NORTECH SYSTEMS INC
10-K, 1998-03-30
ELECTRONIC COMPONENTS, NEC
Previous: ECHO BAY MINES LTD, 10-K405, 1998-03-30
Next: PMC CAPITAL INC, 10-K405, 1998-03-30



<PAGE>
                                       
                                   FORM 10-K

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D. C. 20549
                                       
     (Mark One)
     (X)   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934
                                      
     For the fiscal year ended December 31, 1997
 
     (  )    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934

     For the transition period from             to
                                   -------------   -------------

     Commission file number   0-13257
                                       
                                       
                      NORTECH SYSTEMS INCORPORATED
         ------------------------------------------------------
         (Exact name of registrant as specified in its chapter)

            MINNESOTA                                    41-16810894
 -------------------------------                    -------------------
 (State or other jurisdiction of                    (I. R. S. Employer
  incorporation or organization)                     Identification No.)

         641 East Lake St., Suite 244 Wayzata, MN           55391
         -----------------------------------------          --------
          (Address of principal executive offices)         (Zip code)

Registrant's telephone No., including area code:            (612)  473-4102

Securities registered pursuant to Section 12(b) of the Act:          None

Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $.01 per share par value.

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required of file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

YES   X                                       NO
    -----                                         -----

                                      1
<PAGE>

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein and will not be contained to the best
of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K. (  )

Based upon the $4.75 per share average of the closing bid and asked prices,
respectively, on February 28, 1998 for the shares of common stock of the
Company, the aggregate market value of the Company's common stock held by non-
affiliates as of such date was $6,056,084

As of February 28, 1998 there were 2,345,362 shares of the Company's $.01 per
share par value common stock outstanding.


(The remainder of this page was intentionally left blank.)



                                      2


<PAGE>


                   DOCUMENTS INCORPORATED BY REFERENCE

The following documents are incorporated by reference to the parts indicated of
the Annual Report on Form 10-K:

Parts of Annual Report                     Documents Incorporated
    on Form 10-K                           by Reference



PART III

        Item 10                            Reference is made to the
             11                            Registrant's proxy statements to be
             12                            used in connection with the 1997
                                           Annual Shareholders' meeting and
                                           filed with the Securities and
                                           Exchange Commission no later
                                           than April 30,1998.



(The remainder of this page was intentionally left blank)






                                      3
<PAGE>


                         NORTECH SYSTEMS INCORPORATED
                          ANNUAL REPORT ON FORM 10-K
                     FOR THE YEAR ENDED DECEMBER 31, 1997


<TABLE>
<CAPTION>

                                     INDEX


PART I                                                                  PAGE
<S>                                                                     <C>

Item 1.   Business                                                      5- 9

Item 2.   Properties                                                    9-10

Item 3.   Legal Proceedings                                               10

Item 4.   Submission of Matters to a Vote of Security Holders             10


PART II

ITEM 5.   Market for Registrant's Common Equity and Related
          Stockholder Matters                                          10-11

Item 6.   Selected Financial Data                                         12

Item 7.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations                          13-14

Item 8.   Consolidated Financial Statements                            15-35

Item 9.   Changes in and Disagreements on Accounting and 
          Financial Disclosure                                            36


PART III

Item 10.  Directors and Executive Officers of the Registrant              36

Item 11.  Executive Compensation                                          36

Item 12.  Security Ownership of Certain Beneficial Owners and Management  36

Item 13.  Certain Relationships and Related Transactions                  36

PART IV

Item 14.  Exhibits, Financial Statement Schedule, and Reports
          on Form 8-K                                                    37-40

Signatures                                                                  41

</TABLE>


                                       4
<PAGE>

                                   PART   I
ITEM 1.   BUSINESS


DESCRIPTION OF BUSINESS

Nortech Systems Incorporated (the "Company") is a Minnesota corporation
organized in December 1990. Prior to December 1990, the Company operated as
DSC Nortech, Inc. , which filed a petition for reorganization under Chapter 11
of the United States Bankruptcy Code during 1990. The business and assets of
DSC Nortech, Inc., were transferred to Nortech Systems Incorporated during
1990. The Company's headquarters are in Wayzata, Minnesota, a suburb of
Minneapolis, Minnesota. The Company's maintains various manufacturing
facilities in Minnesota locations of Bemidji, Fairmont, Plymouth, Aitkin, and
Merrifield as well as Augusta, Wisconsin. The Company manufactures wire
harnesses, cables, electronic sub-assemblies and components, printed circuit
board assemblies as well as large-screen high resolution video monitors for
radar, document and medical imaging. The Company provides a full "turnkey"
contract manufacturing service to its customers. A majority of revenue is
derived from products which are built to the customer's design specifications.
Nortech Medical Services, Inc., its wholly owned subsidiary, provides service
bureau and office management services to physicians and clinics throughout
Minnesota.

The Company believes it provides a high degree of manufacturing sophistication.
This includes the use of statistical process control to insure product quality,
state-of-the-art materials management techniques, allowing just-in-time (JIT)
delivery of products, and the systems necessary to effectively manage the
business. This level of sophistication enables the Company to attract major
original equipment manufacturers (OEM).

The strategy of the Company in that regard has been to expand its customer
base, and has added several new customers from various industries; including
Companies engaged in the production of medical products, super computers, mid-
size and micro computer business systems, defense industry product and
industrial products. The Company strategy is to develop a customer base
spanning several industry segments to avoid the affects of fluctuations within
a given industry. Some of the Company's major customers are Cray Research,
G.E. Medical Systems, Hughes Defense, SPX Corporation, Imation, Thermo King,
Polaris, Rosemount, 3M, and Motor Coach Industries.

The Company believes that contract manufacturing will continue to grow and
expand in the United States because contract manufacturing provides OEMs with
the domestic equivalent of off-shore sourcing without the associated
logistical problems. The contract manufacturer can provide an OEM with a
quality product at a price well below that available in the OEM's own facility.
This is due primarily to the specialization available through the contract
manufacturer and the significantly lower overhead costs.


                                       5
<PAGE>

In 1991, the Company acquired all of the common stock of SMR Computer Services,
Inc. The Company, through its subsidiary (currently named Nortech Medical
Services, Inc.), also provides service bureau and office management services to
physicians.

In March 1995, the Company acquired all of the assets of Monitor Technology
Corporation. The Company has continued the business of Monitor Technology
Corporation which is the manufacturing of large-screen, high resolution video
monitors for radar, document and medical imaging. In addition, this division
provides repair services on internally and externally produced monitors.

In August 1995, the Company acquired all the assets of the Aerospace Division
of Communication Cable, Inc. The Company has continued the business formally
conducted by Aerospace which involves the manufacturing of custom designed,
high-technology electronic cable assemblies for various applications.

In November 1996, the Company acquired the inventory and fixed assets of Zercom
Corporation, a subsidiary of Communication Systems, Inc. The Company has been,
and continues to be a contract manufacturer of electronic sub-assemblies and
components.

Since the Company's inception, substantially all revenues generated have been
directly related to the contract manufacturing industry. Therefore, segmented
financial information is not included in this report.


MARKETING AND SALES

BUSINESS STRATEGY.

The Company believes the electronic manufacturing sub-contracting business is
emerging from a small job shop oriented business into a dynamic, high
technology electronics industry. The first market segment the Company has
entered is the wire harness and cable assemblies market. The Company intends
to expand from this market segment into complete electromechanical assemblies
using the resources acquired from the recent addition of Zercom Corporation.
Many companies no longer perform this type of work on a captive, in-house
basis, as they are finding that independent subcontractors can more cost
effectively perform this specialized work.

As part of the Company's commitment to quality, the Bemidji location became ISO
9002 Certified in July 1995 and has actively maintained this certification.
The Company believes this certification benefits its current customer base
as well as attract new business opportunities.



                                       6
<PAGE>

The Company will continue its commitment to quality, cost effectiveness and
responsiveness to customer requirements. To achieve these objectives, the
Company will provide complete manufacturing services to customers, from the
procurement of materials to the manufacturing, testing and shipping of
products. The Company will continue its efforts to diversify its customer base
and expand into other segments of the electronic manufacturing subcontract
business.

MARKETING.

The Company is continuing to concentrate its marketing activities in the
medical, industrial and military manufacturing industries. The emphasis
continues to be on mature companies which require a contract manufacturer with
a high degree of manufacturing and quality sophistication, including
statistical process control (SPC) and statistical quality control (SQC). The
Company has initiated efforts to expand its markets beyond the Upper Midwest
area, which presently extends east to the Ohio/Michigan area, south to
Missouri, and west to Colorado. New market opportunities are continuously
being pursued. The Company markets its products and services primarily through
manufacturers' representatives. The Company's marketing strategy emphasizes the
sophistication of its manufacturing services. The basic systems, procedures,
and disciplines normally associated with a mature corporate environment are in
place. All the Company's employees are well trained in SPC and SQC.

SOURCES AND AVAILABILITY OF MATERIALS

The Company is not dependent on any one supplier for materials for products
sold to customers. Components utilized in the assembly of wire harnesses,
cable assemblies and printed circuit assemblies are purchased directly from the
component manufacturers or from their distributors. On occasion some
components may be placed on a stringent allocation basis; however, due to the
excess manufacturing capacity currently available at most component
manufacturers, the Company does not anticipate any major material purchasing or
availability problems occurring in the foreseeable future.

PATENTS AND LICENSES

The Company is not presently dependent on a proprietary product requiring
licensing, patent, copyright or trademark protection. There are no revenues
derived from a service-related business for which patents, licenses, copyrights
and trademark protection are necessary for successful operations.



                                       7
<PAGE>


COMPETITION

The contract manufacturing industry is characterized by competition among a
variety of sources, including small closely-held companies, larger full-service
manufacturers, company-owned facilities and foreign competitors. The Company
does not believe that the smaller operations are significant competitors as
they do not seem to have the capabilities required by target customers of the
Company. The Company also believes that foreign competitors do not provide a
substantial competitive threat because the cable and wire harness industry
involves a high weight-to-cost ratio. Consequently, shipping and
transportation costs decrease the ability of foreign manufacturers to compete
in this market segment. Further, off-shore production cannot effectively meet
the requirements of engineering change order activities, engineering support,
delivery flexibility and just-in-time inventory management techniques presently
being implemented by many major target customers. Therefore, the Company's
principal competitors are larger full-service manufacturers, many of which have
substantially far greater assets and capital resources than are available to
the Company and are better financed than the Company.

The Company will continue to pursue marketing opportunities in the Upper
Midwest. Although there presently are no dominant contract manufacturers in
the wire harness and cable or higher level build assembly business in the Upper
Midwest, there are several established competitors. The Company expects its
major competition to come from Americable, OEM Worldwide, MSL, Technical
Services, Inc. and Waters Instruments, Inc., all of which are located in
Minnesota. Each of these companies specializes in molded cables or wire
assemblies and has sufficient manufacturing capabilities to offer a significant
competitive challenge to the Company's operations. The principal competitive
factors in the contract manufacturing industry are price, quality and
responsive service. The Company believes that it can compete favorably in the
market segments to which it sells.

BACKLOG

Historically, the Company's backlog has been running 60 to 90 days, depending
on the customer. However, because of the increased emphasis on just-in-time
manufacturing (JIT), many of the Company's major customers are taking advantage
of the Company's ability to service them adequately under the JIT concept.
Additionally, because of the Company's quality history with customers, many
products now go directly from the Company's shipping dock to the customer's
production line.

The Company's 90 day order backlog was approximately $6,127,000 on December 31,
1996 and approximately $7,687,000 on December 31, 1997.


                                       8
<PAGE>

MAJOR CUSTOMERS

The Company sells its products to companies in the computer, medical,
governmental and various other industries. Historically, the Company has not
experienced significant losses related to the receivables from customers in any
particular industry or geographic area.

Only one customer accounted for more than 10% of revenue, G.E. Medical at
12.7% of sales for the year ended December 31, 1997.

RESEARCH AND DEVELOPMENT

The Company expended $258,712 in 1997 and $273,697 in 1996 and $124,919 in 1995
on Company-sponsored research and development. This research is related to the
development of large-screen, high resolution video monitors for the imaging
division.

COMPLIANCE WITH ENVIRONMENTAL PROVISIONS

Management believes that its manufacturing facilities are currently operating
under compliance with local, state, and federal environmental laws. Any
environmental-oriented equipment is capitalized and depreciated over a seven-
year period. The annualized depreciation expense for this type of
environmental equipment on a Company-wide basis is insignificant.

EMPLOYEES

The Company has 523 full-time and 165 part-time employees as of February 28,
1998, consisting of 645 employees in manufacturing, manufacturing product
support and medical support services and 43 in general administration.

ITEM 2.  PROPERTIES

The Company's headquarters consist of approximately 1,500 square feet located
in Wayzata, Minnesota, a western suburb of Minneapolis, Minnesota. The
Company has a lease for a five year term that expires in October 1999. The
Company owns its Bemidji, Minnesota facility consisting of eight acres of land
and 60,000 square feet of office and manufacturing space and leases another
8000 square feet of manufacturing and office space in Augusta, Wisconsin.



                                       9
<PAGE>

The Company's Imaging and Medical Services division operates from a facility
located in Plymouth, Minnesota.  The building contains approximately 22,800
square feet and is leased for a term that terminates on May 31, 2000. The
Company has an option to extend the lease for an additional five-year term.

The Company also owns three buildings which contain approximately 46,900 square
feet and are located in Fairmont, Minnesota, which are used for the
manufacturing of the Company's custom designed, high-technology electronic
cable assemblies.

In connection with the Zercom acquisition, the Company acquired the building
with approximately 45,800 square feet in Merrifield, Minnesota. This facility
is used for the building of surface mount printed circuit board assemblies and
electro-mechanical assemblies. A leased building in Aitkin, Minnesota provides
10,750 square feet for video cable assembly and is leased for a term that
terminates December 1, 2005.

The Company believes that each of these locations is adequate and will be
adequate in the foreseeable future for their manufacturing needs.

ITEM 3.  LEGAL PROCEEDINGS

The Company has litigation pending, both offensive and defensive arising from
the conduct of its business, none of which are expected to have any material
effect on the Company's financial position.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No matters have been submitted to a vote of security holders which are required
to be reported under the instructions to this item.

                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

The Company's Common Stock is traded on the NASDAQ National Market under the
symbol NSYS. Prior to October 11, 1995, the stock was traded on the NASDAQ
Small Cap Market.



                                      10
<PAGE>

The high and low bid quotations for the Company's Common Stock for each
quarterly period within the two most recent years were as follows:

<TABLE>
<CAPTION>

            Quarter Ended:               Low                    High
            --------------              ------                 ------
            <S>                         <C>                    <C>
            March 31, 1996              $6.000                 $9.000
            June 30, 1996               $6.000                 $8.000
            September 30, 1996          $5.000                 $7.250
            December 31, 1996           $5.250                 $6.750

            March 31, 1997              $4.75                  $6.00
            June 30, 1997               $4.50                  $5.75
            September 30, 1997          $4.50                  $5.75
            December 31, 1997           $4.50                  $5.875

</TABLE>

The low and high quotations set forth above are as reported by NASDAQ. These
quotations reflect inter-dealer prices, without retail mark-up, mark-down, or
commission, and may not necessarily represent actual transactions.

As of March 1, 1998, there were approximately 1,351 holders of shares of the
Company's Common Stock. The Company has never paid a cash dividend on shares
of its Common Stock and does not intend to pay cash dividends in the
foreseeable future.


(The remainder of this page was intentionally left blank.)


                                      11
<PAGE>

              NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY

ITEM 6. SELECTED FINANCIAL DATA


<TABLE>
<CAPTION>

                                               FOR THE YEARS ENDED:
- --------------------------------------------------------------------------------------------------------------
                                                  *             **
                            DEC. 31, 1997     DEC. 31, 1996  DEC. 31, 1995     DEC. 31, 1994    DEC. 31, 1993
                            --------------   --------------   --------------   --------------   --------------
<S>                         <C>              <C>              <C>              <C>              <C>
Sales                       $36,433,918.00   $26,182,821.00   $18,305,928.00   $12,820,709.00   $11,705,833.00
                                                                                                
Income (Loss) Form                                                                              
Continuing Operations          $677,671.00      $446,029.00    $1,331,924.00    $1,183,406.00    $1,042,556.00
                                                                                                
Income (Loss) Per                                                                               
Common Share from                                                                               
Continuing Operations                 0.28             0.19             0.55             0.54             0.47
                                                                                                
Total Assets                $24,694,930.00   $22,152,629.00   $13,223,064.00    $6,647,897.00    $6,553,291.00
                                                                                                
Total Long-Term             $10,388,620.00   $10,910,757.00    $3,768,685.00      $746,755.00      $858,437.00
Debit                                                         
</TABLE>


* Company acquired the assets of Zercom Corporation in November, 1996.

** Company acquired the assets of Monitor Technology in March, 1995, and of
   Aerospace Systems in August, 1995.

  NOTE:  For additional selected Financial Data (Past two years by
         quarter information) 
         See note 14 of the Consolidated Financial Statement.


                                      12
<PAGE>

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS.

RESULTS OF OPERATIONS, YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995

REVENUES.

For the years ended December 31, 1997, and 1996 the Company had sales of 
$36,433,918 and $26,182,821 respectively. The increase of $10,251,097 or 
39.2% resulted primarily from additional revenues generated by the 
acquisitions which were completed in 1996. For the year ended December 31, 
1995 the Company had sales of $18,305,928.  The approximate 43% increase in 
sales in 1996 was attributable primarily to increased sales from the newly 
acquired divisions in 1995.

GROSS PROFIT.

The Company had gross profit of $6,795,052 in 1997, $4,627,362 in 1996, and
$3,764,840 in 1995. Gross profits as a percentage of gross sales were 18.7% in
1997, 17.7% in 1996, and 20.6% in 1995. The Company has experienced gross
profit pressure evolving from a change of product mix and material content
offset by some improvement in manufacturing productivity.

SELLING, GENERAL, AND ADMINISTRATIVE.

Selling, general, and administrative expenses were $4,542,498 in 1997,
$3,306,311 in 1996, and $2,280,105 in 1995. The increases in each year
reflects additional selling, general and administrative expenses associated
with the acquisitions.

MISCELLANEOUS INCOME.

Miscellaneous income was $53,738 in 1997, $65,732 in 1996, and $212,670 in
1995. The miscellaneous income resulted primarily from charges for
miscellaneous services.

INTEREST EXPENSE.

Interest expense was $1,010,909 in 1997, $475,057 in 1996, and $240,562 in
1995. The increased expense for 1997, 1996 and 1995 is due to the increased debt
from acquired operations.





                                       13
<PAGE>

INCOME TAXES.

Income tax expense for 1997 was $359,000 and $192,000 in 1996. Tax expense was
not recorded in 1995 because of additional net operating loss carryforwards
(NOL's) of approximately $2,504,000 which were recognized because of final tax
regulations.

The Company has recorded deferred tax assets of $1,241,000, the realization of
the deferred tax asset is dependent upon the Company generating sufficient
taxable earnings in future periods. In determining that realization of the
deferred tax asset is more likely than not, the Company gave consideration to
recent earnings history, its expectation for taxable earnings in the future and
the expiration dates associated with tax carryforwards.

NET INCOME.

The Company's net income in 1997 was $677,671 or $.28 per common share. The
Company's net income in 1996 was $446,029 or $.19 per common share. The
Company's net income in 1995 was $1,331,924 or $.55 per common share. The
Company believes that the effect of inflation on past operations has not been
significant and anticipates that inflation will not have a significant impact
on future operations.

LIQUIDITY AND CAPITAL RESOURCES

The Company's working capital rose from $8,498,531 as of December 31, 1996 to
$9,670,225 on December 31, 1997. Stockholders equity increased from $7,151,192
as of December 31, 1996 to $7,813,823 on December 31, 1997 due to the Company's
1997 net income. The Company's liquidity and capital resources have improved
substantially, and the Company believes that its' future financial requirements
can be met with funds generated from the operating activities and from the
Company's operating line of credit.

OTHER "YEAR 2000 PROBLEMS."

Nortech Systems, Inc. recognizes the dangers of the "Year 2000 Problem". To 
ensure a minimum negative impact on business operations Nortech has 
established a Y2K Initiative. The Y2K Initiative addresses the effects on the 
company, our vendors and our customers. We are currently in the inventory and 
evaluation phase. Implementation and mitigation measures will be complete 
and testing started by July 1999. Monitoring and evaluation will continue 
throughout 1999 and into 2000 until we are sure all issues have been properly 
resolved.


                                      14
<PAGE>


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

<TABLE>
<CAPTION>

                                                                   PAGE
                                                                   ----
<S>                                                                <C>

Independent Auditors' Report of :
  Larson, Allen, Weishair & Co., LLP                                 16

Consolidated Financial Statements:

    Consolidated Balance Sheets at December 31, 1997 and 1996.       17

    Consolidated Statements of Income for the years ended
    December 31, 1997, 1996 and 1995.                                18

    Consolidated Statements of Stockholders' Equity for the years
    ended December 31, 1997, 1996 and 1995.                          19

    Consolidated Statements of Cash Flows for the years ended
    December 31, 1997, 1996 and 1995.                             20-21

    Notes to Consolidated Financial Statements                    22-35

</TABLE>





(The remainder of this page was intentionally left blank.)





                                      15
<PAGE>

                         INDEPENDENT AUDITORS' REPORT



Board of Directors
Nortech Systems Incorporated and Subsidiary
Bemidji, Minnesota


We have audited the accompanying consolidated balance sheets of Nortech Systems
Incorporated and Subsidiary as of December 31, 1997 and 1996, and the related
consolidated statements of income, stockholders' equity and cash flows for each
of the three years in the period ended December  31, 1997. These consolidated
financial statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial statements
are free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the consolidated
financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall consolidated financial statement presentation.  We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Nortech Systems
Incorporated and Subsidiary as of December 31, 1997, 1996 and 1995, and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 1997, in conformity with generally accepted
accounting principles.



                                             LARSON, ALLEN, WEISHAIR & CO., LLP


St. Cloud, Minnesota
February 23, 1998


                                     16
<PAGE>

                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                         CONSOLIDATED BALANCE SHEETS
                         DECEMBER 31, 1997 AND 1996


<TABLE>
<CAPTION>

                                                                          1997             1996
                                                                    --------------    -------------
<S>                                                                  <C>              <C>
                            ASSETS
CURRENT ASSETS
 Cash and Cash Equivalents (Including Interest Bearing Cash of
 $463,248 and $1,069,369 at December 31, 1997 and 1996)              $     714,169    $   1,235,127
 Accounts Receivable, Less Allowance for Uncollectible
 Accounts (1997 - $84,128; 1996 - $22,301)                               5,008,689        3,695,763
 Inventories                                                             9,242,467        6,729,500
 Prepaid Expenses and Other                                                226,387           88,821
 Deferred Tax Asset                                                        671,000          540,000
                                                                    --------------    -------------
   Total Current Assets                                              $  15,862,712    $  12,289,211
                                                                    --------------    -------------
PROPERTY AND EQUIPMENT (At Cost)
 Land                                                                      136,300          136,300
 Building and Leasehold Improvements                                     3,765,161        3,559,155
 Manufacturing Equipment                                                 4,444,401        4,588,955
 Office and Other Equipment                                              2,805,557        2,461,997
                                                                    --------------    -------------
   Total                                                             $  11,151,419    $  10,746,407
 Accumulated Depreciation                                              (3,851,810)       (2,875,702)
                                                                    --------------    -------------
   Total Property and Equipment (At Depreciated Cost)                $   7,299,609    $   7,870,705
                                                                    --------------    -------------
OTHER ASSETS
 Goodwill and Other Intangible Assets                                $     905,359    $   1,025,463
 Deferred Tax Asset                                                        570,000          910,000
 Other Assets                                                               57,250           57,250
                                                                    --------------    -------------
   Total Other Assets                                                $   1,532,609    $   1,992,713
                                                                    --------------    -------------
   Total Assets                                                      $  24,694,930    $  22,152,629
                                                                    --------------    -------------
                                                                    --------------    -------------
                   LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
 Line of Credit                                                      $     500,000    $     500,000
 Current Maturities of Long-Term Debt                                    1,038,397          731,080
 Accounts Payable                                                        3,013,131        1,596,326
 Accrued Payroll                                                         1,082,293          673,303
 Other Liabilities                                                         558,666          289,971
                                                                    --------------    -------------
   Total Current Liabilities                                         $   6,192,487    $   3,790,680
                                                                    --------------    -------------
LONG-TERM DEBT
 Notes Payable (Net of Current Maturities Shown Above)               $  10,388,620    $  10,910,757
                                                                    --------------    -------------

REDEEMABLE COMMON STOCK
 $.01 Par Value;50,000 Shares Issued and
 Outstanding at December 31, 1997 and 1996
 Redeemable at $6 Per Share                                          $     300,000    $     300,000
                                                                    --------------    -------------
STOCKHOLDERS' EQUITY
 Preferred Stock, $1 Par Value; 1,000,000 Shares
 Authorized; 250,000 Shares Issued and Outstanding                   $     250,000    $     250,000
 Common Stock $.01 Par Value; 9,000,000 Shares
 Authorized; 2,312,362 Shares Issued and
 Outstanding, Net of Redeemable Shares Reported Above,
 at December 31, 1997 and 1996                                              23,124           23,124
 Additional Paid-In Capital                                             11,910,554       11,910,554
 Accumulated Deficit                                                   (4,369,855)       (5,032,486)
                                                                    --------------    -------------
   Total Stockholders' Equity                                         $  7,813,823     $  7,151,192
                                                                    --------------    -------------
   Total Liabilities and Stockholders' Equity                        $  24,694,930    $  22,152,629
                                                                    --------------    -------------
                                                                    --------------    -------------
</TABLE>

SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                      17
<PAGE>

                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF INCOME
               FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995


<TABLE>
<CAPTION>
                                                                   1997             1996              1995
                                                              -------------    --------------   --------------
<S>                                                           <C>              <C>              <C>
SALES                                                         $  36,433,918    $  26,182,821    $  18,305,928

COST OF SALES                                                   (29,638,866)     (21,555,459)     (14,541,088)
                                                              -------------    --------------   --------------

GROSS PROFIT                                                  $   6,795,052    $   4,627,362    $   3,764,840

SELLING, GENERAL AND
 ADMINISTRATIVE EXPENSES                                         (4,542,498)      (3,306,311)      (2,280,105)

RESEARCH AND DEVELOPMENT COSTS                                     (258,712)        (273,697)        (124,919)

INTEREST INCOME                                                      37,423           33,668           34,703

MISCELLANEOUS INCOME                                                 16,315           32,064          177,967

INTEREST EXPENSE                                                 (1,010,909)        (475,057)        (240,562)
                                                              -------------    --------------   --------------

INCOME BEFORE INCOME TAX PROVISION                            $   1,036,671    $     638,029    $   1,331,924

INCOME TAX EXPENSE                                                 (359,000)        (192,000)               -
                                                              -------------    --------------   --------------

NET INCOME                                                    $     677,671    $     446,029    $   1,331,924
                                                              -------------    --------------   --------------
                                                              -------------    --------------   --------------

BASIC EARNINGS PER SHARE
  OF COMMON STOCK                                             $        0.28    $        0.19    $        0.55
                                                              -------------    --------------   --------------
                                                              -------------    --------------   --------------

WEIGHTED AVERAGE NUMBER OF
 SHARES OUTSTANDING                                               2,362,362        2,384,512        2,407,804
                                                              -------------    --------------   --------------
                                                              -------------    --------------   --------------


DILUTED EARNINGS PER SHARE
  OF COMMON STOCK                                             $        0.28    $        0.18    $        0.55
                                                              -------------    --------------   --------------
                                                              -------------    --------------   --------------

WEIGHTED AVERAGE NUMBER OF
 SHARES OUTSTANDING                                               2,387,829        2,429,071        2,436,118
                                                              -------------    --------------   --------------
                                                              -------------    --------------   --------------
</TABLE>



SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                      18
<PAGE>


                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
             FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995


<TABLE>
<CAPTION>
 
                                                                                   Additional                      Total
                                                      Preferred        Common       Paid-In      Accumulated     Stockholders'
                                                        Stock          Stock        Capital         Deficit         Equity
                                                      -----------     ----------  -------------  -------------   -------------
<S>                                                   <C>             <C>         <C>            <C>             <C> 
BALANCE                                                                                         
 DECEMBER 31, 1994                                    $  250,000      $  21,943   $  11,229,065  $  (6,780,505)  $  4,720,503
                                                                                                
   1995 Net Income                                             -              -              -       1,331,924      1,331,924
                                                                                                
   Issuance of Stock -                                                                          
    Stock Options                                              -             50          8,700               -          8,750
                                                                                                
   Issuance of Stock -                                                                          
    Other                                                      -             16          4,907               -          4,923
                                                                                                
   Dividends Paid                                              -              -              -         (29,934)       (29,934)
                                                      -----------     ----------  -------------  -------------   -------------
BALANCE                                                                                         
 DECEMBER 31, 1995                                    $  250,000      $  22,009   $  11,242,672  $  (5,478,515)  $  6,036,166
                                                                                                
   1996 Net Income                                             -              -               -        446,029        446,029
                                                                                                
   Issuance of Stock -                                                                          
    Other                                                      -          1,115         667,882              -        668,997
                                                      -----------     ----------  -------------  -------------   -------------
BALANCE                                                                                         
 DECEMBER 31, 1996                                    $  250,000      $  23,124   $  11,910,554  $  (5,032,486)  $  7,151,192
                                                                                                
   1997 Net Income                                             -              -               -        677,671        677,671
                                                                                                
   Dividends Paid                                              -              -               -        (15,040)       (15,040)
                                                      -----------     ----------  -------------  -------------   -------------
BALANCE                                                                                         
 DECEMBER 31, 1997                                    $  250,000      $  23,124   $  11,910,554  $  (4,369,855)  $  7,813,823
                                                      -----------     ----------  -------------  -------------   -------------
                                                      -----------     ----------  -------------  -------------   -------------
</TABLE>



SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                      19
<PAGE>

                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
             FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995


<TABLE>
<CAPTION>

                                                         1997            1996             1995
                                                    -------------   -------------   -------------
<S>                                                 <C>             <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES                                                
 Cash Received from Customers                       $  35,137,009   $  24,375,341   $  18,114,515
 Cash Paid to Suppliers and Employees                 (33,970,078)    (23,904,901)    (17,379,766)
 Interest Expense Paid                                   (985,519)       (403,003)       (239,809)
 Interest Income Received                                  37,423          33,668          34,703
 Income Taxes Paid                                        (56,400)       (205,900)        (19,016)
                                                    -------------   -------------   -------------
   Net Cash Provided (Used) by                                                      
   Operating Activities                             $     162,435   $    (104,795)  $     510,627
                                                    -------------   -------------   -------------
                                                                                    
CASH FLOWS FROM INVESTING ACTIVITIES                                                
 Acquisition of Businesses                          $           -   $  (1,559,492)  $  (2,930,696)
 Proceeds from Sale of Assets                             300,000               -               -
 Acquisition of Property and Equipment                   (753,533)       (718,835)       (458,359)
 Acquisition of Intangible Assets                               -               -         (82,059)
 Purchase of Investments                                        -               -         (56,250)
   Net Cash Used by                                                                 
                                                    -------------   -------------   -------------
   Investing Activities                             $    (453,533)  $  (2,278,327)  $  (3,527,364)
                                                    -------------   -------------   -------------
                                                                                    
CASH FLOWS FROM FINANCING ACTIVITIES                                                
 Net Proceeds Under Line of Credit                  $           -   $     500,000   $           -
 Payments on Long-Term Debt                            (2,720,271)       (431,453)       (289,294)
 Proceeds from Long-Term Debt                           2,505,451       3,156,115       3,405,180
 Proceeds from Sale of Stock                                    -             597          13,673
 Purchase of Redeemable Stock                                   -        (531,600)              -
 Payment of Dividends                                     (15,040)              -         (29,934)
                                                    -------------   -------------   -------------
   Net Cash Provided (Used) by                                                      
   Financing Activities                             $    (229,860)  $   2,693,659   $   3,099,625
                                                    -------------   -------------   -------------
                                                                                    
NET INCREASE (DECREASE) IN CASH                                                     
 AND CASH EQUIVALENTS                               $    (520,958)  $     310,537   $      82,888
                                                                                    
Cash and Cash Equivalents - Beginning                   1,235,127         924,590         841,702
                                                    -------------   -------------   -------------
                                                                                    
CASH AND CASH EQUIVALENTS - ENDING                  $     714,169   $   1,235,127   $     924,590
                                                    -------------   -------------   -------------
                                                    -------------   -------------   -------------
</TABLE>

NON-CASH TRANSACTIONS
 During 1995 the Company issued $1,500,000 of redeemable Common Stock as part of
  the purchase of another corporation's net assets.

 During 1996 the Company issued a long-term note payable in the amount of
  $4,865,390 as part of the purchase price for certain assets of another
  corporation.



SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                      20
<PAGE>


                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
             FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995


<TABLE>
<CAPTION>
                                                            1997           1996           1995
                                                       -------------  -------------  -------------
<S>                                                    <C>            <C>            <C>
RECONCILIATION OF NET INCOME TO NET
 CASH PROVIDED (USED) BY OPERATING ACTIVITIES
 Net Income                                            $  677,671     $  446,029     $ 1,331,924
 Adjustments to Reconcile Net Income to
 Net Cash Provided (Used) by Operating Activities:
  Depreciation and Amortization                         1,145,032        693,456       444,636
  Deferred Taxes                                          209,000        110,000      (100,000)
  Gain on Sale of Assets                                     (299)             -             -
  Changes in Current Operating Items:
    Accounts Receivable                                (1,312,926)    (1,839,544)     (369,380)
    Inventory                                          (2,512,967)      (482,103)     (407,932)
    Prepaid Assets                                       (137,566)        42,880       (79,751)
    Accounts Payable                                    1,416,805        541,446       207,835
    Accrued Payroll                                       408,990        266,287       (17,852)
    Accrued Liabilities                                   268,695        116,754      (498,853)
                                                       -------------  -------------  -------------
      Net Cash Provided (Used) by
      Operating Activities                             $  162,435     $ (104,795)   $  510,627
                                                       -------------  -------------  -------------
                                                       -------------  -------------  -------------
</TABLE>



                                      21
<PAGE>

                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                        NOTES TO FINANCIAL STATEMENTS
                      DECEMBER 31, 1997, 1996 AND 1995

NOTE 1    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
       
       BUSINESS DESCRIPTION
       Nortech Systems Incorporated (the "Company") is a Minnesota corporation
       with headquarters in Wayzata, Minnesota, a suburb of Minneapolis,
       Minnesota. The Company's main manufacturing facility is located in
       Bemidji, Minnesota, with additional manufacturing and engineering
       support locations in Fairmont, Plymouth, Merrifield and Aitkin,
       Minnesota and Augusta, Wisconsin.
       
       The Company manufactures wire harnesses, cables, and electromechanical
       assemblies, printed circuit boards and higher-level assemblies for a
       wide range of commercial and defense industries.  The Company also
       manufactures and markets high performance display monitors for medical
       imaging, radar document imaging and industrial applications.  The
       Company provides a full "turn-key" contract manufacturing service to its
       customers.  All products are built to the customer's design
       specifications.
       
       Nortech Medical Services, Inc., its wholly owned subsidiary, provides
       service bureau and office management services to physicians and clinics
       throughout Minnesota.
       
       USE OF ESTIMATES
       The preparation of financial statements in conformity with generally
       accepted accounting principles requires management to make estimates and
       assumptions that affect the reported amounts of assets and liabilities
       and disclosure of contingent assets and liabilities at the date of the
       financial statements.  Estimates also affect the reported amounts of
       revenue and expense during the reporting period.  Actual results could
       differ from those estimates.
       
       PRINCIPLES OF CONSOLIDATION
       The consolidated financial statements include the accounts of the
       Company and its wholly owned subsidiary.  All significant intercompany
       accounts and transactions have been eliminated.
       
       INVENTORIES
       Inventories are stated at the lower of cost (first-in, first-out method)
       or market (based on the lower of replacement cost or net realizable
       value).
       
       PROPERTY AND EQUIPMENT
       The Company capitalizes the cost of purchased software, equipment, and
       leasehold improvements.  Expenditures for maintenance and repairs and
       minor renewals and betterments which do not improve or extend the life
       of the respective assets are expensed. The assets and related
       depreciation accounts are adjusted for property retirements and
       disposals with the resulting gain or loss included in results of
       operations.  Fully depreciated assets remain in the accounts until
       retired from service.
       


                                      22
<PAGE>

                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                        NOTES TO FINANCIAL STATEMENTS
                      DECEMBER 31, 1997, 1996 AND 1995

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
       
       DEPRECIATION
       Property and equipment are depreciated by the straight-line and
       accelerated methods of depreciation.  Accelerated depreciation did not
       materially exceed straight-line depreciation for the years ended
       December 31, 1997, 1996 and 1995.  Depreciation was calculated over
       estimated useful lives as follows:
       
<TABLE>

       <S>                                                   <C>
       Leasehold Improvements                                    7 Years
       Buildings and Improvements                               31 Years
       Manufacturing Equipment                               5 - 7 Years
       Office Equipment and Purchased Software               5 - 7 Years

</TABLE>

       REVENUE RECOGNITION
       Sales are recorded by the Company when products are shipped to the
       customer.
       
       GOODWILL
       Goodwill representing the excess of the purchase price over the fair
       value of the net assets of the acquired entities (see Note 3), is being
       amortized on a straight-line basis over the period of expected benefit
       of fifteen years.  Total amortization of goodwill recorded for fiscal
       years 1997, 1996 and 1995 was $67,954, $54,614 and $30,724,
       respectively.  The carrying value of goodwill is reviewed periodically
       based on the undiscounted cash flows of the entity acquired over the
       remaining amortization period.  Should this review indicate that
       goodwill will not be recoverable, the Company's carrying value of the
       goodwill will be reduced by the estimated shortfall of undiscounted cash
       flows.
       
       INTANGIBLE ASSETS
       The Company acquired other intangible assets including purchased
       technology and certification costs in the amount of $42,333 and $82,059
       during 1996 and 1995, respectively.  These assets are being amortized
       over a period of 3 to 7 years.  The related amortization expense for
       fiscal years 1997, 1996 and 1995 was $52,151, $13,152 and $1,096,
       respectively.
       
       CASH AND CASH EQUIVALENTS
       The Company considers its investments with an original maturity of three
       months or less to be cash equivalents.  At December 31, 1997 and 1996,
       the Company had invested excess funds of $116,219 and $266,000,
       respectively, in repurchase agreements collateralized by government
       backed securities.  Due to the short-term nature of the agreements, the
       Company does not take possession of the securities, which are instead
       held at the Company's principal bank from which it purchases the
       securities.
       
       ADVERTISING
       Advertising costs are charged to operations as incurred.  Total amounts
       charged to expense were $124,997, $65,234 and $17,994 for the years
       ended December 31, 1997, 1996 and 1995, respectively.


                                      23
<PAGE>

                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                        NOTES TO FINANCIAL STATEMENTS
                      DECEMBER 31, 1997, 1996 AND 1995

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
       
       INCOME TAXES
       The Company has adopted FASB Statement No. 109, Accounting for Income
       Taxes, which requires an asset and liability approach to financial
       accounting and reporting for income taxes.  Deferred income tax assets
       and liabilities are computed annually for differences between the
       financial statement and tax bases of assets and liabilities that will
       result in taxable or deductible amounts in the future based on enacted
       tax laws and rates applicable to the periods in which the differences
       are expected to affect taxable income.  Valuation allowances are
       established when necessary to reduce deferred tax assets to the amount
       expected to be realized.  The provision for income taxes is the tax
       payable or refundable for the period plus or minus the change during the
       period in deferred tax assets and liabilities.
       
       FINANCIAL INSTRUMENTS
       The carrying amounts for all financial instruments approximate fair
       values.  The carrying amounts for cash, receivables, accounts payable
       and accrued liabilities approximate fair value because of the short
       maturity of these instruments.  The carrying value of long-term debt
       materially approximates fair value based on current rates at which the
       Company could borrow funds with similar remaining maturities.
       
       EARNINGS PER SHARE
       The Company adopted Statement of Financial Accounting Standards (SFAS)
       No. 128, Earnings per Share.  SFAS No. 128 replaces APB Opinion 15,
       Earnings per Share, and simplifies the computation of earnings per share
       (EPS) by replacing the presentation of primary EPS.  In addition, the
       statement requires dual presentation of basic and diluted EPS by
       entities with complex capital structures.  Basic EPS includes no
       dilution and is computed by dividing income available to common
       stockholders by the weighted-average number of common shares outstanding
       for the period.  Diluted EPS reflects the potential dilution of
       securities that could share in the earnings of an entity, similar to
       fully diluted EPS.
       
       Preferred stock issued is noncumulative and nonconvertible.
       
       ACCOUNTING FOR STOCK-BASED COMPENSATION
       SFAS No. 123, "Accounting for Stock Based Compensation," establishes a
       new fair value based accounting method for stock-based compensation
       plans.  As permitted by the statement, the Company continues to apply
       the accounting provisions of Accounting Principles Board (APB) Opinion
       No. 25, "Accounting for Stock Issued to Employees," in determining net
       income.

NOTE 2    INVENTORIES
       
       Inventories consist of the following:

<TABLE>
<CAPTION>
                                                         1997           1996
                                                     ------------  ------------
       <S>                                           <C>           <C>
       Raw Materials                                 $  5,961,221  $  3,626,665
       Work in Process                                  1,659,244     1,837,247
       Finished Goods                                   1,622,002     1,265,588
                                                     ------------  ------------
       Total                                         $  9,242,467  $  6,729,500
                                                     ------------  ------------
                                                     ------------  ------------
</TABLE>


                                      24
<PAGE>

                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                        NOTES TO FINANCIAL STATEMENTS
                      DECEMBER 31, 1997, 1996 AND 1995

NOTE 3    ACQUISITIONS
       
       In 1996 and 1995 the Company acquired the three businesses described
       below, which have been accounted for by the purchase method of
       accounting.  The results of the operations of the acquired Companies are
       included in the Company's consolidated statement of income from the
       dates of the acquisitions.
       
       ZERCOM CORPORATION
       On November 4, 1996, the Company acquired substantially all of the
       assets of Zercom Corporation (Zercom).  Zercom is a contract
       manufacturer of electronic sub-assemblies and components. Zercom also
       manufactures a line of proprietary products for sport fishermen.
       
       The purchase price was $6,424,882, consisting of a cash payment of
       $1,500,000, issuance of promissory notes totaling $4,865,390, and
       acquisition costs of $59,492.
       
       The excess of the purchase price over the estimated fair value of the
       net assets acquired is being amortized on a straight line basis over 15
       years.
       
       A summary of the purchase price allocation for the 1996 acquisition of
       Zercom is as follows:

<TABLE>

       <S>                                                 <C>
       Net Working Capital Items                           $  2,392,185
       Property, Plant and Equipment                          3,930,872
       Other Assets                                              42,333
       Excess of Cost Over Fair Value of Net
        Assets of Purchased Business                             59,492
                                                           ------------
           Total                                           $  6,424,882
                                                           ------------
                                                           ------------
</TABLE>

       MONITOR TECHNOLOGY CORPORATION
       On March 28, 1995, the Company acquired substantially all of the assets
       and assumed certain liabilities of Monitor Technology Corporation (MTC).
       Monitor Technology Corporation designs and builds high and ultra-high
       resolution CRT monitors for computer applications throughout the United
       States.  In addition, they provide repair services on internally and
       externally produced monitors.
       
       The purchase price of $2,232,667, which includes the assumption of
       liabilities of $707,887 and acquisition costs of $24,780, was paid with
       cash and by issuing 250,000 shares of the Company's common stock.  The
       common stock was valued at $6, which is the redeemable price based on a
       repurchase agreement issued to the seller at closing.  The excess of the
       purchase price over the estimated fair value of assets acquired is being
       amortized on a straight-line basis over 15 years.
       
       In 1996, 88,600 shares were put back to the Company at $6 per share and
       the put option was not exercised on 111,400 shares.  The Company remains
       contingently liable to repurchase the remaining 50,000 shares, which are
       in dispute at December 31, 1997.  The Company's obligation under the
       repurchase agreement is guaranteed by a director of the Company.  See
       subsequent event Note 12 for settlement of such dispute.
       
       AEROSPACE
       On August 23, 1995, the Company acquired the Aerospace Division of
       Communication Cable, Inc.  The Aerospace Division manufactures and sells
       multi-conductor electrical cable assemblies to customer specifications
       for the aerospace industry throughout the United States.



                                      25
<PAGE>

                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                        NOTES TO FINANCIAL STATEMENTS
                      DECEMBER 31, 1997, 1996 AND 1995

NOTE 3    ACQUISITIONS (CONTINUED)
       
       The purchase price was $2,950,517 consisting of a cash payment of
       $2,845,506, the assumption of liabilities of $44,601, and acquisition
       costs of $60,410.
       
       A summary of the purchase price allocation for the 1995 acquisitions of
       MTC and Aerospace is as follows:

<TABLE>

       <S>                                                 <C>
       Net Working Capital Items                           $  1,984,359
       Property, Plant and Equipment                          2,250,810
       Excess of Cost Over Fair Value of Net
       Assets of Purchased Businesses                           948,015
                                                           ------------
            Total                                          $  5,183,184
                                                           ------------
                                                           ------------

</TABLE>

       The following proforma unaudited consolidated statements of income for
       the Company are presented as though the acquisition of Zercom
       Corporation had occurred on January 1, 1996 and 1995 and the
       acquisitions of Monitor Technology Corporation and the Aerospace
       Division of Communication Cable, Inc., had occurred on January 1, 1995.

<TABLE>
<CAPTION>

       (Unaudited)                                     1996           1995
       -------------------------------------     -------------  -------------
       <S>                                       <C>            <C>

       Revenues                                  $  39,702,215  $  42,283,397

       Net Income                                $     230,045  $   1,887,304

       Net Income Per Share of Common Stock      $        0.10  $        0.78

</TABLE>

       The proforma financial information is presented for information purposes
       only and is not necessarily indicative of the operating results that
       would have occurred had the acquisitions been consummated as of the
       above dates, nor are they necessarily indicative of future operating
       results.

NOTE 4    SHORT-TERM LINE OF CREDIT
       
       The Company has a revolving line of credit at December 31, 1997, for
       $500,000.  The line of credit is with Norwest Bank North Country, N.A.,
       accrues interest at the prime rate, matures August 10, 1998, and is
       secured by accounts receivable, equipment, inventory, general
       intangibles and a personal guarantee by a shareholder.  The interest
       rate was 8.5% at December  31, 1997.  The maximum and average amounts
       outstanding on the short-term line of credit during 1997 were $500,000.



                                      26
<PAGE>

                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                        NOTES TO FINANCIAL STATEMENTS
                      DECEMBER 31, 1997, 1996 AND 1995

NOTE 5    LONG-TERM DEBT


<TABLE>
<CAPTION>

Description                                               1997         1996
- ---------------------------------------------------- ------------- -------------
<S>                                                  <C>           <C>
Notes Payable - Norwest Bank North Country, N.A. ,
 Revolving Lines of Credit, Borrowing Limit of
 $4,500,000; Promissory Note of $1,500,000;
 Interest at LIBOR Index Plus 2 1/2%,
 Due June 1999; Secured by Accounts
 Receivable, Equipment, Inventory, General
 Intangibles and Personal Guarantee and Stock
 Pledged By a Shareholder                            $  5,069,717  $  4,916,939

Notes Payable - Norwest Bank North Country, N.A. ,
 Interest Ranging From 7.5% to 8.5%, Monthly
 Installment Payments Through January 2001;
 Secured by Accounts Receivable, Equipment,
 Inventory, General Intangibles and Real Estate         1,480,579     1,539,574

Note Payable - Communications Systems, Inc,
 Interest at Prime as Established by First Bank
 Minneapolis, Semi-Annual Principal Payments
 of $200,000 Beginning May 1997;  Due
 November 2001; Secured by Underlying Assets
 Purchased                                              4,465,390     4,865,390

Notes Payable - Other, Interest Ranging From
 4.9% to 9%; Monthly Installment Payments
 Through March 2009; Secured by Land, Building,
 Leasehold Improvements, Equipment and Vehicle            411,331       319,934
                                                     ------------  ------------
Total Long-Term Debt                                 $ 11,427,017  $ 11,641,837
Current Maturities                                      1,038,397       731,080
                                                     ------------  ------------
Long-Term Debt - Net of
 Current Maturities                                  $ 10,388,620  $ 10,910,757
                                                     ------------  ------------
                                                     ------------  ------------
</TABLE>

                                      27
<PAGE>
                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                        NOTES TO FINANCIAL STATEMENTS
                      DECEMBER 31, 1997, 1996 AND 1995

NOTE 5 LONG-TERM DEBT (CONTINUED)
       
       Maturity requirements by year on long-term debt are as follows:

<TABLE>
<CAPTION>

             Years Ending December 31,                 Amounts
             ------------------------              -------------
             <S>                                   <C>
             1998                                  $   1,038,397
             1999                                      5,818,766
             2000                                      1,195,298
             2001                                      3,292,692
             2002                                         18,170
             Later Years                                  63,694
                                                   -------------
             Total                                 $  11,427,017
                                                   -------------
                                                   -------------
</TABLE>

       The maximum and average amounts outstanding on the Company's long-term
       lines of credit were $4,389,281 and $3,804,534 during 1997,
       respectively, and $3,716,939 and $2,596,711 during 1996, respectively.
       
       The Company is subject to certain restrictive covenants on debt with
       Norwest Bank North Country, N.A.  The Company is in violation of one of
       the covenants at December 31, 1997 and has obtained a waiver for this
       violation.

NOTE 6    CONTINGENCY
       
       At December 31, 1997, the Company was contingently liable for an
       additional $108,000 on the note payable to Communications Systems, Inc.
       (CSI).  The Company incurred warranty costs in 1997 on sales that
       occurred prior to the acquisition of Zercom, and consequently reduced
       their note payable to CSI for such amounts.  Management representing
       both Nortech and CSI have been communicating in an attempt to resolve
       this matter, however, a mutual agreement has not yet been reached.

                                      28
<PAGE>

                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                        NOTES TO FINANCIAL STATEMENTS
                      DECEMBER 31, 1997, 1996 AND 1995

NOTE 7 LEASE OBLIGATION
       
       The Company has entered into various operating leases for production and
       office equipment, office space and buildings.  The Company has the
       option to purchase equipment upon lease expiration at fair market value.
       The Company also has the option to purchase a building under an
       operating lease which, however, is subject to cancellation fees until
       December 1999.  The monthly rent expense on another building under
       operating lease is subject to an annual adjustment for the increase in
       the Consumer Price Index.
       
       Rent expense for the years ended December 31, 1997, 1996 and 1995, was
       $548,943, $451,659 and $290,799, respectively.  The future minimum lease
       payments are as follows:

<TABLE>
<CAPTION>

         Years Ending December 31,                      Amount
         -------------------------                  -------------
         <S>                                        <C>
         1998                                       $    412,742
         1999                                            399,014
         2000                                            185,541
         2001                                             68,670
         2002                                             51,502
                                                    ------------
         Total                                      $  1,117,469
                                                    ------------
                                                    ------------
</TABLE>

NOTE 8    INCOME TAXES
       
       
       The provision for income taxes for each of the three years in the period
       ended December 31, 1997, consists of the following:

<TABLE>
<CAPTION>

                                           1997          1996           1995
                                         ---------      ---------     ---------
         <S>                             <C>            <C>           <C>
         Current Taxes - Federal         $  31,000      $  10,000     $  37,000
         Current Taxes - State             119,000         72,000        63,000
         Deferred Taxes                    209,000        110,000      (100,000)
                                         ---------      ---------     ---------
             Total Expense               $ 359,000     $  192,000    $       -
                                         ---------      ---------     ---------
                                         ---------      ---------     ---------
</TABLE>

       Net deferred tax assets at December 31, 1997 and 1996, consist of the
       following:
 
<TABLE>
<CAPTION>
                                                            1997          1996
                                                        ------------  ------------
       <S>                                              <C>           <C>
       Net Operating Loss (NOL) Carryforwards           $  1,100,000  $  1,415,000
       Tax Credit Carryforwards                              240,000       235,000
       Allowance for Doubtful Accounts                        35,000        10,000
       Inventory Obsolescence Reserve                        125,000        50,000
       Accrued Vacation                                      135,000        85,000
       Health Insurance Reserve                               55,000        60,000
       Property and Equipment                               (259,000)     (165,000)
       Valuation Allowance                                  (190,000)     (240,000)
                                                        ------------  ------------
             Total                                      $  1,241,000  $  1,450,000
                                                        ------------  ------------
                                                        ------------  ------------
</TABLE>

                                      29
<PAGE>

                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                        NOTES TO FINANCIAL STATEMENTS
                      DECEMBER 31, 1997, 1996 AND 1995

NOTE 8 INCOME TAXES (CONTINUED)
       
       The statutory rate reconciliation for each of the three years in the
       period ended December 31, is as follows:
       

<TABLE>
<CAPTION>

                                                          1997           1996           1995
                                                       ----------     ----------    ----------
<S>                                                    <C>            <C>           <C>
Statutory Tax Provision                                $  353,000     $  217,000    $  453,000
State Income Taxes                                         72,000         78,000        80,000
Additional NOL Carryforwards                                    -              -      (851,000)
Increase (Reduction) in Deferred Tax
 Valuation Allowance (Net of Expired
 Tax Credit Carryforwards)                               (50,000)      (100,000)       300,000
Other                                                    (16,000)        (3,000)        18,000
                                                       ----------     ----------    ----------
      Income Tax Expense                               $ 359,000      $ 192,000     $        -
                                                       ----------     ----------    ----------
                                                       ----------     ----------    ----------
</TABLE>

       The Company has available for Federal income tax purposes, operating
       loss carryforwards, unused investment credits, and unused research and
       development credits which may provide future tax benefits, expiring as
       follows:

<TABLE>
<CAPTION>
                                                      Investment   Research and
                                     Operating Loss   Tax Credit   Development Tax
Year of Expiration                   Carryforward   Carryforward   Credit Carryforward
- ---------------------------         -------------   ------------   -------------------
<S>                                 <C>             <C>            <C>
1998                                 $          -      $  50,900     $  97,600
1999                                    1,706,300         40,000             -
2000                                            -              -             -
2001                                      767,300              -             -
2002                                      253,200              -             -
2003                                      109,700              -             -
                                    -------------    -----------   -------------------
Totals                               $  2,836,500      $  90,900     $  97,600
                                    -------------    -----------   -------------------
                                    -------------    -----------   -------------------
</TABLE>
       
       During 1995 the Company identified an additional $2,500,000 of net
       operating loss carryforwards related to final tax regulations. The
       regulations clarified that tax carryforward attributes in a Title 11
       bankruptcy prior to December 31, 1993, where stock was issued for debt,
       need not be reduced by debt cancellation income.  As a result of the
       increase in net operating loss carryforwards, which must be utilized
       prior to taking the benefit in tax credit carryovers, the Company
       increased its valuation allowance in 1995.
       
       The Company utilized operating loss carryforwards of $1,341,000, 642,000
       and 1,450,000 for the years ended December 31, 1997, 1996 and 1995,
       respectively, to offset federal taxable income.
       
       In 1995 the Company utilized $46,000 of research and development credits
       to offset state taxable income.



                                      30
<PAGE>

                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                        NOTES TO FINANCIAL STATEMENTS
                      DECEMBER 31, 1997, 1996 AND 1995

NOTE 9    EMPLOYEE STOCK OPTION AND AWARD PLANS
       
       In 1992, the Company approved the adoption of a fixed stock based
       compensation plan.  The purpose of the Plan is to promote the interests
       of the Company and its shareholders by providing officers, directors and
       other key employees with additional incentive and the opportunity,
       through stock ownership, to increase their proprietary interest in the
       Company and their personal interest in its continued success.
       
       The Company has adopted the disclosure-only provisions of Statement of
       Financial Accounting Standards No. 123, "Accounting for Stock-Based
       Compensation."  Accordingly, no compensation cost has been recognized
       for the stock option plans.  Had compensation cost for the Company's
       stock option plan been determined based on the fair market value at the
       grant date for awards in 1997 and 1995 consistent with the provisions of
       SFAS No. 123, the Company's net earnings and earnings per share would
       have been reduced to the pro forma amounts indicated below:
       

<TABLE>
<CAPTION>
                                                          1997           1996         1995
                                                       ----------     ----------  ------------
<S>                                                    <C>            <C>         <C>
Net Earnings - as Reported                             $  677,671     $  446,029  $  1,331,924
Net Earnings - Pro Forma                               $  612,402     $  413,236  $  1,320,197

Basic Earnings Per Share - as Reported                 $     0.28     $     0.19   $      0.55
Basic Earnings Per Share - Pro Forma                   $     0.25     $     0.17   $      0.55
                                                                                         
Diluted Earnings Per Share - as Reported               $     0.28     $     0.18   $      0.55
Diluted Earnings Per Share - Pro Forma                 $     0.25     $     0.17   $      0.54
</TABLE>
       
       The assumption regarding stock options issued is that compensation cost
       is recognized over the graded vesting period of the options, which
       ranges from zero to five years.  Options granted before 1995 were not
       considered in the calculation.  No options were granted during the year
       ended December 31, 1996.
       
       The fair value of each option grant issued is estimated on the date of
       grant using the Black-Scholes option-pricing model with the following
       weighted-average assumptions:

<TABLE>
<CAPTION>

                                               1997             1995
                                               -----            -----
        <S>                                    <C>              <C>
        Expected Lives (Years)                  10               10
        Dividend Yield                          0.0%             0.0%
        Expected Volatility                      45%              39%
        Risk-Free Interest Rate                6.25%            5.50%

</TABLE>

       The total number of shares of common stock that may be granted under the
       plan is 200,000. The plan provides that shares granted come from the
       Company's authorized but unissued common stock.  The price of the
       options granted to the plan will not be less that 100% of the fair
       market value of the shares on the date of grant.  Options are generally
       exercisable after one or more years and expire no later than 10 years
       from the date of grant.
       
       
                                      31
<PAGE>

                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                        NOTES TO FINANCIAL STATEMENTS
                      DECEMBER 31, 1997, 1996 AND 1995

NOTE 9     EMPLOYEE STOCK OPTION AND AWARD PLANS (CONTINUED)
       
       
       Information regarding the Company's common stock options is as follows:

<TABLE>
<CAPTION>
                                              1997                    1996                            1995
                                     -----------------------    ----------------------      ----------------------
                                                   Weighted-                 Weighted-                   Weighted-
                                                    Average                   Average                     Average
                                                   Exercise                  Exercise                     Exercise
                                       Shares        Price      Shares         Price         Shares         Price
                                      --------     --------     -------      --------        ------      ---------
<S>                                   <C>          <C>          <C>          <C>             <C>         <C>
Options Outstanding,
 Beginning of Year                     137,500      $  4.29     137,500       $  4.29        47,500       $  2.11

Options Exercised                            -            -           -             -        (5,000)         1.75

Options Granted                        115,000         5.00           -             -        95,000          5.25
                                      --------     --------     -------      --------        ------      ---------
Options Outstanding,
 End of Year                           252,500      $  4.61     137,500       $  4.29       137,500       $  4.29
                                      --------     --------     -------      --------        ------      ---------
                                      --------     --------     -------      --------        ------      ---------
Option Price Range
 of Exercised Shares                   $     -                  $     -                     $  1.75

Weighted Average
 Fair Value of Options
Granted During the
Year                                   $  3.31                  $     -                     $  2.96
</TABLE>


       The following table summarizes information about fixed-price
       stock options outstanding at December 31, 1997:

<TABLE>
<CAPTION>

            Exercise Prices       12/31/97        12/31/97  Contractual Life
            ---------------       --------        -------   ----------------
            <S>                   <C>             <C>       <C>
               1.625                15,000         15,000       5 Years
               1.75                 17,500         17,500       4 Years
               3.625                10,000         10,000       6 Years
               5.00                115,000         23,000       9 Years
               5.25                 95,000         38,000       8 Years

</TABLE>

       During 1993, the Company adopted a gain sharing plan.  The purpose of
       the Plan is to provide a bonus for increased output, improved quality
       and productivity and reduced costs.  The Company has authorized 50,000
       shares to be available under this Plan.
       
       In accordance with the terms of the Plan, employees can acquire newly
       issued shares of common stock for 90% of the current market value.
       5,168 shares have been issued under this Plan through December 31, 1997.

                                      32
<PAGE>

                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                        NOTES TO FINANCIAL STATEMENTS
                      DECEMBER 31, 1997, 1996 AND 1995


NOTE 10    MAJOR CUSTOMERS AND CONCENTRATION OF CREDIT RISK
       
       The Company sells its products to companies in the computer, medical,
       governmental and various other industries.  Historically, the Company
       has not experienced significant losses related to receivables from
       customers in any particular industry or geographic area.
       
       The Company maintains its excess cash balances in checking and money
       market accounts at three financial institutions.  These balances exceed
       the federally insured limit by $540,000 and $775,000 at December 31,
       1997 and 1996, respectively.  The Company has not experienced any losses
       in any of the short-term investment instruments it has used for excess
       cash balances.
       
       One customer accounted for approximately 12.7% of sales for the year
       ended December 31, 1997.
       
       Two customers accounted for approximately 11.3% and 17.5% of sales,
       respectively, for the year ended December 31, 1996.
       
       Three customers accounted for approximately 24.1%, 16.6% and 11.8% of
       sales, respectively, for the year ended December 31, 1995. One customer
       accounted for approximately 10.4% of accounts receivable at December 31,
       1995.

NOTE 11    PREFERRED STOCK TRANSACTIONS
       
       The holders of the preferred stock are entitled to a noncumulative
       dividend of 12% when and as declared.  In liquidation, holders of
       preferred stock have preference to the extent of $1.00 per share plus
       dividends accrued but unpaid.  Preferred stock dividends of $15,040, $-0-
       and $29,934 were paid during the years-ended December 31, 1997, 1996 and
       1995, respectively.

NOTE 12    SUBSEQUENT EVENT
       
       On January 23, 1998 the Company entered into an agreement to settle the
       dispute over the 50,000 shares placed in escrow as a result of the 1995
       Monitor Technology Corporation (MTC) purchase. The settlement agreement
       states that the Company must issue 33,000 shares of its common stock
       within 30 days of the settlement date to certain shareholders of MTC.
       
       The shares will be unrestricted and will be freely tradable by the
       recipients.  Nortech agrees to pay to the recipients, for each Nortech
       share received pursuant to the settlement, the amount, if any, by which
       $6.00 exceeds the closing price per share of the Nortech shares on July
       20, 1998.  The Company shall have the option to pay the recipients any
       such excess either in cash or by delivering freely tradable shares of
       Nortech stock having a value on July 20, 1998, equal to such excess.
       Such payment, either in cash or by delivery of Nortech shares, shall be
       made on or before July 31, 1998.
       
       Upon execution of the settlement, all parties have agreed to release any
       and all future claims related to the MTC purchase.  The remaining 17,000
       escrowed shares will be canceled.

                                      33
<PAGE>

                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                        NOTES TO FINANCIAL STATEMENTS
                      DECEMBER 31, 1997, 1996 AND 1995


NOTE 14    PROSPECTIVE ACCOUNTING PRONOUNCEMENTS
       
       REPORTING COMPREHENSIVE INCOME
       In June 1997, the FASB issued SFAS No. 130, Reporting Comprehensive
       Income.  SFAS No. 130 is effective for interim and annual periods
       beginning after December 15, 1997, and is to be applied retroactively to
       all periods presented.  SFAS No. 130 establishes standards for reporting
       and display of comprehensive income and its components in a full set of
       general purpose financial statements.  It does not, however, specify
       when to recognize or how to measure items that make up comprehensive
       income.
       
       SFAS No. 130 was issued to address concerns over the practice of
       reporting elements of comprehensive income directly in equity.  This
       statement requires all items that are required to be recognized under
       accounting standards as components of comprehensive income be reported
       in a financial statement that is displayed in equal prominence with the
       other financial statements.  It does not require a specific format for
       that financial statement but requires that an enterprise display an
       amount representing total comprehensive income for the period in that
       financial statement. Enterprises are required to classify items of
       "other comprehensive income" by their nature in the financial statement
       and display the balance of other comprehensive income to be disclosed.
       
       Management does not expect that adoption of SFAS No. 130 will have a
       material impact on the Company's consolidated financial statements.
       
       FINANCIAL REPORTING FOR SEGMENTS OF A BUSINESS ENTERPRISE
       In June 1997, the FASB issued SFAS No. 131, Disclosures about Segments
       of an Enterprise and Related Information.  SFAS No. 131 is effective for
       interim periods beginning after December 15, 1997, and is to be applied
       retroactively to all periods presented.  SFAS No. 131 establishes
       standards for the way public business enterprises are to report
       information about operating segments in annual financial statements and
       requires those enterprises to report selected information about
       operating segments in interim financial reports issued to shareholders.
       It also establishes standards for related disclosures about products and
       services, geographic areas, and major customers.
       
       Management does not expect that adoption of SFAS No. 131 will have a
       material impact on the Company's consolidated financial statements.


                                      34
<PAGE>

                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                        NOTES TO FINANCIAL STATEMENTS
                      DECEMBER 31, 1997, 1996 AND 1995


NOTE 14    SUPPLEMENTARY FINANCIAL INFORMATION
       

<TABLE>
<CAPTION>

                                       Quarter Ending  Quarter Ending  Quarter Ending   Quarter Ending     Total
                                          3/31/97        6/30/97          9/30/97         12/31/97         1997
                                       --------------  --------------  ---------------  -------------- -------------
<S>                                    <C>             <C>             <C>              <C>            <C>
NET SALES                               $  8,564,846   $  9,039,176    $  8,693,449     $  10,136,447  $  36,433,918

GROSS PROFIT                               1,520,489      1,655,316       1,564,735         2,054,512      6,795,052

NET INCOME                                   132,755        167,255         140,555           237,106        677,671

BASIC EARNINGS PER SHARE
 OF COMMON STOCK                                0.06           0.07            0.06              0.09           0.28
</TABLE>


<TABLE>
<CAPTION>

                                       Quarter Ending  Quarter Ending  Quarter Ending  Quarter Ending    Total
                                           3/31/96        6/30/96         9/30/96         12/31/96        1996
                                       --------------  --------------  -------------- --------------- -------------
<S>                                    <C>             <C>             <C>            <C>             <C>
NET SALES                               $  5,574,986   $  6,622,903    $  6,143,457   $  7,841,475    $  26,182,821

GROSS PROFIT                               1,006,356      1,214,275       1,096,171      1,310,560        4,627,362

NET INCOME                                   189,894        288,552         201,958       (234,375)         446,029

BASIC EARNINGS PER SHARE
 OF COMMON STOCK                                0.08           0.12            0.09          (0.10)            0.19
</TABLE>

In the 4th quarter of 1996, the Company wrote off $544,000 of inventories due 
to evolving customer requirements.  This reduced 4th quarter net income by 
 .15 per share.

                                      35
<PAGE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS ON ACCOUNTING AND FINANCIAL
         DISCLOSURE.

None.
                                       
                                   PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Information regarding the directors and executive officers of the Registrant
will be included in the Registrant's 1997 proxy statement to be filed with the
Securities and Exchange Commission not later than April 30, 1998 and said
portions of the proxy statement are incorporated herein by reference.

ITEM 11.  EXECUTIVE COMPENSATION.

Information regarding executive compensation of the Registrant will be included
in the Registrant's 1997 proxy statements to be filed with the Securities and
Exchange Commission not later than April 30, 1998 and said portions of the
proxy statement are incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT.

Information regarding security ownership of certain beneficial owners and
management of the Registrant will be included in the Registrant's 1997 proxy
statements to be filed with the Securities and Exchange Commission not later
than April 30, 1998 and said portions of the proxy statements are incorporated
herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

None.



(The remainder of this page was intentionally left blank.)



                                       36
<PAGE>

                                       PART IV

ITEM 14.   EXHIBITS, CONSOLIDATED FINANCIAL STATEMENTS AND REPORTS ON FORM 8-K.

(a) 1.  Consolidated Financial Statements - Consolidated Financial Statements
        and related Notes are included in Part II, Item 8, and are identified
        in the Index on Page 16.

(a) 2.  Consolidated Financial Schedule -  The following Consolidated
        Financial Statement Schedule supporting the Consolidated Financial
        Statements and the accountant's report thereon are included in this
        Annual Report on Form 10-K:

                                                                   PAGE

   Independent Auditors' Report on Supplementary Information

                 Larson, Allen, Weishair & Co. , LLP                 42

   Consolidated Financial Statement Schedule for the years ended December 31,
      1997, 1996 and 1995

          II  Valuation and Qualifying Accounts                      43

   All other schedules are omitted since they are not applicable, not required,
   or the required information is included in the financial statements or notes
   thereto.

(a) 3. THE FOLLOWING EXHIBITS ARE FILED AS A PART OF THIS REPORT:

       10.1   Master lease agreement for equipment between Norwest Leasing 
              Company and the Company.

       10.2   Land contract between the city of Augusta and the Company for the
              purchase of building and land in Augusta, Wisconsin.

       23.1   Letter of Consent from Larson, Allen, Weishair & Company in
              reference to the S-8 Forms filed June 21 1994 and June 30, 1993.


The following exhibits are incorporated by reference to exhibits 10.1, 10.2, 
10.3, 10.4, 10.5, 10.6, 10.7 and 10.8 respectfully, to the Company's Annual 
Report on Form 10-K for the year ended December 31, 1996.

       10.1   Promissory Note for acquisition of division between Company and
              Northern National Bank dated December 31, 1996.


                                       37
<PAGE>

       10.2   Revolving Note for working capital line of credit between Company
              and Northern National Bank dated  December 31, 1996.

       10.3   Promissory Note for equipment purchases between Company and
              Northern National Bank dated December 31, 1996.

       10.4   Revolving Note for the working capital line of credit between
              Company and Northern National Bank dated December 31, 1996.

       10.5   Revolving Note for repurchase of stock between Company and
              Northern National Bank dated May 10, 1996.

       10.6   Security Agreement covering Notes in Exhibits 10.1, 10.2, 10,3
              10.4 and 10.5.

       10.7   Promissory Note for acquisition of division between Company and
              Communications Systems, Inc. dated November 4, 1996.

       10.8   Promissory Note for the acquisition of division between Company
              and Communications Systems, Inc. dated November 4, 1996.

The following exhibits are incorporated by reference to exhibits 10.2, 10.3,
10.4, 10.5, 10.6 and 23.1, respectfully, to the Company's Annual Report on Form
10-K for the year ended December 31, 1995.

       10.2   Promissory Note for purchase of facility in Fairmont, Minnesota
              between Company and Northern National Bank dated December 29,
              1995.

       10.3   Promissory Note for purchase of capital equipment located at
              Fairmont, Minnesota facility between Company and Northern National
              Bank dated December 29, 1995.

       10.4   Security Agreement covering Promissory Notes in Exhibits 10.2 and
              10.3.

       10.5   Asset Purchase Agreement for the purchase of assets of Monitor
              Technology Corporation dated February 24, 1995.

       10.6   Asset Purchase Agreement for the purchase of Aerospace Division of
              Communication Cable, Inc. dated August 23, 1995.


                                      38
<PAGE>

The following exhibits are incorporated by reference to exhibits 10.2, 10.3,
and 10.5, respectfully, to the Company's Annual Report on Form 10-K for the
year ended December 31, 1994.

       10.2   Promissory Note and Loan agreement for capital equipment line
              of credit between the Company and Northern National Bank dated
              April 29, 1994.

       10.3   LOAN AGREEMENT FOR REAL ESTATE BETWEEN THE COMPANY AND NORTHERN
              National Bank dated March 18, 1994.

       10.5   Promissory Notes and Loan Agreement for Real Estate between the
              Company and MMCDC and MMCDC/NNC dated March 18, 1994.

The following exhibits are incorporated by reference to Exhibits 10.3 and 10.4,
respectfully, to the Company's Annual Report on Form 10-K for the year ended
December 31, 1993.

       10.3   Promissory Notes for capital equipment between the Company and 
              City of Augusta, Wisconsin dated August 17, 1993.

       10.4   Promissory Notes and Loan Agreement for capital equipment between
              the Company and Northern States Power Company dated November 15,
              1993.

The following exhibits are incorporated by reference to Exhibits 3.1, 3.2, 10.1
and 10.3 respectively, to the Company's Annual Report on Form 10-K for the year
ended December 31, 1991.

       3.1    Articles of Incorporation (SMR) dated August 9,1991
 
       3.2    Bylaws (SMR)

      10.3    Promissory Note and Mortgage between the Company and Joint 
              Economic Development Commission, Inc. dated June 28, 1991.

The following exhibit is incorporated by reference to Exhibit 3.1 to the
Company's Annual Report on Form 10-K for the year ended December 31, 1990.

       3.1    Articles of Incorporation dated October 30, 1990.


                                      39
<PAGE>

The following exhibit is incorporated by reference to Exhibit 3.2 to the Annual
Report on Form 10-K for the year ended December 31, 1984:

       3.2    Bylaws


(b)    Reports on Form 8-K.
       None.




(The remainder of this page was intentionally left blank.)





                                      40
<PAGE>


                                     SIGNATURES

Pursuant to the requirements of  Section 13 of 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf  by the undersigned, thereunto duly authorized.

                                           NORTECH SYSTEMS INCORPORATED

March 27, 1998                             By:/s/
                                                 -----------------------------
                                                  Garry M. Anderly
                                                  Principal Financial Officer
                                                               and
                                                  Principal Accounting Officer

March 27, 1998                             By:/s/
                                                 -----------------------------
                                                  QUENTIN E. FINKELSON
                                                  Its President and
                                                  Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report is signed by the following persons on behalf of the registrant and in
the capacities and on the dates indicated.

March 27, 1998                                /s/
                                                 -----------------------------
                                                  Quentin E. Finkelson,
                                                  President, Chief Executive
                                                  Officer and Director

March 27, 1998                                /s/  
                                                 -----------------------------
                                                  Myron Kunin, Director

March 27, 1998                               /s/
                                                 -----------------------------
                                                  Richard W. Perkins, Director


                                      41
<PAGE>

                                                   [Letterhead]


                        INDEPENDENT AUDITORS' REPORT ON
                           SUPPLEMENTARY INFORMATION



Board of Directors
Nortech Systems Incorporated and Subsidiary
Bemidji, Minnesota


Our report on the basic consolidated financial statements of Nortech Systems
Incorporated and Subsidiary for 1997, 1996 and 1995, precedes the consolidated
financial statements.  The audits were made for the purpose of forming an
opinion on the basic consolidated financial statements taken as a whole.  The
schedule on the following page is presented for purposes of complying with the
Securities and Exchange Commission's rules and is not part of the basic
consolidated financial statements.  This schedule has been subjected to the
auditing procedures applied in the audits of the basic consolidated financial
statements and, in our opinion, fairly state in all material respects the
financial data required to be set forth therein in relation to the basic
consolidated financial statements taken as a whole.



                                      LARSON, ALLEN, WEISHAIR & CO., LLP


ST. CLOUD, MINNESOTA
February 23, 1998



                                      42
<PAGE>

                  NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
                                 SCHEDULE II
             FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>


   Column A                                             Column B      Column C       Column E       Column F
- --------------------------------------------------     ----------   ------------   -------------   -----------
                                                                      Additions
                                                       Balance at      Charged                      Balance at
                                                        Beginning      to Costs                       End of
   Classification                                       Of Period   And Expenses   Add (Deduct)       Period
- --------------------------------------------------     ----------   ------------   -------------   -----------
<S>                                                    <C>          <C>            <C>             <C>
Year Ended December 31, 1997:
  Allowance for Doubtful Accounts                       $  22,301     $  61,827           $  -     $  84,128
  Inventory Obsolescence Reserve                          120,000       200,000              -       320,000
  Deferred Tax Valuation Allowance                        240,000             -        (50,000)      190,000
                                                       ----------   ------------   -------------   ------------
                                                       $  382,301     $  261,827    $  (50,000)    $  594,128
                                                       ----------   ------------   -------------   ------------
                                                       ----------   ------------   -------------   ------------

Year Ended December 31, 1996:

  Allowance for Doubtful Accounts                      $    6,053     $  16,248      $       -      $  22,301
  Inventory Obsolescence Reserve                          120,000             -              -        120,000
  Deferred Tax Valuation Allowance                        400,000             -       (160,000)       240,000
                                                       ----------   ------------   -------------   ------------
                                                       $  526,053     $  16,248      $(160,000)     $ 382,301
                                                       ----------   ------------   -------------   ------------
                                                       ----------   ------------   -------------   ------------

Year Ended December 31, 1995:

 Allowance for Doubtful Accounts                       $    4,343     $   1,710      $        -     $    6,053
 Inventory Obsolescence Reserve                            40,000        80,000               -        120,000
 Deferred Tax Valuation Allowance                         100,000             -         300,000        400,000
                                                       ----------   ------------   -------------   ------------
                                                       $  144,343     $  81,710      $  300,000     $  526,053
                                                       ----------   ------------   -------------   ------------
                                                       ----------   ------------   -------------   ------------
</TABLE>



                                       43
<PAGE>



                              INDEX TO EXHIBITS

DESCRIPTIONS OF EXHIBITS

    10.1   Master lease agreement for equipment between Norwest Leasing
           Company and the Company.

    10.2   Land contract between the city of Augusta and the Company for the
           purchase of building and land in Augusta, Wisconsin.

    23.1   Letter of Consent from Larson, Allen, Weishair & Company in
           reference to the S-8 Forms filed June 21 1994 and June 30, 1993.


                                      44


<PAGE>

                     Norwest Equipment Finance, Inc.        MASTER LEASE
[Logo] Equipment     Investors Building, Suite 300
       Finance       733 Marquette Avenue
                     Minneapolis, MN  55479-2048
- ------------------------------------------------------------------------------
                      Master Lease Number 30576 dated as of September 18, 1997
Name and Address of Lessee:
Nortech Systems, Incorporated
641 East Lake Street
Suite 234
Wayzata, MN  55391
- ------------------------------------------------------------------------------
MASTER LEASE PROVISIONS
- ------------------------------------------------------------------------------
1.   LEASE.  Lessor hereby agrees to lease to Lessee, and Lessee hereby 
agrees to lease from Lessor, the personal property described in a 
Supplement or Supplements to this Master Lease from time to time signed by 
Lessor and Lessee upon the terms and conditions set forth herein and in the 
related Supplement (such property together with all replacements, repairs, 
and additions incorporated therein or affixed thereto being referred to 
herein as the "Equipment"). The lease of the items described in a particular 
Supplement shall be considered a separate lease pursuant to the terms of the 
Master Lease and the Supplement the same as if a single lease agreement 
containing such terms had been executed covering such items.

2.   TERM.  The term of this lease with respect to each item of Equipment 
shall begin on the date it is accepted by Lessee and shall continue for the 
number of consecutive months from the rent commencement date shown in the 
related Supplement (the "Initial term") unless earlier terminated as provided 
herein or unless extended automatically as provided below in this paragraph. 
The rent commencement date is the 15th day of the month in which all of the 
items of Equipment described in the related Supplement have been delivered 
and accepted by Lessee if such delivery and acceptance is completed on or before
the 15th of such month, and the rent commencement date is the last day of 
such month if such delivery and acceptance is completed during the balance of 
such month. In the event Lessee executes the related Supplement prior to 
delivery and acceptance of all items of Equipment described therein, Lessee 
agrees that the rent commencement date may be left blank when Lessee executes 
the related Supplement and hereby authorizes Lessor to insert the rent 
commencement date based upon the date appearing on the delivery and 
acceptance certificate signed by Lessee with respect to the last item of 
Equipment to be delivered.

     AUTOMATIC EXTENSION.  Lessee or Lessor may terminate this lease at the 
expiration of the initial term by giving the other at  least 90 days prior 
written notice of termination. If neither Lessee nor Lessor gives such 
notice, then the term of this lease shall be extended automatically on the 
same rental and other terms set forth herein (except that in any event rent 
during any extended term shall be payable in the amounts and at the times 
provided in paragraph 3) for successive periods of one month until terminated 
by either Lessee or Lessor giving the other at least 90 days prior written 
notice of termination.

3.   RENT.  Lessee shall pay as basic rent for the initial term of this lease 
the amount shown in the related Supplement as Total Basic Rent. The Total 
Basic Rent shall be payable in installments each in the amount of the basic 
rental payment set forth in the related Supplement plus sales and use tax 
thereon. Lessee shall pay advance installments and any security deposit, each 
as shown in the related Supplement, on the date it is executed by Lessee. 
Subsequent installments shall be payable on the first day of each rental 
payment period shown in the related Supplement beginning after the first 
rental payment period; provided, however, that Lessor and Lessee may agree to 
any other payment schedule, including irregular payments or balloon payments, 
in which event they shall be set forth in the space provided in the 
Supplement for additional provisions. If the actual cost of the Equipment is 
more or less than the Total Cost as shown in the Supplement, the amount of 
each installment of rent will be adjusted up or down to provide the same 
yield to Lessor as would have been obtained if the actual cost had been the 
same as the Total Cost Adjustments of 10% or less may be made by written 
notice from Lessor to Lessee. Adjustments of more than 10% shall be made by 
execution of an amendment to the Supplement reflecting the change in Total 
Cost and rent.

     During any extended term of this lease, basic rent shall be payable 
monthly in advance on the first day of each month during such extended term 
in the amount equal to the basic rental payment set forth in the related 
Supplement if rent is payable monthly during the initial term or in an amount 
equal to the monthly equivalent of the basic rental payment set forth in the 
related Supplement if rent is payable other than monthly during the initial 
term. In addition, Lessee shall pay any applicable sales and use tax on rent 
payable during any extended term.

     In addition to basic rent, which is payable only from the rent 
commencement date as provided above, Lessee agrees to pay interim rent with 
respect to each separate item of Equipment covered by a particular Supplement 
from the date it is delivered and accepted to the rent commencement date at a 
daily rate equal to the percentage of Lessor's cost of such item specified in 
such Supplement. Interim rent accruing each calendar month shall be payable 
by the 10th day of the following month and in any event on the rent 
commencement date. Lessee agrees that if all of the items of Equipment 
covered by such Supplement have not been delivered and accepted thereunder 
before the date specified as the Cutoff Date in such Supplement, Lessee shall 
purchase from Lessor the items of Equipment then subject to the lease within 
five days after Lessor's request to do so for a price equal to Lessor's cost 
of such items plus all accrued but unpaid interim rent thereon. Lessee shall 
also pay any applicable sales and use tax on such sale.

4.   SECURITY DEPOSIT.  Lessor may apply any security deposit toward any 
obligation of Lessee under this lease, and shall return any unapplied balance 
to Lessee without interest upon satisfaction of Lessee's obligations 
hereunder.

5.   WARRANTIES.  Lessee agrees that it has selected each item of Equipment 
based upon its own judgement and disclaims any reliance upon any statements or 
representations made by Lessor. LESSOR MAKES NO WARRANTY WITH RESPECT TO THE 
EQUIPMENT, EXPRESS OR IMPLIED, AND LESSOR SPECIFICALLY DISCLAIMS ANY WARRANTY 
OF MERCHANTABILITY OR OF FITNESS FOR A PARTICULAR PURPOSE AND ANY LIABILITY 
FOR CONSEQUENTIAL DAMAGES ARISING OUT OF THE USE OF OR THE INABILITY TO USE 
THE EQUIPMENT. Lessee agrees to make the rental and other payments required 
hereunder without regard to the condition of the Equipment and to look only 
to persons other than Lessor such as the manufacturer, vendor or came, thereof 
should any item of Equipment for any reason be defective. So long as no Event 
of Default has occurred and is continuing, Lessor agrees, to the extent they 
are assignable, to assign to Lessee, without any recourse to Lessor, any 
warranty received by Lessor.

6.   TITLE.  Title to the Equipment shall at all times remain in Lessor, and 
Lessee at its expense shall protect and defend the title of Lessor and keep 
it free of all claims and liens other than the rights of Lessee hereunder and 
claims and liens created by or arising through Lessor. The Equipment shall 
remain personal property regardless of its attachment to realty, and Lessee 
agrees to take such action at its expense as may be necessary to prevent any 
third party form acquiring any interest in the Equipment as a result of its 
attachment to realty.

7.   LAWS AND TAXES.   Lessee shall comply with all laws and regulations 
relating to the Equipment and its use and shall promptly pay when due all 
sales, use, property, excise and other taxes and all license and  
registration fees now or hereafter imposed by any governmental body or agency 
upon the Equipment or its use or the rentals hereunder. Upon request by 
Lessor, Lessee shall prepare and file all tax returns relating to taxes for 
which Lessee is responsible hereunder which Lessee is permitted to file under 
the laws of the applicable taxing jurisdiction.

8.   Indemnity Lessee hereby indemnifies Lessor against and agrees to save 
Lessor harmless from any and all liability and expense arising out of the 
ordering, ownership, use, condition, or operation of each item of Equipment 
during the term of this lease, including liability for death or injury to 
persons, damage to property, strict liability under the laws or judicial 
decisions of any state or the United States, and legal expenses in defending 
any claim brought to enforce any such liability or expense.

9.   ASSIGNMENT WITHOUT LESSOR'S PRIOR WRITTEN CONSENT, LESSEE WILL NOT SELL, 
ASSIGN, SUBLET, PLEDGE, OR OTHERWISE ENCUMBER OR PERMIT A LIEN ARISING 
THROUGH LESSEE TO EXIST ON OR AGAINST ANY INTEREST IN THIS LEASE OR THE 
EQUIPMENT, or remove the Equipment from its location referred to above. 
Lessor may assign its interest in this lease and sell or grant a security 
interest in all or any part of the Equipment without notice to or the consent 
of Lessee. Lessee agrees not to assert against any assignee of Lessor any 
claim or defense Lessee may have against Lessor.

10.  INSPECTION.  Lessor may inspect the Equipment at any time and from time 
to time during regular business hours.

11.  REPAIRS.  Lessee will use the Equipment with due care and for the 
purpose for which it is intended. Lessee will maintain the Equipment in good 
repair, condition and working order and will furnish all parts and services 
required therefor, all at its expenses, ordinary wear and tear excepted. 
Lessee shall, at its expense, make all modifications and improvements to the 
Equipment required by law, and shall not make other modifications or 
improvements to the Equipment without the prior written consent of Lessor. 
All parts, modifications and improvements to the Equipment shall when 
installed or made, immediately become the property of Lessor and part of the 
Equipment for all purposes.

12.  LOSS OR DAMAGE. In the event any item of Equipment shall become lost, 
stolen, destroyed, damaged beyond repair or rendered permanently unfit for 
use for any reason, or in the event of condemnation or seizure of any item of 
Equipment, Lessee shall promptly pay Lessor the sum of (a) the amount of all 
rent and other amounts payable by Lessee hereunder with respect to such item 
due but unpaid at the date of such payment plus (b) the amount of all unpaid 
rent with respect to such item for the balance of the term of this lease not 
yet due at the time of such payment discounted from the respective dates 
installment payments would be due at the rate implicit in the schedule of 
rental payments when applied to the cost of such item plus (c) 10% of the 
cost of such item as shown in the related Supplement. Upon payment of such 
amount to Lessor, such item shall become the property of Lessee. Lessor will 
transfer to Lessee, without recourse or warranty, all of Lessor's right, title 
and interest therein, the rent with respect to such item shall terminate, and 
the basic rental payments on the remaining items shall be reduced accordingly.

     THIS AGREEMENT INCLUDES THE TERMS ON THE BACK OF THIS PAGE

Lessor: Norwest Equipment Finance, Inc.  Nortech Systems, Incorporated, Lessee


 [Illegible]                                  [Illegible]
- --------------------------------------   -------------------------------------
By                                       By


 Sr. Contract Admin.                     Sr. V.P. Finance & Treasurer
- --------------------------------------   -------------------------------------
Title                                    Title


<PAGE>

Lessee shall pay any sales and use taxes due on such transfer. Any insurance 
or condemnation proceeds received shall be credited to Lessee's obligation 
under this paragraph and Lessor shall be entitled to any surplus.
13.  INSURANCE.  Lessee shall obtain and maintain on or with respect to the 
Equipment at its own expense (a) liability insurance insuring against 
liability for bodily injury and property damage with a minimum limit of 
$500,000 combined single limit and (b) physical damage insurance insuring 
against loss or damage to the Equipment in an amount not less than the full 
replacement value of the Equipment. Lessee shall furnish Lessor with a 
certificate of insurance evidencing the issuance of a policy or policies to 
Lessee in at least the minimum amounts required herein naming Lessor as an 
additional insured thereunder for the liability coverage and as loss payee 
for the property damage coverage.  Each such policy shall be in such form and 
with such insurers as may be satisfactory to Lessor, and shall contain a 
clause requiring the insurer to give to Lessor at least 10 days prior written 
notice of any alteration in the terms of such policy or the cancellation 
thereof, and a clause specifying that no action or misrepresentation by 
Lessee shall invalidate such policy. Lessor shall be under no duty to 
ascertain the existence of or to examine any such policy or to advise Lessee 
in the event any such policy shall not comply with the requirements hereof.
14.  RETURN OF THE EQUIPMENT. Upon the expiration or earlier termination of 
this lease, Lessee will immediately deliver the Equipment to Lessor in the 
same condition as when delivered to Lessee, ordinary wear and tear excepted, 
at such location within the continental United States as Lessor shall 
designate. Lessee shall pay all transportation and other expenses relating to 
such delivery.
15.  ADDITIONAL ACTION. Lessee will promptly execute and deliver to Lessor 
such further documents and take such further action as Lessor may request in 
order to carry out more effectively the intent and purpose of this lease, 
including the execution and delivery of appropriate financing statements to 
protect fully Lessor's interest hereunder in accordance with the Uniform 
Commercial Code or other applicable law. Lessee will furnish, from time to 
time on request, a copy of Lessee's latest annual balance sheet and income 
statement.
16.  LATE CHARGES. If any installment of interim rent or basic rent is not 
paid when due, Lessor may impose a late charge of up to 5% of the amount of 
the installment but in any event not more than permitted by applicable law. 
Payments thereafter received shall be applied first to delinquent 
installments and then to current installments.
17.  DEFAULT. Each of the following events shall constitute an "Event of 
Default" hereunder: (a) Lessee shall fail to pay when due any installment of 
interim rent or basic rent; (b) Lessee shall fail to observe or perform any 
other agreement to be observed or performed by Lessee hereunder and the 
continuance thereof for 10 calendar days following written notice thereof by 
Lessor to Lessee; (c) Lessee or any guarantor of this lease or any partner of 
Lessee if Lessee is a partnership shall cease doing business as a going 
concern or make an assignment for the benefit of creditors; (d) Lessee or any 
guarantor of this lease or any partner of Lessee if Lessee is a partnership 
shall voluntarily file, or have filed against it involuntarily, a petition 
for liquidation, reorganization, adjustment of debt, or similar relief under 
the federal Bankruptcy Code or any other present or future federal or state 
bankruptcy or insolvency law, or a trustee, receiver, or liquidator shall be 
appointed of it or of all or a substantial part of its assets; (e) any 
individual Lessee, guarantor of this lease, or partner of Lessee if Lessee is 
a partnership shall die; (f) any financial or credit information submitted by 
or on behalf of Lessee shall prove to have been false or materially 
misleading when made; (g) an event of default shall occur under any other 
obligation Lessee owes to Lessor; (h) any indebtedness Lessee may now or 
hereafter owe to Norwest Bank Minnesota, National Association or any 
affiliate thereof shall be accelerated following a default thereunder or, if 
any such indebtedness is payable on demand, payment thereof shall be 
demanded; (i) if Lessee is a corporation, more than 50% of the shares of 
voting stock of Lessee shall become owned by a shareholder or shareholders 
who were not owners of voting stock of Lessee on the date this lease begins 
or, if Lessee is a partnership, more than 50% of the partnership interests in 
the Lessee shall become owned by a partner or partners who were not partners 
of Lessee on the date this lease begins; and (j) Lessee shall consolidate 
with or merge into, or sell or lease all or substantially all of its assets 
to, any individual, corporation, or other entity.
18.  REMEDIES. Lessor and Lessee agree that Lessor's damages suffered by 
reason of an Event of Default are uncertain and not capable of exact 
measurement at the time this lease is executed because the value of the 
Equipment at the expiration of this lease is uncertain, and therefore they 
agree that for purposes of this paragraph 18 "Lessor's Loss" as of any date 
shall be the sum of the following: (1) the amount of all rent and other 
amounts payable by Lessee hereunder due but unpaid as of such date plus (2) 
the amount of all unpaid rent for the balance of the term of this lease not 
yet due as of such date discounted from the respective dates installment 
payments would be due at the rate of 5% per annum plus (3) 10% of the cost of 
the Equipment subject to this lease as of such date.
      Upon the occurrence of an Event of Default and at any time thereafter, 
Lessor may exercise any one or more of the remedies listed below as Lessor in 
its sole discretion may lawfully elect; provided, however, that upon the 
occurrence of an Event of Default specified in paragraph 17(d), an amount 
equal to Lessor's Loss as of the date of such occurrence shall automatically 
become and be immediately due and payable without notice or demand of any 
kind.
a)  Lessor may, by written notice to Lessee, terminate this lease and 
declare an amount equal to Lessor's Loss as of the date of such notice to be 
immediately due and payable, and the same shall thereupon be and become 
immediately due and payable without further notice or demand, and all rights 
of Lessee to use the Equipment shall terminate but Lessee shall be and remain 
liable as provided in this paragraph 18.  Lessee shall at its expense 
promptly deliver the Equipment to Lessor at a location or locations within 
the continental United States designated by Lessor. Lessor may also enter 
upon the premises where the Equipment is located and take immediate 
possession of and remove the same with or without instituting legal 
proceedings.
b)  Lessor may proceed by appropriate court action to enforce performance by 
Lessee of the applicable covenants of this lease or to recover, for breach of 
this lease, Lessor's Loss as of the date Lessor's Loss is declared due and 
payable hereunder, provided, however, that upon recovery of Lessor's Loss 
from Lessee in any such action without having to repossess and dispose of the 
Equipment, Lessor shall transfer the Equipment to Lessee at its then location 
upon payment of any additional amount due under clauses (d) and (e) below.
c)  In the event Lessor repossessed the Equipment, Lessor shall either retain 
the Equipment in full satisfaction of Lessee's obligation hereunder or sell 
or lease each item of Equipment in such manner and upon such terms as Lessor 
may in its sole discretion determine. The proceeds of such sale or lease 
shall be applied to reimburse Lessor for Lessor's Loss and any additional 
amount due under clauses (d) and (e) below. Lessor shall be entitled to any 
surplus and Lessee shall remain liable for any deficiency. For purposes of 
this subparagraph, the proceeds of any lease of all or any part of the 
Equipment by Lessor shall be the amount reasonably assigned by Lessor as the 
cost of such Equipment in determining the rent under such lease.
d)  Lessor may recover interest on the unpaid balance of Lessor's Loss from 
the date it becomes payable until fully paid at the rate of the lesser of 8% 
per annum or the highest rate permitted by law.
e)  Lessor may exercise any other right or remedy available to it by law or 
by agreement, and may in any event recover legal fees and other expenses 
incurred by reason of an Event of Default or the exercise of any remedy 
hereunder, including expenses of repossession, repair, storage, 
transportation, and disposition of the Equipment.
      If any Supplement is deemed at any time to be a lease intended as 
security, Lessee grants Lessor a security interest in the Equipment to secure 
its obligations under this lease and all other indebtedness at any time owing 
by Lessee to Lessor and agrees that upon the occurrence of an Event of 
Default, in addition to all of the other rights and remedies available to 
Lessor hereunder, Lessor shall have all of the rights and remedies of a 
secured party under the Uniform Commercial Code..
      No remedy given in this paragraph is intended to be exclusive, and each 
shall be cumulative but only to the extent necessary to permit Lessor to 
recover amounts for which Lessee is liable hereunder. No express or implied 
waiver by Lessor of any breach of Lessee's obligations hereunder shall 
constitute a waiver of any other breach of Lessee's obligations hereunder.
19.  NOTICES. Any written notice hereunder to Lessee or Lessor shall be 
deemed to have been given when delivered personally or deposited in the 
United States mails, postage prepaid, addressed to recipient at its address 
set forth above or at such other address as may be last known to the sender.
20.  NET LEASE AND UNCONDITIONAL OBLIGATION. This lease is a completely net 
lease and Lessee's obligation to pay rent and amounts payable by Lessee under 
paragraphs 12 and 18 is unconditional and not subject to any abatement, 
reduction, setoff or defense of any kind.
21.  NON-CANCELABLE LEASE. This lease cannot be canceled or terminated except 
as expressly provided herein.
22.  SURVIVAL OF INDEMNITIES. Lessee's obligations under paragraphs 7, 8, 18 
shall survive termination or expiration of this lease.
23.  COUNTERPARTS. There shall be but one counterpart of the Master Lease and 
of each Supplement and such counterpart will be marked "Original." To the 
extent that any Supplement constitutes chattel paper (as the term is defined 
by the Uniform Commercial Code), a security interest may only be created in 
the Supplement marked "Original."
24.  MISCELLANEOUS. This Master Lease and related Supplement(s) constitute 
the entire agreement between Lessor and Lessee and may be modified only by a 
written instrument signed by Lessor and Lessee. Any provision of this lease 
which is unenforceable in any jurisdiction shall, as to such jurisdiction, be 
ineffective to the extent of such unenforceability without invalidating the 
remaining provisions of this lease, and any such unenforceability in any 
jurisdiction shall not render unenforceable such provision in any other 
jurisdiction. If this lease shall in all respects be governed by, and 
construed in accordance with, the substantive laws of the State of Minnesota. 
In the event there is more than one Lessee named herein or in any Supplement, 
the obligations of each shall be joint and several.

<PAGE>

- --------------------------------------------------------------------------------
[LOGO] EQUIPMENT   Norwest Equipment Finance, Inc.   SUPPLEMENT TO MASTER LEASE
       FINANCE     Investors Building, Suite 300             OPTION TO PURCHASE
                   731 Marquette Avenue
                   Minneapolis, MN 55479-2048
- --------------------------------------------------------------------------------

                   Supplement Number 30576-100 dated as of September 18, 1997 to
                   Master Lease Number 30576 dated as of September 18, 1997

Name and Address of Lessee:
Nortech Systems, Incorporated
641 East Lake Street
Suite 234
Wayzata, MN  55391

- -------------------------------------------------------------------------------
This is a Supplement to the Master Lease identified above between Lessor 
and Lessee (the "Master Lease"). Upon the execution and delivery by Lessor 
and Lessee of this Supplement, Lessor hereby agrees to lease to Lessee, and 
Lessee hereby agrees to lease from Lessor, the equipment described below upon 
the terms and conditions of this Supplement and the Master Lease. All terms 
and conditions of the Master Lease shall remain in full force and effect 
except to the extent modified by this Supplement. This Supplement and the 
Master Lease as it relate to this Supplement are hereinafter referred to as 
the "Lease".

Equipment Description:
See Schedule A

Equipment Location: Zercom Drive, Merrifield, MN  56465

<TABLE>
<CAPTION>
                            SUMMARY OF PAYMENTS TERMS
<S>                                                               <C>
Initial Term in Months: 60                                         Total Cost: $304,334.00
Payment Frequency: Monthly                                         Total Basic Rent: $343,349.40
Basic Rental payment $5,722.49 plus applicable sales and use tax   Interim Rent Daily Rate: .063
Number of Installments: 60                                         Interim Rent Cutoff Date: December 31, 1997
Advance Payments: First due on signing this Lease                  Security Deposit: N/A

</TABLE>

END OF TERM OPTIONS:

1.  Upon expiration of the initial term of the Lease and provided that the 
    Lease has not been terminated early and Lessee is in compliance with the 
    Lease in all respects, Lessee may upon at least 90 but not more than 120 
    days prior written notice to Lessor exercise one of the following options:

    (i)    purchase all but not less than all of the Equipment at the 
           expiration of the initial term of the Lease or any renewal term 
           pursuant to paragraph 1(ii) hereof for a purchase price equal to 
           the then Fair Market Value of the Equipment. "Fair Market Value" 
           of the Equipment for purposes of this paragraph shall be an 
           amount determined according to the following procedure. Upon 
           receipt of Lessee's notice of election to purchase the Equipment, 
           Lessee and Lessor will attempt to agree on an amount during the 
           next 30 days, and the amount so agreed upon shall be the Fair 
           Market Value. In the event Lessor and Lessee cannot agree on an 
           amount during such 30-day period, then each party shall choose an 
           independent appraiser, and the two appraisers shall each 
           determine the fair market value of the Equipment on the basis of 
           an arm's-length sale between an informed and willing buyer (other 
           than a buyer currently in possession) and an informed and willing 
           seller under no compulsion to sell. The average of the amounts 
           determined by the two appraisers shall be the Fair Market Value. 
           Each party shall pay the expenses of the appraiser it chooses; or

      (ii) renew the Lease with respect to all but not less than all of the 
            Equipment at the expiration of the initial term of the Lease for 
            the then Fair Market Rental Value of the Equipment and for a term 
            to be agreed upon by Lessee and Lessor. Upon expiration of the 
            renewal term Lessee shall either purchase the Equipment pursuant 
            to paragraph 1 above or return the Equipment in accordance with 
            the Lease. "Fair Market Rental Value" of the Equipment for 
            purposes of this paragraph shall be an amount determined 
            according to the following procedure. Upon receipt of Lessee's 
            notice of election to renew the Lease, Lessee and Lessor will 
            attempt to agree on an amount during the next 30 days, and the 
            amount so agreed upon shall be the Fair Market Rental Value. In 
            the event Lessor and Lessee cannot agree on an amount during such 
            30-day period, then each party shall choose an independent 
            appraiser, and the two appraisers shall each determine the fair 
            market rental value of the Equipment on the basis of an 
            arm's-length transaction between an informed and willing lessor 
            and an informed and willing lessee under no compulsion to lease. 
            The average of the amounts determined by the two appraisers shall 
            be the Fair Market Rental Value. Each party shall pay the 
            expenses of the appraiser it chooses; or

                THIS AGREEMENT INCLUDES THE TERMS ON THE BACK OF THIS PAGE

Lessor: Norwest Equipment Finance, Inc.   Nortech Systems, Incorporated, Lessee

BY: [Illegible]                            BY:  [Illegible]
  -------------------------------------      ----------------------------------

TITLE: Sr. Contract Admin.                  TITLE: Sr. V.P. Finance & Treasuer
     ----------------------------------      ----------------------------------

December 31st, 1997
- ---------------------------------------
RENT COMMENCEMENT DATE     

<PAGE>

                               VOL 1040 PAGE 88

722169                STATE BAR OF WISCONSIN FORM 11 - 1982
                                 LAND CONTRACT
                           INDIVIDUAL AND CORPORATE                [STAMP]
                  (TO BE USED FOR ALL TRANSACTIONS WHERE OVER
                 $25,000 IS FINANCED AND IN OTHER NON-CONSUMER
DOCUMENT NO.                   ACT TRANSACTIONS)


CONTRACT, by and between CITY OF AUGUSTA
                         -----------------------------------------------------


- ------------------------------------------------------------------------------


                                                                    ("Vendor",
- --------------------------------------------------------------------


whether one or more) and NORTECH SYSTEMS INCORPORATED
                         -----------------------------------------------------


- ------------------------------------------------------------------------------


                                           ("Purchaser", whether one or more).
- -------------------------------------------


Vendor sells and agrees to convey to Purchaser, upon the prompt and full 
performance of this contract by Purchaser, the following property, together 
with the rents, profits, fixtures and other appurtenant interests (all called 
the "Property"), in
                   -----------------------------------------------------------

EAU CLAIRE                                         County, State of Wisconsin:
- ---------------------------------------------------


Parcel of land located in the Northeast Quarter of the Northwest Quarter of 
Section 5, Township 25 North, Range 6 West, City of Augusta, Wisconsin, being 
more particularly described as follows:

     Commencing at the Northeast Corner of the Northwest Quarter of said 
     Section 5; Thence S0DEG.01`06" E, 33.01 feet; Thence S88DEG.19`03"W, 
     264.00 feet; Thence S0DEG.01'06"E, 280.12 feet; Thence S88DEG.19'03"W, 
     50.02 feet to the Point of Beginning; Thence N0DEG.01`06"W, 250.11 feet; 
     Thence S88DEG.19'03"W, 238.76 feet; Thence S0DEG.50'59"E, 250.03
     feet; Thence N88DEG.19`03"E, 235.13 feet to the Point of Beginning.

Said Parcel contains 59,237 sq. ft. (1.36 acres) and is subject to all 
easements and restrictions of record.

This      is not     homestead property.
    ----------------
     (is)  (is not)

     Purchaser agrees to purchase the Property and to pay to Vendor at ____ the 
sum of $82,529.28 in the following manner: (a) $0.00 at the execution of this 
Contract; and (b) the balance of $82,529.28, together with interest from date 
hereof on the balance outstanding from time to time at the rate of 6.5 
percent per annum until paid in full, as follows:

Twelve (12) quarterly payments of $4735.30, commencing September 1, 1997.

     Provided, however, the entire outstanding balance shall be paid in full 
on or before the 1st day of June, 2000.  (the maturity date).

     Following any default in payment, interest shall accrue at the rate of 
6.5% per annum on the entire amount in default (which shall include, without 
limitation, delinquent interest and, upon acceleration or maturity, the 
entire principal balance).

     Purchaser, unless excused by Vendor, agrees to pay monthly to Vendor 
amounts sufficient to pay reasonably anticipated annual taxes, special 
assessments, fire and required insurance premiums when due. To the extent 
received by Vendor, Vendor agrees to apply payments to these obligations when 
due. Such amounts received by the Vendor for payment of taxes, assessments 
and insurance will be deposited into an escrow fund or trustee account, but 
shall not bear interest unless otherwise required by law.

     Payments shall be applied first to interest on the unpaid balance at the 
rate specified and then to principal. Any amount may be prepaid without 
premium or fee upon principal at any time after closing.

     In the event of any prepayment, this contract shall not be treated as in 
default with respect to payment so long as the unpaid balance of principal, 
and interest (and in such case accruing interest from month to month shall be 
treated as unpaid principal) is less than the amount that said indebtedness 
would have been had the monthly payments been made as first specified above; 
provided that monthly payments shall be continued in the event of credit of 
any proceeds of insurance or condemnation, the condemned premises being 
thereafter excluded herefrom.

     Purchaser states that Purchaser is satisfied with the title as shown by 
the title evidence submitted to Purchaser for examination except:

     Purchaser agrees to pay the cost of future title evidence. If title 
evidence is in the form of an abstract, it shall be retained by Vendor until 
the full purchase price is paid.

     Purchaser shall be entitled to take possession of the Property after 
closing.



<PAGE>

     Purchaser promises to pay when due all taxes and assessments levied on 
the Property or upon Vendor's interest in it and to deliver to Vendor on 
demand receipts showing such payment.

     Purchaser shall keep the improvements on the Property insured against 
loss or damage occasioned by fire, extended coverage perils and such other 
hazards as Vendor may require, without co-insurance, through insurers 
approved by Vendor, in the sum of $ insured value but Vendor shall not 
require coverage in an amount more than the balance owed under this Contract. 
Purchaser shall pay the insurance premium when due. The policies shall 
contain the standard clause in favor of the Vendor's interest and, unless 
Vendor otherwise agrees in writing, the original of all policies covering the 
Property shall be deposited with Vendor. Purchaser shall promptly give notice 
of loss to insurance companies and Vendor. Unless Purchaser and Vendor 
otherwise agree in writing, insurance proceeds shall be applied to 
restoration or repair of the Property damaged, provided the Vendor deems the 
restoration or repair to be economically feasible.

     Purchaser covenants not to commit waste nor allow waste to be committed 
on the Property, to keep the Property in good tenantable condition and 
repair, to keep the Property free from liens superior to the lien of this 
Contract, and to comply with all laws, ordinances and regulations affecting 
the Property.

     Vendor agrees that in case the purchase price with interest and other 
moneys shall be fully paid and all conditions shall be fully performed at the 
times and in the manner above specified. Vendor will on demand, execute and 
deliver to the Purchaser, a Warranty Deed, in fee simple, of the Property, 
free and clear of all liens and encumbrances, except any liens or 
encumbrances created by the act or default of Purchaser, and except:

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

     Purchaser agrees that time is of the essence and (a) in the event of a 
default in the payment of any principal or interest which continues for a 
period of _____ days following the specified due date or (b) in the event of 
a default in performance of any other obligation of Purchaser which continues 
for a period of _____ days following written notice thereof by Vendor 
(delivered personally or mailed by certified mail); then the entire 
outstanding balance under this contract shall become immediately due and 
payable in full, at Vendor's option and without notice (which Purchaser 
hereby waives), and Vendor shall also have the following rights and remedies 
(subject to any limitations provided by law) in addition to those 
provided by law or in equity: (i) Vendor may, at his option, terminate this 
Contract and Purchaser's rights, title and interest in the Property and 
recover the Property back through strict foreclosure with any equity of 
redemption to be conditioned upon Purchaser's full payment of the entire 
outstanding balance, with interest thereon from the date of default at the 
rate in effect on such date and other amounts due hereunder (in which event 
all amounts previously paid by Purchaser shall be forfeited as liquidated 
damages for failure to fulfill this Contract and as rental for the Property 
if Purchaser fails to redeem), or (ii) Vendor may sue for specific
performance of this Contract to compel immediate and full payment on the 
entire outstanding balance, with interest thereon at the rate in effect on 
the date of default and other amounts due hereunder, in which event the 
Property shall be auctioned at judicial sale and Purchaser shall be liable 
for any deficiency; or (iii) Vendor may sue at law for the entire unpaid 
purchase price or any portion thereof; or (iv) Vendor may declare this 
Contract at an end and remove this Contract as a cloud on title in a 
quiet-title auction if the equitable interest of Purchaser is insignificant; 
and (v) Vendor may have Purchaser ejected from possession of the Property and 
have a receiver appointed to collect any rents, issues or profits during the 
pendency of any action under (i), (ii) or (iv) above. Notwithstanding any 
oral or written statements or actions of Vendor, an election of any of the 
foregoing remedies shall only be binding upon Vendor if and when pursued in 
litigation and all costs and expenses including reasonable attorneys fees of 
Vendor incurred to enforce any remedy hereunder (whether abated or not) to 
the extent not prohibited by law and expenses of title evidence shall be 
added to principal and paid by Purchaser, as incurred, and shall be included 
in any judgment.

     Upon the commencement or during the pendency of any action of 
foreclosure of this Contract, Purchaser consents to the appointment to a 
receiver of the Property, including homestead interest, to collect the rents, 
issues, and profits of the Property during the pendency of such action and 
such rents, issues, and profits when so collected shall be held and applied 
as the court shall direct.

     Purchaser shall not transfer, sell or convey any legal or equitable 
interest in the Property (by assignment of any of Purchaser's rights under 
this Contract or by option, long-term lease or in any other way) without the 
prior written consent of Vendor unless either the outstanding balance payable 
under this Contract is first paid in full or the interest conveyed is a 
pledge or assignment of Purchaser's interest under this Contract solely as 
security for an indebtedness of Purchaser. In the event of any such transfer, 
sale or conveyance without Vendor's written consent, the entire outstanding 
balance payable under this Contract shall become immediately due and payable 
in full, at Vendor's option without notice.

     Vendor shall make all payments when due under any mortgage outstanding 
against the Property on the date of this Contract (except for any mortgage 
granted by Purchaser) or under any note secured thereby, provided Purchaser 
makes timely payment of the amount then due under this Contract. Purchaser may 
make such payments directly to the Mortgagee if Vendor fails to do so and all 
payments so made by Purchaser shall be considered payments made on this 
Contract.

     Vendor may waive any default without waving other subsequent or prior 
default of Purchase.

     All terms of this Contract shall be binding upon and inure to the 
benefits of the heirs, legal representatives, successors and assigns of 
Vendor and Purchaser. (If not an owner of the property the spouse of Vendor 
for a valuable consideration joins herein to release homestead rights in the 
subject Property and agrees to join in the execution of the deed to be made in 
fulfillment hereof.)

Dated this 4th day of June, 1997, but effective June 1, 1997.

      /s/ Roger H. Hahn        (SEAL)        /s/ Quentin E. Finkelson    (SEAL)
- -------------------------------           -------------------------------
         Roger H. Hahn                          Quentin E. Finkelson   
- -------------------------------           -------------------------------


   /s/ Sandra L. Boettcher     (SEAL)                                    (SEAL)
- -------------------------------           -------------------------------
      Sandra L. Boettcher
- -------------------------------           -------------------------------


           AUTHENTICATION                           ACKNOWLEDGMENT

Signature(s) of Roger H. Hahn and             State of Minnesota    )
        Sandra L. Boettcher                                         )  ss
           authenticated                      County of Hennepin    )
     this 4th day of June, 1997              Personally came before me this 
                                                 18th day of June, 1997,
       /s/ Delton J. Thorson                         the above name
- -------------------------------------
          Delton J. Thorson                        Quentin E. Finkelson         
                                          ------------------------------------- 
TITLE: MEMBER STATE BAR OF WISCONSIN      ------------------------------------- 
 (If not, ___________________________                                           
 authorized by Section 706.06,            to me known to be the person ___ who  
 Wis. Stats.)                             executed the foregoing instrument     
                                          and acknowledged the same.            
                                                                                
THIS INSTRUMENT WAS DRAFTED BY                      /s/ BERT M. GROSS           
                                          --------------------------------------
Delton J. Thorson, Attorney                           BERT M. GROSS
P.O. Box 31, Augusta, WI 54722            --------------------------------------
- -------------------------------------            Notary Public, Minnesota
(Signatures may be authenticated or                  HENNEPIN COUNTY
acknowledged. Both are not necessary)      My Commission Expires Jan. 31, 2000

* Names of persons signing in any capacity
should be typed or printed below their
signatures AND CONTRACT - Individual
and Corporate - State Bar of Wisconsin,
Form No. 11-1982.


<PAGE>


                        INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference, in the Registration Statements of
Nortech Systems Incorporated on Forms S-8 registered on June 21, 1994 and 
June 30, 1993, of our reports dated February 13, 1997, in the Annual Report 
on Form 10-K for the year ended December 31, 1996.


                                        LARSON, ALLEN, WEISHAIR & CO., LLP

St. Cloud, Minnesota
March 27, 1997


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         714,169
<SECURITIES>                                         0
<RECEIVABLES>                                5,092,817
<ALLOWANCES>                                    84,128
<INVENTORY>                                  9,242,467
<CURRENT-ASSETS>                            15,862,712
<PP&E>                                      11,151,419
<DEPRECIATION>                               3,851,810
<TOTAL-ASSETS>                              24,694,930
<CURRENT-LIABILITIES>                        6,192,487
<BONDS>                                              0
                                0
                                    250,000
<COMMON>                                        23,124
<OTHER-SE>                                   7,840,699
<TOTAL-LIABILITY-AND-EQUITY>                24,694,930
<SALES>                                     36,433,918
<TOTAL-REVENUES>                            36,433,918
<CGS>                                       29,638,866
<TOTAL-COSTS>                               29,638,866
<OTHER-EXPENSES>                             4,747,472
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,010,909
<INCOME-PRETAX>                              1,036,671
<INCOME-TAX>                                   359,000
<INCOME-CONTINUING>                            677,671
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   677,671
<EPS-PRIMARY>                                      .28
<EPS-DILUTED>                                      .28
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>                     <C>                     <C>                     <C>
<PERIOD-TYPE>                   YEAR                   3-MOS                   3-MOS                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1996             DEC-31-1996             DEC-31-1996
<PERIOD-START>                             JAN-01-1996             JAN-01-1996             APR-01-1996             JUL-01-1996
<PERIOD-END>                               DEC-31-1996             MAR-31-1996             JUN-30-1996             SEP-30-1996
<CASH>                                       1,235,127                 589,937                 480,889                 472,605
<SECURITIES>                                         0                       0                       0                       0
<RECEIVABLES>                                3,718,064               2,816,629               3,031,130               2,870,570
<ALLOWANCES>                                    22,301                       0                       0                       0
<INVENTORY>                                  6,729,500               4,977,086               4,700,823               4,683,421
<CURRENT-ASSETS>                            12,289,211               8,916,130               8,911,762               8,678,219
<PP&E>                                      10,746,407               6,716,233               6,388,128               6,165,087
<DEPRECIATION>                               2,875,702               2,663,651               2,514,398               2,280,323
<TOTAL-ASSETS>                              22,152,629              14,982,622              14,952,234              14,737,965
<CURRENT-LIABILITIES>                        3,790,680               2,490,549               2,831,628               3,019,991
<BONDS>                                              0                       0                       0                       0
                                0                       0                       0                       0
                                    250,000                 250,000                 250,000                 250,000
<COMMON>                                        23,124                  22,009                  22,009                  22,009
<OTHER-SE>                                   7,178,068               7,406,508               7,207,694               7,484,235
<TOTAL-LIABILITY-AND-EQUITY>                22,152,629              14,982,622              14,952,234              14,737,965
<SALES>                                     26,182,821               6,143,457               6,622,903               5,574,986
<TOTAL-REVENUES>                            26,182,821               6,143,457               6,622,903               5,574,986
<CGS>                                       21,555,459               5,047,285               5,408,628               4,568,631
<TOTAL-COSTS>                               21,555,459               5,047,285               5,408,628               4,568,631
<OTHER-EXPENSES>                             3,514,276                 749,541                 753,082                 666,416
<LOSS-PROVISION>                                     0                       0                       0                       0
<INTEREST-EXPENSE>                             475,057                  88,463                  76,441                  86,745
<INCOME-PRETAX>                                638,029                 258,168                 384,752                 253,194
<INCOME-TAX>                                   192,000                  54,542                  96,200                  63,300
<INCOME-CONTINUING>                            446,029                 203,626                 288,552                 189,894
<DISCONTINUED>                                       0                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0                       0
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                   446,029                 203,626                 288,552                 189,894
<EPS-PRIMARY>                                      .19                     .09                     .12                     .08
<EPS-DILUTED>                                      .19                     .09                     .12                     .08
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED> 
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   3-MOS                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1997             JUN-30-1997             MAR-31-1997
<PERIOD-START>                             JUL-01-1997             APR-01-1997             JAN-01-1997
<PERIOD-END>                               SEP-30-1997             JUN-30-1997             MAR-31-1997
<CASH>                                         279,511                 466,801               1,182,754
<SECURITIES>                                         0                       0                       0
<RECEIVABLES>                                4,644,933               5,068,214               4,530,668
<ALLOWANCES>                                         0                       0                       0
<INVENTORY>                                  8,652,422               7,366,957               7,000,819
<CURRENT-ASSETS>                            14,242,628              13,450,842              13,449,082
<PP&E>                                      11,487,879              11,227,193              11,074,098
<DEPRECIATION>                               3,692,774               3,411,277               3,160,048
<TOTAL-ASSETS>                              23,783,652              23,032,471              23,148,638
<CURRENT-LIABILITIES>                        4,477,135               4,244,065               4,193,429
<BONDS>                                              0                       0                       0
                                0                       0                       0
                                    250,000                 250,000                 250,000
<COMMON>                                        23,124                  23,124                  23,124
<OTHER-SE>                                   7,603,423               7,477,814               7,404,414
<TOTAL-LIABILITY-AND-EQUITY>                23,783,652              23,032,471              23,148,638
<SALES>                                      8,693,449               9,039,176               8,564,846
<TOTAL-REVENUES>                             8,693,449               9,039,176               8,564,846
<CGS>                                        7,128,714               7,383,860               7,044,357
<TOTAL-COSTS>                                7,128,714               7,383,860               7,044,357
<OTHER-EXPENSES>                             1,112,038               1,135,721               1,136,063
<LOSS-PROVISION>                                     0                       0                       0
<INTEREST-EXPENSE>                             236,459                 260,264                 183,671
<INCOME-PRETAX>                                216,238                 259,331                 200,755
<INCOME-TAX>                                    75,683                  92,079                  68,000
<INCOME-CONTINUING>                            140,555                 167,252                 132,755
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                   140,555                 167,252                 132,755
<EPS-PRIMARY>                                      .06                     .07                     .06
<EPS-DILUTED>                                      .06                     .07                     .06
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission