000 B000000 06/30/95
000 C000000 0000722575
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 THE 59 WALL STREET TRUST
001 B000000 811-3779
001 C000000 6174230800
002 A000000 6 ST. JAMES AVENUE, 9TH FLOOR
002 B000000 BOSTON
002 C000000 MA
002 D010000 02116
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 3
007 C010100 1
007 C020100 THE 59 WALL STREET MONEY MARKET FUND
007 C030100 N
007 C010200 2
007 C020200 THE 59 WALL STREET U.S. TREASURY MONEY FUND
007 C030200 N
007 C010300 3
007 C020300 THE 59 WALL STREET TAX-FREE SHORT/INTERMEDIAT
007 C030300 N
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A00AA01 BROWN BROTHERS HARRIMAN & CO.
008 B00AA01 A
008 C00AA01 801-000000
008 D01AA01 NEW YORK
008 D02AA01 NY
008 D03AA01 10005
010 A00AA01 BROWN BROTHERS HARRIMAN & CO.
010 C01AA01 NEW YORK
010 C02AA01 NY
010 C03AA01 10005
011 A00AA01 59 WALL STREET DISTRIBUTORS, INC.
011 B00AA01 8-42766
011 C01AA01 BOSTON
011 C02AA01 MA
011 C03AA01 02116
012 A00AA01 BROWN BROTHERS HARRIMAN & CO.
012 B00AA01 84-0000000
012 C01AA01 NEW YORK
012 C02AA01 NY
012 C03AA01 10005
013 A00AA01 DELOITTE & TOUCHE
013 B01AA01 BOSTON
013 B02AA01 MA
013 B03AA01 02110
014 A00AA01 DELETE
015 A00AA01 STATE STREET BANK & TRUST COMPANY
015 B00AA01 C
015 C01AA01 NORTH QUINCY
015 C02AA01 MA
015 C03AA01 02171
015 E01AA01 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 8
019 C00AA00 59 WALL ST
020 C000001 0
020 C000002 0
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 0
022 A000001 CITIBANK N.A.
022 B000001 13-3039426
022 C000001 4263000
022 D000001 0
022 A000002 BANKERS TRUST CO.
022 B000002 13-4941247
022 C000002 3189990
022 D000002 0
022 A000003 CHASE
022 B000003 13-2633612
022 C000003 865775
022 D000003 81180
022 A000004 FIRST CHICAGO
022 B000004 36-0899825
022 C000004 934553
022 D000004 0
022 A000005 J.P. MORGAN
022 B000005 13-3224016
022 C000005 405405
022 D000005 156136
022 A000006 SALOMON
022 B000006 13-3082694
022 C000006 535000
022 D000006 0
022 A000007 CANADIAN IMPERIAL BANK
022 B000007 36-0899825
022 C000007 165636
022 D000007 29987
022 A000008 MORGAN STANLEY
022 B000008 13-2655998
022 C000008 69439
022 D000008 36434
022 A000009 MERRILL LYNCH
022 B000009 13-5674085
022 C000009 69990
022 D000009 24967
022 A000010 CARROLL MCENTEE
022 B000010 13-2650272
022 C000010 55452
022 D000010 13389
023 C000000 10802200
023 D000000 10825454
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 N
041 00AA00 N
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
054 A00AA00 Y
054 B00AA00 Y
054 C00AA00 Y
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 Y
054 H00AA00 Y
054 I00AA00 N
054 J00AA00 Y
054 K00AA00 N
054 L00AA00 N
054 M00AA00 Y
054 N00AA00 N
054 O00AA00 N
055 A00AA00 N
055 B00AA00 N
056 00AA00 Y
057 00AA00 N
058 A00AA00 N
059 00AA00 Y
060 A00AA00 Y
060 B00AA00 Y
061 00AA00 10000
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 N
077 Q020000 N
077 Q030000 N
078 000000 N
080 A00AA00 CHUBB GROUP OF INSURANCE COMPANIES
080 C00AA00 1600
081 A00AA00 Y
081 B00AA00 10
082 A00AA00 Y
082 B00AA00 25
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
028 A010100 490398
028 A020100 1137
028 A030100 0
028 A040100 401687
028 B010100 245115
028 B020100 1119
028 B030100 0
028 B040100 240347
028 C010100 299859
028 C020100 1323
028 C030100 0
028 C040100 297148
028 D010100 267971
028 D020100 1338
028 D030100 0
028 D040100 287622
028 E010100 252528
028 E020100 1642
028 E030100 0
028 E040100 256238
028 F010100 291415
028 F020100 1489
028 F030100 0
028 F040100 291231
028 G010100 1847286
028 G020100 8048
028 G030100 0
028 G040100 1774273
028 H000100 0
045 000100 Y
046 000100 N
047 000100 Y
048 000100 0.150
048 A010100 0
048 A020100 0.000
048 B010100 0
048 B020100 0.000
048 C010100 0
048 C020100 0.000
048 D010100 0
048 D020100 0.000
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 0
048 K020100 0.000
049 000100 N
050 000100 N
051 000100 N
052 000100 N
053 A000100 Y
053 B000100 Y
053 C000100 N
062 A000100 N
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 0.0
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 0.0
063 A000100 0
063 B000100 0.0
066 A000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 N
070 B010100 N
070 B020100 N
070 C010100 N
070 C020100 N
070 D010100 N
070 D020100 N
070 E010100 N
070 E020100 N
070 F010100 N
070 F020100 N
070 G010100 N
070 G020100 N
070 H010100 N
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 Y
070 J020100 N
070 K010100 N
070 K020100 Y
070 L010100 N
070 L020100 N
070 M010100 N
070 M020100 N
070 N010100 Y
070 N020100 N
070 O010100 Y
070 O020100 N
070 P010100 N
070 P020100 N
070 Q010100 N
070 Q020100 N
070 R010100 N
070 R020100 N
071 A000100 9931645
071 B000100 9935575
071 C000100 0
071 D000100 0
072 A000100 12
072 B000100 31285
072 C000100 0
072 D000100 0
072 E000100 0
072 F000100 282
072 G000100 494
072 H000100 0
072 I000100 0
072 J000100 0
072 K000100 0
072 L000100 0
072 M000100 0
072 N000100 0
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 0
072 S000100 0
072 T000100 0
072 U000100 0
072 V000100 0
072 W000100 1500
072 X000100 2276
072 Y000100 0
072 Z000100 29009
072AA000100 0
072BB000100 0
072CC010100 0
072CC020100 0
072DD010100 29009
072DD020100 0
072EE000100 0
073 A010100 0.0480
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 0
074 B000100 0
074 C000100 0
074 D000100 0
074 E000100 0
074 F000100 0
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 0
074 K000100 0
074 L000100 0
074 M000100 625111
074 N000100 625111
074 O000100 0
074 P000100 264
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 0
074 S000100 0
074 T000100 624847
074 U010100 624847
074 U020100 0
074 V010100 1.00
074 V020100 0.00
074 W000100 0.9999
074 X000100 3487
074 Y000100 0
075 A000100 596472
075 B000100 0
076 000100 0.00
028 A010200 53875
028 A020200 114
028 A030200 0
028 A040200 38775
028 B010200 32099
028 B020200 116
028 B030200 0
028 B040200 39165
028 C010200 45096
028 C020200 156
028 C030200 0
028 C040200 51582
028 D010200 34722
028 D020200 142
028 D030200 0
028 D040200 33595
028 E010200 61420
028 E020200 213
028 E030200 0
028 E040200 50164
028 F010200 76501
028 F020200 226
028 F030200 0
028 F040200 43509
028 G010200 303713
028 G020200 967
028 G030200 0
028 G040200 256790
028 H000200 0
045 000200 Y
046 000200 N
047 000200 Y
048 000200 0.150
048 A010200 0
048 A020200 0.000
048 B010200 0
048 B020200 0.000
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 0
048 K020200 0.000
049 000200 N
050 000200 N
051 000200 N
052 000200 N
053 A000200 Y
053 B000200 Y
053 C000200 N
062 A000200 Y
062 B000200 99.9
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
063 A000200 35
063 B000200 0.0
064 A000200 N
064 B000200 N
066 A000200 N
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
070 A010200 Y
070 A020200 N
070 B010200 N
070 B020200 N
070 C010200 N
070 C020200 N
070 D010200 N
070 D020200 N
070 E010200 N
070 E020200 N
070 F010200 N
070 F020200 N
070 G010200 N
070 G020200 N
070 H010200 N
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 N
070 J020200 N
070 K010200 N
070 K020200 N
070 L010200 N
070 L020200 N
070 M010200 N
070 M020200 N
070 N010200 Y
070 N020200 N
070 O010200 Y
070 O020200 N
070 P010200 N
070 P020200 N
070 Q010200 N
070 Q020200 N
070 R010200 N
070 R020200 N
071 A000200 848220
071 B000200 848840
071 C000200 0
071 D000200 0
072 A000200 12
072 B000200 5986
072 C000200 0
072 D000200 0
072 E000200 0
072 F000200 177
072 G000200 118
072 H000200 0
072 I000200 0
072 J000200 0
072 K000200 0
072 L000200 0
072 M000200 0
072 N000200 0
072 O000200 0
072 P000200 0
072 Q000200 0
072 R000200 0
072 S000200 0
072 T000200 0
072 U000200 10
072 V000200 0
072 W000200 345
072 X000200 650
072 Y000200 0
072 Z000200 5336
072AA000200 0
072BB000200 0
072CC010200 0
072CC020200 0
072DD010200 5336
072DD020200 0
072EE000200 0
073 A010200 0.0460
073 A020200 0.0000
073 B000200 0.0000
073 C000200 0.0000
074 A000200 1
074 B000200 0
074 C000200 144774
074 D000200 0
074 E000200 0
074 F000200 0
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 0
074 K000200 0
074 L000200 266
074 M000200 7
074 N000200 145048
074 O000200 0
074 P000200 59
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 20
074 S000200 0
074 T000200 144969
074 U010200 144969
074 U020200 0
074 V010200 1.00
074 V020200 0.00
074 W000200 0.9999
074 X000200 555
074 Y000200 0
075 A000200 118146
075 B000200 0
076 000200 0.00
028 A010300 4216
028 A020300 42
028 A030300 0
028 A040300 1615
028 B010300 879
028 B020300 51
028 B030300 0
028 B040300 2258
028 C010300 2830
028 C020300 50
028 C030300 0
028 C040300 1198
028 D010300 1593
028 D020300 48
028 D030300 0
028 D040300 3232
028 E010300 1341
028 E020300 49
028 E030300 0
028 E040300 4411
028 F010300 1349
028 F020300 41
028 F030300 0
028 F040300 1826
028 G010300 12208
028 G020300 281
028 G030300 0
028 G040300 14540
028 H000300 0
045 000300 Y
046 000300 N
047 000300 Y
048 000300 0.350
048 A010300 0
048 A020300 0.000
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 0
048 K020300 0.000
049 000300 N
050 000300 N
051 000300 N
052 000300 N
053 A000300 Y
053 B000300 Y
053 C000300 N
062 A000300 Y
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 0.0
062 N000300 0.0
062 O000300 91.9
062 P000300 0.0
062 Q000300 0.0
062 R000300 0.0
063 A000300 0
063 B000300 2.8
064 A000300 N
064 B000300 N
066 A000300 N
070 A010300 Y
070 A020300 N
070 B010300 N
070 B020300 N
070 C010300 N
070 C020300 N
070 D010300 N
070 D020300 N
070 E010300 N
070 E020300 N
070 F010300 N
070 F020300 N
070 G010300 N
070 G020300 N
070 H010300 N
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 Y
070 J020300 N
070 K010300 N
070 K020300 N
070 L010300 N
070 L020300 N
070 M010300 N
070 M020300 N
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 N
070 P020300 N
070 Q010300 N
070 Q020300 N
070 R010300 Y
070 R020300 N
071 A000300 22334
071 B000300 41039
071 C000300 57695
071 D000300 39
072 A000300 12
072 B000300 2586
072 C000300 0
072 D000300 0
072 E000300 0
072 F000300 0
072 G000300 89
072 H000300 0
072 I000300 0
072 J000300 0
072 K000300 0
072 L000300 0
072 M000300 0
072 N000300 0
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 0
072 S000300 0
072 T000300 0
072 U000300 8
072 V000300 0
072 W000300 317
072 X000300 414
072 Y000300 0
072 Z000300 2172
072AA000300 0
072BB000300 401
072CC010300 1220
072CC020300 0
072DD010300 2172
072DD020300 0
072EE000300 0
073 A010300 0.0371
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 3254
074 B000300 0
074 C000300 0
074 D000300 47618
074 E000300 0
074 F000300 0
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 0
074 K000300 0
074 L000300 1576
074 M000300 16
074 N000300 52464
074 O000300 0
074 P000300 35
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 601
074 S000300 0
074 T000300 51828
074 U010300 5044
074 U020300 0
074 V010300 10.28
074 V020300 0.00
074 W000300 0.0000
074 X000300 329
074 Y000300 0
075 A000300 0
075 B000300 59164
076 000300 0.00
SIGNATURE BRIAN J. HALL
TITLE ASSISTANT TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from the 59 Wall
Street Trust Annual Report, dated 6/30/95 and is qualified inits entirety by
reference to such Annual Report.
</LEGEND>
<CIK> 0000722575
<NAME> THE 59 WALL STREET TRUST
<SERIES>
<NUMBER> 3
<NAME> THE 59 WALL STREET TAX FREE SHORT/INTERMEDATE FIXED INCOME F
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> JUN-30-1995
<PERIOD-START> JUL-01-1994
<PERIOD-END> JUN-30-1995
<INVESTMENTS-AT-COST> 47,411,987
<INVESTMENTS-AT-VALUE> 47,618,208
<RECEIVABLES> 1,576,302
<ASSETS-OTHER> 3,269,678
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 52,464,188
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 636,198
<TOTAL-LIABILITIES> 636,198
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 52,104,955
<SHARES-COMMON-STOCK> 5,044,084
<SHARES-COMMON-PRIOR> 6,649,421
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (483,186)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 206,221
<NET-ASSETS> 51,827,990
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 2,585,908
<OTHER-INCOME> 0
<EXPENSES-NET> 414,155
<NET-INVESTMENT-INCOME> 2,171,753
<REALIZED-GAINS-CURRENT> (401,310)
<APPREC-INCREASE-CURRENT> 1,220,494
<NET-CHANGE-FROM-OPS> 2,990,937
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 2,171,753
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 21,229,621
<NUMBER-OF-SHARES-REDEEMED> 38,082,365
<SHARES-REINVESTED> 608,425
<NET-CHANGE-IN-ASSETS> (15,425,135)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 207,074
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 557,871
<AVERAGE-NET-ASSETS> 59,164,061
<PER-SHARE-NAV-BEGIN> 10.11
<PER-SHARE-NII> 0.37
<PER-SHARE-GAIN-APPREC> 0.17
<PER-SHARE-DIVIDEND> 0.37
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.28
<EXPENSE-RATIO> 0.70
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from the 59 Wall
Street Trust Annual Report, dated 6/30/95 and is qualified in its entirety by
reference to such Annual Report.
</LEGEND>
<CIK> 0000722575
<NAME> THE 59 WALL STREET TRUST
<SERIES>
<NUMBER> 2
<NAME> THE 59 WALL STREET U.S. TREASURY MONEY FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> JUN-30-1995
<PERIOD-START> JUL-01-1994
<PERIOD-END> JUN-30-1995
<INVESTMENTS-AT-COST> 144,773,667
<INVESTMENTS-AT-VALUE> 144,773,667
<RECEIVABLES> 265,919
<ASSETS-OTHER> 8,255
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 145,047,841
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 79,280
<TOTAL-LIABILITIES> 79,280
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 144,968,561
<SHARES-COMMON-STOCK> 144,968,561
<SHARES-COMMON-PRIOR> 141,731,027
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 144,968,561
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 5,985,643
<OTHER-INCOME> 0
<EXPENSES-NET> 649,802
<NET-INVESTMENT-INCOME> 5,335,841
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 0
<NET-CHANGE-FROM-OPS> 5,335,841
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 5,335,841
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 589,414,714
<NUMBER-OF-SHARES-REDEEMED> 588,093,858
<SHARES-REINVESTED> 1,916,678
<NET-CHANGE-IN-ASSETS> 3,237,534
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 16,288
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 773,174
<AVERAGE-NET-ASSETS> 118,145,709
<PER-SHARE-NAV-BEGIN> 1.00
<PER-SHARE-NII> 0.05
<PER-SHARE-GAIN-APPREC> 0.00
<PER-SHARE-DIVIDEND> 0.00
<PER-SHARE-DISTRIBUTIONS> 0.05
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 1.00
<EXPENSE-RATIO> 0.55
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary information extracted from The 59 Wall Street
Trust Annual Report, dated 6/30/95 and is qualified in its entirety by reference
to such Annual Report.
</LEGEND>
<CIK> 0000722575
<NAME> THE 59 WALL STREET TRUST
<SERIES>
<NUMBER> 1
<NAME> THE 59 WALL STREET MONEY MARKET FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> JUN-30-1995
<PERIOD-START> JUL-01-1994
<PERIOD-END> JUN-30-1995
<INVESTMENTS-AT-COST> 0
<INVESTMENTS-AT-VALUE> 625,110,649
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 625,110,649
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 263,853
<TOTAL-LIABILITIES> 263,853
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 624,846,796
<SHARES-COMMON-STOCK> 624,846,796
<SHARES-COMMON-PRIOR> 556,981,532
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 624,846,796
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 32,290,069
<OTHER-INCOME> 0
<EXPENSES-NET> 3,280,596
<NET-INVESTMENT-INCOME> 29,009,473
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 0
<NET-CHANGE-FROM-OPS> 29,009,473
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 29,009,473
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 3,228,736,890
<NUMBER-OF-SHARES-REDEEMED> 3,174,679,143
<SHARES-REINVESTED> 13,807,517
<NET-CHANGE-IN-ASSETS> 67,865,264
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 281,568
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 2,552,293
<AVERAGE-NET-ASSETS> 596,472,027
<PER-SHARE-NAV-BEGIN> 1.00
<PER-SHARE-NII> 0.05
<PER-SHARE-GAIN-APPREC> 0.00
<PER-SHARE-DIVIDEND> 0.00
<PER-SHARE-DISTRIBUTIONS> 0.05
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 1.00
<EXPENSE-RATIO> 0.55
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
