TERRA INDUSTRIES INC
10-Q, 1999-11-10
MISCELLANEOUS NONDURABLE GOODS
Previous: DAVIDSON DIVERSIFIED REAL ESTATE I LP, 10QSB, 1999-11-10
Next: FRANKLIN FINANCIAL SERVICES CORP /PA/, 10-Q, 1999-11-10



<PAGE>

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                                   FORM 10-Q


              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1999

                                      OR

              [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

            For the transition period from __________ to __________

                        Commission file number:  1-8520


                             TERRA INDUSTRIES INC.
            (Exact name of registrant as specified in its charter)



               Maryland                                       52-1145429
    (State or other jurisdiction of                       (I.R.S. Employer
    incorporation or organization)                       Identification No.)


             Terra Centre
             P.O. Box 6000
           600 Fourth Street                                  51102-6000
            Sioux City, Iowa                                  (Zip Code)
(Address of principal executive offices)


      Registrant's telephone number, including area code:  (712) 277-1340


  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes [X] No [ ]

  As of October 31, 1999, the following shares of the registrant's stock were
outstanding:

       Common Shares, without par value                   75,308,040 shares
<PAGE>

                         PART I. FINANCIAL INFORMATION

                             TERRA INDUSTRIES INC.
                 CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
                                (in thousands)
                                  (unaudited)

<TABLE>
<CAPTION>
                                                          September 30,   December 31,   September 30,
                                                              1999           1998            1998
                                                         --------------  -------------  --------------
<S>                                                      <C>             <C>            <C>
ASSETS
Cash and short-term investments                             $    5,555     $  141,643      $   39,547
Accounts receivable, less allowance for
 doubtful accounts of $15,027, $15,134, $14,875                144,377        116,234         103,908
Inventories                                                    131,449        169,232         169,053
Net current assets of discontinued operations                      ---         17,194         295,551
Other current assets                                            64,157         37,900          27,057
- -----------------------------------------------------------------------------------------------------
Total current assets                                           345,538        482,203         635,116
- -----------------------------------------------------------------------------------------------------
Equity and other investments                                     2,101          1,986           2,489
Property, plant and equipment, net                           1,009,893      1,017,885       1,017,310
Excess of cost over net assets of acquired businesses          257,207        272,553         270,818
Deferred tax asset                                               2,737          6,202           4,373
Net long-term assets of discontinued operations                    ---        188,089         207,190
Other assets                                                    75,580         83,977          94,218
- -----------------------------------------------------------------------------------------------------
Total assets                                                $1,693,056     $2,052,895      $2,231,514
=====================================================================================================

LIABILITIES
Debt due within one year                                    $   32,321     $    9,470      $   34,547
Accounts payable                                                67,743        107,007         139,695
Accrued and other liabilities                                   54,166         97,678         154,185
- -----------------------------------------------------------------------------------------------------
Total current liabilities                                      154,230        214,155         328,427
- -----------------------------------------------------------------------------------------------------
Long-term debt                                                 477,550        487,560         496,018
Deferred income taxes - noncurrent                             196,876        204,153         192,158
Other liabilities                                               83,070         62,671          82,012
Minority interest                                              103,668        336,504         336,458
- -----------------------------------------------------------------------------------------------------
Total liabilities                                            1,015,394      1,305,043       1,435,073
- -----------------------------------------------------------------------------------------------------

STOCKHOLDERS' EQUITY
Capital stock
    Common Shares, authorized 133,500 shares;
    outstanding 75,308, 75,465 and 74,896 shares               127,890        127,887         127,623
Paid-in capital                                                552,903        552,893         549,015
Accumulated other comprehensive loss                           (11,814)       (14,157)         (1,934)
Retained earnings                                                8,683         81,229         121,737
- -----------------------------------------------------------------------------------------------------
Total stockholders' equity                                     677,662        747,852         796,441
- -----------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                  $1,693,056     $2,052,895      $2,231,514
=====================================================================================================
</TABLE>

See accompanying Notes to the Consolidated Financial Statements.             2
<PAGE>

                             TERRA INDUSTRIES INC.
                       CONSOLIDATED STATEMENTS OF INCOME
                   (in thousands, except per-share amounts)
                                  (unaudited)

<TABLE>
<CAPTION>

                                                     Three Months Ended             Nine Months Ended
                                                        September 30,                  September 30,
                                                      1999       1998                1999       1998
                                                    ---------  ---------           --------   ---------
<S>                                                 <C>        <C>                 <C>        <C>
REVENUES
Net sales                                           $169,275   $165,902            $572,675   $634,072
Other income, net                                      4,203      5,642              12,727     13,599
- ------------------------------------------------------------------------------------------------------
Total revenues                                       173,478    171,544             585,402    647,671
- ------------------------------------------------------------------------------------------------------

COSTS AND EXPENSES
Cost of sales                                        176,636    157,776             590,284    570,078
Selling, general and administrative expense           14,492     13,263              39,785     46,043
Equity in losses (earnings) of unconsolidated
   affiliates                                            210      1,391                (465)       ---
- ------------------------------------------------------------------------------------------------------
                                                     191,338    172,430             629,604    616,121
- ------------------------------------------------------------------------------------------------------
Income (loss) from operations                        (17,860)      (886)            (44,202)    31,550
Interest income                                          255        147               7,463        212
Interest expense                                     (12,495)   (13,977)            (38,070)   (38,479)
Minority interest                                      2,043     (5,425)             (7,585)   (22,585)
- ------------------------------------------------------------------------------------------------------
Loss from continuing operations
  before income taxes                                (28,057)   (20,141)            (82,394)   (29,302)
Income tax provision                                  11,150     12,597              32,950     16,936
- ------------------------------------------------------------------------------------------------------
Loss from continuing operations                      (16,907)    (7,544)            (49,444)   (12,366)
Income (loss) from discontinued operations:
  Income (loss) from operations, net of taxes            ---    (14,280)             (5,800)    22,880
  Loss on disposition, net of taxes                      ---        ---              (4,724)       ---
- ------------------------------------------------------------------------------------------------------
Income (loss) before extraordinary items             (16,907)   (21,824)            (59,968)    10,514
Extraordinary loss on early retirement of debt           ---        ---              (7,295)       ---
- ------------------------------------------------------------------------------------------------------

NET INCOME (LOSS)                                   $(16,907)  $(21,824)           $(67,263)  $ 10,514
======================================================================================================

Basic earnings per share:
  Loss from continuing operations                   $  (0.23)  $  (0.10)           $  (0.67)  $  (0.16)
  Income (loss) from discontinued operations             ---      (0.19)              (0.14)      0.31
  Extraordinary loss on early retirement of debt         ---        ---               (0.10)       ---
- ------------------------------------------------------------------------------------------------------
  Net income (loss)                                 $  (0.23)  $  (0.29)           $  (0.91)  $   0.15
======================================================================================================

Diluted earnings per share:
  Loss from continuing operations                   $  (0.23)  $  (0.10)           $  (0.67)  $  (0.16)
  Income (loss) from discontinued operations             ---      (0.19)              (0.14)      0.30
  Extraordinary loss on early retirement of debt         ---        ---               (0.10)       ---
- ------------------------------------------------------------------------------------------------------
  Net income (loss)                                 $  (0.23)  $  (0.29)           $  (0.91)  $   0.14
======================================================================================================

Basic weighted average shares outstanding             74,168     73,898              74,168     73,885
Diluted weighted average shares outstanding           74,168     73,898              74,168     75,013
======================================================================================================

Cash dividends declared per share                   $    ---   $   0.05            $   0.07   $   0.15
======================================================================================================
</TABLE>

See accompanying Notes to the Consolidated Financial Statements.              3
<PAGE>

                            TERRA INDUSTRIES INC.
                          CONSOLIDATED STATEMENTS OF
                          CASH FLOWS (in thousands)
                                  (unaudited)

<TABLE>
<CAPTION>
                                                                                  Nine Months Ended
                                                                                    September 30,
                                                                            -------------------------------
                                                                               1999                 1998
                                                                            -----------         -----------
<S>                                                                         <C>                 <C>
OPERATING ACTIVITIES
Net loss from continuing operations                                         $   (49,444)        $   (12,366)
Adjustments to reconcile net loss from continuing
 operations to net cash used in operating activities:
  Depreciation and amortization                                                  75,586              68,724
  Deferred income taxes                                                          (5,506)              4,116
  Minority interest in earnings                                                   7,585              22,585
  Other non-cash items                                                            1,079              (3,089)
Changes in current assets and liabilities excluding
 working capital purchased/sold during the period:
  Accounts receivable                                                          (131,897)            (43,015)
  Inventories                                                                    37,783             (28,732)
  Other current assets                                                          (11,667)              9,381
  Accounts payable                                                              (24,290)              1,037
  Accrued and other liabilities                                                 (86,605)             46,901
  Reimbursed Port Neal casualty                                                     ---              14,314
Other                                                                              (502)             (1,058)
- ----------------------------------------------------------------------------------------------------------------------------
Net cash flows from operating activities                                       (187,878)             78,798
- ----------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
Purchase of property, plant and equipment                                       (32,056)            (47,437)
Discontinued operations                                                         315,627            (151,699)
Other items                                                                       1,069              13,478
- ----------------------------------------------------------------------------------------------------------------------------
Net cash flows from investing activities                                        284,640            (185,658)
- ----------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES
Net short-term borrowings                                                        21,000              25,000
Principal payments on long-term debt                                             (8,159)             (1,003)
Redemption of preferred minority interest                                      (224,998)                ---
Repurchases of TNCLP common units                                                (5,994)            (16,523)
Distributions to minority interests                                              (9,429)            (30,173)
Dividends                                                                        (5,283)            (11,241)
Other                                                                                13                 285
- -----------------------------------------------------------------------------------------------------------------------------
Net cash flows from financing activities                                       (232,850)            (33,655)
- -----------------------------------------------------------------------------------------------------------------------------
Decrease to cash and short-term investments                                    (136,088)           (140,515)
Cash and short-term investments at beginning of period                          141,643             180,062
- -----------------------------------------------------------------------------------------------------------------------------
Cash and short-term investments at end of period                              $   5,555           $  39,547
=============================================================================================================================
</TABLE>

                                                                               4
<PAGE>

                            TERRA INDUSTRIES INC.
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                 NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
                                (in thousands)
                                  (unaudited)

<TABLE>
<CAPTION>
                                                                         Accumulated
                                                                            Other
                                        Capital           Paid-In       Comprehensive       Retained
                                         Stock            Capital           Loss            Earnings          Total
- ----------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>             <C>                <C>              <C>
Balance at December 31, 1998          $  127,887        $   552,893      $  (14,157)       $  81,229        $  747,852

  Comprehensive income:
     Net loss                                ---                ---             ---          (67,263)          (67,263)
     Foreign currency
      translation adjustment                 ---                ---           2,343              ---             2,343

  Exercise of stock options                    3                 10             ---              ---                13

  Dividends                                  ---                ---             ---           (5,283)           (5,283)
- ----------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1999         $  127,890        $   552,903      $  (11,814)       $   8,683       $   677,662
======================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                         Accumulated
                                                                           Other
                                        Capital           Paid-In       Comprehensive       Retained
                                         Stock            Capital          Loss             Earnings          Total
- ----------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>             <C>                <C>             <C>
Balance at December 31, 1997          $  127,581        $   548,772      $   (8,488)       $ 122,464       $   790,329

  Comprehensive income:
     Net income                              ---                ---             ---           10,514            10,514
     Foreign currency
      translation adjustment                 ---                ---           6,554              ---             6,554

  Exercise of stock options                   42                243             ---              ---               285

  Dividends                                  ---                ---             ---          (11,241)          (11,241)
- ----------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1998         $  127,623        $   549,015      $   (1,934)       $ 121,737       $   796,441
======================================================================================================================
</TABLE>

                                                                               5
<PAGE>

                             TERRA INDUSTRIES INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                  (unaudited)


1.   The accompanying unaudited consolidated financial statements and notes
     thereto contain all adjustments necessary to summarize fairly the financial
     position of Terra Industries Inc. and all majority-owned subsidiaries (the
     "Corporation") and the results of the Corporation's operations for the
     periods presented. Because of the seasonal nature of the Corporation's
     operations and effects of weather-related conditions in several of its
     marketing areas, results of operations of any single reporting period
     should not be considered as indicative of results for a full year. Certain
     reclassifications have been made to prior years' financial statements to
     conform with current year presentation. These statements should be read in
     conjunction with the Corporation's 1998 Annual Report to Stockholders.

2.   On June 30, 1999, the Corporation sold its Distribution business segment to
     Cenex/ Land O' Lakes Agronomy Company ("Buyer") for a preliminary purchase
     price of $485 million. The preliminary purchase price is subject to post
     closing adjustments and final audit. The Corporation expects to finalize
     post-closing adjustments, complete the final audit and collect remaining
     balances due from the sale prior to December 31, 1999.

     In the sales transaction, the Buyer acquired all rights to the Distribution
     business' earnings from April 1, 1999 forward. Included in the sale were
     the Corporation's approximately 400 retail farm service centers in the U.S.
     and Canada, and its 50% ownership position in the Omnium chemical
     formulation plants. The Corporation retained ownership of approximately $25
     million in accounts receivable and approximately 40 storage or retail sites
     associated with Distribution operations. Reserves for doubtful accounts of
     approximately $15 million have been recorded to value the retained accounts
     receivable at estimated net realizable value. The retained sites had a zero
     net book value at September 30, 1999 as costs of disposal are estimated to
     approximate sales proceeds.

     The accompanying unaudited consolidated statements of operations, financial
     position and cash flows have been restated for prior periods to segregate
     results of operations and net assets associated with the discontinued
     Distribution business segment. Net current assets of discontinued
     operations are comprised of accounts receivable, inventory and other
     current assets net of accounts payable and accrued and other liabilities
     directly identifiable with the Distribution business. Net long-term assets
     of discontinued operations are comprised of property, plant and equipment,
     goodwill and other long-term assets of the Distribution business that were
     transferred in the sales transaction.

                                                                               6
<PAGE>

      The results of discontinued operations for the three and nine-month
      periods ended September 30, 1999 and 1998 were as follows:
<TABLE>
<CAPTION>


                                                  Three Months Ended September 30     Nine Months Ended September 30
                                                  -------------------------------     ------------------------------
(in thousands)                                           1999          1998                 1999         1998
- --------------------------------------------------------------------------------------------------------------------
<S>                                               <C>            <C>                  <C>            <C>
Total revenue                                     $      ---     $  291,173           $  228,991     $1,539,967
Cost of sales                                            ---       (241,473)            (186,647)    (1,268,916)
Selling, general and
  administrative expense                                 ---        (70,534)             (64,711)      (227,999)
Equity in earnings of affiliates                         ---          3,430                  696          4,579
- --------------------------------------------------------------------------------------------------------------------

  Operating income (loss) as reported                    ---        (17,404)             (21,671)        47,631
Allocated general and
  administrative expense                                 ---          2,138                3,466         11,164
- --------------------------------------------------------------------------------------------------------------------

  Operating income (loss) - restated                     ---        (15,266)             (18,205)        58,795

Gain on sale of unconsolidated
 affiliate                                               ---            ---                9,804            ---
Interest income                                          ---           (478)                 938          3,647
Interest expense                                         ---           (638)              (2,202)        (8,225)
Income taxes                                             ---          2,103                3,865        (31,337)
- ---------------------------------------------------------------------------------------------------------------------

   Income (loss) from
     discontinued operations                             ---        (14,280)              (5,800)        22,880

Loss on disposition, net of taxes                        ---            ---               (4,724)           ---
- ---------------------------------------------------------------------------------------------------------------------

  Net income (loss) from
    discontinued operations                        $     ---     $  (14,280)          $  (10,524)      $ 22,880
=====================================================================================================================

</TABLE>

     The sale of the Distribution business segment was effective April 1, 1999
     with respect to segment operating results. Distribution revenues and cost
     of sales are net of inter-company sales from the Corporation's Nitrogen
     business segment of $1.0 million for the three month period ended September
     30, 1998 and $8.9 million and $13.2 million for the nine month periods
     ended September 30, 1999 and 1998, respectively. Interest income and
     expense allocated to the Distribution business represents interest earned
     or expensed from short-term investments or borrowings caused by seasonal
     fluctuations to Distribution working capital balances. None of the
     Corporation's long-term interest expense was allocated to earnings from
     discontinued operations.

     The Buyer and the Corporation have also entered into a three-year nitrogen
     fertilizer supply agreement through which the Buyer will purchase
     approximately the quantity that the Corporation's Nitrogen Products segment
     supplied to both the Distribution business and the Buyer.

3.   Basic earnings per share data are based on the weighted-average number of
     Common Shares outstanding during the period. Diluted earnings per share
     data are based on the weighted-average number of Common Shares outstanding
     and the effect of all dilutive potential common shares including stock
     options, restricted shares and contingent shares.

                                                                               7
<PAGE>

4.  Inventories consisted of the following:

<TABLE>
<CAPTION>

                        September 30,  December 31,  September 30,
(in thousands)              1999           1998          1998
- --------------------------------------------------------------------
<S>                     <C>            <C>           <C>
Raw materials           $   54,014     $  60,676     $  58,118
Finished goods              77,485       108,556       110,935
- --------------------------------------------------------------------
Total                   $  131,499     $ 169,232     $ 169,053
====================================================================

</TABLE>

5.   The Corporation and certain of its subsidiaries are involved in various
     legal actions and claims, including environmental matters, arising during
     the normal course of business. Although it is not possible to predict with
     any certainty the outcome of such matters, it is the opinion of management
     that these matters will not have a material adverse effect on the results
     of operations, financial position or cash flows of the Corporation.

6.   The Corporation's natural gas procurement policy is to effectively fix or
     cap the price of between 40% and 80% of its natural gas requirements for a
     one-year period and up to 50% of its natural gas requirements for the
     subsequent two-year period through supply contracts, financial derivatives
     and other forward pricing techniques. The contracts are traded in months
     forward and settlement dates are scheduled to coincide with gas purchases
     during that future period. These contracts reference physical natural gas
     prices or appropriate NYMEX futures contract prices. Contract physical
     prices are frequently based on prices at the Henry Hub in Louisiana, the
     most common and financially liquid location of reference for financial
     derivatives related to natural gas. However, natural gas supplies for the
     Corporation's six North American production facilities are purchased for
     each plant at locations other than Henry Hub which often creates a location
     basis differential between the contract price and the physical price of
     natural gas. Accordingly, the use of financial derivatives may not exactly
     offset the change in the price of physical gas.

     The Corporation has entered into forward pricing positions for a portion of
     its natural gas requirements for the remainder of 1999 and 2000, consistent
     with its policy. As a result of its policies, the Corporation has reduced
     the potential adverse financial impact of natural gas price increases
     during the forward pricing period, but conversely, if natural gas prices
     were to decrease, the Corporation will incur higher costs. Contracts were
     in place at September 30, 1999 to cover 44% of natural gas requirements
     through September 30, 2000 and 5% of natural gas requirements for the
     succeeding twelve months. Unrealized gains from forward pricing positions
     totaled $24.6 million as of September 30, 1999. The amount recognized by
     the Corporation will be dependent on prices in effect at the time of
     settlement.

     For the first nine months of 1999, natural gas forward pricing activities
     reduced natural gas costs $1.2 million compared with spot prices.

7.   During the 1999 second quarter and in connection with its sale of the
     Distribution business segment the Corporation renegotiated its revolving
     credit facility and reduced the available line of credit to $62 million for
     working capital needs and other corporate purposes. Under the credit
     facility, there was $21 million outstanding all of which was classified as
     short-term borrowing at September 30, 1999. Interest on borrowings under
     this line is charged at current market rates.

8.   The Corporation temporarily shut down production at its Beaumont, Texas
     methanol plant in January 1999 due to methanol sales prices being less than
     raw material costs. The plant came back on stream March 29, 1999.

                                                                               8
<PAGE>

9.   The Corporation classifies its continuing operations into two business
     segments: Nitrogen Products and Methanol. The Nitrogen Products business
     produces and distributes ammonia, urea, nitrogen solutions and ammonium
     nitrate to farm distributors and industrial users. The Methanol business
     manufactures and distributes methanol which is used in the production of a
     variety of chemical derivatives and in the production of methyl tertiary
     butyl ether (MTBE), an oxygenate and an octane enhancer for gasoline. The
     Corporation does not allocate interest, income taxes or infrequent items to
     continuing business segments. Included in Other are general corporate
     activities not attributable to a specific industry segment. The following
     summarizes operating results by business segment:

<TABLE>
<CAPTION>

                                       Three Months Ended September 30    Nine Months Ended September 30
                                       -------------------------------    --------------------------------
(in thousands)                               1999             1998             1999             1998
- -------------------------------------------------------------------------------------------------------
<S>                                   <C>             <C>                 <C>           <C>
Revenues - Nitrogen Products           $  144,606     $   146,527         $  519,904    $   569,892
         - Methanol                        28,569          22,243             62,133         77,054
         - Other                              303           2,774              3,365            725
- --------------------------------------------------------------------------------------------------------
  Total revenues                       $  173,478     $   171,544         $  585,402    $   647,671
========================================================================================================
Operating income
         - Nitrogen Products           $  (16,884)     $    7,545         $  (26,237)    $   47,041
         - Methanol                          (801)         (3,335)           (13,785)        (2,284)
         - Other                             (175)         (5,096)            (4,180)       (13,207)
- --------------------------------------------------------------------------------------------------------
  Total operating income                  (17,860)           (886)           (44,202)        31,550
========================================================================================================
</TABLE>

                                                                               9
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
OPERATIONS AND FINANCIAL CONDITION

RESULTS OF OPERATIONS
- ---------------------

QUARTER ENDED SEPTEMBER 30, 1999 COMPARED WITH
QUARTER ENDED SEPTEMBER 30, 1998

Consolidated Results

The Corporation reported a net loss of $16.9 million for the 1999 third quarter
compared with a $21.8 million net loss in 1998.  During the 1999 second quarter,
the Corporation completed the sale of its Distribution business segment. During
the 1998 third quarter, discontinued Distribution operations generated a net
loss of $14.3 million.

Loss from continuing operations for the 1999 third quarter was $16.9 million
compared to the 1998 loss of $7.5 million. The increased 1999 loss from
continuing operations was primarily related to reduced operating income as the
result of lower nitrogen prices.

The Corporation classifies its remaining operations into two business segments:
Nitrogen Products and Methanol. The Nitrogen Products segment represents
wholesale sales of nitrogen products from the Corporation's ammonia production
and upgrading facilities.  The Methanol segment represents wholesale sales of
methanol produced at the Corporation's two methanol manufacturing facilities.

Total revenues and operating income (loss) by segment for the three-month
periods ended September 30, 1999 and 1998 were as follows:


(in thousands)                               1999                1998
- -------------------------------------------------------------------------------
REVENUES:
Nitrogen Products                          $  144,606       $    146,527
Methanol                                       28,569             22,243
Other                                             303              2,774
- -------------------------------------------------------------------------------
                                           $  173,478       $    171,544
===============================================================================

OPERATING INCOME (LOSS):
Nitrogen Products                          $  (16,884)      $      7,545
Methanol                                         (801)            (3,335)
Other expense - net                              (175)            (5,096)
- -------------------------------------------------------------------------------
                                           $  (17,860)       $      (886)
===============================================================================

Nitrogen Products

Volumes and prices for the three-month periods ended September 30, 1999 and 1998
were as follows:

<TABLE>
<CAPTION>

VOLUMES AND PRICES
                                                   1999                              1998
- -------------------------------------------------------------------------------------------------------------------
                                                   Sales          Average         Sales        Average
(quantities in thousands of tons)                  Volumes       Unit Price      Volumes      Unit Price
- -------------------------------------------------------------------------------------------------------------------
<S>                                                <C>           <C>                 <C>      <C>
Ammonia                                            303           $      115          274      $      143
Nitrogen solutions                                 794                   58          407              68
Urea                                               114                   95          117             123
Ammonium nitrate                                   189                  114          245             133
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              10
<PAGE>

Nitrogen revenues of $144.6 million in the 1999 third quarter approximated
revenues in the 1998 third quarter as increased nitrogen solution sales volumes
offset the effects of lower unit selling prices.  Nitrogen solution sales
volumes increased 95% over prior year levels due primarily to an earlier start
to fill dealer storage capacity than experienced in 1998. Third quarter selling
prices, however, were substantially below 1998 levels as price reductions for
ammonia, nitrogen solutions, urea and ammonium nitrate of 20%, 15%, 23% and 14%,
respectively, reduced revenues in the 1999 quarter compared with 1998 by $19.7
million. Continued industry over-capacity caused nitrogen prices to fall from
prior year levels.

The Nitrogen segment had an operating loss of $16.9 million for the 1999 third
quarter compared with operating income of $7.5 million in 1998.  The decline in
operating income was primarily related to lower selling prices. In addition,
natural gas costs during the 1999 third quarter increased $3.5 million over the
same 1998 period.

Methanol

For the three months ended September 30, 1999 and 1998, respectively, the
Methanol segment had revenues of $28.6 million and $22.2 million. Sales volumes
approximated prior year levels, but selling prices increased 26% as the result
of more balanced industry inventories to demand than was the case in the 1998
third quarter. Higher raw material costs contributed to the improved industry
supply-demand situation.

The Methanol segment generated a $801,000 operating loss in the 1999 third
quarter compared to a $3.3 million operating loss in 1998. The lower loss was
primarily the result of higher selling prices offset, in part, by natural gas
cost increases of $2.1 million.

Other Expense - Net

Other operating expense of $175,000 in the 1999 third quarter was $4.9 million
favorable to the 1998 third quarter expense of $5.1 million due primarily to the
elimination of 1998 expenses allocated to discontinued Distribution operations.

Interest Expense - Net

Interest expense, net of interest income, totaled $12.2 million during the 1999
third quarter compared with $13.8 million for the prior year period. The
decrease is primarily related to repayment of long-term debt.

Minority Interest

Minority interest represents third-party interests in the earnings of the
publicly held common units of Terra Nitrogen Company, L.P. (TNCLP).  Minority
interest income of $2.0 million was recorded for the 1999 third quarter as the
result of TNCLP losses that were included in their entirety in consolidated
operating income. The 1998 third quarter minority interest charge of $5.4
million included the third-party share of TNCLP earnings plus approximately $4.7
million for a third-party's limited partnership interest in Beaumont Methanol,
Limited Partnership (BMLP). On June 30, 1999, the Corporation redeemed the
third-party's BMLP interest and thereby eliminated future charges to earnings
relating to the minority BMLP partnership interest.

Income Taxes

Income taxes for the third quarter 1999 were recorded at an effective tax rate
of 40% representing the Corporation's estimated annual effective tax rate.

                                                                              11
<PAGE>

NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED WITH
NINE MONTHS ENDED SEPTEMBER 30, 1998

Consolidated Results

The Corporation reported a net loss of $67.3 million for the nine months ended
September 30, 1999 compared with net income of $10.5 million in 1998.  During
the 1999 second quarter, the Corporation sold its Distribution business segment
which generated a $10.5 million net loss during the 1999 first nine months
compared to net income of $22.9 million in the same 1998 period. In connection
with sale of the Distribution business segment, the Corporation repaid
outstanding obligations and realized a $7.3 million extraordinary loss on early
retirement of debt.

The Corporation had a $49.4 million net loss from continuing operations during
the nine months ending September 30, 1999 compared to a $ 12.4 million loss in
1998. The larger loss in 1999 was related primarily to lower prices for the
nitrogen products manufactured and sold by the Corporation.

Total revenues and operating income (loss) by segment for the nine-month periods
ended September 30, 1999 and 1998 were as follows:

<TABLE>
<CAPTION>

(in thousands)                           1999                  1998
- ----------------------------------------------------------------------------
<S>                                   <C>                  <C>
REVENUES:
Nitrogen Products                     $  519,904           $  569,892
Methanol                                  62,133               77,054
Other                                      3,365                  725
- ----------------------------------------------------------------------------
                                      $  585,402           $  647,671
============================================================================

OPERATING INCOME (LOSS):
Nitrogen Products                     $  (26,237)          $  47,041
Methanol                                 (13,785)             (2,284)
Other expense - net                       (4,180)            (13,207)
- ----------------------------------------------------------------------------
                                      $  (44,202)          $  31,550
============================================================================
</TABLE>

Nitrogen Products

Volumes and prices for the nine-month periods ended September 30, 1999 and 1998
were as follows:


VOLUMES AND PRICES

<TABLE>
<CAPTION>
                                           1999                 1998
- --------------------------------------------------------------------------------
                                      Sales    Average     Sales    Average
(quantities in thousands of tons)    Volumes  Unit Price  Volumes  Unit Price
- -------------------------------------------------------------------------------
<S>                                    <C>    <C>           <C>    <C>
Ammonia                                1,120  $      120      973  $      150
Nitrogen solutions                     2,698          62    2,450          69
Urea                                     428          98      468         125
Ammonium nitrate                         624         115      619         136
- --------------------------------------------------------------------------------
</TABLE>

Nitrogen revenues declined $50 million to $519.9 million in the 1999 first nine
months compared with $569.9 million in the 1998 period due to lower selling
prices. Continued industry global over-capacity coupled with lower U.S demand
caused by reductions to planted corn and wheat acres caused nitrogen prices to
fall from prior year levels. Nitrogen solution sales prices were also adversely
affected by increased competition as the result of expanded domestic production
capacity during the past year and Spring planting conditions that favored
ammonia

                                                                              12
<PAGE>

consumption as an alternative to nitrogen solutions. Sales volumes of nitrogen
solutions increased over 1998 quantities during the third quarter as the result
of an earlier start to fill dealer storage capacity in 1999.

The Nitrogen segment had an operating loss of $26.2 million during the nine
months ended September 30, 1999 compared with operating income of $47.0 million
for the same 1998 period.  The decline in operating income was primarily related
to lower selling prices which declined $72 million on 1998 volumes. Natural gas
costs during the 1999 first nine months increased $12.4 million over the same
1998 period, but this and other cost increases were mostly offset by lower
operating costs at the Corporation's facilities in the United Kingdom acquired
at the beginning of 1998.

Methanol

For the nine months ended September 30, 1999 and 1998, respectively, the
Methanol segment had revenues of $62.1 million and $77.1 million. The
Corporation's Beaumont plant was shut down for two months during the 1999 first
quarter which primarily caused the significant decline in 1999 revenues.  The
Corporation made the decision to cease production because raw material costs
exceeded selling prices. As a result of the shutdown, sales volumes declined by
16% to 184 million gallons compared with the 1998 first nine months.

The methanol segment had an operating loss of $13.8 million for the first nine
months of 1999 compared with a $2.3 million loss for the 1998 period.  The
increased operating loss was a result of the first quarter 1999 plant shutdown
including $2.8 million of losses on its natural gas forward pricing positions
that were not required due to the plant shutdown.

Other Expense - Net

The Corporation had $4.2 million of other operating expenses during the 1999
period compared to $13.2 million during the 1998 period.  Most of these expenses
represent allocations of shared services expenses to discontinued Distribution
operations which amounted to $3.5 million and $11.2 million for the first nine
months of 1999 and 1998, respectively.

Interest Expense - Net

Interest expense, net of interest income, totaled $30.6 million during the 1999
first nine months compared with $38.3 million for the prior year period. The
decrease is primarily related to interest income of $6.3 million realized in
connection with the sale of the Distribution business segment.

Minority Interest

Minority interest represents interest in the earnings of the publicly held
common units of Terra Nitrogen Company, L.P. (TNCLP) and a third-party's limited
partnership interest in Beaumont Methanol, Limited Partnership (BMLP). Minority
interest charges for the limited partnership interest in BMLP were $9.4 million
during the 1999 first nine months. The Corporation redeemed the third-party's
BMLP interest on June 30, 1999 and thereby eliminated future charges to earnings
relating to the minority BMLP partnership interest.

Minority interest was $7.6 million for the nine months ended September 30, 1999
compared with $22.6 million in 1998.  Minority interest declined due primarily
to lower earnings from TNCLP operations and the Corporation's June 30, 1999
redemption of the BMLP interest.

Income Taxes

Income taxes for the first nine months of 1999 were recorded at an effective tax
rate of 40%, comparable to the effective tax rate for the 1998 period.

                                                                              13
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

The Corporation's primary uses of funds will be to fund its working capital
requirements, make payments on its indebtedness and other obligations, make
capital expenditures and acquisitions and fund repurchases of TNCLP common
units.  The principal sources of funds will be cash flow from operations and
borrowings under available bank facilities.

Cash used for operations in the first nine months of 1999 was $187.9 million
comprised of $216.7 million to fund working capital increases, net of $28.8
million in earnings from continuing operations after non-cash charges. Working
capital changes included termination of the Corporation's accounts receivable
securitization program which used cash of $130 million during 1999 to repay
outstanding December 31, 1998 balances.

On June 30, 1999, the Corporation sold its Distribution business segment to
Cenex/ Land O' Lakes Agronomy Company ("Buyer") for $485 million subject to
post-closing adjustments and final audit.  The sales proceeds, net of increases
to Distribution net working capital balances since December 31, 1998 and other
operating cash items, contributed $315.6 million to 1999 cash flows. Sales
proceeds were used to redeem the outstanding preferred minority interest in BMLP
for $225 million, fund termination of the accounts receivable securitization
program and repay outstanding borrowings under the Corporation's revolving
credit facility. The Corporation expects to finalize post-closing adjustments
and complete the final audit prior to December 31, 1999.

In connection with the sale of the Distribution business segment, the
Corporation renegotiated outstanding bank agreements and reduced amounts
available under its revolving credit facility from $225 million to $63 million.
As of September 30, 1999, $21 million was outstanding under this facility and an
additional $15 million was used to support outstanding letters of credit. The
Corporation believes that cash from operations and available financing sources
will be sufficient to meet anticipated cash requirements.

Management expects that nitrogen and methanol prices will remain at or near
current levels through the remainder of 1999 and into 2000. An unanticipated
decline to prices of 10% or more, or other factors causing a similar reduction
to operating income, will result in the Corporation's failure to meet certain
earnings covenants contained in its revolving credit facility and $117 million
bank term loan. Failure to meet these covenants would require the Corporation to
incur additional costs to amend the bank facilities or could result in
termination of the facilities. The Corporation is in discussion with lending
institutions concerning alternative refinancing packages which would replace
existing bank facilities in order to increase liquidity sources and reduce risk
of failing to maintain earnings covenants.  Although there can be no assurance
that the Corporation will complete any of the contemplated alternatives, it is
planned that the refinancing will be completed near December 31, 1999.

The Corporation funded plant and equipment expenditures of $32.1 million year-
to-date in 1999. Approximately $20 million of the 1999 expenditures was for the
ammonia production loop at the Beaumont, Texas methanol plant expected to be
fully operational by the end of 1999.  The Corporation expects remaining 1999
capital expenditures to approximate $15 million consisting of the expenditures
to complete the Beaumont ammonia production loop, routine replacement of
equipment and efficiency improvements at manufacturing facilities.

During the first nine months of 1999, the Corporation distributed a preferred
return of $9.4 million to BMLP's minority partner and paid dividends of $0.07
per Common Share which totaled $5.3 million. The Corporation redeemed the BMLP
minority interest on June 30, 1999 and thereby eliminated future cash
requirements to fund payments to the BMLP minority partner. On August 3, 1999,
the Board of Directors suspended the Corporation's payment of a regular
quarterly dividend on common stock.

Cash balances at September 30, 1999 were $5.5 million none of which was used to
collateralize letters of credit.

                                                                              14
<PAGE>

RECENTLY ISSUED ACCOUNTING STANDARDS

In June 1998, the Financial Accounting Standards Board (FASB) issued Statement
of Financial Accounting Standards 133 (SFAS 133), "Accounting for Derivative
Instruments and Hedging Activities".  SFAS 133 is effective for fiscal years
beginning after June 15, 2000.  The Corporation has reviewed SFAS 133 and
intends to implement the standard on January 1, 2001.  At this time, the
Corporation has not determined the impact SFAS 133 will have on its financial
position, results of operations or cash flows.

YEAR 2000 ISSUES

The Corporation has assigned dedicated resources to address its year 2000
computer issues with a Year 2000 Steering Committee providing management
oversight and coordination and has also published Year 2000 Information and
Disclosures on Terra's website (http://www.terraindustries.com). In general,
                                -------------------------------
management believes the "State of Readiness" for the Corporation is such that it
will be ready for Year 2000 issues on time.

The Corporation's management information systems (MIS) environment has been
assessed for Year 2000 issues and nearly all remedial actions and testing have
been completed with minimal cost.   Remaining MIS actions require updating a few
software packages originally purchased from third parties that are scheduled to
be updated in 1999.

Organization-wide reviews of all possible computing functions have been
completed, including the process control systems and instrumentation in the
manufacturing facilities, with the few remaining remedial actions scheduled to
be updated in 1999.  The cost of these remedial actions is not expected to be
material to the Corporation.

The Corporation has largely completed its assessment of Year 2000 issues in
relation to its customers, suppliers and other constituents.

Although the Corporation expects that there will be no significant adverse
consequences relating to its Year 2000 issues, the Corporation believes its most
reasonably likely worst case Year 2000 scenario involves the interruption of its
manufacturing facilities due to failed utility supplies or some other cause. The
Corporation has in place contingency plans to deal with such interruptions,
although restarting these facilities may be dependent on the resumption of
utilities from sole source suppliers. Other general contingency planning efforts
continue to be evaluated and refined for precautionary purposes.

The Corporation anticipates that it will complete all remaining assessment,
remediation, testing, and contingency planning efforts for Year 2000 issues in
advance of year end. Based on substantial completion of activities to date, the
Corporation anticipates that Year 2000 issues, including the historical and
estimated costs of remediation, will not have a material effect on its business,
results of operations or financial condition. However, the costs or consequences
of incomplete or untimely resolution of Year 2000 issues by the Corporation or
third parties could have a material adverse affect on the Corporation.

POTENTIAL CHANGE OF CONTROL

Anglo American plc, through its wholly-owned subsidiaries, owns 56% of the
Corporation's outstanding shares. Anglo American has made public its intention
to dispose of its interest in the Corporation with the timing based on market
and other conditions.

                                                                              15
<PAGE>

FORWARD LOOKING PRECAUTIONS

Information contained in this report, other than historical information, may be
considered forward looking.  Forward looking information reflects Management's
current views of future events and financial performance that involve a number
of risks and uncertainties.  The factors that could cause actual results to
differ materially include, but are not limited to, the following: general
economic conditions within the agricultural industry, competitive factors and
price changes (principally, sales prices of nitrogen and methanol products and
natural gas costs), changes in product mix, changes in the seasonality of demand
patterns, changes in weather conditions, changes in agricultural regulations,
and other risks detailed in the "Factors that Affect Operating Results" section
of the Corporation's most recent Form 10-K.

                                                                              16
<PAGE>

PART II. OTHER INFORMATION


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K.

               (a)  Exhibits

                    10.1.21 Form of Non-Employee Director Stock Option Agreement
                    under the 1997 Stock Incentive Plan

                    27      Financial Data Schedule [EDGAR filing only]

               (b)  Reports on Form 8-K

                    None


SIGNATURE

                       Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.


                                      TERRA INDUSTRIES INC.



Date:  November 8, 1999               /s/ Francis G. Meyer
                                      -----------------------------------------
                                      Francis G. Meyer
                                      Senior Vice President and Chief Financial
                                      Officer  and a duly authorized signatory

                                                                              17

<PAGE>

                            NON-EMPLOYEE DIRECTOR
                      NONQUALIFIED STOCK OPTION AGREEMENT

                                             Date of Grant: August 3, 1999
                                               Number of Shares:________
                                   Exercise Price Per Share:   $________




Dear:

     We are pleased to inform you that, as a non-employee director of Terra
Industries Inc. (the "Corporation") or a Subsidiary thereof, you have been
granted, under the Terra Industries Inc. 1997 Stock Incentive Plan, a
Nonqualified Stock Option, evidenced by this letter, to purchase up to a total
of the number of Common Shares set forth above at the exercise price per share
set forth above and on the terms and conditions set forth below.  The Option is
not intended to be an incentive stock option within the meaning of section 422
of the Internal Revenue Code.

1.   The Option cannot be exercised unless you sign your name in the space
     provided on the copy of this letter enclosed with this letter and deliver
     it to the Corporate Secretary of the Corporation, Terra Centre, 600 Fourth
     Street, Sioux City, Iowa 51101, before 4:30 p.m. central time on
     ______________. If the Corporate Secretary does not have your properly
     executed copy of this letter before such time, then, anything in this
     letter to the contrary notwithstanding, this award shall terminate and be
     of no effect. Your signing and delivering a copy of this letter will not
     commit you to purchase any of the shares that are subject to the Option,
     but will evidence your acceptance of the Option upon the terms and
     conditions herein stated.

2.   Subject to the provisions of this letter, the Option shall be exercisable,
     in whole at any time or in part from time to time, in integral multiples of
     100 shares each (to the maximum extent possible), during the period set
     forth in this Section 2.

     a.   The Option shall be exercisable with respect to one-third of the total
          Number of Shares evidenced by this letter beginning on the first
          business day following the first anniversary of the Date of Grant.

     b.   The Option shall be exercisable with respect to the next one-third of
          the total Number of Shares evidenced by this letter beginning on the
          first business day following the second anniversary of the Date of
          Grant.

     c.   The Option shall be exercisable with respect to the final one-third of
          the total Number of Shares evidenced by this letter beginning on the
          first business day following the third anniversary of the Date of
          Grant.

                                       1
<PAGE>

     d.   The Option shall be exercisable with respect to all of the Number of
          Shares evidenced by this letter beginning on the day any one of the
          following occurs: (i) any person or group of persons acting in concert
          (other than Anglo American plc, a company incorporated under the laws
          of the United Kingdom, and its affiliates or a group consisting solely
          of such persons (the "Anglo American Affiliates")) acquires beneficial
          ownership (within the meaning of Rule 13d-3 of the Securities and
          Exchange Commission promulgated under the Securities Exchange Act of
          1934) of the outstanding securities (the "Voting Shares") of the
          Corporation in an amount having, or convertible into securities
          having, 25% or more of the ordinary voting power for the election of
          directors of the Corporation, provided that this 25% beneficial
          ownership trigger shall apply only when the Anglo American Affiliates
          no longer own 50% or more of the Voting Shares; (ii) during a period
          of not more than 24 months, a majority of the Board of Directors of
          the Corporation ceases to consist of the existing membership or
          successors nominated by the existing membership or their similar
          successors; (iii) all or substantially all of the individuals and
          entities who were the beneficial owners of the Corporation's
          outstanding securities entitled to vote do not own more than 60% of
          such securities in substantially the same proportions following a
          shareholder approved reorganization, merger, or consolidation; or (iv)
          shareholder approval of either (A) a complete liquidation or
          dissolution of the Corporation or (B) a sale or other disposition of
          all or substantially all of the assets of the Corporation, or a
          transaction having a similar effect.

     e.   The Option shall in all events terminate at the close of business on
          the last business day preceding the tenth anniversary of the Date of
          Grant, but shall be subject to earlier termination as provided in
          Section 4 hereof.

3.   The Option shall not be transferable by you otherwise than by will or by
     the laws of descent and distribution. During your lifetime, the Option
     shall be exercisable only by you.

4.   If your service as a director with the Corporation terminates during the
     term of this agreement, the Option shall automatically terminate and cease
     to be exercisable, except the term shall be extended (subject to Section
     2e) as follows:

     a.   If your service as a director terminates by reason of death, the
          Option shall terminate and cease to be exercisable one year from the
          date of death.

     b.   If your service as a director terminates by reason of Total Disability
          or retirement with the permission of the Committee, the Option shall
          terminate and cease to be exercisable three years from the date of
          Total Disability or such retirement.

     c.   If your service as a director terminates on or within two years
          subsequent to the circumstances contemplated in Section 2d, the Option
          shall terminate and cease to be exercisable three months from the date
          of such termination of service as a director.

                                       2
<PAGE>

     d.   Notwithstanding the foregoing, in cases of special circumstances the
          Committee may, in its sole discretion when it finds that a waiver
          would be in the best interests of the Corporation, extend the term of
          this Option with respect to all or a portion of the Number of Shares
          set forth above for such period of time as the Committee deems
          appropriate.

5.   The Corporation shall not be obligated to deliver any shares until they
     have been listed (or authorized for listing upon official notice of
     issuance) upon each stock exchange upon which are listed outstanding shares
     of the same class as that of the shares at the time subject to the Option
     and until there has been compliance with such laws or regulations as the
     Corporation may deem applicable. The Corporation agrees to use its best
     efforts to effect such listing and compliance. No fractional shares will be
     delivered.

6.   In the event of any merger, consolidation, stock dividend, split-up,
     combination or exchange of shares or recapitalization or change in
     capitalization, the number or kind of shares that are subject to the Option
     immediately prior to such event shall be proportionately and appropriately
     adjusted without increase or decrease in the aggregate option price to be
     paid therefor upon exercise of the Option. The determination of the
     Committee as to the terms of any such adjustment shall be binding and
     conclusive upon you and any other person or persons who are at any time
     entitled to exercise the Option.

7.   Neither you nor any other person shall have any rights of a stockholder as
     to shares under the Option until, after proper exercise of the Option, such
     shares shall have been recorded on the Corporation's official stockholder
     records as having been issued or transferred.

8.   Subject to the terms and conditions of this Agreement, the Option may be
     exercised in whole at any time or in part from time to time in intregal
     multiples of 100 shares each (to the maximum extent possible) by a written
     notice on a form approved by the Committee that (i) is signed by the person
     or persons exercising the Option, (ii) is delivered to the Corporate
     Secretary of the Corporation, Terra Centre, 600 Fourth Street, Sioux City,
     Iowa 51101 (or at such other place that the Corporate Secretary may specify
     by written notice to you), (iii) signifies election to exercise the Option,
     (iv) states the number of shares as to which it is being exercised, and (v)
     is accompanied by payment in full of the exercise price of such shares. If
     a properly executed notice of exercise of the Option is not delivered to
     and in the hands of the Corporate Secretary of the Corporation by the
     applicable expiration date or dates of this Option, such notice will be
     deemed null and void and of no effect. If notice of exercise of the Option
     is given by a person or persons other than you, the Corporation may require
     as a condition to exercise of the Option the submission to the Corporation
     of appropriate proof of the right of such person or persons to exercise the
     Option. Certificates for shares so purchased will be issued and delivered
     as soon as practicable.

9.   Payment of the exercise price for shares may be made in cash, by the
     delivery of or certification of ownership of Common Shares that have been
     held by you for a period of at least six months with a Fair Market Value
     equal to the exercise price, or by a combination

                                       3
<PAGE>

     of cash and such shares that have been held by you for a period of at least
     six months.

10.  You hereby agree to pay to the Corporation, or otherwise make arrangements
     satisfactory to the Corporation regarding payment of, any federal, state or
     local taxes required or authorized by law to be withheld with respect to
     the award of this Option or its exercise (the "Withholding Taxes"). The
     Corporation shall have, to the extent permitted by law, the right to deduct
     from any payment of any kind otherwise due to you, any Withholding Taxes
     and to condition the delivery of the Common Shares after the exercise of
     the Option on the payment to the Corporation of the Withholding Taxes. In
     lieu of the payment of such amounts in cash, you may pay all or a portion
     of the Withholding Taxes by (i) the delivery of Common Shares not subject
     to any Restriction Period or (ii) having the Corporation withhold a portion
     of the Common Shares otherwise to be delivered upon exercise of the Option.

     The Option is issued pursuant to the Plan and is subject to its terms.
Capitalized terms used in this letter have the same meanings as defined in the
Plan.  A copy of the Plan is being furnished to you with this letter and also is
available on request from the Corporate Secretary of the Corporation.

                              Very truly yours,

                              TERRA INDUSTRIES INC.


                         By: ________________________________________
                             President and Chief Executive Officer


                         By: ________________________________________
                             Executive Vice President and
                             Chief Operating Officer

I hereby agree to the terms and conditions set forth above and acknowledge
receipt of the 1997 Stock Incentive Plan and the Prospectus covering shares
issued under that Plan.


______________________________
Signature of Director

                                       4

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<LEGEND>
This Schedule contains summary financial information extracted from the
consolidated statement of financial position of Terra Industries Inc. as of
September 30, 1999 and the related consolidated statement of income for the
period then ended.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                           5,555
<SECURITIES>                                         0
<RECEIVABLES>                                  159,404
<ALLOWANCES>                                  (15,027)
<INVENTORY>                                    131,449
<CURRENT-ASSETS>                               345,538
<PP&E>                                       1,309,869
<DEPRECIATION>                               (299,976)
<TOTAL-ASSETS>                               1,693,056
<CURRENT-LIABILITIES>                          154,230
<BONDS>                                        477,550
                                0
                                          0
<COMMON>                                       127,890
<OTHER-SE>                                     549,772
<TOTAL-LIABILITY-AND-EQUITY>                 1,693,056
<SALES>                                        572,675
<TOTAL-REVENUES>                               585,402
<CGS>                                          590,284
<TOTAL-COSTS>                                  629,604
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   280
<INTEREST-EXPENSE>                              38,070
<INCOME-PRETAX>                               (82,394)
<INCOME-TAX>                                  (32,950)
<INCOME-CONTINUING>                           (49,444)
<DISCONTINUED>                                (10,524)
<EXTRAORDINARY>                                (7,295)
<CHANGES>                                            0
<NET-INCOME>                                  (67,263)
<EPS-BASIC>                                     (0.91)
<EPS-DILUTED>                                   (0.91)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission