59 WALL STREET TRUST
N-30D, 1996-09-03
Previous: FIDELITY ADVISOR SERIES I, 497J, 1996-09-03
Next: 59 WALL STREET TRUST, N-30D, 1996-09-03




                                    Tax Free
                               Short/Intermediate
                                Fixed Income Fund

                                  ANNUAL REPORT
                                  June 30, 1996

<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                            PORTFOLIO OF INVESTMENTS
                                  June 30, 1996

<TABLE>
<CAPTION>

      Principal                                                                     Maturity       Interest
       Amount                                                                         Date           Rate            Value
     ----------                                                                     -------        --------       ----------
    <C>             <S>                                                             <C>             <C>          <C>         

                    MUNICIPAL BONDS & NOTES (98.1%)
                    ESCROWED TO MATURITY (a) (9.3%)
    $   100,000     Berks County, Pennsylvania, Industrial
                      Development Authority.....................................      4/1/98        7.250%       $    105,069
        150,000     Chicago, Illinois, Public Building Community Revenue........      1/1/97        7.450             152,693
         50,000     Chicago, Illinois, Public Building Community Revenue........      1/1/98        7.500              52,439
        150,000     Chicago, Illinois, Wastewater Transmission Revenue..........    11/15/98        6.700             158,181
         15,000     Denver, Colorado, City & County
                      Single Family Mortgage....................................      8/1/96        6.700              15,036
        165,000     Fairfield, Ohio, Economic Development.......................     12/1/98       10.500             188,384
         50,000     Gregg County, Texas, Hospital...............................     8/15/96        6.125              50,133
         30,000     Illinois Educational Facility Authority Revenue.............     12/1/97        7.100              31,283
        100,000     Johnson County, Kansas......................................      9/1/96        8.900             100,831
        740,000     Le Claire, Iowa, Electric Revenue...........................      9/1/96        4.125             740,318
        200,000     Metropolitan Government, Nashville, Tennessee...............      7/1/98        6.800             209,888
        100,000     Moore, Oklahoma, Public Works Authority
                      Revenue Bonds.............................................      7/1/97        8.600             104,590
      2,150,000     New Jersey State Transportation Trust Fund .................     6/15/00        6.000           2,249,631
                                                                                                                  -----------
                        TOTAL ESCROWED TO MATURITY  ............................                                  $ 4,158,476
                                                                                                                  -----------
                    GENERAL OBLIGATIONS (3.7%)
       $ 25,000     Austin, Texas, Independent School District..................      8/1/96        6.500%           $ 25,062
        175,000     Delaware State..............................................      5/1/98        6.800             182,973
        500,000     Maryland State Health Facility, 2nd Series..................     7/15/99        6.400             527,805
         45,000     Massachusetts State Refunding Bonds, Series A...............      8/1/96        5.700              45,072
        585,000     New Jersey State............................................     9/15/99        6.250             615,677
         75,000     Pennsylvania State..........................................     11/1/96        7.000              75,824
         85,000     Washoe County, Nevada.......................................      9/1/96        8.000              85,526
        110,000     Washoe County, Nevada.......................................      9/1/97        7.200             113,667
                                                                                                                  -----------
                        TOTAL GENERAL OBLIGATIONS ..............................                                  $ 1,671,606
                                                                                                                  -----------
                    PRE-REFUNDED (a) (75.8%)
    $   125,000     Aurora, Illinois............................................      1/1/99        7.000%        $   132,597
        300,000     Austin, Texas, Utility System Revenue.......................      9/1/99        7.000             322,302
        495,000     Austin, Texas, Water, Sewer & Electric......................     5/15/97       14.250             537,951
        200,000     Berkeley County, South Carolina, Water &
                      Sewer Revenue ............................................      6/1/01        7.000             222,670
        130,000     Birmingham-East End, Alabama, Medical.......................      7/1/96       11.500             130,000
        550,000     Boston, Massachusetts, Series A ............................      2/1/00        7.375             607,216
         35,000     Buncombe County, North Carolina.............................      2/1/98        7.100              37,243
         35,000     Charleston County, South Carolina...........................     10/1/97        6.750              36,864
         50,000     Cleveland, Ohio, Waterworks Revenue.........................      1/1/97        7.625              51,947
        170,000     Convention Center Authority, Rhode Island, Revenue .........     5/15/01        6.375             184,185
</TABLE>

<PAGE>

       THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                            PORTFOLIO OF INVESTMENTS
                            June 30, 1996 (continued)
<TABLE>
<CAPTION>

      Principal                                                                     Maturity       Interest
       Amount                                                                         Date           Rate            Value
     ----------                                                                     -------        --------       ----------
    <C>             <S>                                                             <C>             <C>          <C>         
                    PRE-REFUNDED (continued)
   $     15,000     Dade County, Florida, Public Facility Revenue...............      6/1/98        7.875%       $     16,322
         25,000     Dallas County, Texas, Utility & Reclamation.................     8/15/96        7.750              25,120
         20,000     Delaware Transportation Authority System Revenue............      7/1/98        7.500              21,566
         80,000     District of Columbia, General Obligation....................      6/1/97        7.750              83,774
        250,000     District of Columbia, General Obligation....................     12/1/98        7.750             273,448
        200,000     Downtown Savannah, Georgia, Authority.......................      1/1/99        6.800             215,056
         45,000     Duluth, Minnesota...........................................      3/1/98       10.500              49,498
        200,000     East Stroudsburg, Pennsylvania, Area School District........     12/1/97        7.000             210,174
        320,000     Farmington, New Mexico, Power Revenue Bonds.................      7/1/96       14.000             320,000
      1,000,000     Florence County, South Carolina, Public Facility............      3/1/00        7.600           1,106,620
        100,000     Florida State Municipal Power Agency Revenue................     10/1/96        7.125             102,846
         15,000     Fort Bend County, Texas, Municipal Utility..................     10/1/97       12.000              16,421
      1,050,000     Fort Worth, Texas...........................................      3/1/00        6.500           1,110,994
         60,000     Fulton County, Georgia, School District.....................      5/1/97        7.400              63,484
         50,000     Fulton County, Georgia, Water & Sewer Revenue...............      1/1/98        8.250              53,919
         75,000     Galveston County, Texas, Water Authority....................     7/10/96       13.000              75,133
        110,000     Georgia Municipal Electric Authority Power Revenue..........      1/1/98        8.000             118,227
        400,000     Goshen, Indiana, Middle School..............................    12/30/98        7.800             440,440
         50,000     Grand Prairie, Texas........................................     8/15/96        8.000              50,249
        500,000     Grand Strand, South Carolina, Water & Sewer.................      6/1/99        7.000             535,130
         30,000     Greater New Orleans Expressway..............................     11/1/96        7.800              31,288
        295,000     Greater Orlando, Florida, Aviation..........................     10/1/98        8.375             325,453
        125,000     Gwinnett County, Georgia, Water & Sewer Revenue.............      8/1/98        6.700             133,572
        125,000     Harris County, Texas........................................     11/1/96        9.000             127,143
         65,000     Harris County, Texas........................................     2/15/97        7.400              68,334
        400,000     Harris County, Texas........................................      2/1/98       10.375             437,300
        100,000     Harris County, Texas........................................     2/15/98        8.125             108,953
         45,000     Harris County, Texas........................................     2/15/98        8.125              49,029
        125,000     Hawaii State................................................      6/1/98        7.000             133,446
      1,500,000     Hawaii State................................................      2/1/01        6.000           1,588,350
      1,745,000     Honolulu, Hawaii, City & County.............................      6/1/00        7.250           1,920,023
        115,000     Houston, Texas, Water & Sewer Systems.......................     12/1/96        7.125             118,897
        165,000     Houston, Texas, Water & Sewer Systems.......................     12/1/96        8.200             171,273
        300,000     Houston, Texas, Water & Sewer Systems.......................     12/1/97        8.125             322,470
         65,000     Hudson County, New Jersey, Correctional Facility............     12/1/98        7.600              71,269
         75,000     Illinois Health Facility Authority..........................      5/1/97        9.625              79,909
         35,000     Illinois Health Facility Authority..........................      9/1/97        7.850              37,242
        200,000     Illinois State..............................................      6/1/98        7.750             216,590
         25,000     Illinois State Sales Tax Revenue............................     6/15/97        8.100              26,451
        500,000     Illinois State Sales Tax Revenue............................     6/15/99        6.800             540,915
</TABLE>

<PAGE>


        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                            PORTFOLIO OF INVESTMENTS
                            June 30, 1996 (continued)
<TABLE>
<CAPTION>

      Principal                                                                     Maturity       Interest
       Amount                                                                         Date           Rate            Value
     ----------                                                                     -------        --------       ----------
    <C>             <S>                                                             <C>             <C>          <C>         
                    PRE-REFUNDED (continued)
   $     75,000     Indianapolis, Indiana, Public Improvement...................      2/1/98        8.500%       $     81,094
        100,000     Intermountain Power Agency, Utah............................      7/1/96        7.750             102,000
         85,000     Jefferson, Wisconsin, Sewer System Waterworks...............      7/1/96        9.300              86,275
      1,000,000     Kentucky State Turnpike Authority...........................     5/15/00        7.250           1,101,650
        250,000     King County, Washington.....................................     12/1/00        6.750             269,673
        280,000     Lake County, Illinois, Forest Preservation District.........      2/1/98        6.850             296,665
        155,000     Lake County, Indiana, Hospital Authority
                      Sisters of Mercy Health Corp..............................      7/1/96        7.200             158,100
        100,000     Luzerne County, Pennsylvania................................     9/15/97        7.150             103,825
        385,000     Maine Municipal Bond Bank...................................     11/1/98        7.400             421,175
        200,000     Maine Municipal Bond Bank...................................     11/1/98        7.850             221,220
         50,000     Massachusetts Bay Transportation Authority..................      3/1/98        7.500              53,675
        300,000     Massachusetts Bay Transportation Authority..................      3/1/01        7.875             343,578
         20,000     Massachusetts State Health & Education Facility ............      7/1/96        8.625              20,400
      1,150,000     Massachusetts State Health & Education Facility ............      7/1/00        8.000           1,305,848
        500,000     Massachusetts State Industrial Finance
                      Agency Revenue............................................      9/1/99        7.250             550,295
        100,000     Michigan City, Indiana, Area Schools........................     6/15/98        7.875             108,652
        100,000     Michigan State Hospital Finance Authority...................     8/15/98        8.000             109,444
        115,000     Middlesex County, New Jersey,
                      Utilities Authority Sewer Revenue.........................     3/15/01        6.500             125,477
         40,000     Mobile, Alabama, Water & Sewer Revenue......................      1/1/97        7.875              41,576
      1,000,000     Montgomery County, Maryland.................................     11/1/99        6.800           1,089,130
      1,000,000     Myrtle Beach, South Carolina,
                      Water & Sewer Revenue.....................................      3/1/00        7.000           1,095,090
         25,000     Naperville, Illinois........................................      6/1/97        7.000              25,686
        100,000     Nassau County, New York.....................................     8/15/97        7.400             106,770
        100,000     Nevada State................................................      8/1/96        7.000             102,253
         15,000     Nevada State................................................     10/1/97        8.000              16,005
         35,000     New York State Dorm Authority Revenue.......................      7/1/97        8.125              37,120
        165,000     New York State Local Government Assistance Corp.............      4/1/01        7.250             184,962
        140,000     New York State Medical Care Facilities
                      Finance Agency Revenue....................................     2/15/01        7.500             158,036
        320,000     New York State Urban Development Corp. Revenue..............      4/1/01        7.500             362,077
      2,000,000     Ohio State Building Authority,
                      Correctional Facility, Series A...........................      8/1/99        7.350           2,206,020
         10,000     Ohio State Water Development Authority
                      Revenue Bonds, Series I...................................      6/1/97        7.750              10,548
         15,000     Ohio State Water Development Authority
                      Revenue Bonds, Series I...................................      6/1/97        7.750              15,822
         30,000     Oregon State General Obligation.............................      9/1/96       12.500              31,019
         25,000     Petersburg, Virginia, I.D.A. Hospital Corp..................     11/1/96        7.300              25,296
</TABLE>

<PAGE>


       THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                            PORTFOLIO OF INVESTMENTS
                            June 30, 1996 (continued)
<TABLE>
<CAPTION>

      Principal                                                                     Maturity       Interest
       Amount                                                                         Date           Rate            Value
     ----------                                                                     -------        --------       ----------
    <C>             <S>                                                             <C>             <C>          <C>         

                    PRE-REFUNDED (continued)
   $     35,000     Phoenix, Arizona, General Obligation........................      7/1/97        7.375%       $     36,884
        115,000     Piedmont Municipal Power Agency Revenue Bonds...............      1/1/98        7.600             123,028
        150,000     Plano, Texas................................................      9/1/97        7.300             155,809
      1,000,000     Richland County, South Carolina.............................      3/1/00        6.750           1,085,000
        145,000     Richmond, Virginia, Public Utility Revenue..................     1/15/98        8.000             156,042
         20,000     Salt River, Arizona, Electrical Systems Revenue.............      1/1/97        7.000              20,325
         40,000     Salt River, Arizona, Electrical Systems Revenue.............      1/1/98        8.250              42,412
        115,000     San Antonio, Texas, Electric & Gas Revenue..................      2/1/98        8.000             123,843
         60,000     San Antonio, Texas, Sewer Revenue...........................      5/1/97        7.900              62,828
         50,000     San Antonio, Texas, Sewer Revenue...........................      5/1/97        7.900              52,357
      1,000,000     Sullivan County, Tennessee, Health,
                      Education & Housing Facility..............................     2/15/00        7.200           1,100,850
        115,000     Swarthmore Boro Authority, Pennsylvania
                      College Revenue...........................................     9/15/98        7.375             124,286
        125,000     Tarrant County, Texas, Health Facility......................     10/1/96       10.875             127,141
         30,000     Texarkana, Arkansas, Waterworks Facility Revenue............     12/1/97       11.250              33,095
        155,000     Texas Municipal Power Agency Revenue Bonds..................      9/1/97        6.875             163,229
        100,000     Texas State.................................................     10/1/98        6.500             104,759
        180,000     Trinity River Authority, Texas..............................      8/1/96        7.700             180,569
      1,000,000     Tucson, Arizona, Street & Highway User Revenue..............      7/1/00        6.875           1,088,580
      1,000,000     Tucson, Arizona, Street & Highway User Revenue..............      7/1/00        6.875           1,088,580
         55,000     Uintah County, Utah, Pollution Control......................    10/15/96        9.875              55,948
      1,000,000     University of Arizona, Revenue Bonds........................      6/1/00        6.900           1,096,270
        210,000     University of Virginia, Hospital Revenue Bonds..............      6/1/98        7.150             225,534
        100,000     Virginia State Public School Authority......................      1/1/97        6.300             103,225
        325,000     Virginia State Public School Authority......................      1/1/98        7.000             344,887
        400,000     Virginia State Transportation Board Revenue.................     5/15/98        6.800             426,232
        125,000     Washington State............................................      9/1/96       10.000             126,256
        150,000     Washington State Public Power Supply........................      7/1/96       14.500             154,500
         90,000     Washington State Public Power Supply........................      7/1/96       15.000              92,700
        500,000     Washington State Public Power Supply........................      7/1/96       15.000             515,000
         35,000     Washington State Public Power Supply........................      7/1/97       14.500              38,548
         15,000     Washington State Refunding, Series 86 D.....................      9/1/96        8.000              15,105
          5,000     West Virginia State Hospital Finance Authority..............      7/1/97        6.850               5,145
        125,000     West Virginia State Water Development Authority.............     11/1/96       10.000             127,524
        100,000     Woodward, Oklahoma, Municipal Authority Sales...............     11/1/97        8.000             106,062
                                                                                                                  -----------
                        TOTAL PRE-REFUNDED  ....................................                                  $33,928,312
                                                                                                                  -----------
                    SALES TAX (0.6%)

      $ 250,000     Illinois State Sales Tax Revenue............................     6/15/97        6.100%        $   254,090
                                                                                                                  -----------
</TABLE>

<PAGE>

 
       THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                            PORTFOLIO OF INVESTMENTS
                            June 30, 1996 (continued)
<TABLE>
<CAPTION>

      Principal                                                                     Maturity       Interest
       Amount                                                                         Date           Rate            Value
     ----------                                                                     -------        --------       ----------
    <C>             <S>                                                             <C>             <C>          <C>         

                    TRANSPORTATION (3.3%)
    $   165,000     Delaware Transportation Authority System Revenue............      7/1/97        7.100%        $   169,595
        550,000     Illinois State Toll Highway.................................      1/1/99        4.400             546,156
        750,000     Illinois State Toll Highway.................................      1/1/99        4.400             745,102
         10,000     Port Authority of New York & New Jersey.....................     7/15/97        5.000              10,081
                                                                                                                  -----------
                        TOTAL TRANSPORTATION ...................................                                  $ 1,470,934
                                                                                                                  -----------

                    UTILITIES (5.2%)
     $1,000,000     Washington State Public Power Supply, Project #1............      7/1/96        4.200%        $ 1,000,000
        350,000     Washington State Public Power Supply, Project #2............      7/1/96        5.800             350,000
      1,000,000     Washington State Public Power Supply, Project #3............      7/1/96        6.900           1,000,000
                                                                                                                  -----------
                        TOTAL UTILITIES ........................................                                  $ 2,350,000
                                                                                                                  -----------

                    WATER/SEWER (0.2%)
      $ 100,000     Connecticut State Clean Water...............................     10/1/97       10.000%        $   107,252
                                                                                                                  -----------
                                                                                                               
                                                                                                               
                                                                                                               
TOTAL INVESTMENTS (identified cost $43,969,178) (b) ...........................................      98.1%        $43,940,670
OTHER ASSETS IN EXCESS OF LIABILITIES .........................................................       1.9             835,407
                                                                                                    -----         -----------
NET ASSETS ....................................................................................     100.0%        $44,776,077
                                                                                                    =====         ===========
</TABLE>

(a)  General  obligation  or  revenue  bonds  that have been  fully  secured  or
     collateralized by an escrow fund consisting of U.S. Government  obligations
     that can adequately meet interest and principal payments.  For pre-refunded
     obligations,  the stated  maturity date  represents  the date of redemption
     which, pursuant to the terms of the escrow agreement,  has been accelerated
     from the originally stated maturity date.

(b)  The  aggregate  cost for federal  income tax purposes is  $43,969,178,  the
     aggregate gross unrealized appreciation is $189,534 and the aggregate gross
     unrealized   depreciation   is  $218,042,   resulting  in  net   unrealized
     depreciation of $28,508.

                       See Notes to Financial Statements.

<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                       STATEMENT OF ASSETS AND LIABILITIES
                                  June 30, 1996

ASSETS:
       Investments in securities, at value (identified cost          
         $43,969,178) (Note 1)...................................   $43,940,670
       Receivables for:
         Interest................................................       931,990
         Fund shares sold........................................        30,000
       Deferred organization expenses (Note 1)...................         8,364
                                                                    -----------
                 Total Assets ...................................   $44,911,024
                                                                    -----------

LIABILITIES:
       Payable to custodian......................................        81,230
       Payables for:
          Expense payment fee (Note 2)...........................        19,559
          Fund shares repurchased................................        15,000
          Dividends declared (Note 1)............................        13,665
          Administrative fee (Note 2)............................         5,493
                                                                    -----------
                 Total Liabilities ..............................       134,947
                                                                    -----------
NET ASSETS.......................................................   $44,776,077
                                                                    ===========

Net Assets Consist of:
       Paid-in capital...........................................   $45,113,460
       Accumulated net realized loss on investments..............      (308,875)
Net unrealized depreciation on investments.......................       (28,508)
                                                                    -----------
Net Assets       ................................................   $44,776,077
                                                                    ===========
NET ASSET VALUE AND OFFERING PRICE PER SHARE
       ($44,776,077 = 4,362,376 shares) .........................        $10.26
                                                                         ======

                       See Notes to Financial Statements.

<PAGE>


        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                             STATEMENT OF OPERATIONS
                        For the year ended June 30, 1996

INVESTMENT INCOME:
       Income:
          Interest...............................................   $ 2,073,701
                                                                    -----------
       Expenses:
          Expense payment fee (Note 2)...........................       256,480
          Administrative fee (Note 2)............................        72,095
          Amortization of organization expenses (Note 1).........         7,869
                                                                    -----------
                 Total Expenses .................................       336,444
                                                                    -----------
                 Net Investment Income ..........................     1,737,257
                                                                    -----------
NET REALIZED AND UNREALIZED GAIN:

       Net realized gain on investments..........................       174,311
Net change in unrealized appreciation on investments.............      (234,729)
                                                                    -----------
                 Net Realized and Unrealized Loss ...............       (60,418)
                                                                    -----------
       Net Increase in Net Assets Resulting from Operations .....   $ 1,676,839
                                                                    ===========

                       See Notes to Financial Statements.

<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                       STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>

                                                                              For the years ended June 30,
                                                                            -------------------------------
                                                                                1996               1995
                                                                            ------------       ------------
<S>                                                                        <C>                   <C>      
INCREASE (DECREASE) IN NET ASSETS:
    Operations:
       Net investment income............................................   $  1,737,257          2,171,753
       Net realized gain (loss) on investments..........................        174,311           (401,310)
       Net change in unrealized appreciation/depreciation                  
          on investments................................................       (234,729)         1,220,494
                                                                           ------------       ------------
         Net increase in net assets resulting from operations ..........      1,676,839          2,990,937
                                                                           ------------       ------------
    Dividends declared from net investment income.......................     (1,737,257)        (2,171,753)
                                                                           ------------       ------------
    Shares of beneficial interest transactions (Note 4):                                     
       Net proceeds from sales of shares of beneficial interest.........     15,914,850         21,229,621
       Net asset value of shares of beneficial interest issued to          
         shareholders in reinvestment of dividends......................        503,857            608,425
       Net cost of shares of beneficial interest repurchased............    (23,410,202)       (38,082,365)
                                                                           ------------       ------------
        Net decrease in net assets resulting from shares                                        
             of beneficial interest transactions .......................     (6,991,495)       (16,244,319)
                                                                           ------------       ------------
                Total decrease in net assets............................     (7,051,913)       (15,425,135)
                                                                           
NET ASSETS:                                                                  
    Beginning of year...................................................     51,827,990         67,253,125
                                                                           ------------       ------------
    End of year ........................................................   $ 44,776,077       $ 51,827,990
                                                                           ============       ============
</TABLE>

                       See Notes to Financial Statements.
<PAGE>

<TABLE>
<CAPTION>
                       
        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND
                                                                           
                              FINANCIAL HIGHLIGHTS
 Selected per share data and ratios for a share outstanding throughout each period

                                                                                                             For the period
                                                                                                              July 23, 1992
                                                                    For the years ended June 30,            (commencement of
                                                              ----------------------------------------       operations) to
                                                               1996             1995            1994          June 30, 1993
                                                              ------           -------         -------      ----------------
<S>                                                           <C>              <C>             <C>              <C>    
Net asset value, beginning of period....................      $ 10.28          $ 10.11         $ 10.29          $ 10.00
Income from investment operations:
    Net investment income...............................         0.37             0.37            0.34             0.32
    Net realized and unrealized
      gain (loss) on investments........................        (0.02)            0.17           (0.18)            0.29

Less dividends and distributions:
    Dividends to shareholders from net
      investment income.................................        (0.37)           (0.37)          (0.34)           (0.32)
    Distributions to shareholders from net
      realized gains on investments.....................        --               --              (0.00)*          --
                                                              -------          -------         -------          -------
Net asset value, end of period..........................      $ 10.26          $ 10.28         $ 10.11          $ 10.29
                                                              =======          =======         =======          =======
                                                        
Cumulative investment return***.........................         3.60%            5.42%           1.59%          6.16%

Ratios/Supplemental Data:
    Net assets, end of period (000's omitted)...........       $44,776          $51,828         $67,253        $33,202
    Ratio of expenses to average net
      assets (Note 2)***................................         0.70%            0.70%           0.70%          0.70%**
    Ratio of net investment income to
      average net assets................................         3.61%            3.67%           3.32%          3.42%**
    Portfolio turnover rate.............................           48%              39%             27%            13%
</TABLE>

- --------------------
  *  Distributions  to shareholders  from net realized gains was less than $0.01
     per share. 

 **  Annualized.

***  Had the expense payment  agreement not been in place, the ratio of expenses
     to average net assets for the years ended June 30, 1996, 1995 and 1994, and
     for the period ended June 30, 1993 would have been 0.90%,  0.99%, 1.01% and
     1.25%,  respectively.  For the same periods,  the cumulative  return of the
     Fund would have been  3.40%,  5.13%,  1.28% and  5.61%,  respectively.  The
     expense payment  agreement will terminate on July 1, 1997. At current asset
     levels,  management  believes  that the ratio of  expenses  to average  net
     assets would exceed 0.90%.

                       See Notes to Financial Statements.
<PAGE>


        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

     1.  Organization  and  Accounting  Policies.  The 59 Wall  Street  Tax Free
Short/Intermediate  Fixed  Income Fund (the  "Fund") is a separate,  diversified
series of The 59 Wall Street Trust (the "Trust")  which is registered  under the
Investment Company Act of 1940, as amended.  The Trust is an open-end management
investment company organized as a Massachusetts  business trust on June 7, 1983.
The Fund commenced operations on July 23, 1992. The Declaration of Trust permits
the  Trustees to create an  unlimited  number of series,  each of which issues a
separate  class of shares.  The  Trustees  have  authorized  the  issuance of an
unlimited  number of shares of the Fund.  At June 30,  1996,  there  were  three
series of the Trust.

     The following is a summary of significant accounting policies:

          A. Valuation of Investments.  Bonds and other fixed income  securities
     (other than short-term  obligations but including listed issues) are valued
     on the basis of valuations furnished by a pricing service, use of which has
     been  approved by the Board of  Trustees.  In making such  valuations,  the
     pricing  service  utilizes both  dealer-supplied  valuations and electronic
     data processing techniques which take into account appropriate factors such
     as  institutional-size  trading in  similar  groups of  securities,  yield,
     quality,  coupon rate, maturity, type of issue, trading characteristics and
     other  market  data,  without  exclusive  reliance  upon  quoted  prices or
     exchange or over-the-counter  prices, since such valuations are believed to
     reflect more accurately the fair value of such securities.

          Securities or other assets for which market quotations are not readily
     available  are  valued  at  fair  value  in  accordance   with   procedures
     established by and under the general  supervision and responsibility of the
     Trustees. Short-term investments which mature in 60 days or less are valued
     at amortized  cost if their  original  maturity was 60 days or less,  or by
     amortizing their value on the 61st day prior to maturity, if their original
     maturity when  acquired for the Fund was more than 60 days,  unless this is
     determined not to represent fair value by the Trustees.

          B. Accounting for Investments.  Investment  transactions are accounted
     for on the trade date.  Realized gains and losses,  if any, from investment
     transactions  are  determined  on the basis of  identified  cost.  Interest
     income is accrued daily and consists of interest  accrued,  discount earned
     (including   both   original   issue  and  market   discount)  and  premium
     amortization on the investments of the Fund.

          C. Deferred  Organization  Expenses.  Expenses incurred by the Fund in
     connection with its  organization and initial public offering of its shares
     are being amortized by the Fund on a  straight-line  basis over a five-year
     period.

          D.  Federal  Income  Taxes.  Each  series of the Trust is treated as a
     separate entity for Federal income tax purposes. It is the Fund's policy to
     comply with the  requirements  of the  Internal  Revenue  Code (the "Code")
     applicable to regulated  investment  companies and to distribute all of its
     taxable  income to its  shareholders.  Accordingly,  no Federal  income tax
     provision is required.

          E. Dividends and  Distributions  to  Shareholders.  Dividends from net
     investment  income are  declared  daily and paid  monthly to  shareholders.
     Distributions  from net capital  gains,  if any, are paid  annually and are
     recorded on the ex-dividend date.  Distributions  paid by the Fund from net
     interest received on tax-exempt bonds are not includable by shareholders as
     gross income for Federal  income tax  purposes  because the Fund intends to
     meet certain  requirements of the Code  applicable to regulated  investment
     companies which will enable the Fund to pay tax-exempt interest dividends.

     2. Transactions with Affiliates.

     Investment  Advisory  Agreement.  The  Trust  has  an  investment  advisory
agreement  with Brown  Brothers  Harriman & Co.  (the  "Adviser")  for which the
Adviser  receives a fee  calculated  daily and paid  monthly  at an annual  rate
equivalent to 0.35% of the Fund's  average daily net assets.  For the year ended
June 30, 1996, the Fund incurred $168,222 for advisory services.

<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                    NOTES TO FINANCIAL STATEMENTS (continued)

     Administrative  Fee. The Trust has an  administrative  agreement with Brown
Brothers   Harriman  &  Co.  (the   "Administrator")   for  which  it  pays  the
Administrator  a fee  calculated  daily  and  paid  monthly  at an  annual  rate
equivalent to 0.15% of the Fund's  average daily net assets.  The  Administrator
has a subadministration  agreement with 59 Wall Street Administrators,  Inc. for
which 59 Wall Street Administrators,  Inc. receives such compensation as is from
time  to  time  agreed  upon,  but  not in  excess  of the  amount  paid  to the
Administrator.  For the year ended June 30, 1996, the Fund incurred  $72,095 for
administrative services.

     Eligible  Institution  Agreement.  The  Trust has an  eligible  institution
agreement with Brown Brothers Harriman & Co. for which Brown Brothers Harriman &
Co.  receives a fee calculated  monthly at an annual rate of 0.25% of the Fund's
average  daily net assets.  For the year ended June 30, 1996,  the Fund incurred
$120,159 for eligible institution sevices.

     Expense  Payment  Fee. 59 Wall Street  Administrators,  Inc.  pays  certain
expenses  of the  Fund and  receives  a fee from  the  Fund,  computed  and paid
monthly,  such that after such fee the aggregate  expenses will not exceed 0.70%
of the Fund's  average  daily net assets.  For the year ended June 30, 1996,  59
Wall Street Administrators,  Inc. incurred $351,536 in expenses on behalf of the
Fund,  including investment advisory fees and eligible institution fees. Custody
fees for the Fund paid pursuant to the expense payment agreement were reduced by
$44,751 as a result of an expense offset  arrangement with the Fund's custodian.
The expense payment agreement will terminate on July 1, 1997.

     3. Investment  Transactions.  The Fund invests primarily in debt securities
issued by  municipalities.  The ability of the issuers of the debt securities to
meet their  obligations  may be affected by economic  developments in a specific
state or municipality. The aggregate holdings by state ranged from 0.1% to 10.2%
of investments. At June 30, 1996, the five largest holdings by state were Texas,
10.2%; South Carolina, 9.4%; Hawaii, 8.1%; Washington,  8.0%; and Arizona, 7.5%.
For the year ended June 30,  1996,  the cost of  purchases  and the  proceeds of
sales  of  investment   securities   other  than  short-term   investments  were
$22,524,678 and $24,931,413, respectively.

     4. Shares of  Beneficial  Interest.  Transactions  in shares of  beneficial
interest were as follows:
<TABLE>
<CAPTION>

                                                                  For the years ended June 30,
                                                                  ----------------------------
                                                                    1996               1995
                                                                  ----------         ---------
<S>                                                                <C>               <C>      
Shares of beneficial interest sold............................     1,540,890         2,098,487
Shares of beneficial interest issued in connection with
    reinvestment of dividends and distributions...............        48,864            60,072
Shares of beneficial interest repurchased.....................    (2,271,462)       (3,763,896)
                                                                  ----------        ----------
Net decrease..................................................      (681,708)       (1,605,337)
                                                                  ==========        ==========
</TABLE>

     5. Federal  Income Tax Status.  At June 30, 1996 the Fund had a net capital
loss carryover of approximately $307,000, of which $299,000 is available through
June 30,  2003,  to  offset  future  capital  gains to the  extent  provided  by
regulations.  To the extent  that this net  capital  loss  carryover  is used to
offset future capital gains, it is probable that the gains so offset will not be
distributed  to  shareholders  since any such  distributions  may be  taxable to
shareholders as ordinary income.

                                   ----------

<PAGE>

                         INDEPENDENT AUDITORS' REPORT

Trustees and Shareholders
The 59 Wall Street Tax Free  Short/Intermediate  Fixed  Income Fund 
   (a series of The 59 Wall Street Trust):

     We have  audited  the  accompanying  statement  of assets and  liabilities,
including  the  portfolio  of  investments,  of  The 59  Wall  Street  Tax  Free
Short/Intermediate  Fixed Income Fund (a series of The 59 Wall Street  Trust) as
of June 30, 1996,  the related  statement of operations for the year then ended,
the  statement  of changes in net assets for the years  ended June 30,  1996 and
1995, and the financial highlights for each of the years in the four-year period
ended June 30, 1996. These financial statements and financial highlights are the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements. Our procedures included confirmation of securities owned at June 30,
1996 by correspondence with the custodian.  An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion,  such financial statements and financial highlights present
fairly, in all material  respects,  the financial position of The 59 Wall Street
Tax Free Short/Intermediate  Fixed Income Fund at June 30, 1996, and the results
of its operations,  the changes in its net assets, and its financial  highlights
for  the  respective  stated  periods  in  conformity  with  generally  accepted
accounting principles.

Deloitte & Touche LLP

Boston, Massachusetts
August 9, 1996

<PAGE>

MANAGEMENT'S DISCUSSION OF FUND PERFORMANCE

     During  the  fiscal  year ended June 30,  1996,  slow  economic  growth and
falling  interest  rates at the end of 1995  planted the seeds for a  rebounding
economy in the Spring of 1996 and heightened concerns that inflation may soon be
on the rise. The probability of a radical tax reform enactment diminished with a
January  Kemp  Commission  report  that  offered  few  specifics,  and the March
collapse of Steve  Forbes'  presidential  bid.  Municipal  bond yield  movements
reflected the changes in this outlook.  The 5-year Aaa-rated general  obligation
municipal  bond  yield  began the  fiscal  year at 4.55%,  declined  to 4.00% in
January, and then rose to 4.65% at the end of the fiscal year; for a net rise of
0.10% during the period. Measured against U.S. Treasuries, intermediate-maturity
municipals performed well,  recovering the drop they suffered in Spring, 1995 in
reaction to a variety of proposed tax reforms.  The Fund produced a total return
of 3.60% for its fiscal year,  as coupon  interest  income  exceeded  bond price
declines.

     In August,  1995, the Fund's investment adviser  anticipated that short and
intermediate  interest rates were in line with underlying  economic,  and other,
forces,  and increased the weighted average maturity of the Fund from just under
2.3 years to a range of 2.3-2.7  years.  In  April,1996,  the Fund's  investment
adviser  anticipated  that the higher  level of interest  rates  represented  an
excessive correction, good longer-term value, and further increased the weighted
average maturity to a range of 2.7-3.0 years.

     Portfolio  holdings  are  concentrated  in  municipal  bonds which are 100%
collateralized by U.S.  Treasuries held in escrow accounts (the highest possible
credit quality available in the municipal  market).  Holdings are geographically
diversified.  In order to lock in a higher  tax-free  yield  and  avoid  the tax
liability of market  discount  bonds,  the  portfolio is skewed  toward  premium
coupon bonds with call  protection.  The Fund has no  derivative  securities  or
leveraged exposure in its portfolio.  We managed our sales transactions so as to
incur no net capital gains tax liability.


<PAGE>

                     Comparative Aaa Municipal Yield Curves

      [The table below was represented by a graph in the printed material]

Line graph with two axes: the X-axis  represents  years to maturity;  the Y-axis
represents  yield.  The graph  plots two lines:  the first line  represents  the
weighted  average  yield to  maturity  for the Fund for the year  ended June 30,
1995; the second line represents the weighted  average yield to maturity for the
Fund for the year ended June 30, 1996.

                  Years            6/30/96          6/30/95
                  -----            -------          -------
                     0              3.10%            3.80%
                     1              3.75%            3.75%
                     2              4.20%            4.00%
                     3              4.45%            4.20%
                     4              4.55%            4.40%
                     5              4.65%            4.55%
      

      Tax Free Short/Intermediate Fixed Income Fund Growth of $10,000 Graph

      [The table below was represented by a graph in the printed material]

Line graph with two axes: the X-axis represents years of operations;  the Y-axis
represents  dollar value.  The graph plots four lines: the first line represents
the growth of a ten thousand  dollar  investment  in the Fund from July 23, 1992
(inception)  to June 30, 1996;  the second line  represents  the growth of a ten
thousand  dollar  investment  in  a  portfolio  of  securities   reflecting  the
composition  of the Merrill  Lynch 0-3 Year General  Obligation  Municipal  Bond
Index for the same time period;  the third line  represents  the growth of a ten
thousand  dollar  investment  in  a  portfolio  of  securities   reflecting  the
composition of the Lehman 3-Year General Obligation Municipal Bond Index for the
same time period; the fourth line represents the growth of a ten thousand dollar
investment  in a portfolio  of  securities  reflecting  the  composition  of the
IBC/Donoghue Composite Tax Free Money Market Funds Average. The graph points are
as follows:

 Date           Fund         Merrill Lynch         Lehman      IBC/Donoghue
 ----           ----         -------------         ------      ------------
 7/23/92       10,000                              10,000         10,000
 7/31/92       10,061                              10,048         10,004
 8/31/92       10,043                               9,995         10,024
 9/30/92       10,141                              10,071         10,045
10/31/92       10,076                              10,058         10,064
11/30/92       10,187                              10,143         10,082
12/31/92       10,238                              10,207         10,102
 1/31/93       10,340                              10,282         10,119
 2/28/93       10,506                              10,442         10,135
 3/31/93       10,464            10,462            10,409         10,151
 4/30/93       10,525            10,520            10,466         10,167
 5/31/93       10,545            10,516            10,499         10,185
 6/30/93       10,617            10,552            10,561         10,200
 7/31/93       10,596            10,452            10,559         10,216
 8/31/93       10,698            10,451            10,655         10,233
 9/30/93       10,739            10,475            10,698         10,250
10/31/93       10,768            10,507            10,720         10,267
11/30/93       10,746            10,542            10,711         10,284
12/31/93       10,849            10,610            10,826         10,300
 1/31/94       10,909            10,674            10,918         10,316
 2/28/94       10,814            10,616            10,806         10,332
 3/31/94       10,747            10,600            10,678         10,348
 4/30/94       10,745            10,644            10,756         10,365
 5/31/94       10,775            10,679            10,806         10,385
 6/30/94       10,784            10,709            10,802         10,404
 7/31/94       10,869            10,747            10,889         10,423
 8/31/94       10,911            10,779            10,930         10,443
 9/30/94       10,880            10,806            10,904         10,466
10/31/94       10,869            10,793            10,885         10,490
11/30/94       10,828            10,769            10,885         10,516
12/31/94       10,884            10,799            10,909         10,546
 1/31/95       10,950            10,874            10,981         10,573
 2/28/95       11,085            10,967            11,087         10,601
 3/31/95       11,153            11,020            11,214         10,632
 4/30/95       11,189            11,074            11,251         10,664
 5/31/95       11,335            11,254            11,429         10,698
 6/30/95       11,368            11,287            11,456         10,727
 7/31/95       11,445            11,374            11,589         10,755
 8/31/95       11,489            11,472            11,675         10,784
 9/30/95       11,503            11,484            11,699         10,813
10/31/95       11,548            11,599            11,744         10,843
11/30/95       11,617            11,652            11,818         10,873
12/31/95       11,664            11,691            11,872         10,905
 1/31/96       11,744            11,783            11,987         10,932
 2/29/96       11,746            11,799            11,979         10,957
 3/31/96       11,701            11,808            11,958         10,984
 4/30/96       11,728            11,830            11,970         11,010
 5/31/96       11,741            11,872            11,972         11,039
 6/30/96       11,777            11,904            12,047         11,066
               

  *  Net of fees and expenses.

**   The Merrill Lynch Index started 4/1/93. Therefore, for performance purposes
     the starting point used is the same amount as the Fund.

            Past performance is not predictive of future performance.

<PAGE>
 

THE 59 WALL STREET TRUST

INVESTMENT ADVISER AND
  ADMINISTRATOR
Brown Brothers Harriman & Co.
59 Wall Street
New York, New York 10005

DISTRIBUTOR
59 Wall Street Distributors, Inc.
6 St. James Avenue
Boston, Massachusetts 02116

This report is submitted for the general  information of shareholders and is not
authorized  for  distribution  to  prospective   investors  unless  preceded  or
accompanied  by an  effective  prospectus.  Nothing  herein  contained  is to be
considered an offer of sale or a  solicitation  of an offer to buy shares of The
59 Wall Street Tax Free  Short/Intermediate  Fixed Income Fund. Such offering is
made only by prospectus,  which includes  details as to offering price and other
material information.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission