NCT GROUP INC
10-Q/A, 2000-11-27
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: CONSOLIDATED CAPITAL INSTITUTIONAL PROPERTIES 2, 8-K, 2000-11-27
Next: NCT GROUP INC, 10-Q/A, EX-27, 2000-11-27




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

   /X/ AMENDMENT NO. 1 TO QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED June 30, 2000

--------------------------------------------------------------------------------
                         COMMISSION FILE NUMBER: 0-18267
--------------------------------------------------------------------------------
                                 NCT Group, Inc.
--------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

           Delaware                                       59-2501025
--------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

                 20 Ketchum Street, Westport, Connecticut 06880
--------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)

--------------------------------------------------------------------------------
                                 (203) 226-4447
--------------------------------------------------------------------------------
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. /X/ Yes / / No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

              283,371,627 shares outstanding as of August 10, 2000



<PAGE>


                                     PART I

                              FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
                                                            (in thousands, except per share amounts)
                                                    Three Months Ended June 30,    Six Months Ended June 30,
                                                  -----------------------------  -----------------------------
                                                    ------------    ----------      -----------   -----------
                                                        1999           2000            1999          2000
                                                    ------------    ----------      -----------   -----------
<S>                                                  <C>            <C>              <C>           <C>
REVENUES:
   Technology licensing fees and Royalties           $    779        $    333         $   3,501     $    589
   Product sales, net                                     576             471             1,228          783
   Engineering and development services                   366              31             1,175           31
                                                    ------------    ----------      -----------   -----------
          Total revenues                             $  1,721             835             5,904        1,403
                                                    ------------    ----------      -----------   -----------

COSTS AND EXPENSES:
   Cost of product sales                             $    649        $    341         $   1,083     $    964
   Cost of engineering and development Services           395              27               903           27
   Selling, general and administrative                  2,678           2,217             5,663        3,409
   Research and development                             1,745           1,116             3,458        2,083
   Write down of investment in unconsolidated
     subsidiary                                         2,385               -             2,385            -
   Other (income)/expense                                 204            (124)              307        2,949
   Interest (income)/expense                              (33)             212              (57)       1,378
                                                    ------------    ----------      ------------  -----------
          Total costs and expenses                   $  8,023        $  3,789         $  13,742     $ 10,810
                                                    ------------    ----------      ------------  -----------

NET (LOSS)/INCOME                                    $ (6,302)       $ (2,954)        $  (7,838)    $ (9,407)

   Common stock preferential return                         -              47                 -          100
   Preferred stock dividend requirement                   134             235             5,240          901
   Accretion of difference between
     carrying amount and redemption amount
     of redeemable preferred stock                         25              48               184           87
                                                    ------------    ----------      ------------  -----------

NET (LOSS)/INCOME ATTRIBUTABLE TO
COMMON STOCKHOLDERS                                  $ (6,461)       $ (3,284)        $ (13,262)    $(10,495)
                                                    ============    ==========      ============  ===========

Basic and diluted income/(loss) per share            $  (0.04)       $  (0.01)        $   (0.08)    $  (0.04)
                                                    ============    ==========      ============  ===========

Weighted average common shares outstanding -
  basic and diluted                                   174,238         275,315           165,247      274,514
                                                    ============    ==========      ============  ===========

NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS)/INCOME
(Unaudited)                                              (in thousands, except per share amounts)
                                                    Three Months Ended June 30,    Six Months Ended June 30,
                                                  -----------------------------  -----------------------------
                                                    ------------    ----------      -----------   -----------
                                                        1999           2000            1999          2000
                                                    ------------    ----------      -----------   -----------
NET (LOSS)/INCOME                                    $ (6,302)       $ (2,954)        $ (7,838)     $ (9,407)

Other comprehensive (loss)/income:
   Currency translation adjustment                         (3)             25               21           (25)
                                                    ------------    ----------      -----------   -----------
COMPREHENSIVE (LOSS)/INCOME                          $ (6,305)       $ (2,929)        $ (7,817)     $ (9,432)
                                                    ============    ==========     ============   ===========

The  accompanying  notes  are an  integral  part of the  condensed  consolidated financial statements.

</TABLE>



<PAGE>


NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Note 1)       (in thousands of dollars)
                                                     December 31,     June 30,
ASSETS (Note 8)                                         1999            2000
                                                   --------------  -------------
Current assets:                                                     (Unaudited)
     Cash and cash equivalents (Note 1)             $    1,126      $      777
     Restricted cash (Note 8)                              667             321
     Accounts receivable, net (Note 2)                     237           2,865
     Inventories, net (Note 3)                           2,265           1,831
     Other current assets                                  152             369
                                                   --------------  -------------
                     Total current assets           $    6,163      $    4,447

Property and equipment, net                                449             379
Goodwill, net                                            3,497           3,094
Patent rights and other intangibles, net                 2,296           2,004
Other assets (Note 6)                                    2,688           3,107
                                                   --------------  -------------
                                                    $   13,377      $   14,747
                                                   ==============  =============
LIABILITIES AND STOCKHOLDERS' EQUITY/(DEFICIT)
Current liabilities:
     Accounts payable                               $    3,647      $    2,144
     Accrued expenses                                    3,189           2,457
     Current maturities of notes payable (Note 7)            -           1,054
     Accrued payroll, taxes and related expenses            64              37
     Other liabilities                                     807             670
     Current maturities of convertible notes(Note 8)         -           1,500
     Deferred revenue (Note 1)                              21           1,354
                                                    -------------  -------------
                     Total current liabilities       $   7,728      $    9,216
                                                    -------------  -------------

Long term liabilities (Note 8):
     Convertible notes                               $   4,107      $    3,314
     Note payable                                            -              79
     Deferred revenue (Note 1)                               -           2,278
                                                    -------------  -------------
                     Total long term liabilities     $   4,107      $    5,671
                                                    -------------  -------------

Commitments and contingencies

Common stock subject to resale guarantee (Note 11)   $   1,592      $      741
                                                    -------------  -------------
Minority interest in consolidated subsidiary
  Preferred stock in subsidiary, $.10 par value,
  1,000 shares authorized, issued and outstanding,
  3 and 0 shares, respectively (redemption amount
  $317,162 and $0, respectively)                     $     317      $        -
                                                    -------------  -------------

Stockholders' equity (Note 5)
Preferred stock, $.10 par value, 10,000,000 shares
authorized
  Series F preferred stock, 4,715 and 3,464 shares
    issued and outstanding, respectively
    (redemption amount $4,789,407 and $3,587,755,
    respectively)                                    $   2,790      $    2,113
  Series G preferred stock, issued and outstanding,
  0 and 2,004 shares, respectively (redemption
  amount $0 and $2,020,268, respectively)                    -           1,725

Common stock, $.01 par value, authorized
  325,000,000 shares; issued 268,770,739 and
  281,092,998 shares, respectively                       2,688           2,811

Additional paid-in-capital                             130,865         137,992
Unearned portion of compensatory stock, warrants
  and options                                              (55)            (46)
Expenses to be paid with common stock                   (1,282)           (221)
Accumulated deficit                                   (131,475)       (140,882)
Accumulated other comprehensive income                      65              40
Stock subscriptions receivable                          (1,000)         (1,450)
Treasury stock (6,078,065 shares of common stock)       (2,963)         (2,963)
                                                    -------------  -------------
                Total stockholders' equity/(deficit) $    (367)     $     (881)
                                                    -------------  -------------
                                                     $  13,377      $   14,747
                                                    =============  =============
The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.
<PAGE>

NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Note 1)
(Unaudited)                                         (in thousands of dollars)
                                                     Six months ended June 30,
                                                  ------------------------------
                                                        1999             2000
                                                   --------------  -------------

Cash flows from operating activities:
   Net (loss)                                       $   (7,838)     $   (9,407)
   Adjustments to reconcile net loss to net cash
     (used in) operating activities:
       Depreciation and amortization                       900             842
       Common stock and options issued as
         consideration for:
          Compensation                                     254               9
          Operating expenses                                 -              50
       Provision for tooling costs                           4               -
       Provision for inventory                               -             250
       Provision for doubtful accounts                      32             (16)
       Write down of investment in unconsolidated
         subsidiary                                      2,385               -
       Preferred stock received for license fees          (850)              -
       Impairment of goodwill (Note 11)                      -           3,073
       Discount on beneficial conversion feature on
         convertible note (Note 8)                           -           1,000
       Changes in operating assets and liabilities:
        (Increase) in accounts receivable                 (254)           (112)
        (Increase) in license fees receivable           (1,804)         (2,500)
        Decrease in inventories, net                       186             181
        (Increase)decrease in other assets                  18            (106)
        Increase (decrease) in accounts payable and
         accrued expenses                                1,255          (1,713)
        Increase in other liabilities and deferred
         revenue                                         1,210           3,441
                                                   --------------  -------------
    Net cash (used in) operating activities         $   (4,502)     $   (5,008)
                                                   --------------  -------------
Cash flows from investing activities:
   Capital expenditures                             $      (52)     $      (86)
   Decrease in restricted cash                               -             346
   Acquisition of patent rights                           (900)              -
   Deferred charges                                          -            (407)
   Interest on note receivable                             (74)              -
                                                   --------------  -------------

      Net cash (used in) investing activities       $   (1,026)     $     (147)
                                                   --------------  -------------
Cash flows from financing activities:
   Proceeds from:
      Convertible notes (net) (Note 8)              $    1,500      $    1,000
      Notes payable (Note 7)                                 -             750
      Sale of preferred stock (net) (Note 11)            3,529           1,704
      Proceeds from common stock subject to
        resale (Note 10)                                     -             620
      Exercise of stock options (net)                        1             748
                                                   --------------  -------------

      Net cash provided by financing activities     $    5,030      $    4,822
                                                   --------------  -------------

Effect of exchange rate changes on cash             $       32      $      (16)
                                                   --------------  -------------

Net (decrease) in cash and cash equivalents         $     (466)     $     (349)
Cash and cash equivalents - beginning of period            529           1,126
                                                   --------------  -------------
Cash and cash equivalents - end of period           $       63      $      777
                                                   ==============  =============


Cash paid for interest                              $        1      $        -
                                                   ==============  =============


The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.



<PAGE>


NCT GROUP, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)

1.      Basis of Presentation:

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim  financial  information  and pursuant to  instructions  and rules of the
Securities and Exchange Commission (the "SEC"). Accordingly, they do not include
all of the information and footnotes required by generally  accepted  accounting
principles for complete financial statements. In the opinion of management,  all
adjustments  (consisting of normal recurring accruals and certain adjustments to
reserves and allowances)  considered necessary for a fair presentation have been
included.  Operating  results for the three months and six months ended June 30,
2000 are not necessarily  indicative of the results that may be expected for the
year  ending  December  31,  2000.  For  further   information,   refer  to  the
consolidated  financial  statements  and footnotes  thereto  included in the NCT
Group,  Inc. (the  "Company" or "NCT") Annual Report on Form 10-K,  for the year
ended December 31, 1999, filed on April 14, 2000.

     This Amendment No. 1 to the Company's quarterly report on Form 10-Q for the
period ended June 30, 2000 reflects  only a change in timing of the  recognition
of $6.0 million in revenue related to the technology license granted to Infinite
Technology  Corporation  ("ITC"),  based  upon  recent  advice of the  Company's
independent  accountants.  On May 10,  2000,  the  Company  announced  a license
agreement   with  ITC.  Under  the   agreement,   Advancel   Logic   Corporation
("Advancel"),  a majority owned subsidiary of the Company, granted ITC exclusive
rights to create,  make,  market,  sell and license  products  and  intellectual
property based upon Advancel's Java Turbo-J(TM)  technology.  The agreement also
granted  ITC  non-exclusive   rights  to  Advancel's  Java  smartcard  core.  In
consideration for this license, the Company received 1.2 million shares of ITC's
common stock valued at $6.0 million and will receive on-going unit royalties.

     As noted in the Company's Definitive 14A Proxy Statement,  filed on June 6,
2000,  contemporaneous  with  the  execution  of the  above  noted  ITC  license
agreement,  the Company,  Advancel  and ITC entered  into a separate,  unrelated
definitive research and engineering agreement.  Specifically,  ITC will develop,
make and sell to the Company a DSP  System-On-Chip  semiconductor chip for which
the Company  will pay ITC $2.4  million.  The  Company has  advanced to ITC $3.0
million of its common stock as collateral for future payment of consideration in
this  transaction.  Should ITC not realize $2.4 million in net proceeds from the
sale of the NCT  common  stock  over the nine to twelve  month  life of the chip
engineering  project,  NCT will be liable for the  shortfall.  In the event that
after  receiving $2.4 million in net proceeds from the sale of NCT common stock,
ITC continues to hold  additional  NCT common stock,  ITC is obligated to return
the excess shares to NCT. The Company,  prior to this restatement had planned to
account for this transaction as prepaid research and engineering  expense in the
quarter ended September 30, 2000.

     After  consultation  with the  Company's  independent  accountants,  it was
determined that the $6.0 million ITC license  agreement and the $2.4 million ITC
research  and  engineering  agreement  should  be  accounted  for  as  a  single
transaction. Thereby, both agreements should be combined for financial reporting
purposes in the quarter  ended  September  30, 2000.  Therefore,  the Company is
restating  it's second  quarter  2000  revenue to exclude  the $6.0  million ITC
license fee,  moving the $6.0 million ITC license fee to the third  quarter 2000
and  deferring  recognition  of $2.4  million of the ITC  license fee now deemed
related to the research and engineering agreement.  The Company fully expects to
recognize the entire $2.4 million as revenue over the next nine to twelve months
as work on the research and engineering contract progresses.

     The Company has  incurred  substantial  losses  from  operations  since its
inception,  which  have been  recurring  and  amounted  to $140.9  million  on a
cumulative basis through June 30, 2000. These losses, which include the cost for
development of products for commercial use, have been funded  primarily from (1)
the sale of common  stock,  including  the  exercise  of  warrants or options to
purchase common stock,  (2) the sale of preferred stock  convertible into common
stock, (3) technology  licensing fees, (4) royalties,  (5) product sales and (6)
engineering  and  development   funds  received  from  strategic   partners  and
customers.

     During the  second  quarter of 2000,  retroactive  to January 1, 2000,  the
Company adopted the accounting policies of SEC Staff Accounting Bulletin No. 101
"Revenue  Recognition  in Financial  Statements"  ("SAB 101").  Adopting SAB 101
effective  January 1, 2000,  required  the Company to restate its first  quarter
2000 revenues,  deferring  recognition of $3.9 million of previously  recognized
license fees. Such deferred  revenue will be amortized over the next three years
in accordance with the Company's interpretation of SAB 101.

     On March 7, 2000, the Company and  DistributedMedia.com,  Inc.  ("DMC"),  a
wholly owned  subsidiary of the Company,  signed an agreement to license the use
of Digital Broadcasting Station Software ("DBSS") systems and related technology
in two station areas in the New York DMA territory to Eagle Assets Limited.  The
total  amount of the license fee was $2.0  million of which  approximately  $1.8
million  has been  deferred  at June 30,  2000.  At June 30,  2000,  the  amount
remaining in accounts receivable totaled $1.25 million.

     On March 30,  2000,  the Company and DMC signed an agreement to license the
use of DBSS systems and related technology in Israel to Brookepark Limited.  The
amount of the license fee was $2.0 million of which  approximately  $1.8 million
has been  deferred at June 30, 2000. At June 30, 2000,  the amount  remaining in
accounts receivable totaled $1.25 million.

     Cash, cash equivalents and short-term  investments amounted to $0.8 million
at June 30, 2000,  decreasing from $1.1 million at December 31, 1999. Management
believes that  currently  available  funds will not be sufficient to sustain the
Company at  present  levels for the next 12  months.  The  Company's  ability to
continue  as a going  concern is  dependent  on funding  from  several  sources,
including  available cash,  cash from the exercise of warrants and options,  and
cash inflows generated from the Company's revenue sources:  technology licensing
fees and royalties, product sales, and engineering and development services. The
level of realization of funding from the Company's  revenue sources is presently
uncertain.   In  the  event  that  anticipated  technology  licensing  fees  and
royalties,  product  sales,  and  engineering  and  development  services do not
generate  sufficient  cash,   management  believes  additional  working  capital
financing must be obtained. There is no assurance any such financing is or would
become available.

     In the event  that  funding  from  internal  sources is  insufficient,  the
Company would have to  substantially  cut back its level of spending which could
substantially curtail the Company's  operations.  These reductions could have an
adverse  effect on the  Company's  relations  with its  strategic  partners  and
customers. Uncertainty exists about the adequacy of current funds to support the
Company's  activities  until positive cash flow from operations can be achieved,
and uncertainty exists about the availability of financing from other sources to
fund  any  cash  deficiencies.  See  Notes 7, 8 and 11 with  respect  to  recent
financings.

     The  accompanying  condensed  consolidated  financial  statements have been
prepared  assuming  that the Company  will  continue as a going  concern,  which
contemplates continuity of operations, realization of assets and satisfaction of
liabilities in the ordinary course of business. The propriety of using the going
concern basis is dependent upon,  among other things,  the achievement of future
profitable   operations  and  the  ability  to  generate  sufficient  cash  from
operations,  public and private financings and other funding sources to meet its
obligations.  The uncertainties  described above raise substantial doubt at June
30,  2000,  about the  Company's  ability to  continue as a going  concern.  The
accompanying  condensed  consolidated  financial  statements  do not include any
adjustments  relating to the  recoverability  of the carrying amount of recorded
assets or the amount of liabilities  that might result from the outcome of these
uncertainties.


2.      Accounts Receivable:

        Accounts receivable comprise the following:

          (thousands of dollars)
                                               December 31,         June 30,
                                                   1999               2000
                                             ----------------   ----------------
   Technology license fees and royalties       $      -           $    2,545
   Engineering and development services              33                    -
   Other                                            287                  386
   Allowance for doubtful accounts                  (83)                 (66)
                                             ----------------   ----------------
       Accounts receivable, net                $    237           $    2,865
                                             ================   ================




<PAGE>



3.      Inventories:

        Inventories comprise the following:

          (thousands of dollars)
                                                 December 31,         June 30,
                                                     1999               2000
                                               ----------------   --------------
   Components                                    $    360           $      487
   Finished goods                                   2,434                1,963
                                               ----------------   --------------
   Gross inventories                             $  2,794                2,450
   Reserve for obsolete & slow moving inventory      (529)                (619)
                                               ----------------   --------------
       Inventories, net of reserves              $  2,265           $    1,831
                                               ================   ==============

     The reserve for  obsolete  and slow moving  inventory  at June 30, 2000 has
increased to $0.6 million primarily due to a $0.3 million charge for slow moving
hearing product  inventory  recorded during the first six months of 2000, net of
applications of reserve.



4.      Recent Accounting Pronouncements:

     In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
Instruments  and Hedging  Activities,"  (SFAS 133"). As amended by SFAS No. 137,
the Company is required to adopt SFAS 133 for the year ending December 31, 2001.
SFAS 133 establishes methods of accounting for derivative financial  instruments
and hedging  activities  related to those  instruments  as well as other hedging
activities.   Because  the  Company  currently  holds  no  derivative  financial
instruments  and does not currently  engage in hedging  activities,  adoption of
SFAS 133 is  expected  to have no  material  impact on the  Company's  financial
condition or results of operations.

     In December 1999, the SEC issued Staff Accounting Bulletin ("SAB") No. 101,
"Revenue  Recognition in Financial  Statements  ("SAB 101").  SAB 101 summarizes
certain of the SEC's views in applying generally accepted accounting  principles
to revenue  recognition in financial  statements.  In March 2000, the SEC issued
SAB No. 101A to defer for one quarter the effective  date of  implementation  of
SAB 101 and June  2000  issued  SAB No.  101B to defer  until no later  than the
fourth fiscal  quarter of fiscal years  beginning  after  December 15, 1999 with
earlier application encouraged. As noted in Note 1 the Company has elected early
application  of SAB 101 in the  quarter  ended  March  2000.  The  effect of the
adoption of SAB 101 in the first  quarter of 2000 in a reduction  of revenue and
net income of $3.9 million.





<PAGE>



5.      Stockholders' Equity:
<TABLE>
<CAPTION>

        The changes in stockholders' equity during the six months ended June 30, 2000, were as follows:

(in thousands)
                --------------------------------------------------------------------------------------------------------------------
                                                                                  Unearned           Expenses
                                                    Accretion/   Net              Compen-            To be    Transla-
                  Balance     Sale      Exchange/   Dividend     Sale     Stock   satory              paid      tion      Balance
                    at         of      Conversion      of        of     Subscrip  Options/    Net     With     Adjust-      At
                  12/31/99  Preferred     of        Preferred   Common    tion    Warrants    Loss   Common    ment      6/30/00
                             Stock     Preferred      Stock      Stock   Receiv                       Stock
                                         Stock                            able
                ----------  ---------  ----------  ----------  -------- --------  --------- ------- --------- --------  ------------
<S>             <C>          <C>        <C>         <C>         <C>      <C>       <C>        <C>      <C>      <C>      <C>
Series F
Preferred
Stock:
  Shares                 5          -         (1)           -         -       -           -         -        -        -          4
  Amount        $    2,790   $      -   $   (748)   $      71   $     -  $    -    $      -   $     -  $     -  $     -  $   2,113

Series G
Preferred
Stock:
  Shares                -           2          -            -         -       -           -         -        -        -          2
  Amount        $       -    $  1,709   $      -    $      16   $     -  $    -    $      -   $     -  $     -  $     -  $   1,725

Common
Stock:
  Shares          268,771           -     11,568            -     1,530       -           -         -     (776)       -    281,093
  Amount        $   2,688    $      -   $    116    $       -   $    15  $    -    $      -   $     -  $    (8) $     -  $   2,811

Treasury
Stock:
  Shares            6,078           -          -            -         -        -          -         -        -        -      6,078
  Amount        $  (2,963)   $      -   $      -    $       -   $     -  $     -   $      -   $     -  $     -  $     -  $  (2,963)

Additional
Paid-in Capital $ 130,865    $      -   $    945    $     (87)  $ 5,024  $     -   $      -   $     -  $ 1,245  $     -  $ 137,992

Accumulated
(Deficit)       $(131,475)   $      -   $      -    $       -   $     -  $     -   $      -   $(9,407) $     -  $     -  $(140,882)

Accumulated Other
Comprehensive
Income          $      65    $      -   $      -    $       -   $     -  $     -   $      -   $     -  $     -  $   (25) $      40

Stock
Subscription
Receivable      $  (1,000)   $      -   $      -    $       -   $     -  $  (450)  $      -   $     -  $     -  $     -  $  (1,450)

Expenses
to be
Paid with
Common Stock    $  (1,282)   $      -   $      -    $       -   $     -  $     -   $      -   $     -  $ 1,061  $     -  $    (221)


Unearned
Compensatory
Stock Option    $     (55)   $      -   $      -    $       -   $     -  $     -   $      9   $     -  $     -  $     -  $     (46)
</TABLE>

6.      Other Assets:

     On August 14,  1998,  NCT Audio  Products,  Inc.  ("NCT  Audio")  agreed to
acquire substantially all of the assets of Top Source Automotive,  Inc. ("TSA"),
an automotive audio system supplier. In 1998 NCT Audio had paid deposits of $3.5
million  towards  the  purchase  price.  On or about  July 15,  1999,  NCT Audio
determined  it would not  proceed  with the  purchase  of the assets of TSA,  as
structured,  due  primarily  to its  difficulty  in raising the  requisite  cash
consideration.  Consequently,  NCT Audio  reduced its  investment in TSA to $1.5
million,  representing  its 15%  minority  interest.  In  addition  the  Company
recorded a penalty  premium of $0.1 million and a note payable of $0.2  million,
as well as recorded a $2.4 million charge in the quarter ended June 30, 1999 for
the write-down of its investment to its estimated net realizable value. The $0.1
million is included on the  balance  sheet at June 30, 2000 in accrued  expenses
and the $0.2 million is included in notes payable.

<PAGE>

7.      Notes Payable:

     On May 26,  2000,  the  Company,  ConnectClearly.com,  Inc. (a wholly owned
subsidiary  of  the  Company)  and  two  separate  investors  entered  into  two
promissory  notes of $250,000  each, in a bridge  financing  arrangement.  These
notes were repaid in August 2000 from the proceeds  from a $2.0  million  equity
financing  arrangement  entered into with the note  holders.  Such notes accrued
interest at 10% per annum.

     On June 28, 2000, the Company entered into a $275,000  promissory note with
an  investor.  Inherent to the note was an  original  issue  discount  provision
amounting to $25,000.  Such discount is being amortized as interest expense over
the term of the note which is due and payable on August 28, 2000.



8.      Long-Term Liabilities:

Convertible Notes:

     On January 26, 1999,  Carole  Salkind,  spouse of a former  director and an
accredited investor (the "Holder"), subscribed to and agreed to purchase secured
convertible  notes of the  Company  in an  aggregate  principal  amount  of $4.0
million.  The Company entered into secured  convertible  notes (the "Notes") for
$4.0 million  between  January 26, 1999 and March 27, 2000. The Notes mature two
years from their inception date and earn interest at the prime rate as published
from day to day in The Wall Street  Journal.  The Company  recorded a beneficial
conversion  feature  of $1.0  million  in  connection  with the March  27,  2000
convertible  note  recorded  during  the first  quarter of 2000,  classified  as
interest expense.

     On July 19, 1999, DMC entered into a convertible guaranteed term promissory
note ("PRG Note") with  Production  Resource Group ("PRG") in the amount of $1.0
million. Of the $1.0 million note, $750,000 was deposited into an escrow account
and is  restricted  in its use to pay  rental  and  installation  costs  of DBSS
systems.  At June 30, 2000,  the balance in the escrow  account,  classified  as
restricted  cash,  was $0.2  million.  The PRG Note matures on July 19, 2001 and
earns  interest at ten percent (10%) per annum.  PRG may convert the PRG Note in
whole or in part at its election into shares of DMC's common stock,  without par
value,  at any time during the period  commencing  on the date of  issuance  and
ending on the maturity date. In connection  with the PRG Note, PRG was granted a
common  stock  warrant.  In  accordance  with  SFAS  No.  123,  "Accounting  for
Stock-Based Compensation",  the Company estimated the fair value of this warrant
to be $0.4 million.  Such amount is being amortized to interest expense over the
two-year period of the related  promissory note.  Amortization  amounted to $0.1
million for the six months  ended June 30,  2000.  Unamortized  discount of $0.2
million has been  reflected as a reduction of the related note payable amount in
the accompanying June 30, 2000 condensed consolidated financial statements.

Note Payable:

     On June 2, 2000, the Company and DMC entered into a promissory  note ("Roth
Note") with Roth Bros, Inc. ("Roth") in the amount of $0.8 million.  Of the $0.8
million note,  $0.2 million was deposited into a bank account that is restricted
in its use for equipment purchase,  rental and installation costs as it pertains
to the installation of DBSS systems. At June 30, 2000, the balance in the escrow
account,  classified as restricted cash, was $0.1 million. The Roth Note matures
twenty-four (24) months from the date of execution and earns interest at fifteen
percent (15%) per annum.  In connection  with the Roth Note,  Roth was granted a
common  stock  warrant.  In  accordance  with  SFAS  No.  123,  "Accounting  for
Stock-Based Compensation",  the Company estimated the fair value of this warrant
to be $0.1 million.  Such amount is being amortized to interest expense over the
two-year  period  of the  related  promissory  note.  Amortization  amounted  to
approximately  $2,500  for the six  months  ended  June  30,  2000.  Unamortized
discount of $0.1  million has been  reflected as a reduction of the related note
payable  amount  in  the  accompanying  June  30,  2000  condensed  consolidated
financial statements.


9.      Litigation:

     Reference  is made to the  Company's  Annual  Report  on Form  10-K for the
fiscal year ended December 31, 1999, for a discussion of the following matters:

     On June 10, 1998,  Schwebel  Capital  Investments,  Inc. ("SCI") filed suit
against the Company and Michael J. Parrella, then the President, Chief Executive
Officer and a Director of the  Company,  in the Circuit  Court for Anne  Arundel
County,  Maryland.  During the second  quarter of 2000, the Company and SCI have
had verbal discussions regarding a settlement. Aside from such verbal settlement
discussions,  there were no  material  developments  in this  matter  during the
period covered by this report.

     On June 25, 1998,  Mellon Bank FSB filed suit against  Alexander  Wescott &
Co., Inc. and the Company in the United States District Court, Southern District
of New York.  In March 2000,  all parties  reached a  resolution  of no material
financial  or other  consequence  to the  Company,  which has been  subsequently
approved by the court, in which all matters have been resolved.

     On November 17, 1998, the Company and NCT Hearing filed suit against Andrea
Electronics Corporation in the United States District Court, Eastern District of
New York.  There were no material  developments in this matter during the period
covered by this report.

     On December 15, 1998,  Balmore Funds, S.A.  ("Balmore") and Austost Anstalt
Schaan ("Austost") filed suit against the Company's  subsidiary,  NCT Audio, and
the Company in the Supreme Court of the State of New York, County of New York.

     On September 16, 1999,  certain  former  shareholders  and  optionees  (the
"Claimants") of Advancel,  a majority owned  subsidiary of the Company,  filed a
Demand  for  Arbitration  against  the  Company  with the  American  Arbitration
Association  in San  Francisco,  CA. On April 25, 2000,  both parties  reached a
resolution  of the  matter.  All  parties  withdrew  all charges and claims with
exception to the  following.  Regarding the Stock  Purchase  Agreement,  NCT and
Advancel  did not  release  the  Claimants  from any  claims  arising  out of or
relating  to  Claimants'  use,  misuse,  destruction  or  theft  of  NCT  and/or
Advancel's  property,  confidential  information,  trade secrets or intellectual
property or any claims arising out of or relating to the Proprietary Information
and Invention Agreements.  Also, NCT and Advancel did not release Claimants from
any of their  obligations  under the Non-compete  Covenants.  NCT has no further
obligations to the Claimants  under the Stock Purchase  Agreement as a result of
the resolution of this matter which was of no financial or other  consequence to
the Company.

     On September 16, 1999, NCT Audio filed a Demand for Arbitration  before the
American  Arbitration  Association in Wilmington,  Delaware,  against Top Source
Technologies,  Inc. and TSA (the  "Respondents")  alleging,  among other things,
breach of the asset  purchase  agreement  by which TSA was to sell its assets to
NCT Audio, breach of fiduciary duty to a majority shareholder,  NCT Audio, which
holds 15% of the  outstanding  stock of TSA,  and breach of  obligation  of good
faith and fair  dealing.  There were no  material  developments  in this  matter
during the period covered by this report.

     On  October 9, 1999,  the  Company,  NCT  Audio,  Balmore,  Austost  and LH
Financial  agreed,  in  principle,  to settle  all  legal  charges,  claims  and
counterclaims  which have  individually  or jointly  been  asserted  against the
parties.  On October 9, 1999,  pursuant  to the NCT Audio stock  agreement,  the
Company,  NCT Audio,  Balmore and Austost  also agreed to exchange 532 shares of
NCT Audio  common stock held by Balmore and Austost  into  17,333,334  shares of
common  stock of the  Company.  The  issuance of such shares of common stock was
ratified by the Board of Directors on October 22, 1999.  Such shares were issued
to Austost  and Balmore  pursuant  to the  Securities  Exchange  Agreement  (the
"Exchange  Agreement")  executed on October 9, 1999, as amended on March 7, 2000
(See Note 11- to the Condensed  Consolidated  Financial  Statements  for further
details).  In April 2000,  all parties  reached a resolution  of no financial or
other  consequence  to the Company which has been  subsequently  approved by the
court, in which all matters have been resolved.

     The Company  believes  there are no other patent  infringement  litigation,
matters or unasserted  claims other than the matters  discussed above that could
have a  material  adverse  effect on the  consolidated  financial  position  and
consolidated results of operations.


10.     Common Stock Subject to Resale Guarantee:

     On September 24, 1999, the Company issued 12,005,847 shares of common stock
to suppliers and  consultants to settle current  obligations of $1.8 million and
future or  anticipated  obligations  of $0.5 million.  On October 27, 1999,  the
Company issued an additional  1,148,973  shares of common stock to suppliers and
consultants to settle  obligations of $0.2 million.  During 1999,  suppliers and
vendors sold $1.5  million of such  shares.  During the six month ended June 30,
2000,  suppliers and vendors sold $0.9 million.  At June 30, 2000,  common stock
subject to resale guarantee included $0.1 million for suppliers and vendors.

     The Company has certain contingent  obligations under a securities purchase
agreement,  dated as of December 27, 1999 (the "Purchase Agreement"),  among the
Company,  Austost, Balmore and Nesher, Inc. ("Nesher").  Based on an offer as of
November 9, 1999,  the  Company,  Austost,  Balmore and Nesher  entered into the
Purchase Agreement whereby the Company,  on December 28, 1999, issued a total of
3,846,155  shares (the "SPA Shares") to Austost,  Balmore and Nesher for a total
purchase  price of $500,000.  In addition,  the Company issued 288,461 shares of
its common stock to the placement  agent for the  transaction.  The price of the
SPA Shares was $0.13 per share,  which was $0.03,  or 19%, less than the closing
bid price of the Company's common stock as reported by the OTC Bulletin Board on
November  8, 1999,  and $0.015,  or 10%,  less than the closing bid price of the
Company's  common  stock as reported by the OTC  Bulletin  Board on December 27,
1999.  This per share price may be subject to decrease upon the application of a
reset provision contained in the Purchase Agreement as described below.

     Under the reset  provision,  on June 26, 2000,  and again on September  25,
2000, the Company may be required to issue  additional  shares to one or more of
Austost,  Balmore or Nesher if the sum of certain  items on those  dates is less
than 120% of the total  purchase  price paid by Austost,  Balmore and Nesher for
the SPA  Shares.  Those items are:  (i) the  aggregate  market  value of the SPA
Shares held by Austost,  Balmore and Nesher  (based on the per share closing bid
price on those dates);  (ii) the market value of any SPA Shares  transferred  by
Austost,  Balmore and Nesher as permitted under the Purchase Agreement (based on
the per share closing bid price on the date of transfer);  and (iii) any amounts
realized by Austost,  Balmore and Nesher from sales of any such shares  prior to
June  26,  2000 or  September  25,  2000,  as the  case may be.  The  number  of
additional  shares of common stock that the Company  would be obligated to issue
in such case would be a number of shares having an aggregate market value (based
on the per share closing bid price on such date) that,  when added to the sum of
items  (i),  (ii) and (iii)  set  forth  above,  would  equal  120% of the total
purchase price paid for the SPA Shares. The 20% of the total purchase price paid
($100,000) is deemed a preferred return over the initial reset period.

     At June 26,  2000 no  additional  shares  were  required  to be  issued  in
accordance with such reset provision.

     Common stock subject to resale guarantee was $0.7 million at June 30, 2000,
which  represented the outstanding  shares of common stock valued at the date of
issuance to suppliers and consultants ($0.1 million) and the purchase price plus
guaranteed  return on investment  related to the above noted Purchase  Agreement
($0.6 million).


11.     Common Stock:

     On January 19, 2000, the Board of Directors amended the Noise  Cancellation
Technologies,   Inc.  Stock  Incentive  Plan  (the  "1992  Plan"),   subject  to
stockholder  approval,  to  increase  the  aggregate  number  of  shares  of the
Company's  common stock reserved for issuance upon the exercise of stock options
granted under the 1992 Plan from 30,000,000  shares to 50,000,000  shares and to
amend  certain  administrative  provisions  of the 1992  Plan  (the  "1992  Plan
Amendment").  At the Annual Meeting of  Stockholders  held on July 13, 2000, the
stockholders approved such amendment.

     On January 19, 2000, the Board of Directors granted options to purchase 9.9
million shares of the Company's  common stock to certain  officers and employees
of the Company  subject to the  approval  by the  Company's  stockholders  of an
increase in the number of shares  authorized  and subject to the approval by the
Company's  stockholders  of an increase  in the number of shares  covered by the
1992 Plan.  Options to purchase 3.9 million of such shares vest upon approval by
the stockholders of the above noted  increases.  Options to purchase 2.0 million
of such shares will not become vested or exercisable  until the  satisfaction of
additional  vesting  requirements  based  on the  passage  of time.  Options  to
purchase 4.0 million of such shares will not become vested or exercisable  until
the satisfaction of additional  vesting  requirements  based on profitability of
the  Company or the  passage of time,  whichever  occurs  first.  The  foregoing
options were  granted with the exercise  price equal to the fair market value of
the  Company's  common  stock on  January  18,  2000,  or $0.41  per  share,  as
determined  from the last sale price as  reported  by the  NASDAQ  OTC  Bulletin
Board.

     During  the first  quarter of 2000,  the Board of  Directors  also  granted
options to purchase 2.9 million shares of the Company's  common stock to certain
new  employees  and  consultants  of the  Company for  services  rendered to the
Company subject to the approval by the Company's  stockholders of an increase in
the number of shares  authorized  and subject to the  approval by the  Company's
stockholders  of an increase  in the number of shares  covered by the 1992 Plan.
Such options  were  granted at or above the fair market  value of the  Company's
common stock on the date of grant.

     On January 25,  2000,  the Board of  Directors  designated  a new series of
preferred  stock based upon a negotiated  term sheet,  the Series G  Convertible
Preferred  Stock  ("Series G Preferred  Stock").  The Series G  Preferred  Stock
consists of 5,000 designated  shares,  par value of $0.10 per share and a stated
value of one thousand dollars  ($1,000) per share with a cumulative  dividend of
four  percent  (4%) per annum on the stated value  payable  upon  conversion  in
either cash or common stock.  On March 6, 2000,  as amended March 10, 2000,  the
Company and an  accredited  investor  entered into an agreement  under which the
Company sold an aggregate  stated value of $2.0 million (2,004 shares) of Series
G  Preferred  Stock,  in a private  placement  pursuant to  Regulation  D of the
Securities  Act of 1933  (the  "Securities  Act")  for an  aggregate  of  $1.750
million. The Company received proceeds,  net of expenses,  of $1.7 million. Each
share  of  Series  G  Preferred  Stock  is  convertible   into  fully  paid  and
nonassessable  shares of the Company's  common stock pursuant to a predetermined
conversion  formula which provides that the conversion  price will be the lesser
of (i) the  average  of the  closing  bid  price  for the  common  stock  on the
securities  market  on which  the  common  stock is  being  traded  for five (5)
consecutive  trading  days  prior to the date of  conversion;  or (ii) the fixed
conversion  price of $0.71925.  The Company  filed a  registration  statement on
April 20, 2000,  (amended on June 13,  2000),  to register such shares of common
stock  for the  conversion  of the  Series G  Preferred  Stock  and the  related
warrant.  In connection with the Series G Preferred Stock transaction,  on March
6, 2000,  the  Company  granted a warrant for  150,000  shares of the  Company's
common stock with an expiration  date of March 31, 2005 and an exercise price of
$0.71925.   In  accordance  with  SFAS  No.  123,  "Accounting  for  Stock-Based
Compensation", the Company estimated the fair market value of this warrant to be
$0.1 million,  using the  following  assumptions  in applying the  Black-Scholes
valuation method: risk-free interest rates of 6.14%, volatility of 1, and a term
of three  years.  Such  amount  is  included  in the  preferred  stock  dividend
requirement for the six months ended June 30, 2000.

     During the six months ended June 30, 2000,  the Company  issued  10,933,655
shares of the Company's  common stock in connection with the conversion of 1,251
shares  of the  Company's  Series  F  Convertible  Preferred  Stock  ("Series  F
Preferred  Stock")  which  had been  issued in the  third  quarter  of 1999 in a
private  placement  exempt from  registration  pursuant to  Regulation  D of the
Securities Act.

     On  January  27,  2000,  the  Series  F  Preferred  Stock   Certificate  of
Designations  was  amended to  obligate  the  Company to issue up to  77,000,000
shares of its common stock upon the conversion of the 12,500  designated  shares
of Series F  Preferred  Stock.  Such  increase in the number of shares of common
stock was made in the interest of investor relations of the Company. The Company
filed a  registration  statement  on April 20, 2000 to  register  such shares of
common stock for the conversion of Series F Preferred Stock.

     In March 2000, 3 shares of NCT Audio Series A Convertible  Preferred Stock,
which had been issued in the third quarter of 1998 in a private placement exempt
from registration pursuant to Regulation D of the Securities Act, were exchanged
for 3,000 shares of Series D Preferred Stock,  which were converted into 634,915
shares of the  Company's  common  stock.  Subsequently,  the Company  recorded a
one-time,  non-cash  charge of $0.2 million for the impairment of goodwill based
on the valuation of NCT Audio, which is included in other expense.

     On March 7, 2000, the Company,  Balmore and Austost agreed to amend certain
of the  terms and  conditions  of the  Exchange  Agreement.  Under the  Exchange
Agreement,  Austost  and  Balmore  were  obligated  to  return  to  the  Company
13,671,362 shares of NCT common stock ("Returnable Shares").  This amendment was
agreed  to in order  to (1)  allow  Austost  and  Balmore  to  retain  3,611,111
Returnable Shares in exchange for an additional 533 shares of Audio common stock
from a third  party  investor  (the "Third  Party  Shares"),  which  Austost and
Balmore  shall deliver to NCT, and (2)  substitute  cash payments by Austost and
Balmore to the Company in lieu of Austost's and  Balmore's  obligation to return
the  remaining  Returnable  Shares  to the  Company  pursuant  to  the  Exchange
Agreement.  Austost and Balmore would agree to pay the Company up to $10,000,000
in cash subject to monthly  limitations  from proceeds Austost and Balmore would
realize from their disposition of such Remaining Returnable Shares.  Balmore and
Austost will realize a 10%  commission  on the proceeds from the sale of shares.
Subsequently,  the Company recorded a one-time,  non-cash charge of $2.9 million
for the  impairment of goodwill  based on the  valuation of NCT Audio,  which is
included in other expense.

     On April 21,  2000 the  Board of  Directors  approved  the  re-granting  of
replacement grants for forfeit options that would otherwise expire in 2000. Such
replacement grants totaled approximately 565,000 options.

     At June 30,  2000,  the number of shares  required to be  reserved  for the
exercise of options and  warrants  was 38.0  million.  The  aggregate  number of
shares of common stock required to be reserved for issuance upon the exercise of
all  outstanding  options and warrants  granted was 36.8 million shares of which
options and warrants to purchase 26.0 million shares were currently exercisable.
The  aggregate  number of shares of common  stock  required to be  reserved  for
issuance upon conversion of issued and outstanding  shares of Series F Preferred
Stock  and  Series  G  Preferred   Stock  was  15.0  million  and  6.8  million,
respectively.  The Company has reserved  4.8 million  shares of common stock for
issuance to certain  holders of NCT Audio  common  stock upon  exchange of their
shares of NCT Audio common stock for shares of the Company's  common stock.  The
Company  also  reserved  32.1 million  shares of common stock for issuance  upon
conversion  of the  convertible  notes.  Common shares issued and required to be
reserved for issuance exceed the number of shares authorized at June 30, 2000.


12.     Business Segment Information:

     During 1998, the Company adopted the Financial Accounting Standards Board's
Statement of Financial  Accounting Standards No. 131, "Disclosure About Segments
of an Enterprise and Related  Information"  ("SFAS No. 131").  The provisions of
SFAS No. 131 require the Company to disclose the following  information for each
reporting segment: general information about factors used to identify reportable
segments,  the basis of organization,  and the sources of revenues;  information
about reported profit or loss and segment assets; and reconciliations of certain
reported segment information to consolidated amounts.

Segment Information follows:
<PAGE>

<TABLE>
<CAPTION>
                                                                       (In thousands of dollars)
                                                                               Segment
                             ----------------------------------------------------------------------------------
                                                                            Advancel   Total             Grand
                             Audio   Hearing  Communication  Europe  DMC      Logic    Segments   Other   Total
                                                                              Corp
                             ------- -------- ------------ ------- --------- -------- --------- -------- -------
<S>                          <C>     <C>       <C>         <C>      <C>      <C>       <C>       <C>     <C>
For the six months ended
June 30, 2000:
Net Sales - External         $   186 $   280   $   339     $     6  $     -  $     -   $   811   $    3  $   814
Net Sales - Other
  Operating Segments              26       -         -         423        -        -       449     (449)       -
License Fees and Royalties         1      34       156           -      389        -       580        9      589
Interest Income/(Expense), net     -       -         -           -     (175)    (111)     (286)  (1,092)  (1,378)
Depreciation/Amortization          5       -         -          17        -        8        30      812      842
Operating Income(Loss)          (104)   (683)   (2,191)        164   (3,794)      22    (6,586)  (2,821)  (9,407)
Segment Assets                 2,277   1,361       996         127    7,530      683    12,974    1,773   14,747
Capital Expenditures               -       -         -           -       17        -        17       69       86

For the six months ended
June 30, 1999:
Net Sales - External         $    352 $   432   $  666      $    2  $     -  $    943  $ 2,395   $    8  $ 2,403
Net Sales - Other
  Operating Segments                2       -        -         438        -         -      440     (400)       -
License Fees and Royalties        500     156      863           -      850     1,100    3,469       32    3,501
Write down of Investment
  in Uconsolidated Subsidary   (2,385)      -        -           -        -         -   (2,385)       -   (2,385)
Interest Income,net                91       -        -           1        -         -       92      (35)      57
Depreciation/Amortization           6       -        -          10        -         7       23      877      900
Operating Income(Loss)         (5,424) (1,683)  (1,099)         46      (99)      778   (7,481)    (357)  (7,838)
Segment Assets                  4,453   2,347    1,108         193      442     2,063   10,606    7,723   18,329
Capital Expenditures                -       -        1           9        3        35       48        4       52

</TABLE>

        NCT Audio:

     NCT Audio is engaged in the design,  development and marketing of products,
which  utilize  innovative  flat  panel  transducer  technology.   The  products
available  from NCT Audio  include the Gekko(TM)  flat speaker and  ArtGekko(TM)
printed grille  collection.  The Gekko(TM) flat speaker is marketed primarily to
the home audio  market,  with  potential in many other  markets,  including  the
professional  audio  systems  market,  the  automotive  audio  aftermarket,  the
aircraft industry,  other  transportation  markets and multimedia  markets.  The
principal   customers  are  DMC,   end-users,   automotive   original  equipment
manufacturers ("OEMs") and manufacturers of integrated cabin management systems.

        NCT Hearing:

     NCT Hearing  designs,  develops and markets active noise reduction  ("ANR")
headset products to the communications  headset market and the telephony headset
market.  The product  lines  include  the  NoiseBuster(R)  product  line and the
ProActive(R)   product  line.  The   NoiseBuster(R)   products  consist  of  the
NoiseBuster  Extreme!(TM),  a consumer  headset,  the NB-PCU, a headset used for
in-flight  passenger  entertainment  systems  and  communications  headsets  for
cellular,  multimedia and telephony.  The ProActive(R) products consist of noise
reduction   headsets   and   communications   headsets   for  noisy   industrial
environments.  The  majority  of  NCT  Hearing's  sales  are in  North  America.
Principal  customers consist of end-users,  retail stores,  OEMs and the airline
industry.


<PAGE>



        Communications:

     The    Communications    division   of   the   Company   focuses   on   the
telecommunications   market  and  in  particular  the  hands-free   market.  The
Communications technology includes ClearSpeech(R)-Acoustic Echo Cancellation and
ClearSpeech(R)-Compression.  ClearSpeech(R)-Acoustic  Echo Cancellation  removes
acoustic echoes in hands-free full-duplex  communication  systems.  Applications
for this technology are cellular  telephony,  audio and video  teleconferencing,
computer telephony and gaming and voice recognition.  ClearSpeech(R)-Compression
maximizes  bandwidth  efficiency in wireless,  satellite and intra- and internet
transmissions and creates smaller,  more efficient voice files while maintaining
speech  quality.  Applications  for this  technology  are  intranet and internet
telephony, audio and video conferencing, PC voice and music, telephone answering
devices, real-time multimedia multitasking, toys and games and playback devices.
The  Communications  products  include  the  ClearSpeech(R)-Microphone  and  the
ClearSpeech(R)-Speaker.  The  majority  of  Communications'  sales  are in North
America.   Principal  markets  for  Communications  are  the  telecommunications
industries and principal customers are OEMs, system integrators and end-users.

        Europe:

     The  principal  activity of NCT Europe is the  provision  of  research  and
engineering  services in the field of active  sound  control  technology  to the
Company. NCT Europe provides research and engineering to NCT Audio, NCT Hearing,
DMC and Communications as needed. NCT Europe also provides a marketing and sales
support service to the Company for European sales.

        DMC:

     DMC provides  place-based  broadcast  and billboard  advertising  through a
microbroadcasting    network   of   Sight   and   Sound(TM)    systems    within
commercial/professional  settings.  The Sight and Sound(TM)  systems  consist of
flat  panel  transducer-based  speakers  (provided  by NCT  Audio),  a  personal
computer containing DMC's Sight and Sound DBSS software, telephone access to the
internet,  amplifiers  and  related  components.  The  DBSS  software  schedules
advertisers'  customized  broadcast  messages,  which  are  downloaded  via  the
internet, with the respective music genre choice to the  commercial/professional
establishments.  DMC will  develop  private  networks for large  customers  with
multiple outlets such as large fast food chains and retail chains.

        Advancel Logic Corporation:

     Advancel is a participant in the native  Java(TM)  (Java(TM) is a trademark
of Sun Microsystems,  Inc.) embedded  microprocessor  market. The purpose of the
Java(TM) platform is to simplify application development by providing a platform
for the same  software to run on many  different  kinds of  computers  and other
smart devices.  Advancel has been developing a family of processor cores,  which
will execute  instructions written in both Java bytecode and C/C++ significantly
enhancing  the  rate  of  instruction   execution,   which  opens  up  many  new
applications.  The potential for  applications  consists of the next  generation
home  appliances  and  automotive  applications,  smartcards  for a  variety  of
applications,  hearing  aids and mobile  communications  devices.  (See Note 6 -
Notes to the  Condensed  Consolidated  Financial  Statements  above for  further
details.)

        Other:

     The  Net  Sales  -  Other   Operating   Segments   primarily   consists  of
inter-company  sales and  items  eliminated  in  consolidation.  Segment  assets
consist primarily of corporate assets.


13.     Subsequent Events:


     At  the  Annual  Meeting  of  Stockholders  held  on  July  13,  2000,  the
stockholders  approved an amendment to the  Company's  Restated  Certificate  of
Incorporation  to increase the authorized  number of shares of common stock from
325 million to 450 million shares.  Such action was recommended by the Company's
Board of  Directors  to make  additional  shares of the  Company's  common stock
available for proper  business  purposes  including an increase in the number of
shares of common stock  covered by the 1992 Plan pursuant to an amendment of the
1992  Plan  approved  by the  stockholders  at  such  Annual  Meeting,  and  for
acquisitions,  public or private financings  involving common stock or preferred
stock  or other  securities  convertible  to  common  stock,  stock  splits  and
dividends,  present and future  employee  benefit  programs and other  corporate
purposes.  Such amendment  became  effective on July 18, 2000,  when the Company
filed a Certificate of Amendment to its Restated Certificate of Incorporation in
the  Office  of  the  Secretary  of  the  State  of  Delaware  pursuant  to  the
requirements of the General Corporation Law of the State of Delaware.




<PAGE>



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2000

     This Amendment No. 1 to the Company's quarterly report on Form 10-Q for the
period ended June 30, 2000 reflects  only a change in timing of the  recognition
of $6.0 million in revenue related to the technology license granted to Infinite
Technology  Corporation  ("ITC"),  based  upon  recent  advice of the  Company's
independent  accountants.  On May 10,  2000,  the  Company  announced  a license
agreement   with  ITC.  Under  the   agreement,   Advancel   Logic   Corporation
("Advancel"),  a majority owned subsidiary of the Company, granted ITC exclusive
rights to create,  make,  market,  sell and license  products  and  intellectual
property based upon Advancel's Java Turbo-J(TM)  technology.  The agreement also
granted  ITC  non-exclusive   rights  to  Advancel's  Java  smartcard  core.  In
consideration for this license, the Company received 1.2 million shares of ITC's
common stock valued at $6.0 million and will receive on-going unit royalties.

     As noted in the Company's Definitive 14A Proxy Statement,  filed on June 6,
2000,  contemporaneous  with  the  execution  of the  above  noted  ITC  license
agreement,  the Company,  Advancel  and ITC entered  into a separate,  unrelated
definitive research and engineering agreement.  Specifically,  ITC will develop,
make and sell to the Company a DSP  System-On-Chip  semiconductor chip for which
the Company  will pay ITC $2.4  million.  The Company has  advanced to ITC up to
$3.0  million  of  its  common  stock  as  collateral   for  future  payment  of
consideration  in this  transaction.  Should ITC not realize $2.4 million in net
proceeds  from the sale of the NCT common  stock  over the nine to twelve  month
life of the chip engineering project,  NCT will be liable for the shortfall.  In
the event that after receiving $2.4 million in net proceeds from the sale of NCT
common  stock,  ITC  continues  to hold  additional  NCT  common  stock,  ITC is
obligated  to return  the  excess  shares  to NCT.  The  Company,  prior to this
restatement had planned to account for this  transaction as prepaid research and
engineering expense in the quarter ended September 30, 2000.

     After  consultation  with the  Company's  independent  accountants,  it was
determined that the $6.0 million ITC license  agreement and the $2.4 million ITC
research  and  engineering  agreement  should  be  accounted  for  as  a  single
transaction. Thereby, both agreements should be combined for financial reporting
purposes in the quarter  ended  September  30, 2000.  Therefore,  the Company is
restating  it's second  quarter  2000  revenue to exclude  the $6.0  million ITC
license fee,  moving the $6.0 million ITC license fee to the third  quarter 2000
and  deferring  recognition  of $2.4  million of the ITC  license fee now deemed
related to the research and engineering agreement.  The Company fully expects to
recognize the entire $2.4 million as revenue over the next nine to twelve months
as work on the research and engineering contract progresses.

        Forward-Looking Statements

     Statements   in  this   report   which   are  not   historical   facts  are
forward-looking statements under provisions of the Private Securities Litigation
Reform  Act  of  1995.  All   forward-looking   statements   involve  risks  and
uncertainties.  The Company wishes to caution readers that the important factors
listed below, among others, in some cases have affected, and in the future could
affect,  the  Company's  actual  results and could  cause its actual  results in
fiscal  2000 and  beyond  to  differ  materially  from  those  expressed  in any
forward-looking statements made by, or on behalf of, the Company.

     Important  factors  that could cause  actual  results to differ  materially
include but are not limited to the Company's ability to: achieve  profitability;
achieve a competitive position in design, development, licensing, production and
distribution of electronic  systems;  produce a cost effective product that will
gain  acceptance  in  relevant  consumer  and other  product  markets;  increase
revenues  from  products;   realize  funding  from  technology  licensing  fees,
royalties,  product sales,  and engineering and development  revenues to sustain
the  Company's  current  level of  operation;  timely  introduce  new  products;
continue its current level of operations to support the fees associated with the
Company's  patent  portfolio;  maintain  satisfactory  relations  with  its  two
customers that accounted for 42% of the Company's  revenues in 1999; attract and
retain key personnel; prevent invalidation, abandonment or expiration of patents
owned or  licensed  by the  Company  and expand its patent  holdings to diminish
reliance on core patents;  have its products  utilized beyond noise  attenuation
and control;  maintain and expand its strategic  alliances;  and protect Company
know-how, inventions and other secret or unprotected intellectual property.


        GENERAL BUSINESS ENVIRONMENT

     The Company is focused on the  commercialization  of its technology through
technology  licensing fees,  royalties and product sales. The Company's strategy
generally has been to obtain  technology  licensing fees when  initiating  joint
ventures and  alliances  with new  strategic  partners.  Also,  as  distribution
channels  are  established  and as product  sales and market  acceptance  of the
commercial  applications of the Company's  technologies  build as anticipated by
management, revenues from technology licensing fees, royalties and product sales
are forecasted to fund an increasing  share of the Company's  requirements.  The
revenue from these sources, if realized, will reduce the Company's dependence on
engineering  and  development  services.  This is reflected in the six and three
months ended June 30, 2000,  where 89% and 93%,  respectively,  of the Company's
revenue has been from licensing fees and  royalties,  11% and 7%,  respectively,
from product  sales.  There can be no assurance that  technology  licensing fees
will continue at that level.

     The  Company  has  entered  into  a  number  of  alliances   and  strategic
relationships  with established firms for the integration of its technology into
products.  The speed with which the Company can achieve the commercialization of
its  technology  depends in large  part upon the time  taken by these  firms and
their  customers  for  product  testing,  and  their  assessment  of how best to
integrate the technology into their products and manufacturing operations. While
the Company works with these firms on product testing and integration, it is not
always able to influence how quickly this process can be completed.

     The  Company   continues   to  sell  and  ship   NoiseBuster(R)   headsets,
Clearspeech(R)  products and the Gekko(TM)  flat  speakers in 2000.  The Company
presently  sells  products  through three of its  alliances:  Walker  Electronic
Silencing,  Inc.  ("Walker") is manufacturing and selling industrial  silencers;
Ultra  Electronics,  Limited  ("Ultra") is installing  aircraft  cabin  quieting
systems in turboprop  aircraft;  and Oki Electric Industry Co., Ltd. ("Oki") has
incorporated  the  Company's  Clearspeech(R)  noise  cancellation  algorithm for
integration into large-scale  integrated  circuits for communications  products.
The  Company  is  entitled  to  receive  royalties  from  Walker on its sales of
industrial silencers, from Ultra on its sales of aircraft cabin quieting systems
and from Oki on its sales of communications  products. In addition,  the Company
is entitled to royalties from NXT on its sale of certain audio products and from
suppliers to United  Airlines  and other major  carriers  for  integrated  noise
cancellation active-ready passenger headsets.

     From the Company's inception through June 30, 2000, its operating revenues,
including technology licensing fees and royalties, product sales and engineering
and development services,  have consisted of approximately 24% in product sales,
36% in engineering and development services and 40% in technology licensing fees
and royalties.


     Product  revenues for the three and six months ended June 30, 1999 and 2000
were:
<PAGE>
<TABLE>
<CAPTION>

                                               PRODUCT REVENUES
                                              (thousands of dollars)

                   Three Months Ended June 30,            Six Months Ended June 30,
                 ---------------------------------  ---------------------------------------
                    Amount       As a % of Total          Amount         As a % of Total
                 -------------  ------------------  ------------------- -------------------
    Product       1999   2000    1999      2000       1999     2000      1999      2000
---------------- ------  -----  --------  --------  -------  --------  --------  --------
<S>               <C>    <C>      <C>       <C>       <C>      <C>       <C>      <C>
Headsets          $199   $127     34.5%     27.0%     $408     $280      33.2%     35.8 %
Communications     214    222     37.2%     47.1%      463      313      37.7%     40.0 %
Audio              162    119     28.1%     25.3%      355      186      28.9%     23.8 %
Other                1      3      0.2%      0.6%        2        3       0.2%      0.4 %
                 ------  -----  --------  --------  -------  --------  --------  --------
     Total        $576   $471    100.0%    100.0%   $1,228     $783     100.0%    100.0%
                 ======  =====  ========  ========  =======  ========  ========  ========
</TABLE>


     The Company has continued to make substantial investments in its technology
and  intellectual  property and has incurred  development  costs for engineering
prototypes,  pre-production  models  and  field  testing  of  several  products.
Management believes that the Company's investment in its technology has resulted
in the expansion of its intellectual  property  portfolio and improvement in the
functionality, speed and cost of components and products.

     On March 7, 2000, the Company and  DistributedMedia.com,  Inc.  ("DMC"),  a
wholly owned  subsidiary of the Company,  signed an agreement to license the use
of Digital Broadcasting Station Software ("DBSS") systems and related technology
in two station areas in the New York DMA territory to Eagle Assets Limited.  The
total amount of the license fee was $2.0 million,  of which  approximately  $1.8
million  has been  deferred  at June 30,  2000.  At June 30,  2000,  the  amount
remaining in accounts receivable totaled $1.25 million.

     On March 30,  2000,  the Company and DMC signed an agreement to license the
use of DBSS systems and related technology in Israel to Brookepark Limited.  The
amount of the license fee was $2.0 million,  of which approximately $1.8 million
has been  deferred at June 30, 2000. At June 30, 2000,  the amount  remaining in
accounts receivable totaled $1.25 million.

     Management  believes that currently  available funds will not be sufficient
to sustain the Company for the next 12 months.  Such funds  consist of available
cash and cash from the  exercise of warrants and  options,  the funding  derived
from  technology  licensing fees,  royalties,  product sales and engineering and
development revenue.  Reducing operating expenses and capital expenditures alone
will not be sufficient and continuation as a going concern is dependent upon the
level of  realization  of funding from  technology  licensing  fees,  royalties,
product  sales  and  engineering  and  development  revenue,  all of  which  are
presently  uncertain.  In the event that anticipated  technology licensing fees,
royalties,  product sales,  and  engineering  and  development  services are not
realized,  then management believes additional working capital financing must be
obtained. There is no assurance any such financing is or would become available.
(Refer to "Liquidity and Capital  Resources" below and to Note 1 - "Notes to the
Condensed  Consolidated  Financial  Statements"  above for a further  discussion
relating to continuity of operations.)


<PAGE>


RESULTS OF OPERATIONS



THREE MONTHS ENDED JUNE 30, 2000 COMPARED TO THREE MONTHS ENDED JUNE 30, 1999


     Total  revenues  for the three  months  ended June 30,  2000  totaled  $0.8
million,  compared to $1.7 million for three  months ended June 30, 1999,  or a
decrease of 53%.

     Technology  licensing fees and royalties  decreased to $0.3 million for the
three  months  ended June 30, 2000 from $0.8  million for the three months ended
June 30, 1999, a decrease of $0.5 million.

     The Company  continues to realize  royalties from other existing  licensees
including  Ultra,  Oki and  suppliers  to United  Airlines  and other  carriers.
Royalties  from these and other  licensees are expected to account for a greater
share of the Company's revenue in future periods.

     Product  sales were $0.5  million for the three  months ended June 30, 2000
compared to $0.6 million for the three months ended June 30, 1999, a decrease of
$0.1  million  primarily  due to  lack  of  cash  to  fund  advertising  and the
acquisition of new product inventory.

     For the three  months  ended June 30,  2000 cost of product  sales was $0.3
million  compared to $0.6  million for the three  months  ended June 30, 1999, a
decrease  of $0.3  million or 48%.  The  decrease  was  primarily  due to a $0.3
million  reserve for slow moving hearing  product  inventory and minimum royalty
expense of $0.1  million  which was  recorded in the three months ended June 30,
1999.  Product  margin  was 28% for the  three  months  ended  June 30,  2000 as
compared  to a  negative  13% for the three  months  ended  June 30,  1999 which
relates to the above mentioned reserves for slow moving inventory.

     For  the  three   months   ended  June  30,  2000   selling,   general  and
administrative expenses amounted to $2.2 million as compared to $2.7 million for
the three  months  ended  June 30,  1999,  a  decrease  of $0.5  million or 17%,
primarily  due  to  a  one-time  current  period  reduction  in  legal  accruals
associated with various  litigation matters that have been settled (see Note 9 -
"Notes to the Condensed  Consolidated Financial Statements" for further details)
and decreased advertising costs.

     For the  three  months  ended  June  30,  2000,  research  and  development
expenditures  amounted to $1.1 million as compared to $1.7 million for the three
months ended June 30, 1999, a decrease of $0.6 million or 36%, primarily through
attrition of Advancel  employees  in 1999.  Research  and  development  formerly
conducted at Advancel will be outsourced to ITC  commencing in the third quarter
of 2000.  The Company  continues  to focus on products  utilizing  its  hearing,
audio,  communications  and  microphone  technologies,  products which have been
developed  within a short time  period and are  targeted  for  rapidly  emerging
markets.


SIX MONTHS ENDED JUNE 30, 2000 COMPARED TO SIX MONTHS ENDED JUNE 30, 1999

     For the six months ended June 30,  2000,  total  revenues  amounted to $1.4
million,  compared to $5.9  million  for six months  ended June 30,  1999,  or a
decrease of 76%.

     Technology  licensing  fees and royalties  decreased to $0.6 million in the
first six months of 2000 as  compared  to $3.5  million  for the same  period in
1999, a decrease of $2.9 million. During the second quarter of 2000, retroactive
to January 1, 2000,  the  Company  adopted the  accounting  policies of SAB 101.
Adopting SAB 101 effective January 1, 2000,  required the Company to restate its
first quarter 2000 revenues, deferring recognition of $3.9 million of previously
recognized  DMC license fees.  Such deferred  revenue will be amortized over the
next three years in accordance with the Company's interpretation of SAB 101. The
Company has recognized $0.4 million of such revenue in the six months ended June
30, 2000.

     The Company  continues to realize  royalties from other existing  licensees
including  Ultra,  Oki and  suppliers  to United  Airlines  and other  carriers.
Royalties  from these and other  licensees are expected to account for a greater
share of the Company's revenue in future periods.

     For the six months  ended June 30,  2000,  product  sales were $0.8 million
compared to $1.2  million for six months ended June 30, 1999, a decrease of $0.4
million  or 36%,  primarily  due to lack  of  cash to fund  advertising  and the
acquisition of new product inventory.

     For the six months ended June 30, 2000,  cost of product sales  amounted to
$1.0 million  versus $1.1 million for six months ended June 30, 1999, a decrease
of $0.1 million or 11%. The decrease was primarily due to a reduction of product
sales for the six months ended June 30, 2000 as compared to the six months ended
June 30, 1999. For the six months ended June 30, 2000 product  margin  decreased
to a negative  23% as compared to 12% during the six months  ended June 30, 1999
due primarily to additional hearing product inventory reserves and minimum audio
products royalty expenses.

     The gross margin on engineering and development  services  decreased to 13%
for the six months  ended June 30, 2000 from 23% for the same period in 1999 due
to a reduction in funded engineering and development contracts  particularly the
ST Microelectronics contract with Advancel.

     For the six months ended June 30, 2000, selling, general and administrative
expenses  totaled  $3.4  million as compared to $5.7  million for the six months
ended June 30,  1999,  a decrease  of $2.3  million or 40%,  primarily  due to a
decrease in selling and marketing  related expenses,  primarily  advertising and
headcount and travel related expenses.

     For  the  six  months  ended  June  30,  2000,   research  and  development
expenditures totaled $2.1 million as compared to $3.5 million for the six months
ended June 30,  1999,  a decrease  of $1.4  million  or 40%,  primarily  through
attrition of Advancel  employees  in 1999.  Research  and  development  formerly
conducted at Advancel will be outsourced to ITC  commencing in the third quarter
of 2000.  The Company  continues  to focus on products  utilizing  its  hearing,
audio,  communications  and  microphone  technologies,  products which have been
developed  within a short time  period and are  targeted  for  rapidly  emerging
markets.

     For the six months ended June 30, 2000,  other expenses  include  one-time,
non-cash charges of $3.1 million for impairment of goodwill.  This is related to
the  Company's  ownership  of NCT Audio,  which is a result of  conversions  and
exchanges of NCT Audio's  common  stock and  preferred  stock for the  Company's
common stock.



        LIQUIDITY AND CAPITAL RESOURCES

     The Company has  incurred  substantial  losses  from  operations  since its
inception,  which  have been  recurring  and  amounted  to $140.9  million  on a
cumulative  basis through June 30, 2000.  These losses,  which include the costs
for development of products for commercial use, have been funded  primarily from
(1) the sale of common  stock,  including the exercise of warrants or options to
purchase common stock,  (2) the sale of preferred stock  convertible into common
stock, (3) technology licensing fees, (4) royalties,  (5) product sales, and (6)
engineering  and  development   funds  received  from  strategic   partners  and
customers.

     Management  believes that currently  available funds will not be sufficient
to sustain the Company for the next 12 months.  Such funds  consist of available
cash and cash from the  exercise of warrants and  options,  the funding  derived
from  technology  licensing fees,  royalties,  product sales and engineering and
development revenue.  Reducing operating expenses and capital expenditures alone
will not be sufficient and continuation as a going concern is dependent upon the
level of  realization  of funding  from  technology  licensing  fees,  royalties
product  sales  and  engineering  and  development  services,  all of which  are
presently  uncertain.  In the event that anticipated  technology licensing fees,
royalties,  product  sales and  engineering  and  development  services  are not
realized,  then management believes additional working capital financing must be
obtained. There is no assurance any such financing is or would become available.

     There can be no  assurance  that  funding  will be provided  by  technology
licensing fees, royalties,  product sales,  engineering and development revenue.
In that event,  the Company  would have to  substantially  cut back its level of
operations.  These  reductions  could  have an adverse  effect on the  Company's
relations  with its strategic  partners and customers.  Uncertainty  exists with
respect to the  adequacy of current  funds to support the  Company's  activities
until positive cash flow from  operations  can be achieved,  and with respect to
the availability of financing from other sources to fund any cash  deficiencies.
These uncertainties raise substantial doubt at June 30, 2000 about the Company's
ability to continue as a going concern.

     Pursuant to the amended Exchange  Agreement between the Company and Austost
and  Balmore,  the Company (See Note 11 - "Notes to the  Condensed  Consolidated
Financial  Statements for further details) would retain 10,060,251 shares of the
Company's  Common Stock (the  "Remaining  Returnable  Shares"),  and Austost and
Balmore  would agree to pay the Company up to $10.0  million in cash  subject to
monthly  limitations  from  proceeds that Austost and Balmore would realize from
their disposition of such Remaining Returnable Shares. Austost and Balmore would
realize a 10%  commission  on the  proceeds  from the sale of  shares.  The fair
market  value  of  such  shares  at  June  30,  2000  was  $3.3  million  net of
commissions.

     At June 30, 2000, cash and cash equivalents  were $0.8 million.  Restricted
cash of $0.3 million was  attributed  to the proceeds  from the PRG Note and the
Roth  Note  (see  Note  8 -  "Notes  to  the  Condensed  Consolidated  Financial
Statements"  for further  details),  which is restricted to equipment  purchase,
rental and  installation  costs of DBSS systems.  The remaining  resources  were
invested in interest  bearing money market  accounts.  The Company's  investment
objective is preservation of capital while earning a moderate rate of return.

     The Company's  working capital deficit was $(3.1) million at June 30, 2000,
compared to a deficit of $(3.3) million at December 31, 1999.  This $0.2 million
improvement  was  primarily  due to the DBSS license  agreements  totaling  $4.0
million to license the use of DBSS systems and related  technology in designated
geographical  locations  of which  approximately  $2.5  million is  included  in
accounts  receivable  at  June  30,  2000  offset  by the  increase  in  current
maturities of long term debt.

     For the six months  ended  June 30,  2000,  the net cash used in  operating
activities  was $5.0  million  compared to $4.5 million for the six months ended
June 30, 1999. The increase in net cash used in operating activities for the six
months ended June 30, 2000 of $0.5 million is primarily  due to the reduction of
accounts payable and accrued expenses.

     At June 30, 2000, net inventory decreased by $0.4 million, primarily due to
a $0.3 million increase in reserves for slow moving hearing product inventory.

     The net cash  provided by financing  activities  amounted to $4.8  million,
primarily due to the additional $1.0 million secured  convertible note (see Note
8 - "Notes to the  Condensed  Consolidated  Financial  Statements"  for  further
details),  net  proceeds  of $1.7  million  from the  Series G  Preferred  Stock
financing  (see  Note  11 -  "Notes  to  the  Condensed  Consolidated  Financial
Statements"  for further  details)  and  proceeds of $0.8  million  from several
promissory  notes (see Note 7- "Notes to the  Condensed  Consolidated  Financial
Statements" for further details) .

     The Company has no lines of credit with banks or other lending institutions
and therefore has no unused borrowing capacity.



        CAPITAL EXPENDITURES

     The  Company  intends to continue  its  business  strategy of working  with
supply, manufacturing,  distribution and marketing partners to commercialize its
technology.  The benefits of this strategy  include:  (i) dependable  sources of
controllers,  integrated  circuits  and  other  system  components  from  supply
partners,  which leverages on their purchasing  power,  provides  important cost
savings and accesses the most advanced  technologies;  (ii)  utilization  of the
existing manufacturing capacity of the Company's allies, enabling the Company to
integrate its active technology into products with limited capital investment in
production  facilities  and  manufacturing   personnel;   and  (iii)  access  to
well-established channels of distribution and marketing capability of leaders in
several market segments.

     The  Company's  strategic  agreements  have enabled the Company to focus on
developing  product  applications  for its  technology  and limit the  Company's
capital requirements.

     There were no material  commitments for capital expenditures as of June 30,
2000, and no other material commitments are anticipated in the near future.


<PAGE>


                                            PART II

                                OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     For discussion of legal  proceedings,  see Note 9 - "Notes to the Condensed
Consolidated Financial Statements" which is included herein.


ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS


        Recent Sales of Unregistered Securities.

          (a) On March 6, 2000, as amended March 10, 2000,  the Company  entered
          into a subscription  agreement to sell an aggregate stated value of up
          to $2,004,000  (2,004 shares) of Series G Convertible  Preferred Stock
          ("Series G Preferred  Stock").  On March 10, 2000,  the Company issued
          and sold 1,254 shares of Series G Preferred  Stock having an aggregate
          stated value of  $1,254,000.  On June 25, 2000, the Company issued and
          sold 750 shares of Series G Preferred Stock having an aggregate stated
          value of $750,000.

          (b)  Purchasers.  The  purchaser  of the  2,004  shares  of  Series  G
          Preferred Stock was:

                             The Endeavor Capital Fund, S.A.

          The placement agent for the transaction was J.P. Carey, Inc.

          (c)  Consideration.  The aggregate  offering price for 2,004 shares of
          Series  G  Preferred  Stock  having  an  aggregate   stated  value  of
          $2,004,000 was $1,750,000.

          (d) Exemption from Registration  Claimed.  Exemption from registration
          is claimed under Regulation D promulgated under the Securities Act. To
          the best of the Company's  knowledge and belief and in accordance with
          representations  and  warranties  made by the  purchasers  of Series G
          Preferred Stock, the purchaser is an "accredited  investor" as defined
          under Regulation D.


<PAGE>



          (e) Terms of Conversion. The shares of Series G Preferred Stock became
          into  shares of common  stock of the  Company on June 15,  2000.  Each
          share of  Series G  Preferred  Stock is  convertible  into a number of
          shares of common stock of the Company as determined in accordance with
          the following formula (the "Conversion Formula"):

                                 [(.04) x (N/365) x (1,000)] + 1,000
                                 -----------------------------------
                                          Conversion Price

        where

               N        = the number of days between (i) the Closing  Date,
                          and (ii) the conversion date.

               Conversion

               Price    =  the  greater  of  (i)  the  amount  obtained  by
                           multiplying the Conversion  Percentage (which means
                           80% reduced by an  additional  2% for every 30 days
                           that the Registration  Statement has not been filed
                           by the Filing Date) in effect as of the  conversion
                           date  times  the   average   closing  bid  for  the
                           Company's  common  stock  for the  (5)  consecutive
                           trading days  immediately  preceding  such date; or
                           (ii) $0.71925.

          The "Registration  Statement" referred to in the foregoing formula was
          filed  prior to the  "Filing  Date" as those  terms are defined in the
          conversion terms of the Series G Preferred Stock.

          If the sum computed by such Conversion Rate exceeds  10,000,000 shares
          of Common  Stock,  the Company  shall,  within five (5) business  days
          after receiving the Conversion  Notice for which the conversion  would
          exceed the  Maximum  Share  Issuance  Amount,  either (1)  redeem,  in
          accordance with Section 5, the Series G Preferred Shares which may not
          be converted due to the Maximum Shares Issuance Amount as described in
          the preceding sentence,  or (2) amend this Certificate of Designations
          to provide for a Maximum Shares  Issuance Amount which will permit the
          conversion of all outstanding Series G Preferred Shares.


<PAGE>




ITEM 6. EXHIBITS

(a)     Exhibits

       Exhibit 27   Financial Data Schedule.










<PAGE>



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                      NCT GROUP, INC.
                                        Registrant

                                       By:    /s/ MICHAEL J. PARRELLA
                                               -----------------------
                                              Michael J. Parrella
                                              Chief Executive Officer and
                                              Chairman of the Board of Directors


                                       By:    /s/ CY E. HAMMOND
                                              ---------------------
                                              Cy E. Hammond
                                              Senior Vice President,
                                              Chief Financial Officer


Dated:  August 21, 2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission