59 WALL STREET TRUST
N-30D, 1997-09-09
Previous: SMITH INTERNATIONAL INC, S-3/A, 1997-09-09
Next: 59 WALL STREET TRUST, N-30D, 1997-09-09




                                    Tax Free
                               Short/Intermediate
                                Fixed Income Fund

                                  ANNUAL REPORT

                                  June 30, 1997
<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND
                             PORTFOLIO OF INVESTMENT
                                 June 30, 1997
<TABLE>
<CAPTION>
  PRINCIPAL                                                               MATURITY     INTEREST
    AMOUNT                                                                  DATE         RATE          VALUE
    ------                                                                  ----         ----          -----
<S>            <C>                                                         <C>         <C>          <C>   
               MUNICIPAL BONDS (94.8%)
               ESCROWED TO MATURITY (a) (5.5%)
   $ 100,000   Berks County, Pennsylvania, Industrial
               Development Authority.....................................   4/1/98      7.250%       $ 102,418
     50,000    Chicago, Illinois, Public Building Community Revenue......   1/1/98      7.500           50,882
    150,000    Chicago, Illinois, Wastewater Transmission Revenue........ 11/15/98      6.700          155,001
    165,000    Fairfield, Ohio, Economic Development.....................  12/1/98     10.500          179,299
     30,000    Illinois Educational Facility.............................  12/1/97      7.100           30,403
    200,000    Metropolitan Government, Nashville, Tennessee.............   7/1/98      6.800          205,484
    100,000    Moore, Oklahoma, Public Works Authority
                 Revenue Bonds...........................................   7/1/97      8.600          100,000
  2,150,000    New Jersey State Transportation Authority ................  6/15/00      6.000        2,249,588
                                                                                                   -----------
                TOTAL ESCROWED TO MATURITY ..............................                          $ 3,073,075
                                                                                                   -----------
               GENERAL OBLIGATIONS (4.0%)
  $ 175,000    Delaware State............................................   5/1/98      6.800%       $ 179,240
    150,000    Ocean County, New Jersey..................................   1/1/01      6.125          157,800
    500,000    Maryland State............................................  7/15/99      6.400          521,710
    360,000    New Hampshire State ......................................   9/1/97      4.500          360,432
    585,000    New Jersey State..........................................  9/15/99      6.250          610,529
    275,000    Washington State..........................................   1/1/01      6.500          292,690
    110,000    Washoe County, Nevada.....................................   9/1/97      7.200          110,582
                                                                                                   -----------
                 TOTAL GENERAL OBLIGATIONS  .............................                          $ 2,232,983
                                                                                                   -----------

               PRE-REFUNDED (a) (82.7%)
  $ 500,000    Anchorage, Alaska Telephone Revenue.......................  11/1/00      7.100%       $ 549,810
    515,000    Augusta, Georgia Water and Sewer Revenue..................   5/1/02      6.500          566,098
    125,000    Aurora, Illinois..........................................   1/1/99      7.000          130,091
    300,000    Austin, Texas, Utility System Revenue.....................   9/1/99      7.000          317,094
    200,000    Berkeley County, South Carolina, Water & Sewer
                 Revenue ................................................   6/1/01      7.000          221,784
    550,000    Boston, Massachusetts ....................................   2/1/00      7.375          599,830
     35,000    Buncombe County, North Carolina...........................   2/1/98      7.100           36,325
     35,000    Charleston County, South Carolina, Hospital Facilities....  10/1/97      6.750           35,945
     15,000    Dade County, Florida, Public Facility Revenue.............   6/1/98      7.875           15,830
    210,000    Delaware County, Pennsylvania, Hospital Revenue...........  8/15/99      7.125          226,328
    105,000    Delaware County, Pennsylvania, Hospital Revenue...........  8/15/99      7.200          113,321
    165,000    Delaware Transportation Authority System Revenue..........   7/1/97      7.100          165,000
     20,000    Delaware Transportation Authority System Revenue..........   7/2/98      7.500           21,002
    465,000    Delaware Transportation Authority System Revenue..........   7/1/01      6.000          491,802
    250,000    District of Columbia, General Obligation..................   6/1/00      6.875          270,338
    525,000    District of Columbia, General Obligation..................  12/1/98      7.750          559,325
    200,000    Downtown Savannah Authority, Georgia Revenue .............   1/1/99      6.800          211,484
     45,000    Duluth, Minnesota ........................................   3/1/98     10.500           46,912
    200,000    East Stroudsburg, Pennsylvania, Area School District .....  12/1/97      7.000          204,574
  1,000,000    Florence County, South Carolina, Public Facility..........   3/1/00      7.600        1,090,720
</TABLE>

<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND
                             PORTFOLIO OF INVESTMENT
                            June 30, 1997 (CONTINUED)
<TABLE>
<CAPTION>
   PRINCIPAL                                                               MATURITY     INTEREST
    AMOUNT                                                                  DATE         RATE          VALUE
    ------                                                                  ----         ----          -----
<S>            <C>                                                          <C>        <C>           <C>   
               PRE-REFUNDED (continued)
  $ 200,000    Florida State Department of Transportation................   7/1/99      6.875%       $ 210,406
     15,000    Fort Bend County, Texas, Municipal Utility................  10/1/97     12.000           15,291
  1,050,000    Fort Worth, Texas.........................................   3/1/00      6.500        1,104,453
     50,000    Fulton County, Georgia, Water & Sewer Revenue.............   1/1/98      8.250           52,058
    110,000    Georgia Municipal Electric Authority Power Revenue........   1/1/98      8.000          114,395
    400,000    Goshen, Indiana, Middle School Building Corp. ............ 12/30/98      7.800          428,368
    295,000    Greater Orlando, Aviation Authority, Florida Revenue .....  10/1/98      8.375          315,128
    200,000    Greensburg-Salem, Pennsylvania, School District...........   1/1/99      7.100          208,434
    125,000    Gwinnett County, Georgia, Water & Sewer Revenue...........   8/1/98      6.700          130,901
  1,000,000    Harris County, Texas......................................  10/1/98      5.750        1,022,190
    400,000    Harris County, Texas......................................   2/1/98     10.375          414,604
    100,000    Harris County, Texas......................................  2/15/98      8.125          105,497
     45,000    Harris County, Texas......................................  2/15/98      8.125           47,474
    125,000    Hawaii State..............................................   6/1/98      7.000          130,400
  1,745,000    Honolulu, Hawaii, City & County...........................   6/1/00      7.250        1,899,258
    180,000    Houston, Texas, Water & Sewer Systems.....................  12/1/99      5.250          182,880
    300,000    Houston, Texas, Water & Sewer Systems.....................  12/1/97      8.125          311,175
    970,000    Hudson County, New Jersey, Correctional Facility..........  12/1/98      7.600        1,034,902
     35,000    Illinois Health Facility Authority........................   9/1/97      7.850           35,919
    590,000    Illinois Health Facility Authority........................   4/1/99      7.375          632,527
    200,000    Illinois State............................................   6/1/98      7.750          210,658
  1,225,000    Illinois State Sales Tax Revenue..........................  6/15/98      7.625        1,291,199
    500,000    Illinois State Sales Tax Revenue..........................  6/15/99      6.800          533,205
    500,000    Illinois State University Revenue.........................  10/1/99      7.400          541,755
     75,000    Indianapolis, Indiana, Public Improvement.................   2/1/98      8.500           78,410
    500,000    Intermountian Power Agency, Utah .........................   7/1/99      7.200          537,515
    710,000    Kentucky Infrastructure Authority.........................   8/1/99      7.625          769,995
    500,000    Kentucky State Property & Building .......................   2/1/01      6.875          548,040
  1,000,000    Kentucky State Turnpike Authority.........................  5/15/00      7.250        1,090,270
    250,000    King County, Washington ..................................  12/1/00      6.750          267,918
    280,000    Lake County, Illinois, Forest Preservation District.......   2/1/98      6.850          290,119
    100,000    Luzerne County, Pennsylvania .............................  9/15/97      7.150          100,656
    385,000    Maine Municipal Bond Bank.................................  11/1/98      7.400          410,941
    200,000    Maine Municipal Bond Bank.................................  11/1/98      7.850          215,100
    100,000    Maine Municipal Bond Bank.................................  11/1/99      7.100          106,199
    500,000    Maryland State Health Facilities Authority ...............   7/1/01      6.750          550,820
    575,000    Maryland Water Quality Financing Authority ...............   9/1/00      7.250          633,558
     50,000    Massachusetts Bay Transportation Authority................   3/1/98      7.500           52,165
  1,150,000    Massachusetts State Health & Education Facility ..........   7/1/00      8.000        1,286,528
    500,000    Massachusetts State Industrial Finance
                 Agency Revenue .........................................   9/1/99      7.250          540,725
    155,000    Massachusetts State Water Reserves........................   4/1/00      7.625          170,908
    100,000    Michigan City, Indiana, Area Schools......................  6/15/98      7.875          105,586
    100,000    Michigan State Hospital Finance Authority.................  8/15/98      8.000          106,164

</TABLE>

<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND
                             PORTFOLIO OF INVESTMENT
                            June 30, 1997 (CONTINUED)
<TABLE>
<CAPTION>

  PRINCIPAL                                                               MATURITY     INTEREST
    AMOUNT                                                                  DATE         RATE          VALUE
    ------                                                                  ----         ----          -----
<S>  <C>                                                                    <C>        <C>           <C>
               PRE-REFUNDED (continued)   
  $ 230,000    Middlesex County, New Jersey,
                 Utilities Authority Sewer Revenue ......................  3/15/01      6.500%       $ 250,553
    290,000    Montgomery County, Maryland...............................   4/1/98      7.100          302,551
    320,000    Montgomery County, Maryland...............................   6/1/98      7.000          329,040
    655,000    Montgomery County, Maryland...............................   9/1/98      8.900          689,774
  1,000,000    Myrtle Beach, South Carolina, Water & Sewer Revenue ......   3/1/00      7.000        1,084,720
    100,000    Nassau County, New York...................................  8/15/97      7.400          103,403
     15,000    Nevada State..............................................  10/1/97      8.000           15,449
    465,000    New York State Dormitory Authority Revenue................   7/1/00      7.700          516,327
     35,000    New York State Dormitory Authority Revenue................   7/1/97      8.125           35,700
    165,000    New York State Local Government Assistance Corp. .........   4/1/01      7.250          183,798
    140,000    New York State Medical Care Facilities....................
                 Finance Agency Revenue .................................  2/15/01      7.500          156,696
    145,000    Ohio State Building Authority,............................
                 Correctional Facility, Series A.........................   8/1/99      7.350          156,922
  2,000,000    Ohio State Building Authority,............................
                 Correctional Facility, Series A.........................   8/1/99      7.350        2,164,440
    100,000    Pennsylvania State .......................................   2/1/98      7.250          103,381
    200,000    Philadelphia, Pennsylvania, Gas Works Revenue ............   1/1/99      6.750          211,190
     35,000    Phoenix, Arizona, General Obligation......................   7/1/97      7.375           35,700
    500,000    Phoenix, Arizona, General Obligation......................   7/1/99      6.750          533,750
    115,000    Piedmont Municipal Power Agency Revenue Bonds.............   1/1/98      7.600          119,371
    150,000    Plano, Texas..............................................   9/1/97      7.300          150,828
    500,000    Price Elliot  Resh Park Arizona...........................   7/1/01      7.000          556,325
  1,000,000    Richland County, South Carolina...........................   3/1/00      6.750        1,077,190
    300,000    Richland County. South Carolina...........................  10/1/00      6.500          323,943
    145,000    Richmond, Virginia, Public Utility Revenue................  1/15/98      8.000          151,094
    240,000    Salt River, Arizona, Electrical Systems Revenue...........   1/1/98      8.250          245,227
    115,000    San Antonio, Texas, Electric & Gas Revenue................   2/1/98      8.000          119,938
  1,000,000    Springfield, Illinois.....................................  12/1/99      6.300        1,045,060
  1,000,000    Sullivan County, Tennessee, Health,.......................
                 Education & Housing Facility ...........................  2/15/00      7.200        1,088,610
    250,000    Swarthmore Boro Authority, Pennsylvania,
                 College Revenue.........................................  9/15/98      7.375          263,163
     30,000    Texarkana, Arkansas, Waterworks Facility Revenue..........  12/1/97     11.250           31,053
    155,000    Texas Municipal Power Agency Revenue Bonds................   9/1/97      6.875          158,832
    115,000    Texas State...............................................   4/1/00      7.125          125,173
    400,000    Texas State...............................................  10/1/00      6.500          424,360
    100,000    Texas State...............................................  10/1/98      6.500          102,801
  1,000,000    Tucson, Arizona, Street & Highway User Revenue............   7/1/00      6.875        1,078,670
  1,000,000    Tucson, Arizona, Street & Highway User Revenue............   7/1/00      6.875        1,078,670
  1,000,000    Tucson, Arizona, Street & Highway User Revenue............   7/1/00      6.750        1,075,200
  1,000,000    University of Arizona, Revenue Bonds......................   6/1/00      6.900        1,087,760
    945,000    University of Texas, Permanent University Funds ..........   7/1/98      6.000          964,533

</TABLE>
<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND
                             PORTFOLIO OF INVESTMENT
                            June 30, 1997 (CONTINUED)
<TABLE>
<CAPTION>

  PRINCIPAL                                                               MATURITY     INTEREST
    AMOUNT                                                                  DATE         RATE          VALUE
    ------                                                                  ----         ----          -----
<S>            <C>                                                          <C>        <C>           <C>
               PRE-REFUNDED (continued)   
  $ 210,000    University of Virginia, Hospital Revenue Bonds............   6/1/98      7.150%       $ 220,269
    325,000    Virginia State Public School Authority....................   1/1/98      7.000          336,408
    400,000    Virginia State Transportation Board Revenue...............  5/15/98      6.800          417,640
     35,000    Washington State Public Power Supply......................   7/1/97     14.500           35,000
  1,000,000    Washington State Public Power Supply......................   7/1/99      7.200        1,048,220
    400,000    Washington Suburban Sanitation District, Maryland ........   6/1/01      6.900          442,144
      5,000    West Virginia State Hospital Finance Authority............   7/1/97      6.850            5,000
    270,000    Wisconsin Public Power System, Power Revenue..............   7/1/00      7.400          297,152
    200,000    Wisconsin Health & Educational Facility
                 Authority Revenue ...................................... 11/15/98      7.625          213,018
    100,000    Wisconsin Health & Educational Facility
                 Authority Revenue ......................................  8/15/99      7.400          108,220
    100,000    Woodward, Oklahoma, Municipal Authority Sales.............  11/1/97      8.000          102,343
                                                                                                   ------------
               TOTAL PRE-REFUNDED  ......................................                          $46,074,916
                                                                                                   -----------
               TRANSPORTATION (2.4%)
  $ 550,000    Illinois State Toll Highway...............................   1/1/99      4.400%         550,231
    750,000    Illinois State Toll Highway...............................   1/1/99      4.400          751,500
     10,000    Port Authority of New York & New Jersey...................  7/15/97      5.000           10,003
                                                                                                   -----------
               TOTAL TRANSPORTATION   ...................................                          $ 1,311,734
                                                                                                   -----------
               WATER/SEWER (0.2%)
  $ 100,000    Connecticut State Clean Water.............................  10/1/97    10.000%      $   101,442
                                                                                                   -----------


TOTAL INVESTMENTS, (IDENTIFIED COST $52,641,266) (B) ............................        94.8%    $ 52,794,150
CASH AND OTHER ASSETS IN EXCESS OF LIABILITIES ..................................         5.2        2,919,462
                                                                                        -------   ------------
NET ASSETS  .....................................................................       100.0%     $55,713,612
                                                                                        =======   ============
</TABLE>

- -------------
(a) General  obligation  or  revenue  bonds  that have  been  fully  secured  or
    collateralized by an escrow fund consisting of U.S.  Government  obligations
    that can adequately meet interest and principal  payments.  For pre-refunded
    obligations,  the stated  maturity  date  represents  the date of redemption
    which,  pursuant to the terms of the escrow agreement,  has been accelerated
    from the originally stated maturity date.

(b) The  aggregate  cost for  federal  income tax  purposes is  $52,641,266  the
    aggregate gross unrealized appreciation is $178,661, and the aggregate gross
    unrealized  depreciation is $25,777 resulting in net unrealized appreciation
    of $152,884.

                       See Notes to Financial Statements.
<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                       STATEMENT OF ASSETS AND LIABILITIES
                                  JUNE 30, 1997

ASSETS:
      Investments in securities, at value (identified cost
        $52,641,266) (Note 1) .................................    $ 52,794,150
      Cash ....................................................         417,107
      Receivables for:

         Interest .............................................       1,046,616
         Fund shares sold .....................................       1,675,000
      Deferred organization expenses (Note 1) .................             516
                                                                   ------------
             TOTAL ASSETS .....................................      55,933,389
                                                                   ------------

LIABILITIES:
      Payables for:
        Investments purchased .................................         157,851
        Expense payment fee (Note 2) ..........................          23,247
        Fund shares purchased .................................          29,000
        Administrative fee (Note 2) ...........................           7,174
        Dividends declared ....................................           2,505
                                                                   ------------
             TOTAL LIABILITIES ................................         219,777
                                                                   ------------
NET ASSETS ....................................................    $ 55,713,612
                                                                   ============

Net Assets Consist of:

      Paid-in capital .........................................    $ 55,782,241
      Accumulated net realized loss on investments ............        (221,513)
Net unrealized appreciation on investments ....................         152,884
                                                                   ------------
Net Assets ....................................................    $ 55,713,612
                                                                   ============
NET ASSET VALUE AND OFFERING PRICE PER SHARE

      ($55,713,612 / 5,393,667 shares) ........................          $10.33
                                                                         ======

                       See Notes to Financial Statements.
<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                             STATEMENT OF OPERATIONS
                        FOR THE YEAR ENDED JUNE 30, 1997

INVESTMENT INCOME:
      INCOME:
        Interest ................................................     $2,294,434
                                                                      ----------
      EXPENSES:
        Expense payment fee (Note 2) ............................        288,374
        Administrative fee (Note 2) .............................         81,463
        Amortization of organization expenses (Note 1) ..........          7,848
                                                                      ----------

             TOTAL EXPENSES .....................................        377,685
                                                                      ----------

             NET INVESTMENT INCOME ..............................      1,916,749
                                                                      ----------

NET REALIZED AND UNREALIZED GAIN (NOTES 1 AND 3):
      Net realized gain on investments ..........................         87,362
Net change in unrealized depreciation on investments ............        181,392
                                                                      ----------
             NET REALIZED AND UNREALIZED GAIN ...................        268,754
                                                                      ----------
      NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ......     $2,185,503
                                                                      ==========

                       See Notes to Financial Statements.
<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                       STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                           For the               For the
                                                                         year ended            year ended
                                                                        June 30, 1997         June 30, 1996
                                                                        -------------         -------------
<S>                                                                      <C>                 <C>          
INCREASE (DECREASE) IN NET ASSETS:
      Operations:
        Net investment income.....................................       $ 1,916,749         $   1,737,257
        Net realized gain on investments..........................            87,362               174,311
        Net change in unrealized appreciation (depreciation)                                               
            on investments........................................           181,392              (234,729)
                                                                     ---------------         -------------
            Net increase in net assets resulting from operations .         2,185,503             1,676,839
                                                                     ---------------         -------------
      Dividends declared from net investment income (Note 1)......        (1,916,749)           (1,737,257)
                                                                     ---------------         -------------
                                                                                            
      Shares of beneficial interest transactions (Note 4):                                                 
        Net proceeds from sales of shares of beneficial interest..        41,560,915            15,914,850
        Net asset value of shares of beneficial interest issued to                          
          shareholders in reinvestment of dividends ..............           817,854               503,857
        Net cost of shares of beneficial interest repurchased.....       (31,709,988)          (23,410,202)
                                                                     ---------------         -------------
          Net increase (decrease) in net assets resulting from                                             
            shares of beneficial interest transactions ...........        10,668,781            (6,991,495)
                                                                     ---------------         -------------
              Total increase (decrease) in net assets.............        10,937,535            (7,051,913)
                                                                                            
NET ASSETS:                                                                                                
      Beginning of period.........................................        44,776,077            51,827,990
                                                                     ---------------         -------------
      END OF PERIOD ..............................................      $ 55,713,612          $ 44,776,077
                                                                     ===============         =============
                                                                                       
                       See Notes to Financial Statements.
</TABLE>
<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                              FINANCIAL HIGHLIGHTS
      Selected per share data and ratios for a share outstanding throughout
                           each period For the period

<TABLE>
<CAPTION>
                                                                                                 July 23, 1992
                                                        For the years ended June 30,           (commencement of
                                              ----------------------------------------------    operations) to
                                                1997         1996          1995       1994       June 30, 1993
                                              ---------  ------------  ----------------------   ---------------
<S>                                            <C>           <C>           <C>        <C>           <C>   
Net asset value, beginning of period.......    $10.26        $10.28        $10.11     $10.29        $10.00

Income from investment operations:
   Net investment income...................      0.37          0.37          0.37       0.34          0.32
Net realized and unrealized
     gain (loss) on investments............      0.07         (0.02)         0.17      (0.18)         0.29

Less dividends and distribution (Note 1):
   From net investment income..............     (0.37)        (0.37)        (0.37)     (0.34)        (0.32)
   From net realized gains
     on investments........................      --            --           --         (0.00)(1)      --
                                               ------        ------       ------      ------        ------
Net asset value, end of period.............    $10.33        $10.26        $10.28     $10.11        $10.29
                                               ======        ======       ======      ======        ======
Total return (2)   ........................      4.34%         3.60%        5.42%       1.59%         6.16%

Ratios/Supplemental Data:
      Net assets, end of period
        (000's omitted)....................   $55,714       $44,776      $51,828     $67,253       $33,202
      Ratio of expenses to average
        net assets (Note 2) (2) ...........      0.70%         0.70%        0.70%       0.70%        0.70%(3)
      Ratio of net investment income
        to average net assets..............      3.55%         3.51%        3.67%       3.32%        3.42%(3)
      Portfolio turnover rate..............        48%           48%          39%         27%          13%
</TABLE>

- ----------------
(1)  The  distribution  to  shareholders  from net realized  gains was less than
     $0.01 per share.
(2)  Had the expense payment  agreement not been in place, the ratio of expenses
     to average net assets for the years ended June 30, 1997,  1996, 1995, 1994,
     and for the period ended June 30, 1993 would have been 0.96%, 0.90%, 0.99%,
     1.01% and 1.25%,  respectively.  For the same periods,  the total return of
     the  Fund  would  have  been  4.16%,   3.40%,   5.13%,   1.28%  and  5.61%,
     respectively. The expense payment agreement terminated on July 1, 1997.
(3) Annualized.

                       See Notes to Financial Statements.
<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

      1. ORGANIZATION AND SIGNIFICANT  ACCOUNTING  POLICIES.  The 59 Wall Street
Tax Free  Short/Intermediate  Fixed  Income  Fund (the  "Fund")  is a  separate,
diversified series of The 59 Wall Street Trust (the "Trust") which is registered
under the Investment  Company Act of 1940, as amended.  The Trust is an open-end
management  investment  company  organized as a Massachusetts  business trust on
June 7, 1983. The Fund commenced operations on July 23, 1992. The Declaration of
Trust  permits the  Trustees to create an  unlimited  number of series,  each of
which  issues a separate  class of shares.  The  Trustees  have  authorized  the
issuance of an unlimited  number of shares of the Fund. At June 30, 1997,  there
were three series of the Trust.

      The Fund's financial  statements are prepared in accordance with generally
accepted  accounting  principles,  which  require  management  to  make  certain
estimates and assumptions at the date of the financial statements and are based,
in part, on the following accounting policies.  Actual results could differ from
those estimates.

            A. Valuation of Investments. Bonds and other fixed income securities
      (other than short-term obligations but including listed issues) are valued
      on the basis of valuations  furnished by a pricing  service,  use of which
      has been approved by the Board of Trustees. In making such valuations, the
      pricing service  utilizes both  dealer-supplied  valuations and electronic
      data processing  techniques  which take into account  appropriate  factors
      such as institutional-size trading in similar groups of securities, yield,
      quality, coupon rate, maturity, type of issue, trading characteristics and
      other  market  data,  without  exclusive  reliance  upon quoted  prices or
      exchange or over-the-counter prices, since such valuations are believed to
      reflect more accurately the fair value of such securities.

            Securities  or other  assets  for which  market  quotations  are not
      readily  available are valued at fair value in accordance  with procedures
      established by and under the general supervision and responsibility of the
      Trustees. Such procedures include the use of independent pricing services,
      which use prices based upon yields or prices of  securities  of comparable
      quality,  coupon,  maturity  and type;  indications  as to the value  from
      dealers;  and general  market  conditions.  Short-term  investments  which
      mature in 60 days or less are valued at amortized  cost if their  original
      maturity was 60 days or less, or by amortizing their value on the 61st day
      prior to maturity,  if their  original  maturity when acquired by the Fund
      was more than 60 days,  unless this is  determined  not to represent  fair
      value by the Trustees.

            B. Accounting for Investments. Investment transactions are accounted
      for on the trade date.  Realized gains and losses, if any, from investment
      transactions  are  determined  on the basis of identified  cost.  Interest
      income is accrued daily and consists of interest accrued,  discount earned
      (including   both  original   issue  and  market   discount)  and  premium
      amortization on the investments of the Fund.

            C. Deferred Organization Expenses.  Expenses incurred by the Fund in
      connection with its organization and initial public offering of its shares
      are being amortized on a straight-line basis over a five-year period.

            D. Federal  Income  Taxes.  Each series of the Trust is treated as a
      separate  entity for Federal income tax purposes.  It is the Fund's policy
      to comply with the  provisions  of the Internal  Revenue Code (the "Code")
      applicable to regulated  investment companies and to distribute all of its
      taxable  income to its  shareholders.  Accordingly,  no Federal income tax
      provision is required.

            E.  Dividends  and  Distributions  to  Shareholders.   Dividends  to
      shareholders  from net  investment  income  are  declared  daily  and paid
      monthly.  Distributions  from net capital gains, if any, are paid annually
      and are recorded on the ex-dividend date.  Distributions  paid by the Fund
      from net  interest  received on  tax-exempt  bonds are not  includable  by
      shareholders  as gross income for Federal income tax purposes  because the
      Fund  intends  to meet  certain  requirements  of the Code  applicable  to
      regulated   investment  companies  which  will  enable  the  Fund  to  pay
      tax-exempt interest dividends.

      2. TRANSACTIONS WITH AFFILIATES.

      Investment  Advisory Fee. The Trust has an investment  advisory  agreement
with  Brown  Brothers  Harriman  & Co.  (the  "Adviser")  for which the  Adviser
receives a fee from the Fund calculated daily and paid monthly at an annual rate
equivalent to 0.35% of the Fund's  average daily net assets.  For the year ended
June 30, 1997,  the Fund  incurred  $188,843 for advisory  services.  On July 1,
1997,  the  investment  advisory fee was reduced to 0.25% of the Fund's  average
daily net assets.

<PAGE>

        THE 59 WALL STREET TAX FREE SHORT/INTERMEDIATE FIXED INCOME FUND

                    NOTES TO FINANCIAL STATEMENTS (continued)

      Administrative  Fee. The Trust has an administrative  agreement with Brown
Brothers   Harriman  &  Co.  (the   "Administrator")   for  which  it  pays  the
Administrator  a fee  calculated  daily  and  paid  monthly  at an  annual  rate
equivalent to 0.15% of the Fund's  average daily net assets.  The  Administrator
has a subadministration  services agreement with 59 Wall Street  Administrators,
Inc. for which 59 Wall Street Administrators, Inc. receives such compensation as
is from time to time  agreed  upon,  but not in excess of the amount paid to the
Administrator.  For the year ended June 30, 1997, the Fund incurred  $81,463 for
administrative services.

      Shareholder  Servicing/Eligible  Institution  Agreement.  The  Trust has a
shareholder  servicing  agreement with Brown  Brothers  Harriman & Co. for which
Brown Brothers  Harriman & Co. receives a fee from the Fund calculated daily and
paid  monthly at an annual rate  equivalent  to 0.25% of the  average  daily net
assets of the Fund  represented  by shares  owned  during  the  period for which
payment  was being made by  shareholders  who did not hold their  shares with an
Eligible Institution.

      The  Trust has  entered  into an  eligible  institution  agreement  with a
financial  institution (the  "Institution")  for which it pays the Institution a
fee calculated  daily and paid monthly at an annual rate  equivalent to 0.25% of
the average daily net assets of the Fund  represented by shares owned during the
period for which  payment  was being made by  customers  for whom the  financial
institution was the holder or agent of record. For the year ended June 30, 1997,
the  Fund  paid  Brown  Brothers   Harriman  &  Co.   $134,858  for  shareholder
servicing/eligible institution services.

      Expense  Payment  Fee. 59 Wall Street  Administrators,  Inc.  pays certain
expenses  of the  Fund and  receives  a fee from  the  Fund,  computed  and paid
monthly,  such that after such fee the aggregate  expenses will not exceed 0.70%
of the Fund's  average  daily net assets.  For the year ended June 30, 1997,  59
Wall  Street  Administrators,  Inc.  incurred  $391,186 in  expenses,  including
investment  advisory fees and shareholder  servicing/eligible  institution fees.
Custody fees for the Fund paid pursuant to the expense  payment  agreement  were
reduced by $38,980 as a result of an expense offset  arrangement with the Fund's
custodian. The expense payment fee agreement terminated on July 1, 1997.

      3. INVESTMENT TRANSACTIONS.  The Fund invests primarily in debt securities
issued by  municipalities.  The ability of the issuers of the debt securities to
meet their  obligation  may be affected by economic  developments  in a specific
state or municipality. The aggregate holdings by state ranged from 0.1% to 11.8%
of  investments.  At June 30,  1997,  the five  largest  holdings  by state were
Illinois 11.8%;  Arizona 10.8%; Texas 10.5%; New Jersey 8.2%; and South Carolina
7.3%.  For the year ended June 30, 1997,  the cost of purchases and the proceeds
of sales  of  investment  securities  other  than  short-term  investments  were
$33,996,069 and $24,329,264, respectively.

      4. SHARES OF  BENEFICIAL  INTEREST.  Transactions  in shares of beneficial
interest were as follows:

<TABLE>
<CAPTION>
                                                                          For the             For the    
                                                                        year ended          year ended
                                                                       June 30, 1997       June 30, 1996
                                                                     -----------------     -------------
<S>                                                                      <C>                 <C>      
Shares of beneficial interest sold...............................        4,239,232           1,540,890
Shares of beneficial interest issued in connection with
   reinvestment of dividends.....................................           79,257              48,864
Shares of beneficial interest repurchased........................       (3,287,198)         (2,271,462)
                                                                         ---------           ---------
Net increase (decrease)..........................................        1,031,291            (681,708)
                                                                         =========           =========
</TABLE>

      5. FEDERAL INCOME TAX STATUS. At June 30, 1997, the Fund had a net capital
loss carryover of approximately  $220,000,  which is available  through June 30,
2003, to offset future capital gains to the extent provided by  regulations.  To
the extent that this net capital loss carryover is used to offset future capital
gains,  it is  probable  that the gains so  offset  will not be  distributed  to
shareholders  since any such  distributions  may be taxable to  shareholders  as
ordinary income.

<PAGE>

                          INDEPENDENT AUDITORS' REPORT

Trustees and Shareholders
The 59 Wall Street Tax Free  Short/Intermediate  Fixed  Income Fund 
(a series of The 59 Wall Street Trust):

      We have  audited the  accompanying  statement  of assets and  liabilities,
including  the  portfolio  of  investments,  of  The 59  Wall  Street  Tax  Free
Short/Intermediate  Fixed Income Fund (a series of The 59 Wall Street  Trust) as
of June 30, 1997,  the related  statement of operations for the year then ended,
the  statement  of changes in net assets for the years  ended June 30,  1997 and
1996, and the financial highlights for each of the years in the five-year period
ended June 30, 1997. These financial statements and financial highlights are the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements. Our procedures included confirmation of securities owned at June 30,
1997 by  correspondence  with the custodian and brokers.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, such financial statements and financial highlights present
fairly, in all material  respects,  the financial position of The 59 Wall Street
Tax Free  Short/Intermediate  Fixed Income Fund at June 30, 1997, the results of
its operations,  the changes in its net assets, and its financial highlights for
respective  stated  periods in conformity  with  generally  accepted  accounting
principles.

Deloitte & Touche LLP

Boston, Massachusetts
August 15, 1997


<PAGE>

                   MANAGEMENT'S DISCUSSION OF FUND PERFORMANCE

      The  following  investment   management  strategies  and  techniques  have
materially  affected the Fund's  performance  for the fiscal year ended June 30,
1997.

Tax Free Short/Intermediate Fixed Income Fund

      During  the  fiscal  year ended June 30,  1997,  the U.S.  economy  proved
surprisingly  robust although reported inflation remained tame. As a precaution,
the Fed tightened  monetary policy in March with a 0.25% increase in the federal
funds rate.  Subsequently,  slower economic growth,  progress towards a balanced
budget,   and  continued  benign   inflation   gradually   alleviated   investor
expectations of higher yields.  As bond price increases added to coupon interest
income, the Fund produced a total return of 4.34% for its fiscal year.

      On December 5, 1996,  the Fund's  investment  advisor  anticipated  that a
strong rally had left interest rates little room to fall further and, to protect
the gains achieved,  reduced the weighted average maturity of the Fund from just
under 3.0 years to a weighted  average  maturity  range of 2.3 - 2.7  years.  On
March 5, 1997,  the Fund's  investment  advisor  further  reduced  the  weighted
average maturity of the Fund to a range of 2.0 - 2.3 years.

      Portfolio  holdings are  concentrated  in  municipal  bonds which are 100%
collateralized by U.S.  Treasuries held in escrow accounts (the highest possible
credit quality available in the municipal  market).  Holdings are geographically
diversified.  In order to lock in a higher  tax-free  yield  and  avoid  the tax
liability of market  discount  bonds,  the  portfolio is skewed  toward  premium
coupon bonds with call  protection.  The Fund has no  derivative  securities  or
leverage  exposure in its portfolio.  Sales  transactions were completed without
net capital gains tax liability.

<PAGE>

                     Comparative Aaa Municipal Yield Curves

   The following data represent the graph that appears in the printed matter.

             Years           6/30/94         6/30/95
             -----           -------         -------
               0              3.1%            4.1%
               1              3.75%           3.75%
               2              4.2%            4.%
               3              4.45%           4.2%
               4              4.55%           4.4%
               5              4.65%           4.55%


        Tax Free Short / Intermediate Fixed Income Fund Growth of $10,000

   The following data represent the graph that appears in the printed matter.

              Tax Free           Merrill Lynch 0-3        IBC/Donoghue Composite
         Short/Intermediate   Year General Obligation     Tax Free Money Market
         Fixed Income Fund      Municipal Bond Indez          Funds Average
         -----------------      --------------------          -------------

              $10,000                                             $10,000
              $10,061             
              $10,043                                             $10,024
              $10,141                                             $10,045
              $10,076                                             $10,064
              $10,187                                             $10,082
              $10,238                                             $10,102
              $10,340                                             $10,119
              $10,506                                             $10,135
              $10,464                                             $10,151
              $10,525                   $10,520                   $10,167
              $10,545                   $10,516                   $10,185
              $10,617                   $10,552                   $10,200
              $10,596                   $10,452                   $10,216
              $10,698                   $10,451                   $10,233
              $10,739                   $10,475                   $10,250
              $10,765                   $10,507                   $10,267
              $10,744                   $10,542                   $10,284
              $10,848                   $10,610                   $10,300
              $10,907                   $10,674                   $10,316
              $10,812                   $10,616                   $10,332
              $10,746                   $10,600                   $10,348
              $10,743                   $10,644                   $10,365
              $10,774                   $10,679                   $10,385
              $10,784                   $10,709                   $10,404
              $10,867                   $10,747                   $10,423
              $10,911                   $10,779                   $10,443
              $10,880                   $10,806                   $10,466
              $10,869                   $10,793                   $10,490
              $10,827                   $10,769                   $10,516
              $10,884                   $10,799                   $10,546
              $10,948                   $10,874                   $10,573
              $11,083                   $10,967                   $10,601
              $11,150                   $11,020                   $10,632
              $11,186                   $11,074                   $10,664
              $11,331                   $11,254                   $10,698
              $11,364                   $11,287                   $10,727
              $11,445                   $11,374                   $10,755
              $11,489                   $11,472                   $10,784
              $11,503                   $11,484                   $10,813
              $11,548                   $11,599                   $10,843
              $11,617                   $11,652                   $10,873
              $11,664                   $11,691                   $10,905
              $11,744                   $11,783                   $10,932
              $11,746                   $11,799                   $10,957
              $11,701                   $11,808                   $10,984
              $11,728                   $11,830                   $11,010
              $11,741                   $11,872                   $11,039
              $11,777                   $11,904                   $11,066
              $11,846                   $11,961                   $11,092
              $11,858                   $11,961                   $11,119
              $11,928                   $12,027                   $11,147
              $11,985                   $12,090                   $11,175
              $12,080                   $12,146                   $11,203
              $12,080                   $12,173                   $11,232
              $12,124                   $12,217                   $11,260
              $12,174                   $12,268                   $11,285
              $12,114                   $12,229                   $11,311
              $12,140                   $12,264                   $11,340
              $12,235                   $12,345                   $11,373
              $12,283                   $12,410                   $11,404
                                  
                          
*   Net of fees and expenses.

**  The Merrill Lynch Index  started 4/1/93. Therefore, for performance purposes
    the starting point used is the same amount as the Fund.

            Past performance is not predictive of future performance.

<PAGE>


THE 59 WALL STREET TRUST

INVESTMENT ADVISER AND
  ADMINISTRATOR
Brown Brothers Harriman & Co.
59 Wall Street
New York, New York 10005

DISTRIBUTOR
59 Wall Street Distributors, Inc.
6 St. James Avenue
Boston, Massachusetts 02116

SHAREHOLDER SERVICING AGENT
Brown Brothers Harriman & Co.
59 Wall Street
New York, New York 10005
(800) 625-5759

This report is submitted for the general  information of shareholders and is not
authorized  for  distribution  to  prospective   investors  unless  preceded  or
accompanied  by an  effective  prospectus.  Nothing  herein  contained  is to be
considered an offer of sale or a  solicitation  of an offer to buy shares of The
59 Wall Street Tax Free  Short/Intermediate  Fixed Income Fund. Such offering is
made only by prospectus,  which includes  details as to offering price and other
material information.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission