COMDISCO INC
10-Q, 1998-07-29
COMPUTER RENTAL & LEASING
Previous: NOISE CANCELLATION TECHNOLOGIES INC, 8-K, 1998-07-29
Next: MICRON TECHNOLOGY INC, S-4, 1998-07-29







                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                       ----------------------------------
                                    FORM 10-Q
                       ----------------------------------


[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 For the quarterly period ended June 30, 1998

                                       or

[ ]  Transition  Report  Pursuant  to Section  13 or 15(d) of the  Securities
     Exchange  Act of 1934 For the  transition  period from  _______________  to
     _______________

                    -------------------------------------------


                          Commission file number 1-7725

                I.R.S. Employer Identification Number 36-2687938

                                 COMDISCO, INC.

                            (a Delaware Corporation)
                              6111 North River Road
                            Rosemont, Illinois 60018
                            Telephone: (847) 698-3000

 
                               Name of each                     Number of shares
     Title of                   exchange on                    outstanding as of
     each class               which registered                    June 30, 1998
     --------------          --------------------             ------------------
     Common stock,           New York Stock Exchange               152,003,133
     $.10 par value          Chicago Stock Exchange


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes XX No .




                                      -1-
<PAGE>



Comdisco, Inc. and Subsidiaries

INDEX

     Page

PART I.  FINANCIAL INFORMATION

  Item 1.  Financial Statements (Unaudited)

    Consolidated Statements of Earnings and Retained Earnings --
      Three and Nine Months Ended June 30, 1998 and 1997.......................3

    Consolidated Balance Sheets --
      June 30, 1998 and September 30, 1997.....................................4

    Consolidated Statements of Cash Flows --
      Nine Months Ended June 30, 1998 and 1997.................................5

    Notes to Consolidated Financial Statements.................................7

  Item 2.  Management's Discussion and Analysis of Financial
     Condition and Results of Operations.......................................9


PART II.  OTHER INFORMATION

  Item 3.  Quantitative and Qualitative Disclosures about Market Risk.........14

  Item 5.  Other Information..................................................14

  Item 6.  Exhibits and Reports on Form 8-K...................................15


SIGNATURES....................................................................17






                                      -2-
<PAGE>


PART I.  FINANCIAL INFORMATION
Comdisco, Inc. and Subsidiaries
CONSOLIDATED  STATEMENTS  OF EARNINGS  AND  RETAINED  EARNINGS  (UNAUDITED)
(in millions  except per share  data)
For the Three and Nine  Months  Ended June 30, 1998 and 1997
<TABLE>
<CAPTION>

                                         Three Months Ended    Nine Months Ended
                                              June 30              June 30
                                          1998        1997      1998      1997
Revenue                                  ------      ------    ------    ------
<S>                                      <C>         <C>       <C>       <C>   
   Leasing
     Operating ......................... $  483      $  415    $1,386    $1,207
     Direct financing ..................     41          36       122       108
     Sales-type ........................     69          89       231       221
                                         ------      ------    ------    ------
        Total leasing ..................    593         540     1,739     1,536

   Sales ...............................    106          68       241       173
   Continuity and network services .....    107          91       321       260
   Other ...............................     11          13        37        66
                                         ------      ------    ------    ------
     Total revenue .....................    817         712     2,338     2,035
                                         ------      ------    ------    ------

Costs and expenses
   Leasing
     Operating .........................    390         332     1,114       953
     Sales-type ........................     43          62       149       151
                                         ------      ------    ------    ------
        Total leasing ..................    433         394     1,263     1,104

   Sales ...............................     88          51       202       130
   Continuity and network services .....     91          76       267       218
   Selling, general and administrative .     62          61       185       181
   Interest ............................     81          75       245       221
   Other ...............................     --          --        --        25
                                         ------      ------    ------    ------
     Total costs and expenses ..........    755         657     2,162     1,879
                                         ------      ------    ------    ------

Earnings before income taxes ...........     62          55       176       156
Income taxes ...........................     22          21        63        59
                                         ------      ------    ------    ------
Net earnings  before preferred dividends     40          34       113        97
Preferred dividends ....................     --          (2)       (2)       (6)
                                         ------      ------    ------    ------
Net earnings  to common stockholders ... $   40      $   32    $  111    $   91
                                         ======      ======    ======    ======

Retained earnings at beginning of period $1,029      $  908    $  965    $  856
Net earnings  to common stockholders ...     40          32       111        91
Cash dividends paid on common stock ....     (5)         (4)      (12)      (11)
                                         ------      ------    ------    ------
Retained earnings at end of period ..... $1,064      $  936    $1,064    $  936
                                         ======      ======    ======    ======
Net earnings per common share:
      Earnings per common share--basic . $  .26      $  .21    $  .73    $  .61
                                         ======      ======    ======    ======
      Earnings per common share--diluted $  .24      $  .20    $  .68    $  .57
                                         ======      ======    ======    ======

Common shares outstanding:
         Average common shares--basic ..    153         148       151       147
                                         ======      ======    ======    ======
         Average common shares--diluted     164         158       163       157
                                         ======      ======    ======    ======

See accompanying notes to consolidated financial statements.
</TABLE>


                                      -3-
<PAGE>


Comdisco, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(in millions except number of shares)

                                                    June 30      September 30
                                                      1998           1997
                                                  -----------    ------------
ASSETS                                            (unaudited)      (audited)


Cash and cash equivalents ......................     $    67         $    37
Cash - legally restricted ......................          29              45
Receivables, net ...............................         337             262
Inventory of equipment .........................         164             157
Leased assets:
 Direct financing and sales-type ...............       1,689           1,717
 Operating (net of accumulated depreciation)....       3,990           3,571
                                                     -------         -------
    Net leased assets ..........................       5,679           5,288
Buildings, furniture and other, net ............         134             140
Other assets ...................................         417             421
                                                     -------         -------
                                                     $ 6,827         $ 6,350
                                                     =======         =======

LIABILITIES AND STOCKHOLDERS' EQUITY
Notes payable ..................................     $ 1,192         $ 1,024
Term notes payable .............................         550             497
Senior and subordinated debt ...................       2,643           2,421
Accounts payable ...............................         176             170
Income taxes ...................................         297             306
Other liabilities ..............................         379             325
Discounted lease rentals .......................         645             742
                                                     -------         -------
                                                       5,882           5,485
                                                     -------         -------
Stockholders' equity:
 Preferred stock $.10 par value 
  Authorized 100,000,000 shares:
  8.75% Cumulative Preferred Stock, Series A and B
  $25 stated value and liquidation preference 
  824,000 shares  issued
  (3,562,600 at September 30, 1997) ............          21              89
 Common stock $.10 par value
  Authorized 750,000,000 shares
  issued 221,400,330 shares
  (220,263,089 at September 30, 1997) ..........          22              11
  Additional paid-in capital ...................         254             178
  Deferred compensation (ESOP) .................          --              (3)
  Deferred translation adjustment ..............         (32)            (20)
  Retained earnings ............................       1,064             965
                                                     -------         -------
                                                       1,329           1,220
  Common stock held in treasury, at cost .......        (384)           (355)
                                                     -------         -------
      Total stockholders' equity ...............         945             865
                                                     -------         -------
                                                     $ 6,827         $ 6,350
                                                     =======         =======

See accompanying notes to consolidated financial statements.



                                      -4-


<PAGE>




Comdisco, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in millions)

Nine Months Ended June 30, 1998 and 1997

Increase (decrease) in cash and cash equivalents:
                                                               1998       1997
                                                             -------    -------
Cash flows from operating activities:
   Operating lease and other leasing receipts .............. $ 1,500    $ 1,259
   Direct financing and sales-type leasing receipts ........     732        627
   Sale of direct financing and sales-type receivables .....      77         --
   Leasing costs, primarily rentals paid ...................     (15)       (22)
   Sales ...................................................     201        176
   Sales costs .............................................    (105)       (58)
   Continuity and network services receipts ................     298        251
   Continuity and network services costs ...................    (213)      (146)
   Other revenue ...........................................      37         41
   Litigation settlement ...................................      --         25
   Selling, general and administrative expenses ............    (190)      (172)
   Interest ................................................    (236)      (218)
   Income taxes ............................................     (54)       (35)
                                                             --------   --------
     Net cash provided by operating activities .............   2,032      1,728
                                                             --------   --------

Cash flows from investing activities:
  Equipment purchased for leasing ..........................  (2,235)    (2,175)
  Investment in continuity and network services facilities .     (57)       (42)
  Other ....................................................     (35)        (1)
                                                             --------   --------
     Net cash used in investing activities .................  (2,327)    (2,218)
                                                             --------   --------

Cash flows from financing activities:
   Discounted lease proceeds ...............................     223        226
   Net increase (decrease) in notes payable ................     168       (116)
   Issuance of term notes and senior notes .................     692      1,006
   Maturities and repurchases of term notes and senior notes    (414)      (343)
   Principal payments on secured debt ......................    (320)      (230)
   Increase (decrease)  in legally restricted cash .........      16         (8)
   Preferred stock redeemed ................................     (68)        --
   Common stock repurchased and placed in treasury .........     (84)       (23)
   Dividends paid on common stock ..........................     (11)       (11)
   Stock Incentive Plan ....................................     109         --
   Dividends paid on preferred stock .......................      (2)        (6)
   Other ...................................................      16         21
                                                             --------   --------
     Net cash provided by financing activities .............     325        516
                                                             --------   --------

Net increase in cash and cash equivalents ..................      30         26
Cash and cash equivalents at beginning of period ...........      37         29
                                                             --------   --------
Cash and cash equivalents at end of period ................. $    67    $    55
                                                             ========   ========

                                      -5-
<PAGE>


Comdisco, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) -- CONTINUED
(in millions)

Nine Months Ended June 30, 1998 and 1997


                                                              1998       1997
                                                             ------     ------
Reconciliation of net earnings to net cash
provided by operating activities:

Net earnings ............................................   $   113    $    97

Adjustments to reconcile net earnings to
net cash provided by operating activities:

    Leasing costs, primarily
      depreciation and amortization .....................     1,249      1,082
    Leasing revenue, primarily principal portion of
      direct financing and sales-type lease rentals .....       492        346
    Sale of direct financing and sales-type receivables .        77         --
    Cost of sales .......................................        70         72
    Continuity and network services costs, primarily
      depreciation and amortization .....................        54         75
    Interest ............................................         9          3
    Income taxes ........................................         9         23
    Other - net .........................................       (41)        30
                                                            -------    -------
                Net cash provided by operating activities   $ 2,032    $ 1,728
                                                            =======    =======


See accompanying notes to consolidated financial statements.










                                      -6-


<PAGE>


Comdisco, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 1998 and 1997

1.    Basis of Presentation

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  statements and with the  instructions  to Form 10-Q and Rule 10-01 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
disclosures  required by generally  accepted  accounting  principles  for annual
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  For further  information,  refer to the  consolidated  financial
statements  and notes thereto  included in the  Company's  Annual Report on Form
10-K for the year ended September 30, 1997.

The  balance  sheet at  September  30,  1997 has been  derived  from the audited
financial  statements  included in the Company's  Annual Report on Form 10-K for
the year ended September 30, 1997.

Legally restricted cash represents cash and cash equivalents that are restricted
solely for use as  collateral  in secured  borrowings  and are not  available to
other creditors.

Certain  reclassifications  have been made in the 1997  financial  statements to
conform to the 1998 presentation.

2.    Interest-Bearing Liabilities

At June 30,  1998,  the  Company  had $1.7  billion of  available  domestic  and
international  borrowing  capacity under various lines of credit from commercial
banks and commercial paper facilities.

The average daily borrowings  outstanding  during the nine months ended June 30,
1998 were approximately  $4.8 billion,  with a related weighted average interest
rate of 6.59%.  This compares to average daily borrowings  during the first nine
months of fiscal 1997 of  approximately  $3.6 billion,  with a related  weighted
average interest rate of 7.03%.

3.    Senior Notes

On June 23, 1997 the Company filed a registration statement on Form S-3 with the
Securities and Exchange Commission for a shelf offering of up to $1.2 billion of
senior  debt  securities  on terms to be set at the time of each sale (the "1997
Shelf").  On  November  6,  1997,  the  Company  filed a  Prospectus  Supplement
designating $600 million of senior debt securities as "Medium-Term Notes, Series
G." An aggregate  of $370 million of  medium-term  notes  remain  available  for
resale under the 1997 Shelf as of July 13, 1998. Pursuant to the 1997 Shelf, the
Company, on January 8, 1998, issued $250 million of 6.125% Notes Due January 15,
2003,  and, on July 27,  1998,  issued $275 million of 6.13%  Mandatory  Par Put
Remarketed Securities due August 1, 2006.


                                      -7-

<PAGE>



4.    Preferred and Common Stock

On July 13, 1998, the Company announced the redemption, effective July 13, 1998,
of all shares of the Series B Preferred Stock (824,000 shares) at the redemption
price of $25, plus accrued and unpaid dividends.

On September 19, 1997, the Company  announced the redemption,  effective October
20, 1997, of all shares of the Series A Preferred  Stock  (2,738,200  shares) at
the redemption price of $25, plus accrued and unpaid dividends.

On July 22, 1998,  the Board of Directors  declared a quarterly cash dividend of
$.025 per common share to be paid on September  15, 1998 to holders of record on
August 14, 1998.

On April 22, 1998, the Board of Directors  authorized a two-for-one split of the
Company's  common stock to be distributed on June 15, 1998, to holders of record
on May 22, 1998.  Accordingly,  all  references in the financial  statements and
notes to common share data have been adjusted to reflect the split.

On  February  2, 1998,  the Company  announced  that 106 senior  managers of the
Company  purchased  over six million  shares of the  Company's  common stock for
approximately $109 million (the "Proceeds").  Under the voluntary  program,  the
senior  managers took out full recourse,  personal loans to purchase the shares.
The Company has guaranteed  repayment of the loans in the event of default.  The
purchased shares represented over 4% of the current total shares outstanding.

During the quarter ended June 30, 1998, the Company purchased  approximately 1.8
million shares of its common stock under its common stock repurchase  program at
a cost of $37 million.

                                      -8-
<PAGE>


         Comdisco, Inc. and Subsidiaries

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


         Forward Looking Statements
         --------------------------
         Certain statements herein and in the future filings by the Company with
         the Securities and Exchange Commission and in the company's written and
         oral statements made by or with the approval of an authorized executive
         officer constitute  "forward-looking  statements" within the meaning of
         Section  27A of the  Securities  Act of  1933  and  Section  21E of the
         Securities  Exchange  Act of 1934,  and the Company  intends  that such
         forward-looking  statements  be  subject  to the safe  harbors  created
         thereby.  The words and phrases  "looking  ahead," "we are  confident,"
         "should   be,"  "will  be,"   "predicted,"   "believe,"   "expect"  and
         "anticipate"   and   similar   expressions   identify   forward-looking
         statements.  These  forward-looking  statements  reflect the  Company's
         current views with respect to future events and financial  performance,
         but are  subject to many  uncertainties  and  factors  relating  to the
         Company's  operations  and  business  environment  which  may cause the
         actual  results of the  company  to be  materially  different  from any
         future results expressed or implied by such forward-looking statements.
         Examples of such uncertainties  include,  but are not limited to, those
         risk  factors  set  forth  generally   throughout   this   Management's
         Discussion   and  Analysis  of  Financial   Condition  and  Results  of
         Operations and specifically  under "Business Outlook" and "Risk Factors
         that May Affect Future  Results." The following  discussion also should
         be read in conjunction with the consolidated  financial  statements and
         exhibits  thereto  included in the Company's Annual Report on Form 10-K
         for the year ended  September  30, 1997 filed with the  Securities  and
         Exchange Commission on December 23, 1997.

         Net Earnings
         ------------
         Net earnings available to common stockholders  (hereinafter referred to
         as "net  earnings")  for the three  months ended June 30, 1998 were $40
         million,  or $.24 per common share, as compared to $32 million, or $.20
         per  common  share,  for the three  months  ended  June 30,  1997.  Net
         earnings for the nine months ended June 30, 1998, were $111 million, or
         $.68 per common share,  as compared to $91 million,  or $.57 per common
         share, for the year earlier period. The increase in net earnings in the
         three and nine months ended June 30, 1998  compared to the year earlier
         periods is primarily  due to increases in earnings  contributions  from
         remarketing and continuity services  activities.  Earnings per share in
         the current year periods  benefited from a lower  effective tax rate of
         36.0% compared to 38.0% in fiscal 1997.

         Business Outlook
         ----------------
         Leasing volume,  as measured by the cost of equipment  placed on lease,
         increased  in the three and nine months ended June 30, 1998 as compared
         to the year earlier  periods.  The growth in leasing volume is expected
         to have a positive impact on leasing revenue in future periods and will
         provide equipment for remarketing.

         Cost of equipment  placed on lease was $905 million  during the quarter
         ended June 30, 1998. This compares to cost of equipment placed on lease
         of $803  million and $783 million  during the  quarters  ended June 30,
         1997 and March 31,  1998,  respectively.  During the nine months  ended
         June 30, 1998,  cost of equipment  placed on lease totaled $2.4 billion
         compared to $2.2 billion during the nine months ended June 30, 1997. In
         the current quarter, information technology services had worldwide cost
         of equipment placed on lease of $594 million,  compared to $542 million
         in the year  earlier  quarter.  The  increase was due to an increase in
         leasing   of   distributed   systems   equipment,    particularly   for
         communications    equipment   such   as   network,   VSAT   and   other
         telecommunications equipment.  Diversified technology services had cost
         of equipment placed on lease of $311 million,  compared to $122 million
         in the year earlier period.

         Remarketing  activity,  an important contributor to quarterly earnings,
         was at approximately  the same level in the current quarter as compared
         to the year earlier  quarter.  To meet its  quarterly  earnings  goals,
         remarketing  contributions  have to be at or  greater  than  the  level
         achieved in the current fiscal  quarter.  While the Company is devoting
         resources to its remarketing activities, there can be no assurance that
         the Company will achieve the appropriate level of activity necessary to
         meet the Company's desired operating results.

         The Company  continues  to monitor  volatility  in large  systems  fair
         market  values,  which during the last eighteen  months in  particular,
         have declined faster and exhibited  greater  volatility than historical
         trends  would  have  otherwise  indicated.  As a  result,  there  is no
         assurance  that fair market values on large  systems will  stabilize or
         that further rapid declines in the value of such systems will not occur
         in the near term.  To the extent that  declines  in fair market  values
         exceed  the  Company's  current  estimates,  there  could be an adverse
         effect on the Company's operating results.

         After ten consecutive quarters of growth in pretax earnings, continuity
         and  network  services  had a  quarter-to  quarter  decline  in  pretax
         earnings  from $20 million in the second  quarter of fiscal 1998 to $16
         million in the current quarter. This compares to pretax earnings of $15
         million in the same  quarter of the prior  fiscal  year.  Revenue  from
         continuity   contracts,   which  is  recognized   monthly   during  the
         noncancelable  continuity  contract  and  is  therefore  recurring  and
         predictable, was approximately $72 million, $71 million and $75 million
         during the three  months  ended June 30,  1998 and 1997,  and March 31,
         1998,  respectively,  representing  approximately  67%,  78% and 68% of
         continuity  and network  services  revenue.  Revenue from the Company's
         Millennium Testing Services ("MTS") continues to be significantly below
         the Company's  targets for fiscal 1998.  This  shortfall in MTS revenue
         may indicate  that  companies  are still  working on the coding for the
         Year 2000 and are not yet ready to test their program changes. In prior
         quarters,  the  Company  had been  successful  in  containing  costs to
         maintain and improve margins in its services  operations.  However,  in
         the current  quarter,  additional  costs  associated  with  growing the
         business coupled with the longer sale cycle (see discussion  following)
         negatively impacted the margins on continuity and network services.  To
         attain its services  earnings  contribution  goals for fiscal 1998, the
         Company will have to expand its contract subscription base (through new
         contract  signings and contract  renewals),  increase its revenues from
         consulting services, attain MTS revenue and contain costs.

         The  industry  in which  the  Company  operates  is  evolving,  and the
         Company's business is becoming more service oriented, with the business
         driven by the  Company's  service  capabilities,  including  life cycle
         management and continuity services. One of the impacts of this changing
         business  model is the  lengthening of the sales  cycle--the  length of
         time between initial sales contact and final delivery of  contracts--as
         compared to its traditional  leasing  business.  This increase in sales
         cycle results in an increase in "backlog" (or negotiations in progress)
         which  ultimately  impacts the timing of revenue,  earnings  and volume
         recognition.  In addition, the Company's ability to obtain new business
         from  customers  depends  on its  ability to  anticipate  technological
         changes,  develop services to meet customer requirements and to achieve
         delivery of services that meet customer requirements.

         Three months ended June 30, 1998
         --------------------------------
         Total revenue for the three months ended June 30, 1998 was $817 million
         compared to $712  million in the prior year quarter and $777 million in
         the quarter ended March 31, 1998.  The increase in the current  quarter
         compared to the prior year  quarter was  primarily  due to higher total
         leasing revenue,  principally from operating leases, and higher revenue
         from  continuity  services  and sales.  Total  leasing  revenue of $593
         million for the quarter ended June 30, 1998  represented an increase of
         10% compared to the year earlier period. Total leasing revenue was $568
         million in the second quarter of fiscal 1998.

         The increase in New Leases,  (as defined in the discussion  under "Risk
         Factors that May Affect Future Results"),  particularly during the last
         twelve   months,   coupled   with  lower   margins  on  large   systems
         transactions,  (mainframes and related peripherals,  including DASD and
         tape drives),  has resulted in lower  margins on leasing,  particularly
         for operating  leases.  Operating  lease revenue minus  operating lease
         cost  was  $93   million,   or  19.3%  of   operating   lease   revenue
         (collectively, the "Operating Lease Margin"), and $83 million, or 20.0%
         of operating lease revenue, in the three months ended June 30, 1998 and
         1997,  respectively.  The  Operating  Lease Margin was $90 million,  or
         19.8% in the quarter ended March 31, 1998.

         Revenue from sales, which includes  remarketing by selling and buy/sell
         activities,  totaled $106  million in the third  quarter of fiscal 1998
         compared to $68 million in the year  earlier  quarter.  The increase in
         sales  revenue  in the  current  quarter  is  primarily  due to  higher
         distributed  systems  sales,  offset by reduced  sales revenue on large
         systems.  Margins on sales were 17% and 25% in the quarters  ended June
         30, 1998 and 1997, respectively.  The sales margin in the third quarter
         of  fiscal  1997  was  unusally  high  primarily  because  of one  sale
         transaction that had a high margin.

         Other revenue for the three months ended June 30, 1998 and 1997 was $11
         million  and  $13  million,  respectively.  Revenue  from  the  sale of
         ownership  positions held as a result of the Company's  lease financing
         transactions with early-stage high technology companies (referred to as
         Comdisco  Ventures,  part  of the  Company's  Diversified  Technologies
         Group) was $6 million and $7 million in the three months ended June 30,
         1998 and 1997, respectively.

         Total costs and expenses for the quarter  ended June 30, 1998 were $755
         million compared to $657 million in the prior year period. The increase
         in total costs and expenses is  primarily  due to the growth in leasing
         volume including  higher interest  expense and increased  leasing costs
         related to increasing operating lease revenue.

         Interest  expense for the three  months ended June 30, 1998 totaled $81
         million in comparison to $75 million in the quarter ended June 30, 1997
         and $83 million in the quarter  ended March 31,  1998.  The increase in
         the  current  quarter  compared to the year  earlier  quarter is due to
         higher average daily borrowings  resulting from increased leased assets
         and the related  increase in equipment  purchased for lease during both
         the current quarter and the first six months of fiscal 1998 compared to
         the year earlier periods.


         Nine Months Ended June 30, 1998
         -------------------------------
         Total  revenue was $2.3  billion  and $2.0  billion for the nine months
         ended June 30, 1998 and 1997,  respectively.  Total leasing revenue was
         $1.7  billion and $1.5  billion for the nine months ended June 30, 1998
         and 1997, respectively.

         Other  revenue for the nine months ended June 30, 1998 and 1997 was $37
         million  and $66  million,  respectively.  Other  revenue  for the nine
         months ended June 30, 1997  includes a gain of $25 million ($16 million
         after-tax,  or $.10 per common  share)  resulting  from the  receipt of
         amounts in settlement of litigation  during the quarter ended March 31,
         1997. Revenue from the sale of equity positions held as a result of the
         Company's lease financing transactions with early-stage high technology
         companies was $18 million and $15 million in the nine months ended June
         30, 1998 and 1997, respectively.  In addition, in the second quarter of
         fiscal 1997, the Company  recorded  approximately  $10 million of gains
         from the sale of other investments owned by the Company.

         Total costs and expenses of $2.2 billion for the nine months ended June
         30, 1998, represented an increase of 15% over the comparative period of
         the prior year.  The  increase in total costs and expenses is primarily
         due to the growth in leasing volume  including  higher interest expense
         and increased sales costs related to increased sales revenue, offset by
         a one-time  charge of $25 million  (see  discussion  below) in the nine
         months ended June 30, 1997.

         In the second quarter of fiscal 1997,  the Company  recorded a noncash,
         non-operating charge of $25 million ($16 million after-tax, or $.10 per
         common  share)  as a  one-time  addition  to  the  equipment  valuation
         allowance.  The addition to the equipment  valuation allowance reflects
         the surge in distributed equipment volume during the prior three fiscal
         quarters and the rapid level of  technological  change  associated with
         such equipment and continued declines in the fair market value of large
         systems.

         The  Operating  Lease  Margin was $272  million,  or 19.6% of operating
         lease revenue,  and $254 million,  or 21.0% of operating lease revenue,
         in the nine  months  ended June 30,  1998 and 1997,  respectively.  The
         increase in lease volume,  particularly  during the last twelve months,
         coupled with lower margins on large systems transactions,  has resulted
         in lower margins on leasing, particularly for operating leases.

         Interest  expense was $245  million for the nine months  ended June 30,
         1998 as  compared  to $221  million for the year  earlier  period.  The
         increase in interest  expense is primarily due to higher  average daily
         borrowings  offset  by lower  interest  rates  (see  Note 2 of Notes to
         Consolidated Financial Statements).

         Financial Condition
         -------------------
         The Company's current financial resources and estimated cash flows from
         operations are considered  adequate to fund  anticipated  future growth
         and operating requirements. The Company utilizes a variety of financial
         instruments to fund its short and long-term needs.

         Capital  expenditures  for  equipment  are  generally  financed by cash
         provided by operating  activities,  recourse  debt, or by assigning the
         noncancelable lease rentals to various financial  institutions at fixed
         interest  rates on a  nonrecourse  basis.  Cash  provided by  operating
         activities  for the nine  months  ended June 30, 1998 and 1997 was $2.0
         billion and $1.7 billion, respectively. Cash provided by operations has
         been  used to  finance  equipment  purchases  and,  accordingly,  had a
         positive  impact on the level of  borrowing  required  to  support  the
         Company's  investment in its lease portfolio.  The Company expects this
         trend  to  continue,  with  cash  flow  from  leasing  and  remarketing
         reinvested in the equipment portfolio.

         The  Company  plans to  continue  to be active in issuing  senior  debt
         during fiscal 1998,  primarily to support the anticipated growth of the
         leased  assets and,  where  appropriate,  to  refinance  maturities  of
         interest-bearing liabilities.

         Year 2000
         ---------
         The  Company has implemented a program to attempt to assess,  remediate
         and  mitigate  the  potential    impact  of  the  "Year  2000"  problem
         throughout  the  Company.  A "Year  2000"  problem   will  occur  where
         date-sensitive   software uses two digit year date fields,  sorting the
         year 2000 ("00")  before the year 1999  ("99").  The Year 2000  problem
         can arise in software,  technology equipment, or any other equipment or
         process that uses embedded  software,  resulting in data corruption and
         processing  errors.

         The  Company's  program has been   structured  to address its  internal
         computer systems and applications,   facilities,  equipment  portfolio,
         and  continuity  and network  services   operations.  In addition,  the
         Company is  attempting to monitor  the Year 2000  compliance  status of
         its vendors, suppliers and service providers.

         Management  believes that Comdisco's systems will be substantially Year
         2000 ready  prior to the  commencement  of the year 2000.  The  Company
         should not have a  material  business  risk from such Year 2000  issues
         provided  the  Company's  suppliers,  vendors,  service  providers  and
         customers, over which the Company has no control,  successfully address
         their own Year 2000  issues.  The  Company  will  attempt to assess and
         monitor its suppliers,  vendors,  service  providers and customers Year
         2000 remediation efforts.


         Management believes that Comdisco's systems will be  substantially Year
         2000  ready   prior  to  the   commencement  of  the  year  2000.  Upon
         substantial    completion  of  such  implementation  and  provided  the
         Company's    suppliers,   vendors,   service  providers  and  customers
         successfully  address their own Year 2000 issues over which the Company
         has no control,   the Company should not have a material  business risk
         from such Year 2000   issues.  The Company  will  attempt to assess and
         monitor its suppliers,   vendors,  service providers and customers Year
         2000 remediation efforts.

         Risk Factors That May Affect Future Results
         -------------------------------------------
         This Report contains forward-looking  statements that involve risks and
         uncertainties.  The Company's actual revenues and results of operations
         could differ materially from those anticipated in these forward-looking
         statements as a result of certain factors, including those set forth in
         the following risk factors and elsewhere in this Report.

         Potential  Fluctuations in Quarterly Results:  The Company's  operating
         results are subject to quarterly  fluctuations resulting from a variety
         of  factors,  including  the  volume of new  leases  written,  earnings
         contributions  from remarketing  activities,  product  announcements by
         manufacturers,  economic  conditions,  interest rate  fluctuations  and
         variations in the financial mix of leases written. The financial mix of
         leases  written in a quarter is a result of a  combination  of factors,
         including,  but not limited  to,  changes in  customer  demands  and/or
         requirements,  new product  announcements,  price  changes,  changes in
         delivery  dates,  changes  in  maintenance  policies  and  the  pricing
         policies of equipment  manufacturers,  and price competition from other
         lessors and finance companies.

         Earnings  Contributions  from  Leasing:  The growth in  leasing  volume
         during the last eight fiscal  quarters has the effect of increasing the
         proportion of leases for new equipment  ("New Leases") to total leases.
         New Leases traditionally have lower earnings  contributions than leases
         with  remarketed   equipment.   Therefore,   increasing   lease  volume
         activities  initially  has the  impact of putting  pressure  on leasing
         margins. The impact of New Leases,  coupled with lower margins on large
         systems  transactions  (mainframes and related  peripherals,  including
         DASD and tape  drives),  has  resulted  in lower  margins  on  leasing,
         particularly  for  operating  leases,   during  the  last  five  fiscal
         quarters.  There can be no assurance regarding the growth of new leases
         or the the levels of  remarketing  activities in future  periods or the
         Company's  ability to accurately  predict  future  declines in the fair
         market values of large systems equipment.

         Earnings  Contributions  from  Services:  As a result  of the  evolving
         nature  of its  services  business,  particularly  the  emerging  asset
         management  and network  services,  the Company has limited  meaningful
         historical  data in  which  to base  its  planned  operating  expenses.
         Accordingly,  a  significant  portion of the Company's  expense  levels
         (investment in continuity facilities and hardware, consultants, experts
         and back office  personnel) are based in part on its expectations as to
         future services  revenues,  including MTS revenue,  and are, to a large
         extent, fixed.  Conversely,  the Company's revenue base has become less
         recurring and  therefore  less  predictable.  There can be no assurance
         that the  Company  can  maintain  and  increase  its  level of  service
         activities  in  order  to  derive  sufficient  revenue  to  attain  the
         Company's services earnings contribution goals.

         Economic  Conditions  and the Asian  Economy:  With respect to economic
         conditions,  a recession can cause customers to put off new investments
         and increase the Company's bad debt experience. In addition, the recent
         economic   turmoil  in  Asia  may  have  an  impact  on  the   region's
         semiconductor  manufacturing  industry,  which  in turn  would  have an
         impact on the  Company's  diversified  technology  business.  Continued
         pressures  on credit in Asia and the Asian  economy in  general,  could
         also impact the domestic  economy  and/or the  Company's  multinational
         customer base.

         Other Factors:  Other  uncertainties  include  continued  growth of the
         semiconductor industry, trend of movement to client/server environment,
         competition,   including  competition  from  other  technology  service
         providers, reductions in technology budgets and related spending plans,
         price competition from other technology service providers, and the Year
         2000 readiness of the Company's customers and the hardware and software
         offerings from the Company's suppliers and business partners.

         The Company  undertakes no obligation to publicly  update or revise any
         forward-looking  statements  whether  as a result  of new  information,
         further events or otherwise.

                                      -13-
<PAGE>


Part II  Other Information

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

         Not applicable.

Item 5.  Other Information

         Submission of Stockholder Proposals.  Stockholder proposals intended to
         be  presented  at the  next  annual  meeting  of  stockholders  must be
         received by Comdisco,  in writing,  no later than August 23,  1998,  in
         order to be considered  for inclusion in the Proxy  Statement and Proxy
         form for the Comdisco annual meeting of stockholders  anticipated to be
         held in January, 1999 (the "1999 Annual Meeting").

         Stockholder proposals not included in the Company's Proxy Statement for
         the 1999 Annual Meeting will be ineligible for presentation at the 1999
         Annual Meeting unless the stockholder  gives timely notice of intent to
         present  the  proposal  as  required  by  the  Company's   By-Laws  and
         summarized below.

         The persons named in the Board's Proxy for the 1999 Annual Meeting will
         be entitled to exercise the discretionary voting authority conferred by
         such Proxy on an eligible  stockholder proposal under the circumstances
         specified in Rule 14a-4(c) under the Exchange Act.

         Director Nominations.  Under the Company's by-laws,  timely notice of a
         nomination  must be  received  by the  Company  in advance of an annual
         meeting. Ordinarily, such notice must be received not less than 120 nor
         more than 150 days before the date corresponding to the date of mailing
         the Company's  Proxy  Statement in connection  with the previous year's
         Annual Meeting.  The  stockholder  filing the notice of nomination (the
         "Nominating  Stockholder")  must  provide  information  on the nominee,
         including:  (i) name,  (ii) age, (iii) business and residence  address,
         (iv)  principal  occupation,  and  (v)  class  and  number  of  sharers
         beneficially  owned  by  such  nominee.  Additionally,  the  Nominating
         Stockholder  must  include:  (i) whether he or she intends to appear at
         the meeting in person or by proxy to make the  nomination  specified in
         the  notice,   (ii)  give  a  description   of  all   arrangements   or
         understandings  among the Nominating  Stockholder and each nominee, and
         any other person or persons  pursuant to which the  nomination is to be
         made by the  Nominating  Stockholder,  and (iii) any other  information
         required to be disclosed in that connection, pursuant to Regulation 14A
         under the  Securities  Exchange  Act of 1934.  Finally,  the  following
         information  must be given with respect to the Nominating  Stockholder,
         the  nominee,  and  any  other  stockholder  known  by  the  Nominating
         Stockholder  to be  supporting  the  nominee on the date of  Nominating
         Stockholder  notice:  (i) the name and  address  as they  appear on the
         Company's books, and (ii) the class and number of shares of the Company
         which are beneficially owned and of record.

         Other Business.  Notice must be received by the Company within the time
         limits described  above.  Notice must include a description of proposed
         business  (including  the complete  text of any such  resolution  to be
         presented  at the  annual  meeting),  the reason  for  conducting  such
         business at the annual meeting, and other specific matters set forth in
         Section 9, Article 1 of the Company's  by-laws  (including any material
         interest of stockholder or beneficial owner a  representation  that the
         stockholder  intends to appear at the  meeting in person or by proxy to
         submit the business  specified in such notice, and the name and address
         as they appear on the Company's books of: (i) the stockholder proposing
         such business,  (ii) the beneficial  owner, if any, on whose behalf the
         proposal  is made,  and  (iii) of any other  stockholder  known by such
         stockholder  to  be  supporting  such  proposal  on  the  date  of  the
         stockholder's notice).

         These   requirements   are  separate   from  and  in  addition  to  the
         requirements a stockholder must meet to have a proposal  considered for
         inclusion in the Company's Proxy Statement for the 1999 Annual Meeting.

                                      -14-
<PAGE>

         In each case, the notice must be given to the Secretary of the Company,
         6111 N. River Road, Rosemont,  Illinois 60018. Any stockholder desiring
         a copy of the Company's  by-laws will be furnished  one without  charge
         upon written request to the Secretary.


Item 6.  Exhibits and Reports on Form 8-K.

a)  Exhibits:

Exhibit No.                           Description of Exhibit
- -----------                           ----------------------

3.01 Restated Certificate of Incorporation of Registrant dated February 12, 1988

          Incorporated  by  reference  to Exhibit  4.1 filed with the  Company's
          Registration Statement on Forms S-8 and S-3, File No. 33-20715,  filed
          March 8, 1988.

3.02 Certificate of Amendment of Restated Certificate of Incorporation

          Incorporated  by reference  to Exhibit  3.02 filed with the  Company's
          Quarterly Report on Form 10-Q for the quarter ended December 31, 1997,
          File No. 1-7725.

3.03 By-Laws of Registrant dated November 4, 1997

          Incorporated  by  reference  to Exhibit  4.1 filed with the  Company's
          Current  Report on Form 8-K dated November 12, 1997, as filed with the
          Commission November 14, 1997, File No. 1-7725.

3.04 Certificate of Designations with respect to the Company's 8 3/4% Cumulative
     Preferred  Stock,  Series B, as filed  with the  Secretary  of the State of
     Delaware on July 2, 1994.

          Incorporated  by  reference  to Exhibit  4.1 filed with the  Company's
          Current  Report on Form 8-K dated  June 30,  1994,  as filed  with the
          Commission July 21, 1994, File No. 1-7725.

3.05 Certificate  of  Designation,  Preferences  and  Right  of  Series C Junior
     Participating Preferred Stock

          Incorporated  by  reference  to Exhibit  4.1 filed with the  Company's
          Current  Report on Form 8-K dated  November 5, 1997, as filed with the
          Commission November 6, 1997, File No. 1-7725)

4.01 Rights Agreement, dated as of November 17, 1997, between the Registrant and
     ChaseMellon  Shareholder Services,  L.L.C., as Rights Agent, which includes
     as Exhibit A thereto the Certificate of Designation,  Preferences and Right
     of Series C Junior  Participating  Preferred Stock and as Exhibit B thereto
     the Form of Rights Certificate.

          Incorporated  by  reference  to Exhibit  4.1 filed with the  Company's
          Current  Report on Form 8-K dated  November 5, 1997, as filed with the
          Commission November 6, 1997 File No. 1-7725.


                                      -15-
<PAGE>


Exhibit No.                           Description of Exhibit
- -----------                           ----------------------

4.02 Indenture  Agreement  between  Registrant and Yasuda Bank and Trust Company
     (USA), as Trustee dated as of December 1, 1995

          Incorporated  by  reference  to Exhibit  4.1 filed with the  Company's
          Current  Report on Form 8-K dated  January 12, 1996, as filed with the
          Commission  on January  17,  1996,  File No.  1-7725,  the copy of the
          Indenture  dated as of December 1, 1995  between  the  Registrant  and
          Yasuda Bank and Trust Company (USA), as Trustee.

10.01 Comdisco, Inc. 1998 Stock Option Program

11    Computation of Earnings Per Common Share

12    Ratio of Earnings to Fixed Charges

27    Financial Data Schedule


b)    Reports on Form 8-K:

                 None.


                                      -16

<PAGE>



SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                               COMDISCO, INC.

                                               Registrant






Date:  July 29, 1998                           /s/ David J. Keenan
                                               -------------------
                                               David J. Keenan
                                               Senior Vice President and
                                               Controller





                                      -17-

                                                                   Exhibit 10.01


                                 COMDISCO, INC.
                            1998 STOCK OPTION PROGRAM

1.       PURPOSE.  The purpose of the Comdisco,  Inc. 1998 Stock Option  Program
         ("Program")  is to  increase  stockholder  value  and  to  advance  the
         interests  of  Comdisco,   Inc.   ("Comdisco")   and  its  subsidiaries
         (collectively,  the  "Company")  by  providing  a variety  of  economic
         incentives designed to attract, retain, and motivate officers and other
         key employees and by  strengthening  the mutuality of interest  between
         such employees and the Company's stockholders. As used in this Program,
         the term "subsidiary" means any business,  whether or not incorporated,
         in which Comdisco has a direct or indirect ownership interest.

2.       ADMINISTRATION.

         2.1      Administration by Committee. The Program shall be administered
                  by  the  Compensation  Committee  of  the  Comdisco  Board  of
                  Directors  ("Committee"),  which shall  consist of two or more
                  non-employee directors within the meaning of Rule 16b-3 of the
                  Securities  Exchange Act of 1934, as amended  ("Exchange Act")
                  who also  qualify as outside  directors  within the meaning of
                  Section 162(m) and the related  regulations under the Internal
                  Revenue Code of 1986, as amended.  The Chief Executive Officer
                  of the Company may  exercise  any or all  authority  otherwise
                  delegated to the Committee under the terms of the Program with
                  respect to the grant or  administration  of incentives made to
                  or held by persons  who,  at the time of the  exercise of such
                  authority,  are not subject to Section  16(a) of the  Exchange
                  Act.

         2.2      Authority.  Subject  to the  provisions  of the  Program,  the
                  Committee  shall  have  the  authority  to (a)  interpret  the
                  provisions of the Program,  and prescribe,  amend, and rescind
                  rules  and  procedures  relating  to the  Program,  (b)  grant
                  incentives  under the  Program,  in such forms and amounts and
                  subject to such terms and conditions as it deems  appropriate,
                  including,  without  limitation,  incentives which are made in
                  combination with or in tandem with other  incentives  (whether
                  or not  contemporaneously  granted) or compensation in lieu of
                  current  or  deferred  compensation,  (c) modify the terms of,
                  cancel and  reissue,  or  repurchase  outstanding  incentives,
                  subject   to   subsection   7.7,   and  (d)  make  all   other
                  determinations   and  take  all  other  actions  as  it  deems
                  necessary or desirable for the  administration of the Program.
                  The  determination  of the  Committee  on  matters  within its
                  authority  shall be conclusive  and binding on the Company and
                  all  other  persons.  The  Committee  shall  comply  with  all
                  applicable law in administering the Program.

3.       Participation.  Subject to the terms and conditions of the Program, the
         Committee shall designate from time to time the directors and employees
         of the Company (including  employees who are directors of Comdisco) who
         shall  receive  incentives  under  the  Program  ("Participants").  All
         officers,   directors  (including  non-employee  directors)  and  other
         full-time  employees  of the  Company  are  eligible  to receive  stock
         options  under the  Program.  Participation,  the grant of options  for
         persons  subject  to  Section  16(a)  of  the  Exchange  Act,  must  be
         determined by the Committee.

4.       SHARES SUBJECT TO THE PROGRAM

         4.1      Number of Shares Reserved. Subject to adjustment in accordance
                  with  subsections 4.2 and 4.3, the aggregate  number of shares
                  of  Comdisco  Common  Stock  ("Common  Stock")  available  for
                  incentives  under the Program shall be 8,000,000  shares.  All
                  shares  of  Common  Stock  issued  under  the  Program  may be
                  authorized and unissued shares or treasury shares. All of such
                  shares may,  but need not, be issued  pursuant to the exercise
                  of stock options. The maximum number of shares of common stock
                  that may be granted in the form of a Stock Option  pursuant to
                  any award granted in any fiscal year to a Participant shall be
                  300,000 shares.

         4.2      Reusage of Shares.

                  (a)      In the event of the  expiration  or  termination  (by
                           reason  of  forfeiture,   expiration,   cancellation,
                           surrender,  or otherwise) of any incentive  under the
                           Program,  that number of shares of Common  Stock that
                           was subject to the grant but not  delivered  shall be
                           available again for grant under the Program.

                  (b)      In  the  event  that  shares  of  Common   Stock  are
                           delivered   under  the  Program  and  are  thereafter
                           forfeited or  reacquired  by the Company  pursuant to
                           rights   reserved  upon  the  award   thereof,   such
                           forfeited  or  reacquired  shares  shall be available
                           again for grant under the Program.

         4.3      Adjustments  to Shares  Reserved.  In the event of any merger,
                  consolidation,   reorganization,   recapitalization,  spinoff,
                  stock dividend, stock split, reverse stock split, exchange, or
                  other  distribution  with respect to shares of Common Stock or
                  other  change in the  corporate  structure  or  capitalization
                  affecting the Common  Stock,  the type and number of shares of
                  stock which are or may be subject to options under the Program
                  and the terms of any outstanding  options (including the price
                  at  which  shares  of  stock  may  be  issued  pursuant  to an
                  outstanding   option)  shall  be  equitably  adjusted  by  the
                  Committee,  in its sole  discretion,  to preserve the value of
                  options  awarded or to be awarded  to  Participants  under the
                  Program.

5.       STOCK OPTIONS.

         5.1      Awards.  Subject to the terms and  conditions  of the Program,
                  the Committee shall designate the directors  and/or  employees
                  to whom  options to purchase  shares of Common  Stock  ("Stock
                  Options")  are to be  awarded  under  the  Program  and  shall
                  determine the number,  type, and terms of the Stock Options to
                  be awarded to each of them. Each Stock Option shall expire not
                  later  than 10 years and one day after the date of grant.  The
                  option price per share  ("Option  Price") for any Stock Option
                  awarded  shall  not be less  than the Fair  Market  Value of a
                  share of Common Stock on the date the Stock Option is granted.
                  Each  Stock  Option  awarded  under  the  Program  shall  be a
                  "nonqualified  stock option" for tax purposes unless the Stock
                  Option satisfies all of the requirements of Section 422 of the
                  Internal  Revenue Code of 1986, as amended,  and the Committee
                  designates such Stock Option as an "Incentive Stock Option".

         5.2      Manner of Exercise.  A Stock Option may be exercised by notice
                  to the Company specifying the number of shares of Common Stock
                  to be  purchased  and shall be  accompanied  by payment of the
                  Option  Price by cash or check  or, in the  discretion  of the
                  Committee,  by the  delivery  of shares of Common  Stock  then
                  owned by the Participant or  certification  of such ownership.
                  In the discretion of the  Committee,  payment may also be made
                  by  delivering  a  properly  executed  exercise  notice to the
                  Company, together with a copy of irrevocable instructions to a
                  broker or  lending  institution  to  deliver  promptly  to the
                  Company the amount of sale or loan  proceeds to pay the Option
                  Price.  The exercise shall be effective upon  compliance  with
                  the foregoing, unless the Committee specifies a later date.

         5.3      Dividend   Equivalents.   The  Committee  may  grant  dividend
                  equivalents  in connection  with any option granted under this
                  Program.  Such dividend  equivalents may be payable in cash or
                  in shares of Common  Stock upon such terms and  conditions  as
                  the Committee in its sole discretion deems appropriate.

6.       GENERAL.

         6.1      Effective  Date.  The Program will become  effective  upon its
                  approval by the Board of Directors of Comdisco.

         6.2      Duration. The Program shall remain in effect until all options
                  granted under the Program have been  satisfied by the issuance
                  of shares of Common  Stock,  or the  payment of cash,  or have
                  been terminated in accordance with the terms of the Program or
                  the option.  No option may be granted  under the Program after
                  the tenth anniversary of its effective date.

         6.3      Non-transferability  of Options.  No option  granted under the
                  Program  may  be  transferred,  pledged,  or  assigned  by the
                  Participant  except  by  will  or  the  laws  of  descent  and
                  distribution in the event of death,  and the Company shall not
                  be required to  recognize  any  attempted  assignment  of such
                  rights by any  Participant.  During a Participant's  lifetime,
                  options may be  exercised  only by the  Participant  or by the
                  Participant's     guardian     or    legal     representative.
                  Notwithstanding  the  foregoing,  at  the  discretion  of  the
                  Committee, a grant of an option may permit the transfer of the
                  option  by  the   Participant   solely  to   members   of  the
                  Participant's   immediate   family   or   trusts   or   family
                  partnerships for the benefit of such persons,  subject to such
                  terms and conditions as may be established by the Committee.

         6.4      Compliance with Applicable Law and Withholding.

                  (a)      The award of any  benefit  under the Program may also
                           be made  subject  to  such  other  provisions  as the
                           Committee determines appropriate,  including, without
                           limitation,  provisions  to comply  with  federal and
                           state securities laws or stock exchange requirements.

                  (b)      If, at any time, the Company, in its sole discretion,
                           determines   that   the   listing,   registration, or
                           qualification of any type of option, or the shares of
                           Common Stock issuable pursuant thereto, is  necessary
                           on any securities exchange or  under  any  federal or
                           state securities or blue sky law, or that the consent
                           or approval of any governmental  regulatory  body  is
                           necessary or desirable,  the  issuance  of  shares of
                           Common Stock   pursuant  to  any  incentive,  or  the
                           removal of any restrictions imposed on shares subject
                           to an incentive, may be delayed until  such  listing,
                           registration, qualification, consent,  or approval is
                           effected. 

                  (c)      The  Company  shall  have the  right to withhold from
                           any  award  under  the  Program  or to  collect as a 
                           condition  of any   payment  under  the  Program,  as
                           applicable, any taxes required by law to be withheld.
                           To   the   extent  permitted   by  the  Committee,  a
                           Participant may elect to have any distribution,  or a
                           portion thereof, otherwise required to be made  under
                           the Program to be  withheld or  to  surrender  to the
                           Company previously  owned shares of  Common  Stock to
                           any tax withholding obligation.

         6.5.     No Continued Employment. Participation in the Program will not
                  give any Participant the right to be retained in the employ of
                  the  Company  or any right or claim to any  benefit  under the
                  Program  unless such right or claim has  specifically  accrued
                  under the terms of any Stock Option under the Program.

         6.6      Treatment  as a  Stockholder.  No Stock  Option  granted  to a
                  Participant  under the Program shall create any rights in such
                  Participant  as a  stockholder  of the Company until shares of
                  Common Stock related to the Stock Option are registered in the
                  name of the Participant.

         6.7      Amendment  or  Discontinuation  of the  Program.  The Board of
                  Directors may amend,  suspend,  or discontinue  the Program at
                  any time; provided, however, that no amendment,  suspension or
                  discontinuance  shall adversely affect any outstanding benefit
                  and if any law, agreement or exchange on which Common Stock of
                  Comdisco  is  traded  requires  stockholder  approval  for  an
                  amendment to become effective,  no such amendment shall become
                  effective unless approved by vote of Comdisco's stockholders.

         6.8      Acceleration of Incentives.  Notwithstanding  any provision in
                  this Program to the contrary or the normal terms of vesting in
                  any  option,   all  outstanding   Stock  Options  will  become
                  exercisable  immediately,  if a Change of Control occurs.  For
                  purposes of this  Program,  a "Change of  Control"  shall have
                  occurred if:

                  (1)      any Person or two or more  Persons  acting in concert
                           shall have acquired beneficial  ownership (within the
                           meaning of Rule 13d-3 of the  Securities and Exchange
                           Commission  under  the  Securities  Exchange  Act  of
                           1934),  directly or indirectly,  of securities of the
                           Company (or other  securities  convertible  into such
                           securities)   representing   more  than  35%  of  the
                           combined  voting  power  of  all  securities  of  the
                           Company   entitled   to  vote  in  the   election  of
                           directors,  other than  securities  having such power
                           only by reason of the happening of a  contingency  or
                           (b) a  majority  of  the  members  of  the  Board  of
                           Directors of the Company shall cease to be Continuing
                           Members. For this purpose,  "Continuing Member" means
                           a member of the Board of Directors of the Company who
                           either  (i) was a member  of the  Company's  Board of
                           Directors on the  Effective  Date hereof and has been
                           such continuously  thereafter or (ii) became a member
                           of such Board of Directors  after the Effective  Date
                           and whose  election or  nomination  for  election was
                           approved  by a vote  of at  least  two-thirds  of the
                           Continuing  Members  then  members  of the  Company's
                           Board of Directors.

                  (2)      the  stockholders  of  Comdisco  approve  a merger or
                           consolidation of Comdisco with any other corporation,
                           other than (A) a merger or consolidation  which would
                           result  in  the   voting   securities   of   Comdisco
                           outstanding  immediately prior thereto  continuing to
                           represent  (either  by  remaining  outstanding  or by
                           being   converted  into  voting   securities  of  the
                           surviving  entity)  more  than  75% of  the  combined
                           voting power of the voting  securities of Comdisco or
                           such surviving entity  outstanding  immediately after
                           such  merger  or  consolidation,  or (B) a merger  or
                           consolidation     effected     to     implement     a
                           recapitalization of Comdisco (or similar transaction)
                           in  which no  Person  acquires  more  than 35% of the
                           combined voting power of Comdisco's then  outstanding
                           securities; or

                  (3)      the  stockholders  of  Comdisco  approve  a  plan  of
                           complete  liquidation of Comdisco or an agreement for
                           the  sale  or  disposition  by  Comdisco  of  all  or
                           substantially  all of its assets (or any  transaction
                           having a similar effect).

                           The Committee may also determine,  in its discretion,
                           that a sale of a  substantial  portion of  Comdisco's
                           assets or one of its businesses constitutes a "Change
                           of  Control"  with  respect  to  incentives  held  by
                           Participants employed in the affected operation.
         6.9      Definition   of  Fair  Market   Value.   Except  as  otherwise
                  determined by the Committee,  the Fair Market Value of a share
                  of Common  Stock as of any date shall be equal to the  closing
                  sale  price of a share  of  Common  Stock  on the  immediately
                  preceding  date as  reported  on the New York  Stock  Exchange
                  Composite Reporting Tape.

         6.10     Other  Compensation  Plans.  Nothing  contained in the Program
                  shall  prevent the Company  from  adopting  or  continuing  in
                  effect other or additional compensation arrangements, and such
                  arrangements may be either generally  applicable or applicable
                  only in specific cases.

         6.11     No Illegal  Transactions.  The Program  and all Stock  Options
                  granted pursuant to it are subject to all laws and regulations
                  of any governmental authority which may be applicable thereto;
                  and  notwithstanding any provision of the Program or any Stock
                  Options,  Participants shall not be entitled to exercise Stock
                  Options or receive the benefits  thereof and the Company shall
                  not be  obligated  to  deliver  any  Common  Stock  or pay any
                  benefits to a Participant if such exercise,  delivery, receipt
                  or payment of benefits  would  constitute  a violation  by the
                  Participant or the Company of any provision of any such law or
                  regulation.

         6.12     No Trust or Fund  Created.  Neither  the Program nor any Stock
                  Option  shall  create  or be  construed  to  create a trust or
                  separate fund of any kind or a fiduciary  relationship between
                  the  Company and a  Participant  or any other  person.  To the
                  extent  that any person  acquires  a right to  receive  Common
                  Stock from the Company pursuant to a Stock Option,  such right
                  shall be no  greater  than the right of an  unsecured  general
                  creditor of the Company.

         6.13     Controlling Law. The law of the State of Illinois,  except its
                  law with  respect  to choice of law and  except as to  matters
                  relating to corporate  law (in which case the corporate law of
                  the State of Delaware shall control),  shall be controlling in
                  all matters relating to the Program.

         6.14     Tax  Litigation.  The Company shall have the right to contest,
                  at its expense, any tax ruling or decision,  administrative or
                  judicial, on any issue that is related to the Program and that
                  the Company  believes to be important to  Participants  and to
                  conduct any such contest or any litigation  arising  therefrom
                  to a final decision.  Participants agree to cooperate with the
                  Company in any such contest.

         6.15     Severability. If all or any part of the Program is declared by
                  any court of governmental authority to be unlawful or invalid,
                  such  unlawfulness or invalidity shall not serve to invalidate
                  any  portion of the  Program  not  declared  to be unlawful or
                  invalid.  Any  Section or part of a Section so  declared to be
                  unlawful or invalid  shall,  if  possible,  be  construed in a
                  manner in which will give effect to the terms of such  Section
                  or part of a Section  to the  fullest  extent  possible  while
                  remaining lawful and valid.

         6.16     Indemnification. Each person who is or at any time serves as a
                  member of the Board of  Directors  or the  Committee  shall be
                  indemnified and held harmless by the Company against and from:
                  (i) any loss,  cost,  liability or expense that may be imposed
                  upon or reasonably  incurred by such person in connection with
                  or resulting  from any claim,  action,  suit, or proceeding to
                  which such  person may be a party or in which such  person may
                  be  involved  by reason of any  action or failure to act under
                  the Program;  and (ii) any and all amounts paid by such person
                  in  satisfaction  of  judgment  in any  such  action,  suit or
                  proceeding  relating to the  Program.  Each person  covered by
                  this indemnification shall give the Company an opportunity, at
                  its own  expense,  to handle and defend the same  before  such
                  person undertakes to handle and defend it on such person's own
                  behalf.  The foregoing right of  indemnification  shall not be
                  exclusive of any other rights of indemnification to which such
                  persons may be entitled under the By-Laws of the Company, as a
                  matter of law, or otherwise, or any power that the Company may
                  have to indemnify such person or hold such person harmless.

         6.17     Reliance on Reports. Each member of the Board of Directors and
                  the Committee shall be fully justified in relying or acting in
                  good  faith  upon any report  made by the  independent  public
                  accountants of, or counsel for, the Company and upon any other
                  information  furnished in connection  with the Program.  In no
                  event  shall any  person who is or shall have been a member of
                  the Board of  Directors,  or the  Committee  be liable for any
                  determination  made or other  action  taken or any omission to
                  act in reliance upon any such report or information or for any
                  action taken,  including the  furnishing  of  information,  or
                  failure to act, if in good faith.

         6.18     Expenses. The Company shall bear all expenses of administering
                  the Program.

         6.19     Title and Headings. The titles and headings of the sections in
                  the Program are for  convenience of reference only, and in the
                  event of any  conflict,  the text of the Program,  rather than
                  such titles or headings, shall control.




Comdisco, Inc. and Subsidiaries
Exhibit 11

COMPUTATION OF EARNINGS  PER COMMON SHARE
(in millions except per share data)

Average  shares used in computing net earnings per common and common  equivalent
share were as follows:
<TABLE>
<CAPTION>


                                         Three Months                Nine Months
                                            ended                       ended
                                           June 30                     June 30
                                         -------------               -----------
                                         1998     1997             1998     1997
                                         ----     ----             ----     ----
<S>                                      <C>      <C>              <C>      <C>   

Average shares outstanding--basic         153      148              151      147

Effect of dilutive options                 11       10               12       10
                                        -----    -----            -----    -----

Average shares outstanding--diluted       164      158              163      157
                                        =====    =====            =====    =====

Net earnings  available to
    common stockholders                 $  40    $  32            $ 111    $  91
                                        =====    =====            =====    =====

Net earnings per common share:
       Basic                            $ .26    $ .21            $ .73    $ .61
                                        =====    =====            =====    =====
       Diluted                          $ .24    $ .20            $ .68    $ .57
                                        =====    =====            =====    =====


On April 22, 1998, the Board of Directors  authorized a two-for-one split of the
Company's  common stock to be distributed on June 15, 1998, to holders of record
on May 22, 1998.  Accordingly,  all  references in the financial  statements and
notes to common share data have been adjusted to reflect the split.

</TABLE>





Comdisco, Inc. and Subsidiaries
                                                                      Exhibit 12

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(dollars in millions)
<TABLE>
<CAPTION>


                                               Nine months ended
                                                   June 30,        For the years ended September 30,
                                                 ----------        ---------------------------------
                                                  1998   1997      1997   1996   1995   1994   1993
                                                  ----   ----      ----   ----   ----   ----   ----
<S>                                               <C>    <C>       <C>    <C>    <C>    <C>    <C>

Fixed charges
  Interest expense 1 ..........................   $247   $223      $301   $267   $278   $266   $295

  Approximate portion of
    rental expense representative
    of an interest factor .....................      4      4         4      7     11     13     22
                                                  ----   ----      ----   ----   ----   ----   ----

  Fixed charges ...............................    251    227       305    274    289    279    317

Earnings from continuing operations
  before income taxes,
  extraordinary item, and cumulative
   effect of change in accounting principle,
   net of preferred stock dividends ...........    174    149       203    176    160     80    137
                                                  ----   ----      ----   ----   ----   ----   ----

Earnings from continuing operations
  before income taxes, extraordinary item, and
  cumulative effect of change
  in accounting principle, net of
  preferred stock dividends, plus fixed charges   $425   $376      $508   $450   $449   $359   $454
                                                  ====   ====      ====   ====   ====   ====   ====

Ratio of earnings to fixed charges ............   1.69   1.66      1.67   1.64   1.55   1.29   1.43
                                                  ====   ====      ====   ====   ====   ====   ====

Rental expense:
  Equipment subleases .........................   $  4   $  5      $  6   $ 14   $ 22   $ 30   $ 57
  Office space, furniture, etc ................      7      6         7      8     10      8      8
                                                  ----   ----      ----   ----   ----   ----   ----

     Total ....................................   $ 11   $ 11      $ 13   $ 22   $ 32   $ 38   $ 65
                                                  ====   ====      ====   ====   ====   ====   ====

     1/3 of rental expense ....................   $  4   $  4      $  4   $  7   $ 11   $ 13   $ 22
                                                  ====   ====      ====   ====   ====   ====   ====

<FN>

<F1>Includes  interest  expense  incurred  by  business  continuity  and network
    services and included in business  continuity and network services  expenses
    on the statements of earnings.
</FN>
</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                                                      5
<LEGEND>
This Schedule contains summary financial information
extracted from the Quarterly  Report on Form 10-Q
for the quarter ended June 30, 1998 and is qualified
in its entirety by reference to such financial statments.
</LEGEND>
<CIK>                                                                 0000722487
<NAME>                                                            Comdisco, Inc.
<MULTIPLIER>                                                                   1
<CURRENCY>                                                               dollars
       
<S>                                                          <C>
<PERIOD-TYPE>                                                              9-MOS
<FISCAL-YEAR-END>                                                    SEP-30-1998
<PERIOD-START>                                                       Oct-01-1997
<PERIOD-END>                                                         Jun-30-1998
<EXCHANGE-RATE>                                                                1
<CASH>                                                                        67
<SECURITIES>                                                                   0
<RECEIVABLES>                                                                361
<ALLOWANCES>                                                                  24
<INVENTORY>                                                                  164
<CURRENT-ASSETS>                                                           2,778
<PP&E>                                                                     8,212
<DEPRECIATION>                                                             2,533
<TOTAL-ASSETS>                                                             6,827
<CURRENT-LIABILITIES>                                                      1,873
<BONDS>                                                                    2,643
                                                          0
                                                                   21
<COMMON>                                                                      22
<OTHER-SE>                                                                   902
<TOTAL-LIABILITY-AND-EQUITY>                                               6,827
<SALES>                                                                    1,739
<TOTAL-REVENUES>                                                           2,338
<CGS>                                                                      1,263
<TOTAL-COSTS>                                                              1,917
<OTHER-EXPENSES>                                                               0
<LOSS-PROVISION>                                                               0
<INTEREST-EXPENSE>                                                           245
<INCOME-PRETAX>                                                              176
<INCOME-TAX>                                                                  63
<INCOME-CONTINUING>                                                          113
<DISCONTINUED>                                                                 0
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                                 111
<EPS-PRIMARY>                                                               0.73
<EPS-DILUTED>                                                               0.68
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission