59 WALL STREET TRUST
N-30D, 1997-03-06
Previous: ECHO BAY MINES LTD, 424B3, 1997-03-06
Next: 59 WALL STREET TRUST, N-30D, 1997-03-06




                                     [LOGO]

                                    Tax Free
                               Short/Intermediate
                                Fixed Income Fund
                               SEMI-ANNUAL REPORT
                                December 31, 1996
<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND
                            PORTFOLIO OF INVESTMENTS
                                December 31, 1996
                                   (unaudited)
                           
<TABLE>
<CAPTION>

 Principal                                                                Maturity  Interest
   Amount                                                                   Date      Rate            Value
- -----------                                                               --------  --------       ------------
<C>           <S>                                                          <C>        <C>          <C>        
              MUNICIPAL BONDS (92.4%)
              ESCROWED TO MATURITY (a) (5.9%)
$  100,000    Berks County, Pennsylvania, Industrial
                Development Authority...................................   4/1/98      7.250%       $   103,872
   150,000    Chicago, Illinois, Public Building Community Revenue......   1/1/97      7.450            150,000
    50,000    Chicago, Illinois, Public Building Community Revenue......   1/1/98      7.500             51,823
   150,000    Chicago, Illinois, Wastewater Transmission Revenue........ 11/15/98      6.700            156,900
   165,000    Fairfield, Ohio, Economic Development.....................  12/1/98     10.500            184,127
    30,000    Illinois Educational Facility Authority Revenue...........  12/1/97      7.100             30,936
   200,000    Metropolitan Government, Nashville, Tennessee.............   7/1/98      6.800            208,028
   100,000    Moore, Oklahoma, Public Works Authority                                
                Revenue Bonds...........................................   7/1/97      8.600            102,484
 2,150,000    New Jersey State Transportation Authority ................  6/15/00      6.000          2,265,691
                                                                                                    -----------
                TOTAL ESCROWED TO MATURITY  ............................                            $ 3,253,861
                                                                                                    -----------
                                                                                     
              GENERAL OBLIGATIONS (3.2%)                                             
$  175,000    Delaware State............................................   5/1/98      6.800%       $   181,405
   500,000    Maryland State Health Facility, 2nd Series................  7/15/99      6.400            527,310
   360,000    New Hampshire State ......................................   9/1/97      4.500            361,800
   585,000    New Jersey State..........................................  9/15/99      6.250            617,157
   110,000    Washoe County, Nevada.....................................   9/1/97      7.200            112,603
                                                                                                    -----------
                TOTAL GENERAL OBLIGATIONS ..............................                            $ 1,800,275
                                                                                                    -----------
                                                                                     
              PRE-REFUNDED (a) (79.9%)                                               
$  125,000    Aurora, Illinois..........................................   1/1/99      7.000%       $   131,724
   300,000    Austin, Texas, Utility System Revenue.....................   9/1/99      7.000            320,856
   495,000    Austin, Texas, Water, Sewer & Electric....................  5/15/97     14.250            513,706
   200,000    Berkeley County, South Carolina,                                       
                Water & Sewer Revenue ..................................   6/1/01      7.000            223,472
   550,000    Boston, Massachusetts, Series A ..........................   2/1/00      7.375            606,936
    35,000    Buncombe County, North Carolina...........................   2/1/98      7.100             36,908
    35,000    Charleston County, South Carolina.........................  10/1/97      6.750             36,499
    50,000    Cleveland, Ohio, Waterworks Revenue.......................   1/1/97      7.625             51,000
 1,750,000    Convention Center Authority, Rhode Island, Revenue .......  5/15/01      6.375          1,907,255
    15,000    Dade County, Florida, Public Facility Revenue.............   6/1/98      7.875             16,090
   210,000    Delaware County, Pennsylvania, Hospital Revenue...........  8/15/99      7.125            229,053
    20,000    Delaware Transportation Authority System Revenue..........   7/2/98      7.500             21,313
   445,000    Delaware Transportation Authority System Revenue..........   7/1/01      6.000            472,764
    80,000    District of Columbia, General Obligation..................   6/1/97      7.750             82,492
   525,000    District of Columbia, General Obligation..................  12/1/98      7.750            567,908
   200,000    Downtown Savannah, Georgia, Authority ....................   1/1/99      6.800            213,888
    45,000    Duluth, Minnesota ........................................   3/1/98     10.500             48,232
   200,000    East Stroudsburg, Pennsylvania, Area School District .....  12/1/97      7.000            208,004
</TABLE>

<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND
                            PORTFOLIO OF INVESTMENTS
                          December 31, 1996 (continued)
                                   (unaudited)
<TABLE>
<CAPTION>

 Principal                                                                Maturity  Interest
   Amount                                                                   Date      Rate            Value
- -----------                                                               --------  --------       ------------
<C>           <S>                                                          <C>        <C>          <C>        
              PRE-REFUNDED (continued)                                               
$1,000,000    Florence County, South Carolina, Public Facility..........   3/1/00      7.600%       $ 1,104,990
    15,000    Fort Bend County, Texas, Municipal Utility................  10/1/97     12.000             15,894
 1,050,000    Fort Worth, Texas.........................................   3/1/00      6.500          1,114,176
    60,000    Fulton County, Georgia, School District...................   5/1/97      7.400             62,540
    50,000    Fulton County, Georgia, Water & Sewer Revenue.............   1/1/98      8.250             53,147
   110,000    Georgia Municipal Electric Authority Power Revenue........   1/1/98      8.000            116,659
   400,000    Goshen, Indiana, Middle School............................ 12/30/98      7.800            435,292
   500,000    Grand Strand, South Carolina, Water & Sewer...............   6/1/99      7.000            532,240
   295,000    Greater Orlando, Florida, Aviation........................  10/1/98      8.375            320,612
   200,000    Greensburg-Salem, Pennsylvania, School District...........   1/1/99      7.100            211,134
   125,000    Gwinnett County, Georgia, Water & Sewer Revenue...........   8/1/98      6.700            132,527
    65,000    Harris County, Texas......................................  2/15/97      7.400             67,220
   400,000    Harris County, Texas......................................   2/1/98     10.375            427,284
   100,000    Harris County, Texas......................................  2/15/98      8.125            107,579
    45,000    Harris County, Texas......................................  2/15/98      8.125             48,411
   125,000    Hawaii State..............................................   6/1/98      7.000            132,098
 1,500,000    Hawaii State .............................................   2/1/01      6.000          1,598,145
 1,745,000    Honolulu, Hawaii, City & County...........................   6/1/00      7.250          1,921,332
   300,000    Houston, Texas, Water & Sewer Systems.....................  12/1/97      8.125            317,745
   970,000    Hudson County, New Jersey, Correctional Facility..........  12/1/98      7.600          1,051,305
    75,000    Illinois Health Facility Authority........................   5/1/97      9.625             77,932
    35,000    Illinois Health Facility Authority........................   9/1/97      7.850             36,679
   590,000    Illinois Health Facility Authority........................   4/1/99      7.375            640,280
   200,000    Illinois State............................................   6/1/98      7.750            213,904
    25,000    Illinois State Sales Tax Revenue..........................  6/15/97      8.100             25,996
   225,000    Illinois State Sales Tax Revenue..........................  6/15/98      7.625            240,721
   500,000    Illinois State Sales Tax Revenue..........................  6/15/99      6.800            538,885
    75,000    Indianapolis, Indiana, Public Improvement.................   2/1/98      8.500             79,974
   500,000    Intermountian Power Agency, Utah .........................   7/1/99      7.200            544,075
   500,000    Kentucky State Property & Building .......................   2/1/01      6.875            552,030
 1,000,000    Kentucky State Turnpike Authority.........................  5/15/00      7.250          1,102,610
   250,000    King County, Washington ..................................  12/1/00      6.750            270,842
   280,000    Lake County, Illinois, Forest Preservation District.......   2/1/98      6.850            294,386
   100,000    Luzerne County, Pennsylvania .............................  9/15/97      7.150            102,535
   385,000    Maine Municipal Bond Bank.................................  11/1/98      7.400            416,855
   200,000    Maine Municipal Bond Bank.................................  11/1/98      7.850            218,574
   500,000    Maryland State Health & Higher Education .................   7/1/01      6.750            554,505
    50,000    Massachusetts Bay Transportation Authority................   3/1/98      7.500             52,963
 1,150,000    Massachusetts State Health & Education Facility ..........   7/1/00      8.000          1,304,203
   500,000    Massachusetts State Industrial                                         
                Finance Agency Revenue .................................   9/1/99      7.250            547,485
   100,000    Michigan City, Indiana, Area Schools......................  6/15/98      7.875            107,261
</TABLE>

<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND
                            PORTFOLIO OF INVESTMENTS
                          December 31, 1996 (continued)
                                   (unaudited)
<TABLE>
<CAPTION>

 Principal                                                                Maturity  Interest
   Amount                                                                   Date      Rate            Value
- -----------                                                               --------  --------       ------------
<C>           <S>                                                          <C>        <C>          <C>        
              PRE-REFUNDED (continued)                                               
$  100,000    Michigan State Hospital Finance Authority.................  8/15/98      8.000%       $   108,041
   230,000    Middlesex County, New Jersey,                                          
                Utilities Authority Sewer Revenue ......................  3/15/01      6.500            252,119
    40,000    Mobile, Alabama, Water & Sewer Revenue....................   1/1/97      7.875             40,800
 1,000,000    Montgomery County, Maryland...............................  11/1/99      6.800          1,086,160
   290,000    Montgomery County, Maryland...............................   4/1/98      7.100            306,597
   320,000    Montgomery County, Maryland...............................   6/1/98      7.000            333,395
   655,000    Montgomery County, Maryland...............................   9/1/98      8.900            704,682
 1,000,000    Myrtle Beach, South Carolina,                                          
                Water & Sewer Revenue ..................................   3/1/00      7.000          1,096,220
    25,000    Naperville, Illinois......................................   6/1/97      7.000             25,350
   100,000    Nassau County, New York...................................  8/15/97      7.400            105,353
    15,000    Nevada State..............................................  10/1/97      8.000             15,766
    35,000    New York State Dorm Authority Revenue.....................   7/1/97      8.125             36,479
   165,000    New York State Local Government Assistance Corp..........    4/1/01      7.250            185,381
   140,000    New York State Medical Care Facilities                                 
                Finance Agency Revenue .................................  2/15/01      7.500            158,199
 1,000,000    New York State Urban Development Corp. Revenue ...........   4/1/01      7.500          1,133,070
   145,000    Ohio State Building Authority,                                         
                Correctional Facility, Series A.........................   8/1/99      7.350            158,988
 2,000,000    Ohio State Building Authority,                                         
                Correctional Facility, Series A.........................   8/1/99      7.350          2,192,940
    10,000    Ohio State Water Development Authority                                 
                Revenue Bonds, Series I.................................   6/1/97      7.750             10,373
    15,000    Ohio State Water Development Authority                                 
                Revenue Bonds, Series I.................................   6/1/97      7.750             15,560
   100,000    Pennsylvania State .......................................   2/1/98      7.250            105,127
   200,000    Philadelphia, Pennsylvania, Gas Works Revenue ............   1/1/99      6.750            213,500
    35,000    Phoenix, Arizona, General Obligation......................   7/1/97      7.375             36,362
   500,000    Phoenix, Arizona, General Obligation......................   7/1/99      6.750            539,430
   115,000    Piedmont Municipal Power Agency Revenue Bonds.............   1/1/98      7.600            121,578
   150,000    Plano, Texas..............................................   9/1/97      7.300            153,735
 1,000,000    Richland County, South Carolina...........................   3/1/00      6.750          1,087,380
   145,000    Richmond, Virginia, Public Utility Revenue................  1/15/98      8.000            154,005
    20,000    Salt River, Arizona, Electrical Systems Revenue...........   1/1/97      7.000             20,000
   240,000    Salt River, Arizona, Electrical Systems Revenue...........   1/1/98      8.250            250,594
   115,000    San Antonio, Texas, Electric & Gas Revenue................   2/1/98      8.000            122,282
   865,000    San Antonio, Texas, Electric & Gas Revenue................   2/1/99      7.000            924,391
    60,000    San Antonio, Texas, Sewer Revenue.........................   5/1/97      7.900             61,734
    50,000    San Antonio, Texas, Sewer Revenue.........................   5/1/97      7.900             51,445
 1,000,000    Sullivan County, Tennessee, Health,                                    
                Education & Housing Facility ...........................  2/15/00      7.200          1,100,990
</TABLE>

<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND
                            PORTFOLIO OF INVESTMENTS
                          December 31, 1996 (continued)
                                   (unaudited)
<TABLE>
<CAPTION>
                                                                                     
 Principal                                                                Maturity  Interest
   Amount                                                                   Date      Rate            Value
- -----------                                                               --------  --------       ------------
<C>           <S>                                                          <C>        <C>          <C>        
              PRE-REFUNDED (continued)                                               
$  250,000    Swarthmore Boro Authority, Pennsylvania,                               
                College Revenue.........................................  9/15/98      7.375%       $   267,367
    30,000    Texarkana, Arkansas, Waterworks Facility Revenue..........  12/1/97     11.250             32,164
   155,000    Texas Municipal Power Agency Revenue Bonds................   9/1/97      6.875            161,471
   100,000    Texas State...............................................  10/1/98      6.500            103,974
 2,000,000    Tucson, Arizona, Street & Highway User Revenue............   7/1/00      6.875          2,182,300
 1,000,000    University of Arizona, Revenue Bonds......................   6/1/00      6.900          1,098,740
   945,000    University of Texas, Permanent University Funds ..........   7/1/98      6.000            972,689
   970,000    University of Texas, University Revenue ..................  8/15/01      7.000          1,085,653
   210,000    University of Virginia, Hospital Revenue Bonds............   6/1/98      7.150            223,196
   100,000    Virginia State Public School Authority....................   1/1/97      6.300            102,000
   325,000    Virginia State Public School Authority....................   1/1/98      7.000            341,721
   400,000    Virginia State Transportation Board Revenue...............  5/15/98      6.800            422,492
    35,000    Washington State Public Power Supply......................   7/1/97     14.500             36,830
   400,000    Washington Suburban Sanitation District ..................   6/1/01      6.900            445,360
     5,000    West Virginia State Hospital Finance Authority............   7/1/97      6.850              5,082
   200,000    Wisconsin Health & Educational                                         
                Facility Authority Revenue ............................. 11/15/98      7.625            216,372
   100,000    Wisconsin Health & Educational                                         
                Facility Authority Revenue .............................  8/15/99      7.400            109,616
   100,000    Woodward, Oklahoma, Municipal Authority Sales.............  11/1/97      8.000            104,484
                                                                                                    -----------
                TOTAL PRE-REFUNDED  ....................................                            $44,200,662
                                                                                                    -----------
                                                                                     
              SALES TAX (0.5%)                                                       
$  250,000    Illinois State Sales Tax Revenue .........................  6/15/97      6.100%       $   252,185
                                                                                                    -----------
                                                                                     
              TRANSPORTATION (2.7%)                                                  
$  165,000    Delaware Transportation Authority System Revenue..........   7/1/97      7.100%       $   167,459
   550,000    Illinois State Toll Highway...............................   1/1/99      4.400            549,373
   750,000    Illinois State Toll Highway...............................   1/1/99      4.400            749,992
    10,000    Port Authority of New York & New Jersey...................  7/15/97      5.000             10,060
                                                                                                    -----------
                TOTAL TRANSPORTATION  ..................................                            $ 1,476,884
                                                                                                    -----------
                                                                                     
              WATER/SEWER (0.2%)                                                     
$  100,000    Connecticut State Clean Water.............................  10/1/97     10.000%       $   104,492
                                                                                                    -----------
                TOTAL MUNICIPAL BONDS (identified                                    
                  cost $50,805,424) ....................................                            $51,088,359
                                                                                                    -----------
</TABLE>

<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND
                            PORTFOLIO OF INVESTMENTS
                          December 31, 1996 (continued)
                                   (unaudited)
<TABLE>
<CAPTION>

 Principal                                                                Maturity  Interest
   Amount                                                                   Date      Rate            Value
- -----------                                                               --------  --------       ------------
<C>           <S>                                                          <C>        <C>          <C>        
              VARIABLE & FLOATING RATE INSTRUMENTS (b) (5.0%)                        
$  600,000    Grapevine, Texas, Industrial Development Corp. ...........   1/2/97      3.400%       $   600,000
   500,000    New York City, New York, General Obligation ..............   1/2/97      3.100            500,000
 1,700,000    New York City, New York, General Obligation ..............   1/2/97      3.650          1,700,000
                                                                                                    -----------
                                                                                     
              TOTAL VARIABLE & FLOATING RATE INSTRUMENTS                             
                (identified cost $2,800,000)  ..........................                            $ 2,800,000
                                                                                                    -----------
                                                                                     
TOTAL INVESTMENTS, (identified cost $53,605,424) (c) ............................       97.4%       $53,888,359
CASH AND OTHER ASSETS IN EXCESS OF LIABILITIES ..................................        2.6          1,412,626
                                                                                       -----        -----------
NET ASSETS  .....................................................................      100.0%       $55,300,985
                                                                                       =====        ===========
</TABLE>
                                                            

- ----------
(a)  General  obligation  or  revenue  bonds  that have been  fully  secured  or
     collateralized by an escrow fund consisting of U.S. Government  obligations
     that can adequately meet interest and principal payments.  For pre-refunded
     obligations,  the stated  maturity date  represents  the date of redemption
     which, pursuant to the terms of the escrow agreement,  has been accelerated
     from the originally stated maturity date.

(b)  Secured by a bank letter of credit with Morgan Guaranty Trust.

(c)  The  aggregate  cost for federal  income tax  purposes is  $53,605,424  the
     aggregate  gross  unrealized  appreciation  is $318,995,  and the aggregate
     gross  unrealized  depreciation  is  $36,060  resulting  in net  unrealized
     depreciation of $282,935.



                       See Notes to Financial Statements.
<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                       STATEMENT OF ASSETS AND LIABILITIES
                                December 31, 1996
                                   (unaudited)

ASSETS:
      Investments in securities, at value (identified 
          cost $53,605,424) (Note 1)...........................     $53,888,359
      Cash.....................................................         767,984
      Receivables for:
         Interest..............................................         992,021
         Fund shares sold......................................         250,069
      Deferred organization expenses (Note 1)..................           4,408
                                                                    -----------
             Total Assets .....................................      55,902,841
                                                                    -----------

LIABILITIES:
      Payables for:
        Fund shares repurchased................................         554,921
        Expense payment fee (Note 2)...........................          35,718
        Administrative fee (Note 2)............................          11,217
                                                                    -----------
             Total Liabilities ................................         601,856
                                                                    -----------
NET ASSETS   ..................................................     $55,300,985
                                                                    ===========

Net Assets Consist of:
      Paid-in capital..........................................     $55,272,285
      Accumulated net realized loss on investments.............        (254,235)
Net unrealized appreciation on investments.....................         282,935
                                                                    -----------
Net Assets   ..................................................     $55,300,985
                                                                    ===========
NET ASSET VALUE AND OFFERING PRICE PER SHARE
      ($55,300,985 / 5,348,391 shares) ........................          $10.34
                                                                         ======


                       See Notes to Financial Statements.

<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                             STATEMENT OF OPERATIONS
                   For the six months ended December 31, 1996
                                   (unaudited)

NET INVESTMENT INCOME:
      Income:
        Interest.................................................     $1,069,191
                                                                      ----------

      Expenses:
        Expense payment fee (Note 2).............................        135,750
        Administrative fee (Note 2)..............................         38,104
        Amortization of organization expenses (Note 1)...........          3,956
                                                                      ----------

             Total Expenses .....................................        177,810
                                                                      ----------

             Net Investment Income ..............................        891,381
                                                                      ----------

NET REALIZED AND UNREALIZED GAIN (Notes 1 and 3):
      Net realized gain on investments...........................         54,640
Net change in unrealized depreciation on investments.............        311,443
                                                                      ----------
             Net Realized and Unrealized Gain ...................        366,083
                                                                      ----------
      Net Increase in Net Assets Resulting from Operations ......     $1,257,464
                                                                      ==========



                       See Notes to Financial Statements.

<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                       STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>


                                                                          For the
                                                                      six months ended           For the
                                                                      December 31, 1996        year ended
                                                                         (unaudited)          June 30, 1996
                                                                        -------------           ---------
<S>                                                                       <C>                 <C>          
INCREASE (DECREASE) IN NET ASSETS:
      Operations:
        Net investment income.....................................      $    891,381           $  1,737,257
        Net realized gain on investments..........................            54,640                174,311
        Net change in unrealized depreciation/appreciation
            on investments........................................           311,443               (234,729)
                                                                        ------------           ------------
            Net increase in net assets resulting from operations .         1,257,464              1,676,839
                                                                        ------------           ------------
      Dividends declared from net investment income (Note 1)......          (891,381)            (1,737,257)
                                                                        ------------           ------------

      Shares of beneficial interest transactions (Note 4):
        Net proceeds from sales of shares of beneficial interest..        25,531,366             15,914,850
        Net asset value of shares of beneficial interest issued to
          shareholders in reinvestment of dividends ..............           367,341                503,857
        Net cost of shares of beneficial interest repurchased.....       (15,739,882)           (23,410,202)
                                                                        ------------           ------------
          Net increase (decrease) in net assets resulting from
            shares of beneficial interest transactions ...........        10,158,825             (6,991,495)
                                                                        ------------           ------------
              Total increase (decrease) in net assets.............        10,524,908             (7,051,913)

NET ASSETS:
      Beginning of period.........................................        44,776,077             51,827,990
                                                                        ------------           ------------
      End of period ..............................................      $ 55,300,985           $ 44,776,077
                                                                        ============           ============
</TABLE>

<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                              FINANCIAL HIGHLIGHTS
                 Selected per share data and ratios for a share
                       outstanding throughout each period
<TABLE>
<CAPTION>

                                                                                                 For the period
                                            For the                                              July 23, 1992
                                        six months ended        For the years ended June 30,    (commencement of
                                        December 31, 1996 ------------------------------------   operations) to
                                           (unaudited)       1996          1995        1994       June 30, 1993
                                        ----------------  ----------    ----------  ----------   ---------------

<S>                                          <C>             <C>           <C>        <C>           <C>   
Net asset value, beginning of period...      $10.26          $10.28        $10.11     $10.29        $10.00

Income from investment operations:
   Net investment income...............        0.19            0.37          0.37       0.34          0.32
Net realized and unrealized
     gain (loss) on investments........        0.08           (0.02)         0.17      (0.18)         0.29

Less dividends and distribution (Note 1):
   From net investment income..........       (0.19)          (0.37)        (0.37)     (0.34)        (0.32)
   From net realized gains
     on investments....................         --              --            --       (0.00)(1)       --
                                             ------          ------        ------     ------        ------
Net asset value, end of period.........      $10.34          $10.26        $10.28     $10.11        $10.29
                                             ======          ======        ======     ======        ======
Total return (2)   ...................         2.62%           3.60%         5.42%      1.59%         6.16%

Ratios/Supplemental Data:
      Net assets, end of period
        (000's omitted)...............      $55,301         $44,776       $51,828    $67,253        $33,202
      Ratio of expenses to average
        net assets (Note 2) (2) ......         0.70%(3)        0.70%         0.70%      0.70%          0.70%(3)
      Ratio of net investment income
        to average net assets.........         3.51%(3)        3.61%         3.67%      3.32%          3.42%(3)
      Portfolio turnover rate.........           26%             48%           39%        27%            13%
</TABLE>

- ----------
(1)  The  distribution  to  shareholders  from net realized  gains was less than
     $0.01 per share.

(2)  Had the expense payment  agreement not been in place, the ratio of expenses
     to average net assets for the six months ended  December 31, 1996,  and for
     the years ended June 30, 1996,  1995,  1994,  and for the period ended June
     30,  1993  would  have  been  0.85%,   0.90%,   0.99%,   1.01%  and  1.25%,
     respectively. For the same periods, the total return of the Fund would have
     been  2.39%,  3.40%,  5.13%,  1.28% and 5.61%,  respectively.  The  expense
     payment  agreement  will  terminate on July 1, 1997.  At the current  asset
     levels,  management  believes  that the ratio of  expenses  to average  net
     assets  would be at least  0.85%.  Furthermore,  the ratio of  expenses  to
     average  net assets for the period  ended  December  31,  1996 and the year
     ended June 30,  1996,  reflect  fees reduced in  connection  with  specific
     agreements.  Had these  arrangements not been in place,  these ratios would
     have been 0.92%, and 0.99%, respectively.

(3)  Annualized.


                       See Notes to Financial Statements.

<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS
                                   (unaudited)

      1. Organization and Significant  Accounting  Policies.  The 59 Wall Street
Tax Free  Short/Intermediate  Fixed  Income  Fund (the  "Fund")  is a  separate,
diversified series of The 59 Wall Street Trust (the "Trust") which is registered
under the Investment  Company Act of 1940, as amended.  The Trust is an open-end
management  investment  company  organized as a Massachusetts  business trust on
June 7, 1983. The Fund commenced operations on July 23, 1992. The Declaration of
Trust  permits the  Trustees to create an  unlimited  number of series,  each of
which  issues a separate  class of shares.  The  Trustees  have  authorized  the
issuance of an  unlimited  number of shares of the Fund.  At December  31, 1996,
there were three series of the Trust.

      The Fund's financial  statements are prepared in accordance with generally
accepted  accounting  principles,  which  require  management  to  make  certain
estimates and assumptions at the date of the financial statements and are based,
in part, on the following accounting policies.  Actual results could differ from
those estimates.

            A. Valuation of Investments. Bonds and other fixed income securities
      (other than short-term obligations but including listed issues) are valued
      on the basis of valuations  furnished by a pricing  service,  use of which
      has been approved by the Board of Trustees. In making such valuations, the
      pricing service  utilizes both  dealer-supplied  valuations and electronic
          data processing techniques which take into account appropriate factors
     such as institutional-size trading in similar groups of securities, yield,
      quality, coupon rate, maturity, type of issue, trading characteristics and
      other  market  data,  without  exclusive  reliance  upon quoted  prices or
      exchange or over-the-counter prices, since such valuations are believed to
      reflect more accurately the fair value of such securities.

          Securities or other assets for which market quotations are not readily
     available  are  valued  at  fair  value  in  accordance   with   procedures
     established by and under the general  supervision and responsibility of the
     Trustees.  Such procedures include the use of independent pricing services,
     which use prices based upon yields or prices of  securities  of  comparable
     quality,  coupon,  maturity  and type;  indications  as to the  value  from
     dealers; and general market conditions. Short-term investments which mature
     in 60 days or less are valued at amortized cost if their original  maturity
     was 60 days or less, or by amortizing  their value on the 61st day prior to
     maturity,  if their  original  maturity  when acquired by the Fund was more
     than 60 days,  unless this is determined not to represent fair value by the
     Trustees.

          B. Accounting for Investments.  Investment  transactions are accounted
     for on the trade date.  Realized gains and losses,  if any, from investment
     transactions  are  determined  on the basis of  identified  cost.  Interest
     income is accrued daily and consists of interest  accrued,  discount earned
     (including   both   original   issue  and  market   discount)  and  premium
     amortization on the investments of the Fund.

          C. Deferred  Organization  Expenses.  Expenses incurred by the Fund in
     connection with its  organization and initial public offering of its shares
     are being amortized on a straight-line basis over a five-year period.

          D.  Federal  Income  Taxes.  Each  series of the Trust is treated as a
     separate entity for federal income tax purposes. It is the Fund's policy to
     comply  with the  provisions  of the  Internal  Revenue  Code (the  "Code")
     applicable to regulated  investment  companies and to distribute all of its
     taxable  income to its  shareholders.  Accordingly,  no federal  income tax
     provision is required.

          E.  Dividends  and   Distributions  to   Shareholders.   Dividends  to
     shareholders  from  net  investment  income  are  declared  daily  and paid
     monthly.  Distributions  from net capital gains,  if any, are paid annually
     and are recorded on the ex-dividend  date.  Distributions  paid by the Fund
     from net  interest  received  on  tax-exempt  bonds are not  includable  by
     shareholders  as gross income for federal  income tax purposes  because the
     Fund  intends  to meet  certain  requirements  of the  Code  applicable  to
     regulated investment companies which will enable the Fund to pay tax-exempt
     interest dividends.

      2. Transactions with Affiliates.

      Investment  Advisory Fee. The Trust has an investment  advisory  agreement
with  Brown  Brothers  Harriman  & Co.  (the  "Adviser")  for which the  Adviser
receives a fee from the Fund calculated daily and paid monthly at an annual rate
equivalent to 0.35% of the Fund's  average daily net assets.  For the six months
ended December 31, 1996, the Fund incurred $88,910 for advisory services.
<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                    NOTES TO FINANCIAL STATEMENTS (continued)
                                   (unaudited)

      Administrative  Fee. The Trust has an administrative  agreement with Brown
Brothers   Harriman  &  Co.  (the   "Administrator")   for  which  it  pays  the
Administrator  a fee  calculated  daily  and  paid  monthly  at an  annual  rate
equivalent to 0.15% of the Fund's  average daily net assets.  The  Administrator
has a subadministration  services agreement with 59 Wall Street  Administrators,
Inc. for which 59 Wall Street Administrators, Inc. receives such compensation as
is from time to time  agreed  upon,  but not in excess of the amount paid to the
Administrator.  For the six months ended  December 31, 1996,  the Fund  incurred
$38,104 for administrative services.

      Shareholder  Servicing  Agreement.  The Trust has a shareholder  servicing
agreement with Brown Brothers Harriman & Co. for which Brown Brothers Harriman &
Co. receives a fee from the Fund calculated  daily and paid monthly at an annual
rate equivalent to 0.25% of the average daily net assets of the Fund represented
by  shares  owned  during  the  period  for  which  payment  was  being  made by
shareholders who did not hold their shares with an eligible institution. For the
six months ended  December 31, 1996,  the Fund incurred no fees for  shareholder
servicing.

      Eligible  Institution  Agreement.  The Trust has entered  into an eligible
institution agreement with financial institutions (the "Institutions") for which
it pays the  Institutions a fee  calculated  daily and paid monthly at an annual
rate equivalent to 0.25% of the average daily net assets of the Fund represented
by shares owned during the period for which  payment was being made by customers
for whom the financial  institution  was the holder or agent of record.  For the
six months ended December 31, 1996, the Fund paid Brown Brothers  Harriman & Co.
$63,507 as an eligible institution.

      Expense  Payment  Fee. 59 Wall Street  Administrators,  Inc.  pays certain
expenses  of the  Fund and  receives  a fee from  the  Fund,  computed  and paid
monthly,  such that after such fee the aggregate  expenses will not exceed 0.70%
of the Fund's  average daily net assets.  For the six months ended  December 31,
1996,  59 Wall  Street  Administrators,  Inc.  incurred  $173,565  in  expenses,
including   investment   advisory   fees  and   shareholder   servicing/eligible
institution fees. Custody fees for the Fund paid pursuant to the expense payment
agreement were reduced by $19,315 as a result of an expense  offset  arrangement
with the Fund's  custodian.  The expense payment fee agreement will terminate on
July 1, 1997.

      3. Investment Transactions.  The Fund invests primarily in debt securities
issued by  municipalities.  The ability of the issuers of the debt securities to
meet their  obligation  may be affected by economic  developments  in a specific
state or municipality. The aggregate holdings by state ranged from 0.1% to 12.9%
of  investments.  At December 31, 1996, the five largest  holdings by state were
Texas 12.9%;  South  Carolina,  7.6%;  New Jersey,  7.5%;  Illinois,  7.5%;  and
Arizona, 7.4%. For the six months ended December 31, 1996, the cost of purchases
and the  proceeds  of sales  of  investment  securities  other  than  short-term
investments were $19,366,884 and $12,117,165, respectively.

      4. Shares of  Beneficial  Interest.  Transactions  in shares of beneficial
interest were as follows:


                                                   For the            For the
                                               six months ended     year ended
                                               December 31, 1996   June 30, 1996
                                               -----------------   -------------
Shares of beneficial interest sold..........       2,474,810         1,540,890
Shares of beneficial interest issued in 
connection with reinvestment of dividends...          35,587            48,864
Shares of beneficial interest repurchased...      (1,524,382)       (2,271,462)
                                                  ----------        ---------- 
Net increase (decrease).....................         986,015          (681,708)
                                                  ==========        ========== 

      5. Federal Income Tax Status. At June 30, 1996, the Fund had a net capital
loss carryover of approximately $307,000, of which $299,000 is available through
June 30,  2003,  to  offset  future  capital  gains to the  extent  provided  by
regulations.  To the extent  that this net  capital  loss  carryover  is used to
offset future capital gains, it is probable that the gains so offset will not be
distributed  to  shareholders  since any such  distributions  may be  taxable to
shareholders as ordinary income.

                                   ----------

<PAGE>

The 59 Wall Street Trust

Investment Adviser and
  Administrator
Brown Brothers Harriman & Co.
59 Wall Street
New York, New York 10005

Distributor
59 Wall Street Distributors, Inc.
6 St. James Avenue
Boston, Massachusetts 02116

Shareholder Servicing Agent
Brown Brothers Harriman & Co.
59 Wall Street
New York, New York 10005
(800) 625-5759








This  report   is  submitted   for  the  general  information of
shareholders  and  is  not  authorized   for   distribution   to
prospective   investors   unless   preceded   or accompanied  by
an  effective  prospectus.  Nothing  herein  contained  is to be
considered an offer of sale or a solicitation of an offer to buy
shares  of  The  59  Wall  Street  Tax  Free  Short/Intermediate
Fixed Income  Fund.  Such  offering  is made only by prospectus,
which  includes  details as to offering price and other material
information.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission