 11, 1999

With respect to Note 8
March 24, 1999

With respect to last paragraph of Note 16
June 24, 1999



<PAGE>

<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
                                                     (in thousands of dollars)
                                                            December 31,
                                                        1997           1998
                                                     ----------     ----------
                     ASSETS
Current assets:
<S>                                                  <C>           <C>
     Cash and cash equivalents                       $  12,604     $      529
     Accounts receivable:
       Trade:
         Technology license fees and royalties             200            192
         Joint Ventures and affiliates                       -              -
         Other                                             368            691
       Unbilled                                              -             61
       Allowance for doubtful accounts                     (38)          (228)
                                                     ----------    -----------
             Total accounts receivable               $     530     $      716

     Inventories, net of reserves                        1,333          3,320
     Other current assets                                  213            185
                                                     ----------    -----------
             Total current assets                    $  14,680     $    4,750

Property and equipment, net                              1,144            997
Goodwill, net of accumulated amortization of
  $68,000                                                    -          1,506
Patent rights and other intangibles, net                 1,488          2,881
Other assets (Note 6)                                       49          5,331
                                                     ----------    -----------
                                                     $  17,361     $   15,465
                                                     ==========    ===========

      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                $   1,324     $    3,226
     Accrued expenses                                    1,392          1,714
     Accrued payroll, taxes and related expenses           181            241
     Customers' advances                                    87              -
     Other liabilities                                       -            756
                                                     ----------    -----------
             Total current liabilities               $   2,984     $    5,937
                                                     ----------    -----------

Commitments and contingencies

Minority interest in consolidated subsidiary
     Preferred stock, $.10 par value, 1,000
       shares authorized, 60 issued
       and outstanding (redemption amount
       $6,102,110)                                   $       -     $    6,102
                                                     ----------    -----------

              STOCKHOLDERS' EQUITY
Preferred stock, $.10 par value, 10,000,000
     shares authorized
     Series C issued and outstanding 13,250 and
       700 shares, respectively (redemption
       amount $13,314,399 and $731,222 respectively  $  10,458     $      702
     Series D Preferred stock, 6,000 shares
       issued and outstanding (redemption
       amount $6,102,110)                                    -          5,240
     Series E Preferred stock, 10,580 shares
       issued and outstanding (redemption
       amount $10,582,319)                                   -          3,298
Common stock, $.01 par value, 185,000,000 and
     255,000,000 shares, respectively,
     authorized; issued and outstanding
     133,160,212 and 156,337,316 shares, respectively    1,332          1,563
Additional paid-in-capital                              96,379        107,483
Accumulated deficit                                    (93,521)      (107,704)
Other comprehensive loss:
  Cumulative translation adjustment                        119             45
Stock subscriptions receivable                            (390)        (4,000)
Unearned portion of compensatory stock,
     warrants and options                                    -           (238)
Treasury stock (6,078,065 shares)                            -         (2,963)
                                                     ----------    -----------
               Total stockholders' equity            $  14,377     $    3,426
                                                     ----------    -----------
                                                     $  17,361     $   15,465
                                                     ==========    ===========
See notes to Financial Statements.
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

                                                             (in thousands, except per share amounts)
                                                                     Years ended December 31,
                                                              1996              1997           1998
                                                           -----------       -----------    -----------
REVENUES:
<S>                                                        <C>               <C>            <C>
     Technology licensing fees                             $    1,238        $    3,630     $      802
     Product sales, net                                         1,379             1,720          2,097
     Engineering and development services                         547               368            425
                                                           -----------       -----------    -----------
          Total revenues                                   $    3,164        $    5,718     $    3,324
                                                           -----------       -----------    -----------

COSTS AND EXPENSES:
     Costs of sales                                        $    1,586        $    2,271     $    2,235
     Costs of engineering and development services                250               316            275
     Selling, general and administrative                        4,890             5,217         11,238
     Research and development                                   6,974             6,235          7,220
     Equity in net loss (income) of
      unconsolidated affiliates                                    80                 -              -
     Provision for doubtful accounts                              192               130            232
     Other (income) expense (Note 1)                                -                 -         (3,264)
     Interest expense (includes $1,420 of discounts on
      beneficial conversion feature on convertible
      debt in 1997)                                                45             1,514              9
     Interest income                                              (28)             (117)          (438)
                                                           -----------       -----------    -----------
          Total costs and expenses                         $   13,989        $   15,566     $   17,507
                                                           -----------       -----------    -----------

NET (LOSS)                                                 $  (10,825)       $   (9,848)    $  (14,183)

     Preferred stock dividend requirement                           -             1,623          3,200
     Accretion of difference between carrying amounts
      and redemption amount of redeemable preferred stock           -               285            485
                                                           -----------       -----------    -----------

NET (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS             $  (10,825)       $  (11,756)    $  (17,868)
                                                           ===========       ===========    ===========

Weighted average number of common shares outstanding          101,191           124,101        143,855
                                                           ===========       ===========    ===========

BASIC AND DILUTED NET LOSS PER COMMON SHARE                $    (0.11)       $    (0.09)    $    (0.12)
                                                           ===========       ===========    ===========

See notes to Financial Statements.

                      NCT GROUP, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS
                          (in thousands of dollars)
                                                               1996              1997           1998
                                                           -----------       -----------    -----------

NET (LOSS)                                                 $  (10,825)       $   (9,848)    $  (14,183)

Other comprehensive income/(loss)
  Currency translation adjustment                                  (8)              (23)           (74)
                                                           -----------       -----------    -----------

COMPREHENSIVE (LOSS)                                       $  (10,833)       $   (9,871)    $  (14,257)
                                                           ===========       ===========    ===========

See notes to Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY                      (In thousands of dollars and shares)
                                                   Series C           Series D           Series E
                                                  Convertible        Convertible        Convertible
                                                Preferred Stock    Preferred Stock    Preferred Stock          Common Stock
                                               -----------------  -----------------  ----------------     ---------------------
                                               Shares     Amount  Shares     Amount  Shares     Amount      Shares       Amount
                                               -----------------  -----------------  -----------------    ---------------------
<S>                                            <C>      <C>       <C>      <C>       <C>      <C>         <C>          <C>
Balance at December 31, 1995                        -   $      -       -   $      -       -   $      -       92,829    $    928
Sale of common stock, less  expenses of $245        -          -       -          -       -          -       18,595         186
Shares issued upon exercise of warrants & options   -          -       -          -       -          -          204           2
Net loss                                            -          -       -          -       -          -            -           -
Translation adjustment                              -          -       -          -       -          -            -           -
Restricted shares issued for
 Director's compensation                            -          -       -          -       -          -           20           -
Consulting expense attributable to options          -          -       -          -       -          -            -           -
Retirement of shares related to
 patent acquisition                                 -          -       -          -       -          -          (25)          -
Retirement of shares in settlement
 of employee receivable                             -          -       -          -       -          -           (8)          -
                                               --------------------------------------------------------------------------------
Balance at December 31, 1996                        -   $      -       -   $      -       -   $      -      111,615    $  1,116
  Sale of common stock                              -          -       -          -       -          -        2,857          29
Shares issued upon exercise of warrants & options   -          -       -          -       -          -        1,996          20
Sale of Series C preferred stock,
 less expenses of $1,387                           13     11,863       -          -       -          -            -           -
Discount on beneficial conversion price
 to preferred shareholders                          -     (3,313)      -          -       -          -            -           -
Accretion and amortization of discount on
 beneficial conversion price to
 preferred shareholders                             -      1,908       -          -       -          -            -           -
Sale of subsidiary common  stock,
 less expenses of $65                               -          -       -          -       -          -            -           -
Common stock issued upon conversion of
 convertible debt less expenses of $168             -          -       -          -       -          -       16,683         167
Net loss                                            -          -       -          -       -          -            -           -
Translation adjustment                              -          -       -          -       -          -            -           -
Restricted shares issued for
 Directors' compensation                            -          -       -          -       -          -           10           -
Warrant issued in conjunction
 with convertible debt                              -          -       -          -       -          -            -           -
Compensatory stock options and warrants             -          -       -          -       -          -            -           -
                                               --------------------------------------------------------------------------------
Balance at December 31, 1997                       13   $ 10,458       -   $      -       -          -      133,161       1,332
Shares issued in consideration
 for patent rights                                  -          -       -          -       -          -        1,250          12
Return of shares for subscription receivable        -          -       -          -       -          -            -           -
Conversion of Series C preferred stock,
 less expense of $53                              (12)   (11,726)      -          -       2      1,577       20,665         207
  Discount on beneficial conversion price
   to preferred shareholders                        -          -       -          -       -          -            -           -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                           -      1,970       -          -       -          -            -           -
Offering costs of Series A
 preferred stock in subsidiary                      -          -       -          -       -          -            -           -
  Discount on beneficial conversion price
   to preferred shareholders                        -          -       -          -       -          -            -           -
  Accretion and amortization of
   discount on beneficial conversion price
   to preferred shareholders                        -          -       -          -       -          -            -           -
Sale of Series D preferred stock,
 less expenses of $862                              -          -       6      5,138       -          -            -           -
  Discount on beneficial conversion price
   to preferred shareholders                        -          -       -       (673)      -          -            -           -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                           -          -       -        775       -          -            -           -
Sale of Series E preferred stock                    -          -       -          -       9      4,735            -           -
  Discount on beneficial conversion price
   to preferred shareholders                        -          -       -          -       -     (3,179)           -           -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                           -          -       -          -       -        165            -           -
Exchange of subsidiary common stock
 for parent common stock                            -          -       -          -       -          -        1,135          11
Payment of stock subscription receivable            -          -       -          -       -          -            -           -
Repurchase of common shares                         -          -       -          -       -          -            -           -
Acquisition of Advancel, less expenses of $23       -          -       -          -       -          -            -           -
Other                                               -          -       -          -       -          -            1           -
Net loss                                            -          -       -          -       -          -            -           -
Translation adjustment                              -          -       -          -       -          -            -           -
Restricted shares issued for compensation           -          -       -          -       -          -          125           1
Compensatory stock options and warrants             -          -       -          -       -          -            -           -
                                               --------------------------------------------------------------------------------
Balance at December 31, 1998                        1    $   702       6   $  5,240      11   $  3,298      156,337    $  1,563
                                               ================================================================================
See notes to Financial Statements.
</TABLE>
<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY                  (In thousands of dollars and shares)
                                                   Add'l       Accumu-     Cumulative       Stock           Unearned Portion of
                                                   Paid-In     lated       Translation      Subscription    Compensatory Stock/
                                                   Capital     Deficit     Adjustment       Receivable      Options/Warrants
                                                   ---------  -----------  -----------      ------------    -------------------
<S>                                                <C>        <C>          <C>              <C>             <C>
Balance at December 31, 1995                       $ 78,667    $ (72,848)    $  150          $   (13)         $       -
Sale of common stock, less  expenses of $245          6,178            -          -               13                  -
Shares issued upon exercise of  warrants & options      102            -          -                -                  -
Net loss                                                  -      (10,825)         -                -                  -
Translation adjustment                                    -            -         (8)               -                  -
Restricted shares issued for
 Director's compensation                                 13            -          -                -                  -
Consulting expense attributable to options               96            -          -                -                  -
Retirement of shares related to
 patent acquisition                                     (26)           -          -                -                  -
Retirement of shares in settlement
 of employee receivable                                  (5)           -          -                -                  -
                                                  -----------------------------------------------------------------------------
Balance at December 31, 1996                       $ 85,025    $ (83,673)    $  142          $     -          $       -
  Sale of common stock                                  471            -          -                -                  -
Shares issued upon exercise of warrants & options     1,115            -          -              (64)                 -
Sale of Series C preferred stock,
 less expenses of $1,387                                  -            -          -                -                  -
Discount on beneficial conversion price
 to preferred shareholders                            3,313            -          -                -                  -
Accretion and amortization of discount on
 beneficial conversion price to
 preferred shareholders                              (1,908)           -          -                -                  -
Sale of subsidiary common  stock,
 less expenses of $65                                 3,573            -          -             (326)                 -
Common stock issued upon conversion of
 convertible debt less expenses of $168               4,714            -          -                -                  -
Net loss                                                  -       (9,848)         -                -                  -
Translation adjustment                                    -            -        (23)               -                  -
Restricted shares issued for
 Directors' compensation                                  2            -          -                -                  -
Warrant issued in conjunction
 with convertible debt                                   34            -          -                -                  -
Compensatory stock options and warrants                  40            -          -                -                  -
                                                  ------------------------------------------------------------------------------
Balance at December 31, 1997                       $ 96,379    $ (93,521)    $  119           $ (390)                 -
Shares issued in consideration
 for patent rights                                      494            -          -                -                  -
Return of shares for subscription receivable              -            -          -               64                  -
Conversion of Series C preferred stock,
 less expense of $53                                  9,889            -          -                -                  -
  Discount on beneficial conversion price
   to preferred shareholders                              -            -          -                -                  -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                            (1,970)           -          -                -                  -
Offering costs of Series A
 Preferred Stock in subsidiary                         (862)           -          -                -                  -
  Discount on beneficial conversion price
   to preferred shareholders                            673            -          -                -                  -
  Accretion and amortization of
   discount on beneficial conversion price
   to preferred shareholders                           (775)           -          -                -                  -
Sale of Series D preferred stock,
 less expenses of $862                                    -            -          -                -                  -
  Discount on beneficial conversion price
   to preferred shareholders                            673            -          -                -                  -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                              (775)           -          -                -                  -
Sale of Series E preferred stock                          -            -          -           (4,000)                 -
  Discount on beneficial conversion price
   to preferred shareholders                          3,179            -          -                -                  -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                              (165)           -          -                -                  -
Exchange of subsidiary common stock
 for parent common stock                                545            -          -                -                  -
Payment of stock subscription receivable                  -            -          -              326                  -
Repurchase of common shares                               -            -          -                -                  -
Acquisition of Advancel, less expenses of $23          (151)           -          -                -                (94)
Other                                                   (48)           -          -                -                  -
Net loss                                                  -      (14,183)         -                -                  -
Translation adjustment                                    -            -        (74)               -                  -
Restricted shares issued for compensation                96            -          -                -                  -
Compensatory stock options and warrants                 301            -          -                -               (144)
                                               --------------------------------------------------------------------------------
Balance at December 31, 1998                       $107,483    $(107,704)    $   45          ($4,000)            $ (238)
                                               ================================================================================
See notes to Financial Statements.
</TABLE>
<PAGE>
<TABLE>
NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(in thousands of dollars)
                                                                   Treasury Stock
                                                               Shares         Amount            Total
                                                              --------      ---------         ----------
<S>                                                           <C>           <C>               <C>
Balance at December 31, 1995                                        -       $      -          $   6,884
Sale of common stock, less  expenses of $245                        -              -              6,377
Shares issued upon exercise of  warrants & options                  -              -                104
Net loss                                                            -              -            (10,825)
Translation adjustment                                              -              -                 (8)
Restricted shares issued for
 Director's compensation                                            -              -                 13
Consulting expense attributable to options                          -              -                 96
Retirement of shares related to
 patent acquisition                                                 -              -                (26)
Retirement of shares in settlement
 of employee receivable                                             -              -                 (5)
                                                              ------------------------------------------
Balance at December 31, 1996                                        -       $      -          $   2,610
  Sale of common stock                                              -              -                500
Shares issued upon exercise of warrants & options                   -              -              1,071
Sale of Series C preferred stock,
 less expenses of $1,387                                            -              -             11,863
Discount on beneficial conversion price
 to preferred shareholders                                          -              -                  -
Accretion and amortization of discount on
 beneficial conversion price to
 preferred shareholders                                             -              -                  -
Sale of subsidiary common  stock,
 less expenses of $65                                               -              -              3,247
Common stock issued upon conversion of
 convertible debt less expenses of $168                             -              -              4,881
Net loss                                                            -              -             (9,848)
Translation adjustment                                              -              -                (23)
Restricted shares issued for
 Directors' compensation                                            -              -                  2
Warrant issued in conjunction
 with convertible debt                                              -              -                 34
Compensatory stock options and warrants                             -              -                 40
                                                             -------------------------------------------
Balance at December 31, 1997                                        -       $      -           $ 14,377
Shares issued in consideration
 for patent rights                                                  -              -                506
Return of shares for subscription receivable                      158            (64)                 -
Conversion of Series C preferred stock,
 less expense of $53                                                -              -                (53)
  Discount on beneficial conversion price
   to preferred shareholders                                        -              -                  -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                                           -              -                  -
Offering costs of Series A
 Preferred Stock in subsidiary                                      -              -               (862)
  Discount on beneficial conversion price
   to preferred shareholders                                        -              -                673
  Accretion and amortization of
   discount on beneficial conversion price
   to preferred shareholders                                        -              -               (775)
Sale of Series D preferred stock,
 less expenses of $862                                              -              -              5,138
  Discount on beneficial conversion price
   to preferred shareholders                                        -              -                  -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                                           -              -                  -
Sale of Series E preferred stock                                2,100           (735)                 -
  Discount on beneficial conversion price
   to preferred shareholders                                        -              -                  -
  Accretion and amortization of discount on
   beneficial conversion price to
   preferred shareholders                                           -              -                  -
Exchange of subsidiary common stock
 for parent common stock                                            -              -                556
Payment of stock subscription receivable                            -              -                326
Repurchase of common shares                                     5,607         (3,292)            (3,292)
Acquisition of Advancel, less expenses of $23                  (1,787)         1,128                883
Other                                                               -              -                (48)
Net loss                                                            -              -            (14,183)
Translation adjustment                                              -              -                (74)
Restricted shares issued for compensation                           -              -                 97
Compensatory stock options and warrants                             -              -                157
                                                            --------------------------------------------
Balance at December 31, 1998                                    6,078       $ (2,963)          $  3,426
                                                            ============================================
See notes to Financial Statements
</TABLE>
<PAGE>
<TABLE>
NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                              (in thousands of dollars)
                                                                               Years Ended December 31,
                                                                          ---------------------------------
                                                                            1996        1997        1998
                                                                          ---------   ---------   ---------
Cash flows from operating activities
<S>                                                                       <C>         <C>         <C>
     Net loss                                                             $(10,825)   $ (9,848)   $(14,183)
     Adjustments to reconcile net loss to net cash (used in)
     operating activities:
          Depreciation and amortization                                      1,000         899       1,030
          Common stock options and warrants issued as consideration for:
               Compensation                                                    109          42         301
               Interest on debentures                                            -          51           -
               Convertible debt                                                  -          34           -
          Costs incurred related to convertible debt                             -         211           -
          Common stock retired in settlement of employee
           account receivable                                                   (5)          -           -
          Discount on beneficial conversion feature on convertible debt          -       1,420           -
          Provision for tooling costs and write off                            371         515         151
          Provision for doubtful accounts                                      192         130         232
          Equity in net loss of unconsolidated                                  80           -           -
          Unrealized foreign currency (gain) loss                              (45)          8         (80)
          (Gain) loss on disposition of fixed assets                            83          (4)         34
          Changes in operating assets and liabilities:                           -           -           -
               (Increase) decrease in accounts receivable                       61        (127)       (193)
               (Increase) decrease in license fees receivable                 (150)        (50)          8
               (Increase) decrease in inventories, net of reserves             813        (433)     (1,986)
               (Increase) decrease in other assets                              67         (12)        (12)
               Increase in accounts payable and accrued expenses                55         135       1,816
               Increase (decrease) in other liabilities                        436        (414)         48
                                                                          ---------   ---------   ---------
          Net cash (used in) operating activities                         $ (7,758)   $ (7,443)   $(12,834)
                                                                          ---------   ---------   ---------

Cash flows from investing activities:
     Capital expenditures                                                 $   (186)       (244)       (548)
     Acquisition of patent rights                                                -           -        (822)
     Acquisition of Advancel (net of $100 cash acquired)                         -           -          40
     Acquisition and advances, including $135 of costs (Note 6)                  -           -      (5,134)
     Sale of capital expenditures                                                -          67          46
                                                                          ---------   ---------   ---------
          Net cash (used in) investing activities                         $   (186)   $   (177)   $ (6,418)
                                                                          ---------   ---------   ---------

Cash flows from financing activities:
     Proceeds from:
          Convertible notes (net)                                         $      -    $  3,199    $      -
          Sale of common stock and expenses                                  6,377         500         (51)
          Sale of Series C preferred stock and expenses                          -      11,863         (53)
          Sale of Series D preferred stock                                       -           -       5,138
          Sale of subsidiary Series A preferred stock                            -           -       5,138
          Sale of subsidiary stock and expenses                                  -       3,247         (21)
          Exercise of stock purchase warrants and options                      104       1,071           -
          Collections on subscriptions receivable                                -           -         326
          Purchase of treasury stock                                             -           -      (3,292)
                                                                          ---------   ---------   ---------
          Net cash provided by financing activities                       $  6,481    $ 19,880    $  7,185
                                                                          ---------   ---------   ---------

Effect of exchange rate changes on cash                                   $      -    $    (24)   $     (8)

Net increase (decrease) in cash and cash equivalents                      $ (1,463)   $ 12,236    $(12,075)
Cash and cash equivalents - beginning of period                              1,831         368      12,604
                                                                          ---------   ---------   ---------
Cash and cash equivalents - end of period                                 $    368    $ 12,604    $    529
                                                                          =========   =========   =========
Cash paid for interest                                                    $      4    $      8    $      9
                                                                          =========   =========   =========

See Note 7 for issuance of common stock for patents and acquisitions.
See Note 8 with respect to issuance of securities for compensation.
See notes to Financial Statements.
</TABLE>
<PAGE>

                             NCT GROUP, INC. AND SUBSIDIARIES
                             NOTES TO THE FINANCIAL STATEMENTS

1.   Background:

   NCT  Group,  Inc.  ("NCT"  or the  "Company")  designs,  develops,  licenses,
produces and distributes electronic systems for Active Wave Management including
systems that  electronically  reduce noise and vibration.  The Company's systems
are designed for integration into a wide range of products serving major markets
in  the  transportation,   manufacturing,   commercial,  consumer  products  and
communications  industries.  The Company has begun commercial application of its
technology  through  a  number  of  product  lines,   including   NoiseBuster(R)
communications   headsets  and  NoiseBuster   Extreme!(TM)   consumer  headsets,
Gekko(TM)  flat speakers,  flat panel  transducers  ("FPT(R)"),  ClearSpeech(R),
microphones,  speakers and other products,  adaptive speech filters ("ASF"), the
ProActive(R)  line  of  industrial/commercial  active  noise  reduction  ("ANR")
headsets,  an aviation headset for pilots,  an industrial  muffler or "silencer"
for use with large  vacuums and  blowers,  quieting  headsets for patient use in
magnetic  resonance  imaging  ("MRI")  machines,  and an aircraft cabin quieting
system.

   The  technology  supporting  the Company's  electronic  systems was developed
using technology  maintained under various patents (the "Chaplin  Patents") held
by  Chaplin-Patents  Holding Co.,  Inc.  ("CPH") as well as patented  technology
acquired or developed by the Company.  CPH, formerly a joint venture with Active
Noise Vibration  Technologies,  Inc.  ("ANVT"),  was established to maintain and
defend these patent rights.  The former joint venture agreement  relating to the
Chaplin  Patents  required  that the Company  only  license or share the related
technology  with entities who are  affiliates of the Company.  As a result,  the
Company  established various joint ventures and formed other strategic alliances
(see Note 3) to further  develop  the  technology  and  electronic  systems  and
components  based on the  Chaplin  Patents,  to  develop  such  technology  into
commercial  applications,  to integrate  the  electronic  systems into  existing
products and to distribute  such systems and products  into various  industrial,
commercial and consumer markets.

   The  Company  has  incurred  substantial  losses  from  operations  since its
inception,  which have amounted to $107.7 million on a cumulative  basis through
December 31, 1998 and has negative  working  capital of $1.2 million at December
31, 1998. These losses,  which include the costs for development of products for
commercial  use,  have been funded  primarily  from the sale of common stock and
preferred  stock,  including  the  exercise  of  warrants or options to purchase
common stock,  and by technology  licensing fees and engineering and development
funds received from joint venture and other strategic partners.  As discussed in
Note 3,  agreements with joint venture and other  strategic  partners  generally
require  that a portion of the initial  cash  flows,  if any,  generated  by the
ventures  or the  alliances  be paid on a  preferential  basis to the  Company's
co-venturers until the technology licensing fees and engineering and development
funds  provided  to the  venture or the  Company  are  recovered.  Cash and cash
equivalents  amounted to $0.5 million at December 31, 1998.  Management believes
that currently available funds will not be sufficient to sustain the Company for
the next 12 months.  Such  funds  consist  of  available  cash and cash from the
exercise of warrants and options,  the funding derived from technology licensing
fees, royalties and product sales and engineering development revenue.  Reducing
operating  expenses and capital  expenditure  alone will not be  sufficient  and
continuation  as a going concern is dependent  upon the level of  realization of
funding from technology licensing fees, royalties, product sales and engineering
and development revenue, all of which are presently uncertain. In the event that
anticipated technology licensing fees, royalties, product sales, and engineering
and development  revenue are not realized,  then management  believes additional
working  capital  financing  must be obtained.  There is no  assurance  any such
financing is or would become available.

     In that event that  funding  from  internal  sources is  insufficient,  the
Company  would have to  substantially  cut back its level of  operations.  These
reductions  could have an adverse  effect on the  Company's  relations  with its
strategic  partners  and  customers.  Uncertainty  exists  with  respect  to the
adequacy of current funds to support the  Company's  activities  until  positive
cash flow from operations can be achieved,  and with respect to the availability
of financing from other sources to fund any cash  deficiencies  (see Note 8 with
respect to recent  financing).  As set forth in Note 16, on June 24,  1999,  the
Company's Board of Directors approved the issuance of up to 15 million shares of
the  Company's  common  stock to be used to settle  certain  obligations  of the
Company.

   On April 30, 1998,  the Company  completed  the sale of 5.0 million  ordinary
shares of NXT plc  (formerly  Verity  Group plc )  acquired  upon the  Company's
exercise  on April 7, 1998 of the option it held to  purchase  such  shares at a
price of 50 pence  per  share.  This  option  was  acquired  by the  Company  in
connection with the cross license agreement entered into by the Company, NXT plc
and New  Transducers  Ltd.  ("NXT"),  a wholly-owned  subsidiary of NXT plc. The
Company  realized a $3.2  million  gain from the exercise of such option and the
sale of the Verity  ordinary  shares  received  therefrom,  which is included in
other income in 1998.
<PAGE>

   The accompanying  financial  statements have been prepared  assuming that the
Company will  continue as a going  concern,  which  contemplates  continuity  of
operations,  realization  of  assets  and  satisfaction  of  liabilities  in the
ordinary  course of business.  The propriety of using the going concern basis is
dependent  upon,  among  other  things,  the  achievement  of future  profitable
operations and the ability to generate  sufficient cash from operations,  public
and private  financings and other funding sources to meet its  obligations.  The
uncertainties  described in the preceding  paragraphs raise substantial doubt at
December 31, 1998 about the  Company's  ability to continue as a going  concern.
The accompanying financial statements do not include any adjustments relating to
the  recoverability  of the carrying  amount of recorded assets or the amount of
liabilities that might result from the outcome of these uncertainties.


2.   Summary of Significant Accounting Policies:

Consolidation:

   The financial statements include the accounts of the Company and its majority
owned subsidiaries. All material inter-company transactions and account balances
have been eliminated in consolidation.

   Unconsolidated  affiliates  include  joint  ventures  and other  entities not
controlled  by the  Company,  but over which the Company  maintains  significant
influence  and in which the  Company's  ownership  interest is 50% or less.  The
Company's  investments in these entities are accounted for on the equity method.
When the Company's  equity in cumulative  losses  exceeds its investment and the
Company has no  obligation  or intention  to fund such  additional  losses,  the
Company  suspends  applying the equity method (see Note 3). The Company will not
be able to record any equity in income with respect to an entity until its share
of future profits is sufficient to recover any  cumulative  losses that have not
previously been recorded.

Revenue Recognition:

Product Sales:

   Revenue is recognized when the product is shipped.

Engineering and development services:

   Revenue from  engineering and development  contracts is recognized and billed
as the services are performed.  However,  revenue from certain  engineering  and
development  contracts  are  recognized  as  services  are  performed  under the
percentage of completion method after 10% of the total estimated costs have been
incurred.  Under the percentage of completion method,  revenues and gross profit
are  recognized as work is performed  based on the  relationship  between actual
costs incurred to total estimated costs at completion.
Estimated losses are recorded when identified.

   Revenues  recorded  under the  percentage  of completion  method  amounted to
$9,000,  zero and $61,000 for the years ended December 31, 1996,  1997 and 1998,
respectively.

Technology Licensing Fees:

   Technology  licensing fees paid by joint venturers,  co-venturers,  strategic
partners or other  licensees which are  nonrefundable,  are recognized in income
upon  execution  of the  license  agreement.  If any  license  fee is subject to
completion of any  performance  criteria  specified  within the agreement,  such
license fee is deferred until such performance  criteria is met. See Note 3 with
respect to the license fee  recorded  by the  Company in  connection  with Ultra
Electronics, Ltd.("Ultra") and NXT.


<PAGE>


Advertising:

   Advertising costs are expensed as incurred.  Expense for years ended December
31,  1996,  1997 and  1998 was $0.5  million,  $0.5  million  and $1.7  million,
respectively.

Cash and cash equivalents:

   The Company considers all money market accounts and highly liquid investments
with  original  maturities  of  three  months  or less at the  time of  purchase
(principally  comprised of high quality  investments in commercial  paper) to be
cash equivalents.

Inventories:

   Inventories are stated at the lower of cost (average) or market.

   With regard to the Company's  assessment of the  realizability  of inventory,
the Company periodically conducts a complete physical inventory, and reviews the
movement of inventory  on an item by item basis to determine  the value of items
which are slow moving and obsolete.  After  considering  potential for near term
product  engineering  changes  and/or  technological  obsolescence  and  current
realizability,  the Company determines the current need for inventory  reserves.
After  applying the above noted  measurement  criteria at December 31, 1997, and
December 31,  1998,  the Company  determined  that a reserve of $0.5 million for
each year was adequate.

Property and Equipment:

   Property and equipment are stated at cost and depreciation is recorded on the
straight-line  method over the estimated useful lives of the respective  assets.
Leasehold  improvements  are amortized over the shorter of their useful lives or
the related lease term.

Patent Rights:

   Patent  rights are stated at cost and are  amortized on a straight line basis
over  the  remaining  life  of  each  patent  (ranging  from  1  to  15  years).
Amortization  expense was $0.4 million,  $0.3 million and $0.5 million for 1996,
1997 and 1998, respectively.  Accumulated amortization was $1.8 million and $2.3
million at December 31, 1997 and 1998, respectively.

   It is the  Company's  policy to review the carrying  value of its  individual
patents when events have  occurred  which could impair the valuation on any such
patent.



<PAGE>


Foreign currency translation:

   The financial  statements  for the United  Kingdom  operations are translated
into U.S.  dollars at year-end  exchange  rates for assets and  liabilities  and
weighted  average  exchange  rates for  revenues  and  expenses.  The effects of
foreign  currency  translation  adjustments  are  included  as  a  component  of
stockholders'  equity  and gains and  losses  resulting  from  foreign  currency
transactions are included in income and have not been material.

Loss per common share:

   The Company adopted Statement of Financial  Accounting Standards ("SFAS") No.
128,  "Earnings  Per  Share,"  in the  year  ended  December  31,  1997  and has
retroactively   applied   the  effects   thereof  for  all  periods   presented.
Accordingly,  the presentation of per share information includes calculations of
basic and diluted loss per share. The impact on the per share amounts previously
reported  (primary and fully diluted) was not  significant.  Except as described
below,  the per share  effects of  potential  common  shares  such as  warrants,
options, and convertible  preferred stock have not been included,  as the effect
would be antidilutive (see Notes 8 and 9).

   The SEC has taken the position that when  preferred  stock is  convertible to
common stock at a conversion  rate that is the lower of a rate fixed at issuance
or a  fixed  discount  from  the  common  stock  market  price  at the  time  of
conversion,   the  discounted  amount  is  an  assured  incremental  yield,  the
"beneficial  conversion  feature",  to the preferred  shareholders and should be
accounted for as an embedded dividend to preferred  shareholders.  As such, this
dividend was recognized in the loss per share calculation.

Concentrations of Credit Risk:

   Financial  instruments which potentially subject the Company to concentration
of credit risk consist of cash and cash equivalents. The Company primarily holds
its cash and cash  equivalents  in two banks.  Deposits  in excess of  federally
insured  limits were $0.3 million at December 31,  1998.  The Company  sells its
products and services to original equipment manufacturers,  distributors and end
users in various  industries  worldwide.  As shown  below,  the  Company's  five
largest customers  accounted for approximately 33.5% of revenues during 1998 and
38.8% of accounts  receivable at December 31, 1998. The Company does not require
collateral or other security to support customer receivables.


<PAGE>



                                          (in thousands of dollars)
                                           As of December 31, 1998,
                                         and for the year then ended
                                       ---------------------------------
                                         Accounts
               CUSTOMER                 Receivable           Revenue
    VLSI Technology, Inc.                      $  -              $  285
    TS/2 Inc.                                     9                 275
    STMicroelectronics SA and
        STMicroelectronics S.r.l                246                 246
    Telex Communications, Inc.                    -                 189
    Cleverdevices Ltd.                           23                 119
    All Other                                   438               2,210
                                       -------------      --------------
                              Total            $716              $3,324
                                       =============      ==============

   The Company regularly  assesses the realizability of its accounts  receivable
and  performs  a  detailed  analysis  of  its  aged  accounts  receivable.  When
quantifying the  realizability  of accounts  receivable,  the Company takes into
consideration  the value of past due receivables and the  collectibility of such
receivables, based on credit worthiness.

Use of Estimates:

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Stock-Based Compensation:

   During 1996, the Company adopted Statement of Financial  Accounting Standards
No.  123,  "Accounting  for  Stock-Based  Compensation"  ("SFAS No.  123").  The
provisions  of SFAS No. 123 allow the Company to either  expense  the  estimated
fair value of stock  options and warrants or to continue to follow the intrinsic
value  method  set forth in APB  Opinion  25,  "Accounting  for Stock  Issued to
Employees"  ("APB 25") but disclose the pro forma  effects on net income  (loss)
had the fair value of the options or  warrants  been  expensed.  The Company has
elected to continue to apply APB 25 in accounting  for its employee stock option
and warrant incentive plans. (See Note 9.)

Reporting Comprehensive Loss:

     During  1998,  the  Company  adopted  Statement  of  Financial   Accounting
Standards  No. 130,  "Reporting  Comprehensive  Income"  ("SFAS No.  130").  The
provisions  for SFAS No.  130  require  the  Company to report the change in the
Company's equity during the period from transactions and events other than those
resulting from investments by and distributions to the shareholders.

Segments of an Enterprise and Related Information:

   During 1998, the Company adopted Statement of Financial  Accounting Standards
No. 131,  "Disclosures about Segments of an Enterprise and Related  Information"
("SFAS No. 131"). The provisions of SFAS No. 131 require the Company to disclose
the following information for each reporting segment:  general information about
factors used to identify reportable segments, the basis of organization, and the
sources of  revenues;  information  about  reported  profit or loss and  segment
assets;  and   reconciliations  of  certain  reported  segment   information  to
consolidated amounts. Please refer to Note 14 and 15 for further information.
<PAGE>

3.   Joint Ventures and Other Strategic Alliances:

   The  following is a summary of certain of the  Company's  joint  ventures and
other strategic alliances as of December 31, 1998.

   The Company and certain of its majority-owned  subsidiaries have entered into
agreements to establish joint ventures and other strategic  alliances related to
the  design,  development,   manufacture,  marketing  and  distribution  of  its
electronic  systems and  products  containing  such  systems.  These  agreements
generally  provide that the Company license  technology and contribute a nominal
amount of initial capital and that the other parties provide  substantially  all
of the  funding to  support  the  venture  or  alliance.  This  support  funding
generally  includes  amounts  paid or  services  rendered  for  engineering  and
development.  In exchange for this funding, the other party generally receives a
preference in the distribution of cash and/or profits from the joint ventures or
royalties from these alliances until such time that the support funding (plus an
"interest"  factor in some instances) is recovered.  At December 31, 1998, there
were no  preferred  distributions  due to joint  venture  partners  from  future
profits of the joint ventures.

   Technology  licensing fees and engineering and development fees paid by joint
ventures to the Company are recorded as income since there is no recourse to the
Company  for  these  amounts  or any  commitment  by the  Company  to  fund  the
obligations of the venture.

   When the Company's  share of cumulative  losses equals its investment and the
Company has no  obligation  or intention  to fund such  additional  losses,  the
Company  suspends  applying  the  equity  method.  The  aggregate  amount of the
Company's  share of losses in these joint  ventures  in excess of the  Company's
investments  which has not been  recorded  was zero at December  31,  1998.  The
Company  will not be able to record  any  equity in income  with  respect  to an
entity until its share of future profits is sufficient to recover any cumulative
losses that have not previously been recorded.

   Certain of the joint  ventures  will be suppliers to the Company and to other
of the joint ventures and will transfer  products to the related  entities based
upon pricing  formulas  established in the agreements.  The formula is generally
based upon fully burdened cost, as defined in the agreements.

   Total  revenues  recorded by the Company  relating to the joint  ventures and
alliances,  or their principals,  for technology licensing fees, engineering and
development services and product sales were as follows:



                                               (in thousands of dollars)
                                                Years ended December 31,
                                          -------------------------------------
        Joint Venture/Alliance                 1996         1997         1998
- ----------------------------------------  -----------  -----------   ----------
Walker Noise Cancellation Technologies        $   90       $   61       $    -
Ultra Electronics, Ltd.                           62            -           68
Magneti Marelli S.p.A.                            28            -           80
Siemens Medical Systems, Inc.                    319          172          102
Foster/NCT Supply, Ltd.                           10           28            -
AB Electrolux                                     12           34            -
Hoover Universal, Inc.                           713            -            -
OnActive Technologies, LLC                         -            -           75
TS/2 Inc.                                          -            -          275
VLSI Technology, Inc.                              -            -          285
STMicroelectronics S.A. &                          -            -          246
    STMicroelectronics S.r.l
NXT plc                                            -        3,000            -
                                          -----------  -----------   ----------
                 Total                        $1,234       $3,295       $1,131
                                          ===========  ===========   ==========



<PAGE>

   Outlined  below is a summary of the nature and terms of selected  ventures or
alliances:

Joint Ventures:

   OnActive  Technologies,  L.L.C.  ("OAT")  and  the  Company  entered  into an
Operating  Agreement in December 1995 with Applied  Acoustic  Research,  L.L.C.,
("AAR") to design, develop, manufacture,  market, distribute and sell flat panel
transducers  and  related  components  for use in audio  applications  and audio
systems installed in ground based vehicles. Initial capital contributions by the
Company  and AAR were  nominal  and  neither  company  was  required to make any
additional contribution to OAT. In May 1996, the Operating Agreement was amended
to include Johnson Controls,  Inc.'s ("JCI's) $1.5 million,  15% equity interest
in OAT and acquired  exclusive rights in the automotive OEM market to certain of
the Company's and AAR's related  patents for a total of $1.5 million,  which was
paid 50/50 to the Company and AAR. In connection therewith, the Company recorded
a license fee of $750,000 during the year ended December 31, 1996. The Operating
Agreement  provided  that  services  and  subcontracts  provided  to  OAT by the
Company, AAR, or JCI (collectively, the "Members"), are to be compensated by OAT
at 115% of the Members fully burdened cost. However, during 1996, administrative
services  required  by OAT were  provided by the Company and not charged to OAT.
During 1996 such  services  were  nominal.  As of December  31, 1995 the Company
recognized  $80,000 of income relating to its share of 1995 profit in OAT. As of
December 31, 1996 the Company  reversed  the $80,000 of income which  related to
its share of the 1996 loss in OAT.  On  October 8, 1998,  the  Members  signed a
Redemption Agreement,  an Amended and Restated License Agreement,  a Termination
Agreement, and a License Agreement (collectively,  the "Termination Agreements")
terminating  the ownership  interest of NCT Audio,  a subsidiary of the Company.
NCT Audio had its ownership  interest in OAT redeemed by OAT in exchange for the
rights and licenses granted NCT Audio, under the License Agreement together with
a cash payment of seventy-five thousand dollars ($75,000),  the discharge of any
indebtedness  of NCT  Audio  to  OAT,  the  license  to  certain  technology  in
accordance  with  specific  terms  and  limitations  set  forth in that  certain
Aftermarket-TDSS  License,  and the right to receive 22.5%  (twenty-two  and one
half percent) of all  royalties to be paid by JCI,  relating to the licensing of
that certain proprietary  intellectual property of the Company known as Top Down
Surround Sound ("TDSS").

Other Strategic Alliances:

   Ultra  Electronics  Ltd.  (formerly  Dowty Maritime  Limited) and the Company
entered  into a teaming  agreement  in May 1993 to  collaborate  on the  design,
manufacture  and  installation  of  products  to reduce  noise in the  cabins of
various  types of  aircraft.  In  accordance  with the  agreement,  the  Company
provided  informational  and  technical  assistance  relating  to  the  aircraft
quieting  system and Ultra  reimbursed  the  Company  for  expenses  incurred in
connection  with such  assistance.  Ultra was  responsible for the marketing and
sales  of  the  products.  The  Company  was to  supply  Ultra  with  electronic
components  required for the aircraft  quieting system, at a defined cost, to be
paid by Ultra.

   In March  1995,  the Company and Ultra  amended  the  teaming  agreement  and
concluded  a  licensing  and  royalty  agreement  for $2.6  million and a future
royalty of 1.5% of sales  commencing in 1998.  Under the  agreement,  Ultra also
acquired the Company's  active  aircraft  quieting  business based in Cambridge,
England,  leased a portion of the Cambridge facility and employed certain of the
Company's employees.

   Accordingly,  the Company recorded $2.6 million as a technology licensing fee
relating to the net amount received from above noted amended  teaming  agreement
and the  licensing  and  royalty  agreement  in the first  quarter of 1995.  The
Company has recognized $68,000 in royalty revenue in 1998.


<PAGE>

   New  Transducers  Ltd.(NXT),  a wholly-owned  subsidiary of NXT plc (formerly
Verity Group PLC ) and the Company  executed a cross  licensing  agreement  (the
"Cross  License")  on March 28,  1997.  Under  terms of the Cross  License,  the
Company  licensed  patents and patents pending which relate to FPT technology to
NXT,  and NXT  licensed  patents and patents  pending  which  relate to parallel
technology to the Company.  In  consideration  of the license,  during the first
quarter 1997,  NCT recorded a $3.0 million  license fee  receivable  from NXT as
well as  royalties on future  licensing  and product  revenue.  The Company also
executed a security  deed (the  "Security  Deed") in favor of NXT granting NXT a
conditional  assignment in the patents and patents pending licensed to NXT under
the Cross License in the event a default in a certain  payment to be made by the
Company under the Cross License  continued beyond fifteen days.  Concurrent with
the Cross License,  the Company and NXT plc executed agreements granting each an
option  for a four year  period  commencing  on March  28,  1998,  to  acquire a
specified amount of the common stock of the other subject to certain  conditions
and restrictions.  With respect to the Company's option to NXT plc (the "NXT plc
Option"),  3.8 million  shares of common stock  (approximately  3.4% of the then
issued and  outstanding  common stock) of the Company are covered by such option
and the Company  executed a registration  rights  agreement  (the  "Registration
Rights   Agreement")   covering  such  shares.   Five  million  ordinary  shares
(approximately  2.0% of the then issued and outstanding  ordinary shares) of NXT
plc are covered by the option  granted by NXT plc to the  Company.  The exercise
price under each option is the fair value of a share of the applicable  stock on
March 28,  1997,  the date of grant.  On April 15,  1997,  NXT plc,  NXT and the
Company executed several  agreements and other documents (the "New  Agreements")
terminating  the Cross  License,  the Security  Deed, the NXT plc Option and the
Registration   Rights   Agreement  and  replacing   them  with  new   agreements
(respectively the "New Cross License", the "New Security Deed", the "New NXT plc
Option" and the "New  Registration  Rights  Agreement").  The  material  changes
effected by the New  Agreements  were the  inclusion of NXT plc as a party along
with its wholly-owned  subsidiary NXT; providing that the license fee payable to
NCT could be paid in ordinary shares of NXT plc stock; and reducing the exercise
price under the option  granted to NXT plc to purchase  shares of the  Company's
common stock to $0.30 per share. The subject license fee was paid to the Company
in ordinary shares of NXT plc stock which were subsequently sold by the Company.
On September 27, 1997, NXT plc, NXT, NCT Audio and the Company  executed several
agreements and other  documents,  terminating  the New Cross License and the New
Security Deed and replacing them with new agreements  (respectively,  the "Cross
License Agreement dated September 27, 1997" and the "Master License Agreement").
The material changes effected by the most recent agreements were an expansion of
the fields of use  applicable to the exclusive  licenses  granted to NXT plc and
NXT,  an  increase  in the  royalties  payable on future  licensing  and product
revenues, cancellation of the New Security Deed covering the patents licensed by
the Company,  and the acceleration of the date on which the parties can exercise
their  respective  stock  purchase  option to September 27, 1997. On February 9,
1999 NCT Audio and NXT expanded the Cross License  Agreement dated September 27,
1997 to  increase  NXT's  fields  of use to  include  aftermarket  ground  based
vehicles and aircraft  sound  systems and  increased the royalties due NCT Audio
from NXT to 10% from 6% and increased the royalties due NXT from NCT Audio to 7%
from 6%. In consideration for granting NXT these expanded  licensing rights, NCT
Audio received $0.5 million license fee. Also on February 9, 1999, NCT Audio and
NXT amended the Master License Agreement to include a minimum royalty payment of
$160,000 in 1999, to be paid in equal quarterly installments.

   TS/2, Inc. ("TS/2"). On January 23, 1998, NCT Audio entered into an agreement
with  TS/2.  Under  the  terms  of  the  agreement,  NCT  Audio  granted  TS/2 a
non-exclusive  license to market NCT  Audio's  Gekko(TM)  flat  speakers  in the
pro-audio market. NCT Audio recorded $0.3 million license fee and is entitled to
future per-unit  revenues on Gekko(TM)  products sold by TS/2 into the pro-audio
market.  NCT Audio recognized $0.4 million in marketing and product  development
expenses in connection with this agreement.

   VLSI Technology, Inc. ("VLSI"). On February 5, 1998, the Company entered into
a license,  engineering and royalty  agreement with VLSI. Under the terms of the
agreement,  the Company has granted a non-exclusive  license to VLSI for certain
patents  and  patents  pending  which  relate  to the  Company's  ClearSpeech(R)
technologies.  Along with the license,  the Company has recorded $0.3 million in
related  engineering  revenue.  The Company will  recognize  royalties on future
products sold by VLSI incorporating the ClearSpeech(R) technology.

   STMicroelectronics  SA &  STMicroelectronics  S.r.l  ("ST").  On November 16,
1998,  Advancel  and ST  executed  a license  agreement.  Under the terms of the
agreement,  which included a license fee, a minimum royalty within two years and
future per unit  royalties,  ST  licensed  Advancel's  tiny  2J(TM)for  Java(TM)
("t2J-Processor  Core") to combine it with its proven  secure  architecture  and
advanced  nonvolatile  memory  technology,  to offer a new  generation of secure
microcontrollers for smartcard applications. The t2J-Processor Core is the ideal
architecture  to  accelerate  the  execution  of  Javacard(TM)-based   smartcard
applications such as electronic purse credit/debit card functions, ID cards that
provide authorized access to networks and subscriber identification modules that
secure certain PCS cellular phones against fraud. Advancel recorded $0.2 million
license fee in 1998 and an additional $0.4 million license fee is to be recorded
upon making deliverables, along with $0.9 million minimum royalty over two years
and $0.9 million research and engineering revenue.
<PAGE>

4.   Inventories:

   Inventories comprise the following:

                                                (in thousands of dollars)
                                                      December 31,
                                               ----------------------------
                                                   1997            1998
                                               --------------   -----------

  Components                                   $    514         $   745
  Finished goods                                  1,291           3,083
                                               --------------   -----------
  Gross inventory                              $  1,805         $ 3,828
  Reserve for obsolete & slow moving inventory     (472)           (508)
                                               --------------   -----------
  Inventory, net of reserves                   $  1,333         $ 3,320
                                               ==============   ===========


5.   Property and Equipment:

   Property and equipment comprise the following:

                                              (in thousands of dollars)
                                Estimated            December 31,
                               Useful Life    -------------------------
                                 (Years)         1997         1998
                               -------------  ------------ ------------

 Machinery and equipment           3-5        $  1,801     $   1,935
 Furniture and fixtures            3-5             869         1,057
 Leasehold improvements            7-10          1,177         1,038
 Tooling                           1-3             670           181
 Other                             5-10             74            60
                                              ------------ ------------
      Gross                                   $  4,591     $   4,271
 Less accumulated depreciation                  (3,447)       (3,274)
                                              ------------ ------------
      Net                                     $  1,144     $     997
                                              ============ ============

     Depreciation  expense for the years ended December 31, 1996,  1997 and 1998
was $0.5 million, $ 0.6 million and $0.5 million, respectively.

   6. Other Assets:

   On August 14,  1998,  NCT Audio  agreed to acquire  substantially  all of the
business assets of Top Source Automotive,  Inc. ("TSA"),  an automotive original
equipment  audio  system   supplier.   On  June  11,  1998,  NCT  Audio  paid  a
non-refundable  deposit of  $1,450,000  towards  the  purchase  price,  which is
included in other assets.  The total cash purchase price is $10,000,000,  and up
to $6,000,000 in possible  future  contingent  payments to be paid in either NCT
Audio common stock or cash, at the seller's election. The transaction is subject
to approval of the shareholders of Top Source Technologies,  Inc. ("TST"), TSA's
parent company.  On July 31, 1998, NCT Audio paid TST $2,050,000,  to be held in
escrow with  securities  and  documentation  necessary to  represent  beneficial
ownership of 20% of the total  equity  rights and  interests in TSA,  until such
time as TST's stockholders  approve the sale of the business assets of TSA. Such
approval was received on December 15, 1998, and at that time, the $2,050,000 was
delivered to TSA. In return,  NCT Audio took ownership of the  documentation and
securities.  The Company has the exclusive  option to purchase the assets of TSA
at any time through  March 31, 1999. If the  acquisition  of the 20% interest in
TSA had occurred as of January 1, 1998, the Company's unaudited net loss and net
loss per share basic and diluted  would have been  $(14.8)  million and $(0.13),
respectively.



<PAGE>


   Unaudited summarized financial information of TSA is as follows:


                                   For the Twelve
                                    Months Ended
      (in thousands of dollars)  September 30, 1998
                                 ------------------
      Current assets                  $ 2,050
      Non-current assets                  383
      Current liabilities                 288
      Non-current liabilities               -

      Income statement data:
           Net revenues                10,815
           Gross profit                 3,398
           Net income                     632

   On August 17, 1998, NCT Audio agreed to acquire all of the members'  interest
in Phase  Audio LLC dba  Precision  Power,  Inc.  ("PPI"),  a supplier of custom
automotive  audio systems.  In  consideration,  the members of PPI shall receive
$2.0 million.  NCT Audio also agreed to retire approximately $8.5 million of PPI
debt.  This  acquisition  is subject  to NCT  Audio's  receipt of the  necessary
financing to close the transaction.  In addition to the above, on June 17, 1998,
NCT Audio provided a working  capital loan in the amount of $0.5 million to PPI,
which is evidenced by a demand  promissory  note. On August 18, 1998,  NCT Audio
provided an  additional  working  capital  loan in the amount of $1.0 million to
PPI, which is also evidenced by a demand  promissory  note. The unpaid principal
balance of these notes bear  interest at a rate equal to the prime  lending rate
plus one percent (1.0%).  The notes  aggregating $1.5 million have been included
in other assets.

7.   Other Liabilities:

   On June 5, 1998, Interactive Products, Inc. ("IPI") entered into an agreement
with the Company  granting the Company a license to, and an option to purchase a
joint  ownership  interest in, patents and patents pending which relate to IPI's
speech  recognition  technologies,  speech  compression  technologies and speech
identification and verification technology.  The aggregate value of the patented
technology is $1,250,000, which was paid by a $150,000 cash payment and delivery
of 1,250,000  shares of the Company's  common stock valued at $0.65625 per share
on June 5,  1998.  At such time as IPI sells any of such  shares,  the  proceeds
thereof will be allocated towards a fully paid-up license fee for the technology
rights noted above.  In the event that the proceeds  from the sale of shares are
less than the $1,100,000,  the Company will record a liability  representing the
cash payment  due. On July 5, 1998 the Company paid IPI $50,000,  which was held
in escrow as security for the fulfillment of the Company's obligations,  towards
the liability.  The Company has recorded a liability of $544,000 at December 31,
1998  representing  the difference  between the payment  obligations and the net
proceeds from the sale of shares of the Company's common stock received by IPI.

   On September 4, 1998, the Company acquired the issued and outstanding  common
stock  of  Advancel  Logic  Corporation  ("Advancel"),  a  Silicon  Valley-based
developer of microprocessor cores that execute Sun Microsystems'  Java(TM) code.
The  acquisition  was pursuant to a stock purchase  agreement dated as of August
21,  1998 (the "Stock  Purchase  Agreement")  among the  Company,  Advancel  and
certain   shareholders   of  Advancel   (the   "Advancel   Shareholders").   The
consideration  for the  acquisition of the Advancel common stock consisted of an
initial payment of $1.0 million  payable by the delivery of 1,786,991  shares of
the Company's treasury stock (see Note 8) together with future payments, payable
in cash or in  common  stock of the  Company  at the  election  of the  Advancel
Shareholders (individually,  an "earnout payment" and collectively, the "earnout
payments") based on Advancel's earnings before interest, taxes, depreciation and
amortization  (as  defined  in the  Stock  Purchase  Agreement)  for each of the
calendar years 1999,  2000, 2001 and 2002  (individually,  an "earnout year" and
collectively,  the "earnout years").  While each earnout payment may not be less
than $250,000 in any earnout year,  there is no maximum  earnout payment for any
earnout year or for all earnout years in the aggregate.  In connection therewith
the Company  recorded a $77,000  earnout at December 31,  1998.  At December 31,
1998 the Company has a $100,000  note payable to a former  employee of Advancel.
The note bears  interest at a rate of 8.25%,  compounded  annually and is due in
two equal  installments on December 1, 1998 and March 1, 1999. Such note is past
due.



<PAGE>

8.   Common Stock:

Private Placements and Stock Issuances:

   On March 28, 1996, the Company sold 2.0 million shares of its common stock in
a private  placement  with an investor that provided net proceeds to the Company
of $0.7 million.

   On April 10, 1996, the Company sold an additional 1.0 million shares,  in the
aggregate,  of its common stock in a private placement with three  institutional
investors   that   provided  net  proceeds  to  the  Company  of  $0.3  million.
Contemporaneously,  the  Company  sold  secured  convertible  term  notes in the
aggregate principal amount of $1.2 million to those institutional  investors and
granted  them  each an option to  purchase  an  aggregate  of $3.45  million  of
additional  shares of the Company's common stock. The per share conversion price
under the notes and the exercise  price under the options are equal to the price
received  by the  Company  for the sale of such 1.0  shares  subject  to certain
adjustments.

   On  August  13,  1996,  the three  institutional  investors  converted  their
secured,  convertible  term notes and  exercised  their  options  in full.  As a
result, the Company issued 13.4 million shares, in the aggregate,  of its common
stock  to such  investors,  received  $3.45  million  in cash  and  effected  by
conversion  to its  common  stock the  payment  of the notes  together  with the
accrued interest thereon.

   On August 29, 1996,  the Company sold 1.8 million  shares of its common stock
to a foreign  investor,  which  purchased  4.8 million  shares of the  Company's
common  stock in  November,  1995.  The  Company  received  $0.9  million of net
proceeds.  The purchaser is subject to certain resale and transfer  restrictions
with respect to these shares.

   Between  January 15, 1997 and March 25, 1997,  the Company issued and sold an
aggregate  amount  of  $3.4  million  of  non-voting  subordinated   convertible
debentures (the "Debentures") in a private placement pursuant to Regulation S of
the Securities Act of 1933, as amended, (the "Securities Act") to five unrelated
investors (the  "Investors")  through  multiple dealers (the "First Quarter 1997
Financing")  from which the Company  realized $3.2 million of net proceeds.  The
Debentures  were to mature between  January 15, 2000 and March 25, 2000 and earn
8% interest per annum,  payable quarterly in either cash or the Company's common
stock at the  Company's  sole  option.  Subject to certain  common  stock resale
restrictions,  the Investors, at their discretion,  had the right to convert the
principal  due on the  Debentures  into the  Company's  common stock at any time
after  the 45th day  following  the  date of the sale of the  Debentures  to the
Investors.  In the  event of such a  conversion,  the  conversion  price was the
lesser of 85% of the  closing  bid price of the  Company's  common  stock on the
closing date of the  Debentures'  sale or between 75% to 60%  (depending  on the
Investor  and other  conditions)  of the average  closing bid price for the five
trading days  immediately  preceding  the  conversion.  To provide for the above
noted conversion and interest  payment options,  the Company reserved 15 million
shares of the Company's common stock for issuance upon such conversion.  Subject
to certain  conditions,  the Company also had the right to require the Investors
to convert all or part of the Debentures  under the above noted conversion price
conditions  after  February  15, 1998.  As of June 6, 1997,  the  Investors  had
converted  all $3.4 million of the  Debentures  into 16.5 million  shares of the
Company's  common  stock.  At the Company's  election,  interest due through the
conversion  dates  of  the  Debentures  was  paid  through  the  issuance  of an
additional 0.2 million shares of the Company's common stock. In conjunction with
the  Debentures,  the  Company  granted a warrant to purchase  75,000  shares of
common stock to one  investor.  During the year ended  December  31,  1997,  the
Company valued this warrant,  using the  Black-Scholes  pricing model at $34,000
which was  expensed  as debt  discount.  The  Company  recorded  a $1.4  million
non-cash  interest expense  attributable to the conversions of the Debentures in
the first and second quarters of 1997 as an adjustment during the fourth quarter
of 1997.  If the shares were issued in lieu of debt at the  respective  issuance
dates of the debt,  supplementary  basic and  diluted net loss per share for the
year ended December 31, 1997 would have been a loss of $0.08 per share.

   On July 30, 1997 the Company sold 2.9 million  shares,  in the aggregate,  of
its  common  stock at a price of $0.175  per share in a private  placement  that
provided net proceeds to the Company of $0.5 million.


<PAGE>

   On  September  4, 1997,  the Company  transferred  $5,000 cash and all of the
business  and assets of its Audio  Products  Division as then  conducted  by the
Company and as reflected  on the business  books and records of the Company to a
newly incorporated company, NCT Audio Products, Inc., in consideration for 5,867
shares of NCT Audio  common  stock  whereupon  NCT Audio  became a  wholly-owned
subsidiary  of the  Company.  The Company  also  granted NCT Audio an  exclusive
worldwide  license with respect to all of the  Company's  relevant  patented and
unpatented  technology  relating  to FPT(TM) and  FPT(TM)  based  audio  speaker
products for all markets for such products  excluding (a) markets licensed to or
reserved by NXT plc and NXT under the Company's cross licensing  agreements with
NXT plc and NXT, (b) the ground based  vehicle  market  licensed to OAT, (c) all
markets for hearing aids and other hearing enhancing or assisting  devices,  and
(d) all markets for headsets, headphones and other products performing functions
substantially  the same as those performed by such products in consideration for
a license fee of $3.0  million  (eliminated  in  consolidation)  to be paid when
proceeds  are  available  from the sale of NCT Audio  common  stock and on-going
future royalties payable by NCT Audio to the Company as provided in such license
agreement.  In  addition,  the Company  agreed to transfer all of its rights and
obligations  under its cross  licensing  agreements  with NXT plc and NXT to NCT
Audio and to transfer the Company's interest in OAT to NCT Audio, which was then
redeemed  by OAT on  October  8,  1998.  (Please  refer  to  Note 3 for  further
information.)

   Between  October 10, 1997 and  December 4, 1997 NCT Audio issued 2,145 shares
of its common stock  (including  533 shares  issued to NXT plc) for an aggregate
purchase price of $4.0 million in a private  placement  pursuant to Regulation D
under the  Securities  Act (the "NCT  Audio  Financing").  NCT Audio has not met
certain  conditions  regarding  the filing of a  registration  statement for NCT
Audio common stock.  As such,  holders of NCT Audio common stock have a right to
convert  their NCT Audio  common stock into a  sufficient  number of  restricted
shares of NCT common stock to equal their original cash investment in NCT Audio,
plus a 20% discount to market.  During  1998,  two NCT Audio  shareholders  have
exercised  their right to  exchange  296 shares of NCT Audio  common  stock into
1,135,542  shares of NCT common stock under the terms noted above. In connection
therewith the Company  recorded  goodwill of $556,000  which is being  amortized
over five years.

   Between  October 28, 1997 and December 11, 1997,  the Company  entered into a
series of subscription  agreements  (the "Series C Subscription  Agreements") to
sell an  aggregate  amount of $13.3  million of Series C  Convertible  Preferred
Stock (the  "Series C  Preferred  Stock") in a private  placement,  pursuant  to
Regulation D of the Securities Act, to 32 unrelated accredited investors through
two dealers (the "1997 Series C Preferred Stock Private  Placement").  The total
1997 Series C Preferred  Stock  Private  Placement was completed on December 11,
1997.  The  aggregate net proceeds to the Company of the 1997 Series C Preferred
Stock Private Placement were $11.9 million. Each share of the Series C Preferred
Stock  has a par  value of $.10 per  share  and a stated  value of one  thousand
dollars  ($1,000)  with an accretion  rate of four percent (4%) per annum on the
stated value.  Each share of Series C Preferred Stock is convertible  into fully
paid and  nonassessable  shares of the Company's common stock subject to certain
limitations.  The shares of Series C Preferred  Stock  become  convertible  into
shares of common  stock at any time  commencing  after  the  earlier  of (i) the
effective date of the Series C Registration  Statement; or (ii) ninety (90) days
after the date of filing of the Series C Registration  Statement.  Each share of
Series C Preferred Stock is convertible  into a number of shares of common stock
of the Company as determined in accordance with the Series C Conversion  Formula
as set forth in the  agreement  using a conversion  price equal to the lesser of
(x)  120% of the  five  (5) day  average  closing  bid  price  of  common  stock
immediately  prior to the  closing  date of the Series C  Preferred  Stock being
converted or (y) 20% below the five (5) day average  closing bid price of common
stock immediately prior to the conversion date thereof.

   The conversion  terms of the Series C Preferred Stock also provide that in no
event shall the average closing bid price referred to in the Series C Conversion
Formula  be less than  $0.625  per share and in no event  shall the  Company  be
obligated  to issue more than 26.0  million  shares of its  common  stock in the
aggregate in connection  with the  conversion  of the Series C Preferred  Stock.
Accordingly,  26.0 million  shares of common stock which could be issuable  upon
conversion of the Series C Preferred Stock are included in the offering to which
the prospectus relates. Under the terms of the Series C Subscription Agreements,
the Company may be subject to a penalty if the Series C  Registration  Statement
is not declared  effective  within one hundred twenty (120) days after the first
closing of any incremental  portion of the offering of Series C Preferred Stock,
such  penalty to be in an amount  equal to one and one half  percent  (1.5%) per
month of the aggregate  amount of Series C Preferred  Stock sold in the offering
up to a maximum of ten  percent  (10%) of such  aggregate  amount.  The Series C
Subscription Agreements also provide that for a period commencing on the date of
the signing of the Series C Subscription  Agreements and ending ninety (90) days
after the closing of the offering the Company  will be  prohibited  from issuing
any debt or equity  securities other than Series C Preferred Stock, and that the
Corporation  will be  required  to make  certain  payments  in the  event of its
failure  to  effect  conversion  in a timely  manner or in the event it fails to
reserve  sufficient  authorized  but unissued  common  stock for  issuance  upon
conversion  of the Series C Preferred  Stock.  As of December 31,  1998,  10,850
shares of Series C Preferred  Stock have been converted to 20,665,000  shares of
NCT common stock.
<PAGE>

   During  1998,  the Board of Directors  authorized  the issuance of a total of
125,000 shares of the Company's common stock to an employee, two directors and a
consultant in connection with their services to the Company.  The Company valued
these shares at $97,000, representing the fair value on the date of issuance.

   On July 15, 1998 the Company  transferred  $5,000 and all of the business and
assets of its Hearing Products  Division as then conducted by the Company and as
reflected  on  the  business  books  and  records  of  the  Company  to a  newly
incorporated  subsidiary company, NCT Hearing Products,  Inc. ("NCT Hearing") in
consideration for 6,400 shares of NCT Hearing common stock whereupon NCT Hearing
became a  wholly-owned  subsidiary of the Company.  The Company also granted NCT
Hearing an exclusive  worldwide  license  with  respect to all of the  Company's
relevant  patented and  unpatented  technology  relating to Hearing  Products in
consideration for a license fee of $3.0 million (eliminated in consolidation) to
be paid when  proceeds are available  from the sale of NCT Hearing  common stock
and running  royalties  payable with respect to NCT Hearing's  sales of products
incorporating  the licensed  technology and its sublicensing of such technology.
It is anticipated  that NCT Hearing will issue  additional  shares of its common
stock in  transactions  exempt from  registration  in order to raise  additional
working capital.

   On July 27, 1998,  the Company  entered  into  subscription  agreements  (the
"Series D Subscription Agreements") to sell 6,000 shares of the Company's Series
D Convertible  Preferred Stock ("Series D Preferred  Stock") having an aggregate
stated value of $6.0 million in a private placement, pursuant to Regulation D of
the  Securities  Act of 1933, as amended  (respectively  "Regulation  D" and the
"Securities Act"), to six unrelated accredited investors through one dealer (the
"1998 Series D Preferred  Stock Private  Placement.  The sale of 6,000 shares of
Series D Preferred  Stock  having an  aggregate  $6.0  million  stated value was
completed  on August 6, 1998.  $5.2 million net  proceeds  were  received by the
Company from the 1998 Series D Preferred Stock Private Placement.  Each share of
the  Series D  Preferred  Stock  has a par  value of $.10 per share and a stated
value of one thousand  dollars  ($1,000) with an accretion  rate of four percent
(4%) per annum on the stated  value.  Each share of Series D Preferred  Stock is
convertible  into fully paid and  nonassessable  shares of the Company's  common
stock  subject  to  certain  limitations.  Under  the  terms  of  the  Series  D
Subscription  Agreements,  the  Company  is  required  to  file  a  registration
statement  ("the Series D  Registration  Statement")  covering the resale of all
shares of common stock of the Company  issuable upon  conversion of the Series D
Preferred Stock then outstanding  within sixty (60) days after the completion of
the 1998 Series D Preferred Stock Private Placement (respectively, the "Series D
Filing Date" and the "Series D Closing Date").  The shares of Series D Preferred
Stock  become  convertible  into shares of common  stock at any time  commencing
after the earlier of (i) ninety (90) days after the Series D Closing Date;  (ii)
five (5) days after the Company  receives a "no  review"  status from the SEC in
connection with the Series D Registration Statement; or (iii) the effective date
of the Series D  Registration  Statement.  The Series D  Registration  Statement
became  effective  on October 30, 1998,  and shares of Series D Preferred  Stock
became  convertible  on that  date.  Each share of Series D  Preferred  Stock is
convertible into a number of shares of common stock of the Company as determined
in accordance with the Series D Conversion Formula as set forth in the agreement
using a  conversion  price  equal to the  lesser of (x) 120% of the five (5) day
average closing bid price of common stock  immediately prior to the closing date
of the Series D Preferred  Stock being  converted  or (y) 20% below the five (5)
day  average  closing  bid  price  of  common  stock  immediately  prior  to the
conversion date thereof.

   The conversion  terms of the Series D Preferred Stock also provide that in no
event shall the conversion price referred to in the Series D Conversion  Formula
be less than $0.50 per share and in no event shall the Company be  obligated  to
issue  more than  12,000,000  shares of its  common  stock in the  aggregate  in
connection  with the conversion of the 6,000 shares of Series D Preferred  Stock
issued under the 1998 Series D Preferred Stock Private  Placement.  The Series D
Subscription  Agreements  also provide that the Company will be required to make
certain  payments in the event of its failure to effect  conversion  in a timely
manner.  Including shares of common stock issued for accretion,  as of March 12,
1999,  all shares of Series D Preferred  Stock have been converted to 12,273,685
shares of NCT common stock.
<PAGE>

   On July 27, 1998, NCT Audio entered into  subscription  agreements  (the "NCT
Audio  Subscription  Agreements")  to sell 60  shares  of NCT  Audio's  Series A
Convertible  Preferred  Stock ("NCT Audio Series A Preferred  Stock")  having an
aggregate  stated  value of $6.0  million in a private  placement,  pursuant  to
Regulation  D of the  Securities  Act,  to six  unrelated  accredited  investors
through  one  dealer  (the  "1998 NCT Audio  Series A  Preferred  Stock  Private
Placement").  The sale of 60 shares of NCT Audio Series A Preferred Stock having
an aggregate  $6.0 million  stated value was  completed on August 17, 1998.  NCT
Audio  received  net  proceeds of $5.2  million from the 1998 NCT Audio Series A
Preferred  Stock  Private  Placement.  Each  share  of the NCT  Audio  Series  A
Preferred  Stock has a par  value of $.10 per  share  and a stated  value of one
hundred thousand dollars  ($100,000) with an accretion rate of four percent (4%)
per annum on the stated value.  Each share of NCT Audio Series A Preferred Stock
is convertible  into fully paid and  nonassessable  shares of NCT Audio's common
stock  subject  to  certain  limitations.  Under  the  terms  of the  NCT  Audio
Subscription  Agreements NCT Audio is required to file a registration  statement
("NCT Audio Registration Statement") covering the resale of all shares of common
stock of NCT Audio issuable upon  conversion of the NCT Audio Series A Preferred
Stock then  outstanding by a date (the "Series A Filing  Deadline") which is not
later than  thirty  (30) days after the Company  becomes a  "reporting  company"
under the Exchange Act. The shares of NCT Audio Series A Preferred  Stock become
convertible into shares of NCT Audio common stock at any time after the date the
Company  becomes a "reporting  company"  under the Exchange  Act.  Each share of
Series A Preferred Stock is convertible  into a number of shares of common stock
of NCT Audio as determined in accordance with the Series A Conversion Formula as
set forth in the agreement  using a conversion  price equal to the lesser of (x)
120% of the five (5) day average  closing bid price of common stock  immediately
prior to the closing date of the Series A Preferred Stock being converted or (y)
20% below the five (5) day average closing bid price of common stock immediately
prior to the conversion date thereof.

   The conversion  terms of the NCT Audio Series A Preferred  Stock also provide
that in the event that NCT Audio has not become a "reporting  company" under the
Exchange Act by December 31, 1998, or the NCT Audio  Registration  Statement has
not been declared effective by the SEC by December 31, 1998, the holder shall be
entitled to exchange  each share of NCT Audio  Series A Preferred  Stock for 100
shares of the Company's  Series D  Convertible  Preferred  Stock and  thereafter
shall be  entitled  to all rights and  privileges  of a holder of the  Company's
Series D  Preferred  Stock.  As of  December  31,  1998,  no NCT Audio  Series A
Preferred  Stock  shareholders  have exercised their right to exchange NCT Audio
Series A  Preferred  Stock into the  Company's  Series D  Convertible  Preferred
Stock.

   On July 29, 1998,  the Company  initiated a plan to  repurchase  from time to
time up to 10 million  shares of the  Company's  common stock in the open market
pursuant to Rule 10b-18 under the Exchange Act or through  block  trades.  As of
December 31, 1998, the Company had repurchased 5,607,100 shares of the Company's
common  stock at per share prices  ranging  from  $0.3438 to $0.6563.  The stock
repurchase program was terminated on December 30, 1998.

   On September 4, 1998, the Company acquired the issued and outstanding  common
stock of Advancel. The acquisition was pursuant to the Stock Purchase Agreement.
The  consideration for the acquisition of the Advancel common stock consisted of
an initial payment of $1.0 million  payable by the delivery of 1,786,991  shares
of the Company's  treasury stock together with future payments,  payable in cash
or in common stock of the Company at the  election of the Advancel  Shareholders
based  on  Advancel's   earnings  before  interest,   taxes,   depreciation  and
amortization  for each of the calendar years 1999,  2000,  2001 and 2002.  While
each earnout payment may not be less than $250,000 in any earnout year, there is
no maximum  earnout payment for any earnout year or for all earnout years in the
aggregate.  To  determine  the number of shares of the  Company's  common  stock
issuable in connection  with an earnout  payment,  each earnout payment is to be
calculated using the average of the closing prices of the Company's common stock
for each of the  twenty  (20)  business  days  following  the 21st day after the
release of Advancel's  audited year-end  financials for an earnout year. At that
time,  Advancel  Shareholders  will elect to  receive  payment in cash or common
stock of the  Company.  In the event that the Company is unable to maintain  the
registration  statement covering the resale of 1,786,991 shares effective for at
least thirty (30) days, each Advancel  Shareholder  shall have the right,  until
April 15,  1999,  to have the  Company  redeem up to  one-third  of the  initial
payment shares acquired by such Advancel  Shareholder by paying in cash therefor
a sum  calculated by using the formula used to determine the number of shares of
the Company's  common stock to be delivered in payment of the initial payment of
$1.0  million.  The cost of the  acquisition  has been  allocated  to the assets
acquired and liabilities assumed based on their fair values as follows:

            Asset acquired and liabilities assumed:

       Current assets                                        $   368,109
       Property, plant and equipment                               4,095
       Goodwill                                                1,018,290
       Other assets                                               13,486
       Current liabilities                                      (485,040)
       Unearned portion of compensatory stock                    141,251
                                                             ------------
       Cost of acquisition (including expenses of $60,191)   $ 1,060,191
                                                             ============
<PAGE>

   The  acquisition has been accounted for as a purchase and,  accordingly,  the
accompanying  consolidated financial statements include the accounts of Advancel
from the date of  acquisition.  Goodwill on acquisition is being  amortized over
five years.

   At the  Annual  Meeting  of  Stockholders  held  on  October  20,  1998,  the
stockholders  approved an amendment to the  Company's  Restated  Certificate  of
Incorporation  to increase the authorized  number of shares of common stock from
185  million  to 255  million  shares.  Such  action  was deemed by the Board of
Directors to be in the best interest of the Company to make additional shares of
the Company's  common stock available for an increase in the number of shares of
common stock  covered by the 1992 Plan pursuant to an amendment of the 1992 Plan
approved by the  stockholders  at such  Annual  Meeting,  and for  acquisitions,
public or private financings  involving common stock or preferred stock or other
securities convertible to common stock, stock splits and dividends,  present and
future employee benefit programs and other corporate purposes.

   On  November  24,  1998,  the  Company  paid  $1,000 in  consideration  for a
wholly-owned  subsidiary,   DistributedMedia.com  ("DMC").  DMC  was  formed  to
develop,   install,  and  provide  an  audio/visual  advertising  medium  within
commercial/professional settings.

   On December  30,  1998,  the Company  entered  into a series of  subscription
agreements (the " Series E Subscription Agreements") to sell an aggregate stated
value of up to $8.2  million  of Series E  Convertible  Preferred  Stock  (the "
Series E  Preferred  Stock")  in  consideration  of $4.0  million,  in a private
placement,  pursuant to  Regulation D of the  Securities  Act, to six  unrelated
accredited  investors  through  one dealer (the "1998  Series E Preferred  Stock
Private Placement).  The sale of 8,145 shares of Series E Preferred Stock having
an aggregate  $8.1 million  stated  value was  completed on March 12, 1999.  The
Company  received  net proceeds of $1.8 million from the 1998 Series E Preferred
Stock Private  Placement  through March 24, 1999. In addition to the above noted
Series E  Subscription  Agreements,  the  Company  issued and sold an  aggregate
amount of $1.7 million of Series E Preferred Stock to three accredited investors
through the above noted  dealer,  in exchange for an  aggregate  stated value of
$1.7  million  of the  Company's  Series C  Preferred  Stock  held by the  three
accredited  investors.  The Company also issued and sold an aggregate  amount of
$0.7 million of Series E Preferred  Stock to four accredited  investors  through
the above noted dealer,  in exchange and  consideration  for an aggregate of 2.1
million  shares  of the  Company's  common  stock  held by the  four  accredited
investors.  Each share of the Series E  Preferred  Stock has a par value of $.10
per share and a stated value of one thousand  dollars ($1,000) with an accretion
rate of four percent (4%) per annum on the stated value.  Each share of Series E
Preferred Stock is convertible into fully paid and  nonassessable  shares of the
Company's  common stock subject to certain  limitations.  Under the terms of the
Series E Subscription  Agreements the Company is required to file a registration
statement ("the Series E Registration Statement") on (i) Form S-3 on or prior to
the date which is no more than  sixty  (60) days from the date that the  Company
has issued a total of 7,438 shares of Series E Preferred  Stock if filed or (ii)
Form S-1 on or prior to a date which is no more than  ninety  (90) days from the
date that the Company  has issued a total of 7,438  shares of Series E Preferred
Stock, covering the resale of all of the Registrable  Securities.  The shares of
Series E Preferred Stock become  convertible  into shares of common stock at any
time  commencing  after the  earlier of (i) ninety  (90) days after the Series E
Closing Date; (ii) five (5) days after the Company receives a "no review" status
from  the SEC in  connection  with the  Registration  Statement;  or  (iii)  the
effective  date of the Series E Registration  Statement.  Each share of Series E
Preferred  Stock is  convertible  into a number of shares of common stock of the
Company as determined in accordance with the Series E Conversion  Formula as set
forth in the agreement using a conversion  price equal to the lesser of (x) 120%
of the five (5) day average closing bid price of common stock  immediately prior
to the closing date of the Series E Preferred  Stock being  converted or (y) 20%
below the five (5) day  average  closing bid price of common  stock  immediately
prior to the conversion date thereof.

   The conversion  terms of the Series E Preferred Stock also provide that in no
event shall the Company be obligated to issue more than 30,000,000 shares of its
common stock in the  aggregate in connection  with the  conversion of the 10,580
shares of Series E  Preferred  Stock  issued  under the 1998  Series E Preferred
Stock Private Placement.  The Series E Subscription Agreements also provide that
the  Company  will be  required  to make  certain  payments  in the event of its
failure to effect  conversion  in a timely  manner.  As of December 31, 1998, no
shares of Series E Preferred Stock have been converted into NCT common stock.

   In connection with the Series E Preferred Stock, the Company may be obligated
to redeem  the  excess of the  stated  value  over the  amount  permitted  to be
converted into common stock. Such obligation will be triggered in the event that
the Company issues 30,000,000 shares on conversion of Series E Preferred Stock.


<PAGE>

   Common Shares available for common stock options, warrants and convertible
   securities:

   At December 31, 1998, the aggregate number of shares of common stock required
to be reserved for issuance  upon the  exercise of all  outstanding  options and
warrants  was 30.6  million  shares  (see Note 9), and the  aggregate  number of
shares of common stock  required to be reserved for issuance upon  conversion of
issued and  outstanding  shares of Series C Convertible  Preferred Stock was 1.5
million  shares.  The Company  also has reserved  15.4 million  shares of common
stock for  issuance  to  certain  holders of NCT Audio  common  stock upon their
exercise of certain  rights to exchange  their  shares of NCT Audio common stock
for shares of the Company's  common stock,  26.0 million  shares of common stock
for issuance upon the  conversion  of the 1998 Series D Preferred  Stock Private
Placement  and 30.0  million  shares  of  common  stock  for  issuance  upon the
conversion of the 1998 Series E Preferred Stock Private  Placement.  At December
31,  1998,  the number of shares  available  for the  exercise  of  options  and
warrants was 39.4 million and of the outstanding  options and warrants,  options
and warrants to purchase 22.6 million shares were currently exercisable.  Common
shares  issued and issuable  exceed the number of shares  authorized at December
31, 1998.  However,  should  shares of common stock issued reach the  authorized
limit, shares in excess of the limit will be borrowed from the 1992 Plan.

   Stock subscription receivable:

   The  $0.4  million  stock  subscription   receivable  at  December  31,  1997
represents a receivable of $0.1 million due from a director, which was paid with
157,956 shares of NCT common stock in 1998, and a $0.3 million  receivable  from
the escrow agent for the NCT Audio financing which was paid on June 30, 1998.

   The $4.0 million  subscription  receivable at December 31, 1998  represents a
receivable  due from the Series E Subscription  Agreements.  Net proceeds to the
Company as of March 24, 1999 was $1.8 million.


9.   Common Stock Options and Warrants:

   The Company  applies APB 25 in  accounting  for its  various  employee  stock
option incentive plans and warrants and,  accordingly,  recognizes  compensation
expense as the  difference,  if any,  between the market price of the underlying
common  stock and the  exercise  price of the  option on the date of grant.  The
effect of  applying  SFAS No.  123 on 1996,  1997 and 1998 pro forma net loss as
stated above is not  necessarily  representative  of the effects on reported net
loss for future periods due to, among other  factors,  (i) the vesting period of
the stock options and (ii) the fair value of  additional  stock option grants in
future periods. If compensation expense for the Company's stock option plans and
warrants had been determined  based on the fair value of the options or warrants
at the grant date for awards under the plans in accordance  with the methodology
prescribed  under SFAS No. 123, the  Company's  net loss would have been $(12.8)
million,  $(15.8) million and $(19.0) million,  or $(0.13),  $(0.14) and $(0.16)
basic and diluted per share in 1996, 1997 and 1998, respectively. The fair value
of the options and warrants  granted in 1996, 1997 and 1998 are estimated in the
range  of $0.48  to  $0.58,  $0.16 to  $4.07  and  $0.24  to  $0.81  per  share,
respectively,  on the date of grant using the Black-Scholes option-pricing model
utilizing the following  assumptions:  dividend  yield 0%,  volatility of 1.225,
1.289 and 1.307 in 1996, 1997 and 1998,  respectively,  risk free interest rates
in the range of 5.05% to 6.50%, 5.79% to 6.63% and 5.28% to 5.55% for 1996, 1997
and 1998, respectively,  and expected life of 3 years. The weighted average fair
value of options  granted during 1996,  1997 and 1998 are estimated in the range
of $0.49,  $0.13 to $0.58,  and $0.53 per  share,  respectively  also  using the
Black-Scholes option-pricing model.

Stock Options:

   The  Company's  1987 Stock  Option Plan (the "1987  Plan")  provides  for the
granting of up to  4,000,000  shares of common stock as either  incentive  stock
options or nonstatutory stock options. Options to purchase shares may be granted
under the 1987 Plan to persons who, in the case of incentive stock options,  are
full-time employees  (including  officers and directors) of the Company;  or, in
the case of nonstatutory stock options, are employees or non-employee  directors
of the Company.  The exercise  price of all  incentive  stock options must be at
least equal to the fair market value of such shares on the date of the grant and
may be exercisable  over a ten-year  period.  The exercise price and duration of
the  nonstatutory  stock options are to be determined by the Board of Directors.
Options  granted under the 1987 Plan  generally  vest 20% upon grant and 20% per
annum thereafter as determined by the Board of Directors.

<PAGE>

   Information with respect to 1987 Plan activity is summarized as follows:
<TABLE>
<CAPTION>
                                            Years Ended December 31,
                       ------------------------------------------------------------------
                               1996                  1997                     1998
                       ------------------------------------------------------------------
                                   Weighted               Weighted              Weighted
                                   Average                Average               Average
                                   Exercise               Exercise              Exercise
                       Shares      Price      Shares      Price       Shares    Price
                       ------------------------------------------------------------------
<S>                    <C>          <C>       <C>          <C>        <C>        <C>
Outstanding at
beginning of year      1,540,000    $0.56     1,500,000    $0.54      1,350,000  $0.51
Options granted                -        -     1,350,000    $0.51              -      -
Options exercised              -        -             -        -              -      -
Options canceled,
expired or forfeited     (40,000)   $1.31    (1,500,000)   $0.54              -      -
                       ----------            -----------             ----------
Outstanding at end of
year                   1,500,000    $0.54     1,350,000    $0.51      1,350,000  $0.51
                       ==========            ===========              =========
Options exercisable
at year-end            1,500,000    $0.54     1,350,000    $0.51      1,350,000  $0.51
                       ==========            ===========              =========
</TABLE>

   As of December  31,  1998,  options for the  purchase of 217,821  shares were
available for future grant under the 1987 Plan.

   The  Company's  non-plan  options  are  granted  from  time  to  time  at the
discretion of the Board of Directors. The exercise price of all non-plan options
generally  must be at least equal to the fair market value of such shares on the
date of grant and  generally are  exercisable  over a five to ten year period as
determined by the Board of Directors.  Vesting of non-plan  options  varies from
(i) fully vested at the date of grant to (ii)  multiple  year  apportionment  of
vesting as determined by the Board of Directors.

   Information  with respect to non-plan stock option  activity is summarized as
follows:
<TABLE>
<CAPTION>

                                        Years Ended December 31,
                       ---------------------------------------------------------------
                             1996                  1997                  1998
                       ---------------------------------------------------------------
                                  Weighted              Weighted              Weighted
                                  Average               Average               Average
                                  Exercise              Exercise              Exercise
                       Shares     Price       Shares    Price       Shares    Price
                       ---------------------------------------------------------------
<S>                    <C>        <C>        <C>        <C>        <C>        <C>
Outstanding at
beginning of year       403,116   $1.04        372,449  $1.08      4,319,449  $0.36
Options granted               -       -      7,844,449  $0.41              -      -
Options exercised       (26,667)  $0.50              -      -              -      -
Options canceled,
expired or forfeited     (4,000)  $1.33     (3,897,449) $0.53              -      -
                        -------              ---------            ---------
Outstanding at end of
year                    372,449   $1.08      4,319,449  $0.36     4,319,449   $0.36
                        =======              =========            =========

Options exercisable
at year-end             370,449   $1.07      4,319,449  $0.36     4,319,449   $0.36
                        =======              =========            =========
</TABLE>
<PAGE>

   On October 6, 1992,  the Company  adopted a stock option plan as amended, the
1992 Plan, for the granting of options to purchase up to 10,000,000  shares of
common stock to officers,  employees, certain consultants and certain directors.
The  exercise  price of all 1992 Plan options must be at least equal to the fair
market  value of such shares on the date of the grant and 1992 Plan  options are
generally  exercisable over a five to ten year period as determined by the Board
of Directors.  Vesting of 1992 Plan options  varies from (i) fully vested at the
date of grant to (ii)  multiple year  apportionment  of vesting as determined by
the Board of  Directors.  On October  20,  1998,  the  stockholders  approved an
amendment  to the 1992  Plan to increase  the  aggregate  number of shares of
common stock  reserved for grants of  restricted  stock and grants of options to
purchase  shares of common stock to  30,000,000  shares.  The 1992 Plan was also
amended to  eliminate  the  automatic  grant of 75,000  shares of the  Company's
common stock upon a new  director's  initial  election to the Board of Directors
and to eliminate  the automatic  grant of 5,000 shares of the  Company's  common
stock to each  non-employee  director  for services as a director of the Company
for each subsequent election.

   Information with respect to 1992 Plan activity is summarized as follows:
<TABLE>
<CAPTION>

                                           Years Ended December 31,
                       -------------------------------------------------------------------
                                1996                  1997                    1998
                       -------------------------------------------------------------------
                                    Weighted               Weighted               Weighted
                                    Average                Average                Average
                                    Exercise               Exercise               Exercise
                           Shares   Price        Shares    Price        Shares    Price
                       -------------------------------------------------------------------
<S>                    <C>          <C>        <C>         <C>      <C>           <C>
Outstanding at
beginning of year      4,004,248    $1.00      6,022,765   $0.86     9,029,936    $0.72
Options granted        2,156,500    $0.67      4,652,222   $0.55    21,989,000    $0.69
Options exercised       (33,533)    $0.75     (1,141,795)  $0.64        (1,561)   $0.27
Options canceled,
expired or forfeited   (104,450)    $1.37       (503,256)  $0.99   (11,185,554)   $1.03
                      ---------                ---------            ----------
Outstanding at end of
year                  6,022,765     $0.86      9,029,936   $0.72    19,831,821    $0.52
                      =========                =========            ==========

Options exercisable
at year-end           5,835,265     $0.86      6,592,436   $0.73    12,053,571    $0.60
                      =========                =========            ==========
</TABLE>

   As of December  31, 1998,  options for the purchase of 8,515,776  shares were
available  for future  grants of  restricted  stock  awards  and for  options to
purchase common stock under the 1992 Plan.

   On November 15, 1994, the Board of Directors  adopted the Noise  Cancellation
Technologies,  Inc. Option Plan for Certain Directors (the "Directors Plan"), as
amended. Under the Directors Plan 821,000 shares have been approved by the Board
of Directors for  issuance.  The options  granted under the Directors  Plan have
exercise  prices equal to the fair market value of the Common Stock on the grant
dates,  and  expire  five years from date of grant.  Options  granted  under the
Directors Plan are fully vested at the grant date.


<PAGE>

   Information with respect to Directors Plan activity is summarized as follows:
<TABLE>
<CAPTION>

                                         Years Ended December 31,
                       -------------------------------------------------------------------
                               1996                 1997                    1998
                       -------------------------------------------------------------------
                                   Weighted             Weighted                 Weighted
                                   Average              Average                  Average
                                   Exercise             Exercise                 Exercise
                          Shares   Price      Shares    Price        Shares      Price
                       -------------------------------------------------------------------
<S>                      <C>       <C>        <C>       <C>          <C>         <C>
Outstanding at
beginning of year        821,000   $0.73      746,000   $0.73        746,000     $0.73
Options granted                -       -            -       -              -         -
Options exercised              -       -            -       -              -         -
Options canceled,
expired or forfeited     (75,000)  $0.75            -       -              -         -
                        --------              -------                -------
Outstanding at end of
year                     746,000   $0.73      746,000   $0.73        746,000     $0.73
                        ========              =======                =======
Options exercisable
at year-end              746,000   $0.73      746,000   $0.73        746,000     $0.73
                        ========              =======                =======
</TABLE>

   As of December 31, 1998, there were 75,000 options for the purchase of shares
available for future grants under the Directors Plan.

   The following  information  summarizes  information about the Company's stock
options outstanding at December 31, 1998:
<TABLE>
<CAPTION>


                                                 Options Outstanding               Options Exercisable
                                        ------------------------------------     -----------------------
                                                         Weighted
                                                         Average
                                                         Remaining    Weighted                   Weighted
                                                         Contractual  Average                    Average
                    Range of              Number         Life         Exercise     Number        Exercise
      Plan          Exercise Price        Outstanding    (In Years)   Price        Exercisable   Price
- ----------------    --------------        -----------    -----------  --------     -----------   --------

<S>                 <C>      <C>           <C>              <C>         <C>         <C>           <C>
1987 Plan           $0.50 to $0.63         1,350,000        0.18        $0.51       1,350,000     $0.51
Non-Plan            $0.27 to $5.09         4,319,449        3.14        $0.36       4,319,449     $0.36
1992 Plan           $0.22 to $4.00        19,831,821        6.83        $0.52      12,053,571     $0.60
Director's Plan     $0.66 to $0.75           746,000        0.88        $0.73         746,000     $0.73

</TABLE>

Warrants:

   The Company's warrants are granted from time to time at the discretion of the
Board of  Directors.  The exercise  price of all warrants  generally  must be at
least  equal  to the fair  market  value of such  shares  on the date of  grant.
Warrants are generally  exercisable over a five to ten year period as determined
by the Board of Directors. Warrants generally vest on the grant date.

<PAGE>

   Information with respect to warrant activity is summarized as follows:
<TABLE>
<CAPTION>

                                               Years Ended December 31,
                      ------------------------------------------------------------------------
                                  1996                    1997                   1998
                      ------------------------------------------------------------------------
                                      Weighted                Weighted               Weighted
                                      Average                 Average                Average
                                      Exercise                Exercise               Exercise
                          Shares      Price       Shares      Price       Shares     Price
                      ------------------------------------------------------------------------
<S>                     <C>           <C>       <C>           <C>       <C>          <C>
Outstanding at
beginning of year       4,032,541     $0.71     3,888,539     $0.72     3,146,920    $0.81
Warrants granted                -         -     2,846,923     $0.76     1,588,164    $0.92
Warrants exercised       (144,002)    $0.45      (854,119)    $0.41             -        -
Warrants canceled,
expired or forfeited            -         -    (2,734,423)    $0.75      (362,400)   $1.16
                        ---------               ---------               ---------
Outstanding at end
of year                 3,888,539     $0.72     3,146,920     $0.81     4,372,684    $0.82
                        =========               =========               =========

Warrants exercisable
at year-end             3,888,539     $0.72     3,146,920     $0.81     4,172,684    $0.86
                        =========               =========               =========
</TABLE>

   The following  table  summarizes  information about warrants outstanding at
December 31, 1998:

<TABLE>
<CAPTION>



                              Warrants Outstanding                Warrants Exercisable
                    ----------------------------------------    ------------------------
                                      Weighted
                                      Average
                                      Remaining     Weighted                    Weighted
                                      Contractual   Average                     Average
Range of            Number            Life          Exercise    Number          Exercise
Exercise Price      Outstanding       (In Years)    Price       Exercisable     Price
- --------------      -----------       -----------   --------    -----------     --------
<S>      <C>         <C>                 <C>         <C>         <C>             <C>
$0.50 to $4.00       4,372,684           2.02        $0.82       4,172,684       $0.86
</TABLE>
<PAGE>


10.  Related Parties:

   Environmental Research Information, Inc.

   In 1989, the Company established a joint venture with Environmental  Research
Information, Inc., ("ERI") to jointly develop, manufacture and sell (i) products
intended  for  use  solely  in  the  process  of  electric   power   generation,
transmission and distribution and which reduce noise and/or vibration  resulting
from such process, (ii) personal quieting products sold directly to the electric
utility industry and (iii) products that reduce noise and/or vibration emanating
from fans and fan systems (collectively,  "Power and Fan Products"). In 1991, in
connection with the termination of this joint venture, the Company agreed, among
other things,  during the period ending  February  1996, to make payments to ERI
equal to (i) 4.5% of the  Company's  sales of Power  and Fan  Products  and (ii)
23.75% of fees derived by the Company from its license of Power and Fan Products
technology,  subject to an overall  maximum of $4,500,000.  Michael J. Parrella,
President  of  the  Company,  was  Chairman  of  ERI at the  time  of  both  the
establishment and termination of the joint venture and owns approximately 12% of
the outstanding capital of ERI. In addition,  Jay M. Haft, Chairman of the Board
of Directors of the Company, shares investment control over an additional 24% of
the outstanding  capital of ERI. During the fiscal year ended December 31, 1998,
the  Company  was not  required  to make any such  payments  to ERI under  these
agreements.

   Quiet Power Systems, Inc.

   In 1993, the Company entered into three Marketing  Agreements with QuietPower
Systems,  Inc.  ("QSI")  (until  March 2, 1994,  "Active  Acoustical  Solutions,
Inc."),  a company which is 33% owned by ERI and 2% owned by Mr. Haft. Under the
terms of one of these Marketing  Agreements,  QSI has undertaken to use its best
efforts to seek research and  development  funding for the Company from electric
and natural gas utilities for applications of the Company's  technology to their
industries.  In exchange for this undertaking,  the Company has issued a warrant
to QSI to purchase  750,000 shares of Common Stock at $3.00 per share.  The last
sale price for the Common Stock reported on the NASDAQ National Market System on
May 15, 1993,  the date of the  Marketing  Agreement,  was $2.9375.  The warrant
becomes  exercisable  as to  specific  portions of the total  750,000  shares of
Common Stock upon the occurrence of defined events  relating to QSI's efforts to
obtain such funding for the Company. When such defined events occur, the Company
will  record a charge  for the  amount by which the  market  price of the Common
Stock on such  date  exceeds  $3.00  per  share,  if any.  The  warrant  remains
exercisable  as to each such portion from the  occurrence  of the defined  event
through  October 13,  1998.  As of December  31,  1993,  contingencies  had been
removed  against  525,000  warrants  resulting  in a  1993  non-cash  charge  of
$120,250.  This Marketing  Agreement also grants to QSI a non-exclusive right to
market the  Company's  products that are or will be designed and sold for use in
or with equipment used by electric and/or natural gas utilities for non-retrofit
applications in North America.  QSI is entitled to receive a sales commission on
any sales to a customer of such  products for which QSI is a procuring  cause in
obtaining  the first order from such  customer.  In the case of sales to utility
company customers, the commission is 6% of the revenues received by the Company.
On sales to original equipment manufacturers for utilities, the commission is 6%
on the gross  revenue NCT  receives on such sales from the customer in the first
year, 4% in the second year, 2% in the third year and 1% in the fourth year, and
 .5% in any future years after the fourth year. QSI is also entitled to receive a
5% commission on any research and development funding it obtains for NCT, and on
any license  fees it obtains for the Company  from the license of the  Company's
technology.  The  initial  term of  this  Agreement  is  three  years  renewable
automatically  thereafter on a  year-to-year  basis unless a party elects not to
renew.

   Under the  terms of the  second of the  three  Marketing  Agreements,  QSI is
granted a non-exclusive  right to market the Company's products that are or will
be  designed  and sold for use in or with  feeder  bowls  throughout  the world,
excluding Scandinavia and Italy. Under this Marketing Agreement, QSI is entitled
to  receive  commissions  similar  to those  payable  to end  user and  original
equipment  manufacturer  customers  described  above.  QSI is also  entitled  to
receive  the same 5%  commission  described  above on research  and  development
funding and  technology  licenses which it obtains for the Company in the feeder
bowl area.  The initial  term of this  Marketing  Agreement  is three years with
subsequent automatic one-year renewals unless a party elects not to renew.


<PAGE>
   Under the terms of the third Marketing Agreement, QSI is granted an exclusive
right to market the Company's products that are or will be designed and sold for
use in or with  equipment  used by electric  and/or  natural gas  utilities  for
retrofit  applications  in North  America.  QSI is  entitled  to receive a sales
commission  on any sales to a customer of such  products  equal to 129% of QSI's
marketing  expenses  attributable  to the marketing of the products in question,
which expenses are to be deemed to be the lesser of QSI's actual expenses or 35%
of the revenues  received by the Company from the sale of such products.  QSI is
also  entitled to receive a 5% commission  on research and  development  funding
similar  to  that  described  above.  QSI's  exclusive  rights  continue  for an
indefinite  term  provided it meets  certain  performance  criteria  relating to
marketing efforts during the first two years following  product  availability in
commercial  quantity and minimum levels of product sales in subsequent years. In
the event QSI's rights  become  non-exclusive,  depending  on the  circumstances
causing  such change,  the initial term then becomes  either three or five years
from the date of this Marketing  Agreement,  with subsequent  one-year automatic
renewals in each instance unless either party elects not to renew.

   For the years  ended  December  31,  1996,  1997 and 1998 the Company was not
required to pay any commissions to QSI under any of these Marketing Agreements.

   The Company has also  entered into a Teaming  Agreement  with QSI under which
each  party  agrees  to  be  responsible  for  certain  activities  relating  to
transformer  quieting system development  projects to be undertaken with utility
companies.  Under this Teaming Agreement,  QSI is entitled to receive 19% of the
amounts to be received from participating  utilities and the Company is entitled
to receive 81%. During the fiscal year ended December 31, 1996, 1997 and 1998 no
payments were required to be made to QSI.

   In March 1995,  the Company  entered into a Master  Agreement  with QSI under
which QSI was granted an exclusive  worldwide  license under certain NCT patents
and technical  information to market, sell and distribute  transformer  quieting
products,  turbine  quieting  products and certain other products in the utility
industry. Under the Master Agreement, QSI is to fund development of the products
by the Company and the Company is to manufacture the products.  However, QSI may
obtain  the  right to  manufacture  the  products  under  certain  circumstances
including NCT's failure to develop the products or the failure of the parties to
agree on certain  development  matters.  In  consideration of the rights granted
under the  Master  Agreement,  QSI is to pay the  Company a royalty of 6% of the
gross  revenues  received  from the sale of the  products  and 50% of the  gross
revenues  received from  sublicensing the rights granted to QSI under the Master
Agreement  after  QSI has  recouped  150% of the  costs  incurred  by QSI in the
development of the products in question. The Company is obligated to pay similar
royalties to QSI on its sale of the products and the licensing of rights covered
under the Master  Agreement  outside  the  utility  industry  and from sales and
licensing  within the  utility  industry  in the Far East.  In  addition  to the
foregoing  royalties,  QSI is to  pay an  exclusivity  fee  to  the  Company  of
$750,000; $250,000 of which QSI paid to the Company in June 1994. The balance is
payable in equal monthly  installments of $16,667 beginning in April 1995. QSI's
exclusive rights become  non-exclusive  with respect to all products if it fails
to pay any installment of the exclusivity fee when due and QSI loses such rights
with respect to any given product in the event it fails to make any  development
funding payment applicable to that product.  The Master Agreement supersedes all
other agreements  relating to the products  covered under the Master  Agreement,
including those agreements between the Company and QSI described above.

   Immediately following the execution to the Master Agreement,  the Company and
QSI entered into a letter agreement  providing for the termination of the Master
Agreement at the Company's election if QSI did not pay approximately $500,000 in
payables then owed to the Company by May 15, 1995.

   In April 1995,  the Company and QSI entered  into  another  letter  agreement
under  which QSI  agreed to  forfeit  and  surrender  the five year  warrant  to
purchase  750,000  shares of the Company's  common stock issued to QSI under the
first Marketing Agreement described above. In addition,  the $500,000 balance of
the  exclusivity  fee  provided  for under the Master  Agreement  was reduced to
$250,000 to be paid in 30 monthly installments of $8,333 each and the payment of
the  indebtedness  to be  paid  under  the  letter  agreement  described  in the
preceding  paragraph  was revised to be the earlier of May 15, 1996, or the date
of closing of a financing of QSI in an amount exceeding $1.5 million,  whichever
first occurs.  Such  indebtedness  is to be evidenced by a promissory  note, non
payment  of which is to  constitute  an event of  termination  under the  Master
Agreement.

   On May 21, 1996,  the Company and QSI entered into another  letter  agreement
extending the time by which the payments from QSI to the Company under the April
1995  letter  agreement  described  above were to be made.  Under the letter the
payment of certain  arrearages in the payment of the  exclusivity  fee was to be
made not later than June 15, 1996, with the balance  continuing to be payable by
monthly  payments of $8,333 as provided  in the May 1995  letter  agreement.  In
addition,  the payment of the other  indebtedness owed by QSI to the Company was
to be paid by a payment of $25,000 at the time QSI obtained certain  anticipated
financing with the balance paid by monthly payments of $15,000 each.  Default in
QSI's timely payment of any of the amounts  specified in the May 21, 1996 letter
agreement was to cause the immediate termination of the Master Agreement and all
rights granted to QSI thereunder.


<PAGE>

   On April 9, 1997, the Company and QSI entered into another  letter  agreement
revising  the payment  schedule  set forth in the May 21, 1996 letter  agreement
applicable to the payment of the  indebtedness  owed to the Company by QSI other
than the unpaid portion of the exclusivity fee. Under the revised schedule,  the
full amount of such indebtedness is to be paid by an initial payment of $125,000
on or before April 21, 1997,  and a second  payment of $200,000 upon the closing
of a proposed  financing  in June 1997 or on January  1, 1998,  whichever  first
occurs.  The  Company is also  entitled  to receive  15% of any other  financing
obtained  by QSI in the interim as well as interest at the rate of 10% per annum
on the  unpaid  amount  of such  indebtedness  from  July 1,  1997.  The  letter
agreement also provides for the continuation of QSI's payment of the exclusivity
fee in accordance  with the earlier letter  agreements as well as the payment of
$11,108 by April 21, 1997,  for headset  products  sold by the Company to QSI in
1996.  In the event of a default in QSI's  timely  payment of any of the amounts
specified  in the April 9, 1997 letter  agreement,  the Company has the right to
cause the  termination  of the Master  Agreement  and all rights  granted by QSI
thereunder upon 10 days notice of termination to QSI.

   As of  December  31,  1998,  QSI owes the  Company  $239,000,  which is fully
reserved, for the exclusivity fee, rent and engineering services.

   Other Parties

   The President and Chief Executive  Officer,  who is also a stockholder of the
Company,  receives an  incentive  bonus equal to 1% of the cash  received by the
Company  upon the  execution of  agreements  or other  documentation  evidencing
transactions with unaffiliated parties. For the year ended December 31, 1997 and
1998,  approximately  $243,000 and $206,000 was incurred in connection with this
arrangement.

   During 1996, 1997 and 1998, the Company purchased $0.6 million,  $0.7 million
and $0.2 million, respectively, of products from its various manufacturing joint
venture entities.


11.  Income Taxes:

   The  Company  provides  for income  taxes in  accordance  with  Statement  of
Financial   Accounting   Standards  No.  109,  "Accounting  for  Income  Taxes".
Accordingly,  deferred tax assets and  liabilities are established for temporary
differences between tax and financial reporting bases of assets and liabilities.
A valuation allowance is established when the Company determines that it is more
likely than not that a deferred  tax asset will not be realized.  The  Company's
temporary  differences  primarily result from depreciation  related to machinery
and equipment,  compensation expense related to warrants,  options and reserves.
The  adoption  of  the  aforementioned  accounting  standard  had no  effect  on
previously reported results of operations.

   At  December  31,  1998,   the  Company  had  available  net  operating  loss
carryforwards of approximately $85.8 million and research and development credit
carryforwards  of $1.6 million for federal  income tax purposes  which expire as
follows:

                              (in thousands of dollars)
                                              Research and
                           Net Operating      Development
                Year          Losses            Credits
                ----      ----------------   ---------------
                1999              $   151            $    --
                2000                  129                 --
                2001                  787                 --
                2002                2,119                 --
                2003                1,974                 --
                2004                1,620                 --
                2005                3,870                141
                2006                1,823                192
                2007                6,866                118
                2008               13,456                321
                2009               16,293                413
                2010                9,415                 61
                2011                9,051                 67
                2012                4,902 (1)            267
                2018               13,314 (2)
                          ----------------   ----------------
               Total              $85,770             $1,580
                          ================   ================

(1)Includes  approximately $1.2 million net operating loss relating to NCT Audio
   Products, Inc.
(2)Includes  approximately $4.4 million net operating loss relating to NCT Audio
   Products, Inc.

   The Company's ability to utilize its net operating loss  carryforwards may be
subject to an annual  limitation.  The difference between the statutory tax rate
of 34% and the Company's  effective tax rate of 0% is due to the increase in the
valuation allowance of $3.3 million, $3.0 million and $1.4 million in 1996, 1997
and 1998, respectively.

<PAGE>

   The types of temporary  differences that give rise to significant portions of
the  deferred  tax  assets  and the  federal  and  state  tax  effect  of  those
differences as well as federal net operating  loss and research and  development
credit at December 31, 1997 and 1998 were as follows:

                                        (in thousands of dollars)
                                        ------------------------
                                          1997          1998
                                        ---------     ----------
   Accounts receivable                  $    207      $    157
   Inventory                                 191           173
   Property and equipment                     68            68
   Accrued expenses                           69            65
   Stock compensation                      2,698         2,711
   Other                                     299           349
                                        ---------     ----------
      Total temporary differences       $  3,532      $  3,523
   Federal net operating losses           26,149        27,258
   Federal research and development
      credits                              1,313         1,580
                                        ---------     ----------
                                        $ 30,994      $ 32,361
   Less: Valuation allowance             (30,994)      (32,361)
                                        ---------     ----------
      Deferred taxes                    $      -      $      -
                                        =========     ==========


12.  Litigation:

   On or about June 15, 1995,  Guido  Valerio  filed suit against the Company in
the  Tribunale di Milano,  Milano,  Italy.  The suit requests the Court to award
judgment in favor of Mr.  Valerio as follows:  (i)  establish and declare that a
proposed independent sales representation  agreement submitted to Mr. Valerio by
the Company and signed by Mr.  Valerio but not  executed by the Company was made
and entered  into  between Mr.  Valerio and the Company on June 30,  1992;  (ii)
declare that the Company is guilty of breach of contract and that the  purported
agreement  was  terminated  by  unilateral  and  illegitimate  withdrawal by the
Company;  (iii) order the Company to pay Mr. Valerio $30,000 for certain amounts
alleged to be owing to Mr. Valerio by the Company; (iv) order the Company to pay
commissions  to which Mr.  Valerio  would have been  entitled if the Company had
followed up on certain alleged  contacts made by Mr. Valerio for an amount to be
assessed by technicians and  accountants  from the Court Advisory  Service;  (v)
order the  Company  to pay  damages  for the harm and  losses  sustained  by Mr.
Valerio in terms of loss of  earnings  and  failure to receive due payment in an
amount such as shall be determined following preliminary  investigations and the
assessment to be made by experts and accountants from the Court Advisory Service
and in any event no less than 3 billion Lira;  and (vi) order the Company to pay
damages for the harm done to Mr. Valerio's image for an amount such as the judge
shall deem  equitable  and in any case for no less than 500  million  Lira.  The
Company has retained the Italian law firm Verusio e Cosmelli,  Giovanni Verusio,
Esq., a member of that firm, as special litigation counsel to the Company in its
defense of this  suit.  On March 6,  1996,  the  Company,  through  its  Italian
counsel,  filed a brief of reply with the  Tribunal of Milan  setting  forth the
Company's position that: (i) the Civil Tribunal of Milan is not the proper venue
for the suit,  (ii) Mr.  Valerio's  claim is groundless  since the parties never
entered into an agreement,  and (iii) because Mr. Valerio is not enrolled in the
official  Register of Agents,  under  applicable  Italian law Mr. Valerio is not
entitled to any compensation for his  alleged activities.  A preliminary hearing
before the Tribunal was held on May 30, 1996,  certain  pretrial  discovery  has
been  completed and a hearing  before a Discovery  Judge was held on October 17,
1996.  Submission of the parties' final  pleadings were to be made in connection
with the next hearing  which was  scheduled for April 3, 1997. On April 3, 1997,
the  Discovery  Judge  postponed  this  hearing  to  May  19,  1998,  due  to  a
reorganization  of all proceedings  before the Tribunal of Milan. At the hearing
on May 19, 1998, the Discovery Judge established dates for the parties to submit
final  pleadings  and set September 22, 1998 as the date to send the case before
the Tribunal of Milan  sitting in full bench.  As of the date hereof the Company
has not been  informed  of any  decision  of the  Tribunal.  In the  opinion  of
management,  after  consultation  with outside counsel,  resolution of this suit
should have a material  adverse  effect on the Company's  financial  position or
operations.  However, in the event that the lawsuit does result in a substantial
final judgment  against the Company,  said judgment could have a severe material
effect on quarterly or annual operating results.


<PAGE>

   By a letter dated September 9, 1997,  outside  counsel to Andrea  Electronics
Corporation ("AECorp.") notified the Company that AECorp. believed the Company's
use of the term "ANR READY"  constituted the use of a trademark owned by AECorp.
The  Company  has also been  informed  by  representatives  of  existing  and/or
potential  customers  that AECorp.  has made  statements  claiming the Company's
manufacture and/or sale of certain in-flight  entertainment  system products may
infringe a patent owned by AECorp.  On March 25, 1998, the Company received from
AECorp.'s   intellectual  property  counsel  a  letter  dated  March  24,  1998,
announcing  and  notifying  the Company of the  issuance of U.S.  patent  Number
5,732,143  to AECorp.  and  enclosing a copy of the patent.  The subject  letter
appears to be one of notice and  information  and did not  contain  any claim of
infringement.  Following  that date,  additional  correspondence  was  exchanged
between Company Counsel and counsel to AECorp. The Company again was informed by
representatives  of  existing,  and/or  potential  customers  that  AECorp.  was
continuing to make statements  inferring that the Company's  manufacture  and/or
sale of certain  in-flight  entertainment  system products may infringe  patents
owned by  AECorp.  On  October  9, 1998 the Board of  Directors  of the  Company
authorized the commencement of litigation  against AECorp.  On November 17, 1998
the Company and NCT Hearing  filed a  complaint  in the United  States  District
Court,  Eastern  District of New York  against  Andrea  Electronics  Corporation
("AECorp.")  requesting that the Court enter judgment in their favor as follows:
(i) declare  that the two  subject  AECorp.  patents and all claims  thereof are
invalid and  unenforceable  and that the Company's  products do not infringe any
valid  claim of the  subject  AECorp.  patents;  (ii)  declare  that the subject
AECorp.  patents are unenforceable  due to their misuse by AECorp.;  (iii) award
compensatory  damages in an amount of not less than  $5,000,000 as determined at
trial and punitive  damages of $50,000,000 for AECorp.'s  tortious  interference
with prospective contractual advantages of the Company; (iv) enjoin AECorp. from
stating in any manner that the Company's  products,  or the use of the Company's
products  infringe on any claims of the subject AECorp.  patents;  and (v) award
such other and further relief as the Court may deem just and proper. On or about
December  30,  1998,  AECorp.  filed its Answer and  Counterclaims  against  the
Company and NCT Hearing. In its answer,  AECorp.  generally denies the Company's
and NCT Hearing's  allegations,  asserts certain procedural affirmative defenses
and brings  counterclaims  against the Company and NCT Hearing alleging that the
Company has: (i) infringed the two subject  AECorp.  patents and AECorp.'s  "ANR
Ready"  mark;  (ii)  violated the Lanham Act through the  Company's  use of such
mark; and (iii) unfairly competed with AECorp.  through the use of such mark. On
or  about  January  26,  1999,  the  Company  and NCT  Hearing  filed a Reply to
AECorp.'s  counterclaims  generally denying AECorp.'s  counterclaims,  asserting
certain affirmative defenses to AECorp.'s counterclaims and requesting that: (i)
the  counterclaims  be dismissed with  prejudice;  (ii) the Court enter judgment
that the term "ANR  Ready"  is not a valid  trademark;  (iii)  the  Court  enter
judgment that the Company and NCT Hearing have not infringed any trademark right
of AECorp.;  (iv) the Court enter judgment that the Company and NCT Hearing have
not  engaged  in any form of  federal  or state  statutory  or common law unfair
competition;  (v) the Court  enter  judgment  that  AECorp.  is  precluded  from
recovery of any claim of right to the term "ANR Ready" by the equitable doctrine
of  estoppel;  (vi) the Court enter  judgment  that AECorp.  is  precluded  from
recoving any damages from the Company and NCT Hearing by the equitable  doctrine
of laches;  (vii) the Court award the  Company  and NCT Hearing  their costs and
reasonable  attorneys'  fees; and (viii) the Court enter  judgment  granting the
relief  requested in the Company's  and NCT Hearing's  complaint as well as such
other and further  relief as the Court deems just and proper.  In the opinion of
management,  after  consultation  with outside counsel,  resolution of this suit
should not have a material adverse effect on the Company's financial position or
operations.  However, in the event that the lawsuit does result in a substantial
final judgment  against the Company,  said judgment could have a material effect
on quarterly or annual operating results.


<PAGE>

   On September 16, 1997, Ally Capital  Corporation  ("Ally") filed suit against
the Company, John J. McCloy, II, Michael J. Parrella,  Jay M. Haft, and Alastair
J. Keith in the United  States  District  Court for the District of  Connecticut
(the "District Court"). Mr. McCloy is a Director of the Company. Mr. Parrella is
the President and Chief  Executive  Officer of the Company as well as a Director
of the Company.  Mr. Haft is a Director of the Company and Chairman of the Board
of  Directors.  Mr. Keith is a former  Director of the Company.  The summons and
complaint  in this suit were  served on the Company on January  16,  1998.  Ally
purports to be a creditor of ANVT. On September 14, 1994,  the Company  acquired
certain assets of ANVT.  Specifically,  the Company acquired ANVT's patented and
unpatented  intellectual  property,  the rights and obligations  under a defined
list of  agreements  between  ANVT and other  parties  relating  to  existing or
potential joint ventures licensing agreements and other business  relationships,
and certain items of office and  laboratory  equipment.  For these  assets,  the
Company paid ANVT two hundred thousand dollars ($200,000.00) and issued ANVT two
million  (2,000,000)  shares  of the  Company's  common  stock.  Count  1 of the
complaint  alleges  misrepresentation  and deceit with respect to matters  which
allegedly  were  relevant  to the ANVT  transaction.  Count 2 alleges  negligent
misrepresentation  with  respect to the same facts.  Count 3 alleges  unfair and
deceptive  trade  practices  in  violation  of  Connecticut   General   Statutes
ss.42-110a et sec. consisting of the actions described in Counts 1 and 2. In the
complaint,  Ally requests  actual and punitive  damages  together with costs and
attorneys  fees under Count 1; actual  damages  together with costs and attorney
fees with respect to Count 2; and, actual damages,  treble damages and costs and
attorney  fees with respect to Count 3. Ally also  requests  such other  further
relief  as may be just.  It is not  certain  from  the  complaint  what  Ally is
claiming as actual damages;  although, Ally does state that its deficiency claim
against  ANVT as of August,  1994,  was  approximately  six  hundred  twenty-one
thousand  dollars  ($621,000.00)  and that  under  the  terms of the  settlement
agreement between Ally and ANVT, Ally is entitled to receive up to an additional
six hundred three thousand  eight hundred  ninety-one  dollars and  ninety-seven
cents  ($603,891.97)  from certain  earn-out  payments  under the asset purchase
agreement  between  ANVT  and  the  Company.  It is  not  clear  whether  Ally's
deficiency  claim against ANVT was  calculated as being in addition to the value
of the common stock of the Company which Ally received. The Company, through its
special litigation  counsel,  obtained an extension of the time in which it must
answer the  complaint to March 4, 1998. On March 4, 1998,  the Company,  through
such  counsel,  filed with the District  Court a motion to dismiss the complaint
or, in the alternative, to join necessary parties. On March 16, 1998, Ally filed
a notice of voluntary dismissal as to the individual defendants,  Messrs McCloy,
Parrella,  Haft and Keith.  On March 25, 1998,  Ally filed its opposition to the
Company's motion to dismiss. On July 15, 1998 the Company paid plaintiff,  Ally,
twenty-five  thousand  ($25,000)  dollars  in  settlement  of the suit which was
dismissed on behalf of all  defendants  with prejudice and without costs on July
16, 1998.

   On June 10, 1998,  Schwebel  Capital  Investments,  Inc.  ("SCI")  filed suit
against the Company and Michael J. Parrella,  President, Chief Executive Officer
and a Director of the Company,  in the Circuit  Court for Anne  Arundel  County,
Maryland.  The summons and  complaint  alleges  the  Company  breached,  and Mr.
Parrella  interfered  with, a purported  contract entered into "in 1996" between
the Company and SCI under  which SCI was to be paid  commissions  by the Company
when the Company  received  capital from  investors who purchased  debentures or
convertible preferred stock of the Company during a period presumably commencing
on the date of the alleged  contract and allegedly  extending at least to May 1,
1998. In this regard,  the  complaint  alleges that SCI by virtue of a purported
right  of  first  refusal  that  the  Company  did not  honor,  is  entitled  to
commissions  totaling  $1,500,000  in  connection  with  the  Company's  sale of
$13,300,000  of  preferred  stock  and a  subsidiary  of the  Company's  sale of
$4,000,000 of stock convertible into stock of the Company.  In the complaint SCI
demands  judgment  against the Company for  compensatory  damages of $1,673,000,
punitive  damages of $50,000 and attorneys' fees of $50,000 and demands judgment
against Mr. Parrella for compensatory  damages of $150,000,  punitive damages of
$500,000 and attorneys' fees of $50,000 as well as unspecified other appropriate
relief.  On July 23, 1998 the Company and Mr.  Parrella filed a motion to strike
the complaint or in the alternative,  to dismiss the tortious  interference with
contract  claim and the  punitive  damages  claim.  On or about  August 26, 1998
plaintiffs  filed an amended  complaint  and a response to the Company's and Mr.
Parrella's  motion to strike. On September 15, 1998 the Company and Mr. Parrella
filed a motion to strike the amended  complaint.  On or about September 25, 1998
the Company and Mr.  Parrella  served the plaintiff with their first request for
the  production  of  documents.  On November  12,  1998,  the Court  granted the
Company's and Mr.  Parrella's  motion to dismiss the tortious  interference with
contracts  claim and the punitive  damages claim. On or about November 25, 1998,
SCI filed a second amended complaint, which abandoned the punitive damages claim
and the  claim  against  Mr.  Parrella.  In the  opinion  of  management,  after
consultation  with outside  counsel,  resolution  of this suit should not have a
material  adverse  effect on the  Company's  financial  position or  operations.
However,  in the event  that the  lawsuit  does  result in a  substantial  final
judgment  against the Company,  said  judgment  could have a material  effect on
quarterly or annual operating results.


<PAGE>

   On June 25, 1998, Mellon Bank FSB filed suit against Alexander Wescott & Co.,
Inc.  ("AWC")  and the Company in the United  States  District  Court,  Southern
District of New York. In the complaint,  Mellon demands judgment against AWC and
the  Company in the amount of  $326,000 by reason of its having paid each of AWC
and the Company such sum when acting as escrow agent for the  Company's  private
placement of securities with certain  institutional  investors identified to the
Company by AWC. On or about July 27, 1998 AWC filed its Answer, Counterclaim and
Cross-claim requesting: (i) dismissal of Mellon's Amended Complaint against AWC;
(ii)  commissions  in the amount of  $688,000  to be paid by the Company to AWC;
(iii) issuance to AWC of 784,905 shares of the Company's common stock registered
for resale under the Securities Act of 1933, as amended; (iv) a declaration that
AWC is entitled to retain the $326,000  sought by Mellon;  and (v) delivery of a
warrant to  purchase  461.13  shares of common  stock of NCT Audio.  On or about
August 20, 1998 the Company filed its reply to AWC's cross-claims.  Discovery is
currently  taking  place in this  action.  In the opinion of  management,  after
consultation  with outside  counsel,  resolution  of this suit should not have a
material  adverse  effect on the  Company's  financial  position or  operations.
However,  in the event  that the  lawsuit  does  result in a  substantial  final
judgment  against the Company,  said  judgment  could have a material  effect on
quarterly operating results.

   On December 15, 1998,  Balmore Funds,  S.A. and Austost  Anstalt Schaan filed
suit  against  the  Company's  subsidiary,  NCT Audio , and the  Company  in the
Supreme Court of the State of New York County of New York. The complaint alleges
an action for breach of contract, common law fraud, negligent misrepresentation,
deceptive trade  practices under Section 349 of the General  Business Law of the
State of New York,  and money had and  received,  all arising out of NCT Audio's
and the  Company's  alleged  unlawful  conduct in  connection  with an agreement
entered into with plaintiffs for the sale of shares of common stock of NCT Audio
to the plaintiffs in a private  placement in December 1997. In this regard,  the
complaint  alleges  that:  (i) NCT Audio  breached  an  alleged  agreement  with
plaintiffs  to  register  shares  of  NCT  Audio's  common  stock  purchased  by
plaintiffs  or,  in the  alternative,  shares  of  the  Company's  common  stock
exchangeable  for  such  shares  of  NCT  Audio's  common  stock  under  certain
circumstances and to pay penalties set forth in the alleged agreement; (ii) that
NCT Audio made representations that were materially false and misleading through
its facsimiles of  non-negotiated  agreements as  substitutions  for the alleged
contract  between  the  parties;  (iii)  that NCT  Audio and the  Company  acted
negligently  and violated  duties of full,  fair and complete  disclosure to the
plaintiffs;  (iv) that NCT Audio and the  Company  engaged  in  deceptive  trade
practices  under Section 349 of the New York General  Business Law; and (v) that
as a result thereof,  NCT Audio and the Company possess money that in equity and
good conscience  should not to be retained by NCT Audio and the Company.  In the
complaint the plaintiffs demand judgment against NCT Audio and the Company:  (i)
for damages in an amount to be determined but not less than $1,819,000; (ii) for
punitive damages in the amount of $3,000,000;  (iii) requiring NCT Audio and the
Company  to  register  the  shares  of  common  stock of NCT  Audio  held by the
plaintiffs;  (iv)  alternatively,  rescission  with the  return  of  plaintiffs'
$1,000,000 plus interest; (v) for treble damages, reasonable attorney's fees and
costs pursuant to Section 349 and 350 of the New York General  Business Law; and
(vi) such other and  further  relief as the Court may deem just and  proper.  On
January 14, 1999,  NCT Audio and the Company  filed  removal  papers to move the
suit to the United States  District Court for the Southern  District of New York
and on  January  22,  1999,  NCT Audio and the  Company  filed  with that  Court
Defendants'  Answer,   Affirmative   Defenses,   Counterclaims  and  Third-Party
Complaint.  In the  opinion  of  management,  after  consultation  with  outside
counsel,  resolution of this suit should not have a material  adverse  effect on
the Company's  financial position or operations.  However, in the event that the
lawsuit does result in a substantial  final judgment  against the Company,  said
judgment could have a severe  material  effect on quarterly or annual  operating
results.

   The Company  believes  there are no other  patent  infringement  litigations,
matters or unasserted  claims other than the matters  discussed above that could
have a material adverse effect on financial position and results of operations.


13.  Commitments and Contingencies:

   The Company is obligated for minimum annual rentals (net of sublease  income)
under  operating  leases for  offices,  warehouse  space and  laboratory  space,
expiring through April 2007 with various renewal options, as follows:

                                         (in thousands of dollars)
                -----------------------  -------------------------
                     Year Ending
                     December 31,             Amount
                -----------------------  ----------------
                         1999                     $  679
                         2000                        669
                         2001                        523
                         2002                         63
                         2003                         63
                      Thereafter                     203
                                         ================
                        Total                     $2,200
                                         ================
<PAGE>

   Rent expense (net of sublease income) was $0.6 million, $0.4 million and $0.6
million for each of the three  years ended  December  31,  1996,  1997 and 1998,
respectively.

   In April,  1996,  the Company  established  the Noise  Cancellation  Employee
Benefit Plan (the "Benefit Plan") which provides, among other coverage,  certain
health care benefits to employees  and directors of the Company's  United States
operations.  The Company  administers  this modified  self-insured  Benefit Plan
through a  commercial  third  party  administrative  health care  provider.  The
Company's maximum aggregate benefit exposure in each Benefit Plan fiscal year is
limited to $1.0 million while combined individual and family benefit exposure in
each Benefit Plan fiscal year is limited to $35,000. Benefit claims in excess of
the above mentioned individual or the maximum aggregate stop loss are covered by
a commercial third party insurance  provider to which the Company pays a nominal
premium for the subject stop loss coverage.  The Company  records  benefit claim
expense in the period in which the benefit  claim is  incurred.  As of March 11,
1999, the Company was not aware of any material benefit claim liability.

   On September 16, 1994, the Company  acquired the patents,  technology,  other
intellectual  property and certain related tangible assets of ANVT. In addition,
ANVT is entitled to a future contingent  earn-out based on revenues generated by
the  ANVT  contracts  assigned  to the  Company  as well  as  certain  types  of
agreements  to be entered into by the Company with parties  previously  having a
business  relationship with ANVT. Future  contingent  payments,  if any, will be
charged  against the  associated  revenues.  As of the period ended December 31,
1998, no such contingent earn-out or payments were due ANVT.

   As of December 31, 1998,  the Company is obligated  under various  agreements
for minimum royalty payments as follows: $295,000,  $335,000, $220,000, $240,000
and $60,000 for 1999, 2000, 2001, 2002 and each year thereafter.

   In  connection  with the  acquisition  of Advancel  the Company  entered into
employment agreements with four employees.  The Company is obligated under these
agreements for $471,500 per annum through 2002.

14.  Business Segment Information:
<TABLE>
<CAPTION>

                                                                (in thousands of dollars)
                                                                                    Advancel      Total                 Grand
                               Audio     Hearing   Communications    Europe         Logic Corp    Segments  Other       Total
                               -------   -------   --------------    ----------     ----------   ---------  -------     ----------
1998
<S>                            <C>       <C>       <C>               <C>            <C>          <C>        <C>         <C>
Net Sales - External           $   383   $ 1,191   $   780           $       28     $     69     $   2,451  $    71     $   2,522
Net Sales - Other
 Operating Segments                  2        23         6                1,113            -         1,144   (1,144)            -
License Fees and royalties         350        86        18                    -          200           654      148           802
Interest Income                    110         -         -                   15            -           125      313           438
Depreciation/Amortization            5         -         -                   38            8            51      979         1,030
Operating Income (Loss)         (4,359)   (3,697)   (4,326)                 (12)        (658)      (13,052)  (1,131)      (14,183)
Segment Assets                   6,752     2,449       301                  218          922        10,642    4,823        15,465
Capital Expenditures                33         8        21                  102           34           198      350           548

1997
Net Sales - External           $     4   $ 1,709   $   127           $       67     $      -     $   1,907  $   181     $   2,088
Net Sales - Other
 Operating Segments                  -         -         -                  847            -           847     (847)            -
License Fees                     3,000         -       345                    -            -         3,345      285         3,630
Interest Income                      -         -         -                   18            -            18       99           117
Depreciation/Amortization            -         -         -                   44            -            44      855           899
Operating Income (Loss)            785    (3,618)   (2,582)                (411)           -        (5,826)  (4,022)       (9,848)
Segment Assets                   2,333     1,227       397                  301            -         4,258   13,103        17,361
Capital Expenditures                12         5        13                   26            -            56      188           244

1996
Net Sales - External           $    42   $ 1,333   $    27           $      407     $      -     $   1,809   $  117     $   1,926
Net Sales - Other
 Operating Segments                  -         -         -                  355            -           355     (355)            -
License Fees                         -         2         -                    -            -             -    1,236         1,238
Interest Income                      -         -         -                    -            -             -       28            28
Depreciation/Amortization            -         -         -                   63            -            63      937         1,000
Operating Income (Loss)         (1,451)   (2,492)   (2,266)                (912)           -        (7,121)  (3,704)      (10,825)
Segment Assets                       -     1,781       108                  515            -         2,404    3,477         5,881
Capital Expenditures                15        13         2                   71            -           101       85           186
</TABLE>


<PAGE>

   Audio:

   NCT Audio is engaged in the design,  development,  and  marketing of products
which utilizes  innovative FPT technology.  The products  available by NCT Audio
are the Gekko(TM) flat speaker and ArtGekko(TM)  printed grille collection.  The
Gekko(TM)  flat  speaker is marketed  primarily to the home audio  market,  with
potential in many other markets including the professional audio systems market,
the automotive audio aftermarket,  the aircraft industry,  other  transportation
markets,  as well as the  multimedia  markets.  The principal  customers are end
users,  automotive  OEM's  and  manufacturers  of  integrated  cabin  management
systems.

   Hearing:

   NCT  Hearing  designs,  develops  and  markets  ANR  headset  products to the
communications  headset market and the telephony  headset  market.  The products
consist of the  NoiseBuster(R)  product line and the ProActive(R)  product line.
The NoiseBuster(R) products consist of the NoiseBuster Extreme!(TM),  a consumer
headset,  the  NB-PCU,  a headset  used for  in-flight  passenger  entertainment
systems and communications headsets for cellular,  multimedia and telephony. The
ProActive(R)  products  consist of noise reduction  headsets and  communications
headsets for noisy industrial environments.  The majority of Hearing's sales are
in North America. Principal customers consist of end-users,  retail stores, OEMs
and the airline industry.

   Communications:

   The communications  division of the Company focuses on the telecommunications
market and in particular the hands-free market.  The  communications  technology
includes        ClearSpeech(R)-Acoustic        Echo       Cancellation       and
ClearSpeech(R)-Compression.  ClearSpeech(R)-Acoustic  Echo Cancellation  removes
acoustic echoes in hands-free full-duplex  communication  systems.  Applications
for this technology are cellular  telephony,  audio and video  teleconferencing,
computer telephony and gaming, and voice recognition. ClearSpeech(R)-Compression
maximizes  bandwidth  efficiency in wireless,  satellite and intra- and internet
transmissions and creates smaller,  more efficient voice files while maintaining
speech  quality.  Applications  for this  technology  are  intranet and internet
telephony, audio and video conferencing, PC voice and music, telephone answering
devices,  real-time  multimedia  multitasking,  toys  and  games,  and  playback
devices. The communications products include the  ClearSpeech(R)-Microphone  and
the  ClearSpeech(R)-Speaker.  The majority of Communications' sales are in North
America.   Principal  markets  for  Communications  are  the  telecommunications
industries and principal customers are OEM's, system integrators and end-users.

   Europe:

   The  principal  activity  of NCT  Europe is the  provision  of  research  and
engineering  services in the field of active  sound  control  technology  to the
Company.  NCT Europe  provides  research and  engineering to Audio,  Hearing and
Communications as needed. NCT Europe also provides a marketing and sales support
service to the Company for European sales.

   Advancel Logic Corp.:

   Advancel is a participant in the native Java embedded  microprocessor market.
The purpose of the Java(TM) platform is to simplify  application  development by
providing a platform  for the same  software to run on many  different  kinds of
computers  and other smart  devices.  Advancel  has been  developing a family of
processor cores, which will execute  instructions  written in both Java bytecode
and C (and C++) significantly enhancing the rate of instruction execution, which
opens up many new applications.  The potential for applications  consists of the
next generation home appliances and automotive  applications,  manufacturers  of
smartcard processors, hearing aids and mobile communications devices.



<PAGE>


   Other:

   The Net Sales - Other Operating  Segments  primarily consists of intercompany
sales and  eliminated in  consolidation.  Segment assets  consists  primarily of
corporate assets.
Operating Loss primarily includes corporate charges.


15. Geographical Information (by country of origin) - Total Segments:


                                     (in thousands of dollars)
                                           December 31,
                              ----------------------------------------
                                   1996          1997          1998
                              ------------  ------------  ------------
     Revenues
        United States              $2,674        $2,089        $3,209
        Europe                        480         3,270            71
        Far East                       10           359            44
                              ------------  ------------  ------------
             Total                 $3,164        $5,718        $3,324
                              ============  ============  ============
     Net (Income) Loss
        United States              $9,752        $9,211       $13,728
        Europe                        912           411            12
        Far East                      161           226           443
                              ------------  ------------  ------------
           Total                  $10,825        $9,848       $14,183
                              ============  ============  ============
     Identifiable Assets
         United States             $5,366       $17,060       $15,166
         Europe                       515           301           218
         Far East                       -             -            81
                              ------------  ------------  ------------
             Total                 $5,881       $17,361       $15,465
                              ============  ============  ============


16.  Subsequent Events:

On  January  26,  1999,  Carole  Salkind,  spouse  of a former  director  and an
accredited  investor (the "Holder"),  subscribed and agreed to purchase  secured
convertible  notes of the  Company  in an  aggregate  principal  amount  of $4.0
million. A secured convertible note (the "Note"), for $1.0 million was signed on
January 26, 1999, and proceeds were received on January 28, 1999. The Note is to
mature on January 25, 2001 and earn interest at the prime rate as published from
day to day in the Wall Street Journal from the issue date until the Note becomes
due and payable.  The Holder shall have the right at any time on or prior to the
day the Note is paid in full, to convert at any time,  all or from time to time,
any part of the  outstanding  and unpaid amount of the Note, into fully paid and
non-assessable  shares of common stock of the Company at the  conversion  price.
The  conversion  price shall be the lesser of (i) the average of the closing bid
prices for the common stock on the  securities  market on which the common stock
is being  traded,  for five (5)  consecutive  trading  days prior to the date of
conversion or (ii) the fixed  conversion  price of $0.237.  In no event will the
conversion  price be less than $0.15 per share.  The Holder  shall  purchase the
remaining $3.0 million  principal amount of the secured  convertible notes on or
before June 30, 1999. On June 4, 1999, the Company received proceeds of $250,000
from the Holder for  another  secured  convertible  note with the same terms and
conditions of the Note described above.

   On February 9, 1999 NCT Audio and NXT  expanded the Cross  License  Agreement
dated September 27, 1997 to increase NXT's fields of use to include  aftermarket
ground-based vehicles and aircraft sound systems and increased the royalties due
NCT Audio from NXT to 10% from 6% and  increased  the royalties due NXT from NCT
Audio to 7% from 6%. In consideration for granting NXT these expanded  licensing
rights, NCT Audio received a $0.5 million license fee. Also on February 9, 1999,
NCT Audio and NXT  amended  the Master  License  Agreement  to include a minimum
royalty payment of $160,000 in 1999, to be paid in equal quarterly installments.

     On June 24, 1999, the Company's Board of Directors approved the issuance of
up to 15  million  shares  of the  Company's  common  stock to be used to settle
certain obligations of the Company. In connection therewith,  management expects
to negotiate  with vendors and creditors to settle certain  obligations.  At the
annual meeting of stockholders of the Company on June 24, 1999, the stockholders
approved  an  amendment  to  increase  the number of shares of common  stock the
Company is authorized to issue from 255 million to 325 million.  This  amendment
will become  effective when the Company files the  appropriate  amendment to its
Certificate  of  Incorporation  with the  Office  of the  Secretary  of State of
Delaware.

<PAGE>
<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Note 1)
(Unaudited)
                                                          (In thousands except per share amounts)

                                                        Three Months                     Six Months
                                                       Ended June 30,                  Ended June 30,
                                                   ---------------------          ----------------------
                                                      1998        1999               1998         1999
                                                   ---------   ---------          ---------    ---------
REVENUES:
<S>                                                <C>         <C>                <C>          <C>
   Technology licensing fees and royalties         $     36    $    779           $    346     $  3,501
   Product sales, net                                   664         576              1,065        1,228
   Engineering and development services                 128         366                149        1,175
                                                   ---------   ---------          ---------    ---------
     Total revenues                                $    828    $  1,721           $  1,560     $  5,904
                                                   ---------   ---------          ---------    ---------

COSTS AND EXPENSES:
   Costs of product sales                          $    567    $    649           $    869     $  1,083
   Costs of engineering and development services        106         395                128          903
   Selling, general and administrative                1,735       2,678              4,454        5,663
   Research and development                           1,833       1,745              3,297        3,458
   Other (income)/expense                            (3,339)        204             (3,382)         307
   Write down of investment in
     unconsolidated subsidiary (Note 4)                   -       2,385                  -        2,385
   Interest (income)/expense                            (91)        (33)              (212)         (57)
                                                   ---------   ---------          ---------    ---------
     Total costs and expenses                      $    811    $  8,023           $  5,154     $ 13,742
                                                   ---------   ---------          ---------    ---------

NET INCOME/(LOSS)                                  $     17    $ (6,302)          $ (3,594)    $ (7,838)
                                                   =========   =========          =========    =========

   Preferred stock dividend requirement            $      -    $    134           $  1,690     $  5,240
   Accretion of difference between carrying
     amount and redemption amount of
     redeemable preferred stock                          98          25                483          184
                                                   ---------   ---------          ---------    ---------

NET LOSS ATTRIBUTABLE TO
COMMON STOCKHOLDERS                                $    (81)   $ (6,461)          $ (5,767)    $(13,262)
                                                   =========   =========          =========    =========

Basic and diluted loss per share                   $   0.00    $  (0.04)          $  (0.04)    $  (0.08)
                                                   =========   =========          =========    =========

Weighted average common shares outstanding -
  basic and diluted                                 138,073     174,238            135,968      165,247
                                                   =========   =========          =========    =========
</TABLE>
<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)
(in thousands, unaudited)

                                                          Three Months                     Six Months
                                                         Ended June 30,                  Ended June 30,
                                                     ---------------------          ----------------------
                                                        1998        1999               1998         1999
                                                     ---------   ---------          ---------    ---------

<S>                                                  <C>         <C>                <C>          <C>
NET INCOME/(LOSS)                                    $     17    $ (6,302)          $ (3,594)    $ (7,838)

Other comprehensive (loss)
  Currency translation adjustment                         (10)         (3)               (13)          21
                                                     ---------   ---------          ---------    ---------

COMPREHENSIVE INCOME/(LOSS)                          $      7    $ (6,305)          $ (3,607)    $ (7,817)
                                                     =========   =========          =========    =========


The accompanying notes are an integral part of the condensed consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Note 1)
                                                              (in thousands of dollars)
                                                              December 31,     June 30,
                                                                 1998            1999
                                                              ------------     ------------
ASSETS                                                                          (Unaudited)
Current assets:
<S>                                                           <C>              <C>
     Cash and cash equivalents (Note 1)                       $       529      $        63
     Accounts receivable:
                Technology license fees and royalties                 192            1,996
                Other                                                 691              917
                Unbilled                                               61                -
         Allowance for doubtful accounts                             (228)            (171)
                                                              ------------     ------------
                     Total accounts receivable, net           $       716      $     2,742

     Inventories, net of reserves (Note 2)                          3,320            3,134
     Other current assets                                             185              165
                                                              ------------     ------------
                     Total current assets                     $     4,750      $     6,104

Property and equipment, net                                           997              805
Goodwill, net                                                       1,506            4,605
Patent rights and other intangibles, net (Note 5)                   2,881            3,466
Other assets (Note 4)                                               5,331            3,349
                                                              ------------     ------------
                                                              $    15,465      $    18,329
                                                              ============     ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                         $     3,226      $     4,764
     Accrued expenses                                               1,714            1,676
     Accrued payroll, taxes and related expenses                      241              456
     Other liabilities (Note 5)                                       756            1,567
     Customers' advances                                                -               23
                                                              ------------     ------------
                     Total current liabilities                $     5,937      $     8,486
                                                              ------------     ------------

Long term liabilities:
     Convertible notes (Note 6)                               $         -      $     1,653
                                                              ------------     ------------
                     Total long term liabilities              $         -      $     1,653
                                                              ------------     ------------

Commitments and contingencies

Minority interest in consolidated subsidiary
  Preferred stock in subsidiary, $.10 par value, 1,000
  shares authorized, issued and outstanding 60 and 3
  shares, respectively (redemption amount $6,102,110
  and $311,113, respectively)                                 $     6,102      $       311
                                                              ------------     ------------

Stockholders' equity (Note 3)
Preferred stock, $.10 par value, 10,000,000 shares
  authorized
    Series C preferred stock, 700 shares issued and
      outstanding (redemption amount $731,222 and
      $745,107, respectively)                                 $       702      $       716
    Series D preferred stock, issued and outstanding,
      6,000 and 0 shares, respectively (redemption amount
      $6,102,110 and $0, respectively)                              5,240                -
    Series E preferred stock, issued and outstanding,
      10,580 and 8,854 shares, respectively (redemption
      amount $10,582,319 and $8,984,924, respectively)              3,298            5,216

Common stock, $.01 par value, authorized 255,000,000 and
  325,000,000 shares, respectively; issued 156,337,316 and
  180,315,858 shares, respectively                                  1,563            1,803

Additional paid-in-capital                                        107,483          119,786

Unearned portion of compensatory stock, warrants and options         (238)            (353)
Accumulated deficit                                              (107,704)        (115,542)
Cumulative translation adjustment                                      45               66
Stock subscriptions receivable                                     (4,000)               -
Treasury stock (6,078,065 shares of common stock and
  6,078,065 shares of common stock and 1,726 shares of
  Series E preferred stock, respectively)                          (2,963)          (3,813)
                                                              ------------     ------------
                     Total stockholders' equity               $     3,426      $     7,879
                                                              ------------     ------------
                                                              $    15,465      $    18,329
                                                              ============     ============

The accompanying notes are an integral part of the condensed consolidated financial statements.
</TABLE>
<TABLE>
<CAPTION>
NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Note 1)
(Unaudited)                                                 (in thousands of dollars)
                                                            Six months ended June 30,
                                                            -------------------------
                                                                1998         1999
                                                             ----------   ----------

Cash flows from operating activities:
<S>                                                          <C>          <C>
   Net (loss)                                                $  (3,594)   $  (7,838)
   Adjustments to reconcile net loss to net cash
   (used in) operating activities:
    Depreciation and amortization                                  480          900
    Common stock options and warrants issued as
    consideration for compensation                                 184          254
    Provision for tooling costs                                     33            4
    Provision for doubtful accounts                                 24           32
    Loss on disposition of fixed assets                             32            -
    Write down of investment in unconsolidated subsidiary
      (Note 4)                                                       -        2,385
    Preferred stock received for license fees                        -         (850)
    Changes in operating assets and liabilities:
     (Increase) in accounts receivable                            (471)        (254)
     (Increase) decrease in license fees receivable                200       (1,804)
     (Increase) decrease in inventories, net                    (1,535)         186
     (Increase) decrease in other assets                        (2,007)          18
     Increase (decrease) in accounts payable and
       accrued expenses                                           (458)       1,255
     Increase (decrease) in other liabilities                     (145)       1,210
                                                             ----------   ----------

    Net cash (used in) operating activities                  $  (7,257)   $  (4,502)
                                                             ----------   ----------

Cash flows from investing activities:
   Capital expenditures                                      $    (390)   $     (52)
   Acquisition of patent rights (Note 5)                          (150)        (900)
   Sale of fixed assets                                             46            -
   Interest on note receivable (Note 4)                              -          (74)
                                                             ----------   ----------

     Net cash (used in) investing activities                 $    (494)   $  (1,026)
                                                             ----------   ----------

Cash flows from financing activities:
   Proceeds from:
     Convertible notes (net) (Note 6)                        $       -    $   1,500
     Sale of preferred stock (net) (Note 8)                        (32)       3,529
     Sale of subsidiary common stock (net)                         (17)           -
     Exercise of stock options and warrants                          -            1
     Stock subscription receivable                                 390            -
                                                             ----------   ----------

     Net cash provided by financing activities               $     341    $   5,030
                                                             ----------   ----------

Effect of exchange rate changes on cash                      $     (10)   $      32
                                                             ----------   ----------

Net (decrease) in cash and cash equivalents                  $  (7,420)   $    (466)
Cash and cash equivalents - beginning of period                 12,604          529
                                                             ----------   ----------

Cash and cash equivalents - end of period                    $   5,184    $      63
                                                             ==========   ==========

Cash paid for interest                                       $       1    $       1
                                                             ==========   ==========


The accompanying notes are an integral part of the condensed
consolidated financial statements.
</TABLE>

<PAGE>


NCT GROUP, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)

1.    Basis of Presentation:

      The accompanying  unaudited condensed  consolidated  financial  statements
have been prepared in accordance with generally accepted  accounting  principles
for interim financial  information and pursuant to instructions and rules of the
Securities and Exchange Commission.  Accordingly, they do not include all of the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals and certain adjustments to reserves and
allowances)  considered  necessary for a fair  presentation  have been included.
Operating  results for the three  months  ended June 30, 1999 and the six months
ended June 30, 1999 are not  necessarily  indicative  of the results that may be
expected for the year ending December 31, 1999. For further  information,  refer
to the consolidated  financial  statements and footnotes thereto included in the
NCT Group,  Inc. (the  "Company" or "NCT")  Annual Report on Form 10-K,  for the
year ended December 31, 1998, as amended by Amendment No. 1 thereto filed on May
3, 1999 and Amendment No. 2 thereto filed on May 3, 1999.

      The Company has  incurred  substantial  losses from  operations  since its
inception,  which  have been  recurring  and  amounted  to $115.5  million  on a
cumulative  basis through June 30, 1999.  These losses,  which include the costs
for development of products for commercial use, have been funded  primarily from
(1) the sale of common  stock,  including the exercise of warrants or options to
purchase common stock,  (2) the sale of preferred stock  convertible into common
stock, (3) technology  licensing fees, (4) royalties,  (5) product sales and (6)
engineering  and  development   funds  received  from  strategic   partners  and
customers.

      Cash, cash equivalents and short-term investments amounted to $0.1 million
at June 30, 1999,  decreasing from $0.5 million at December 31, 1998. Management
believes that  currently  available  funds will not be sufficient to sustain the
Company for the next 12 months.  Such funds  consist of available  cash and cash
from the exercise of warrants and options,  the funding  derived from technology
licensing fees,  royalties,  product sales and engineering  development revenue.
Reducing  operating  expenses  and  capital   expenditures  alone  will  not  be
sufficient  and  continuation  as a going concern is dependent upon the level of
realization of funding from technology licensing fees, royalties,  product sales
and engineering and development  revenue,  all of which are presently uncertain.
In the event that  anticipated  technology  licensing fees,  royalties,  product
sales and  engineering  and  development  services are not realized,  management
believes  additional  working  capital  financing must be obtained.  There is no
assurance any such financing is or would become available.

      On  February  9, 1999, NCT  Audio  Products, Inc.  ("NCT  Audio") and New
Transducers Ltd.  ("NXT")  expanded the Cross License  Agreement dated September
27, 1997 to increase  NXT's  fields of use to include  aftermarket  ground based
vehicles and aircraft sound systems.  The expanded  agreement also increased the
royalties  due NCT Audio from NXT to 10% from 6% and increased the royalties due
NXT from NCT  Audio to 7% from 6%.  In  consideration  for  granting  NXT  these
expanded license rights, NCT Audio received licensing fees of $0.5 million. Also
on February 9, 1999, NCT Audio and NXT amended the Master  License  Agreement to
include a minimum  royalty  payment of $160,000 in 1999, to be paid by NCT Audio
to NXT in equal quarterly installments.  The Company has recorded a liability of
$53,333 at June 30, 1999.

      On June 24, 1999,  the Board of  Directors  approved the issuance of up to
15,000,000  shares of the  Company's  common stock to be used to settle  certain
obligations  of the Company.  In  connection  therewith,  management  expects to
negotiate with vendors and creditors to settle certain obligations.

      On June 24, 1999, NCT Hearing  Products,  Inc. ("NCT  Hearing"),  a wholly
owned  subsidiary  of the  Company,  signed a letter of intent to acquire  sixty
percent (60%) of the common stock of Pro Tech Communications,  Inc. ("Pro Tech")
in exchange for rights to certain NCT Hearing  technology.  The  acquisition  is
pending $2.0 million of equity financing to be raised by NCT Hearing.

      The accompanying financial statements have been prepared assuming that the
Company will  continue as a going  concern,  which  contemplates  continuity  of
operations,  realization  of  assets  and  satisfaction  of  liabilities  in the
ordinary  course of business.  The propriety of using the going concern basis is
dependent  upon,  among  other  things,  the  achievement  of future  profitable
operations and the ability to generate  sufficient cash from operations,  public
and private  financings and other funding sources to meet its  obligations.  The
uncertainties  described above raise  substantial  doubt at June 30, 1999, about
the Company's ability to continue as a going concern. The accompanying financial
statements do not include any adjustments  relating to the recoverability of the
carrying  amount of  recorded  assets or the  amount of  liabilities  that might
result from the outcome of these uncertainties.

<PAGE>
2.    Inventories:

      Inventories comprise the following:

          (thousands of dollars)
                                                 December 31,     June 30,
                                                     1998           1999
                                                 ------------   ------------
   Components                                      $    745       $   604
   Finished Goods                                     3,083         3,092
                                                 ------------   ------------
   Gross Inventories                               $  3,828       $ 3,696
   Reserve for Obsolete & Slow Moving Inventory        (508)         (562)
                                                 ------------   ------------
       Inventories, Net of Reserves                $  3,320       $ 3,134
                                                 ============   ============

      The reserve for  obsolete  and slow moving  inventory at June 30, 1999 has
increased to $0.6 million primarily due to a $0.2 million charge for slow moving
hearing product inventory during the first six months of 1999.


3.    Stockholders' Equity:

      The changes in  stockholders'  equity during the six months ended June 30,
1999, were as follows:
<TABLE>
<CAPTION>
                                                             (in thousands)
                  ----------------------------------------------------------------------------------------------------------
                               Exchange/   Accretion/   Net      Stock       Unearned
                               Conver-     Dividend     Sale     Subscrip-   Compen-             Transla-
                    Balance    sion of     of           of       tion        satory              tion            Balance
                    at         Preferred   Preferred    Common   Receiv-     Options/    Net     Adjust-         at
                    12/31/98   Stock       Stock        Stock    able        Warrants    Loss    ment            6/30/99
                  ----------------------------------------------------------------------------------------------------------

Series C
Preferred
Stock:
<S>                        <C>       <C>        <C>         <C>        <C>         <C>       <C>       <C>              <C>
  Shares                    1         -          -           -          -           -         -        -                 1
  Amount            $     702   $     -    $    14      $    -   $      -    $      -   $     -  $     -         $     716

Series D
Preferred
Stock:
  Shares                    6         (6)        -           -          -           -         -        -                 -
  Amount            $   5,240   $ (5,273)       33      $    -   $      -    $      -   $     -  $     -         $       -

Series E
Preferred
Stock:
  Shares                   11         (2)        -           -          -           -         -        -                 9
  Amount            $   3,298   $ (1,209)  $ 3,127      $    -   $      -    $      -   $     -  $     -         $   5,216

Common
Stock:
  Shares              156,337     23,974         -           5          -           -         -        -           180,316
  Amount            $   1,563   $    240   $     -      $    -   $      -    $      -   $     -  $     -         $   1,803

Treasury
Stock:
  Shares                6,078          2         -           -          -           -         -        -             6,080
  Amount            $  (2,963)  $   (850)  $     -      $    -   $      -    $      -   $     -  $     -         $  (3,813)

Additional
Paid-in
Capital             $ 107,483   $ 11,622   $(3,235)     $3,916   $      -    $      -   $     -  $     -         $ 119,786

Accumulated
(Deficit)           $(107,704)  $      -   $     -      $    -   $      -    $      -   $(7,838) $     -         $(115,542)

Cumulative
Translation
Adjustment          $      45   $      -   $     -      $    -   $      -    $      -   $     -  $    21         $      66

Stock
Subscription
Receivable          $  (4,000)  $      -   $     -      $    -   $  4,000    $      -   $     -  $     -         $       -

Unearned
Compensatory
Stock Option        $    (238)  $      -   $     -      $    -   $      -    $   (115)  $     -  $     -         $    (353)
</TABLE>
<PAGE>


4.    Other Assets:

      On August 14, 1998, NCT Audio agreed to acquire  substantially  all of the
assets of Top Source  Automotive,  Inc.  ("TSA"),  an  automotive  audio  system
supplier for a purchase price of $10,000,000 and up to an additional  $6,000,000
in possible  future cash  contingent  payments.  On June 11, 1998, NCT Audio had
paid a  non-refundable  deposit of $1,450,000  towards the purchase  price.  The
shareholders of Top Source  Technologies,  Inc., TSA's parent company,  approved
the transaction on December 15, 1998.

      NCT Audio then paid Top Source  Technologies,  Inc. $2,050,000 on July 31,
1998.  The money was held in escrow  with all of the  necessary  securities  and
documents to evidence  ownership of 20% of the total equity rights and interests
in  TSA.  When  Top  Source  Technologies,   Inc.'s  shareholders  approved  the
transaction,  the  $2,050,000  was  delivered to TSA. In return,  NCT Audio took
ownership of the documentation and securities held in escrow.

      NCT Audio had an exclusive  right, as extended,  to purchase the assets of
TSA through July 15, 1999. Under the terms of the original agreement,  NCT Audio
was  required to pay Top Source  Technologies,  Inc.  $6.5  million on or before
March 31, 1999 to complete the acquisition of TSA's assets. As consideration for
an extension of such  exclusive  right from March 31, 1999 to May 28, 1999,  NCT
Audio agreed to pay Top Source  Technologies,  Inc. a fee of $350,000 consisting
of $20,685 in cash,  $125,000 of NCT Audio's minority  interest in TSA earnings,
and a $204,315 note payable,  due April 16, 1999. If NCT Audio failed to pay the
note by April 16, 1999, (a) the note would begin to accrue interest on April 17,
1999 at the lower of the rate of two times the prime  rate or the  highest  rate
allowable by law; and (b) the $20,685 and $125,000  portion of the extension fee
would no longer be credited toward the $6.5 million purchase  consideration  due
at closing.  If NCT Audio failed to pay the note by April 30, 1999, the $204,315
portion of the extension fee would no longer be credited toward the $6.5 million
closing  amount due. To date, NCT Audio has not paid the note.  Further,  if NCT
Audio failed to close the  contemplated  transaction  by May 28, 1999, NCT Audio
would  forfeit its minority  earnings in TSA for the period June 1, 1999 through
May 30, 2000. In addition,  due to NCT Audio's  failure to close the transaction
by March 31,  1999,  NCT Audio  must pay a penalty  premium of  $100,000  of NCT
Audio's Series A Preferred Stock. In exchange for an extension from May 28, 1999
to July 15, 1999, NCT Audio's interest in TSA was reduced from 20% to 15%.

     On or about July 15, 1999,  NCT Audio  determined it would not proceed with
the  purchase  of  the  assets  of  TSA,  as  structured,  primarily  due to its
difficulty in raising the requisite cash  consideration.  As a result, NCT Audio
has  reduced  the net  investment  in TSA to $1.2  million,  representing  a 15%
minority interest (net of the above noted penalties and the minority interest in
TSA  earnings),  and recorded a $2.4  million  write down to its  estimated  net
realizable  value at June 30,  1999.  If TSA is sold to another  purchaser,  NCT
Audio will receive its pro rata share (15%) of such consideration less the above
noted penalties.

      On August  17,  1998,  NCT Audio  agreed to  acquire  all of the  members'
interest in Phase Audio LLC (doing business as Precision Power,  Inc. or "PPI").
PPI supplies  custom-made  automotive audio systems.  NCT Audio will acquire the
interest in exchange for shares of its common stock having an aggregate value of
$2,000,000.  NCT Audio also agreed to retire $8.5  million of PPI debt,  but NCT
Audio must obtain adequate financing before the transaction can be completed. In
addition,  NCT Audio provided PPI a working capital loan on June 17, 1998 in the
amount of $500,000,  which is evidenced by a demand  promissory  note. On August
18, 1998, NCT Audio provided PPI another  working  capital loan in the amount of
$1,000,000,  which is also  evidenced by a demand  promissory  note.  The unpaid
principal  balance of these  notes  bears  interest at a rate equal to the prime
lending rate plus one percent (1.0%).

      As noted,  the  transaction is contingent on NCT Audio  obtaining  outside
financing to retire the PPI debt. On January 6, 1999,  the PPI members  notified
NCT Audio that, while they remain willing to do the transaction, they may choose
at some point to abandon the transaction  because NCT Audio has not obtained the
financing in a timely  manner.  They also notified NCT Audio that in lieu of the
$2,000,000 in NCT Audio common stock,  they would insist that NCT Audio pay them
that amount in cash at any closing.  Negotiations for NCT Audio's acquisition of
PPI are continuing.


5.    Other Liabilities:

      On June 5,  1998,  Interactive  Products,  Inc.  ("IPI")  entered  into an
agreement  with the Company  granting the Company a license to, and an option to
purchase, a joint ownership interest in patents and patents pending which relate
to IPI's speech  recognition,  speech compression and speech  identification and
verification  technologies.  The aggregate value of the patented technologies is
$1,250,000,  which was paid by a $150,000 cash payment and delivery of 1,250,000
shares of the  Company's  common  stock  valued at $0.65625 per share on June 5,
1998. At such time as IPI sells any of such shares, the proceeds thereof will be
allocated  towards a fully paid-up  license fee for the technology  rights noted
above.  In the event that the proceeds from the sale of shares are less than the
$1,100,000,  the Company will record a liability  representing  the cash payment
due. On July 5, 1998, the Company paid IPI $50,000,  which was held in escrow as
security for the fulfillment of the Company's obligations towards the liability.
The Company has recorded a liability  of $454,000 at June 30, 1999  representing
the difference  between the proceeds of the sale of the shares issued on June 5,
1998 and the balance due on the license fee.

     On March 31, 1999,  the Company  signed a license  agreement with Lernout &
Hasupie Speech Products N.V. ("L&H").  The agreement provides the Company with a
world-wide,  non-exclusive,  non-transferable license to selected L&H technology
for use in NCT's  ClearSpeech(R)  products.  The Company recorded a $0.9 million
patent technology right and a $0.9 million liability at June 30, 1999.

     On  April  12,  1999,  the  Company  granted  a  world-wide  non-exclusive,
non-transferable  license to L&H.  The  agreement  provides  L&H access to NCT's
noise  and  echo  cancellation  algorithms  for  use  in  L&H's  technology.  In
consideration of the Company's grant of a license to L&H, the Company recognized
a non-refundable royalty fee of $0.8 million.


6.    Convertible Notes:

      On January 26, 1999,  Carole  Salkind,  spouse of a former director and an
accredited  investor (the "Holder"),  subscribed and agreed to purchase  secured
convertible  notes of the  Company  in an  aggregate  principal  amount  of $4.0
million. A secured  convertible note (the "Note") for $1.0 million was signed on
January 26, 1999, and proceeds were received on January 28, 1999. The Note is to
mature on January 25, 2001 and earn interest at the prime rate as published from
day to day in The Wall Street Journal from the issue date until the Note becomes
due and payable.  The Holder shall have the right at any time on or prior to the
day the Note is paid in full, to convert at any time,  all or from time to time,
any part of the  outstanding  and unpaid  amount of the Note into fully paid and
non-assessable  shares of common stock of the Company at the  conversion  price.
The  conversion  price shall be the lesser of (i) the average of the closing bid
prices for the common stock on the  securities  market on which the common stock
is being  traded  for five (5)  consecutive  trading  days  prior to the date of
conversion;  or (ii) the fixed conversion price of $0.237.  In no event will the
conversion  price be less than $0.15 per share.  The Holder  shall  purchase the
remaining $3.0 million  principal amount of the secured  convertible notes on or
before June 30, 1999. The Company and Holder have agreed to extend such date for
the purchase of remaining  installments of secured  convertible notes to October
1, 1999.  On each of June 4, 1999,  June 11, 1999,  July 2 1999 and July 23,1999
the Company  received  proceeds of $250,000,  $250,000,  $500,000 and  $250,000,
respectively,  from the Holder for other secured convertible notes with the same
terms and conditions of the Note described above.


7.    Litigation:

      On or about June 15, 1995, Guido Valerio filed suit against the Company in
the Tribunal of Milan, Milan,  Italy.  Reference is made to the Company's Annual
Report on Form 10-K for the fiscal year ended December 31, 1998, as amended, for
a  discussion  of this suit.  On May 4, 1999,  the  Company's  Italian  law firm
informed  the  Company  that the  Tribunal  of Milan had  verbally  granted  the
Company's objection to lack of venue and had consequently rejected Mr. Valerio's
claim and awarded the Company  expenses in the amount of  approximately  $7,000.
The Company is awaiting receipt of the official text of the judgement.

      On June 10, 1998,  Schwebel Capital  Investments,  Inc. ("SCI") filed suit
against the Company and Michael J. Parrella,  President, Chief Executive Officer
and a Director of the Company,  in the Circuit  Court for Anne  Arundel  County,
Maryland.  Reference is made to the Company's Annual Report on Form 10-K for the
fiscal year ended  December  31,  1998,  as amended,  for a  discussion  of this
matter.  There were no material  developments  in this matter  during the period
covered by this report.

      On June 25, 1998,  Mellon Bank FSB filed suit against  Alexander Wescott &
Co., Inc. and the Company in the United States District Court, Southern District
of New York.  Reference is made to the Company's  Annual Report on Form 10-K for
the fiscal year ended  December  31,  1998,  as amended.  There were no material
developments in this matter during the period covered by this report.

      On November 17, 1998,  the Company and NCT Hearing  Products,  Inc.  ("NCT
Hearing") filed suit against Andrea Electronics Corporation in the United States
District Court, Eastern District of New York. Reference is made to the Company's
Annual  Report on Form 10-K for the fiscal  year ended  December  31,  1998,  as
amended.  There were no material  developments  in this matter during the period
covered by this report.

      On December 15, 1998, Balmore Funds, S.A. and Austost Anstalt Schaan filed
suit against the Company's subsidiary, NCT Audio, and the Company in the Supreme
Court of the State of New York,  County  of New York.  Reference  is made to the
Company's  Annual  Report on Form 10-K for the fiscal  year ended  December  31,
1998,  as  amended,  for a  discussion  of this  matter.  There were no material
developments in this matter during the period covered by this report.

      The Company believes there are no other patent  infringement  litigations,
matters or unasserted  claims other than the matters  discussed above that could
have a  material  adverse  effect  on the  financial  position  and  results  of
operations.


8.    Common Stock:

      For  the  six-month  period  ended  June  30,  1999,  the  Company  issued
12,273,685  shares  of  the  Company's  common  stock  in  connection  with  the
conversion of the  Company's  Series D Convertible  Preferred  Stock  ("Series D
Preferred  Stock")  issued in the third  quarter of 1998 in a private  placement
exempt from registration  pursuant to Regulation D of the Securities Act of 1933
(the "Securities Act"). Reference is made to the Company's Annual Report on Form
10-K for the fiscal  year ended  December  31,  1998,  as  amended,  for further
discussion.

      For the  six-month  period  ended  June 30,  1999,  57 shares of NCT Audio
Series A Convertible  Preferred Stock,  issued in the third quarter of 1998 in a
private  placement  exempt from  registration  pursuant to  Regulation  D of the
Securities  Act, were  exchanged  for 5,700 shares of Series D Preferred  Stock,
which were  converted  into  11,699,857  shares of the  Company's  common stock.
Reference  is made to the  Company's  Annual  Report on Form 10-K for the fiscal
year ended December 31, 1998, as amended, for further discussion.

      During the  six-month  period  ended June 30, 1999,  the Company  received
gross proceeds of $4.0 million less expenses of $0.5 million in connection  with
the Company's Series E Convertible  Preferred Stock ("Series E Preferred Stock")
issued  in the  fourth  quarter  of  1998 in a  private  placement  exempt  from
registration  pursuant to  Regulation  D of the  Securities  Act. As of July 31,
1999,  785 shares of the Company's  Series E Preferred  Stock had been converted
into 5.1 million shares of the Company's common stock.  Reference is made to the
Company's  Annual  Report on Form 10-K for the fiscal  year ended  December  31,
1998, as amended, for further discussion.

      On March 31,  1999,  the Company  signed a license  agreement  to exchange
3,600 shares of Series E Preferred Stock for four (4) DistributedMedia.com, Inc.
("DMC")  network  affiliate  licenses  incorporating  the  Digital  Broadcasting
Station System  ("DBSS").  The exchange of shares of Series E Preferred Stock is
in lieu of cash  consideration.  The DBSS  technology  was  developed  by DMC, a
wholly-owned subsidiary of the Company. DMC was incorporated to develop, install
and provide an audio/visual  advertising  medium within  commercial/professional
settings. DBSS schedules advertisers'  customized broadcast messages,  which are
downloaded  via the Internet  with the  respective  music genre of choice to the
commercial/professional establishments.

      The Company  anticipates  the sale of such  licenses to  approximate  $1.0
million each based on regional and commercial/professional settings. The Company
has developed  standard license agreements to coincide with its current business
plan and delineate the extent and nature of the rights and duties of the Company
and its licensees. During the three months ended March 31, 1999, the Company, in
accordance  with its revenue  recognition  policy,  realized $2.0 million on the
issuance of such licenses in consideration of the receipt of 3,600 shares of its
Series E Preferred Stock in a related party transaction. During the three months
ended June 30, 1999,  the Company  adjusted  such revenue to $0.9 million  based
upon the  valuation  of  additional  shares of Series E Preferred  Stock  issued
during the three months ended June 30, 1999. As a result, realization of revenue
was  limited to the  related  party's  consideration  representing  the Series E
Preferred Stock.

     On April 13, 1999, the Board of Directors  granted  options to purchase 8.6
million  shares  of the  Company's  common  stock  to  certain  officers,  other
employees  and  consultants  of the Company.  Options to purchase 3.4 million of
such  options vest  immediately.  Options to purchase 5.2 million of such shares
will not become  vested or  exercisable  thereafter  until the  satisfaction  of
additional  vesting  requirements  based on the passage of time.  The  foregoing
options  were  granted  with the  exercise  price equal to the fair value of the
Company's common stock on April 13, 1999, or $0.41 per share, as determined from
the closing bid price as reported by NASDAQ OTC Bulletin Board.

      At the annual meeting of stockholders of the Company on June 24, 1999, the
stockholders  approved an  amendment  to increase the number of shares of common
stock the Company is authorized to issue from  255,000,000 to 325,000,000.  This
amendment  became  effective  on July 29,  1999,  when  the  Company  filed  the
appropriate amendment to its Certificate of Incorporation with the Office of the
Secretary of State of Delaware.

      On June 24, 1999,  the Board of  Directors  approved the issuance of up to
15,000,000  shares of the  Company's  common stock to be used to settle  certain
obligations  of the Company.  In  connection  therewith,  management  expects to
negotiate with vendors and creditors to settle certain obligations.

      At June 30, 1999, the aggregate  number of shares of common stock required
to be reserved for issuance  upon the  exercise of all  outstanding  options and
warrants was 37.8 million shares,  and the aggregate  number of shares of common
stock  required  to be  reserved  for  issuance  upon  conversion  of issued and
outstanding shares of the remaining Series C Convertible Preferred Stock was 1.5
million  shares.  The Company has also  reserved  18.8 million  shares of common
stock for  issuance  to  certain  holders of NCT Audio  common  stock upon their
exercise of certain  rights to exchange  their  shares of NCT Audio common stock
for shares of the  Company's  common stock,  0.7 million  shares of common stock
reserved  for the issuance  upon  exchange of the  remaining  Series A Preferred
Stock for Series D Preferred Stock, 26.6 million shares of common stock reserved
for the issuance  upon  conversion  of Series E Preferred  Stock and 6.5 million
shares of common stock reserved for the issuance upon  conversion of the secured
convertible  notes.  At June 30, 1999,  the number of shares  available  for the
exercise of options and warrants was 39.3 million and of the outstanding options
and  warrants,  options  and  warrants  to  purchase  25.5  million  shares were
currently exercisable.



<PAGE>

9.    Business Segment Information:

      During  1998,  the Company  adopted  the  Financial  Accounting  Standards
Board's Statement of Financial  Accounting  Standards No. 131, "Disclosure About
Segments  of an  Enterprise  and  Related  Information"  ("SFAS No.  131").  The
provisions  of SFAS No. 131  require  the  Company  to  disclose  the  following
information for each reporting segment:  general  information about factors used
to identify reportable segments,  the basis of organization,  and the sources of
revenues;  information  about reported  profit or loss and segment  assets;  and
reconciliations of certain reported segment information to consolidated amounts.

<TABLE>
<CAPTION>
(In thousands of dollars)
                                                                Segment
                     ---------------------------------------------------------------------------------------------------------
                                                                                Advancel
                                                                                Logic      Total                         Grand
                     Audio      Hearing   Communications   Europe     DMC       Corp       Segments      Other           Total
                     ---------------------------------------------------------------------------------------------------------
For the six
months ended
June 30, 1999:
Net Sales -
<S>                  <C>        <C>        <C>            <C>         <C>       <C>        <C>           <C>         <C>
  External           $   352    $   432    $   666        $     2     $    -    $    943   $   2,395     $      8    $   2,403
Net Sales -
  Other Operating
  Segments                 2          -          -            438          -           -         440         (440)           -
License Fees
  and Royalties          500        156        863              -        850       1,100       3,469           32        3,501
Write down of
  investment in
  unconsolidated
  subsidiary          (2,385)         -          -              -          -           -      (2,385)           -       (2,385)
Interest
  Income, net             91          -          -              1          -           -          92          (35)          57
Depreciation/
  Amortization             6          -          -             10          -           7          23          877          900
Operating
  Income (Loss)       (5,424)    (1,683)    (1,099)            46        (99)        778      (7,481)        (357)      (7,838)
Segment Assets         4,453      2,347      1,108            193        442       2,063      10,606        7,723       18,329
Capital
  Expenditures             -          -          1              9          3          35          48            4           52

For the six
months ended
June 30, 1998:
Net Sales -
  External           $    85     $  763     $  337           $  7      $   -      $    -     $ 1,192       $   22      $ 1,214
Net Sales -
  Other Operating
  Segments                 -         16          4            482          -           -         502         (502)           -
License Fees
  and Royalties          275         71          -              -          -           -         346            -          346
Equity in net
  loss of
  Unconsolidated
  affiliates -
  net of
  amortization             -          -          -              -          -           -           -            -            -
Interest
  Income, net             13          -          -              -          -           -          13          199          212
Depreciation/
  Amortization             -          -          -             30          -           -          30          450          480
Operating
  Income (Loss)       (1,564)    (1,447)    (2,055)          (141)         -           -      (5,207)       1,613       (3,594)
Segment Assets         3,252      2,475        446            232          -           -       6,405        8,371       14,776
Capital
  Expenditures           159          -          5             73          -           -         237          153          390
</TABLE>

      Audio:

      NCT  Audio  is  engaged  in the  design,  development,  and  marketing  of
products,  which  utilize  innovative  flat  panel  transducer  technology.  The
products  available  from NCT Audio  include  the  Gekko(TM)  flat  speaker  and
ArtGekko(TM)  printed grille collection.  The Gekko(TM) flat speaker is marketed
primarily  to the home audio  market,  with  potential  in many  other  markets,
including  the   professional   audio  systems  market,   the  automotive  audio
aftermarket,  the aircraft industry, other transportation markets and multimedia
markets.  The principal  customers are end-users,  automotive original equipment
manufacturers ("OEMs") and manufacturers of integrated cabin management systems.

      Hearing:

      NCT Hearing designs,  develops and markets active noise reduction  ("ANR")
headset products to the communications  headset market and the telephony headset
market.  The product  lines  include  the  NoiseBuster(R)  product  line and the
ProActive(R)   product  line.  The   NoiseBuster(R)   products  consist  of  the
NoiseBuster  Extreme!(TM),  a consumer  headset,  the NB-PCU, a headset used for
in-flight  passenger  entertainment  systems  and  communications  headsets  for
cellular,  multimedia and telephony.  The ProActive(R) products consist of noise
reduction   headsets   and   communications   headsets   for  noisy   industrial
environments.  The  majority  of  NCT  Hearing's  sales  are in  North  America.
Principal  customers consist of end-users,  retail stores,  OEMs and the airline
industry.

      Communications:

      The   Communications    division   of   the   Company   focuses   on   the
telecommunications   market  and  in  particular  the  hands-free   market.  The
Communications technology includes ClearSpeech(R)-Acoustic Echo Cancellation and
ClearSpeech(R)-Compression.  ClearSpeech(R)-Acoustic  Echo Cancellation  removes
acoustic echoes in hands-free full-duplex  communication  systems.  Applications
for this technology are cellular  telephony,  audio and video  teleconferencing,
computer telephony and gaming and voice recognition.  ClearSpeech(R)-Compression
maximizes  bandwidth  efficiency in wireless,  satellite and intra- and internet
transmissions and creates smaller,  more efficient voice files while maintaining
speech  quality.  Applications  for this  technology  are  intranet and internet
telephony, audio and video conferencing, PC voice and music, telephone answering
devices, real-time multimedia multitasking, toys and games and playback devices.
The  Communications  products  include  the  ClearSpeech(R)-Microphone  and  the
ClearSpeech(R)-Speaker.  The  majority  of  Communications'  sales  are in North
America.   Principal  markets  for  Communications  are  the  telecommunications
industries and principal customers are OEMs, system integrators and end-users.

      Europe:

      The  principal  activity of NCT Europe is the  provision  of research  and
engineering  services in the field of active  sound  control  technology  to the
Company.  NCT Europe  provides  research and  engineering to Audio,  Hearing and
Communications as needed. NCT Europe also provides a marketing and sales support
service to the Company for European sales.

      DMC:

   DMC, a wholly-owned subsidiary  of the Company  formed on November  24, 1998,
develops,  installs  and  provides an  audio/visual  advertising  medium  within
commercial/professional  settings.  DMC  installs  flat  panel  transducer-based
speakers, a personal computer containing DMC's Sight and Sound Digital Broadcast
Station  software,  telephone  access to the  internet,  amplifiers  and related
components.  The  Digital  Broadcast  Station  software  schedules  advertisers'
customized broadcast messages,  which are downloaded via the internet,  with the
respective music genre choice to the commercial/professional establishments. DMC
has selected  four vertical  markets for initial  network  development:  health,
fitness,  education and hospitality.  DMC will also develop private networks for
large customers with multiple  outlets such as large fast food chains and retail
chains.

      Advancel Logic Corporation:

      Advancel  Logic  Corporation  ("Advancel"),  acquired  by the  Company  on
September  4, 1998,  is a  participant  in the native  Java(TM)  (Java(TM)  is a
trademark of Sun Microsystems, Inc.) embedded microprocessor market. The purpose
of the Java(TM) platform is to simplify  application  development by providing a
platform for the same software to run on many  different  kinds of computers and
other smart devices.  Advancel has been developing a family of processor  cores,
which  will  execute  instructions  written  in both  Java  bytecode  and  C/C++
significantly  enhancing the rate of instruction execution,  which opens up many
new applications. The potential for applications consists of the next generation
home  appliances  and  automotive  applications,  smartcards  for a  variety  of
applications, hearing aids and mobile communications devices.

      Other:

      The  Net  Sales  -  Other  Operating   Segments   primarily   consists  of
inter-company  sales and  items  eliminated  in  consolidation.  Segment  assets
consist primarily of corporate assets.


10.   Subsequent Events

      On July 19, 1999, DMC signed a convertible guaranteed term promissory note
("PRG  Note")  with  Production  Resource  Group  ("PRG")  in the amount of $1.0
million.  PRG will provide  lease  financing to DMC for its Sight and  Sound(TM)
systems  (the  "Systems")  and  will  provide   integration,   installation  and
maintenance  services to DMC. A portion of the PRG Note  ($125,000) was received
on July 22, 1999. Of the total amount, $750,000 will be deposited into an escrow
account and will be used to pay rental and installation  costs due from DMC with
respect to the Systems.  Further,  DMC may draw an additional  $125,000 provided
that PRG continues to have a good faith belief that the Systems are  functioning
properly and that DMC has obtained at least one network-wide  advertising client
providing annual advertising revenues of at least $250,000. The PRG Note matures
on July 19,  2001 and earns  interest at ten  percent  (10%) per annum.  PRG may
convert  the PRG Note in whole or in part at the  election of PRG into shares of
DMC's common stock,  without par value, at any time during the period commencing
on the date of  issuance  and ending on the  maturity  date.  DMC shall have the
right to lease from PRG additional Systems with an aggregate value of up to $9.5
million,  provided that PRG is reasonably  satisfied with the success of the DMC
business,  including the technology and economics  thereof and the likelihood of
the continued  success thereof.  In connection with this note, PRG was granted a
common stock  warrant  equal to either (i) the number of shares of the Company's
common  stock  which  may  be  purchased  for an  aggregate  purchase  price  of
$1,250,000 at the fair market value on July 19,1999 or (ii) the number of shares
representing  five  percent  of the fully paid  non-assessable  shares of common
stock of DMC at the  purchase  price  per  share  equal to  either  (i) if a DMC
qualified sale (a sale in one  transaction in which the aggregate sales proceeds
to DMC equal or exceed  $5,000,000)  has closed on or before  December 31, 1999,
the purchase price per share  determined by  multiplying  the price per share of
DMC common stock or security  convertible  into DMC common stock by seventy-five
percent  (75%) or (ii) if a DMC  qualified  sale  has not  closed  on or  before
December 31, 1999, at an aggregate price of $1,250,000.

     On August 10, 1999, the Company entered into a subscription  agreement (the
"Series F Subscription  Agreement")  to sell an aggregate  stated value of up to
$12.5  million  (12,500  shares)  of  Series F  Preferred  Stock,  in a  private
placement  pursuant to  Regulation D of the  Securities  Act, to five  unrelated
accredited  investors  through  one dealer (the "1999  Series F Preferred  Stock
Private  Placement").  The Company  received  $1.0 million for the sale of 8,500
shares of Series F Preferred  Stock having an  aggregate of $8.5 million  stated
value. At the Company's  election,  the investors may invest up to an additional
$4.0 million in cash or in kind,  at a future  date.  Each share of the Series F
Preferred  Stock has a par  value of $.10 per  share  and a stated  value of one
thousand  dollars ($1,000) with an accretion rate of four percent (4%) per annum
on the stated value.  Each share of Series F Preferred Stock is convertible into
fully paid and  nonassessable  shares of the Company's common stock,  subject to
certain limitations. Under the terms of the Series F Subscription Agreement, the
Company is required to file a registration statement ("the Series F Registration
Statement")  on Form S-1 on or prior to a date which is no more than  forty-five
(45) days from the date that the Company  has issued a total of 1,000  shares of
Series  F  Preferred  Stock,  covering  the  resale  of all  of the  registrable
securities (the "Series F Closing Date"). The shares of Series F Preferred Stock
become  convertible into shares of common stock at any time commencing after the
earlier of (i) forty-five  (45) days after the Series F Closing Date;  (ii) five
(5) days  after  the  Company  receives  a "no  review"  status  from the SEC in
connection with the Series F Registration Statement; or (iii) the effective date
of the Series F Registration  Statement.  Each share of Series F Preferred Stock
is  convertible  into a number  of  shares of  common  stock of the  Company  as
determined  in accordance  with the following  formula (the "Series F Conversion
Formula"):

                       [(.04) x (N/365) x (1,000)] + 1,000
                       -----------------------------------
                                Conversion Price
      where

            N           = the  number of days  between  (i) the Series F Closing
                        Date, and (ii) the conversion date.

            Conversion
            Price       = the amount  obtained by multiplying the Conversion
                        Percentage (which means 80% reduced by an additional
                        2% for every 30 days beyond 60 days from the  issuance
                        that the Series F Registration Statement has not been
                        filed by the  Company)  in  effect  as  of  the
                        conversion date times the average  market  price for the
                        Company's common  stock  for  the  five (5)  consecutive
                        trading  days immediately preceding such date.

      The conversion  terms of the Series F Preferred Stock also provide that in
no event shall the Company be obligated to issue more than 35,000,000  shares of
its common  stock in the  aggregate in  connection  with the  conversion  of the
12,500  shares of  Series F  Preferred  Stock  issued  under  the 1999  Series F
Preferred Stock Private Placement. The Company is also obligated to pay a 4% per
annum accretion on the stated value of Series F Preferred  Stock. The Company is
given the right to pay the accretion in either cash or common stock.  The Series
F Subscription Agreement also provides that the Company will be required to make
certain  payments in the event of its failure to effect  conversion  in a timely
manner.  As of the date hereof,  no shares of Series F Preferred Stock have been
converted to NCT common stock.

      In  connection  with the Series F  Preferred  Stock,  the  Company  may be
obligated to redeem the excess of the stated value over the amount  permitted to
be converted into common stock.  Such  obligation will be triggered in the event
that the Company  issues  35,000,000  shares on conversion of Series F Preferred
Stock.

     On August 16,1999,  the Company executed a plan to outsource  logistics and
downsize its audio,  hearing and product support groups. The Company reduced its
worldwide work force by 25%.  Charges related to this amount to $0.1 million and
will be recorded in the third quarter of 1999.


<PAGE>

                                      UNDERTAKINGS

The undersigned registrant hereby undertakes:

     (a) (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement:

     (i)  To  include  any  prospectus  required  by  section  10(a)(3)  of  the
     Securities Act of 1933;

      (ii) To reflect in the  prospectus  any facts or event  arising  after the
      effective  date  of  the  registration   statement  (or  the  most  recent
      post-effective amendment thereof) which, individually or in the aggregate,
      represent  a  fundamental  change  in the  information  set  forth  in the
      registration  statement.  Notwithstanding  the foregoing,  any increase or
      decrease in volume of  securities  offered (if the total  dollar  value of
      securities  offered  would not exceed that which was  registered)  and any
      deviation from the low or high and of the estimated maximum offering range
      may be  reflected  in the form of  prospectus  filed  with the  Commission
      pursuant  to Rule 424(b) if, in the  aggregate,  the changes in volume and
      price  represent no more than 20 percent  change in the maximum  aggregate
      offering price set forth in the "Calculation of Registration Fee" table in
      the effective registration statement.

      (iii) To include  any  material  information  with  respect to the plan of
      distribution not previously disclosed in the registration statement or any
      material change to such information in the registration statement;

provided,  however,  that the  undertakings  set forth in paragraphs  (1)(i) and
(1)(ii)  above do not apply if the  information  required  to be  included  in a
post-effective  amendment by those  paragraphs is contained in periodic  reports
filed by the  registrant  pursuant  to  Section  13 or  15(d) of the  Securities
Exchange Act of 1934 that are  incorporated  by  reference in this  registration
statement.

          (2) That,  for the  purpose of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

          (3) To remove from registration by means of a post-effective amendment
any of the securities being registered which remain unsold at the termination of
the offering.

      (b) That for purposes of  determining  any liability  under the Securities
Act of 1933, each filing of the  registrant's  annual report pursuant to Section
13(a) or 15(d) of the Securities  Exchange Act of 1934 that is  incorporated  by
reference  in  this  registration   statement  shall  be  deemed  to  be  a  new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

      (h)  Insofar  as  indemnification   for  liabilities   arising  under  the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the registrant  pursuant to the foregoing  provisions,  or otherwise,
the  registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.



<PAGE>


                                       SIGNATURES

   Pursuant to the  requirements  of the  Securities Act of 1933, the registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing  on Form S-1 and has  duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Linthicum, Maryland, on this 28th day of October, 1999.

NCT GROUP, INC.
(formerly Noise Cancellation Technologies, Inc.)

By:   /s/ MICHAEL J. PARRELLA
      ------------------------------
      Michael J. Parrella, President

   Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed by the following  persons in the capacities and on the
dates indicated.

        Signature                     Capacity               Date
 ---------------------------------------------------------------------------


 /s/ MICHAEL J. PARRELLA              President,          October 28, 1999
 -----------------------------     Chief Executive
     Michael J. Parrella        Officer and Director
                                (Principal Executive
                                      Officer)

 /s/ CY E. HAMMOND            Senior Vice President and   October 28, 1999
 ----------------------------- Chief Financial Officer
     Cy E. Hammond            (Principal Financial and
                                 Accounting Officer)



 /s/ JAY M. HAFT                Chairman of the Board     October 28, 1999
 -----------------------------    of Directors and
     Jay M. Haft                      Director


 /s/ JOHN J. McCLOY II                Director            October 28, 1999
 -----------------------------
     John J. McCloy II


 /s/ SAMUEL A. OOLIE                  Director            October 28, 1999
 -----------------------------
     Samuel A. Oolie



<PAGE>


INDEPENDENT AUDITORS' REPORT ON SCHEDULE II

Board of Directors and Stockholders of
  NCT Group, Inc.

Our audits  were  conducted  for the  purpose of forming an opinion on the basic
consolidated   financial   statements  of  NCT  Group,   Inc.   (formerly  Noise
Cancellation  Technologies,  Inc.) as of December 31, 1997 and 1998 and for each
of the years in the three-year  period ended December 31, 1998 taken as a whole.
The information  included on Schedule II is presented for purposes of additional
analysis  and  is  not a  required  part  of the  basic  consolidated  financial
statements.  Such  information  has been  subjected to the  auditing  procedures
applied in the audits of the basic consolidated financial statements and, in our
opinion,  is fairly  stated in all  material  respects  in relation to the basic
consolidated financial statements taken as a whole. Also, such schedule presents
fairly the  information  set forth  therein in  compliance  with the  applicable
accounting regulations of the Securities and Exchange Commission.

Richard A. Eisner & Company, LLP

New York, New York
March 11, 1999



<PAGE>
<TABLE>
<CAPTION>

SCHEDULE II
NCT GROUP, INC. AND SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS
(In thousands of
dollars)

- ---------------------------------------------------------------------------------------------------
Column A                          Column B             Column C            Column D        Column E
- ---------------------------------------------------------------------------------------------------
                                                  (1)         (2)
                                                  Charged     Charged
                                  Balance         in          to                            Balance
                                  at              costs       other                         at end
                                  beginning       and         accounts-     Deductions-     of
Description                       of period       expenses    describe      describe        period
- -------------------------         ---------       --------    ---------     -----------     -------

Year ended December 31, 1996:
<S>                               <C>             <C>         <C>           <C>             <C>
Allowance for doubtful accounts   $119            $192        $(188)(2)     $  -            $123
                                  =========       ========    =========     ===========     ========

Year ended December 31, 1997:
Allowance for doubtful accounts   $123            $130        $ (65)(2)     $150(3)         $ 38
                                  =========       ========    =========     ===========     ========

Year ended December 31, 1998:
Allowance for doubtful accounts   $ 38            $232        $ (42)(2)     $  -            $228
                                  =========       ========    =========     ===========     ========

Year ended December 31, 1996:
Allowance for inventory obsolence $355            $  -        $ (93)(1)     $  -            $262
                                  ========        ========    =========     ===========     ========

Year ended December 31, 1997:
Allowance for inventory obsolence $262            $210        $   -         $  -            $472
                                  ========        ========    =========     ===========     ========

Year ended December 31, 1998:
Allowance for inventory obsolence $472            $365        $(329)(1)     $  -            $508
                                  ========        ========    =========     ===========     ========
</TABLE>

Attention  is  directed  to  the  foregoing  accountants'  reports  and  to  the
accompanying Notes to Financial Statements.

(1) To write off reserves applied to prior year-end inventory.

(2) To write off fully reserved accounts receivable deemed uncollectible.

(3) To reduce reserve for accounts collected.



Exhibit 4(i)

                        CERTIFICATE OF DESIGNATIONS, PREFERENCES
                                       AND RIGHTS
                                           OF
                          SERIES F CONVERTIBLE PREFERRED STOCK
                                        OF
                                    NCT GROUP, INC.


      NCT Group,  Inc., a corporation  organized and existing  under the General
Corporation Law of the State of Delaware (the "Corporation"),

      DOES HEREBY CERTIFY

      That,  pursuant to authority  conferred upon the Board of Directors of the
Corporation by the Restated Certificate of Incorporation of the Corporation, and
pursuant to the  provisions  of Section 151 of Title 8 of the  Delaware  Code of
1953,  as amended,  said Board of  Directors at a meeting duly held on April 13,
1999,  adopted a  resolution  providing  for the  issuance  of a total of Twelve
Thousand Five Hundred  (12,500) shares of Series F Convertible  Preferred Stock,
and  providing  for  the  powers,   designations,   preferences   and  relative,
participating, optional or other special rights and qualifications,  limitations
or restrictions thereof, which resolution is as follows:

            RESOLVED,  that pursuant to the authority  expressly  granted to and
      vested in the Board of Directors of the  Corporation  by the provisions of
      Article  IV  of  the  Restated   Certificate  of   Incorporation   of  the
      Corporation,  this  Board of  Directors  hereby  creates  a series  of the
      Preferred Stock of the Corporation  with par value of $0.10 per share (the
      "Preferred  Stock") to consist of Twelve  Thousand  Five Hundred  (12,500)
      shares of the 10,000,000  authorized shares of Preferred Stock,  which the
      Corporation now has authority to issue, and this Board of Directors hereby
      fixes the powers, designations,  preferences and relative,  participating,
      optional  or other  special  rights  and  qualifications,  limitations  or
      restrictions  thereof of the shares of such  series  (in  addition  to the
      powers, designations, preferences and relative, participating, optional or
      other  special  rights and  qualifications,  limitations  or  restrictions
      thereof,  set forth in Article IV of the Certificate of Incorporation  not
      inconsistent with the terms of this resolution and which are applicable to
      the Preferred Stock) as follows:

            (1)  Designation.  The designation of said series of Preferred Stock
      created by this Resolution shall be Series F Convertible  Preferred Stock.
      Shares of said Series F Convertible Preferred Stock are herein referred to
      as "Series F Preferred Shares."

            (2) Par Value, Stated Value and Accretion Rate. Each Share of Series
      F  Preferred  Stock  shall have a par value of $0.10,  and a stated  value
      (face amount) of One Thousand  Dollars  ($1,000.00)  (the "Stated Value"),
      with an accretion  rate of four percent (4%) per annum on the Stated Value
      for the purposes and on the terms set forth herein.

            (3)  Dividends.  The Series F  Preferred  Shares  shall not bear any
      dividends.

            (4) Holder's  Conversion of Series F Preferred  Shares.  A holder of
      Series F Preferred  Shares shall have the right, at such holder's  option,
      to convert the Series F Preferred Shares into shares of the  Corporation's
      common  stock,  $.01 par value  per share  (the  "Common  Stock"),  on the
      following terms and conditions:

                  (a)  Conversion  Right.  Subject to the provisions of Sections
            4(g) and 5(a) below, at any time or times on or after the earlier of
            (i) 45 days after the Issuance Date (as defined herein), (ii) 5 days
            after  receiving a "no-review"  status from the U.S.  Securities and
            Exchange  Commission in  connection  with a  registration  statement
            ("Registration  Statement")  covering  the  resale of  Common  Stock
            issued upon conversion of the Series F Preferred Shares and required
            to be filed by the Corporation  pursuant to the Registration  Rights
            Agreement  between the Corporation and its initial holders of Series
            F Preferred Shares (the "Registration Rights Agreement"),  and (iii)
            the date that the Registration  Statement is declared effective (the
            "Registration  Statement Effective Date") by the U.S. Securities and
            Exchange  Commission  (the  "SEC") any holder of Series F  Preferred
            Shares  shall be entitled  to convert any Series F Preferred  Shares
            into fully paid and  nonassessable  shares  (rounded  to the nearest
            whole share in accordance  with Section 4(h) below) of Common Stock,
            at the Conversion Rate (as defined below);  provided,  however, that
            in no event  other  than upon a  Mandatory  Conversion  pursuant  to
            Section 4(g) hereof,  or upon a Triggering Event pursuant to Section
            6(e)  hereof,  shall any  holder be  entitled  to  convert  Series F
            Preferred  Shares  in excess  of that  number of Series F  Preferred
            Shares which, upon giving effect to such conversion, would cause the
            aggregate number of shares of Common Stock beneficially owned by the
            holder and its affiliates to exceed 4.9% of the  outstanding  shares
            of the Common Stock following such  conversion.  For purposes of the
            foregoing  proviso,  the aggregate  number of shares of Common Stock
            beneficially  owned by the holder and its  affiliates  shall include
            the number of shares of Common Stock issuable upon conversion of the
            Series F Preferred Shares with respect to which the determination of
            such proviso is being made,  but shall  exclude the number of shares
            of Common  Stock  which  would be issuable  upon  conversion  of the
            remaining, nonconverted Series F Preferred Shares beneficially owned
            by the  holder  and  its  affiliates.  Except  as set  forth  in the
            preceding  sentence,  for  purposes  of this  paragraph,  beneficial
            ownership  shall be calculated  in accordance  with Section 13(d) of
            the Securities Exchange Act of 1934, as amended.

                  (b)  Conversion  Rate.  The  number of shares of Common  Stock
            issuable upon  conversion  of each of the Series F Preferred  Shares
            pursuant  to  Section  4(a)  shall be  determined  according  to the
            following formula (the "Conversion Rate"):

                            (.04)(N/365)(1,000) +1,000
                            --------------------------
                                 Conversion Price

            provided  that the  Corporation  shall have the option to pay the 4%
            accretion  accruing on each Series F Preferred  Share in either cash
            or  cash   equivalent   or   Common   Stock   of  the   Corporation.
            Notwithstanding  anything  contained  herein  to the  contrary,  the
            Corporation  shall not be required to issue in excess of Thirty-five
            Million  (35,000,000)  shares of Common  Stock  upon  conversion  of
            Series F Preferred  Shares or such lesser  amount as determined on a
            pro-rata  basis based upon the number of Series F  Preferred  Shares
            actually issued if less than Thirty-five  Million  (35,000,000) (the
            "Maximum Share Issuance Amounts").

            For purposes of this  Certificate  of  Designations,  the  following
            terms shall have the following meanings:

                        (i)  "Conversion   Price"  means,  as  of  any  date  of
                  determination,   the  amount   obtained  by  multiplying   the
                  Conversion  Percentage (as defined below) in effect as of such
                  date by the Average  Market  Price (as defined  below) for the
                  Common  Stock  for  the  five  (5)  consecutive  trading  days
                  immediately preceding such date;

                        (ii)  "Conversion  Percentage"  means  80% and  shall be
                  reduced  by an  additional  2%  for  every  thirty  (30)  days
                  (prorated for partial months) beyond forty-five (45) days from
                  the  Issuance  Date (as defined  below) that the  Registration
                  Statement  on Form S-1 is not  filed by the  Corporation  (the
                  "S-1  Filing  Deadline as defined in the  Registration  Rights
                  Agreement");

                        (iii) "Average Market Price" means,  with respect to any
                  security for any period, that price which shall be computed as
                  the  arithmetic  average of the Closing Bid Prices (as defined
                  below) for such security for each trading day in such period;

                        (iv) "Closing Bid Price"  means,  for any security as of
                  any date,  the last  closing bid price on the Nasdaq  National
                  Market  System (the  "Nasdaq-NM")  as  reported  by  Bloomberg
                  Financial Markets  ("Bloomberg"),  or, if the Nasdaq-NM is not
                  the  principal  trading  market  for such  security,  the last
                  closing bid price of such security on the principal securities
                  exchange or trading  market  where such  security is listed or
                  traded as reported by  Bloomberg,  or if the  foregoing do not
                  apply,  the last  closing  bid price of such  security  in the
                  over-the-counter  market on the pink sheets or bulletin  board
                  for such security as reported by Bloomberg,  or, if no closing
                  bid price is reported for such security by Bloomberg, the last
                  closing trade price of such security as reported by Bloomberg.
                  If the  Closing  Bid  Price  cannot  be  calculated  for  such
                  security  on such  date  on any of the  foregoing  bases,  the
                  Closing  Bid Price of such  security on such date shall be the
                  fair market value as  reasonably  determined  in good faith by
                  the Board of Directors  of the Company  (all as  appropriately
                  adjusted for any stock dividend,  stock split or other similar
                  transaction during such period);

                        (v) "N" means the  number of days from,  but  excluding,
                  the Issuance Date through and including  the  Conversion  Date
                  for the  Series F  Preferred  Shares for which  conversion  is
                  being elected;

                        (vi)  "Issuance  Date"  means  the date of  issuance  of
                  Series F Preferred  Shares having an aggregate stated value of
                  $1,000,000.00; and

                  (c) Adjustment to Conversion  Price - Registration  Statement.
            If (x) the Registration  Statement is not declared  effective by the
            SEC on or before the one hundred twentieth (120th) day following the
            S-1 Filing Deadline as defined in the Registration  Rights Agreement
            (the "Scheduled  Effective  Date"), or (y) if after the Registration
            Statement  has been declared  effective by the SEC,  sales of Common
            Stock issued upon conversion of all or any Series f Preferred Shares
            cannot  be made  pursuant  to the  Registration  Statement  (whether
            because of a failure to keep the registration  Statement  effective,
            to disclose  such  information  as is necessary for sales to be made
            pursuant  to the  Registration  Statement,  to  register  sufficient
            shares of Common Stock or  otherwise),  then, as partial  relief for
            the  damages  to any  holder  by  reason  of any  such  delay  in or
            reduction  of its  ability to sell the  underlying  shares of Common
            Stock (which remedy shall not be exclusive of any other  remedies at
            law or in equity),  the Conversion  Percentage  shall be adjusted as
            follows:

                        (i) Conversion Percentage.  For any period (x) after the
                  Scheduled   Effective  Date  during  which  the   Registration
                  Statement has not been  declared  effective by the SEC and (y)
                  after the Registration  Statement has been declared  effective
                  by the SEC and sales of Common Stock issued upon conversion of
                  all or any Series F Preferred  Shares  cannot be made pursuant
                  to the Registration  Statement,  the Conversion  Percentage in
                  effect  immediately prior to such period shall be reduced by a
                  number of  percentage  points  equal to the product of (A) two
                  (2) and (B) the sum of (I) the number of months (pro-rated for
                  partial  months),  if any, after the Scheduled  Effective Date
                  and prior to the date that the relevant Registration Statement
                  is declared effective by the SEC and (II) the number of months
                  (pro-rated  for  partial  months)  that  sales  cannot be made
                  pursuant to the Registration  Statement after the Registration
                  Statement has been declared  effective.  (For example,  if the
                  Registration  Statement  becomes effective one and one-half (1
                  1/2) months after the Scheduled Effective Date, the Conversion
                  Percentage with respect to the Series F Preferred Shares would
                  decrease  by three  percent  (3.0%) to  seventy-seven  percent
                  (77.0%) until any subsequent  adjustment;  if thereafter sales
                  could not be made pursuant to the Registration Statement for a
                  period of two (2) additional months, the Conversion Percentage
                  with respect to the Series F Preferred  Shares would  decrease
                  by an additional four percent (4%), for an aggregate  decrease
                  of seven percent (7.0%) to seventy-three percent (73.0%).

                  (d)  Adjustment  to  Conversion  Price -  Dilution  and  Other
            Events.  In order to prevent  dilution of the rights  granted  under
            this  Certificate  of  Designations,  the  Conversion  Price will be
            subject to adjustment  from time to time as provided in this Section
            4(d).

                        (i)  Reorganization,  Reclassification,   Consolidation,
                  Merger,   or  Sale.  Any   recapitalization,   reorganization,
                  reclassification,   consolidation,  merger,  sale  of  all  or
                  substantially  all  of the  Corporation's  assets  to  another
                  Person (as defined below) or other similar  transaction  which
                  is  effected  in such a way that  holders of Common  Stock are
                  entitled  to  receive  (either  directly  or  upon  subsequent
                  liquidation) stock, securities or assets with respect to or in
                  exchange for Common Stock is referred to herein as an "Organic
                  Change".  Prior to the consummation of any Organic Change, the
                  Corporation  will  make  appropriate  provision  (in  form and
                  substance reasonably satisfactory to the holders of a majority
                  of the Series F Preferred  Shares then  outstanding) to insure
                  that each of the holders of the Series F Preferred Shares will
                  thereafter have the right to acquire and receive in lieu of or
                  in addition to (as the case may be) the shares of Common Stock
                  immediately  theretofore  acquirable and  receivable  upon the
                  conversion of such holder's  Series F Preferred  Shares,  such
                  shares  of  stock,  securities  or  assets as may be issued or
                  payable  with  respect  to or in  exchange  for the  number of
                  shares of Common Stock immediately  theretofore acquirable and
                  receivable  upon  the  conversion  of such  holder's  Series F
                  Preferred  Shares had such Organic Change not taken place.  In
                  any such case, the Corporation will make appropriate provision
                  (in form and substance reasonably  satisfactory to the holders
                  of  a  majority  of  the  Series  F   Preferred   Shares  then
                  outstanding)   with  respect  to  such  holder's   rights  and
                  interests to insure that the  provisions  of this Section 4(d)
                  and Section 4(e) below will  thereafter  be  applicable to the
                  Series F Preferred Shares. The Corporation will not effect any
                  such  consolidation,  merger  or  sale,  unless  prior  to the
                  consummation  thereof the successor  entity (if other than the
                  Corporation)  resulting  from  consolidation  or merger or the
                  entity purchasing such assets assumes,  by written  instrument
                  (in form and substance reasonably  satisfactory to the holders
                  of  a  majority  of  the  Series  F   Preferred   Shares  then
                  outstanding),  the  obligation  to deliver  to each  holder of
                  Series F Preferred Shares such shares of stock,  securities or
                  assets as, in accordance with the foregoing  provisions,  such
                  holder  may be  entitled  to  acquire.  For  purposes  of this
                  Agreement,  "Person"  shall  mean  an  individual,  a  limited
                  liability   company,   a  partnership,   a  joint  venture,  a
                  corporation,  a trust, an  unincorporated  organization  and a
                  government or any department or agency thereof.

                        (ii)  Notices.

                              (A)   Immediately   upon  any  adjustment  of  the
                        Conversion  Price,  the  Corporation  will give  written
                        notice  thereof  to each  holder of  Series F  Preferred
                        Shares,   setting   forth  in   reasonable   detail  and
                        certifying the calculation of such adjustment.

                              (B) The  Corporation  will give written  notice to
                        each holder of Series F Preferred Shares at least twenty
                        (20)  days  prior to the date on which  the  Corporation
                        closes its books or takes a record  (I) with  respect to
                        any dividend or distribution upon the Common Stock, (II)
                        with  respect  to any pro  rata  subscription  offer  to
                        holders of Common Stock or (III) for determining  rights
                        to vote with respect to any Organic Change,  dissolution
                        or liquidation.

                              (C) The Corporation  will also give written notice
                        to each  holder  of Series F  Preferred  Shares at least
                        twenty  (20) days prior to the date on which any Organic
                        Change,    Major   Transaction   (as   defined   below),
                        dissolution or liquidation will take place.

                  (e) Purchase  Rights.  If at any time the Corporation  grants,
            issues or sells any  Options,  Convertible  Securities  or rights to
            purchase stock,  warrants,  securities or other property pro rata to
            all the record  holders of any class of Common Stock (the  "Purchase
            Rights"),  then the  holders of Series F  Preferred  Shares  will be
            entitled  to acquire,  upon the terms  applicable  to such  Purchase
            Rights,  the aggregate  Purchase Rights which such holder could have
            acquired  if such  holder  had held the  number  of shares of Common
            Stock acquirable upon complete  conversion of the Series F Preferred
            Shares  immediately  before  the date on which a record is taken for
            the grant issuance or sale of such Purchase  Rights,  or, if no such
            record is taken,  the date as of which the record  holders of Common
            Stock  are to be  determined  for the  grant,  issue or sale of such
            Purchase Rights.

                  (f)  Mechanics  of  Conversion.  Subject to the  Corporation's
            inability to fully satisfy its obligations under a Conversion Notice
            (as defined below) as provided for in Section 7 below:

                        (i) Holder's Delivery Requirements.  To convert Series F
                  Preferred  Shares into full shares of Common Stock on any date
                  (the "Conversion  Date"), the holder thereof shall (A) deliver
                  or  transmit  by  facsimile,  for receipt on or prior to 11:59
                  p.m.,  Eastern  Standard Time, on such date, a copy of a fully
                  executed  notice of conversion in the form attached  hereto as
                  Exhibit I (the "Conversion  Notice") to the Corporation or its
                  designated  transfer  agent (the  "Transfer  Agent"),  and (B)
                  surrender to a common carrier for delivery to the  Corporation
                  or the Transfer  Agent as soon as  practicable  following such
                  certificates,   the  original  certificates  representing  the
                  Series   F   Preferred   Shares   being   converted   (or   an
                  indemnification  undertaking with respect to such certificates
                  in  the  case  of  their  loss,  theft  or  destruction)  (the
                  "Preferred Stock  Certificates")  and the originally  executed
                  Conversion Notice.

                        (ii)  Corporation's   Response.   Upon  receipt  by  the
                  Corporation  of a facsimile copy of a Conversion  Notice,  the
                  Corporation   shall   immediately   send,  via  facsimile,   a
                  confirmation  of  receipt  of such  Conversion  Notice to such
                  holder.  Upon receipt by the Corporation or the Transfer Agent
                  of the Preferred Stock  Certificates to be converted  pursuant
                  to a Conversion Notice,  together with the originally executed
                  Conversion  Notice,  the Corporation or the Transfer Agent (as
                  applicable) shall, within five (5) business days following the
                  date of receipt,  issue and surrender to a common  carrier for
                  overnight   delivery  to  the  address  as  specified  in  the
                  Conversion  Notice,  a certificate,  registered in the name of
                  the holder or its designee, for the number of shares of Common
                  Stock to which the holder shall be entitled.

                        (iii) Dispute Resolution. In the case of a dispute as to
                  the   determination   of  the  Average  Market  Price  or  the
                  arithmetic calculation of the Conversion Rate, the Corporation
                  shall  promptly  issue to the  holder  the number of shares of
                  Common  Stock  that  is not  disputed  and  shall  submit  the
                  disputed  determinations  or  arithmetic  calculations  to the
                  holder via facsimile within three (3) business days of receipt
                  of such  holder's  Conversion  Notice.  If such holder and the
                  Corporation are unable to agree upon the  determination of the
                  Average   Market  Price  or  arithmetic   calculation  of  the
                  Conversion  Rate within two (2) business days of such disputed
                  determination or arithmetic calculation being submitted to the
                  holder, then the Corporation shall within one (1) business day
                  submit via  facsimile  (A) the disputed  determination  of the
                  Average Market Price to an independent,  reputable  investment
                  bank  or  (B)  the  disputed  arithmetic  calculation  of  the
                  Conversion Rate to its independent,  outside  accountant.  The
                  Corporation shall cause the investment bank or the accountant,
                  as  the  case  may  be,  to  perform  the   determinations  or
                  calculations  and notify the Corporation and the holder of the
                  results no later than  forty-eight (48) hours from the time it
                  receives the disputed  determinations  or  calculations.  Such
                  investment    bank's   or   accountant's    determination   or
                  calculation,  as the case may be,  shall be  binding  upon all
                  parties absent manifest error.

                        (iv) Record  Holder.  The person or persons  entitled to
                  receive the shares of Common Stock  issuable upon a conversion
                  of Series F Preferred Shares shall be treated for all purposes
                  as the record holder or holders of such shares of Common Stock
                  on the Conversion Date.

                        (v)  Corporation's  Failure  to Timely  Convert.  If the
                  Corporation  shall fail to issue to a holder  within seven (7)
                  business days following the date of receipt by the Corporation
                  or the Transfer Agent of the Preferred  Stock  Certificates to
                  be converted  pursuant to a Conversion  Notice,  a certificate
                  for the number of shares of Common  Stock to which such holder
                  is  entitled  upon  such  holder's   conversion  of  Series  F
                  Preferred Shares, in addition to all other available  remedies
                  which  such  holder  may  pursue   hereunder   and  under  the
                  Securities  Purchase Agreement between the Corporation and the
                  initial  holders  of  the  Series  F  Preferred   Shares  (the
                  "Securities  Purchase Agreement")  (including  indemnification
                  pursuant  to Section 8  thereof),  the  Corporation  shall pay
                  additional  damages  to such  holder  on each  day  after  the
                  seventh  (7th)  business day  following the date of receipt by
                  the  Corporation or the Transfer Agent of the Preferred  Stock
                  Certificates  to  be  converted  pursuant  to  the  Conversion
                  Notice,  for which such conversion is not timely effected,  an
                  amount  equal  to 1.0% of the  product  of (A) the  number  of
                  shares of Common  Stock not  issued to the holder and to which
                  such holder is  entitled  and (B) the Closing Bid Price of the
                  Common Stock on the business day following the date of receipt
                  by the  Corporation  or the  Transfer  Agent of the  Preferred
                  Stock  Certificates to be converted pursuant to the Conversion
                  Notice.

                  (g)  Mandatory  Conversion.  If any Series F Preferred  Shares
            remain  outstanding  on  August  9,  2001,  then all  such  Series F
            Preferred  Shares shall be  converted as of such date in  accordance
            with this  Section 4 as if the  holders of such  Series F  Preferred
            Shares had given the  Conversion  Notice on August 9, 2001,  and the
            Conversion  Date  had been  fixed  as of  August  9,  2001,  for all
            purposes  of this  Section 4, and all  holders of Series F Preferred
            Shares shall  thereupon and within two (2) business days  thereafter
            surrender  all  Preferred  Stock  Certificates,  duly  endorsed  for
            cancellation,  to the  Corporation or the Transfer  Agent. No person
            shall  thereafter  have any rights in respect of Series F  Preferred
            Shares,  except  the right to  receive  shares  of  Common  Stock on
            conversion thereof as provided in this Section 4.

                  (h) Fractional  Shares.  The  Corporation  shall not issue any
            fraction of a share of Common Stock upon any conversion.  All shares
            of  Common  Stock  (including   fractions   thereof)  issuable  upon
            conversion  of more than one share of the Series F Preferred  Shares
            by a holder  thereof shall be aggregated for purposes of determining
            whether the conversion would result in the issuance of a fraction of
            a share of Common Stock. lf, after the  aforementioned  aggregation,
            the  issuance  would result in the issuance of a fraction of a share
            of Common  Stock,  the  Corporation  shall round such  fraction of a
            share of Common Stock up or down to the nearest whole share.

                  (i) Taxes.  The Corporation  shall pay any and all taxes which
            may be imposed  upon it with respect to the issuance and delivery of
            Common Stock upon the conversion of the Series F Preferred Shares.


                  (j) Conversion Restriction.  The right of a holder of Series F
            Preferred  Shares to convert Series F Preferred  Shares  pursuant to
            this Section 4 shall be subject to the following  limitations (which
            shall be applied independently):

                        (i) Prior to the  earlier of (i) the 90th day  following
                  the Issuance Date or (ii) the Registration Statement Effective
                  Date (such earlier period shall be hereinafter  referred to as
                  the "Initial Conversion Date"),  holders of Series F Preferred
                  Shares shall not be entitled to convert any Series F Preferred
                  Shares;

                        (ii)  During  the  period   beginning   on  the  Initial
                  Conversion  Date and  ending  on the 30th  day  following  the
                  Initial   Conversion   Date,  each  Buyer  and  all  of  their
                  respective  successors  shall be  entitled  to convert no more
                  than 25% of the number of Series F Preferred  Shares purchased
                  by such Buyer;

                        (iii)  During  the  period   beginning  on  the  Initial
                  Conversion  Date and  ending  on the 60th  day  following  the
                  Initial   Conversion   Date,  each  Buyer  and  all  of  their
                  respective  successors  shall be  entitled  to convert no more
                  than 50% of the number of Series F Preferred  Shares purchased
                  by such Buyer;

                        (iv)  During  the  period   beginning   on  the  Initial
                  Conversion  Date and  ending  on the 90th  day  following  the
                  Initial   Conversion   Date,  each  Buyer  and  all  of  their
                  respective  successors  shall be  entitled  to convert no more
                  than 75% of the number of Series F Preferred  Shares purchased
                  by such Buyer;

                        (v) After the 90th day following the Initial  Conversion
                  Date,  each holder of the Series F Preferred  Shares  shall be
                  entitled  to  convert  any and all of the  Series F  Preferred
                  Shares then held by such person.

            Provided  however,  notwithstanding  the  foregoing,  any  holder of
            Series F Preferred  Shares shall be immediately  entitled to convert
            all of such holder's Series F Preferred Shares into shares of Common
            Stock  pursuant  to this  Section 4 upon (i) the  occurrence  of any
            Triggering  Event,  (ii) any public  announcement by the Corporation
            stating  that  the  Corporation  intends  to  consummate,  or is the
            subject of, a Major  Transaction,  (iii)  execution  of a definitive
            agreement by the  Corporation  with respect to a Major  Transaction,
            (iv) the consummation of a Major Transaction,  or (v) if the Closing
            Price of the  Common  Stock as  reported  by  NASDAQ  or on  another
            securities  exchange  or market on which the Common  Stock is listed
            for the  previous  five (5) trading  days is greater  than $1.25.  A
            "Major  Transaction"  shall  be  deemed  to have  occurred  upon the
            occurrence of any of the following events:

                        (i)  the  consummation  of any  merger,  reorganization,
                  restructuring,  consolidation,  or similar  transaction  by or
                  involving the Corporation except (A) a merger or consolidation
                  where the  Corporation  is a  survivor  or (B)  pursuant  to a
                  migratory  merger  effected solely for the purpose of changing
                  the jurisdiction of incorporation of the Corporation;

                        (ii) the sale of all or substantially  all of the assets
                  of the Corporation or all of its material  subsidiaries or any
                  similar transaction or related  transactions which effectively
                  results in a sale of all or substantially all of the assets of
                  the Corporation and/or its subsidiaries; or

                        (iii)  the  occurrence,  after the date  hereof,  of the
                  acquisition,   by  any   person   (including   any  entity  or
                  association)  or persons (other than any existing  stockholder
                  of the Corporation or two or more existing stockholders of the
                  Corporation   acting  in  concert),   of   securities  of  the
                  Corporation   (or  the   power   to  vote   such   securities)
                  representing  50% or more of the  total  voting  power  of all
                  outstanding  Common  Stock or other voting  securities  of the
                  Corporation.

                  (k) Mandatory  Redemption by the Corporation in the Event that
            the Maximum Share Issuance is Reached.

                        (i) Notice of Maximum Share Issuance Event. In the event
                  that the  number  of  shares of  Common  Stock  issuable  upon
                  conversion  of the  Series  F  Preferred  Shares  exceeds  the
                  Maximum Share  Issuance  Amount (the "Maximum  Share  Issuance
                  Triggering  Event"),  the  Corporation  shall be  required  to
                  immediately  notify  all of  the  Holders  of  such  fact  via
                  facsimile and overnight  courier (the "Maximum  Share Issuance
                  Notice") and shall be obligated to redeem all of the remaining
                  Series F  Preferred  Shares  then  outstanding  at a price per
                  Series F  Preferred  Share  equal  to 125% of the  Liquidation
                  Value of such  share  plus the  unpaid 4% per annum  accretion
                  rate.

                        (ii) Payment of Redemption  Price.  Following receipt of
                  such Maximum Share  Issuance  Notice,  each holder of Series F
                  Preferred Shares shall thereafter  promptly send such holder's
                  Series F Preferred  Share  certificates  to be redeemed to the
                  Corporation or its Transfer Agent.  The Corporation  shall pay
                  the applicable  redemption  price,  as calculated  pursuant to
                  Section  4(k)(i) above,  in cash to such holder within fifteen
                  (15) days after the Maximum share Issuance  Triggering  Event;
                  provided   that  a   holder's   Series  F   Preferred   Shares
                  certificates  shall have been so delivered to the  Corporation
                  or  its  Transfer  Agent;  provided,   further,  that  if  the
                  Corporation  is unable to redeem all of the Series F Preferred
                  Shares,  the  Corporation  shall  redeem an  amount  from each
                  holder of Series F  Preferred  Shares  equal to such  holder's
                  pro-rata  amount  (based on the  number of Series F  Preferred
                  Shares held by such holder  relative to the number of Series F
                  Preferred Shares outstanding) of all Series F Preferred Shares
                  being redeemed. If the Corporation shall fail to redeem all of
                  the Series F Preferred Shares submitted for redemption  (other
                  than  pursuant  to an  arithmetic  calculation  of the rate of
                  redemption),   the  applicable  redemption  price  payable  in
                  respect of such  unredeemed  Series F Preferred  Shares  shall
                  bear  interest  at the rate of 1% from the  first  month and a
                  rate of 2.5%  per  month  thereafter  (pro-rated  for  partial
                  months) until paid in full.

            (5)   Corporation's Right to Redeem at its Election.

                  (a) At any time, as long as the Corporation has not received a
            notice of Conversion from the holder and has not breached any of the
            representations,  warranties,  and covenants  contained herein or in
            any related agreements, the Corporation shall have the right, in its
            sole discretion, to redeem ("Redemption at Corporation's Election"),
            from  time to time,  any or all of the  Series F  Preferred  Shares;
            provided (i) the  Corporation  shall first provide no more than five
            (5) days and no less  than one (1) day  advance  written  notice  as
            provided in subparagraph 5(a)(ii) below (which can be given any time
            on or after eighty (80) days after the Issuance Date); and (ii) that
            the Corporation  shall only be entitled to redeem Series F Preferred
            Shares  having an aggregate  Stated  Value (as defined  above) of at
            least Five Hundred Thousand Dollars  ($500,000).  If the Corporation
            elects  to  redeem  some,  but not all,  of the  Series F  Preferred
            Shares,  the  Corporation  shall  redeem a pro rata amount from each
            holder of the Series F Preferred Shares.

                        (i)  Redemption  Price At  Corporation's  Election.  The
                  "Redemption   Price  at   Corporation's   Election"  shall  be
                  calculated  as 125% of Stated  Value,  plus the  unpaid 4% per
                  annum accretion of the Series F Preferred Shares being
                  redeemed pursuant to this Section 5(a).

                        (ii) Mechanics of Redemption at Corporation's  Election.
                  The Corporation shall effect each such redemption by giving no
                  more  than  five (5) days and no less  than one (1) day  prior
                  written  notice   ("Notice  of  Redemption  at   Corporation's
                  Election"),  to (A) the  Holders  of the  Series  F  Preferred
                  Shares  selected for  redemption  at the address and facsimile
                  number of such holder appearing in the Corporation's  Series F
                  Preferred  Stock  register and (B) the Transfer  Agent,  which
                  Notice of Redemption at Corporation's Election shall be deemed
                  to have been  delivered  three  (3)  business  days  after the
                  Corporation's  mailing (by  overnight  or two (2) day courier,
                  with a copy by  facsimile)  of such  Notice of  Redemption  at
                  Corporation's   Election.   Such  Notice  of   Redemption   At
                  Corporation's Election shall indicate (i) the number of shares
                  of  Series F  Preferred  Stock  that have  been  selected  for
                  redemption,  (ii) the date which such  redemption is to become
                  effective (the "Date of Redemption At Corporation's Election")
                  and (iii) the  applicable  Redemption  Price At  Corporation's
                  Election,    as   defined   in   subsection    (a)(i)   above.
                  Notwithstanding  the above,  holder may  convert  into  Common
                  Stock,  prior  to  the  close  of  business  on  the  Date  of
                  Redemption at Corporation's  Election,  any Series F Preferred
                  Shares  which it is otherwise  entitled to convert,  including
                  Series  F  Preferred   Shares  that  have  been  selected  for
                  Redemption  at   Corporation's   Election   pursuant  to  this
                  subsection 5(a).

                  (b)  Corporation  Must  Have  Immediately  Available  Funds or
            Credit Facilities. The Corporation shall not be entitled to send any
            Redemption Notice and begin the redemption  procedure under Sections
            5(a) unless it has:

                        (i) the full  amount  of the  redemption  price in cash,
                  available in a demand or other  immediately  available account
                  in a bank or similar financial institution; or

                        (ii)  immediately  available credit  facilities,  in the
                  full  amount of the  redemption  price  with a bank or similar
                  financial institution; or

                        (iii) an agreement with a standby underwriter willing to
                  purchase from the Corporation a sufficient number of shares of
                  stock to provide  proceeds  necessary to redeem any stock that
                  is not converted prior to redemptions; or

                        (iv) a combination  of the items set forth in (i), (ii),
                  and (iii) above, aggregating the full amount of the redemption
                  price.

                  (c) Payment of Redemption Price. Each holder submitting Series
            F Preferred  Shares being  redeemed  under this Section 5 shall send
            his Series F  Preferred  Share  certificates  to be  redeemed to the
            Corporation or its Transfer Agent, and the Corporation shall pay the
            applicable  redemption price to that holder within five (5) business
            days of the Date of Redemption at Corporation's Election.

            (6)   Redemption at Option of Holders.

                  (a)   [LEFT INTENTIONALLY BLANK]

                  (b) Redemption  Option Upon  Triggering  Event. In addition to
            all  other  rights  of the  holders  of  Series F  Preferred  Shares
            contained herein,  after a Triggering Event (as defined below),  the
            holders  of  Series F  Preferred  Shares  shall  have  the  right in
            accordance  with  Section  6(g),  at the option of the holders of at
            least  two-thirds  (2/3)  of the  Series  F  Preferred  Shares  then
            outstanding,  to require the Corporation to redeem all of the Series
            F  Preferred  Shares  then  outstanding  at a  price  per  Series  F
            Preferred  Share equal to the greater of (i) 125% of the Liquidation
            Value of such Share and (ii) the price calculated in accordance with
            the  Redemption  Rate  as of the  date  immediately  preceding  such
            Triggering Event on which the exchange or market on which the Common
            Stock is traded is open.

                  (c) "Redemption  Rate." The "Redemption Rate" shall, as of any
            date of determination, be equal to (i) the Conversion Rate in effect
            as of such date as calculated pursuant to Section 4(b) multiplied by
            (ii) the Closing Bid Price of the Common Stock on such date.

                  (d)   [LEFT INTENTIONALLY BLANK]

                  (e) "Triggering  Event." A "Triggering  Event" shall be deemed
            to have occurred at such time as any of the following events:

                        (i)   [LEFT INTENTIONALLY BLANK]

                        (ii)  [LEFT INTENTIONALLY BLANK]

                        (iii) the Corporation's notice to any holder of Series F
                  Preferred Shares, including by way of public announcement,  at
                  any time,  of its  intention for any reason not to comply with
                  requests for  conversion of any Series F Preferred  Shares for
                  shares of Common Stock;

                        (iv) if for any  reason  the  Corporation  breaches  any
                  material  representation  or fails to perform  or observe  any
                  covenant, agreement, or other provision contained herein or in
                  the Securities  Purchase Agreement or the Registration  Rights
                  Agreement,  and such failure is not cured within 30 days after
                  the  Corporation  receives  notice  thereof from holders of at
                  least 10% of the Series F Preferred  Shares  then  outstanding
                  ("Notice of Triggering Event"), of the occurrence thereof, and
                  such failure has had, or could reasonably be expected to have,
                  a  material  adverse  effect on (A) the  financial  condition,
                  operating results, business,  properties, or operations of the
                  Corporation and its subsidiaries  taken as a whole taking into
                  account any proceeds reasonably expected to be received by the
                  Corporation or its subsidiaries in the foreseeable future from
                  insurance  policies or rights of  indemnification;  or (B) the
                  Series F Preferred Shares.

                  (f)   [LEFT INTENTIONALLY BLANK]

                  (g)   Mechanics  of   Redemption  at  Option  of  Holder  Upon
            Triggering  Event.  Within one (1) day after  receipt of a Notice of
            Triggering  Event,  the  Corporation  shall deliver  written  notice
            thereof via facsimile and overnight courier to each holder of Series
            F  Preferred  Shares.  At any time  after  receipt  of a  Notice  of
            Triggering  Event,  the holders of at least  two-thirds (2/3) of the
            Series  F  Preferred   Shares  then   outstanding  may  require  the
            Corporation  to redeem all of the  Series F  Preferred  Shares  then
            outstanding  in accordance  with Section 6(b) by delivering  written
            notice  thereof via  facsimile  and  overnight  courier  ("Notice of
            Redemption  at  Option  of  Buyer  Upon  Triggering  Event")  to the
            Corporation,  which  Notice of  Redemption  at Option of Buyer  Upon
            Triggering Event shall indicate (i) the number of Series F Preferred
            Shares that such holders are voting in favor of redemption  and (ii)
            the applicable  redemption price, as calculated  pursuant to Section
            6(b) above.

                  (h)  Payment  of  Redemption  Price.  Upon  the  Corporation's
            receipt  of a  Notice(s)  of  Redemption  at Option  of Holder  Upon
            Triggering  Event from the holders of at least  two-thirds  (2/3) of
            the Series F Preferred Share then outstanding, the Corporation shall
            immediately  notify each holder by  facsimile  of the  Corporation's
            receipt of such requisite  notices  necessary to affect a redemption
            and each  holder  of  Series F  Preferred  Shares  shall  thereafter
            promptly send such holder's Series F Preferred Share certificates to
            be  redeemed  to  the  Corporation  or  its  Transfer   Agent.   The
            Corporation shall pay the applicable redemption price, as calculated
            pursuant to Section 6(b) above, in cash to such holder within thirty
            (30) days after the  Corporation's  receipt of the requisite notices
            required to affect a redemption;  provided that a holder's  Series F
            Preferred  Shares  certificates  shall have been so delivered to the
            Corporation or its Transfer  Agent;  provided  further,  that if the
            Corporation  is  unable  to  redeem  all of the  Series F  Preferred
            Shares,  the Corporation  shall redeem an amount from each holder of
            Series F Preferred  Shares equal to such  holder's  pro-rata  amount
            (based  on the  number  of Series F  Preferred  Shares  held by such
            holder  relative  to  the  number  of  Series  F  Preferred   Shares
            outstanding) of all Series F Preferred Shares being redeemed. If the
            Corporation  shall  fail to  redeem  all of the  Series F  Preferred
            Shares submitted for redemption (other than pursuant to a dispute as
            to the  determination  of the  Closing  Bid Price or the  arithmetic
            calculation of the Redemption Rate), the applicable redemption price
            payable in  respect of such  unredeemed  Series F  Preferred  Shares
            shall bear interest at the rate of 1% for the first month and a rate
            of 2.5% per month  thereafter  (prorated  for partial  months) until
            paid in full.  Until the  Corporation  pays such  unpaid  applicable
            redemption  price  in full  to  each  holder,  holders  of at  least
            two-thirds (2/3) of the Series F Preferred Shares then  outstanding,
            including   shares  of  Series  F  Preferred  Shares  submitted  for
            redemption  pursuant to this Section 6 and for which the  applicable
            redemption price has not been paid, shall have the option (the "Void
            Optional Redemption Option") to, in lieu of redemption,  require the
            Corporation  to  promptly  return to each holder all of the Series F
            Preferred  Shares that were  submitted for redemption by such holder
            under this Section 6 and for which the applicable  redemption  price
            has  not  been  paid,  by  sending  written  notice  thereof  to the
            Corporation via facsimile (the "Void Optional  Redemption  Notice").
            Upon the  Corporation's  receipt  of such Void  Optional  Redemption
            Notice(s)  and prior to  payment of the full  applicable  redemption
            price to each holder,  (i) the  Notice(s) of Redemption at Option of
            Holder Upon Triggering  Event shall be null and void with respect to
            those Series F Preferred  Shares  submitted for  redemption  and for
            which the applicable  redemption  price has not been paid,  (ii) the
            Corporation  shall  immediately  return any Series F Preferred Share
            certificates  submitted  to  the  Corporation  by  each  holder  for
            redemption  under  this  Section  6(h) and for which the  applicable
            redemption price had not been paid, (iii) the Conversion  Percentage
            in effect at such time and  thereafter  shall be reduced by a number
            of  percentage  points  equal to the product of (A) two and one-half
            (2.5) and (B) the number of months  (prorated for partial months) in
            the  period  beginning  on  the  date  on  which  the  Notice(s)  of
            Redemption at Option of Buyer Upon Triggering  Event is delivered to
            the  Corporation  and ending on the date on which the Void  Optional
            Redemption    Notice(s)   is    delivered   to   the    Corporation.
            Notwithstanding  the foregoing,  in the event of a dispute as to the
            determination of the Closing Bid Price or the arithmetic calculation
            of the Redemption  Rate, such dispute shall be resolved  pursuant to
            Section  4(f)(iii)  above with the term  "Closing  Bid Price"  being
            substituted  for the  term  "Average  Market  Price"  and  the  term
            "Redemption Rate" being substituted for the term "Conversion Rate."

            (7)   Inability to Fully Convert.

                  (a) Holder's Option if Corporation Cannot Fully Convert. If at
            any time after the Registration  Statement  Effective Date, upon the
            Corporation's  receipt of a Conversion  Notice, the Corporation does
            not issue  shares of Common  Stock which are  registered  for resale
            under the  Registration  Statement  within five (5) business days of
            the time  required in accordance  with Section 4(f) hereof,  for any
            reason or for no reason, including, without limitation,  because the
            Corporation  (x) does not have a  sufficient  number  of  shares  of
            Common Stock authorized and available,  (y) is otherwise  prohibited
            by  applicable  law or by the  rules  or  regulations  of any  stock
            exchange,  interdealer  quotation  system  or other  self-regulatory
            organization   with   jurisdiction   over  the  Corporation  or  its
            Securities,  including  without  limitation The Nasdaq Stock Market,
            Inc. from issuing all of the Common Stock which is to be issued to a
            holder of Series F Preferred Shares pursuant to a Conversion  Notice
            or (z) fails to have a  sufficient  number of shares of Common Stock
            registered and eligible for resale under the Registration Statement,
            then the  Corporation  shall issue as many shares of Common Stock as
            it is able to issue in  accordance  with  such  holder's  Conversion
            Notice and pursuant to Section  4(f) above and,  with respect to the
            unconverted  Series F Preferred Shares,  the holder,  solely at such
            holder's option,  can, in addition to any other remedies such holder
            may  have  hereunder,   under  the  Securities   Purchase  Agreement
            (including  indemnification  under  Section  8  thereof),  under the
            Registration Rights Agreement, at law or in equity, elect to:

                        (i) require the  Corporation  to redeem from such holder
                  those Series F Preferred  Shares for which the  Corporation is
                  unable to issue Common Stock in accordance  with such holder's
                  Conversion  Notice  ("Mandatory  Redemption")  at a price  per
                  Series F Preferred  Share (the "Mandatory  Redemption  Price")
                  equal to the greater of (x) 125% of the  Liquidation  Value of
                  such share and (y) the Redemption  Rate as of such  Conversion
                  Date;

                        (ii) if the  Corporation's  inability  to fully  convert
                  Series F  Preferred  Shares is  pursuant  to  Section  7(a)(z)
                  above,  require the Corporation to issue restricted  shares of
                  Common  Stock in  accordance  with  such  holder's  Conversion
                  Notice and pursuant to Section 4(f) above; or

                        (iii)  void its  Conversion  Notice  and  retain or have
                  returned,  as the  case  may be,  the  nonconverted  Series  F
                  Preferred  Shares that were to be  converted  pursuant to such
                  holder's Conversion Notice.

                  (b) Mechanics of Fulfilling Holder's Election. The Corporation
            shall  immediately  send  via  facsimile  to a  holder  of  Series F
            Preferred  Shares,  upon receipt of a facsimile copy of a Conversion
            Notice from such holder which cannot be fully satisfied as described
            in Section 7(a) above,  a notice of the  Corporation's  inability to
            fully satisfy such  holder's  Conversion  Notice (the  "Inability to
            Fully Convert Notice"). Such Inability to Fully Convert Notice shall
            indicate  (i) the  reason  why the  Corporation  is  unable to fully
            satisfy such holder's Conversion Notice, (ii) the number of Series F
            Preferred  Shares which cannot be converted and (iii) the applicable
            Mandatory  Redemption  Price.  Such  holder  must  within  five  (5)
            business days of receipt of such  Inability to Fully Convert  Notice
            deliver written notice via facsimile to the Corporation  ("Notice in
            Response to  Inability  to  Convert")  of its  election  pursuant to
            Section 7(a) above.

                  (c) Payment of Redemption Price. If such holder shall elect to
            have its  shares  redeemed  pursuant  to  Section  7(a)  above,  the
            Corporation shall pay the Mandatory Redemption Price in cash to such
            holder within thirty (30) days of the  Corporation's  receipt of the
            holder's  Notice  in  Response  to  Inability  to  Convert.  If  the
            Corporation  shall fail to pay the applicable  Mandatory  Redemption
            Price to such holder on a timely  basis as described in this Section
            7(c) (other than  pursuant to a dispute as to the  determination  of
            the  Closing  Bid  Price  or  the  arithmetic   calculation  of  the
            Redemption Rate), such unpaid amount shall bear interest at the rate
            of 1% for the first  month  and a rate of 2.5% per month  thereafter
            (prorated  for partial  months)  until paid in full.  Until the full
            Mandatory  Redemption  Price  is paid in full to such  holder,  such
            holder  may void the  Mandatory  Redemption  with  respect  to those
            Series F Preferred  Shares for which the full  Mandatory  Redemption
            Price has not been paid and  receive  back such  Series F  Preferred
            Shares.  Notwithstanding the foregoing,  if the Corporation fails to
            pay the  applicable  Mandatory  Redemption  Price within such thirty
            (30) days time  period due to a dispute as to the  determination  of
            the  Closing  Bid  Price  or  the  arithmetic   calculation  of  the
            Redemption Rate, such dispute shall be resolved  pursuant to Section
            4(f)(iii) above with the term "Closing Bid Price" being  substituted
            for the term "Average Market Price" and the term,  "Redemption Rate"
            being substituted for the term "Conversion Rate."

                  (d)  Pro-rata  Conversion  and  Redemption.  In the  event the
            Corporation  receives a Conversion  Notice from more than one holder
            of Series F Preferred Shares on the same day and the Corporation can
            convert  and redeem  some,  but not all,  of the Series F  Preferred
            Shares pursuant to this Section 7, the Corporation shall convert and
            redeem  from each holder of Series F  Preferred  Shares  electing to
            have Series F Preferred  Shares  converted and redeemed at such time
            an  amount  equal to such  holder's  pro-rata  amount  (based on the
            number of Series F Preferred  Shares held by such holder relative to
            the number of Series F Preferred Shares outstanding) of all Series F
            Preferred Shares being converted and redeemed at such time.

            (8)  Reissuance  of  Certificates.  In the event of a conversion  or
      redemption  pursuant to this  Certificate of Designations of less than all
      of the Series F Preferred  Shares  represented  by a  particular  Series F
      Preferred Share  certificate,  the Corporation  shall promptly cause to be
      issued and  delivered  to the holder of such Series F  Preferred  Shares a
      Series F Preferred Share  certificate  representing the remaining Series F
      Preferred Shares which have not been so converted or redeemed.

            (9) Reservation of Shares.  The Corporation shall, so long as any of
      the Series F Preferred Shares are outstanding,  reserve and keep available
      out of its authorized and unissued Common Stock, solely for the purpose of
      effecting the  conversion of the Series F Preferred  Shares,  100% of such
      number of shares of Common Stock as shall from time to time be  sufficient
      to affect the  conversion  of all of the Series F  Preferred  Shares  then
      outstanding.

            (10) Voting Rights.  Holders of Series F Preferred Shares shall have
      no voting rights,  except as required by law, including but not limited to
      the  General  Corporation  Law of the State of Delaware  and as  expressly
      provided in this Certificate of Designations.

            (11)  Liquidation,  Dissolution,  Winding-Up.  In the  event  of any
      voluntary or involuntary  liquidation,  dissolution,  or winding up of the
      Corporation,  the  holders  of the  Series  F  Preferred  Shares  shall be
      entitled to receive in cash out of the assets of the Corporation,  whether
      from  capital  or  from  earnings   available  for   distribution  to  its
      stockholders  (the  "Preferred  Funds"),  after all amounts payable to the
      holders of the Corporation's Series C, D and E Convertible Preferred Stock
      and before any amount  shall be paid to the  holders of any of the capital
      stock of the  Corporation  of any  class  junior  in rank to the  Series F
      Preferred Shares in respect of the preferences as to the distributions and
      payments  on  the   liquidation,   dissolution   and  winding  up  of  the
      Corporation,  an amount per Series F  Preferred  Share equal to the sum of
      (i)  $1,000  and (ii) an  amount  equal to the  product  of (.04)  (N/365)
      ($1,000) (such sum being referred to as the "Liquidation Value"); provided
      that, if the Preferred  Funds are  insufficient to pay the full amount due
      to the holders of Series F Preferred Shares and holders of shares of other
      classes or series of preferred stock of the Corporation  that are of equal
      rank with the Series F Preferred  Shares as to payments of Preferred Funds
      (the "Pari Passu Shares"),  then each holder of Series F Preferred  Shares
      and Pari Passu Shares shall receive a percentage  of the  Preferred  Funds
      equal to the full amount of  Preferred  Funds  payable to such holder as a
      liquidation preference, in accordance with their respective Certificate of
      Designations, Preferences and Rights as a percentage or the full amount of
      Preferred  Funds  payable to all holders of Series F Preferred  Shares and
      Pari Passu Shares.  The purchase or redemption by the Corporation of stock
      of any class in any manner  permitted  by law,  shall not for the purposes
      hereof,  be regarded as a liquidation,  dissolution,  or winding up of the
      Corporation.  Neither the  consolidation or merger of the Corporation with
      or into any other Person,  nor the sale or transfer by the  Corporation of
      less than substantially all of its assets, shall, for the purposes hereof,
      be  deemed  to  be a  liquidation,  dissolution,  or  winding  up  of  the
      Corporation.  No holder of Series F Preferred  Shares shall be entitled to
      receive any amounts with respect thereto upon any liquidation, dissolution
      or  winding up of the  Corporation  other than the  amounts  provided  for
      herein.

            (12)  Preferred  Rank.  Except  for  the   Corporation's   Series  C
      Convertible  Preferred  Stock,  Series D Convertible  Preferred  Stock and
      Series E Convertible  Preferred  Stock, all shares of Series F Convertible
      Preferred  Stock  shall be of senior  rank and all shares of Common  Stock
      shall be of junior rank to all Series F Preferred Shares in respect to the
      preferences  as  to  distributions  and  payments  upon  the  liquidation,
      dissolution,  and winding up of the Corporation.  The rights of the shares
      of Common Stock shall be subject to the Preferences and relative rights of
      the  Series F  Preferred  Shares.  Except for the  Corporation's  Series C
      Convertible  Preferred  Stock,  Series D Convertible  Preferred  Stock and
      Series E Convertible  Preferred Stock, the Series F Preferred Shares shall
      be of greater rank than any Series of Common or Preferred  Stock issued by
      the Corporation.  Without the prior express written consent of the holders
      of not  less  than  two-thirds  (2/3)  of the  then  outstanding  Series F
      Preferred Shares,  the Corporation shall not hereafter  authorize or issue
      additional  or other  capital stock that is of senior or equal rank to the
      Series  F  Preferred   Shares  in  respect  of  the   preferences   as  to
      distributions  and payments upon the liquidation,  dissolution and winding
      up of the  Corporation.  Without the prior express  written consent of the
      holders of not less than two-thirds (2/3) of the then outstanding Series F
      Preferred Shares,  the Corporation  shall not hereafter  authorize or make
      any amendment to the Corporation's Certificate of Incorporation or bylaws,
      or file any  resolution  of the  board  of  directors  with  the  Delaware
      Secretary of State containing any provisions, which would adversely affect
      or otherwise impair the rights or relative  priority of the holders of the
      Series F Preferred  Shares  relative to the holders of the Common Stock or
      the  holders  of any  other  class  of  capital  stock in  respect  of the
      preferences  as  to  distributions  and  payments  upon  the  liquidation,
      dissolution and winding up of the Corporation.  In the event of the merger
      or consolidation of the Corporation with or into another corporation,  the
      Series  F  Preferred   Shares  shall  maintain   their  relative   powers,
      designations,  and  preferences  provided  for herein and no merger  shall
      result inconsistent therewith.

            (13) Restriction on Dividends.  If any Series F Preferred Shares are
      outstanding,  without the prior express  written consent of the holders of
      not less than two-thirds (2/3) of the then outstanding  Series F Preferred
      Shares, the Corporation shall not directly or indirectly  declare,  pay or
      make any  dividends  or other  distributions  upon any of the Common Stock
      unless  written  notice  thereof has been given to holders of the Series F
      Preferred Shares at least thirty (30) days prior to the earlier of (a) the
      record  date taken for or (b) the  payment of any such  dividend  or other
      distribution.  Notwithstanding  the  foregoing,  this Section 13 shall not
      prohibit the Corporation from declaring and paying a dividend in cash with
      respect  to the  Common  Stock  so  long  as  the  Corporation:  (i)  pays
      simultaneously  to each holder of Series F  Preferred  Shares an amount in
      cash or cash  equivalent  equal  to the  amount  such  holder  would  have
      received had all of such holder's Series F Preferred Shares been converted
      to Common Stock pursuant to Section 4 hereof one business day prior to the
      record date for any such  dividend,  and (ii) after  giving  effect to the
      payment of any  dividend  and any other  payments  required in  connection
      therewith  including to the holders of the Series F Preferred Shares under
      clause 13(a)(i) hereof, the Corporation has in cash or cash equivalents an
      amount equal to the aggregate of: (A) all of its liabilities  reflected on
      its  most  recently  available  balance  sheet,  (B)  the  amount  of  any
      indebtedness  incurred by the Corporation or any of its subsidiaries since
      its most recent  balance  sheet and (C) 125% of the amount  payable to all
      holders of any shares of any class of preferred  stock of the  Corporation
      assuming  a  liquidation  of the  Corporation  as of the  date of its most
      recently available balance sheet.

            (14) Vote to Change  the Terms of  Series F  Preferred  Shares.  The
      affirmative  vote at a meeting duly called for such purpose or the written
      consent  without a meeting,  of the  holders  of not less than  two-thirds
      (2/3) of the then outstanding Series F Preferred Shares, shall be required
      for any change to this  Certificate of Designations  or the  Corporation's
      Certificate of Incorporation  which would amend,  alter,  change or repeal
      any of the powers,  designations,  preferences  and rights of the Series F
      Preferred Shares.

            (15) Lost or Stolen Certificates. Upon receipt by the Corporation of
      evidence  satisfactory to the Corporation of the loss, theft,  destruction
      or  mutilation  of any  certificates  representing  the Series F Preferred
      Shares,  and,  in  the  case  of  loss,  theft  or  destruction,   of  any
      indemnification  undertaking by the holder to the Corporation  and, in the
      case of  mutilation,  upon  surrender  and  cancellation  of the  Series F
      Preferred Share certificate(s),  the Corporation shall execute and deliver
      new  Series F  Preferred  Share  certificate(s)  of like  tenor  and date;
      provided,  however,  the  Corporation  shall not be  obligated  to reissue
      Series F  Preferred  Share  certificates  if the holder  contemporaneously
      requests the  Corporation  to convert such Series F Preferred  Shares into
      Common Stock.

            (16) Withholding Tax Obligations. Notwithstanding anything herein to
      the  contrary,  to the  extent  that the  Corporation  receives  advice in
      writing from its counsel that there is a reasonable  basis to believe that
      the Corporation is required by applicable  federal laws or regulations and
      delivers  a copy of such  written  advice to the  holders  of the Series F
      Preferred Shares so effected, the Corporation may reasonably condition the
      making of any  distribution  (as such  term is  defined  under  applicable
      federal  tax law and  regulations)  in respect  of any Series F  Preferred
      Shares on the holder of such Series F Preferred Shares depositing with the
      Corporation  an amount of cash  sufficient  to enable the  Corporation  to
      satisfy its  withholding  tax  obligations  (the  "Withholding  Tax") with
      respect to such distribution. Notwithstanding the foregoing or anything to
      the contrary,  if any holder of the Series F Preferred  Shares so effected
      receives  advice in writing  from its counsel  that there is a  reasonable
      basis to believe  that the  Corporation  is not so required by  applicable
      federal laws or regulations  and delivers a copy of such written advice to
      the Corporation,  the Corporation  shall not be permitted to condition the
      making of any such  distribution  in  respect  of any  Series F  Preferred
      Shares on the holder of such Series F Preferred Shares depositing with the
      Corporation  any  Withholding  Tax  with  respect  to  such  distribution;
      provided,  however, the Corporation may reasonably condition the making of
      any such  distribution in respect of any Series F Preferred  Shares on the
      holder of such Series F Preferred  Shares  executing and delivering to the
      Corporation,  at the election of the holder, either: (i) if applicable,  a
      properly  completed  Internal  Revenue  Service  Form  4224;  or  (ii)  an
      indemnification  agreement in reasonably  acceptable form, with respect to
      any federal tax liability, penalties and interest that may be imposed upon
      the  Corporation  by the  Internal  Revenue  Service  as a  result  of the
      Corporation's  failure to withhold in connection with such distribution to
      such holder.  If the  conditions  in the preceding two sentences are fully
      satisfied,  the  Corporation  shall not be required to pay any  additional
      damages set forth in Section  2(f)(v) of this  Certificate of Designations
      if its failure to timely deliver any Conversion Shares results solely from
      the holder's  failure to deposit any  withholding tax hereunder or provide
      to the  Corporation  an  executed  indemnification  agreement  in the form
      reasonably satisfactory to the Corporation.

     IN  WITNESS  WHEREOF,  the  Corporation  has  caused  this  Certificate  of
Designations to be signed by Cy E. Hammond,  its Senior Vice President and Chief
Financial Officer, as of the 10th day of August, 1999.

                              NCT GROUP, INC.



                              By:   /s/ CY E. HAMMOND
                                    -----------------
                                    Cy E. Hammond
                                    Senior Vice President
                                    and Chief Financial Officer

<PAGE>



                                   EXHIBIT I

                                NCT GROUP, INC.
                               CONVERSION NOTICE

      Reference is made to the  Certificate  of  Designations,  Preferences  and
Rights  of  Series  F  Convertible  Preferred  Stock  of NCT  Group,  Inc.  (the
"Certificate  of  Designations").   In  accordance  with  and  pursuant  to  the
Certificate of Designations, the undersigned hereby elects to convert the number
of shares of Series F Convertible Preferred Stock, $.10 par value per share (the
"Series F Preferred  Shares"),  of NCT Group, Inc., a Delaware  corporation (the
"Corporation"),  indicated below into shares of Common Stock, $.01 par value per
share  (the  "Common  Stock"),  of  the  Corporation,  by  tendering  the  stock
certificate(s)  representing the share(s) of Series F Preferred Shares specified
below as of the date specified below.

      The  undersigned  acknowledges  that any sales by the  undersigned  of the
securities issuable to the undersigned upon conversion of the Series F Preferred
Shares shall be made only  pursuant to (i) a  registration  statement  effective
under the Securities Act of 1933, as amended (the "Act"),  or (ii) an opinion of
counsel in form and content reasonably satisfactory to the Corporation that such
sale is exempt from registration required by Section 5 of the Act.

                                    Date of Conversion:
                                    -----------------------------------------

                                    Number of Series F
                                    Preferred Shares to be converted
                                    -----------------------------------------

                                    Stock certificate no(s). of Series F
                                    Preferred Shares to be converted:
                                    -----------------------------------------

Please confirm the following information:

                                    Conversion Price:
                                    -----------------------------------------

                                    Number  of  shares  of  Common  Stock  to be
                                    issued:
                                    -----------------------------------------


<PAGE>



Please issue the Common Stock into which the Series F Preferred Shares are being
converted in the following name and to the following address:

                                    Issue to(1):
                                    -----------------------------------------

                                    Facsimile Number:
                                    -----------------------------------------

                                    Authorization:
                                    -----------------------------------------
                                    By:
                                    Title:

                                    Dated:
                                    -----------------------------------------
ACKNOWLEDGED AND AGREED:

NCT GROUP, INC.

By: ____________________________
Name:___________________________
Title:__________________________
Date:___________________________



- ------
(1)   If other than to the record holder of the Series F Preferred  Shares,  any
      applicable transfer tax must be paid by the undersigned.



Exhibit 4(j)
                           TERM SHEET SHARE EXCHANGE

o    Austost  Anstalt Schaan  ("Austost")  and Balmore Funds,  S.A.  ("Balmore")
     agree to  exchange  all of the shares of NCT Audio  Products,  Inc.  common
     stock held by each of them for shares of NCT Group,  Inc.  ("NCTI")  common
     stock  pursuant to a conversion  formula which will net each of Austost and
     Balmore $1,300,000 upon their disposition of such shares.

o    NCTI will issue to each of Austost  and Balmore  and  register  for each of
     them the number of shares  represented by dividing  $1,300,000 by $0.15 per
     share as a good faith  estimate of a sufficient  number of shares of common
     stock of NCTI, or 8,666,667 shares for each of them  (17,333,334  shares in
     the  aggregate).  Such common stock is to be priced after 90 days or sooner
     if agreed by both Austost/Balmore and NCTI.

o    NCTI  will  include  such  shares  in  a  Pre-Effective  Amendment  to  its
     Registration  Statement on Form S-1 presently  pending with the  Securities
     and Exchange Commission ("SEC").  Such amendment will be filed with the SEC
     as expeditiously as economically feasible.

o    To the  extent  the  number  of  shares so  issued  and  registered  is not
     sufficient  to net  either of  Austost  or  Balmore  $1,300,000  upon their
     disposition of the shares, NCTI will issue additional shares.

Date:  October 9, 1999
Agreed:

/s/ NCT GROUP, INC.
- ---------------------------
NCT Group, Inc.

/s/ NCT AUDIO PRODUCTS, INC.
- ---------------------------
NCT Audio Products, Inc.

/s/ AUSTOST ANSTALT SCHAAN
- ---------------------------
Austost Anstalt Schaan

/s/ BALMORE FUNDS, S.A.
- ---------------------------
Balmore Funds, S.A.



Exhibit 5
                                   October 28, 1999
NCT Group, Inc.
1025 West Nursery Road
Suite 120
Linthicum, Maryland  21090

            Re:   Pre-effective Amendment No. 1 to
                  Registration Statement on Form S-1

Gentlemen:

     We serve as outside counsel to NCT Group, Inc., a Delaware corporation (the
"Company"),  and have acted as counsel in connection  with the  preparation  and
filing with the Securities and Exchange Commission of the Registration Statement
on Form S-1 that the Company is filing  today with the  Securities  and Exchange
Commission under the Securities Act of 1933, as amended, relating to the sale by
certain Selling  Stockholders,  as defined in such  Registration  Statement,  of
55,837,112 shares of common stock of the Company (the "Resale Shares").

     With  respect  to the  Registration  Statement  on Form S-1,  we are of the
opinion that the Resale Shares have been duly  authorized  by the Company,  have
been validly issued and are fully paid and nonassessable.

     We hereby  consent to the filing of this  opinion with the  Securities  and
Exchange  Commission as Exhibit No. 5 to the Registration  Statement on Form S-1
referred  to above and to the  reference  therein to our firm under the  caption
"Interests of Named Experts and Counsel" in the Prospectus.

                             Respectfully submitted,

                             /s/ Crowell & Moring LLP
                             ---------------------------------------
                                 CROWELL & MORING LLP

Signed By:

/s/ WILLIAM P. O'NEILL
Date:  October 28, 1999

Reviewed By:

/s/ STEVE SCHNITZER
Date:  October 28, 1999




Exhibit 23(a)

INDEPENDENT AUDITORS' CONSENT

We  consent  to  the  inclusion  in the  Pre-effective  Amendment  No.  1 to the
Registration  Statement  on Form S-1 of our report  dated  March 11,  1999 (with
respect to Note 8, March 24, 1999 and with respect to last paragraph of Note 16,
June 24,  1999),  on our audits of the  consolidated  financial  statements  and
schedules of NCT Group, Inc. (formerly Noise Cancellation Technologies, Inc.) as
of December 31, 1998 and 1997 and for each of the years in the three-year period
ended  December  31,  1998,  and to the  reference to the firm under the caption
"Interests of Named Experts and Counsel" included in the Prospectus.


/s/ RICHARD A. EISNER & COMPANY, LLP

New York, New York
October 27, 1999





 Exhibit  23(b)

                          [Peters Elworthy & Moore letterhead]


NCT Group, Inc.
1025 West Nursery Road
Suite 120                                 Our Ref:    PRC/J
Linthicum
Maryland  21090                           Date:       October 27, 1999
USA

Dear Sirs

We consent to the incorporation by reference to the Pre-Effective  Amendment No.
1 to  Registration  Statement on Form S-1 of our report dated February 23, 1999,
on the  financial  statements  and schedule of Noise  Cancellation  Technologies
(Europe)  Limited (the  "Company") as at December 31, 1998 and December 31, 1997
and for each of the years in the three year  period  ended  December  31,  1998,
included in the Company's Annual Report on Form 10-K for the year ended December
31, 1998, and to the reference to the firm under the caption "Experts"  included
in the Prospectus.

Yours faithfully

/s/ PETERS ELWORTHY & MOORE

Exhibit 99(h)
                        TERM SHEET LITIGATION SETTLEMENT

o    In  consideratin  of mutual  promises  and  covenants  as outlined  herein,
     Austost Anstalt Schaan,  Balmore Funds, S.A. and LH Financial agree to drop
     all charges,  claims and counterclaims made individually or jointly against
     NCT Group, Inc. and NCT Audio products, Inc.; concurrently, NCT Group, Inc.
     and NCT  Audio  Products,  Inc.  agree  to drop  all  charges,  claims  and
     counterclaims  made individually or jointly against Austost Anstalt Schaan,
     Balmore Funds, S.A. and LH Financial. In settlement of the litigation,  the
     parties agree to exchange  mutual general  releases of all charges,  claims
     and  counterclaims  relating to or arising out of the subject matter of the
     lawsuit, agree to exchange covenants not to sue, and agree to the dismissal
     of the complaint and counterclaim with prejudice.

Date:  October 9, 1999
Agreed:

/s/ NCT GROUP, INC.
- ------------------------------
NCT Group, Inc.

/s/ NCT AUDIO PRODUCTS, INC.
- ------------------------------
NCT Audio Products, Inc.

/s/ AUSTOST ANSTALT SCHAAN
- ------------------------------
Austost Anstalt Schaan

/s/ BALMORE FUNDS, S.A.
- ------------------------------
Balmore Funds, S.A.

/s/ LH FINANCIAL
- ------------------------------
LH Financial



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission