NCT GROUP INC
S-1/A, 2000-12-13
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: DAIRY MART CONVENIENCE STORES INC, 10-Q, EX-27, 2000-12-13
Next: NCT GROUP INC, S-1/A, EX-5, 2000-12-13




                    As filed with the Securities and Exchange
            Commission on December 12, 2000 Registration No. 333-47084

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                              ---------------------

                        PRE-EFFECTIVE AMENDMENT NO. 2 TO
                         FORM S-1 REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                             ----------------------

                                 NCT GROUP, INC.
               (Exact name of Registrant as specified in Charter)

                        Delaware                            59-2501025
             (State or Other Jurisdiction                (I.R.S. Employer
                Of Incorporation or                      Identification No.)
                   Organization)

                 20 Ketchum Street, Westport, Connecticut 06880
                                 (203) 226-4447
       (Address, Including Zip Code, and Telephone Number, Including Area
               Code, of Registrant's Principal Executive Offices)

                                  CY E. HAMMOND
                 SENIOR VICE PRESIDENT, CHIEF FINANCIAL OFFICER
                 20 KETCHUM STREET, WESTPORT, CONNECTICUT 06880
                                 (203) 226-4447
     (Name and Address, Including Zip Code, and Telephone Number, Including
                        Area Code, of Agent for Service)
                  Copies of all communications and notices to:

                            WILLIAM P. O'NEILL, ESQ.
                              CROWELL & MORING LLP
                            1001 PENNSYLVANIA AVE, NW
                              WASHINGTON, DC 20004
                                 (202) 624-2500

          APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC:
   From time to time after the effective date of this Registration Statement.

If the only securities  being registered on this Form are being offered pursuant
to dividend or interest reinvestment plans, please check the following box. [ ]

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the  Securities  Act,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. [ ]

<PAGE>


If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box. [ ]


                                     CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>


                                              PROPOSED MAXIMUM    PROPOSED MAXIMUM
TITLE OF SHARES TO BE       AMOUNT TO BE       AGGREGATE PRICE     AGGREGATE OFFERING         AMOUNT OF
     REGISTERED             REGISTERED(1)        PER UNIT               PRICE            REGISTRATION FEE
---------------------    ------------------   ----------------    ------------------     ----------------
<S>                      <C>                     <C>     <C>       <C>         <C>         <C>       <C>
    COMMON STOCK         90,761,040 SHARES       $0.3090 (2)       $28,045,161 (2)         $7,403.92 (2)
</TABLE>


(1)  Inaccordance  with Rule 416  promulgated  under the Securities Act of 1933,
     this  registration  statement  also  covers  such  indeterminate  number of
     additional shares of common stock as may become issuable upon conversion of
     NCT Group,  Inc.'s (the "Company") Series G Convertible  Preferred Stock to
     prevent  dilution  resulting from stock splits,  stock dividends or similar
     transactions.

(2)  Estimated  solely  for the  purpose of  calculating  the  registration  fee
     pursuant to Rule 457(c) promulgated under the Securities Act of 1933, based
     on the average of the high and low prices for the common  stock on the NASD
     OTC Bulletin Board on September 25, 2000. The fees noted above were paid by
     the  registrant  on September 27, 2000 and September 28, 2000 in connection
     with the filing of this registration statement.

THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(a) OF THE
SECURITIES ACT OF 1933, AS AMENDED,  OR UNTIL THE  REGISTRATION  STATEMENT SHALL
BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION
8(A), MAY DETERMINE.

<PAGE>

                                   PROSPECTUS

                                 NCT GROUP, INC.

                  90,761,040 shares of Common Stock for resale
                             by Selling Stockholders

NCT GROUP, INC.                               We design and develop products and
20 Ketchum Street                          license technologies which permit the
Westport, Connecticut 06880               manipulation of sound and signal waves
                                            to enhance signals and reduce noise.

Certain  shareholders  of NCT  Group,  Inc.  (the  "Selling  Stockholders")  are
offering  90,761,040 shares of the Company's common stock for sale at prevailing
market  prices.  The Company's  common stock  currently  trades under the symbol
"NCTI" on the NASD's OTC Bulletin  Board.  We will not receive any proceeds from
the sale of our common stock by the Selling Stockholders except in circumstances
where the net proceeds from such sales exceed our  obligations to certain of the
Selling Stockholders, if ever. The shares being offered hereby consist of:

o    23,529,412  shares of common  stock  that the  Company  may issue  upon the
     conversion of the Company's secured convertible notes;

o    4,682,941  shares of common  stock that the  Company  may issue as interest
     upon conversion of the Company's secured convertible notes;

o    83,625  shares of common stock that the Company may issue upon the exercise
     of  replacement  warrants  the  Company  issued  to the  principals  of the
     placement agent for certain of the Company's financing transactions;

o    4,820,000 additional shares of common stock of the Company that the Company
     may issue  upon the  conversion  of issued  and  outstanding  shares of the
     Company's  Series G  Convertible  Preferred  Stock in  accordance  with the
     Series G Certificate of Designations, as amended;

o    602,000  shares  of  common  stock  that the  Company  may issue to pay the
     cumulative  dividend  on the stated  value of the  issued  and  outstanding
     shares of the Company's Series G Convertible Preferred Stock as provided in
     the Series G Certificate of Designations, as amended;

o    12,500,000  shares of common  stock that the  Company may issue in exchange
     for 2,000  shares of common  stock of its  subsidiary,  ConnectClearly.com,
     Inc., held by three accredited investors;

o    7,405,214 shares of common stock that the Company issued to acquire 100% of
     the capital stock of Theater Radio Network, Inc.;

o    7,126,548  shares of common  stock that the Company  issued in  conjunction
     with its purchase of 100% of the common stock of Midcore Software, Inc.;

o    9,523,810  shares  of  common  stock  issued  by  the  Company  as  prepaid
     development costs pursuant to an amended strategic  alliance and technology
     development  agreement with Infinite Technology  Corporation,  which may be
     acting as an underwriter with respect to the sale of such shares;

o    7,500,000 shares of common stock that the Company may issue in exchange for
     1,500  shares  of  convertible   preferred  stock  of  its  majority  owned
     subsidiary, Pro Tech Communications, Inc.;

o    300,000 shares of common stock that the Company may issue upon the exercise
     of a warrant the  Company  issued to a provider  of debt  financing  to the
     Company and its subsidiary, Distributed Media Corporation;

o    10,000,000  shares of common  stock  that the  Company  may issue  upon the
     exercise of warrants  that the Company  issued to the  placement  agent for
     certain completed private placements;

o    2,415,467  shares of  common  stock  that the  Company  issued  to  certain
     consultants,  service  providers  and trade  vendors which may be acting as
     underwriters  with respect to the sale of such shares, to settle and prepay
     current and future amounts due to them by the Company; and

o    272,023  shares of common  stock that the Company  issued in  exchange  for
     shares of common stock of NCT Audio Products, Inc.

                ------------------------------------------------

       This investment involves a High Degree of Risk. You should purchase
       shares only after carefully considering the risks described in the
                  "RISK FACTORS" section beginning on Page 15.

     Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved these securities, or determined that this
                       Prospectus is accurate or complete.
            Any representation to the contrary is a criminal offense.

   The information in this Prospectus is not complete and may be changed. The
    Selling Stockholders may not sell these securities until the registration
 statement filed with the Securities and Exchange Commission becomes effective.
  This Prospectus is not an offer to sell these securities and neither we nor
    the Selling Stockholders are soliciting offers to buy these securities in
              any state where the offer or sale is not permitted.

                The date of this Prospectus is December 12, 2000.





<PAGE>


                                TABLE OF CONTENTS

                                                               PAGE


             Prospectus Summary Information                        1
             The Company                                           1
             Recent Developments                                   3
             Risk Factors                                         15
             Use of Proceeds                                      31
             Selling Security Holders                             32
             Plan of Distribution                                 34
             Description of Securities to be Registered           35
             Interests of Named Experts and Counsel               35
             The Business                                         36
             Properties                                           56
             Legal Proceedings                                    57
             Market Price of Common Equity and Recent
              Sales of Unregistered Securities                    61
             Selected Financial Data                              62
             Management's Discussion and Analysis                 64
             Changes in and Disagreements with Accountants        81
             Directors and Executive Officers                     82
             Executive Compensation                               85
             Security Ownership of Certain Beneficial Owners      94
             Certain Relationships and Related Transactions       95
             Other Expenses of Issuance and Distribution          97
             Indemnification of Directors and Officers            97
             Exhibits and Financial Statements                    99
             Undertakings                                        113
             Signatures                                          114

                                 ---------------

IN DECIDING  TO BUY OUR COMMON  STOCK,  YOU SHOULD RELY ONLY ON THE  INFORMATION
CONTAINED IN THIS PROSPECTUS.  WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH
INFORMATION DIFFERENT FROM THAT CONTAINED IN THIS PROSPECTUS.  WE ARE NOT MAKING
AN OFFER OF THESE SECURITIES IN ANY STATE WHERE THE OFFER IS NOT PERMITTED.  YOU
SHOULD NOT ASSUME THAT THE INFORMATION IN THIS PROSPECTUS IS ACCURATE AS OF ANY
DATE OTHER THAN THE DATE ON THE FRONT OF THE DOCUMENT.



<PAGE>


                         PROSPECTUS SUMMARY INFORMATION

     This summary section briefly  describes the key aspects of both the Company
and the offering covered by this prospectus.  This section is a summary only and
refers  to more  specific  and  comprehensive  information  found in  subsequent
sections.  Investors  should  refer  to  these  individual  sections  for a more
detailed explanation of each topic.

     Whenever possible, the Company has provided definitions of its technologies
within the text.  Also note that market data  presented in this  prospectus  are
based on  management's  estimates,  in reliance  on  third-party  sources  where
possible.  While our management  believes  these  estimates are  reasonable,  in
certain cases such estimates  cannot be verified by information from or analysis
by independent  sources.  Accordingly,  the Company cannot give  assurances that
such market data are accurate or complete in all material respects.

THE COMPANY

     NCT  Group,  Inc.   (formerly  Noise   Cancellation   Technologies,   Inc.)
(hereinafter  referred  to as  "NCT"  or the  "Company")  designs  and  develops
products  and  licenses  technologies  based  upon its  extensive  portfolio  of
proprietary algorithms.  The Company specializes in the utilization of sound and
signal   waves  to   electronically   reduce   or   eliminate   noise,   improve
signal-to-noise  ratio and  enhance  sound  quality.  The Company  develops  its
technologies  to reduce or eliminate  noise and enhance  sound quality in a wide
array of products.  The Company designs some of its products so that other firms
can integrate  them with their own inventions  and  technologies  to serve major
markets in the transportation,  manufacturing, commercial, consumer products and
communications industries.

     The Company is organized into  strategic  business units which in May 2000,
were realigned to comprise three groups:  media,  communications and technology.
The media group currently  consists of Distributed Media  Corporation  (formerly
DistributedMedia.com,   Inc.)   (hereinafter   referred  to  as  "DMC"),   DMC's
subsidiary,  DMC Cinema,  Inc.  ("Cinema")  and NCT Audio  Products,  Inc. ("NCT
Audio").  The  communications  group currently consists of NCT Hearing Products,
Inc. ("NCT Hearing"),  NCT Hearing's subsidiary,  Pro Tech Communications,  Inc.
("Pro Tech"),  Noise  Cancellation  Technologies  (Europe) Ltd. ("NCT  Europe"),
Midcore Software,  Inc.  ("Midcore") and  ConnectClearly.com,  Inc. ("CCC"). The
technology group currently  consists of Advancel Logic Corporation  ("Advancel")
and certain  assets and  operations  held  directly by the Company.  Each of the
Company's strategic business units is targeted to the  commercialization  of its
own products in specific markets.

     As of October 31, 2000, the Company and its business units held 585 patents
and related  rights  worldwide  and an  extensive  library of know-how and other
unpatented  technology.  These  patents allow the Company to develop its product
lines which include:

o Sight & Sound(TM)place-based audio and billboard media
o NoiseBuster(R)communications headsets,
o NoiseBuster Extreme!(TM)consumer headsets,
o Gekko(TM)flat speakers, frames, prints and subwoofers,
o ClearSpeech(R)microphones, speakers and other products,
o adaptive speech filters,
o the ProActive(R)line of industrial/commercial active noise reduction headsets,
o an aviation headset for pilots,
o an industrial muffler or "silencer,"
o quieting headsets for patient use in magnetic resonance imaging machines,
o an aircraft cabin quieting system,
o ClearSpeech(R)corporate intranet telephone software,
o voice communication web phone for integration into web sites,
o I-phone for full Intranet and Internet communications,
o in-theater advertising, and
o MidPoint Internet software.

     The  Company  also  markets its  technologies  through  licensing  to third
parties for fees and royalties.  For example,  during 1999, the Company expanded
its cross license  agreement  with NXT plc (formerly  known as Verity Group plc)
and New Transducers Ltd. ("NXT"). The cross license agreement further allows for
sublicensing.

     The Company's operating revenues are comprised of technology licensing fees
and royalties,  product  sales,  advertising  and  engineering  and  development
services.  Historically,  the Company  derived the majority of its revenues from
engineering  and  development  services.   Management  expects  that  technology
licensing fees, royalties and product sales will become the principal sources of
the  Company's  revenue as the  commercialization  of its  technology  proceeds.
Operating  revenues in 1999 consisted of approximately 31% in product sales, 19%
in engineering and development services and 50% in technology licensing fees and
royalties. For the nine months ended September 30, 2000, the Company's operating
revenues  consisted of approximately 13% in product sales, 1% in engineering and
development services, 2% in advertising and 84% in technology licensing fees and
royalties.

STRATEGY

     The Company's  strategy is to leverage off its existing base of proprietary
technology by expanding into areas outside of  traditional  active noise control
such  as  communications,  audio  and  microbroadcasting  media.  The  Company's
acquisition  of certain  assets and all of the  intellectual  property of Active
Noise and Vibration Technologies, Inc. ("ANVT") in 1994 expanded NCT's portfolio
of intellectual  property and allowed the Company to license  certain,  formerly
restricted jointly-held patents to unaffiliated third parties.

     We anticipate  that as we establish  distribution  channels and as consumer
awareness of our products  increases,  so, too,  will product sales and revenues
from licensing fees and royalties.  The funds derived from these revenue sources
will enable the  Company to become  less  dependent  on  revenues  derived  from
research, development and engineering. At the same time, NCT continues to strive
to lower the cost of our products and enhance their technological performance.

     Finally,  the  Company  recognizes  that it cannot  achieve  its  corporate
mission without recruiting and retaining key personnel.  As of October 31, 2000,
the Company had 88 employees,  including 27 engineers and  associated  technical
staff  members.   Among  our  engineering  staff  and  consultants  are  several
scientists  and inventors that we believe are preeminent in the active noise and
vibration control field worldwide.

STRATEGIC ALLIANCES

     In addition to expanding our  technological  applications,  the Company has
entered into a number of strategic supply, manufacturing and marketing alliances
with  leading  global  companies.  These  alliances  historically  have funded a
substantial  portion  of the  Company's  research  and  development.  They  also
represent reliable sources of components,  manufacturing expertise and capacity,
and  marketing  and  distribution   capabilities.   The  Company  has  existing,
continuing relationships with, among others, (1) Walker Manufacturing Company (a
division of  Tennessee  Gas  Pipeline  Company,  a  wholly-owned  subsidiary  of
Tenneco,  Inc.), (2) AB Electrolux,  (3) Ultra Electronics Ltd., (4) The Charles
Stark Draper  Laboratory,  Inc., (5) Oki Electric Industry Co., Ltd. and (6) New
Transducers  Ltd. See "The  Business" - Section G. - "Strategic  Alliances"  for
further information.

RECENT DEVELOPMENTS

     Until  the  fourth  quarter  of 1999,  NCT Audio had  actively  pursued  an
acquisition   strategy.  On  August  14,  1998,  NCT  Audio  agreed  to  acquire
substantially  all of the  assets of Top Source  Automotive,  Inc.  ("TSA"),  an
automotive audio system supplier. Earlier on June 11, 1998, NCT Audio had paid a
non-refundable  deposit of  $1,450,000  towards the  purchase  price.  The total
purchase price was  $10,000,000  and up to an additional  $6,000,000 in possible
future cash contingent  payments.  NCT Audio then paid Top Source  Technologies,
Inc.  ("TST"),  TSA's parent  company  (now also known as Global  Technovations,
Inc.), $2,050,000 on July 31, 1998. The money was held in escrow with all of the
necessary  securities  and  documents to evidence  ownership of 20% of the total
equity  rights and  interests  in TSA.  The  shareholders  of TST  approved  the
transaction  on  December  15,  1998.  When  TST's  shareholders   approved  the
transaction,  the  $2,050,000  was  delivered to TSA. In return,  NCT Audio took
ownership of the documentation and securities held in escrow.

     NCT Audio had an exclusive  right,  as extended,  to purchase the assets of
TSA through July 15, 1999. Under the terms of the original agreement,  NCT Audio
was required to pay TST $6.5 million on or before March 31, 1999 to complete the
acquisition of TSA's assets. As consideration for an extension of such exclusive
right from March 31, 1999 to May 28, 1999,  NCT Audio agreed to pay TST a fee of
$350,000,  consisting  of  $20,685 in cash,  $125,000  of NCT  Audio's  minority
interest in TSA earnings, and a $204,315 note payable due April 16, 1999. If NCT
Audio  failed to pay the note by April 16,  1999,  (a) the note  would  begin to
accrue  interest  on April 17,  1999 at the lower of the rate of two times prime
rate or the highest  rate  allowable  by law;  and (b) the $20,685 and  $125,000
portion of the extension fee would no longer be credited toward the $6.5 million
purchase price due at closing.  If NCT Audio failed to pay the note by April 30,
1999,  the  $204,315  portion of the  extension  fee would no longer be credited
toward the $6.5 million  closing amount due. To date, NCT Audio has not paid the
note. Further, if NCT Audio failed to close the contemplated  transaction by May
28, 1999,  NCT Audio would  forfeit its minority  earnings in TSA for the period
June 1, 1999 through May 30, 2000.  In addition,  due to NCT Audio's  failure to
close the transaction by March 31, 1999, NCT Audio was required to pay a penalty
premium of $100,000 of NCT Audio's preferred stock. In exchange for an extension
from May 28, 1999 to July 15, 1999, NCT Audio  relinquished  25% of its minority
equity ownership in TSA,  resulting in NCT Audio holding a 15% minority interest
in TSA.

     On or about July 15, 1999,  NCT Audio  determined it would not proceed with
the  purchase  of the  assets  of  TSA,  as  structured,  due  primarily  to its
difficulty in raising the requisite cash consideration.  Consequently, NCT Audio
reduced its net investment in TSA to $1.2 million, representing its 15% minority
interest,  net of the above noted penalties,  and recorded a $2.4 million charge
in the quarter ended June 30, 1999 for the  write-down of its  investment to its
estimated net  realizable  value.  On September 30, 1999,  Onkyo  America,  Inc.
purchased  substantially all of the assets of TSA and certain assets of TST used
in TSA's  operations.  NCT  Audio  is due and  seeks  its pro rata  share of the
consideration  paid by Onkyo America,  less the penalties  described  above.  In
August 2000, Global  Technovations  announced that it had completed the purchase
of 100% of the stock of Onkyo America. The amount which TST owes NCT Audio is in
dispute; consequently,  receipt of the funds is contingent on the outcome of the
arbitration  between the Company,  TST and TSA. See "Risk  Factors - Litigation"
and "Legal Proceedings."

     On August  17,  1998,  NCT  Audio  agreed to  acquire  all of the  members'
interest in Phase Audio LLC (doing business as Precision Power,  Inc. or "PPI"),
a supplier  of  custom-made  automotive  audio  systems.  NCT Audio  intended to
acquire  such  interest in  exchange  for shares of its common  stock  having an
aggregate  value of $2,000,000.  NCT Audio also agreed to retire $8.5 million of
PPI  debt,  but NCT  Audio  needed  to  obtain  adequate  financing  before  the
transaction could be completed. NCT Audio provided PPI a working capital loan on
June 17, 1998 in the amount of $500,000,  evidenced by a demand promissory note.
On August 18, 1998, NCT Audio provided PPI a second working  capital loan in the
amount of $1,000,000,  also evidenced by a demand  promissory  note. These notes
bear interest at a rate equal to the prime lending rate plus one percent (1.0%).
The Company was not able to obtain the financing to consummate this transaction,
and  PPI  experienced  significant  organizational  changes  which  resulted  in
abandonment of the proposed  acquisition.  During the third quarter of 1999, the
Company fully  reserved the $1.5 million due from PPI plus interest  thereon but
continues to seek repayment of the notes. During the fourth quarter of 1999, NCT
Audio suspended its acquisition strategy.

     On January 26, 1999,  Carole  Salkind,  spouse of a former  director and an
accredited  investor (the "Holder"),  subscribed and agreed to purchase  secured
convertible  notes of the  Company  in an  aggregate  principal  amount  of $4.0
million.  On September 19, 1999,  the Company and the Holder agreed to amend the
terms of the  conversion  price of the  secured  convertible  note  subscription
agreement  and  the  notes.  For a  more  detailed  discussion  of  the  secured
convertible  notes and the  amendment,  see  "Risk  Factors  -  Possible  Future
Dilution." This registration statement and prospectus includes 23,529,412 shares
of common stock that may be required upon the  conversion of the aggregate  $4.0
million secured  convertible  notes along with 4,682,941  shares of common stock
for interest.

     On June 24,  1999,  the Board of  Directors  approved the issuance of up to
15,000,000  shares of the  Company's  common stock to be used to settle  certain
obligations of the Company. In connection therewith,  management negotiated with
certain vendors, consultants and creditors and in 1999, issued 13,154,820 shares
of the Company's common stock to settle obligations owed by the Company. Of such
shares,  12,759,778  shares of the Company's  common stock were registered under
Registration  Statement  No.  333-87757  filed on September 24, 1999, as amended
October 28, 1999.  In June 2000, a  consultant  surrendered  776,316 of such NCT
shares of common  stock to the Company  for  failure to fulfill its  performance
obligations.

     On July 19, 1999, DMC signed a convertible  guaranteed term promissory note
("PRG  Note")  with  Production  Resource  Group  ("PRG")  with  an  outstanding
principal of up to $1.0 million.  PRG was to provide lease  financing to DMC for
its  Sight  and  Sound(TM)  systems  (the  "Systems")  as well  as  integration,
installation and maintenance  services to DMC. DMC received a portion of the PRG
Note ($125,000) on July 22, 1999. Of the total amount of $1.0 million,  $750,000
was  deposited  into an escrow  account and used to pay rental and  installation
costs due from DMC with  respect to the  Systems.  The PRG Note was to mature on
July 19,  2001 and earn  interest at ten  percent  (10%) per annum.  PRG had the
right to convert the PRG Note in whole or in part, at its election,  into shares
of DMC's  common  stock,  without par value,  at any time during the period from
issuance  through the maturity date. DMC also had the right to lease  additional
Systems from PRG with an aggregate  value of up to $9.5  million,  provided that
PRG was reasonably satisfied with the success of the DMC business, including its
technology  and  economics  and the  likelihood  of its  continued  success.  In
connection  with the PRG Note,  DMC and the Company  granted PRG a common  stock
warrant ("PRG  Warrant") to purchase  either  6,666,667  shares of the Company's
common stock or an interest in DMC.

     On August 10, 1999, the Company  entered into a  subscription  agreement to
sell an aggregate  stated value of up to $12.5 million (12,500 shares) of Series
F Convertible  Preferred  Stock (the "Series F Preferred  Stock"),  in a private
placement  pursuant to  Regulation D of the  Securities  Act, to five  unrelated
accredited  investors through one dealer.  The Company received $1.0 million for
the sale of 8,500 shares of Series F Preferred Stock having an aggregate  stated
value of $8.5 million. At the Company's election, the investors may invest up to
an  additional  $4.0 million in cash or in kind,  at a future date.  The Company
treated the $4.0 million for DMC licenses,  subscribed on September 10, 1999, as
additional  consideration  for the Series F Preferred  Stock.  Each share of the
Series F  Preferred  Stock has a par  value of $0.10  and a stated  value of one
thousand dollars ($1,000), with an accretion rate of four percent (4%) per annum
on the stated value.  Each share of Series F Preferred Stock is convertible into
fully paid and  nonassessable  shares of the Company's common stock,  subject to
certain limitations, as amended in January 2000.

     On September 10, 1999, NCT executed  subscription  agreements in the amount
of $4 million  for four DMC network  affiliate  licenses  incorporating  digital
broadcasting  station  system  ("DBSS")  software.  The  initial $1 million  was
received on October 13, 1999; installments of $500,000 were received on November
12, 1999,  November 19, 1999 and December 23, 1999; and installments of $250,000
were  received on December 15, 1999 and December 30, 1999.  The final $1 million
installment  was received on August 28, 2000. Such $4.0 million for DMC licenses
was treated as additional consideration for the Series F Preferred Stock.

     On October 9, 1999, the Company, NCT Audio, Balmore Funds S.A. ("Balmore"),
Austost Anstalt Schaan  ("Austost") and LH Financial  agreed,  in principle,  to
settle all legal charges,  claims and  counterclaims  which had  individually or
jointly been asserted  against the parties.  See a detailed  description  of the
background  of  the  litigation  being  settled  at  "Legal  Proceedings."  Such
litigation settlement was approved by the court in March 2000.

     On  October 9, 1999,  pursuant  to a  securities  exchange  agreement,  the
Company,  NCT Audio,  Balmore and Austost  agreed to exchange  532 shares of NCT
Audio common stock held by Balmore and Austost for  17,333,334  shares of common
stock of the Company. Such 17,333,334 shares of common stock of the Company were
registered  under  Registration  Statement No.  333-87757.  The issuance of such
shares of common  stock was  approved by the  Company's  Board of  Directors  on
October 22,  1999.  See "Risk  Factors - Possible  Future  Dilution"  for a more
detailed  discussion of these exchange  shares.  The Company recorded a non-cash
charge,  impairment  loss from goodwill,  of  approximately  $3.1 million in the
fourth quarter of 1999 in connection with this transaction.

     On November 15, 1999, the Company's Board of Directors unanimously approved
an amendment to the Company's Restated  Certificate of Incorporation to increase
the number of  authorized  shares of common stock of the Company.  The amendment
required the affirmative vote of a majority of the outstanding  shares of common
stock of the Company.  As such,  holders of the common stock of the Company were
asked to approve and did approve an amendment to increase the authorized  shares
of common  stock  from  325,000,000  to  450,000,000  at the  annual  meeting of
shareholders  held on July 13, 2000.  The Board of Directors  also  ratified the
stand down by the  Directors  and senior  officers of the Company of the reserve
requirement for all options and warrants outstanding  previously granted to this
group.

     On November  15,  1999,  the Board of  Directors  approved  the issuance of
shares of the Company's common stock to three accredited  investors in a private
placement  pursuant to Regulation D of the Securities  Act. Based on an offer on
November 9, 1999 and pursuant to a securities  purchase agreement dated December
27, 1999 among the parties,  the Company issued 3,846,155 shares of common stock
on December  28,  1999 for a total  purchase  price of  $500,000.  In  addition,
288,461  shares of  common  stock  were  issued to the  placement  agent.  These
4,134,616  shares of common stock were registered under  Registration  Statement
No. 333-35210 filed on April 28, 2000, as amended June 13, 2000.

     Effective December 1, 1999, the Company and holders of the Company's Series
F Preferred  Stock  agreed to amend the Series F  Certificate  of  Designations,
Rights and  Preferences of the Series F Preferred  Stock to increase the maximum
number of conversion shares to seventy-seven million  (77,000,000).  The holders
also agreed to waive certain notice and redemption  requirements required of the
Company.  This action was  considered to be in the best interests of the Company
and its investor  relationships.  The  amendment  was approved by the  Company's
Board of Directors  and became  effective on January 27, 2000,  when the Company
filed such amendment to the Certificate of  Designations  with the Office of the
Secretary  of State of Delaware.  The Company  registered  28,560,000  shares of
common  stock of the Company that the Company may issue upon the  conversion  of
shares  of  its  Series  F  Preferred  Stock  in  accordance  with  the  amended
Certificate of Designations under Registration  Statement No. 33-25210 effective
June 15, 2000

     On  December  15,  1999,  holders  of the  remaining  5,026  shares  of the
Company's Series E Convertible  Preferred Stock ("Series E Preferred Stock") and
holders of 974 shares of the Company's  Series F Preferred  Stock,  an aggregate
stated  value of $6  million,  exchanged  such  shares  for  eight  DMC  network
affiliate licenses.

     In 1999,  DMC (1)  secured  Compaq  Computer  Corporation  as a charter DMC
advertiser  and an official  supplier of customized  components  for the Sight &
Sound(TM)  system;  (2) signed  Wherehouse  Entertainment,  Inc.  for the retail
installation of 1,446 Sight & Sound(TM)  systems;  and (3) signed Barnes & Noble
College  Bookstores  for the retail  installation  of multiple Sight & Sound(TM)
systems in their entire network of 380 college bookstores.  In January 2000, DMC
announced the appointment of Interep  Nontraditional  Media ("Interep") as a DMC
advertising  sales  representative.  Management  considers  the  appointment  of
Interep as a DMC  advertising  sales  representative  an important  component to
DMC's market penetration strategy. The Company may require additional capital to
support  and  sustain  the  execution  of the DMC  strategy  until DMC  revenues
generate a positive cash flow.

     On January 25, 2000,  the  Company's  Board of  Directors  designated a new
series of  preferred  stock based upon a  negotiated  term  sheet.  The Series G
Convertible  Preferred Stock (the "Series G Preferred  Stock") consists of 5,000
designated  shares,  par  value of $0.10  per  share  and a stated  value of one
thousand dollars  ($1,000) per share with a cumulative  dividend of four percent
(4%) per annum on the stated  value  payable upon  conversion  in either cash or
common stock. On March 6, 2000, the Company and an accredited  investor  entered
into an  agreement  under which the Company  sold an  aggregate  stated value of
approximately  $2.0 million  (2,004  shares) of Series G Preferred  Stock,  in a
private  placement  pursuant  to  Regulation  D of  the  Securities  Act  for an
aggregate of $1.75  million.  The Company  received $1.0 million for the sale at
the closing and received the balance of $750,000 on June 28, 2000. Each share of
Series G Preferred Stock is convertible into fully paid and nonassessable shares
of the Company's  common stock pursuant to a  predetermined  conversion  formula
which  provides that the  conversion  price will be the lesser of (i) 80% of the
average of the closing bid price for the common stock on the  securities  market
on which the common stock is being traded for five (5) consecutive  trading days
prior to the date of conversion; or (ii) the fixed conversion price of $0.71925.
As such, the Company registered  4,008,000 shares of its common stock,  together
with an  additional  160,320  shares  for the 4% per  annum  dividend,  that the
Company  may issue  upon the  conversion  of the  Series G  Preferred  Stock and
warrants for 167,500 shares which were issued in  conjunction  with the Series G
Preferred Stock transaction under Registration Statement No. 333-35210 effective
June 15, 2000. See "Risk Factors - Possible Future Dilution."

     On March 7, 2000, the Company,  Austost and Balmore agreed to amend certain
of the terms and conditions of the October 9, 1999 exchange agreement. Under the
securities  exchange  agreement,  Austost and Balmore  were  obligated to return
13,671,362  shares of NCT common stock to the Company.  The amendment (i) allows
Austost and Balmore to retain 3,611,111 returnable NCT shares in exchange for an
additional  533 shares of NCT Audio  common  stock from a third party  investor,
which  Austost and  Balmore  would  deliver to NCT;  and (ii)  substitutes  cash
payments  by  Austost  and  Balmore  to the  Company  in lieu of  Austost's  and
Balmore's  obligation to return the remaining  returnable  shares to the Company
pursuant to the exchange agreement.  The Company agreed that Austost and Balmore
would retain  10,060,251  shares of the Company's  common stock (the  "Remaining
Returnable  Shares"),  and Austost  and Balmore  agreed to pay the Company up to
$10,000,000 in cash, subject to monthly  limitations,  from proceeds Austost and
Balmore  would  realize  from their  disposition  of such  Remaining  Returnable
Shares.  Austost and Balmore will realize a 10%  commission on the proceeds from
the sale of shares.

     On March 7, 2000,  the Company's  subsidiary,  DMC,  entered into a license
agreement  with Eagle Assets  Limited to develop a portion of the DMC  affiliate
network in the New York City  region.  The total  amount of the  license fee was
$2.0 million of which $1.6 million has been deferred at September 30, 2000.

     On March 14, 2000,  the Company  announced the formation and financing of a
new web phone subsidiary, ConnectClearly.com,  Inc. CCC will focus on e-commerce
and  electronic   customer   relationship   management   applications  of  NCT's
proprietary  Internet  telephony  software.  During  August  2000,  the  Company
arranged $2.0 million in financing for this subsidiary, as discussed below.

     On March 27, 2000, the Company received the final $1.0 million  installment
from Carole  Salkind for an additional  secured  convertible  note with the same
terms and conditions of the note executed on January 26, 1999.

     On March 30, 2000, DMC entered into a joint venture for the  development of
a DMC  microbroadcasting  media  market in Israel.  DMC  entered  into a license
agreement for $2.0 million in  connection  with this  transaction  of which $1.6
million has been  deferred at September  30, 2000.  The joint venture is equally
owned by DMC and its  investment  partner,  Brookepark  Limited.  DMC's investor
partner is responsible for funding the venture.

     On April 21, 2000,  the Company's  Board of Directors  made several  senior
management  changes.  Mr. Jay Haft retired as Chairman of the Board of Directors
but remains a Director of the Company. Mr. Michael Parrella was elected Chairman
of the Board of Directors and retains his position as Chief  Executive  Officer.
Ms. Irene Lebovics was elected President of the Company.

     On May 3, 2000, the Company  announced that Delphi  Automotive  Systems has
licensed  the  Company's  ClearSpeech(R)  noise,  acoustic  echo and  live  echo
cancellation  algorithms for use in their Mobile Multi Media Computing  Platform
for  hands-free  cellular   communications  in  exchange  for  future  per  unit
royalties.

     Effective  May 8, 2000,  the  Company,  Advancel  and  Infinite  Technology
Corporation  ("ITC")  entered into a strategic  alliance and technology  license
agreement. Under the agreement, Advancel granted ITC exclusive rights to create,
make,  market,  sell and license products and  intellectual  property based upon
Advancel's Java Turbo-J(TM)  technology and  non-exclusive  rights to Advancel's
Java smartcard microprocessor core.

     On May 26, 2000,  the  Company,  CCC,  and two  investors  entered into two
promissory notes of $250,000 each in a bridge financing arrangement. These notes
were repaid in August 2000 from the proceeds of a $2.0 million equity  financing
arrangement for CCC as discussed  below.  Such notes accrued interest at 10% per
annum.

     On June 2, 2000, the Company and DMC entered into a promissory  note ("Roth
Note")  with Roth Bros,  Inc.  ("Roth")  in the amount of $0.8  million  that is
restricted in its use for equipment  purchase,  rental and installation costs as
it  pertains  to the  installation  of  DBSS  systems.  The  Roth  Note  matures
twenty-four (24) months from the date of execution and earns interest at fifteen
percent (15%) per annum.  In connection  with the Roth Note,  Roth was granted a
common stock warrant for the purchase of 300,000 shares of the Company's  common
stock. Such 300,000 shares of the Company's common stock are included under this
registration statement and prospectus.

     On June 28, 2000, the Company executed a promissory note for $275,000 which
was  collateralized  by the Remaining  Returnable  Shares.  The Company received
$250,000 in proceeds  from this note,  reflecting  an  original  issue  discount
provision  of  $25,000.  The note  matured on August 28,  2000 and was repaid by
Austost and Balmore by selling Remaining Returnable Shares.

     Effective  June 30,  2000,  the  Company,  Advancel  and ITC entered into a
Technology  License Amendment which amended and replaced the Strategic  Alliance
and Technology  License Agreement which had an effective date of May 8, 2000. In
consideration  for certain  exclusive  rights granted by the Company to ITC, the
Company  received 1.2 million shares of ITC common stock (a fair market value of
$6 million) and will receive  on-going  unit  royalties.  With the  exception of
certain rights granted to ST Microelectronics in 1998, the license grants ITC an
exclusive irrevocable  worldwide license to design, make, use, transfer,  market
and sell  products and  intellectual  property  incorporating  or based upon the
Company's TJ and T2J technology.

     Effective  June 30,  2000,  the  Company,  Advancel  and ITC entered into a
Strategic  Alliance and Technology  Development  Amendment pursuant to which the
Company  will  fund  specific  product  application   research  and  engineering
development  related to microprocessor and semiconductor  chips. On September 7,
2000, the Company issued  9,523,810  shares of its common stock to ITC (the "ITC
Shares") as prepaid  research and  engineering  costs.  Such shares are included
under this registration  statement and prospectus.  If ITC does not realize $2.4
million  in net  proceeds  from  the  sale of the ITC  Shares,  the  Company  is
obligated to make up the difference in cash,  additional  shares of common stock
of the Company, or the return of shares of ITC common stock held by the Company,
at the Company's discretion.  Similarily, if ITC realizes net proceeds in excess
of such amount, it is obligated to refund the excess to the Company or to return
the excess ITC Shares.

     In the ITC  transaction,  for  financial  reporting  purposes  in the three
months ended  September  30, 2000,  the Company  combined  both its $6.0 million
Technology   License  Amendment  and  its  Strategic   Alliance  and  Technology
Development Amendment, and recognized a net $3.6 million of revenue.

     As  noted,   on  July  13,  2000,  at  the  Company's   annual  meeting  of
shareholders,  the stockholders  approved an amendment to increase the number of
shares of common  stock the Company is  authorized  to issue from 325 million to
450 million.  Such amendment  became effective on July 18, 2000 when the Company
filed a Certificate of Amendment to its Restated  Certificate  of  Incorporation
with the Office of the Secretary of State of Delaware to comply with  applicable
Delaware General Corporation Law.

     Also on July 13,  2000,  the  stockholders  approved  an  amendment  to the
Company's 1992 Stock Option Plan to increase the number of shares  available for
issuance thereunder from 30 million to 50 million.

     During July 2000, the Company  received  proceeds from two promissory notes
for $275,000 each which were collateralized by the Remaining  Returnable Shares.
The Company  received  $500,000  in proceeds  from these  notes,  reflecting  an
original issue discount of $25,000 per note. The notes matured in September 2000
and were repaid by Austost and Balmore by selling Remaining Returnable Shares.

     On August 10,  2000,  the  Company  entered  into an  agreement  with three
accredited  investors  for the financing of its  subsidiary,  CCC. In connection
with the initial  funding of CCC, the Company  issued 1,000 shares of CCC common
stock to these investors in consideration for $1.0 million. These investors have
agreed to acquire 1,000  additional  shares of CCC common stock for another $1.0
million in August 2001.  These shares of CCC common stock are  exchangeable  for
shares of NCT common stock. This registration  statement and prospectus includes
12,500,000  shares of common  stock that may be issued upon the  exchange of CCC
common shares.

     On August 18, 2000,  Cinema acquired 100% of the outstanding  capital stock
of Theater  Radio  Network,  Inc.  ("TRN"),  a provider of  entertainment  audio
programming  in  multiplex   cinemas   nationwide.   In  connection   with  this
acquisition,  the Company issued 7,405,214 restricted shares of its common stock
based upon a trailing market price (as defined in the stock purchase  agreement)
of $0.3376 per share, for a total value of $2,500,000 and a 7.5% equity interest
in Cinema.  Such shares of common stock of the Company are  included  under this
registration  statement  and  prospectus.  See "Risk  Factors - Possible  Future
Dilution."

     On August 29, 2000,  the Company  acquired all of the  outstanding  capital
stock of Midcore  Software,  Inc.,  a  Connecticut  corporation  and provider of
Internet  infrastructure  software for business networks,  through a merger into
NCT Midcore, Inc., a newly formed, wholly-owned subsidiary of the Company, which
was subsequently  renamed Midcore Software,  Inc. In connection  therewith,  the
Company  issued  13,913,355  restricted  shares of its common stock based upon a
10-day  weighted  average  closing bid price of $0.34626 per share, an aggregate
value  of  $4,817,638.  Of these  shares,  7,126,548  are  included  under  this
registration  statement and prospectus.  In addition, the purchase consideration
includes  $1,725,000 to be paid by the Company in cash over 36 months based upon
earned  royalties,  as defined in the merger  agreement.  If after 36 months the
total  royalty has not been  earned,  then the parties have the right to collect
the remaining unpaid balance through the issuance of the Company's common stock.
See "Risk Factors - Possible Future Dilution."

     On September 12, 2000, NCT Hearing granted an exclusive license to Pro Tech
Communications,  Inc.  for rights to certain NCT  technologies  for use in light
weight cellular,  multimedia and telephony  headsets.  In consideration for this
license,  NCT Hearing received  approximately  23.4 million shares of Pro Tech's
common  stock,   representing   approximately  84%  of  Pro  Tech's  issued  and
outstanding common shares. Pro Tech sells high quality, light weight headsets to
high-profile users, including the NASA space program and McDonald's.  Pro Tech's
common stock currently trades under the symbol "PCTU" on the NASD's OTC Bulletin
Board.  As a condition  precedent to the  transaction,  the Company had arranged
$1.5  million  in  equity  financing  for Pro  Tech in the  form of  convertible
preferred stock of Pro Tech (see below).

     On September 12, 2000, the Company  granted a warrant to Libra Finance S.A.
to  purchase up to  10,000,000  shares of common  stock at an exercise  price of
$0.317 per share,  the closing bid price on September  12, 2000.  Libra  Finance
S.A. is an affiliate of Austost and Balmore.  The Company granted the warrant as
consideration for advisory services with respect to its recent  acquisitions and
financings  completed during the third quarter of 2000. Such shares are included
in this registration statement and prospectus.

     On  September  26,  2000,  the  Company's  Board of  Directors  approved an
amendment to the Series G Certificate of Designations, Rights and Preferences to
increase the maximum share issuance amounts thereunder from 10 million shares to
24 million  shares.  This  action was  considered  in the best  interest  of the
Company and its  investor  relationships.  The  amendment  became  effective  on
September 27, 2000 when the Company filed it with the Office of the Secretary of
State of Delaware. This registration statement and prospectus includes 4,820,000
shares of common stock of the Company along with 602,000  shares of common stock
for the  cumulative  dividend that the Company may issue upon the  conversion of
our Series G  Preferred  Stock in  accordance  with the amended  Certificate  of
Designations.

     On September  27, 2000,  the Company  filed name changes with the Office of
the Secretary of State of Delaware for certain of its  subsidiaries  as follows:
Distributed Media Corporation was formerly known as  DistributedMedia.com,  Inc.
and Midcore Software, Inc. was formerly known as NCT Midcore, Inc.

     On September  27, 2000,  the Company  entered into a private  equity credit
line with Crammer Road LLC ("Crammer"),  pursuant to which the Company may issue
its common stock to be sold by Crammer and Crammer would retain a portion of the
proceeds   received  for  NCT  common  stock  sold.  In  conjunction  with  this
transaction,  the Company  issued  Crammer a warrant  for 250,000  shares of the
Company's  common  stock.  The Company and Crammer are  currently  renegotiating
certain provisions of the private equity credit agreement.

     On September 29, 2000, the Company  entered into a Securities  Purchase and
Supplemental  Exchange  Rights  Agreement  with Pro Tech,  Austost,  Balmore and
Zakeni Limited (Austost,  Balmore and Zakeni Limited  collectively the "Pro Tech
Investors") to consummate the $1.5 million financing arranged by the Company for
Pro Tech in connection with its sale of Pro Tech Series A Convertible  Preferred
Stock ("Pro Tech  Preferred") to the Pro Tech  Investors.  Under such agreement,
the Pro Tech Investors may elect to exchange their Pro Tech Preferred for shares
of common stock of the Company at the then lowest average of the average closing
bid price for a share of the Company's  common stock as reported on the NASD OTC
Bulletin Board for any  consecutive  five day period out of fifteen trading days
preceding the date of such exchange,  less a discount of 20%. This  registration
statement and prospectus includes 7,500,000 shares of the Company's common stock
that the Pro Tech  Investors  may offer to sell if they elect to exchange  their
Pro Tech Preferred for the Company's common stock.

     On September 29, 2000,  the Company and DMC signed  separate  agreements to
license the use of certain  technology  for $1.0 million  each with  Vidikron of
America,  Inc.  ("Vidikron").  The  total  amount of the  license  fees was $2.0
million of which the Company's revenue recognized was limited to $1.0 million in
accordance  with  generally   accepted   accounting   principles.   The  Company
anticipates  acquiring majority control of Vidikron during the fourth quarter of
2000 or in the first quarter of 2001.

     In December  2000,  the Board of  Directors  approved the issuance of up to
12,000,000  shares of the  Company's  common stock to be used to settle  certain
obligations of the Company, including PRG as noted above. During 2000, 2,415,467
shares of the  Company's  common  stock were  issued to pay  current  and prepay
future amounts due to certain  consultants  and  suppliers.  These shares of the
Company's  common  stock are  included  under this  registration  statement  and
prospectus.


<PAGE>

SUMMARY CONSOLIDATED FINANCIAL DATA

     The summary consolidated financial data set forth below is derived from the
historical  financial  statements  of the  Company.  The data set forth below is
qualified  in its  entirety  by and  should  be read  in  conjunction  with  the
Company's  consolidated  financial  statements and "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations"  that are included
elsewhere in this registration  statement and prospectus.  Operating results for
the  three  and  nine  months  ended  September  30,  2000  are not  necessarily
indicative of the results that may be expected for the year ending  December 31,
2000.
<TABLE>
<CAPTION>

                                                           (In thousands, except per share amounts)
                                                                     Years Ended December 31,
                                                    ------------------------------------------------------
                                                       1995        1996        1997       1998       1999
                                                    ------------------------------------------------------
<S>                                                 <C>         <C>         <C>        <C>        <C>
STATEMENTS OF OPERATIONS DATA:
REVENUES
 Product sales, net                                 $  1,589    $   1,379   $   1,720  $  2,097   $   2,208
 Engineering and development services                  2,297          547         368       425       1,303
 Technology licensing fees and royalties               6,580        1,238       3,630       802       3,552
                                                    ----------  ----------  ---------  ---------  ---------
      Total revenues                                $ 10,466    $   3,164   $   5,718  $  3,324   $   7,063
                                                    ----------  ----------  ---------  ---------  ---------
COSTS AND EXPENSES:
 Cost of product sales                              $  1,579    $   1,586   $   2,271  $   2,235  $   2,767
 Cost of engineering and development services          2,340          250         316        275      2,216
 Selling, general and administrative                   5,416        4,890       5,217     11,238     11,878
 Research and development                              4,776        6,974       6,235      7,220      6,223
 Interest (income) expense, net                          (49)          17       1,397(3)    (429)       552
 Equity in net (income)loss of unconsolidated
   Affiliates                                            (80)          80          --         --         --
 Other (income) expense, net                             552          192         130     (3,032)(4)  7,198(5)
                                                     ----------  ----------  --------  ---------  ---------
       Total costs and expenses                      $14,534     $ 13,989    $ 15,566   $ 17,507   $ 30,834
                                                     ----------  ----------  --------  ---------  ---------
 Net loss                                            $(4,068)    $(10,825)   $ (9,848)  $(14,183)  $(23,771)
Less:
 Preferred stock dividend requirement                      -            -       1,623      3,200     10,567
 Accretion of difference between carrying
   Amount and redemption amount of
   Redeemable preferred stock                              -            -         285        485        494
Net (loss) attributable to common stockholders       $(4,068)    $(10,825)   $(11,756)  $(17,868)  $(34,832)
                                                     ==========  =========== =========  =========  =========
 Basic and diluted loss per share                    $ (0.05)    $  (0.11)   $  (0.09)  $  (0.12)  $  (0.18)
                                                     ==========  =========== =========  =========  =========

Weighted average number of common
  Shares outstanding(1) - basic and diluted           87,921      101,191     124,101    143,855    190,384
                                                     ==========  =========== =========  =========  =========
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                                                     (In thousands, except per share amounts)
                                                      Three Months              Nine Months
                                                   Ended September 30,      Ended September 30,
                                                 ----------------------   ----------------------
                                                     1999        2000         1999        2000
                                                 ----------  ----------   ----------  ----------
<S>                                              <C>         <C>          <C>         <C>       <C>
STATEMENTS OF OPERATIONS DATA:
REVENUES:
   Technology licensing fees and royalties       $       8   $   7,316    $   3,509   $   7,906
   Product sales, net                                  574         422        1,802       1,205
   Advertising revenue                                   -         242            -         242
   Engineering and development services                128          29        1,303          59
                                                 ----------  ----------   ----------  ----------
          Total revenues                         $     710   $   8,009    $   6,614   $   9,412
                                                 ==========  ==========   ==========  ==========

COSTS AND EXPENSES:
   Cost of product sales                         $     634   $     268    $   1,717   $   1,045
   Royalty expense                                       -         177            -         363
   Cost of media sales                                   -         410            -         410
   Cost of engineering and development servies         761          27        1,664          54
   Selling, general and administrative               2,318       2,705        7,981       5,380
   Research and development                          1,644         720        5,102       3,351
   Other (income)/expense, net                       2,292        (222)       2,599       2,920(6)
   Write down of investment in unconsolidated
      affiliate                                          -           -        2,385           -
   Interest (income)/expense                            16         284          (41)      1,655
                                                 ----------  ----------   ----------  ----------
          Total costs and expenses               $   7,665   $   4,369    $  21,407   $  15,178
                                                 ----------  ----------   ----------  ----------

NET (LOSS)/INCOME                                $  (6,955)  $   3,640    $ (14,793)  $  (5,766)
                                                 ==========  ==========   ==========  ==========

   Preferred stock beneficial conversion feature $       -   $   3,569    $       -   $   3,569
   Preferred stock dividend requirement              5,327         375       10,567       1,104
   Accretion of difference between carrying
      amount and redemption amount of
      redeemable preferred stock                       131          15          315          87
                                                 ----------  ----------   ----------  ----------

NET LOSS ATTRIBUTABLE TO
COMMON STOCKHOLDERS                              $ (12,413)  $    (319)   $ (11,436)  $ (10,526)
                                                 ==========  ==========   ==========  ==========

Basicand diluted income/(loss) per share         $   (0.06)  $   (0.00)   $   (0.14)  $   (0.04)
                                                 ==========  ==========   ==========  ==========

Weighted average common shares outstanding -
   basic and diluted                               188,009     296,377      173,453     281,815
                                                 ==========  ==========   ==========  ==========
</TABLE>

<PAGE>

                                                 December 31,
                          ------------------------------------------------------
                              1995       1996      1997       1998       1999
                          ------------------------------------------------------
BALANCE SHEET DATA:                             (In thousands)
 Total assets             $  9,583    $  5,881   $ 17,361   $ 15,465  $  13,377

 Total current
   liabilities               2,699       3,271      2,984      5,937      7,728
 Long-term debt                105           -          -          -      4,107
 Accumulated deficit       (72,848)    (83,673)   (93,521)  (107,704)  (131,475)
 Stockholders' equity
   (deficit)(2)              6,884       2,610     14,377      3,426       (367)
 Working capital
  (deficiency)               1,734      (1,312)    11,696     (1,187)    (3,281)

                                      September 30, 2000
                                  -------------------------
                                  (In thousands, unaudited)
BALANCE SHEET DATA:
 Total assets                          $   37,936

 Total current liabilities                 15,127
 Long-term debt                             2,500
 Accumulated deficit                     (137,241)
 Stockholders' equity (deficit)(2)         14,051
 Working capital (deficiency)              (4,222)


(1)  Excludes  shares  issuable upon the exercise of outstanding  stock options,
     warrants  and  convertible  preferred  stock,  since their  effect would be
     antidilutive.

(2)  The Company has never declared nor paid cash dividends on its common stock.

(3)  Includes  interest  expense of  approximately  $1.4 million relating to the
     beneficial conversion feature on convertible debt issued in 1997.

(4)  Includes a $3.2 million gain from the exercise of an option  received  from
     NXT in  connection  with the cross  license  agreement  entered into by the
     Company.

(5)  Includes a $2.4 million charge in connection  with the Company's write down
     of its  investment  in TSA to its estimated net  realizable  value;  a $1.8
     million reserve for promissory notes and  pre-acquisition  costs related to
     PPI; and a $3.1 million charge for the impairment of goodwill.

(6)  Includes a non-cash  charge of $3.1 million for the  impairment of goodwill
     in NCT Audio.

EXECUTIVE OFFICES

     Our principal  executive office is located at 20 Ketchum Street,  Westport,
Connecticut  06880.  The telephone  number is (203)  226-4447.  NCT's  corporate
headquarters  are  located at 1025 West  Nursery  Road,  Suite  120,  Linthicum,
Maryland 21090. The telephone number is (410) 636-8700.

                                  RISK FACTORS

     The shares of common  stock  covered  by this  registration  statement  and
prospectus  represent  a  speculative  investment  and entail  elements of risk.
Investors should  carefully  consider the following risk factors before making a
decision to invest in the Company. Investors also should examine the information
included  in  subsequent  sections  of  and as  exhibits  to  this  registration
statement and prospectus.

<PAGE>

RISKS ASSOCIATED WITH FORWARD-LOOKING STATEMENTS

     This prospectus contains certain "forward-looking statements" - those which
are not historical  facts but rather estimates made by Company  management.  All
forward-looking  statements involve risks and uncertainties.  The Company wishes
to caution  investors that the important factors discussed below have, or could,
both  (1)  affect  the  Company's  actual  performance,  and  (2)  cause  actual
performance to differ materially from our predictions.

     The Company  believes that the assumptions  underlying such forward looking
statements  are  reasonable.  At the same time,  it would be prudent to remember
that  our  assumptions  could  be  inaccurate.  Therefore,  we  cannot  give any
assurances that these statements will, in fact, be correct.

OUR CURRENT FINANCIAL CONDITION

     As of December 31,  1999,  NCT had cash and cash  equivalents  amounting to
$1.1  million,  increasing  from $0.5 million at December 31, 1998. At September
30,  2000,  the  Company's  unrestricted  cash and cash  equivalents  were  $0.4
million.  Management  believes  that  currently  available  funds  will  not  be
sufficient to sustain the Company at present levels over the next 12 months. The
Company's  ability to continue as a going  concern is  dependent on funding from
several revenue sources, including:

o     technology licensing fees and royalties,
o     product sales,
o     advertising, and
o     engineering and development revenues.

     The ability of any or all of these revenue sources to generate cash inflows
is  presently  uncertain.  In the event that these  activities  do not  generate
sufficient  cash,  management  believes  that the  Company  would  have to raise
additional  working capital.  There is no assurance,  however,  that the Company
could raise such capital.

     The  Company  cannot  give any  assurance  that it will be able to generate
sufficient  cash from the revenue sources  outlined  above.  In that event,  the
Company  will  have to  substantially  cut back its level of  operations.  These
reductions could, in turn, affect our relationships  with our strategic partners
and customers.

GOING CONCERN UNCERTAINTY

     We are unsure (1) whether future  operations will be profitable or generate
sufficient  cash to fund the business,  and (2) whether the Company can generate
or rely upon sufficient public and private  financings and other funding sources
to meet our obligations.

     The Company's  independent  auditors  issued a report on their audit of our
consolidated  financial  statements  as of and for the year ended  December  31,
1999.  Their report  contained an explanatory  paragraph that noted that certain
factors  raise  substantial  doubt  as to our  ability  to  continue  as a going
concern.  Investors  should read the auditors'  report and examine the Company's
financial statements.

PRIVATE PLACEMENT OF COMMON STOCK TO VENDORS

     During 1999,  the Company issued  13,154,820  shares of common stock of the
Company  to  settle  certain  of  its  obligations  to  certain   suppliers  and
consultants,  of which  12,759,778  shares were  registered  under  Registration
Statement No. 333-87757.  In June 2000, a consultant surrendered 776,316 of such
shares of common  stock to the Company  for  failure to fulfill its  performance
obligations.  During 2000, the Company issued an additional  2,415,467 shares of
common stock to certain  consultants  and suppliers to settle and prepay current
and  future  amounts  due to them by the  Company.  Such  2,415,467  shares  are
included under this registration statement and prospectus. The issuance of these
shares of common  stock of the  Company  has an  immediate,  dilutive  effect on
existing holders of the Company's common stock. The Company  anticipates  paying
for certain  products  and services to vendors by issuing  additional  shares of
common  stock  until our cash flow from  operations  is  sufficient  to meet our
operating  costs,  if ever.  There is no  assurance  our vendors will accept our
common  stock in full or  partial  discharge  of our  obligations  to them or in
exchange  for their  agreement  to provide  products  and  services to us in the
future.  Further, the Company's issuance of common stock to vendors to discharge
current and future  obligations  of the Company could be  integrated  with other
private  placements  or public  offerings  by the Company of its common stock or
convertible  securities.  Any such  integration  of our placements and offerings
could lead to the vendors' rescission with respect to the common stock issued to
them,  requiring  the  Company  immediately  to use its cash on hand (if any) to
payoff past obligations that it believed it had fully discharged.

NO HISTORY OF DIVIDENDS

     The Company has never  declared or paid  dividends on its common stock.  We
have no present intention to pay dividends on our common stock. The Company has,
from time to time, fulfilled its dividend (or payment in kind) obligation on its
preferred stock. See "Possible Future Dilution" below.

HISTORY OF OPERATING LOSSES AND ACCUMULATED DEFICIT

     The Company has  incurred  substantial  losses  from  operations  since its
inception.  These losses have been recurring and amounted to $137.2 million on a
cumulative basis through September 30, 2000. The Company has funded these losses
primarily from the sale of its common stock,  including the exercise of warrants
and options to purchase  common stock.  The Company also offsets its losses with
technology  licensing fees and the engineering and development funds it receives
from its joint venture and strategic alliance partners.

     The  Company  incurred  a net loss of  $23.8  million  for the  year  ended
December 31, 1999. This loss was  attributable in part to certain  non-recurring
charges  (write-down of its investment in TSA,  reserve for PPI promissory note,
pre-acquisition  costs related to PPI, and impairment of goodwill) and increased
sales  and  marketing  costs,  including  a  substantial  increase  in sales and
marketing personnel and advertising  expenditures to facilitate the introduction
of new products.  The Company's net loss for the nine months ended September 30,
2000 was $5.8 million, attributable in part to the recording of an impairment of
goodwill (non-cash charge) of $3.1 million in NCT Audio.

     To make a profit, NCT must independently and with its partners successfully
develop,  manufacture and sell a sufficiently large quantity of our products, as
well as collect fees and royalties  from licensing our  proprietary  technology.
The Company can give no  assurances,  however,  that future  operations  will be
profitable  enough  to  generate  sufficient  cash  to  fund  such  development,
manufacturing and sales or that the Company can generate or rely upon sufficient
funding sources to meet our obligations.

LIMITED REVENUES

     Although the Company has begun to actively market the sale and licensing of
our products, operating revenues from inception in April 1986 to the date hereof
have been  limited.  In total over the five years ended  December 31, 1999,  the
Company has generated revenues as noted below:

o    $ 9.0 million from the sale of products,

o    $15.8 million from technology licenses and royalties, and

o    $ 4.9 million from engineering and development services.

     Despite  the   Company's   sales  of  products  in  a  limited   number  of
applications,  significant  further development will be necessary before many of
our potential products will achieve expected commercial end-use applications.

POSSIBLE  FUTURE  DILUTION FROM THE EXERCISE OF OUTSTANDING  OPTIONS,  WARRANTS,
CONVERTIBLE SECURITIES AND EXCHANGE RIGHTS

     The following  sections  discuss the risks associated with investing in the
Company's  common stock given that future  dilution is  possible.  Specifically,
these sections outline the myriad  circumstances  which could lead to a possible
negative effect on the value per share of our common stock should holders of the
Company's convertible  securities,  convertible notes, exchange rights,  options
and  warrants  convert  their  securities  or notes or exercise  their rights to
acquire common stock. At December 31, 1999, the issued and outstanding shares of
common stock and those required to be reserved for issuance  exceeded the number
of shares of common stock  authorized.  To alleviate  this,  the  Directors  and
senior  officers of the Company agreed,  as necessary,  to set aside the reserve
requirement  for all  options  and  warrants  previously  granted  to them.  The
Company's  reserve  requirements,  in large part, are a function of the price of
the Company's  common stock.  At its annual  meeting held on July 13, 2000,  the
Company  obtained  the  approval of its  shareholders  to increase the number of
shares of common stock the Company is  authorized to issue from  325,000,000  to
450,000,000.  Nearly all of those additional shares have either been used by the
Company in  connection  with recent  acquisitions,  or are  reserved  for future
issuance upon the exercise of warrants,  exchange rights and call rights granted
by the Company in connection with financing arrangements recently put into place
for the Company and its subsidiaries.


<PAGE>



      The 1987 Stock Option Plan

     In 1987, the Company  adopted the 1987 Stock Option Plan (the "1987 Plan"),
which provides for the grant of up to 4,000,000 shares of common stock as either
incentive or nonstatutory  stock options.  The 1987 Plan allows for the grant of
incentive  stock  options  to  full-time  employees,   including  directors  and
officers.  It further  allows  for the grant of  nonstatutory  stock  options to
employees  and  non-employee  directors of the Company.  See Note 12 - "Notes to
Financial  Statements - Common Stock  Options and  Warrants" for a more detailed
description  of  the  1987  Plan.  As of  October  31,  2000,  the  Company  had
outstanding  options to purchase 1,350,000 shares of common stock under its 1987
Plan. All of such options are exercisable.

      The 1992 Stock Option Plan

     At  the  1993  annual  stockholders  meeting,  the  Company's  shareholders
approved a stock option plan previously  adopted in October 1992 by the Board of
Directors  covering 6.0 million shares of the Company's  common stock (the "1992
Plan"). The 1992 Plan provides for the grant of options to purchase common stock
and awards of restricted  common stock to  employees,  officers and directors of
the Company. At the 1996 annual stockholders  meeting,  shareholders approved an
amendment  to the 1992 Plan,  increasing  the  number of shares  covered to 10.0
million.  The shareholders  also approved the addition of active  consultants as
persons  eligible  to  participate.  At the 1998  annual  stockholders  meeting,
shareholders again approved an amendment to the 1992 Plan, increasing the number
of  shares  covered  to  30.0  million  and  permitting   outside  directors  to
participate.  The amendment also (1) deleted the formula for grants of awards of
restricted  common  stock  and  options  to  purchase  common  stock to  outside
directors,  and (2)  directed  that  the  Company's  Board  of  Directors,  or a
committee  appointed by the Board consisting of at least two outside  directors,
administer the 1992 Plan. On January 19, 2000, the Company's  Board of Directors
further amended the 1992 Plan, subject to shareholder  approval, to increase the
aggregate  number of shares  covered  thereunder to 50.0 million.  The Company's
shareholders  approved  this  amendment  at the annual  meeting held on July 13,
2000. On January 19, 2000, the Company's  Board of Directors  granted options to
acquire  12,775,000  shares  under  the  1992  Plan,  as  amended,   subject  to
shareholder approval.

     The Company is required to reserve 50.0 million  shares of common stock for
issuance in the event that option  holders  exercise  their  options to purchase
shares or that the Company grants restricted stock under the 1992 Plan. Of these
50.0 million shares, 30.0 million have been registered under the Securities Act.
As of October  31,  2000,  the  Company  had  outstanding  options  to  purchase
38,749,370  shares of common stock under the 1992 Plan.  As of October 31, 2000,
the Company also had granted  240,000 shares of restricted  stock under the 1992
Plan.

      The Directors' Stock Option Plan

     In 1994,  the Company  adopted (and has since amended twice) an option plan
for certain directors (the "Directors'  Plan"). At the 1995 annual  stockholders
meeting,  shareholders  approved  the grant to two  directors  of the  option to
purchase a total of 725,000 shares of NCT common stock. The shareholders, at the
1996 annual meeting, approved an increase in the number of shares to 821,000 and
made minor changes concerning the Directors' Plan's administration.  The Company
has reserved  821,000  shares of common stock for issuance  upon the  directors'
exercise of their options. All of the shares are registered under the Securities
Act.  As of October  31,  2000,  under the  Directors'  Plan,  the  Company  had
outstanding options to purchase 538,500 shares of common stock, all of which are
currently exercisable.

      The PRG Warrant

     On July 19, 1999, PRG was granted a common stock warrant equal to, at PRG's
election,  either (i) the number of shares of the  Company's  common stock which
may be  purchased  for an aggregate  purchase  price of  $1,250,000  at the fair
market value on July 19, 1999;  or (ii) the number of shares  representing  five
percent of the fully paid  non-assessable  shares of common  stock of DMC at the
purchase  price per share equal to either (x) if a DMC qualified sale (a sale in
one  transaction  in which the aggregate  sales  proceeds to DMC equal or exceed
$5,000,000)  has closed on or before  December 31, 1999,  the purchase price per
share of DMC common  stock or  security  convertible  into DMC  common  stock by
seventy-five  percent (75%) or (y) if a DMC qualified  sale has not closed on or
before December 31, 1999, at an aggregate  price of $1,250,000.  The closing bid
price on July 19, 1999 was $0.1875.  As such, the Company has reserved 6,666,667
shares of common stock for the PRG Warrant.

      Other Investors' Warrants and Options

     As of October 31, 2000, the Company had reserved 378,984  additional shares
of common  stock for issuance  upon the exercise of warrants and options;  these
warrants and options are not  included in the above plans.  The Company also has
reserved  1,429,414  shares for issuance  upon the exercise of warrants  earlier
granted to:

o    an investor in an early 1997  private  placement  pursuant to  Regulation S
     (the "Investor Warrant"),

o    three placement agents in partial  consideration  for services  rendered in
     connection  with the 1997 and 1998  preferred  stock  placements  described
     below,

o    one financial  consultant for services  rendered in connection with another
     financing completed by the Company, and

o    one  consultant  for services  rendered in  connection  with the  Company's
     efforts to  complete  development  and  licensing  agreements  with a large
     European company.

     In March 2000,  the Company  issued  warrants for 167,500  shares of common
stock in  conjunction  with the  closing of the Series G  Preferred  Stock.  See
"Series G Preferred Stock" below.

     In June 2000,  the Company  issued  warrants  for 300,000  shares of common
stock to the holder of an $0.8 million promissory note issued by the Company and
DMC in June 2000.  The 300,000 shares of common stock that the Company may issue
under this warrant are included in this registration statement and prospectus.

     In September  2000,  the Company  issued  warrants for 10 million shares of
common stock to Libra Finance S.A.  which served as placement  agent for certain
of the Company's recent financing  transactions and had advised the Company with
respect to its recent  acquisitions.  Such 10 million shares of common stock are
included under this registration statement and prospectus.

     In September  2000, in  conjunction  with the execution of a private equity
credit  agreement,  the Company issued the investor a warrant for 250,000 shares
of NCT common stock.

     The aggregate  reserve for outstanding  non-plan stock options and warrants
at October 31, 2000, excluding the PRG Warrant, was 18,788,664, all of which are
fully vested and immediately exercisable.

     As of December 31, 1999, the weighted  average exercise prices for the then
exercisable options and warrants were $0.45 and $0.77, respectively. Options and
warrants  granted  subsequent to December 31, 1999 have been granted at the fair
market value of the Company's common stock when granted.

      The NCT Audio Initial Financing

     Between  October 10, 1997 and December 4, 1997, NCT Audio sold 2,145 common
shares for approximately  $4.0 million in a private placement under Regulation D
of the Securities Act (the "NCT Audio Initial Financing"). The terms of the sale
allow the purchasers of NCT Audio's common stock to exchange their shares for an
equally valued amount of the Company's common stock at a predetermined  exchange
ratio.

     To date,  the Company has issued  22,756,622  shares of its common stock in
exchange for 1,413 shares of NCT Audio common stock. Of such shares, 272,023 are
included in this registration statement and prospectus,  404,612 were registered
under Registration  Statement No. 333-35210,  another 17,333,334 were registered
under  Registration  Statement No. 333-87757 and an additional  1,000,000 shares
were registered  under  Registration  Statement No.  333-64967.  The Company has
provided a reserve of  5,718,750  shares of its common stock for the exchange of
732 shares of NCT Audio common stock assuming a 5-day average  closing bid price
of $0.30.

      Secured Convertible Notes

     Carole  Salkind,  spouse of a former  director and an accredited  investor,
subscribed and agreed to purchase secured convertible notes of the Company in an
aggregate  principal amount of $4.0 million.  The first secured convertible note
(the "Note") for $1.0 million was signed on January 26, 1999,  and proceeds were
received on January  28,  1999.  The Note  matures on January 25, 2001 and earns
interest  at the prime rate as  published  from time to time in The Wall  Street
Journal from the issue date until the Note  becomes due and payable.  The Holder
has the  right at any  time on or prior to the day the Note is paid in full,  to
convert at any time, all or from time to time, any part of the  outstanding  and
unpaid  amount of the Note into fully paid and  non-assessable  shares of common
stock of the Company at the conversion  price. The conversion  price, as amended
by the parties on September 19, 1999, of the Note and any other notes,  shall be
the lesser of (i) the lowest closing  transaction  price for the common stock on
the  securities  market on which the common stock is being  traded,  at any time
during  September 1999; (ii) the average of the closing bid price for the common
stock on the  securities  market on which the common  stock is being  traded for
five (5) consecutive trading days prior to the date of conversion;  or (iii) the
fixed  conversion  price of $0.17. In no event will the conversion price be less
than $0.12 per share.

     In  addition to this first Note,  the Holder was  required to purchase  the
remaining $3.0 million principal amount of secured  convertible notes containing
the same terms and maturity date as the initial Note on or before June 30, 1999.
The  Company   agreed  to  extend  such  date  for  the  purchase  of  remaining
installments of secured  convertible  notes to April 15, 2000. On various dates,
the Holder  purchased  additional  installments  of the  remaining  $3.0 million
principal  amount of the secured  convertible  notes.  The Company  received the
final installment in March 2000.

     At the fixed  conversion  price of $0.17,  the Company would be required to
issue  23,529,412  shares of its common stock upon  conversion  of the aggregate
$4.0 million of secured  notes.  The Company is  including in this  registration
statement and prospectus all 23,529,412  shares,  together with 4,682,941 shares
of common stock to pay accrued  interest  (calculated  at 9.5% per annum for two
years) on all of the secured convertible notes.

      Preferred Stock

     To raise working capital,  from time to time, the Company has issued shares
of preferred stock generally  convertible into or exchangeable for shares of NCT
common stock.  Such preferred stock includes the Company's Series C, D, E, F and
G convertible  preferred  stock,  NCT Audio's  Series A Preferred  Stock and Pro
Tech's  Series A  Preferred  Stock.  Presently,  only the  Series G  Convertible
Preferred  Stock  (described  below) and Pro Tech's Series A Preferred Stock are
outstanding.

      The Series G Convertible Preferred Stock

     On January 25,  2000,  the Board of  Directors  designated  a new series of
preferred stock based upon a negotiated term sheet. The Series G Preferred Stock
consists of 5,000 designated  shares,  par value of $0.10 per share and a stated
value of one thousand dollars  ($1,000) per share with a cumulative  dividend of
four  percent  (4%) per annum on the stated value  payable  upon  conversion  in
either cash or common  stock.  On March 6, 2000,  the Company and an  accredited
investor  entered  into an  agreement  under which the Company sold an aggregate
stated value of $2.0 million  (2,004 shares) of Series G Preferred  Stock,  in a
private  placement  pursuant  to  Regulation  D of  the  Securities  Act  for an
aggregate of $1.75  million.  The Company  received $1.0 million for the sale at
the closing and  received  the balance of $750,000 on June 28,  2000,  after the
registration  of shares of common  stock for resale upon the  conversion  of the
Series G Preferred Stock.  Each share of Series G Preferred Stock is convertible
into fully paid and nonassessable  shares of the Company's common stock pursuant
to a predetermined  conversion  formula which provides that the conversion price
will be the lesser of (i) 80% of the  weighted  average of the closing bid price
for the common stock on the securities market on which the common stock is being
traded for five (5) consecutive trading days prior to the date of conversion; or
(ii) the fixed conversion price of $0.71925.  The Company  registered  4,008,000
shares of the Company's common stock, together with an additional 160,320 shares
for the 4% per annum dividend, that the Company may issue upon the conversion of
the Series G Preferred  Stock and warrants for 167,500  shares which were issued
in conjunction with the Series G Preferred Stock transaction under  Registration
Statement No.  333-35210  filed on April 28, 2000, as amended June 13, 2000. The
warrants are  exercisable at $0.71925 per share and expire on March 31, 2005. On
various dates through September 30, 2000, an aggregate of 1,080 shares of Series
G Preferred  Stock have been converted  into  4,037,728  shares of the Company's
common  stock.  As of  September  30,  2000,  there  are 924  shares of Series G
Preferred Stock outstanding.

     On  September  27,  2000,  the  Series G  Preferred  Stock  Certificate  of
Designations  was  amended  to  obligate  the  Company to issue up to 24 million
shares of its common stock upon the conversion of the 5,000 designated shares of
Series G Preferred  Stock.  Such  amendment was made in the interest of investor
relations of the Company.  This registration  statement and prospectus  includes
4,820,000  shares of common stock  together  with 602,000  shares for the 4% per
annum cumulative dividend, that the Company may issue upon the conversion of the
remaining  issued and outstanding 924 shares of Series G Preferred  stock.  Such
share  amounts  were  calculated  at 80% of $0.30  (estimated  five-day  average
closing bid) with three years of  dividends,  then all  increased in  accordance
with Series G Preferred Stock Registration Rights Agreement.

      ConnectClearly Transaction

     In  connection  with  the  initial  funding  of the  Company's  subsidiary,
ConnectClearly.com, Inc., the Company issued 1,000 shares of CCC common stock to
three accredited  investors in consideration  for $1.0 million.  These investors
have agreed to acquire 1,000  additional  shares of CCC common stock for another
$1.0 million in August 2001. These CCC common shares are exchangeable for shares
of NCT  common  stock.  This  registration  statement  and  prospectus  includes
12,500,000  shares of common  stock that may be issued upon the  exchange of CCC
common shares.

POSSIBLE FUTURE DILUTION FROM CONTINGENT EARN OUTS AND OTHER OBLIGATIONS ARISING
FROM RECENT ACQUISITIONS

      TRN Acquisition

     On August 18, 2000,  Cinema acquired 100% of the outstanding  capital stock
of Theater Radio Network, Inc., a provider of entertainment audio programming in
multiplex cinemas  nationwide.  In connection with the acquisition,  the Company
issued  7,405,214  restricted  shares of its common  stock based upon a trailing
market price (as defined in the stock purchase  agreement) of $0.3376 per share,
for a total  value of  $2,500,000  and a 7.5% equity  interest  in Cinema.  Such
shares are  included  under this  registration  statement  and  prospectus.  The
Company may be required to issue additional shares of common stock to the former
shareholders  of TRN  in the  future  under  certain  earn  out  provisions.  In
addition,  the Company is obligated to issue and register  additional  shares if
the trailing market price of the Company's  common stock prior to  effectiveness
of this registration statement is less than $0.3376.

      Midcore Acquisition

     On August 29, 2000,  the Company  acquired all of the  outstanding  capital
stock of Midcore Software,  Inc., provider of Internet  infrastructure  software
for business  networks,  through a merger into NCT Midcore,  Inc. In  connection
therewith,  the Company issued 13,913,355  restricted shares of its common stock
based upon a 10-day  weighted  average  closing bid price of $0.34626 per share,
for an aggregate  value of $4,817,638.  Of these shares,  7,126,548 are included
under this  registration  statement and  prospectus.  In addition,  the purchase
consideration  includes  $1,725,000  to be paid by the  Company  in cash over 36
months based upon earned royalties, as defined in the merger agreement. If after
36 months the total royalty has not been earned, then the parties have the right
to collect the remaining  unpaid  balance  through the issuance of the Company's
common stock. The Company is obligated to issue additional  shares of its common
stock if the value of  certain  shares  issued at the  closing is less than $1.5
million on the third  anniversary  of the closing.  In addition,  the Company is
obligated  to issue and register  additional  shares if the closing bid price of
the Company's common stock prior to effectiveness of this registration statement
in less than $0.34626.

      Pro Tech Preferred Stock

     On  September  12,  2000,  NCT  Hearing  granted  Pro Tech a license for an
exclusive right to certain NCT  technologies  for use in light weight  cellular,
multimedia and telephony headsets.  As consideration for such license,  Pro Tech
issued  approximately  23.4 million shares of its common stock to NCT Hearing as
of September 13, 2000. A condition  precedent to this  transaction  was that the
Company  arrange for $1.5 million  equity  financing for Pro Tech to be used for
working  capital  purposes.  On September 29, 2000,  the Company  entered into a
Securities Purchase and Supplemental Exchange Rights Agreement with Pro Tech and
the Pro Tech Investors to consummate the $1.5 million financing  arranged by the
Company  for  Pro  Tech  in  connection  with  its  sale of Pro  Tech  Series  A
Convertible Preferred Stock to the Pro Tech Investors. Under such agreement, the
Pro Tech  Investors may elect to exchange their Pro Tech Preferred for shares of
common  stock of the Company at the then lowest  average of the average  closing
bid price for a share of the Company's  common stock as reported on the NASD OTC
Bulletin Board for any  consecutive  five day period out of fifteen trading days
preceding the date of such exchange,  less a discount of 20%. This  registration
statement and prospectus includes 7,500,000 shares of the Company's common stock
that the Pro Tech  Investors  may offer to sell if they elect to exchange  their
Pro Tech Preferred for the Company's common stock.

PRIVATE EQUITY CREDIT AGREEMENT

     The Company and Crammer are presently  renegotiating key terms of a private
equity credit  agreement  which was executed on September 27, 2000,  pursuant to
which  shares of the  Company's  common stock would be sold by Crammer who would
retain part of the  proceeds  from their  sale.  The  issuance  and sale of such
shares of the Company's common stock would have an immediate, dilutive effect on
existing holders of the Company's common stock.

MATERIAL DEPENDENCE ON CERTAIN PATENT AND TRADEMARK RIGHTS

     As of October 31, 2000, the Company and its subsidiaries,  held 585 patents
and related  rights  worldwide  and an  extensive  library of know-how and other
unpatented technology. The Company cannot, however, give any assurances as to:

o    the  range or  degree  of  protection  provided  by any of its  patents  or
     trademarks,

o    that such patents,  trademarks or licenses will provide protection that has
     any commercial significance or any competitive advantage,

o    that such patents,  trademarks or licenses will provide  protection against
     competitors with similar technology or trademarks,

o    that  others  will not obtain  patents  claiming  aspects  similar to those
     covered by the Company's owned or licensed patents or patent applications,

o    that third  parties  will not  challenge  the  Company's  owned or licensed
     patents or patent applications, or

o    that  regulatory  authorities  will grant any pending  patent or  trademark
     application.

     The Company also believes that  increased  competition  could result should
its present,  commercially  significant  patents or trademarks be invalidated or
expire.  This increased  competition could have a material adverse effect on the
Company's business  prospects.  While the Company intends to file extensions for
certain  patents,  it cannot make any assurances  that patent  authorities  will
grant those extensions.

     The Company has conducted only limited patent and trademark searches. Thus,
patents or trademarks  superior to those held by the Company could already exist
or be issued in the future to our competitors.  This, too, could have a material
adverse impact on the Company's business prospects.  Further,  the Company would
have to expend  substantial  resources in obtaining and defending its patent and
trademark rights to protect the present and future technology of NCT.

     There also has been an inquiry  regarding the product  design of one of the
Company's  products as it relates to a patent held by another company.  A second
competitor  has implied that a possible  conflict  exists  between the Company's
application of certain of its  technology  and a recently  granted patent of the
competitor. The same competitor further implies that our use of a generic phrase
to describe our product  conflicts with a trademark for which the competitor has
applied.  The Company  believes  these  claims are without  merit and intends to
conduct a vigorous  defense.  Even if the claims had some merit, we believe that
we could  modify our current  design at little cost to avoid  infringement.  The
Company does not believe these claims,  even if unfavorably  adjudicated,  would
result in damages having a material  adverse effect on the business.  See "Legal
Proceedings" for further discussion.

     Competitors  have filed  notices of  opposition  with respect to two of NCT
Audio's  applications  for  trademarks.  The Company and NCT Audio believe these
claims are without  merit and NCT Audio  intends to prosecute  its  applications
zealously.  However, if authorities deny NCT Audio's applications,  NCT could be
required to (1) obtain a license to use the subject  trademarks,  or (2) refrain
from  using the  trademarks  and adopt  others.  Either of these  options  could
involve significant expense, although neither should have a long-term,  material
adverse effect on the operating results of NCT Audio or the Company.

     The Company's policy is to enter into  confidentiality  agreements with all
of its executive  officers,  key technical  personnel and advisors.  At the same
time, we cannot give any assurances that such persons will not disclose  Company
know-how,  inventions and other secret or unprotected  intellectual  property to
third parties, whether in violation of those agreements or otherwise.

     Finally,  it should be noted that  annuities and  maintenance  fees for the
Company's  extensive patent portfolio are a significant portion of the Company's
annual expenses.  If, for the reasons described in "Management's  Discussion and
Analysis of  Financial  Condition  and  Results of  Operations  - Liquidity  and
Capital Resources",  it becomes necessary for the Company to reduce its level of
operations,  the  Company  will not be able to  continue  to meet the  extensive
monetary outlay for annuities and  maintenance  fees to keep all the patents and
applications from becoming  abandoned.  The Company then will have to prioritize
its portfolio accordingly.

RAPID TECHNOLOGICAL CHANGE AND COMPETITION

     NCT is using its existing  technologies  to enter into new  business  areas
which are evolving and characterized by rapid technological  change. The Company
intends to engage  continually  in research  and  development  activities.  This
includes  improving  our current  products  and  developing  new  products.  Our
success,  however,  depends on the  popularity of our products in the commercial
arena, which the Company cannot guarantee. Because of this rapid pace of change,
the Company also cannot guarantee that our products will not become unmarketable
or obsolete by a competitor's more rapid introduction to the marketplace.

     The  Company  is  aware  of  a  number  of  direct  competitors.   Indirect
competition also exists in the field of passive sound attenuation. The Company's
principal  competitors in active control systems include Bose Corporation,  Lord
Corporation,  Matsushita  Electric Industrial Co., Ltd.,  Sennheiser  Electronic
Corp. and Sony Corporation, among others. The Company's principal competitors in
telecommunications signal processing include Lucent Technologies, Inc. and Texas
Instruments,  Incorporated.  To the Company's knowledge, each of these companies
is pursuing its own technology in fields similar to ours.

     NCT also believes that a number of other large companies, such as the major
domestic and international  communications,  computer,  automobile and appliance
manufacturers,  and aircraft parts suppliers and manufacturers have research and
development efforts underway.  Many of these companies are both well established
and have substantially greater financial,  management,  technical, marketing and
product development resources than the Company.

RELIANCE UPON STRATEGIC ALLIANCES AND COMMERCIAL ACCEPTANCE

     As previously described, the Company and its subsidiaries have entered into
numerous strategic alliances related to the design,  manufacture,  marketing and
distribution  of our  products.  These  agreements  generally  provide  that  in
exchange for substantially all funding,  the Company will license its technology
to our partners and contribute a nominal amount of initial capital. Our partners
also  receive  a  preference  in the  distribution  of cash  and/or  profits  or
royalties  until the  Company  repays the  funding,  plus some  interest in some
instances. At September 30, 2000, however, there were no preferred distributions
due to joint venture partners.

     The Company  markets  its  products by  identifying  potential  markets and
teaming up with major domestic and  international  businesses to support product
development, manufacturing and distribution. Our ability to enter and succeed in
new markets is dependent on these  companies'  assessment of the Company and its
products'  profitability.  Success also depends on end-users'  acceptance of our
products. For example, from 1995 through 1999, sales for active headsets did not
increase at the rate anticipated,  and demand for mufflers,  kitchen exhaust and
HVAC fan quieting systems was not at the volume anticipated.

     The  Company  also  arranges  for the  supply  of other  products,  such as
integrated  circuits,  for its active control systems. The Company is able to do
so by entering into alliances with dependable  manufacturers believed also to be
dependable sources of supply. The Company cannot,  however, make assurances that
these  manufacturers  will be able to meet the  demands of the  Company  and our
customers in the future.


<PAGE>



CUMULATIVE LOSSES IN JOINT VENTURES

     When the  Company's  share of losses in an  alliance  is  greater  than its
investment,  the Company has no obligation to fund such additional losses.  When
this occurs,  the Company suspends  applying the equity method of accounting for
its  investment in the  alliance.  The Company  estimates no material  aggregate
losses in its strategic  alliances in excess of its  investments  which have not
been recorded at September  30, 2000.  NCT will not be able to record any equity
income  with  respect  to an entity  until its share of future  profits is large
enough to recover any losses that have not yet been recorded.

DEPENDENCE UPON EXECUTIVE OFFICERS AND OTHER KEY PERSONNEL

     The  Company's  operations  now and in the near  future  are in large  part
dependent  upon the efforts of our executive  officers and other key  personnel.
Only one  senior  vice  president  is  contractually  bound to  remain  with the
Company.  Moreover,  the Company's  growth and expansion into new products could
require  additional  expertise in areas like  manufacturing and marketing.  This
could put an additional  strain on our human  resources  and may require  hiring
additional  personnel or training existing personnel.  Certain  academicians now
consult for the Company  part-time but could terminate their  association at any
time.

     Certain employees and consultants have been approached by competitors,  and
the Company cannot give any  assurances  that these people will remain with NCT.
The loss of key personnel or the failure to recruit new  employees  could impede
the achievement of our new corporate mission.

POSSIBLE RISKS ASSOCIATED WITH AGREEMENTS WITH RELATED PARTIES

     Between  1993 and 1994,  the  Company  entered  into five  agreements  with
QuietPower  Systems,  Inc. ("QSI").  Environmental  Research  Information,  Inc.
("ERI")  owns 33% of QSI and Jay M. Haft,  a director  of the Company and former
Chairman of the Board of Directors, owns another 2% of QSI. Michael J. Parrella,
Chairman of the Board of Directors and Chief  Executive  Officer of the Company,
owns 12% of the outstanding capital of ERI and shares investment control over an
additional  24% of its  outstanding  capital  stock.  The Company's  Senior Vice
President,  Business  Development,  hired  in  January  2000,  owns  20%  of the
outstanding capital stock of ERI and 3% of the outstanding capital stock of QSI.

     In March 1995, the Company  entered into a master  agreement with QSI which
granted  QSI an  exclusive  worldwide  license  to market,  sell and  distribute
various quieting products in the utility industry. Subsequently, the Company and
QSI executed four letter agreements, primarily revising payment terms.

     On December 24, 1999,  the Company  executed a final letter  agreement with
QSI in which the Company agreed to write-off  $239,000 of  indebtedness  owed by
QSI in exchange for the return by QSI to the Company of its exclusive license to
use NCT technology in various quieting  products in the utility  industry.  Such
amount,  originally  due on  January 1, 1998,  had been  fully  reserved  by the
Company.

DELISTING FROM NASDAQ NATIONAL MARKET SYSTEM

     Prior to the  delisting  of the  Company's  common stock as of the close of
trading on January 6, 1999, the Company's  common stock was listed on the NASDAQ
National Market System  ("NMS").  NASDAQ's rules require that in order to be and
remain  listed  on NMS,  a  company  must (1) have net  tangible  assets of $4.0
million,  (2) a market value of publicly held shares of $5.0 million,  and (3) a
minimum  bid price of $1.00 per share.  NASDAQ will delist a company if it fails
to meet any of these requirements for thirty (30) consecutive trading days.

     From  April  30,  1998 to June 15,  1998,  the  minimum  bid  price for the
Company's common stock fell below $1.00. NASDAQ notified the Company on June 16,
1998 of the  deficiency  and  gave  the  Company  ninety  (90)  days  to  regain
compliance.  The Company  could regain  compliance by meeting the standard for a
minimum  of ten (10)  consecutive  business  days  during  the  ninety day grace
period.

     As of the given  deadline,  September  14, 1998,  the Company had failed to
achieve  compliance.  On that day, the Company requested a hearing with NASDAQ's
Hearings  Department.  The  department  held the hearing on November 5, 1998. On
January 6, 1999, NASDAQ notified the Company that it was delisting the Company's
stock at the close of  trading  that day.  On  January  20,  1999,  the  Company
requested  a review of the  delisting  decision.  On August 9, 1999,  the NASDAQ
Review Counsel denied that appeal.  Thus, NCT's common stock will continue to be
listed on the OTC Bulletin Board.

     The loss of the NASDAQ/NMS designation could have a material adverse effect
on the Company's  business  prospects.  NASDAQ provides  brokers and others with
immediate access to the best bid and asked prices, as well as other information,
about our common stock. With the loss of the designation,  stockholders may find
it more difficult to buy, sell and obtain pricing  information  about our common
stock.  The Company also risks no longer  qualifying  as a "margin  security" as
defined by the Federal Reserve Board.

     The loss of the designation,  coupled with a failure to have either (1) net
tangible  assets in excess of $2.0  million or (2)  average  revenue of at least
$6.0  million for the last three  years,  could cause the common stock to become
subject  to the  SEC's  "penny  stock"  rules.  The  penny  stock  rules  impose
additional sales practice  requirements on  broker-dealers  who sell penny stock
securities to people who are not established  customers or accredited investors.
For example,  the broker must make a special  suitability  determination for the
buyer and the buyer must give written  consent  before the sale.  The rules also
require that the broker-dealer:

o    send buyers an SEC-prepared disclosure schedule before completing the sale,
     o disclose his commissions and current quotations for the security,

o    disclose  whether the  broker-dealer is the sole market maker for the penny
     stock and, if so, his control over the market, and

o    send monthly  statements  disclosing  recent price  information held in the
     customer's account and information on the limited market in penny stocks.

     These  additional  burdens may  discourage  broker-dealers  from  effecting
transactions in penny stocks.  Thus, if our common stock were to fall within the
definition of a penny stock, the Company's  liquidity could be reduced. In turn,
there could be an adverse effect on the trading market for our common stock.

POSSIBLE VOLATILITY OF COMMON STOCK

     Historically,  the  market  prices  for  the  securities  of  emerging  and
high-technology  companies have been highly  volatile.  Any future  announcement
concerning the Company or its competitors could have a significant impact on the
price of our common stock.

BLANK CHECK PREFERRED STOCK

     The  Board  of  Directors   has  total   discretion  in  the  issuance  and
determination  of the rights and  privileges  of any shares of  preferred  stock
which the  Company may issue in the future.  Such rights and  privileges  may be
detrimental  to the holders of common stock.  The Company is authorized to issue
10.0 million shares of preferred stock. There were 924 shares of preferred stock
issued and  outstanding  at  September  30,  2000.  If the Company were to issue
preferred  stock in the future,  it could  discourage  or impede a tender offer,
proxy contest or other similar transaction involving a change in control.  Other
shareholders may favor such a transaction. Management is not aware of any effort
at present, however, to acquire or take control of the Company.

RECENT AUTHORITATIVE ACCOUNTING GUIDANCE

     SEC Staff Accounting  Bulletin No. 101 ("SAB 101") was released on December
3, 1999 and  provides  the SEC  staff's  views in  applying  generally  accepted
accounting  principles to selected revenue  recognition issues.  Generally,  the
staff believes that revenue relating to nonrefundable,  up-front fees in certain
arrangements  for research  and  development  activities  should be deferred and
recognized  over the term of the agreement.  The Company  adopted SAB 101 during
the second  quarter of 2000,  retroactive  to January 1, 2000. The effect of the
adoption  was  deferral  of first  quarter  2000  revenue and net income of $3.9
million.

     In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
Instruments and Hedging  Activities,"  ("SFAS 133"). As amended by SFAS No. 137,
the Company is required to adopt SFAS 133 for all fiscal  quarters of all fiscal
years beginning after June 15, 2000. SFAS 133 establishes  methods of accounting
for derivative  financial  instruments and hedging  activities  related to those
instruments as well as other hedging  activities.  Because the Company currently
holds no  derivative  financial  instruments  and does not  currently  engage in
hedging activities,  adoption of SFAS 133 is expected to have no material impact
on the Company's financial condition or results of operations.

LITIGATION

     By  a  letter  dated  September  9,  1997,  counsel  to  competitor  Andrea
Electronics  Corporation  ("AECorp.") informed the Company that AECorp. believed
NCT was improperly  using the term "ANR Ready" and  infringing  upon a trademark
owned by AECorp.  Representatives  of existing and/or  potential  customers also
have  informed the Company that AECorp.  has made  statements  claiming that the
Company's  manufacture  and/or sale of certain  in-flight  entertainment  system
products  infringe a patent  owned by the  competitor.  The  Company  received a
notice  dated  March  24,  1998 from  AECorp.'s  intellectual  property  counsel
notifying  the Company of its concerns but did not confirm any intention to file
suit against  NCT.  The Company,  through  special  outside  counsel,  exchanged
correspondence  with AECorp.,  but the parties could not come to any resolution.
The  Company was  informed  by  representatives  of  existing  and/or  potential
customers that AECorp. was continuing to infer that the Company was infringing.

     On October 9, 1998, the Company's Board of Directors authorized  litigation
against  AECorp.  On November  17,  1998,  the  Company and NCT Hearing  filed a
complaint against AECorp.  in the U.S.  District Court,  Eastern District of New
York.  The complaint  requested  that the court enter  judgment in the Company's
favor as follows:

o    declare that the two AECorp. patents at issue are invalid and unenforceable
     and that the Company's products do not infringe upon them;

o    declare  that the two  AECorp.  patents at issue are  unenforceable  due to
     misuse by AECorp.;

o    award the  Company  compensatory  damages  of no less than $5  million  and
     punitive damages of $50 million for AECorp.'s  tortious  interference  with
     the Company's prospective contractual advantages;

o    enjoin  AECorp.  from stating or inferring  that the Company's  products or
     their use are infringing any AECorp.-owned patents; and

o    award any other relief the court deems appropriate.

     On or about  December 30, 1998,  AECorp.  filed its answer to the Company's
complaint.   AECorp.   generally  denied  the  above   allegations  and  brought
counterclaims against the Company. These include claims that the Company has:

o     infringed the two AECorp. patents at issue and the "ANR Ready" trademark;
o     violated the Lanham Act through NCT's use of the trademark; and
o     unfairly competed with AECorp. by using the trademark.

     The Company and NCT Hearing have since filed a Reply and requested that the
court dismiss the  counterclaims  and enter judgment in favor of the Company and
NCT Hearing.  The Company and NCT Hearing also argued that AECorp.  is prevented
from recovering under certain equitable theories and defenses. In the opinion of
management,  after  consultation  with outside counsel,  resolution of this suit
should not have a material adverse effect on the Company's financial position or
operations.  However, in the event that the lawsuit does result in a substantial
final judgment  against the Company,  said judgment could have a material effect
on quarterly or annual operating results.

     On June 10, 1998, Schwebel Capital Investments,  Inc. ("SCI") filed suit in
a Maryland  state court against the Company and Michael J.  Parrella,  its Chief
Executive Officer and Director. The complaint alleges that the Company breached,
and Mr. Parrella  interfered  with, a purported  contract entered into "in 1996"
between  the Company and SCI.  SCI claims that under the  contract,  the Company
agreed to pay SCI commissions when NCT received capital from its investors.  The
complaint  further  alleged that SCI is due  commissions  totaling  $1.5 million
because the Company  refused to honor  SCI's right of first  refusal.  SCI seeks
$1,673,000 in compensatory  damages,  $50,000 in punitive damages and $50,000 in
attorneys  fees  from the  Company.  SCI also  seeks  $150,000  in  compensatory
damages,  $500,000 in punitive  damages and $50,000 in  attorneys  fees from Mr.
Parrella.  The Company has filed and the Court has granted two motions to strike
or dismiss  some of the  plaintiff's  claims.  Management  believes  it has many
meritorious defenses and intends to conduct a vigorous defense. In the event the
case  results in a  substantial  judgment  against  the  Company,  however,  the
judgment could have a severe  material  effect on quarterly or annual  operating
results.  During the second quarter of 2000, the Company and SCI have had verbal
discussions  regarding  a  settlement.  The  Court  has  scheduled  a  pre-trial
conference in this case for March 2001.

     On September 16, 1999,  the Company filed a Demand for  Arbitration  before
the American Arbitration Association in Wilmington, Delaware, against Top Source
Technologies, Inc. and Top Source Automotive, Inc. (the "Respondents") alleging,
among  other  things,  breach  of the  asset  purchase  agreement  (see  "Recent
Developments"  above),  breach of fiduciary duty as a majority  shareholder  and
breach  of  obligation  of good  faith  and  fair  dealing.  The  Company  seeks
rescission  of the  purchase  agreement  and  recovery of monies paid to TST for
TSA's  assets.  Concurrently,  the Company  commenced a  preliminary  injunction
proceeding  in the  Delaware  Court of  Chancery,  seeking to  prevent  TST from
selling TSA's assets to Onkyo  America  pending  completion  of the  arbitration
proceeding. Such court action was subsequently withdrawn by the Company.

     On  December  8,  1999,  Respondents  filed an answer and  counterclaim  in
connection  with  the  arbitration   proceeding.   Respondents   asserted  their
counterclaim  to  recover  (i) the monies and stock  owned  under the  extension
agreements (see "Recent  Developments"  above); (ii) the $1 million differential
between the $9 million purchase price paid by Onkyo America for TSA's assets and
the $10 million  purchase  price that NCT Audio had been obligated to pay; (iii)
expenses  associated  with extending NCT Audio's time to close the  transaction;
and (iv) certain legal expenses incurred by Respondents.

     Management  believes  its  position  has merit.  However,  in the event the
Demand  for  Arbitration  does  result in a  substantial  judgment  against  the
Company,  said judgment  could have a material  adverse  effect on the Company's
financial position and quarterly or annual operating results.

                                 USE OF PROCEEDS

     All of the shares of common stock  offered  hereby are being offered by the
Selling  Stockholders.  The Company  does not  anticipate  receiving  any of the
proceeds from their sale. As described  above, if the net proceeds from the sale
of the ITC Shares  exceeds  $2,400,000,  the  Company is entitled to receive the
excess from the Selling Shareholder.  In addition,  should the net proceeds from
the sale of shares of common  stock  placed  with  vendors  and  consultants  in
discharge  of past and future  obligations  of the  Company  exceed the value of
those  obligations,  the  Company is  entitled  to receive  the excess  from the
Selling  Shareholder.  Any net proceeds received by the Company from the sale of
common  stock by such  Selling  Stockholders  will be used for  working  capital
purposes.  The Company  estimates that expenses  payable in connection with this
registration  statement  will  be  approximately  $60,000.  There  are no  other
material incremental expenses of the Company attributable solely to the issuance
and distribution of the above-described shares.

                            SELLING SECURITY HOLDERS

     The  following  table sets forth  certain  information  with respect to the
Selling  Stockholders.  The shares of common  stock set forth  therein have been
included in the  registration  statement of which this  prospectus  forms a part
pursuant to  registration  commitments  afforded to the Selling  Stockholders by
contractual obligations. The Company will not receive any proceeds from the sale
of the shares by the Selling  Stockholders except in circumstances where the net
proceeds from such sales exceed our obligations to the Selling  Stockholder,  if
ever.  Certain Selling  Stockholders,  including ITC; Alliance Advisory Partners
Micro Technology Group,  L.L.C.;  Piedmont  Consultants,  Inc.; Thacher Vendig &
Company; Interep National Radio Sales; Michael Donahue;  Kalkines, Arley, Zall &
Bernstein  LLP;  Lev &  Berlin,  P.C.;  Mesa  Partners,  Inc.;  Track  Marketing
Partners; and Trillium  Entertainment,  LLC., may be acting as underwriters with
respect to the shares sold by them in this offering.
<TABLE>
<CAPTION>

                                                                                       Beneficial
                                                                                       Ownership
                                                            Beneficial                 of Shares
                                                            Ownership    Number of     of Common
                                                            of Shares    Shares of     Stock After
                                                            Relation-    of Common       Common         Giving
                                                              ship        Stock at       Stock        Effect to
                                                             with the   September 19,   Offered       Proposed
Name of Selling Stockholder                                  Company       2000         For Sale         Sale
----------------------------------------------------------  ---------  -------------  -------------   --------------
<S>                                                                    <C>        <C> <C>             <C>
Carole Salkind                                                         38,617,746 (1) 28,212,353(1)   10,405,393(2)

Bruce P. Rothman                                                           27,875         27,875               -
Robert L. Stanley                                                          27,875         27,875               -
James A. Steinkirchner                                                     27,875         27,875               -

The Endeavor Capital Investment Fund, S.A.                              5,546,995 (3)  5,422,000(3)      124,995 *

Austost Anstalt Schaan                                                 11,641,917 (4)  7,187,500(4)    4,454,417 (5)
Balmore  S.A.                                                          12,334,417 (4)  7,187,500(4)    5,146,917 (6)
Zakeni Limited                                                          5,625,000 (4)  5,625,000(4)            -
Libra Finance S.A.                                                     10,288,461     10,000,000         288,461 *

Jeff Arthur                                                             2,546,816      2,546,816               -
LaJuanda Barrera                                                          223,467        223,467               -
Robert Crisp                                                              567,536        567,536               -
Steven Esrick                                                           2,546,816      2,546,816               -
Allan Martin                                                            1,209,560      1,209,560               -
Sun State Capital Management Inc.                                         311,019        311,019               -

Clara W. Boan, Trustee for the Clara W. Boan Trust                        113,247        113,247               -
Cheryl Bray                                                                70,779         70,779               -
Paul Finkel                                                               113,247        113,247               -
Scott Hambley                                                              56,623         56,623               -
Barry Marshall-Johnson                                                  1,981,820      1,981,820               -
Hilda Marshall-Johnson and Barry Marshall-Johnson                         113,247        113,247               -
Michelle Jordano                                                          198,182        198,182               -
George Klein                                                              113,247        113,247               -
Edward Lau                                                                 99,091         99,091               -
Jerrold Metcoff                                                         5,783,397      1,894,909       3,888,488 (7)
Robert Millstein                                                          410,520        410,520               -
Mitchell Pines                                                            209,507        209,507               -
H. Sheparson Wild                                                         113,247        113,247               -
David B. Wilson                                                         4,310,707      1,412,388       2,898,319 *
Robert Wilson and Patricia Wilson                                         226,494        226,494               -

Infinite Technology Corporation                                         9,523,810      9,523,810               -

Roth Bros., Inc.                                                          300,000        300,000               -
Edward J. Frey Jr.                                                        272,023        272,023               -

Alliance Advisory Partners MicroTechnology Group, L.L.C.                  332,300        332,300               -
Piedmont Consultants, Inc.                                                300,000        300,000               -
Thacher Vendig & Company                                                  300,000        300,000

Interep National Radio Sales                                               57,143         57,143               -
Michael Donahue                                                            51,429         51,429               -
Kalkines, Arley, Zall & Bernstein LLP                                     323,909        323,909               -
Lev & Berlin, P.C.                                                        228,571        228,571               -
Mesa Partners, Inc.                                                        42,857         42,857               -
Track Marketing Partners                                                  707,829        707,829               -
Trillium Entertainment, LLC                                                71,429         71,429               -

                                                                      -------------  -------------   --------------
TOTAL                                                                 117,968,030     90,761,040      27,206,990
                                                                      =============  =============   ==============
</TABLE>

*    Less than one percent (1.0%)

(1)  Includes  23,529,412  shares of common stock for repayment of principal and
     4,682,941  shares of common stock for payment of interest thereon which the
     Company  may issue  upon  conversion  of  secured  convertible  notes  (the
     "Notes") of the Company in the aggregate  principal  amount of $4.0 million
     held by the Selling  Stockholder.  Under the  amended  terms of the Secured
     Note  Subscription  Agreement and the Notes, the Notes are convertible into
     common  stock of the  Company at any time from  issuance  to  maturity at a
     conversion  price  equal to the lesser of (i)  $0.172,  the lowest  closing
     transaction  price for the common  stock on the OTC  Bulletin  Board at any
     time during  September 1999, (ii) the average of the closing bid prices for
     such  common  stock on the OTC  Bulletin  Board  for the  five  consecutive
     trading days ending one trading day prior to the date a  conversion  notice
     is sent to the Company; or (iii) $0.17, but in no event may such conversion
     price be less than $0.12 per share. Interest on the Notes is payable at the
     prime rate  published  from time to time in The Wall  Street  Journal.  The
     shares of common stock for  repayment of principal  were  calculated  at an
     assumed  conversion  price of $0.17,  as provided for in (iii)  above.  The
     shares of common  stock for  payment  of  interest  were  calculated  at an
     assumed  compound  interest rate of 9.5% per annum for an assumed  two-year
     period.

(2)  Upon completion of the offering,  the Selling  Stockholder will own 3.2% of
     the Company's issued and outstanding common stock.

(3)  Includes  Selling  Stockholder's  share of the  number  of shares of common
     stock which the Company may issue upon conversion of the Company's Series G
     Preferred  Stock  in  accordance  with  the  Certificate  of  Designations,
     Preferences  and Rights,  as amended.  Such share amount was  determined by
     dividing the stated value of the issued and outstanding  Series G Preferred
     Stock by 80% of an assumed  5-day  average  closing bid price of $0.30 plus
     cumulative  dividends  thereon  calculated at 4% per annum for a three-year
     period,  then  applying  a factor of 125% in  accordance  with the  related
     Registration Rights Agreement.  The number of shares of common stock issued
     upon  conversion may be more or less than the amount shown depending on (i)
     the  length  of time  the  Series  G  Preferred  Stock  is  held,  (ii) the
     conversion price as determined under the Series G Conversion  Formula,  and
     (iii) the  application  of the  24,000,000  amended  share  limited  on the
     Company's obligation to issue shares of common stock upon conversion of the
     Series G Preferred Stock.

(4)  Includes  each  Selling  Stockholder's  pro rata share of the shares of the
     Company's common stock initially required to be registered  pursuant to the
     Registration   Rights  Agreement  entered  into  in  conjunction  with  the
     ConnectClearly.com,  Inc.  private  placement.  Also  includes each Selling
     Stockholder's  pro rata share of shares of the Company's  common stock that
     may be issued  upon  exchange  of shares of Pro Tech's  Series A  Preferred
     Stock. Such pro rata share has been determined for each Selling Stockholder
     by  dividing  the  stated  value of Pro Tech  Preferred  Stock by 80% of an
     assumed 10-day average  closing bid price of $0.30,  then applying a factor
     of 115% in accordance with the related Registration Rights Agreement.

(5)  Upon completion of the offering,  the Selling  Stockholder will own 1.4% of
     the Company's issued and outstanding common stock.

(6)  Upon completion of the offering,  the Selling  Stockholder will own 1.6% of
     the Company's issued and outstanding common stock.

(7)  Upon completion of the offering,  the Selling  Stockholder will own 1.2% of
     the Company's issued and outstanding common stock.


                              PLAN OF DISTRIBUTION

     The  shares  offered  by this  prospectus  may be sold from time to time by
Selling  Stockholders,  who consist of the persons named under "Selling Security
Holders"  above  and  those  persons'  pledgees,  donees,  transferees  or other
successors in interest. The Selling Stockholders may sell the shares on the NASD
OTC Bulletin Board or otherwise,  at market prices or at negotiated prices. They
may sell shares by one or a combination of the following:

o    a block trade in which a broker or dealer so engaged  will  attempt to sell
     the shares as agent,  but may position and resell a portion of the block as
     principal to facilitate the transaction;

o    purchase  by a broker or dealer as  principal  and  resale by the broker or
     dealer for its account pursuant to this prospectus;

o    ordinary brokerage transactions and transactions in which a broker solicits
     purchasers;

o    privately negotiated transactions;

o    if such a sale qualifies, in accordance with Rule 144 promulgated under the
     Securities Act rather than pursuant to this prospectus; and

o    any other method permitted pursuant to applicable law.

     In making sales, brokers or dealers engaged by the Selling Stockholders may
arrange for other  brokers or dealers to  participate.  Brokers or dealers  will
receive  commissions  or discounts  from Selling  Stockholders  in amounts to be
negotiated prior to the sale.

     With regard to the shares offered hereby, the Selling  Stockholders and any
broker-dealers  that  participate  in  the  distribution  may  be  deemed  to be
"underwriters"  within the meaning of Section 2(11) of the  Securities  Act. Any
proceeds  or  commissions  received  by them,  and any  profits on the resale of
shares sold by  broker-dealers,  may be deemed to be underwriting  discounts and
commissions.

     If any Selling Stockholder notifies us that a material arrangement has been
entered into with a broker-dealer  for the sale of shares through a block trade,
special offering,  exchange distribution or secondary distribution or a purchase
by a broker  or  dealer,  we will  file a  prospectus  supplement,  if  required
pursuant to Rule 424(c) under the Securities Act, setting forth:

o    the name of each of the participating broker-dealers,

o    the number of shares involved,

o    the price at which the shares were sold,

o    the   commission   paid  or  discounts  or   concessions   allowed  to  the
     broker-dealers, where applicable,

o    a  statement  to the effect  that the  broker-dealers  did not  conduct any
     investigation  to  verify  the  information  set  out  or  incorporated  by
     reference in this prospectus, and

o    any other facts material to the transaction.

     We are paying the expenses incurred in connection with preparing and filing
this prospectus and the registration  statement to which it relates,  other than
selling  commissions.  In addition,  in the event the Selling  Stockholders sell
short shares of common stock issuable upon  conversion of our Series G Preferred
Stock,  this prospectus may be delivered in connection with such short sales and
the shares offered by this  prospectus may be used to cover such short sales. To
the  extent,   if  any,  that  the  Selling   Stockholders   may  be  considered
"underwriters"  within the meaning of the Securities Act, the sale of the shares
by them shall be covered by this prospectus.

     We have advised the Selling Stockholders that the  anti-manipulation  rules
under the  Exchange  Act may apply to sales of shares in the  market  and to the
activities of the Selling  Stockholders and their  affiliates.  In addition,  we
will make copies of this prospectus  available to the Selling  Stockholders  and
have  informed  them of the need for  delivery of copies of this  prospectus  to
purchasers at or prior to the time of any sale of the shares offered hereby.

                   DESCRIPTION OF SECURITIES TO BE REGISTERED

     This offering consists of an aggregate of 90,761,040 shares of common stock
of the Company,  par value $0.01 per share,  that may be offered for sale by the
Selling  Stockholders.  Each  share of  common  stock  has one  vote in  matters
presented  to the  shareholders.  The  Company has never paid  dividends  on its
common stock.  Holders of the common stock will be subordinate to holders of the
Company's Preferred Stock with respect to the payment of dividends,  if any, and
in any dissolution or liquidation of the Company.

                     INTERESTS OF NAMED EXPERTS AND COUNSEL

     Matters relating to the legality of 90,761,040 shares of common stock being
offered by this  prospectus  have been  reviewed  for the Company by its outside
counsel, Crowell & Moring LLP.

     The consolidated  financial  statements of the Company at December 31, 1998
and  1999 and for the  years  ended  December  31,  1997,  1998 and 1999 and the
related financial statement schedule included in this prospectus and as exhibits
have been audited by Richard A. Eisner & Company,  LLP, independent auditors, as
set forth in their  reports  included  therein  (which  contains an  explanatory
paragraph  relating to the  existence of  substantial  doubt about the Company's
ability to continue as a going concern and which are based in part on the report
of Peters Elworthy & Moore, Chartered Accountants). The financial statements and
schedule referred to above are included in reliance upon such reports given upon
the authority of such firms as experts in auditing and accounting.

     The financial  statements of the Company's  subsidiary,  Noise Cancellation
Technologies  (Europe) Limited,  at December 31, 1998 and 1999 and for the years
ended  December  31,  1997,  1998 and 1999  included in this  prospectus  and as
exhibits have been audited by Peters Elworthy & Moore, Chartered Accountants, as
set forth in their report  included  therein (which  contains a paragraph on the
dependence on NCT Group, Inc. for continued  financial support) and have been so
incorporated  in reliance upon such report given upon the authority of such firm
as experts in auditing and accounting.

                   INFORMATION WITH RESPECT TO THE REGISTRANT

BUSINESS

A.    General Development of Business

     NCT  Group,  Inc.  is a  leading  technology  developer  with an  extensive
portfolio of proprietary  algorithms and a wide variety of product offerings for
consumer, commercial and industrial applications. The Company specializes in the
utilization of sound and signal waves to reduce noise,  improve  signal-to-noise
ratio  and  enhance  sound  quality.  Commercial  application  of the  Company's
technologies  is  comprised  of  a  number  of  product   offerings,   including
NoiseBuster(R)  consumer  and  communications  active  noise  reduction  ("ANR")
headsets;  ProActive(R)  ANR  industrial  earmuffs and headsets;  Gekko(TM) flat
speakers;  and  ClearSpeech(R)  microphones,  speakers  and other  products.  In
addition to products, NCT's innovative algorithms are available for licensing to
manufacturers for use in commercial and consumer products.

     During 1999, the Company focused its efforts on the development of DMC. DMC
is a wholly-owned  subsidiary of NCT which was formed in November 1998. DMC is a
microbroadcasting  media company that delivers licensed CD-quality music as well
as on-air and billboard  advertising to out-of-home  commercial and professional
venues via a digital network of place-based  microbroadcasting  stations, called
Sight & Sound(TM).  The Sight & Sound(TM)  system  consists of a central control
network that  communicates  to a digital  broadcast  station,  which plays music
selections and advertisements  through flat panel speakers.  The speaker grilles
double  as  visual  billboards.  The  speakers  will be  provided  by NCT  Audio
Products, Inc.

     As of October 31, 2000, the Company and its business units held 585 patents
and related  rights  worldwide  and an  extensive  library of know-how and other
proprietary technology. These patents allow the Company to develop major product
lines, which include:

o    NoiseBuster(R) ANR communications headsets
o    NoiseBuster(R) ANR consumer headphones
o    ProActive(R) industrial/commercial ANR headsets
o    Gekko(TM) flat speakers, frames, prints and subwoofers
o    ClearSpeech(R) microphones, speakers and other products
o    ClearSpeech(R) corporate intranet telephone software

     The  Company  also  markets its  technologies  through  licensing  to third
parties for fees and  royalties.  During  1999,  the Company  entered into a new
technology  license  agreement  with  Lernout &  Hauspie  Speech  Products  N.V.
("L&H"), has expanded its cross-license  agreement with New Transducers Ltd. and
has received royalties pursuant to several of its technology license agreements.

     The Company's operating revenues are comprised of technology licensing fees
and royalties,  product  sales,  advertising  and  engineering  and  development
services.  Historically,  the Company  derived the majority of its revenues from
engineering  and  development   services  and  technology   licensing  fees.  As
distribution  channels are established and as product sales,  market  acceptance
and  awareness of the  commercial  applications  of the  Company's  technologies
build,  revenues from technology licensing fees, royalties and product sales are
projected  to  fund an  increasing  share  of the  Company's  requirements.  The
revenues from these sources, if realized,  will reduce the Company's  dependence
on revenues from engineering and development  services.  Total revenues for 1999
consisted  of  approximately  31%  in  product  sales,  19% in  engineering  and
development services and 50% in technology licensing fees and royalties, and for
the nine months  ended  September  30, 2000  consisted of  approximately  13% in
product sales, 2% in advertising, 1% in engineering and development services and
84% in technology license fees and royalties.

     The Company has entered  into a number of strategic  supply,  manufacturing
and marketing  alliances  with leading  global  companies to  commercialize  its
technology. These strategic alliances historically have funded a majority of the
Company's  research and  development  and  provided  the Company  with  reliable
sources  of  components,  manufacturing  expertise  and  capacity,  as  well  as
extensive   marketing  and   distribution   capabilities.   NCT  has  continuing
relationships  with Walker  Manufacturing  Company (a division of Tennessee  Gas
Pipeline  Company,  a wholly owned subsidiary of Tenneco,  Inc.), AB Electrolux,
Ultra Electronics Ltd., The Charles Stark Draper Laboratory,  Inc., Oki Electric
Industry Co., Ltd. and New Transducers Ltd., among others, in order to penetrate
major markets more rapidly and  efficiently,  while minimizing the Company's own
capital  expenditures.  See G.  "Strategic  Alliances"  and Note 3 -  "Notes  to
Financial Statements" for further discussion.

     An  important  factor  for  the  Company's  continuing  development  of its
technology is its ability to recruit and retain key personnel. As of October 31,
2000,  the Company had 88  employees,  including  27  engineers  and  associated
technical staff members.

     The Company was  incorporated in Nevada on May 24, 1983. In April 1985, the
Company  moved its  corporate  domicile to Florida and assumed its former  name,
Noise Cancellation Technologies,  Inc. In January 1987, following the assumption
of control of the  Company by the present  management,  the  Company's  state of
incorporation was changed to Delaware.  At the annual meeting of stockholders of
the Company on October 20, 1998, the stockholders  approved changing the name of
the  Company  from Noise  Cancellation  Technologies,  Inc.  to NCT Group,  Inc.
effective October 21, 1998.

     NCT's  executive  offices  are  located  at 20  Ketchum  Street,  Westport,
Connecticut  06880;  telephone  number (203) 226-4447.  The Company's  corporate
headquarters  and  research  and  product  development  facility  are located in
Linthicum,  Maryland;  telephone number (410) 636-8700.  The Company's  European
operations are conducted through its product  development and marketing facility
in Cambridge, England. The Company also maintains a presence in the Pacific Rim.
The Company's DMC and Advancel operations are located in Westport, Connecticut.

     The Company is organized into  strategic  business units which in May 2000,
were realigned to comprise three groups:  communications,  media and technology.
Each of the strategic business units is targeted to the commercialization of its
own  products  in  specific  markets.  The media  group  currently  consists  of
Distributed Media Corporation,  DMC's subsidiary, DMC Cinema, Inc. and NCT Audio
Products,  Inc.  The  communications  group  currently  includes  of NCT Hearing
Products, Inc., NCT Hearing's subsidiary,  Pro Tech Communications,  Inc., Noise
Cancellation   Technologies   (Europe)   Ltd.,   Midcore   Software,   Inc.  and
ConnectClearly.com,  Inc. The technology  group  currently  consists of Advancel
Logic  Corporation.  Refer  to Note 17 - "Notes  to  Financial  Statements"  for
further information about the Company's business segments.

B.    Business Strategy

     The Company's  strategy is to leverage off its existing base of proprietary
technology  by  expanding  into areas  outside of  traditional  active noise and
vibration  control  to  reach  markets  having  greater  opportunities  such  as
communications,  audio, e-business and microbroadcasting  media. The acquisition
of  certain  assets and all of the  intellectual  property  of Active  Noise and
Vibration Technologies,  Inc. ("ANVT") in 1994 broadened the Company's portfolio
of  intellectual  property  and removed  restrictions  on the Company  regarding
licensing a series of patents developed by Professor G.B.B.  Chaplin relating to
active noise  cancellation  technology  (the "Chaplin  Patents") to unaffiliated
third parties (see C. "Technology"). The Company can license the Chaplin Patents
directly to  unaffiliated  third  parties,  which  provides  the Company  with a
greater  ability  to earn  technology  licensing  fees and  royalties  from such
patents. Thus, while the Company continues to focus on products that the Company
believes  will generate  near term  revenue,  it is  increasing  its emphasis on
technology  licensing  fees and  royalties.  Further,  the  Company  is  working
continuously  to lower the cost of its products and improve their  technological
performance.

C.    Technology

     Active Noise Reduction ("ANR").  ANR systems are particularly  effective at
reducing  low  frequency  noise.  ANR  creates  sound  waves  that are  equal in
frequency  but opposite in phase to the noise.  The  illustration  which follows
shows the relationship, in time, of a noise signal, an anti-noise signal and the
residual noise that results when they meet.



<PAGE>


                             ACTIVE NOISE REDUCTION

                  --------------------------------------------

                                [GRAPHIC OMITTED]
                  --------------------------------------------


     Signal Enhancement. NCT's technology also can be used to attenuate unwanted
signals  that enter into a  communications  network,  as when  background  noise
enters  telecommunications  or  radio  systems  from  a  telephone  receiver  or
microphone.  The Company has developed  patented  technology that will attenuate
the   background   noise   "in-wire,"  so  that  the  signals   carried  by  the
communications  network include less of the unwanted noise, allowing the speaker
to be heard more clearly over the network.  An application of this technology is
in-wire  attenuation  of siren noise over two-way radio  communications  between
emergency vehicles and dispatchers at hospitals and police or fire stations.

     Silicon  Micromachined  Microphone  ("SMM").  In 1994,  NCT  purchased  the
exclusive  rights  to  manufacture  and  commercialize  a SMM  as a  technically
superior  and  less  expensive   alternative  to  currently  available  electret
microphones. The SMM has potential applications not only in the audible range of
frequencies, but in the ultrasonic range as well.

     ClearSpeech(R)   Adaptive  Speech  Filter  (  "ASF").   The  ClearSpeech(R)
algorithm  removes noise from voice  transmissions.  ASF is effective  against a
variety of stationary noises whose amplitude and pitch change slowly compared to
the spectral variations characteristic of human speech. ASF applications include
teleconferencing   systems,   cellular  telephones  and  "airphones,"  telephone
switches, echo cancellers,  and communications systems in which background noise
is predominant.  ASF is currently  available for use on three hardware platforms
including  personal  computers  ("PCs") and fixed and  floating  digital  signal
processors ("DSP").

     ClearSpeech(R)-Acoustic  Echo  Cancellation  ("AEC").  AEC removes acoustic
echoes in  hands-free  full duplex  communication  systems.  AEC is an adaptive,
frequency-based  algorithm that  continuously  tracks and updates the changes in
the acoustic path between the  loudspeaker  and the  microphone to eliminate the
acoustic  echo.  The algorithm  can be changed to  accommodate  different  audio
bandwidths and acoustic tail lengths for use in a variety of  applications  such
as cellular  telephony,  audio and video  teleconferencing,  computer telephony,
gaming and voice recognition.

     ClearSpeech(R)-Compression  and  TurboCompression  ("CTC").  CTC  maximizes
bandwidth   efficiency   in   wireless,   satellite   and  intra-  and  Internet
transmissions and creates smaller,  more efficient voice files while maintaining
speech  quality.  The compression can be combined with ASF technology to further
improve the  compression  rate and voice quality.  CTC comes in two versions and
can be implemented as either a fixed or variable-rate speech coder. CTC has many
applications  such  as:  intranet  and  Internet  telephony,   audio  and  video
conferencing,  PC  voice  and  music,  telephone  answering  devices,  real-time
multimedia multitasking, toys and games, and playback devices such as a personal
digital assistant ("PDA") and global  positioning  satellite ("GPS")  navigation
systems.

     ClearSpeech(R)-Reference  Noise  Filter  ("RNF").  RNF isolates and removes
interfering  signals,  such as background radio,  television,  machine and siren
noise, so communications  can be heard more clearly.  RNF algorithm was designed
to remove  interference from a desired signal in applications  where a reference
signal for the interference is available.

     Java Processor Core.  Advancel is a participant in the native Java embedded
microprocessor  market.  The purpose of the Java(TM) (Java is a trademark of Sun
Microsystems, Inc.) platform is to simplify application development by providing
a platform for the same software to run on many different kinds of computers and
other smart devices.  Advancel has been developing a family of processor  cores,
which will execute  instructions  written in both Java  bytecode and C (and C++)
significantly  enhancing the rate of  instruction  execution.  The potential for
applications  consists of the next  generation  home  appliances  and automotive
applications,  manufacturers  of smartcard  processors,  hearing aids and mobile
communications devices.

     Flat Panel Transducer  ("FPT").  NCT patented FPT technology utilizes piezo
electric  drivers  mounted  on flat  rigid  surfaces  to  create a  unique  wide
dispersion sound field. Unlike conventional  speakers that deliver sound through
air in a pistonic fashion,  the FPT design delivers sound throughout the surface
of the panel being  driven.  This  distributed  mode method of  delivering  wide
dispersion  sound is what NCT has termed  Sweet  Space(TM),  which floods a room
with  sound.  Uses  for  FPT  technology  include  home  theatre,  professional,
automotive and aircraft applications.

     Digital  Broadcasting  Station System ("DBSS")  Software.  DBSS software is
being  utilized by DMC to deliver  customized  music  programming  to each site.
Advertising  is  scheduled  and  updated via a  communications  link such as the
Internet.  The software also performs  status  checking,  play log functions and
other diagnostic functions made available to the central control network.

D.    NCT Proprietary Rights and Protection

     NCT holds a large number of patents and patent applications.  The Company's
intellectual  property  strategy  has  been  to  build  upon  its  base  of core
technology  patents  with  newer  advanced   technology  patents  developed  by,
purchased by or  exclusively  licensed to the Company.  In many  instances,  the
Company  has  incorporated  the  technology  embodied in its core  patents  into
patents covering specific product  applications,  including the products' design
and  packaging.  The Company  believes  this  building-block  approach  provides
greater  protection  to the Company  than relying  solely on the  original  core
patents. As its patent holdings increase, the Company believes the importance of
its core patents will diminish from a competitive viewpoint.

     The Company purchased certain assets of ANVT in 1994, which included all of
ANVT's intellectual property rights. Among the ANVT intellectual property rights
were ANVT's interest in the ten basic Chaplin Patents which are now solely owned
by NCT as the sole shareholder of Chaplin Patents Holding Co., Inc.,  formerly a
joint venture with ANVT. These patents cover inventions made by Professor G.B.B.
Chaplin in the late 1970s and early 1980s (some of which have now expired).

     The Chaplin  Patents  form only one group of core  patents upon which NCT's
technology is based. In March 1990, the Company acquired exclusive  ownership of
10 patents  developed  under the auspices of the National  Research  Development
Corporation ("NRDC"), an organization sponsored by the British Government. Among
other things, the NRDC patents,  of which the Swinbanks and Ross patents are the
most  important,  utilize the  adaptive  feed  forward  approach to active noise
control.  The  Swinbanks  patent  covers an  improved  method of  analyzing  the
incoming  noise or vibration  through the use of a "frequency  domain"  adaptive
filter  which  splits the  incoming  noise into  different  frequency  bands for
analysis and  recombines the data to generate the  anti-noise  signal.  The Ross
patent  covers  the use of a "time  domain"  filter  which  uses input and error
signals to enhance a system's  ability to compensate for feedback from actuators
to sensors.  Without this filter, the system will detect and begin canceling its
own self-generated anti-noise.

     As part of the purchase of certain ANVT  assets,  the Company  acquired all
the rights to nine inventions  previously  belonging to the Topexpress  Group in
the United Kingdom. The international patent coverage of these inventions varies
but eight have been granted patent protection with numerous  counterpart foreign
applications still pending.  Among the other intellectual property acquired from
ANVT are  patents  relating  to  active  auto  mufflers  and  noise  suppression
headrests,  several patent  applications  on advanced  algorithms,  active noise
headsets and many related  disclosures and various disclosures in other areas of
active attenuation of noise and vibration. In addition, the Company acquired the
rights to three basic inventions known as the Warnaka patents.

     The  Company  has built upon these core  patents  with a number of advanced
patents and patent applications. These include the Digital Virtual Earth patent,
which  covers  digital  feedback  control,  and patents on  multi-channel  noise
control.  The Company also has applied for patents on combined  feedforward  and
feedback control, control using harmonic filters, filters for signal enhancement
and speech filtering, control systems for noise shaping and others.

     In 1994, the Company obtained a license for the exclusive rights to the SMM
technology developed by Draper in Cambridge,  Massachusetts.  At this time, four
patents describing the basic technology have been issued.

     In 1995, the Company  acquired  several U.S. patents dealing with ASF which
are used in the Company's ClearSpeech(R) product line.

     Since 1996, the Company has been granted 393 new patents.

     The Company  holds or has rights to 317  inventions as of October 31, 2000,
including 117 United States patents and over 468  corresponding  foreign patents
for a total of 585 patents and related rights.  The Company has pending 155 U.S.
and  foreign  patent  applications.  NCT's  engineers  have  made 155  invention
disclosures  for  which  the  Company  is in the  process  of  preparing  patent
applications.  The  Company's  patents have  expiration  dates ranging from 2000
through 2016, with the majority occurring during or after 2009.

      The Company has been granted the following trademarks:

         Mark                         Field of Use
      ----------                    -----------------
      NCT logo                      Company logo
      NoiseBuster(R)                headsets
      NoiseEater(R)                 HVAC systems
      ClearSpeech(R)                adaptive speech filter products
      VariActive(R)                 headsets
      ProActive(R)                  headsets

      The Company has also applied for 12 trademarks including:

         Mark                         Field of Use
      ---------                     ------------------
      Gekko(TM)                     flat audio speakers
      ArtGekko(TM)                  flat audio speakers
      Sweet Space(TM)               flat audio speakers
      Sight & Sound(TM)             microbroadcasting

     The Gekko(TM) and Art Gekko(TM) trademark applications have been challenged
by another  trademark  holder on the grounds of  similarity  and  confusion in a
proceeding currently pending before the U.S. Trademark Office.

     No  assurance  can be given as to the  range or degree  of  protection  any
patent or  trademark  issued to, or licensed by, the Company will afford or that
such patents, trademarks or licenses will provide protection that has commercial
significance or will provide competitive  advantages for the Company's products.
No  assurance  can be given  that the  Company's  owned or  licensed  patents or
trademarks will afford  protection  against  competitors  with similar  patents,
products or trademarks. No assurance exists that the Company's owned or licensed
patents or trademarks will not be challenged by third parties,  invalidated,  or
rendered unenforceable.  Furthermore, there can be no assurance that any pending
patent or trademark applications or applications filed in the future will result
in the  issuance of a patent or  trademark.  The  invalidation,  abandonment  or
expiration of patents or  trademarks  owned or licensed by the Company which the
Company  believes  to  be  commercially   significant   could  permit  increased
competition,  with  potential  adverse  effects on the Company and its  business
prospects.

     The Company has conducted only limited patent and trademark searches and no
assurances  can be given that patents or  trademarks do not exist or will not be
issued in the future that would have an adverse effect on the Company's  ability
to market its products or maintain its competitive  position with respect to its
products.  Substantial resources may be required to obtain and defend patent and
trademark rights of the Company.

     The Company's policy is to enter into  confidentiality  agreements with all
of  its  executive  officers,  key  technical  personnel  and  advisors,  but no
assurances  can be made that Company  know-how,  inventions  and other secret or
unprotected intellectual property will not be disclosed to third parties by such
persons.

     Finally,  it should be noted that  annuities and  maintenance  fees for the
Company's  extensive patent portfolio are a significant portion of the Company's
annual expenses.  If, for the reasons described in "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations  --  Liquidity  and
Capital  Resources," it becomes necessary for the Company to reduce its level of
operations,  the  Company  will not be able to  continue  to meet the  extensive
monetary outlay for annuities and  maintenance  fees to keep all the patents and
applications  from  becoming  abandoned,  NCT then will have to  prioritize  its
portfolio accordingly.

E.    Existing Products

      NCT Hearing Products

     NoiseBuster(R).  NCT is currently  marketing  its  NoiseBuster(R)  personal
active noise  reduction  headphone for consumers at a suggested  retail price of
$39. This active  headphone  selectively  reduces  unwanted  noise  generated by
aircraft engines,  lawnmowers,  street traffic,  household  appliances and other
annoying noise sources,  while permitting the user to hear desired sounds,  such
as human  conversation,  warning signals or music.  The product can also be used
with an aircraft's  in-flight  entertainment  system or a portable audio device.
The Company is  marketing  the  NoiseBuster(R)  through  distribution  channels,
including electronics retail stores, specialty catalogues and directly through a
toll-free  "800" number and on the Internet.  Initial  product  shipments of the
original  NoiseBuster(R)  were made in September 1993.  Product shipments of the
current NoiseBuster(R) began during the first quarter of 1997.

     The  NoiseBuster(R)  line  has  been  expanded  to  include  communications
headsets for cellular,  multimedia and telephony. The products are the first ANR
offerings  for these  applications  and improve  speech  intelligibility  in the
presence of background  noise.  Product shipments began during the first quarter
of 1998.

     ProActive(R).  In 1995,  the Company  introduced its  ProActive(R)  line of
active noise reduction  headsets for use in commercial and industrial  settings.
The line  includes a high  performance  earmuff and headset  which combine NCT's
active noise  cancellation  technology for reduction of low frequency noise with
passive  hearing  protection.  The  ProActive(R)  is the first fully  contained,
cordless product of its kind,  providing workers with the utmost in mobility and
comfort.

     NB-PCU. The Company is working with a leading  manufacturer and supplier of
aircraft  cabin  products  on the  integration  of NCT's  active  noise  control
technology into in-flight passenger entertainment systems. As a component of the
system, NCT also has developed a low-cost headset specifically for in-flight use
to be used in conjunction  with the  integrated  electronics.  NCT's  technology
electronically  reduces  aircraft engine noise while enhancing the audibility of
desired sounds like speech, music and warning signals. Lowering the engine drone
also can help  alleviate the anxiety and fatigue often  associated  with flying.
While the system is in use,  passengers  inside an  aircraft  cabin can carry on
conversations at a comfortable  level or hear in-flight movies and music without
over  amplification  and distortion.  The system is currently being installed in
first and business class cabins on new United Airlines aircraft and in cabins of
five other airlines.

      NCT Communications Products

     ClearSpeech(R)-Mic.  This is the first digital noise  reduction  microphone
system for use with  hands-free  car kits.  The  product  substantially  reduces
background  road, tire,  wind,  engine and traffic noise from hands-free  calls,
allowing the person  receiving the call to hear voice more clearly and with less
frustration and anxiety.

     ClearSpeech(R)-Speaker.  This  product  cleans  background  noise  from the
incoming  speech  signal  over a  two-way  or  mobile  radio  for the  utmost in
intelligibility.  The  system is  suitable  for use with  mobile  radios,  fleet
communication systems, marine radios and many other communication systems.

     NCT Audio Products

     Gekko(TM)  flat speaker.  In 1998,  NCT Audio  launched the Gekko(TM)  flat
speakers and ArtGekko(TM) printed grille collection.  This was the first product
launched by NCT Audio to the  consumer  audio  market  utilizing  the  Company's
patented FPT  technology.  With this  technology,  these products  deliver Sweet
Space(TM)  sound that  floods  the room with  sound as  opposed to  conventional
speakers  which deliver sound like a spotlight.  The Gekko(TM) flat speakers are
thin  wall   hanging   speakers   that  are  designed  to  accept  high  quality
reproductions  of the world's most popular  artwork,  which is the  ArtGekko(TM)
line  of  replacement  prints  and  decorative  frames.  The art is  printed  on
acoustically  transparent material, which allows all sound from the flat speaker
to pass  freely.  The images were  licensed  from  several  major  international
publishers  who have access to or  represent  the rights for over three  million
pieces of art. The ArtGekko(TM)  collection includes 422 images and 14 different
frame styles.



<PAGE>


      Revenues

            Product Revenues

     The following table sets forth the percentage  contribution of the separate
classes of the Company's products to the Company's product revenues for the year
ended December 31, 1999 (in thousands).

                              Year ended
                          December 31, 1999
                         ---------------------
                                       As a %
            Products       Amount    of Total
                         ---------   ---------
      Hearing Products     $  682       30.9%
      Communications          670       30.3%
      Audio Products          856       38.8%
                         ---------   ---------
            Total         $ 2,208      100.0%
                         =========   =========

     For the three and nine months ended  September  30, 1999 and 2000,  product
revenues consisted of the following (in thousands):

               Three Months Ended September 30,  Nine Months Ended September 30,
               --------------------------------  -------------------------------
                 Amount     As a % of Total        Amount        As a % of Total
               ------------ -------------------  -------------- ----------------
Product        1999   2000     1999     2000      1999    2000    1999     2000
-------------  ------ ----- --------- ---------  ------- ------ -------- -------
Headsets       $ 116  $213     20.2%    50.4%    $  524  $  493   29.1%    40.9%

Communications   184    69     32.1%    16.3%       647     382   35.9%    31.7%

Audio            282   102     49.1%    24.1%       637     288   35.3%    23.9%

Other             (8)   39     (1.4%)    9.2%        (6)     42   (0.3%)    3.5%
               ------ ----- --------- ---------  ------- ------ -------- -------
Total          $ 574  $423    100.0%   100.0%    $1,802  $1,205  100.0%   100.0%
               ====== ===== ========= =========  ======= ====== ======== =======

        Technology Licensing Fees and Royalty Revenues

     The following table sets forth the percentage  contribution of the separate
classes of the Company's  technology to the Company's  technology  licensing and
royalty revenue for the year ended December 31, 1999 (in thousands).

                              Year ended
                           December 31, 1999
                        ------------------------
                                        As a %
          Technology        Amount     of Total
          ----------      ---------   ----------
       Audio               $   506        14.2%
       Advancel              1,100        31.0%
       Hearing                 157         4.4%
       Communications          906        25.5%
       DMC                     850        23.9%
       Other                    33         1.0%
                          ---------   ----------
            Total          $ 3,552       100.0%
                          =========   ==========

     Technology  licensing fees and royalties were  approximately 91% and 84% of
total  revenues  for the  three  and  nine  months  ended  September  30,  2000,
respectively.  Such 2000 revenue was predominantly due to the revenue recognized
from the license to Infinite Technology Corporation of $3.6 million,  license to
Pro Tech of $2.5  million and DMC  licenses  of  approximately  $1.8  million as
explained in "Management's Discussion and Analysis - Results of Operations."

F.    Products Under Development

      NCT Hearing Products

     NCT is  continually  striving  to develop  lower cost,  higher  performance
headset products.  There are currently advanced headset models under development
which utilize NCT's  proprietary  digital  technology  for both the consumer and
industrial markets.

      SMM

     Silicon  Micromachined  Microphone.  The  ability to  integrate  additional
circuitry on the SMM chip has proven  attractive to potential  users.  The SMM's
low noise floor and  adjustable  sensitivity  improve voice  recognition in high
ambient noise  environments.  NCT is working with voice  processing and computer
hardware  companies  to utilize  the SMM to  enhance  the  performance  of their
systems.  In the first quarter of 1996, NCT released  initial  prototypes of the
devices. In December 1997, the Company announced that Siemens  Semiconductors of
Siemens AG  ("Siemens")  had  licensed the  Company's  SMM  technology  and that
Siemens would develop,  manufacture and market the SMM.  Prototype  samples were
received. Full production is scheduled to commence in late 2000.

      NCT Communications

     ClearSpeech(R)  Product Line. NCT is continuously improving the quality and
functionality  of  the  ClearSpeech(R)  Microphone  and  ClearSpeech(R)  Speaker
products to improve market penetration. NCT has both noise and echo cancellation
on a variety of DSPs including  Analog-Devices'  and Texas Instruments'  general
purpose DSPs so that third party  developers may integrate the  technology  into
their  applications.  NCT also has extended the  availability  of PC development
tools by creating software  developer's kits for noise and echo cancellation and
speech compression.

      NCT Audio

     FPT-based  products.  NCT Audio is developing new,  lower-cost products for
the consumer market by exploring new printing  processes and alternatives to the
current electronics. NCT Audio has continued this development in 2000.


<PAGE>

G.    Strategic Alliances

     The  Company's  transition  from a firm  primarily  engaged in research and
development to one engaged in the licensing,  production,  marketing and sale of
technologies  and applications  has been  facilitated by the  establishment  and
maintenance  of  strategic  alliances  with  major  domestic  and  international
business  concerns.  In exchange for the benefits to such concerns' own products
offered by the Company's  technology,  these  alliances under the terms of their
joint  venture  agreements  or  licenses  provide  marketing,  distribution  and
manufacturing  capabilities for the Company's products and enable the Company to
limit the expense of its own research and  development  activities.  In order to
ensure  dependable  sources of supply and to maintain  quality  control and cost
effectiveness  for  components  and  integrated  circuits  incorporated  in  the
Company's  applications  and  products,  an important  element of the  Company's
strategy has been to identify and enter into alliances with  integrated  circuit
manufacturers  that will develop and produce  custom-made  chips for NCT product
applications,  and  with  manufacturers  of  components  that  will  supply  and
integrate  components  for  NCT  technologies.   The  following  summarizes  the
Company's key alliances:

  ----------------------------------------------------------------------
                                   Date Initial
                                   Relationship
     Key Strategic Alliances       Established        Applications
  ------------------------------- --------------- ----------------------

  Walker Manufacturing Company      Nov. 1989     Mufflers, Industrial
  (a division of Tennessee Gas                    Silencers and Other
  Pipeline Company)                               Vehicular
                                                  Applications

  AB Electrolux                     Oct. 1990     Consumer Appliances

  Ultra Electronics Ltd.            June 1991     Aircraft Cabin
                                                  Quieting Systems

  The Charles Stark Draper          July 1994     Microphones
  Laboratory, Inc.

  New Transducers Ltd.              Mar. 1997     Flat Panel
                                                  Transducers

  Oki Electric Industry Co.,        Oct. 1997     Communications
  Ltd.

  Infineon Technologies AG I Gr.    Dec. 1997     Microphones
      (formerly Siemens AG)

  VLSI Technology, Inc.             Feb. 1998     Communications

  STMicroelectronics SA &           Nov. 1998     Java(TM)platform
      STMicroelectronics S.r.l.

  Lernout & Hauspie Speech          Mar. 1999     Communications
  Products N.V.
  ----------------------------------------------------------------------

     Walker Manufacturing Company (a division of Tennessee Gas Pipeline Company,
     a wholly-owned  subsidiary of Tenneco,  Inc.) (U.S.) and Walker  Electronic
     Mufflers,  Inc.  (a  wholly-owned  subsidiary  of  Tennessee  Gas  Pipeline
     Company, a wholly-owned subsidiary of Tenneco, Inc.) (U.S.) ("WEM")

     In  November  1989,  NCT signed  its  strategic  alliance  with  Walker,  a
world-leading  manufacturer  of  automotive  parts and  mufflers.  The  alliance
consisted of a Joint Venture and  Partnership  Agreement  with  ownership in the
resulting joint venture, Walker Noise Cancellation Technologies ("WNCT"), shared
equally between NCT Muffler, Inc. and WEM. On November 15, 1995, the Company and
Walker executed a series of related agreements (the "Restructuring  Agreements")
regarding  the  Company's  commitment  to help fund $4.0  million of product and
technology  development  work and the transfer of the  Company's 50% interest in
WNCT to Walker.  The Restructuring  Agreements  provided for the transfer of the
Company's  interest  in  WNCT  to  Walker,  the  elimination  of  the  Company's
previously expensed obligation to fund the remaining $2.4 million of product and
technology  development  work,  the transfer to Walker of certain  Company owned
tangible  assets  related to the  business  of WNCT,  the  expansion  of certain
existing  technology  licenses and the Company's  performance  of certain future
research and  development  activities  for Walker at Walker's  expense.  WNCT is
currently  producing  and  selling  industrial  silencers  on which the  Company
receives a royalty.

      AB Electrolux (Sweden) ("Electrolux")

     The Company's  relationship  with  Electrolux,  one of the world's  leading
producers of white goods,  was initiated in October 1990. The Company signed its
current agreement with Electrolux,  a Joint Development and Supply Agreement, in
June 1991. This agreement provides for NCT to design,  develop and supply active
systems for quieting Electrolux products.  Electrolux has agreed to purchase the
electronic  components for its active noise control  products  exclusively  from
NCT,  provided the Company and its supply  joint  ventures are price and quality
competitive.  To date, NCT has completed  development of two household appliance
products for Electrolux. No date has been established for product introduction.

      Ultra Electronics Ltd. (U.K.) ("Ultra")

     Since  1991,  NCT and Ultra  (and  Ultra's  predecessor,  part of the Dowty
Group),  have been designing and developing systems to enhance passenger comfort
by  quieting  aircraft  passenger   compartments  in  certain   propeller-driven
aircraft,  which Ultra sells to the worldwide turbo-prop aircraft market. In May
1993,  Ultra and the Company  signed a teaming  agreement to produce and install
the NCT cabin quieting  system on the SAAB 340 aircraft.  Deliveries  under this
agreement  began in 1994.  In March  1995,  the  Company  and Ultra  amended the
teaming  agreement  and  concluded a licensing  and royalty  agreement  for $2.6
million.  Under this agreement,  Ultra will pay the Company a royalty of 1.5% of
sales of products  incorporating NCT technology  beginning in 1998. See Note 3 -
"Notes to Financial  Statements - Joint Ventures and Other Strategic  Alliances"
for further discussion.



<PAGE>


      The Charles Stark Draper Laboratory, Inc. (U.S.) ("Draper")

     In July 1994,  NCT and Draper of Cambridge,  Massachusetts  entered into an
agreement   whereby  NCT  became  the  exclusive   licensee  to  a  new  silicon
micromachined  microphone  developed by Draper. Under the terms of the agreement
and subsequent  agreements,  Draper will perform engineering services for NCT to
further develop the technology. The SMM technology can be used in a wide variety
of applications within the acoustic and communications fields.

      New Transducers Ltd. (U.K.) ("NXT")

     NXT and the  Company  executed  a cross  licensing  agreement  (the  "Cross
License") on March 28, 1997.  Under the terms of the Cross License,  the Company
licensed  patents and patents pending which relate to FPT technology to NXT, and
NXT licensed patents and patents pending which relate to parallel  technology to
the Company. In consideration of the license,  during the first quarter 1997 NCT
recorded  a $3.0  million  license  fee from NXT and the  Company  will  receive
royalties on future NXT licensing and product  revenue.  On April 15, 1997,  NXT
plc, NXT and the Company  executed  several  agreements and other documents (the
"New  Agreements")  which  terminated  the Cross  License,  and certain  related
agreements and replaced them with a new cross license (the "New Cross License"),
and new related agreements.  The material changes effected by the New Agreements
included  the  inclusion  of NXT  plc as a party  along  with  its  wholly-owned
subsidiary NXT and provided that the license fee payable to NCT could be paid in
ordinary  shares of stock.  The  subject  license fee was paid to the Company in
ordinary shares of NXT plc stock which were subsequently sold by the Company. On
September  27, 1997,  NXT plc, NXT, NCT Audio and the Company  executed  several
agreements and other documents,  terminating the New Cross License and a related
security deed and replacing them with new agreements  (respectively,  the "Cross
License Agreement dated September 27, 1997" and the "Master License Agreement").
The  material  changes  effected  by the  most  recent  agreements  included  an
expansion of the fields of use applicable to the exclusive  licenses  granted to
NXT plc and NXT and an increase in the royalties payable on future licensing and
product  revenues.  On February 9, 1999,  NCT Audio and NXT  expanded  the Cross
License  Agreement  dated  September 27, 1997 to increase NXT's fields of use to
include  aftermarket  ground-based  vehicles and  aircraft  sound  systems.  The
amendments  also  increased  the royalties due NCT Audio from NXT to 10% from 6%
and  increased  the  royalties  due  NXT  from  NCT  Audio  to 7%  from  6%.  In
consideration for granting these expanded licensing rights,  each party received
a license fee. See Note 3 - "Notes to Financial  Statements - Joint Ventures and
Other Strategic Alliances" for further discussion.

      Oki Electric Industry Co., Ltd. (Japan) ("Oki")

     In October 1997,  the Company and Oki executed a license  agreement.  Under
the terms of the agreement,  which  included an up-front  license fee and future
per unit royalties, Oki licensed the Company's ClearSpeech(R) noise cancellation
algorithm   for   integration   into   large-scale   integrated   circuits   for
communications   applications.   The  Company  has  granted  Oki  the  right  to
manufacture, use and sell products incorporating the algorithm. The algorithm is
specifically   designed  to  remove  background  noise  from  speech  and  other
transmitted   signals,   greatly  improving   intelligibility   and  clarity  of
communications.

      Infineon Technologies AG I Gr (formerly Siemens Semiconductors,
      Siemens AG)(Germany) ("Infineon")

     In December  1997, the Company and Infineon  executed a license  agreement.
Under the terms of the  agreement,  which  included an up-front  license fee and
future per unit royalties, Infineon licensed the Company's SMM and will develop,
manufacture and market such microphones as surface  mountable  devices.  The SMM
technology delivers  microphone  technology on a silicon chip, a breakthrough in
the  microphone  marketplace.  Infineon and the Company have targeted the SMM to
the multimedia,  cellular phone,  wireless  phone,  voice  recognition and other
related markets.  The SMM's small chip dimensions of only 3 mm on each side make
it useful for packaging into products with tight size constraints, such as noise
canceling ear plugs and hearing aids.

      VLSI Technology, Inc. (France) ("VLSI")

     In February 1998, the Company and VLSI executed a license agreement.  Under
the terms of the agreement,  which included up-front development fees and future
per  unit   royalties,   VLSI  licensed  the  Company's   ClearSpeech(R)   noise
cancellation  and echo  cancellation  algorithms for use with VLSI's current and
future  integrated  circuits  targeted  to the  digital  cellular  and  personal
communications  systems  ("PCS")  phone  market,  as well as  emerging  computer
telephony markets. The noise cancellation  algorithm is specifically designed to
remove  background  noise from  speech and other  transmitted  signals,  greatly
improving  intelligibility and clarity of communications.  The echo cancellation
algorithm cancels acoustical echo for hands-free  telephony operations including
cellular and speaker phones.

      STMicroelectronics SA & STMicroelectronics S.r.l (France and Italy) ("ST")

     In November 1998,  Advancel and ST executed a license agreement.  Under the
terms of the agreement,  which included a license fee, a minimum  royalty within
two years and future per unit royalties,  ST licensed Advancel's  tiny2J(TM) for
Java(TM)   ("T2J-processor   core")  to  combine  it  with  its  proven   secure
architecture  and  advanced  nonvolatile  memory  technology,  to  offer  a  new
generation  of  secure   microcontrollers   for  smartcard   applications.   The
T2J-processor  core is the ideal  architecture  to  accelerate  the execution of
Javacard(TM)-based  smartcard applications such as electronic purse credit/debit
card  functions,  ID cards  that  provide  authorized  access  to  networks  and
subscriber  identification  modules  that  secure  certain PCS  cellular  phones
against fraud.

      Lernout & Hauspie Speech Products N.V. (Belgium) ("L&H")

     On March 31, 1999,  the Company  signed a license  agreement  with L&H. The
agreement provides the Company with a worldwide, non-exclusive, non-transferable
license to selected L&H technology for use in NCT's ClearSpeech(R) products. The
Company  recorded a prepaid  royalty of $0.9  million.  On April 12,  1999,  the
Company granted a worldwide non-exclusive,  non-transferable license to L&H. The
agreement  provides  L&H  access  to NCT's  present  and  future  noise and echo
cancellation  algorithms for use in L&H's  technology.  In  consideration of the
Company's  grant of a license to L&H, the Company  recognized  a  non-refundable
royalty fee of $0.8 million.  During the third quarter of 1999,  the Company and
L&H agreed to offset the balances owed each other. H. Marketing and Sales

     In addition to marketing its technology through its strategic  alliances as
described  above,  as of October 31, 2000, the Company has an internal sales and
marketing force of 14 employees,  4 independent  sales  representatives  and its
executive officers and directors. The independent sales representatives may earn
commissions  of  generally  up to 6% of  revenues  generated  from  sales of NCT
products to customers the sales  representatives  introduced to NCT and up to 5%
of research and development funding revenues provided by such customers.

     Note 18 - "Notes to Financial  Statements" sets forth financial information
relating  to  foreign  and  domestic  operations  and sales for the years  ended
December 31, 1997, 1998 and 1999.

     The Company does not have a significant  foreign exchange  transaction risk
because the majority of its non-U.S.  revenue is denominated and settled in U.S.
dollars. The remaining inter-company revenue, eliminated in consolidation, is in
British  pounds  sterling and the  Company's  underlying  cost is also in pounds
sterling, creating a natural foreign exchange protection.

I.    Concentrations of Credit Risk

     The Company sells its products and services to OEMs,  distributors  and end
users in various  industries  worldwide.  As outlined  below,  the Company's two
largest  customers  accounted for  approximately 42% of revenues during 1999 and
10% of gross accounts receivable at December 31, 1999. For the nine months ended
September  30,  2000,  three  customers  comprised  approximately  76% of  total
revenues  and three  customers  each  exceeded  10% of the  September  30,  2000
accounts receivable, net of reserves. The Company does not require collateral or
other security to support customer receivables.

 (in thousands)
                                         As of December 31, 1999,
                                       And for the year then ended
                                       -----------------------------
                                       Accounts
              CUSTOMER                 Receivable         Revenues
 ------------------------------------  -----------        ----------
 STMicroelectronics SA and
   STMicroelectronics S.r.l                $   33           $ 2,156
 Lernout & Hauspie Speech Products              -               800
 N.V.
 All Other                                    204             4,107
                                       -----------        ----------
                               Total       $  237           $ 7,063
                                       ===========        ==========

     The Company regularly assesses the realizability of its accounts receivable
and  performs  a  detailed  analysis  of  its  aged  accounts  receivable.  When
quantifying the  realizability  of accounts  receivable,  the Company takes into
consideration  the value of past due receivables and the  collectibility of such
receivables, based on credit worthiness.

     Financial   instruments   which   potentially   subject   the   Company  to
concentration  of credit risk consist  principally of cash and cash  equivalents
and trade  receivables.  The Company's  cash  equivalents  consist of commercial
paper and other  investments  that are  readily  convertible  into cash and have
original maturities of three months or less. The Company primarily maintains its
cash and cash equivalents in two banks.

J.    Competition

     The  Company  is aware of a number of  direct  competitors.  The  Company's
principal  competitors in active control systems include Bose Corporation,  Lord
Corporation,  Matsushita  Electric Industrial Co., Ltd.,  Sennheiser  Electronic
Corp. and Sony Corporation, among others. The Company's principal competitors in
speech applications include IBM Corporation, Lucent Technologies, Inc. and Texas
Instruments,  Incorporated. To the Company's knowledge, each of such entities is
pursuing its own technology,  either on its own or in collaboration with others,
and has commenced  attempts to commercially  exploit such  technology.  NCT also
believes that a number of other large companies,  such as the major domestic and
foreign communications,  computer,  automobile and appliance  manufacturers,  as
well  as  aircraft  parts  suppliers  and   manufacturers,   have  research  and
development efforts underway that could be potentially competitive to NCT. These
companies  are well  established  and  have  substantially  greater  management,
technical, financial, marketing and product development resources than NCT.

K.    Government Contracts

     The Company has acted as a government  subcontractor in connection with its
performance  of  certain  engineering  and  development   services.   Government
contracts provide for cancellation at the government's sole discretion, in which
event the  contractor  or  subcontractor  may recover its actual costs up to the
date  of  cancellation,   plus  a  specified  profit  percentage.   Governmental
expenditures  for defense are  subject to the  political  process and to rapidly
changing  world  events,  either  or both of which  may  result  in  significant
reductions in such  expenditures in the proximate future.  Government  contracts
are  not  viewed  as a  significant  part  of the  Company's  business.  No such
contracts were in effect during 1999 or as of the date hereof during 2000.

L.    Research and Development

     Company-sponsored   research  and  development   expenses  aggregated  $6.2
million,  $7.2 million and $6.2 million for the fiscal years ended  December 31,
1997,  1998 and 1999,  respectively,  and $0.7  million and $3.4 million for the
three and nine months ended September 30, 2000, respectively.

M.    Environmental Regulation Compliance

     Compliance  with  Federal,   state  and  local  provisions  regulating  the
discharge  of  materials  into the  environment,  or  otherwise  relating to the
protection  of the  environment,  does  not have any  material  effect  upon the
capital expenditures, earnings or competitive position of the Company.

     Compliance by existing and potential customers of the Company with Federal,
state and local laws and  regulations  pertaining to maximum  permissible  noise
levels  occurring from the operation of machinery or equipment or the conduct of
other activities could be beneficial to sellers of noise reduction  products and
enhance demand for certain applications of the Company's technology,  as well as
products developed or to be developed by the Company. At the present time, it is
premature to determine what quantitative  effect such laws and regulations could
have on the sale of the Company's products and technology.

N.    Employees

     The Company had 88 employees as of October 31, 2000. None of such employees
is represented by a labor union. The Company  considers its  relationships  with
employees to be satisfactory.

O.    Acquisitions and Proposed Transactions

     NCT Audio had actively  pursued an  acquisition  strategy  until the fourth
quarter of 1999.  During 1998, NCT Audio had signed three letters of intent,  an
agreement to purchase,  and one  definitive  purchase  agreement  (now  expired)
pursuant  to which it would  acquire  100% of the  stock or  assets  of  certain
companies.  By acquiring  companies that specialize in different segments of the
audio market in various locations around the world, management believed it could
improve  profitability  of the combined  companies  by sharing  some  resources,
eliminating  redundant  expenses  and  increasing  revenue  by  leveraging  each
company's  distribution  channels.  Some of the synergistic  opportunities  that
would be achieved with the acquisitions included the ability to (1) leverage the
extensive dealer networks;  (2) gain access to worldwide  consumer audio markets
and  establish  automotive  audio  aftermarket  accounts;  (3) increase  product
distribution of all acquisition  companies in world markets;  (4) cross-sell the
acquisition  companies' products among distribution  channels;  and (5) maximize
the warehousing and distribution facilities.

     On August 14, 1998,  NCT Audio agreed to acquire  substantially  all of the
assets of Top Source  Automotive,  Inc., a wholly owned subsidiary of Top Source
Technologies,  Inc.. TSA, located in Troy,  Michigan,  specializes in the design
and manufacture of speaker  enclosures that maximize audio output for automotive
OEMs,  Tier One  suppliers,  and key  aftermarket  accounts.  TSA's  systems are
factory  installed on Chrysler  Corporation's  Wrangler  model line and are also
offered as dealer installed  accessory  packages.  Earlier on June 11, 1998, NCT
Audio had paid a  non-refundable  deposit of  $1,450,000  towards  the  purchase
price.  The  total  purchase  price  was  $10,000,000  with up to an  additional
$6,000,000 in possible future cash contingent payments.  The shareholders of TST
approved the transaction on December 15, 1998.

     NCT Audio then paid TST  $2,050,000 on July 31, 1998. The money was held in
escrow with all of the necessary  securities and documents to evidence ownership
of 20% of the total  equity  rights  and  interests  in TSA by TST.  When  TST's
shareholders  approved the transaction,  the $2,050,000 was delivered to TST. In
return, NCT Audio took ownership of the documentation and securities.

     NCT Audio had an exclusive  right,  as extended,  to purchase the assets of
TSA through July 15, 1999. Under the terms of the original agreement,  NCT Audio
was required to pay TST $6.5 million on or before March 31, 1999 to complete the
acquisition of TSA's assets. As consideration for an extension of such exclusive
right from March 31, 1999 to May 28, 1999,  NCT Audio agreed to pay TST a fee of
$350,000,  consisting  of  $20,685 in cash,  $125,000  of NCT  Audio's  minority
interest in TSA earnings, and a $204,315 note payable due April 16, 1999. If NCT
Audio  failed to pay the note by April 16,  1999,  (a) the note  would  begin to
accrue  interest  on April 17,  1999 at the lower of the rate of two times prime
rate or the highest  rate  allowable  by law;  and (b) the $20,685 and  $125,000
portion of the extension fee would no longer be credited toward the $6.5 million
purchase price due at closing.  If NCT Audio failed to pay the note by April 30,
1999,  the  $204,315  portion of the  extension  fee would no longer be credited
toward the $6.5 million  closing amount due. To date, NCT Audio has not paid the
note. Further, if NCT Audio failed to close the contemplated  transaction by May
28, 1999,  NCT Audio would  forfeit its minority  earnings in TSA for the period
June 1, 1999 through May 30, 2000.  In addition,  due to NCT Audio's  failure to
close the transaction by March 31, 1999, NCT Audio was required to pay a penalty
premium of $100,000 of NCT Audio's preferred stock. In exchange for an extension
from May 28, 1999 to July 15, 1999, NCT Audio  relinquished  25% of its minority
equity  ownership in TSA, or 5% of TSA's  outstanding  stock.  As a result,  NCT
Audio now has a 15% minority interest in TSA.

     On or about July 15, 1999,  NCT Audio  determined it would not proceed with
the  purchase  of the  assets  of  TSA,  as  structured,  due  primarily  to its
difficulty in raising the requisite cash consideration.  Consequently, NCT Audio
reduced its net investment in TSA to $1.2 million, representing its 15% minority
interest,  net of the above noted penalties,  and recorded a $2.4 million charge
in the quarter ended  September 30, 1999 for the write-down of its investment to
its  estimated  net  realizable  value.  On September  30, 1999,  Onkyo  America
purchased  substantially all of the assets of TSA and certain assets of TST used
in TSA's  operations.  NCT  Audio  is due and  seeks  its pro rata  share of the
consideration  paid by Onkyo America,  less the penalties  described  above. The
amount  which TST owes NCT Audio is in  dispute;  consequently,  receipt  of the
funds is contingent on the outcome of the arbitration  between the Company,  TST
and TSA. See "Legal Proceedings."

     On August  17,  1998,  NCT  Audio  agreed to  acquire  all of the  members'
interest  in Phase Audio LLC.  PPI,  located in  Phoenix,  Arizona,  designs and
manufactures  high performance  amplifiers,  preamplifiers,  subwoofers,  signal
processors and speakers for the automotive audio aftermarket.  PPI has a network
of over 600 dealers for its products throughout the U.S. NCT Audio would acquire
the  interest in exchange  for shares of its common  stock  having an  aggregate
value of  $2,000,000.  NCT Audio had also  agreed to retire  approximately  $8.5
million of PPI debt, but NCT Audio had to obtain adequate  financing  before the
transaction  could have been  completed.  In addition,  NCT Audio provided PPI a
working  capital  loan on June 17,  1998 in the  amount  of  $500,000,  which is
evidenced by a demand  promissory  note. On August 18, 1998,  NCT Audio provided
PPI a second  working  capital loan in the amount of  $1,000,000,  which is also
evidenced by a demand  promissory  note. The unpaid  principal  balance of these
notes bears  interest at a rate equal to the prime lending rate plus one percent
(1.0%).

     As noted,  the transaction  was contingent on NCT Audio  obtaining  outside
financing to retire the PPI debt. On January 6, 1999,  the PPI members  notified
NCT Audio that, while they remain willing to do the transaction, they may choose
at some point to abandon the transaction  because NCT Audio had not obtained the
financing in a timely  manner.  They also notified NCT Audio that in lieu of the
$2,000,000 in NCT Audio common stock,  they would insist that NCT Audio pay them
that  amount  in  cash  at  any  closing.   PPI  has   experienced   significant
organizational  changes  which  has  resulted  in  abandonment  of the  proposed
acquisition.  During the third quarter of 1999,  the Company fully  reserved the
$1.5 million due from PPI plus interest  thereon but continues to seek repayment
of the notes. During the fourth quarter of 1999, NCT Audio suspended  activities
associated with execution of its acquisition strategy,  including the previously
intended plan to acquire PPI.

     On January 28, 1999,  NCT Audio entered into a letter of intent to purchase
100%  of  the  common  stock  of  another  speaker   manufacturer   (the  "Third
Acquisition"). As previously noted, NCT Audio suspended its acquisition strategy
and  therefore,  decided not to enter into binding  agreements to consummate the
Third Acquisition.

     On August 18, 2000,  Cinema acquired 100% of the outstanding  capital stock
of Theater Radio Network, Inc., a provider of entertainment audio programming in
multiplex cinemas nationwide.  In connection with this acquisition,  the Company
issued  7,405,214  restricted  shares of its common  stock based upon a trailing
market price of $0.3376 per share,  for a total value of  $2,500,000  and a 7.5%
equity interest in Cinema.

     On August 29, 2000,  the Company  acquired all of the  outstanding  capital
stock of Midcore  Software,  Inc.,  a  Connecticut  corporation  and provider of
Internet  infrastructure  software for business networks,  through a merger into
NCT Midcore, Inc., a newly formed, wholly-owned subsidiary of the Company, which
was subsequently  renamed Midcore Software,  Inc. In connection  therewith,  the
Company  issued  13,913,355  restricted  shares of its common stock based upon a
10-day  weighted  average  closing  bid  price of  $0.34626  per  share,  for an
aggregate value of $4,817,638.  In addition, the purchase consideration includes
$1,725,000  to be paid by the  Company in cash over 36 months  based upon earned
royalties,  as  defined in the  merger  agreement.  If after 36 months the total
royalty  has not been  earned,  then the  parties  have the right to collect the
remaining unpaid balance through the issuance of the Company's common stock.

     On September 12, 2000, NCT Hearing granted an exclusive license to Pro Tech
Communications,  Inc.  for rights to certain NCT  technologies  for use in light
weight cellular,  multimedia and telephony  headsets.  In consideration for this
license,  the Company received  approximately  23.4 million shares of Pro Tech's
common stock representing approximately 84% of Pro Tech's issued and outstanding
shares.  Pro Tech sells high  quality,  light  weight  headsets to  high-profile
users, including the NASA space program and McDonald's.  Pro Tech's common stock
currently  trades under the symbol "PCTU" on the NASD's OTC Bulletin Board. As a
condition precedent to the transaction, the Company had arranged $1.5 million in
equity financing for Pro Tech in the form of convertible  preferred stock of Pro
Tech. Such convertible  preferred stock is convertible into shares of Pro Tech's
common stock or exchangeable for shares of NCT's common stock.

P.    Business Segments

     For a full discussion of business  segments and geographic  areas, see Note
17. - "Notes to Financial  Statements" - Business  Segment  Information and Note
18. - "Notes to Financial Statements" - Geographical Information.


<PAGE>


Q.    Available Information

     We file annual,  quarterly and special reports,  proxy statements and other
information with the Securities Exchange  Commission  ("SEC").  You may read and
copy any document we file at the SEC's  public  reference  rooms in  Washington,
D.C.,  New  York,  New  York,  and  Chicago,  Illinois.  Please  call the SEC at
1-800-SEC-0330  for further  information on the public  reference rooms. Our SEC
filings  are  also   available   to  the  public  from  the  SEC's   Website  at
"http://www.sec.gov."

PROPERTIES

     The  Company's   principal   executive   office  is  located  in  Westport,
Connecticut where it leases approximately 18,700 square feet of space. The lease
expires in March 2010 and provides for monthly rental of  approximately  $28,000
for the first five years and  $31,000  per month for the next five  years.  This
facility  also houses the  Company's  subsidiary,  DMC, and sales and  marketing
offices which were previously located in Stamford, Connecticut. Effective August
31, 2000, this facility also houses the Company's subsidiary, Advancel.

     The  Company's  corporate  headquarters  are  located  at the  site  of its
research and  technical  support  laboratory in  Linthicum,  Maryland,  where it
leases  approximately  40,000  square feet of space under leases which expire in
July 2003.  The leases  provide for  current  monthly  rentals of  approximately
$36,000,  subject to annual  inflationary  adjustments.  Utilizing early partial
termination  features of the leases, the Company is in the process of downsizing
its space in the Maryland facility to approximately 19,000 square feet.

     The Company's  majority  owned  subsidiary,  Advancel,  had  maintained its
research  and  engineering  facility  in San Jose,  California,  where it leased
approximately  6,000 square feet of space under a lease which  expired in August
2000. The lease provided for monthly rentals of approximately  $13,000,  subject
to annual inflationary  adjustments.  Effective August 31, 2000, Advancel closed
the San Jose,  California  facility and  relocated  its  operations to Westport,
Connecticut.

     The Company's European operations are conducted in Cambridge, England where
it leases 4,000 square feet of space under a lease which  expires in April 2007,
and provides for a current monthly rental of  approximately  $4,000,  subject to
annual inflationary adjustments.

     Until July 2000,  the Company  maintained a sales and  marketing  office in
Tokyo,  Japan,  where it leased  approximately  800 square feet of space under a
lease  which  expired  in  May  2000,  and  provided  for a  monthly  rental  of
approximately $3,000.  Although the Company does not lease office space in Asia,
the Company continues to operate and maintain a presence in the Pacific Rim.

     Pro Tech's  executive,  sales and  manufacturing  offices  presently occupy
approximately  5,000  square feet of space  located at 3309 and 3311  Industrial
25th Street, Fort Pierce, Florida, pursuant to three leases expiring on November
30, 2000. Pro Tech has entered into a new five-year  lease  agreement  effective
February 1, 2001 for approximately  13,000 square feet at an average annual cost
of approximately $109,000.

LEGAL PROCEEDINGS

     By a letter dated September 9, 1997,  outside counsel to Andrea Electronics
Corporation ("AECorp.") notified the Company that AECorp. believed the Company's
use of the term "ANR Ready"  constituted the use of a trademark owned by AECorp.
The  Company  has also been  informed  by  representatives  of  existing  and/or
potential   customers  that  AECorp.  made  statements  claiming  the  Company's
manufacture and/or sale of certain in-flight  entertainment  system products may
infringe a patent owned by AECorp.  On March 25, 1998, the Company received from
AECorp.'s   intellectual  property  counsel  a  letter  dated  March  24,  1998,
announcing  and  notifying  the Company of the  issuance of U.S.  patent  Number
5,732,143  to AECorp.  and  enclosing a copy of the patent.  The subject  letter
appears to be one of notice and  information  and did not  contain  any claim of
infringement.  Following  that date,  additional  correspondence  was  exchanged
between Company counsel and counsel to AECorp. The Company again was informed by
representatives  of  existing  and/or  potential   customers  that  AECorp.  was
continuing to make statements  inferring that the Company's  manufacture  and/or
sale of certain  in-flight  entertainment  system products may infringe  patents
owned by AECorp.

     On October 9, 1998,  the Board of Directors of the Company  authorized  the
commencement of litigation against AECorp. On November 17, 1998, the Company and
NCT Hearing  filed a complaint  in the United  States  District  Court,  Eastern
District of New York against AECorp. requesting that the Court enter judgment in
their favor as follows: (i) declare that the two subject AECorp. patents and all
claims thereof are invalid and unenforceable and that the Company's  products do
not infringe any valid claim of the subject AECorp.  patents;  (ii) declare that
the subject AECorp.  patents are  unenforceable  due to their misuse by AECorp.;
(iii) award  compensatory  damages in an amount of not less than  $5,000,000  as
determined at trial and punitive  damages of $50,000,000 for AECorp.'s  tortious
interference with prospective contractual advantages of the Company; (iv) enjoin
AECorp.  from stating in any manner that the Company's  products,  or the use of
the Company's products,  infringe on any claims of the subject AECorp.  patents;
and (v)  award  such  other  and  further  relief as the Court may deem just and
proper.

     On or about December 30, 1998,  AECorp.  filed its Answer and Counterclaims
against the Company and NCT Hearing. In its answer, AECorp. generally denies the
Company's and NCT Hearing's allegations,  asserts certain procedural affirmative
defenses and brings  counterclaims  against the Company and NCT Hearing alleging
that the  Company  has:  (i)  infringed  the two  subject  AECorp.  patents  and
AECorp.'s  "ANR Ready" mark;  (ii) violated the Lanham Act through the Company's
use of such mark;  and (iii) unfairly  competed with AECorp.  through the use of
such mark.  On or about  January 26, 1999,  the Company and NCT Hearing  filed a
Reply to AECorp.'s  counterclaims  generally  denying  AECorp.'s  counterclaims,
asserting certain affirmative defenses to AECorp.'s counterclaims and requesting
that: (i) the  counterclaims  be dismissed with prejudice;  (ii) the Court enter
judgment  that the term "ANR  Ready" is not a valid  trademark;  (iii) the Court
enter judgment that the Company and NCT Hearing have not infringed any trademark
right of AECorp.; (iv) the Court enter judgment that the Company and NCT Hearing
have not engaged in any form of federal or state  statutory or common law unfair
competition;  (v) the Court  enter  judgment  that  AECorp.  is  precluded  from
recovery of any claim of right to the term "ANR Ready" by the equitable doctrine
of  estoppel;  (vi) the Court enter  judgment  that AECorp.  is  precluded  from
recovering  any  damages  from the  Company  and NCT  Hearing  by the  equitable
doctrine of laches;  (vii) the Court  award the  Company  and NCT Hearing  their
costs and  reasonable  attorneys'  fees;  and  (viii) the Court  enter  judgment
granting the relief  requested in the Company's  and NCT Hearing's  complaint as
well as such  other  and  further  relief as the Court  deems  just and  proper.
Discovery in this suit commenced in mid-1999 and is continuing, although a trial
date has not been set. In the opinion of  management,  after  consultation  with
outside  counsel,  resolution  of this suit  should not have a material  adverse
effect on the Company's financial position or operations.  However, in the event
that the  lawsuit  does  result in a  substantial  final  judgment  against  the
Company,  said  judgment  could have a material  effect on  quarterly  or annual
operating results.

     On June 10, 1998, Schwebel Capital Investments, Inc. filed suit against the
Company and Michael J. Parrella, then its President, Chief Executive Officer and
a  Director  of the  Company,  in the  Circuit  Court for Anne  Arundel  County,
Maryland.  The summons and  complaint  alleged  the  Company  breached,  and Mr.
Parrella  interfered  with, a purported  contract entered into "in 1996" between
the Company and SCI under  which SCI was to be paid  commissions  by the Company
when the Company  received  capital from  investors who purchased  debentures or
convertible preferred stock of the Company during a period presumably commencing
on the date of the alleged  contract and allegedly  extending at least to May 1,
1998. In this regard,  the  complaint  alleged that SCI by virtue of a purported
right  of  first  refusal  that  the  Company  did not  honor,  is  entitled  to
commissions  totaling  $1,500,000  in  connection  with  the  Company's  sale of
$13,300,000  of  preferred  stock  and a  subsidiary  of the  Company's  sale of
$4,000,000 of stock convertible into stock of the Company.  In the complaint SCI
demands  judgment  against the Company for  compensatory  damages of $1,673,000,
punitive  damages of $50,000 and attorneys' fees of $50,000 and demands judgment
against Mr. Parrella for compensatory  damages of $150,000,  punitive damages of
$500,000 and attorneys' fees of $50,000 as well as unspecified other appropriate
relief.  On July 23, 1998, the Company and Mr. Parrella filed a motion to strike
the complaint or, in the alternative,  to dismiss the tortious interference with
contract  claim and the  punitive  damages  claim.  On or about August 26, 1998,
plaintiffs  filed an amended  complaint  and a response to the Company's and Mr.
Parrella's motion to strike. On September 15, 1998, the Company and Mr. Parrella
filed a motion to strike the amended complaint.  On or about September 25, 1998,
the Company and Mr.  Parrella  served the plaintiff with their first request for
the  production  of  documents.  On November  12,  1998,  the Court  granted the
Company's and Mr.  Parrella's  motion to dismiss the tortious  interference with
contracts  claim and the punitive  damages claim. On or about November 25, 1998,
SCI filed a second amended complaint, which abandoned the punitive damages claim
and the claim  against  Mr.  Parrella.  Since  then,  there have been no further
developments in this suit. In the opinion of management, after consultation with
outside  counsel,  resolution  of this suit  should not have a material  adverse
effect on the Company's financial position or operations.  However, in the event
that the  lawsuit  does  result in a  substantial  final  judgment  against  the
Company,  said  judgment  could have a material  effect on  quarterly  or annual
operating  results.  During the second quarter of 2000, the Company and SCI have
had  verbal  discussions  regarding  a  settlement.  The Court has  scheduled  a
pre-trial conference in this case for March 2001.

     On June 25, 1998,  Mellon Bank FSB filed suit against  Alexander  Wescott &
Co., Inc. ("AWC") and the Company in the United States District Court,  Southern
District of New York. In the complaint,  Mellon demands judgment against AWC and
the  Company in the amount of  $326,000 by reason of its having paid each of AWC
and the Company such sum when acting as escrow agent for the  Company's  private
placement of securities with certain  institutional  investors identified to the
Company by AWC. On or about July 27,  1998,  AWC filed its Answer,  Counterclaim
and Cross-claim requesting:  (i) dismissal of Mellon's Amended Complaint against
AWC;  (ii)  commissions  in the amount of  $688,000 to be paid by the Company to
AWC;  (iii)  issuance to AWC of 784,905  shares of the  Company's  common  stock
registered for resale under the Securities  Act; (iv) a declaration  that AWC is
entitled to retain the $326,000 sought by Mellon;  and (v) delivery of a warrant
to purchase  461.13 shares of common stock of NCT Audio.  On or about August 20,
1998,  the Company  filed its reply to AWC's  cross-claims.  In March 2000,  the
Company, Mellon and AWC reached an agreement, which was subsequently approved by
the Court,  in which all matters were  resolved,  with no material  financial or
other consequence to the Company.

     On December 15, 1998,  Balmore Funds S.A.  ("Balmore")  and Austost Anstalt
Schaan  ("Austost") filed suit against the Company's  majority owned subsidiary,
NCT Audio,  and the Company in the Supreme Court of the State of New York County
of New York. The complaint alleged an action for breach of contract,  common law
fraud, negligent misrepresentation,  deceptive trade practices under Section 349
of the  General  Business  Law of the  State  of New  York,  and  money  had and
received,  all arising out of NCT Audio's  and the  Company's  alleged  unlawful
conduct in connection  with an agreement  entered into with  plaintiffs  for the
sale of  shares  of common  stock of NCT  Audio to the  plaintiffs  in a private
placement in December 1997. In this regard,  the complaint alleged that: (i) NCT
Audio breached an alleged  agreement with  plaintiffs to register  shares of NCT
Audio's common stock purchased by plaintiffs or, in the  alternative,  shares of
the Company's  common stock  exchangeable  for such shares of NCT Audio's common
stock under certain  circumstances and to pay penalties set forth in the alleged
agreement;  (ii) that NCT Audio made  representations that were materially false
and  misleading   through  its  facsimiles  of   non-negotiated   agreements  as
substitutions for the alleged contract between the parties; (iii) that NCT Audio
and the Company acted negligently and violated duties of full, fair and complete
disclosure  to the  plaintiffs;  (iv) that NCT Audio and the Company  engaged in
deceptive  trade  practices  under Section 349 of the New York General  Business
Law; and (v) that as a result  thereof,  NCT Audio and the Company possess money
that in equity and good  conscience  should not to be  retained by NCT Audio and
the Company.  In the complaint the plaintiffs  demand judgment against NCT Audio
and the Company: (i) for damages in an amount to be determined but not less than
$1,819,000;  (ii) for  punitive  damages  in the  amount  of  $3,000,000;  (iii)
requiring  NCT Audio and the Company to register  the shares of common  stock of
NCT Audio held by the plaintiffs; (iv) alternatively, rescission with the return
of plaintiffs'  $1,000,000  plus interest;  (v) for treble  damages,  reasonable
attorney's  fees  and  costs  pursuant  to  Section  349 and 350 of the New York
General  Business  Law; and (vi) such other and further  relief as the Court may
deem just and proper.  On January  14,  1999,  NCT Audio and the  Company  filed
removal  papers to move the suit to the  United  States  District  Court for the
Southern District of New York and on January 22, 1999, NCT Audio and the Company
filed with that Court Defendants' Answer,  Affirmative  Defenses,  Counterclaims
and Third-Party Complaint. On October 9, 1999, the Company,  Balmore and Austost
agreed,  in  principle,  on a mutual  release and  settlement,  subject to court
approval,  whereby  all  charges,  claims  and  counterclaims  which  have  been
individually  or jointly  asserted  against the parties  will be dropped.  Court
approval was received in March 2000.

     On  September  16,  1999,  certain  former  shareholders  and  optionees of
Advancel  filed a Demand for  Arbitration  against the Company with the American
Arbitration  Association  in San Francisco,  California.  The primary remedy the
claimants seek is rescission of the Stock Purchase Agreement,  the return of the
Advancel stock  surrendered in conjunction  with the purchase of Advancel by the
Company  and  damages to be  determined  by  arbitration.  The  Company  filed a
response and  counterclaim  on October 13, 1999. On April 25, 2000, both parties
reached a resolution of the matter.  The parties withdrew all charges and claims
with the exception of the following. Regarding the Stock Purchase Agreement, NCT
and Advancel  did not release the  Claimants  from any claims  arising out of or
relating  to  Claimants'  use,  misuse,  destruction  or  theft  of  NCT  and/or
Advancel's  property,  confidential  information,  trade secrets or intellectual
property or any claims arising out of or relating to the Proprietary Information
and Invention Agreements.  Also, NCT and Advancel did not release Claimants from
any of their  obligations  under the Non-compete  Covenants.  NCT has no further
obligations to the Claimants  under the Stock Purchase  Agreement as a result of
the resolution of this matter which was of no financial or other  consequence to
the Company.

     On September 16, 1999, NCT Audio filed a Demand for Arbitration  before the
American Arbitration  Association in Wilmington,  Delaware,  against TST and TSA
(the "Respondents")  alleging,  among other things, breach of the asset purchase
agreement by which TSA was to sell its assets to NCT Audio,  breach of fiduciary
duty  as a  majority  shareholder  owed  to NCT  Audio  which  holds  15% of the
outstanding  stock of TSA,  and  breach  of  obligation  of good  faith and fair
dealing.  NCT Audio seeks  rescission of the purchase  agreement and recovery of
monies  paid to TST for  TSA's  assets.  Concurrently,  NCT  Audio  commenced  a
preliminary injunction proceeding in the Delaware Court of Chancery,  seeking to
prevent TST from selling TSA's assets to Onkyo America pending completion of the
arbitration  proceeding.  Such court  action was  subsequently  withdrawn by the
Company.

     On  December  8,  1999,  Respondents  filed an answer and  counterclaim  in
connection  with  the  arbitration   proceeding.   Respondents   asserted  their
counterclaim  to  recover  (i) the monies and stock  owned  under the  extension
agreements;  (ii) the $1 million  differential  between the $9 million  purchase
price paid by Onkyo America for TSA's assets and the $10 million  purchase price
that NCT Audio had been  obligated  to pay under the asset  purchase  agreement;
(iii)  expenses  associated  with  extending  NCT  Audio's  time  to  close  the
transaction; and (iv) certain legal expenses incurred by Respondents.

     Management  believes its position has substantial  merit.  However,  in the
event the Demand for Arbitration  does result in a substantial  judgment against
the  Company,  said  judgment  could  have a  material  effect on the  Company's
financial position and quarterly or annual operating results.

     The  Company  believes  there  are no other  material  patent  infringement
claims, litigation matters or unasserted claims other than the matters discussed
above that could have a material  adverse  effect on the financial  position and
results of operations of the Company.




<PAGE>


MARKET PRICE OF THE REGISTRANT'S  COMMON EQUITY AND RECENT SALES OF UNREGISTERED
SECURITIES IN PRIVATE PLACEMENTS

     Prior to the January 6, 1999  delisting of the Company's  common stock from
NASDAQ's  National Market System,  the Company's  common stock was listed on the
NASDAQ/NMS  under the symbol  "NCTI".  See "Risk Factors - Delisting from NASDAQ
National Market System." The Company's common stock currently trades on the NASD
OTC Bulletin Board under the symbol "NCTI".  High and low last sale  information
for the  Company's  common stock for  specified  quarterly  periods is set forth
below:

                       2000                 1999                     1998
               -------------------  ---------------------  ---------------------
               HIGH        LOW         HIGH        LOW        HIGH        LOW
               ----------  -------  -----------  --------  ---------  ----------
1st Quarter    $1.660      $0.160     $0.440      $0.190     $0.938     $0.875
2nd Quarter    $1.225      $0.370     $0.480      $0.230     $0.719     $0.656
3rd Quarter    $0.520      $0.302     $0.285      $0.172     $0.563     $0.531
4th Quarter*   $0.406      $0.195     $0.225      $0.115     $0.344     $0.281
* through 12/05/00

     On December 4, 2000,  the last reported sale of the Company's  common stock
as reported by the NASD OTC Bulletin Board was $0.225.  As of November 30, 2000,
there were approximately 55,000 holders of record of the Company's common stock.

     See  "Management's  Discussion  and  Analysis of  Financial  Condition  and
Results of Operations - Liquidity and Capital  Resources"  for a description  of
the Company's  sales of unregistered  securities  during the year ended December
31, 1999 and the period ended September 30, 2000.


<PAGE>



SELECTED FINANCIAL DATA

     The selected  consolidated  financial  data set forth below is derived from
the historical  financial statements of the Company. The data set forth below is
qualified  in its  entirety  by and  should  be read  in  conjunction  with  the
Company's  financial  statements  and  "Management's  Discussion and Analysis of
Financial  Condition and Results of Operations"  that are included  elsewhere in
this registration statement and prospectus.  Operating results for the three and
nine months  ended  September  30, 2000 are not  necessarily  indicative  of the
results that may be expected for the year ending December 31, 2000.
<TABLE>
<CAPTION>

                                                              (In thousands, except per share amounts)
                                                                     Years Ended December 31,
                                                    ------------------------------------------------------
                                                       1995        1996        1997       1998       1999
                                                    ------------------------------------------------------
<S>                                                 <C>         <C>         <C>        <C>        <C>
STATEMENTS OF OPERATIONS DATA:
REVENUES
 Product sales, net                                 $  1,589    $   1,379   $   1,720  $  2,097   $   2,208
 Engineering and development services                  2,297          547         368       425       1,303
 Technology licensing fees and royalties               6,580        1,238       3,630       802       3,552
                                                    ----------  ----------  ---------  ---------  ---------
      Total revenues                                $ 10,466    $   3,164   $   5,718  $  3,324   $   7,063
                                                    ----------  ----------  ---------  ---------  ---------
COSTS AND EXPENSES:
 Cost of product sales                              $  1,579    $   1,586   $   2,271  $   2,235  $   2,767
 Cost of engineering and development services          2,340          250         316        275      2,216
 Selling, general and administrative                   5,416        4,890       5,217     11,238     11,878
 Research and development                              4,776        6,974       6,235      7,220      6,223
 Interest (income) expense, net                          (49)          17       1,397(3)    (429)       552
 Equity in net (income)loss of unconsolidated
   Affiliates                                            (80)          80          --         --         --
 Other (income) expense, net                             552          192         130     (3,032)(4)  7,198(5)
                                                     ----------  ----------  --------  ---------  ---------
       Total costs and expenses                      $14,534     $ 13,989    $ 15,566   $ 17,507   $ 30,834
                                                     ----------  ----------  --------  ---------  ---------
 Net loss                                            $(4,068)    $(10,825)   $ (9,848)  $(14,183)  $(23,771)
Less:
 Preferred stock dividend requirement                      -            -       1,623      3,200     10,567
 Accretion of difference between carrying
   Amount and redemption amount of
   Redeemable preferred stock                              -            -         285        485        494
Net (loss) attributable to common stockholders       $(4,068)    $(10,825)   $(11,756)  $(17,868)  $(34,832)
                                                     ==========  =========== =========  =========  =========
 Basic and Diluted loss per share                    $ (0.05)    $  (0.11)   $  (0.09)  $  (0.12)  $  (0.18)
                                                     ==========  =========== =========  =========  =========

Weighted average number of common
  Shares outstanding(1) - basic and diluted           87,921      101,191     124,101    143,855    190,384
                                                     ==========  =========== =========  =========  =========
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                     (In thousands except per share amounts)
                                                      Three Months              Nine Months
                                                   Ended September 30,      Ended September 30,
                                                 ----------------------   ----------------------
                                                     1999        2000         1999        2000
                                                 ----------  ----------   ----------  ----------
<S>                                              <C>         <C>          <C>         <C>
STATEMENTS OF OPERATIONS DATA:
REVENUES:
   Technology licensing fees and royalties       $       8   $   7,316    $   3,509   $   7,906
   Product sales, net                                  574         422        1,802       1,205
   Advertising revenue                                   -         242            -         242
   Engineering and development services                128          29        1,303          59
                                                 ----------  ----------   ----------  ----------
          Total revenues                         $     710   $   8,009    $   6,614   $   9,412
                                                 ==========  ==========   ==========  ==========

COSTS AND EXPENSES:
   Cost of product sales                         $     634   $     268    $   1,717   $   1,045
   Royalty expense                                       -         177            -         363
   Cost of media sales                                   -         410            -         410
   Cost of engineering and development servies         761          27        1,664          54
   Selling, general and administrative               2,318       2,705        7,981       5,380
   Research and development                          1,644         720        5,102       3,351
   Other (income)/expense, net                       2,292        (222)       2,599       2,920(6)
   Write down of investment in unconsolidated
      affiliate                                          -           -        2,385           -
   Interest (income)/expense                            16         284          (41)      1,655
                                                 ----------  ----------   ----------  ----------
          Total costs and expenses               $   7,665   $   4,369    $  21,407   $  15,178
                                                 ----------  ----------   ----------  ----------

NET (LOSS)/INCOME                                $  (6,955)  $   3,640    $ (14,793)  $  (5,766)
                                                 ==========  ==========   ==========  ==========

   Preferred stock beneficial conversion feature $       -   $   3,569    $       -   $   3,569
   Preferred stock dividend requirement              5,327         375       10,567       1,104
   Accretion of difference between carrying
      amount and redemption amount of
      redeemable preferred stock                       131          15          315          87
                                                 ----------  ----------   ----------  ----------

NET LOSS ATTRIBUTABLE TO
COMMON STOCKHOLDERS                              $ (12,413)  $    (319)   $ (11,436)  $ (10,526)
                                                 ==========  ==========   ==========  ==========

Basicand diluted income/(loss) per share         $   (0.06)  $   (0.00)   $   (0.14)  $   (0.04)
                                                 ==========  ==========   ==========  ==========

Weighted average common shares outstanding -
   basic and diluted                               188,009     296,377      173,453     281,815
                                                 ==========  ==========   ==========  ==========
</TABLE>

<PAGE>

                                                 December 31,
                          ------------------------------------------------------
                              1995       1996      1997       1998       1999
                          ------------------------------------------------------
BALANCE SHEET DATA:                             (In thousands)
 Total assets             $  9,583    $  5,881   $ 17,361   $ 15,465  $  13,377

 Total current
   liabilities               2,699       3,271      2,984      5,937      7,728
 Long-term debt                105           -          -          -      4,107
 Accumulated deficit       (72,848)    (83,673)   (93,521)  (107,704)  (131,475)
 Stockholders' equity
   (deficit)(2)              6,884       2,610     14,377      3,426       (367)
 Working capital
  (deficiency)               1,734      (1,312)    11,696     (1,187)    (3,281)

                                      September 30, 2000
                                  -------------------------
                                  (In thousands, unaudited)
BALANCE SHEET DATA:
 Total assets                          $   37,936

 Total current liabilities                 15,127
 Long-term debt                             2,500
 Accumulated deficit                     (137,241)
 Stockholders' equity (deficit)(2)         14,051
 Working capital (deficiency)              (4,222)


(1)  Excludes  shares  issuable upon the exercise of outstanding  stock options,
     warrants  and  convertible  preferred  stock,  since their  effect would be
     antidilutive.

(2)  The Company has never declared nor paid cash dividends on its common stock.

(3)  Includes  interest  expense of  approximately  $1.4 million relating to the
     beneficial conversion feature on convertible debt issued in 1997.

(4)  Includes a $3.2 million gain from the exercise of an option  received  from
     NXT in  connection  with the cross  license  agreement  entered into by the
     Company.

(5)  Includes a $2.4 million charge in connection  with the Company's write down
     of its  investment  in TSA to its estimated net  realizable  value;  a $1.8
     million reserve for promissory notes and  pre-acquisition  costs related to
     PPI; and a $3.1 million charge for the impairment of goodwill.

(6)  Includes a non-cash  charge of $3.1 million for the  impairment of goodwill
     in NCT Audio.


MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

     The following  discussion  should be read in conjunction with the Company's
consolidated financial statements and the notes thereto included herein.

A.    Forward-Looking Statements

     Statements  in this  registration  statement and  prospectus  which are not
historical  facts  are  forward-looking   statements  which  involve  risks  and
uncertainties. The Company's actual results in fiscal 2000 and beyond may differ
materially from those expressed in any forward-looking statements made by, or on
behalf of, the Company.  Important  factors  that could cause actual  results to
differ  materially  include  but are not  limited to the  Company's  ability to:
achieve  profitability;  achieve a competitive position in design,  development,
licensing,  production and distribution of technologies and electronic  systems;
produce a cost effective  product that will gain acceptance in relevant consumer
and other product markets; increase revenues from products; realize funding from
technology licensing fees, royalties, product sales, advertising and engineering
and  development  services to sustain the Company's  current level of operation;
timely  introduce  new  products;  continue its current  level of  operations to
support  the fees  associated  with the  Company's  patent  portfolio;  maintain
satisfactory  relations  with its  customers;  attract and retain key personnel;
prevent invalidation,  abandonment or expiration of patents owned or licensed by
the Company and expand its patent holdings to diminish reliance on core patents;
have its products  utilized beyond noise  attenuation and control;  maintain and
expand its strategic  alliances;  and protect Company  know-how,  inventions and
other secret or unprotected intellectual property.

B.    Overview

     The  Company is a  technology  developer  with an  extensive  portfolio  of
proprietary  algorithms  and  a  variety  of  product  offerings  for  consumer,
commercial  and  industrial   applications.   The  Company  specializes  in  the
utilization of sound and signal waves to reduce noise,  improve  signal-to-noise
ratio  and  enhance  sound  quality.  Commercial  application  of the  Company's
technologies  is  comprised  of  a  number  of  product   offerings,   including
NoiseBuster(R)  consumer  and  communications  ANR  headsets;  ProActive(R)  ANR
industrial  earmuffs and headsets;  Gekko(TM) flat speakers;  and ClearSpeech(R)
microphones,  speakers  and other  products.  In  addition  to  products,  NCT's
algorithms  are available for licensing to  manufacturers  for use in commercial
and consumer products.

     During 1999, the Company  focused its efforts on the  development of DMC, a
wholly  owned  subsidiary  of NCT which was formed in  November  1998.  DMC is a
microbroadcasting  media company that delivers licensed CD-quality music as well
as on-air and billboard  advertising to out-of-home  commercial and professional
venues via a digital network of place-based  microbroadcasting  stations, called
Sight & Sound(TM).  The Sight & Sound (TM) system  consists of a central control
network that  communicates  to a digital  broadcast  station,  which plays music
selections and advertisements  through flat panel speakers.  The speaker grilles
double as visual billboards. The speakers will be provided by NCT Audio.

     As of October 31, 2000, the Company and its business units held 585 patents
and  related  rights  worldwide  and  an  extensive   portfolio  of  proprietary
algorithms,  library of know-how  and other  unpatented  technology.  Management
believes that its intellectual property portfolio prevents other competitors and
potential  competitors from  participating  in certain  commercial areas without
licenses from the Company.  The  Company's  intellectual  property  allows it to
develop its major product lines.

     The Company has continued to make substantial investments in its technology
and  intellectual  property and has incurred  development  costs for engineering
prototypes,  pre-production  models  and  field  testing  of  several  products.
Management believes that the Company's investment in its technology has resulted
in the  expansion  of the  value  of its  intellectual  property  portfolio  and
improvement in the functionality, speed and cost of components and products.

     The Company's operating revenues are comprised of technology licensing fees
and royalties,  product  sales,  advertising  and  engineering  and  development
services.  Operating  revenues in 1999 consisted of approximately 31% in product
sales,  19% in  engineering  and  development  services  and  50% in  technology
licensing  fees and  royalties.  For the nine months ended  September  30, 2000,
operating  revenues  consisted of  approximately  13% in product  sales,  84% in
technology  licensing fees and royalties 2% in advertising and 1% in engineering
and  development  services.  The Company  continues its  transition  from a firm
focused  principally  on research and  development  of new  technology to a firm
focused on the  commercialization of its technology through technology licensing
fees,  royalties  and  product  sales.  Historically,  the  Company  derived the
majority of its revenues from  engineering and development  funding  provided by
established  companies  willing to assist the Company in the  development of its
active noise and vibration control technology,  and from technology license fees
paid by such  companies.  Management  expects that  technology  licensing  fees,
royalties and product  sales will become the principal  sources of the Company's
revenue as the  commercialization  of its technology  proceeds.  As distribution
channels  are  established  and as  product  sales  and  market  acceptance  and
awareness of the commercial  applications of the Company's technologies build as
anticipated by management,  revenues from technology  licensing fees,  royalties
and product sales are  forecasted  to fund an increasing  share of the Company's
requirements.  The generation of cash from these revenue  sources,  if realized,
will reduce the Company's dependence on engineering and development funding.

     The Company  continued  its practice of marketing  its  technology  through
licensing to third parties for fees,  generally by obtaining  technology license
fees when initiating  joint ventures and alliances with new strategic  partners,
and subsequent royalties. The Company has entered into a number of alliances and
strategic  relationships  with  established  firms  for the  integration  of its
technology  into  products.  The speed with which the  Company  can  achieve the
commercialization of its technology depends in large part upon the time taken by
these firms and their customers for product testing and their  assessment of how
best to integrate the Company's technology into their products and manufacturing
operations.  While the  Company  works with these  firms on product  testing and
integration,  it is not always able to influence how quickly this process can be
completed.

     Presently,  the Company is selling products through three of its alliances:
Walker is manufacturing and selling  industrial  silencers;  Ultra is installing
production  model  aircraft  cabin  quieting  systems in the SAAB 340  turboprop
aircraft;  and Oki is  integrating  ClearSpeech(R)  algorithm  into large  scale
integrated circuits for communications  applications.  Management believes these
developments,  and others  previously  disclosed,  help demonstrate the range of
commercial  potential for the Company's  technology  and will  contribute to the
Company's  transition from  engineering and development to technology  licensing
fees,  royalties and product sales. The Company is entitled to receive royalties
from  Walker on its sales of  industrial  silencers,  from Ultra on its sales of
aircraft  cabin  quieting  systems  and from Oki on its sales of  communications
products. In addition, the Company is entitled to royalties from NXT on its sale
of certain audio products and from suppliers to United  Airlines and other major
carriers for integrated noise cancellation active-ready passenger headsets.

     Through  the  September  2000  acquisition  of Pro Tech,  the  Company  has
expanded  its presence in the  telecommunications  headset  market.  Pro Tech is
currently  expanding  its  headset  product  line for  telephony,  cellular  and
multimedia  communications and is positioning itself to increase market share in
the lightweight headset market.

     The Company is certified  under the  International  Standards  Organization
product  quality  program  known as "ISO  9000" and  continues  to  successfully
maintain  its   certification.   The  availability  of  high-quality,   low-cost
electronic  components  for  integration  into the  Company's  products  also is
critical to the  commercialization of the Company's  technology.  The Company is
working with its strategic  partners and other  suppliers to reduce the size and
cost  of the  Company's  systems,  so that  the  Company  will be able to  offer
low-cost electronics and other components suitable for high-volume production.

     Since its  inception,  the Company  has  incurred  substantial  losses from
operations  which  have been  recurring  and  amounted  to $137.2  million  on a
cumulative  basis through  September 30, 2000.  These losses,  which include the
costs for development of products for commercial use, have been funded primarily
from (1) the sale of common stock, including the exercise of warrants or options
to purchase  common  stock,  (2) the sale of preferred  stock  convertible  into
common stock,  (3) technology  licensing fees, (4) royalties,  (5) product sales
and (6) engineering and development  funds received from strategic  partners and
customers.

     The Company's  internally  generated  funds in 1999 were not  sufficient to
cover the operating  costs of the Company.  The Company was able to continue its
operations during 1999 by raising  additional capital to fund its operations for
1999 and beyond.  The ability of the Company's  revenue sources,  especially its
technology  license fees,  royalties and product sales, to generate  significant
cash for the  Company's  operations  is critical to its long term  success.  The
Company  cannot  predict  whether  it will be  successful  in  obtaining  market
acceptance of its new products or in completing  its current  negotiations  with
respect to licenses and royalty revenues.

     In 1999,  the Company  entered into  certain  transactions  which  provided
additional  funding.   These  transactions  included  the  issuance  of  secured
convertible notes; the Series E and Series F Convertible Preferred Stock private
placements;  issuance  of shares of  common  stock,  in lieu of the cash owed to
suppliers and consultants,  to settle certain obligations of the Company;  and a
private  placement  of shares of common  stock.  All of these  transactions  are
described in greater detail below under "Liquidity and Capital Resources" and in
Note 11 in the "Notes to the Financial Statements."

     As of December 31, 1999, cash and cash equivalents amounted to $1.1 million
and working capital  (deficit) was $(3.3)  million.  At September 30, 2000, cash
and cash equivalents were $0.4 million and working capital  (deficit) was $(4.2)
million.  Management  believes  that  currently  available  funds  will  not  be
sufficient to sustain the Company for the next 12 months.  Such funds consist of
available  cash and cash from the exercise of warrants and options,  the funding
derived from  technology  licensing  fees and  royalties  and product  sales and
engineering  development  revenue.   Reducing  operating  expenses  and  capital
expenditures alone may not be sufficient, and continuation as a going concern is
dependent  upon the level of realization  of funding from  technology  licensing
fees and royalties and product sales and engineering  and  development  revenue,
all of which are presently  uncertain.  In the event that  technology  licensing
fees,  royalties and product sales, and engineering and development  revenue are
not realized as planned,  then management  believes  additional  working capital
financing must be obtained through the private placement of additional equity of
the Company in the form of common  stock,  convertible  preferred  stock  and/or
convertible  debt.  There is no assurance any such  financing is or would become
available.

     There can be no  assurance  that  sufficient  funding  will be  provided by
technology  license  fees,  royalties  and  product  sales and  engineering  and
development  revenue.  In that event,  the Company  would have to  substantially
reduce its level of operations. These reductions could have an adverse effect on
the  Company's   relationships   with  its  strategic  partners  and  customers.
Uncertainty  exists with respect to the adequacy of current funds to support the
Company's  activities  until positive cash flow from operations can be achieved,
and with respect to the availability of financing from other sources to fund any
cash deficiencies.

     The  accompanying  consolidated  financial  statements  have been  prepared
assuming that the Company will continue as a going concern,  which  contemplates
continuity of operations,  realization of assets and satisfaction of liabilities
in the ordinary  course of business.  The  propriety of using the going  concern
basis  is  dependent  upon,  among  other  things,  the  achievement  of  future
profitable   operations  and  the  ability  to  generate  sufficient  cash  from
operations,  public and private financings and other funding sources to meet its
obligations.  The  uncertainties  described in the  preceding  paragraphs  raise
substantial  doubt at September 30, 2000 about the Company's ability to continue
as a going concern.  The accompanying  consolidated  Financial Statements do not
include any adjustments relating to the recoverability of the carrying amount of
recorded assets or the amount of liabilities  that might result from the outcome
of these uncertainties.

C.    Results of Operations

Three months ended  September 30, 2000 compared to three months ended  September
30, 1999.

     Total  revenues for the three months ended  September 30, 2000 totaled $8.0
million,  compared to $0.7 million for three months ended September 30, 1999, or
an increase of $8.3 million.

     The Company's  technology  licensing fees and royalties  recognized totaled
$7.3 million for the three months ended  September  30, 2000  compared to $8,000
for the three months ended  September  30,  1999,  an increase of $7.3  million,
primarily due to the Company's  technology  licensing fees  agreements with ITC,
Vidikron and Pro Tech.  In the ITC  transaction,  the Company  combined both its
$6.0  million  license  agreement  and its  Strategic  Alliance  and  Technology
Development Amendment which calls for future payment of $2.5 million to ITC, for
financial  reporting  purposes and recognized a net $3.6 million of revenue.  In
the  Vidikron  transaction,   compliance  with  EITF  No.  86-29,   "Nonmonetary
Transactions:  Magnitude  of Boot  and  the  Exceptions  to the Use of the  Fair
Value,"  whereby  the  revenue  recognized  from the sale of two (2)  technology
licenses to Vidikron  was limited to $1.0  million as compared to the fair value
of such  licenses  of  approximately  $2.0  million.  In  addition,  the Company
recognized  approximately  $2.5 million in license  revenue,  as limited by EITF
86-29,  in the Company's  acquisition of Pro Tech. In the  transaction  with Pro
Tech the Company granted an exclusive  license to Pro Tech for rights to certain
NCT  technologies  for use in lightweight  headsets in cellular,  multimedia and
telephony markets. The Company received 23.4 million shares of Pro Tech's common
stock, net of shares issued to an outside consultant, representing approximately
83% of the common stock issued and outstanding.  The amounts recognized on these
three  licenses  represent  the license fee revenue  applicable  to the minority
interest shareholders.

     The Company  continues to realize  royalties from other existing  licensees
including  Ultra,  Oki and  suppliers  to United  Airlines  and other  carriers.
Royalties  from these and other  licensees are expected to account for a greater
share of the Company's revenue in future periods.

     The Company  continues its efforts to expand its media business segment and
for the three months ended September 30, 2000, generated  advertising revenue of
$0.2 million and media  revenue of $0.2  million  with cost of sales  associated
with such revenue  amounting to  approximately  $0.4 million and $0.02  million,
respectively, for the same period.

     Product  sales were $0.4 million for the three months ended  September  30,
2000  compared to $0.6 million for the three months ended  September 30, 1999, a
decrease of $0.2 million  primarily due to lack of cash to fund  advertising and
the acquisition of new product inventory.

     For the three months  ended  September  30, 2000 cost of product  sales was
$0.3 million  compared to $0.6 million for the three months ended  September 30,
1999, a decrease of $0.3  million,  or 50 %. The decrease was  primarily  due to
lower sales for the quarter ending September 30, 2000.

     For the three  months  ended  September  30,  2000,  selling,  general  and
administrative expenses amounted to $2.7 million as compared to $2.3 million for
the three  months ended  September  30, 1999,  an increase of $0.4  million,  or
17.4%, primarily due to the costs associated with the growth of DMC.

     For the three months ended  September  30, 2000,  research and  development
expenditures  amounted to $0.7 million as compared to $1.6 million for the three
months ended  September 30, 1999, a decrease of $0.9 million or 56.3%.  Research
and  development  formerly  conducted  at Advancel  has been  outsourced  to ITC
commencing  in the third  quarter of 2000.  The  Company  continues  to focus on
products   utilizing  its  hearing,   audio,   communications   and   microphone
technologies,  products which have been developed within a short time period and
are targeted for rapidly emerging markets.

Nine months ended September 30, 2000 compared to nine months ended September 30,
1999.

     For the nine months ended  September 30, 2000,  total revenues  amounted to
$9.4 million,  compared to $6.6 million for the nine months ended  September 30,
1999, or an increase of 42.4%.

     Consistent  with the Company's  objectives,  technology  licensing fees and
royalties increased to $7.9 million in the first nine months of 2000 as compared
to $3.5  million  for the same  period in 1999,  an  increase  of $4.4  million,
primarily due to the  technology  license fee for the licensing of the Company's
TJ and T2J  Technology  to ITC and the  licensing  agreements  with Pro Tech and
Vidikron.  In the ITC  transaction,  the Company  combined both its $6.0 million
license  agreement  and  its  Strategic  Alliance  and  Technology   Development
Amendment  which calls for future  payment of $2.5 million to ITC, for financial
reporting  purposes  and  recognized  a net  $3.6  million  of  revenue.  In the
transaction with Pro Tech, the Company granted an exclusive  license to Pro Tech
for  rights to certain  NCT  technologies  for use in  lightweight  headsets  in
cellular,  multimedia and telephony  markets.  The Company received 23.3 million
shares of Pro Tech's common stock  representing  approximately 84% of the common
stock issued and  outstanding.  At September  30, 2000,  the Company  recognized
approximately  $2.5  million  of  license  fee  revenue  with  respect  to  this
transaction as limited by EITF 86-29, in the Company's  acquisition of Pro Tech.
In the transaction with Vidikron, the Company and DMC signed separate agreements
to license the use of certain  technology  for $1.0 million each with  Vidikron.
The fair value of the license  fees was $2.0  million  but due to the  Company's
compliance with EITF No. 86-29, the revenue the Company was allowed to recognize
from the sale of these two (2)  technology  licenses to Vidikron  was limited to
$1.0 million.  Such amounts recognized on each of these three licenses represent
the license fee revenue applicable to the minority interest shareholders.

     During the  second  quarter of 2000,  retroactive  to January 1, 2000,  the
Company adopted the accounting  policies of SAB 101.  Adopting SAB 101 effective
January  1,  2000,  required  the  Company to  restate  its first  quarter  2000
revenues,  deferring  recognition  of $3.9 million of previously  recognized DMC
license  fees.  Such  deferred  revenue is being  amortized  over three years in
accordance  with the  Company's  interpretation  of SAB  101.  The  Company  has
recognized  $0.8 million of such revenue in the nine months ended  September 30,
2000.

     The Company  continues to realize  royalties from other existing  licensees
including  Ultra,  Oki and  suppliers  to United  Airlines  and other  carriers.
Royalties  from these and other  licensees are expected to account for a greater
share of the Company's revenue in future periods.

     For the nine months  ended  September  30,  2000,  product  sales were $1.2
million  compared to $1.8  million for nine months ended  September  30, 1999, a
decrease  of  $0.6  million  or  33.3%,  primarily  due to  lack of cash to fund
advertising and the acquisition of new product inventory.

     For the nine  months  ended  September  30,  2000,  cost of  product  sales
amounted to $1.0 million versus $1.7 million for nine months ended September 30,
1999, a decrease of $0.7 million or 41.2%.  The decrease was  primarily due to a
reduction  of product  sales for the nine  months  ended  September  30, 2000 as
compared to the nine months ended  September 30, 1999. For the nine months ended
September 30, 2000 product margin  increased to 13.3% as compared to 4.7% during
the nine months ended  September  30, 1999 due  primarily to the sale of product
inventory and reduction of new product manufacture.

     The gross margin on engineering and development  services increased to 8.5%
for the nine months ended September 30, 2000 from (27.7%) for the same period in
1999 due primarily  through  attrition of Advancel  employees and  completion of
certain on going contracts.

     For the  nine  months  ended  September  30,  2000,  selling,  general  and
administrative expenses totaled $5.4 million as compared to $8.0 million for the
nine months  ended  September  30,  1999,  a decrease of $2.6  million or 32.5%,
primarily  due to a decrease  in  litigation  and patent  expenses  as well as a
decrease in selling and marketing  related expenses,  primarily  advertising and
headcount and travel related expenses.

     For the nine months  ended  September  30, 2000,  research and  development
expenditures  totaled  $3.4  million as  compared  to $5.1  million for the nine
months ended September 30, 1999, a decrease of $1.7 million or 33.3%,  primarily
through attrition of Advancel employees in 1999. Commencing in the third quarter
of 2000,  research  and  development  formerly  conducted  at Advancel  has been
outsourced  to ITC.  The Company  continues to focus on products  utilizing  its
hearing, audio, communications and microphone technologies,  products which have
been developed  within a short time period and are targeted for rapidly emerging
markets.

     For the nine months  ended  September  30,  2000,  other  expenses  include
one-time,  non-cash charges of $3.1 million for impairment of goodwill.  This is
related to the Company's  ownership of NCT Audio,  and results from  conversions
and exchanges of NCT Audio's common stock and preferred  stock for the Company's
common stock.

Year ended December 31, 1999 compared to year ended December 31, 1998.

     Total  revenues in 1999 increased by 112% to $7.1 million from $3.3 million
in 1998 reflecting  increases in each of the Company's  revenue  sources.  Total
costs and expenses  during the same period  increased  by 76% or $13.3  million,
primarily due to the write down of an investment in an unconsolidated  affiliate
($2.4  million),  the  impairment of goodwill  ($3.1  million) and a reserve for
promissory notes and pre-acquisition  costs ($1.8 million).  Further, 1998 other
income/expense included a $3.2 million gain from the sale of NXT stock.

     Technology  licensing fees and royalties  increased by 343% or $2.8 million
to $3.6 million from $0.8 million in 1998.  The  technology  licensing  fees and
royalties for 1999 were primarily due to the $0.2 million technology license fee
and $0.9 million prepaid royalty from  STMicroelectronics  S.A. ("ST"),  an $0.8
million license fee from L&H and other  technology  licensing fees and royalties
aggregating $1.7 million. (See Note 3 - "Notes to Financial Statements").

     Product sales  increased in 1999 by 5% to $2.2 million from $2.1 million in
1998  reflecting  the  increased  sales  of the  Gekko(TM)  flat  speakers,  the
NoiseBuster(R) product line and the ClearSpeech(R) product line.

     Revenue from engineering and development services increased in 1999 by 207%
to $1.3 million from $0.4 million in 1998 primarily due to the contract  between
Advancel  Logic  Corporation  ("Advancel")  and ST.  (See Note 3 - "Notes to the
Financial Statements".)

     Cost of  product  sales  increased  24% to $2.8  million  in 1999 from $2.2
million in 1998 and the product margin  deteriorated to (25)% from (7)% in 1998.
The negative margin of $0.6 million in 1999 was primarily due to charges of $0.4
million for slow movement of inventory and tooling  obsolescence  related to the
NoiseBuster(R)  product  lines and NCT  Audio's  subwoofers,  $0.4  million  for
royalty  expense  and  $0.2  million  for  the  write  down of NCT  Audio's  raw
materials.  The  negative  margin of $0.1 million in 1998 was  primarily  due to
reserves for slow moving  inventory and charges for tooling  obsolescence in the
amount of $0.5 million related to the NoiseBuster(R) product lines.

     Cost of engineering and development  services  increased in 1999 by 706% to
$2.2 million  primarily due to the contract  between  Advancel and ST. The gross
margin on engineering and  development  service was a loss of (70%) for 1999 due
to the recording of a reserve for estimated expenses to complete the ST project.

     Selling,  general and administrative  expenses for the year increased by 5%
or $0.6 million to $11.8  million from $11.2 million in 1998 which was primarily
due to amortization  of goodwill and increased  legal expenses  (please refer to
"Legal Proceedings").

     Research  and  development  expenditures  in 1999  decreased by 14% to $6.2
million  from $7.2  million in 1998,  primarily  due to  decreased  spending  on
research and development and the reduction in force in August 1999 (please refer
to "Legal Proceedings").

     Included in the Company's  total  expenses were non-cash  expenditures  for
depreciation and amortization of $2.0 million for 1999 and $1.0 million in 1998.

     The Company reduced its investment in an unconsolidated affiliate to 15% of
equity and recorded a $2.4 million  charge for the  write-down of its investment
to its estimated net realizable value.

     In 1999, the Company  recorded $3.1 million for the impairment of goodwill.
The Company also recorded a reserve of $1.8 million for the PPI promissory notes
including interest expense and pre-acquisition  costs. Interest expense includes
$0.3 million for a beneficial  conversion  feature and non-cash interest charges
related to the convertible notes. The 1998 other income consists of the gain the
Company  realized upon the exercise of a stock option and the subsequent sale of
NXT plc  ordinary  shares.  The  option  had been  acquired  by the  Company  in
connection with a cross license agreement among the Company, NXT plc and NXT.

     In 1999,  interest  income  decreased  to less than $0.1  million from $0.4
million  in 1998  principally  due to lower  cash  resources.  Interest  expense
increased to $0.4 million in 1999 from less than $0.1 million in 1998, primarily
due to the issuance of convertible notes during 1999.

     The Company has net  operating  loss  carryforwards  of $101.2  million and
research and development credit carryforwards of $1.7 million for federal income
tax purposes at December 31, 1999. No tax benefit for these operating losses has
been recorded in the Company's  financial  statements.  The Company's ability to
utilize  its net  operating  loss  carryforwards  may be  subject  to an  annual
limitation.

Year ended December 31, 1998 compared to year ended December 31, 1997.

     Total  revenues in 1998  decreased by 42% to $3.3 million from $5.7 million
in 1997. Total expenses during the same period increased by 12% or $1.9 million,
primarily  reflecting the increasing efforts in sales and marketing to introduce
new products.

     Technology licensing fees and royalties decreased by 78% or $2.8 million to
$0.8 million from $3.6 million in 1997.  The 1997 amount is primarily due to the
$3.0 million technology  license fee from Verity and other technology  licensing
fees aggregating $0.6 million. See Note 3 - "Notes to Financial Statements".

     Product sales increased in 1998 by 22% to $2.1 million from $1.7 million in
1997  reflecting the  introduction  of the Gekko(TM) flat speakers and increased
sales in the NoiseBuster(R) product line and the ClearSpeech(R) product line.

     Revenue from engineering and development services remained constant at $0.4
million primarily due to the de-emphasis of engineering development funding as a
primary source of revenue for the Company.

     Cost of product  sales  decreased  2% to $2.2  million from $2.3 million in
1997 and the product  margin  increased to (7)% from (32)% in 1997. The negative
margin of $0.1  million and $0.6  million in 1998 and 1997,  respectively,  were
primarily due to reserves for slow moving inventory and tooling  obsolescence in
the amount of $0.5  million  and $0.7  million  in 1998 and 1997,  respectively,
related to the aviation and industrial headset product lines.

     Cost of engineering  and  development  services  remained  constant at $0.3
million primarily due to the de-emphasis of engineering development funding as a
primary source of revenue for the Company as noted above.

     Selling, general and administrative expenses for the year increased by 115%
or $6.0 million to $11.2  million from $5.2 million for 1997 which was primarily
due to increased efforts in sales and marketing to introduce new products. Sales
and marketing personnel increased by 43% from 1997. In addition,  there has been
an increase in  consultants  for the  Company's  focus on  international  sales.
Advertising  increased by 227% or $1.2 million to $1.7 million from $0.5 million
primarily due to the introduction of new products through catalogs, mailings and
increased participation in trade shows.

     Research and  development  expenditures  for 1998  increased by 16% to $7.2
million from $6.2 million in 1997, primarily due to the acquisition of Advancel.

     Included in the Company's  total  expenses were non-cash  expenditures  for
depreciation and amortization of $1.0 million for 1998 and $0.9 million in 1997.

     Other  income in 1998 was $3.3 million  compared to zero in 1997.  The 1998
other income  consists of the gain the Company  realized  upon the exercise of a
stock option and the subsequent sale of NXT plc ordinary shares.  The option had
been acquired by the Company in connection with a cross license  agreement among
the Company, NXT plc and NXT.

     In 1998,  interest  income  increased  to $0.4 million from $0.1 million in
1997 principally from funds on hand at the end of 1997.

     The Company  has net  operating  loss  carryforwards  of $85.8  million and
research and development credit carryforwards of $1.6 million for federal income
tax purposes at December 31, 1998. No tax benefit for these operating losses has
been recorded in the Company's  financial  statements.  The Company's ability to
utilize  its net  operating  loss  carryforwards  may be  subject  to an  annual
limitation.

D.    Liquidity and Capital Resources

     The Company has  incurred  substantial  losses  from  operations  since its
inception,  which  have been  recurring  and  amounted  to $137.2  million  on a
cumulative  basis through  September 30, 2000.  These losses,  which include the
costs for development of products for commercial use, have been funded primarily
from (1) the sale of common stock, including the exercise of warrants or options
to purchase  common  stock,  (2) the sale of preferred  stock  convertible  into
common  stock,  (3)  convertible  debt,  (4)  technology   licensing  fees,  (5)
royalties, (6) product sales, and (7) engineering and development funds received
from strategic partners and customers.

     Management  believes that currently  available funds will not be sufficient
to sustain the Company for the next 12 months.  Such funds  consist of available
cash and cash from the  exercise of warrants and  options,  the funding  derived
from  technology  licensing fees,  royalties,  product sales and engineering and
development revenue.  Reducing operating expenses and capital expenditures alone
will not be sufficient and continuation as a going concern is dependent upon the
level of  realization  of funding  from  technology  licensing  fees,  royalties
product  sales  and  engineering  and  development  services,  all of which  are
presently  uncertain.  In the event that anticipated  technology licensing fees,
royalties,  product  sales and  engineering  and  development  services  are not
realized,  then management believes additional working capital financing must be
obtained. There is no assurance any such financing is or would become available.

     There can be no  assurance  that  funding  will be provided  by  technology
licensing fees, royalties,  product sales, engineering and development services.
In that event,  the Company  would have to  substantially  cut back its level of
operations.  These  reductions  could  have an adverse  effect on the  Company's
relations  with its strategic  partners and customers.  Uncertainty  exists with
respect to the  adequacy of current  funds to support the  Company's  activities
until positive cash flow from  operations  can be achieved,  and with respect to
the availability of financing from other sources to fund any cash  deficiencies.
These  uncertainties  raise  substantial  doubt at September  30, 2000 about the
Company's ability to continue as a going concern.

     Pursuant to the amended Exchange  Agreement between the Company and Austost
and  Balmore  (See  Note 12 - "Notes  to the  Condensed  Consolidated  Financial
Statements" for further  details),  Austost and Balmore would retain  10,060,251
shares of the Company's Common Stock (the "Remaining  Returnable  Shares"),  and
Austost and Balmore  would agree to pay the Company up to $10.0 million in cash,
subject to monthly  limitations,  from  proceeds  that Austost and Balmore would
realize from their disposition of such Remaining Returnable Shares.  Austost and
Balmore would realize a 10%  commission on the proceeds from the sale of shares.
The fair market  value of such shares at  September  30, 2000 was  approximately
$1.8 million, net of commissions.

     At September 30, 2000, cash and cash  equivalents  were $0.4 million.  Cash
balances are invested in interest bearing money market  accounts.  The Company's
investment objective is preservation of capital while earning a moderate rate of
return.

     The Company's  working  capital deficit was $(4.2) million at September 30,
2000,  compared to a deficit of $(3.3)  million at December 31, 1999.  This $0.9
million  increase was  primarily due to additional  DBSS  installation  expenses
which utilized the remainder of the restricted cash at September 30, 2000.

     For the  nine  months  ended  September  30,  2000,  the net  cash  used in
operating  activities  was $7.3  million  compared to $6.6  million for the nine
months  ended  September  30,  1999.  The increase in net cash used in operating
activities  for the nine months  ended  September  30,  2000 of $0.7  million is
primarily due to the reduction of accounts payable and accrued expenses.

     At September 30, 2000,  net  inventory  increased by $0.5 million from June
30, 2000 due primarily from the acquisition of Pro Tech.

     The net cash  provided by financing  activities  amounted to $6.3  million,
primarily due to the additional $1.0 million secured  convertible note (see Note
8 - "Notes to the  Condensed  Consolidated  Financial  Statements"  for  further
details),  net  proceeds  of $2.0  million  from the  Series G  Preferred  Stock
financing  (see  Note  12 -  "Notes  to  the  Condensed  Consolidated  Financial
Statements"  for further  details)  and $1.0 million  proceeds  from the sale of
subsidiary  common  stock  (see Note 12 - "Notes to the  Condensed  Consolidated
Financial Statements" for further details).

     The Company has no lines of credit with banks or other lending institutions
and therefore has no unused borrowing capacity.

     Because  the Company  did not meet its  revenue  targets  for 1999,  it was
necessary  for the Company to enter into certain  transactions,  which  provided
additional  funding for  working  capital  purposes  and to  consummate  certain
acquisitions, as follows:

      Funding from the Series E Convertible Preferred Stock

     In 1999, the Company  received net proceeds of $3.5 million from the Series
E Preferred  Stock  placement.  On December 30, 1998, the Company entered into a
series of  subscription  agreements  to sell 8,145  shares of Series E Preferred
Stock,  with a  stated  value of up to $8.2  million  in  consideration  of $2.1
million, to six accredited  investors through one dealer. The sale of the shares
occurred in a private placement  pursuant to Regulation D of the Securities Act.
The Company  also issued and sold 1,700 shares of Series E Preferred  Stock,  an
aggregate amount of $1.7 million of Series E Preferred Stock to three accredited
investors  through the same dealer in exchange for $1.7 million of the Company's
Series C Preferred  Stock held by the three  investors.  The Company also issued
and sold 735 shares of Series E Preferred  Stock,  an  aggregate  amount of $0.7
million of Series E Preferred  Stock to four accredited  investors,  in exchange
and  consideration  for an aggregate 2.1 million shares of the Company's  common
stock held by the four investors.

     In March 1999,  the Company  signed a license  agreement to exchange  3,600
shares of Series E Preferred Stock for four DMC network affiliate licenses.  The
Company, in accordance with its revenue  recognition policy,  realized only $0.9
million on the issuance of such  licenses in  consideration  of receipt of 3,600
shares of Series E Convertible Preferred Stock.

     In April 1999, the Company  entered into a  subscription  agreement to sell
1,874  shares of Series E  Preferred  Stock,  with a stated  value of up to $1.9
million in  consideration of $1.9 million to four accredited  investors  through
one dealer.

     Each share of Series E Preferred Stock is convertible  into common stock of
the Company  according to the conversion  formula  described in the subscription
agreements.  The conversion terms of the placement require the Company to file a
registration statement on either (1) a Form S-3 under certain conditions, or (2)
a Form  S-1  under  other  specified  conditions.  The  shares  of the  Series E
Preferred  Stock  become  convertible  into  common  stock  of NCT  at any  time
beginning  at the  earlier of (1)  ninety  days  after the  closing  date of the
placement,  (2) five days after the Company  receives a "no review"  status from
the SEC in connection with filing one of the above registration  statements,  or
(3) the effective date of any registration statement.

     The conversion  terms of the Series E Preferred  Stock also provide that in
no event shall the Company be obligated to issue more than 30,000,000  shares of
its common  stock in the  aggregate in  connection  with the  conversion  of the
10,580  shares of Series E  Preferred  Stock  which  have been  designated.  The
Company  registered  an aggregate of  26,648,696  shares of common stock for the
conversion  and  payment  of  accretion  of the Series E. The  conversion  terms
further provide that the Company will be required to make certain payments if it
fails to effect a  conversion  in a timely  manner  and may have to  redeem  the
excess of the stated value over the amount permitted to be converted into common
stock.  During 1999, holders of 3,828 shares of Series E Preferred Stock elected
to convert their shares into  26,608,942  shares of common stock of the Company.
In December 1999,  holders of the remaining 5,026 shares of the Company's Series
E Preferred Stock and holders of 974 shares of the Company's  Series F Preferred
Stock,  an aggregate  stated value of $6.0  million,  exchanged  such shares for
eight DMC network affiliate licenses.  No shares of Series E Preferred Stock are
presently outstanding.

      Secured Convertible Notes

     In 1999, the Company  received  proceeds  aggregating $3.0 million from the
issuance of secured  convertible  notes as  described  herein.  Carole  Salkind,
spouse of a former director and an accredited investor, subscribed and agreed to
purchase  secured  convertible  notes of the Company in an  aggregate  principal
amount of $4.0 million.  A secured  convertible note for $1.0 million was signed
on January 26, 1999, and proceeds were received on January 28, 1999. The Note is
to mature on January 25, 2001 and earn  interest at the prime rate as  published
from time to time in The Wall Street  Journal from the issue date until the Note
becomes due and payable. The Holder shall have the right at any time on or prior
to the day the Note is paid in full, to convert at any time, all or from time to
time, any part of the  outstanding and unpaid amount of the Note into fully paid
and  non-assessable  shares of common  stock of the  Company  at the  conversion
price. The conversion price, as amended by the parties on September 19, 1999, of
the notes and any future  notes,  shall be the lesser of (i) the lowest  closing
transaction  price for the common  stock on the  securities  market on which the
common  stock is being  traded,  at any time  during  September  1999;  (ii) the
average of the closing bid price for the common stock on the  securities  market
on which the common stock is being traded, for five (5) consecutive trading days
prior to the date of conversion;  or (iii) the fixed  conversion price of $0.17.
In no event will the conversion  price be less than $0.12 per share.  The Holder
shall  purchase  the  remaining  $3.0  million  principal  amount of the secured
convertible  notes on or before June 30, 1999.  The Company has agreed to extend
such date for the  purchase of  remaining  installments  of secured  convertible
notes to April 15, 2000. On various dates,  the Holder has purchased  additional
installments  of the  remaining  $3.0  million  principal  amount of the secured
convertible  notes.  As of March 27,  2000,  the Company had  received  proceeds
aggregating  $4.0  million  from the Holder and had issued  secured  convertible
notes with the same terms and conditions of the Note described above.



<PAGE>


      The Series F Convertible Preferred Stock

     The Company  received  $1.0  million for the sale of shares of its Series F
Convertible  Preferred Stock as outlined herein. On August 10, 1999, the Company
entered into a subscription agreement (the "Series F Subscription Agreement") to
sell an aggregate  stated value of up to $12.5 million (12,500 shares) of Series
F  Preferred  Stock,  in a private  placement  pursuant to  Regulation  D of the
Securities Act, to five unrelated  accredited  investors through one dealer. The
Company received $1.0 million for the sale of 8,500 shares of Series F Preferred
Stock  having  an  aggregate  stated  value of $8.5  million.  At the  Company's
election,  the investors  could invest up to an additional  $4.0 million  (4,000
shares)  in cash or in  kind,  at a future  date.  Each  share  of the  Series F
Preferred  Stock has a par  value of $0.10  per share and a stated  value of one
thousand  dollars ($1,000) with an accretion rate of four percent (4%) per annum
on the stated value.  Each share of Series F Preferred Stock is convertible into
a number of fully paid and  nonassessable  shares of the Company's common stock,
subject to certain limitations  pursuant to a predetermined  conversion formula.
On September 10, 1999, the Company received subscription agreements from four of
the  accredited  investors  in the amount of $4.0  million  for four DMC network
affiliate licenses. While the investors agreed upon the exchange of 8,500 shares
of Series F Preferred Stock having aggregate  stated value of $8.5 million,  for
consideration  of $1.0  million,  current  accounting  policy  dictates that the
additional  $4.0 million for the DMC licenses is to be  considered as additional
consideration for the Series F Preferred Stock.

     Under the terms of the Series F  Subscription  Agreement,  the  Company was
required  to  file  a  registration   statement   ("the  Series  F  Registration
Statement")  on Form S-1 on or prior to a date which is no more than  forty-five
(45) days from the date that the Company  has issued a total of 1,000  shares of
Series  F  Preferred  Stock,  covering  the  resale  of all  of the  registrable
securities (the "Series F Closing Date"). The shares of Series F Preferred Stock
became  convertible into shares of common stock at any time commencing after the
earlier of (i) forty-five  (45) days after the Series F Closing Date;  (ii) five
(5) days  after  the  Company  received  a "no  review"  status  from the SEC in
connection with the Series F Registration Statement; or (iii) the effective date
of the Series F Registration Statement.

     The  conversion  terms of the Series F Preferred  Stock  provided  that the
Company  would not be  obligated  to issue  more than  35,000,000  shares of its
common stock in the  aggregate in connection  with the  conversion of the 12,500
shares of Series F Preferred Stock. In the interest of investor relations of the
Company,  the maximum  number of  conversion  shares was increased to 77,000,000
shares of NCT common  stock.  The pro rata portion of the shares of common stock
issuable upon  conversion of the 8,500 shares of Series F Preferred Stock issued
and  outstanding,  or  23,800,000  shares of the Company's  common  stock,  were
registered  together with 1,944,000  shares of common stock which may be issued,
under  Registration  Statement  No.  333-87757.  The issuance of the  additional
1,944,000  shares would enable the Company to pay the 4% per annum  accretion on
the  stated  value of the issued and  outstanding  shares of Series F  Preferred
Stock.  The  Company is given the right to pay the  accretion  in either cash or
common stock.

     On  January  27,  2000,  the  Series  F  Preferred  Stock   Certificate  of
Designations  was amended to obligate  the Company to issue up to  seventy-seven
million shares of its common stock upon the conversion of the 12,500  designated
shares of Series F Preferred Stock, as noted above.  Such increase in the number
of shares of common stock was made in the interest of investor  relations of the
Company. As such, 28,560,000 shares of common stock for the conversion of shares
of Series F Preferred  Stock  pursuant to the amended  Series F Preferred  Stock
Certificate of Designations  were registered  under  Registration  Statement No.
333-35210.

     The Series F Subscription Agreement also provides that the Company would be
required  to make  certain  payments  in the  event  of its  failure  to  effect
conversion in a timely manner.  In connection with the Series F Preferred Stock,
the Company would be obligated to redeem the excess of the stated value over the
amount  permitted to be converted  into common stock.  Such  additional  amounts
would be treated as obligations of the Company.  In December 1999, 974 shares of
the  Company's  Series F  Preferred  Stock,  together  with 5,026  shares of the
Company's  Series E  Preferred  Stock,  were  exchanged  for eight  DMC  network
affiliate  licenses.  At various dates  through  August 21, 2000 the other 7,526
shares of Series F Preferred Stock have been converted into 48,776,638 shares of
the Company's common stock. Presently, there are no shares of Series F Preferred
Stock outstanding.

     During 2000, the Company entered into private  placements of its securities
which provided  additional funding.  These transactions  include the issuance of
Series G Convertible  Preferred  Stock,  the issuance of Company common stock in
connection with the acquisition of TRN and Midcore,  issuance of common stock to
fund the  technology  development  by ITC,  and the grant of  warrants  to Libra
Finance S.A. in connection with its role in the Company's financing efforts.

     On March 6, 2000,  the Company and an accredited  investor  entered into an
agreement under which the Company sold an aggregate stated value of $2.0 million
(2,004 shares) of Series G Convertible  Preferred Stock (the "Series G Preferred
Stock") in a private  placement  pursuant to Regulation D of the  Securities Act
for an  aggregate of $1.75  million.  The Series G Preferred  Stock  consists of
5,000 designated  shares, par value of $0.10 per share and a stated value of one
thousand dollars  ($1,000) per share with a cumulative  dividend of four percent
(4%) per annum on the stated  value  payable upon  conversion  in either cash or
common stock.  The Company received $1.0 million for the sale at the closing and
received  the  balance  of  $750,000  on June 28,  2000.  Each share of Series G
Preferred Stock is convertible into fully paid and  nonassessable  shares of the
Company's  common stock  pursuant to a  predetermined  conversion  formula which
provides that the conversion  price will be the lesser of (i) 80% of the average
of the closing bid price for the common stock on the securities  market on which
the common stock is being traded for five (5) consecutive  trading days prior to
the date of  conversion;  or (ii) the fixed  conversion  price of $0.71925.  The
Company registered 4,008,000 shares of the Company's common stock, together with
an additional 160,320 shares for the 4% per annum dividend, that the Company may
issue upon the  conversion  of the Series G  Preferred  Stock and  warrants  for
167,500  shares  which were  issued in  conjunction  with the Series G Preferred
Stock transaction under Registration  Statement No. 333-35210 filed on April 28,
2000,  as amended June 13, 2000.  The warrants are  exercisable  at $0.71925 per
share and expire on March 31, 2005. On various dates through September 30, 2000,
an  aggregate of 1,080  shares of Series G Preferred  Stock have been  converted
into 4,037,728  shares of the Company's  common stock. As of September 30, 2000,
there are 924 shares of Series G Preferred Stock outstanding.


      Supplier and Consultant Shares

     In 1999,  the  Company  issued  13,154,820  shares of  common  stock of the
Company  to  settle  certain  of  its  obligations  to  certain   suppliers  and
consultants,  of which  12,759,778  shares were  registered  under  Registration
Statement  No.  333-87757.  The  issuance of these shares of common stock of the
Company  represented  $2.5 million of obligations  for which the Company did not
need to use its cash resources.  In June 2000, a consultant  surrendered 776,316
of such NCT shares of common  stock to the  Company  for  failure to fulfill its
performance  obligations.  During 2000, 2,415,467 shares of the Company's common
stock were issued to pay current and future  amounts due to certain  consultants
and  suppliers.  These shares of the Company's  common stock are included  under
this registration statement and prospectus.

      Private Placement of Common Stock

     In 1999, the Company issued shares of its common stock for a total purchase
price of  $500,000  in a  private  placement  pursuant  to  Regulation  D of the
Securities Exchange Act of 1933. The Company has certain contingent  obligations
under a  securities  purchase  agreement,  dated as of  December  27,  1999 (the
"Purchase  Agreement"),  among the Company,  Austost,  Balmore and Nesher,  Inc.
("Nesher").  Based on an offer as of November  9, 1999,  the  Company,  Austost,
Balmore and Nesher entered into the Purchase  Agreement whereby the Company,  on
December 28,  1999,  issued a total of  3,846,155  shares (the "SPA  Shares") to
Austost, Balmore and Nesher for a total purchase price of $500,000. The price of
the SPA  Shares  was $0.13 per share,  which was  $0.03,  or 19%,  less than the
closing bid price of the Company's  common stock as reported by the OTC Bulletin
Board on November 8, 1999,  and $0.015,  or 10%, less than the closing bid price
of the Company's  common stock as reported by the OTC Bulletin Board on December
27, 1999.  This per share price may be subject to decrease upon the  application
of a reset provision contained in the Purchase Agreement as described below.

     Under the reset  provision,  on June 26, 2000,  and again on September  25,
2000, the Company may be required to issue  additional  shares to one or more of
Austost,  Balmore or Nesher if the sum of certain  items on those  dates is less
than 120% of the total  purchase  price paid by Austost,  Balmore and Nesher for
the SPA  Shares.  Those items are:  (i) the  aggregate  market  value of the SPA
Shares held by Austost,  Balmore and Nesher  (based on the per share closing bid
price on those dates);  (ii) the market value of any SPA Shares  transferred  by
Austost,  Balmore and Nesher as permitted under the Purchase Agreement (based on
the per share closing bid price on the date of transfer);  and (iii) any amounts
realized by Austost,  Balmore and Nesher from sales of any such shares  prior to
June  26,  2000 or  September  25,  2000,  as the  case may be.  The  number  of
additional  shares of common stock that the Company  would be obligated to issue
in such case would be a number of shares having an aggregate market value (based
on the per share closing bid price on such date) that,  when added to the sum of
items  (i),  (ii) and (iii)  set  forth  above,  would  equal  120% of the total
purchase  price paid for the SPA Shares.  The Company's  contingent  obligations
hereunder expired on September 25, 2000.

     There can be no  assurance  that  additional  funding  will be  provided by
technology  licensing  fees,  royalties  and product sales and  engineering  and
development revenue, or by private placements of the Company's  securities.  The
Company anticipates seeking shareholder  approval to authorize additional shares
of common  stock in the future if it becomes  necessary  to continue to fund its
working capital  requirements by raising additional funds. If such authorization
is not  forthcoming  or investors are not  interested  in buying our stock,  the
Company would have to cut back its level of operations substantially in order to
conserve cash.  These  reductions  could have an adverse effect on the Company's
relations  with its strategic  partners and  customers.  (See Note 1 - "Notes to
Financial Statements".)

     The Company believes that the level of financial  resources available to it
may be a critical  component  in the  Company's  ability to  continue as a going
concern.  The Company may elect to raise additional capital,  from time to time,
through   equity  or  debt   financing  in  order  to   capitalize  on  business
opportunities and market conditions.

     The accompanying  Financial Statements have been prepared assuming that the
Company will  continue as a going  concern,  which  contemplates  continuity  of
operations,  realization  of  assets  and  satisfaction  of  liabilities  in the
ordinary  course of business.  The propriety of using the going concern basis is
dependent  upon,  among  other  things,  the  achievement  of future  profitable
operations and the ability to generate  sufficient cash from operations,  public
and private  financings and other funding sources to meet its  obligations.  The
uncertainties  described in the preceding  paragraphs raise substantial doubt at
September 30, 2000 about the Company's  ability to continue as a going  concern.
The accompanying Financial Statements do not include any adjustments relating to
the  recoverability  of the carrying  amount of recorded assets or the amount of
liabilities that might result from the outcome of these uncertainties.

E.    Capital Expenditures

     The  Company  intends to continue  its  business  strategy of working  with
supply, manufacturing,  distribution and marketing partners to commercialize its
technology.  The benefits of this strategy  include:  (i) dependable  sources of
electronic and other  components,  which  leverages on their  purchasing  power,
provides  important  cost savings and accesses the most  advanced  technologies;
(ii) utilization of the manufacturing capacity of the Company's allies, enabling
the Company to  integrate  its active  technology  into  products  with  limited
capital   investment;   and  (iii)  access  to   well-established   channels  of
distribution and marketing capability of leaders in several market segments.

     The  Company's  strategic  agreements  have enabled the Company to focus on
developing  product  applications  for its  technology  and limit the  Company's
capital requirements.

     There were no material commitments for capital expenditures as of September
30, 2000, and no other material commitments are anticipated in the near future.



<PAGE>


CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND  FINANCIAL
DISCLOSURE

     There have been no disagreements with independent accountants on accounting
and financial  disclosure matters as of the Company's 1999 10-K filing, filed as
of April 14, 2000.

     On July 17, 2000, the Company notified its independent accountants, Richard
A. Eisner & Co., LLP ("RAE")  that the auditing  services of RAE would no longer
be required.  RAE's  dismissal was approved by the Company's Board of Directors.
RAE originally was selected as the Company's independent  accountants in January
1995 to audit the Company's  consolidated financial statements as of and for the
year ended December 31, 1994.

     During  the two  fiscal  years  ended  December  31,  1999,  and during the
subsequent interim period preceding their dismissal as the Company's independent
accountants,  there were no disagreements  with RAE on any matters of accounting
principles or practices,  financial statement  disclosure,  or auditing scope or
procedure,  which  disagreement(s),  if not resolved to the satisfaction of RAE,
would  have  caused  it  to  make   reference  to  the  subject  matter  of  the
disagreement(s)  in connection  with its report.  RAE's reports on the Company's
consolidated  financial  statements  as of and for the years ended  December 31,
1999 and  December 31,  1998,  did not contain any adverse  opinion and were not
qualified or modified as to audit scope or accounting principles.

     Also on July 17, 2000, the Company engaged the accounting firm of Goldstein
Golub Kessler LLP ("GGK") as independent  accountants to audit the  consolidated
financial  statements  of the Company for the fiscal  year ending  December  31,
2000. The engagement was authorized by the Company's Board of Directors.  During
the fiscal year ended December 31, 1999, and the subsequent period,  neither the
Company nor any person on the Company's  behalf  consulted GGK regarding  either
the  application  of accounting  principles to a specified  transaction,  either
completed  or proposed,  or the type of audit  opinion that might be rendered on
the Company's consolidated financial statements.



<PAGE>


DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The following table sets forth the names,  ages,  positions and the offices
held by each of the  executive  officers  and  directors  of the  Company  as of
September 30, 2000.

      Name                  Age   Positions and Offices

 Michael J. Parrella        53    Chairman of the Board of Directors
                                  and Chief Executive Officer
 Jay M. Haft                64    Director
 John J. McCloy II          62    Director
 Samuel A. Oolie            64    Director
 Cy E. Hammond              46    Senior Vice President,
                                  Chief Financial Officer,
                                  Treasurer and Assistant Secretary
 Paul Siomkos, P.E.         54    Senior Vice President, Operations
 Irving M. Lebovics         49    Senior Vice President, Global Sales
 James A. McManus           60    President and Chief Executive Officer of
                                  Distributed Media Corporation
 Irene Lebovics             47    President and Secretary
 Michael A. Hayes, Ph.D.    47    Senior Vice President, Chief Technical Officer
 Jonathan M. Charry, Ph.D.  52    Senior Vice President, Corporate Development

     Michael J. Parrella  currently serves as Chairman of the Board of Directors
and Chief Executive Officer of the Company. Mr. Parrella was elected Chairman of
the Board of  Directors  of the  Company  on April 21,  2000,  on which  date he
relinquished  the position of President.  From  November 1994 to July 1995,  Mr.
Parrella served as Executive Vice President of the Company.  Prior to that, from
February 1988 until  November  1994, he served as President and Chief  Operating
Officer of the Company.  He initially became a director in 1986 after evaluating
the application  potential of the Company's noise  cancellation  technology.  At
that time,  he formed an  investment  group to  acquire  control of the Board of
Directors and to raise new capital to  restructure  the Company and its research
and development efforts. Mr. Parrella also serves as Chief Executive Officer and
Acting President of NCT Audio a position to which he was elected on September 4,
1997.  He became a director of NCT Audio on August 25, 1998. On January 5, 2000,
Mr.  Parrella  was elected  Acting  Chief  Executive  Officer of  Advancel.  Mr.
Parrella is a director of Advancel,  serves as Chairman of the Board of DMC, and
serves as Chairman of the Board of NCT Hearing.

     Jay M. Haft currently serves as a director of the Company and had served as
Chairman of the Board of  Directors of the Company  until April 21,  2000.  From
November  1994 to July 1995,  he served as  President  of the  Company.  He also
serves as a director of the Company's subsidiaries, NCT Audio, DMC, Advancel and
NCT Hearing.  Mr. Haft is a strategic and financial  consultant for growth stage
companies.  He is currently of counsel to Parker  Duryee  Rosoff & Haft,  in New
York. He was previously a senior corporate  partner of such firm (1989-1994) and
prior to that, a founding partner of Wofsey,  Certilman, Haft et al (1966-1988).
Mr. Haft is active in international corporate finance, mergers and acquisitions,
as well as in the  representation of emerging growth companies.  He has actively
participated  in  strategic   planning  and  fund  raising  for  many  high-tech
companies,  leading edge medical  technology  companies and  technical  product,
service and marketing companies.  He is a Managing General Partner of Gen Am "1"
Venture Fund, an  international  venture capital fund. Mr. Haft is a director of
numerous public and private  corporations,  including  RVSI,  Inc.  (OTC),  DCAP
Group, Inc. (OTC),  Encore Medical  Corporation (OTC),  Viragen,  Inc. (OTC), PC
Service Source,  Inc. (OTC), DUSA  Pharmaceuticals,  Inc. (OTC), Oryx Technology
Corp. (OTC), and Thrift  Management,  Inc. (OTC). He served as a Commissioner on
the Florida  Commission for Government  Accountability  to the People.  Mr. Haft
serves as  Treasurer  of the Miami  City  Ballet  and is a  Trustee  of  Florida
International University.

     John J. McCloy II currently serves as a director of the Company.  He served
as Chief  Executive  Officer of the Company from September 1987 to November 1994
and as Chairman of the Board of Directors of the Company from  September 1986 to
November 1994. In addition,  he served as the Company's Chief Financial  Officer
from November 1990 to February 1993 and as its Secretary-Treasurer  from October
1986 to  September  1987.  Mr.  McCloy was  appointed a director of NCT Audio on
November 14, 1997. Since 1981, he has been a private  investor  concentrating on
venture capital and early stage investment  projects in a variety of industries.
Mr. McCloy is the Chairman of Mondial Ltd. and Unified Waste  Services.  He is a
director of American University in Cairo and the Sound Shore Fund, Inc.

     Sam  Oolie  currently  serves  as a  director  of the  Company.  Since  his
appointment on September 4, 1997, Mr. Oolie has also served as a director of NCT
Audio.  He  is  Chairman  of  NoFire  Technologies,   Inc.,  a  manufacturer  of
high-performance,  fire-retardant  products,  and has held that  position  since
August  1995.  Since  July  1985,  he has  also  served  as  Chairman  of  Oolie
Enterprises,  an investment company. Mr. Oolie currently serves as a director of
Avesis,  Inc.  and  Comverse  Technology,  Inc.  He served as a director  of CFC
Associates, a venture capital partnership, from January 1984 to December 1999.

     Cy E. Hammond  currently  serves as Senior Vice President,  Chief Financial
Officer, Treasurer and Assistant Secretary of the Company. He joined the Company
as  Controller  in January 1990 and was  appointed a Vice  President in February
1994. Mr. Hammond also serves as Acting Chief Financial Officer and Treasurer of
NCT Audio,  a position to which he was elected on September 4, 1997,  and Acting
Chief  Financial  Officer,  Treasurer  and Assistant  Secretary for Advancel,  a
position  to which he was  elected  on  January 5,  2000.  During  1989,  he was
Treasurer and Director of Finance for Alcolac,  Inc., a multinational  specialty
chemical  producer.  Prior to 1989 and from 1973,  Mr. Hammond served in several
senior finance  positions at the Research Division of W.R. Grace & Co., the last
of which included management of the division's worldwide financial operations.

     Paul  Siomkos,  P.E.  joined NCT in April 1998 as Senior Vice  President of
Operations.  Prior  to NCT,  Mr.  Siomkos  held  the  position  of  Director  of
Operations at Perkin-Elmer,  a major technology product  manufacturer.  For more
than 20  years,  Mr.  Siomkos  managed  a  production  volume  in excess of $250
million. Mr. Siomkos holds a Bachelor's in Mechanical  Engineering from the City
College  of New  York,  a  Master's  in  Industrial  Engineering  from  Columbia
University and an MBA in Finance from the University of Connecticut.  He is also
a licensed Professional Engineer.

     Irving M. Lebovics currently serves as Senior Vice President, Global Sales.
He joined the Company in February 1998 as Vice President,  Worldwide Sales. From
January 1996 to February  1998 Mr.  Lebovics was a principal of Enhanced  Signal
Processing which  exclusively sold the Company's  technologies to large original
equipment  manufacturers.  From  1993  to  1996,  Mr.  Lebovics  served  as Vice
President  of Sales for  Kasten  Chase  Applied  Research,  a wide area  network
hardware and software  provider to companies such as Dow Jones and the Paris and
Madrid stock exchanges. From 1985 to 1993, Mr. Lebovics served as Vice President
of Sales for Relay Communications,  a provider of PC-to-mainframe communications
software and Microcom,  Inc.  (which acquired Relay  Communications),  a leading
provider  of modems and local  area  network  equipment  including  bridges  and
routers.  Irving M. Lebovics is the spouse of Irene  Lebovics,  President of the
Company.

     James McManus  currently serves as President and Chief Executive Officer of
DMC, a position  he has held since  March  1999.  Prior to that and from  April,
1998,  he served as a  consultant  to DMC.  He started his career as a Certified
Public  Accountant in  California.  During the 10 years he spent with the Disney
Company in the financial area, the company's activities included the development
of Audio-Animatronics, Walt Disney World, Disney Theme Hotels, the City Planning
Board for Lake Buena Vista,  Florida,  and Disney's  joint  venture with Florida
Telephone. Subsequent to Disney, he designed and executed a financial turnaround
plan for Great  Adventure  Park in New Jersey.  Later,  Mr.  McManus ran his own
computer consulting firm for several years providing customized computer systems
for small and medium  size  businesses.  He was a member of the Radio City Music
Hall management team that revitalized New York's famous landmark, first as Chief
Financial  Officer and then for 10 years as President  and CEO. Mr.  McManus has
always been active in the business  community with involvement as Director,  New
York  Council  of the Boy  Scouts  of  America;  Director,  Hugh  O'Brian  Youth
Organization;  Director,  Association  to Help  Retarded  Children;  The Mayor's
Summer Youth Jobs Program and many others.

     Irene  Lebovics  currently  serves as President and  Secretary,  NCT Group,
Inc., and President of NCT Hearing, a wholly-owned subsidiary of the Company. On
January 5, 2000,  Ms.  Lebovics was elected Acting Chief  Marketing  Officer and
Secretary  of  Advancel.  She joined the  Company as Vice  President  of NCT and
President of NCT Medical Systems (NCTM) in July 1989. In March 1990, NCTM became
part of NCT Personal  Quieting and Ms. Lebovics served as President.  In January
1993, she was appointed Senior Vice President of the Company.  In November 1994,
Ms.  Lebovics  became  President of NCT Hearing.  From August 1, 1995, to May 1,
1996, she also served as Secretary of the Company. Ms. Lebovics has held various
positions in product marketing with Bristol-Myers,  a consumer products company,
and in advertising with McCaffrey and McCall.

     Michael A. Hayes,  Ph.D.  currently serves as Senior Vice President,  Chief
Technical  Officer after joining the Company in 1996. On January 5, 2000, he was
appointed Acting Chief Technical Officer of Advancel.  During 1995 and 1994, Dr.
Hayes served as Deputy Project Director,  Research Support for Antarctic Support
Associates,  with operations in Chile, New Zealand,  Australia,  and Antarctica.
From 1991 to 1994, he served as Deputy Program Manager,  Special  Payloads,  for
Martin  Marietta  Government  Services  (formerly  General  Electric  Government
Services) while directly managing critical spacecraft  sub-system and instrument
development for Goddard Space Flight Center.  Prior to 1991, Dr. Hayes served as
a research  faculty member at Georgia  Institute of Technology,  and as a Senior
Process Engineer at Texas Instruments.

     Jonathan M.  Charry,  Ph.D.  currently  serves as Senior Vice  President of
Corporate Development. Dr. Charry was formerly Chairman and CEO of Digital Power
Networks,  Inc.  and  Environmental  Research  Information,  Inc.  He  has  held
appointments as a Rockefeller  Foundation Fellow and Assistant  Professor at the
Rockefeller  University,  Adjunct  Professor in Applied Social Psychology at New
York  University,  and Senior  Research  Scientist at the New York  Institute of
Basic Research. He is a member of the American  Psychological  Association,  The
Rockefeller  University  Chapter of Sigma Xi, the American  Association  for the
Advancement of Science, and the New York Academy of Sciences.

EXECUTIVE COMPENSATION

A.      Executive Compensation and Summary Compensation Table

     Set forth below is certain  information  for the three  fiscal  years ended
December  31,  1999,  1998 and 1997  relating  to  compensation  received by the
Company's  Chief  Executive  Officer and the other four most highly  compensated
officers of the Company  whose total annual salary and bonus for the fiscal year
ended December 31, 1999 exceeded  $100,000  (collectively  the "Named  Executive
Officers").

<TABLE>
<CAPTION>

                                                                                   Securities
                                                                                    Underlying        All
 Name and Principal                                             Other Annual     Options/Warrants     Other
      Position             Year       Salary($)     Bonus($)    Compensation ($)      SARs (#)      Compensation
------------------------- --------  ------------  -----------  --------------    ----------------  --------------
<S>                <C>     <C>       <C>          <C>          <C>                <C>       <C>      <C>     <C>
Michael J. Parrella(1)     1999      $120,000     $ 168,678    $      22,008      6,812,500 (1)      $ 6,418 (4)
  Chairman of Board and    1998       120,000       205,889           20,615     12,000,000 (2)        5,918 (4)
  Chief Executive Officer  1997       120,000       243,058           15,348      3,062,500 (3)        5,218 (4)

Cy E. Hammond              1999        94,000        92,941           12,000        175,000 (5)            -
  Senior Vice President,   1998        94,000        42,570           12,000        500,000 (2)            -
  Chief Financial Officer  1997        94,000        65,939                -        150,000 (6)            -
  Treasurer and
  Assistant  Secretary

Paul D. Siomkos            1999       150,000             -           12,000        150,000                -
  Senior Vice President,   1998       105,192 (7)    78,125(7)         8,367      1,000,000 (2)            -
   Operations

Irving M. Lebovics         1999       150,000 (8)         -            9,000        250,000                -
  Senior Vice President,   1998       113,375 (9)         -            4,125        600,000 (2)            -
   Global Sales            1997             -             -                -        100,000 (9)            -

James A. McManus           1999       101,846 (10)   59,410(10)            -        250,000                -
  President and
  Chief Executive Officer,
  DMC
</TABLE>


(1)  Mr. Parrella served as the Company's  President and Chief Executive Officer
     during fiscal 1999.  On April 21, 2000,  Mr.  Parrella  assumed the role of
     Chairman  of the  Board of  Directors  and  relinquished  the  position  of
     President.  In addition to a grant under the 1992 Plan for the  purchase of
     5,000,000 shares,  includes replacement grants of warrants and options that
     would  have  otherwise  expired in 1999.  Includes  a warrant  to  purchase
     862,500  shares of the Company's  common stock and an option  granted under
     the 1987 Plan to purchase  250,000 shares of the Company's  common stock as
     new  grants  due to the  extension  of the  expiration  dates  from 1999 to
     February 1, 2004. In addition, includes various options under the 1992 Plan
     to acquire  699,500 shares of the Company's  common stock as new grants due
     to the extension of expiration dates from 1999 to February 1, 2004.

(2)  On  December 4, 1998,  the  following  options  were  cancelled:  as to Mr.
     Parrella,  6,000,000 shares;  as to Mr. Hammond,  250,000 shares; as to Mr.
     Siomkos,  500,000 shares;  and as to Mr.  Lebovics,  300,000  shares.  Such
     options had been granted to employees on various  dates in 1998 at exercise
     prices up to $1.0625 per share and were replaced by new grants for the same
     number of shares on December  4, 1998 at an  exercise  price of $0.3125 per
     share, the then fair market value of the stock.

(3)  Includes a warrant to purchase 862,500 shares of the Company's common stock
     and an option granted under the 1987 Plan to purchase 250,000 shares of the
     Company's common stock as new grants due to the extension of the expiration
     dates for an additional two years.

(4)  Consists of annual  premiums for a $2.0  million  personal  life  insurance
     policy paid by the Company on behalf of Mr. Parrella.

(5)  Includes a warrant to purchase 25,000 shares of the Company's  common stock
     as a new grant due to the  extension  of the  expiration  date from 1999 to
     February 1, 2004.

(6)  Includes a warrant to purchase 25,000 shares of the Company's  common stock
     as a new  grant  due  to  the  extension  of  the  expiration  date  for an
     additional two years.

(7)  Mr. Siomkos was employed by the Company  effective March 23, 1998. The 1998
     bonus  represents  the fair  market  value on the date of award of  100,000
     shares of the Company's common stock issued in connection with his offer of
     employment.

(8)  Mr.  Lebovics'  compensation  is comprised of a base salary of $120,000 per
     annum,  a  non-recoverable  draw of  $30,000  per annum  and an  automobile
     allowance of $9,000 per annum.

(9)  Mr. Lebovics was employed by the Company effective  February 13, 1998. From
     January 1, 1996 to February 12, 1998,  his  services  were  rendered to the
     Company by Enhanced Signal Processing ("ESP"), a firm in which Mr. Lebovics
     was a  principal.  During that period,  ESP received  $0.5 million from the
     Company,  which  included  but was not limited to Mr.  Lebovics'  services.
     While Mr.  Lebovics was employed by ESP, the Company granted ESP options to
     purchase  400,000 shares of the Company's common stock, of which options to
     purchase 200,000 shares were assigned to Mr. Lebovics.

(10) Mr.  McManus,  President  and  Chief  Executive  Officer  of DMC was  hired
     effective  March 1, 1999.  Prior to that and from April 1998,  Mr.  McManus
     served as a consultant to DMC. In accordance with his letter of employment,
     Mr.  McManus  is paid a salary  at the rate of  $120,000  per  annum  and a
     guaranteed  first  year bonus of  $70,000.  The  amount  herein  represents
     payments for the period employed in 1999.




<PAGE>


B.    Stock Options and Warrants

      The following table summarizes the Named Executive  Officers' stock option
and warrant activity during 1999:

                                   Options and Warrants Granted in 1999
<TABLE>
<CAPTION>

                                                                            Potential Realized Value
                            Shares       Percent of                           at Assumed Annual
                          Underlying   Total Options                         Rates of Stock Price
                           Options     And Warrants                         Appreciation for Option
                             and        Granted to   Exercise                and Warrant Term (6)
                          Warrants       Empoyees      Price   Expiration  ----------   ------------
      Name                 Granted      in 1999 (2)  Per Share    Date          5%           10%
---------------------   -------------  ------------  ---------  ----------  -----------  ------------
<S>                     <C>       <C>     <C>         <C>       <C>   <C>   <C>           <C>
Michael J. Parrella     5,000,000 (1)     69.2%       $0.41     04/13/09    $1,289,234    $3,267,172
                          862,500 (3)     66.0% (3)    0.75     02/01/04       178,720       394,924
                          250,000 (4)    100.0% (4)    0.50     02/01/04        34,535        76,314
                           15,000 (5)     93.4% (5)  0.6875     02/01/04         2,849         6,296
                           15,000 (5)     93.4% (5)  0.6876     02/01/04         2,850         6,297
                          500,000 (5)     93.4% (5)  0.6563     02/01/04        90,662       200,339
                           15,000 (5)     93.4% (5)  0.6562     02/01/04         2,719         6,009
                           15,000 (5)     93.4% (5)  0.7187     02/01/04         2,978         6,582
                          139,500 (5)     93.4% (5)    0.75     02/01/04        28,906        63,875

Cy E. Hammond             150,000 (1)      2.1%        0.41     04/13/09        38,667        98,015
                           25,000 (3)      1.9% (3)    0.75     02/01/04         5,180        11,447

Paul D. Siomkos           150,000 (1)      2.1%        0.41     04/13/09        38,677        98,015

Irving M. Lebovics        250,000 (1)      3.5%        0.41     04/13/09        64,462       163,359

James A. McManus          250,000 (1)      3.5%        0.41     04/13/09        64,462       163,359
</TABLE>


(1)  Options to acquire  these  shares were  granted  pursuant to the 1992 Plan.
     Vesting of such 1999 grants is as follows:  16% on the date of grant (April
     13, 1999); 12% on each of the first and second anniversaries; 30% after the
     first and second year of profitability but in no case later than five years
     from the date of grant (April 13, 2004). These options were granted with an
     exercise  price of $0.41 per share,  the fair market value of the Company's
     common stock on the date of grant.

(2)  Percentages  for the  grants  described  in (1) above  are  based  upon the
     aggregate  total  granted  under  the 1992  Plan less  amounts  granted  to
     consultants and non-employee  directors (i.e., directors other than Messrs.
     Haft  and  Parrella)  and  amounts   attributable  to  replacement  grants.
     Percentages  for grants  attributable  to the  re-granting  of options  and
     warrants  which would have otherwise  expired in 1999 are determined  based
     upon the aggregate total  re-granted under the applicable plan less amounts
     granted to non-employee directors and consultants.

(3)  Represents  replacement  grants of  warrants.  These  warrants  are vested.
     Expiration  dates for such warrants to purchase common stock of the Company
     were extended five years from the date re-granted.  The expiration date for
     such warrants had previously been extended for an additional two years from
     the original  expiration dates in 1997. The exercise price of such warrants
     was not revised  from the  original  exercise  price and  exceeded the fair
     market value of the stock on the date re-granted.

(4)  Represents  replacement  options  under the 1987 Plan.  These  options  are
     vested.

(5)  Represents  replacement  grants under the 1992 Plan.  Expiration  dates for
     re-granted options were extended to expiration dates equal to the lesser of
     five years from the date  re-granted  or ten years from the original  grant
     date. These options are vested.  In the aggregate,  these options represent
     93.4% of the options re-granted under the 1992 Plan.

(6)  The dollar amounts on these columns are the result of  calculations  of the
     respective  exercise prices at the assumed 5% and 10% rates of appreciation
     compounded  annually through the applicable  expiration date.  Actual gains
     realized,  if any, on stock option  exercises and common stock holdings are
     dependent  on the future  performance  of the  Company's  common  stock and
     overall market conditions. 1999 Aggregated Option and Warrant Exercises and
     December 31, 1999 Option and Warrant Values

     The  following  table sets forth  certain  information  with respect to the
exercise of options and warrants to purchase common stock during the fiscal year
ended December 31, 1999, and the  unexercised  options and warrants held and the
value thereof at that date, by each of the Named Executive Officers.

<TABLE>
<CAPTION>

                                                          Number of Shares
                         Number                              Underlying                Value of Unexercised
                          of                            Unexercised Options            In-the-Money Options
                        Shares                            and Warrants at                 And Warrants at
                       Acquired                           December 31, 1999              December 31, 1999
                          on           Value     ----------------------------------  --------------------------
    Name               Exercise (#)   Realized   Exercisable (#)  Unexercisable (#)  Exercisable  Unexercisable
---------------------  ------------  ----------  ---------------  -----------------  -----------  -------------

<S>                                  <C>            <C>               <C>             <C>          <C>
Michael J. Parrella            -     $     -        7,037,000         8,200,000       $      -     $      -

Cy E. Hammond                  -           -          518,718           276,000              -            -

Paul D. Siomoks                -           -          274,000           376,000              -            -

Irving M. Lebovics             -           -          540,000           210,000              -            -

James A. McManus               -           -          100,000           150,000              -            -
</TABLE>


                                  10-Year Option/Warrant Repricings

     The following table  summarizes for the Named Executive  Officers the stock
options and warrants which have been repriced  during the ten-year period ending
December 31, 1999.

     From time to time,  the Company issues  replacement  grants for options and
warrants that would otherwise expire. In 1999, the Board of Directors re-granted
such  options  and  warrants  that  would  have  otherwise  expired  in  1999 to
applicable  employees and active  consultants.  All of such options and warrants
were fully vested. The new term for the replacement  options was the lesser of 5
years  from the date  re-granted  or 10 years  from  the  original  grant  date.
Warrants were re-granted for 5 years. Such replacement options and warrants were
granted at the  original  exercise  price which in every case  exceeded the fair
market price of the  Company's  common  stock of $0.24 on February 1, 1999,  the
date of the new grant.


<PAGE>





                            Number of   Market                        Length of
                            Securities  Price of   Exercise            Option
                            Underlying  Stock at   Price at             Term
                             Options/   Time of    Time of            Remaining
                             Warrants   Repricing  Repricing   New    at Date of
                             Reprice or     or         or    Exercise Repricing
                              Amended   Amendment  Amendment   Price   Amend-
    Name               Date     (#)        ($)        ($)       ($)       ment
-------------------- -------   ---------  ---------  --------- -------  --------

Michael J. Parrella   2/1/99    862,500     $0.24       $0.75     $0.75  0 years
                      2/1/99    250,000     $0.24       $0.50     $0.50  0 years
                      2/1/99     15,000     $0.24     $0.6875   $0.6875  0 years
                      2/1/99     15,000     $0.24     $0.6876   $0.6876  0 years
                      2/1/99    500,000     $0.24     $0.6563   $0.6563  0 years
                      2/1/99     15,000     $0.24     $0.6562   $0.6562  0 years
                      2/1/99     15,000     $0.24     $0.7187   $0.7187  0 years
                      2/1/99    139,500     $0.24       $0.75     $0.75  0 years
                     12/4/98  6,000,000   $0.3125     $1.0625   $0.3125  9 years
                     1/22/97    862,500     $0.50       $0.75     $0.75  0 years
                     1/22/97    250,000     $0.50       $0.50     $0.50  0 years

Cy E. Hammond        2/1/99      25,000     $0.24       $0.75     $0.75  0 years
                    12/4/98     250,000   $0.3125     $1.0313   $0.3125  9 years
                    1/22/97      25,000     $0.50       $0.75     $0.75  0 years

Paul D. Siomkos     12/4/98     500,000   $0.3125     $0.7813   $0.3125  9 years

Irving M. Lebovics  12/4/98     300,000   $0.3125     $1.0313   $0.3125  9 years



C.    Compensation Arrangements with Certain Officers and Directors

     Mr.  Parrella's  incentive bonus is equal to 1% of the cash received by the
Company upon the  execution of  transactions  with  unaffiliated  parties.  Such
arrangement  has been in effect  since  the  initial  award by the  Compensation
Committee on February 1, 1996.

     In February  1998,  the Company  entered into an employment  agreement with
Paul Siomkos, its then new Senior Vice President of Operations. The term of this
employment agreement is four years. Such agreement provides for a base salary of
$150,000 and that the amount of any incentive bonus be at the sole discretion of
the Company. Mr. Siomkos receives an automobile allowance of $1,000 per month.

     In March 1999,  the Company  hired James McManus as the President and Chief
Executive  Officer of the Company's  subsidiary,  DistributedMedia.com,  Inc. In
conjunction  therewith,  the Company  entered into a letter of employment  which
provides for a base annual  salary of $120,000,  annual 5% increases of his base
salary, a guaranteed first year bonus of $70,000 and $50 per site installed with
DMC's DBSS (digital  broadcasting station system) during Mr. McManus' first year
of employment.

D.    Compensation Committee Interlocks and Insider Participation

     During the fiscal  year ended  December  31,  1999,  John  McCloy,  Stephen
Carlquist and Sam Oolie served as members of the  Compensation  Committee of the
Company's Board of Directors.  Each of Messrs. McCloy,  Carlquist and Oolie also
served as members of the Board of Directors of NCT Audio since their  respective
appointments  in 1997.  Mr.  Carlquist  resigned  as director of the Company and
director of NCT Audio on  September  23,  1999.  Prior to his  resignation,  Mr.
Carlquist was Chairman of the Compensation Committee.

     The Company and QSI entered  into nine  agreements  from 1993 to 1997.  The
Company's  relationship  with QSI was  terminated  in fiscal 1999.  See "Certain
Relationships and Related Transactions" for further information.

     On January 26, 1999, Carole Salkind,  an accredited  investor and spouse of
Mort  Salkind,  a director  of the Company  who  resigned  on January 19,  1999,
subscribed and agreed to purchase secured convertible notes of the Company in an
aggregate  principal  amount of $4.0 million.  During  fiscal 1999,  the Company
received an  aggregate  of $3.0  million  proceeds  for the secured  convertible
notes. The Company received the remaining $1.0 million  installment on March 27,
2000.  See  "Certain   Relationships  and  Related   Transactions"  for  further
information.

E.    Board Compensation Committee Report on Executive Compensation

     Mr. Haft served as Chairman of the Company's  Board of Directors since July
17, 1996. He also has served as Chairman of the Executive Committee of the Board
of Directors since July 1995. From November 1994 through July 1995, Mr. Haft was
Chief  Executive  Officer  of  the  Company.   Mr.  Haft  continues  to  receive
compensation from the Company. The total compensation paid by the Company to Mr.
Haft in 1999, 1998 and 1997 was $85,500  ($12,500 of which was paid in shares of
common stock of the Company in lieu of cash), $96,000 and $96,000, respectively.
At the June 24,  1999  meeting  of the  Board of  Directors,  Mr.  Haft's  total
compensation was reduced to an annual rate of $75,000 effective July 1, 1999. On
February 1, 1999, Mr. Haft was re-granted a warrant to acquire 218,500 shares of
common stock of the Company at an exercise price of $0.75.  In addition,  he was
re-granted  options under the Directors' Plan to acquire an aggregate of 538,500
shares  of common  stock as  follows:  90,000  shares  at an  exercise  price of
$0.6875;  45,000  shares at an exercise  price of $0.6562;  45,000  shares at an
exercise  price of $0.7187;  and 358,500  shares at an exercise  price of $0.75.
These warrants and options are fully vested and expire  February 1, 2004.  These
replacement  grants  were all at  exercise  prices in excess of the fair  market
value on the date re-granted.  On April 13, 1999, Mr. Haft was granted an option
under the 1992 Plan to acquire  100,000  shares of common  stock at an  exercise
price of $0.41 per share,  the fair market value of the stock on the grant date.
The vesting  requirements are as follows: 40% immediately and 30% on each of the
first and second  anniversaries  of the date of grant.  These options  expire on
April 13, 2009.

     Mr. Parrella has served as the Company's Chief Executive Officer since June
19, 1997 and has served as its President  since July 1995. Mr.  Parrella's  base
salary for 1999 was continued at the rate of $120,000 per annum, the same as his
base salary in 1998 and 1997. Mr. Parrella also is eligible for a cash incentive
bonus. As previously reported, in May 1995, in recognition of the efforts of Mr.
Parrella  under the  difficult  conditions  the  Company  was then facing and in
recognition  of the  importance  of his  continued  services to the then ongoing
restructuring  program, the Board of Directors awarded Mr. Parrella a cash bonus
of 1% of the  cash to be  received  by the  Company  upon the  establishment  of
certain  significant  business  relationships.  Such  percentage  bonus was made
contingent upon the execution of relevant documentation or other form of closing
with regard to these  relationships.  Effective January 1, 1996, this percentage
bonus arrangement was extended  indefinitely until modified or terminated by the
Company's Board of Directors.  Under this percentage  bonus  arrangement  during
1999, Mr. Parrella was paid a bonus of $168,678.  Also in 1999, the Company paid
Mr.  Parrella a $22,008  annual  automobile  allowance  and the Company paid the
$5,918 annual premium for a $2.0 million  personal life insurance  policy on his
behalf.

     Certain of Mr. Parrella's  options and warrants which would have expired in
1999 were  re-granted  to him on  February  1, 1999 as  follows:  a warrant  for
862,500 shares at an exercise  price of $0.75 per share and  expiration  date of
February 1, 2004,  an option  under the 1987 Plan to acquire  250,000  shares of
common  stock at $0.50 per share and  expiration  date of  February  1, 2004 and
various options under the 1992 Plan aggregating 699,500 shares at prices ranging
from $0.66562 to $0.75 with  expiration  date of February 1, 2004.  The exercise
price of all of Mr. Parrella's replacement grants exceeded the fair market value
of the stock on the date of the new grants.  On April 13, 1999, Mr. Parrella was
granted  an  option  under  the 1992 Plan to  purchase  5,000,000  shares of the
Company's  common  stock.  The  exercise  price is $0.41 per share which was the
closing bid price of the Company's  common stock on April 13, 1999,  the date of
grant. Vesting  requirements are as follows: as to 800,000 shares,  immediately;
as to 600,000 shares,  April 13, 2000; as to another  600,000 shares,  April 13,
2001; as to 1,500,000 shares,  after the first year of profitability;  as to the
remaining 1,500,000 shares,  after the second year of profitability.  Regardless
of the vesting requirements, the options become exercisable after five years, or
after April 13, 2004.

     The base salary of Mr. Hammond,  as Senior Vice President,  Chief Financial
Officer,  Treasurer and Assistant  Secretary,  was $94,000 for 1999, the same as
his salary in 1998 and 1997. On April 13, 1999,  Mr.  Hammond was elected to the
additional  offices of Treasurer  and  Assistant  Secretary  of the Company.  In
recognition of Mr.  Hammond's  efforts in connection with the Company's  private
placements of convertible  preferred stock,  generating other cash resources for
the Company and other  accomplishments,  Mr. Hammond was awarded a cash bonus of
$92,941 in 1999.  Also in 1999,  the Company paid Mr.  Hammond a $12,000  annual
automobile allowance.  On February 1, 1999, a warrant for the purchase of 25,000
shares of common stock which had an expiration date in 1999, was re-granted with
an  expiration  date of  February 1, 2004 at an  exercise  price of $0.75.  Such
exercise price exceeded the fair market value of the common stock on the date of
the  replacement  grant. On April 13, 1999, Mr. Hammond was granted an option to
acquire  150,000  shares of common stock of the Company at an exercise  price of
$0.41  per  share,  the fair  market  value on the date of  grant.  The  vesting
requirements  are as  follows:  16%  immediately,  12% on each of the  first and
second  anniversaries  of the date of  grant,  30%  after  each of the first and
second  years of  profitability  of the  Company,  but in any case,  all options
become exercisable after the fifth anniversary.

     The base salary of Mr. Siomkos, as Senior Vice President,  Operations,  was
$150,000. In addition, Mr. Siomkos was paid a $12,000 automobile allowance.  Mr.
Siomkos was granted an option to acquire  150,000  shares of common stock of the
Company at an exercise  price of $0.41 per share,  the fair market  value on the
date of grant. The vesting requirements are as follows: 16% immediately,  12% on
each of the first and second  anniversaries of the date of grant, 30% after each
of the first and second years of profitability of the Company,  but in any case,
all options become exercisable after the fifth anniversary.

     Mr.  Lebovics  joined  the  Company  in  February  1998 as Vice  President,
Worldwide  Sales,  at a base salary of $95,000.  In addition to the salary,  Mr.
Lebovics received a non-refundable  draw of $25,000 per annum. On July 15, 1998,
Mr. Lebovics' base salary was increased to $120,000 and the non-refundable  draw
was also  increased  to $30,000 per annum.  Mr.  Lebovics was promoted to Senior
Vice President, Global Sales in January 1999. Mr. Lebovics was granted an option
to acquire 250,000 shares of common stock of the Company at an exercise price of
$0.41  per  share,  the fair  market  value on the date of  grant.  The  vesting
requirements  are as  follows:  16%  immediately,  12% on each of the  first and
second  anniversaries  of the date of  grant,  30%  after  each of the first and
second  years of  profitability  of the  Company,  but in any case,  all options
become exercisable after the fifth anniversary.

     The base salary and guaranteed  first year bonus of Mr. McManus,  President
and Chief  Executive  Officer of DMC, were  established at $120,000 and $70,000,
respectively.  Mr.  McManus was granted an option to acquire  250,000  shares of
common  stock of the Company at an exercise  price of $0.41 per share,  the fair
market value on the date of grant. The vesting  requirements are as follows: 40%
immediately and 30% on each of the first and second anniversaries of the date of
grant.

     Because of the  Company's  uncertain  business  prospects  and limited cash
resources,  in determining the appropriate  levels of compensation for the Chief
Executive Officer and the Named Executive Officers,  the Compensation  Committee
did not deem it relevant or useful to consider  the  compensation  practices  of
other  companies  having more  certain  prospects  and greater  cash  resources.
Rather,  the  Compensation  Committee took into  consideration  the contribution
being made to the Company's development efforts by these officers;  the absence,
in  certain  instances,  of any  material  increase  in  salary  or  other  cash
compensation  for any of the past several  years;  the importance of the Company
continuing to receive their  services and the benefit of their  knowledge of the
Company's technologies;  and the Company's ability to provide them with adequate
levels of remuneration either in cash or in securities.  Accordingly,  it is the
opinion of the Committee  that the  above-described  rates of  compensation  are
reasonable in light of these factors and the financial condition of the Company.


                                          THE COMPENSATION COMMITTEE


                                          By:   /s/ SAM OOLIE
                                                /s/ JOHN MCCLOY



<PAGE>



      F.    Performance Graph

     Note:  The  stock  price  performance  shown  on  the  graph  below  is not
necessarily indicative of future price performance.

                                 NCT Group, Inc.
                              Stock Performance (1)


                                [OBJECT OMITTED]


<TABLE>
<CAPTION>

                               12/31/94  12/31/95  12/31/96  12/31/97  12/31/98  12/31/99
 ----------------------------------------------------------------------------------------
<S>                               <C>       <C>       <C>       <C>        <C>      <C>
 NCT                              100       83        54        150        37       18
 -----------------------------------------------------------------------------------------
 NASDAQ Composite Index           100      141       174        213       300      546
 -----------------------------------------------------------------------------------------
 NASDAQ Electronic Components
    Stock Index (2)               100      166       286        300       464      910
 -----------------------------------------------------------------------------------------
</TABLE>

(1)  Assumes an investment of $100.00 in the Company's  common stock and in each
     index on December 31, 1994.

(2)  The Company  has  selected  the NASDAQ  Electronic  Components  Stock Index
     composed of companies in the electronics  components industry listed on the
     NASDAQ  National  Market  System.  Because  the  Company  knows of no other
     publicly owned company whose business  consists  solely or primarily of the
     development, production and sale of systems for the cancellation or control
     of noise and vibration by electronic  means and other  applications  of the
     Company's  technology,  it  is  unable  to  identify  a  peer  group  or an
     appropriate  published  industry or line of  business  index other than the
     NASDAQ Electronics Components Stock Index.



<PAGE>

Security Ownership of Certain Beneficial Owners and Management

     The  following  table  sets  forth,  as of  August  31,  2000,  information
concerning the shares of common stock  beneficially owned by each person who, to
the  knowledge  of the  Company,  is (1) the  holder of 5% or more of the common
stock of the Company,  (2) each person who presently serves as a director of the
Company, (3) the five most highly compensated  executive officers of the Company
(including the Company's Chief  Executive  Officer) in the last fiscal year, and
(4) all executive  officers and  directors of the Company as a group.  Except as
otherwise noted, each beneficial owner has sole investment and voting power with
respect to the listed shares.

                                        Amount and
                                         Nature of           Approximate
                                        Beneficial           Percentage
         Name of Beneficial Owner      Ownership (1)          Of Class
                                                                 (1)
      -------------------------------  --------------        ------------

      Michael J. Parrella                 10,145,888   (2)          3.1%
      Jay M. Haft                          2,032,681   (3)             *
      John J. McCloy                       2,581,998   (4)             *
      Sam Oolie                            1,049,813   (5)             *
      Cy E. Hammond                          686,718   (6)             *
      Paul D. Siomkos                        447,000   (7)             *
      Irving M. Lebovics                   1,220,517   (8)             *
       James A. McManus                      230,000   (9)             *
      All Executive Officers and          20,014,165  (10)          5.9%
      Directors as a
      Group (10 persons)
      Carole Salkind                      38,617,746  (11)         11.1%

  * Less than one percent.

(1)  Assumes  the  exercise  of  currently  exercisable  options or  warrants to
     purchase  shares of common  stock.  The  percentage  of class  ownership is
     calculated  separately  for each person  based on the  assumption  that the
     person listed on the table has exercised all options and warrants currently
     exercisable by that person, but that no other holder of options or warrants
     has exercised such options or warrants.

(2)  Includes 862,500 shares issuable upon the exercise of currently exercisable
     warrants,   9,274,500  shares  issuable  upon  the  exercise  of  currently
     exercisable  options and 8,888  shares  held in custody for Mr.  Parrella's
     dependent children.

(3)  Includes 218,500 shares issuable upon the exercise of currently exercisable
     warrants,  10,000  shares  from a stock  award  granted by the  Company and
     1,703,500  shares  issuable  upon the  exercise  of  currently  exercisable
     options.

(4)  Includes 862,500 shares issuable upon the exercise of currently exercisable
     warrants, 5,000 shares from a stock award granted by the Company, 1,135,000
     shares  issuable  upon the  exercise of currently  exercisable  options and
     300,000  shares  held by the John J.  McCloy II Family  Trust for which the
     named person's spouse serves as trustee,  shares as to which Mr. McCloy has
     no voting or investment power.

(5)  Includes  25,000 shares from a stock award granted by the Company,  710,000
     shares issuable upon the exercise of currently exercisable options,  75,000
     shares  owned by the named  person's  spouse,  as to which Mr. Oolie has no
     voting or investment power,  20,000 shares owned by Oolie Enterprises,  and
     44,313 shares held by the Oolie Family Support Foundation.

(6)  Includes 25,000 shares issuable upon the exercise of currently  exercisable
     warrants  and  661,718  shares  issuable  upon the  exercise  of  currently
     exercisable options.

(7)  Includes 447,000 shares issuable upon the exercise of currently exercisable
     options. In February 2000, Mr. Siomkos sold 100,000 shares of the Company's
     common  stock  that  had  been  granted  to him by the  Company  as a stock
     incentive award upon his employment in 1998.

(8)  Includes 630,000 shares issuable upon the exercise of currently exercisable
     options and 590,517 shares owned jointly with his spouse.  Irving  Lebovics
     is married to Irene Lebovics who is also employed by the Company and serves
     as its President and  Secretary.  Ms.  Lebovics  holds a warrant to acquire
     201,250  shares and various  options to acquire an  aggregate  of 2,391,300
     shares  of common  stock of the  Company,  shares as to which Mr.  Lebovics
     disclaims beneficial ownership.

(9)  Includes 215,000 shares issuable upon the exercise of currently exercisable
     options and 10,000 shares owned by the named person's  spouse,  as to which
     Mr. McManus has no voting or investment power.

(10) Includes  2,169,750 shares issuable to 3 directors and 2 executive officers
     of the  Company  upon  the  exercise  of  currently  exercisable  warrants,
     16,195,018  shares  issuable to 10 persons  upon the  exercise of currently
     exercisable  options,  and 40,000  shares from stock  awards  issued by the
     Company to 3 directors.  Excludes options to acquire 14,779,000 shares from
     the Company which are not presently exercisable but become exercisable over
     time by the 10 executive officers and directors of the Company as a group.

(11) Carole Salkind's  address is 801 Harmon Cove Towers,  Secaucus,  New Jersey
     07094.  Includes  23,529,412 shares issuable upon the conversion of secured
     convertible  notes  calculated at a conversion  price of $0.17 per share on
     the aggregate of four million dollars  ($4,000,000) of convertible  secured
     notes outstanding.  Such beneficial  ownership indicated herein is based on
     information  contained  in  Form  13D/A  filed  by  Ms.  Salkind  with  the
     Securities  and  Exchange  Commission  on  April  3,  2000.  Also  includes
     4,682,941 shares of common stock for interest  calculated at 9.5% per annum
     for  two  years  on  the  secured   convertible   notes.   Excludes  shares
     beneficially  owned by Morton Salkind,  Ms. Salkind's  husband and a former
     director of the Company, as to which she has no voting or investment power.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

A.    Transactions with Management and Certain Relationships

     Between 1993 and 1994, the Company  entered into five agreements with Quiet
Power Systems, Inc. ("QSI").  Environmental  Research Information,  Inc. ("ERI")
owns 33% of QSI, and Jay M. Haft,  former  Chairman of the Board of Directors of
the Company, owns another 2% of QSI. Michael J. Parrella,  Chairman of the Board
of  Directors  and  Chief  Executive  Officer  of the  Company,  owns 12% of the
outstanding  capital of ERI and shares investment control over an additional 24%
of its  outstanding  capital.  The  Company's  Senior Vice  President,  Business
Development, hired in January 2000, owns 20% of the outstanding capital stock of
ERI and 3% of the  outstanding  capital stock of QSI. In March 1995, the Company
entered  into a  master  agreement  with  QSI  which  granted  QSI an  exclusive
worldwide  license to market,  sell and distribute  various quieting products in
the utility  industry.  Subsequently,  the Company and QSI executed  four letter
agreements,  primarily revising payment terms. On December 24, 1999, the Company
executed a final  agreement  with QSI in which the Company  agreed to  write-off
$239,000 of  indebtedness  owed by QSI in exchange  for the return by QSI to the
Company of its  exclusive  license  to use NCT  technology  in various  quieting
products in the utility  industry.  Such  amount,  originally  due on January 1,
1998, had been fully reserved by the Company.

B.    Indebtedness of Management

     On January 26, 1999, Carole Salkind, an accredited investor and spouse of a
former  director  of the  Company,  subscribed  and agreed to  purchase  secured
convertible  notes of the  Company  in an  aggregate  principal  amount  of $4.0
million. A secured  convertible note (the "Note") for $1.0 million was signed on
January 26, 1999, and the Company received the proceeds on January 28, 1999. The
Note  matures  on  January  25,  2001 and earns  interest  at the prime  rate as
published from time to time in The Wall Street Journal from its issue date until
the Note  becomes  due and  payable.  The Holder has the right at any time on or
prior to the day the Note is paid in full to  convert  at any time,  all or from
time to time,  any part of the  outstanding  and unpaid  amount of the Note into
fully  paid and  non-assessable  shares of common  stock of the  Company  at the
conversion  price. The conversion  price, as amended by the parties on September
19,  1999,  of the Note and any  future  notes,  is the lesser of (i) the lowest
closing transaction price for the common stock on the securities market on which
the common stock is being  traded at any time during  September  1999;  (ii) the
average of the closing bid price for the common stock on the  securities  market
on which the common stock is being traded for five (5) consecutive  trading days
prior to the date of conversion;  or (iii) the fixed  conversion price of $0.17.
In no event will the conversion  price be less than $0.12 per share.  The Holder
agreed to purchase the remaining  $3.0 million  principal  amount of the secured
convertible  notes on or before April 15, 2000, as extended.  On various  dates,
the Holder  purchased  additional  installments  of the  remaining  $3.0 million
principal  amount of the secured  convertible  notes.  As of March 31, 2000, the
Company had received  proceeds  aggregating $4.0 million from the Holder and had
issued secured  convertible notes with the same terms and conditions of the Note
described above.

C.    Compliance with Section 16(a) of the Exchange Act

     Section  16(a) of the  Securities  Exchange  Act of 1934,  as amended  (the
"Exchange Act"), requires the Company's officers and directors,  and persons who
own more than 10% of a registered class of the Company's equity  securities,  to
file  reports of  ownership  and changes in ownership  with the  Securities  and
Exchange Commission.  Officers,  directors and greater than 10% shareholders are
required by regulations of the Securities and Exchange Commission to furnish the
Company  with  copies of all such  reports.  Based  solely on its  review of the
copies of such reports received by it, or written  representations  from certain
reporting  persons that no reports were required for those persons,  the Company
believes that all filing requirements applicable to its officers, directors, and
greater than 10% shareholders  were complied with during the period from January
1, 1999 to December 31, 1999.

<PAGE>


                  OTHER INFORMATION NOT REQUIRED IN PROSPECTUS

OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The  following  table  sets  forth the  estimated  expenses  payable by the
registrant  with  respect  to  the  offering   described  in  this  registration
statement:

          Securities and Exchange Commission
              registration fee                      $7,403.92
          Legal Fees and expenses                   30,000.00*
          Accounting fees and expenses              16,000.00*
          Miscellaneous expenses                     6,596.08*
                                                  ------------
                                         Total     $60,000.00*
                                                  ============
* Estimated

INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Article VIII of the  Registrant's  Restated  Certificate  of  Incorporation
provides as follows:

     (a)  Each person who was or is made a party or is  threatened  to be made a
          party to or is  involved in any action,  suit or  proceeding,  whether
          civil,  criminal,   administrative  or  investigative  (hereinafter  a
          "proceeding"),  by reason  of the fact that he or she,  or a person of
          whom he or she is the legal  representative,  is or was a director  or
          officer, of the Corporation or is or was serving at the request of the
          Corporation  as a  director,  officer,  employee  or agent of  another
          corporation  or  of a  partnership,  joint  venture,  trust  or  other
          enterprise,  including service with respect to employee benefit plans,
          whether the basis of such  proceeding is alleged action in an official
          capacity  as a  director,  officer,  employee or agent or in any other
          capacity  while  serving as a  director,  officer,  employee or agent,
          shall be  indemnified  and held  harmless  by the  Corporation  to the
          fullest extent authorized by the Delaware General  Corporation Law, as
          the same exists or may  hereafter be amended  (but, in the case of any
          such  amendment  only to the extent  that such  amendment  permits the
          Corporation to provide  broader  indemnification  rights than said law
          permitted the Corporation to provide prior to such amendment), against
          all expense, liability and loss (including attorneys' fees, judgments,
          fines,  ERISA excise taxes or penalties and amounts paid or to be paid
          in  settlement)  reasonably  incurred  or  suffered  by such person in
          connection therewith and such  indemnification  shall continue as to a
          person who has ceased to be a director, officer, employee or agent and
          shall  inure  to  the  benefit  of his or  her  heirs,  executors  and
          administrators;   provided,  however,  that,  except  as  provided  in
          paragraph (b) hereof,  the Corporation shall indemnify any such person
          seeking  indemnification  in  connection  with a  proceeding  (or part
          thereof)  initiated  by such person only if such  proceeding  (or part
          thereof) was authorized by the Board of Directors of the  Corporation.
          The right to  indemnification  conferred  in this  Section  shall be a
          contract  right  and  shall  include  the  right  to be  paid  by  the
          Corporation the expenses  incurred in defending any such proceeding in
          advance of its final  disposition;  provided,  however,  that,  if the
          Delaware  General  Corporation  Law  requires,  the  payment  of  such
          expenses incurred by a director or officer in his or her capacity as a
          director or officer  (and not in any other  capacity in which  service
          was or is  rendered  by such  person  while  a  director  or  officer,
          including, without limitation, service to an employee benefit plan) in
          advance of the final  disposition of a proceeding,  shall be made only
          upon delivery to the Corporation of an undertaking, by or on behalf of
          such director or officer, to repay all amounts so advanced if it shall
          ultimately be determined that such director or officer is not entitled
          to be  indemnified  under this Section or otherwise.  The  Corporation
          may, by action of its Board of Directors,  provide  indemnification to
          employees and agents of the Corporation with the same scope and effect
          as the foregoing indemnification of directors and officers.

     (b)  If a claim under  paragraph (a) of this Section is not paid in full by
          the  Corporation  within  thirty  days after a written  claim has been
          received by the  Corporation,  the claimant may at any time thereafter
          bring suit against the Corporation to recover the unpaid amount of the
          claim and, if  successful in whole or in part,  the claimant  shall be
          entitled to be paid also the  expense of  prosecuting  such claim.  It
          shall be a defense to any such action (other than an action brought to
          enforce a claim for expenses  incurred in defending any  proceeding in
          advance of its final  disposition where the required  undertaking,  if
          any is  required,  has  been  tendered  to the  Corporation)  that the
          claimant  has  not  met  the   standards  of  conduct  which  make  it
          permissible  under  the  Delaware  General  Corporation  Law  for  the
          Corporation to indemnify the claimant for the amount claimed,  but the
          burden of proving such defense  shall be on the  Corporation.  Neither
          the  failure of the  Corporation  (including  its Board of  Directors,
          independent  legal  counsel,  or  its  stockholders)  to  have  made a
          determination   prior  to  the   commencement   of  such  action  that
          indemnification of the claimant is proper in the circumstances because
          he or she has met the applicable  standard of conduct set forth in the
          Delaware General  Corporation Law, nor an actual  determination by the
          Corporation  (including  its  Board of  Directors,  independent  legal
          counsel,  or its  stockholders)  that  the  claimant  has not met such
          applicable  standard of  conduct,  shall be a defense to the action or
          create a  presumption  that the  claimant  has not met the  applicable
          standard of conduct.

     (c)  The right to  indemnification  and the payment of expenses incurred in
          defending a proceeding in advance of its final  disposition  conferred
          in this  Section  shall not be exclusive of any right which any person
          may have or  hereafter  acquire  under any  statute,  provision of the
          Certificate of Incorporation,  by-law, agreement, vote of stockholders
          or disinterested directors or otherwise.

     (d)  The Corporation  may maintain  insurance,  at its expense,  to protect
          itself and any director, officer, employee or agent of the Corporation
          or another  corporation,  partnership,  joint venture,  trust or other
          enterprise against any such expense, liability or loss, whether or not
          the Corporation  would have the power to indemnify such person against
          such expense, liability or loss under the Delaware General Corporation
          Law.

<PAGE>

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) (1) Financial  Statements.  The following financial  statements are filed as
part of this Registration Statement Form S-1.

Independent Auditors' Report

Consolidated Balance Sheets as of December 31, 1998 and December 31, 1999

Consolidated   Statements  of   Operations   and   Consolidated   Statements  of
Comprehensive Loss for the years ended December 31, 1997, 1998 and 1999

Consolidated Statements of Stockholders' Equity for the years ended December 31,
1997, 1998 and 1999

Consolidated  Statements  of Cash Flows for the years ended  December  31, 1997,
1998 and 1999

Notes to Financial Statements

Condensed  Consolidated  Statements  of Operations  and  Condensed  Consolidated
Statements of  Comprehensive  (Loss)/Income  for the three and nine months ended
September 30, 1999 and 2000 (unaudited)

Condensed  Consolidated Balance Sheets as of December 31, 1999 and September 30,
2000 (unaudited)

Condensed  Consolidated  Statements  of Cash  Flows  for the nine  months  ended
September 30, 1999 and 2000 (unaudited)

Notes to Condensed Consolidated Financial Statements (unaudited)

(a)    (2)   Financial Statement Schedules.

Report of Independent Auditors with Respect to Schedule.

Schedule II.  Valuation and Qualifying Accounts.

Other financial statement schedules are omitted because the conditions requiring
their filing do not exist or the information required thereby is included in the
consolidated financial statements filed or notes thereto.

(a)   (3)   Exhibits.

The exhibits listed on the  accompanying  Index to Exhibits are filed as part of
this Registration Statement on Form S-1.


<PAGE>



                                 NCT Group, Inc.
                         Index to Exhibits Item 16(a)(3)

Exhibit
Number      Description of Exhibit

     2(a)   Stock Purchase  Agreement dated August 21, 1998,  among the Company,
            Advancel  Logic  Corporation  and  the  Holders  of the  Outstanding
            Capital  Stock  of  Advancel  Logic  Corporation,   incorporated  by
            reference to Exhibit 2 of the  Company's  Registration  Statement on
            Form S-3  (Registration  No. 333-64967) filed on September 30, 1998,
            as amended by Amendment No. 1 thereto filed on October 30, 1998.

     3(a)   Restated  Certificate of  Incorporation  of the Company filed in the
            Office  of the  Secretary  of State  of the  State  of  Delaware  on
            September 23, 1996, incorporated herein by reference to Exhibit 3(a)
            to the Company's Quarterly Report on Form 10-Q for the quarter ended
            September 30, 1996.

     3(b)   Certificate   of   Amendment   of  the   Restated   Certificate   of
            Incorporation of the Company filed in the Office of the Secretary of
            State of the State of Delaware  on June 20,  1997,  incorporated  by
            reference to Exhibit 3(a) to the Company's  Quarterly Report on Form
            10-Q for the quarter ended June 30, 1997.

*           3(c)  Certificate  of  Amendment  of  the  Restated  Certificate  of
            Incorporation of the Company filed in the Office of the Secretary of
            State of the State of Delaware on October 21, 1998.

     3(d)   Certificate  of  Designations,  Preferences  and  Rights of Series C
            Convertible  Preferred  Stock of the Company  filed in the Office of
            the Secretary of State of the State of Delaware on October 29, 1997,
            incorporated  by reference to Exhibit 3(c) to the  Company's  Annual
            Report on Form 10-K for the fiscal year ended December 31, 1997.

     3(e)   Certificate  of  Increase  in the  Number of Shares in the  Series C
            Convertible  Preferred  Stock of the Company  filed in the Office of
            the  Secretary  of State of the State of Delaware  on  November  14,
            1997,  incorporated  by reference  to Exhibit 3(d) to the  Company's
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            1997.

     3(f)   Certificate  of  Designations,  Preferences  and  Rights of Series D
            Convertible  Preferred  Stock of the Company  filed in the Office of
            the  Secretary  of State of the State of Delaware on July 24,  1998,
            incorporated by reference to Exhibit 4 of the Company's Registration
            Statement  on  Form  S-3   (Registration  No.  333-64967)  filed  on
            September  30, 1998,  as amended by Amendment No. 1 thereto filed on
            October 20, 1998.

     3(g)   By-laws of the Company,  incorporated herein by reference to Exhibit
            3(b) to Amendment No. 1 to the Company's  Annual Report on Form 10-K
            for the fiscal year ended December 31, 1991.

     3(h)   Certificate   of   Amendment   of  the   Restated   Certificate   of
            Incorporation of the Company filed in the Office of the Secretary of
            the  State of  Delaware  on July 29,  1999,  incorporated  herein by
            reference to Exhibit 3(h) to the Company's  Quarterly Report on Form
            10-Q for the period ended June 30, 1999.

     3(i)   Certificate   of   Amendment   of  the   Restated   Certificate   of
            Incorporation of the Company filed in the Office of the Secretary of
            the State of Delaware on July 18, 2000, incorporated by reference to
            the  Company's  Registration  Statement on Form S-8 filed on October
            13, 2000.

     4(a)   Warrant to purchase 125,000 shares of common stock of the Company at
            a  purchase  price of $.20 per share  issued to John J.  McCloy  II,
            incorporated  herein by reference to Exhibit 4(a) to Amendment No. 1
            to the  Company's  Annual  Report on Form 10-K for the  fiscal  year
            ended December 31, 1991.

     4(b)   Warrant  #BW-1-R to purchase  862,500  shares of common stock of the
            Company  at a  purchase  price of $.75 per  share  issued to John J.
            McCloy II,  incorporated  herein by reference to Exhibit 4(b) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1996.

     4(c)   Warrant  #BW-2-R to purchase  862,500  shares of common stock of the
            Company at a purchase  price of $.75 per share  issued to Michael J.
            Parrella,  incorporated  herein by  reference to Exhibit 4(c) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1996.

     4(d)   Warrant  #BW-4-R to purchase  201,250  shares of common stock of the
            Company  at a  purchase  price of $.75  per  share  issued  to Irene
            Lebovics,  incorporated  herein by  reference to Exhibit 4(d) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1996.

     4(e)   Warrant  #BW-9-R and #BW-46-R to purchase  218,500  shares of common
            stock of the Company at a purchase price of $.75 per share issued to
            Jay M. Haft, incorporated herein by reference to Exhibit 4(e) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1996.

     4(f)   Secretary's  Certificate  dated March 20, 1998, as to a two (2) year
            extension of the expiration dates of the Warrants described in 4(b),
            (c), (d) and (e) above,  incorporated herein by reference to Exhibit
            4(f) to the Company's Annual Report on Form 10-K for the fiscal year
            ended December 31, 1997.

     4(g)   Warrant Agreement, dated as of January 20, 1988, between the Company
            and American Stock Transfer Company,  as Warrant Agent,  relating to
            certain  warrants to purchase common stock of the Company at a price
            of $.40 per share issued to Sam Oolie,  Oolie  Enterprises,  John J.
            McCloy II, and Michael J. Parrella, incorporated herein by reference
            to Exhibit 4(g) to Amendment No. 1 to the Company's Annual Report on
            Form 10-K for the fiscal year ended December 31, 1991.

*    4(h)   Certificate  of   Designations,  Preferences  and Rights of Series E
            Convertible  Preferred  Stock of the Company  filed in the Office of
            the  Secretary  of State of the State of Delaware  on  December  24,
            1998.

     4(i)   Certificate  of  Designations,  Preferences  and  Rights of Series F
            Convertible  Preferred  Stock of the Company  filed in the Office of
            the Secretary of the State of Delaware on September 8, 1999.

     4(j)   Certificate of Amendment of Certificate of Designations, Preferences
            and Rights of Series F  Convertible  Preferred  Stock of the Company
            filed in the Office of the  Secretary  of the State of  Delaware  on
            January 27, 2000.

     4(k)   Certificate  of  Designations,  Preferences  and  Rights of Series G
            Convertible  Preferred  Stock of the Company  filed in the Office of
            the Secretary of the State of Delaware on March 6, 2000.

     4(l)   Corrected  Certificate of  Designations,  Preferences  and Rights of
            Series G  Convertible  Preferred  Stock of the Company  filed in the
            Office of the Secretary of the State of Delaware on March 10, 2000.

     4(m)   Certificate  of  Amendment  of  the  Certificate  of   Designations,
            Preferences  and Rights of Series G Convertible  Preferred  Stock of
            the  Company  filed in the  Office of the  Secretary  of the Sate of
            Delaware on September 27, 2000,  incorporated herein by reference to
            Exhibit  4(m) of the  Company's  Pre-effective  Amendment  No.  1 to
            Registration  Statement  on Form S-1  (Registration  No.  333-47084)
            filed on October 25, 2000.

     5      Opinion of Crowell & Moring LLP.

**  10(a)   1987 Incentive  Stock Option Plan,  incorporated herein by reference
            to Exhibit 10(b) to Amendment No. 1 on  Form  S-1  to  the Company's
            Registration  Statement on  Form  S-18 (Registration  No. 33-19926).

**  10(b)   Stock Option Agreement, dated as of February 26, 1987, between  the
            Company and John J. McCloy II,  incorporated herein by reference  to
            Exhibit 10(b) to Amendment  No. 1 to the Company's  Annual Report on
            Form 10-K for the fiscal year ended December 31, 1991.

**  10(c)   Stock Option Agreement, dated as of February 26, 1987,  between  the
            Company and Michael J. Parrella, incorporated  herein  by reference
            to Exhibit 10(c) to Amendment No. 1 to the  Company's Annual  Report
            on Form 10-K for the fiscal year ended  December  31, 1991.

**  10(d)   Stock Option Agreement, dated as of February 26, 1987,  between  the
            Company and Sam Oolie, incorporated herein by  reference to  Exhibit
            10(d) to Amendment No. 1 to the Company's Annual Report on Form 10-K
            for the fiscal year ended December 31, 1991.


<PAGE>



**  10(e)   Stock  Option  Agreement, dated  as  of June 17, 1987,  between  the
            Company and John J. McCloy II,  incorporated  herein by reference to
            Exhibit 10(f) to Amendment  No. 1 to the Company's  Annual Report on
            Form 10-K for the fiscal year ended December 31, 1991.

**  10(f)   Stock Option  Agreement,  dated  as of  March 29, 1990,  between the
            Company and Jay M. Haft, incorporated herein by reference to Exhibit
            10(m) to Amendment No. 1 to the Company's Annual Report on Form 10-K
            for the fiscal year ended December 31, 1991.

   10(g)    Lease,  dated  December 20, 1991,  between West Nursery Land Holding
            Limited  Partnership ("West Nursery") and the Company, as amended by
            a letter  amendment,  dated December 20, 1991,  between West Nursery
            and the Company,  incorporated  herein by reference to Exhibit 10(u)
            to Amendment No. 1 to the  Company's  Annual Report on Form 10-K for
            the fiscal year ended December 31, 1991.

   10(h)    Lease,  dated  February  26,  1991,  between  West  Nursery  and the
            Company, as amended by a letter amendment,  dated February 26, 1991,
            between  West  Nursery  and  the  Company,  incorporated  herein  by
            reference  to  Exhibit  10(v) to  Amendment  No. 1 to the  Company's
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            1991.

   10(i)    Lease (undated), between West Nursery and the Company, as amended by
            a letter amendment,  dated April 23, 1990,  between West Nursery and
            the Company,  incorporated  herein by reference to Exhibit  10(w) to
            Amendment No. 1 to the Company's  Annual Report on Form 10-K for the
            fiscal year ended December 31, 1991.

   10(j)    Agreement, dated March 4, 1991, between West Nursery and the Company
            as amended by the First  Amendment of Agreement,  dated December 20,
            1991, between West Nursery and the Company,  incorporated  herein by
            reference  to  Exhibit  10(x) to  Amendment  No. 1 to the  Company's
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            1991.

   10(k)    Patent  Assignment  Agreement,  dated  as of  June 21,  1989,  among
            George B.B. Chaplin, Sound Alternators Limited, the  Company, Active
            Noise and Vibration Technologies, Inc. and Chaplin  Patents  Holding
            Co., Inc.,  incorporated  herein by reference to Exhibit  10(aa) to
            Amendment  No. 2 on Form S-1 to the Company's Registration Statement
            on Form S-18 (Registration No. 33-19926).

   10(l)    Joint  Venture and  Partnership  Agreement,  dated as of November 8,
            1989, among the Company, Walker Manufacturing Company, a division of
            Tenneco,  Walker Electronic  Mufflers,  Inc. and NCT Muffler,  Inc.,
            incorporated  herein by reference to Exhibit (c)(1) to the Company's
            Current  Report on Form 8-K,  dated  November 8, 1989, as amended on
            Form 8, dated January 24, 1990.


<PAGE>

   10(l)(1) Letter Agreement between Tenneco Automotive, a division of Tennessee
            Gas  Pipeline  Company,  and the Company  dated  November  22, 1993,
            incorporated  herein by reference to Exhibit  10(a) to the Company's
            Current Report on Form 8-K dated November 22, 1993.

   10(l)(2) Stock Purchase Agreement between Tenneco  Automotive,  a division of
            Tennessee Gas Pipeline  Company,  and the Company dated December 14,
            1993,  incorporated  herein by  reference  to  Exhibit  10(b) to the
            Company's Current Report on Form 8-K dated November 24, 1993.

   10(l)(3) Transfer  Agreement among Walker  Manufacturing  Company a division
            of Tennessee Gas Pipeline Company, Walker Electronic Mufflers, Inc.,
            the  Company,  NCT Muffler,  Inc., Chaplin Patents Holding Co., Inc.
            and Walker Noise Cancellation Technologies dated  November 15, 1995,
            incorporated  herein  by  reference  to  Exhibit  10(l)(3)  to  the
            Company's  Annual  Report on Form 10-K for the fiscal year ended
            December 31, 1995. ***

   10(l)(4) License   Agreement  between  Chaplin  Patents  Holding  Co.,  Inc.
            and  Walker Electronic  Mufflers,  Inc.  dated  November  15, 1995,
            incorporated   herein  by  reference  to  Exhibit  10(l)(4)  to the
            Company's  Annual  Report  on  Form  10-K for the fiscal year ended
            December 31, 1995. ***

   10(l)(5) License   Agreement   between  the  Company  and  Walker  Electronic
            Mufflers,  Inc.  dated  November  15, 1995,  incorporated  herein by
            reference to Exhibit 10(l)(5) to the Company's Annual Report on Form
            10-K for the fiscal year ended December 31, 1995. ***

   10(l)(6) Support,  Research and Development Agreement among Walker Electronic
            Mufflers, Inc.,  the Company,  NCT Muffler, Inc. and Chaplin Patents
            Holding Co.,  Inc. dated November 15, 1995,  incorporated  herein by
            reference to Exhibit  10(l)(6)to the Company's Annual Report on Form
            10-K for the fiscal year ended  December 31, 1995. ***

   10(l)(7) Mutual Limited  Release  by (i) the  Company, NCT  Muffler, Inc. and
            Chaplin Patent  Holding Co., Inc. and (ii)  Tennessee  Gas  Pipeline
            Company  and  Walker  Electronic  Mufflers, Inc. dated November 15,
            1995,  incorporated  herein by reference to Exhibit 10(l)(7)  to the
            Company's  Annual  Report  on  Form 10-K for the fiscal year ended
            December 31, 1995. ***

   10(m)    Technical  Assistance  and License  Agreement, dated March 25, 1991,
            among the Company, Foster Electric Co., Ltd. and Foster/NCT Headsets
            International  Ltd., incorporated  herein  by  reference  to Exhibit
            10(nn) to   Amendment No. 1 to the Company's Annual Report on Form
            10-K   for  the   fiscal   year   ended  December 31, 1991.***

   10(m)(1) Amendment, dated April 16, 1991, to Technical Assistance and License
            Agreement, dated  March  25,  1991,  among the  Company,  Foster
            Electric  Co.,  Ltd.  and Foster/NCT  Headsets  International  Ltd.,
            incorporated  herein by reference to Exhibit  10(nn)(1) to Amendment
            No. 5 to the  Company's  Annual  Report on Form 10-K for the fiscal
            year ended December 31, 1991.

   10(m)(2) Letter  Agreement  between  Foster  Electric  Co.,  Ltd.  and the
            Company  dated November 22, 1993, incorporated  herein by  reference
            to Exhibit  10(b) to the Company's Current Report on Form 8-K dated
            November 22, 1993.

   10(m)(3) Letter   agreement among Foster  Electric  Co.,  Ltd.,   Foster  NCT
            Headsets International,  Ltd. and the Company  dated  July 28, 1995,
            incorporated herein by reference  to Exhibit  10(a) of the Company's
            Quarterly  Report on Form 10-Q for the quarter ended June 30, 1995.

   10(n)    Joint  Development  Cooperation  Agreement,  dated  June  28,  1991,
            between  AB  Electrolux  and the  Company,  incorporated  herein  by
            reference  to Exhibit  10(oo) to  Amendment  No. 3 to the  Company's
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            1991.***

   10(n)(1) Amendments to the Joint  Development  Cooperation  Agreement,  dated
            June 28, 1991, between AB Electrolux and the Company as set forth in
            the First  Amendment  to Joint  Development  Cooperation  Agreement,
            dated  September  1, 1993,  between AB  Electrolux  and the Company,
            incorporated   herein  by  reference  to  Exhibit  10(z)(1)  to  the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1994.***

   10(n)(2) Second Amendment to Joint Development  Cooperation Agreement,  dated
            January,  1994 between AB Electrolux  and the Company,  incorporated
            herein by reference to the Exhibit  10(z)(2) to the Company's Annual
            Report on Form 10-K for the fiscal year ended December 31, 1994.

   10(o)    Letter  Agreement,  dated  March 19, 1992, between  Siemens Medical
            Systems, Inc. and NCT Medical Systems, Inc., incorporated herein by
            reference   to   Exhibit 10(pp) to Amendment No. 1 to the Company's
            Annual  Report on Form 10-K for the fiscal year ended December 31,
            1991.

   10(o)(1) OEM Agreement  between the Company and Siemens AG dated November 24,
            1993,  incorporated  herein by  reference  to  Exhibit  10(a) to the
            Company's Current Report on Form 8-K dated November 24, 1993.

** 10(p)    Noise  Cancellation  Technologies,  Inc. Stock  Incentive  Plan (as
            adopted  April 14,  1993,  and  amended  through  August 16,  1996),
            incorporated  herein by  reference  to  Exhibit  4 to the  Company's
            Registration  Statement  on Form S-8  filed  with the  Securities  &
            Exchange Commission on August 30, 1996 (Reg. No. 333-11213).

   10(q)    Master Agreement between Noise Cancellation  Technologies,  Inc. and
            Quiet Power Systems, Inc. dated March 27, 1995,  incorporated herein
            by  reference  to Exhibit  10(a) of the Company's Current Report on
            Form  8-K  filed  with  the Securities  and  Exchange commission on
            August 4, 1995.

   10(q)(1) Letter Agreement between Noise  Cancellation  Technologies, Inc. and
            QuietPower Systems, Inc. dated April 21, 1995,  incorporated herein
            by reference to Exhibit 10(b) of the Company's Current  Report on
            Form 8-K filed August 4, 1995.

   10(q)(2) Letter Agreement between Noise  Cancellation  Technologies, Inc. and
            QuietPower Systems,  Inc. dated May 21, 1996,  incorporated  herein
            by reference to Exhibit 10(q)(2) of the  Company's  Annual Report on
            Form 10-K for the fiscal year ended December 31, 1996.

   10(q)(3) Letter Agreement between Noise  Cancellation  Technologies, Inc. and
            QuietPower Systems,  Inc. dated April 9, 1997,  incorporated herein
            by reference to Exhibit 10(q)(3) of the  Company's  Annual Report on
            Form 10-K for the fiscal year ended December 31, 1996.

   10(r)    Asset Purchase  Agreement,  dated September 16, 1994, between Active
            Noise and Vibration Technologies, Inc. and the Company, incorporated
            herein by reference to Exhibit 2 to the Company's  Current Report on
            Form 8-K filed September 19, 1994.

** 10(s)    Noise  Cancellation  Technologies,  Inc.  Option Plan for Certain
            Directors (as adopted  November 15, 1994 and  amended   through
            August 16, 1996),  incorporated herein by  reference to Exhibit 4 to
            the  Company's  Registration  Statement on Form S-8 filed with the
            Securities  and Exchange  Commission on August 30, 1996
            (Reg. No. 333-11209).

   10(t)    Variation   of  Teaming   Agreement   between   Noise   Cancellation
            Technologies,  Inc.  and Ultra  Electronics  Limited  dated April 6,
            1995,  incorporated  herein by  reference  to  Exhibit  10(c) of the
            Company's Current Report on Form 8-K filed August 4, 1995.

   10(t)(1) Agreement  for Sale and Purchase of Part of the Business and Certain
            Assets   among  Noise   Cancellation   Technologies,   Inc.,   Noise
            Cancellation Technologies (UK) Limited and Ultra Electronics Limited
            dated April 6, 1995,  incorporated  herein by  reference  to Exhibit
            10(d) of the  Company's  Current  Report on Form 8-K filed August 4,
            1995.

   10(t)(2) Patent  License  Agreement  among Noise  Cancellation  Technologies,
            Inc.,  Noise  Cancellation   Technologies  (UK)  Limited  and  Ultra
            Electronics  Limited  dated  April 6, 1995,  incorporated  herein by
            reference to Exhibit 10(e) of the Company's  Current  Report on Form
            8-K filed August 4, 1995.

   10(t)(3) License   Agreement   between  Chaplin  Patents  Holding  Co.,  Inc.
            and  Ultra Electronics  Limited  dated April 6, 1995,  incorporated
            herein by reference to Exhibit 10(f) of the Company's Current Report
            on Form 8-K filed August 4, 1995.

   10(t)(4) Patent Sub-License Agreement among Noise Cancellation  Technologies,
            Inc.,  Noise  Cancellation   Technologies  (UK)  Limited  and  Ultra
            Electronics  Limited  dated  May 15,  1995,  incorporated  herein by
            reference to Exhibit 10(g) of the Company's  Current  Report on Form
            8-K filed August 4, 1995.

** 10(u)    Agreement  among  Noise  Cancellation  Technologies,  Inc.,  Noise
            Cancellation Technologies (UK) Limited,  Dr. Andrew John Langley,
            Dr. Graham Paul Eatwell and Dr. Colin Fraser Ross dated April 6,
            1995,  incorporated  herein by reference to Exhibit 10(h) of the
            Company's Current Report on Form 8-K filed August 4, 1995.


<PAGE>


   10(v)    Securities  Purchase Agreement dated April 8, 1996, by and among the
            Company and Kingdon Associates,  L.P., Kingdon Partners, L.P. and M.
            Kingdon  Offshore NV,  together  with  Exhibit A-1 thereto,  Form of
            Secured  Convertible  Note and  Exhibit  A-2  thereto,  Registration
            Rights Agreement,  incorporated herein by reference to Exhibit 10(a)
            of the Company's Quarterly Report on Form 10-Q for the quarter ended
            June 30, 1996.

   10(v)(1) Security  Agreement  dated April 10,  1996,  between the Company and
            Kingdon  Associates,  L.P.,  Kingdon  Partners,  L.P. and M. Kingdon
            Offshore NV, dated August 13, 1996, incorporated herein by reference
            to Exhibit 10(b) of the Company's  Quarterly Report on Form 10-Q for
            the quarter ended June 30, 1996.

   10(v)(2) Notices of Exercise of Options to Purchase  common  stock by Kingdon
            Associates,  L.P., Kingdon Partners,  L.P., and M. Kingdon Offshore,
            NV,  dated  August 13,  1996,  incorporated  by reference to Exhibit
            10(c) to the Company's Quarterly Report on Form 10-Q for the quarter
            ended June 30, 1996.

   10(v)(3) Notices  of  Conversion  of  Secured  Convertible Notes by Kingdon
            Associates,  L.P., Kingdon  Partners, L.P.  and M. Kingdon  Offshore
            NV,  dated  August 13, 1996, incorporated  herein  by  reference  to
            Exhibit  10(d) to the  Company's  Quarterly Report on Form 10-Q for
            the quarter ended June 30, 1996.

   10(w)(1) Cross  License  Agreement  dated April 15, 1997,  among Verity Group
            plc, New Transducers  Limited and Noise  Cancellation  Technologies,
            Inc.,  incorporated  by reference to Exhibit  10(a) to the Company's
            Quarterly  Report  on Form  10-Q  for the  quarter  ended  June  30,
            1997.***

   10(w)(2) Security  Deed  dated  April  14,  1997,  from  Noise   Cancellation
            Technologies, Inc. to Verity Group plc, incorporated by reference to
            Exhibit 10(b) to the Company's Quarterly Report on Form 10-Q for the
            quarter ended June 30, 1997.

   10(w)(3) Common  Stock  Purchase  Option  dated  April 15,  1997,  from Noise
            Cancellation Technologies, Inc. to Verity Group plc, incorporated by
            reference to Exhibit 10(c) to the Company's Quarterly Report on Form
            10-Q for the quarter ended June 30, 1997.

   10(w)(4) Letter  Agreement  dated  April 17,  1997,  from Noise  Cancellation
            Technologies, Inc. to Verity Group plc, incorporated by reference to
            Exhibit 10(d) to the Company's Quarterly Report on Form 10-Q for the
            quarter ended June 30, 1997.

   10(x)(1) New Cross License  Agreement dated  September 27, 1997, among Verity
            Group plc, New Transducers Limited, Noise Cancellation Technologies,
            Inc. and NCT Audio Products,  Inc.,  incorporated  by  reference  to
            Exhibit  10(a) to the  Company's Quarterly Report on Form 10-Q for
            the quarter ended September 30, 1997.

   10(x)(2) Master  License  Agreement  dated  September  27, 1997,  between New
            Transducers  Limited and NCT Audio Products,  Inc.,  incorporated by
            reference to Exhibit 10(b) to the Company's Quarterly Report on Form
            10-Q for the quarter ended September 30, 1997.

   10(x)(3) Letter  Agreement dated September 27, 1997, from Noise  Cancellation
            Technologies, Inc. to Verity Group plc, incorporated by reference to
            Exhibit 10(c) to the Company's Quarterly Report on Form 10-Q for the
            quarter ended September 30, 1997.

   10(x)(4) License   Agreement  dated  September  4,  1997,   between  Noise
            Cancellation Technologies,  Inc. and  NCT  Audio  Products,  Inc.,
            incorporated  by  reference   to  Exhibit  10(d) to the  Company's
            Quarterly  Report on Form 10-Q for the quarter ended September 30,
            1997.

   10(y)    License  Agreement dated July 15, 1998,  between the Company and NCT
            Hearing Products,  Inc.,  incorporated by reference to Exhibit 10 of
            the  Company's  Quarterly  Report on Form 10-Q for the period  ended
            September 30, 1998.

   10(z)    License  Agreement  dated  January  25,  1999,  between  NCT  Group,
            Inc.  and  DistributedMedia.com,  Inc.,  incorporated  by  reference
            to  Exhibit 10 to the Company's    Quarterly   Report   on   Form
            10-Q   for   the   quarter   ended September 30, 1999.

   10(aa)   Securities  Exchange  Agreement,  dated as of October 9, 1999, among
            the  Company,   Austost  Anstalt  Schaan  and  Balmore  Funds,  S.A.
            incorporated by reference to Exhibit 10(a) of the Company's  Current
            Report on Form 8-K filed on January 12, 2000.

   10(ab)   Registration  Rights  Agreement,  dated as of October 9, 1999, among
            the  Company,   Austost  Anstalt  Schaan  and  Balmore  Funds,  S.A.
            incorporated by reference to Exhibit 10(b) of the Company's  Current
            Report on Form 8-K filed on January 12, 2000.

   10(ac)   Securities  Purchase  Agreement,  dated  as of  December  27,  1999,
            among  the Company,   Austost  Anstalt Schaan, Balmore  Funds,  S.A.
            and  Nesher, Inc. incorporated  by reference to Exhibit 10(c) of the
            Company's  Current  Report on Form 8-K filed on January 12, 2000.

   10(ad)   Registration  Rights  Agreement,  dated  as of  December  27,  1999,
            among  the Company,  Austost Anstalt Schaan,  Balmore Funds, S.A..
            Nesher,  Inc. and Libra Finance  S.A.  incorporated  by  reference
            to  Exhibit  10(d) of the Company's Current Report on Form 8-K filed
            on January 12, 2000.

   10(ae)   Amendment No. 1 to the  Securities   Exchange  Agreement, dated  as
            of March 7, 2000,  among  the  Company,   Austost   Anstalt   Schaan
            and Balmore Funds, S.A., incorporated by reference to Exhibit 10(ae)
            of the Company's Annual Report on Form 10-K filed on April 14, 2000.

   10(af)   Letter Agreements  dated  December 1, 1999,  between the Company and
            holders of Series F Preferred Stock: Atlantis Capital Fund; Canadian
            Advantage  Limited Partners;  Dominion  Capital  Fund,  Ltd.;  The
            Endeavour   Capital  Fund,  S.A.;  and  Sovereign   Partners,  LP.
            incorporated  by  reference  to  Exhibit  10(af) of  the Company's
            Registration Statement on Form S-1 filed on April 20, 2000.

   10(ag)   Strategic  Alliance and Technology License Agreement entered into as
            of May 8, 2000 among NCT Group, Inc., Advancel Logic Corporation and
            Infinite  Technology  Corporation,   incorporated  by  reference  to
            Exhibit 10(ag) of the Company's Pre-effective Amendment No. 1 to the
            Registration Statement on Form S-1 filed on June 13, 2000.

   10(ah)   License Agreement  Amendment dated effective June 30, 2000,  between
            NCT Group, Inc.,  Advancel Logic Corporation and Infinite Technology
            Corporation,  incorporated  herein by reference to Exhibit 10 of the
            Company's  Quarterly  Report on Form 10-Q for the quarter ended June
            30, 2000.

   10(ai)   Agreement and Plan of Merger dated August 29, 2000, among NCT Group,
            Inc, NCT Midcore, Inc. and Midcore Software,  Inc.,  incorporated
            herein by reference to Exhibit 2 of the  Company's  Current  Report
            on Form 8-K filed on  September 13, 2000.

   10(aj)   Stock Purchase  Agreement dated August 18, 2000 by and  between  NCT
            Group,  Inc., DistributedMedia.com,  Inc., DMC Cinema, Inc. and Jeff
            Arthur, LaJuanda Barrera, Robert Crisp, Steven  Esrick  and  Alan
            Martin,  incorporated  herein by reference to  Exhibit 10(aj) of the
            Company's Pre-effective Amendment  No. 1  to Registration  Statement
            on Form  S-1  (Registration  No.  333-47084)  filed  on  October 25,
            2000.

   10(ak)   Securities Purchase and Supplemental Exchange Rights Agreement dated
            August 10, 2000 by and  among ConnectClearly.com,  Inc. NCT  Group,
            Inc. and Austost Anstalt Schaan,  Balmore S.A. and Zakeni  Limited,
            incorporated  herein by reference to Exhibit 10(ak) of the Company's
            Pre-effective  Amendment No. 1 to Registration Statement on Form S-1
            (Registration No. 333-47084) filed on October 25, 2000.

   10(al)   Strategic  Alliance  and Technology   Development  Amendment  dated
            effective June 20, 2000,  between NCT Group,  Inc.,  Advancel  Logic
            Corporation  and Infinite  Technology  Corporation,  incorporated
            herein by reference to Exhibit 10(al) of the Company's Pre-effective
            Amendment No. 1 to Registration  Statement on Form S-1 (Registration
            No. 333-47084) filed on October 25, 2000.

   10(am)   Securities Purchase and  Supplemental  Exchange   Rights   Agreement
            dated September 29, 2000 by and among Pro Tech Communications, Inc.,
            NCT Group, Inc., Austost Anstalt  Schaan,  Balmore  S.A. and Zakeni
            Limited,  incorporated herein by reference to Exhibit  10(am) of the
            Company's  Pre-effective  Amendment No. 1 to Registration  Statement
            on Form S-1 (Registration No. 333-47084) filed  on October 25, 2000.

   10(an)   Stock  Purchase  Agreement  between  NCT  Hearing  Products,  Inc.
            and Pro Tech Communications, Inc. dated as of September 13, 2000.

   10(ao)   License Agreement between  NCT Hearing Products, Inc. and  Pro  Tech
            Communications, Inc. dated September 12, 2000.

*  21       Subsidiaries

   23(a)    Consent of Richard A. Eisner & Company, LLP

   23(b)    Consent of Peters Elworthy & Moore, Chartered Accountants.

   23(c)    Consent of Crowell & Moring LLP is contained in Exhibit 5.

*  27       Financial Data Schedule.

*  99(a)    Letter  from  Peters  Elworthy  & Moore, Chartered Accountants, to
            Noise  Cancellation  Technologies,  Inc. regarding audited financial
            statements of the Company's U.K.  subsidiaries and reports of Peters
            Elworthy & Moore,  Chartered  Accountants,  on their  audits of such
            financial  statements as at December 31, 1998 and for the year ended
            December 31, 1998.

   99(b)    Letter from Peters Elworthy & Moore, Chartered Accountants, to Noise
            Cancellation   Technologies,   Inc.   regarding   audited  financial
            statements of the Company's U.K.  subsidiaries and reports of Peters
            Elworthy & Moore,  Chartered  Accountants,  on their  audits of such
            financial  statements as at December 31, 1997 and for the year ended
            December 31, 1997, incorporated by reference to Exhibit 99(a) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1997.

   99(c)    Letter from Peters Elworthy & Moore, Chartered Accountants, to Noise
            Cancellation   Technologies,   Inc.   regarding   audited  financial
            statements of the Company's U.K.  subsidiaries and reports of Peters
            Elworthy & Moore,  Chartered  Accountants,  on their  audits of such
            financial  statements as at December 31, 1996 and for the year ended
            December 31, 1996, incorporated by reference to Exhibit 99(b) to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1996.

*  99(d)    Letter from Peters Elworthy & Moore, Chartered Accountants, to Noise
            Cancellation Technologies,  Inc. regarding   confirmation  that  the
            accounts of the Company's  U.K.  subsidiaries  for  the  year ended
            December  31,  1998   were  audited  under   auditing   standards
            substantially   similar  to  US General Accepted Auditing Standards.

   99(e)    Letter from Peters Elworthy & Moore, Chartered Accountants, to Noise
            Cancellation  Technologies,  Inc.  regarding  confirmation  that the
            accounts  of the  Company's  U.K.  subsidiaries  for the year  ended
            December   31,   1997  were   audited   under   auditing   standards
            substantially  similar to US General  Accepted  Auditing  Standards,
            incorporated  by reference to Exhibit 99(d) to the Company's  Annual
            Report on Form 10-K for the fiscal year ended December 31, 1997.

   99(f)    Employment Agreement by and between the Company and Paul D. Siomkos,
            dated February 26, 1998,  incorporated by reference to Exhibit 99 to
            the  Company's  Quarterly  Report on Form 10-Q for the period  ended
            June 30, 1998.


<PAGE>

*  99(g)    Letter  from  Peters  Elworthy  & Moore,  Chartered Accountants, to
            Noise Cancellation  Technologies,  Inc. regarding  confirmation that
            the accounts for the year ended December 31, 1996 were audited under
            auditing  standards  substantially  similar to US  General  Accepted
            Auditing Standards.
-----------------------

*           Filed with the  Company's  Annual Report on Form 10-K for its fiscal
            year ended December 31, 1998.

**          Pertains  to  a  management  contract  or  compensation  plan  or
            arrangement.

***         Confidential treatment requested for portions of this document. Such
            portions  have been  omitted from the  document  and  identified  by
            asterisks.  Such portions also have been filed  separately  with the
            Commission  pursuant to the Company's  application for  confidential
            treatment.




<PAGE>


                            FINANCIAL STATEMENT INDEX

                                                              Page

Independent Auditors' Report                                            F-1

Consolidated Balance Sheets as of December 31, 1998 and 1999            F-2

Consolidated   Statements  of  Operations  and  Consolidated
Statement  of Comprehensive Loss for the years ended
December 31, 1997, 1998 and 1999                                        F-3

Consolidated Statements of Stockholders' Equity for the years
ended December 31, 1997, 1998 and 1999                                  F-4

Consolidated Statements of Cash Flows for the years ended
December 31, 1997, 1998 and 1999                                        F-7

Notes to Financial Statements                                           F-8

Condensed Consolidated  Statements of Operations and Condensed
Consolidated Statements of Comprehensive (Loss)/Income for the
three and nine months ended September 30, 1999 and 2000 (unaudited)     F-48

Condensed Consolidated Balance Sheets as of December 31, 1999
and September 30, 2000 (unaudited)                                      F-49

Condensed  Consolidated  Statements of Cash Flows for the nine
months ended September 30, 1999 and 2000 (unaudited)                    F-50

Notes to Condensed Consolidated Financial Statements (unaudited)        F-51



<PAGE>

INDEPENDENT AUDITORS' REPORT

Board of Directors and Stockholders of
NCT Group, Inc.

We have audited the accompanying  consolidated balance sheets of NCT Group, Inc.
and  subsidiaries  (the  "Company")  as of December  31, 1998 and 1999,  and the
related consolidated statements of operations, comprehensive loss, stockholders'
equity  and cash  flows for each of the  years in the  three-year  period  ended
December 31, 1999.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial  statements  based on our audits.  We did not audit the 1997, 1998 and
1999  financial  statements  of the Company's  two foreign  subsidiaries.  These
subsidiaries accounted for revenues of approximately $67,000, $28,000 and $4,000
for the years ended December 31, 1997, 1998 and 1999,  respectively,  and assets
of approximately  $301,000,  $218,000 and $164,000 as of December 31, 1997, 1998
and 1999,  respectively.  These  statements were audited by other auditors whose
reports  have been  furnished  to us, one of which  contained a paragraph on the
subsidiary's  dependence on NCT Group, Inc. for continued financial support. Our
opinion,  insofar as it relates to the amounts  included for these entities,  is
based solely on the reports of the other auditors.


We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  reports  of  other  auditors  provide  a
reasonable basis for our opinion.

In our opinion,  based on our audits and the reports of the other auditors,  the
financial statements  enumerated above present fairly, in all material respects,
the consolidated  financial  position of NCT Group,  Inc. and subsidiaries as of
December 31, 1998 and 1999 and the consolidated  results of their operations and
their  consolidated  cash flows for each of the years in the  three-year  period
ended  December  31,  1999 in  conformity  with  generally  accepted  accounting
principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 1 to the
financial statements,  the Company has not been able to generate sufficient cash
flow from  operating  activities  to  sustain  its  operations  and since it has
incurred net losses since inception and has a working capital deficiency, it has
been and  continues  to be  dependent  on equity  financing  and  joint  venture
arrangements to support its business  efforts.  These factors raise  substantial
doubt about its ability to continue as a going  concern.  Management's  plans in
regard to these matters are also  described in Note 1. The financial  statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.

/s/ RICHARD A. EISNER & COMPANY, LLP
New York, New York
February 25, 2000

With respect to Note 11
March 7, 2000




<PAGE>


NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(in thousands)
                                                                December 31,
                                                              1998        1999
                                                         ----------  -----------
                 ASSETS (Note 8)
Current assets:
     Cash and cash equivalents                           $     529    $   1,126
     Restricted cash                                             -          667
     Accounts receivable, net                                  716          237
     Inventories, net of reserves                            3,320        2,265
     Other current assets                                      185          152
                                                         ----------  -----------
                    Total current assets                 $   4,750    $   4,447

Property and equipment, net                                    997          449
Goodwill, net                                                1,506        3,497
Patent rights and other intangibles, net                     2,881        2,296
Other assets                                                 5,331        2,688
                                                         ----------  -----------
                                                         $  15,465    $  13,377
                                                         ==========  ===========

       LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                    $   3,226    $   3,647
     Accrued expenses                                        1,714        3,189
     Accrued payroll, taxes and related expenses               241           64
     Customers' advances                                         -           21
     Other liabilities                                         756          807
                                                         ----------  -----------
                    Total current liabilities            $   5,937    $   7,728
                                                         ----------  -----------

Convertible notes and accrued interest                   $       -    $   4,107
                                                         ----------  -----------

Commitments and contingencies

Minority interest in consolidated subsidiary
     Preferred stock, $.10 par value, 1,000
     shares authorized;  60 and 3 shares
     issued and outstanding, respectively
     (redemption amount $6,102,110 and $317,162,
     respectively)                                       $   6,102    $     317
                                                         ----------  -----------
Common stock subject to resale guarantee                 $       -        1,592
                                                         ----------  -----------

Stockholders' equity:
Preferred stock, $.10 par value, 10,000,000
  shares authorized
     Series C issued and outstanding 700 and
     0 shares, respectively (redemption amount
     $731,222 and $0, respectively)                      $     702     $      -
     Series D issued and outstanding 6,000 and 0
     shares, respectively (redemption amount
     $6,102,110 and $0, respectively)                        5,240            -
     Series E issued and outstanding 10,580 and 0
     shares, respectively (redemption amount
     $10,582,319 and $0, respectively)                       3,298            -
     Series F issued and outstanding 0 and 4,715
     shares respectively (redemption amount
     $0 and $4,789,407, respectively)                            -        2,790
Common stock, $.01 par value, authorized: 255,000,000
  and 325,000,000 shares, respectively; issued:
  156,337,316 and 268,770,739 shares respectively            1,563        2,688
Additional paid-in-capital                                 107,483      130,865
Accumulated deficit                                       (107,704)    (131,475)
Other comprehensive loss:
     Cumulative translation adjustment                          45           65
Stock subscriptions receivable                              (4,000)      (1,000)
Unearned portion of compensatory stock, warrants
  and options                                                 (238)         (55)
Expenses to be paid with common stock                            -       (1,282)
Treasury stock (6,078,065 shares of common stock)           (2,963)      (2,963)
                                                         ----------  -----------
                    Total stockholders' equity           $   3,426    $    (367)
                                                         ----------  -----------
                                                         $  15,465    $  13,377
                                                         ==========  ===========
See notes to Financial Statements.
<PAGE>
NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)
                                                    Years ended December 31,
                                                   1997       1998       1999
                                                 ---------  --------- ---------
REVENUES:
  Technology licensing fees and royalties        $  3,630   $    802   $  3,552
  Product sales, net                                1,720      2,097      2,208
  Engineering and development services                368        425      1,303
                                                 ---------  ---------  ---------
          Total revenues                         $  5,718   $  3,324   $  7,063
                                                 ---------  ---------  ---------

COSTS AND EXPENSES:
  Costs of product sales                         $  2,271   $  2,235   $  2,767
  Costs of engineering and development services       316        275      2,216
  Selling, general and administrative               5,217     11,238     11,801
  Research and development                          6,235      7,220      6,223
  Write down of investment in
    unconsolidated affiliate                            -          -      2,385
  Reserve for promissory notes and
    pre-acquisition costs                               -          -      1,788
  Impairment of goodwill                                -          -      3,125
  Provision for doubtful accounts                     130        232         77
  Other (income) expense                                -     (3,264)      (100)
  Interest expense (includes $1,420 and $204
    of discounts on beneficial conversion
    feature on convertible debt in 1997 and 1999)   1,514          9        578
  Interest income                                    (117)      (438)       (26)
                                                 ---------  ---------  ---------
          Total costs and expenses               $ 15,566   $ 17,507   $ 30,834
                                                 ---------  ---------  ---------

NET (LOSS)                                       $ (9,848)  $(14,183)  $(23,771)

  Preferred stock beneficial conversion feature     1,623      3,200     10,567
  Accretion of difference between carrying
    amounts and Redemption amount of redeemable
    preferred stock                                   285        485        494
                                                 ---------  ---------  ---------

NET (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS   $(11,756)  $(17,868)  $(34,832)
                                                 =========  =========  =========

Weighted average number of common shares
  outstanding                                     124,101    143,855    190,384
                                                 =========  =========  =========

BASIC AND DILUTED NET LOSS PER COMMON SHARE      $  (0.09)  $  (0.12)  $  (0.18)
                                                 =========  =========  =========
See notes to Financial Statements.


NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(in thousands)
                                                    Years ended December 31,
                                                    1997       1998       1999
                                                 ---------  ---------  ---------
NET (LOSS)                                       $ (9,848)  $(14,183)  $(23,771)

Other comprehensive income/(loss)
  Currency translation adjustment                     (23)       (74)        20
                                                 ---------  ---------  ---------
COMPREHENSIVE (LOSS)                             $ (9,871)  $(14,257)  $(23,751)
                                                 =========  =========  =========
See notes to Financial Statements.
<PAGE>

NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

(In thousands of dollars and shares)
<TABLE>
<CAPTION>
                                                 Series C                       Series D                       Series E
                                       Convertible Preferred Stock    Convertible Preferred Stock    Convertible Preferred Stock
                                      -----------------------------  -----------------------------  -----------------------------
                                           Shares       Amount            Shares       Amount            Shares       Amount
                                         ----------   ----------        ----------   ----------        ----------   ----------
<S>                                      <C>          <C>               <C>          <C>               <C>          <C>
Balance at December 31, 1996                    -     $      -                 -     $      -                 -     $      -

Sale of common stock                            -            -                 -            -                 -            -
Shares issued upon exercise
  of warrants & options                         -            -                 -            -                 -            -
Sale of Series C preferred
stock, less expenses of $1,387                 13       11,863                 -            -                 -            -
Discount on beneficial conversion
  price to preferred shareholders               -       (3,313)                -            -                 -            -
    Accretion and amortization of
      discount on beneficial conversion
      price to preferred shareholders           -        1,908                 -            -                 -            -
Sale of subsidiary common stock,
  less expenses of $65                          -            -                 -            -                 -            -
Common stock issued upon conversion of
  convertible debt less expenses of $168        -            -                 -            -                 -            -
Net loss                                        -            -                 -            -                 -            -
Currency translation adjustment                 -            -                 -            -                 -            -
Restricted shares issued for
  Directors' compensation                       -            -                 -            -                 -            -
Warrant issued in conjunction with
  convertible debt                              -            -                 -            -                 -            -
Compensatory stock options and warrants         -            -                 -            -                 -            -
                                         ----------   ----------        ----------   ----------        ----------   ----------
Balance at December 31, 1997                   13     $ 10,458                 -     $      -                 -     $      -

Shares issued in consideration for
  patent rights                                 -            -                 -            -                 -            -
Return of shares for
  subscription receivable                       -            -                 -            -                 -            -
Conversion of Series C preferred stock,
  less expenses of $53                        (12)     (11,726)                -            -                 2        1,577
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders             -        1,970                 -            -                 -            -
Offering of Series A preferred stock
  in subsidiary                                 -            -                 -            -                 -            -
   Discount on beneficial conversion
    price to preferred shareholders             -            -                 -            -                 -            -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders             -            -                 -            -                 -            -
Sale of Series D preferred stock,
  less expenses of $862                         -            -                 6        5,138                 -            -
   Discount on beneficial conversion
    price to preferred shareholders             -            -                 -         (673)                -            -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders             -            -                 -          775                 -            -
Sale of Series E preferred stock                -            -                 -            -                 9        4,735
   Discount on beneficial conversion
    price to preferred shareholders             -            -                 -            -                 -       (3,179)
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders             -            -                 -            -                 -          165
Exchange of subsidiary common stock
  for parent common stock                       -            -                 -            -                 -            -
Payment of stock subscription receivable        -            -                 -            -                 -            -
Repurchase of common shares                     -            -                 -            -                 -            -
Acquisition of Advancel,
  less expenses of $24                          -            -                 -            -                 -            -
Other                                           -            -                 -            -                 -            -
Net Loss                                        -            -                 -            -                 -            -
Currency translation adjustment                 -            -                 -            -                 -            -
Restricted shares issued for compensation       -            -                 -            -                 -            -
Compensatory stock options and warrants         -            -                 -            -                 -            -
                                         ----------   ----------        ----------   ----------        ----------   ----------
Balance at December 31, 1998                    1     $    702                 6     $  5,240                11     $  3,298

Sale of common stock, less
  expenses of $17                               -            -                 -            -                 -            -
   Less common stock subject to resale          -            -                 -            -                 -            -
Conversion of Series C preferred stock         (1)        (730)                -            -                 -            -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders             -           28                 -            -                 -            -
Exchange of Series A preferred stock
  in subsidiary                                 -            -                 -            -                 -            -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders             -            -                 -            -                 -            -
Conversion of Series D preferred stock          -            -                (6)      (5,273)                -            -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders             -            -                 -           33                 -            -
Sale of Series E preferred stock,
  less expenses of $487                         -            -                 -            -                 2         (487)
   Conversion of Series E preferred stock       -            -                 -            -                (4)      (2,443)
   Exchange of Series E preferred stock
    for license fees                            -            -                 -            -                (9)      (3,631)
   Discount on beneficial conversion
    price to preferred shareholders             -            -                 -            -                 -       (2,666)
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders             -            -                 -            -                 -        5,929
Sale of Series F preferred stock,
  less expenses of $104                         -            -                 -            -                 -            -
   Conversion of Series F preferred stock       -            -                 -            -                 -            -
   Exchange of Series F preferred stock
    for license fees                            -            -                 -            -                 -            -
   Discount on beneficial conversion price
    to preferred shareholders                   -            -                 -            -                 -            -
   Accretion and amortization of discount
    on beneficial conversion price
    to preferred shareholders                   -            -                 -            -                 -            -
Exchange of subsidiary common stock
  for parent common stock                       -            -                 -            -                 -            -
Shares issued in consideration for
  patent rights                                 -            -                 -            -                 -            -
Shares issued for settlement
  obligations/prepayments                       -            -                 -            -                 -            -
   Less common stock subject to resale          -            -                 -            -                 -            -
Warrant issued in conjunction with
  convertible debt                              -            -                 -            -                 -            -
Beneficial conversion feature
  on convertible note                           -            -                 -            -                 -            -
Net loss                                        -            -                 -            -                 -            -
Currency translation adjustment                 -            -                 -            -                 -            -
Shares issued upon exercise
  of warrants & options                         -            -                 -            -                 -            -
Compensatory stock options and warrants         -            -                 -            -                 -            -
                                         ----------   ----------        ----------   ----------        ----------   ----------
Balance at December 31, 1999                    -     $      -                 -     $      -                 -     $      -
                                         ==========   ==========        ==========   ==========        ==========   ==========
</TABLE>
See notes to Financial Statements.
<PAGE>
NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

(In thousands of dollars and shares)
<TABLE>
<CAPTION>

                                                Series F
                                       Convertible Preferred Stock           Common Stock              Additional     Accumu-
                                      -----------------------------  -----------------------------      Paid-In        lated
                                           Shares       Amount            Shares       Amount           Capital       Deficit
                                         ----------   ----------        ----------   ----------        ----------   ----------
<S>                 <C> <C>                     <C>   <C>                <C>         <C>               <C>          <C>
Balance at December 31, 1996                    -     $      -           111,615     $  1,116          $  85,025    $ (83,673)

Sale of common stock                            -            -             2,857           29                471            -
Shares issued upon exercise
  of warrants & options                         -            -             1,996           20              1,115            -
Sale of Series C preferred stock,
  less expenses of $1,387                       -            -                 -            -                  -            -
Discount on beneficial conversion
  price to preferred shareholders               -            -                 -            -              3,313            -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders             -            -                 -            -             (1,908)           -
Sale of subsidiary common stock,
  less expenses of $65                          -            -                 -            -              3,573            -
Common stock issued upon conversion of
  convertible debt less expenses of $168        -            -            16,683          167              4,714            -
Net loss                                        -            -                 -            -                  -       (9,848)
Currency translation adjustment                 -            -                 -            -                  -            -
Restricted shares issued for
  Directors' compensation                       -            -                10            -                  2            -
Warrant issued in conjunction
  with convertible debt                         -            -                 -            -                 34            -
Compensatory stock options and warrants         -            -                 -            -                 40            -
                                         ----------   ----------        ----------   ----------        ----------   ----------
Balance at December 31, 1997                    -     $      -           133,161     $  1,332          $  96,379    $ (93,521)

Shares issued in consideration for
  patent rights                                 -            -             1,250           12                494            -
Return of shares for
  subscription receivable                       -            -                 -            -                  -            -
Conversion of Series C preferred stock,
  less expenses of $53                          -            -            20,665          207              9,889            -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders             -            -                 -            -             (1,970)           -
Offering of Series A preferred stock
  in subsidiary                                 -            -                 -            -               (862)           -
   Discount on beneficial conversion
    price to preferred shareholders             -            -                 -            -                673            -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders             -            -                 -            -               (775)           -
Sale of Series D preferred stock,
  less expenses of $862                         -            -                 -            -                  -            -
   Discount on beneficial conversion
    price to preferred shareholders             -            -                 -            -                673            -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders             -            -                 -            -               (775)           -
Sale of Series E preferred stock                -            -                 -            -                  -            -
   Discount on beneficial conversion
    price to preferred shareholders             -            -                 -            -              3,179            -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders             -            -                 -            -               (165)           -
Exchange of subsidiary common stock
  for parent common stock                       -            -             1,135           11                545            -
Payment of stock subscription receivable        -            -                 -            -                  -            -
Repurchase of common shares                     -            -                 -            -                  -            -
Acquisition of Advancel,
  less expenses of $24                          -            -                 -            -               (151)           -
Other                                           -            -                 1            -                (48)           -
Net Loss                                        -            -                 -            -                  -      (14,183)
Currency translation adjustment                 -            -                 -            -                  -            -
Restricted shares issued for compensation       -            -               125            1                 96            -
Compensatory stock options and warrants         -            -                 -            -                301            -
                                         ----------   ----------        ----------   ----------        ----------   ----------
Balance at December 31, 1998                    -     $      -           156,337     $  1,563          $ 107,483    $(107,704)

Sale of common stock, less
  expenses of $17                               -            -             4,135           41                442            -
   Less common stock subject to resale          -            -                 -            -               (600)           -
Conversion of Series C preferred stock          -            -             1,512           15                715            -
   Accretion and amortization of
    discount onbeneficial conversion
    price to preferred shareholders             -             -                -            -                (28)           -
Exchange of Series A preferred stock
  in subsidiary                                 -             -           11,700          117              9,189            -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders             -             -                -            -                (68)           -
Conversion of Series D preferred stock          -             -           12,274          123              5,150            -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders             -             -                -            -                (33)           -
Sale of Series E preferred stock,
  less expenses of $487                         -             -                -            -                  -            -
   Conversion of Series E preferred stock       -             -           26,609          266              2,177            -
   Exchange of Series E preferred stock
    for license fees                            -             -                -            -              2,781            -
   Discount on beneficial conversion
    price to preferred shareholders             -             -                -            -              2,666            -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders             -             -                -            -             (5,929)           -
Sale of Series F preferred stock,
  less expenses of $104                         9         4,896                -            -                  -            -
   Conversion of Series F preferred stock      (3)       (1,652)          25,306          253              1,399            -
   Exchange of Series F preferred stock
    for license fees                           (1)         (574)               -            -                574            -
   Discount on beneficial conversion
    price to preferred shareholders             -        (4,884)               -            -              4,884            -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders             -         5,004                -            -             (5,004)           -
Exchange of subsidiary common stock for
  parent common stock                           -             -           17,738          178              2,454            -
Shares issued in consideration for
  patent rights                                 -             -                -            -                 88            -
Shares issued for settlement
  obligations/prepayments                       -             -           13,155          132              2,371            -
Less common stock subject to resale             -             -                -            -               (537)           -
Warrant issued in conjunction with
  convertible debt                              -             -                -            -                446            -
Beneficial conversion feature on
  convertible note                              -             -                -            -                204            -
Net loss                                        -             -                -            -                  -      (23,771)
Currency translation adjustment                 -             -                -            -                  -            -
Shares issued upon exercise
  of warrants & options                         -             -                5            -                  -            -
Compensatory stock options and warrants         -             -                -            -                 41            -
                                         ----------   ----------        ----------   ----------        ----------   ----------
Balance at December 31, 1999                    5     $   2,790          268,771     $  2,688          $ 130,865    $(131,475)
                                         ==========   ==========        ==========   ==========        ==========   ==========
</TABLE>

See notes to Financial Statements.
<PAGE>
NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

(In thousands of dollars and shares)

<TABLE>
<CAPTION>

                                                                        Unearned        Expenses
                                                                        Portion of      to be paid
                                        Cumulative      Stock           Compensatory    with           Treasury Stock
                                        Translation     Subscription    Option/         Common       ------------------
                                        Adjustment      Receivable      Warrant         Stock         Shares   Amount       Total
                                        -----------------------------------------------------------  -------- ---------    ---------
<S>                 <C> <C>             <C>             <C>               <C>          <C>              <C>   <C>          <C>
Balance at December 31, 1996            $   142         $     -          $     -        $     -            -   $     -     $  2,610

Sale of common stock                          -               -                -              -            -         -          500
Shares issued upon exercise
  of warrants & options                       -             (64)               -              -            -         -        1,071
Sale of Series C preferred stock,
  less expenses of $1,387                     -               -                -              -            -         -       11,863
Discount on beneficial conversion price
  to preferred shareholders                   -               -                -              -            -         -            -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders           -               -                -              -            -         -            -
Sale of subsidiary common stock,
  less expenses of $65                        -            (326)               -              -            -         -        3,247
Common stock issued upon conversion
  of convertible debt
  less expenses of $168                       -               -                -              -            -         -        4,881
Net loss                                      -               -                -              -            -         -       (9,848)
Currency translation adjustment             (23)              -                -              -            -         -          (23)
Restricted shares issued for
  Directors' compensation                     -               -                -              -            -         -            2
Warrant issued in conjunction
  with convertible debt                       -               -                -              -            -         -           34
Compensatory stock optionsand warrants        -               -                -              -            -         -           40
                                        -----------------------------------------------------------  ------------------    ---------
Balance at December 31, 1997            $   119          $ (390)         $     -        $     -            -    $    -     $ 14,377

Shares issued in consideration
  for patent rights                           -               -                -              -            -         -          506
Return of shares for
  subscription receivable                     -              64                -              -          158       (64)           -
Conversion of Series C preferred stock,
  less expenses of $53                        -               -                -              -            -         -          (53)
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders           -               -                -              -             -        -            -
Offering of Series A preferred
  stock in subsidiary                         -               -                -              -             -        -         (862)
   Discount on beneficial conversion
    price to preferred shareholders           -               -                -              -             -        -          673
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders           -               -                -              -             -        -         (775)
Sale of Series D preferred stock,
  less expenses of $862                       -               -                -              -             -        -        5,138
   Discount on beneficial conversion
    price to preferred shareholders           -               -                -              -             -        -            -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders           -               -                -              -             -        -            -
Sale of Series E preferred stock              -          (4,000)               -              -         2,100     (735)           -
   Discount on beneficial conversion
    price to preferred shareholders           -               -                -              -             -        -            -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders           -               -                -              -             -        -            -
Exchange of subsidiary common stock
  for parent common stock                     -               -                -              -             -        -          556
Payment of stock subscription receivable      -             326                -              -             -        -          326
Repurchase of common shares                   -               -                -              -         5,607   (3,292)      (3,292)
Acquisition of Advancel,
  less expenses of $24                        -               -              (94)             -        (1,787)   1,128          883
Other                                         -               -                -              -             -       -           (48)
Net Loss                                      -               -                -              -             -       -       (14,183)
Currency translation adjustment             (74)              -                -              -             -       -           (74)
Restricted shares issued for compensation     -               -                -              -             -       -            97
Compensatory stock options and warrants       -               -             (144)             -             -       -           157
                                        -----------------------------------------------------------  ------------------    ---------
Balance at December 31, 1998            $    45         $(4,000)         $  (238)       $     -         6,078 $(2,963)     $  3,426

Sale of common stock, less
  expenses of $17                             -               -                -              -             -       -           483
   Less common stock subject to resale        -               -                -              -             -       -          (600)
Conversion of Series C preferred stock        -               -                -              -             -       -             -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders           -               -                -              -             -       -             -
Exchange of Series A preferred stock
  in subsidiary                               -               -                -              -             -       -         9,306
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders           -               -                -              -             -       -           (68)
Conversion of Series D preferred stock        -               -                -              -             -       -             -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders           -               -                -              -             -       -             -
Sale of Series E preferred stock,
  less expenses of $487                       -           4,000                -              -             -       -         3,513
   Conversion of Series E preferred stock     -               -                -              -             -       -             -
   Exchange of Series E preferred stock
    for license fees                          -               -                -              -             -       -          (850)
   Discount on beneficial conversion
    price to preferred shareholders           -               -                -              -             -       -             -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders           -               -                -              -             -       -             -
Sale of Series F preferred stock,
  less expenses of $104                       -          (1,000)               -              -             -       -         3,896
   Conversion of Series F preferred stock     -               -                -              -             -       -             -
   Exchange of Series F preferred stock
    for license fees                          -               -                -              -             -       -             -
   Discount on beneficial conversion
    price to preferred shareholders           -               -                -              -             -       -             -
   Accretion and amortization of
    discount on beneficial conversion
    price to preferred shareholders           -               -                -              -             -       -             -
Exchange of subsidiary common stock
  for parent common stock                     -               -                -              -             -       -         2,632
Shares issued in consideration
  for patent rights                           -               -                -              -             -       -            88
Shares issued for settlement
  obligations/prepayments                     -               -                -         (2,503)            -       -             -
   Less common stock subject to resale        -               -                -          1,221             -       -           684
Warrant issued in conjunction with
  convertible debt                            -               -                -              -             -       -           446
Beneficial conversion feature on
  convertible note                            -               -                -              -             -       -           204
Net loss                                      -               -                -              -             -       -       (23,771)
Currency translation adjustment              20               -                -              -             -       -            20
Shares issued upon exercise of
  warrants & options                          -               -                -              -             -       -             -
Compensatory stock options and warrants       -               -              183              -             -       -           224
                                        -----------------------------------------------------------  ------------------    ---------
Balance at December 31, 1999            $    65         $(1,000)          $  (55)      $ (1,282)        6,078 $(2,963)     $   (367)
                                        ===========================================================  ==================    =========
</TABLE>

See notes to Financial Statements.
<PAGE>
NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

(in thousands of dollars)                                           Years Ended December 31,
                                                               --------------------------------
                                                                  1997        1998        1999
                                                               ---------   ---------   ---------
<S>                                                            <C>         <C>         <C>
Cash flows from operating activities
  Net loss                                                     $ (9,848)   $(14,183)   $(23,771)
  Adjustments to reconcile net loss to net
   cash used in operating activities:
     Depreciation and amortization                                  899       1,030       1,970
     Common stock options and warrants issued
      as consideration for:
        Compensation                                                 42         301         224
        Interest on debentures                                       51           -           -
        Convertible debt                                             34           -           -
        Operating expenses                                            -           -         401
     Costs incurred related to convertible debt                     211           -         102
     Write down of investment in unconsolidated affiliate             -           -       2,385
     Discount on beneficial conversion feature on
      convertible debt                                            1,420           -         204
     Provision for tooling costs and write off                      515         151         180
     Provision for inventory                                          -           -         199
     Provision for doubtful accounts                                130         232          77
     Impairment of goodwill                                           -           -       3,125
     Reserve for promissory note and pre-acquisition costs            -           -       1,788
     Preferred stock received for license fee                         -           -        (850)
     (Gain) loss on disposition of fixed assets                      (4)         34           -
     Changes in operating assets and liabilities:
       (Increase) decrease in accounts receivable                  (127)       (193)        209
       (Increase) decrease in license fees receivable               (50)          8         192
       (Increase) decrease in inventories, net of reserves         (433)     (1,986)        858
       (Increase) in other assets                                   (12)        (12)     (1,168)
       Increase in accounts payable and accrued expenses            135       1,816       2,851
       Increase (decrease) in other liabilities                    (414)         48         427
                                                               ---------   ---------   ---------
     Net cash used in operating activities                     $ (7,451)   $(12,754)   $(10,597)
                                                               ---------   ---------   ---------

Cash flows from investing activities:
  Capital expenditures                                         $   (244)   $   (548)   $    (51)
  Increase in restricted cash                                         -           -        (667)
  Acquisition of patent rights                                        -        (822)          -
  Acquisition of Advancel (net of $100 cash acquired)                 -          40           -
  Acquisition and advances, including $135 of costs                   -      (5,134)          -
  Sale of capital equipment                                          67          46           -
                                                               ---------   ---------   ---------
    Net cash used in investing activities                      $   (177)   $ (6,418)   $   (718)
                                                               ---------   ---------   ---------

Cash flows from financing activities:
  Proceeds from:
    Convertible notes (net)                                    $  3,199    $      -    $  4,000
    Sale of common stock (net)                                      500         (51)        483
    Sale of Series C preferred stock (net)                       11,863         (53)          -
    Sale of Series D preferred stock (net)                            -       5,138           -
    Sale of Series E preferred stock (net)                            -           -       3,513
    Sale of Series F preferred stock (net)                            -           -       3,896
    Sale of subsidiary Series A preferred stock (net)                 -       5,138           -
    Sale of subsidiary common stock (net)                         3,247         (21)          -
    Exercise of stock purchase warrants and options               1,071           -           -
    Collections on subscriptions receivable                           -         326           -
    Purchase of treasury stock                                        -      (3,292)          -
                                                               ---------   ---------   ---------
      Net cash provided by financing activities                $ 19,880    $  7,185    $ 11,892
                                                               ---------   ---------   ---------

Effect of exchange rate changes on cash                        $    (16)   $    (88)   $     20

Net increase (decrease) in cash and cash equivalents           $ 12,236    $(12,075)   $    597
Cash and cash equivalents - beginning of period                     368      12,604         529
                                                               ---------   ---------   ---------
Cash and cash equivalents - end of period                      $ 12,604    $    529    $  1,126
                                                               =========   =========   =========
Cash paid for interest                                         $      8    $      9    $      4
                                                               =========   =========   =========
</TABLE>

See Note 9 for issuance of common stock for patents and  acquisitions.
See Note 12 with respect to issuance of securities for compensation.
See notes to Financial Statements.
<PAGE>


                        NCT GROUP, INC. AND SUBSIDIARIES
                        NOTES TO THE FINANCIAL STATEMENTS

1.    Background:

     NCT Group,  Inc.  ("NCT" or the  "Company")  designs,  develops,  licenses,
produces and  distributes  technologies  and products  based upon its  extensive
portfolio of proprietary algorithms.  The Company specializes in the utilization
of sound  and  signal  waves to  electronically  reduce or  eliminate  noise and
vibration,  improve signal-to-noise ratio and enhance sound quality. The Company
develops  its  technologies  for  integration  into a wide range of products for
applications  serving  major  markets  in  the  transportation,   manufacturing,
commercial, consumer products and communications industries. The Company designs
some of its  applications  so that other firms can integrate them with their own
inventions  and   technologies   to  develop  such  technology  into  commercial
applications,  to  integrate  the  applications  into  existing  products and to
distribute such  technologies and products into various  industrial,  commercial
and  consumer  markets.  The  Company  also  markets  its  technologies  through
licensing to third parties for fees and royalties. Commercial application of the
Company's  technologies  is  comprised of a number of product  lines,  including
NoiseBuster(R)  communications  headsets and NoiseBuster  Extreme!(TM)  consumer
headsets;   Gekko(TM)   flat   speakers;   flat   panel   transducers   ("FPT");
ClearSpeech(R)  microphones,   speakers  and  other  products;  adaptive  speech
filters; the ProActive(R) line of  industrial/commercial  active noise reduction
headsets;  an aviation headset for pilots;  an industrial  muffler or "silencer"
for use with large  vacuums and  blowers;  quieting  headsets for patient use in
magnetic resonance imaging machines; and an aircraft cabin quieting system.

     The Company has  incurred  substantial  losses  from  operations  since its
inception,  which have amounted to $131.5 million on a cumulative  basis through
December 31, 1999.  These  losses,  which include the costs for  development  of
products  for  commercial  use,  have  been  funded  primarily  from the sale of
preferred stock and common stock,  including the exercise of warrants or options
to purchase  common stock,  and by technology  licensing  fees and royalties and
engineering  and  development  funds  received  from  joint  venture  and  other
strategic partners.

     Cash and cash equivalents amounted to $1.1 million at December 31, 1999. In
addition,  the Company had $3.3 million negative working capital at December 31,
1999.  Management believes that currently available funds will not be sufficient
to sustain the Company at present  levels for the next 12 months.  The Company's
ability to continue as a going  concern is  dependent  on funding  from  several
sources,  including  available  cash,  cash from the  exercise of  warrants  and
options,  and  cash  inflows  generated  from  the  Company's  revenue  sources:
technology  licensing fees and royalties,  product sales,  and  engineering  and
development  services.  The level of  realization  of funding from the Company's
revenue sources is presently uncertain. In the event that anticipated technology
licensing fees and royalties,  product sales,  and  engineering  and development
services do not generate sufficient cash, management believes additional working
capital financing must be obtained.  There is no assurance any such financing is
or would become available.

     In the event  that  funding  from  internal  sources is  insufficient,  the
Company would have to  substantially  cut back its level of spending which could
substantially curtail the Company's  operations.  These reductions could have an
adverse  effect on the  Company's  relations  with its  strategic  partners  and
customers. Uncertainty exists about the adequacy of current funds to support the
Company's  activities  until positive cash flow from operations can be achieved,
and uncertainty exists about the availability of financing from other sources to
fund any cash deficiencies. See Note 11 with respect to recent financing.

     The  accompanying  consolidated  financial  statements  have been  prepared
assuming that the Company will continue as a going concern,  which  contemplates
continuity of operations,  realization of assets and satisfaction of liabilities
in the ordinary  course of business.  The  propriety of using the going  concern
basis  is  dependent  upon,  among  other  things,  the  achievement  of  future
profitable   operations  and  the  ability  to  generate  sufficient  cash  from
operations,  public and private financings and other funding sources to meet its
obligations.  The  uncertainties  described in the  preceding  paragraphs  raise
substantial  doubt at December 31, 1999 about the Company's  ability to continue
as a going concern.  The accompanying  consolidated  financial statements do not
include any adjustments relating to the recoverability and classification of the
carrying  amount  of  recorded  assets  or  the  amount  and  classification  of
liabilities  that might  result  should the  Company be unable to  continue as a
going concern.

2.    Summary of Significant Accounting Policies:

Principles of Consolidation:

     The consolidated  financial  statements include the accounts of the Company
and  its   majority-owned   subsidiaries   after  elimination  of  all  material
inter-company transactions and accounts.  Investments in affiliates in which the
Company maintains significant influence, but not control, (20% to 50% ownership)
are accounted for by the equity method.  All other investments in affiliates are
carried at cost.

Revenue Recognition:

     Revenue is recognized when earned. Revenue from product sales is recognized
when the product is shipped.  Revenue from engineering and development  services
is generally  recognized and billed as the services are performed.  However, for
certain engineering and development  services  contracts,  revenue is recognized
using the percentage of completion method after 10% of the total estimated costs
have been  incurred.  Under the  percentage of completion  method,  revenues and
gross profit are recognized as work is performed  based on the  relationship  of
actual costs incurred to total estimated costs at completion.  Estimated  losses
are recorded  when  identified.  Revenues  recognized  under the  percentage  of
completion  method  amounted to $0, $0.1  million and $1.3 million for the years
ended December 31, 1997, 1998 and 1999, respectively.

     For  technology  licensing  fees  paid by  joint  venturers,  co-venturers,
strategic  partners  or other  licensees  which are  nonrefundable,  revenue  is
recognized  upon  execution  of the  license  agreement  unless it is subject to
completion of any performance criteria specified within the agreement,  in which
case it is  deferred  until such  performance  criteria  is met.  Royalties  are
frequently  required  pursuant  to license  agreements  or may be the subject of
separately  executed  royalty  agreements.  Revenue from royalties is recognized
ratably over the royalty  period based upon  periodic  reports  submitted by the
royalty obligor or based on minimum royalty requirements.

Advertising:

     Advertising costs are expensed as incurred.  Advertising  expense for years
ended December 31, 1997,  1998 and 1999 was $0.5 million,  $1.7 million and $1.2
million, respectively.


Cash and cash equivalents:

     Cash equivalents consist of commercial paper and other investments that are
readily  convertible  into cash and have original  maturities of three months or
less.  Restricted cash consists of the balance of an escrow account  established
in conjunction with the issuance of a convertible promissory note (see Note 8).

Inventories:

     Inventories  are stated at the lower of cost or market.  Cost is determined
on an average cost basis. The Company assesses the  realizability of inventories
by  periodically  conducting a complete  physical  inventory  and  reviewing the
movement of inventory on an  item-by-item  basis to determine the value of items
which  are slow  moving  and  obsolete.  The  potential  for  near-term  product
engineering changes and/or technological  obsolescence and current realizability
are considered in determining  the adequacy of inventory  reserves.  At December
31, 1998 and 1999, the Company's inventory reserves were $0.5 million.

Property and Equipment:

     Property and  equipment are stated at cost.  Depreciation  is computed over
the estimated  useful lives of the  depreciable  assets using the  straight-line
method.  Leasehold  improvements  are  amortized  over the shorter of the useful
lives or the related lease term.

Goodwill, Patent Rights and Other Intangible Assets:

     The  excess of the cost  over the fair  value of net  assets  of  purchased
businesses is recorded as goodwill.  Goodwill is also recorded by the Company on
the acquisition of minority  interests of a subsidiary of the Company for shares
of the Company's  common stock.  Goodwill is amortized on a straight-line  basis
over five years.  Goodwill  amortization  expense was $0, less than $0.1 million
and $1.0 million for 1997,  1998 and 1999,  respectively.  Accumulated  goodwill
amortization  was less than $0.1  million and $4.2  million at December 31, 1998
and 1999, respectively.

     Patent  rights  and  other  intangible  assets  are  stated at cost and are
amortized on a straight-line basis over the remaining useful lives, ranging from
one to fifteen years.  Amortization  expense was $0.3 million,  $0.5 million and
$0.6 million for 1997, 1998 and 1999, respectively. Accumulated amortization was
$2.3 million and $2.9 million at December 31, 1998 and 1999, respectively.

     The Company  examines the carrying  value of  goodwill,  patent  rights and
other intangible assets to determine whether there are any impairment losses. If
indicators of impairment  were present in intangible  assets used in operations,
and future undiscounted cash flows were not expected to be sufficient to recover
the assets' carrying  amount,  an impairment loss would be charged to expense in
the period identified.

     The Company  recognized an impairment loss from goodwill of $3.1 million in
1999. No other events have been  identified that would indicate an impairment of
the  value  of  material   intangible   assets  recorded  in  the   accompanying
consolidated financial statements.

Foreign currency translation:

     The  currency  effects  of  translating  the  financial  statements  of the
Company's foreign entities that operate in local currency environments,  notably
the United  Kingdom  operations,  are  included in the  "cumulative  translation
adjustment"  component of stockholders'  equity. The currency  transaction gains
and losses are included in the  consolidated  statements of operations  and were
not material for any periods presented.

Loss per common share:

     The Company  reports loss per common share in accordance  with Statement of
Financial   Accounting   Standards  ("SFAS")  No.  128,  "Earnings  Per  Share."
Generally,  the per share  effects of potential  common shares such as warrants,
options,  convertible  debt  and  convertible  preferred  stock  have  not  been
included,  as the effect would be antidilutive  (see Notes 11 and 12).  However,
when preferred  stock will be  convertible to common stock at a conversion  rate
that is at a  discount  from  the  common  stock  market  price  at the  time of
issuance, the discounted amount is an assured incremental yield, the "beneficial
conversion  feature," to the preferred  shareholders  and is accounted for as an
embedded  dividend to preferred  shareholders.  The Company has  reflected  such
beneficial conversion feature as a preferred stock dividend and as an adjustment
to the net loss attributable to common stockholders.

Concentrations of Credit Risk:

     The Company's  financial  instruments that are exposed to concentrations of
credit risk  consist of cash and cash  equivalents  and trade  receivables.  The
Company  maintains its cash and cash  equivalents  in two banks.  The total cash
balances are insured by the F.D.I.C. up to $100,000 per bank. Deposits in excess
of  federally  insured  limits  were $1.6  million at  December  31,  1999.  The
Company's trade accounts  receivable result primarily from sales of products and
services to original  equipment  manufacturers  ("OEMs"),  distributors  and end
users in various industries  worldwide.  During 1999, two customers each had 10%
or greater of the total  revenue  recognized,  an  aggregate  of 42% of the 1999
total  revenue.  These same two  customers  accounted for  approximately  10% of
accounts receivable before allowances at December 31, 1999. The Company does not
require collateral or other security to support customer receivables.

     The Company regularly assesses the realizability of its accounts receivable
and  performs  a  detailed  analysis  of  its  aged  accounts  receivable.  When
quantifying the  realizability  of accounts  receivable,  the Company takes into
consideration  the value of past due receivables and the  collectibility of such
receivables based on credit worthiness.

Use of Estimates:

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from these estimates.

Stock-Based Compensation:

     The Company reports  stock-based  compensation in accordance with Statement
of  Financial   Accounting   Standards  No.  123,  "Accounting  for  Stock-Based
Compensation" ("SFAS No. 123"). The provisions of SFAS No. 123 allow the Company
to either  expense the estimated  fair value of stock options and warrants or to
continue  to follow the  intrinsic  value  method set forth in APB  Opinion  25,
"Accounting for Stock Issued to Employees" ("APB 25") but disclose the pro forma
effects on net income  (loss) had the fair value of the options or warrants been
expensed.  The Company has elected to continue to apply APB 25 in accounting for
its employee options and warrants. (See Note 12.)

Comprehensive Loss:

     The Company  reports  comprehensive  loss in accordance  with  Statement of
Financial Accounting Standards No. 130, "Reporting  Comprehensive Income" ("SFAS
No.  130").  The  provisions  for SFAS No. 130 require the Company to report the
changes in  stockholders'  equity from all sources  during the period other than
those  resulting  from   investments  by  and   distributions  to  shareholders.
Accordingly,  the consolidated  statements of comprehensive  loss are presented,
while accumulated other comprehensive loss is included on the balance sheet as a
component of stockholders'  equity. Due to availability of net operating losses,
there is no tax effect  associated  with any  component  of other  comprehensive
loss.   Comprehensive  loss  includes  gains  and  losses  on  foreign  currency
translation adjustments.

Segments of an Enterprise and Related Information:

     The Company has adopted  Statement of Financial  Accounting  Standards  No.
131,  "Disclosures  about  Segments of an  Enterprise  and Related  Information"
("SFAS No.  131").  SFAS No. 131 requires the Company to disclose the  following
information for each reporting segment:  general  information about factors used
to identify reportable segments;  the basis of organization,  and the sources of
revenues;  information  about reported  profit or loss and segment  assets;  and
reconciliations of certain reported segment information to consolidated amounts.
(See Note 17.)

3.   Joint Ventures and Other Strategic Alliances:

     The Company and certain of its  majority-owned  subsidiaries  have  entered
into  agreements  to  establish  joint  ventures and other  strategic  alliances
related to the design, development,  manufacture,  marketing and distribution of
its technologies  and products  containing such  technologies.  These agreements
generally  provide that the Company license  technology and contribute a nominal
amount of initial capital and that the other parties provide  substantially  all
of the funding to support the venture or alliance.  This support  funding  often
includes amounts paid or services  rendered for engineering and development.  In
exchange for this funding,  the other parties  generally receive a preference in
the  distribution  of cash and/or  profits from the joint  ventures or royalties
from  these  alliances  until  such  time  that  the  support  funding  (plus an
"interest"  factor in some instances) is recovered.  At December 31, 1999, there
were no  preferred  distributions  due to joint  venture  partners  from  future
profits of the joint ventures.

     When the Company's share of cumulative losses equals its investment and the
Company has no  obligation  or intention  to fund such  additional  losses,  the
Company  suspends the equity method of  accounting.  The Company will not resume
the equity method of accounting  until its share of future profits is sufficient
to recover any  cumulative  losses that have not previously  been  recorded.  At
December 31, 1999,  the  aggregate  amount of the  Company's  share of losses in
these joint ventures in excess of the Company's  investments  which has not been
recorded was zero.

     Certain of the joint ventures become  suppliers to the Company and to other
of the joint ventures and transfer  products to the related  entities based upon
pricing  formulas  established  in the  agreements.  Such formulas are generally
based upon fully burdened cost, as defined in the agreements.

     Technology  licensing fees and engineering and development services paid by
joint  ventures to the Company are recorded as revenue when there is no recourse
to the Company for these  amounts or any  commitment  by the Company to fund the
obligations of the venture.  Total revenues  recorded by the Company relating to
the joint ventures and alliances, or their principals,  for technology licensing
fees and royalties,  engineering and development services and product sales were
as follows (in thousands):


<PAGE>

                                                Years ended December 31,
                                          -------------------------------------
      Joint Venture/Alliance                   1997         1998         1999
----------------------------------------  -----------  -----------   ----------
Walker Noise Cancellation Technologies      $    61     $      -      $     -
Ultra Electronics, Ltd.                           -           68           40
Siemens Medical Systems, Inc.                   172          102           14
AB Electrolux                                    34            -            -
Oki Electric Industry Co., Ltd.                   -            8           80
VLSI Technology, Inc.                             -          285            -
STMicroelectronics S.A. &
    STMicroelectronics S.r.l                      -          246        2,156
Lernout & Hauspie Speech Products N.V.            -            -          800
New Transducers Ltd.                          3,000            -          500
                                          -----------  -----------   ----------
                 Total                       $3,267         $709       $3,590
                                          ===========  ===========   ==========

     Outlined  below is a summary  of the  nature  and terms of  selected  joint
ventures and other strategic alliances:

     Ultra Electronics Ltd. ("Ultra")  (formerly Dowty Maritime Limited) and the
Company  entered  into a teaming  agreement  in May 1993 to  collaborate  on the
design,  manufacture and  installation of products to reduce noise in the cabins
of various types of aircraft.  In  accordance  with the  agreement,  the Company
provided  informational  and  technical  assistance  relating  to  the  aircraft
quieting  system and Ultra  reimbursed  the  Company  for  expenses  incurred in
connection  with such  assistance.  Ultra was  responsible for the marketing and
sales  of  the  products.  The  Company  was to  supply  Ultra  with  electronic
components  required for the aircraft  quieting system, at a defined cost, to be
paid by Ultra.  In March  1995,  the  Company  and  Ultra  amended  the  teaming
agreement and concluded a licensing and royalty agreement for $2.6 million and a
future royalty of 1.5% of sales commencing in 1998. Such $2.6 million technology
license fee was recognized as revenue in 1995.  Under the agreement,  Ultra also
acquired the Company's  active  aircraft  quieting  business based in Cambridge,
England,  leased a portion of the Cambridge facility and employed certain of the
Company's  employees.  The  Company  recognized  $68,000  and $40,000 in royalty
revenue in 1998 and 1999, respectively.

     New  Transducers  Ltd.  ("NXT"),  a  wholly-owned  subsidiary  of  NXT  plc
(formerly,  Verity  Group  plc)  and the  Company  executed  a  cross  licensing
agreement (the "Cross  License") on March 28, 1997. Under the terms of the Cross
License,  the Company licensed patents and patents pending which relate to FPTTM
technology to NXT, and NXT licensed  patents and patents pending which relate to
parallel technology to the Company. In consideration of the license,  during the
first quarter 1997, NCT recorded a $3.0 million  license fee receivable from NXT
and royalties on future licensing and product revenue. The Company also executed
a security deed (the "Security Deed") in favor of NXT granting NXT a conditional
assignment  in the patents and patents  pending  licensed to NXT under the Cross
License  in the event a default in a certain  payment to be made by the  Company
under the Cross License  continued  beyond fifteen days.  Concurrently  with the
Cross  License,  the Company and NXT plc executed  agreements  granting  each an
option  for a four year  period  commencing  on March  28,  1998,  to  acquire a
specified  number of shares of common  stock of the  other,  subject  to certain
conditions  and  restrictions.  With respect to the Company's  option to NXT plc
(the "NXT plc Option"),  3.8 million shares of common stock  (approximately 3.4%
of the then issued and outstanding  common stock) of the Company were covered by
such  option and the  Company  executed a  registration  rights  agreement  (the
"Registration  Rights  Agreement")  covering such shares.  Five million ordinary
shares  (approximately 2.0% of the then issued and outstanding  ordinary shares)
of NXT plc were  covered by the option  granted by NXT plc to the  Company.  The
exercise price under each option was the fair value of a share of the applicable
stock on March 28, 1997, the date of grant.  On April 15, 1997, NXT plc, NXT and
the  Company  executed   several   agreements  and  other  documents  (the  "New
Agreements")  terminating  the Cross  License,  the Security  Deed,  the NXT plc
Option  and the  Registration  Rights  Agreement  and  replacing  them  with new
agreements (respectively,  the "New Cross License," the "New Security Deed," the
"New NXT plc Option" and the "New Registration Rights Agreement").  The material
changes  effected by the New Agreements were the inclusion of NXT plc as a party
along with its  wholly-owned  subsidiary  NXT;  providing  that the  license fee
payable to NCT could be paid in ordinary  shares of NXT plc stock;  and reducing
the exercise price under the option granted to NXT plc to purchase shares of the
Company's  common stock to $0.30 per share.  The subject license fee was paid to
the Company in ordinary shares of NXT plc stock which were  subsequently sold by
the Company.  On September  27,  1997,  NXT plc,  NXT, NCT Audio and the Company
executed  several  agreements  and other  documents,  terminating  the New Cross
License  and the New  Security  Deed and  replacing  them with other  agreements
(respectively,  the "Cross License  Agreement  dated September 27, 1997" and the
"Master License Agreement").  The material changes effected by these replacement
agreements  were an expansion of the fields of use  applicable  to the exclusive
licenses  granted to NXT plc and NXT, an increase  in the  royalties  payable on
future  licensing and product  revenues,  cancellation  of the New Security Deed
covering the patents  licensed by the Company,  and the acceleration of the date
on which the parties could exercise their  respective  stock purchase  option to
September 27, 1997.

     On April 30, 1998, the Company  completed the sale of five million ordinary
shares of NXT plc acquired upon the  Company's  exercise on April 7, 1998 of the
option  (described above) it held to purchase such shares at a price of 50 pence
per share.  The Company  realized a $3.2 million gain from the exercise and sale
of the shares under such option, which is included in other income in 1998.

     On February 9, 1999, NCT Audio and NXT expanded the Cross License Agreement
dated September 27, 1997 to increase NXT's fields of use to include  aftermarket
ground-based vehicles and aircraft sound systems and increased the royalties due
NCT Audio from NXT to 10% from 6% and  increased  the royalties due NXT from NCT
Audio to 7% from 6%. In consideration for granting NXT these expanded  licensing
rights, NCT Audio received a $0.5 million license fee. Also on February 9, 1999,
NCT Audio and NXT  amended  the Master  License  Agreement  to include a minimum
royalty payment of $160,000.  NCT Audio recorded  royalty expense of $160,000 in
1999, and a liability of $64,000  ($160,000  royalty expense less patent expense
reimbursement of $96,000) at December 31, 1999.

     VLSI Technology,  Inc.  ("VLSI").  On February 5, 1998, the Company entered
into a license,  engineering and royalty agreement with VLSI. Under the terms of
the  agreement,  the  Company has  granted a  non-exclusive  license to VLSI for
certain patents and patents pending which relate to the Company's ClearSpeech(R)
technologies.  In 1998, the Company recorded $0.3 million in related engineering
services.  The Company will recognize  royalties on future products sold by VLSI
incorporating the ClearSpeech(R)  technology.  The Company recognized no royalty
revenue in 1999.

     STMicroelectronics  SA &  STMicroelectronics  S.r.l ("ST"). On November 16,
1998,  Advancel Logic  Corporation  ("Advancel"),  a  majority-owned  subsidiary
acquired by the Company in September 1998, and ST executed a license  agreement.
Under the terms of the  agreement,  which  included  a  license  fee,  a minimum
royalty within two years and future per unit royalties,  ST licensed  Advancel's
tiny2J(TM)  for  Java(TM)  ("t2J-Processor  Core") to combine it with its proven
secure  architecture  and  advanced  nonvolatile  memory  technology.   Advancel
recorded a $0.2  million  license  fee in 1998.  In 1999,  Advancel  recorded an
additional  $0.2 million  license fee, $0.9 million  non-refundable  royalty and
$1.1 million engineering and development services funding.

     Lernout & Hauspie  Speech  Products N.V.  ("L&H").  On March 31, 1999,  the
Company signed a license agreement with L&H. The agreement  provides the Company
with a  worldwide,  non-exclusive,  non-transferable  license  to  selected  L&H
technology  for use in NCT's  ClearSpeech(R)  products.  The Company  recorded a
prepaid  royalty of $0.9  million.  On April 12,  1999,  the  Company  granted a
worldwide non-exclusive, non-transferable license to L&H. The agreement provides
L&H access to NCT's  present and future noise and echo  cancellation  algorithms
for use in  L&H's  technology.  In  consideration  of the  Company's  grant of a
license to L&H,  the Company  recognized  a  non-refundable  royalty fee of $0.8
million.  During the third quarter of 1999, the Company and L&H agreed to offset
the balances owed each other.  Consequently,  the  Company's  balance due L&H at
December 31, 1999 is $0.1 million.

     Oki Electric Industry Co., Ltd.  ("Oki").  In October 1997, the Company and
Oki  executed  a license  agreement.  Under the  terms of the  agreement,  which
included an up-front license fee and future per unit royalties, Oki licensed the
Company's  ClearSpeech(R)  noise  cancellation  algorithm for  integration  into
large-scale integrated circuits for communications applications. The Company has
granted Oki the right to manufacture,  use and sell products  incorporating  the
algorithm.  The algorithm is specifically  designed to remove  background  noise
from speech and other transmitted signals, greatly improving intelligibility and
clarity  of  communications.  The  Company  recognized  $0.1  million in royalty
revenue in 1999.




<PAGE>

4.   Accounts Receivable:

      Accounts receivable comprise the following (in thousands):

                                                      December 31,
                                               ----------------------------
                                                   1998            1999
                                               --------------   -----------

  Technology license fees and royalties          $   192         $    -
  Joint ventures and affiliates                        -             33
  Other trade receivables                            691            287
  Unbilled receivables                                61              -
                                               --------------   -----------
                                                 $   944         $  320
  Allowance for doubtful accounts                   (228)           (83)
                                               --------------   -----------
  Accounts receivable, net                       $   716         $  237
                                               ==============   ===========

5.   Inventories:

      Inventories comprise the following (in thousands):

                                                      December 31,
                                               ----------------------------
                                                   1998            1999
                                               --------------   -----------

  Components                                     $    745        $    360
  Finished goods                                    3,083           2,434
                                               --------------   -----------
                                                 $  3,828        $  2,794
  Reserve for obsolete & slow moving inventory       (508)           (529)
                                               --------------   -----------
  Inventories, net of reserves                   $  3,320        $  2,265
                                               ==============   ===========

6.   Property and Equipment:

      Property and equipment comprise the following (in thousands):

                                 Estimated         December 31,
                                Useful Life   ----------------------
                                 (Years)        1998        1999
                               -------------  ---------   ----------

   Machinery and equipment         3-5        $  1,935    $  1,965
   Furniture and fixtures          3-5           1,057       1,070
   Leasehold improvements          7-10          1,038       1,038
   Tooling                         1-3             181           -
   Other                           5-10             60          60
                                              ---------   ----------
                                              $  4,271    $  4,133
   Accumulated depreciation                     (3,274)     (3,684)
                                              ---------   ----------
   Property and equipment, net                $    997         449
                                              =========   ==========

     Depreciation  expense for the years ended December 31, 1997,  1998 and 1999
was $ 0.6 million,  $0.5  million and $0.4  million,  respectively.

7.   Other Assets:

     Other assets primarily comprise the Company's  investment in affiliates and
notes receivable and interest thereon, as described herein.

     On August 14, 1998,  NCT Audio agreed to acquire  substantially  all of the
assets of Top Source  Automotive,  Inc.  ("TSA"),  an  automotive  audio  system
supplier.  Earlier on June 11, 1998, NCT Audio had paid a non-refundable deposit
of  $1,450,000  towards  the  purchase  price.  The  total  purchase  price  was
$10,000,000  and  up  to  an  additional  $6,000,000  in  possible  future  cash
contingent payments.  NCT Audio then paid Top Source Technologies,  Inc. ("TST")
$2,050,000  on July 31,  1998.  The  money  was held in  escrow  with all of the
necessary  securities  and  documents to evidence  ownership of 20% of the total
equity rights and interests in TSA.  When the  shareholders  of TST approved the
transaction  on December 15, 1998,  the  $2,050,000 was delivered to TSA and NCT
Audio took ownership of the  documentation  and securities  held in escrow.  NCT
Audio had an exclusive right, as extended, to purchase the assets of TSA through
July 15, 1999. Under the terms of the original agreement, NCT Audio was required
to pay TST $6.5 million on or before March 31, 1999 to complete the  acquisition
of TSA's assets.  As consideration for an extension of such exclusive right from
March 31, 1999 to May 28,  1999,  NCT Audio agreed to pay TST a fee of $350,000,
consisting of $20,685 in cash,  $125,000 of NCT Audio's minority interest in TSA
earnings, and a $204,315 note payable due April 16, 1999. Due to the non-payment
of the note by April 30,  1999,  (a) the note would begin to accrue  interest on
April 17,  1999 at the lower of the rate of two times  prime rate or the highest
rate allowable by law; (b) the $20,685 and $125,000 portion of the extension fee
would no  longer be  credited  toward  the $6.5  million  purchase  price due at
closing;  and (c) the $204,315  portion of the  extension fee would no longer be
credited  toward the $6.5 million closing amount due. To date, NCT Audio has not
paid the note. In addition,  due to NCT Audio's failure to close the transaction
by March 31, 1999,  NCT Audio was required to pay a penalty  premium of $100,000
of NCT Audio's preferred stock. Since NCT Audio failed to close the contemplated
transaction  by May 28, 1999,  NCT Audio has forfeited its minority  earnings in
TSA for the  period  June 1, 1999  through  May 30,  2000.  In  exchange  for an
extension from May 28, 1999 to July 15, 1999, NCT Audio  relinquished 25% of its
minority equity ownership in TSA. As a result,  NCT Audio now has a 15% minority
interest in TSA. On or about July 15, 1999,  NCT Audio  determined  it would not
proceed with the purchase of the assets of TSA, as structured,  due primarily to
its difficulty in raising the requisite cash  consideration.  Consequently,  NCT
Audio reduced its net  investment in TSA to $1.2 million,  representing  its 15%
minority interest, net of the above noted penalties, and recorded a $2.4 million
charge in the quarter ended June 30, 1999 for the  write-down of its  investment
to its  estimated net  realizable  value.  On September 30, 1999,  Onkyo America
purchased  substantially all of the assets of TSA and certain assets of TST used
in TSA's  operations.  NCT Audio is claiming and seeks its pro rata share of the
consideration  paid by Onkyo America,  less the penalties  described  above. The
amount  which TST owes NCT Audio is in  dispute;  consequently,  receipt  of the
funds is contingent on the outcome of the arbitration  between the Company,  TST
and TSA. (See Note 15.)

     On August  17,  1998,  NCT  Audio  agreed to  acquire  all of the  members'
interest in Phase Audio LLC (doing business as Precision Power,  Inc. or "PPI"),
a supplier  of  custom-made  automotive  audio  systems.  NCT Audio  intended to
acquire  such  interest in  exchange  for shares of its common  stock  having an
aggregate  value of $2,000,000.  NCT Audio also agreed to retire $8.5 million of
PPI  debt,  but NCT  Audio  needed  to  obtain  adequate  financing  before  the
transaction could be completed. NCT Audio provided PPI a working capital loan on
June 17, 1998 in the amount of $500,000,  evidenced by a demand promissory note.
On August 18, 1998, NCT Audio provided PPI a second working  capital loan in the
amount of  $1,000,000,  also evidenced by a demand  promissory  note. The unpaid
principal  balance of these  notes  bears  interest at a rate equal to the prime
lending rate plus one percent (1.0%).  As noted,  the transaction was contingent
on NCT Audio obtaining  outside  financing to retire the PPI debt. On January 6,
1999, the PPI members notified NCT Audio that, while they remained willing to do
the  transaction,  they may  choose at some  point to  abandon  the  transaction
because NCT Audio had not obtained the financing in a timely manner. The Company
has not been able to obtain the financing to consummate  this  transaction,  and
PPI has  experienced  significant  organizational  changes which has resulted in
abandonment of the proposed  acquisition.  During the third quarter of 1999, the
Company  fully  reserved  the  $1.5  million  due from  PPI  plus  interest  and
pre-acquisition  costs thereon amounting to $0.3 million.  The Company continues
to seek  repayment of the notes.  During the fourth  quarter of 1999,  NCT Audio
suspended its acquisition strategy.

8.   Convertible Notes:

     On January 26, 1999,  Carole  Salkind,  spouse of a former  director and an
accredited  investor (the "Holder"),  subscribed and agreed to purchase  secured
convertible  notes of the  Company  in an  aggregate  principal  amount  of $4.0
million.  The secured  convertible  notes are  collateralized  by the  Company's
inventory,  machinery, equipment, stocks, bonds, notes, accounts receivable, any
rights  or  claims  that  they may have  against  any  other  person,  firm,  or
corporation for monies, choses in action, any bank accounts,  checking accounts,
certificates of deposit or any financial  instrument,  patents and  intellectual
property  rights or any other  assets  owned by  Borrower  as of the date of the
agreement,  or hereafter acquired.  A secured convertible note (the " Note") for
$1.0  million was signed on January 26,  1999,  and  proceeds  were  received on
January 28, 1999. The Note is to mature on January 25, 2001 and earn interest at
the prime rate as published  from day to day in The Wall Street Journal from the
issue date until the Note  becomes due and  payable.  The Holder  shall have the
right at any time on or prior to the day the Note is paid in full, to convert at
any  time,  all or from time to time,  any part of the  outstanding  and  unpaid
amount of the Note into fully paid and non-assessable  shares of common stock of
the Company at the conversion  price.  The conversion  price,  as amended by the
parties on  September  19, 1999,  on the Note and any other notes,  shall be the
lesser of (i) the lowest closing  transaction  price for the common stock on the
securities  market on which the common stock is being traded, at any time during
September  1999; (ii) the average of the closing bid prices for the common stock
on the securities  market on which the common stock is being traded for five (5)
consecutive  trading  days prior to the date of  conversion;  or (iii) the fixed
conversion  price of $0.17.  In no event will the conversion  price be less than
$0.12 per share.  The  Company and Holder have agreed to extend the date for the
purchase of the remaining installments of secured convertible notes to April 15,
2000.  On each of June 4, 1999,  June 11,  1999,  July 2, 1999,  July 23,  1999,
August 25,  1999 and  September  19,  1999,  the  Company  received  proceeds of
$250,000,  $250,000,  $500,000,  $250,000, $500,000 and $250,000,  respectively,
from the  Holder  for other  secured  convertible  notes with the same terms and
conditions of the Note described above. At December 31, 1999, the Company has an
aggregate of $3.0 million of secured  convertible  notes. The Company recorded a
beneficial conversion feature of $0.2 million in connection with the convertible
notes in 1999.

     On July 19, 1999,  DistributedMedia.com  ("DMC"), a wholly-owned subsidiary
of the Company,  signed a  convertible  guaranteed  term  promissory  note ("PRG
Note") with Production Resource Group ("PRG") in the amount of $1.0 million. PRG
will provide  lease  financing to DMC for its Sight and  Sound(TM)  systems (the
"Systems") and will provide  integration,  installation and maintenance services
to DMC. DMC received a portion of the PRG Note  ($125,000)  on July 22, 1999. Of
the $1,000,000 note proceeds,  $750,000 was deposited into an escrow account and
be used to pay rental and  installation  costs due from DMC with  respect to the
Systems.  Further,  DMC may  draw  an  additional  $125,000  provided  that  PRG
continues to have a good faith belief that the Systems are functioning  properly
and that DMC has obtained at least one network-wide advertising client providing
annual  advertising  revenues of at least  $250,000.  At December 31, 1999,  the
balance in the escrow  account and  classified as restricted  cash was $667,000.
The PRG Note  matures on July 19, 2001 and earns  interest at ten percent  (10%)
per annum. PRG may convert the PRG Note in whole or in part at its election into
shares of DMC's common stock,  without par value,  at any time during the period
commencing on the date of issuance and ending on the maturity date. DMC also has
the right to lease from PRG additional  Systems with an aggregate value of up to
$9.5 million,  provided that PRG is reasonably satisfied with the success of the
DMC business,  including the technology and economics thereof and its likelihood
of the continued  success.  In connection  with the PRG Note,  PRG was granted a
common stock warrant (see Note 12). In accordance with SFAS No. 123, "Accounting
for  Stock-Based  Compensation",  the Company  estimated  the fair value of this
warrant to be $0.8  million,  using the  following  assumptions  in applying the
Black-Scholes valuation method: risk-free interest rates of 5.61%, volatility of
1%,  and a term of three  years.  Such  amount is being  amortized  to  interest
expense over the two-year period of the related  promissory  note.  Amortization
amounted to $0.1 million  during the year ended  December 31, 1999.  Unamortized
discount of $0.3 million has been  reflected as a reduction of the notes payable
amount in the accompanying December 31, 1999 financial statements.

9.   Other Liabilities:

     On June  5,  1998,  Interactive  Products,  Inc.  ("IPI")  entered  into an
agreement  with the Company  granting the Company a license to, and an option to
purchase a joint ownership interest in, patents and patents pending which relate
to IPI's speech recognition  technologies,  speech compression  technologies and
speech  identification and verification  technology.  The aggregate value of the
patented technology is $1,250,000, which was paid by a $150,000 cash payment and
delivery of 1,250,000  shares of the  Company's  common stock valued at $0.65625
per share on June 5,  1998.  At such time as IPI sells any of such  shares,  the
proceeds  thereof will be allocated  towards a fully paid-up license fee for the
technology  rights noted above.  In the event that the proceeds from the sale of
shares  are less  than the  $1,100,000,  the  Company  will  record a  liability
representing  the cash  payment  due.  On July 5,  1998,  the  Company  paid IPI
$50,000,  which  was held in  escrow  as  security  for the  fulfillment  of the
Company's obligations,  towards the liability.  The Company recorded a liability
representing the difference  between the Company's  payment  obligations and the
IPI net proceeds  from its sale of shares of the Company's  common  stock.  Such
liability was $0.5 million at December 31, 1998 and 1999.

     On  September  4, 1998,  the Company  acquired  the issued and  outstanding
common stock of Advancel,  a Silicon  Valley-based  developer of  microprocessor
cores that execute Sun Microsystems' Java(TM) code. The acquisition was pursuant
to a stock purchase  agreement  dated as of August 21, 1998 (the "Stock Purchase
Agreement")  among the Company,  Advancel and certain  shareholders  of Advancel
(the "Advancel  Shareholders").  The  consideration  for the  acquisition of the
Advancel common stock consisted of an initial payment of $1.0 million payable by
the delivery of 1,786,991  shares of the Company's  treasury stock (see Note 10)
together with future payments, payable in cash or in common stock of the Company
at the election of the Advancel Shareholders (individually, an "earnout payment"
and collectively,  the "earnout  payments") based on Advancel's  earnings before
interest, taxes, depreciation and amortization, as defined in the Stock Purchase
Agreement,   for  each  of  the  calendar  years  1999,   2000,  2001  and  2002
(individually,  an "earnout year" and collectively,  the "earnout years"). While
each earnout payment may not be less than $250,000 in any earnout year, there is
no maximum  earnout payment for any earnout year or for all earnout years in the
aggregate.  In connection therewith the Company's liabilities include an earnout
obligation  of $0.1  million and $0.2 million at December 31, 1998 and 1999 (see
Note 15). In addition, the Company's liabilities include a $100,000 note payable
to a former  employee of Advancel at December 31, 1998 and 1999.  The note bears
interest  at a rate of  8.25%,  compounded  annually  and  was due in two  equal
installments on December 1, 1998 and March 1, 1999. The note has not been paid.

10.  Common Stock Subject to Resale Guarantee:

     On September 24, 1999, the Company issued 12,005,847 shares of common stock
to suppliers and  consultants to settle current  obligations of $1.8 million and
future or  anticipated  obligations  of $0.5 million.  On October 27, 1999,  the
Company issued an additional  1,148,973  shares of common stock to suppliers and
consultants  to settle  obligations  of $0.2 million.  On October 28, 1999,  the
Company  filed a  pre-effective  amendment  to the Form S-1 resale  registration
statement to include such additional  shares.  The registration  statement (File
No.  333-87757) was declared  effective by the SEC on November 2, 1999 (see Note
11).  During the fourth  quarter,  suppliers and vendors  traded $1.5 million of
such shares and as a result the  Company  recorded  $1.0  million  common  stock
subject to resale guarantee.

     The Company has certain contingent  obligations under a securities purchase
agreement,  dated as of December 27, 1999 (the "Purchase Agreement"),  among the
Company,  Austost, Balmore and Nesher, Inc. ("Nesher").  Based on an offer as of
November 9, 1999,  the  Company,  Austost,  Balmore and Nesher  entered into the
Purchase Agreement whereby the Company,  on December 28, 1999, issued a total of
3,846,155  shares (the "SPA Shares") to Austost,  Balmore and Nesher for a total
purchase  price of  $500,000.  The price of the SPA  Shares was $0.13 per share,
which was $0.03, or 19%, less than the closing bid price of the Company's common
stock as reported by the OTC Bulletin Board on November 8, 1999, and $0.015,  or
10%, less than the closing bid price of the  Company's  common stock as reported
by the OTC  Bulletin  Board on December  27,  1999.  This per share price may be
subject to decrease upon the application of a reset  provision  contained in the
Purchase Agreement (see Note 11). Due to the provision, the Company recorded the
purchase  price  ($500,000)  plus the  guaranteed  return on  investment  of 20%
($100,000) as common stock subject to resale.

     Common stock  subject to resale  guarantee was $1.6 million at December 31,
1999,  which  represented the  outstanding  shares of common stock valued at the
date of issuance to suppliers and  consultants  ($1.0  million) and the purchase
price plus  guaranteed  return on investment  related to the Purchase  Agreement
($0.6 million).

11.  Common Stock:

Private Placements and Stock Issuances:

     Between January 15, 1997 and March 25, 1997, the Company issued and sold an
aggregate  amount  of  $3.4  million  of  non-voting  subordinated   convertible
debentures (the "Debentures") in a private placement pursuant to Regulation S of
the Securities Act of 1933, as amended, (the "Securities Act") to five unrelated
investors  (the  "Investors")  through  multiple  dealers from which the Company
realized $3.2 million of net proceeds.  The  Debentures  were to mature  between
January  15, 2000 and March 25,  2000 and earn 8%  interest  per annum,  payable
quarterly in either cash or the Company's common stock at the Company's  option.
Subject to certain common stock resale  restrictions,  the  Investors,  at their
discretion,  had the right to convert the principal due on the  Debentures  into
the Company's  common stock at any time after the 45th day following the date of
the sale of the Debentures to the Investors.  In the event of such a conversion,
the  conversion  price  was the  lesser of 85% of the  closing  bid price of the
Company's  common stock on the closing date of the  Debentures'  sale or between
75% to 60%  (depending  on the  Investor  and other  conditions)  of the average
closing  bid  price  for  the  five  trading  days  immediately   preceding  the
conversion. The Company reserved 15 million shares of the Company's common stock
for issuance upon such  conversion  and payment of interest.  Subject to certain
conditions,  the Company also had the right to require the  Investors to convert
all or part of the Debentures  under the above noted conversion price conditions
after  February 15, 1998.  As of June 6, 1997,  the  Investors had converted all
$3.4 million of the Debentures into 16.5 million shares of the Company's  common
stock. At the Company's  election,  interest due through the conversion dates of
the Debentures was paid through the issuance of an additional 0.2 million shares
of the Company's common stock. In conjunction  with the Debentures,  the Company
granted a warrant to purchase  75,000  shares of common  stock to one  investor.
During the year ended December 31, 1997, the Company valued this warrant,  using
the Black-Scholes pricing model at $34,000, which was expensed as debt discount.
The Company  recorded a $1.4 million non-cash  interest expense  attributable to
the  conversions  of the  Debentures in 1997. If shares of common stock had been
issued  in  lieu  of  debt  at  the  respective  issuance  dates  of  the  debt,
supplementary  basic and diluted net loss per share for the year ended  December
31, 1997 would have been a loss of $0.08 per share.

     On July 30, 1997 the Company sold 2.9 million shares, in the aggregate,  of
its  common  stock at a price of $0.175  per share in a private  placement  that
provided net proceeds to the Company of $0.5 million.

     On September 4, 1997,  the Company  transferred  $5,000 cash and all of the
business  and assets of its Audio  Products  Division as then  conducted  by the
Company and as reflected  on the business  books and records of the Company to a
newly incorporated company, NCT Audio Products, Inc., in consideration for 5,867
shares of NCT Audio  common  stock  whereupon  NCT Audio  became a  wholly-owned
subsidiary  of the  Company.  The Company  also  granted NCT Audio an  exclusive
worldwide  license with respect to all of the  Company's  relevant  patented and
unpatented  technology  relating  to FPT(TM)  and  FPT(TM)-based  audio  speaker
products for all markets for such products  excluding (a) markets licensed to or
reserved by NXT plc and NXT under the Company's cross licensing  agreements with
NXT plc and NXT, (b) all markets for hearing aids and other hearing enhancing or
assisting  devices,  and (c) all  markets  for  headsets,  headphones  and other
products performing functions  substantially the same as those performed by such
products in  consideration  for a license  fee of $3.0  million  (eliminated  in
consolidation) to be paid when proceeds are available from the sale of NCT Audio
common stock and on-going future  royalties  payable by NCT Audio to the Company
as  provided in such  license  agreement.  In  addition,  the Company  agreed to
transfer all of its rights and obligations under its cross licensing  agreements
with NXT plc and NXT to NCT Audio (see Note 3).

     Between  October 10,  1997 and  December 4, 1997,  NCT Audio  issued  2,145
shares of its  common  stock  (including  533  shares  issued to NXT plc) for an
aggregate  purchase  price of $4.0  million in a private  placement  pursuant to
Regulation D under the Securities Act. NCT Audio has not met certain  conditions
regarding the filing of a registration  statement for NCT Audio common stock. As
such, holders of NCT Audio common stock have a right to exchange their NCT Audio
common stock into a sufficient  number of restricted  shares of NCT common stock
to equal their  original cash  investment  in NCT Audio,  plus a 20% discount to
market  price at date of  conversion.  During 1998,  two NCT Audio  shareholders
exercised  their right to  exchange  296 shares of NCT Audio  common  stock into
1,135,542 shares of NCT common stock.  During 1999, three NCT Audio shareholders
exercised their right to exchange 559 shares of NCT Audio common stock into 17.7
million shares of NCT common stock. In connection therewith the Company recorded
goodwill of $0.6  million and $6.1 million  during 1998 and 1999,  respectively.
The  Company  recorded a non-cash  charge of $3.1  million in 1999 to write down
goodwill to its estimated realizable value.

     Between  October 28, 1997 and December 11, 1997, the Company entered into a
series of subscription  agreements  (the "Series C Subscription  Agreements") to
sell an  aggregate  amount of $13.3  million of Series C  Convertible  Preferred
Stock (the  "Series C  Preferred  Stock") in a private  placement,  pursuant  to
Regulation D of the Securities Act, to 32 unrelated accredited investors through
two dealers (the "1997 Series C Preferred Stock Private  Placement").  The total
1997 Series C Preferred  Stock  Private  Placement was completed on December 11,
1997.  The  aggregate net proceeds to the Company of the 1997 Series C Preferred
Stock Private Placement were $11.9 million. Each share of the Series C Preferred
Stock  has a par  value of $.10 per  share  and a stated  value of one  thousand
dollars  ($1,000)  with an accretion  rate of four percent (4%) per annum on the
stated value.  Each share of Series C Preferred Stock is convertible  into fully
paid and non-assessable  shares of the Company's common stock subject to certain
limitations.  The shares of Series C Preferred  Stock  become  convertible  into
shares of common  stock at any time  commencing  after  the  earlier  of (i) the
effective date of the Series C registration  statement; or (ii) ninety (90) days
after the date of filing of the Series C registration  statement.  Each share of
Series C Preferred Stock is convertible  into a number of shares of common stock
of the Company as determined in accordance with the Series C Conversion  Formula
as set forth in the  agreement  using a conversion  price equal to the lesser of
(x)  120% of the  five  (5) day  average  closing  bid  price  of  common  stock
immediately  prior to the  closing  date of the Series C  Preferred  Stock being
converted or (y) 20% below the five (5) day average  closing bid price of common
stock immediately prior to the conversion date thereof.  The conversion terms of
the Series C  Preferred  Stock also  provide  that in no event shall the average
closing bid price  referred to in the Series C  Conversion  Formula be less than
$0.625 per share and in no event  shall the Company be  obligated  to issue more
than 26.0 million shares of its common stock in the aggregate in connection with
the conversion of the Series C Preferred Stock. Accordingly, 26.0 million shares
of common  stock have been  registered  by the  Company.  Under the terms of the
Series C Subscription Agreements, the Company may be subject to a penalty if the
Series C  registration  statement is not declared  effective  within one hundred
twenty  (120) days after the first  closing  of any  incremental  portion of the
offering of Series C Preferred  Stock,  such penalty to be in an amount equal to
one and one half percent  (1.5%) per month of the  aggregate  amount of Series C
Preferred  Stock sold in the  offering up to a maximum of ten  percent  (10%) of
such aggregate  amount.  The Series C Subscription  Agreements also provide that
for a period  commencing on the date of the signing of the Series C Subscription
Agreements  and ending  ninety (90) days after the closing of the  offering  the
Company will be prohibited from issuing any debt or equity securities other than
Series C  Preferred  Stock,  and that the  Corporation  will be required to make
certain  payments in the event of its failure to effect  conversion  in a timely
manner or in the event it fails to reserve  sufficient  authorized  but unissued
common stock for issuance upon  conversion of the Series C Preferred  Stock.  On
December 30, 1998,  1,700 shares of the Series C Preferred  Stock were exchanged
for the Company's Series E Preferred Stock. At December 31, 1998,  10,850 shares
of Series C Preferred  Stock had been  converted into  20,665,000  shares of NCT
common stock.  The 700 remaining Series C Preferred Stock shares were subject to
mandatory  conversion  as of November 30, 1999.  As such,  on November 30, 1999,
these 700 shares  were  converted  to  1,512,000  shares of common  stock of the
Company.  At December 31,  1999,  there were no  outstanding  shares of Series C
Preferred Stock.

     During 1998,  the Board of Directors  authorized the issuance of a total of
125,000 shares of the Company's common stock to an employee, two directors and a
consultant in connection with their services to the Company.  The Company valued
these shares at $97,000, representing the fair value on the date of issuance.

     On July 15, 1998 the Company transferred $5,000 and all of the business and
assets of its Hearing Products  Division as then conducted by the Company and as
reflected  on  the  business  books  and  records  of  the  Company  to a  newly
incorporated  subsidiary company, NCT Hearing Products,  Inc. ("NCT Hearing") in
consideration for 6,400 shares of NCT Hearing common stock whereupon NCT Hearing
became a  wholly-owned  subsidiary of the Company.  The Company also granted NCT
Hearing an exclusive  worldwide  license  with  respect to all of the  Company's
relevant  patented and  unpatented  technology  relating to Hearing  Products in
consideration for a license fee of $3.0 million, eliminated in consolidation, to
be paid when  proceeds are available  from the sale of NCT Hearing  common stock
and running  royalties  payable with respect to NCT Hearing's  sales of products
incorporating  the licensed  technology and its sublicensing of such technology.
It is anticipated  that NCT Hearing will issue  additional  shares of its common
stock in  transactions  exempt from  registration  in order to raise  additional
working capital.

     On July 27, 1998, the Company  entered into  subscription  agreements  (the
"Series D Subscription Agreements") to sell 6,000 shares of the Company's Series
D Convertible  Preferred Stock ("Series D Preferred  Stock") having an aggregate
stated value of $6.0 million in a private placement, pursuant to Regulation D of
the Securities  Act, to six unrelated  accredited  investors  through one dealer
(the "1998  Series D  Preferred  Stock  Private  Placement").  The sale of 6,000
shares of Series D Preferred Stock having an aggregate $6.0 million stated value
was completed on August 6, 1998.  $5.2 million net proceeds were received by the
Company from the 1998 Series D Preferred Stock Private Placement.  Each share of
the  Series D  Preferred  Stock  has a par  value of $.10 per share and a stated
value of one thousand  dollars  ($1,000) with an accretion  rate of four percent
(4%) per annum on the stated  value.  Each share of Series D Preferred  Stock is
convertible  into fully paid and  non-assessable  shares of the Company's common
stock  subject  to  certain  limitations.  Under  the  terms  of  the  Series  D
Subscription  Agreements,  the  Company  is  required  to  file  a  registration
statement  covering  the  resale of all  shares of common  stock of the  Company
issuable upon conversion of the Series D Preferred Stock then outstanding within
sixty  (60) days  after the  completion  of the 1998  Series D  Preferred  Stock
Private  Placement  (respectively,  the "Series D Filing Date" and the "Series D
Closing Date").  The shares of Series D Preferred Stock become  convertible into
shares of common  stock at any time  commencing  after the earlier of (i) ninety
(90) days after the Series D Closing Date;  (ii) five (5) days after the Company
receives a "no  review"  status  from the  Securities  and  Exchange  Commission
("SEC") in connection  with the Series D  registration  statement;  or (iii) the
effective date of the Series D registration statement. The Series D registration
statement became effective on October 30, 1998, and shares of Series D Preferred
Stock became convertible on that date. Each share of Series D Preferred Stock is
convertible into a number of shares of common stock of the Company as determined
in accordance with the Series D Conversion Formula as set forth in the agreement
using a  conversion  price  equal to the  lesser of (x) 120% of the five (5) day
average closing bid price of common stock  immediately prior to the closing date
of the Series D Preferred  Stock being  converted  or (y) 20% below the five (5)
day  average  closing  bid  price  of  common  stock  immediately  prior  to the
conversion  date thereof.  The conversion  terms of the Series D Preferred Stock
also  provide  that in no event shall the  conversion  price  referred to in the
Series D  Conversion  Formula be less than $0.50 per share and in no event shall
the  Company be  obligated  to issue more than  12,000,000  shares of its common
stock in the aggregate in connection  with the conversion of the 6,000 shares of
Series D Preferred  Stock issued under the 1998 Series D Preferred Stock Private
Placement.  The Series D Subscription  Agreements  also provide that the Company
will be required to make certain  payments in the event of its failure to effect
conversion  in a timely  manner.  Including  shares of common  stock  issued for
accretion, as of March 12, 1999, all shares of Series D Preferred Stock had been
converted into 12,273,685 shares of NCT common stock.

     On July 27, 1998, NCT Audio entered into subscription  agreements (the "NCT
Audio  Subscription  Agreements")  to sell 60  shares  of NCT  Audio's  Series A
Convertible  Preferred  Stock ("NCT Audio Series A Preferred  Stock")  having an
aggregate  stated  value of $6.0  million in a private  placement,  pursuant  to
Regulation  D of the  Securities  Act,  to six  unrelated  accredited  investors
through  one  dealer  (the  "1998 NCT Audio  Series A  Preferred  Stock  Private
Placement").  The sale of 60 shares of NCT Audio Series A Preferred Stock having
an aggregate  $6.0 million  stated value was  completed on August 17, 1998.  NCT
Audio  received  net  proceeds of $5.2  million from the 1998 NCT Audio Series A
Preferred  Stock  Private  Placement.  Each  share  of the NCT  Audio  Series  A
Preferred  Stock has a par  value of $.10 per  share  and a stated  value of one
hundred thousand dollars  ($100,000) with an accretion rate of four percent (4%)
per annum on the stated value.  Each share of NCT Audio Series A Preferred Stock
is convertible into fully paid and  non-assessable  shares of NCT Audio's common
stock  subject  to  certain  limitations.  Under  the  terms  of the  NCT  Audio
Subscription Agreements,  NCT Audio is required to file a registration statement
covering  the resale of all shares of common  stock of NCT Audio  issuable  upon
conversion of the NCT Audio Series A Preferred Stock then  outstanding by a date
(the "Series A Filing  Deadline") which is not later than thirty (30) days after
the NCT Audio becomes a "reporting company" under the Securities Exchange Act of
1934,  as  amended  (the  "Exchange  Act").  The  shares of NCT  Audio  Series A
Preferred Stock become  convertible into shares of NCT Audio common stock at any
time  after  the date the NCT  Audio  becomes a  "reporting  company"  under the
Exchange  Act.  Each share of Series A  Preferred  Stock is  convertible  into a
number of shares of common stock of NCT Audio as determined  in accordance  with
the Series A Conversion Formula as set forth in the agreement using a conversion
price  equal to the lesser of (x) 120% of the five (5) day  average  closing bid
price of common  stock  immediately  prior to the  closing  date of the Series A
Preferred  Stock  being  converted  or (y) 20%  below  the five (5) day  average
closing  bid price of common  stock  immediately  prior to the  conversion  date
thereof.  The  conversion  terms of the NCT Audio Series A Preferred  Stock also
provide  that in the event that NCT Audio has not become a  "reporting  company"
under the  Exchange  Act by December  31,  1998,  or the NCT Audio  registration
statement has not been declared  effective by the SEC by December 31, 1998,  the
holder shall be entitled to exchange  each share of NCT Audio Series A Preferred
Stock for 100 shares of the Company's  Series D Convertible  Preferred Stock and
thereafter  shall be  entitled to all rights and  privileges  of a holder of the
Company's Series D Preferred Stock. As of December 31, 1998, no NCT Audio Series
A Preferred Stock  shareholders  had exercised their right to exchange NCT Audio
Series A  Preferred  Stock into the  Company's  Series D  Convertible  Preferred
Stock.  On March 30, 1999,  holders of 57 shares of NCT Audio Series A Preferred
Stock exercised this election and converted their shares into 11,699,857  shares
of the  Company's  common  stock.  At December  31,  1999, 3 shares of NCT Audio
Series A Preferred Stock were outstanding.  On January 10, 2000, the remaining 3
shares of NCT Audio Series A Preferred  Stock were converted into 634,915 shares
of the Company's common stock.

     On July 29, 1998, the Company  initiated a plan to repurchase  from time to
time up to 10 million  shares of the  Company's  common stock in the open market
pursuant to Rule 10b-18 under the Exchange Act or through  block  trades.  As of
December 31, 1998, the Company had repurchased 5,607,100 shares of the Company's
common  stock at per share prices  ranging  from  $0.3438 to $0.6563.  The stock
repurchase program was terminated on December 30, 1998.

     On  September  4, 1998,  the Company  acquired  the issued and  outstanding
common stock of Advancel.  The  acquisition  was pursuant to the Stock  Purchase
Agreement.  The  consideration  for the acquisition of the Advancel common stock
consisted  of an initial  payment of $1.0  million  payable by the  delivery  of
1,786,991 shares of the Company's  treasury stock together with future payments,
payable  in cash or in  common  stock  of the  Company  at the  election  of the
Advancel  Shareholders  based on Advancel's  earnings  before  interest,  taxes,
depreciation  and  amortization  for each of the calendar years 1999, 2000, 2001
and 2002.  While  each  earnout  payment  may not be less than  $250,000  in any
earnout year,  there is no maximum  earnout  payment for any earnout year or for
all earnout  years in the  aggregate.  To determine  the number of shares of the
Company's  common stock  issuable in connection  with an earnout  payment,  each
earnout  payment is to be calculated  using the average of the closing prices of
the Company's  common stock for each of the twenty (20) business days  following
the 21st day after the release of Advancel's audited year-end  financials for an
earnout year. At that time, Advancel  Shareholders will elect to receive payment
in cash or common stock of the Company.  In the event that the Company is unable
to maintain the registration  statement  covering the resale of 1,786,991 shares
effective for at least thirty (30) days,  each Advancel  Shareholder  shall have
the right,  until April 15, 1999, to have the Company  redeem up to one-third of
the initial  payment shares  acquired by such Advancel  Shareholder by paying in
cash therefor a sum calculated by using the formula used to determine the number
of shares of the  Company's  common  stock to be  delivered  in  payment  of the
initial payment of $1.0 million. The acquisition was accounted for as a purchase
and, accordingly, the accompanying consolidated financial statements include the
accounts of Advancel from the date of  acquisition.  The cost of the acquisition
was allocated to the assets acquired and liabilities assumed based on their fair
values as follows:

            Current assets                                          $   368,109
            Property and equipment                                        4,095
            Goodwill                                                  1,018,290
            Other assets                                                 13,486
            Current liabilities                                        (485,040)
            Unearned portion of compensatory stock                      141,251
                                                                    ------------

            Cost of acquisition (including expenses of $60,191)     $ 1,060,191
                                                                    ============

     At the  annual  meeting  of  Stockholders  held on October  20,  1998,  the
stockholders  approved an amendment to the  Company's  Restated  Certificate  of
Incorporation  to increase the authorized  number of shares of common stock from
185  million  to 255  million  shares.  Such  action  was deemed by the Board of
Directors to be in the best interest of the Company to make additional shares of
the Company's  common stock available for an increase in the number of shares of
common stock  covered by the 1992 Plan (see Note 12) pursuant to an amendment of
the 1992 Plan  approved  by the  stockholders  at such annual  meeting,  and for
acquisitions,  public or private financings  involving common stock or preferred
stock  or other  securities  convertible  to  common  stock,  stock  splits  and
dividends,  present and future  employee  benefit  programs and other  corporate
purposes.

     On  November  24,  1998,   the  Company  paid  $1,000   consideration   for
incorporation  of DMC which was  formed  to  develop,  install  and  provide  an
audio/visual advertising medium within commercial/professional settings.

     On December 30,  1998,  the Company  entered into a series of  subscription
agreements (the "Series E Subscription  Agreements") to sell an aggregate stated
value of up to $8.2  million  of Series E  Convertible  Preferred  Stock  (the "
Series E  Preferred  Stock")  in  consideration  of $4.0  million,  in a private
placement,  pursuant to Regulation D of the  Securities  Act, to six  accredited
investors  through  one  dealer  (the "1998  Series E  Preferred  Stock  Private
Placement").  The $4.0  million  subscription  receivable  at December  31, 1998
represents  a  receivable  due from the  Series E  Subscription  Agreements.  In
addition to the above noted Series E Subscription Agreements, the Company issued
and sold an  aggregate  amount of $1.7  million of Series E  Preferred  Stock to
three accredited  investors  through the above noted dealer,  in exchange for an
aggregate stated value of $1.7 million of the Company's Series C Preferred Stock
held by the three  accredited  investors.  The  Company  also issued and sold an
aggregate  amount of $0.7 million of Series E Preferred Stock to four accredited
investors  through the above noted dealer,  in exchange and consideration for an
aggregate of 2.1 million  shares of the Company's  common stock held by the four
accredited  investors  and received net proceeds of $1.8  million.  On April 13,
1999, the Company entered into a subscription  agreement to sell 1,874 shares of
Series  E  Preferred  Stock,  with a  stated  value  of up to  $1.9  million  in
consideration of $1.9 million to four accredited  investors  through one dealer.
Each share of the Series E Preferred Stock has a par value of $.10 per share and
a stated value of one thousand  dollars  ($1,000) with an accretion rate of four
percent  (4%) per annum on the stated  value.  Each share of Series E  Preferred
Stock is convertible into fully paid and non-assessable  shares of the Company's
common  stock  subject to certain  limitations.  Under the terms of the Series E
Subscription  Agreements,  the  Company  is  required  to  file  a  registration
statement  on (i) Form S-3 on or prior to the date  which is no more than  sixty
(60) days from the date that the Company  has issued a total of 7,438  shares of
Series E  Preferred  Stock if filed or (ii) Form S-1 on or prior to a date which
is no more than  ninety  (90) days from the date that the  Company  has issued a
total of 7,438 shares of Series E Preferred Stock, covering the resale of all of
the  registrable  securities.  The  shares of Series E  Preferred  Stock  become
convertible into shares of common stock at any time commencing after the earlier
of (i)  ninety  (90) days after the  Series E Closing  Date;  (ii) five (5) days
after the Company  receives a "no review" status from the SEC in connection with
the  registration  statement;  or  (iii)  the  effective  date of the  Series  E
registration  statement.  Each share of Series E Preferred  Stock is convertible
into a number  of  shares  of  common  stock of the  Company  as  determined  in
accordance  with the Series E Conversion  Formula as set forth in the  agreement
using a  conversion  price  equal to the  lesser of (x) 120% of the five (5) day
average closing bid price of common stock  immediately prior to the closing date
of the Series E Preferred  Stock being  converted  or (y) 20% below the five (5)
day  average  closing  bid  price  of  common  stock  immediately  prior  to the
conversion  date thereof.  The conversion  terms of the Series E Preferred Stock
also  provide that in no event shall the Company be obligated to issue more than
30,000,000  shares of its common stock in the aggregate in  connection  with the
conversion  of the 10,580  shares of Series E Preferred  Stock  issued under the
1998 Series E Preferred Stock Private Placement. The Company may be obligated to
redeem the excess of the stated value over the amount  permitted to be converted
into common  stock.  Such  obligation  would be  triggered in the event that the
Company issues  30,000,000 shares on conversion of Series E Preferred Stock. The
Series E Subscription  Agreements also provide that the Company will be required
to make certain  payments in the event of its failure to effect  conversion in a
timely manner.  The Company  registered an aggregate of 26,648,696 shares of the
Company's  common stock for the conversion of the issued and outstanding  shares
of Series E Preferred Stock. The Company is given the right to pay the accretion
in either cash or common stock.  The conversion  terms further  provide that the
Company  will be  required  to make  certain  payments  if it fails to  effect a
conversion  in a timely  manner  and may have to redeem the excess of the stated
value over the  amount  permitted  to be  converted  into  common  stock.  As of
December 31, 1998, no shares of Series E Preferred Stock had been converted into
NCT common  stock.  During  1999,  holders of 3,828 shares of Series E Preferred
Stock elected to convert their shares into 26,608,942  shares of common stock of
the  Company.  On March 31,  1999,  the Company  signed a license  agreement  to
exchange 3,600 shares of Series E Preferred Stock for four DMC network affiliate
licenses.  During  the three  months  ended  March 31,  1999,  the  Company,  in
accordance with its revenue  recognition  policy,  realized only $2.0 million on
the issuance of such licenses in consideration of the receipt of 3,600 shares of
its Series E Convertible Preferred Stock. Subsequently,  during the three months
ended June 30, 1999,  the Company  adjusted  such revenue to $0.9 million due to
the valuation of additional shares of Series E Preferred Stock issued during the
period.  On December  15,  1999,  holders of the  remaining  5,026 shares of the
Company's  Series E Preferred  Stock and holders of 974 shares of the  Company's
Series F Convertible  Preferred Stock (see below),  an aggregate stated value of
$6 million,  exchanged such shares for eight DMC network affiliate licenses.  No
shares of Series E Preferred Stock were outstanding at December 31, 1999.

     On January 25, 1999, the Company granted DMC, a wholly owned  subsidiary of
the Company  formed on November 24, 1998,  an exclusive  worldwide  license with
respect to all of the  Company's  relevant  patented and  unpatented  technology
relating to DMC  products  in  consideration  for a license fee of $3.0  million
(eliminated in consolidation).  Such license fee is to be paid when proceeds are
available from the sale of DMC common stock. In addition, running royalties will
be payable to the Company with respect to DMC's sales of products  incorporating
the  licensed  technology  and  its  sublicensing  of  such  technology.  It  is
anticipated  that DMC will  issue  shares of its  common  stock in  transactions
exempt from registration in order to raise additional working capital.

     At the annual meeting of  stockholders of the Company on June 24, 1999, the
stockholders  approved an  amendment  to increase the number of shares of common
stock the Company is authorized to issue from  255,000,000 to 325,000,000.  This
amendment  became  effective  on July 29,  1999,  when  the  Company  filed  the
appropriate amendment to its Certificate of Incorporation with the Office of the
Secretary of State of Delaware.

     On June 24,  1999,  the Board of  Directors  approved the issuance of up to
15,000,000  shares of the  Company's  common stock to be used to settle  certain
obligations of the Company.  In 1999, the Company  issued  13,154,820  shares of
common stock to suppliers and consultants to settle current  obligations of $1.8
million and future or anticipated obligations of $0.7 million.

     On August 10, 1999, the Company entered into a subscription  agreement (the
"Series F Subscription  Agreement")  to sell an aggregate  stated value of up to
$12.5  million  (12,500  shares) of Series F  Convertible  Preferred  Stock (the
"Series F Preferred Stock"),  in a private placement pursuant to Regulation D of
the Securities Act, to five unrelated  accredited  investors  through one dealer
(the "1999 Series F Preferred Stock Private Placement"). On August 10, 1999, the
Company received $1.0 million for the sale of 8,500 shares of Series F Preferred
Stock  having  an  aggregate  stated  value of $8.5  million.  At the  Company's
election,  the investors may invest up to an additional  $4.0 million in cash or
in kind at a future date.  Each share of the Series F Preferred  Stock has a par
value of $.10 per share and a stated value of one thousand dollars ($1,000) with
an accretion rate of four percent (4%) per annum on the stated value. Each share
of Series F Preferred  Stock is convertible  into fully paid and  non-assessable
shares of the Company's common stock, subject to certain limitations.  Under the
terms of the Series F Subscription Agreement, the Company was required to file a
registration  statement  on Form S-1 on or prior to a date which is no more than
forty-five  (45) days from the date that the Company has issued a total of 1,000
shares  of  Series  F  Preferred  Stock,  covering  the  resale  of  all  of the
registrable  securities  (the "Series F Closing  Date").  The shares of Series F
Preferred  Stock  become  convertible  into  shares of common  stock at any time
commencing  after the  earlier  of (i)  forty-five  (45) days after the Series F
Closing Date; (ii) five (5) days after the Company receives a "no review" status
from the SEC in connection  with the Series F registration  statement;  or (iii)
the effective date of the Series F registration statement.  Each share of Series
F Preferred Stock is convertible  into a number of shares of common stock of the
Company as  determined  in  accordance  with a formula (the "Series F Conversion
Formula"), as defined in the agreement. The conversion formula provides that the
stated value of the preferred stock plus 4% accretion  thereon for the number of
days  between  (i) the  Series F Closing  Date and (ii) the  conversion  date be
divided by the amount  obtained by multiplying  the 80% times the average market
price for the Company's  common stock for the five (5) consecutive  trading days
immediately  preceding such date. The conversion terms of the Series F Preferred
Stock also provide that in no event shall the Company be obligated to issue more
than  35,000,000  shares of its common stock in the aggregate in connection with
the  conversion  of up to  12,500  shares of Series F  Preferred  Stock.  In the
interest of investor relations of the Company,  the maximum number of conversion
shares was increased to 77,000,000  shares of the  Company's  common stock.  The
Company is also obligated to pay a 4% per annum accretion on the stated value of
Series F  Preferred  Stock in either  cash or  common  stock,  at the  Company's
election.  The Company  registered an aggregate of  25,744,000  shares of common
stock issuable upon conversion and payment for accretion. In connection with the
Series F Preferred  Stock,  the Company may be obligated to redeem the excess of
the stated value over the amount  permitted to be converted  into common  stock.
Such  additional  amounts  will be treated as  obligations  of the  Company.  On
September  10,  1999,  the Company  received  $4.0  million for four DMC network
affiliate  licenses from four accredited  investors.  While the investors agreed
upon the exchange of 8,500 shares of Series F Preferred  Stock having  aggregate
stated value of $8.5 million, for consideration of $1.0 million, the Company has
treated  the  additional  $4.0  million  for  the  DMC  licenses  as  additional
consideration  for the Series F Preferred  Stock. As of December 31, 1999, 2,811
shares of Series F Preferred Stock have been converted into 25,306,557 shares of
the Company's  common stock.  On December 15, 1999,  974 shares of the Company's
Series F Preferred  Stock,  together with 5,026 shares of the Company's Series E
Preferred Stock,  were exchanged for eight DMC network  affiliate  licenses.  At
December  31,  1999,  there  are  4,715  shares  of  Series  F  Preferred  Stock
outstanding.

     The Company has certain contingent  obligations under a securities exchange
agreement,  dated as of October 9, 1999 (the  "Exchange  Agreement"),  among the
Company, Austost and Balmore. Pursuant to the Exchange Agreement, on October 26,
1999 the Company issued a total of 17,333,334 shares to Austost and Balmore (the
"Exchange  Shares") in exchange for 532 shares of common stock of NCT Audio held
by Austost and Balmore.  The  effective  per share price of the Exchange  Shares
received  by Austost and  Balmore  was $0.06 per share  (representing  the total
purchase price  originally  paid by Austost and Balmore for the NCT Audio shares
of $1.0  million  divided by  17,333,334).  This  effective  per share price was
$0.115,  or 65.7%, less than the closing bid price of the Company's common stock
as reported by the OTC Bulletin  Board on October 25, 1999.  This  effective per
share price may be subject to increase upon the application of an exchange ratio
adjustment  provision  contained in the Exchange  Agreement on February 15, 2000
(or an earlier date agreed to by all the parties) and may be subject to decrease
upon the application of a reset provision  contained in the Exchange  Agreement,
as described below.

     Under the exchange ratio adjustment provision, the Company has the right to
re-determine  the price of the  Exchange  Shares  issued to each of Austost  and
Balmore on February  15, 2000 (or another  date that is not later than  February
15, 2000 and is mutually  agreed upon by the Company,  Austost and Balmore).  If
the  aggregate  value of the  Exchange  Shares  issued to Austost and Balmore is
greater than $2,600,000 based upon the closing bid price of the Company's common
stock as reported on the OTC  Bulletin  Board on such date,  Austost and Balmore
are required to return to the Company any such Exchange Shares  representing the
excess amount. Under the reset provision contained in the Exchange Agreement, on
April 24, 2000, and again on July 24, 2000, the Company may be required to issue
additional  shares to either  Austost  or  Balmore or both if the sum of certain
items on those dates is less than $2,600,000. Those items are: (i) the aggregate
market  value of the Exchange  Shares held by Austost and Balmore  (based on the
per  share  closing  bid price on those  dates);  (ii) the  market  value of any
Exchange  Shares  transferred  by Austost  and  Balmore as  permitted  under the
Exchange  Agreement  (based  on the per share  closing  bid price on the date of
transfer);  and (iii) any amounts  realized by Austost and Balmore from sales of
any such shares  prior to April 24, 2000 or July 24,  2000,  as the case may be.
The  number of  additional  shares of common  stock  that the  Company  would be
obligated to issue in such case would be a number of shares  having an aggregate
market value (based on the per share closing bid price on such date) that,  when
added to the sum of items  (i),  (ii) and  (iii) set forth  above,  would  equal
$2,600,000.  The Company recorded step-up acquisition  goodwill of $2.6 million.
This  transaction  contributed  to the  Company's  recording  of a $3.1  million
impairment of goodwill.

     On March 7, 2000, the Company,  Austost and Balmore agreed to amend certain
of the terms and  conditions  of the  Exchange  Agreement  in order to (1) allow
Austost and Balmore to retain  3,611,111  Returnable  Shares in exchange  for an
additional  533 shares of Audio  common stock from a third party  investor  (the
"Third Party  Shares"),  which Austost and Balmore shall deliver to NCT, and (2)
substitute  cash  payments  by Austost  and  Balmore  to the  Company in lieu of
Austost's and Balmore's  obligation to return the remaining Returnable Shares to
the Company pursuant to the Exchange Agreement.

     The Company agreed that Austost and Balmore would retain  10,060,251 shares
of the Company's Common Stock (the "Remaining  Returnable Shares"),  and Austost
and Balmore would agree to pay the Company up to  $10,000,000 in cash subject to
monthly  limitations  from proceeds Austost and Balmore would realize from their
disposition  of such  Remaining  Returnable  Shares.  Balmore and  Austost  will
realize a 10% commission on the proceeds from the sale of shares.

     The Company has certain contingent  obligations under a securities purchase
agreement,  dated as of December 27, 1999 (the "Purchase Agreement"),  among the
Company,  Austost, Balmore and Nesher, Inc. ("Nesher").  Based on an offer as of
November 9, 1999,  the  Company,  Austost,  Balmore and Nesher  entered into the
Purchase Agreement whereby the Company,  on December 28, 1999, issued a total of
3,846,155  shares (the "SPA Shares") to Austost,  Balmore and Nesher for a total
purchase  price of  $500,000.  The price of the SPA  Shares was $0.13 per share,
which was $0.03, or 19%, less than the closing bid price of the Company's common
stock as reported by the OTC Bulletin Board on November 8, 1999, and $0.015,  or
10%, less than the closing bid price of the  Company's  common stock as reported
by the OTC  Bulletin  Board on December  27,  1999.  This per share price may be
subject to decrease upon the application of a reset  provision  contained in the
Purchase Agreement as described below.

     Under the reset  provision,  on June 26, 2000,  and again on September  25,
2000, the Company may be required to issue  additional  shares to one or more of
Austost,  Balmore or Nesher if the sum of certain  items on those  dates is less
than 120% of the total  purchase  price paid by Austost,  Balmore and Nesher for
the SPA  Shares.  Those items are:  (i) the  aggregate  market  value of the SPA
Shares held by Austost,  Balmore and Nesher  (based on the per share closing bid
price on those dates);  (ii) the market value of any SPA Shares  transferred  by
Austost,  Balmore and Nesher as permitted under the Purchase Agreement (based on
the per share closing bid price on the date of transfer);  and (iii) any amounts
realized by Austost,  Balmore and Nesher from sales of any such shares  prior to
June  26,  2000 or  September  25,  2000,  as the  case may be.  The  number  of
additional  shares of common stock that the Company  would be obligated to issue
in such case would be a number of shares having an aggregate market value (based
on the per share closing bid price on such date) that,  when added to the sum of
items  (i),  (ii) and (iii)  set  forth  above,  would  equal  120% of the total
purchase price paid for the SPA Shares. The 20% of the total purchase price paid
($100,000) is deemed a dividend.

Common  shares  available  for common stock  options,  warrants and  convertible
securities:

     At December 31, 1999, the number of shares  required to be reserved for the
exercise of options and  warrants  was 38.8  million.  The  aggregate  number of
shares of common stock required to be reserved for issuance upon the exercise of
all  outstanding  options and warrants  granted was 37.9 million shares of which
options and warrants to purchase 24.7 million shares were currently  exercisable
(see Note 12). The  aggregate  number of shares of common  stock  required to be
reserved for issuance upon conversion of issued and outstanding shares of Series
F Preferred Stock was 51.7 million shares. The Company has reserved 22.4 million
shares of common stock for issuance to certain holders of NCT Audio common stock
upon  exchange  of their  shares of NCT  Audio  common  stock for  shares of the
Company's  common stock.  The Company has reserved 0.6 million  shares of common
stock for issuance upon  conversion of the  remaining  Series A Preferred  Stock
into Series D Preferred  Stock. The Company also reserved 30.7 million shares of
common stock for issuance  upon  conversion  of the secured  convertible  notes.
Common shares issued and required to be reserved for issuance  exceed the number
of shares authorized.  However, should the aggregate of the number of issued and
outstanding  shares and shares required to be reserved for future issuance reach
the  authorized  limit,  shares in excess of the limit will be borrowed from the
1992 Plan.

12.  Common Stock Options and Warrants:

     The Company  applies APB 25 in accounting  for its various  employee  stock
option incentive plans and warrants and,  accordingly,  recognizes  compensation
expense as the  difference,  if any,  between the market price of the underlying
common  stock and the  exercise  price of the  option on the date of grant.  The
effect of  applying  SFAS No.  123 on 1997,  1998 and 1999 pro forma net loss as
stated above is not  necessarily  representative  of the effects on reported net
loss for future periods due to, among other  factors,  (i) the vesting period of
the stock options,  and (ii) the fair value of additional stock option grants in
future periods. If compensation expense for the Company's stock option plans and
warrants had been determined  based on the fair value of the options or warrants
at the grant date for awards  under the plans in  accordance  with SFAS No. 123,
the  Company's net loss would have been $15.8  million,  $19.0 million and $27.4
million,  or $(0.14),  $(0.16)  and  $(0.20)  per share in 1997,  1998 and 1999,
respectively.  The fair value of the options and warrants  granted in 1997, 1998
and 1999 are estimated in the range of $0.16 to $4.07, $0.24 to $0.81, and $0.26
to $0.64 per share,  respectively,  on the date of grant using the Black-Scholes
option-pricing  model  utilizing the following  assumptions:  dividend yield 0%;
volatility of 1.289,  1.307 and 1.0 in 1997, 1998 and 1999,  respectively;  risk
free interest rates in the range of 5.79% to 6.63%, 5.28% to 5.55%, and 4.56% to
6.14% for 1997, 1998 and 1999,  respectively;  and expected life of 3 years. The
weighted  average fair value of options and warrants  granted during 1997,  1998
and 1999 are estimated in the range of $0.13 to $0.58, $0.53, and $0.28 to $0.48
per share, respectively, also using the Black-Scholes option-pricing model.

Stock Options:

     The  Company's  1987 Stock Option Plan (the "1987  Plan")  provides for the
granting of up to  4,000,000  shares of common stock as either  incentive  stock
options or nonstatutory stock options. Options to purchase shares may be granted
under the 1987 Plan to persons who, in the case of incentive stock options,  are
full-time employees  (including  officers and directors) of the Company;  or, in
the case of nonstatutory stock options, are employees or non-employee  directors
of the Company.  The exercise  price of all  incentive  stock options must be at
least equal to the fair market value of such shares on the date of the grant and
may be exercisable  over a ten-year  period.  The exercise price and duration of
the  nonstatutory  stock options are to be determined by the Board of Directors.
Options  granted under the 1987 Plan  generally  vest 20% upon grant and 20% per
annum thereafter as determined by the Board of Directors.

      1987 Plan activity is summarized as follows:
<TABLE>
<CAPTION>

                                                             Years Ended December 31,
                                       -------------------------------------------------------------------
                                                1997                  1998                    1999
                                       ---------------------- ---------------------- ---------------------
                                                    Weighted               Weighted              Weighted
                                                    Average                Average               Average
                                                    Exercise               Exercise              Exercise
                                          Shares     Price       Shares     Price     Shares       Price
                                       ------------ --------- ------------ --------- ----------- ---------
<S>                                     <C>         <C>         <C>        <C>        <C>         <C>
Outstanding at beginning of year        1,500,000   $  0.54     1,350,000  $  0.51    1,350,000   $  0.51
Options granted                         1,350,000   $  0.51             -        -    1,350,000   $  0.51
Options exercised                                -        -             -        -            -         -
Options canceled, expired or forfeited (1,500,000)  $  0.54             -        -   (1,350,000)  $  0.51
                                       ------------           ------------           -----------
Outstanding at end of year              1,350,000   $  0.51     1,350,000  $  0.51    1,350,000   $  0.51
                                       ============           ============           ===========

Options exercisable at year-end         1,350,000   $  0.51     1,350,000  $  0.51    1,350,000   $  0.51
                                       ============           ============           ===========
</TABLE>

     As of December  31, 1999,  options for the purchase of 217,821  shares were
available for future grant under the 1987 Plan.


     The  Company's  non-plan  options  are  granted  from  time  to time at the
discretion of the Board of Directors. The exercise price of all non-plan options
generally  must be at least equal to the fair market value of such shares on the
date of grant and  generally are  exercisable  over a five to ten year period as
determined by the Board of Directors.  Vesting of non-plan  options  varies from
(i) fully vested at the date of grant to (ii)  multiple  year  apportionment  of
vesting as determined by the Board of Directors.

      Non-plan stock option activity is summarized as follows:
<TABLE>
<CAPTION>

                                                             Years Ended December 31,
                                       -------------------------------------------------------------------
                                                1997                  1998                    1999
                                       ---------------------- ---------------------- ---------------------
                                                    Weighted               Weighted              Weighted
                                                    Average                Average               Average
                                                    Exercise               Exercise              Exercise
                                          Shares     Price       Shares     Price     Shares       Price
                                       ------------ --------- ------------ --------- ----------- ---------
<S>                                     <C>         <C>         <C>        <C>        <C>         <C>
Outstanding at beginning of year          372,449    $  1.08    4,319,449   $  0.36   4,319,449   $  0.36
Options granted                         7,844,449    $  0.41            -         -           -         -
Options exercised                               -          -            -         -           -         -
Options canceled, expired or forfeited (3,897,449)   $  0.53            -         -     (35,449)  $  4.86
                                       ------------           ------------           ----------- -
Outstanding at end of year              4,319,449    $  0.36    4,319,449   $  0.36   4,284,000   $  0.33
                                       ============           ============           ===========

Options exercisable at year-end         4,319,449    $  0.36    4,319,449   $  0.36   4,284,000   $  0.33
                                       ============           ============           ===========
</TABLE>

     On October 6, 1992,  the Company  adopted a stock  option plan (as amended,
the "1992 Plan") for the granting of options to purchase up to 10,000,000 shares
of  common  stock  to  officers,  employees,  certain  consultants  and  certain
directors. The exercise price of all 1992 Plan options must be at least equal to
the fair  market  value of such  shares  on the date of the  grant and 1992 Plan
options are generally  exercisable  over a five to ten year period as determined
by the Board of  Directors.  Vesting of 1992 Plan options  varies from (i) fully
vested at the date of grant to (ii)  multiple year  apportionment  of vesting as
determined  by the Board of  Directors.  On October 20, 1998,  the  stockholders
approved an  amendment  to the 1992 Plan to  increase  the  aggregate  number of
shares of common  stock  reserved for grants of  restricted  stock and grants of
options to purchase shares of common stock to 30,000,000  shares.  The 1992 Plan
was also  amended  to  eliminate  the  automatic  grant of 75,000  shares of the
Company's  common stock upon a new director's  initial  election to the Board of
Directors and to eliminate the automatic  grant of 5,000 shares of the Company's
common  stock to each  non-employee  director  for services as a director of the
Company for each subsequent election.

      1992 Plan activity is summarized as follows:
<TABLE>
<CAPTION>
                                                             Years Ended December 31,
                                       -------------------------------------------------------------------
                                                1997                  1998                    1999
                                       ---------------------- ---------------------- ---------------------
                                                    Weighted               Weighted              Weighted
                                                    Average                Average               Average
                                                    Exercise               Exercise              Exercise
                                          Shares     Price       Shares     Price     Shares       Price
                                       ------------ --------- ------------ --------- ----------- ---------
<S>                                     <C>         <C>         <C>        <C>        <C>         <C>
Outstanding at beginning of year         6,022,765   $  0.86     9,029,936  $  0.72   19,831,821  $  0.52
Options granted                          4,652,222   $  0.55    21,989,000  $  0.69    9,398,538  $  0.43
Options exercised                       (1,141,795)  $  0.64        (1,561) $  0.27       (5,000) $  0.27
Options canceled, expired or forfeited    (503,256)  $  0.99   (11,185,554) $  1.03   (1,201,122) $  0.60
                                       ------------            ------------           -----------
Outstanding at end of year               9,029,936   $  0.72    19,831,821  $  0.52   28,024,237  $  0.47
                                       ============            ============           ===========

Options exercisable at year-end          6,592,436   $  0.73    12,053,571  $  0.60   14,751,044  $  0.55
                                       ============            ============           ===========
</TABLE>

     As of December  31, 1999,  options for the purchase of 318,360  shares were
available  for future  grants of  restricted  stock  awards  and for  options to
purchase common stock under the 1992 Plan.

     On November 15, 1994,  the Board of Directors  adopted the NCT Group,  Inc.
Option Plan for Certain Directors (as amended,  the "Directors Plan"). Under the
Directors Plan,  821,000 shares have been approved by the Board of Directors for
issuance.  The options  granted  under the Directors  Plan have exercise  prices
equal to the fair  market  value of the  common  stock on the grant  dates,  and
expire five years from date of grant.  Options  granted under the Directors Plan
are fully vested at the grant date.

      Directors Plan activity is summarized as follows:
<TABLE>
<CAPTION>


                                                             Years Ended December 31,
                                       -------------------------------------------------------------------
                                                1997                  1998                    1999
                                       ---------------------- ---------------------- ---------------------
                                                    Weighted               Weighted              Weighted
                                                    Average                Average               Average
                                                    Exercise               Exercise              Exercise
                                          Shares     Price       Shares     Price     Shares       Price
                                       ------------ --------- ------------ --------- ----------- ---------
<S>                                     <C>         <C>         <C>        <C>        <C>         <C>
Outstanding at beginning of year          746,000    $  0.73      746,000   $  0.73     746,000   $  0.73
Options granted                                 -          -            -         -     538,500   $  0.73
Options exercised                               -          -            -         -           -         -
Options canceled, expired or forfeited          -          -            -         -    (746,000)  $  0.73
                                       ------------           ------------            -----------
Outstanding at end of year                746,000    $  0.73      746,000   $  0.73     538,500   $  0.73
                                       ============           ============            ===========

Options exercisable at year-end           746,000    $  0.73      746,000   $  0.73     538,500   $  0.73
                                       ============           ============            ===========
</TABLE>

     As of December  31, 1999,  there were  282,500  options for the purchase of
shares available for future grants under the Directors Plan.

     The following  summarizes  information  about the  Company's  stock options
outstanding at December 31, 1999:

<TABLE>
<CAPTION>
                                          Options Outstanding             Options Exercisable
                                   ----------------------------------  -------------------------
                                                Weighted
                                                 Average
                                                Remaining   Weighted                   Weighted
                                                 Contract   Average                    Average
                     Range of         Number       Life     Exercise       Number      Exercise
    Plan         Exercise Price    Outstanding  (In Years)  Price        Exercisable    Price
----------------------------------------------------------------------  ------------------------
<S>              <C>      <C>      <C>             <C>      <C>           <C>           <C>
1987 Plan        $0.50 to $0.63    1,350,000       2.06     $ 0.51        1,350,000     $ 0.51
                                  ===========                            ===========

Non-Plan         $0.27 to $3.69    4,284,000       2.16     $ 0.33        4,284,000     $ 0.33
                                  ===========                            ===========

1992 Plan        $0.22 to $0.56   21,093,391       7.07     $ 0.35        7,927,698     $ 0.33
                 $0.64 to $1.50    6,620,491       2.80     $ 0.71        6,512,991     $ 0.71
                 $2.38 to $4.00      310,355       0.70     $ 3.01          310,355     $ 3.01
                                  -----------                            -----------
Total 1992 Plan                   28,024,237                             14,751,044
                                  ===========                            ===========

Director's Plan  $0.66 to $0.75      538,500       0.53     $ 0.73          538,500     $ 0.73
                                  ===========                            ===========
</TABLE>

Warrants:

     The Company's  warrants are granted from time to time at the  discretion of
the Board of Directors.  The exercise price of all warrants generally must be at
least  equal  to the fair  market  value of such  shares  on the date of  grant.
Generally, warrants are exercisable over a five to ten year period as determined
by the Board of Directors and vest on the grant date.

     In July 1999,  in  connection  with the PRG Note,  PRG was granted a common
stock warrant  equal to either (i) the number of shares of the Company's  common
stock  (6,666,667)  which may be purchased  for an aggregate  purchase  price of
$1,250,000  at the fair  market  value on July 19,  1999 or (ii) the  number  of
shares  representing  five  percent of the fully paid  non-assessable  shares of
common stock of DMC at the purchase price per share equal to either (x) if a DMC
qualified sale (a sale in one  transaction in which the aggregate sales proceeds
to DMC equal or exceed  $5,000,000)  had closed on or before  December 31, 1999,
the purchase price per share  determined by  multiplying  the price per share of
DMC common stock or security  convertible  into DMC common stock by seventy-five
percent  (75%)  or (y) if a DMC  qualified  sale  had not  closed  on or  before
December 31, 1999, at an aggregate price of $1,250,000.

      Warrant activity is summarized as follows:
<TABLE>
<CAPTION>

                                                             Years Ended December 31,
                                       -------------------------------------------------------------------
                                                1997                  1998                    1999
                                       ---------------------- ---------------------- ---------------------
                                                    Weighted               Weighted              Weighted
                                                    Average                Average               Average
                                                    Exercise               Exercise              Exercise
                                          Shares     Price       Shares     Price     Shares       Price
                                       ------------ --------- ------------ --------- ----------- ---------
<S>                                     <C>         <C>         <C>        <C>        <C>         <C>
Outstanding at beginning of year         3,888,539   $  0.72     3,146,920   $ 0.81    4,372,684   $  0.82
Warrants granted                         2,846,923   $  0.76     1,588,164   $ 0.92    2,587,875   $  0.75
Warrants exercised                        (854,119)  $  0.41             -   $    -            -   $     -
Warrants canceled, expired or forfeited (2,734,423)  $  0.75      (362,400)  $ 1.16   (3,225,145)  $  0.82
                                       ------------            ------------           -----------
Outstanding at end of year               3,146,920   $  0.81     4,372,684   $ 0.82    3,735,414   $  0.77
                                       ============            ============           ===========

Warrants exercisable at year-end         3,146,920   $  0.81     4,172,684   $ 0.86    3,735,414   $  0.77
                                       ===========             ============           ===========
</TABLE>

      The following table summarizes  information about warrants  outstanding at
December 31, 1999:

                           Options Outstanding             Options Exercisable
                     ----------------------------------  -----------------------
                                   Weighted
                                    Average
                                   Remaining  Weighted                  Weighted
                                   Contract   Average                   Average
      Range of         Number        Life     Exercise      Number      Exercise
   Exercise Price    Outstanding  (In Years)  Price       Exercisable    Price
------------------------------------------------------  ------------------------
   $0.50 to $0.69     263,914        2.94     $0.62        263,914       $0.62
   $0.75 to $1.66   3,471,500        2.32     $0.78      3,471,500       $0.78

13.  Related Parties:

     Between 1993 and 1994, the Company  entered into five agreements with Quiet
Power Systems, Inc. ("QSI").  Environmental  Research Information,  Inc. ("ERI")
owns 33% of QSI and Jay M.  Haft,  Chairman  of the  Board of  Directors  of the
Company, owns another 2% of QSI. Michael J. Parrella,  President of the Company,
owns 12% of the outstanding capital of ERI and shares investment control over an
additional 24% of its  outstanding  capital.  In March 1995, the Company entered
into a master  agreement  with QSI  which  granted  QSI an  exclusive  worldwide
license to market,  sell and distribute various quieting products in the utility
industry.  Subsequently,  the Company and QSI executed  four letter  agreements,
primarily  revising  payment terms. On December 24, 1999, the Company executed a
final  agreement with QSI in which the Company  agreed to write-off  $239,000 of
indebtedness owed by QSI in exchange for the return by QSI to the Company of its
exclusive  license to use NCT  technology  in various  quieting  products in the
utility industry. Such amount, originally due on January 1, 1998, had been fully
reserved by the Company.

     The Company's  President and Chief Executive Officer,  who, at December 31,
1999,  holds  options  and  warrants  for the right to acquire an  aggregate  of
15,237,000  shares of the Company's  common stock,  receives an incentive  bonus
equal to 1% of the cash received by the Company upon the execution of agreements
or other documentation  evidencing  transactions with unaffiliated  parties. For
the year  ended  December  31,  1997,  1998 and  1999,  approximately  $243,000,
$206,000 and $169,000 was incurred in connection with this arrangement.

     During  1997,  1998 and 1999,  the Company  purchased  $0.7  million,  $0.2
million and $0, respectively,  of products from its various  manufacturing joint
venture entities.

14.  Income Taxes:

     The Company  provides  for income  taxes in  accordance  with  Statement of
Financial   Accounting   Standards  No.  109,  "Accounting  for  Income  Taxes".
Accordingly,  deferred tax assets and  liabilities are established for temporary
differences between tax and financial reporting bases of assets and liabilities.
A valuation allowance is established when the Company determines that it is more
likely than not that a deferred  tax asset will not be realized.  The  Company's
temporary  differences  primarily result from depreciation  related to machinery
and  equipment  and  compensation  expense  related  to  warrants,  options  and
reserves.

     At December  31,  1999,  the  Company  had  available  net  operating  loss
carryforwards  of  approximately  $101.2  million and research  and  development
credit  carryforwards  of $1.7 million for federal  income tax  purposes,  which
expire as follows (in thousands):

                                            Research
                               Net             and
                            Operating      Development
               Year          Losses          Credits
           -------------   ------------   -------------
               2000         $      129      $        -
               2001                787               -
               2002              2,119               -
               2003              1,974               -
               2004              1,620               -
               2005              3,870             141
               2006              1,823             192
               2007              6,866             118
               2008             13,456             321
               2009             16,293             413
               2010              9,415              61
               2011              9,051              67
               2012              4,525 (1)         267
               2018             14,183 (2)         167
               2019             15,079 (3)           -
                           ------------   -------------
              Total         $  101,190      $    1,747
                           ============   =============

(1)  Includes  approximately  $1.2 million net  operating  loss  relating to NCT
     Audio Products, Inc.

(2)  Includes  approximately  $4.4 million net  operating  loss  relating to NCT
     Audio Products, Inc.

(3)  Includes  approximately  $6.5 million net  operating  loss  relating to NCT
     Audio Products, Inc.

     The Company's  ability to utilize its net operating loss  carryforwards may
be subject to an annual  limitation.  The  difference  between the statutory tax
rate of 34% and the Company's effective tax rate of 0% is due to the increase in
the valuation allowance of $3.0 million,  $1.4 million and $3.3 million in 1997,
1998 and 1999, respectively.

     The types of temporary  differences that give rise to significant  portions
of the  deferred  tax  assets  and the  federal  and state  tax  effect of those
differences,  as well as federal net operating loss and research and development
credit, at December 31, 1998 and 1999 were as follows (in thousands):

                                                  December 31,
                                            -------------------------
                                               1998          1999
                                            -----------    ----------
   Accounts receivable                      $    157       $     13
   Inventory                                     173            180
   Property and equipment                         68             82
   Accrued expenses                               65             58
   Stock compensation                          2,711          2,924
   Other                                         349            414
                                            -----------    ----------
      Total temporary differences           $  3,523       $  3,671
   Federal net operating losses               27,258         30,285
   Federal research and development credits    1,580          1,747
                                            -----------    ----------
                                            $ 32,361       $ 35,703
   Less: Valuation allowance                 (32,361)       (35,703)
                                            -----------    ----------
      Deferred taxes                        $      -              -
                                            ===========    ==========

15.  Litigation:

     On or about June 15, 1995,  Guido Valerio filed suit against the Company in
the Tribunal of Milan, Milan, Italy. Mr. Valerio alleged that (1) the Company is
guilty of breach of contract;  (2) certain amounts and commissions are allegedly
owed to him; and (3) he had suffered  damage to his image and  reputation  among
other injuries alleged. The Company retained an Italian law firm specializing in
litigation  and,  through its  counsel,  filed a reply brief  responding  to Mr.
Valerio's  allegations.  The Company  argued that even if the Tribunal  were the
appropriate  forum for the suit,  Mr.  Valerio's  claim is groundless  because a
valid contract was never formed. Further, the Company argued that Mr. Valerio is
not  enrolled in the official  Register of Agents and,  thus,  under  applicable
Italian  law is not  entitled to any  compensation.  Since the  submission,  the
Tribunal has held a pretrial  discovery hearing and a hearing before a Discovery
Judge.  The Discovery Judge held another hearing on May 19, 1998 and established
deadlines for final  pleadings and a trial date. The Tribunal of Milan,  sitting
in full  bench,  heard the case on  September  22,  1998.  On May 4,  1999,  the
Company's  Italian law firm  informed the Company that the Tribunal of Milan had
granted the Company's  objection to lack of venue and had consequently  rejected
Mr.  Valerio's  claim  and  awarded  the  Company  expenses  in  the  amount  of
approximately $7,000.

     By  a  letter  dated  September  9,  1997,  counsel  to  competitor  Andrea
Electronics  Corporation  ("AECorp.") informed the Company that AECorp. believed
NCT was improperly  using the term "ANR Ready" and  infringing  upon a trademark
owned by AECorp.  Representatives  of existing and/or  potential  customers also
have  informed the Company that AECorp.  has made  statements  claiming that the
Company's  manufacture  and/or sale of certain  in-flight  entertainment  system
products  infringe a patent  owned by the  competitor.  The  Company  received a
notice  dated  March  24,  1998 from  AECorp.'s  intellectual  property  counsel
notifying  the Company of its concerns but did not confirm any intention to file
suit against  NCT.  The Company,  through  special  outside  counsel,  exchanged
correspondence  with AECorp.  but the parties could not come to any  resolution.
The  Company was  informed  by  representatives  of  existing  and/or  potential
customers that AECorp. was continuing to infer that the Company was infringing.

     On October 9, 1998, the Company's Board of Directors authorized  litigation
against  AECorp.  On November  17,  1998,  the  Company and NCT Hearing  filed a
complaint against AECorp.  in the U.S.  District Court,  Eastern District of New
York.  The  complaint  requested  that the court enter  judgment in our favor as
follows:  (1)  declare  that the two  AECorp.  patents at issue are  invalid and
unenforceable  and that the Company's  products do not infringe  upon them;  (2)
declare that the two AECorp. patents at issue are unenforceable due to misuse by
AECorp.;  (3) award the Company  compensatory damages of no less than $5 million
and punitive damages of $50 million for AECorp.'s tortious interference with the
Company's prospective contractual advantages; (4) enjoin AECorp. from stating or
inferring  that  the  Company's   products  or  their  use  are  infringing  any
AECorp.-owned   patents;  and  (5)  award  any  other  relief  the  court  deems
appropriate.

     On or about  December 30, 1998,  AECorp.  filed its answer to the Company's
complaint.   AECorp.   generally  denied  the  above   allegations  and  brought
counterclaims  against the Company.  These include  claims that the Company has:
infringed  the two  AECorp.  patents  at issue  and the "ANR  Ready"  trademark;
violated  the  Lanham  Act  through  NCT's use of the  trademark;  and  unfairly
competed with AECorp. by using the trademark.

     The Company and NCT Hearing have since filed a Reply and requested that the
court dismiss the  counterclaims  and enter judgment in favor of the Company and
NCT Hearing.  The Company also argued that AECorp.  is prevented from recovering
under certain equitable theories and defenses.  Discovery in this suit commenced
in mid-1999  and is  continuing,  although a trial date has not yet been set. In
the opinion of management,  after consultation with outside counsel,  resolution
of this  suit  should  not  have a  material  adverse  effect  on the  Company's
financial  position or operations.  However,  in the event that the lawsuit does
result in a substantial final judgment against the Company,  said judgment could
have a material effect on quarterly or annual operating results.

     On June 10, 1998, Schwebel Capital Investments,  Inc. ("SCI") filed suit in
a Maryland  state court against the Company and Michael J.  Parrella,  its Chief
Executive Officer and Director. The complaint alleges that the Company breached,
and Mr. Parrella  interfered  with, a purported  contract entered into "in 1996"
between  the Company and SCI.  SCI claims that under the  contract,  the Company
agreed to pay SCI commissions when NCT received capital from its investors.  The
complaint  further  alleged that SCI is due  commissions  totaling  $1.5 million
because the Company  refused to honor  SCI's right of first  refusal.  SCI seeks
$1,673,000 in compensatory  damages,  $50,000 in punitive damages and $50,000 in
attorneys  fees  from the  Company.  SCI also  seeks  $150,000  in  compensatory
damages,  $500,000 in punitive  damages and $50,000 in  attorneys  fees from Mr.
Parrella.  The Company has filed and the Court has granted two motions to strike
or dismiss some of the plaintiff's claims. No further  developments in this suit
have occurred.  Management believes it has many meritorious defenses and intends
to conduct a vigorous  defense.  In the event the case results in a  substantial
judgment against the Company, however, the judgment could have a severe material
effect on quarterly or annual operating results.

     On June 25, 1998,  Mellon Bank FSB ("Mellon") filed suit against  Alexander
Wescott & Co., Inc.  ("AWC") and the Company in a district court in the Southern
District  of New York.  Mellon  alleged  that  either the  Company or AWC owe it
$326,000, a sum Mellon purportedly paid to both entities when it acted as escrow
agent  for the  Company  in a  private  placement  of  securities  with  certain
institutional  investors.  The Company retained counsel and on or about July 27,
1998, AWC filed its answer, counterclaim and cross-claim against Mellon and NCT.
AWC  specifically  requested  that  the  court:  (1)  dismiss  Mellon's  amended
complaint  against AWC; (2) grant AWC commissions  totaling $688,000 owed to AWC
by the  Company;  (3) order the  Company to issue  784,905  shares of its common
stock;  (4) declare that AWC is entitled to keep the $326,000  sought by Mellon;
and (5) order the delivery of a warrant to purchase  461.13 shares of the common
stock of NCT Audio.

     On or  about  August  20,  1998,  the  Company  filed  its  reply  to AWC's
cross-claims.  Discovery is currently  scheduled to take place in the action. In
the opinion of management,  after consultation with outside counsel,  resolution
of this  suit  should  not  have a  material  adverse  effect  on the  Company's
financial  position or operations.  However,  in the event that the lawsuit does
result in a substantial final judgment against the Company,  said judgment could
have a material effect on quarterly operating results.

     On December 15, 1998,  Balmore and Austost filed suit against NCT Audio and
the Company in New York Supreme Court. The complaint alleged breach of contract,
common law fraud, negligent  misrepresentation,  deceptive trade practices,  and
money had and received.  These claims all allegedly  arose in connection with an
agreement  the  Company  entered  into with  Balmore and Austost for the sale of
shares of NCT  Audio  common  stock in a private  placement  in  December  1997.
Specifically,  the complaint  alleged that:  NCT Audio  breached an agreement to
register  shares of its common stock that Balmore and Austost  purchased  or, in
the  alternative,  shares of the  Company's  common stock  exchangeable  for NCT
Audio's shares under certain circumstances, and to pay penalties if it failed to
do so; NCT Audio made materially  false and misleading  representations  when it
faxed  non-negotiated  agreements instead of executed  agreements to Balmore and
Austost; NCT Audio and the Company acted negligently and violated duties of full
and fair  disclosure;  and NCT Audio and the Company  engaged in deceptive trade
practices.

     Balmore  and  Austost  further  argued  that as a result  of these  alleged
actions, NCT Audio and the Company owed Balmore and Austost compensatory damages
not less than $1,819,000 and punitive damages of $3 million. Balmore and Austost
also  requested that the court require NCT Audio and the Company to register the
shares it holds of NCT Audio common stock or rescind the agreement and return to
Balmore and Austost the $1 million purchase price. Finally,  Balmore and Austost
requested treble damages,  reasonable attorneys fees, costs and any other relief
the court deemed appropriate.

     On January 14,  1999,  the Company  and NCT Audio filed  removal  papers to
remove the suit from state  court to federal  court.  On January 22,  1999,  the
Company and NCT Audio filed their answer,  affirmative  defenses,  counterclaims
and a  third-party  complaint.  On October 9, 1999,  the  Company,  Balmore  and
Austost agreed,  in principle,  on a mutual release and  settlement,  subject to
court approval,  whereby all charges,  claims and counterclaims  which have been
individually  or jointly  asserted  against the parties  will be dropped.  Court
approval is pending.

     On September 16, 1999,  certain  former  shareholders  and  optionees  (the
"Claimants") of Advancel filed a Demand for Arbitration against the Company with
the American Arbitration Association in San Francisco,  California.  The primary
remedy the Claimants  seek is rescission of the Stock  Purchase  Agreement,  the
return of the Advancel stock  surrendered  in  conjunction  with the purchase of
Advancel by the Company and damages to be determined by arbitration. The Company
filed a response and counterclaim on October 13, 1999. After  consultation  with
outside legal counsel,  management  recognizes that the Company may lose some or
all of its claims,  encountering significant liability. In the event this Demand
for Arbitration does result in a substantial judgment against the Company,  said
judgment  could  have a material  effect on the  Company's  quarterly  or annual
operating results.  Outside legal counsel has indicated that it is impossible to
estimate a range of  potential  liability at this early stage with any degree of
certainty.  The parties have agreed on an arbitrator  who has scheduled late May
2000 for an arbitration hearing.  Discovery is currently scheduled to take place
in the action.

     On September 16, 1999, NCT Audio filed a Demand for Arbitration  before the
American Arbitration  Association in Wilmington,  Delaware,  against TST and TSA
(the "Respondents")  alleging,  among other things, breach of the asset purchase
agreement by which TSA was to sell its assets to NCT Audio,  breach of fiduciary
duty  as a  majority  shareholder  owed  to NCT  Audio  which  holds  15% of the
outstanding  stock of TSA,  and  breach  of  obligation  of good  faith and fair
dealing.  NCT Audio seeks  rescission of the purchase  agreement and recovery of
monies  paid to TST for  TSA's  assets.  Concurrently,  NCT  Audio  commenced  a
preliminary injunction proceeding in the Delaware Court of Chancery,  seeking to
prevent TST from selling TSA's assets to Onkyo America pending completion of the
arbitration  proceeding.  Such court  action was  subsequently  withdrawn by NCT
Audio.  On December 8, 1999,  Respondents  filed an answer and  counterclaim  in
connection  with  the  arbitration   proceeding.   Respondents   asserted  their
counterclaim  to  recover  (i) the monies and stock  owned  under the  extension
agreements;  (ii) the $1 million  differential  between the $9 million  purchase
price paid by Onkyo America for TSA's assets and the $10 million  purchase price
that NCT  Audio  had been  obligated  to pay;  (iii)  expenses  associated  with
extending  NCT Audio's time to close the  transaction;  and (iv)  certain  legal
expenses incurred by Respondents.

     The  Company  believes  there  are no  other  patent  infringement  claims,
litigation,  matters or unasserted claims other than the matters discussed above
that could have a material  adverse effect on financial  position and results of
operations of the Company.

16.  Commitments and Contingencies:

     The  Company is  obligated  for  minimum  annual  rentals  (net of sublease
income)  under  operating  leases for offices,  warehouse  space and  laboratory
space,  expiring through March 2010 with various renewal options, as follows (in
thousands):

                     Year Ending
                      December 31,         Amount
                -----------------------  -----------
                         2000               $   862
                         2001                   841
                         2002                   380
                         2003                   380
                         2004                   380
                      Thereafter              2,038
                                         -----------
                        Total              $  4,881
                                         ===========

     Rent expense (net of sublease  income) was $0.4  million,  $0.6 million and
$0.6 million for the years ended December 31, 1997, 1998 and 1999, respectively.

     In April 1996,  the Company  established  the Noise  Cancellation  Employee
Benefit Plan (the "Benefit Plan") which provides, among other coverage,  certain
health care benefits to employees  and directors of the Company's  United States
operations.  The Company  administers  this modified  self-insured  Benefit Plan
through a  commercial  third-party  administrative  health  care  provider.  The
Company's maximum aggregate benefit exposure in each Benefit Plan fiscal year is
limited to $1.0 million,  while combined  individual and family benefit exposure
in each Benefit Plan fiscal year is limited to $40,000. Benefit claims in excess
of these  individual  or maximum  aggregate  stop loss  limits are  covered by a
commercial  insurance  provider to which the Company pays a nominal  premium for
such stop loss coverage. The Company records benefit claim expense in the period
in which the benefit claim is incurred. As of February 25, 2000, the Company was
not aware of any material benefit claim liability.

     As of December 31, 1999, the Company is obligated under various  agreements
for minimum  royalty  payments  as follows:  $335,000,  $220,000,  $240,000  and
$60,000 for 2000, 2001, 2002 and 2003.

     In connection  with the  acquisition of Advancel,  the Company entered into
employment agreements with four employees.  The Company is obligated under these
agreements  for $471,500 per annum through  2002,  subject to the outcome of the
arbitration between the parties (see Note 15).

   17.Business Segment Information:
<TABLE>
<CAPTION>

                                      (in thousands of dollars)
                                      -------------------------

                                         NCT      NCT       Communi-                    Advancel                            Grand
                                        Audio    Hearing    cations   Europe    DMC    Logic Corp   Segments    Other       Total
                                      ----------------------------------------------------------------------------------------------
<S>                                   <C>       <C>         <C>       <C>     <C>      <C>         <C>        <C>        <C>
1999
Net Sales - External                  $    856  $    708    $   874   $    4  $     -  $  1,069    $  3,511   $     -    $    3,511
Net Sales - Other Operating Segments         4         -          -      866        -         -         870      (870)            -
License Fees and royalties                 506       157        906        -      850     1,100       3,519        33         3,552
Interest Income                            167         -          -        1        -         -         168      (142)           26
Depreciation/Amortization                   10         -          -       43        4        16          73     1,897         1,970
Operating Income (Loss)                (10,679)   (3,414)    (2,643)      86   (2,739)   (1,453)    (20,842)   (2,929)      (23,771)
Segment Assets                           2,228     1,791        897      164      963       728       6,771     6,606        13,377
Capital Expenditures                         -         -          1        4       26         3          34        17            51

1998
Net Sales - External                  $    383  $  1,191    $   780   $   28  $     -  $     69    $  2,451   $    71    $    2,522
Net Sales - Other Operating Segments         2        23          6    1,113        -         -       1,144    (1,144)            -
License Fees and royalties                 350        86         18        -        -       200         654       148           802
Interest Income                            110         -          -       15        -         -         125       313           438
Depreciation/Amortization                    5         -          -       38        -         8          51       979         1,030
Operating Income (Loss)                 (4,359)   (3,697)    (4,326)     (12)       -      (658)    (13,052)   (1,131)      (14,183)
Segment Assets                           6,752     2,449        301      218        -       922      10,642     4,823        15,465
Capital Expenditures                        33         8         21      102        -        34         198       350           548

1997
Net Sales - External                  $      4  $  1,709    $   127   $   67  $     -  $      -    $  1,907   $   181    $    2,088
Net Sales - Other Operating Segments         -         -          -      847        -         -         847      (847)            -
License Fees                             3,000         -        345        -        -         -       3,345       285         3,630
Interest Income                              -         -          -       18        -         -          18        99           117
Depreciation/Amortization                    -         -          -       44        -         -          44       855           899
Operating Income (Loss)                    785    (3,618)    (2,582)    (411)       -         -       (5,826)  (4,022)       (9,848)
Segment Assets                           2,333     1,227        397      301        -         -        4,258   13,103        17,361
Capital Expenditures                        12         5         13       26        -         -           56      188           244
</TABLE>


      NCT Audio:

     NCT Audio is engaged in the design,  development  and marketing of products
which utilize innovative FPT technology. The products available by NCT Audio are
the Gekko(TM)  flat speaker and  ArtGekko(TM)  printed  grille  collection.  The
Gekko(TM)  flat  speaker is marketed  primarily to the home audio  market,  with
potential in many other markets including the professional audio systems market,
the automotive audio aftermarket,  the aircraft industry,  other  transportation
markets,  the multimedia markets and as an audio/visual  advertising medium. The
principal NCT Audio customers are end users, automotive OEM's,  manufacturers of
integrated cabin management systems and DMC.

      NCT Hearing:

     NCT Hearing  designs,  develops and markets active noise reduction  headset
products to the communications  headset market and the telephony headset market.
The products  consist of the  NoiseBuster(R)  product line and the  ProActive(R)
product  line.  The   NoiseBuster(R)   products   consist  of  the   NoiseBuster
Extreme!(TM),  a consumer  headset,  the NB-PCU,  a headset  used for  in-flight
passenger  entertainment  systems  and  communications  headsets  for  cellular,
multimedia and telephony.  The ProActive(R)  products consist of noise reduction
headsets and  communications  headsets for noisy  industrial  environments.  The
majority  of NCT  Hearing's  sales  are in North  America.  Principal  customers
consist of end-users, retail stores, OEMs and the airline industry.

      Communications:

     The    communications    division   of   the   Company   focuses   on   the
telecommunications   market  and  in  particular  the  hands-free   market.  The
communications technology includes ClearSpeech(R)-Acoustic Echo Cancellation and
ClearSpeech(R)-Compression.  ClearSpeech(R)-Acoustic  Echo Cancellation  removes
acoustic echoes in hands-free full-duplex  communication  systems.  Applications
for this technology are cellular  telephony,  audio and video  teleconferencing,
computer telephony and gaming, and voice recognition. ClearSpeech(R)-Compression
maximizes bandwidth efficiency in wireless,  satellite and intranet and internet
transmissions and creates smaller,  more efficient voice files while maintaining
speech  quality.  Applications  for this  technology  are  intranet and internet
telephony, audio and video conferencing, PC voice and music, telephone answering
devices,  real-time  multimedia  multitasking,  toys  and  games,  and  playback
devices. The communications products include the  ClearSpeech(R)-Microphone  and
the  ClearSpeech(R)-Speaker.  The majority of Communications' sales are in North
America.   Principal  markets  for  Communications  are  the  telecommunications
industries and principal customers are OEM's, system integrators and end-users.

      Europe:

     The  principal  activity of NCT Europe is the  provision  of  research  and
engineering  services in the field of active  sound  control  technology  to the
Company.  NCT Europe  provides  research and  engineering to Audio,  Hearing and
Communications as needed. NCT Europe also provides a marketing and sales support
service to the Company for European sales.

      DMC:

     DMC  is a  new  microbroadcasting  media  company  that  delivers  licensed
CD-quality  music as well as on-air and  billboard  advertising  to  out-of-home
commercial  and  professional  venues  via a  digital  network  of  placed-based
microbroadcasting  stations, called Sight and Sound(TM). The Sight and Sound(TM)
system  consists of a central  control  network that  communicates  to a digital
broadcast station,  which plays music selections and advertisements through flat
panel speakers.  The speaker grilles double as visual  billboards.  The speakers
will be provided by NCT Audio.

      Advancel Logic Corp.:

     Advancel is a participant in the native  Java(TM)  embedded  microprocessor
market.  The  purpose  of  the  Java(TM)  platform  is to  simplify  application
development  by  providing  a  platform  for the  same  software  to run on many
different  kinds  of  computers  and  other  smart  devices.  Advancel  has been
developing a family of processor cores, which will execute  instructions written
in both Java  bytecode  and C (and  C++),  significantly  enhancing  the rate of
instruction execution,  which opens up many new applications.  The potential for
applications  consists of the next  generation  home  appliances  and automotive
applications,  manufacturers  of smartcard  processors,  hearing aids and mobile
communications devices.

      Other:

     The  "Net  Sales  -  Other  Operating   Segments"   primarily  consists  of
inter-company  sales,  which are eliminated in  consolidation.  "Segment Assets"
consists  primarily of corporate  assets.  "Operating  Income/(Loss)"  primarily
includes corporate charges.


18.  Geographical  Information  (by  country  of  origin) - Total  Segments  (in
     thousands):

                                           December 31,
                              ----------------------------------------
                                 1997          1998          1999
                              ------------  ------------  ------------
     Revenues
        United States              $2,089        $3,209        $3,174
        Europe                      3,270            71         3,755
        Far East                      359            44           134
                              ------------  ------------  ------------
             Total                 $5,718        $3,324        $7,063
                              ============  ============  ============
     Net (Income) Loss
        United States              $9,211       $13,728       $23,353
        Europe                        411            12          (86)
        Far East                      226           443           504
                              ------------  ------------  ------------
           Total                   $9,848       $14,183       $23,771
                              ============  ============  ============
     Identifiable Assets
         United States            $17,060       $15,166       $13,174
         Europe                       301           218           164
         Far East                       -            81            39
                              ------------  ------------  ------------
             Total                $17,361       $15,465       $13,377
                              ============  ============  ============

19.  Subsequent Events:

     On January 25,  2000,  the Board of  Directors  designated  a new series of
preferred stock based upon a negotiated term sheet. The Series G Preferred Stock
consists of 5,000 designated  shares,  par value of $0.10 per share and a stated
value of one thousand dollars  ($1,000) per share with a cumulative  dividend of
four  percent  (4%) per annum on the stated value  payable  upon  conversion  in
either cash or common  stock.  On March 6, 2000,  the Company and an  accredited
investor  entered  into an  agreement  under which the Company sold an aggregate
stated value of $2.004 million (2,004 shares) of Series G Preferred  Stock, in a
private  placement  pursuant  to  Regulation  D of  the  Securities  Act  for an
aggregate of $1.750 million.  The Company  received $1.0 million for the sale at
the closing and will receive the balance of $750,000,  upon the  registration of
shares of common stock for resale upon the  conversion of the Series G Preferred
Stock. Each share of Series G Preferred Stock is convertible into fully paid and
nonassessable  shares of the Company's  common stock pursuant to a predetermined
conversion  formula which provides that the conversion  price will be the lesser
of (i) the weighted average of the closing bid price for the common stock on the
securities  market  on which  the  common  stock is  being  traded  for five (5)
consecutive  trading  days  prior to the date of  conversion;  or (ii) the fixed
conversion price of $0.777. The Company plans to register shares of common stock
for the conversion of the Series G Preferred Stock.

     On  January  27,  2000,  the  Series  F  Preferred  Stock   Certificate  of
Designations  was  amended to  obligate  the  Company to issue up to  77,000,000
shares of its common stock upon the conversion of the 12,500  designated  shares
of Series F Preferred  Stock,  as noted  above.  Such  increase in the number of
shares of common  stock was made in the  interest of investor  relations  of the
Company.  The Company intends to register  additional shares of common stock for
the  conversion  of  the  amended  Series  F  Preferred  Stock   Certificate  of
Designations.

20.  Subsequent Events (unaudited):

     On March 27, 2000, the Company's subsidiary,  DMC, has entered into a joint
venture for the development of a DMC  microbroadcasting  media market in Israel.
DMC has entered into a license  agreement  for $2.0 million in  connection  with
this  transaction.  The joint venture is equally owned by DMC and its investment
partners. DMC's investor partners are responsible for funding the venture.

     On March 27, 2000,  the Company  received $1.0 million from Carole  Salkind
for an  additional  collateralized  convertible  note  with the same  terms  and
conditions of the Note received on January 26, 1999 (see Note 8).

     On April 3, 2000, the Company's subsidiary, DMC, has entered into a license
agreement for $2.0 million to develop a portion of the DMC affiliate  network in
the New York region.


<PAGE>



NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Note 1)
(Unaudited)
<TABLE>
<CAPTION>

                                                     (In thousands except per share amounts)
                                                      Three Months              Nine Months
                                                   Ended September 30,      Ended September 30,
                                                 ----------------------   ----------------------
                                                     1999        2000         1999        2000
                                                 ----------  ----------   ----------  ----------
<S>                                              <C>         <C>          <C>         <C>
REVENUES:
   Technology licensing fees and royalties       $       8   $   7,316    $   3,509   $   7,906
   Product sales, net                                  574         422        1,802       1,205
   Advertising revenue                                   -         242            -         242
   Engineering and development services                128          29        1,303          59
                                                 ----------  ----------   ----------  ----------
          Total revenues                         $     710   $   8,009    $   6,614   $   9,412
                                                 ==========  ==========   ==========  ==========

COSTS AND EXPENSES:
   Cost of product sales                         $     634   $     268    $   1,717   $   1,045
   Royalty expense                                       -         177            -         363
   Cost of media sales                                   -         410            -         410
   Cost of engineering and development servies         761          27        1,664          54
   Selling, general and administrative               2,318       2,705        7,981       5,380
   Research and development                          1,644         720        5,102       3,351
   Other (income)/expense, net                       2,292        (222)       2,599       2,920
   Write down of investment in unconsolidated
      affiliate (Note 7)                                 -           -        2,385           -
   Interest (income)/expense                            16         284          (41)      1,655
                                                 ----------  ----------   ----------  ----------
          Total costs and expenses               $   7,665   $   4,369    $  21,407   $  15,178
                                                 ----------  ----------   ----------  ----------

NET (LOSS)/INCOME                                $  (6,955)  $   3,640    $ (14,793)  $  (5,766)
                                                 ==========  ==========   ==========  ==========

   Preferred stock beneficial conversion feature $       -   $   3,569    $       -   $   3,569
   Preferred stock dividend requirement              5,327         375       10,567       1,104
   Accretion of difference between carrying
      amount and redemption amount of
      redeemable preferred stock                       131          15          315          87
                                                 ----------  ----------   ----------  ----------

NET LOSS ATTRIBUTABLE TO
COMMON STOCKHOLDERS                              $ (12,413)  $    (319)   $ (11,436)  $ (10,526)
                                                 ==========  ==========   ==========  ==========

Basicand diluted income/(loss) per share         $   (0.06)  $   (0.00)   $   (0.14)  $   (0.04)
                                                 ==========  ==========   ==========  ==========

Weighted average common shares outstanding -
   basic and diluted                               188,009     296,377      173,453     281,815
                                                 ==========  ==========   ==========  ==========


NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(in thousands, unaudited)
                                                      Three Months              Nine Months
                                                   Ended September 30,      Ended September 30,
                                                 ----------------------   ----------------------
                                                     1999        2000         1999        2000
                                                 ----------  ----------   ----------  ----------

NET (LOSS)/INCOME                                $  (6,955)  $   3,640    $ (14,793)  $  (5,766)
Other comprehensive income:
   Currency translation adjustment                       9          28           30           3
   Unrealized loss on marketable securities              -        (397)           -        (397)
                                                 ----------  ----------   ----------  ----------

COMPREHENSIVE (LOSS)/INCOME                      $  (6,946)  $   3,271    $ (14,763)  $  (6,160)
                                                 ==========  ==========   ==========  ==========

The  accompanying  notes  are an  integral  part of the  condensed  consolidated financial statements.
</TABLE>

<PAGE>

NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Note 1)
<TABLE>
<CAPTION>
                                                                     (in thousands of dollars)
                                                                   December 31,     September 30,
                                                                       1999             2000
                                                                  --------------   --------------
<S>                                                               <C>              <C>
ASSETS                                                                              (Unaudited)
Current assets:
     Cash and cash equivalents (Note 1)                            $     1,126      $       367
     Restricted cash                                                       667                -
     Accounts receivable, net of reserves (Note3)                          237            5,835
     Investment in marketable securities                                     -            2,081
     Inventories, net of reserves (Note 4)                               2,265            2,309
     Other current assets(Note 7)                                          152              313
                                                                  --------------   --------------
                     Total current assets                                4,447           10,905

Property and equipment, net                                                449              595
Goodwill, net                                                            3,497           11,978
Patent rights and other intangibles, net (Note7)                         2,296            5,231
Other assets (Note 6)                                                    2,688            9,227
                                                                  --------------   --------------
                                                                   $    13,377      $    37,936
                                                                  ==============   ==============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                              $     3,647      $     2,410
     Accrued expenses                                                    3,253            5,675
     Current maturities of convertible notes (Note 8)                        -            2,323
     Deferred income                                                         -            2,142
     Other liabilities (Notes 2 and 7)                                     828            2,119
     Notes Payable(Note 7)                                                   -              458
                                                                  --------------   --------------
                     Total current liabilities                           7,728           15,127
                                                                  --------------   --------------

Long term liabilities:
     Deferred income                                                         -            1,945
     Royalty payable                                                         -            1,150
     Convertible notes  (Note 8)                                         4,107            2,500
                                                                  --------------   --------------
                     Total long term liabilities                         4,107            5,595
                                                                  --------------   --------------

Commitments and contingencies

Common stock subject to resale guarantee (Note11)                        1,592              191
                                                                  --------------   --------------

Minority interest in consolidated subsidiary                                 -             1,472
Preferred stock in subsidiary,  $.10 par value, 1,000 shares
authorized; issued and outstanding, 60 and 0 shares, respectively
(redemption amount $6,102,110 and $0, respectively)                        317                -
Preferred stock in subsidiary,  $.10 par value, 1,500 share
authorized; issued and outstanding, 0 and 1,500 shares,
respectively (redemption amount $0 and $1,500,329, respectively)             -            1,500

Stockholders' equity(deficit) (Note 6):
Preferred stock, $.10 par value, 10,000,000 Series Fshares and
24,000,000 Series G shares authorized:
  Series F preferred stock, issued and outstanding, 2,790 and 0
   shares, respectively (redemption amount $4,789,407 and $0,
   respectively                                                          2,790                -
  Series G preferred stock, issued and outstanding, 0 and
   924 shares respectively (redemption amount $0 and $936,213,
   respectively                                                              -              745
Common stock, $.01 par value, authorized 255,000,000 and
  450,000,000 shares, respectively; issued 268,770,739 and
  329,428,500 shares, respectively                                       2,688            3,294
Additional paid-in-capital                                             130,865          153,122
Unearned portion of compensatory stock, warrants and options               (55)             (41)
Unrealized loss on marketable securities                                     -             (397)
Expenses to be paid with common stock                                   (1,282)            (574)
Accumulated deficit                                                   (131,475)        (137,241)
Cumulative translation adjustment                                           65               68
Stock subscriptions receivable                                          (1,000)          (1,962)
Treasury stock, 6,078,065 shares of common stock                        (2,963)          (2,963)
                                                                  --------------   --------------
                     Total stockholders' equity(deifict)                  (367)          14,051
                                                                  --------------   --------------
                                                                   $    13,377      $    37,936
                                                                  ==============   ==============
The  accompanying  notes  are an  integral  part of the  condensed  consolidated financial statements.
</TABLE>
<PAGE>
NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Note 1)
(Unaudited)
<TABLE>
<CAPTION>

                                                                        (in thousands of dollars)
                                                                      Nine months ended September 30,
                                                                      -------------------------------
                                                                            1999             2000
                                                                      ---------------  --------------
<S>                                                                    <C>             <C>
   Cash flows from operating activities:
   Net (loss)                                                          $  (14,793)     $     (5,766)
   Adjustments to reconcile net loss to net cash
    (used in) operating activities:
      Depreciation and amortization                                         1,389             1,323
      Common stock options and warrants issued as
       consideration for:
        Compensation                                                          167                14
        Operating expenses                                                      -                75
      Provision for tooling costs                                              69                 -
      Provision for doubtful accounts                                          92               (10)
      Loss on disposition of fixed assets                                       -                31
      Write down of investment in unconsolidated
       affiliate (Note 7)                                                   2,385                 -
      Preferred stock received for license fees                              (850)                -
      Impairment of goodwill (Note 12)                                          -             3,073
      Reserve for note receivable                                           1,624                 -
      Beneficial conversion feature on convertible
       note (Note 8)                                                          204             1,000
      Common stock received for license fee                                     -            (6,030)
      Amortization of debt discount                                            47                 -
      Changes in operating assets and liabilities:
        (Increase) decrease in accounts receivable                             64              (345)
        (Increase) decrease in license fees receivable                       (265)           (4,633)
        (Increase) decrease in inventories, net                               460               512
        (Increase) decrease in other assets                                    37               177
        Increase (decrease) in accounts payable and
          accrued expenses                                                  2,351            (2,448)
        Increase (decrease) in other liabiliti                                453             5,728
                                                                      ---------------  --------------
           Net cash (used in) operating activities                    $    (6,566)     $     (7,299)
                                                                      ---------------  --------------

Cash flows from investing activities:
      Capital expenditures                                                   (136)             (108)
      Decerase in restricted cash                                               -               667
      Acquisition of patent rights                                           (900)                -
      Deferred charges                                                          -              (411)
      Cash  and cash equivalents received from acquisitions           $         -      $         88
                                                                      ---------------  --------------
        Net cash (used in) investing activities                       $    (1,036)     $        236
                                                                      ---------------  --------------

Cash flows from financing activities:
      Proceeds from:
        Convertible notes (net) (Note8)                                     4,000             1,000
        Notes payable                                                           -             1,250
        Sale of preferred stock (net) (Note 12)                             4,435             2,004
        Sale of subsidiary common stock                                         -             1,000
        Sale of common stock (net)                                              1                 -
        Sale of common stock subject to resale (Note 11)                        -               620
        Collection of subscription receivable                                   -             1,000
        Exercise of stock options, net                                          -               748
      Repayment of:
        Promissory notes                                                        -            (1,325)
                                                                      ---------------  --------------
        Net cash provided by financing activities                     $     8,436      $      6,297
                                                                      ---------------  --------------
Effect of exchange rate changes on cash                               $        31      $          7
                                                                      ---------------  --------------

Net increase (decrease) in cash and cash equivalents                  $       865      $       (759)
Cash and cash equivalents - beginning of period                               529             1,126
                                                                      ---------------  --------------
Cash and cash equivalents - end of period                             $     1,394      $        367
                                                                      ===============  ==============

Supplemental  disclosures  of cash flow  information:
Cash paid during the year for:
   Interest                                                           $         1      $          -
                                                                      ===============  ==============

Supplemental disclosures of non-cash investing and
 financing activities:
  Unrealized holding loss on available-for-sale
     securities                                                       $         -      $       (398)
                                                                      ===============  ==============

  Issuances of common stock for acquisition of
    Midcore Sofware, Inc.                                             $         -      $      4,817
                                                                      ===============  ==============
  Issuances of common stock for acquisition of
    DMC Cinema, Inc.                                                  $         -      $      2,500
                                                                      ===============  ==============

The  accompanying  notes  are an  integral  part of the  condensed  consolidated financial statements.
</TABLE>

<PAGE>


NCT GROUP, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)

1.  Basis of Presentation:

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim  financial  information  and pursuant to  instructions  and rules of the
Securities and Exchange Commission (the "SEC"). Accordingly, they do not include
all of the information and footnotes required by generally  accepted  accounting
principles for complete financial statements. In the opinion of management,  all
adjustments  (consisting of normal recurring accruals and certain adjustments to
reserves and allowances)  considered necessary for a fair presentation have been
included. Operating results for the three months and nine months ended September
30, 2000 are not necessarily  indicative of the results that may be expected for
the year  ending  December  31,  2000.  For  further  information,  refer to the
consolidated  financial  statements  and footnotes  thereto  included in the NCT
Group,  Inc. (the  "Company" or "NCT") Annual Report on Form 10-K,  for the year
ended December 31, 1999, filed on April 14, 2000.

     The Company has  incurred  substantial  losses  from  operations  since its
inception,  which  have been  recurring  and  amounted  to $137.2  million  on a
cumulative  basis through  September 30, 2000.  These losses,  which include the
cost for development of products for commercial use, have been funded  primarily
from (1) the sale of common stock, including the exercise of warrants or options
to purchase  common  stock,  (2) the sale of preferred  stock  convertible  into
common stock,  (3) technology  licensing fees, (4) royalties,  (5) product sales
and (6) engineering and development  funds received from strategic  partners and
customers.

     During the  second  quarter of 2000,  retroactive  to January 1, 2000,  the
Company adopted the accounting policies of SEC Staff Accounting Bulletin No. 101
"Revenue  Recognition  in Financial  Statements"  ("SAB 101").  Adopting SAB 101
effective  January 1, 2000,  required  the Company to restate its first  quarter
2000 revenues,  deferring  recognition of $3.9 million of previously  recognized
license fees. Such deferred  revenue will be amortized over the next three years
in accordance with the Company's interpretation of SAB 101.

     Cash, cash equivalents and short-term  investments amounted to $0.4 million
at  September  30,  2000,  decreasing  from $1.1  million at December  31, 1999.
Management  believes that  currently  available  funds will not be sufficient to
sustain  the  Company at present  levels for the next 12 months.  The  Company's
ability to continue as a going  concern is  dependent  on funding  from  several
Internal sources,  including  available cash, cash from the exercise of warrants
and options,  and cash inflows  generated  from the Company's  revenue  sources:
technology  licensing fees and royalties,  product sales,  and  engineering  and
development  services.  The level of  realization  of funding from the Company's
revenue sources is presently uncertain. In the event that anticipated technology
licensing fees and royalties,  product sales,  and  engineering  and development
services do not generate sufficient cash, management believes additional working
capital financing must be obtained.  There is no assurance any such financing is
or would become available.

     In the event  that  funding  from  internal  sources is  insufficient,  the
Company would have to  substantially  cut back its level of spending which could
substantially curtail the Company's  operations.  These reductions could have an
adverse  effect on the  Company's  relations  with its  strategic  partners  and
customers. Uncertainty exists about the adequacy of current funds to support the
Company's  activities  until positive cash flow from operations can be achieved,
and uncertainty exists about the availability of financing from other sources to
fund any  cash  deficiencies.  See  Notes 8, 11 and 12 with  respect  to  recent
financing.

     The  accompanying  condensed  consolidated  financial  statements have been
prepared  assuming  that the Company  will  continue as a going  concern,  which
contemplates continuity of operations, realization of assets and satisfaction of
liabilities in the ordinary course of business. The propriety of using the going
concern basis is dependent upon,  among other things,  the achievement of future
profitable   operations  and  the  ability  to  generate  sufficient  cash  from
operations,  public and private  financing and other funding sources to meet its
obligations.  The  uncertainties  described  above  raise  substantial  doubt at
September 30, 2000, about the Company's  ability to continue as a going concern.
The accompanying  condensed consolidated financial statements do not include any
adjustments  relating to the  recoverability  of the carrying amount of recorded
assets or the amount of liabilities  that might result from the outcome of these
uncertainties.


2.  Acquisitions:

     On August 18, 2000, the Company  acquired 100% of the  outstanding  capital
stock of Theater Radio Network,  Inc. ("TRN"), a provider of entertainment audio
programming in multiplex cinemas  nationwide,  through a merger with DMC Cinema,
Inc.  ("Cinema"),  a newly formed  subsidiary  of the  Company's  wholly-  owned
subsidiary,  Distributed Media Corporation ("DMC"). The acquisition included the
Company's issuance of 7,405,214 restricted shares of its common stock based upon
a trailing market price (as defined in the stock purchase  agreement) of $0.3376
per share,  for a total  value of $2.5  million  and a 7.5%  equity  interest in
Cinema. The acquisition was accounted for using the purchase method and resulted
in goodwill of approximately $2.8 million which is being amortized over 20 years
on a  straight-line  basis.  Cinema  produces a radio show that is  broadcast in
movie theaters nationwide.  Theaters that are part of the Cinema network include
Sony,  Loews,  Cineplex  Odeon,  Regal,  United Artists and others.  Advertisers
include  America  Online,  ABC Television,  DreamWorks,  Warner Bros.,  IBM, and
Amoco, among others.

     On August 29, 2000, the Company  acquired 100% of the  outstanding  capital
stock of Midcore  Software,  Inc. ("MSI"),  provider of Internet  infrastructure
software for business networks, through a merger with NCT Midcore, Inc., a newly
formed,  wholly-owned  subsidiary  of the  Company,  and now  known  as  Midcore
Software,  Inc.  ("Midcore").   In  connection  therewith,  the  Company  issued
13,913,355  restricted  shares of its common stock based upon a 10-day  weighted
average closing bid price of $0.34626 per share,  for an aggregate value of $4.8
million.  In addition,  the purchase  consideration  includes $1.7 million to be
paid by the  Company  in cash  based upon  earned  royalties,  as defined in the
merger agreement,  over 36 months. If after 36 months, the total royalty has not
been  earned then the parties  have the right to collect  the  remaining  unpaid
balance through the issuance of the Company's  common stock. The acquisition was
accounted  for  using  the  purchase  method,  and  the  resulting  goodwill  of
approximately  $6.4 million is being  amortized over 20 years on a straight-line
basis.  Midcore is a  developer  of  innovative  software-based  solutions  that
address the  multitude of challenges  facing  businesses  implementing  Internet
strategies.  Its MidPoint  product is a single,  scalable  software package that
provides on-demand Internet  connections,  a software router, a high performance
shared cache, content control, scheduled retrieval of information and e-mail and
usage accounting, among other features.

     On September 12, 2000, the Company's wholly-owned  subsidiary,  NCT Hearing
Products,  Inc.  ("NCT  Hearing"),  granted  an  exclusive  license  to Pro Tech
Communications, Inc. ("Pro Tech") for rights to certain NCT technologies for use
in light weight cellular,  multimedia and telephony  headsets.  In consideration
for this license,  NCT Hearing received 23.4 million shares of Pro Tech's common
stock   representing   approximately   84%  of  the  common  shares  issued  and
outstanding. During the quarter ended September 30, 2000, the Company recognized
approximately  $2.5  million  of  license  fee  revenue  with  respect  to  this
transaction.  Such amount  represents the license fee revenue  applicable to the
minority interest shareholders. As a condition precedent to the transaction, NCT
Hearing had arranged  $1.5 million in equity  financing for Pro Tech in the form
of convertible  preferred stock of Pro Tech. Such convertible preferred stock is
convertible into shares of Pro Tech's common stock or exchangeable for shares of
NCT's common stock,  at the investors'  election.  The acquisition was accounted
for  using  the  purchase  method  and  the  resulting   negative   goodwill  of
approximately  $0.1 million is being  amortized over 20 years on a straight-line
basis.

     The operating  results of these acquired  businesses  have been included in
the  Condensed   Consolidated   Statement  of  Operations   from  the  dates  of
acquisition. All material intercompany balances have been eliminated.


<PAGE>



3.  Accounts Receivable:

      Accounts receivable comprise the following:

          (thousands of dollars)
                                                   December 31,    September 30,
                                                       1999            2000
                                                  --------------  --------------
   Technology license fees and royalties           $       -       $   4,633
   Advertising                                             -             160
   Engineering and development services                   33               8
   Trade                                                 287           1,107
   Allowance for doubtful accounts                       (83)            (73)
                                                  --------------  --------------
       Accounts receivable, net                    $     237       $   5,835
                                                  ==============  ==============


     On March 7, 2000,  the Company and DMC signed an  agreement  to license the
use of Digital  Broadcasting  Station  Software  ("DBSS")  systems  and  related
technology  in two station  areas in the New York DMA  territory to Eagle Assets
Limited.  The  total  amount  of the  license  fee was  $2.0  million  of  which
approximately $1.6 million has been deferred at September 30, 2000. At September
30, 2000, the amount remaining in accounts receivable totaled $1.5 million.

     On March 30,  2000,  the Company and DMC signed an agreement to license the
use of DBSS systems and related technology in Israel to Brookepark Limited.  The
amount of the license fee was $2.0 million of which  approximately  $1.6 million
has been  deferred at September  30, 2000.  At  September  30, 2000,  the amount
remaining in accounts receivable totaled $1.0 million.

     On September 29, 2000,  the Company and DMC signed  separate  agreements to
license the use of certain  technology  for $1.0 million  each with  Vidikron of
America,  Inc.  ("Vidikron").  The total  amount of the  license  fees were $2.0
million and is included  in accounts  receivable  at  September  30,  2000.  The
License fee revenue  recognized was limited to $1.0 million due to the Company's
compliance with EITF 86-29 "NonMonetary  Tranactions:  Magnitude of Boot and the
Exceptions to the use of the Fair Value".



<PAGE>


4.  Inventories:

        Inventories comprise the following:

          (thousands of dollars)
                                                   December 31,    September 30,
                                                      1999            2000
                                                  --------------  --------------
   Components                                      $     360       $     491
   Finished goods                                      2,434           2,416
                                                  --------------  --------------
   Gross inventories                               $   2,794       $   2,907
   Reserve for obsolete & slow moving inventory         (529)           (598)
                                                  --------------  --------------
       Inventories, net of reserves                $   2,265       $   2,309
                                                  ==============  ==============

     The reserve for  obsolete and slow moving  inventory at September  30, 2000
has increased to $0.6 million  primarily  due to a $0.3 million  charge for slow
moving hearing product inventory  recorded during the first nine months of 2000,
net of applications of reserve.


5.  Recent Accounting Pronouncements:

     In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
Instruments and Hedging Activities" (SFAS 133"). As amended by SFAS No. 137, the
Company is  required to adopt SFAS 133 for the year ending  December  31,  2001.
SFAS 133 establishes methods of accounting for derivative financial  instruments
and hedging  activities  related to those  instruments  as well as other hedging
activities.   Because  the  Company  currently  holds  no  derivative  financial
instruments  and does not currently  engage in hedging  activities,  adoption of
SFAS 133 is  expected  to have no  material  impact on the  Company's  financial
condition or results of operations.


     In December 1999, the SEC issued Staff Accounting Bulletin ("SAB") No. 101,
"Revenue  Recognition in Financial  Statements"  ("SAB 101"). SAB 101 summarizes
certain of the SEC's views in applying generally accepted accounting  principles
to revenue  recognition in financial  statements.  In March 2000, the SEC issued
SAB No. 101A to defer for one quarter the effective  date of  implementation  of
SAB 101 and in June 2000,  issued SAB 101B to further  defer its  implementation
until no later than the fourth fiscal  quarter of fiscal years  beginning  after
December 15, 1999 with earlier application  encouraged.  As noted in Note 1, the
Company elected early application of SAB 101 in the quarter ended March 2000.

     The effect of the  adoption  of SAB 101 in the first  quarter of 2000 was a
reduction of revenue and net income of $3.9 million and a corresponding increase
in deferred revenue.


6.  Stockholders' Equity:

     The changes in stockholders'  equity during the nine months ended September
30, 2000, were as follows:
<TABLE>
<CAPTION>

(in thousands)
                                                                                      Unearned        Expenses
                                                    Accretion    Net                   Compen-          To be    Trans-
                Balance    Sale of     Exchange/   Dividend of Sale of    Stock        satory         paid with  lation    Balance
                  at     Preferred  Conversion of   Preferred  Common   Subscription  Options/   Net    Common    Adjust-     At
               12/31/99    Stock   Preferred Stock    Stock     Stock    Receivable   Warrants   Loss    Stock    ment      9/30/00
              ---------- --------- --------------- ----------- -------- ------------  -------- -------- ---------  ------ ----------
<S>           <C>        <C>        <C>            <C>         <C>      <C>           <C>      <C>       <C>       <C>    <C>
Series F
Preferred:
Stock:
     Shares          5         -             (5)                                                                                 -
     Amount   $  2,790   $     -    $    (2,871)   $      81   $     -  $        -    $     -  $     -   $     -   $   -  $      -

Series G
Preferred:
Stock:
     Shares          -         2             (1)                     -           -          -        -         -       -          1
     Amount          -   $ 1,709           (985)          21         -           -          -        -         -       -        745

Common Stock:
     Shares    268,771         -              -            -    60,650           -          -        -         -       -    329,421
     Amount  $   2,688         -              -            -       607           -          -        -         -       -  $   3,294

Treasury Stock:
     Shares      6,078         -              -            -         -           -          -        -         -       -     6,078
     Amount  $  (2,963)        -              -            -         -           -          -        -         -       -  $ (2,963)

Additional
Paid in
 Capital     $ 130,865         -          3,886         (101)   17,872           -          -        -       600       -  $ 153,122

Accumulated
(Deficit)    $(131,475)        -              -            -         -           -          -   (5,766)        -       -  $(137,241)

Cumulative
Translation
Adjustment   $      65         -              -            -         -           -          -        -         -       3  $      68

Stock
Subscription
Receivable   $  (1,000)        -              -            -         -        (962)         -        -         -       -  $  (1,962)

Expenses to be
Paid with
Common Stock $  (1,282)        -              -            -         -           -          -        -       708       -  $    (574)

Unearned
Compensatory
Stock Option $     (55)        -              -            -         -           -         14        -         -       -  $     (41)

</TABLE>

<PAGE>

7.   Other Assets:

     On August 14,  1998,  NCT Audio  Products,  Inc.  ("NCT  Audio")  agreed to
acquire substantially all of the assets of Top Source Automotive,  Inc. ("TSA"),
an automotive  audio system  supplier.  In 1998,  NCT Audio had paid deposits of
$3.5 million  towards the purchase  price.  On or about July 15, 1999, NCT Audio
determined  it would not  proceed  with the  purchase  of the assets of TSA,  as
structured,  due  primarily  to its  difficulty  in raising the  requisite  cash
consideration.  Consequently,  NCT Audio  reduced its  investment in TSA to $1.5
million,  representing  its 15%  minority  interest.  In  addition  the  Company
recorded a penalty premium of $0.1 million,  and a note payable of $0.2 million,
and  recorded a $2.4 million  charge in the quarter  ended June 30, 1999 for the
write-down of its  investment to its estimated net  realizable  value.  The $0.1
million is  included  on the  balance  sheet at  September  30,  2000 in accrued
expenses and the $0.2 million is included in notes payable.

     On May 10, 2000,  the Company  announced a license  agreement with Infinite
Technology Corporation ("ITC"). Under the agreement,  Advancel Logic Corporation
("Advancel"),  a majority owned subsidiary of the Company, granted ITC exclusive
rights to create,  make,  market,  sell and license  products  and  intellectual
property  based upon  Advancel's  Java  Turbo-J(TM)  technology.  Advancel  also
granted  ITC  non-exclusive   rights  to  Advancel's  Java  smartcard  core.  In
consideration for this license, the Company received 1.2 million shares of ITC's
common  stock  valued at $6.0  million and  on-going  unit  royalties.  With the
exception of certain rights granted to ST  Microelectronics in 1998, the license
granted ITC an exclusive  irrevocable  worldwide  license to design,  make, use,
transfer,  market and sell products and intellectual  property  incorporating or
based upon Advancel's TJ and T2J technology.

     Effective  June 30,  2000,  the  Company,  Advancel  and ITC entered into a
Strategic  Alliance and Technology  Development  Amendment pursuant to which the
Company  will  fund  specific  product  application   research  and  engineering
development  related to  microprocessor  and  semiconductor  chips for which the
Company will pay ITC $2.5  million.  On September  7, 2000,  the Company  issued
9,523,810  shares of its common  stock  having a market value of $3.0 million to
ITC as prepaid research and engineering costs. In the event ITC does not receive
$2.5  million in proceeds  from the sale of the Company  shares,  the Company is
required to make up any  shortfall in cash or return to ITC a sufficient  number
of ITC  shares of common  stock  received  by the  Company  as  outlined  above.
Conversely,  if ITC  receives  $2.5  million  in  proceeds  from the sale of the
Company  shares and there are  Company  shares  remaining,  ITC must  return the
unsold share excess to the Company.  Though the forementioned  license agreement
and the Strategic Alliance and Technology Development Amendment,  both with ITC,
are separate and unrelated it has been  determined that they should be accounted
for as a single transaction, thereby, both agreements are combined for financial
reporting purposes. At September 30, 2000 the Company recognized $3.6 million of
license fee revenue which  represents the net of the two  transactions  and $0.5
million as amounts due from ITC.

     On September 29, 2000, NCT Video  Displays,  Inc.  ("NCT  Video"),  a newly
formed,   wholly-owned  subsidiary  of  the  Company,  entered  into  a  product
development  and license  agreement  with  Advanced  Display  Technologies,  LLP
("ADT").  Under the agreement,  NCT Video is granted by ADT exclusive  right and
license to make, have made, use, sell, lease, license, or otherwise commercially
dispose of all Licensed  Products and  Components,  as defined in the agreement.
Such Licensed Products are defined as ViewBeam(TM) Display(s),  which employ the
Licensed Technology,  as defined in the agreement.  In addition, as part of this
agreement, NCT Video and ADT have entered into a product development arrangement
whereby  work  is to be  performed  by  ADT  in  developing  the  Prototype  and
production design for the Licensed Products.  In return, NCT Video agreed to pay
a "development  fee" of $0.9 million for performing  such  development  work. At
September 30, 2000, such $0.9 million was included in other current liabilities.


8.   Convertible Notes:

     On January 26, 1999,  Carole  Salkind,  spouse of a former  director and an
accredited investor (the "Holder"), subscribed to and agreed to purchase secured
convertible  notes of the  Company  in an  aggregate  principal  amount  of $4.0
million.  The Company entered into secured  convertible  notes (the "Notes") for
$4.0 million  between  January 26, 1999 and March 27, 2000. The Notes mature two
years from their respective  inception dates and earn interest at the prime rate
as published from day to day in The Wall Street Journal.  At September 30, 2000,
$1.5 million was included in current  maturities of  convertible  notes with the
balance of $2.5 million included as part of the long-term portion of convertible
notes. The Company recorded a beneficial  conversion  feature of $1.0 million in
connection  with the March 27, 2000  convertible  note recorded during the first
quarter of 2000, classified as interest expense.

     On July 19, 1999, DMC entered into a convertible guaranteed term promissory
note ("PRG Note") with  Production  Resource Group ("PRG") in the amount of $1.0
million. Of the $1.0 million note, $750,000 was deposited into an escrow account
restricted in its use to pay rental and installation  costs of DBSS systems.  At
September 30, 2000, the balance in the escrow account,  classified as restricted
cash,  was $0. The PRG Note  matures on July 19, 2001 and earns  interest at ten
percent (10%) per annum. PRG may convert the PRG Note in whole or in part at its
election  into shares of DMC's  common  stock,  without  par value,  at any time
during the period  commencing on the date of issuance and ending on the maturity
date. In connection  with the PRG Note,  PRG was granted a common stock warrant.
In accordance with SFAS No. 123, "Accounting for Stock-Based  Compensation"("FAS
123"), the Company  estimated the fair value of this warrant to be $0.4 million.
Such amount is being  amortized to interest  expense over the two-year period of
the related promissory note.  Amortization amounted to $0.2 million for the nine
months ended September 30, 2000.  Unamortized  discount of $0.2 million has been
reflected as a reduction of the related note payable amount in the  accompanying
September  30,  2000  condensed  consolidated  financial  statements.  Such note
payable balance included as part of the current portion of convertible  notes at
September 30, 2000 was $0.8 million.


9.   Commitments:

     In connection with the  acquisition of MIS by Midcore,  the Company entered
into employment  agreements ("the agreements") with Jerry Metcoff,  David Wilson
and Barry  Marshall-Johnson,  the principal  shareholders of MSI. The agreements
are each for a term of three years.  Compensation and benefits called for in the
agreements  for Jerry  Metcoff  and David  Wilson are an annual  base  salary of
$100,000,  an annual bonus of at least  $50,000,  subject to the  achievement of
certain bonus  criteria and at the  discretion of the board of directors of NCT,
granting  of  incentive   stock  options  to  purchase  common  shares  of  NCT.
Compensation and benefits called for in the agreement for Barry Marshall-Johnson
include an annual base salary of  (pound)52,236,  commissions  of 5% of the face
amount of purchase  orders for  Midcore's  or  affiliates'  products or services
derived from a  predetermined  territory  and at the  discretion of the board of
directors of NCT, and granting of  incentive  stock  options to purchase  common
shares of NCT.


10.  Litigation:

     Reference  is made to the  Company's  Annual  Report  on Form  10-K for the
fiscal year ended December 31, 1999, for a discussion of the following matters:

     On June 10, 1998,  Schwebel  Capital  Investments,  Inc. ("SCI") filed suit
against the Company and Michael J. Parrella, then the President, Chief Executive
Officer and a Director of the  Company,  in the Circuit  Court for Anne  Arundel
County,  Maryland.  During the second  quarter of 2000, the Company and SCI have
had  verbal  discussions  regarding  a  settlement.  The Court has  scheduled  a
pre-trial  conference  in this  case for March  2001.  Aside  from  such  verbal
settlement  discussions,  there were no  material  developments  in this  matter
during the period covered by this report.

     On November 17, 1998, the Company and NCT Hearing filed suit against Andrea
Electronics Corporation in the United States District Court, Eastern District of
New York.  There were no material  developments in this matter during the period
covered by this report.

     On September 16, 1999, NCT Audio filed a Demand for Arbitration  before the
American  Arbitration  Association in Wilmington,  Delaware,  against Top Source
Technologies,  Inc. and TSA (the  "Respondents")  alleging,  among other things,
breach of the asset  purchase  agreement  by which TSA was to sell its assets to
NCT Audio, breach of fiduciary duty to a majority shareholder,  NCT Audio, which
holds 15% of the  outstanding  stock of TSA,  and breach of  obligation  of good
faith and fair  dealing.  There were no  material  developments  in this  matter
during the period covered by this report.

     The Company  believes  there are no other  patent  infringement  litigation
matters or unasserted  claims other than the matters  discussed above that could
have a  material  adverse  effect on the  consolidated  financial  position  and
consolidated results of operations.


11.  Common Stock Subject to Resale Guarantee:

     During 2000,  the Company  issued 912,674 shares of common stock to certain
consultants  and  suppliers to settle  current  obligations  of $0.1 million and
future or anticipated obligations of $0.3 million due to them by the Company.

     On September 24, 1999, the Company issued 12,005,847 shares of common stock
to suppliers and  consultants to settle current  obligations of $1.8 million and
future or  anticipated  obligations  of $0.5 million.  On October 27, 1999,  the
Company issued an additional  1,148,973  shares of common stock to suppliers and
consultants to settle  obligations of $0.2 million.  During 1999,  suppliers and
vendors sold $1.5 million of such shares. During the nine months ended September
30,  2000,  suppliers  and vendors  sold $0.9  million and  surrendered  776,316
previously  issued shares. At September 30, 2000, common stock subject to resale
guarantee included $0.1 million for suppliers and vendors.

     The Company had certain contingent  obligations under a securities purchase
agreement,  dated as of December 27, 1999 (the "Purchase Agreement"),  among the
Company, Austost Anstalt Schaan("Austost"),  Balmore S.A.("Balmore") and Nesher,
Inc. ("Nesher"). Based on an offer as of November 9, 1999, the Company, Austost,
Balmore and Nesher entered into the Purchase  Agreement whereby the Company,  on
December 28,  1999,  issued a total of  3,846,155  shares (the "SPA  Shares") to
Austost, Balmore and Nesher for a total purchase price of $500,000. In addition,
the Company issued 288,461 shares of its common stock to the placement agent for
the  transaction.  The price of the SPA Shares  was $0.13 per  share,  which was
$0.03, or 19%, less than the closing bid price of the Company's  common stock as
reported by the OTC Bulletin Board on November 8, 1999, and $0.015, or 10%, less
than the closing bid price of the Company's  common stock as reported by the OTC
Bulletin  Board on December 27, 1999.  At September  30, 2000 the shares were no
longer subject to a resale quarantee provision.

     Under a reset provision  contained in the Purchase  Agreement,  on June 26,
2000,  and again on September 25, 2000,  the Company might have been required to
issue additional shares to one or more of Austost,  Balmore or Nesher if the sum
of certain items on those dates was less than 120% of the total  purchase  price
paid by Austost,  Balmore and Nesher for the SPA Shares.  Those items were:  (i)
the aggregate market value of the SPA Shares held by Austost, Balmore and Nesher
(based on the per share closing bid price on those dates); (ii) the market value
of any SPA Shares transferred by Austost,  Balmore and Nesher as permitted under
the Purchase  Agreement (based on the per share closing bid price on the date of
transfer);  and (iii) any amounts  realized by Austost,  Balmore and Nesher from
sales of any such shares  prior to June 26, 2000 or September  25, 2000,  as the
case may be. The number of  additional  shares of common  stock that the Company
would  have been  obligated  to issue in such case  would  have been a number of
shares  having an aggregate  market  value  (based on the per share  closing bid
price on such date) that, when added to the sum of items (i), (ii) and (iii) set
forth  above,  would  equal  120% of the total  purchase  price paid for the SPA
Shares.  The 20% of the  total  purchase  price  paid  ($100,000)  was  deemed a
preferred  return over the initial reset  period.  At both June 26 and September
25, 2000,  no additional  shares were  required to be issued in accordance  with
such reset  provision and the 20% of the total purchase price paid ($100,000) is
no longer considered a preferred return.

     Common stock subject to resale  guarantee was $0.2 million at September 30,
2000,  which  represented the  outstanding  shares of common stock valued at the
date of issuance to suppliers and vendors.


12.  Capital Stock:

     On January 19,  2000,  the Board of Directors  amended the NCT Group,  Inc.
Stock  Incentive  Plan (the "1992 Plan"),  subject to stockholder  approval,  to
increase the aggregate  number of shares of the Company's  common stock reserved
for issuance upon the exercise of stock options granted under the 1992 Plan from
30,000,000  shares to  50,000,000  shares  (the "1992 Plan  Amendment").  At the
annual meeting of stockholders held on July 13, 2000, the stockholders  approved
such amendment.

     On January 19, 2000, the Board of Directors granted options to purchase 9.9
million shares of the Company's  common stock to certain  officers and employees
of the Company,  subject to the  approval by the  Company's  stockholders  of an
increase in the number of shares  authorized  and subject to the approval by the
Company's  stockholders  of an increase  in the number of shares  covered by the
1992 Plan.  Such  increases were approved by the  Stockholders  at the Company's
annual meeting on July 13, 2000.  Options to purchase 3.9 million of such shares
vest upon approval by the stockholders of the above noted increases.  Options to
purchase 6.0 million of such shares will not become vested or exercisable  until
the satisfaction of additional  vesting  requirements  based on profitability of
the Company or the passage of time. The foregoing  options were granted with the
exercise  price equal to the fair market value of the Company's  common stock on
January 18, 2000, or $0.41 per share,  as determined from the last sale price as
reported by the NASDAQ OTC Bulletin Board.

     During  the first  quarter of 2000,  the Board of  Directors  also  granted
options to purchase 2.9 million shares of the Company's  common stock to certain
new  employees  and  consultants  of the  Company for  services  rendered to the
Company, subject to the approval by the Company's stockholders of an increase in
the number of shares  authorized  and subject to the  approval by the  Company's
stockholders  of an increase  in the number of shares  covered by the 1992 Plan.
Such options  were  granted at or above the fair market  value of the  Company's
common stock on the date of grant.

     On January 25,  2000,  the Board of  Directors  designated  a new series of
preferred  stock based upon a negotiated  term sheet,  the Series G  Convertible
Preferred  Stock  ("Series G Preferred  Stock").  The Series G  Preferred  Stock
consists of 5,000 designated  shares,  par value of $0.10 per share and a stated
value of one thousand dollars  ($1,000) per share with a cumulative  dividend of
four  percent  (4%) per annum on the stated value  payable  upon  conversion  in
either cash or common stock.  On March 6, 2000,  as amended March 10, 2000,  the
Company and an  accredited  investor  entered into an agreement  under which the
Company sold an aggregate  stated value of $2.0 million (2,004 shares) of Series
G  Preferred  Stock,  in a private  placement  pursuant to  Regulation  D of the
Securities  Act of 1933  (the  "Securities  Act")  for an  aggregate  of  $1.750
million. The Company received proceeds,  net of expenses,  of $1.7 million. Each
share  of  Series  G  Preferred  Stock  is  convertible   into  fully  paid  and
nonassessable  shares of the Company's  common stock pursuant to a predetermined
conversion  formula which provides that the conversion  price will be the lesser
of (i) the  average  of the  closing  bid  price  for the  common  stock  on the
securities  market  on which  the  common  stock is  being  traded  for five (5)
consecutive  trading  days  prior to the date of  conversion;  or (ii) the fixed
conversion  price of $0.71925.  The Company  filed a  registration  statement on
April 20, 2000,  (amended on June 13,  2000),  to register such shares of common
stock  for the  conversion  of the  Series G  Preferred  Stock  and the  related
warrant.  In connection with the Series G Preferred Stock transaction,  on March
6, 2000,  the  Company  granted a warrant for  150,000  shares of the  Company's
common stock with an expiration  date of March 31, 2005 and an exercise price of
$0.71925. In accordance with SFAS No. 123, the Company estimated the fair market
value of this warrant to be $0.1  million,  using the following  assumptions  in
applying the Black-Scholes valuation method:  risk-free interest rates of 6.14%,
volatility  of 1, and a term of three  years.  Such  amount is  included  in the
preferred  stock dividend  requirement  for the nine months ended  September 30,
2000.

     During the nine  months  ended  September  30,  2000,  the  Company  issued
23,470,081  shares  of  the  Company's  common  stock  in  connection  with  the
conversion of 4,715 shares of the Company's Series F Convertible Preferred Stock
("Series F Preferred  Stock") which had been issued in the third quarter of 1999
in a private placement exempt from registration  pursuant to Regulation D of the
Securities  Act. At  September  30, 2000 all Series F Preferred  Stock have been
converted  to common  shares of the  Company.  . In March 2000,  3 shares of NCT
Audio Series A Convertible  Preferred Stock,  which had been issued in the third
quarter of 1998 in a private  placement  exempt  from  registration  pursuant to
Regulation  D of the  Securities  Act,  were  exchanged  for 3,000 shares of the
Company's Series D Preferred Stock,  which were converted into 634,915 shares of
the  Company's  common  stock.  Subsequently,  the Company  recorded a one-time,
non-cash  charge of $0.2  million for the  impairment  of goodwill  based on the
valuation of NCT Audio, which is included in other expense.

     On March 7, 2000, the Company,  Balmore and Austost agreed to amend certain
of the  terms and  conditions  of the  exchange  agreement.  Under the  exchange
agreement,  Austost  and  Balmore  were  obligated  to  return  to  the  Company
13,671,362 shares of NCT common stock ("Returnable Shares").  This amendment was
agreed  to in order  to (1)  allow  Austost  and  Balmore  to  retain  3,611,111
Returnable  Shares in exchange for an additional  533 shares of NCT Audio common
stock from a third party investor (the "Third Party Shares"),  which Austost and
Balmore  would deliver to NCT, and (2)  substitute  cash payments by Austost and
Balmore to the Company in lieu of Austost's and  Balmore's  obligation to return
the  remaining  Returnable  Shares  to the  Company  pursuant  to  the  exchange
agreement.  Austost and Balmore would agree to pay the Company up to $10,000,000
in cash subject to monthly  limitations  from proceeds Austost and Balmore would
realize from their disposition of such remaining Returnable Shares.  Balmore and
Austost would realize a 10%  commission on the proceeds from the sale of shares.
Subsequently,  the Company recorded a one-time,  non-cash charge of $2.9 million
for the  impairment of goodwill  based on the  valuation of NCT Audio,  which is
included in other  expense.  During the quarter  ending  September 30, 2000, the
Company sold  approximately 4.2 million  Returnable Shares totaling $1.4 million
of which $0.8 million was used to repay three  promissory  notes and the balance
of $0.6 million was used to meet working capital requirements.

     On April 21, 2000,  the Board of  Directors  approved  the  re-granting  of
replacement grants for forfeit options that would otherwise expire in 2000. Such
replacement grants totaled approximately 565,000 options.

     On June 2, 2000,  the Company  granted a common stock warrant to Roth Bros,
Inc.  ("Roth") to purchase 0.3 million  shares of the Company's  common stock in
connection with the  installation of DBSS systems for DMC by Roth. In accordance
with SFAS No. 123,  the Company  estimated  the fair value of this warrant to be
$0.1  million.  Such  amount is being  amortized  to interest  expense  over the
three-year   period  of  the  related  work  agreement  between  Roth  and  DMC.
Amortization  amounted  to  approximately  $10,000  for the  nine  months  ended
September 30, 2000.

     On July 13,  2000 at the  Company's  annual  meeting of  shareholders,  the
stockholders  approved an  amendment  to increase the number of shares of common
stock the Company is authorized  to issue from 325 million to 450 million.  Such
amendment became effective on July 18, 2000 when the Company filed a Certificate
of Amendment to its Restated Certificate of Incorporation with the Office of the
Secretary  of State of  Delaware  to comply  with  applicable  Delaware  General
Corporation Law.

     Also on July 13, 2000, the Company's  stockholders approved an amendment to
the 1992 Plan to increase the number of shares  thereunder from 30 million to 50
million.

     On August 10,  2000,  the  Company  entered  into an  agreement  with three
accredited  investors for the financing of its subsidiary,  Connect Clearly.com,
Inc.("CCC").  In connection  with the initial funding of CCC, the Company issued
1,000 shares of CCC common stock to these  investors in  consideration  for $0.5
million in cash and conversion of promissory  notes  payable,  due to two of the
investors,  totaling $0.5 million.  These investors have agreed to acquire 1,000
additional  shares of CCC common  stock for another $1.0 million in August 2001.
These CCC common shares are exchangeable for shares of NCT common stock.

     On August 18, 2000, the Company  acquired 100% of the  outstanding  capital
stock of TRN, through a merger with Cinema. In connection with this acquisition,
the Company issued 7,405,214  restricted shares of its common stock based upon a
trailing  market price (as defined in the stock  purchase  agreement) of $0.3376
per share,  for a total  value of $2.5  million  and a 7.5%  equity  interest in
Cinema.  (see Note 2 to the  Condensed  Consolidated  Financial  Statements  for
further details).

     On August 29, 2000,  the Company  acquired all of the  outstanding  capital
stock of MSI through a merger with Midcore. In connection therewith, the Company
issued  13,913,355  restricted  shares of its common  stock.  (See Note 2 to the
Condensed Consolidated Financial Statements for further details).

     On September 7, 2000,  the Company  issued  9,523,810  shares of its common
stock having a market value of $3.0 million to ITC with respect to the Strategic
Alliance and Technology  Development Amendment with ITC. Such shares are subject
to adjustment as outlined in Note 8 to these  Condensed  Consolidated  Financial
Statements.

     As  described  in Note 2, NCT Hearing had  arranged  $1.5 million in equity
financing  for  Pro  Tech in the  form  of  convertible  preferred  stock.  Such
convertible  preferred  stock is  convertible  into shares of Pro Tech's  common
stock or  exchangeable  for  shares of NCT's  common  stock,  at the  investors'
election.

     On  September  26,  2000,  the  Company's  Board of  Directors  approved an
amendment to the Series G Certificate of Designations, Rights and Preferences to
increase the maximum share issuance amounts thereunder from 10 million shares to
24 million  shares.  This  action was  considered  in the best  interest  of the
Company and its  investor  relationships.  The  amendment  became  effective  on
September 27, 2000 when the Company filed it with the Office of the Secretary of
State of Delaware.

     On September 27, 2000, the Company  entered into a private equity line with
Crammer Road LLC ("Crammer"), pursuant to which the Company may issue its common
stock to be sold by Crammer and Crammer  would  retain a portion of the proceeds
received for NCT common stock sold. In conjunction  with this  transaction,  the
Company  issued  Crammer a warrant for 250,000  shares of the  Company's  common
stock. In accordance with SFAS No. 123, the Company  estimated the fair value of
this warrant to be $0.1 million, using the following assumptions in applying the
Black-Scholes valuation method: risk-free interest rates of 6.03%, volatility of
1,  and a term of  three  years.  The  Company  and  Crammer  are  currently  in
renegotiations  regarding  amendments to certain  details of the Private  Equity
Credit Agreement.

     On  September  29, 2000,  Pro Tech  entered into a Securities  Purchase and
Supplemental  Exchange Rights Agreement with the Company,  Austost,  Balmore and
Zakeni Limited,  (Austost, Balmore and Zakeni Limited collectively the "Pro Tech
Investors") to consummate the $1.5 million financing arranged by the Company for
Pro  Tech in  connection  with its sale of  1,500  shares  of Pro Tech  Series A
Convertible  Preferred  Stock ("Pro Tech  Preferred") to the Pro Tech Investors.
The Pro Tech Preferred  consists of 1,500 designated shares, par value $0.01 per
share and a stated  value of one  thousand  dollars  ($1,000)  per share with an
accretion rate of four percent (4%) per annum on the stated value. Each share of
such stock, in addition to being exchangeable for shares of the Company's common
stock, is convertible into fully paid and nonassessable shares of the Pro Tech's
common stock pursuant to a predetermined  conversion formula. In connection with
the  execution of the  Securities  Purchase  and  Supplemental  Exchange  Rights
Agreement,  Pro Tech issued  warrants to the Pro Tech  Investors  to acquire 4.5
million  shares of Pro Tech's common stock.  Such  warrants are  exercisable  at
$0.50 per share and expire on October 28, 2003.  In  addition,  Pro Tech has the
right to require the warrant  holders to exercise  upon a call from Pro Tech. In
accordance  with SFAS No. 123, Pro Tech estimated the fair value of this warrant
to  be  $3.6  million,   using  the  following   assumptions   in  applying  the
Black-Scholes valuation method: risk-free interest rates of 5.97%, volatility of
1, and a term of three  years.  Such amount is included in the  preferred  stock
beneficial conversion feature at September 30, 2000.

     Pursuant to a consulting  agreement  dated as of March 15, 1999, as amended
as of June 1, 1999,  and as modified as of July 29,  1999,  between Pro Tech and
Union Atlantic LC("UALC"), Pro Tech would be obligated to issue two percent (2%)
of its  outstanding  common stock to UALC upon the  consummation of the Pro Tech
transaction with NCT Hearing. In order to comply with the consulting  agreement,
Pro Tech agreed to issue 279,688  shares and NCT Hearing agreed to issue 279,687
shares of Pro Tech's  common  stock to UALC,  totaling an  aggregate  of 559,375
shares in full  settlement of all  obligations  under the  consulting  agreement
between Pro Tech and UALC.

     At September 30, 2000, the number of shares required to be reserved for the
exercise of options and  warrants  was 60.1  million.  The  aggregate  number of
shares of common stock required to be reserved for issuance upon the exercise of
all outstanding  options and warrants granted was 59.6 million shares,  of which
options and warrants to purchase 41.1 million shares were currently exercisable.
The  aggregate  number of shares of common  stock  required to be  reserved  for
issuance upon conversion of issued and outstanding  shares of Series G Preferred
Stock was 3.8 million.  The Company has  reserved  5.9 million  shares of common
stock for issuance to certain holders of NCT Audio common stock upon exchange of
their shares of NCT Audio common stock for shares of the Company's common stock.
The Company also reserved 32.1 million  shares of common stock for issuance upon
conversion  of the Notes.  Common  shares issued and required to be reserved for
issuance exceed the number of shares  authorized at September 30, 2000. Pro Tech
has reserved 5.5 million  shares of common stock for issuance  upon the exercise
of all-outstanding  options and warrants granted,  of which options and warrants
to purchase 5.5 million shares were currently exercisable.

     In September  2000,  the Company  issued  warrants for 10 million shares of
common  stock  to the  placement  agent  for  certain  of the  Company's  recent
financing  transactions.


13.  Business Segment Information:

     During 1998, the Company adopted the Financial Accounting Standards Board's
Statement of Financial  Accounting Standards No. 131, "Disclosure About Segments
of an Enterprise and Related  Information"  ("SFAS No. 131").  The provisions of
SFAS No. 131 require the Company to disclose the following  information for each
reporting segment: general information about factors used to identify reportable
segments,  the basis of organization,  and the sources of revenues;  information
about reported profit or loss and segment assets;  and reconciliation of certain
reported segment information to consolidated amounts.
<PAGE>

Segment Information follows:

<TABLE>
<CAPTION>

                                                              (In thousands of dollars)
                                                                       Segment
                                       --------------------------------------------------------------------
                                                                              Total                 Grand
                                         Media   Communication   Technolgy   Segments    Other      Total
                                       --------------------------------------------------------------------
<S>                                    <C>        <C>            <C>        <C>         <C>      <C>
For the nine months ended
September 30, 2000:
Net Sales - External                   $   533    $     850      $     -    $   1,383   $   123  $   1,506
Net Sales - Other Operating
  Segments                                 131          434            -          565      (565)         -
License Fees and Royalti1ties            1,724        2,851        3,550        8,125      (219)     7,906
Interest Income/(Expense) net             (258)          (5)        (115)        (378)   (1,277)    (1,655)
Depreciation/Amortization                  (18)         (55)         (17)         (90)   (1,233)    (1,321)
Operating Income (Loss)                 (4,024)      (2,864)       3,349       (3,539)   (2,227)    (5,766)
Segment Assets                          11,921       17,645        6,644       36,210     1,726     37,936
Capital Expenditures                        17            -            -           17        91        108

For the nine months ended
September 30, 1999:
Net Sales - External                  $    627   $    1,402     $  1,070    $   3,099   $     6  $   3,105
Net Sales - Other Operating
  Segments                                  11          650            -          661      (661)         -
License Fees and Royalties               1,354        1,019        1,100        3,473        36      3,509
Write down of Investment in
 Unconsolidated Subsidiary              (2,385)           -            -       (2,385)        -     (2,385)
Interest Income, net                       127            1            -          128       (87)        41
Depreciation/Amortization                    9           33           12           54     1,335      1,389
Operating Income (Loss)                (10,042)      (4,334)        (397)     (14,773)      (20)   (14,793)
Segment Assets                           7,515        2,504        1,360       11,379     7,916     19,295
Capital Expenditures                        11            6           35           52        84        136

</TABLE>

<PAGE>


MEDIA:


     NCT Audio:

     NCT Audio is engaged in the design,  development and marketing of products,
which  utilize  innovative  flat  panel  transducer  technology.   The  products
available  from NCT Audio  include the Gekko(TM)  flat speaker and  ArtGekko(TM)
printed grille  collection.  The Gekko(TM) flat speaker is marketed primarily to
the  home  audio  market,  with  potential  in  other  markets,   including  the
professional  audio  systems  market,  the  automotive  audio  aftermarket,  the
aircraft industry,  other  transportation  markets and multimedia  markets.  The
principal   customers  are  DMC,   end-users,   automotive   original  equipment
manufacturers ("OEMs") and manufacturers of integrated cabin management systems.

     DMC:

     DMC provides  place-based  broadcast  and billboard  advertising  through a
microbroadcasting    network   of   Sight   and   Sound(TM)    systems    within
commercial/professional  settings.  The Sight and Sound(TM)  systems  consist of
flat  panel  transducer-based  speakers  (provided  by NCT  Audio),  a  personal
computer containing DMC's Sight and Sound DBSS software, telephone access to the
Internet,  amplifiers  and  related  components.  The  DBSS  software  schedules
advertisers'  customized  broadcast  messages,  which  are  downloaded  via  the
Internet, with the respective music genre choice to the  commercial/professional
establishments.  DMC will  develop  private  networks for large  customers  with
multiple outlets such as large fast food chains and retail chains.

     Cinema:

     Cinema  provides  entertainment  audio  programming  in  multiplex  cinemas
nationwide All programming now being delivered to each theater will be converted
to the Sigh and Sound system which allows for remote delivery of programming and
advertising to all sites,  improving efficiency and enabling the quick execution
of  programming  changes.  The Site and Sound  system also  continually  adjusts
volume based on  background  noise so that the audio is always  maintained  at a
foreground level.


COMMUNICATIONS:


     NCT Hearing:

     NCT Hearing  designs,  develops and markets active noise reduction  ("ANR")
headset products to the communications  headset market and the telephony headset
market.  The product  lines  include  the  NoiseBuster(R)  product  line and the
ProActive(R)   product  line.  The   NoiseBuster(R)   products  consist  of  the
NoiseBuster  Extreme!(TM),  a consumer  headset,  the NB-PCU, a headset used for
in-flight  passenger  entertainment  systems  and  communications  headsets  for
cellular,  multimedia and telephony.  The ProActive(R) products consist of noise
reduction   headsets   and   communications   headsets   for  noisy   industrial
environments.  The  majority  of  NCT  Hearing's  sales  are in  North  America.
Principal  customers consist of end-users,  retail stores,  OEMs and the airline
industry.

     Pro Tech:

     The  principal  activity  of  Pro  Tech  is  the  design,  development  and
manufacture   of   light-weight   telecommunications   headsets  and  new  audio
technologies  for  applications  in fast food,  telephone  and other  commercial
applications.  It currently has marketing agreements with major companies in the
fast food  industry and catalog and  Internet  site  distributors  of telephone
equipment, primarily in North America.

     Europe:

     The  principal  activity of NCT Europe is the  provision  of  research  and
engineering  services in the field of active  sound  control  technology  to the
Company. NCT Europe provides research and engineering to NCT Audio, NCT Hearing,
DMC and other business units as needed. NCT Europe also provides a marketing and
sales support service to the Company for European sales.

     Midcore:

     The principal activity of Midcore is as a developer of innovative  software
based  solutions  that address the  multitude of  challenges  facing  businesses
implementing  Internet strategies.  Midcore is the provider of MidPoint Internet
infrastructure  software  that  allows  multiple  users  to share  one  Internet
connection without degrading  efficiency and provides on-demand  connections,  a
software router, a  high-performance  shared cache,  content control,  scheduled
retrieval of  information  and e-mail and usage  accounting.  Midcore  sales are
derived from North America and Europe.

     ConnectClearly:

     CCC was established  for the purpose of focusing on the  telecommunications
market  and  in  particular  the  hands-free  market.  The  technology  includes
ClearSpeech(R)-Acoustic  Echo  Cancellation and  ClearSpeech(R)-Compression  and
Turbo    Compression   and    ClearSpeech(R)    Adaptive    Speech    Filter(R).
ClearSpeech(R)-Acoustic  Echo Cancellation removes acoustic echoes in hands-free
full-duplex communication systems. Applications for this technology are cellular
telephony,  audio and video teleconferencing,  computer telephony and gaming and
voice recognition.  ClearSpeech(R)-Compression maximizes bandwidth efficiency in
wireless,  satellite and intra- and Internet  transmissions and creates smaller,
more efficient voice files while  maintaining  speech quality.  Applications for
this   technology  are  intranet  and  internet   telephony,   audio  and  video
conferencing,  PC  voice  and  music,  telephone  answering  devices,  real-time
multimedia  multitasking,  toys and games and  playback  devices.  CCC  products
include  the  ClearSpeech(R)-Microphone  and  the  ClearSpeech(R)-Speaker.   The
majority of CCC's sales are in North America.  Principal markets for CCC are the
telecommunications   industries  and  principal   customers  are  OEMs,   system
integrators and end-users.


TECHNOLOGY:


     Advancel Logic Corporation:

     Advancel is a participant in the native  Java(TM)  (Java(TM) is a trademark
of Sun Microsystems,  Inc.) embedded  microprocessor  market. The purpose of the
Java(TM) platform is to simplify application development by providing a platform
for the same  software to run on many  different  kinds of  computers  and other
smart devices.  Advancel has been developing a family of processor cores,  which
will execute  instructions written in both Java bytecode and C/C++ significantly
enhancing  the  rate  of  instruction   execution,   which  opens  up  many  new
applications.  The potential for  applications  consists of the next  generation
home  appliances  and  automotive  applications,  smartcards  for a  variety  of
applications,  hearing  aids and mobile  communications  devices.  (See Note 6 -
Notes to the  Condensed  Consolidated  Financial  Statements  above for  further
details.)


     Other:

     The Net Sales - Other Operating Segments primarily consist of inter-company
sales and items eliminated in consolidation.

     Certian  items  are  maintained  at the  Company's  corporate  headquarters
(Corporate) and are not allocated to the segments.  They primarily  include most
of the Company's debt and related cash and  equivalants and related net interest
expense,  certain litigation liabilities and certain non operating fixed assets.
With  respect to  depreciation  and  amortization  the  differneces  between the
segment  totals  and  consolidated   totals  relates  to  assets  maintained  at
corporate.


<PAGE>

UNDERTAKINGS


      (a)   Rule 415 Offering.  Registrant hereby undertakes:

     (1) To file,  during any  period in which  offers  securities  or sales are
being made, a post-effective amendment to this registration statement:

     (i)  To  include  any  prospectus  required  by  section  10(a)(3)  of  the
Securities Act;

     (ii) To reflect in the  prospectus  any facts or events  arising  after the
effective date of the registration  statement (or the most recent post-effective
amendment  thereof)  which,  individually  or together,  represent a fundamental
change in the information in the  registration  statement.  Notwithstanding  the
foregoing,  any  increase or decrease  in volume of  securities  offered (if the
total  dollar  value of  securities  offered  would not  exceed  that  which was
registered) and any deviation from the low or high end of the estimated  maximum
offering  range  may be  reflected  in the  form of  prospectus  filed  with the
Commission  pursuant to Rule 424(b)  adopted under the Securities Act if, in the
aggregate  offering price set forth in the  "Calculation  of  Registration  Fee"
table in the effective registration statement; and

     (iii) To  include  any  material  information  with  respect to the plan of
distribution  not  previously  disclosed  in the  registration  statement or any
material change to such information in the registration statement.

     (2)  That,  for  determining  liability  under  the  Securities  Act,  each
post-effective  amendment shall be deemed to be a new registration  statement of
the securities  offered herein,  and the offering of the securities at that time
shall be deemed to be the initial bona fide offering.

     (3) To file a post-effective  amendment to remove from  registration any of
the securities being registered that remain unsold at the end of the offering.

     (h) Request for acceleration of effective date.  Insofar as indemnification
for liabilities  arising under the Securities Act may be permitted to directors,
officers and  controlling  persons of the  registrant  pursuant to the foregoing
provisions, or otherwise, the registrant has been advised that in the opinion of
the Commission such indemnification is against public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to  a  court  of  competent   jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.


<PAGE>


                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing  on Form S-1 and has  duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Westport, Connecticut, on this 12th day of December, 2000.

NCT GROUP, INC.

By:   /s/ MICHAEL J. PARRELLA
      -----------------------
      Michael J. Parrella, Chairman and
      Chief Executive Officer

      Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

          Signature                   Capacity          Date
 ----------------------------------------------------------------------------


 /s/ MICHAEL J. PARRELLA      Chairman of the Board of    December 12, 2000
 -----------------------------
      Michael J. Parrella           Directors and
                               Chief Executive Officer
                                (Principal Executive
                                      Officer)

 /s/ CY E. HAMMOND            Senior Vice President and   December 12, 2000
 -----------------------------
      Cy E. Hammond            Chief Financial Officer
                              (Principal Financial and
                                 Accounting Officer)


 /s/ JAY M. HAFT                      Director            December 12, 2000
 -----------------------------
      Jay M. Haft


 /s/ JOHN J. MCCLOY                   Director            December 12, 2000
 -----------------------------
      John J. McCloy II


 /s/ SAMUEL A. OOLIE                  Director            December 12, 2000
 -----------------------------
      Samuel A. Oolie




<PAGE>


INDEPENDENT AUDITORS' REPORT ON SCHEDULE II

Board of Directors and Stockholders of
  NCT Group, Inc.

Our audits  were  conducted  for the  purpose of forming an opinion on the basic
consolidated financial statements of NCT Group, Inc. as of December 31, 1998 and
1999 and for each of the years in the three-year  period ended December 31, 1999
taken as a whole.  The  information  included on Schedule  II is  presented  for
purposes  of  additional  analysis  and  is not a  required  part  of the  basic
consolidated  financial  statements.  Such information has been subjected to the
auditing  procedures applied in the audits of the basic  consolidated  financial
statements  and, in our opinion,  is fairly  stated in all material  respects in
relation to the basic consolidated financial statements taken as a whole.

/s/ Richard A. Eisner & Company, LLP

New York, New York
February 25, 2000




<PAGE>

               SCHEDULE II
NCT GROUP, INC. AND SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS
(In thousands of
dollars)
<TABLE>
<CAPTION>

-------------------------------------------------------------------------------------------------------
        Column A                     Column B           Column C               Column D      Column E
-------------------------------------------------------------------------------------------------------
                                                     (1)           (2)
                                                                Charged to
                                     Balance at  Charged in      other                       Balance at
                                     beginning   costs and      accounts-      Deductions-      end of
        Description                  of period   expenses       describe        describe        period
----------------------------------  -----------  ----------  --------------  ---------------  ----------

<S>                 <C> <C>         <C>          <C>         <C>       <C>    <C>        <C>   <C>
Year ended December 31, 1997        $    123     $    130    $    (65) (2)    $    (150) (3)   $    38
Year ended December 31, 1998              38          232         (42) (2)            -            228
Year ended December 31, 1999             228           77         (83) (2)         (139)            83
Allowance for doubtful accounts

Year ended December 31, 1997        $    262     $    210    $      -         $       -            472
Year ended December 31, 1998             472          365        (329) (1)            -            508
Year ended December 31, 1999             508           21           -  (1)            -            529
Allowance for inventory obsolence

Year ended December 31, 1997        $  2,873     $    574    $      -         $       -        $ 3,447
Year ended December 31, 1998           3,447          482           -              (655) (4)     3,274
Year ended December 31, 1999           3,274          410           -                 -          3,684
Accumulated depreciation

Year ended December 31, 1997        $      -     $      -    $      -         $       -        $     -
Year ended December 31, 1998               -           68           -                 -             68
Year ended December 31, 1999              68          970       3,125 (5)             -          4,163
Amortization of goodwill

Year ended December 31, 1997        $  1,478     $    335    $      -         $       -        $ 1,813
Year ended December 31, 1998           1,813          480           -                 -          2,293
Year ended December 31, 1999           2,293          585           -                 -          2,878
Amortization of patents
</TABLE>


Attention  is  directed  to  the  foregoing  accountants'  reports  and  to  the
accompanying Notes to Financial Statements.

(1)  To write off reserves applied to prior year-end inventory.

(2)  To write off fully reserved accounts receivable deemed uncollectible.

(3)  To reduce reserve for accounts collected.

(4)  To write off tooling against reserve.

(5)  To write down goodwill to estimated net realizable value.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission