WINTHROP GROWTH INVESTORS I LP
10QSB, 2000-05-15
REAL ESTATE
Previous: COMDISCO INC, 10-Q, 2000-05-15
Next: CAPRIUS INC, 10QSB, 2000-05-15





     FORM 10-QSB--QUARTERLY OR TRANSITIONAL REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                        Quarterly or Transitional Report

                      U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-QSB

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                   For the quarterly period ended March 31, 2000


[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934


                For the transition period from _________to _________

                         Commission file number 2-84760

         WINTHROP GROWTH INVESTORS 1 LIMITED PARTNERSHIP (Exact name of
               small business issuer as specified in its charter)

         Massachusetts                                      04-2839837
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                         Identification No.)

                          55 Beattie Place, PO Box 1089

                        Greenville, South Carolina 29602

                      (Address of principal executive offices)

                                 (864) 239-1000

                           (Issuer's telephone number)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act  during the  preceding  12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X No___

<PAGE>

                         PART I - FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS

a)

                  WINTHROP GROWTH INVESTORS 1 LIMITED PARTNERSHIP

                           CONSOLIDATED BALANCE SHEET

                                   (Unaudited)

                          (in thousands, except unit data)

                                 March 31, 2000
<TABLE>
<CAPTION>

Assets

<S>                                                                         <C>
   Cash and cash equivalents                                                $ 1,249
   Receivables and deposits, net of allowance of $52                            620
   Restricted escrows                                                           469
   Other assets                                                               1,043
   Investment properties:
       Land                                                  $  4,015
       Buildings and related personal property                 42,861
                                                               46,876
       Less accumulated depreciation                          (25,935)       20,941
                                                                           $ 24,322

Liabilities and Partners' (Deficit) Capital
Liabilities

   Accounts payable                                                          $  223
   Tenant security deposit liabilities                                          177
   Accrued property taxes                                                        72
   Other liabilities                                                            299
   Mortgage notes payable                                                    20,732

Partners' (Deficit) Capital

   General partners                                          $ (1,279)
   Limited partners (23,139 units
      issued and outstanding)                                   4,098         2,819
                                                                           $ 24,322
</TABLE>

            See Accompanying Notes to Consolidated Financial Statements

<PAGE>

b)

                  WINTHROP GROWTH INVESTORS 1 LIMITED PARTNERSHIP

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)

                          (in thousands, except unit data)


<TABLE>
<CAPTION>

                                                              Three Months Ended
                                                                   March 31,
                                                              2000           1999
Revenues:
<S>                                                          <C>            <C>
   Rental income                                             $1,949         $1,833
   Other income                                                  84             73
       Total revenues                                         2,033          1,906
Expenses:
   Operating                                                    754            732
   General and administrative                                    59             42
   Depreciation                                                 532            464
   Interest                                                     448            457
   Property taxes                                               140             90
   Bad debt expense, net                                         98             21
       Total expenses                                         2,031          1,806

Net income                                                    $   2          $ 100

Net income allocated to general partners (10%)                $  --           $ 10

Net income allocated to limited partners (90%)                    2             90

                                                              $   2          $ 100

Net income per limited partnership unit                      $ 0.09         $ 3.89
</TABLE>

            See Accompanying Notes to Consolidated Financial Statements

<PAGE>

c)

                  WINTHROP GROWTH INVESTORS 1 LIMITED PARTNERSHIP

          CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' (DEFICIT) CAPITAL
                                   (Unaudited)

                          (in thousands, except unit data)

<TABLE>
<CAPTION>

                                     Limited
                                   Partnership   General     Limited
                                      Units      Partners    Partners       Total

<S>                                   <C>        <C>          <C>          <C>
Original capital contributions        23,149     $ 2,000      $23,149      $25,149

Partners' (deficit) capital at
   December 31, 1999                  23,139     $(1,279)     $ 4,096      $ 2,817

Net income for the three months
   ended March 31, 2000                   --          --            2            2

Partners' (deficit) capital
   at March 31, 2000                  23,139     $(1,279)     $ 4,098      $ 2,819
</TABLE>

            See Accompanying Notes to Consolidated Financial Statements


<PAGE>

d)
                  WINTHROP GROWTH INVESTORS 1 LIMITED PARTNERSHIP

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (Unaudited)

                                 (in thousands)
<TABLE>
<CAPTION>

                                                                 Three Months Ended
                                                                       March 31,
                                                                   2000        1999
Cash flows from operating activities:
<S>                                                                <C>         <C>
  Net income                                                       $   2       $ 100
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Depreciation                                                     532         464
    Amortization of loan costs and deferred costs                     24          28
    Casualty gain                                                     --         (82)
    Bad debt expense, net                                             98          21
    Change in accounts:
       Receivables and deposits                                      (44)       (194)
       Other assets                                                   31          10
       Accounts payable                                               65         (61)
       Tenant security deposit liabilities                             7          (1)
       Accrued property taxes                                        (67)        133
       Other liabilities                                               8          17
          Net cash provided by operating activities                  656         435

Cash flows from investing activities:

  Property improvements and replacements                            (677)       (267)
  Net insurance proceeds from casualties                              --          96
  Net (deposits to) withdrawals from restricted escrows              (55)         34
          Net cash used in investing activities                     (732)       (137)

Cash flows from financing activities:

  Payments on mortgage notes payable                                 (74)        (66)
  Distributions paid to limited partners                            (490)       (600)
          Net cash used in financing activities                     (564)       (666)

Net decrease in cash and cash equivalents                           (640)       (368)

Cash and cash equivalents at beginning of period                   1,889       1,863

Cash and cash equivalents at end of period                       $ 1,249     $ 1,495

Supplemental disclosure of cash flow information:

  Cash paid for interest                                          $  432       $ 440
</TABLE>

At  December  31,  1999 and  March  31,  2000,  accounts  payable  and  property
improvements  and  replacements  were  adjusted by  approximately  $457,000  for
non-cash activity.

            See Accompanying Notes to Consolidated Financial Statements

<PAGE>

e)

                  WINTHROP GROWTH INVESTORS 1 LIMITED PARTNERHSIP

                     NOTES TO CONSOLDIATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note A - Basis of Presentation

The accompanying  unaudited consolidated financial statements of Winthrop Growth
Investors 1 Limited  Partnership (the  "Partnership" or "Registrant")  have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-QSB and Item 310(b)
of Regulation S-B.  Accordingly,  they do not include all of the information and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements.  In the  opinion  of Two  Winthrop  Properties,  Inc.,  a
Massachusetts  corporation  (the "Managing  General  Partner"),  all adjustments
(consisting  of  normal  recurring  accruals)  considered  necessary  for a fair
presentation  have been included.  Operating  results for the three month period
ended March 31, 2000 are not  necessarily  indicative of the results that may be
expected for the fiscal year ending December 31, 2000. For further  information,
refer to the consolidated financial statements and footnotes thereto included in
the  Partnership's  Annual  Report on Form  10-KSB  for the  fiscal  year  ended
December 31, 1999.

Principles of Consolidation

The  consolidated  statements of the  Partnership  include its 99%,  99.9%,  and
99.98% general partnership interests in DEK Associates,  Meadow Wood Associates,
and Stratford Place Investors Limited Partnership,  respectively.  Additionally,
the Partnership is the 100%  beneficiary of the Stratford  Village Realty Trust.
All significant interpartnership balances have been eliminated.

Certain  reclassifications  have been made to the 1999 amounts to conform to the
2000 presentation.

Note B - Transfer of Control

On October 28, 1997, Insignia Financial Group, Inc.  ("Insignia")  acquired 100%
of the Class B stock of First Winthrop Corporation,  the sole shareholder of the
Managing General Partner as well as a 20.7% limited partnership  interest in the
Partnership.  Pursuant to this transaction,  the by-laws of the Managing General
Partner were amended to provide for the creation of a Residential Committee.

Pursuant to the amended and  restated  by-laws,  Insignia had the right to elect
one director to the Managing  General  Partner's Board of Directors and to cause
the Managing  General  Partner to take such actions as it deemed  necessary  and
advisable in connection with the activities of the Partnership.

Pursuant  to a series  of  transactions  which  closed  on  October  1, 1998 and
February 26, 1999,  Insignia and Insignia Properties Trust merged into Apartment
Investment  and  Management  Company  ("AIMCO"),  a publicly  traded real estate
investment trust, with AIMCO being the surviving corporation. As a result, AIMCO
acquired  all of the  rights  of  Insignia  in  and to the  limited  partnership
interest  and the rights  granted to  Insignia  pursuant  to the First  Winthrop
Corporation transaction. The Managing General Partner does not believe that this
transaction has had or will have a material effect on the affairs and operations
of the Partnership.

Note C - Transactions with Affiliated Parties

The  Partnership  has no employees  and is  dependent  on the  Managing  General
Partner  and  its  affiliates  for  the  management  and  administration  of all
Partnership activities.  The Partnership Agreement provides for certain payments
to affiliates for services and as reimbursement of certain expenses  incurred by
affiliates on behalf of the  Partnership.  The  following  payments were paid or
accrued to the Managing  General Partner and affiliates  during the three months
ended March 31, 2000 and 1999:

                                                                  2000      1999
                                                                  (in thousands)

 Property management fees (included in operating expenses)        $ 97      $ 93
 Reimbursement for services of affiliates (included in
   investment properties and general and administrative
   expenses)                                                        35        14

During  the three  months  ended  March 31,  2000 and  1999,  affiliates  of the
Managing  General Partner were entitled to receive 5% of gross receipts from all
of  the  Partnership's   properties  as  compensation  for  providing   property
management  services.  The  Partnership  paid to such  affiliates  approximately
$97,000  and  $93,000  during the three  months  ended  March 31, 2000 and 1999,
respectively.

An  affiliate  of  the  Managing  General  Partner  received  reimbursements  of
accountable  administrative  expenses  amounting  to  approximately  $35,000 and
$14,000 for the three months ended March 31, 2000 and 1999, respectively.

AIMCO and its affiliates currently own 6,474.34 limited partnership units in the
Partnership  representing  27.98% of the  outstanding  units.  A number of these
units were acquired  pursuant to tender offers made by AIMCO or its  affiliates.
It is possible  that AIMCO or its  affiliates  will make one or more  additional
offers to acquire  additional limited  partnership  interests in the Partnership
for cash or in exchange for units in the operating  partnership of AIMCO.  Under
the  Partnership  Agreement,  unitholders  holding a  majority  of the Units are
entitled  to take action  with  respect to a variety of matters.  When voting on
matters,  AIMCO would in all  likelihood  vote the Units it acquired in a manner
favorable  to the  interest of the  Managing  General  Partner  because of their
affiliation with the Managing General Partner.

Note D -  Supplementary  Information  Required  Pursuant  to Section  9.4 of the
Partnership Agreement

Statement of cash  available for  distribution  for the three months ended March
31, 2000 and 1999 (in thousands):

                                             2000            1999

Net Income                                   $   2           $ 100
Add:  Amortization expense                      24              28
      Depreciation expense                     532             464
Less: Cash to reserves                         (58)           (592)

Cash available for distribution             $  500            $ --

Distributions allocated to
  Limited Partners                          $  500            $ --

General Partners' interest in
  cash available for distribution            $  --            $ --

Note E - Distributions

There were no  distributions  declared  during the three  months ended March 31,
2000 and 1999.  During the three months ended March 31,  2000,  the  Partnership
paid a distribution  to the limited  partners from  operations of  approximately
$490,000  ($21.18 per limited  partnership  unit)  which had been  declared  and
accrued at December 31, 1999.  Subsequent to March 31, 2000, a  distribution  to
the limited  partners from  operations  of  approximately  $500,000  ($21.60 per
limited partnership unit) was declared.  During the three months ended March 31,
1999,  the  Partnership  paid  a  distribution  to  the  limited  partners  from
operations of approximately $600,000 ($25.93 per limited partnership unit) which
was declared and accrued at December 31, 1998.

Note F - Mortgage Notes Payable

Although  there  is no  assurance  that it will be able to do so,  the  Managing
General  Partner  believes it will be able to refinance the debt at Ashton Ridge
Apartments maturing in December 2000.

Note G - Segment Reporting

Description  of the types of products  and  services  from which the  reportable
segment  derives its  revenues:  The  Partnership  has one  reportable  segment:
residential properties.  The Partnership's residential property segment consists
of four apartment complexes, one each located in Alabama, Florida, Maryland, and
Texas.  The  Partnership  rents  apartment  units to tenants  for terms that are
typically twelve months or less.

Measurement  of segment profit or loss: The  Partnership  evaluates  performance
based on segment profit (loss) before  depreciation.  The accounting policies of
the reportable segments are the same as those of the Partnership as described in
the  Partnership's  Annual Report on Form 10-KSB for the year ended December 31,
1999.

Factors management used to identify the Partnership's  reportable  segment:  The
Partnership's  reportable  segment consists of investment  properties that offer
similar  products and services.  Although each of the  investment  properties is
managed  separately,  they have been aggregated into one segment as they provide
services with similar types of products and customers.

Segment  information  for the three month periods ended March 31, 2000 and 1999,
is shown in the  tables  below  (in  thousands).  The  "Other"  column  includes
Partnership administration related items and income and expense not allocated to
the reportable segment.

                 2000                   Residential       Other         Totals
                                                     (in thousands)

Rental income                             $ 1,949         $   --        $ 1,949
Other income                                   80              4            84
Depreciation                                  532             --           532
Interest expense                              448             --           448
General and administrative expense             --             59            59
Bad debt expense                               98             --            98
Segment profit (loss)                          57            (55)            2
Total assets                               23,799            523        24,322
Capital expenditures for investment
  properties                                  220             --           220


                 1999                   Residential       Other         Totals
                                                     (in thousands)

Rental income                            $ 1,833         $   --        $ 1,833
Other income                                  65              8            73
Depreciation                                 464             --           464
Interest expense                             457             --           457
General and administrative expense            --             42            42
Bad debt expense                              21             --            21
Segment profit (loss)                        134            (34)          100
Total assets                              24,593            881        25,474
Capital expenditures for investment
  properties                                 267             --           267

<PAGE>

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The  matters  discussed  in this Form  10-QSB  contain  certain  forward-looking
statements  and  involve  risks and  uncertainties  (including  changing  market
conditions,   competitive  and  regulatory   matters,   etc.)  detailed  in  the
disclosures  contained  in this  Form  10-QSB  and the  other  filings  with the
Securities and Exchange  Commission made by the  Partnership  from time to time.
The  discussion  of  the  Partnership's  business  and  results  of  operations,
including  forward-looking  statements pertaining to such matters, does not take
into  account  the  effects of any  changes to the  Partnership's  business  and
results of operations.  Accordingly, actual results could differ materially from
those  projected in the  forward-looking  statements  as a result of a number of
factors, including those identified herein.

The Partnership's investment properties consist of four apartment complexes. The
following table sets forth the average occupancy of the properties for the three
months ended March 31, 2000 and 1999:

                                                   Average Occupancy
                                                   2000       1999
      Ashton Ridge Apartments (formerly
        Meadow Wood Apartments)
        Jacksonville, Florida                       93%        85%
      Stratford Place Apartments
        Gaithersburg, Maryland                      98%        98%
      Stratford Village Apartments
        Montgomery, Alabama                         92%        95%
      Sunflower Apartments
        Dallas, Texas                               98%        95%

The  Managing  General  Partner  attributes  the increase in occupancy at Ashton
Ridge to the  completion of renovation  projects at the property  which enhanced
the property's curb appeal and improved marketing efforts.  The Managing General
Partner  attributes the decrease in occupancy at Stratford  Village to increased
competition in the apartment rental market of Montgomery,  Alabama. The Managing
General Partner attributes the increase in occupancy at Sunflower  Apartments to
increased marketing efforts.

Results of Operations

The  Partnership's  net income for the three months  ended March 31,  2000,  was
approximately  $2,000 compared to net income of  approximately  $100,000 for the
corresponding   period  in  1999.  The  decrease  in  net  income  is  primarily
attributable to an increase in total expenses that more than offset the increase
in total revenues.  The increase in total expenses is primarily  attributable to
an  increase  in   depreciation,   property  tax,  bad  debt,  and  general  and
administrative expenses. Depreciation expense increased at all the Partnership's
properties due to an increase in depreciable assets placed into service over the
past year.  Property tax expense increased primarily due to a refund received in
1999 for the Stratford  Place  Apartments and increased  assessed  values at the
Partnership's other properties. Bad debt expense increased due to an increase in
tenant evictions which resulted in tenant receivable  balances being written off
during the three months ended March 31, 2000. The Managing  General  Partner has
turned these accounts over to a collection  agency.  General and  administrative
expenses increased due to an increase in general partner  reimbursements allowed
under the Partnership Agreement. Included in general and administrative expenses
are  reimbursements  to affiliates of the Managing General Partner allowed under
the Partnership Agreement associated with its management of the Partnership.  In
addition,  costs  associated with the quarterly and annual  communications  with
investors  and  regulatory  agencies  and  the  annual  audit  required  by  the
Partnership Agreement are also included.

The  increase in total  revenues is  attributable  to an increase in both rental
income and other income. Rental income increased due to increased average rental
rates at all the  Partnership's  properties,  and an  increase in  occupancy  at
Ashton Ridge and Sunflower  Apartments.  Other income increased due to increases
in vending income, telephone commissions,  and tenant charges,  partially offset
by reduced  interest  income  due to lower cash  balances  in  interest  bearing
accounts.

As part of the ongoing  business plan of the  Partnership,  the Managing General
Partner monitors the rental market  environment of its investment  properties to
assess the feasibility of increasing rents,  maintaining or increasing occupancy
levels and protecting the Partnership from increases in expense. As part of this
plan, the Managing  General Partner attempts to protect the Partnership from the
burden of  inflation-related  increases  in  expenses  by  increasing  rents and
maintaining a high overall  occupancy  level.  However,  due to changing  market
conditions,  which  can  result  in the use of  rental  concessions  and  rental
reductions to offset softening market conditions, there is no guarantee that the
Managing General Partner will be able to sustain such a plan.

Liquidity and Capital Resources

At  March  31,  2000,  the  Partnership   had  cash  and  cash   equivalents  of
approximately $1,249,000 compared to approximately $1,495,000 at March 31, 1999.
The decrease in cash and cash  equivalents  for the three months ended March 31,
2000 from the  Partnership's  year ended  December  31,  1999 was  approximately
$640,000.  This  decrease  is due to  approximately  $732,000  of  cash  used in
investing  activities  and  approximately  $564,000  of cash  used in  financing
activities  partially  offset by  approximately  $656,000  of cash  provided  by
operating  activities.  Cash used in investing  activities consisted of property
improvements and replacements and net deposits to restricted  escrows maintained
by the  mortgage  lenders.  Cash  used  in  financing  activities  consisted  of
distributions  paid to the  limited  partners  and  principal  payments  made on
mortgages encumbering the Partnership's  investment properties.  The Partnership
invests its working capital reserves in a money market account.

The sufficiency of existing  liquid assets to meet future  liquidity and capital
expenditure   requirements   is  directly   related  to  the  level  of  capital
expenditures  required at the  properties  to  adequately  maintain the physical
assets and other  operating needs of the Partnership and to comply with Federal,
state and local legal and regulatory requirements.  Capital improvements planned
the each of the Partnership's properties are detailed below.

Ashton Ridge Apartments

Approximately  $141,000 has been  budgeted for capital  improvements  during the
year 2000 at Ashton Ridge  Apartments  consisting  primarily  of floor  covering
replacements,  air conditioning  unit  replacement,  and appliance  replacement.
During  the  three  months  ended  March  31,  2000,   the   Partnership   spent
approximately  $84,000 for capital  improvements  consisting  primarily of floor
covering replacement, water meter and sewer upgrades, and appliance replacement.
These  improvements  were  funded  from  operating  cash  flow  and  replacement
reserves.  Additional  improvements  may be  considered  and will  depend on the
physical  condition  of  the  property  as  well  as  replacement  reserves  and
anticipated cash flow generated by the property.

Stratford Place Apartments

Approximately  $114,000 has been  budgeted for capital  improvements  during the
year  2000  at  Stratford  Place  Apartments   consisting  primarily  of  carpet
replacement,  water heater replacements, air conditioning unit replacements, and
appliance  replacements.  During the three  months  ended  March 31,  2000,  the
Partnership  spent  approximately  $96,000 for capital  improvements  consisting
primarily  of  carpet  replacement,   plumbing   enhancements,   other  building
improvements,  and  land  improvements.  These  improvements  were  funded  from
operating cash flow.  Additional  improvements may be considered and will depend
on the physical  condition of the property as well as  replacement  reserves and
anticipated cash flow generated by the property.

Stratford Village Apartments

Approximately  $225,000 has been  budgeted for capital  improvements  during the
year  2000  at  Stratford  Village  Apartments   consisting  primarily  of  roof
replacements, floor covering replacements,  parking lot upgrades, and structural
upgrades.  During the three months ended March 31, 2000, the  Partnership  spent
approximately  $25,000 for capital  improvements  consisting  primarily of floor
covering replacements, appliance replacements and air conditioning replacements.
These improvements were funded from operating cash flow. Additional improvements
may be considered  and will depend on the physical  condition of the property as
well  as  replacement  reserves  and  anticipated  cash  flow  generated  by the
property.

Sunflower Apartments

Approximately $80,000 has been budgeted for capital improvements during the year
2000 at Sunflower Apartments consisting primarily of floor covering replacement,
interior decoration,  appliance replacement,  and major landscaping.  During the
three months ended March 31, 2000, the Partnership spent  approximately  $15,000
for capital improvements consisting primarily of floor covering replacement, and
other building enhancements.  These improvements were funded from operating cash
flow. Additional  improvements may be considered and will depend on the physical
condition of the property as well as replacement  reserves and anticipated  cash
flow generated by the property.

The additional  capital  expenditures will be incurred only if cash is available
from operations or from Partnership  reserves.  To the extent that such budgeted
capital improvements are completed,  the Partnership's  distributable cash flow,
if any, may be adversely affected at least in the short term.

The Partnership's  current assets are thought to be sufficient for any near-term
needs  (exclusive  of capital  improvements)  of the  Partnership.  The mortgage
indebtedness of approximately $20,732,000 is amortized over varying periods with
balloon payments of approximately  $4,071,000 in December 2000 and $8,000,000 in
2006. The Managing  General Partner will attempt to refinance such  indebtedness
and/or sell the properties prior to such maturity date. If the properties cannot
be refinanced or sold for a sufficient  amount, the Partnership will risk losing
such properties through foreclosure.

There were no  distributions  declared  during the three  months ended March 31,
2000 and 1999.  During the three months ended March 31,  2000,  the  Partnership
paid a distribution  to the limited  partners from  operations of  approximately
$490,000  ($21.18 per limited  partnership  unit)  which had been  declared  and
accrued at December 31, 1999.  Subsequent to March 31, 2000, a  distribution  to
the limited  partners from  operations  of  approximately  $500,000  ($21.60 per
limited partnership unit) was declared.  During the three months ended March 31,
1999,  the  Partnership  paid  a  distribution  to  the  limited  partners  from
operations of approximately $600,000 ($25.93 per limited partnership unit) which
was declared and accrued at December 31, 1998.  The  Partnership's  distribution
policy is reviewed on a semi-annual basis. Future cash distributions will depend
on the levels of net cash generated from  operations,  the  availability of cash
reserves, and the timing of debt maturities, refinancings and/or property sales.
There  can  be  no  assurance,  however,  that  the  Partnership  will  generate
sufficient funds from operations, after required capital expenditures, to permit
distributions  to its  partners  during  the  remainder  of 2000  or  subsequent
periods.

<PAGE>

                           PART II - OTHER INFORMATION

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

            a)    Exhibits:

                  Exhibit 27, Financial Data Schedule, is filed as an exhibit to
                  this report.

            b)    Reports on Form 8-K:

                  None filed during the quarter ended March 31, 2000.

<PAGE>

                                 SIGNATURES

In accordance with the  requirements of the Exchange Act, the Registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                 WINTHROP GROWTH INVESTORS 1 LIMITED PARTNERSHIP

                                 By:   Two Winthrop Properties, Inc.
                                       Managing General Partner

                                 By:   /s/Patrick J. Foye
                                       Patrick J. Foye
                                       Vice President - Residential

                                 By:   /s/Martha L. Long
                                       Martha L. Long
                                       Vice President and
                                       Controller - Residential

                                 Date:


<TABLE> <S> <C>


<ARTICLE>                             5
<LEGEND>

This schedule  contains summary  financial  information  extracted from WINTHROP
GROWTH  INVESTORS  1  LIMITED  PARTNERSHIP  2000  First  Quarter  10-QSB  and is
qualified in its entirety by reference to such 10-QSB filing.

</LEGEND>

<CIK>                                 0000722565
<NAME>                           WINTHROP GROWTH INVESTORS 1 LIMITED PARTNERSHIP
<MULTIPLIER>                                              1,000


<S>                                     <C>
<PERIOD-TYPE>                         3-MOS
<FISCAL-YEAR-END>                     DEC-31-2000
<PERIOD-START>                        JAN-01-2000
<PERIOD-END>                          MAR-31-2000
<CASH>                                                    1,249
<SECURITIES>                                                  0
<RECEIVABLES>                                               620
<ALLOWANCES>                                                  0
<INVENTORY>                                                   0
<CURRENT-ASSETS>                                              0 <F1>
<PP&E>                                                   46,876
<DEPRECIATION>                                           25,935
<TOTAL-ASSETS>                                           24,322
<CURRENT-LIABILITIES>                                         0 <F1>
<BONDS>                                                  20,732
                                         0
                                                   0
<COMMON>                                                      0
<OTHER-SE>                                                2,819
<TOTAL-LIABILITY-AND-EQUITY>                             24,322
<SALES>                                                       0
<TOTAL-REVENUES>                                          2,033
<CGS>                                                         0
<TOTAL-COSTS>                                                 0
<OTHER-EXPENSES>                                          2,031
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                          448
<INCOME-PRETAX>                                               0
<INCOME-TAX>                                                  0
<INCOME-CONTINUING>                                           0
<DISCONTINUED>                                                0
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                                  2
<EPS-BASIC>                                                0.09 <F2>
<EPS-DILUTED>                                                 0
<FN>

<F1> Registrant has an unclassified balance sheet. <F2> Multiplier is 1.

</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission