NCT GROUP INC
10-Q, 2000-11-27
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: NCT GROUP INC, 10-Q/A, EX-27, 2000-11-27
Next: NCT GROUP INC, 10-Q, EX-10, 2000-11-27




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

/X/    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED  September 30, 2000

--------------------------------------------------------------------------------
                         COMMISSION FILE NUMBER: 0-18267
--------------------------------------------------------------------------------

                                 NCT Group, Inc.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                     59-2501025
--------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

20 Ketchum Street, Westport, Connecticut                              06880
--------------------------------------------------------------------------------
(Address of principal executive offices)                           (Zip Code)

--------------------------------------------------------------------------------
                                 (203) 226-4447
--------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
                                 /X/ Yes / / No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

             323,444,437 shares outstanding as of November 14, 2000

<PAGE>


NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Note 1)
(Unaudited)
<TABLE>
<CAPTION>

                                                     (In thousands except per share amounts)
                                                      Three Months              Nine Months
                                                   Ended September 30,      Ended September 30,
                                                 ----------------------   ----------------------
                                                     1999        2000         1999        2000
                                                 ----------  ----------   ----------  ----------
<S>                                              <C>         <C>          <C>         <C>
REVENUES:
   Technology licensing fees and royalties       $       8   $   7,316    $   3,509   $   7,906
   Product sales, net                                  574         422        1,802       1,205
   Advertising revenue                                   -         242            -         242
   Engineering and development services                128          29        1,303          59
                                                 ----------  ----------   ----------  ----------
          Total revenues                         $     710   $   8,009    $   6,614   $   9,412
                                                 ==========  ==========   ==========  ==========

COSTS AND EXPENSES:
   Cost of product sales                         $     634   $     268    $   1,717   $   1,045
   Royalty expense                                       -         177            -         363
   Cost of media sales                                   -         410            -         410
   Cost of engineering and development servies         761          27        1,664          54
   Selling, general and administrative               2,318       2,705        7,981       5,380
   Research and development                          1,644         720        5,102       3,351
   Other (income)/expense, net                       2,292        (222)       2,599       2,920
   Write down of investment in unconsolidated
      affiliate (Note 7)                                 -           -        2,385           -
   Interest (income)/expense                            16         284          (41)      1,655
                                                 ----------  ----------   ----------  ----------
          Total costs and expenses               $   7,665   $   4,369    $  21,407   $  15,178
                                                 ----------  ----------   ----------  ----------

NET (LOSS)/INCOME                                $  (6,955)  $   3,640    $ (14,793)  $  (5,766)
                                                 ==========  ==========   ==========  ==========

   Preferred stock beneficial conversion feature $       -   $   3,569    $       -   $   3,569
   Preferred stock dividend requirement              5,327         375       10,567       1,104
   Accretion of difference between carrying
      amount and redemption amount of
      redeemable preferred stock                       131          15          315          87
                                                 ----------  ----------   ----------  ----------

NET LOSS ATTRIBUTABLE TO
COMMON STOCKHOLDERS                              $ (12,413)  $    (319)   $ (11,436)  $ (10,526)
                                                 ==========  ==========   ==========  ==========

Basicand diluted income/(loss) per share         $   (0.06)  $   (0.00)   $   (0.14)  $   (0.04)
                                                 ==========  ==========   ==========  ==========

Weighted average common shares outstanding -
   basic and diluted                               188,009     296,377      173,453     281,815
                                                 ==========  ==========   ==========  ==========


NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(in thousands, unaudited)
                                                      Three Months              Nine Months
                                                   Ended September 30,      Ended September 30,
                                                 ----------------------   ----------------------
                                                     1999        2000         1999        2000
                                                 ----------  ----------   ----------  ----------

NET (LOSS)/INCOME                                $  (6,955)  $   3,640    $ (14,793)  $  (5,766)
Other comprehensive income:
   Currency translation adjustment                       9          28           30           3
   Unrealized loss on marketable securities              -        (397)           -        (397)
                                                 ----------  ----------   ----------  ----------

COMPREHENSIVE (LOSS)/INCOME                      $  (6,946)  $   3,271    $ (14,763)  $  (6,160)
                                                 ==========  ==========   ==========  ==========

The  accompanying  notes  are an  integral  part of the  condensed  consolidated financial statements.
</TABLE>

<PAGE>
NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Note 1)
<TABLE>
<CAPTION>
                                                                     (in thousands of dollars)
                                                                   December 31,     September 30,
                                                                       1999             2000
                                                                  --------------   --------------
<S>                                                               <C>              <C>
ASSETS                                                                              (Unaudited)
Current assets:
     Cash and cash equivalents (Note 1)                            $     1,126      $       367
     Restricted cash                                                       667                -
     Accounts receivable, net of reserves (Note3)                          237            5,835
     Investment in marketable securities                                     -            2,081
     Inventories, net of reserves (Note 4)                               2,265            2,309
     Other current assets(Note 7)                                          152              313
                                                                  --------------   --------------
                     Total current assets                                4,447           10,905

Property and equipment, net                                                449              595
Goodwill, net                                                            3,497           11,978
Patent rights and other intangibles, net (Note7)                         2,296            5,231
Other assets (Note 6)                                                    2,688            9,227
                                                                  --------------   --------------
                                                                   $    13,377      $    37,936
                                                                  ==============   ==============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                              $     3,647      $     2,410
     Accrued expenses                                                    3,253            5,675
     Current maturities of convertible notes (Note 8)                        -            2,323
     Deferred income                                                         -            2,142
     Other liabilities (Notes 2 and 7)                                     828            2,119
     Notes Payable(Note 7)                                                   -              458
                                                                  --------------   --------------
                     Total current liabilities                           7,728           15,127
                                                                  --------------   --------------

Long term liabilities:
     Deferred income                                                         -            1,945
     Royalty payable                                                         -            1,150
     Convertible notes  (Note 8)                                         4,107            2,500
                                                                  --------------   --------------
                     Total long term liabilities                         4,107            5,595
                                                                  --------------   --------------

Commitments and contingencies

Common stock subject to resale guarantee (Note11)                        1,592              191
                                                                  --------------   --------------

Minority interest in consolidated subsidiary                                 -             1,472
Preferred stock in subsidiary,  $.10 par value, 1,000 shares
authorized; issued and outstanding, 60 and 0 shares, respectively
(redemption amount $6,102,110 and $0, respectively)                        317                -
Preferred stock in subsidiary,  $.10 par value, 1,500 share
authorized; issued and outstanding, 0 and 1,500 shares,
respectively (redemption amount $0 and $1,500,329, respectively)             -            1,500

Stockholders' equity(deficit) (Note 6):
Preferred stock, $.10 par value, 10,000,000 Series Fshares and
24,000,000 Series G shares authorized:
  Series F preferred stock, issued and outstanding, 2,790 and 0
   shares, respectively (redemption amount $4,789,407 and $0,
   respectively                                                          2,790                -
  Series G preferred stock, issued and outstanding, 0 and
   924 shares respectively (redemption amount $0 and $936,213,
   respectively                                                              -              745
Common stock, $.01 par value, authorized 255,000,000 and
  450,000,000 shares, respectively; issued 268,770,739 and
  329,428,500 shares, respectively                                       2,688            3,294
Additional paid-in-capital                                             130,865          153,122
Unearned portion of compensatory stock, warrants and options               (55)             (41)
Unrealized loss on marketable securities                                     -             (397)
Expenses to be paid with common stock                                   (1,282)            (574)
Accumulated deficit                                                   (131,475)        (137,241)
Cumulative translation adjustment                                           65               68
Stock subscriptions receivable                                          (1,000)          (1,962)
Treasury stock, 6,078,065 shares of common stock                        (2,963)          (2,963)
                                                                  --------------   --------------
                     Total stockholders' equity(deifict)                  (367)          14,051
                                                                  --------------   --------------
                                                                   $    13,377      $    37,936
                                                                  ==============   ==============
The  accompanying  notes  are an  integral  part of the  condensed  consolidated financial statements.
</TABLE>

<PAGE>

NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Note 1)
(Unaudited)
<TABLE>
<CAPTION>

                                                                        (in thousands of dollars)
                                                                      Nine months ended September 30,
                                                                      -------------------------------
                                                                            1999             2000
                                                                      ---------------  --------------
<S>                                                                    <C>             <C>
   Cash flows from operating activities:
   Net (loss)                                                          $  (14,793)     $     (5,766)
   Adjustments to reconcile net loss to net cash
    (used in) operating activities:
      Depreciation and amortization                                         1,389             1,323
      Common stock options and warrants issued as
       consideration for:
        Compensation                                                          167                14
        Operating expenses                                                      -                75
      Provision for tooling costs                                              69                 -
      Provision for doubtful accounts                                          92               (10)
      Loss on disposition of fixed assets                                       -                31
      Write down of investment in unconsolidated
       affiliate (Note 7)                                                   2,385                 -
      Preferred stock received for license fees                              (850)                -
      Impairment of goodwill (Note 12)                                          -             3,073
      Reserve for note receivable                                           1,624                 -
      Beneficial conversion feature on convertible
       note (Note 8)                                                          204             1,000
      Common stock received for license fee                                     -            (6,030)
      Amortization of debt discount                                            47                 -
      Changes in operating assets and liabilities:
        (Increase) decrease in accounts receivable                             64              (345)
        (Increase) decrease in license fees receivable                       (265)           (4,633)
        (Increase) decrease in inventories, net                               460               512
        (Increase) decrease in other assets                                    37               177
        Increase (decrease) in accounts payable and
          accrued expenses                                                  2,351            (2,448)
        Increase (decrease) in other liabiliti                                453             5,728
                                                                      ---------------  --------------
           Net cash (used in) operating activities                    $    (6,566)     $     (7,299)
                                                                      ---------------  --------------

Cash flows from investing activities:
      Capital expenditures                                                   (136)             (108)
      Decerase in restricted cash                                               -               667
      Acquisition of patent rights                                           (900)                -
      Deferred charges                                                          -              (411)
      Cash  and cash equivalents received from acquisitions           $         -      $         88
                                                                      ---------------  --------------
        Net cash (used in) investing activities                       $    (1,036)     $        236
                                                                      ---------------  --------------

Cash flows from financing activities:
      Proceeds from:
        Convertible notes (net) (Note8)                                     4,000             1,000
        Notes payable                                                           -             1,250
        Sale of preferred stock (net) (Note 12)                             4,435             2,004
        Sale of subsidiary common stock                                         -             1,000
        Sale of common stock (net)                                              1                 -
        Sale of common stock subject to resale (Note 11)                        -               620
        Collection of subscription receivable                                   -             1,000
        Exercise of stock options, net                                          -               748
      Repayment of:
        Promissory notes                                                        -            (1,325)
                                                                      ---------------  --------------
        Net cash provided by financing activities                     $     8,436      $      6,297
                                                                      ---------------  --------------
Effect of exchange rate changes on cash                               $        31      $          7
                                                                      ---------------  --------------

Net increase (decrease) in cash and cash equivalents                  $       865      $       (759)
Cash and cash equivalents - beginning of period                               529             1,126
                                                                      ---------------  --------------
Cash and cash equivalents - end of period                             $     1,394      $        367
                                                                      ===============  ==============

Supplemental  disclosures  of cash flow  information:
Cash paid during the year for:
   Interest                                                           $         1      $          -
                                                                      ===============  ==============

Supplemental disclosures of non-cash investing and
 financing activities:
  Unrealized holding loss on available-for-sale
     securities                                                       $         -      $       (398)
                                                                      ===============  ==============

  Issuances of common stock for acquisition of
    Midcore Sofware, Inc.                                             $         -      $      4,817
                                                                      ===============  ==============
  Issuances of common stock for acquisition of
    DMC Cinema, Inc.                                                  $         -      $      2,500
                                                                      ===============  ==============

The  accompanying  notes  are an  integral  part of the  condensed  consolidated financial statements.
</TABLE>

<PAGE>

NCT GROUP, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)

1.   Basis of Presentation:

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim  financial  information  and pursuant to  instructions  and rules of the
Securities and Exchange Commission (the "SEC"). Accordingly, they do not include
all of the information and footnotes required by generally  accepted  accounting
principles for complete financial statements. In the opinion of management,  all
adjustments  (consisting of normal recurring accruals and certain adjustments to
reserves and allowances)  considered necessary for a fair presentation have been
included. Operating results for the three months and nine months ended September
30, 2000 are not necessarily  indicative of the results that may be expected for
the year  ending  December  31,  2000.  For  further  information,  refer to the
consolidated  financial  statements  and footnotes  thereto  included in the NCT
Group,  Inc. (the  "Company" or "NCT") Annual Report on Form 10-K,  for the year
ended December 31, 1999, filed on April 14, 2000.

     The Company has  incurred  substantial  losses  from  operations  since its
inception,  which  have been  recurring  and  amounted  to $137.2  million  on a
cumulative  basis through  September 30, 2000.  These losses,  which include the
cost for development of products for commercial use, have been funded  primarily
from (1) the sale of common stock, including the exercise of warrants or options
to purchase  common  stock,  (2) the sale of preferred  stock  convertible  into
common stock,  (3) technology  licensing fees, (4) royalties,  (5) product sales
and (6) engineering and development  funds received from strategic  partners and
customers.

     During the  second  quarter of 2000,  retroactive  to January 1, 2000,  the
Company adopted the accounting policies of SEC Staff Accounting Bulletin No. 101
"Revenue  Recognition  in Financial  Statements"  ("SAB 101").  Adopting SAB 101
effective  January 1, 2000,  required  the Company to restate its first  quarter
2000 revenues,  deferring  recognition of $3.9 million of previously  recognized
license fees. Such deferred  revenue will be amortized over the next three years
in accordance with the Company's interpretation of SAB 101.

     Cash, cash equivalents and short-term  investments amounted to $0.4 million
at  September  30,  2000,  decreasing  from $1.1  million at December  31, 1999.
Management  believes that  currently  available  funds will not be sufficient to
sustain  the  Company at present  levels for the next 12 months.  The  Company's
ability to continue as a going  concern is  dependent  on funding  from  several
internal sources,  including  available cash, cash from the exercise of warrants
and options,  and cash inflows  generated  from the Company's  revenue  sources:
technology  licensing fees and royalties,  product sales,  and  engineering  and
development  services.  The level of  realization  of funding from the Company's
revenue sources is presently uncertain. In the event that anticipated technology
licensing fees and royalties,  product sales,  and  engineering  and development
services do not generate sufficient cash, management believes additional working
capital financing must be obtained.  There is no assurance any such financing is
or would become available.

     In the event  that  funding  from  internal  sources is  insufficient,  the
Company would have to  substantially  cut back its level of spending which could
substantially curtail the Company's  operations.  These reductions could have an
adverse  effect on the  Company's  relations  with its  strategic  partners  and
customers. Uncertainty exists about the adequacy of current funds to support the
Company's  activities  until positive cash flow from operations can be achieved,
and uncertainty exists about the availability of financing from other sources to
fund any  cash  deficiencies.  See  Notes 8, 11 and 12 with  respect  to  recent
financing.

     The  accompanying  condensed  consolidated  financial  statements have been
prepared  assuming  that the Company  will  continue as a going  concern,  which
contemplates continuity of operations, realization of assets and satisfaction of
liabilities in the ordinary course of business. The propriety of using the going
concern basis is dependent upon,  among other things,  the achievement of future
profitable   operations  and  the  ability  to  generate  sufficient  cash  from
operations,  public and private  financing and other funding sources to meet its
obligations.  The  uncertainties  described  above  raise  substantial  doubt at
September 30, 2000, about the Company's  ability to continue as a going concern.
The accompanying  condensed consolidated financial statements do not include any
adjustments  relating to the  recoverability  of the carrying amount of recorded
assets or the amount of liabilities  that might result from the outcome of these
uncertainties.


2.   Acquisitions:

     On August 18, 2000, the Company  acquired 100% of the  outstanding  capital
stock of Theater Radio Network,  Inc. ("TRN"), a provider of entertainment audio
programming in multiplex cinemas  nationwide,  through a merger with DMC Cinema,
Inc.  ("Cinema"),  a newly formed  subsidiary  of the  Company's  wholly-  owned
subsidiary,  Distributed Media Corporation ("DMC"). The acquisition included the
Company's issuance of 7,405,214 restricted shares of its common stock based upon
a trailing market price (as defined in the stock purchase  agreement) of $0.3376
per share,  for a total  value of $2.5  million  and a 7.5%  equity  interest in
Cinema. The acquisition was accounted for using the purchase method and resulted
in goodwill of approximately $2.8 million which is being amortized over 20 years
on a  straight-line  basis.  Cinema  produces a radio show that is  broadcast in
movie theaters nationwide.  Theaters that are part of the Cinema network include
Sony,  Loews,  Cineplex  Odeon,  Regal,  United Artists and others.  Advertisers
include  America  Online,  ABC Television,  DreamWorks,  Warner Bros.,  IBM, and
Amoco, among others.

     On August 29, 2000, the Company  acquired 100% of the  outstanding  capital
stock of Midcore  Software,  Inc. ("MSI"),  provider of Internet  infrastructure
software for business networks, through a merger with NCT Midcore, Inc., a newly
formed,  wholly-owned  subsidiary  of the  Company,  and now  known  as  Midcore
Software,  Inc.  ("Midcore").   In  connection  therewith,  the  Company  issued
13,913,355  restricted  shares of its common stock based upon a 10-day  weighted
average closing bid price of $0.34626 per share,  for an aggregate value of $4.8
million.  In addition,  the purchase  consideration  includes $1.7 million to be
paid by the  Company  in cash  based upon  earned  royalties,  as defined in the
merger agreement,  over 36 months. If after 36 months, the total royalty has not
been  earned then the parties  have the right to collect  the  remaining  unpaid
balance through the issuance of the Company's  common stock. The acquisition was
accounted  for  using  the  purchase  method,  and  the  resulting  goodwill  of
approximately  $6.4 million is being  amortized over 20 years on a straight-line
basis.  Midcore is a  developer  of  innovative  software-based  solutions  that
address the  multitude of challenges  facing  businesses  implementing  Internet
strategies.  Its MidPoint  product is a single,  scalable  software package that
provides on-demand Internet  connections,  a software router, a high performance
shared cache, content control, scheduled retrieval of information and e-mail and
usage accounting, among other features.

     On September 12, 2000, the Company's wholly-owned  subsidiary,  NCT Hearing
Products,  Inc.  ("NCT  Hearing"),  granted  an  exclusive  license  to Pro Tech
Communications, Inc. ("Pro Tech") for rights to certain NCT technologies for use
in light weight cellular,  multimedia and telephony  headsets.  In consideration
for this license,  NCT Hearing received 23.4 million shares of Pro Tech's common
stock   representing   approximately   84%  of  the  common  shares  issued  and
outstanding. During the quarter ended September 30, 2000, the Company recognized
approximately  $2.5  million  of  license  fee  revenue  with  respect  to  this
transaction.  Such amount  represents the license fee revenue  applicable to the
minority interest shareholders. As a condition precedent to the transaction, NCT
Hearing had arranged  $1.5 million in equity  financing for Pro Tech in the form
of convertible  preferred stock of Pro Tech. Such convertible preferred stock is
convertible into shares of Pro Tech's common stock or exchangeable for shares of
NCT's common stock,  at the investors'  election.  The acquisition was accounted
for  using  the  purchase  method  and  the  resulting   negative   goodwill  of
approximately  $0.1 million is being  amortized over 20 years on a straight-line
basis.

     The operating  results of these acquired  businesses  have been included in
the  Condensed   Consolidated   Statement  of  Operations   from  the  dates  of
acquisition. All material intercompany balances have been eliminated.


3.   Accounts Receivable:

      Accounts receivable comprise the following:

          (thousands of dollars)
                                                   December 31,    September 30,
                                                       1999            2000
                                                  --------------  --------------
   Technology license fees and royalties           $       -       $   4,633
   Advertising                                             -             160
   Engineering and development services                   33               8
   Trade                                                 287           1,107
   Allowance for doubtful accounts                       (83)            (73)
                                                  --------------  --------------
       Accounts receivable, net                    $     237       $   5,835
                                                  ==============  ==============


     On March 7, 2000,  the Company and DMC signed an  agreement  to license the
use of Digital  Broadcasting  Station  Software  ("DBSS")  systems  and  related
technology  in two station  areas in the New York DMA  territory to Eagle Assets
Limited.  The  total  amount  of the  license  fee was  $2.0  million  of  which
approximately $1.6 million has been deferred at September 30, 2000. At September
30, 2000, the amount remaining in accounts receivable totaled $1.5 million.

     On March 30,  2000,  the Company and DMC signed an agreement to license the
use of DBSS systems and related technology in Israel to Brookepark Limited.  The
amount of the license fee was $2.0 million of which  approximately  $1.6 million
has been  deferred at September  30, 2000.  At  September  30, 2000,  the amount
remaining in accounts receivable totaled $1.0 million.

     On September 29, 2000,  the Company and DMC signed  separate  agreements to
license the use of certain  technology  for $1.0 million  each with  Vidikron of
America,  Inc.  ("Vidikron").  The total  amount of the  license  fees were $2.0
million and is included  in accounts  receivable  at  September  30,  2000.  The
License fee revenue  recognized was limited to $1.0 million due to the Company's
compliance with EITF 86-29 "NonMonetary  Tranactions:  Magnitude of Boot and the
Exceptions to the use of the Fair Value".


4.   Inventories:

        Inventories comprise the following:

          (thousands of dollars)
                                                   December 31,    September 30,
                                                      1999            2000
                                                  --------------  --------------
   Components                                      $     360       $     491
   Finished goods                                      2,434           2,416
                                                  --------------  --------------
   Gross inventories                               $   2,794       $   2,907
   Reserve for obsolete & slow moving inventory         (529)           (598)
                                                  --------------  --------------
       Inventories, net of reserves                $   2,265       $   2,309
                                                  ==============  ==============

     The reserve for  obsolete and slow moving  inventory at September  30, 2000
has increased to $0.6 million  primarily  due to a $0.3 million  charge for slow
moving hearing product inventory  recorded during the first nine months of 2000,
net of applications of reserve.


5.   Recent Accounting Pronouncements:

     In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
Instruments and Hedging Activities" (SFAS 133"). As amended by SFAS No. 137, the
Company is  required to adopt SFAS 133 for the year ending  December  31,  2001.
SFAS 133 establishes methods of accounting for derivative financial  instruments
and hedging  activities  related to those  instruments  as well as other hedging
activities.   Because  the  Company  currently  holds  no  derivative  financial
instruments  and does not currently  engage in hedging  activities,  adoption of
SFAS 133 is  expected  to have no  material  impact on the  Company's  financial
condition or results of operations.

     In December 1999, the SEC issued Staff Accounting Bulletin ("SAB") No. 101,
"Revenue  Recognition in Financial  Statements"  ("SAB 101"). SAB 101 summarizes
certain of the SEC's views in applying generally accepted accounting  principles
to revenue  recognition in financial  statements.  In March 2000, the SEC issued
SAB No. 101A to defer for one quarter the effective  date of  implementation  of
SAB 101 and in June 2000,  issued SAB 101B to further  defer its  implementation
until no later than the fourth fiscal  quarter of fiscal years  beginning  after
December 15, 1999 with earlier application  encouraged.  As noted in Note 1, the
Company  elected early  application  of SAB 101 in the quarter ended March 2000.
The  effect  of the  adoption  of SAB 101 in the  first  quarter  of 2000  was a
reduction of revenue and net income of $3.9 million and a corresponding increase
in deferred revenue.

6.   Stockholders' Equity:

     The changes in stockholders'  equity during the nine months ended September
30, 2000, were as follows:

<TABLE>
<CAPTION>

(in thousands)
                                                                                      Unearned        Expenses
                                                    Accretion    Net                   Compen-          To be    Trans-
                Balance    Sale of     Exchange/   Dividend of Sale of    Stock        satory         paid with  lation    Balance
                  at     Preferred  Conversion of   Preferred  Common   Subscription  Options/   Net    Common    Adjust-     At
               12/31/99    Stock   Preferred Stock    Stock     Stock    Receivable   Warrants   Loss    Stock    ment      9/30/00
              ---------- --------- --------------- ----------- -------- ------------  -------- -------- ---------  ------ ----------
<S>           <C>        <C>        <C>            <C>         <C>      <C>           <C>      <C>       <C>       <C>    <C>
Series F
Preferred:
Stock:
     Shares          5         -             (5)                                                                                 -
     Amount   $  2,790   $     -    $    (2,871)   $      81   $     -  $        -    $     -  $     -   $     -   $   -  $      -

Series G
Preferred:
Stock:
     Shares          -         2             (1)                     -           -          -        -         -       -          1
     Amount          -   $ 1,709           (985)          21         -           -          -        -         -       -        745

Common Stock:
     Shares    268,771         -              -            -    60,650           -          -        -         -       -    329,421
     Amount  $   2,688         -              -            -       607           -          -        -         -       -  $   3,294

Treasury Stock:
     Shares      6,078         -              -            -         -           -          -        -         -       -     6,078
     Amount  $  (2,963)        -              -            -         -           -          -        -         -       -  $ (2,963)

Additional
Paid in
 Capital     $ 130,865         -          3,886         (101)   17,872           -          -        -       600       -  $ 153,122

Accumulated
(Deficit)    $(131,475)        -              -            -         -           -          -   (5,766)        -       -  $(137,241)

Cumulative
Translation
Adjustment   $      65         -              -            -         -           -          -        -         -       3  $      68

Stock
Subscription
Receivable   $  (1,000)        -              -            -         -        (962)         -        -         -       -  $  (1,962)

Expenses to be
Paid with
Common Stock $  (1,282)        -              -            -         -           -          -        -       708       -  $    (574)

Unearned
Compensatory
Stock Option $     (55)        -              -            -         -           -         14        -         -       -  $     (41)

</TABLE>

<PAGE>

7.   Other Assets:

     On August 14,  1998,  NCT Audio  Products,  Inc.  ("NCT  Audio")  agreed to
acquire substantially all of the assets of Top Source Automotive,  Inc. ("TSA"),
an automotive  audio system  supplier.  In 1998,  NCT Audio had paid deposits of
$3.5 million  towards the purchase  price.  On or about July 15, 1999, NCT Audio
determined  it would not  proceed  with the  purchase  of the assets of TSA,  as
structured,  due  primarily  to its  difficulty  in raising the  requisite  cash
consideration.  Consequently,  NCT Audio  reduced its  investment in TSA to $1.5
million,  representing  its 15%  minority  interest.  In  addition  the  Company
recorded a penalty premium of $0.1 million,  and a note payable of $0.2 million,
and  recorded a $2.4 million  charge in the quarter  ended June 30, 1999 for the
write-down of its  investment to its estimated net  realizable  value.  The $0.1
million is  included  on the  balance  sheet at  September  30,  2000 in accrued
expenses and the $0.2 million is included in notes payable.

     On May 10, 2000,  the Company  announced a license  agreement with Infinite
Technology Corporation ("ITC"). Under the agreement,  Advancel Logic Corporation
("Advancel"),  a majority owned subsidiary of the Company, granted ITC exclusive
rights to create,  make,  market,  sell and license  products  and  intellectual
property  based upon  Advancel's  Java  Turbo-J(TM)  technology.  Advancel  also
granted  ITC  non-exclusive   rights  to  Advancel's  Java  smartcard  core.  In
consideration for this license, the Company received 1.2 million shares of ITC's
common  stock  valued at $6.0  million and  on-going  unit  royalties.  With the
exception of certain rights granted to ST  Microelectronics in 1998, the license
granted ITC an exclusive  irrevocable  worldwide  license to design,  make, use,
transfer,  market and sell products and intellectual  property  incorporating or
based upon Advancel's TJ and T2J technology.

     Effective  June 30,  2000,  the  Company,  Advancel  and ITC entered into a
Strategic  Alliance and Technology  Development  Amendment pursuant to which the
Company  will  fund  specific  product  application   research  and  engineering
development  related to  microprocessor  and  semiconductor  chips for which the
Company will pay ITC $2.5  million.  On September  7, 2000,  the Company  issued
9,523,810  shares of its common  stock  having a market value of $3.0 million to
ITC as prepaid research and engineering costs. In the event ITC does not receive
$2.5  million in proceeds  from the sale of the Company  shares,  the Company is
required to make up any  shortfall in cash or return to ITC a sufficient  number
of ITC  shares of common  stock  received  by the  Company  as  outlined  above.
Conversely,  if ITC  receives  $2.5  million  in  proceeds  from the sale of the
Company  shares and there are  Company  shares  remaining,  ITC must  return the
unsold share excess to the Company.  Though the forementioned  license agreement
and the Strategic Alliance and Technology Development Amendment,  both with ITC,
are separate and unrelated it has been  determined that they should be accounted
for as a single transaction, thereby, both agreements are combined for financial
reporting purposes. At September 30, 2000 the Company recognized $3.6 million of
license fee revenue which  represents the net of the two  transactions  and $0.5
million as amounts due from ITC.

     On September 29, 2000, NCT Video  Displays,  Inc.  ("NCT  Video"),  a newly
formed,   wholly-owned  subsidiary  of  the  Company,  entered  into  a  product
development  and license  agreement  with  Advanced  Display  Technologies,  LLP
("ADT").  Under the agreement,  NCT Video is granted by ADT exclusive  right and
license to make, have made, use, sell, lease, license, or otherwise commercially
dispose of all Licensed  Products and  Components,  as defined in the agreement.
Such Licensed Products are defined as ViewBeam(TM) Display(s),  which employ the
Licensed Technology,  as defined in the agreement.  In addition, as part of this
agreement, NCT Video and ADT have entered into a product development arrangement
whereby  work  is to be  performed  by  ADT  in  developing  the  Prototype  and
production design for the Licensed Products.  In return, NCT Video agreed to pay
a "development  fee" of $0.9 million for performing  such  development  work. At
September 30, 2000, such $0.9 million was included in other current liabilities.


8.   Convertible Notes:

     On January 26, 1999,  Carole  Salkind,  spouse of a former  director and an
accredited investor (the "Holder"), subscribed to and agreed to purchase secured
convertible  notes of the  Company  in an  aggregate  principal  amount  of $4.0
million.  The Company entered into secured  convertible  notes (the "Notes") for
$4.0 million  between  January 26, 1999 and March 27, 2000. The Notes mature two
years from their respective  inception dates and earn interest at the prime rate
as published from day to day in The Wall Street Journal.  At September 30, 2000,
$1.5 million was included in current  maturities of  convertible  notes with the
balance of $2.5 million included as part of the long-term portion of convertible
notes. The Company recorded a beneficial  conversion  feature of $1.0 million in
connection  with the March 27, 2000  convertible  note recorded during the first
quarter of 2000, classified as interest expense.

     On July 19, 1999, DMC entered into a convertible guaranteed term promissory
note ("PRG Note") with  Production  Resource Group ("PRG") in the amount of $1.0
million. Of the $1.0 million note, $750,000 was deposited into an escrow account
restricted in its use to pay rental and installation  costs of DBSS systems.  At
September 30, 2000, the balance in the escrow account,  classified as restricted
cash,  was $0. The PRG Note  matures on July 19, 2001 and earns  interest at ten
percent (10%) per annum. PRG may convert the PRG Note in whole or in part at its
election  into shares of DMC's  common  stock,  without  par value,  at any time
during the period  commencing on the date of issuance and ending on the maturity
date. In connection  with the PRG Note,  PRG was granted a common stock warrant.
In accordance with SFAS No. 123, "Accounting for Stock-Based  Compensation"("FAS
123"), the Company  estimated the fair value of this warrant to be $0.4 million.
Such amount is being  amortized to interest  expense over the two-year period of
the related promissory note.  Amortization amounted to $0.2 million for the nine
months ended September 30, 2000.  Unamortized  discount of $0.2 million has been
reflected as a reduction of the related note payable amount in the  accompanying
September  30,  2000  condensed  consolidated  financial  statements.  Such note
payable balance included as part of the current portion of convertible  notes at
September 30, 2000 was $0.8 million.


9.   Commitments:

     In connection with the  acquisition of MIS by Midcore,  the Company entered
into employment  agreements ("the agreements") with Jerry Metcoff,  David Wilson
and Barry  Marshall-Johnson,  the principal  shareholders of MSI. The agreements
are each for a term of three years.  Compensation and benefits called for in the
agreements  for Jerry  Metcoff  and David  Wilson are an annual  base  salary of
$100,000,  an annual bonus of at least  $50,000,  subject to the  achievement of
certain bonus  criteria and at the  discretion of the board of directors of NCT,
granting  of  incentive   stock  options  to  purchase  common  shares  of  NCT.
Compensation and benefits called for in the agreement for Barry Marshall-Johnson
include an annual base salary of  (pound)52,236,  commissions  of 5% of the face
amount of purchase  orders for  Midcore's  or  affiliates'  products or services
derived from a  predetermined  territory  and at the  discretion of the board of
directors of NCT, and granting of  incentive  stock  options to purchase  common
shares of NCT.


10.  Litigation:

     Reference  is made to the  Company's  Annual  Report  on Form  10-K for the
fiscal year ended December 31, 1999, for a discussion of the following matters:

     On June 10, 1998,  Schwebel  Capital  Investments,  Inc. ("SCI") filed suit
against the Company and Michael J. Parrella, then the President, Chief Executive
Officer and a Director of the  Company,  in the Circuit  Court for Anne  Arundel
County,  Maryland.  During the second  quarter of 2000, the Company and SCI have
had  verbal  discussions  regarding  a  settlement.  The Court has  scheduled  a
pre-trial  conference  in this  case for March  2001.  Aside  from  such  verbal
settlement  discussions,  there were no  material  developments  in this  matter
during the period covered by this report.

     On November 17, 1998, the Company and NCT Hearing filed suit against Andrea
Electronics Corporation in the United States District Court, Eastern District of
New York.  There were no material  developments in this matter during the period
covered by this report.

     On September 16, 1999, NCT Audio filed a Demand for Arbitration  before the
American  Arbitration  Association in Wilmington,  Delaware,  against Top Source
Technologies,  Inc. and TSA (the  "Respondents")  alleging,  among other things,
breach of the asset  purchase  agreement  by which TSA was to sell its assets to
NCT Audio, breach of fiduciary duty to a majority shareholder,  NCT Audio, which
holds 15% of the  outstanding  stock of TSA,  and breach of  obligation  of good
faith and fair  dealing.  There were no  material  developments  in this  matter
during the period covered by this report.

     The Company  believes  there are no other  patent  infringement  litigation
matters or unasserted  claims other than the matters  discussed above that could
have a  material  adverse  effect on the  consolidated  financial  position  and
consolidated results of operations.


11.  Common Stock Subject to Resale Guarantee:

     During 2000,  the Company  issued 912,674 shares of common stock to certain
consultants  and  suppliers to settle  current  obligations  of $0.1 million and
future or anticipated obligations of $0.3 million due to them by the Company.

     On September 24, 1999, the Company issued 12,005,847 shares of common stock
to suppliers and  consultants to settle current  obligations of $1.8 million and
future or  anticipated  obligations  of $0.5 million.  On October 27, 1999,  the
Company issued an additional  1,148,973  shares of common stock to suppliers and
consultants to settle  obligations of $0.2 million.  During 1999,  suppliers and
vendors sold $1.5 million of such shares. During the nine months ended September
30,  2000,  suppliers  and vendors  sold $0.9  million and  surrendered  776,316
previously  issued shares. At September 30, 2000, common stock subject to resale
guarantee included $0.1 million for suppliers and vendors.

     The Company had certain contingent  obligations under a securities purchase
agreement,  dated as of December 27, 1999 (the "Purchase Agreement"),  among the
Company, Austost Anstalt Schaan("Austost"),  Balmore S.A.("Balmore") and Nesher,
Inc. ("Nesher"). Based on an offer as of November 9, 1999, the Company, Austost,
Balmore and Nesher entered into the Purchase  Agreement whereby the Company,  on
December 28,  1999,  issued a total of  3,846,155  shares (the "SPA  Shares") to
Austost, Balmore and Nesher for a total purchase price of $500,000. In addition,
the Company issued 288,461 shares of its common stock to the placement agent for
the  transaction.  The price of the SPA Shares  was $0.13 per  share,  which was
$0.03, or 19%, less than the closing bid price of the Company's  common stock as
reported by the OTC Bulletin Board on November 8, 1999, and $0.015, or 10%, less
than the closing bid price of the Company's  common stock as reported by the OTC
Bulletin  Board on December 27, 1999.  At September  30, 2000 the shares were no
longer subject to a resale quarantee provision.

     Under a reset provision  contained in the Purchase  Agreement,  on June 26,
2000,  and again on September 25, 2000,  the Company might have been required to
issue additional shares to one or more of Austost,  Balmore or Nesher if the sum
of certain items on those dates was less than 120% of the total  purchase  price
paid by Austost,  Balmore and Nesher for the SPA Shares.  Those items were:  (i)
the aggregate market value of the SPA Shares held by Austost, Balmore and Nesher
(based on the per share closing bid price on those dates); (ii) the market value
of any SPA Shares transferred by Austost,  Balmore and Nesher as permitted under
the Purchase  Agreement (based on the per share closing bid price on the date of
transfer);  and (iii) any amounts  realized by Austost,  Balmore and Nesher from
sales of any such shares  prior to June 26, 2000 or September  25, 2000,  as the
case may be. The number of  additional  shares of common  stock that the Company
would  have been  obligated  to issue in such case  would  have been a number of
shares  having an aggregate  market  value  (based on the per share  closing bid
price on such date) that, when added to the sum of items (i), (ii) and (iii) set
forth  above,  would  equal  120% of the total  purchase  price paid for the SPA
Shares.  The 20% of the  total  purchase  price  paid  ($100,000)  was  deemed a
preferred  return over the initial reset  period.  At both June 26 and September
25, 2000,  no additional  shares were  required to be issued in accordance  with
such reset  provision and the 20% of the total purchase price paid ($100,000) is
no longer considered a preferred return.

     Common stock subject to resale  guarantee was $0.2 million at September 30,
2000,  which  represented the  outstanding  shares of common stock valued at the
date of issuance to suppliers and vendors.


12.  Capital Stock:

     On January 19,  2000,  the Board of Directors  amended the NCT Group,  Inc.
Stock  Incentive  Plan (the "1992 Plan"),  subject to stockholder  approval,  to
increase the aggregate  number of shares of the Company's  common stock reserved
for issuance upon the exercise of stock options granted under the 1992 Plan from
30,000,000  shares to  50,000,000  shares  (the "1992 Plan  Amendment").  At the
annual meeting of stockholders held on July 13, 2000, the stockholders  approved
such amendment.

     On January 19, 2000, the Board of Directors granted options to purchase 9.9
million shares of the Company's  common stock to certain  officers and employees
of the Company,  subject to the  approval by the  Company's  stockholders  of an
increase in the number of shares  authorized  and subject to the approval by the
Company's  stockholders  of an increase  in the number of shares  covered by the
1992 Plan.  Such  increases were approved by the  Stockholders  at the Company's
annual meeting on July 13, 2000.  Options to purchase 3.9 million of such shares
vest upon approval by the stockholders of the above noted increases.  Options to
purchase 6.0 million of such shares will not become vested or exercisable  until
the satisfaction of additional  vesting  requirements  based on profitability of
the Company or the passage of time. The foregoing  options were granted with the
exercise  price equal to the fair market value of the Company's  common stock on
January 18, 2000, or $0.41 per share,  as determined from the last sale price as
reported by the NASDAQ OTC Bulletin Board.

     During  the first  quarter of 2000,  the Board of  Directors  also  granted
options to purchase 2.9 million shares of the Company's  common stock to certain
new  employees  and  consultants  of the  Company for  services  rendered to the
Company, subject to the approval by the Company's stockholders of an increase in
the number of shares  authorized  and subject to the  approval by the  Company's
stockholders  of an increase  in the number of shares  covered by the 1992 Plan.
Such options  were  granted at or above the fair market  value of the  Company's
common stock on the date of grant.

     On January 25,  2000,  the Board of  Directors  designated  a new series of
preferred  stock based upon a negotiated  term sheet,  the Series G  Convertible
Preferred  Stock  ("Series G Preferred  Stock").  The Series G  Preferred  Stock
consists of 5,000 designated  shares,  par value of $0.10 per share and a stated
value of one thousand dollars  ($1,000) per share with a cumulative  dividend of
four  percent  (4%) per annum on the stated value  payable  upon  conversion  in
either cash or common stock.  On March 6, 2000,  as amended March 10, 2000,  the
Company and an  accredited  investor  entered into an agreement  under which the
Company sold an aggregate  stated value of $2.0 million (2,004 shares) of Series
G  Preferred  Stock,  in a private  placement  pursuant to  Regulation  D of the
Securities  Act of 1933  (the  "Securities  Act")  for an  aggregate  of  $1.750
million. The Company received proceeds,  net of expenses,  of $1.7 million. Each
share  of  Series  G  Preferred  Stock  is  convertible   into  fully  paid  and
nonassessable  shares of the Company's  common stock pursuant to a predetermined
conversion  formula which provides that the conversion  price will be the lesser
of (i) the  average  of the  closing  bid  price  for the  common  stock  on the
securities  market  on which  the  common  stock is  being  traded  for five (5)
consecutive  trading  days  prior to the date of  conversion;  or (ii) the fixed
conversion  price of $0.71925.  The Company  filed a  registration  statement on
April 20, 2000,  (amended on June 13,  2000),  to register such shares of common
stock  for the  conversion  of the  Series G  Preferred  Stock  and the  related
warrant.  In connection with the Series G Preferred Stock transaction,  on March
6, 2000,  the  Company  granted a warrant for  150,000  shares of the  Company's
common stock with an expiration  date of March 31, 2005 and an exercise price of
$0.71925. In accordance with SFAS No. 123, the Company estimated the fair market
value of this warrant to be $0.1  million,  using the following  assumptions  in
applying the Black-Scholes valuation method:  risk-free interest rates of 6.14%,
volatility  of 1, and a term of three  years.  Such  amount is  included  in the
preferred  stock dividend  requirement  for the nine months ended  September 30,
2000.

     During the nine  months  ended  September  30,  2000,  the  Company  issued
23,470,081  shares  of  the  Company's  common  stock  in  connection  with  the
conversion of 4,715 shares of the Company's Series F Convertible Preferred Stock
("Series F Preferred  Stock") which had been issued in the third quarter of 1999
in a private placement exempt from registration  pursuant to Regulation D of the
Securities  Act. At  September  30, 2000 all Series F Preferred  Stock have been
converted  to common  shares of the  Company.  . In March 2000,  3 shares of NCT
Audio Series A Convertible  Preferred Stock,  which had been issued in the third
quarter of 1998 in a private  placement  exempt  from  registration  pursuant to
Regulation  D of the  Securities  Act,  were  exchanged  for 3,000 shares of the
Company's Series D Preferred Stock,  which were converted into 634,915 shares of
the  Company's  common  stock.  Subsequently,  the Company  recorded a one-time,
non-cash  charge of $0.2  million for the  impairment  of goodwill  based on the
valuation of NCT Audio, which is included in other expense.

     On March 7, 2000, the Company,  Balmore and Austost agreed to amend certain
of the  terms and  conditions  of the  exchange  agreement.  Under the  exchange
agreement,  Austost  and  Balmore  were  obligated  to  return  to  the  Company
13,671,362 shares of NCT common stock ("Returnable Shares").  This amendment was
agreed  to in order  to (1)  allow  Austost  and  Balmore  to  retain  3,611,111
Returnable  Shares in exchange for an additional  533 shares of NCT Audio common
stock from a third party investor (the "Third Party Shares"),  which Austost and
Balmore  would deliver to NCT, and (2)  substitute  cash payments by Austost and
Balmore to the Company in lieu of Austost's and  Balmore's  obligation to return
the  remaining  Returnable  Shares  to the  Company  pursuant  to  the  exchange
agreement.  Austost and Balmore would agree to pay the Company up to $10,000,000
in cash subject to monthly  limitations  from proceeds Austost and Balmore would
realize from their disposition of such remaining Returnable Shares.  Balmore and
Austost would realize a 10%  commission on the proceeds from the sale of shares.
Subsequently,  the Company recorded a one-time,  non-cash charge of $2.9 million
for the  impairment of goodwill  based on the  valuation of NCT Audio,  which is
included in other  expense.  During the quarter  ending  September 30, 2000, the
Company sold  approximately 4.2 million  Returnable Shares totaling $1.4 million
of which $0.8 million was used to repay three  promissory  notes and the balance
of $0.6 million was used to meet working capital requirements.

     On April 21, 2000,  the Board of  Directors  approved  the  re-granting  of
replacement grants for forfeit options that would otherwise expire in 2000. Such
replacement grants totaled approximately 565,000 options.

     On June 2, 2000,  the Company  granted a common stock warrant to Roth Bros,
Inc.  ("Roth") to purchase 0.3 million  shares of the Company's  common stock in
connection with the  installation of DBSS systems for DMC by Roth. In accordance
with SFAS No. 123,  the Company  estimated  the fair value of this warrant to be
$0.1  million.  Such  amount is being  amortized  to interest  expense  over the
three-year   period  of  the  related  work  agreement  between  Roth  and  DMC.
Amortization  amounted  to  approximately  $10,000  for the  nine  months  ended
September 30, 2000.

     On July 13,  2000 at the  Company's  annual  meeting of  shareholders,  the
stockholders  approved an  amendment  to increase the number of shares of common
stock the Company is authorized  to issue from 325 million to 450 million.  Such
amendment became effective on July 18, 2000 when the Company filed a Certificate
of Amendment to its Restated Certificate of Incorporation with the Office of the
Secretary  of State of  Delaware  to comply  with  applicable  Delaware  General
Corporation Law.

     Also on July 13, 2000, the Company's  stockholders approved an amendment to
the 1992 Plan to increase the number of shares  thereunder from 30 million to 50
million.

     On August 10,  2000,  the  Company  entered  into an  agreement  with three
accredited  investors for the financing of its subsidiary,  Connect Clearly.com,
Inc.("CCC").  In connection  with the initial funding of CCC, the Company issued
1,000 shares of CCC common stock to these  investors in  consideration  for $0.5
million in cash and conversion of promissory  notes  payable,  due to two of the
investors,  totaling $0.5 million.  These investors have agreed to acquire 1,000
additional  shares of CCC common  stock for another $1.0 million in August 2001.
These CCC common shares are exchangeable for shares of NCT common stock.

     On August 18, 2000, the Company  acquired 100% of the  outstanding  capital
stock of TRN, through a merger with Cinema. In connection with this acquisition,
the Company issued 7,405,214  restricted shares of its common stock based upon a
trailing  market price (as defined in the stock  purchase  agreement) of $0.3376
per share,  for a total  value of $2.5  million  and a 7.5%  equity  interest in
Cinema.  (see Note 2 to the  Condensed  Consolidated  Financial  Statements  for
further details).

     On August 29, 2000,  the Company  acquired all of the  outstanding  capital
stock of MSI through a merger with Midcore. In connection therewith, the Company
issued  13,913,355  restricted  shares of its common  stock.  (See Note 2 to the
Condensed Consolidated Financial Statements for further details).

     On September 7, 2000,  the Company  issued  9,523,810  shares of its common
stock having a market value of $3.0 million to ITC with respect to the Strategic
Alliance and Technology  Development Amendment with ITC. Such shares are subject
to adjustment as outlined in Note 8 to these  Condensed  Consolidated  Financial
Statements.

     As  described  in Note 2, NCT Hearing had  arranged  $1.5 million in equity
financing  for  Pro  Tech in the  form  of  convertible  preferred  stock.  Such
convertible  preferred  stock is  convertible  into shares of Pro Tech's  common
stock or  exchangeable  for  shares of NCT's  common  stock,  at the  investors'
election.

     On  September  26,  2000,  the  Company's  Board of  Directors  approved an
amendment to the Series G Certificate of Designations, Rights and Preferences to
increase the maximum share issuance amounts thereunder from 10 million shares to
24 million  shares.  This  action was  considered  in the best  interest  of the
Company and its  investor  relationships.  The  amendment  became  effective  on
September 27, 2000 when the Company filed it with the Office of the Secretary of
State of Delaware.

     On September 27, 2000, the Company  entered into a private equity line with
Crammer Road LLC ("Crammer"), pursuant to which the Company may issue its common
stock to be sold by Crammer and Crammer  would  retain a portion of the proceeds
received for NCT common stock sold. In conjunction  with this  transaction,  the
Company  issued  Crammer a warrant for 250,000  shares of the  Company's  common
stock. In accordance with SFAS No. 123, the Company  estimated the fair value of
this warrant to be $0.1 million, using the following assumptions in applying the
Black-Scholes valuation method: risk-free interest rates of 6.03%, volatility of
1,  and a term of  three  years.  The  Company  and  Crammer  are  currently  in
renegotiations  regarding  amendments to certain  details of the Private  Equity
Credit Agreement.

     On  September  29, 2000,  Pro Tech  entered into a Securities  Purchase and
Supplemental  Exchange Rights Agreement with the Company,  Austost,  Balmore and
Zakeni Limited,  (Austost, Balmore and Zakeni Limited collectively the "Pro Tech
Investors") to consummate the $1.5 million financing arranged by the Company for
Pro  Tech in  connection  with its sale of  1,500  shares  of Pro Tech  Series A
Convertible  Preferred  Stock ("Pro Tech  Preferred") to the Pro Tech Investors.
The Pro Tech Preferred  consists of 1,500 designated shares, par value $0.01 per
share and a stated  value of one  thousand  dollars  ($1,000)  per share with an
accretion rate of four percent (4%) per annum on the stated value. Each share of
such stock, in addition to being exchangeable for shares of the Company's common
stock, is convertible into fully paid and nonassessable shares of the Pro Tech's
common stock pursuant to a predetermined  conversion formula. In connection with
the  execution of the  Securities  Purchase  and  Supplemental  Exchange  Rights
Agreement,  Pro Tech issued  warrants to the Pro Tech  Investors  to acquire 4.5
million  shares of Pro Tech's common stock.  Such  warrants are  exercisable  at
$0.50 per share and expire on October 28, 2003.  In  addition,  Pro Tech has the
right to require the warrant  holders to exercise  upon a call from Pro Tech. In
accordance  with SFAS No. 123, Pro Tech estimated the fair value of this warrant
to  be  $3.6  million,   using  the  following   assumptions   in  applying  the
Black-Scholes valuation method: risk-free interest rates of 5.97%, volatility of
1, and a term of three  years.  Such amount is included in the  preferred  stock
beneficial conversion feature at September 30, 2000.

     Pursuant to a consulting  agreement  dated as of March 15, 1999, as amended
as of June 1, 1999,  and as modified as of July 29,  1999,  between Pro Tech and
Union Atlantic LC("UALC"), Pro Tech would be obligated to issue two percent (2%)
of its  outstanding  common stock to UALC upon the  consummation of the Pro Tech
transaction with NCT Hearing. In order to comply with the consulting  agreement,
Pro Tech agreed to issue 279,688  shares and NCT Hearing agreed to issue 279,687
shares of Pro Tech's  common  stock to UALC,  totaling an  aggregate  of 559,375
shares in full  settlement of all  obligations  under the  consulting  agreement
between Pro Tech and UALC.

     At September 30, 2000, the number of shares required to be reserved for the
exercise of options and  warrants  was 60.1  million.  The  aggregate  number of
shares of common stock required to be reserved for issuance upon the exercise of
all outstanding  options and warrants granted was 59.6 million shares,  of which
options and warrants to purchase 41.1 million shares were currently exercisable.
The  aggregate  number of shares of common  stock  required to be  reserved  for
issuance upon conversion of issued and outstanding  shares of Series G Preferred
Stock was 3.8 million.  The Company has  reserved  5.9 million  shares of common
stock for issuance to certain holders of NCT Audio common stock upon exchange of
their shares of NCT Audio common stock for shares of the Company's common stock.
The Company also reserved 32.1 million  shares of common stock for issuance upon
conversion  of the Notes.  Common  shares issued and required to be reserved for
issuance exceed the number of shares  authorized at September 30, 2000. Pro Tech
has reserved 5.5 million  shares of common stock for issuance  upon the exercise
of all-outstanding  options and warrants granted,  of which options and warrants
to purchase 5.5 million shares were currently exercisable.

     In September  2000,  the Company  issued  warrants for 10 million shares of
common  stock  to the  placement  agent  for  certain  of the  Company's  recent
financing  transactions.


13.  Business Segment Information:

     During 1998, the Company adopted the Financial Accounting Standards Board's
Statement of Financial  Accounting Standards No. 131, "Disclosure About Segments
of an Enterprise and Related  Information"  ("SFAS No. 131").  The provisions of
SFAS No. 131 require the Company to disclose the following  information for each
reporting segment: general information about factors used to identify reportable
segments,  the basis of organization,  and the sources of revenues;  information
about reported profit or loss and segment assets;  and reconciliation of certain
reported segment information to consolidated amounts.
<PAGE>

Segment Information follows:

<TABLE>
<CAPTION>

                                                              (In thousands of dollars)
                                                                       Segment
                                       --------------------------------------------------------------------
                                                                              Total                 Grand
                                         Media   Communication   Technolgy   Segments    Other      Total
                                       --------------------------------------------------------------------
<S>                                    <C>        <C>            <C>        <C>         <C>      <C>
For the nine months ended
September 30, 2000:
Net Sales - External                   $   533    $     850      $     -    $   1,383   $   123  $   1,506
Net Sales - Other Operating
  Segments                                 131          434            -          565      (565)         -
License Fees and Royalti1ties            1,724        2,851        3,550        8,125      (219)     7,906
Interest Income/(Expense) net             (258)          (5)        (115)        (378)   (1,277)    (1,655)
Depreciation/Amortization                  (18)         (55)         (17)         (90)   (1,233)    (1,321)
Operating Income (Loss)                 (4,024)      (2,864)       3,349       (3,539)   (2,227)    (5,766)
Segment Assets                          11,921       17,645        6,644       36,210     1,726     37,936
Capital Expenditures                        17            -            -           17        91        108

For the nine months ended
September 30, 1999:
Net Sales - External                  $    627   $    1,402     $  1,070    $   3,099   $     6  $   3,105
Net Sales - Other Operating
  Segments                                  11          650            -          661      (661)         -
License Fees and Royalties               1,354        1,019        1,100        3,473        36      3,509
Write down of Investment in
 Unconsolidated Subsidiary              (2,385)           -            -       (2,385)        -     (2,385)
Interest Income, net                       127            1            -          128       (87)        41
Depreciation/Amortization                    9           33           12           54     1,335      1,389
Operating Income (Loss)                (10,042)      (4,334)        (397)     (14,773)      (20)   (14,793)
Segment Assets                           7,515        2,504        1,360       11,379     7,916     19,295
Capital Expenditures                        11            6           35           52        84        136

</TABLE>

<PAGE>


MEDIA:


     NCT Audio:

     NCT Audio is engaged in the design,  development and marketing of products,
which  utilize  innovative  flat  panel  transducer  technology.   The  products
available  from NCT Audio  include the Gekko(TM)  flat speaker and  ArtGekko(TM)
printed grille  collection.  The Gekko(TM) flat speaker is marketed primarily to
the  home  audio  market,  with  potential  in  other  markets,   including  the
professional  audio  systems  market,  the  automotive  audio  aftermarket,  the
aircraft industry,  other  transportation  markets and multimedia  markets.  The
principal   customers  are  DMC,   end-users,   automotive   original  equipment
manufacturers ("OEMs") and manufacturers of integrated cabin management systems.

     DMC:

     DMC provides  place-based  broadcast  and billboard  advertising  through a
microbroadcasting    network   of   Sight   and   Sound(TM)    systems    within
commercial/professional  settings.  The Sight and Sound(TM)  systems  consist of
flat  panel  transducer-based  speakers  (provided  by NCT  Audio),  a  personal
computer containing DMC's Sight and Sound DBSS software, telephone access to the
Internet,  amplifiers  and  related  components.  The  DBSS  software  schedules
advertisers'  customized  broadcast  messages,  which  are  downloaded  via  the
Internet, with the respective music genre choice to the  commercial/professional
establishments.  DMC will  develop  private  networks for large  customers  with
multiple outlets such as large fast food chains and retail chains.

     Cinema:

     Cinema  provides  entertainment  audio  programming  in  multiplex  cinemas
nationwide All programming now being delivered to each theater will be converted
to the Sigh and Sound system which allows for remote delivery of programming and
advertising to all sites,  improving efficiency and enabling the quick execution
of  programming  changes.  The Site and Sound  system also  continually  adjusts
volume based on  background  noise so that the audio is always  maintained  at a
foreground level.


COMMUNICATIONS:


     NCT Hearing:

     NCT Hearing  designs,  develops and markets active noise reduction  ("ANR")
headset products to the communications  headset market and the telephony headset
market.  The product  lines  include  the  NoiseBuster(R)  product  line and the
ProActive(R)   product  line.  The   NoiseBuster(R)   products  consist  of  the
NoiseBuster  Extreme!(TM),  a consumer  headset,  the NB-PCU, a headset used for
in-flight  passenger  entertainment  systems  and  communications  headsets  for
cellular,  multimedia and telephony.  The ProActive(R) products consist of noise
reduction   headsets   and   communications   headsets   for  noisy   industrial
environments.  The  majority  of  NCT  Hearing's  sales  are in  North  America.
Principal  customers consist of end-users,  retail stores,  OEMs and the airline
industry.

     Pro Tech:

     The  principal  activity  of  Pro  Tech  is  the  design,  development  and
manufacture   of   light-weight   telecommunications   headsets  and  new  audio
technologies  for  applications  in fast food,  telephone  and other  commercial
applications.  It currently has marketing agreements with major companies in the
fast food  industry and catalog and  Internet  site  distributors  of telephone
equipment, primarily in North America.

     Europe:

     The  principal  activity of NCT Europe is the  provision  of  research  and
engineering  services in the field of active  sound  control  technology  to the
Company. NCT Europe provides research and engineering to NCT Audio, NCT Hearing,
DMC and other business units as needed. NCT Europe also provides a marketing and
sales support service to the Company for European sales.

     Midcore:

     The principal activity of Midcore is as a developer of innovative  software
based  solutions  that address the  multitude of  challenges  facing  businesses
implementing  Internet strategies.  Midcore is the provider of MidPoint Internet
infrastructure  software  that  allows  multiple  users  to share  one  Internet
connection without degrading  efficiency and provides on-demand  connections,  a
software router, a  high-performance  shared cache,  content control,  scheduled
retrieval of  information  and e-mail and usage  accounting.  Midcore  sales are
derived from North America and Europe.

     ConnectClearly:

     CCC was established  for the purpose of focusing on the  telecommunications
market  and  in  particular  the  hands-free  market.  The  technology  includes
ClearSpeech(R)-Acoustic  Echo  Cancellation and  ClearSpeech(R)-Compression  and
Turbo    Compression   and    ClearSpeech(R)    Adaptive    Speech    Filter(R).
ClearSpeech(R)-Acoustic  Echo Cancellation removes acoustic echoes in hands-free
full-duplex communication systems. Applications for this technology are cellular
telephony,  audio and video teleconferencing,  computer telephony and gaming and
voice recognition.  ClearSpeech(R)-Compression maximizes bandwidth efficiency in
wireless,  satellite and intra- and Internet  transmissions and creates smaller,
more efficient voice files while  maintaining  speech quality.  Applications for
this   technology  are  intranet  and  internet   telephony,   audio  and  video
conferencing,  PC  voice  and  music,  telephone  answering  devices,  real-time
multimedia  multitasking,  toys and games and  playback  devices.  CCC  products
include  the  ClearSpeech(R)-Microphone  and  the  ClearSpeech(R)-Speaker.   The
majority of CCC's sales are in North America.  Principal markets for CCC are the
telecommunications   industries  and  principal   customers  are  OEMs,   system
integrators and end-users.


TECHNOLOGY:


     Advancel Logic Corporation:

     Advancel is a participant in the native  Java(TM)  (Java(TM) is a trademark
of Sun Microsystems,  Inc.) embedded  microprocessor  market. The purpose of the
Java(TM) platform is to simplify application development by providing a platform
for the same  software to run on many  different  kinds of  computers  and other
smart devices.  Advancel has been developing a family of processor cores,  which
will execute  instructions written in both Java bytecode and C/C++ significantly
enhancing  the  rate  of  instruction   execution,   which  opens  up  many  new
applications.  The potential for  applications  consists of the next  generation
home  appliances  and  automotive  applications,  smartcards  for a  variety  of
applications,  hearing  aids and mobile  communications  devices.  (See Note 6 -
Notes to the  Condensed  Consolidated  Financial  Statements  above for  further
details.)


     Other:

     The Net Sales - Other Operating Segments primarily consist of inter-company
sales and items eliminated in consolidation.

     Certian  items  are  maintained  at the  Company's  corporate  headquarters
(Corporate) and are not allocated to the segments.  They primarily  include most
of the Company's debt and related cash and  equivalants and related net interest
expense,  certain litigation liabilities and certain non operating fixed assets.
With  respect to  depreciation  and  amortization  the  differneces  between the
segment  totals  and  consolidated   totals  relates  to  assets  maintained  at
corporate.


<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2000


     Forward-Looking Statements

     Statements  in  this  report,   which  are  not   historical   facts,   are
forward-looking statements under provisions of the Private Securities Litigation
Reform  Act  of  1995.  All   forward-looking   statements   involve  risks  and
uncertainties.  The Company wishes to caution readers that the important factors
listed below, among others, in some cases have affected, and in the future could
affect,  the  Company's  actual  results and could  cause its actual  results in
fiscal  2000 and  beyond  to  differ  materially  from  those  expressed  in any
forward-looking statements made by, or on behalf of, the Company.

     Important  factors  that could cause  actual  results to differ  materially
include but are not limited to the Company's ability to: achieve  profitability;
achieve a competitive position in design, development, licensing, production and
distribution of electronic  systems;  produce a cost effective product that will
gain  acceptance  in  relevant  consumer  and other  product  markets;  increase
revenues  from  products;   realize  funding  from  technology  licensing  fees,
royalties,  product sales,  and engineering and development  revenues to sustain
the  Company's  current  level of  operation;  timely  introduce  new  products;
continue its current level of operations to support the fees associated with the
Company's  patent  portfolio;  maintain  satisfactory  relations  with  its  two
customers that accounted for 42% of the Company's  revenues in 1999; attract and
retain key personnel; prevent invalidation, abandonment or expiration of patents
owned or  licensed  by the  Company  and expand its patent  holdings to diminish
reliance on core patents;  have its products  utilized beyond noise  attenuation
and control;  maintain and expand its strategic  alliances;  and protect Company
know-how, inventions and other secret or unprotected intellectual property.


     GENERAL BUSINESS ENVIRONMENT

     The Company is focused on the  commercialization  of its technology through
technology  licensing fees,  royalties and product sales. The Company's strategy
generally has been to obtain  technology  licensing fees when  initiating  joint
ventures and  alliances  with new  strategic  partners.  Also,  as  distribution
channels  are  established  and as product  sales and market  acceptance  of the
commercial  applications of the Company's  technologies  build as anticipated by
management, revenues from technology licensing fees, royalties and product sales
are forecasted to fund an increasing  share of the Company's  requirements.  The
revenue from these sources, if realized, will reduce the Company's dependence on
engineering  and development  services.  This is reflected in the three and nine
months  ended  September  30,  2000,  where  91% and 84%,  respectively,  of the
Company's  revenue has been from  licensing  fees and  royalties and 5% and 15%,
respectively for each period from product sales.  There can be no assurance that
technology licensing fees will continue at that level.

     The  Company  has  entered  into  a  number  of  alliances   and  strategic
relationships  with established firms for the integration of its technology into
products.  The speed with which the Company can achieve the commercialization of
its  technology  depends in large  part upon the time  taken by these  firms and
their  customers  for  product  testing,  and  their  assessment  of how best to
integrate the technology into their products and manufacturing operations. While
the Company works with these firms on product testing and integration, it is not
always able to influence how quickly this process can be completed.

     Through the  acquisition of Pro Tech, the Company has expanded its presence
in the  telecommunications  headset market. Pro Tech is currently  expanding its
headset product line for telephony,  cellular and multimedia  communications and
is  positioning  itself to  increase  market  share in the  lightweight  headset
market.  The  Company  continues  to  sell  and  ship  NoiseBuster(R)  headsets,
Clearspeech(R)  products and the Gekko(TM) flat speakers.  The Company presently
sells products through three of its alliances: Walker Electronic Silencing, Inc.
("Walker") is manufacturing and selling industrial silencers; Ultra Electronics,
Limited  ("Ultra") is installing  aircraft cabin  quieting  systems in turboprop
aircraft;  and Oki Electric  Industry Co.,  Ltd.  ("Oki") has  incorporated  the
Company's  Clearspeech(R)  noise  cancellation  algorithm for  integration  into
large-scale  integrated  circuits for  communications  products.  The Company is
entitled to receive royalties from Walker on its sales of industrial  silencers,
from Ultra on its sales of aircraft cabin  quieting  systems and from Oki on its
sales of  communications  products.  In  addition,  the  Company is  entitled to
royalties  from NXT on its sale of certain audio  products and from suppliers to
United  Airlines and other major  carriers  for  integrated  noise  cancellation
active-ready passenger headsets.

     From the Company's  inception  through  September  30, 2000,  its operating
revenues,  including  technology  licensing fees and  royalties,  product sales,
engineering  and  development  services  and other  sources,  have  consisted of
approximately 23% in product sales, 34% in engineering and development services,
0.4% in other revenue  including  advertising and 42.6% in technology  licensing
fees and royalties.

     Product revenues for the three and nine months ended September 30, 1999 and
2000 were:

<PAGE>

                                       PRODUCT REVENUES

                                    (thousands of dollars)

               Three Months Ended September 30,  Nine Months Ended September 30,
               -------------------------------- --------------------------------
                  Amount      As a % of Total       Amount      As a % of Total
               ------------- ------------------ -------------- -----------------
  Product       1999   2000    1999     2000      1999   2000    1999      2000
-------------  ------ ------ -------- --------- ------- ------- -------- -------
Headsets       $ 116  $ 213    20.2%    50.4%   $  524  $  493    29.1%    40.9%

Communications   184     69    32.1%    16.3%      647     382    35.9%    31.7%

Audio            282    102    49.1%    24.1%      637     288    35.3%    23.9%

Other             (8)    39    (1.4%)    9.2%       (6)     42   (0.3%)     3.5%
               ------ ------ -------- --------- ------- ------- -------- -------
   Total       $ 574  $ 423   100.0%   100.0%   $1,802  $1,205  100.0%    100.0%
               ====== ====== ======== ========= ======= ======= ======== =======

     The Company has continued to make substantial investments in its technology
and  intellectual  property and has incurred  development  costs for engineering
prototypes,  pre-production  models  and  field  testing  of  several  products.
Management believes that the Company's investment in its technology has resulted
in the expansion of its intellectual  property  portfolio and improvement in the
functionality, speed and cost of components and products.

     Management  believes that currently  available funds will not be sufficient
to sustain the Company for the next 12 months.  Such funds  consist of available
cash and cash from the  exercise of warrants and  options,  the funding  derived
from  technology  licensing fees,  royalties,  product sales and engineering and
development revenue.  Reducing operating expenses and capital expenditures alone
will not be sufficient and continuation as a going concern is dependent upon the
level of  realization  of funding from  technology  licensing  fees,  royalties,
product  sales  and  engineering  and  development  revenue,  all of  which  are
presently  uncertain.  In the event that anticipated  technology licensing fees,
royalties,  product sales,  and  engineering  and  development  services are not
realized,  then management believes additional working capital financing must be
obtained. There is no assurance any such financing is or would become available.
(Refer to "Liquidity and Capital  Resources" below and to Note 1 - "Notes to the
Condensed  Consolidated  Financial  Statements"  above for a further  discussion
relating to continuity of operations.)

<PAGE>

RESULTS OF OPERATIONS


THREE MONTHS ENDED  SEPTEMBER 30, 2000 COMPARED TO THREE MONTHS ENDED  SEPTEMBER
30, 1999

     Total  revenues for the three months ended  September 30, 2000 totaled $8.0
million,  compared to $0.7 million for three months ended September 30, 1999, or
an increase of $8.3 million.

     The Company's  technology  licensing fees and royalties  recognized totaled
$7.3 million for the three months ended  September  30, 2000  compared to $8,000
for the three months ended  September  30,  1999,  an increase of $7.3  million,
primarily due to the Company's  technology  licensing fees  agreements with ITC,
Vidikron and Pro Tech.  In the ITC  transaction,  the Company  combined both its
$6.0  million  license  agreement  and its  Strategic  Alliance  and  Technology
Development Amendment which calls for future payment of $2.5 million to ITC, for
financial  reporting  purposes and recognized a net $3.6 million of revenue.  In
the  Vidikron  transaction,   compliance  with  EITF  No.  86-29,   "Nonmonetary
Transactions:  Magnitude  of Boot  and  the  Exceptions  to the Use of the  Fair
Value",  whereby  the  revenue  recognized  from the sale of two (2)  technology
licenses to Vidikron  was limited to $1.0  million as compared to the fair value
of such  licenses  of  approximately  $2.0  million.  In  addition,  the Company
recognized  approximately  $2.5 million in license  revenue,  as limited by EITF
86-29,  in the Company's  acquisition of Pro Tech. In the  transaction  with Pro
Tech the Company granted an exclusive  license to Pro Tech for rights to certain
NCT  technologies  for use in lightweight  headsets in cellular,  multimedia and
telephony markets. The Company received 23.4 million shares of Pro Tech's common
stock, net of shares issued to an outside consultant, representing approximately
83% of the common stock issued and outstanding.  The amounts recognized on these
three  licenses  represent  the license fee revenue  applicable  to the minority
interest shareholders.

     The Company  continues to realize  royalties from other existing  licensees
including  Ultra,  Oki and  suppliers  to United  Airlines  and other  carriers.
Royalties  from these and other  licensees are expected to account for a greater
share of the Company's revenue in future periods.

     The Company  continues its efforts to expand its media business segment and
for the three months ended September 30, 2000, generated  advertising revenue of
$0.2 million and media  revenue of $0.2  million  with cost of sales  associated
with such revenue  amounting to  approximately  $0.4 million and $0.02  million,
respectively, for the same period.

     Product  sales were $0.4 million for the three months ended  September  30,
2000  compared to $0.6 million for the three months ended  September 30, 1999, a
decrease of $0.2 million  primarily due to lack of cash to fund  advertising and
the acquisition of new product inventory.

     For the three months  ended  September  30, 2000 cost of product  sales was
$0.3 million  compared to $0.6 million for the three months ended  September 30,
1999, a decrease of $0.3  million,  or 50 %. The decrease was  primarily  due to
lower sales for the quarter ending September 30, 2000.

     For the three  months  ended  September  30,  2000,  selling,  general  and
administrative expenses amounted to $2.7 million as compared to $2.3 million for
the three  months ended  September  30, 1999,  an increase of $0.4  million,  or
17.4%, primarily due to the costs associated with the growth of DMC.

     For the three months ended  September  30, 2000,  research and  development
expenditures  amounted to $0.7 million as compared to $1.6 million for the three
months ended  September 30, 1999, a decrease of $0.9 million or 56.3%.  Research
and  development  formerly  conducted  at Advancel  has been  outsourced  to ITC
commencing  in the third  quarter of 2000.  The  Company  continues  to focus on
products   utilizing  its  hearing,   audio,   communications   and   microphone
technologies,  products which have been developed within a short time period and
are targeted for rapidly emerging markets.


NINE MONTHS ENDED SEPTEMBER 30, 2000 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30,
1999

     For the nine months ended  September 30, 2000,  total revenues  amounted to
$9.4 million,  compared to $6.6 million for the nine months ended September 30,
1999, or an increase of 42.4%.

     Consistent  with the Company's  objectives,  technology  licensing fees and
royalties increased to $7.9 million in the first nine months of 2000 as compared
to $3.5  million  for the same  period in 1999,  an  increase  of $4.4  million,
primarily due to the  technology  license fee for the licensing of the Company's
TJ and T2J  Technology  to ITC and the  licensing  agreements  with Pro Tech and
Vidikron.  In the ITC  transaction,  the Company  combined both its $6.0 million
license  agreement  and  its  Strategic  Alliance  and  Technology   Development
Amendment  which calls for future  payment of $2.5 million to ITC, for financial
reporting  purposes  and  recognized  a net  $3.6  million  of  revenue.  In the
transaction with Pro Tech, the Company granted an exclusive  license to Pro Tech
for  rights to certain  NCT  technologies  for use in  lightweight  headsets  in
cellular,  multimedia and telephony  markets.  The Company received 23.3 million
shares of Pro Tech's common stock  representing  approximately 84% of the common
stock issued and  outstanding.  At September  30, 2000,  the Company  recognized
approximately  $2.5  million  of  license  fee  revenue  with  respect  to  this
transaction as limited by EITF 86-29, in the Company's  acquisition of Pro Tech.
In the transaction with Vidikron, the Company and DMC signed separate agreements
to license the use of certain  technology  for $1.0 million each with  Vidikron.
The fair value of the license  fees was $2.0  million  but due to the  Company's
compliance with EITF No. 86-29, the revenue the Company was allowed to recognize
from the sale of these two (2)  technology  licenses to Vidikron  was limited to
$1.0 million.  Such amounts recognized on each of these three licenses represent
the license fee revenue applicable to the minority interest shareholders.

     During the  second  quarter of 2000,  retroactive  to January 1, 2000,  the
Company adopted the accounting  policies of SAB 101.  Adopting SAB 101 effective
January  1,  2000,  required  the  Company to  restate  its first  quarter  2000
revenues,  deferring  recognition  of $3.9 million of previously  recognized DMC
license  fees.  Such  deferred  revenue is being  amortized  over three years in
accordance  with the  Company's  interpretation  of SAB  101.  The  Company  has
recognized  $0.8 million of such revenue in the nine months ended  September 30,
2000.

     The Company  continues to realize  royalties from other existing  licensees
including  Ultra,  Oki and  suppliers  to United  Airlines  and other  carriers.
Royalties  from these and other  licensees are expected to account for a greater
share of the Company's revenue in future periods.

     For the nine months  ended  September  30,  2000,  product  sales were $1.2
million  compared to $1.8  million for nine months ended  September  30, 1999, a
decrease  of  $0.6  million  or  33.3%,  primarily  due to  lack of cash to fund
advertising and the acquisition of new product inventory.

     For the nine  months  ended  September  30,  2000,  cost of  product  sales
amounted to $1.0 million versus $1.7 million for nine months ended September 30,
1999, a decrease of $0.7 million or 41.2%.  The decrease was  primarily due to a
reduction  of product  sales for the nine  months  ended  September  30, 2000 as
compared to the nine months ended  September 30, 1999. For the nine months ended
September 30, 2000 product margin  increased to 13.3% as compared to 4.7% during
the nine months ended  September  30, 1999 due  primarily to the sale of product
inventory and reduction of new product manufacture.

     The gross margin on engineering and development  services increased to 8.5%
for the nine months ended September 30, 2000 from (27.7%) for the same period in
1999 due primarily  through  attrition of Advancel  employees and  completion of
certain on going contracts.

     For the  nine  months  ended  September  30,  2000,  selling,  general  and
administrative expenses totaled $5.4 million as compared to $8.0 million for the
nine months  ended  September  30,  1999,  a decrease of $2.6  million or 32.5%,
primarily  due to a decrease  in  litigation  and patent  expenses  as well as a
decrease in selling and marketing  related expenses,  primarily  advertising and
headcount and travel related expenses.

     For the nine months  ended  September  30, 2000,  research and  development
expenditures  totaled  $3.4  million as  compared  to $5.1  million for the nine
months ended September 30, 1999, a decrease of $1.7 million or 33.3%,  primarily
through attrition of Advancel employees in 1999. Commencing in the third quarter
of 2000,  research  and  development  formerly  conducted  at Advancel  has been
outsourced  to ITC.  The Company  continues to focus on products  utilizing  its
hearing, audio, communications and microphone technologies,  products which have
been developed  within a short time period and are targeted for rapidly emerging
markets.

     For the nine months  ended  September  30,  2000,  other  expenses  include
one-time,  non-cash charges of $3.1 million for impairment of goodwill.  This is
related to the Company's  ownership of NCT Audio,  and results from  conversions
and exchanges of NCT Audio's common stock and preferred  stock for the Company's
common stock.


     LIQUIDITY AND CAPITAL RESOURCES

     The Company has  incurred  substantial  losses  from  operations  since its
inception,  which  have been  recurring  and  amounted  to $137.2  million  on a
cumulative  basis through  September 30, 2000.  These losses,  which include the
costs for development of products for commercial use, have been funded primarily
from (1) the sale of common stock, including the exercise of warrants or options
to purchase  common  stock,  (2) the sale of preferred  stock  convertible  into
common stock, (3) technology  licensing fees, (4) royalties,  (5) product sales,
and (6) engineering and development  funds received from strategic  partners and
customers.

     Management  believes that currently  available funds will not be sufficient
to sustain the Company for the next 12 months.  Such funds  consist of available
cash and cash from the  exercise of warrants and  options,  the funding  derived
from  technology  licensing fees,  royalties,  product sales and engineering and
development revenue.  Reducing operating expenses and capital expenditures alone
will not be sufficient and continuation as a going concern is dependent upon the
level of  realization  of funding from  technology  licensing  fees,  royalties,
product  sales  and  engineering  and  development  services,  all of which  are
presently  uncertain.  In the event that anticipated  technology licensing fees,
royalties,  product  sales and  engineering  and  development  services  are not
realized,  then management believes additional working capital financing must be
obtained. There is no assurance any such financing is or would become available.

      There can be no  assurance  that  funding  will be provided by  technology
licensing  fees,  royalties,  product sales,  and  engineering  and  development
revenue.  In that event,  the Company would have to  substantially  cut back its
level of  operations.  These  reductions  could  have an  adverse  effect on the
Company's  relations  with its  strategic  partners and  customers.  Uncertainty
exists with  respect to the adequacy of current  funds to support the  Company's
activities  until positive cash flow from  operations can be achieved,  and with
respect to the  availability  of financing  from other  sources to fund any cash
deficiencies.  These uncertainties raise substantial doubt at September 30, 2000
about the Company's ability to continue as a going concern.

     Pursuant to the amended exchange  agreement between the Company and Austost
and  Balmore,  the Company (See Note 12 - "Notes to the  Condensed  Consolidated
Financial Statements" for further details) would retain 10,060,251 shares of the
Company's  Common Stock (the  "Remaining  Returnable  Shares"),  and Austost and
Balmore  would agree to pay the Company up to $10.0 million in cash , subject to
monthly  limitations,  from proceeds that Austost and Balmore would realize from
their disposition of such Remaining Returnable Shares. Austost and Balmore would
realize a 10% commission on the proceeds from the sale of these shares. The fair
market value of such shares at September 30, 2000 was approximately $1.8 million
net of commissions.

     At September 30, 2000, cash and cash  equivalents  were $0.4 million.  Cash
balances are invested in interest bearing money market  accounts.  The Company's
investment objective is preservation of capital while earning a moderate rate of
return.

     The Company's  working  capital deficit was $(4.2) million at September 30,
2000,  compared to a deficit of $(3.3)  million at December 31, 1999.  This $0.9
million  increase was  primarily due to additional  DBSS  installation  expenses
which utilized the remainder of the restricted cash at September 30, 2000.

     For the  nine  months  ended  September  30,  2000,  the net  cash  used in
operating  activities  was $7.3  million  compared to $6.6  million for the nine
months  ended  September  30,  1999.  The increase in net cash used in operating
activities  for the nine months  ended  September  30,  2000 of $0.7  million is
primarily due to the reduction of accounts payable and accrued expenses.

     At September 30, 2000,  net inventory  increased $0.5 million from June 30,
2000 due primarily from the acquisition of Pro Tech.

     The net cash  provided by financing  activities  amounted to $6.3  million,
primarily due to the additional $1.0 million secured  convertible note (see Note
8 - "Notes to the  Condensed  Consolidated  Financial  Statements"  for  further
details),  net  proceeds  of $2.0  million  from the  Series G  Preferred  Stock
financing  (see  Note  12 -  "Notes  to  the  Condensed  Consolidated  Financial
Statements"  for further  details),  and $1.0 million  proceeds from the sale of
subsidiary  common  stock  (see Note 12-  "Notes to the  Condensed  Consolidated
Financial Statements" for further details).

     The Company has no lines of credit with banks or other lending institutions
and therefore has no unused borrowing capacity.


     CAPITAL EXPENDITURES

     The  Company  intends to continue  its  business  strategy of working  with
supply, manufacturing,  and distribution and marketing partners to commercialize
its technology. The benefits of this strategy include: (i) dependable sources of
controllers,  integrated  circuits  and  other  system  components  from  supply
partners,  which leverages on their purchasing  power,  provides  important cost
savings and accesses the most advanced  technologies;  (ii)  utilization  of the
existing manufacturing capacity of the Company's allies, enabling the Company to
integrate its active technology into products with limited capital investment in
production  facilities  and  manufacturing   personnel;   and  (iii)  access  to
well-established channels of distribution and marketing capability of leaders in
several market segments.

     The  Company's  strategic  agreements  have enabled the Company to focus on
developing  product  applications  for its  technology  and limit the  Company's
capital requirements.

     There were no material commitments for capital expenditures as of September
30, 2000, and no other material commitments are anticipated in the near future.

<PAGE>
                                     PART II

                                OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     For discussion of legal  proceedings,  see Note 9 - "Notes to the Condensed
Consolidated Financial Statements" which is included herein.


ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS


     Recent Sales of Unregistered Securities.

     (a) On September 29, 2000, Pro Tech entered into a Securities  Purchase and
Supplemental  Exchange Rights Agreement with the Company,  Austost,  Balmore and
Zakeni Limited, (Austost, Balmore and Zakenie Limited collectively the "Pro Tech
Investors") to sell an aggregate value of up to $1,500,000 (1,500 shares) of Pro
Tech Series A Convertible Preferred Stock ("Pro Tech Preferred") to the Pro Tech
Investors.  On such a date Pro Tech  issued  and sold  1,500  shares of Pro Tech
Preferred having an aggregate state value of $1,500,000.

     (b)  Purchasers.  The  purchaser of the 1,500 shares of Pro Tech  Preferred
was:

                Austost Anstalt Schaan          375 shares
                Balmore Funds S.A.              375 shares
                Zakenie Limited                 750 shares

     (c)  Consideration.  The aggregate  offering  price for 1,500 shares of Pro
Tech Preferred having an aggregate stated value of $1,500,000 was $1,500,000.

     (d) Exemption from  Registration  Claimed.  Exemption from  registration is
claimed under Regulation D promulgated  under the Securities Act. To the best of
the Company's  knowledge and belief and in accordance with  representations  and
warranties  made by the  purchasers of Pro Tech  Preferred,  the purchaser is an
"accredited investor" as defined under Regulation D.

     (e) Terms of  Conversion.  Each share of Pro Tech  Preferred is convertible
into a number of shares of common stock of Pro Tech or the Company as determined
in accordance with the following formula (the "Exchange Rate"):

              Face Value                 Number of Shares of
           ------------------     =      NCT Common Stock
             Exchange Price

provided that NCT shall have the option to pay the 4% Accretion  accrued on each
Pro Tech Preferred  Share in either cash or cash  equivalents.  If NCT elects to
pay the 4% Accretion  accrued in cash or cash  equivalents,  the  Exchange  Rate
shall be:

              Stated Value               Number of Shares of
           ------------------     =      NCT Common Stock
             Exchange Price

where

          (i) "Face Value" equals the Stated Value plus the 4% Accretion accrued
     on each share of Pro Tech Preferred;

          (ii) "Exchange  Price" means the amount obtained by multiplying 0.8 by
     the lowest  average  of the  average  Closing  Bid Price for the NCT Common
     Stock for any  consecutive  five (5) day trading  period out of the fifteen
     (15) days preceding such relevant date.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

     An annual meeting of stockholders of the Company was held on July 13, 2000.
At the  meeting,  Jay M. Haft,  Michael J.  Parrella,  John J. McCloy II and Sam
Oolie were  elected  directors,  each to serve until the next annual  meeting of
stockholders and until his successor is elected and qualified.  The stockholders
also  (1)  approved  an  amendment  of the  Company's  Restated  Certificate  of
Incorporation  to  increase  the  number of shares  of common  stock  authorized
thereunder from  325,000,000  shares to 450,000,000  shares and (2) approved the
amendment to the Company's  1992 Stock  Incentive Plan to increase the aggregate
number of shares of the Company's  reserved for awards of  restricted  stock and
for issuance upon the exercise of stock options granted under the 1992 Plan from
30,000,000  shares to 50,000,000  shares.  The vote taken at such meeting was as
follows:

      (a)   With respect to the election of the directors:

                                       FOR             WITHHELD
            Jay M. Haft            238,962,963        5,857,259
            Michael J. Parrella    240,517,118        4,303,104
            John J. McCloy II      239,204,999        5,615,223
            Sam Oolie              239,221,074        5,599,148


      (b)   With  respect  to the  proposal  to  approve  the  amendment  of the
            Company's  Restated  Certificate  of  Incorporation  to increase the
            number  of  shares  of  common  stock  authorized   thereunder  from
            325,000,000 to 450,000,000 shares:

                                                 ABSTENTIONS AND
                  FOR            AGAINST        BROKER NON-VOTES
              229,954,354      13,770,375           1,095,493

      (c)   With  respect  to the  proposal  to  approve  the  amendment  to the
            Company's 1992 Stock Incentive Plan to increase the aggregate number
            of shares of the Company's  reserved for awards of restricted  stock
            and for the issuance  upon the exercise of stock  options  under the
            1992 Plan from 30,000,000 to 50,000,000 shares:

                                                 ABSTENTIONS AND
                  FOR            AGAINST        BROKER NON-VOTES
              229,954,354      13,770,375           1,095,493

ITEM 6. EXHIBITS

(a) Exhibits


    Exhibit 10  License  Agreement  Amendment  dated June 30, 2000,  between NCT
                Group,  Inc.,  Advancel  Logic  Corporation  and  Infinite
                Technology Corporation

    Exhibit 10  Strategic  Alliance and Technology  Development  Amendment dated
                June 30, 2000, between NCT Group, Inc., Advancel Logic
                Corporation and Infinite Technology Corporation

    Exhibit 10  License Agreement dated September 29, 2000, between NCT Group,
                Inc. and Vidikron of America, Inc.

    Exhibit 10  License Agreement dated September 29, 2000, between Distributed
                Media Corporation and Vidikron of America, Inc.

    Exhibit 27  Financial Data Schedule.

<PAGE>



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                 NCT GROUP, INC.
                                   Registrant

                                    By:   /s/ MICHAEL J. PARRELLA
                                          ----------------------------------
                                          Michael J. Parrella
                                          Chief Executive Officer and
                                          Chairman of the Board of Directors


                                    By:   /s/ CY E. HAMMOND
                                          ----------------------------------
                                          Cy E. Hammond
                                          Senior Vice President,
                                          Chief Financial Officer


Dated:  November 20, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission