<PAGE> PAGE 1
000 B000000 06/30/99
000 C000000 0000722575
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 THE 59 WALL STREET TRUST
001 B000000 811-3779
001 C000000 6174230800
002 A000000 21 MILK STREET
002 B000000 BOSTON
002 C000000 MA
002 D010000 02109
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 4
007 C010100 1
007 C020100 THE 59 WALL STREET MONEY MARKET FUND
007 C030100 N
007 C010200 2
007 C020200 THE 59 WALL STREET U.S. TREASURY MONEY FUND
007 C030200 N
007 C010300 3
007 C020300 THE 59 WALL STREET TAX-FREE SHORT/INTERMEDIAT
007 C030300 N
007 C010400 4
007 C020400 THE 59 WALL STREET TAX EXEMPT MONEY FUND
007 C030400 N
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A00AA01 BROWN BROTHERS HARRIMAN & CO.
008 B00AA01 A
008 C00AA01 801-000000
008 D01AA01 NEW YORK
008 D02AA01 NY
008 D03AA01 10005
010 A00AA01 BROWN BROTHERS HARRIMAN & CO.
010 C01AA01 NEW YORK
010 C02AA01 NY
010 C03AA01 10005
011 A00AA01 59 WALL STREET DISTRIBUTORS, INC.
<PAGE> PAGE 2
011 B00AA01 8-42766
011 C01AA01 BOSTON
011 C02AA01 MA
011 C03AA01 02116
012 A00AA01 BROWN BROTHERS HARRIMAN & CO.
012 B00AA01 84-0000000
012 C01AA01 NEW YORK
012 C02AA01 NY
012 C03AA01 10005
013 A00AA01 DELOITTE & TOUCHE
013 B01AA01 BOSTON
013 B02AA01 MA
013 B03AA01 02110
015 A00AA01 STATE STREET BANK & TRUST COMPANY
015 B00AA01 C
015 C01AA01 NORTH QUINCY
015 C02AA01 MA
015 C03AA01 02171
015 E01AA01 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 15
019 C00AA00 59 WALL ST
020 C000001 0
020 C000002 0
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 0
022 A000001 J P MORGAN
022 C000001 10518814
022 D000001 172849
022 A000002 MORGAN STANLEY
022 C000002 6100970
022 D000002 144201
022 A000003 BANKER TRUST
022 C000003 3957398
022 D000003 3135
022 A000004 FIRST NATIONAL BANK OF CHICAGO
022 C000004 2101372
022 D000004 0
022 A000005 SALOMON SMITH BARNEY
022 C000005 2089929
022 D000005 3429
022 A000006 GOLDMAN SACHS
022 C000006 970876
<PAGE> PAGE 3
022 D000006 139548
022 A000007 GENERAL ELECTRIC CP
022 C000007 873527
022 D000007 44915
022 A000008 CHASE MANHATTAN BANK
022 C000008 772091
022 D000008 106211
022 A000009 LEHMAN BROTHERS
022 C000009 758046
022 D000009 10285
022 A000010 PRUDENTIAL FUNDING CORP
022 C000010 703572
022 D000010 0
023 C000000 31858074
023 D000000 914536
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 N
041 00AA00 N
042 A00AA00 0
<PAGE> PAGE 4
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
054 A00AA00 Y
054 B00AA00 Y
054 C00AA00 Y
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 Y
054 H00AA00 Y
054 I00AA00 N
054 J00AA00 Y
054 K00AA00 N
054 L00AA00 N
054 M00AA00 Y
054 N00AA00 N
054 O00AA00 N
055 A00AA00 Y
055 B00AA00 N
056 00AA00 Y
057 00AA00 N
058 A00AA00 N
059 00AA00 Y
060 A00AA00 Y
060 B00AA00 Y
061 00AA00 5000
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 N
077 Q020000 N
<PAGE> PAGE 5
077 Q030000 N
078 000000 N
080 A00AA00 CHUBB GROUP OF INSURANCE COMPANIES
080 C00AA00 4800
081 A00AA00 Y
081 B00AA00 11
082 A00AA00 Y
082 B00AA00 25
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
028 A010100 609646
028 A020100 1879
028 A030100 0
028 A040100 462806
028 B010100 413226
028 B020100 1872
028 B030100 0
028 B040100 438365
028 C010100 517261
028 C020100 2268
028 C030100 0
028 C040100 495132
028 D010100 487770
028 D020100 2030
028 D030100 0
028 D040100 542725
028 E010100 456800
028 E020100 1854
028 E030100 0
028 E040100 439561
028 F010100 442777
028 F020100 2133
028 F030100 0
028 F040100 436421
028 G010100 2927480
<PAGE> PAGE 6
028 G020100 12036
028 G030100 0
028 G040100 2815010
028 H000100 0
045 000100 Y
046 000100 N
047 000100 Y
048 000100 0.150
048 A010100 0
048 A020100 0.000
048 B010100 0
048 B020100 0.000
048 C010100 0
048 C020100 0.000
048 D010100 0
048 D020100 0.000
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 0
048 K020100 0.000
049 000100 N
050 000100 N
051 000100 N
052 000100 N
053 A000100 Y
053 B000100 Y
053 C000100 N
062 A000100 N
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 0.0
<PAGE> PAGE 7
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 0.0
063 A000100 0
063 B000100 0.0
066 A000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 Y
070 B010100 N
070 B020100 N
070 C010100 N
070 C020100 N
070 D010100 N
070 D020100 N
070 E010100 N
070 E020100 N
070 F010100 N
070 F020100 N
070 G010100 N
070 G020100 N
070 H010100 N
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 Y
070 J020100 N
070 K010100 N
070 K020100 Y
070 L010100 N
070 L020100 N
070 M010100 N
070 M020100 N
070 N010100 Y
070 N020100 N
070 O010100 Y
070 O020100 N
070 P010100 N
070 P020100 N
070 Q010100 N
070 Q020100 N
070 R010100 N
070 R020100 N
071 A000100 0
071 B000100 0
071 C000100 0
071 D000100 0
<PAGE> PAGE 8
072 A000100 12
072 B000100 52850
072 C000100 0
072 D000100 0
072 E000100 0
072 F000100 0
072 G000100 796
072 H000100 0
072 I000100 2388
072 J000100 0
072 K000100 0
072 L000100 0
072 M000100 56
072 N000100 0
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 0
072 S000100 0
072 T000100 0
072 U000100 0
072 V000100 0
072 W000100 163
072 X000100 3403
072 Y000100 0
072 Z000100 49447
072AA000100 0
072BB000100 0
072CC010100 0
072CC020100 0
072DD010100 49447
072DD020100 0
072EE000100 0
073 A010100 0.0500
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 0
074 B000100 0
074 C000100 0
074 D000100 0
074 E000100 0
074 F000100 0
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 0
074 K000100 0
074 L000100 0
074 M000100 1075162
074 N000100 1075162
<PAGE> PAGE 9
074 O000100 0
074 P000100 258
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 163
074 S000100 0
074 T000100 1074741
074 U010100 1074741
074 U020100 0
074 V010100 1.00
074 V020100 0.00
074 W000100 0.9999
074 X000100 3500
074 Y000100 0
075 A000100 1061317
075 B000100 0
076 000100 0.00
028 A010200 78584
028 A020200 221
028 A030200 0
028 A040200 88653
028 B010200 50734
028 B020200 207
028 B030200 0
028 B040200 63324
028 C010200 94240
028 C020200 252
028 C030200 0
028 C040200 70466
028 D010200 51300
028 D020200 226
028 D030200 0
028 D040200 98151
028 E010200 65723
028 E020200 186
028 E030200 0
028 E040200 56698
028 F010200 66422
028 F020200 260
028 F030200 0
028 F040200 56237
028 G010200 407003
028 G020200 1352
028 G030200 0
028 G040200 433529
028 H000200 0
045 000200 Y
046 000200 N
047 000200 Y
<PAGE> PAGE 10
048 000200 0.150
048 A010200 0
048 A020200 0.000
048 B010200 0
048 B020200 0.000
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 0
048 K020200 0.000
049 000200 N
050 000200 N
051 000200 N
052 000200 N
053 A000200 Y
053 B000200 Y
053 C000200 N
062 A000200 Y
062 B000200 99.9
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
063 A000200 60
063 B000200 0.0
064 A000200 N
<PAGE> PAGE 11
064 B000200 N
066 A000200 N
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
070 A010200 Y
070 A020200 N
070 B010200 N
070 B020200 N
070 C010200 N
070 C020200 N
070 D010200 N
070 D020200 N
070 E010200 N
070 E020200 N
070 F010200 N
070 F020200 N
070 G010200 N
070 G020200 N
070 H010200 N
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 N
070 J020200 N
070 K010200 N
070 K020200 N
070 L010200 N
070 L020200 N
070 M010200 N
070 M020200 N
070 N010200 Y
070 N020200 N
070 O010200 Y
070 O020200 N
070 P010200 N
070 P020200 N
070 Q010200 N
070 Q020200 N
070 R010200 N
070 R020200 N
071 A000200 0
071 B000200 0
071 C000200 0
071 D000200 0
072 A000200 12
072 B000200 9629
072 C000200 0
072 D000200 0
072 E000200 0
<PAGE> PAGE 12
072 F000200 308
072 G000200 206
072 H000200 0
072 I000200 463
072 J000200 130
072 K000200 0
072 L000200 0
072 M000200 15
072 N000200 0
072 O000200 0
072 P000200 0
072 Q000200 0
072 R000200 0
072 S000200 0
072 T000200 0
072 U000200 0
072 V000200 0
072 W000200 144
072 X000200 1266
072 Y000200 4
072 Z000200 8367
072AA000200 0
072BB000200 0
072CC010200 0
072CC020200 0
072DD010200 8367
072DD020200 0
072EE000200 0
073 A010200 0.0400
073 A020200 0.0000
073 B000200 0.0000
073 C000200 0.0000
074 A000200 55
074 B000200 0
074 C000200 178389
074 D000200 14615
074 E000200 0
074 F000200 0
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 0
074 K000200 0
074 L000200 0
074 M000200 328
074 N000200 193387
074 O000200 0
074 P000200 74
074 Q000200 0
074 R010200 0
074 R020200 0
<PAGE> PAGE 13
074 R030200 0
074 R040200 91
074 S000200 0
074 T000200 193222
074 U010200 193222
074 U020200 0
074 V010200 1.00
074 V020200 0.00
074 W000200 1.0000
074 X000200 800
074 Y000200 0
075 A000200 205578
075 B000200 0
076 000200 0.00
028 A010300 8859
028 A020300 83
028 A030300 0
028 A040300 1442
028 B010300 939
028 B020300 99
028 B030300 0
028 B040300 5412
028 C010300 6133
028 C020300 96
028 C030300 0
028 C040300 6062
028 D010300 1014
028 D020300 77
028 D030300 0
028 D040300 12252
028 E010300 1666
028 E020300 65
028 E030300 0
028 E040300 3356
028 F010300 1686
028 F020300 79
028 F030300 0
028 F040300 6007
028 G010300 20297
028 G020300 499
028 G030300 0
028 G040300 34531
028 H000300 0
045 000300 Y
046 000300 N
047 000300 Y
048 000300 0.250
048 A010300 0
048 A020300 0.000
048 B010300 0
048 B020300 0.000
<PAGE> PAGE 14
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 0
048 K020300 0.000
049 000300 N
050 000300 N
051 000300 N
052 000300 N
053 A000300 Y
053 B000300 Y
053 C000300 N
062 A000300 Y
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 0.0
062 N000300 0.0
062 O000300 97.5
062 P000300 0.0
062 Q000300 0.0
062 R000300 0.0
063 A000300 0
063 B000300 2.7
064 A000300 N
064 B000300 N
066 A000300 N
067 000300 N
068 A000300 N
068 B000300 N
<PAGE> PAGE 15
069 000300 N
070 A010300 Y
070 A020300 N
070 B010300 N
070 B020300 N
070 C010300 N
070 C020300 N
070 D010300 N
070 D020300 N
070 E010300 N
070 E020300 N
070 F010300 N
070 F020300 N
070 G010300 N
070 G020300 N
070 H010300 N
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 Y
070 J020300 N
070 K010300 N
070 K020300 N
070 L010300 N
070 L020300 N
070 M010300 N
070 M020300 N
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 N
070 P020300 N
070 Q010300 N
070 Q020300 N
070 R010300 Y
070 R020300 N
071 A000300 39317
071 B000300 42584
071 C000300 88560
071 D000300 44
072 A000300 12
072 B000300 3822
072 C000300 0
072 D000300 0
072 E000300 0
072 F000300 228
072 G000300 137
072 H000300 0
072 I000300 228
072 J000300 96
<PAGE> PAGE 16
072 K000300 0
072 L000300 0
072 M000300 10
072 N000300 0
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 27
072 S000300 1
072 T000300 0
072 U000300 0
072 V000300 0
072 W000300 32
072 X000300 759
072 Y000300 10
072 Z000300 3073
072AA000300 112
072BB000300 0
072CC010300 0
072CC020300 778
072DD010300 3081
072DD020300 0
072EE000300 0
073 A010300 0.3500
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 0
074 B000300 0
074 C000300 0
074 D000300 73856
074 E000300 0
074 F000300 0
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 1286
074 K000300 0
074 L000300 1684
074 M000300 0
074 N000300 76826
074 O000300 0
074 P000300 43
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 1064
074 S000300 0
074 T000300 75719
074 U010300 7349
<PAGE> PAGE 17
074 U020300 0
074 V010300 10.30
074 V020300 0.00
074 W000300 0.0000
074 X000300 479
074 Y000300 0
075 A000300 0
075 B000300 91085
076 000300 0.00
028 A010400 0
028 A020400 0
028 A030400 0
028 A040400 0
028 B010400 2814
028 B020400 5
028 B030400 0
028 B040400 225
028 C010400 9864
028 C020400 12
028 C030400 0
028 C040400 5734
028 D010400 1695
028 D020400 4
028 D030400 0
028 D040400 2342
028 E010400 14569
028 E020400 21
028 E030400 0
028 E040400 6403
028 F010400 3101
028 F020400 6
028 F030400 0
028 F040400 2731
028 G010400 32043
028 G020400 48
028 G030400 0
028 G040400 17435
028 H000400 0
045 000400 Y
046 000400 N
047 000400 Y
048 000400 0.150
048 A010400 0
048 A020400 0.000
048 B010400 0
048 B020400 0.000
048 C010400 0
048 C020400 0.000
048 D010400 0
048 D020400 0.000
048 E010400 0
<PAGE> PAGE 18
048 E020400 0.000
048 F010400 0
048 F020400 0.000
048 G010400 0
048 G020400 0.000
048 H010400 0
048 H020400 0.000
048 I010400 0
048 I020400 0.000
048 J010400 0
048 J020400 0.000
048 K010400 0
048 K020400 0.000
049 000400 N
050 000400 N
051 000400 N
052 000400 N
053 A000400 Y
053 B000400 Y
053 C000400 N
062 A000400 Y
062 B000400 0.0
062 C000400 0.0
062 D000400 0.1
062 E000400 89.0
062 F000400 0.0
062 G000400 0.0
062 H000400 0.0
062 I000400 0.0
062 J000400 0.0
062 K000400 0.0
062 L000400 0.0
062 M000400 0.0
062 N000400 0.0
062 O000400 0.0
062 P000400 0.0
062 Q000400 0.0
062 R000400 0.0
063 A000400 50
063 B000400 0.0
064 A000400 N
064 B000400 N
066 A000400 N
067 000400 N
068 A000400 N
068 B000400 N
069 000400 N
070 A010400 Y
070 A020400 Y
070 B010400 N
070 B020400 N
<PAGE> PAGE 19
070 C010400 N
070 C020400 N
070 D010400 N
070 D020400 N
070 E010400 N
070 E020400 N
070 F010400 N
070 F020400 N
070 G010400 N
070 G020400 N
070 H010400 N
070 H020400 N
070 I010400 N
070 I020400 N
070 J010400 Y
070 J020400 N
070 K010400 N
070 K020400 N
070 L010400 N
070 L020400 N
070 M010400 N
070 M020400 N
070 N010400 Y
070 N020400 N
070 O010400 Y
070 O020400 N
070 P010400 N
070 P020400 N
070 Q010400 N
070 Q020400 N
070 R010400 Y
070 R020400 N
071 A000400 0
071 B000400 0
071 C000400 0
071 D000400 0
072 A000400 5
072 B000400 109
072 C000400 0
072 D000400 0
072 E000400 0
072 F000400 0
072 G000400 3
072 H000400 0
072 I000400 0
072 J000400 0
072 K000400 0
072 L000400 0
072 M000400 0
072 N000400 0
072 O000400 0
<PAGE> PAGE 20
072 P000400 0
072 Q000400 0
072 R000400 0
072 S000400 0
072 T000400 0
072 U000400 0
072 V000400 0
072 W000400 21
072 X000400 24
072 Y000400 2
072 Z000400 87
072AA000400 0
072BB000400 0
072CC010400 0
072CC020400 0
072DD010400 88
072DD020400 0
072EE000400 0
073 A010400 0.0100
073 A020400 0.0000
073 B000400 0.0000
073 C000400 0.0000
074 A000400 0
074 B000400 10
074 C000400 13045
074 D000400 0
074 E000400 0
074 F000400 0
074 G000400 0
074 H000400 0
074 I000400 0
074 J000400 0
074 K000400 0
074 L000400 1614
074 M000400 0
074 N000400 14669
074 O000400 0
074 P000400 1
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 14
074 S000400 0
074 T000400 14654
074 U010400 14656
074 U020400 0
074 V010400 1.00
074 V020400 0.00
074 W000400 0.9999
074 X000400 49
<PAGE> PAGE 21
074 Y000400 0
075 A000400 9406
075 B000400 0
076 000400 0.00
SIGNATURE JOHN R. ELDER
TITLE TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary information from the 59 Wall Street Money Market
Fund Annual Report, dated June 30, 1999, and is qualified in its entirety by
reference to such report.
</LEGEND>
<CIK> 0000722575
<NAME> The 59 Wall Street Trust
<SERIES>
<NUMBER> 1
<NAME> Money Market Fund
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> JUN-30-1999
<PERIOD-START> JUN-30-1998
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 1,075,161,855
<INVESTMENTS-AT-VALUE> 1,075,161,855
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 1,075,161,855
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 421,059
<TOTAL-LIABILITIES> 421,059
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 1,074,740,796
<SHARES-COMMON-STOCK> 1,074,740,796
<SHARES-COMMON-PRIOR> 937,790,426
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 1,074,740,796
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 52,850,027
<OTHER-INCOME> 0
<EXPENSES-NET> 3,403,465
<NET-INVESTMENT-INCOME> 49,446,562
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 0
<NET-CHANGE-FROM-OPS> 49,446,562
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (49,446,562)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 5,683,558,406
<NUMBER-OF-SHARES-REDEEMED> (5,571,484,518)
<SHARES-REINVESTED> 24,876,482
<NET-CHANGE-IN-ASSETS> 136,950,370
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 3,403,465
<AVERAGE-NET-ASSETS> 1,061,317,488
<PER-SHARE-NAV-BEGIN> 1.00
<PER-SHARE-NII> 0.05
<PER-SHARE-GAIN-APPREC> 0.00
<PER-SHARE-DIVIDEND> (0.05)
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 1.00
<EXPENSE-RATIO> 0.53
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary information from the 59 Wall Street U.S.
Treasury Money Market Fund Annual Report, dated June 30, 1999, and is
qualified in its entirety by reference to such report.
</LEGEND>
<CIK> 0000722575
<NAME> The 59 Wall Street Trust
<SERIES>
<NUMBER> 2
<NAME> U.S. Treasury Money Fund
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> JUN-30-1999
<PERIOD-START> JUN-30-1998
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 193,004,393
<INVESTMENTS-AT-VALUE> 193,004,393
<RECEIVABLES> 327,550
<ASSETS-OTHER> 54,635
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 193,386,578
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 164,451
<TOTAL-LIABILITIES> 164,451
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 193,222,127
<SHARES-COMMON-STOCK> 193,222,127
<SHARES-COMMON-PRIOR> 194,693,582
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 193,222,127
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 9,628,806
<OTHER-INCOME> 0
<EXPENSES-NET> 1,261,452
<NET-INVESTMENT-INCOME> 8,367,354
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 0
<NET-CHANGE-FROM-OPS> 8,367,354
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (8,367,354)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 805,475,619
<NUMBER-OF-SHARES-REDEEMED> (809,826,979)
<SHARES-REINVESTED> 2,879,905
<NET-CHANGE-IN-ASSETS> (1,471,455)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 308,367
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,265,268
<AVERAGE-NET-ASSETS> 205,578,098
<PER-SHARE-NAV-BEGIN> 1.00
<PER-SHARE-NII> 0.04
<PER-SHARE-GAIN-APPREC> 0.00
<PER-SHARE-DIVIDEND> (0.04)
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 1.00
<EXPENSE-RATIO> 0.62
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary information from the 59 Wall Street Tax Free
Short/Intermediate Fixed Income Fund Annual Report, dated June 30, 1999,
and is qualified in its entirety by reference to such report.
</LEGEND>
<CIK> 0000722575
<NAME> The 59 Wall Street Trust
<SERIES>
<NUMBER> 3
<NAME> Tax Free Short/Intermediate
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> JUN-30-1999
<PERIOD-START> JUN-30-1998
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 74,079,772
<INVESTMENTS-AT-VALUE> 73,855,689
<RECEIVABLES> 2,970,585
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 76,826,274
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 1,107,644
<TOTAL-LIABILITIES> 1,107,644
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 76,070,888
<SHARES-COMMON-STOCK> 7,710,620
<SHARES-COMMON-PRIOR> 7,349,340
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (128,175)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (224,083)
<NET-ASSETS> 75,718,630
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 3,821,849
<OTHER-INCOME> 0
<EXPENSES-NET> 749,331
<NET-INVESTMENT-INCOME> 3,072,518
<REALIZED-GAINS-CURRENT> 111,710
<APPREC-INCREASE-CURRENT> (778,100)
<NET-CHANGE-FROM-OPS> 2,406,128
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (3,080,799)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 70,953,619
<NUMBER-OF-SHARES-REDEEMED> (75,820,694)
<SHARES-REINVESTED> 1,100,833
<NET-CHANGE-IN-ASSETS> (4,440,913)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 227,713
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 759,152
<AVERAGE-NET-ASSETS> 91,085,086
<PER-SHARE-NAV-BEGIN> 10.40
<PER-SHARE-NII> 0.35
<PER-SHARE-GAIN-APPREC> (0.10)
<PER-SHARE-DIVIDEND> (0.35)
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 10.30
<EXPENSE-RATIO> 0.82
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary information from the 59 Wall Street Tax Exempt
Money Fund Annual Report, dated June 30, 1999, and is qualified in its
entirety by reference to such report.
</LEGEND>
<CIK> 0000722575
<NAME> The 59 Wall Street Trust
<SERIES>
<NUMBER> 4
<NAME> Tax Exempt Money Fund
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> JUN-30-1999
<PERIOD-START> FEB-22-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 13,054,704
<INVESTMENTS-AT-VALUE> 13,054,704
<RECEIVABLES> 1,614,622
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 14,669,326
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 14,869
<TOTAL-LIABILITIES> 14,869
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 14,654,457
<SHARES-COMMON-STOCK> 14,656,163
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 14,654,457
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 108,543
<OTHER-INCOME> 0
<EXPENSES-NET> 21,762
<NET-INVESTMENT-INCOME> 86,781
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 0
<NET-CHANGE-FROM-OPS> 86,781
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (88,486)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 32,042,736
<NUMBER-OF-SHARES-REDEEMED> (17,435,318)
<SHARES-REINVESTED> 48,744
<NET-CHANGE-IN-ASSETS> 14,654,457
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 23,507
<AVERAGE-NET-ASSETS> 9,405,981
<PER-SHARE-NAV-BEGIN> 1.00
<PER-SHARE-NII> 0.01
<PER-SHARE-GAIN-APPREC> 0.00
<PER-SHARE-DIVIDEND> (0.01)
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 1.00
<EXPENSE-RATIO> 0.65
</TABLE>
INDEPENDENT AUDITORS' REPORT
To the Board of Trustees and Shareholders of The 59 Wall Street Trust:
In planning and performing our audit of the financial statements of The 59
Wall Street Trust (the "Trust") including U.S. Treasury Money Fund, Tax Exempt
Money Fund, Money Market Fund, and Tax Free Short/Intermediate Fixed Income Fund
for the year ended June 30, 1999 (on which we have issued our report dated
August 13, 1999), we considered its internal control, including control
activities for safeguarding securities, in order to determine our auditing
procedures for the purpose of expressing our opinion on the financial statements
and to comply with the requirements of Form N-SAR, and not to provide assurance
on the Portfolio's internal control.
The management of the Trust is responsible for establishing and maintaining
internal control. In fulfilling this responsibility, estimates and judgments by
management are required to assess the expected benefits and related costs of
controls. Generally, controls that are relevant to an audit pertain to the
entity's objective of preparing financial statements for external purposes that
are fairly presented in conformity with generally accepted accounting
principles. Those controls include the safeguarding of assets against
unauthorized acquisition, use or disposition.
Because of inherent limitations in any internal control, errors or fraud
may occur and not be detected. Also, projection of any evaluation of internal
control to future periods is subject to the risk that it may become inadequate
because of changes in conditions or that the effectiveness of the design and
operation may deteriorate.
Our consideration of the Trust's internal control would not necessarily
disclose all matters in internal control that might be material weaknesses under
standards established by the American Institute of Certified Public Accountants.
A material weakness is a condition in which the design or operation of one or
more of the internal control components does not reduce to a relatively low
level the risk that errors or fraud in amounts that would be material in
relation to the financial statements being audited may occur and not be detected
within a timely period by employees in the normal course of performing their
assigned functions. However, we noted no matters involving the Trust's internal
control and its operation, including controls for safeguarding securities, that
we consider to be material weaknesses as defined above as of June 30, 1999.
This report is intended solely for the information and use of management,
the Trustees of The 59 Wall Street Trust, and the Securities and Exchange
Commission.
/s/ Deloitte & Touche LLP
August 13, 1999
