HANGER ORTHOPEDIC GROUP INC
10-K, 1997-03-31
ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES
Previous: GUEST SUPPLY INC, SC 13G, 1997-03-31
Next: HUTTON CONAM REALTY INVESTORS 4, 10-K, 1997-03-31



                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                   FORM 10-K

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934.

  For the fiscal year ended December 31, 1996

                                      OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934.

  For the transition period from _______ to _______.

                        Commission File Number 1-10670

                         HANGER ORTHOPEDIC GROUP, INC.
     --------------------------------------------------------------------
            (Exact name of registrant as specified in its charter.)

                      Delaware                    84-0904275
         ----------------------------------   ----------------------
          (State or other jurisdiction of      (I.R.S. Employer
            incorporation or organization)      Identification No.)


         7700 Old Georgetown Road, Bethesda, MD          20814
        ----------------------------------------       ----------
        (Address of principal executive offices)       (Zip Code)


        Registrant's phone number, including area code: (301) 986-0701

Securities registered pursuant to Section 12(b) of the Act:

                    Common Stock, par value $.01 per share
                    --------------------------------------
                               (Title of Class)

Securities registered pursuant to section 12(g) of the Act: None.

     Indicate by check mark whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934  during the  preceding  12 months (or for such  shorter  period  that the
registrant  was  required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days: Yes [X] No [ ]

     The aggregate  market value of the  registrant's  Common Stock, par value
$.01  per  share,  held  as of  February  21,  1997 by  non-affiliates  of the
registrant was $63,181,823 based on the $6.75 closing sale price of the Common
Stock on the American Stock Exchange on such date.

     As of March 21, 1996, the  registrant had 9,360,270  shares of its Common
Stock issued and outstanding.

     Indicate by check mark if  disclosure of  delinquent  filers  pursuant to
item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of  registrant's  knowledge,  in definitive  proxy or  information
statements  incorporated  by  reference  in Part III of this  Form 10-K or any
amendment to this Form 10-K. [ ]

<PAGE>

                      DOCUMENTS INCORPORATED BY REFERENCE


     The  information  called for by Part III of the Form 10-K is incorporated
by reference from the  registrant's  definitive  proxy  statement or amendment
hereto which will be filed not later than 120 days after the end of the fiscal
year covered by this report.

<PAGE>

ITEM 1.  BUSINESS.

INTRODUCTION

     Hanger Orthopedic  Group, Inc.  ("Hanger" or the "Company") is one of the
nation's largest practice management  companies in the orthotic and prosthetic
("O&P")  rehabilitation  industry.  In addition to providing  O&P patient care
services  through its operating  subsidiaries,  Hanger also  manufactures  and
distributes components and finished patient care products to the O&P industry.
Hanger's largest  subsidiary,  Hanger Prosthetics & Orthotics,  Inc., formerly
known as J. E.  Hanger,  Inc.  ("HPO"),  was  founded  in 1861 by a Civil  War
amputee and is the oldest company in the O&P industry in the United States.

     Orthotics  is the  design,  fabrication,  fitting and  supervised  use of
custom-made braces and other devices such as knee,  spinal,  neck and cervical
braces  and  foot   orthoses,   that   provide   external   support  to  treat
musculoskeletal disorders. Musculoskeletal disorders are ailments of the back,
extremities  or  joints  caused by  traumatic  injuries,  chronic  conditions,
diseases,  congenital  disorders  or injuries  resulting  from sports or other
activities.  Prosthetics is the design, fabrication and fitting of custom-made
artificial  limbs for  patients  who have lost limbs as a result of  traumatic
injuries, vascular diseases, diabetes, cancer or congenital disorders.

     The Company is a  vertically  integrated  provider of O&P  services  that
offers its own  manufacturing,  distribution  and  provision  of patient  care
services.  The Company  manufactures  O&P components and finished patient care
products  for  both  the O&P  industry  and the  Company's  own  patient  care
practices   through   its   wholly-owned   subsidiary,    DOBI-Symplex,   Inc.
("DOBI-Symplex").  The Company  manufactures  components and finished products
under  various  name  brands such as Lenox Hill,  CASH Brace,  Ortho-Mold  and
Charleston Bending Brace. The Company  distributes O&P components and finished
patient care  products to the O&P industry and the  Company's own patient care
practices through the Company's wholly-owned  subsidiary,  Southern Prosthetic
Supply, Inc. ("SPS").

     The  Company  also  manages O&P patient  care  practices  through its HPO
subsidiary.  Care of O&P  patients  is part of a continuum  of  rehabilitation
services from  diagnosis to treatment and  prevention of future  injury.  This
continuum involves the integration of several medical  disciplines that begins
with the  attending  physician's  diagnosis.  Once a course  of  treatment  is
determined,  the physician,  generally an orthopedic surgeon, vascular surgeon
or physiatrist,  refers a patient to one of Hanger's  patient care centers for
treatment.  A Hanger  practitioner  then  consults  with  both  the  referring
physician and the patient to formulate the prescription for, and design of, an
orthotic or prosthetic device to meet the patient's needs.

     The fitting  process  involves  several  stages in order to  successfully
achieve desired  functional and cosmetic results.  The practitioner  creates a
cast and takes detailed  measurements of the patient to ensure an anatomically
correct fit. All of the prosthetic  devices  fitted by Hanger's  practitioners
are custom  designed and fabricated by skilled  practitioners  who can balance


                                       1

<PAGE>


fit,  support  and  comfort.  Of the  orthotic  devices  provided  by  Hanger,
approximately 79% are custom designed, fabricated and fitted and the other 21%
are prefabricated but custom fitted.

     Custom devices are fabricated by the Company's skilled  technicians using
the castings,  measurements and designs made by the practitioner.  Technicians
use advanced  materials  and  technologies  to fabricate a custom device under
stringent quality assurance guidelines.  After final adjustments to the device
by  the  practitioner,  the  patient  is  instructed  in  the  use,  care  and
maintenance of the device.  A program of scheduled  follow-up and  maintenance
visits is used to provide  post-fitting  treatment,  including  adjustments or
replacements  as the  patient's  physical  condition  and  lifestyle  changes.
Generally,  the useful life of most custom designed and fabricated O&P devices
ranges from three to five years.

     A substantial  portion of Hanger's O&P services  involves  treatment of a
patient  in a  non-hospital  setting,  such as one of  Hanger's  patient  care
centers, a physician's  office, an out-patient clinic or other facilities.  In
addition,  O&P services are  increasingly  rendered to patients in  hospitals,
nursing  homes,  rehabilitation  centers and other  alternate-site  healthcare
facilities.  In a hospital setting, the practitioner works with a physician to
provide either orthotic devices or temporary prosthetic devices that are later
replaced by permanent prostheses.  Hanger's distribution capability allows its
personnel  faster  access to the  products  needed to  fabricate  devices  for
patients.  This is accomplished at competitive  prices,  as a result of either
manufacturing   by  DOBI-Symplex  or  direct   purchases  by  SPS  from  other
manufacturers.  As a result of  faster  access to  products,  the  length of a
patient's  treatment in the hospital can be reduced,  thereby  contributing to
healthcare cost containment.

     Each of the Company's  patient care centers is closely  supervised by one
or more  certified  practitioners,  which  enables  the  Company to assure the
highest quality of services and patient care  satisfaction.  Hanger  currently
employs  562  patient   care   practitioners,   of  whom  230  are   certified
practitioners or candidates for formal  certification by the American Board of
Certification  in  Orthotics  and  Prosthetics.  The balance of the  Company's
patient care  practitioners are highly trained technical  personnel who assist
in the provision of services to patients and fabricate various O&P devices.

     The  Company  currently  manages  178 O&P  patient  care  centers  in the
following  29   jurisdictions:   Alabama,   Arizona,   California,   Colorado,
Connecticut,  Delaware,  District  of  Columbia,  Florida,  Georgia,  Indiana,
Kentucky, Louisiana, Maryland, Massachusetts,  Michigan, Mississippi, Montana,
New Hampshire, New Mexico, New York, North Carolina, Ohio, Pennsylvania, South
Carolina,  Tennessee,  Texas, Virginia, West Virginia and Wyoming. Hanger also
manufactures a number of specialized O&P components and finished  patient care
products at its manufacturing facilities in Florida and Illinois and maintains
distribution facilities in California,  Florida, Georgia,  Illinois,  Maryland
and Texas.

     The Company,  which was formed in March 1983, is a Delaware  corporation.
Its  executive  offices are  located at 7700 Old  Georgetown  Road,  Bethesda,
Maryland 20814.  Its telephone number is  (301)-986-0701.  Hanger is a holding
company which transacts business through its subsidiaries.  Unless the context
otherwise requires, all references herein to Hanger include its subsidiaries.


                                       2

<PAGE>

THE MARKET FOR ORTHOPEDIC REHABILITATION SERVICES

     The Company is engaged in O&P patient care practice  management,  as well
as O&P product manufacturing and distribution activities.  The O&P industry in
the  United  States,  including  patient  care  services,   manufacturing  and
distribution,  is estimated to generate $2 billion in sales annually.  Of that
amount,  an estimated  $700 million is attributed to the patient care services
sector, a highly fragmented market with over 2,740 certified practitioners and
1,230 certified O&P facilities,  generally  operated as small group practices.
The  Company  believes  that  the  demand  for  orthopedic  rehabilitation  is
increasing at a rapid rate due to a combination of the following factors:

          o    GROWING ELDERLY POPULATION.  The growth rate of the over-65 age
               group is nearly  triple  that of the  under-65  age group.  The
               elderly require orthopedic  rehabilitation more frequently than
               younger age groups.  With broader medical  insurance  coverage,
               increasing disposable income,  longer life expectancy,  greater
               mobility and improved  technology and devices they are expected
               to seek orthopedic rehabilitation services more often.

          o    COST-EFFECTIVE  REDUCTION  IN  HOSPITALIZATION.  As public  and
               private  payors  encourage  reduced  hospital   admissions  and
               reduced  length  of  stay,  out-patient  rehabilitation  is  in
               greater demand.  O&P services and devices have enabled patients
               to become  ambulatory  more  quickly  after  receiving  medical
               treatment  in  the   hospital.   The  Company   believes   that
               significant  cost savings can be achieved through the early use
               of O&P  services.  The  provision of O&P services in many cases
               reduces the need for more expensive treatment modalities,  thus
               representing a cost savings to the third-party payor.

          o    GROWING  PHYSICAL  HEALTH  CONSCIOUSNESS.  There  is a  growing
               emphasis on physical fitness,  leisure sports and conditioning,
               such as  running  and  aerobics,  which  has  led to  increased
               injuries  requiring  orthopedic   rehabilitative  services  and
               products.  In addition,  as the current  middle-age  population
               ages,  it brings its more active  life-style  and  accompanying
               emphasis  on physical  fitness to the over-65 age group.  These
               trends are evidenced by the  increasing  demand for new devices
               which  provide  support for  injuries,  prevent  further or new
               injuries or enhance physical performance.

          o    ADVANCING TECHNOLOGY.  The range and effectiveness of treatment
               options have  increased in  connection  with the  technological
               sophistication  of O&P devices.  Advances in design  technology
               and  lighter,   stronger  and  more   cosmetically   acceptable
               materials  have  enabled the  industry to produce  more new O&P
               products, which provide greater comfort, protection and patient
               acceptability.  Therefore,  treatment can be more effective and
               of shorter  duration,  contributing  to greater  mobility and a
               more active  lifestyle  for the patient.  Orthotic  devices are
               more  prevalent  and visible in many sports,  including but not
               limited to skiing.


                                       3

<PAGE>

          o    NEED FOR  REPLACEMENT AND CONTINUING  CARE.  Because the useful
               life of most  custom  fitted  and  fabricated  O&P  devices  is
               approximately   three  to  five  years,   such   devices   need
               retrofitting and  replacement.  There is also an attendant need
               for continuing patient care services,  which contributes to the
               increasing demand for orthopedic rehabilitation.

BUSINESS STRATEGY

     The  Company's  business  strategy  is to  significantly  expand  its O&P
practice  management  presence in the patient care services segment of the O&P
industry,  which is a highly  fragmented  market  with  over  2,740  certified
practitioners and 1,230 certified O&P facilities in the United States. Most of
these  facilities  operate as small group  practices.  The Company's  strategy
involves:  (i) broadening the Company's presence in targeted  geographic areas
through a program of selected  acquisitions;  (ii) expanding and improving O&P
practice   management   operations  at  existing  and  acquired  patient  care
facilities  through  more  efficient   operating  practices  and  the  use  of
professional  marketing  programs not generally  utilized in the O&P industry;
(iii)  increasing the  manufacturing  and  distribution  of O&P components and
products used by others in the O&P industry as well as by its own patient care
centers;  (iv) opening new patient care centers in existing markets  including
centers within rehabilitation hospitals; (v) developing contract business with
managed  care  organizations,   including  health  maintenance   organizations
("HMOs") and  preferred  provider  organizations  ("PPOs"),  and a proprietary
referral network between selected O&P service  providers and such managed care
organizations through its wholly-owned subsidiary, OPNET, Inc., which operates
the Company's  Orthotic and Prosthetic  Network  ("OPNET").  See  "Acquisition
Strategy" and "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Liquidity and Capital Resources."

     In December 1996,  following the Company's  acquisition  of J.E.  Hanger,
Inc. of Georgia ("SEH"),  the Company  consolidated its business operations by
merging many of its  subsidiaries  and  otherwise  combining  similar lines of
business  within  certain   continuing   subsidiaries.   The  result  of  this
consolidation  is that  patient-care  services  are  consolidated  under  HPO,
manufacturing  activities are consolidated  under  DOBI-Symplex,  distribution
activities are consolidated  under SPS, and managed care contract services are
concentrated under OPNET.

ACQUISITION STRATEGY

     The Company's  primary growth strategy is pursued  through  acquisitions.
The Company  considers  both  operating  and  financial  factors in evaluating
prospective acquisitions.  Operating factors include Hanger's emphasis on high
standards  of  professionalism  and patient care and the presence of certified
practitioners at each of its facilities.  Financial factors include historical
earnings and cash flow history and the projected benefits of applying Hanger's
management,  marketing,  information  systems and other operational  programs,
such as access to its manufacturing and wholesale distribution facilities,  to
the acquired company's business.  Hanger's  acquisition  criteria also include
the retention and support of the existing  management of the acquired company,
typically through the use of employment contracts,  non-compete agreements and
incentive programs.  In evaluating  acquisitions in geographic areas where the
Company has an established presence, Hanger targets businesses that complement
its existing  network of patient care centers.  In locations where the Company


                                       4

<PAGE>

has not yet established a presence,  the Company  generally  focuses on strong
regional  businesses  which have multiple patient care centers and experienced
practitioners.

     The  Company   also  plans  to   continue   to  expand  its   contractual
relationships  with large managed care  organizations for the provision of O&P
services.  In 1995, the Company formed OPNET which serves as a referral source
of O&P  services  for  managed  care  providers  at a reduced  cost for claims
administration  due to OPNET's  prenegotiated fee structure with payor groups.
OPNET   has   successfully   established   contractual    relationships   with
approximately  374 patient care centers and 221 insurance  payors.  OPNET also
provides  incentives to independent O&P service  provider  members to purchase
their O&P  products  from SPS and  DOBI-Symplex.  OPNET  further  provides the
Company with opportunities for future  acquisitions by allowing the Company to
evaluate the financial and clinical performance of the OPNET member clinics.

     The Company also maintains contractual  relationships with rehabilitation
hospitals  pursuant to which Hanger operates such facilities' O&P patient care
centers.  This includes The Rusk Institute of  Rehabilitation  Medicine at the
New York  University  Medical Center in New York, New York, the Rocky Mountain
Regional Spinal Injury Center of the Craig Hospital in Denver,  Colorado,  and
the Harmarville Rehabilitation Center in Pittsburgh, Pennsylvania.

OPERATIONAL STRATEGY

     The Company's O&P practice management  operational  strategy includes the
continued  development and  implementation of programs designed to enhance the
efficiency of its consolidated  clinical practices.  These programs permit its
certified practitioners to allocate a greater portion of their time to patient
care activities by reducing the administrative  responsibilities  of operating
the business.  Such  programs  include:  (i) sales and  marketing  initiatives
designed to attract new patient  referrals through  established  relationships
with physicians,  therapists,  employers, managed care organizations,  such as
HMOs and PPOs,  hospitals,  rehabilitation  centers,  out-patient  clinics and
insurance  companies;  (ii)  professional  management and information  systems
designed to improve  efficiencies of administrative and operational  functions
under  guidelines of the Company's  patient care centers;  (iii)  professional
educational   programs   for   practitioners   emphasizing    state-of-the-art
developments in the increasingly  sophisticated field of O&P clinical therapy;
(iv) the regional  centralization  of fabrication  and  purchasing  activities
which provides overnight access to component parts and products at prices that
are  typically 25% lower than  traditional  procurement  methods;  and (v) the
acquisition of state-of-the-art  equipment which is financially more difficult
for smaller,  independent  facilities to obtain.  Management believes that the
programs  which have been  created by the Company to enhance  its  operational
strategy  have  made the  Company  attractive  to  clinical  practices,  which
enhances the Company's ability to expand through acquisitions and maximize the
retention of practitioners.

SALES AND MARKETING

     The Company  believes that the  application of modern sales and marketing
techniques is a key element of its O&P practice  management business strategy.
While  patient   referrals   have  always  been  a  source  of  new  business,
historically there has been an absence of a comprehensive  sales and marketing


                                       5

<PAGE>

effort in the patient care segment of the O&P industry.  The success of an O&P
business  has been largely a function of its local  reputation  for quality of
care,  responsiveness  and  length of service  in the  community.  This is due
primarily  to  the  fragmented   nature  of  the  industry,   with  individual
practitioners relying almost exclusively on referrals from local physicians or
physical therapists.

     Hanger's  patient care marketing  efforts are managed by a Vice President
of  Marketing  and  are  directed  toward  referring  physicians,  therapists,
employers, HMOs, PPOs, hospitals,  rehabilitation centers, out-patient clinics
and insurance  companies on both a local,  regional and national basis.  While
specialized   physicians,   such  as  orthopedic  and  vascular  surgeons  and
physiatrists,  have been  principal  referral  sources,  regional and national
third-party  payors such as managed  care  organizations,  including  HMOs and
PPOs,  have become  important  sources of patient  referrals.  Hanger has also
targeted other  rehabilitation  professionals in the continuum of care for O&P
patients, including physical therapists, orthopedic nurses and technicians and
other professionals.  Hanger employs personnel whose responsibilities  include
the solicitation of new business from these referral sources.  The Company has
been  successful in procuring the approval of  broad-based  managed care plans
and other  institutional  healthcare  providers  and  payors.  As part of this
effort,  the  Company  formed  OPNET which  employs  personnel  whose  primary
responsibility is to develop and implement new marketing  techniques  directed
toward such managed-care plans and other  institutional  healthcare  providers
and payors.

     Although referrals are instrumental in establishing  initial contact with
patients, the Company's O&P practice management policies continue to emphasize
the primary importance of its service to its patients. Hanger believes that it
is important to develop the  doctor/patient  relationship in order to properly
meet the needs of the patient,  ensure the patient's satisfaction with the O&P
device and establish a long-term  relationship  between the doctor and patient
in order for the patient to understand adequately the rehabilitation  program,
which is attendant to regaining  mobility,  and the proper  maintenance of the
O&P device to ensure ongoing  performance of the brace or device.  The patient
orientation of Hanger's  services are designed to ensure the patient's  return
to Hanger for his or her orthotic or prosthetic needs.

ACQUISITIONS

     Since 1986, the Company has acquired over 40 businesses  representing 178
offices in 29 jurisdictions,  with the most recent of these acquisitions being
the acquisition in November 1996 of SEH, a Georgia  corporation which operated
93  patient  care  offices  in  15  states,  and  was  the  country's  largest
distributor of O&P products. The Company has entered into letters of intent to
effect  three  acquisitions  in  Tennessee,   Ohio  and  Florida,   which,  if
consumated,  would be expected to add  approximately  $9 million in annual net
sales.  The Company  continues to be engaged in discussions with several other
O&P companies relating to the Company's possible  acquisition of their patient
care centers.  The Company's  investigations of such other companies'  affairs
are in their formative stages and no final  representations  can be made as to
whether, when or on what terms such possible acquisitions may be effected.


                                       6
<PAGE>

MANUFACTURING AND DISTRIBUTION

     In addition to on-site  fabrication of custom  devices  incidental to the
services rendered at its O&P patient care centers,  Hanger also manufactures a
number  of  non-customized  orthotic  components  and  finished  patient  care
products at DOBI-Symplex,  a facility in Orlando,  Florida at which Lenox Hill
and  Ortho-Mold  products  are also  manufactured,  and a Ralph  Storrs,  Inc.
("Storrs") facility in Kankakee, Illinois. The principal products manufactured
are  pre-fabricated  and  custom-made  spinal  orthoses  as well as custom and
off-the-shelf  derotation knee braces. These products are supplied to Hanger's
patient  care  centers,  as  well as sold to  unaffiliated  O&P  patient  care
facilities.  For the years ended December 31, 1992, 1993, 1994, 1995 and 1996,
sales of products manufactured by the Company accounted for 10%, 18%, 18%, 16%
and 12%,  respectively,  of Hanger's  historical net sales. As a result of the
business mix of SEH, which included no manufacturing  revenues,  the Company's
manufacturing  revenues as a percentage of sales is  anticipated to be only 7%
of net sales in 1997.

     SPS is primarily engaged in the distribution of O&P products,  a majority
of which are manufactured by others and distributed by SPS primarily to others
in the O&P industry.  SPS inventories  over 20,000 items.  After the Company's
acquisition of SPS in November 1996, the Company consolidated its distribution
business,  O&P Express, into SPS. For the years ended December 31, 1992, 1993,
1994, 1995 and 1996, revenues  attributable to distribution  accounted for 6%,
5%, 4%, 5% and 10%,  respectively,  of  Hanger's  historical  net sales.  As a
result of the business mix of SEH, which  included a substantial  distribution
business,  the  Company's  distribution  revenues as a percentage  of sales is
anticipated to be 18% of net sales in 1997.

     Marketing of Hanger's  manufactured products and distribution services is
conducted  on  a  national  basis,   primarily   through   independent   sales
representatives  and an internal sales force,  catalogues and through exhibits
at industry and medical meetings and conventions.  Hanger directs  specialized
catalogues to segments of the healthcare industry, such as orthopedic surgeons
and physical and  occupational  therapists,  and also directs its  broad-based
marketing to the O&P industry.

     Storrs'  revenues are derived  primarily from the manufacture of orthotic
devices.  One such device is a  hyperextension  brace for lumbar and  thoracic
spinal support.  Storrs also  manufactures  the brace components for the Lenox
Hill derotation knee orthosis, a business which Hanger,  through DOBI-Symplex,
acquired on December 31, 1992 from Minnesota Mining and Manufacturing  Company
("3M").

     DOBI-Symplex is engaged  primarily in the manufacture and distribution of
plastic spinal orthotic devices.  Its activities include:  (i) the fabrication
of   custom-made   plastic   orthotic   devices  from  patient   molds  and/or
measurements, which account for approximately 61% of its annual revenues; (ii)
the  manufacture  of   prefabricated   plastic   orthotic   devices  that  are
mass-produced  and sold to  distributors  and patient  care  providers,  which
account  for  approximately  38%  of  its  annual  revenues;   and  (iii)  the
fabrication of custom-made prosthetic devices, which account for approximately
1% of its annual  revenues.  A significant  product  manufactured  and sold by
DOBI-Symplex is the custom-made  Charleston  Bending Brace, an orthotic device
designed for nocturnal use to correct spinal curvature in adolescents.


                                       7

<PAGE>

     On December 31, 1992,  DOBI-Symplex,  as a wholly-owned subsidiary of the
Company,  acquired from 3M  substantially  all of 3M's assets  relating to the
custom  derotation knee brace business  primarily known in the O&P industry as
the "Lenox  Hill"  derotation  knee  brace.  The  purchase  of 3M's Lenox Hill
derotation  knee brace business  complements the  manufacturing  activities of
DOBI-Symplex,  which include the fabrication of custom-made  plastic  orthotic
devices and the manufacture of  pre-fabricated  plastic orthotic  devices.  In
June 1996, the Company  developed the LH Custom 2 derotation  knee brace which
has replaced the Lenox Hill custom derotation knee brace.

     On September 1, 1993, DOBI-Symplex purchased from 3M substantially all of
3M's assets relating to its off-the-shelf  Precision-Fit  knee brace business.
The  purchase  of  the   off-the-shelf   Precision-Fit   knee  brace  business
complements the custom Lenox Hill derotation knee brace business.

     On  April  15,  1994,  the  Company   acquired  from  Brunswick   Medical
Corporation  substantially  all  the  assets  relating  to the  custom  fitted
thermo-plastic  spinal  brace  business  primarily  known as  Ortho-Mold.  The
purchase of the Ortho-Mold business  complements the manufacturing  activities
of  DOBI-Symplex,  which  includes the  pre-fabricated  plastic  insert to the
Ortho-Mold product.

     To provide  timely custom  fabrication  and service to its patients,  the
Company employs technical personnel and maintains  laboratories at each of its
patient care centers.  Hanger also  maintains  several  larger,  fully staffed
central  fabrication  facilities  to service its patient care  centers.  These
centrally-located  facilities  enable  Hanger to fabricate  those O&P products
which  are more  easily  produced  in  larger  quantities  and in a more  cost
effective  manner,  as well as serving as an auxiliary  production  center for
products normally  fabricated at individual patient care centers.  The Company
believes  that the  laboratories  in its patient care centers are critical for
the provision of patient care services.

PATIENT REIMBURSEMENT SOURCES

     The  principal  reimbursement  sources for Hanger's O&P services are: (i)
private  payor/third-party  insurer  sources  which  consist  of  individuals,
private insurance companies, HMOs, PPOs, hospitals, vocational rehabilitation,
workers' compensation and similar sources; (ii) Medicare, which is a federally
funded  health  insurance  program  providing  health  insurance  coverage for
persons age 65 or older and certain disabled persons, and Medicaid, which is a
health  insurance  program  jointly  funded by Federal  and state  governments
providing  health  insurance  coverage for certain  persons in financial need,
regardless of age, and which may supplement  Medicare benefits for financially
needy  persons  aged  65 or  older;  and  (iii)  the  United  States  Veterans
Administration,  with which Hanger has entered  into  contracts to provide O&P
services.

     Medicare, Medicaid, the United States Veterans Administration and certain
state  agencies  have set maximum  reimbursement  levels for  payments for O&P
services and products.  The healthcare policies and programs of these agencies
have been  subject to changes in  payment  and  methodologies  during the past


                                       8

<PAGE>

several  years.  There can be no assurance that future changes will not reduce
reimbursements for O&P services and products from these sources.

     The  Company  provides  O&P  services to  eligible  veterans  pursuant to
several contracts with the United States Veterans  Administration.  The United
States  Veterans  Administration   establishes  rates  for  reimbursement  for
itemized  products and  services  under  contracts,  which expire in September
1997,  with the option to renew for a one or two year period.  The  contracts,
awarded on a non-exclusive basis, establish the amount of reimbursement to the
eligible  veteran if the veteran  should choose to use the Company's  products
and  services.   The  Company  has  been  awarded   United   States   Veterans
Administration  contracts  in  the  past  and  expects  that  it  will  obtain
additional contracts when its present agreements expire.

     The Omnibus Budget  Reconciliation  Act of 1990 ("OBRA 1990"),  which was
enacted on  November  5, 1990,  provides  for the  separate  treatment  of O&P
reimbursement  and the general category of durable medical  equipment  ("DME")
reimbursement  for Medicare  purposes.  Previously,  O&P devices were included
within the DME category which failed to acknowledge  the fact that O&P devices
are custom  fabricated  and subjected O&P to the same budget  reductions  that
were  applicable  to  DME.  The  separate  recognition  of  O&P  for  Medicare
reimbursement  purposes  will enable O&P to have its own budget  estimates and
administration  process in connection  with the  regulatory  activities of the
United States Health Care Financing Administration ("HCFA").  Pursuant to OBRA
1990,  HCFA has  established  separate  professional  O&P fee  schedules  that
generally  reflect the cost of O&P services.  Effective  January 1, 1992, HCFA
commenced  the  regionalization  of O&P fee  schedules  whereby  regional  fee
schedule  averages may not exceed 125% of the  national fee schedule  average.
OBRA 1990's separation of O&P from DME for Medicare reimbursement purposes has
not adversely affected the Company.

COMPETITION

     The O&P industry is highly fragmented, with approximately 1,230 certified
facilities  providing  patient care services in the United  States.  There are
also several regional and multi-regional competitors which operate a number of
patient  care  centers.  The  competition  among O&P patient  care  centers is
primarily for referrals from physicians,  therapists,  employers,  HMOs, PPOs,
hospitals, rehabilitation centers, out-patient clinics and insurance companies
on both a local and  regional  basis.  In addition to O&P  facilities,  Hanger
competes with other providers of O&P services,  such as hospitals,  physicians
and therapists.  The Company believes that distinguishing  competitive factors
in the O&P industry are quality and timeliness of patient care, service to the
customer and referring  source and, to a lesser degree,  charges for services.
While the Company believes it is one of the largest  suppliers of O&P services
in the U.S.,  certain  competitors  may have greater  financial  and personnel
resources than Hanger. Hanger competes with others in the industry for trained
personnel.  To date,  however,  Hanger has been able to achieve  its  staffing
needs and has experienced a relatively low turnover rate of employees.

     The  Company  has  not  encountered  significant  competition  to date in
connection with its acquisition of other O&P businesses. However, no assurance
can be given that such competition will not be encountered in the future.


                                       9

<PAGE>

GOVERNMENT REGULATIONS AND O&P CERTIFICATION


     Certain state and Federal agencies require that  practitioners  providing
services to such agencies be certified by the American Board for Certification
in Orthotics and Prosthetics  (the "ABC").  Hanger's  practitioners  currently
comply with all such  requirements.  Hanger  provides  services  under various
contracts to such Federal agencies. These contracts are subject to regulations
governing  Federal  contracts,  including  the  ability of the  government  to
terminate for its convenience.  Revenue from such contracts is not material to
Hanger.

     The  Company's  manufactured  or  fabricated  devices  are not subject to
approval or review of the U.S. Food and Drug  Administration nor are there any
requirements for  governmental  certification of orthotists or prosthetists or
accreditation of Hanger's facilities.

     The  ABC  conducts  a  certification  program  for  practitioners  and an
accreditation program for patient care centers. The minimum requirements for a
certified  practitioner  are a college  degree,  completion  of an  accredited
academic program,  one year of staff experience at a patient care center under
the  supervision  of a certified  practitioner  and  successful  completion of
certain examinations.  Minimum requirements for an ABC-accredited patient care
center include the presence of a certified practitioner and specific plant and
equipment requirements.

EMPLOYEES

     As of March  21,  1997,  Hanger  had 996  full-time  employees.  Of these
employees,  562 are patient  care  practitioners.  The balance are  executive,
sales and administrative personnel. None of the Company's employees is subject
to a collective bargaining  agreement.  The Company considers its relationship
with its employees to be good.

INSURANCE

     The Company currently  maintains  insurance of the type and in the amount
customary in the orthopedic  rehabilitation  industry,  including coverage for
malpractice liability,  product liability,  workers' compensation and property
damage. Hanger's general liability insurance coverage is at least $500,000 per
incident. Based on the Company's experience and prevailing industry practices,
Hanger believes its coverage is adequate as to risks and amount.

ITEM 2.  PROPERTIES.

     As of December  31,  1996,  Hanger  operated 178 patient care centers and
facilities in 28 states and in Washington, D.C. Of these, 25 centers are owned
by Hanger.  The remaining  centers are occupied under leases expiring  between
the years of 1997 and 2007.  Hanger  believes that the centers leased or owned
by it are adequate for carrying on its current O&P  operations at its existing
locations, as well as its anticipated future needs at those locations.  Hanger
believes  it will be  able  to  renew  such  leases  as  they  expire  or find
comparable or additional space on commercially suitable terms.


                                      10

<PAGE>

     Hanger also owns distribution facilities in Georgia and Texas, and leases
manufacturing and distribution facilities in Illinois,  Maryland,  Florida and
California.  The  Company  leases  its  corporate  headquarters  in  Bethesda,
Maryland and owns its corporate office in Alpharetta,  Georgia.  Substantially
all of Hanger's properties are pledged to collateralize bank indebtedness. See
Notes H and L to Hanger's Consolidated Financial Statements.

ITEM 3.  LEGAL PROCEEDINGS.

     Legal proceedings to which Hanger is subject arise in the ordinary course
of  business.  Currently,  Hanger  is  not  a  party  to  any  material  legal
proceedings.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     No matter was  submitted  during the  fourth  quarter of the fiscal  year
covered by this report to a vote of stockholders.

ITEM 4A. EXECUTIVE OFFICERS OF THE REGISTRANT.

     The  following  table  sets forth  information  regarding  the  Company's
current executive officers:

<TABLE>
<CAPTION>
                                   Office with                      Appointed
         Name           Age        the Company                      to Office
        ------         -----      -------------                    -----------
<S>                    <C>        <C>                              <C> 
Ivan R. Sabel, CPO      52         Chairman of the Board,             1987
                                   President, Chief Executive
                                   Officer and Director

Richard A. Stein        37         Vice President-Finance,            1987
                                   Secretary and Treasurer
</TABLE>


     IVAN R. SABEL has been Chairman of the Board and Chief Executive  Officer
of Hanger since August 1995 and President  since November 1987. Mr. Sabel also
served as Chief Operating Officer of Hanger from November 1987 to August 1995.
Prior to that time, Mr. Sabel was Vice President - Corporate  Development from
September 1986 to November  1987.  From 1968 until joining Hanger in 1986, Mr.
Sabel was the founder and President of Capital Orthopedics,  Inc. Mr. Sabel is
a Certified  Prosthetist  and  Orthotist  ("CPO"),  a clinical  instructor  in
orthopedics at Georgetown  University  Medical  School in Washington,  D.C., a
member of the Board of  Directors  of the  American  Orthotic  and  Prosthetic
Association,   a  former  Chairman  of  the  National  Commission  for  Health
Certifying Agencies, a former member of the Strategic Planning Committee and a
current  member  of  the  Veterans  Administration  Affairs  Committee  of the
American  Orthotic and Prosthetic  Association  and a former  President of the
American Board for Certification in Orthotics and Prosthetics.


                                      11

<PAGE>

     RICHARD  A.  STEIN has been  Vice  President  -  Finance,  Secretary  and
Treasurer  of Hanger  since April 1987.  Mr.  Stein was also the  President of
Greiner & Saur  Orthopedics,  Inc., a former  subsidiary of the Company,  from
April 1987 until November 1989. Mr. Stein is a Certified Public Accountant and
was  employed by Coopers & Lybrand,  LLP from  September  1982 until he joined
Hanger in 1987.


                                      12

<PAGE>

                                    PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     The following table sets forth for the periods indicated the high and low
closing sales prices per share for the Common Stock on the AMEX:

<TABLE>
<CAPTION>
             1996                     High                     Low
       ---------------------------------------------------------------
<S>                                  <C>                     <C>    
       First Quarter                 $ 4.625                 $ 2.6875
       Second Quarter                  6.3125                  4.0625
       Third Quarter                   7.250                   5.000
       Fourth Quarter                  7.125                   5.9375
</TABLE>

<TABLE>
<CAPTION>
             1995                     High                     Low
       ---------------------------------------------------------------
<S>                                  <C>                     <C>   
       First Quarter                 $ 3.250                 $ 2.500
       Second Quarter                  3.500                   2.190
       Third Quarter                   3.875                   2.750
       Fourth Quarter                  3.500                   2.560
</TABLE>

     As of March 21,  1997  there  were 814  holders  of record of the  Common
Stock.

DIVIDEND POLICY

     The Company has never paid cash dividends on its Common Stock and intends
to continue  this policy for the  foreseeable  future.  Hanger plans to retain
earnings for use in its business.  The terms of Hanger's  agreements  with its
financing  sources  and  certain  other  agreements  prohibit  the  payment of
dividends on its Common Stock and  Preferred  Stock and such  agreements  will
continue  to  prohibit  the payment of  dividends  in the  future.  Any future
determination  to pay cash dividends will be at the discretion of the Board of
Directors  of the  Company  and  will be  dependent  on  Hanger's  results  of
operations,  financial  condition,  contractual and legal restrictions and any
other factors deemed to be relevant.


                                      13

<PAGE>

ITEM 6.  SELECTED CONSOLIDATED FINANCIAL INFORMATION.

     The selected financial  information presented below has been derived from
the consolidated financial statements of the Company.

<TABLE>
                                                                 SELECTED FINANCIAL STATEMENTS
                                                             (In thousands, except per share data)
 
<CAPTION>
                                                                     Years Ended December 31,  
                                               ------------------------------------------------------------------
                                                1992           1993           1994           1995           1996
                                                ----           ----           ----           ----           ----
<S>                                            <C>            <C>            <C>            <C>            <C>    
Statement of Operations Data:
Net sales                                      $32,406        $43,877        $50,300        $52,468        $66,806
Gross profit                                    17,277         24,207         27,091         27,896         34,572
Selling, general & administrative               13,064         17,124         21,340         19,362         24,550
Depreciation and amortization                    2,100          2,655          3,137          2,691          2,848
Acquisition and Integration Costs (1)              ---            ---            ---            ---          2,479
Restructuring cost (1)                             ---            ---            460            ---            ---
Loss from disposal of assets (1)                   ---            ---          2,150            ---            ---
Income from operations                           2,113          4,428              4          5,843          4,695
Interest expense                                (1,279)        (1,167)        (1,746)        (2,056)        (2,546)
Income (loss) from continuing operations
   before taxes, extraordinary item and
   accounting change                               807          3,221         (1,922)         3,680          1,971
Provision for income taxes                         487          1,626            358          1,544            890
Income (loss) from continuing operations
   before extraordinary item and
   accounting change                               320          1,595         (2,280)         2,135          1,081
Loss from discontinued operations (2)              (35)          (105)          (407)           ---            ---
Income (loss) before extraordinary
   item and accounting change                      285          1,490         (2,687)           ---          1,081
Extraordinary loss on early
   extinguishment of debt                       (1,139)           (23)           ---            ---            (83)
Cumulative effect of change in
   accounting for income taxes                     ---          1,190            ---            ---            ---
Net income (loss)                              $  (854)       $ 2,655        $(2,687)       $ 2,135        $   998
Income (loss) per common share:
Income (loss) from continuing operations
    before extraordinary item and
    accounting change                          $  0.03        $  0.19        $ (0.28)       $  0.26        $  0.12
Loss from discontinued
   operations                                      ---          (0.01)         (0.05)           ---            ---
Extraordinary loss on early
   extinguishment of debt                        (0.15)           ---            ---            ---          (0.01)
Cumulative effect of change in
   accounting for income taxes                     ---           0.14            ---            ---            ---

Net income (loss) per share (3)                $ (0.12)       $  0.32        $ (0.33)       $  0.26        $  0.11
</TABLE>


                                      14

<PAGE>

<TABLE>
                                                1992           1993           1994           1995           1996
                                                ----           ----           ----           ----           ----
<S>                                            <C>            <C>            <C>            <C>            <C>    
Balance Sheet Data:
Working capital                                $11,887        $15,738        $18,412        $20,622        $25,499
Total assets                                    47,996         56,571         61,481         61,800        134,941
Long-term debt                                  14,970         19,153         24,330         22,925         64,298
Redeemable preferred stock                         194            212            232            254            278
Shareholders' equity                            28,564         31,681         29,178         31,291         39,734

<FN>

     (1) The 1994 results includes  restructuring costs of $460,000 associated
         with the closing of unprofitable patient care centers and a loss from
         the disposal of assets of $2,150,000  resulting from the 1995 sale of
         the Company's  southern  California  patient care  centers.  The 1996
         results  includes  acquisition  and  integration  costs of $2,479,000
         incurred in connection with the purchase of SEH. See Notes F and D to
         the Company's Consolidated Financial Statements, respectively.

     (2) Loss  from  discontinued   operations   consists  of  the  loss  from
         discontinued operations and the sale of the discontinued operation of
         the Company's Apothecaries, Inc. subsidiary, the assets of which were
         sold in 1994.  See  Note E to the  Company's  Consolidated  Financial
         Statements.

     (3) Income (loss) per common share has been adjusted for preferred  stock
         dividends.
</FN>
</TABLE>


                                      15

<PAGE>

ITEM 7.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
         RESULTS OF OPERATIONS.

     Set  forth  below  is a  discussion  of  the  results  of  the  Company's
operations  for the years ended  December  31,  1994,  1995 and 1996,  and the
Company's liquidity and capital resources at December 31, 1996. The discussion
which  follows   should  be  read  in  conjunction   with  Hanger's   Selected
Consolidated  Financial  Statements and the Consolidated  Financial Statements
included elsewhere herein.

RESULTS OF OPERATIONS

     On November 1, 1996, the Company  acquired SEH in a transaction  that was
accounted for under the purchase method.  Therefore,  the  acquisition,  which
increased  the number of the  Company's  patient  care  centers  from 93 in 15
states and the  District of  Columbia to 178 in 28 states and the  District of
Columbia  and  significantly  expanded  its  distribution  capabilities,  only
impacted  two months of  reported  1996  results of  operations.  The  Company
believes  that its  results  of  operations  for 1997 will fully  reflect  the
increased level of revenues experienced during the last two months of 1996. In
addition,  the Company believes that as a result of the Company's  recognition
in late 1996 of certain  non-recurring  costs incurred in connection  with the
SEH  acquisition  and  integration  of the companies'  operations,  as well as
certain  post-acquisition cost savings expected to be realized,  the Company's
1997 profitability is expected to be enhanced.

     Growth  in net  sales  during  the last  three  fiscal  periods  has been
achieved principally through acquisitions and growth in net sales attributable
to patient care centers and facilities that were in operation during the three
periods.  Gross  profit as a  percent  of net  sales  has  fluctuated  between
approximately 52% and 54% during these periods. The decline in gross profit as
a  percent  of net  sales  in 1996  was  primarily  attributable  to  Hanger's
acquisition,  effective  November  1,  1996,  of SEH which  operated  not only
patient care centers,  but a large distribution  division that had lower gross
profit margins than patient care services. Selling, general and administrative
expenses have  fluctuated  between 37% and 42% as a percent of net sales.  The
decrease in general and  administrative  expenses as a percent of net sales in
1995 and 1996 is primarily a result of executing the 1994  restructuring  plan
discussed below.


                                      16

<PAGE>

     The following table sets forth for the periods indicated certain items of
the Company's  statements of operations and their  percentage of the Company's
net sales:

<TABLE>
<CAPTION>
                                                                       Historical
                                                             For the Years Ended December 31
                                                      --------------------------------------------
                                                      1994 (1)           1995 (2)         1996 (3)
                                                      ----               ----             ----
<S>                                                   <C>                <C>              <C>   
Net Sales                                             100.0%             100.0%           100.0%
Cost of products and services sold                     46.1               46.8             48.2
Gross profit                                           53.9               53.2             51.8
Selling, general and administrative expenses           42.4               36.9             36.7
Depreciation and amortization                           4.8                3.8              3.0
Acquisition and Integration Costs                                                           3.7
Amortization of excess cost over net
  assets acquired                                       1.4                1.3              1.2
Restructuring cost                                       .9
Loss from disposal of assets                            4.3
Income from operations                                   .0               11.1              7.0
Interest expense                                        3.5                3.9              3.8
Income (loss) from continuing operations               (3.8)               7.0              3.0
Income taxes                                             .7                2.9              1.3
Loss from discontinued operations                       (.8)
Net income (loss)                                      (5.3)               4.1              1.5

<FN>


     (1) Includes all companies  listed for the entire period:  Columbia Brace
         Shop from January 3, 1994,  Orthotic and  Prosthetic  Division of M-D
         Medical, a Division of Health Industries,  Inc. from January 7, 1994,
         Pedi-Mac Shoe Company,  Inc. from January 31, 1994,  Ortho-Mold  from
         April 15, 1994 and J.E.  Hanger,  Inc. of New England from October 7,
         1994.

     (2) Includes all companies  listed in footnote (1) for the entire period,
         as well as Summit  Prosthetics  and  Orthotics  from January 5, 1995,
         Gulf Coast Orthopaedic  Supply, Inc. from March 17, 1995 and excludes
         the nine patient care centers sold or closed during 1994.

     (3) Includes all companies  listed in footnote (1) and (2) for the entire
         period, as well as SEH from November 1,1996.
</FN>
</TABLE>

YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 1995

     Net sales for the year ended December 31, 1996 amounted to  approximately
$66,806,000,  an increase of approximately $14,338,000, or 27%, over net sales
of  approximately  $52,468,000  for the year  ended  December  31,  1995.  The
increase  was   primarily  a  result  of:  (i)  an  increase  of   $12,257,000
attributable to O&P patient care centers and facilities acquired in late 1996,
and (ii) an  increase  of  $2,081,000,  or an  increase  of 5%,  in net  sales
attributable  to patient  care centers and  facilities  that were in operation
during both periods ("Internal Base Net Sales"). Of the $2,081,000 increase in
Internal Base Net Sales, $1,900,000, or an increase of 5%, was attributable to
patient  care  centers and  $181,000 was  attributable  to  manufacturing  and
distribution activities.


                                      17

<PAGE>

     Gross profit in 1996 increased approximately $6,677,000, or 24%, over the
prior year.  Gross profit as a percent of net sales decreased from 53% in 1995
to 52% in 1996.  The 1% decrease in gross  profit as a percent of net sales is
primarily  attributable to the acquisition  effective November 1, 1996, of SEH
which  operated a large  distribution  division  that had lower  gross  profit
margins than patient care services. The cost of products and services sold for
the year  ended  December  31,  1996,  amounted  to  $32,234,000  compared  to
$24,572,000 in 1995.

     Selling,   general  and   administrative   expenses  in  1996   increased
approximately  $5,188,000,  or 27%, compared to 1995. The increase in selling,
general and administrative  expenses was primarily a result of the acquisition
of SEH in November 1996.  Selling,  general and  administrative  expenses as a
percent of net sales stayed approximately the same at 37%.

     Non-recurring  acquisition and integration  costs totaling  $2,479,000 in
1996   consisted  of:  (i)   $1,300,000   of  bonuses  and   non-capitalizable
professional  acquisition  advisory  support service costs incurred to acquire
SEH; and (ii)  $1,200,000 of costs to integrate the operations of SEH with the
Company.

     Principally  as a result of the above,  income  from  operations  in 1996
totalled  approximately  $4,695,000,  a decrease of $1,148,000 below the prior
year. Income from operations as a percent of net sales in 1996 decreased to 7%
from 11% in 1995.

     Interest  expense  for the year  ended  December  31,  1996  amounted  to
approximately  $2,546,000,  which is an increase of $490,000, or 24%, over the
$2,056,000 of interest  expense  incurred  during the year ended  December 31,
1995.  The  increase in interest  expense was  primarily  attributable  to the
increase in bank debt resulting from the  acquisition of SEH in November 1996.
Interest  expense  as a  percent  of net  sales  was 3.8%  for the year  ended
December 31, 1996, compared to 3.9% for 1995.

     The Company's  effective tax rate was 42.3% in 1996 versus 41.9% in 1995.
The increase in 1996 reflects  both the  recognition  of a state  deferred tax
benefit in 1995, which did not occur in 1996 and the disproportional impact of
permanent differences in relation to taxable income.

     As a result of the above,  the Company  reported  income from  operations
before  extraordinary  item and  accounting  change of $1,081,000 for the year
ended  December 31, 1996,  compared to $2,135,000 for the prior year. A pretax
$139,000 (after tax $83,000)  extraordinary  loss on early  extinguishment  of
debt was  recognized in 1996 in connection  with the Company's  refinancing of
bank indebtedness.

     As a result of the above, the Company reported net income of $998,000, or
$.11 per share,  for the year ended  December  31,  1996,  as  compared to net
income of $2,135,000, or $.26 per share, for the year ended December 31, 1995.

YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994

     Net sales for the year ended December 31, 1995 amounted to  approximately
$52,468,000,  an increase of approximately $2,168,000, or 4.3%, over net sales
of  approximately  $50,300,000  for the year  ended  December  31,  1994.  The


                                      18

<PAGE>

increase was primarily a result of an increase of  $2,059,000,  or an increase
of 5%, in net sales  attributable  to patient care centers and facilities that
were in operation  during both  periods  ("Internal  Base Net Sales").  Of the
$2,059,000 increase in Internal Base Net Sales, $1,704,000,  or an increase of
5%, was  attributable to patient care centers and $355,000 was attributable to
the Company's  manufacturing and distribution  activities.  The balance of the
increase  in net  sales was  attributable  to O&P  patient  care  centers  and
facilities  acquired  by the  Company in late 1994 and 1995.  The  increase of
$2,168,000 in net sales occurred  notwithstanding  the sale or closure of nine
patient  care  centers  during  late  1994 and the  first  quarter  of 1995 in
connection  with the  restructuring  (the  "Restructuring")  undertaken by the
Company in 1994 and  consummated in March 1995.  These nine centers  accounted
for net sales of $1,770,000  during the year ended  December 31, 1994 compared
with only $74,000 during the year ended December 31, 1995.

     Gross profit increased by approximately $805,000, or 3.0%, over the prior
year.  Gross profit as a percent of net sales  decreased from 53.9% in 1994 to
53.2% in 1995.  The cost of  products  and  services  sold for the year  ended
December 31, 1995 amounted to $24,572,000 compared to $23,209,000 for the year
ended  December 31,  1994.  Gross profit as a percent of net sales for patient
care services remained the same during 1994 and 1995 at 53%. Gross profit as a
percent of net sales for manufacturing  and distribution  declined from 37% in
1994 to 36% in 1995. This decline resulted  principally from pricing pressures
in the distribution and manufacturing divisions.

     Selling,  general  and  administrative  expenses  in  1995  decreased  by
approximately $1,978,000, or 9.3%, compared to 1994. In addition to decreasing
in dollar amount, selling, general and administrative expenses as a percent of
net sales  decreased to 36.9% for the year ended  December 31, 1995 from 42.4%
of net sales for the year ended  December 31,  1994.  The decrease in selling,
general and  administrative  expenses  was  primarily a result of the sale and
closure of nine patient care centers during late 1994 and the first quarter of
1995 in connection with the  Restructuring  undertaken by the Company in 1994,
and  consummated  in March 1995.  These nine  centers  accounted  for selling,
general  and  administrative  expenses  of  $1,043,000  during  the year ended
December 31, 1994  compared with only $67,000  during the year ended  December
31,  1995.  The  remaining  reduction in selling,  general and  administrative
expenses was primarily a result of additional cost cutting at the patient care
center level.

     Principally  as a result of the above,  income  from  operations  in 1995
totalled  approximately  $5,843,000,  an increase of $5,839,000 over the prior
year.  Income from  operations as a percent of net sales increased 11% in 1995
as compared to 1994.

     Interest  expense  for the year  ended  December  31,  1995  amounted  to
approximately $2,056,000, which is an increase of $310,000, or 17.8%, over the
$1,746,000 of interest  expense  incurred  during the year ended  December 31,
1994. The increase in interest expense was primarily attributable to the facts
that (i) average  borrowings in 1995 were $1.8 million higher than the average
borrowing  during 1994, and (ii) borrowing  rates from the bank were 1% higher
in 1995 when compared to 1994.


                                      19

<PAGE>

     The  provision  for  income  taxes  in  1995  amounted  to  approximately
$1,544,000,  as compared to $358,000 in 1994.  The increase of $1,186,000  was
primarily a result of a $5,839,000  increase in income from  operations  and a
reduction  in the  non-tax  deductible  amortization  of excess  cost over net
assets acquired, offset by the reversal of the valuation allowance relating to
state net operating loss carryforwards.

     As a result of the above,  the Company reported net income of $2,135,000,
or $.26 per share,  for the year ended December 31, 1995, as compared to a net
loss of $2,687,000, or $.33 per share, for the year ended December 31, 1994.

LIQUIDITY AND CAPITAL RESOURCES

     The  Company's  consolidated  working  capital at  December  31, 1996 was
approximately  $25,499,000.  Cash and cash equivalents  available at that date
was approximately  $6,572,000.  The Company's cash resources were satisfactory
to meet its  obligations  during the year ended  December 31, 1996. It is also
anticipated  that such  cash  resources  will  adequately  meet the  Company's
obligations during 1997.

     The  Company's  total  long-term  debt at December 31, 1996,  including a
current portion of approximately  $4,903,000,  was approximately  $69,200,000.
Such  indebtedness   included:   (i)  $57,000,000  borrowed  under  term  loan
agreements with Banque Paribas;  (ii)  $6,000,000,  net of discount,  borrowed
under 8% Senior  Subordinated  Notes; and (iii) a total of $6,200,000 of other
indebtedness.

     On November 1, 1996, the Company repaid the outstanding balance under its
$13.0  million  revolving  credit  agreement  and its  senior  term loans with
NationsBank,  N.A. and $5.0 million of Convertible Junior  Subordinated Notes,
with a portion of the proceeds  received from new term loans  provided on that
date by Banque Paribas (the "Bank"), as agent for a syndication of banks.

     Under the terms of a new  Financing  and Security  Agreement  between the
Bank and the Company,  the Bank provided up to $90.0 million  principal amount
of senior financing (the "Senior Financing Facilities") that includes: (i) $57
million of term loans (the "Term Loans") for use in  connection  with Hanger's
acquisition  of  SEH,  (ii)  a  $8.0  million  revolving  loan  facility  (the
"Revolver"),  and (iii) up to $25 million  principal  amount of loans under an
acquisition loan facility (the "Acquisition Loans") for use in connection with
future  acquisitions.  As of December 31, 1996 the Company had no  outstanding
balances under the Revolver or the Acquisition Loan Facilities.

     Of the Term Loans,  approximately  $29.0 million principal amount (the "A
Term Loan") will be amortized in quarterly amounts and will mature on December
31,  2001,  and $28.0  million  principal  amount  (the "B Term Loan") will be
amortized in quarterly amounts and will mature on December 31, 2003. The final
maturity of any loans under the Revolver and Acquisition  Loans will mature on
November 1, 2001.  The Senior  Financing  Facilities  provided  for an initial
commitment  fee of .5% on the total  $90,000,000  facility.  In  addition,  an
unused  commitment  fee of .5% of 1% per  year on the  unused  portion  of the


                                      20

<PAGE>

Revolver and the  Acquisition  Loan  facilities  will be payable  quarterly in
arrears.

     The above  Senior  Financing  Facilities  are  collateralized  by a first
priority security interest in all of the common stock of Hanger's subsidiaries
and all assets of Hanger and its subsidiaries.  At Hanger's option, the annual
interest  rate will be adjusted  to be either  LIBOR plus 2.75% or a Base Rate
(as  defined  below)  plus 1.75% in the case of the A Term  Loan,  Acquisition
Loans and Revolver  borrowings,  and adjusted  LIBOR plus 3.25% or a Base Rate
plus 2.25% in the case of the B Term Loan.  The "Base  Rate" is defined as the
higher of (i) the federal  funds rate plus .5%,  or (ii) the prime  commercial
lending rate of Chase Manhattan Bank, N.A., as announced from time to time.

     All or any portion of outstanding loans under any of the Senior Financing
Facilities  may be prepaid at any time and  commitments  may be  terminated in
whole or in part at the option of Hanger  without  premium or penalty,  except
that  LIBOR  - based  loans  may  only  be  paid at the end of the  applicable
interest  period.  Mandatory  prepayments  will be  required  in the  event of
certain  sales of assets,  debt or equity  financings  and under certain other
circumstances.

     In addition,  on November 1, 1996, the Company borrowed $8.0 million from
the Bank and  Chase  Venture  Capital  Associates  L.P.  in the form of Senior
Subordinated Notes ("Subordinated Notes") with detachable Warrants.

     Cash interest on the Subordinated Notes, which will mature on November 1,
2004, will be payable  quarterly at an annual rate of 8%;  provided,  however,
that Hanger will be permitted,  in lieu of cash interest, to pay interest in a
combination of cash and additional  Subordinated  Notes ("PIK Interest Notes")
at the above interest rate. In that event, interest paid in cash will be at an
annual rate of 3.2% and interest  paid in the form of PIK Interest  Notes will
be paid at an annual rate of 4.8%. The Subordinated Notes will be subordinated
to loans under the Senior Financing Facilities. Hanger will, at its option, be
entitled  to redeem the  Subordinated  Notes at any time at their  liquidation
value. Hanger must use 100% of the proceeds from any future public offering of
its equity securities to repurchase the Subordinated Notes, if permitted under
the Senior Financing Facilities.

     The  detachable  Warrants  issued  by  Hanger  in  conjunction  with  the
Subordinated Notes represent 1.6 million shares of Hanger Common Stock with an
exercise price equal to: (a) $4.01 as to 929,700 shares,  and (b) $6.375 as to
670,300 shares.  Up to 50% of the Warrants  (representing up to 800,000 shares
of Hanger Common  Stock) will be terminated  upon the repayment of 100% of the
Subordinated  Notes  on or  prior  to May 1,  1998.  An  additional  5% of the
Warrants  (representing  up to 80,000  shares of Hanger  Common Stock) will be
terminated upon the repayment of 100% of the Subordinated Notes on or prior to
November 1, 1997.  Warrants will be terminated  pro-rata  across the above two
exercise prices.

     The  Company  plans to finance  future  acquisitions  through  internally
generated  funds or borrowings  under the Acquisition  Loans,  the issuance of
notes or shares of  common  stock of the  Company,  or  through a  combination
thereof.


                                      21

<PAGE>

     The Company is actively  engaged in ongoing  discussions with prospective
acquisition candidates. The Company plans to continue to expand its operations
aggressively through acquisitions.

     On  November  1,  1996,  Hanger  acquired  SEH,  in a merger  transaction
effected  pursuant to an  Agreement  and Plan of Merger,  dated as of July 29,
1996 (the "Merger  Agreement"),  by and among Hanger,  SEH and JEH Acquisition
Corporation, a Georgia corporation ("Acquisition") wholly-owned by Hanger. The
Merger Agreement provided for the merger of Acquisition with and into SEH (the
"Merger"),  as a result  of which  SEH  became a  wholly-owned  subsidiary  of
Hanger,  effective November 1, 1996. Pursuant to the Merger Agreement,  Hanger
paid a total of $44  million and issued a total of  approximately  one million
shares of Hanger common stock in exchange for all of SEH's outstanding  common
stock on November 1, 1996,  and paid an  additional  $1,783,000  to former SEH
shareholders on March 27, 1997 pursuant to provisions in the Merger  Agreement
calling for a post-closing adjustment.

OTHER

     Inflation has not had a significant  effect on the Company's  operations,
as  increased  costs to the Company  generally  have been offset by  increased
prices of products and services sold.

     The Company has entered  into an interest  rate swap  agreement to reduce
the impact of  changes in  interest  rates on its A Term Loan  Commitment.  At
December 31, 1996, the Company had an outstanding interest rate swap agreement
with  a  commercial  bank,  having  a  total  notional   principal  amount  of
$28,500,000.  The agreement  effectively minimizes the Company's base interest
rate exposure between a floor of 5.32% and a cap of 7%. The interest rate swap
agreement matures on September 30, 1999. The Company is exposed to credit loss
in the event of  non-performance  by the other party to the interest rate swap
agreement.  However,  the Company does not anticipate  non-performance  by the
counterparty.  All other debt  accrues  interest  at a fixed rate except the B
Term Loan  Commitment  which accrues  interest at a floating  rate. A material
change in interest  rates  could have a  significant  impact on the  Company's
operating results.

     This  report  contains  forward-looking   statements  setting  forth  the
Company's   beliefs  or   expectations   relating  to  future   revenues   and
profitability. Actual results may differ materially from projected or expected
results  due to  changes  in the demand for the  Company's  O&P  services  and
products,  uncertainties  relating  to the results of  operations  or recently
acquired and newly acquired O&P patient care practices,  the Company's ability
to attract  and retain  qualified  O&P  practitioners,  governmental  policies
affecting  O&P  operations  and other risks and  uncertainties  affecting  the
health-care industry generally.

     The  preparation  of financial  statements in conformity  with  generally
accepted  accounting  principles  requires  management  to make  estimates and
assumptions  that affect the reported  amounts of assets and  liabilities  and
disclosure of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts of  revenues  and  expenses  during the
reporting period. Actual results could differ from those estimates.


                                      22

<PAGE>

     The Company primarily provides  customized devices or services throughout
the United States and is  reimbursed,  in large part,  by the patients'  third
party insurers or governmentally funded health insurance programs. The ability
of the Company's  debtors to meet their  obligations is principally  dependent
upon the  financial  stability of the insurers of the  Company's  patients and
future legislation and regulatory actions.

     In March 1997, the Financial  Accounting Standards Board issued Statement
of Financial  Accounting  Standards  ("SFAS") 128,  "Earnings Per Share." This
statement  established  standards for computing  and  presenting  earnings per
share  (EPS) and  applies to  entities  with  publicly  held  common  stock or
potential common stock.  This statement is effective for financial  statements
issued for periods ending after December 15, 1997. Earlier  application is not
permitted.  This statement requires reinstatement of all prior-period EPS data
presented. The Company is currently evaluating the impact, if any, adoption of
SFAS 128 will have on its financial statements.


                                      23

<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The consolidated  financial  statements and schedules  required hereunder
and  contained  herein are listed under Item 14(a)  below.  The Company is not
subject to the  requirement  to file selected  quarterly  financial data under
Item 302 of Regulation S-K.

ITEM 9.  CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE.

         None.

                                      24

<PAGE>

                                   PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

     Pursuant to General Instruction G(3) of Form 10-K, the information called
for by this item regarding  directors is hereby incorporated by reference from
the  Company's  definitive  proxy  statement or  amendment  hereto to be filed
pursuant to Regulation 14A not later than 120 days after the end of the fiscal
year covered by this report.  Information  regarding the  Company's  executive
officers is set forth under Item 4A of this Form 10-K.

ITEM 11.  EXECUTIVE COMPENSATION.

     Pursuant to General Instruction G(3) of Form 10-K, the information called
for by this  item is  hereby  incorporated  by  reference  from the  Company's
definitive  proxy  statement  or  amendment  hereto  to be filed  pursuant  to
Regulation  14A not  later  than 120 days  after  the end of the  fiscal  year
covered by this report.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     Pursuant to General Instruction G(3) of Form 10-K, the information called
for by this  item is  hereby  incorporated  by  reference  from the  Company's
definitive  proxy  statement  or  amendment  hereto  to be filed  pursuant  to
Regulation  14A not  later  than 120 days  after  the end of the  fiscal  year
covered by this report.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     Pursuant to General Instruction G(3) of Form 10-K, the information called
for by this  item is  hereby  incorporated  by  reference  from the  Company's
definitive  proxy  statement  or  amendment  hereto  to be filed  pursuant  to
Regulation  14A not  later  than 120 days  after  the end of the  fiscal  year
covered by this report.

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULE, AND REPORTS ON FORM 8-K.

         (a)  Financial Statements and Financial Statement Schedule:

              (1)    Financial Statements:

HANGER ORTHOPEDIC GROUP, INC.

Report of Independent Accountants

Consolidated Balance Sheets as of December 31, 1995
 and 1996


                                      25

<PAGE>

Consolidated Statements of Operations for the years
  ended December 31, 1994, 1995 and 1996

Consolidated Statements of Changes in Shareholders' Equity for the years ended
  December 31, 1994, 1995 and 1996

Consolidated Statements of Cash Flows for the years
  ended December 31, 1994, 1995 and 1996

Notes to Consolidated Financial Statements

               (2)    Financial Statements Schedule:

Report of Independent Accountants

Schedule II - Valuation and qualifying accounts

All other  schedules  are omitted  either  because they are not  applicable or
required,  or because the required  information  is included in the  financial
statements or notes thereto:

<TABLE>
<CAPTION>
Exhibit No.                         Document
<S>              <C>
            (b)  Reports on Form 8-K:

                 A Form 8-K reporting  the  Registrant's  acquisition  of J.E.
                 Hanger,  Inc. of  Georgia,  effective  November 1, 1996,  was
                 filed on November 12, 1996.

            (c)  Exhibits:  The  following  exhibits  are  filed  herewith  or
                 incorporated herein by reference:

           3(a)  Certificate of Incorporation,  as amended, of the Registrant.
                 (Incorporated  herein  by  reference  to  Exhibit  3.1 to the
                 Registrant's  Annual  Report on Form 10-K for the fiscal year
                 ended September 30, 1988.)

           3(b)  Certificate of Amendment of the  Registrant's  Certificate of
                 Incorporation   (which,  among  other  things,   changed  the
                 Registrant's corporate name from Sequel Corporation to Hanger
                 Orthopedic Group, Inc.), as filed on August 11, 1989 with the
                 Office of the  Secretary of State of Delaware.  (Incorporated
                 herein  by  reference  to  Exhibit  3(b) to the  Registrant's
                 Current Report on Form 10-K dated February 13, 1990.)

           3(c)  Certificate of Agreement of Merger of Sequel  Corporation and
                 Delaware   Sequel   Corporation.   (Incorporated   herein  by
                 reference to Exhibit 3.1(a) to the Registrant's Annual Report
                 on Form 10-K for the fiscal year ended September 30, 1988.)


                                      26
<PAGE>


           3(d)  Certificate  of  Ownership  and Merger of Hanger  Acquisition
                 Corporation  and J. E. Hanger,  Inc. as filed with the Office
                 of the  Secretary of the State of Delaware on April 11, 1989.
                 (Incorporated  herein by  reference  to  Exhibit  2(f) to the
                 Registrant's Current Report on Form 8-K dated May 15, 1989.)

           3(e)  Certificate  of   Designation,   Preferences  and  Rights  of
                 Preferred  Stock of the  Registrant  as filed on February 12,
                 1990 with the Office of the  Secretary  of State of Delaware.
                 (Incorporated  herein by  reference  to  Exhibit  3(a) to the
                 Registrant's  Current  Report on Form 8-K dated  February 13,
                 1990.)

           3(f)  By-Laws of the Registrant,  as amended.  (Incorporated herein
                 by reference to Exhibit 3 to the Registrant's  Current Report
                 on Form 8-K dated May 15, 1989.)

          10(a)  Registration  Agreement,  dated May 15, 1989,  between Sequel
                 Corporation, First Pennsylvania Bank, N.A., Gerald E. Bisbee,
                 Jr., Ivan R. Sabel,  Richard A. Stein, Ronald J. Manganiello,
                 Joseph M. Cestaro and Chemical  Venture  Capital  Associates.
                 (Incorporated  herein by  reference  to Exhibit  10(l) to the
                 Registrant's Current Report on Form 8-K dated May 15, 1989.)

          10(b)  First  Amendment  dated  as of  February  12,  1990,  to  the
                 Registration  Agreement,  dated  as of May 15,  1989,  by and
                 among Hanger Orthopedic Group, Inc., First Pennsylvania Bank,
                 N.A., Ivan R. Sabel, Richard A. Stein, Ronald J. Manganiello,
                 Joseph M. Cestaro and Chemical  Venture  Capital  Associates.
                 (Incorporated  herein by  reference  to Exhibit  10(m) to the
                 Registrant's  Current  Report on Form 8-K dated  February 13,
                 1990.)

          10(c)  Fifth  Amendment,  dated as of November 8, 1990, to the Stock
                 and Note  Purchase  Agreement,  dated as of February 28, 1989
                 and as amended on May 9, 1989,  May 15,  1989,  February  12,
                 1990,  and June 19, 1990 by and among J. E. Hanger,  Inc., as
                 successor  to  Hanger  Acquisition  Corporation,   Ronald  J.
                 Manganiello,  Joseph M.  Cestaro,  Chemical  Venture  Capital
                 Associates  and  Chemical  Equity  Associates.  (Incorporated
                 herein by  reference  to  Exhibit  10(f) to the  Registrant's
                 Current Report on Form 8-K filed on November 21, 1990.)

          10(d)  Form of Stock Option Agreements, dated as of August 13, 1990,
                 between Hanger  Orthopedic  Group, Inc. and Thomas P. Cooper,
                 James G. Hellmuth, Walter F. Abendschein, Jr., Norman Berger,
                 Bruce B. Grynbaum and Joseph S. Torg. (Incorporated herein by
                 reference to Exhibit 10(rrr) to the Registrant's Registration
                 Statement on Form S-2, File No. 33-37594.) *

* Management contract or compensatory plan


                                      27

<PAGE>

          10(e)  Convertible Junior  Subordinated Note Agreement,  dated as of
                 March 1, 1992, from Hanger  Orthopedic  Group,  Inc. to R. S.
                 Lauder,   Gaspar  &  Co.,  L.P.  regarding   $4,000,000  8.5%
                 Convertible  Junior  Subordinated  Notes due March 31,  1999.
                 (Incorporated  herein by reference to Exhibit 10(jjjj) of the
                 Registrant's  Annual  Report on Form 10-K for the year  ended
                 December 31, 1991.)

          10(f)  Convertible  Junior  Subordinated  Note Agreement dated as of
                 May 7, 1993,  from  Hanger  Orthopedic  Group,  Inc.  to R.S.
                 Lauder,   Gaspar  &  Co.,  L.P.  regarding  $1,000,000  8.25%
                 Convertible  Junior  Subordinated  Notes due March 31,  1999.
                 (Incorporated  herein by  reference  to Exhibit 10 (x) of the
                 Registrant's  Annual  Report on Form 10-K for the year  ended
                 December 31, 1993.)

          10(g)  Amendment No. 1, dated as of May 7, 1993, to the  Convertible
                 Junior Subordinated Note Agreement referred to in Exhibit (x)
                 above. (Incorporated herein by reference to Exhibit 10 (y) of
                 the  Registrant's  Annual  Report  on Form  10-K for the year
                 ended December 31, 1993.)

          10(h)  Employment  and  Non-Compete  Agreement,  dated as of May 16,
                 1994,  between  Hanger  Orthopedic  Group,  Inc.  and Ivan R.
                 Sabel.  (Incorporated  herein by reference to Exhibit 10 (xx)
                 of the  Registrant's  Annual Report on Form 10-K for the year
                 ended December 31, 1994.) *

          10(i)  Employment  and  Non-Compete  Agreement,  dated as of May 16,
                 1994,  between Hanger  Orthopedic  Group, Inc. and Richard A.
                 Stein.  (Incorporated  herein by reference to Exhibit 10 (yy)
                 of the  Registrant's  Annual Report on Form 10-K for the year
                 ended December 31, 1994.) *

          10(j)  Agreement  and Plan of  Merger,  dated  as of July 29,  1996,
                 among  Hanger   Orthopedic   Group,   Inc.,  SEH  Acquisition
                 Corporation and J.E. Hanger,  Inc. of Georgia.  (Incorporated
                 herein by reference to Exhibit 2 to the Registrant's  Current
                 Report on Form 8-K filed on November 12, 1996.)

          10(k)  Credit  Agreement,  dated  November  1,  1996,  among  Hanger
                 Orthopedic Group, Inc., various banks and Banque Paribas,  as
                 agent.  (Incorporated herein by reference to Exhibit 10(a) to
                 the Registrant's Current Report on Form 8-K filed on November
                 12, 1996.)


          10(l)  Senior  Subordinated  Note  Purchase  Agreement,  dated as of
                 November 1, 1996, among Hanger Orthopedic Group, Inc. and the
                 purchasers listed therein.  (Incorporated hereby by reference
                 to Exhibit 10(b) to the  Registrant's  Current Report on Form
                 8-K filed on November 12, 1996.)

* Management contract or compensatory plan


                                      28

<PAGE>

          10(m)  Warrants to purchase Common Stock of Hanger Orthopedic Group,
                 Inc.  issued  November  1,  1996.   (Incorporated  herein  by
                 reference to Exhibit 10(c) to the Registrant's Current Report
                 on Form 8-K filed on November 12, 1996.)

          10(n)  1991  Stock  Option  Plan  of the  Registrant.  (Incorporated
                 herein  by  reference  to  Exhibit  4(b) to the  Registrant's
                 Registration Statement on Form S-8 (File No. 33-48265).)*

          10(o)  1993   Non-Employee   Directors  Stock  Option  Plan  of  the
                 Registrant. (Incorporated herein by reference to Exhibit 4(b)
                 to the Registrant's  Registration Statement on Form S-8 (File
                 No. 33-63191).)*

          10(p)  Employment and Non-Compete Agreement, dated as of November 1,
                 1996,  and  Amendment  No. 1 thereto,  dated January 1, 1997,
                 between   the   Registrant   and  H.E.   Thranhardt.   (Filed
                 herewith.)*

          10(q)  Employment and Non-Compete Agreement, dated as of November 1,
                 1996,  between  the  Registrant  and  John  McNeill.   (Filed
                 herewith.)*

          10(r)  Employment and Non-Compete Agreement, dated as of November 1,
                 1996,  between  the  Registrant  and  Alice  Tidwell.  (Filed
                 herewith.)*

          11     Computation of earnings per share.
          22     List of Subsidiaries of the Registrant.
          24     Consent of Coopers & Lybrand L.L.P.
          27     Financial Data Schedule.
</TABLE>


* Management contract or compensatory plan


                                      29

<PAGE>

                                  SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934,  the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                                              HANGER ORTHOPEDIC GROUP, INC.


<TABLE>
<S>                                           <C>
Dated:  March 28, 1997                        By: /s/IVAN R. SABEL
                                                  --------------------------
                                                  Ivan R. Sabel, CPO
                                                  Chief Executive Officer
                                                  (Principal Executive Officer)


Dated:  March 28, 1997                        By: /s/RICHARD A. STEIN
                                                  --------------------------
                                                  Richard A. Stein
                                                  Vice President - Finance
                                                  (Principal Financial and
                                                  Accounting Officer)
</TABLE>

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report  has been  signed  below by the  following  persons,  on  behalf of the
Registrant and in the capacities and on the dates indicated.


<TABLE>
<S>                                           <C>
Dated:  March 28, 1997                            /s/IVAN R. SABEL
                                                  --------------------------
                                                  Ivan R. Sabel, CPO
                                                  Chief Executive Officer
                                                  and Director (Principal
                                                  Executive Officer)


Dated:  March 28, 1997                            /s/RICHARD A. STEIN
                                                  --------------------------
                                                  Richard A. Stein
                                                  Vice President - Finance
                                                  (Principal Financial and
                                                  Accounting Officer)


Dated:  March 28, 1997                            /s/MITCHELL J. BLUTT
                                                  --------------------------
                                                  Mitchell J. Blutt, M.D.
                                                  Director


                                      30

<PAGE>


Dated:  March 28, 1997                            /s/EDMOND E. CHARRETTE
                                                  --------------------------
                                                  Edmond E. Charrette, M.D.
                                                  Director


Dated:  March 28, 1997                            /s/THOMAS P. COOPER                                            
                                                  --------------------------
                                                  Thomas P. Cooper, M.D.
                                                  Director


Dated:  March 28, 1997                            /s/ROBERT J. GLASER
                                                  --------------------------
                                                  Robert J. Glaser, M.D.
                                                  Director


Dated:  March 28, 1997                            /s/JAMES G. HELLMUTH
                                                  --------------------------
                                                  James G. Hellmuth
                                                  Director


Dated:  March 28, 1997                            /s/WILLIAM L. MCCULLOCH
                                                  --------------------------
                                                  William L. McCulloch
                                                  Director


Dated:  March 28, 1997                            /s/DANIEL A. MCKEEVER
                                                  --------------------------
                                                  Daniel A. McKeever. CP
                                                  Director


Dated:  March 28, 1997
                                                  --------------------------
                                                  Walter J. McNerney
                                                  Director


Dated:  March 28, 1997
                                                  --------------------------
                                                  H.E. Tranhardt, CPO
                                                  Director
</TABLE>


                                      31

<PAGE>

<TABLE>
                         INDEX TO FINANCIAL STATEMENTS

HANGER ORTHOPEDIC GROUP, INC.

<S>                                                                   <C>
Report of Independent Accountants                                     F-1

Consolidated Balance Sheets as of December 31, 1995
 and 1996                                                             F-2

Consolidated Statements of Operations for the years
  ended December 31, 1994, 1995 and 1996                              F-4

Consolidated Statements of Changes in Shareholders'
  Equity for the years ended December 31, 1994,
  1995 and 1996                                                       F-5

Consolidated Statements of Cash Flows for the years
  ended December 31, 1994, 1995 and 1996                              F-6

Notes to Consolidated Financial Statements                            F-7

FINANCIAL STATEMENT SCHEDULE

Report of Independent Accountants                                     S-1

Schedule II - Valuation and Qualifying Accounts                       S-2
</TABLE>


                                      32

<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and
  Shareholders of Hanger
  Orthopedic Group, Inc.

We have  audited  the  accompanying  consolidated  balance  sheets  of  Hanger
Orthopedic  Group,  Inc. and Subsidiaries as of December 31, 1995 and 1996 and
the related  consolidated  statements of operations,  changes in shareholders'
equity and cash flow for each of the three years in the period ended  December
31, 1996. These financial  statements are the  responsibility of the Company's
management.  Our  responsibility  is to express an opinion on these  financial
statements based on our audits.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial  statements.  An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made by  management,  as well as evaluating  the overall  financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion,  the financial statements referred to above present fairly, in
all  material  respects,   the  consolidated   financial  position  of  Hanger
Orthopedic Group, Inc., and Subsidiaries as of December 31, 1995 and 1996, and
the  consolidated  results of their operations and their cash flow for each of
the three years in the period  ended  December 31, 1996,  in  conformity  with
generally accepted accounting principles.



Coopers & Lybrand L.L.P.



2400 Eleven Penn Center
Philadelphia, Pennsylvania
March 21, 1997, except as to the
information presented in Note D, for
which the date is March 27, 1997


                                      F-1

<PAGE>
                         HANGER ORTHOPEDIC GROUP, INC.
                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                              December 31,
                                                                    --------------------------------
                                                                        1995             1996
                                                                    -------------   ----------------

                                               ASSETS

<S>                                                                 <C>                <C>
CURRENT ASSETS
     Cash and cash equivalents                                        $1,456,305         $6,572,402
     Accounts receivable, less allowances for doubtful
     accounts of $1,144,000 and $2,478,800 in 1995 and 1996,
         respectively                                                 13,324,991         24,321,872
     Inventories                                                      10,312,289         15,916,638
     Prepaid and other assets                                          1,040,914          1,595,169
     Deferred income taxes                                               804,499          3,159,280
                                                                    -------------      -------------
         Total current assets                                         26,938,998         51,565,361
                                                                    -------------      -------------

PROPERTY, PLANT AND EQUIPMENT
     Land                                                              2,991,245          4,269,045
     Buildings                                                         2,592,214          8,017,547
     Machinery and equipment                                           3,654,780          6,275,307
     Furniture and fixtures                                            1,575,493          2,095,900
     Leasehold improvements                                            1,184,782          2,139,207
                                                                    -------------      -------------
                                                                      11,998,514         22,797,006
     Less accumulated depreciation and amortization                    4,232,858          5,497,809
                                                                    -------------      -------------
                                                                       7,765,656         17,299,197
                                                                    -------------      -------------

INTANGIBLE ASSETS
     Excess cost over net assets acquired                             27,133,528         63,935,447
     Non-compete agreements                                            4,786,371          1,981,329
     Other intangible assets                                           3,825,240          6,152,607
                                                                    -------------      -------------
                                                                      35,745,139         72,069,383
     Less accumulated amortization                                     9,035,394          6,917,960
                                                                    -------------      -------------
                                                                      26,709,745         65,151,423
                                                                    -------------      -------------

OTHER ASSETS
     Other                                                               385,662            925,446
                                                                    -------------      -------------

TOTAL ASSETS                                                         $61,800,061       $134,941,427
                                                                    =============      =============

</TABLE>


   The accompanying notes are an integral part of the consolidated financial
statements.


                                      F-2

<PAGE>
                         HANGER ORTHOPEDIC GROUP, INC.
                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                          December 31,
                                                                                --------------------------------
                                                                                    1995             1996
                                                                                -------------   ----------------
 
                            LIABILITIES AND SHAREHOLDERS' EQUITY

<S>                                                                             <C>               <C>
CURRENT LIABILITIES
      Current portion of long-term debt                                         $ 1,828,953        $  4,902,572
      Accounts payable                                                            1,612,401           4,141,993
      Accrued expenses                                                              710,510           7,815,028
      Customer deposits                                                             489,758             578,219
      Accrued compensation related cost                                           1,495,013           8,321,395
      Deferred revenue                                                              180,587             306,998
                                                                                ------------       -------------
           Total current liabilities                                              6,317,222          26,066,205
                                                                                ------------       -------------
Long-term debt                                                                   22,925,124          64,297,801
Deferred income taxes                                                               706,965           2,377,627
Other liabilities                                                                   305,499           2,188,278
Mandatorily redeemable preferred stock class C, 300 shares authorized,
      liquidation preference of $500 per share (See Note N)                         253,886             277,701
Mandatorily redeemable preferred stock class F, 100,000 shares authorized,
      liquidation preference of $1,000 per share (See Note N)
Commitments and contingent liabilities
SHAREHOLDERS' EQUITY
      Common stock, $.01 par value; 25,000,000 shares authorized,
           8,424,039 and 9,449,129 shares issued and 8,290,544 and
           9,315,634 shares outstanding in 1995 and 1996, respectively               84,241              94,492
      Additional paid-in capital                                                 33,574,058          41,008,363
      Accumulated deficit                                                        (1,711,372)           (713,478)
                                                                                ------------       -------------
                                                                                 31,946,927          40,389,377
      Treasury stock, cost --(133,495 shares)                                      (655,562)           (655,562)
                                                                                ------------       -------------
                                                                                 31,291,365          39,733,815
                                                                                ------------       -------------
TOTAL LIABILITES & SHAREHOLDERS' EQUITY                                         $61,800,061        $134,941,427
                                                                                ============       =============
</TABLE>

The  accompanying  notes are an integral  part of the  consolidated  financial
statements.


                                      F-3

<PAGE>

<TABLE>
                        HANGER ORTHOPEDIC GROUP, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                       For the Years Ended December 31,
<CAPTION>

                                                                           1994             1995             1996
                                                                      ---------------  ---------------  ---------------

<S>                                                                   <C>              <C>              <C>        
Net sales                                                               $50,300,297      $52,467,899      $66,805,944
Cost of products and services sold                                       23,208,944       24,572,089       32,233,373
                                                                      ---------------  ---------------  ---------------
Gross profit                                                             27,091,353       27,895,810       34,572,571
Selling, general and administrative                                      21,340,148       19,361,701       24,549,802
Depreciation and amortization                                             2,435,727        2,005,113        2,016,390
Amortization of excess cost over net assets acquired                        701,018          686,275          832,075
Restructuring cost                                                         459,804
Loss from disposal of assets                                             2,150,310
Acquisition costs                                                                                           1,297,819
Integration costs                                                                                           1,181,694
                                                                      ---------------  ---------------  ---------------
Income from continuing operations                                             4,346        5,842,721        4,694,791
Interest expense                                                         (1,745,781)      (2,056,140)      (2,546,561)
Other expense, net                                                         (180,940)        (106,644)        (177,216)
                                                                      ---------------  ---------------  ---------------
Income (loss) from continuing operations before
  taxes and extraordinary item                                           (1,922,375)       3,679,937        1,971,014
Provision for income taxes                                                  358,029        1,544,498          889,886
                                                                      ---------------  ---------------  ---------------
Income (loss) from continuing operations before
  extraordinary item                                                     (2,280,404)       2,135,439        1,081,128
Loss from discontinued operations                                          (247,655)
Loss from sale of discontinued operations                                  (159,379)
                                                                      ---------------  ---------------  ---------------
Income (loss) before extraordinary item                                  (2,687,438)       2,135,439        1,081,128
Extraordinary loss on early extinguishment of debt, net of tax                                                (83,234)
                                                                      ---------------  ---------------  ---------------
Net income (loss)                                                       ($2,687,438)      $2,135,439         $997,894
                                                                      ===============  ===============  ===============
Income (loss) from continuing operations before extraordinary
  item applicable to common stock                                       ($2,300,286)      $2,113,640       $1,057,313
                                                                      ===============  ===============  ===============
INCOME (LOSS) PER COMMON SHARE:
Income (loss) from continuing operations before extraordinary item            ($.28)           $0.26           ($0.12)
Loss from discontinued operations                                             (0.03)
Loss from sale of discontinued operations                                     (0.02)
Extraordinary loss on early extinguishment of debt                                                              (0.01)
                                                                      ---------------  ---------------  ---------------
Net income (loss) per share                                                  ($0.33)           $0.26            $0.11
                                                                      ===============  ===============  ===============
Weighted average number of common shares outstanding
  used in computing net income (loss) per share                           8,290,276        8,290,544        8,663,161
</TABLE>


The  accompanying  notes are an integral  part of the  consolidated  financial
statements.


                                      F-4

<PAGE>

<TABLE>
                         HANGER ORTHOPEDIC GROUP, INC
          CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
             For the Years Ended December 31, 1994, 1995 and 1996

<CAPTION>

                                                              Additional
                                      Common       Common       Paid in     Accumulated     Treasury      Deferred
                                      Shares       Stock        Capital        Deficit       Stock      Compensation       Total
                                    -----------  ---------   -------------  ------------   ----------   ------------   ------------
<S>                                 <C>          <C>         <C>            <C>            <C>          <C>            <C>
Balance, December 31, 1993           8,257,891    $83,914     $33,416,066   ($1,159,373)   ($655,562)     ($4,197)     $31,680,848
Issuance of Common Stock for
 purchase of Columbia Brace             32,653        327         199,673                                                  200,000
Amortization of
 deferred compensation                                                                                      4,197            4,197
Preferred dividends declared                                      (19,882)                                                 (19,882)
Net Loss                                                                     (2,687,438)                                (2,687,438)
                                    -----------  ---------   -------------  ------------   ----------   ------------   ------------
Balance, December 31, 1994           8,290,544     84,241      33,595,857    (3,846,811)    (655,562)                   29,177,725
Preferred dividends declared                                      (21,799)                                                 (21,799)
Net Income                                                                    2,135,439                                  2,135,439
                                    -----------  ---------   -------------  ------------   ----------   ------------   ------------
Balance, December 31, 1995           8,290,544     84,241      33,574,058    (1,711,372)    (655,562)                   31,291,365
                                    -----------  ---------   -------------  ------------   ----------   ------------   ------------
Preferred dividends declared                                      (23,815)                                                 (23,815)
Issuance of Common Stock in
    connection with the exercise
    of Stock Options                    13,758        138          46,733                                                   46,871
Issuance of Common Stock in
    connection with the exercise
    of Stock Warrants                   11,332        113            (113)
Issuance of Common Stock in
    connection with the purchase
    of SEH                           1,000,000     10,000       5,240,000                                                5,250,000
Issuance of Warrants in
    connection with the purchase
    of SEH                                                        133,000                                                  133,000
Issuance of Warrants in
    connection  with the Senior
    Subordinated Note Agreement                                 2,038,500                                                2,038,500
Net Income                                                                      997,894                                    997,894
                                    -----------  ---------   -------------  ------------   ----------   ------------   ------------
Balance, December 31, 1996           9,315,634    $94,492     $41,008,363     ($713,478)   ($655,562)                  $39,733,815
                                    ===========  =========   =============  ============   ==========   ============   ============
</TABLE>

The  accompanying  notes are an integral  part of the  consolidated  financial
statements.


                                      F-5

<PAGE>
<TABLE>
                         HANGER ORTHOPEDIC GROUP, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOW
                       For the Years Ended December 31,
<CAPTION>

                                                                                      1994              1995             1996
<S>                                                                              <C>               <C>              <C>
                                                                                 ---------------   ---------------  ---------------
Cash flow from operating activities:
        Net income (loss)                                                          ($2,687,438)       $2,135,439         $997,894
Adjustments to reconcile net income (loss) to net cash provided by
        (used in) continuing operations:
        Discontinued operations                                                        426,991
        Loss from sale of discontinued operations                                      274,791
        Loss from sale of disposal of assets                                         2,150,310
        Provision for bad debt                                                         973,678         1,008,731        1,629,065
        Amortization of deferred compensation                                            4,197
        Depreciation and amortization                                                2,435,727         2,005,113        2,016,390
        Amortization of excess cost over net assets acquired                           701,018           686,275          832,075
        Amortization of debt discount                                                                                      42,469
        Deferred taxes                                                                (629,674)          631,899         (684,119)
        Extraordinary loss on early extinguishment of debt                                                                138,724
        Changes in assets and liabilities, net of effects from acquired companies:
                Accounts receivable                                                 (3,639,274)       (1,922,572)      (2,772,619)
                Inventories                                                         (1,169,232)         (800,933)         737,104
                Prepaid and other assets                                               131,714           108,112         (199,638)
                Other assets                                                             3,782           151,367           27,342
                Accounts payable                                                       (54,555)           48,462          361,441
                Accrued expenses                                                       776,860          (618,105)         709,638
                Accrued wages & payroll taxes                                         (116,852)           72,272        1,942,581
                Customer deposits                                                      143,070            97,036           88,461
                Deferred revenue                                                       (22,691)           82,897          126,411
                Other liabilities                                                      156,884            35,628          (66,459)
                                                                                 ---------------   ---------------  ---------------
Net cash provided by (used in) continuing operations                                  (140,694)        3,721,621        5,926,760
Net cash used in discontinued operations                                              (172,146)
                                                                                 ---------------   ---------------  ---------------
Net cash provided by (used in) operating activities                                   (312,840)        3,721,621        5,926,760
                                                                                 ---------------   ---------------  ---------------

Cash flow from investing activities:
        Purchase of fixed assets                                                    (1,114,551)         (934,798)      (1,239,364)
        Acquisitions, net of cash                                                   (2,599,133)         (273,939)     (37,671,754)
        Purchase of patent                                                             (59,382)          (70,552)         (31,840)
        Proceeds from sale of certain assets                                           180,806
        Purchase of non-compete agreements                                            (480,500)          (35,000)        (200,000)
        Decrease in other intangibles                                                 (265,624)          (24,321)          (7,596)
                                                                                 ---------------   ---------------  ---------------
Net cash used in investing activities                                               (4,338,384)       (1,338,610)     (39,150,554)
                                                                                 ---------------   ---------------  ---------------
Cash flow from financing activities:
        Net borrowings (repayments) under revolving credit agreement                 2,635,449          (100,000)     (12,700,000)
        Proceeds from the sale of common stocks                                                                            46,871
        Proceeds from long-term debt                                                 5,000,000                         65,000,000
        Repayment of debt                                                           (3,276,608)       (1,882,706)     (11,040,029)
        (Increase) decrease in financing costs                                         (63,393)            7,619       (2,966,951)
                                                                                 ---------------   ---------------  ---------------
Net cash provided by (used in) financing activities                                  4,295,448        (1,975,087)      38,339,891
                                                                                 ---------------   ---------------  ---------------
Increase (decrease) in cash and cash equivalents                                      (355,776)          407,924        5,116,097
Cash and cash equivalents at beginning of year                                       1,404,157         1,048,381        1,456,305
                                                                                 ---------------   ---------------  ---------------
Cash and cash equivalents at end of year                                            $1,048,381        $1,456,305       $6,572,402
                                                                                 ===============   ===============  ===============
</TABLE>


The  accompanying  notes are an integral  part of the  consolidated  financial
statements.


                                      F-6

<PAGE>

                         HANGER ORTHOPEDIC GROUP, INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - THE COMPANY

     Hanger  Orthopedic  Group,  Inc.  (the  "Company") is one of the nation's
largest practice  management  companies in the orthotic and prosthetic ("O&P")
rehabilitation  industry.  In addition to providing  O&P patient care services
through  its  operating  subsidiaries,   the  Company  also  manufactures  and
distributes  components and finished patient care products to the O&P industry
primarily  in  the  United  States.   Hanger's  largest   subsidiary,   Hanger
Prosthetics & Orthotics, Inc. formerly known as J.E. Hanger, Inc., was founded
in 1861 by a Civil War amputee and is the oldest  company in the O&P  industry
in the United  States.  Orthotics  is the  design,  fabrication,  fitting  and
supervised use of custom-made  braces and other devices that provide  external
support  to  treat  musculoskeletal  disorders.  Prosthetics  is  the  design,
fabrication and fitting of custom-made artificial limbs.

NOTE B - SIGNIFICANT ACCOUNTING POLICIES

     PRINCIPLES  OF  CONSOLIDATION:   The  consolidated  financial  statements
include the  accounts of the Company and its  wholly-owned  subsidiaries.  All
significant intercompany transactions and balances have been eliminated.

     USE OF ESTIMATES:  The preparation of financial  statements in conformity
with generally  accepted  accounting  principles  requires  management to make
estimates  and  assumptions  that  affect the  reported  amounts of assets and
liabilities,  disclosure of contingent  assets and  liabilities at the date of
the financial  statements,  and the reported  amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

     CASH AND CASH  EQUIVALENTS:  Cash  includes  currency  on hand and demand
deposits with high quality financial  institutions.  Management  considers all
highly liquid investments with original  maturities of three months or less at
the date of purchase to be cash  equivalents.  At various times throughout the
year, the Company maintains cash balances in excess of FDIC limits.

     FAIR VALUE OF FINANCIAL  INSTRUMENTS:  At December 31, 1995 and 1996, the
carrying  value of financial  instruments  such as cash and cash  equivalents,
trade receivables, trade payables, and debt approximates fair value.

     INVENTORIES:  Inventories,  which consist principally of purchased parts,
are stated at the lower of cost or market using the first-in, first-out (FIFO)
method.

     LONG-LIVED  ASSET  IMPAIRMENT:  Effective  January 1, 1996,  the  Company
adopted SFAS No. 121,  "Accounting for the Impairment of Long-Lived Assets and
for  Long-Lived  Assets to be Disposed  of." The  provisions  of  Statement of
Financial  Accounting Standards ("SFAS") 121 require the Company to review its
long lived assets for  impairment  on an exception  basis  whenever  events or


                                     F-7

<PAGE>

changes in  circumstances  indicate that the carrying amount of the assets may
not be  recoverable  through  future cash flows.  If it is determined  that an
impairment  loss has occurred  based on expected cash flows,  then the loss is
recognized in the income  statement.  The adoption of SFAS 121 did not have an
effect on the Company's consolidated financial statements.

     PROPERTY, PLANT AND EQUIPMENT: Property, plant and equipment are recorded
at cost. The cost and related accumulated depreciation of assets sold, retired
or otherwise  disposed of are removed from the  respective  accounts,  and any
resulting  gains or  losses  are  included  in the  statement  of  operations.
Depreciation   is  computed  for  financial   reporting   purposes  using  the
straight-line  method over the estimated  useful lives of the related  assets.
Depreciation expense was approximately  $1,090,000,  $1,136,000 and $1,288,000
for the years ended December 31, 1994, 1995 and 1996, respectively.

     INTANGIBLE ASSETS:  Intangible assets,  including non-compete agreements,
are  recorded  based on  agreements  entered into by the Company and are being
amortized  over their  estimated  useful lives ranging from 5 to 7 years using
the straight-line method. Other intangible assets are recorded at cost and are
being amortized over their estimated  useful lives of up to 16 years using the
straight-line  method.  Excess cost over net assets  acquired  represents  the
excess of purchase price over the value assigned to net identifiable assets of
purchased  businesses and is being  amortized using the  straight-line  method
over 40 years. It is the Company's policy to periodically  review and evaluate
whether there has been a permanent impairment in the value of excess cost over
net assets acquired and other  intangible  assets.  Factors  considered in the
evaluation   include  current  operating   results,   trends,   prospects  and
anticipated  undiscounted future cash flows. Fully amortized intangible assets
amounting  to  approximately   $3,225,000  were  removed  from  the  financial
statements at December 31, 1996.

     PRE-OPENING COSTS: The Company  capitalizes certain costs relating to the
pre-opening  of new patient care  centers.  These costs are  amortized  over a
twelve-month  period using the straight-line  method commencing on the date in
which the patient care center opens.

     REVENUE  RECOGNITION:  Revenue  on the sale of  orthotic  and  prosthetic
devices is recorded when the device is accepted by the patient.  Revenues from
referral  service  contracts  is  recognized  over the  term of the  contract.
Deferred  revenue  represents  billings  made prior to the final  fitting  and
acceptance by the patient and unearned  service contract  revenue.  Revenue is
recorded  at  its  net  realizable   value  taking  into   consideration   all
governmental and contractual discounts.

     CREDIT  RISK:  The  Company  primarily  provides  customized  devices  or
services  throughout  the United  States and is  reimbursed  by the  patients'
third-party insurers or governmentally  funded health insurance programs.  The
Company performs ongoing credit evaluations of its distribution customers. The
accounts  receivable  are not  collateralized.  The  ability of the  Company's
debtors to meet their obligations is dependent upon the financial stability of
the insurers of the Company's  customers and future legislation and regulatory
actions.  Additionally,  the Company  maintains  reserves for potential losses
from  these  receivables  that  historically  have  been  within  management's
expectations.


                                      F-8

<PAGE>

     INCOME TAXES:  Income taxes are  determined in accordance  with SFAS 109,
which requires  recognition of deferred  income tax liabilities and assets for
the expected future tax  consequences of events that have been included in the
financial  statements or tax returns.  Under this method,  deferred income tax
liabilities  and  assets  are  determined  based  on  the  difference  between
financial  statement and tax bases of assets and liabilities using enacted tax
rates in effect for the year in which the differences are expected to reverse.
SFAS 109 also  provides  for the  recognition  of deferred tax assets if it is
more likely than not that the assets will be realized in future years.

     NET INCOME  (LOSS) PER SHARE:  Net income per common share is  calculated
using the weighted average of common and common-equivalent  shares outstanding
during the year.  Common-equivalent  shares are  attributable  to  unexercised
stock options and warrants. In 1994, 1995 and 1996,  common-equivalents  which
would be considered in a fully diluted calculation are not included in the per
share calculation as the effect is not material. Income (loss) from continuing
operations  before  extraordinary  item  applicable  to common  stock has been
adjusted  for  the  dividends  declared   applicable  to  certain  classes  of
cumulative preferred stock.

     STOCK-BASED COMPENSATION: Compensation costs attributable to stock option
and similar plans are recognized  based on any  difference  between the quoted
market  price of the  stock  on the date of the  grant  over  the  amount  the
employee is required to pay to acquire the stock (the  intrinsic  value method
under Accounting Principles Board Opinion 25). Such amount, if any, is accrued
over the related vesting period,  as  appropriate.  SFAS 123,  "Accounting for
Stock-Based  Compensation," requires companies electing to continue to use the
intrinsic  value  method  to make pro  forma  disclosures  of net  income  and
earnings  per share as if the fair value based method of  accounting  had been
applied. The Company has adopted the disclosure only provisions of SFAS 123.

     NEW  ACCOUNTING  STANDARDS:  In  March  1997,  the  Financial  Accounting
Standards  Board  issued  SFAS  128,  "Earnings  Per  Share."  This  statement
established  standards for computing and  presenting  earnings per share (EPS)
and applies to entities with  publicly  held common stock or potential  common
stock. This statement is effective for financial statements issued for periods
ending after December 15, 1997.  Earlier  application  is not permitted.  This
statement requires  reinstatement of all prior-period EPS data presented.  The
Company is currently  evaluating the impact, if any, adoption of SFAS 128 will
have on its financial statements.

     RECLASSIFICATIONS:   Certain   previously   reported  amounts  have  been
reclassified to conform with the current year presentation.


                                      F-9


<PAGE>


NOTE C - SUPPLEMENTAL CASH FLOW FINANCIAL INFORMATION

<TABLE>
          The following are the supplemental  disclosure  requirements for the
statements of cash flows:

<CAPTION>
                                                                         For the Years Ended December 31
                                                                  --------------------------------------------
                                                                  1994               1995             1996
                                                                  ----               ----             ----

<S>                                                              <C>                 <C>              <C>
Cash paid during the period for:

   Interest                                                      $1,690,742          $2,166,877       $2,273,629
   Income taxes                                                     212,000             712,800        1,893,990
Non-cash financing and investing activities:
Preferred dividends declared                                         19,882              21,799           23,815
Issuance of notes in connection with acquisition                  1,925,000             175,000
Issuance  of  common  stock in  connection with acquisition         200,000                            5,250,000
Issuance of warrants in connection with  acquisition                                                     133,000
Issuance of warrants in  connection  with Senior                                                       2,038,500
Issuance of common stock in connection with Subordinated Notes
 exercise of warrants                                                                                        113
</TABLE>


NOTE D - ACQUISITIONS AND SALE OF ASSETS

     During 1994, the Company  acquired the net assets of several orthotic and
prosthetic  companies and one manufacturer of orthotic  devices.  The purchase
price for these companies was $2,780,000 in cash, plus $1,925,000 in notes and
32,653  shares of common stock valued at $200,000.  The notes are payable over
one to five years with interest from 6% to 7%.

     During 1995, the Company acquired two orthotic and prosthetic  companies.
The aggregate  purchase  price was $385,000  comprised of $210,000 in cash and
$175,000 in  promissory  notes.  The cash portion of the  purchase  prices for
these acquisitions was borrowed under the Company's revolving credit facility.

     During 1996, the Company  acquired one orthotic and  prosthetic  company,
J.E.  Hanger,  Inc.  of  Georgia  ("SEH"),  pursuant  to the terms of a Merger
Agreement.  As of the  acquisition  date,  SEH,  headquartered  in Alpharetta,
Georgia,  operated 93 patient care centers and 5 warehouses  located primarily
in the  Mid-Atlantic and  Southeastern  United States.  Under the terms of the
agreement  which became  effective  on November 1, 1996,  the Company paid SEH
shareholders  $44  million in cash and issued  one  million  shares of Company
common stock and paid an additional  $1,783,000 to former SEH  shareholders on
March 27, 1997 pursuant to provisions  in the Merger  Agreement  calling for a
post-closing adjustment. In addition the Company issued 35,000 warrants to one
SEH  noteholder in order to facilitate  assumption of this debt under the same
terms and conditions  that had existed prior to the  acquisition.  Included in
accrued  expenses  at December  31,  1996,  is  approximately  $3,119,000  and
$1,554,000 of severence and relocation  costs incurred in connection  with the
acquisition of SEH.

     All of  the  above  acquisitions  have  been  accounted  for as  business
combinations in accordance with the purchase method. The results of operations
for these  acquisitions  are included in the  Company's  results of operations
from their date of acquisition.  Excess cost over net assets acquired in these


                                     F-10

<PAGE>

acquisitions  amounting to approximately  $376,000 and $36,699,000 in 1995 and
1996,  respectively,  are  amortized  using the  straight-line  method over 40
years.

     The  following  table  summarizes  the unaudited  consolidated  pro forma
information,  assuming the  acquisitions had occurred at the beginning of each
of the following periods:

<TABLE>
<CAPTION>
                                                         1995              1996
                                                         ----              ----

<S>                                                  <C>                <C>
Net sales                                            $112,292,000       $122,946,000
Income from operations                                 10,938,243          8,728,783
Net income                                              2,535,567          1,225,925
Primary income per common share                              $.27               $.12
Fully diluted income per common share                        $.27               $.12
</TABLE>


     The pro forma results do not  necessarily  represent  results which would
have  occurred if the  acquisitions  had taken place at the  beginning of each
period, nor are they indicative of the results of future combined operations.

     During 1994 the Company commenced  discussions and on March 23, 1995, the
Company  entered  into an  agreement  to sell  certain  assets  related to its
operations in southern California for $288,000 under a 10-year promissory note
bearing  interest at 8%. As a result,  the Company  recorded a loss in 1994 of
$2,150,000,  which  primarily  consisted  of  the  write-off  of  the  related
goodwill.

NOTE E - DISCONTINUED OPERATIONS

     In the fourth quarter of 1993, the Company  declared its intent to seek a
buyer for the assets of its subsidiary,  Apothecaries,  Inc. ("Apothecaries").
On September 30, 1994,  the Company sold those assets for $181,000 in cash and
reported a loss on the sale of $159,379  (net of a tax  benefit of  $115,412).
Apothecaries has been classified in the Consolidated  Statements of Operations
as a  discontinued  operation,  with all  revenue,  expenses  and other income
having been excluded from continuing operations.

     The operating results of Apothecaries for the nine months ended September
30, 1994, was as follows:

<TABLE>
<CAPTION>
                                          1994
                                          ----
<S>                                    <C>       
Sales                                  $1,294,341
Loss before taxes                        (426,991)
Tax benefit                              (179,336)
                                       -----------
Loss from discontinued                 $ (247,655)
operations                             ===========
</TABLE>

NOTE F - RESTRUCTURING COSTS

          Results of  operations  for 1994 include a charge of $460,000  which
was recorded in the fourth  quarter for costs  associated  with the closing of
several  patient  care  centers  in  conjunction  with  management's  plan  to


                                     F-11

<PAGE>

consolidate the Company's operations. The restructuring charges include future
rental  payments on buildings  that the Company has  abandoned,  for which the
leases cannot be cancelled and subleasing attempts have been unsuccessful.

NOTE G - INVENTORY

     Inventories at December 31, 1995 and 1996 consist of the following:

<TABLE>
<CAPTION>
                                                         1995              1996
                                                         ----              ----
<S>                                                  <C>                <C>

      Raw materials                                  $ 6,603,619        $ 7,504,442
      Work in-process                                  1,107,289            831,632
      Finished goods                                   2,601,381          7,580,564
                                                     ------------       ------------
                                                     $10,312,289        $15,916,638
                                                     ============       ============
</TABLE>

NOTE H- LONG-TERM DEBT

          Long-term  debt  consists of the  following at December 31, 1995 and
1996:

<TABLE>
<CAPTION>
                                                                   1995              1996
                                                                   ----              ----

<S>                                                                <C>                <C>

     A  Term  Loan  Commitment   payable  in  quarterly
     installments  through  December 2001 with interest
     payable monthly at the Company's  option of either
     the  Bank's  prime  rate plus  1.75%,  or the one,
     three or six month  LIBOR  plus  2.75%.  (8.31% at
     December 31, 1996)
     The base  interest  rate is  subject to a floor of
     5.32%  and a cap  of  7.0%  by an  agreement  that
     became   effective   on  December   31,  1996  and
     terminates on September 30, 1999.                                                $29,000,000

     B  Term  Loan  Commitment   payable  in  quarterly
     installments  through  December 2003 with interest
     payable monthly at the Company's  option of either
     the  Bank's  prime  rate plus  2.25%,  or the one,
     three or six  month  LIBOR  plus  3.25%  (8.81% at
     December 31, 1996)                                                                28,000,000

     8%  Senior   Subordinated  Notes  with  detachable
     warrants due  November  2004,  net of  unamortized
     discount of  $1,996,031,  11.19%  effect  interest
     rate                                                                               6,003,969

     Revolving  credit facility  expiring in June, 1997
     with  interest  payable  monthly at the  Company's
     option of either the  Bank's  prime rate plus .25%
     or the three  month  LIBOR plus 2.50%  (8.175% and
     8.75% at December 31, 1995)                                   $12,700,000

     Senior term loans,  with  principal  and  interest
     payable  monthly  and with one loan at the  Bank's
     prime rate plus .75%,  with the remaining loans at
     the  Company's  option of either the Bank's  prime
     rate plus .50% or the three-month LIBOR plus 2.75%
     (9.25%  and  8.44%  at  December  31,  1995)  with
     balloon payments due in November and December 1998              4,596,663

     8.5% Convertible Junior Subordinated Note                       4,000,000


                                     F-12

<PAGE>

     8.25% Convertible Junior Subordinated Note                      1,000,000

     Subordinated seller notes,  non-collateralized net
     of   unamortized   discount  of   $612,696,   with
     principle and interest  payable in either  monthly
     or quarterly  installments  at effective  interest
     rates  ranging  from 6% to 11%,  maturing  through
     January 2009                                                     2,375,609         5,574,793

     Other miscellaneous obligations with principle and
     interest  payable  in  either  monthly  or  annual
     installments  at interest rates ranging from 6% to
     10% maturing through December 2007                                 81,805            621,611
                                                                   -----------        -----------
                                                                    24,754,077         69,200,373
          Less current portion                                       1,828,953          4,902,572
                                                                   -----------        -----------
                                                                   $22,925,124        $64,297,801
                                                                   ===========        ===========
</TABLE>

     In November  1996,  the Company  entered  into a new  $90,000,000  Credit
Agreement  with a syndication  of banks which provides for (i) a "A Term Loan"
in the principal  amount of $29,000,000 with scheduled  incrementally  varying
quarterly  repayments  commencing  March 1997 through December 2001, (ii) a "B
Term Loan" in the  principal  amount of  $28,000,000  with  scheduled  varying
quarterly  repayments  commencing  March 1997 through  December 2003,  (iii) a
$25,000,000  Acquisition Loan Commitment and, (iv) a $8,000,000 Revolving Loan
Commitment.

     The  Acquisition  Loan  Commitment  and Revolving  Loan  Commitment  bear
interest at the Company's  option of either the Prime Lending Rate plus 1.75%,
or the one,  three or six month  LIBOR plus  2.75%.  The Credit  Agreement  is
collateralized  by  substantially  all the assets of the Company and  contains
certain  affirmative and negative covenants  customary in an agreement of this
nature.

     The Credit Agreement  provides for an initial commitment fee of 2.625% on
the  total  $90,000,000  facility  and an  annual  fee of .5% per  year on the
aggregate unused portion of the Credit Agreement. As of December 31, 1996, the
Company had no outstanding balances on both the Acquisition and Revolving Loan
Commitments.

     The Company has entered  into an interest  rate swap  agreement to reduce
the impact of  changes in  interest  rates on its A Term Loan  Commitment.  At
December 31, 1996, the Company had an outstanding interest rate swap agreement
with  a  commercial  bank,  having  a  total  notional   principle  amount  of
$28,500,000.  The agreement  effectively minimizes the Company's base interest
rate exposure between a floor of 5.32% and a cap of 7%. The interest rate swap
agreement matures on September 30, 1999. The Company is exposed to credit loss
in the event of  non-performance  by the other party to the interest rate swap
agreement.  However,  the Company does not anticipate  non-performance  by the
counterparties.

     In November  1996,  the Company also  entered into a Senior  Subordinated
Note Purchase  Agreement in the principal amount of $8,000,000 which is due in
its entirety  November  2004 bearing  interest at 8%. Upon  entering into this
Agreement,  the  Company  issued  1,600,000  warrants  to  noteholders.   This
transaction  resulted in the Company  recording a debt  discount of $2,038,500
which is being amortized ratably over the life of the notes. The Note Purchase


                                     F-13

<PAGE>

Agreement  is  subordinate  to the Credit  Agreement  and  contains  covenants
restricting the payment of dividends,  the incurrence of indebtedness  and the
making of  acquisitions  and  other  transactions.  It should be noted  that a
shareholder owns 50% of the Senior Subordinated Notes.

     The Company  used the proceeds of the A Term Loan, B Term Loan and Senior
Subordinated  Notes to finance the acquisition of SEH and to repay all amounts
then outstanding  under the Revolving credit facility,  Senior term loans, the
8.5% Convertible  Junior  Subordinated Note and the 8.25%  Convertible  Junior
Subordinate Note. In connection with this transaction, the Company recorded an
extraordinary charge of $138,724 pre-tax, $83,234 after tax, or $.01 per share
for the write-off of unamortized discounts and financing costs, in 1996.

     Maturities of long-term debt, at December 31, 1996, are as follows:

<TABLE>
<S>                                        <C>        
                  1997                     $ 4,902,572
                  1998                       7,141,513
                  1999                       7,774,296
                  2000                       8,628,500
                  2001                       9,388,507
                  Thereafter                31,364,985
                                           ------------
                                           $69,200,373
                                           ============
</TABLE>

NOTE I - INCOME TAXES

     The  provisions  for income taxes for the years ended  December 31, 1994,
1995 and 1996 consisted of the following:

<TABLE>
<CAPTION>
                                                 1994              1995              1996
                                                 ----              ----              ----
<S>                                            <C>               <C>               <C>
     Current:
           Federal                             $   454,955       $   541,626       $ 1,146,564
           State                                   238,000           370,973           427,441
                                               ------------      ------------      ------------
     Total                                         692,955           912,599         1,574,005
     Deferred:
           Federal and State                      (334,926)          631,899          (684,119)
                                               ------------      ------------      ------------
     Provision for income taxes on
      income before discontinued
      operations and extraordinary item            358,029         1,544,498           889,886
     Tax benefit from
      discontinued operations                     (179,336)
     Tax benefit from
      sale of discontinued operations             (115,412)
     Tax benefit from extra-
      ordinary item                                                                    (55,489)
                                               ------------      ------------      ------------
     Provision for income taxes                $    63,281       $ 1,544,498       $   834,397
                                               ============      ============      ============
</TABLE>


                                      F-14

<PAGE>

          A reconciliation  of the federal statutory tax rate to the effective
tax rate for the years ended December 31, 1994, 1995 and 1996 is as follows:

<TABLE>
<CAPTION>
                                                 1994              1995              1996
                                                 ----              ----              ----
<S>                                            <C>               <C>               <C>

     Federal statutory tax rate                $  (653,608)      $ 1,251,349       $  670,145
     Increase (reduction) in taxes
      resulting from:
     State income taxes (net of
      federal effect)                              151,080           249,047           98,573
     Amortization of the excess cost
      over net assets acquired                     178,160            92,777           92,777
     Disposal of assets                            459,340
     Valuation allowance                            70,000           (70,000)
     Other, net                                    153,057            21,325           28,391
                                               ------------      ------------      ------------
     Provision for income taxes on
      income before extraordinary item             358,029         1,544,498           889,886
     Tax benefit from discontinued
      operations                                  (179,336)
     Tax benefit from sale of discontinued
      operations                                  (115,412)
     Tax benefit from extraordinary
      item                                                                             (55,489)
                                               ------------      ------------      ------------
     Provision for income taxes              $      63,281       $ 1,544,498      $    834,397
                                               ============      ============      ============
</TABLE>

     Temporary  differences and carryforwards  which give rise to deferred tax
assets and liabilities as of December 31, 1995 and 1996 are as follows:


<TABLE>
<CAPTION>
                                                         1995              1996
                                                         ----              ----

<S>                                                  <C>                <C>
            Deferred Tax Liabilities:
            Book basis in excess of tax              $  775,838         $  775,838
            Depreciation and amortization               666,920          2,498,527
                                                     -----------        -----------
                                                      1,442,758          3,274,365
                                                     -----------        -----------
            Deferred Tax Assets:
            Net operating loss, Federal                 369,624            319,039
            Net operating loss, States                  211,165            281,051
            Accrued expenses                            334,790          1,554,907
            Reserve for bad debts                       393,322            965,116
            Inventory capitalization                    218,086            664,371
            Restructuring                               13,305
            Acquisition Costs                                              271,534
                                                     -----------        -----------
            Gross deferred tax assets                 1,540,292          4,056,018
                                                     -----------        -----------
                                                     -----------        -----------
            Net deferred tax assets                  $   97,534         $  781,653
                                                     ===========        ===========
</TABLE>


                                      F-15

<PAGE>

     For Federal and State tax purposes at December 31, 1996,  the Company has
available  approximately $938,000 of net operating loss carryforwards expiring
from 1998 through 2007 and are subject to a limitation in their utilization of
approximately  $149,000 per year as a result of several changes in shareholder
control.

     At December 31, 1995,  the Company  evaluated  the  realizability  of the
state net operating  losses and,  based upon  projections of taxable income by
state,  concluded that a valuation allowance was not necessary.  The remaining
balance of the deferred tax assets should be realized  through  future taxable
income and the reversal of taxable temporary differences.

NOTE J - DEFERRED COMPENSATION

     In conjunction with the SEH acquisition, the Company assumed the unfunded
deferred  compensation  plan that had been  established  for  certain  key SEH
officers.  The plan  accrues  benefits  ratably  over  the  period  of  active
employment  from  the  time  the  contract  is  entered  into to the  time the
participant  retires.  Participation  had been  determined  by SEH's  Board of
Directors.  The Company has purchased individual life insurance contracts with
respect to each  employee  covered by this plan.  The Company is the owner and
beneficiary of the insurance  contracts.  The accrual  related to the deferred
compensation arrangements amounted to approximately $1,985,000 at December 31,
1996.

NOTE K - COMMITMENTS AND CONTINGENT LIABILITIES

     The  Company  is  engaged in legal  proceedings  in the normal  course of
business.  The Company believes that any unfavorable  outcome from these suits
not  covered  by  insurance  would not have a material  adverse  effect on the
financial statements of the Company.

NOTE L - OPERATING LEASES

     The Company leases office space under  noncancellable  operating  leases.
Certain of these leases contain escalation clauses based on the consumer price
index.  Future minimum rental  payments,  by year and in the aggregate,  under
operating  leases with terms of one year or more  consist of the  following at
December 31, 1996:

<TABLE>
<S>                                        <C>
                  1997                     $ 3,925,000
                  1998                       3,064,000
                  1999                       2,401,000
                  2000                       1,932,000
                  2001                       1,432,000
                  Thereafter                 1,974,000
                                           ------------
                                           $14,728,000
</TABLE>

     Rent expense was approximately $2,499,000,  $2,144,000 and $2,554,000 for
the years ended December 31, 1994, 1995 and 1996, respectively.

NOTE M- PENSION AND PROFIT SHARING PLANS

     Previously,  the Company  had a 401(k)  Saving and  Retirement  Plan (the
"Plan")  available  to  all  employees  of  J.E.  Hanger,   Inc.  ("JEH"),   a
wholly-owned  subsidiary of the Company. The Company matched the participant's
contributions and made  discretionary  matching  contributions.  On January 1,
1993,  the Company  froze the Plan such that no new employees of JEH were able


                                     F-16

<PAGE>

to participate.  On December 31, 1995, the Company  terminated the Plan. There
was no employer  contribution  made to the Plan in 1995.  Benefit  expense was
$130,000 for the year ended December 31, 1994.

     The Company maintains a separate defined  contribution profit sharing and
401(k)  plan  ("SEH  Plan")  covering  all the  employees  of SEH,  a recently
acquired  wholly-owned  subsidiary  of the Company.  On November 1, 1996,  the
Company  froze  the SEH Plan such  that no new  employees  of SEH were able to
participate. The Company did not make any contributions to the SEH Plan during
1996.

     The Company  maintains a 401(k) Savings and Retirement  plan to cover all
of  the  employees  of  the  Company.   The  Company  may  make  discretionary
contributions.  Under this 401(k)  plan,  employees  may defer such amounts of
their compensation up to the levels permitted by the Internal Revenue Service.
The Company has not made any contributions to this plan.

NOTE N - REDEEMABLE PREFERRED STOCKS

     The Company has  10,000,000  authorized  shares of preferred  stock,  par
value $.01 per share,  which may be issued in various  classes with  different
characteristics.

     The 300  issued and  outstanding  shares of  non-voting,  non-convertible
Class C preferred stock have an aggregate  liquidation value equal to $150,000
plus  accrued  dividends  at 9% and are required to be redeemed on February 1,
2000.  Accrued  dividends  at  December  31, 1995 and 1996,  were  $21,799 and
$23,815, respectively.

     The  100,000  authorized  shares  of  Class F  preferred  stock,  accrues
dividends  cumulatively  at 16.5% and is required to be redeemed  prior to any
other class of preferred  stock,  before  September  1998,  for the  aggregate
liquidation value of $1,000 per share, plus accrued dividends.  As of December
31,  1995  and  1996,  none of the  Class F  preferred  stock  was  issued  or
outstanding.

NOTE O - WARRANTS AND OPTIONS

WARRANTS

     In  November  1990,  the Company  entered  into a  $2,450,000  Note which
required the Company,  based on certain repayment  provisions,  to issue to an
affiliate in 1991  warrants to purchase  297,883 and 322,699  shares of common
stock  at  $4.16  and  $7.65  per  share,  respectively.  These  warrants  are
exercisable  through  December 31, 2001.  In May 1996,  71,969  warrants  were
exercised at $4.16 per share which resulted in the issuance of 11,332 shares.

     In November 1996,  the Company issued  warrants for 1.6 million shares of
common  stock to the holders of the Senior  Subordinated  Notes.  The warrants
provide that the  noteholders  may purchase  929,700 shares and 670,300 shares
for $4.01 and $6.375,  respectively.  If the Company repays 100% of the Senior
Subordinated  Notes within 18 or 12 months, 50% or 55%,  respectively,  of the
warrants will terminate.  Warrants will terminate pro-rata across the exercise
prices.


                                     F-17

<PAGE>

     In November 1996, the Company issued warrants for 35,000 shares of common
stock as an incentive to one SEH  noteholder  to allow the notes to be assumed
by the Company under the same terms and  conditions  that had existed prior to
the acquisition.  The warrants provide that the noteholder may purchase common
stock at an exercise price of $2.44 per share. The warrants are exercisable at
any time during the eight year term. In January 1997, the noteholder exercised
the warrants and purchased 35,000 shares of common stock for $2.44 per share.

OPTIONS

     Under the Company's 1991 Stock Option Plan ("SOP"),  1,500,000  shares of
common stock are  authorized for issuance under options that may be granted to
employees.  The number of shares that remain  available  for grant at December
31, 1995 and 1996,  were  892,790 and  113,501,  respectively.  Under the SOP,
options  may be granted  at an  exercise  price not less than the fair  market
value of the common stock on the date of grant. Vesting and expiration periods
are  established by the  Compensation  Committee of the Board of Directors and
generally vest three years following  grant and generally  expire eight to ten
years after grant.

     In  addition  to the  SOP,  non-qualified  options  may be  granted  with
exercise  prices that are less than the  current  market  value.  Accordingly,
compensation  expense for the  difference  between  current  market  value and
exercise price is recorded at the date of grant.

<TABLE>
     The following is a summary of option transactions and exercise prices:

<CAPTION>
                                                 Stock                                              Non-qualified
                                                 Option Plan                                        Stock Options
                                                 Price           Weighted                           Price           Weighted
                                 Shares          Per Share       Average            Shares          Per Share       Average 
<S>                           <C>             <C>                <C>               <C>          <C>                 <C>
  Outstanding at
   December 31, 1993            473,434       $4.76 to $14.08     6.17              47,693       $6.00 to $14.08     9.42
                              ----------                                           --------

  Granted                        82,000          $ 6.00           6.00              30,000          $ 4.38           4.38
  Terminated                    (17,833)      $6.00 to $12.25     6.72                 ---
  Expired                        (3,559)         $14.08          14.08              (5,191)         $14.08          14.08
                              ----------                                           --------
  Outstanding at
   December 31, 1994            534,042       $6.00 to $12.25     6.57              72,502        $4.38 to $6.00     7.78
                              ----------                                           --------

  Granted                       171,918        $2.75 to $3.25     2.83              37,500          $ 3.00           3.00
  Terminated                    (57,291)      $6.00 to $12.25     7.20                 ---
                              ----------                                           --------

  Outstanding at
   December 31 1995             648,669      $2.75 to  $12.25     5.49             110,002        $3.00 to $6.00     6.81
                              ==========                                           ========

  Granted                       802,250       $3.50 to $6.125     5.54              30,000          $ 5.875          5.875
  Terminated                     22,961       $2.81 to $12.25     4.93                 ---
  Exercised                       7,508           $2.81           2.81               6,250        $3.00 to $6.00     4.75
                              ----------                                           --------

  Outstanding at
   December 31, 1996          1,420,450      $2.75 to  $12.25     5.54             133,752        $3.00 to $6.00     6.74
                              ==========                                           ========

  Vested at
   December 31, 1996            467,782                                             57,500
                              ==========                                           ========
</TABLE>


                                     F-18

<PAGE>

     The  Company  applies  APB  Opinion  25 and  related  Interpretations  in
accounting for its plans.  Historically,  the Company granted stock options at
exercise  prices  equal to the fair  market  value of the stock on the date of
grant for fixed stock  options.  Accordingly,  no  compensation  cost has been
recognized  for its fixed stock option plans.  Had  compensation  cost for the
Company's  stock-based  compensation  plans been determined  based on the fair
value at the grant  dates for awards  under those  plans  consistent  with the
method of SFAS 123, the Company's net income and earnings per share would have
been reduced to the unaudited pro forma amounts indicated below:

<TABLE>
<CAPTION>
                                         1995              1996
                                         ----              ----

<S>                                      <C>               <C>
 Net Income:       As reported           $2,135,439        $  997,894
                   Pro Forma              2,017,179           745,714
 Income Per Share: As reported               $  .26              $.11
                   Pro Forma                 $  .24              $.08
</TABLE>

     The weighted-average  fair value of stock options granted during 1995 was
$2.51 and $5.03 during 1996.

     The following is a summary of stock options  exercisable  at December 31,
1994, 1995 and 1996, and their respective weighted-average share prices:

<TABLE>
<CAPTION>
                                                                          Weighted-
                                                                           Average
                                                          Number of        Exercise
                                                           Shares           Price

<S>                                                        <C>              <C>  
          Options exercisable December 31, 1994            262,484          $7.31
          Options exercisable December 31, 1995            396,043           6.83
          Options exercisable December 31, 1996            525,282           6.45
</TABLE>

     The pro forma information  regarding net income and earnings per share is
required by SFAS 123, and has been  determined as if the Company had accounted
for its employee  stock  options  under the fair value method of SFAS 123. The
fair  value for  these  options  was  estimated  at the date of grant  using a
Black-Scholes  option  pricing  model  with  the  following  weighted  average
assumptions for 1995 and 1996: a risk-free interest rate ranging from 5.83% to
7.6%, 0% dividend yield, volatility factor of the expected market price of the
Company's  common stock of 120% and a weighted average life of the option of 7
years.

     The  Black-Scholes  option  valuation  model  was  developed  for  use in
estimating the fair value of traded options which have no vesting restrictions
and are fully transferable.  In addition,  option valuation models require the
input of highly  subjective  assumptions  including  the expected  stock price
volatility.  Because the Company's employee stock options have characteristics
significantly  different from those of traded options,  and because changes in
the  subjective  input  assumptions  can  materially  affect  the  fair  value
estimate,  in  management's  opinion,  the existing  models do not necessarily


                                     F-19

<PAGE>

provide a reliable  single  measure of the fair  value of its  employee  stock
options.

          The following table summarizes  information  concerning  outstanding
and exercisable options as of December 31, 1996:

<TABLE>
<CAPTION>
                                                   Options Outstanding                         Options Exercisable
                                    -------------------------------------------------   -------------------------------------
            Range of Exercise       Number of Options       Weighted Average            Number of Options   Weighted Average
                 Prices                and Awards        Remaining     Exercise Price      and Awards        Exercise Price
                                                         Life (Years)
         --------------------         ---------            ----      --------             --------          -------
<S>                                   <C>                  <C>        <C>                  <C>              <C>
         $  2.750 to $  3.000           175,199            8.30       $  2.82               77,699          $  2.82
         $  3.250 to $  4.125           229,878            8.67       $  3.77               25,375          $  3.75
         $  4.375 to $  5.875            63,750            7.78       $  5.12               18,750          $  4.50
         $  6.000 to $  6.000           168,750            6.69       $  6.00              138,083          $  6.00
         $  6.125 to $  6.125           600,000            9.84       $  6.13                    0          $  0.00
         $  6.250 to $  6.250           205,000            6.70       $  6.25              153,750          $  6.25
         $  6.520 to $  8.000            10,000            0.98       $  7.27               10,000          $  7.27
         $  8.125 to $  8.125            25,000            5.75       $  8.13               25,000          $  8.13
         $ 12.000 to $ 12.000            50,000            5.52       $ 12.00               50,000          $ 12.00
         $ 12.250 to $ 12.250            26,625            5.17       $ 12.25               26,625          $ 12.25
         --------------------         ---------            ----      --------             --------          -------
         $  2.750 to $ 12.250         1,554,202            8.31       $  5.69              525,282          $  6.45
</TABLE>


     In  a  series  of  transactions   beginning   August  1990,  a  principal
shareholder  (the  "Grantor")  granted  options to members of management  (the
"Managers") of the Company to purchase  577,912 shares of Company Common Stock
owned by the Grantor at  exercise  prices that ranged from $3.875 to $8.00 per
share. In five related  transactions  during August 1996 and January 1997, the
Managers  exchanged  their  entire  rights to the total  number of shares  for
229,672  shares of common stock owned by the Grantor.  These events  satisfied
the  Grantor's  obligations  under  the  agreement.   As  a  result  of  those
transactions, none of such options remain outstanding.

     Under the Company's 1993 Non-Employee Director Stock Option Plan, 250,000
shares of common stock are authorized for issuance to directors of the Company
who are not employed by the Company or any  affiliate  of the  Company.  Under
this  plan,  an option to  purchase  5,000  shares of common  stock is granted
automatically  on an  annual  basis to each  eligible  director  on the  third
business day following the date of each Annual Meeting of  Stockholders of the
Company at which the eligible director is elected.  The exercise price of each
option will be equal to 100% of the fair market  value of the common  stock on
the date of grant.  Each option will vest at the rate of 25% each year for the
first  four years  after the date of grant of the option and each such  option
will expire ten years from the date of grant;  provided,  however, that in the
event of termination of a director's service other than by reason of total and
permanent  disability or death,  then the  outstanding  options of such holder
will expire three months after such  termination.  Outstanding  options remain
exercisable  for one year after  termination of service by reason of total and
permanent  disability or death. The number of shares that remain available for
grant at December 31, 1995 and 1996 were 160,000 and 130,000, respectively.


                                     F-20

<PAGE>

NOTE P - OTHER EVENTS

     On December 2, 1996 and January 23, 1997,  the Company  signed letters of
intent to purchase the net assets of two companies. The total consideration to
acquire these companies,  excluding potential earn-out provisions, is expected
to  total  approximately  $9,200,000.  The  acquisitions  are  expected  to be
finalized during the second quarter of 1997.


                                     F-21

<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS


     Our report on the consolidated  financial statements of Hanger Orthopedic
Group,  Inc. and  Subsidiaries  is included on Page F-1 of this Form 10-K.  In
connection with our audits of such financial statements,  we have also audited
the related  financial  statement  schedule  listed in the index on Page 32 of
this Form 10-K.

     In our opinion,  the financial statement schedule referred to above, when
considered  in relation to the basic  financial  statements  taken as a whole,
present  fairly,  in all material  respects,  the  information  required to be
included therein.



Coopers & Lybrand L.L.P.



2400 Eleven Penn Center
Philadelphia, Pennsylvania
March 21, 1997, except as to the
information presented in Note D, for
which the date is March 27, 1997


                                      S-1

<PAGE>

                         HANGER ORTHOPEDIC GROUP, INC.

<TABLE>
                 SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS

<CAPTION>
                                                        ADDITIONS
                                      BALANCE AT        CHARGED TO         IMPACT OF                             BALANCE AT
                                      BEGINNING         COSTS AND          ACQUIRED                              END OF
   YEAR         CLASSIFICATION        OF YEAR           EXPENSES           COMPANIES         DEDUCTIONS          YEAR
   ----         --------------        -------           ----------         ---------         ----------          ----------
<S>             <C>                   <C>               <C>                <C>               <C>                 <C>
   1996         Allowance for
                doubtful
                accounts              $1,144,000        $1,629,000         $1,220 000        $1,514,000          $2,479,000
   1995         Allowance for
                doubtful
                accounts              $  976,000        $1,009,000                           $  841,000          $1,144,000
   1994         Allowance for
                doubtful
                accounts              $  662,000        $  974,000                           $  660,000          $  976,000
</TABLE>


                                      S-2



                                                                 EXHIBIT 10(p)


                     EMPLOYMENT AND NON-COMPETE AGREEMENT

     Agreement made as of November 1, 1996,  between Hanger  Orthopedic Group,
Inc.,  a  Delaware   corporation   (the   "Company"),   and  H.E.   Thranhardt
("Executive").

                                  WITNESSETH:

     WHEREAS,   Executive  has  great  expertise  in  the  Company's  and  its
Subsidiaries' businesses;

     WHEREAS,  Executive's  use of such  expertise  in  competition  with  the
Company and its Subsidiaries would have an extremely detrimental effect on the
Company and its Subsidiaries; and

     WHEREAS,  the Company  desires to retain the services of Executive and to
assure itself that Executive  does not engage in competition  with the Company
and its Subsidiaries.

     NOW, THEREFORE, the parties hereto agree as follows:

     1.  EMPLOYMENT.  The Company  agrees to employ  Executive  and  Executive
accepts such employment by the Company upon the terms and conditions set forth
in this Agreement, for the period beginning on the date of this Agreement, and
ending  upon  termination  pursuant to  paragraph  4 hereof  (the  "Employment
Period").

     2.  COMPENSATION.  During the  Employment  Period,  the Company  will pay
Executive a base salary at the rate of $250,000 per annum in consideration for
the services to be rendered to the Company by Executive  (the "Base  Salary").
Executive's  Base Salary may be increased  from time to time as  determined by
the Board of Directors of the Company (the  "Board").  In addition to the Base
Salary,  Executive  also will be entitled  to  reimbursement  for  preapproved
travel expenses during the Employment Period.

     3. SERVICES.  During the Employment  Period,  Executive  shall devote his
best efforts and a sufficient amount of his business time and attention to the
affairs of the Company or its  Subsidiaries as may be necessary to perform his
duties  hereunder.  During the Employment  Period,  Executive agrees to render
such services of an executive and administrative  character to the Company and
its Subsidiaries as the Board may from time to time direct.

     4.  TERMINATION.  The Employment Period will be for a period of three (3)
years,  unless  terminated  earlier  by (a)  Executive's  death  or  permanent
disability  (as  determined by the Board in its good faith  judgment),  (b) by
Executive's  resignation  upon prior written notice to the Company of not less
than  three (3)  months,  (c) the Board for  Cause,  or (d) the Board  without
Cause.  For purpose of this paragraph 4, "Cause" shall mean (i) the failure or
refusal of Executive to follow the lawful  directives of the Board (except due


<PAGE>

to sickness,  injury or  disabilities),  (ii) inattention to duty or any other
willful,  reckless or negligent act (or omission to act) by Executive,  which,
in the good faith judgment of the Board, materially injures the Company or one
of its Subsidiaries, including the repeated failure to follow the policies and
procedures of the Company or one of its Subsidiaries,  (iii) a material breach
of this  Agreement by Executive,  (iv) the commission by Executive of a felony
or other crime  involving moral turpitude or the commission by Executive of an
act of financial  dishonesty against the Company or one of its Subsidiaries or
(v) a proper business  purpose of the Company,  including but not limited to a
decrease in the  staffing of the office in which  Executive  is working or the
elimination of the position filled by Executive.

     If  Executive's  employment  is terminated by the Executive in any manner
other  than  clauses  (a) or (b) above,  the  Company  will have the  remedies
enumerated in paragraph 16.

     If  Executive's  employment is terminated  for any reason prior to end of
three (3)  years  from the date of this  Agreement,  then  Executive  shall be
entitled to receive the  remainder  of his Base Salary over the  remainder  of
such  3-year  period  at  such  times  as the  regular  payments  (monthly  or
bi-monthly)  of his Base  Salary  would have been paid to him in the event his
employment with the Company had not been  terminated  prior to the end of such
3-year period.

     5. NON-COMPETE.

     (a) Executive  agrees that during the Employment  Period and for a period
of thirty-six (36) months  thereafter (the  "Non-Compete  Period"),  Executive
will not  directly  or  indirectly  (whether  as  employee,  director,  owner,
stockholder,  consultant,  partner  (limited or general)  or  otherwise)  own,
manage,  control,  participate in, consult with, render services for or in any
manner  engage in any  Competitive  Business  or solicit  any other  Person to
engage in any of the  foregoing  activities  or knowingly  request,  induce or
attempt  to  influence  any  then  existing  customer  of the  Company  or its
Subsidiaries  to curtail or cause any business they are  currently,  or in the
last 36 months have been,  transacting  with the Company and its  Subsidiaries
(the  "Non-Compete").  Nothing  herein  will  prevent  Executive  from being a
passive owner of not more than 1% of the  outstanding  stock of any class of a
corporation which is a competitor of the Company or its Subsidiaries and which
is publicly traded,  so long as Executive has no participation in the business
of such  corporation.  During the  Non-Compete  Period,  Executive  shall not,
without the Company's prior written consent, directly or indirectly, knowingly
solicit or  encourage  or  attempt  to  influence  any  employee  to leave the
employment of the Company or any of its Subsidiaries.


                                       2

<PAGE>

     "Competitive  Business"  shall mean  engaging  in  "Business"  within the
"Restricted  Territory."  "Business" shall mean  manufacturing,  distributing,
wholesaling  or retailing of orthotics  or  prosthetics,  or the  operation of
clinics to fit patients for  orthotics or  prosthetics,  or any other  related
businesses which the Company and its Subsidiaries are engaged in during and at
the expiration of the Employment Period. "Restricted Territory" shall mean the
United States of America,  the District of Columbia and any U.S.  territory in
which the  Company or any one or more of its  Subsidiaries  conducts  Business
during and at the expiration of the Employment Period.

     (b) If, at the time of  enforcement  of any  provision of paragraph  5(a)
above, a court holds that the  restrictions  stated  therein are  unreasonable
under  circumstances then existing,  the parties hereto agree that the maximum
period,  scope, and geographical area reasonable under such circumstances will
be substituted for the stated period, scope or area.

     (c) The parties hereto agree and  acknowledge  that money damages may not
be an adequate  remedy for any breach of the  provisions of this  paragraph 5;
therefore,  in the event of a breach by Executive of any of the  provisions of
this paragraph 5, the Company or its successors or assigns may, in addition to
other rights and remedies existing in its favor,  apply to any court of law or
equity of competent jurisdiction for specific performance and/or injunctive or
other relief in order to enforce or prevent any  violations of the  provisions
hereof.

     6. CONFIDENTIAL INFORMATION. Executive acknowledges that the information,
observations,   data   and   trade   secrets   (collectively,    "Confidential
Information")  obtained by him during the course of his performance under this
Agreement,   and   previously  as  an  employee  of  the  Company  and/or  its
Subsidiaries,  concerning the business or affairs of the Company or any of its
Subsidiaries  are  the  property  of the  Company  and its  Subsidiaries.  For
purposes  of this  Agreement,  "trade  secret"  means any  method,  program or
compilation of information  which is used in the Company's or any Subsidiary's
business,  including but not limited to: (a)  techniques,  plans and materials
used by the Company and its Subsidiaries, (b) marketing methods and strategies
employed  by the  Company  and its  Subsidiaries,  and (c) all  lists of past,
present or  prospective  customers,  suppliers,  referring  physicians and all
other referral sources of the Company and its  Subsidiaries.  Executive agrees
that  he will  not  disclose  to any  unauthorized  Person  or use for his own
account any of such  Confidential  Information  without  the  Board's  written
consent,  unless  and to the extent  that the  aforementioned  matters  become
generally  known to and available for use by the public other than as a result
of the  Executive's  acts or omissions to act or become known to the Executive


                                       3

<PAGE>

lawfully outside the scope of his employment  under this Agreement.  Executive
agrees to deliver to the Company at the termination of his  employment,  or at
any other time the Company may request, all memoranda,  notes, plans, records,
reports and other documents and its Subsidiaries  which he may then possess or
have under his control.

     7.  INVENTIONS  AND  PATENTS.  Executive  agrees  that  all  Confidential
Information and all  inventions,  innovations or improvements in the Company's
and its Subsidiaries' method of conducting their respective businesses, or any
reasonable   development  or  extension  of  such  businesses  (including  new
contributions,  improvements,  ideas and  discoveries,  whether  patentable or
not),  conceived or made by him (whether  individually or in conjunction  with
other  Persons)  during the  Employment  Period  belong to the Company and its
Subsidiaries. Executive will promptly disclose such inventions, innovations or
improvements to the Board and perform all actions reasonably  requested by the
Board to establish and confirm such ownership.

     8. OTHER BUSINESSES.  During the Employment Period, Executive agrees that
he will not,  except with the  express  written  consent of the Board,  become
engaged in,  render  services for, or permit his name to be used in connection
with, any Competitive  Business other than the business of the Company and its
Subsidiaries.  Notwithstanding anything else contained herein to the contrary,
the  Company  agrees  that  Executive  may  continue  to serve on the board of
directors of CRP Springlite.

     9. NO  INCONSISTENT  AGREEMENTS.  Any and all  employment,  consulting or
other similar  agreements  heretofore  executed between the Company and/or its
Subsidiaries on the one hand and Executive on the other are hereby terminated.

     10. NOTICES. Any notice provided for in this Agreement must be in writing
and must be either  personally  delivered,  sent by overnight  courier  (E.G.,
Federal  Express)  or mailed by first  class  mail,  to the  recipient  at the
address below indicated:

                  To the Company:
                           Hanger Orthopedic Group, Inc.
                           7700 Old Georgetown Road (Second Floor)
                           Bethesda, Maryland  20814
                           Attention:  Chief Executive Officer

                  To Executive:
                           H.E. Thranhardt
                           J.E. Hanger, Inc. of Georgia
                           5010 McGinnis Ferry Road
                           Alpharetta, Georgia  30202


                                       4

<PAGE>

                  With a copy of any of the foregoing notices to:

                           Freedman, Levy, Kroll & Simonds
                           1050 Connecticut Avenue, N.W. (Suite 825)
                           Washington, D.C.  20036
                           Attention:  Jay W. Freedman, Esq.

or such  other  address  or to the  attention  of  such  other  Person  as the
recipient  party shall have  specified by prior written  notice to the sending
party.  Any notice under this Agreement will be deemed to have been given when
so delivered, sent or mailed.

     11.  SEVERABILITY.  Whenever  possible,  each provision of this Agreement
will  be  interpreted  in such  manner  as to be  effective  and  valid  under
applicable  law. The parties agree that (i) the  provisions of this  Agreement
shall be severable in the event that any of the provisions  hereof are for any
reason whatsoever invalid, void or otherwise unenforceable, (ii) such invalid,
void or otherwise unenforceable  provisions shall be automatically replaced by
other  provisions  which are as similar as possible in terms to such  invalid,
void or otherwise  unenforceable  provisions but are valid and enforceable and
(iii) the remaining  provisions shall remain enforceable to the fullest extent
permitted by law.

     12.  COMPLETE  AGREEMENT.  This  Agreement,   those  documents  expressly
referred  to herein  and other  documents  of even date  herewith  embody  the
complete  agreement  and  understanding  among the parties and  supersede  and
preempt any prior  understandings,  agreements or  representations by or among
the parties,  written or oral,  which may have  related to the subject  matter
hereof in any way.

     13.   COUNTERPARTS.   This   Agreement   may  be   executed  on  separate
counterparts, each of which is deemed to be an original and all of which taken
together constitute one and the same agreement.

     14. SUCCESSORS AND ASSIGNS.  This Agreement is intended to bind and inure
to the benefit of and be enforceable  by Executive and the Company,  and their
respective  successors  and  assigns.  Executive  may not assign his rights or
delegate his  obligations  hereunder  without the prior written consent of the
Company.  The Company may assign its rights and delegate its duties  hereunder
without the consent of the Executive to Permitted Transferees.

     15. GOVERNING LAW. All questions  concerning the  construction,  validity
and  interpretation of the Agreement will be governed by the internal law, and
not the law of conflicts of the State of Maryland.


                                       5

<PAGE>

     16.  REMEDIES.  Each of the parties to this Agreement will be entitled to
enforce its rights under this Agreement  specifically,  to recover  damages by
reason of any breach of any  provision of this  Agreement  and to exercise all
other rights  existing in its favor.  The parties hereto agree and acknowledge
that  money  damages  may not be an  adequate  remedy  for any  breach  of the
provisions  of this  Agreement  and that any party may in its sole  discretion
apply to any court of law or equity of  competent  jurisdiction  for  specific
performance  and/or  injunctive  relief in order to  enforce  or  prevent  any
violations of the provisions of this Agreement. Executive acknowledges that in
his past,  present and future capacity as an executive  officer of the Company
and/or its Subsidiaries, he was, is and will be critical to the success of the
Company and its  Subsidiaries  and that the Company would not have consummated
the Purchase unless Executive  entered into this Agreement.  Executive further
acknowledges  that his  material  breach  of this  Agreement  would  cause the
Company and its  Subsidiaries  material  adverse harm,  including  lost sales,
profits  and  growth  potential.  Executive  believes  it  would  be just  and
equitable for a court to consider the foregoing factors when accessing damages
against Executive for his material breach of this Agreement.

     17. AMENDMENTS AND WAIVERS;  THIRD PARTY BENEFICIARIES.  Any provision of
this Agreement may be amended or waived only with the prior written consent of
the Company and Executive.  The failure of either party to insist,  in any one
or more  instances,  upon  performance  of the  terms  or  conditions  of this
Agreement shall not be construed as a waiver or a relinquishment  of any right
granted hereunder or of the future  performance of any such term,  covenant or
condition. Each direct and indirect Subsidiary of the Company shall be a third
party  beneficiary  of  the  Executive's  obligations  under  this  Agreement,
provided that this  Agreement may be amended in any manner without the consent
of such third party beneficiaries.

     18.  DEFINITIONS.  "Person"  shall  mean and  include  an  individual,  a
partnership,  a joint  venture,  a  corporation,  a trust,  an  unincorporated
organization  and a governmental  entity or any department or agency  thereof.
"Permitted Transferee" shall mean (a) any successor by merger or consolidation
to the  Company  or any  Permitted  Transferee;  (b) any  purchaser  of all or
substantially all of the Company's or any Permitted  Transferee's  assets; and
(c) any lender to (i) the Company,  (ii) any Permitted Transferee and/or (iii)
any  affiliate  of the Company or of any  Permitted  Transferee.  "Subsidiary"
shall mean any Person  which the Company  has the direct or indirect  right to
control,  direct or cause  direction of  management  and policies of,  whether
through  the  ownership  of  voting  securities,  by  contract  or  otherwise,
including but not limited to J.E. Hanger, Inc. of Georgia.


                                      6

<PAGE>

     IN WITNESS  WHEREOF,  the parties have executed this Agreement on the day
and year first above written.

HANGER ORTHOPEDIC GROUP, INC.


HANGER ORTHOPEDIC GROUP, INC.

By:__________________________                 __________________________
   Ivan R. Sabel                              H.E. Thranhardt
   President and Chief Executive
     Officer


                                       7

<PAGE>
            AMENDMENT NO. 1 TO EMPLOYMENT AND NON-COMPETE AGREEMENT

     Amendment  No. 1, dated as of January 1, 1997 (the  "Amendment"),  to the
Employment  and  Non-Compete  Agreement,  dated as of  November  1,  1996 (the
"Agreement"),  between Hanger Orthopedic Group,  Inc., a Delaware  corporation
(the "Company"), and H.E. Thranhardt ("Executive").

     WHEREAS,  Executive  and the  Company  wish to reflect the  cessation  of
executive management services by Executive to the Company,  although Executive
will  continue to be employed  by and provide  non-management  services to the
Company through Southern Prosthetic Supply, Inc., a wholly-owned subsidiary of
the Company.

     NOW, THEREFORE, the parties hereto agree as follows:

     1.  AMENDMENT OF AGREEMENT.  The Agreement is amended only as hereinafter
provided. All terms of the Agreement which are not herein amended shall remain
in full force and effect.  All  capitalized  terms used herein  shall have the
meanings ascribed to them in the Agreement unless otherwise provided herein.

     2.  COMPENSATION.  During the  remaining  thirty-four  (34) months of the
Employment  Period from and after the date of this  Amendment,  unless earlier
terminated in accordance with the terms of the Agreement, the Company will pay
Executive  a base  salary at the gross,  pre-tax  rate of $25,000 per annum in
consideration for the services to be rendered to the Company by Executive (the
"Base  Salary").  In  addition  to the Base  Salary,  Executive  also  will be
entitled to benefits as provided by the Company. During the Employment Period,
the Company will also pay Executive a termination fee (the "Termination  Fee")
in the gross,  pre-tax amount of $19,166.67 per month in consideration for the
termination of the executive  management  services of Executive as a result of
the acquisition by merger of Southern  Prosthetic Supply, Inc. (formerly known
as J.E. Hanger, Inc. of Georgia) by the Company. If Executive's  employment is
terminated  for any  reason  prior to end of the  remaining  34  months of the
Employment  Period,  then Executive shall be entitled to receive the remainder
of his Base Salary and  Termination  Fee over the  remainder of such  34-month
period  at  such  times  as the  regular  payments  of  his  Base  Salary  and
Termination  Fee would have been paid to him in the event his employment  with
the Company had not been terminated prior to the end of such 34-month period.

     3. COUNTERPARTS. This Amendment may be executed on separate counterparts,
each of which is  deemed to be an  original  and all of which  taken  together
constitute one and the same agreement.

     IN WITNESS  WHEREOF,  the parties have executed this  Amendment as of the
day and year first above written.

HANGER ORTHOPEDIC GROUP, INC.

By:__________________________                 __________________________
   Ivan R. Sabel                              H.E. Thranhardt
   President and Chief Executive
     Officer



                                                                 EXHIBIT 10(q)


                     EMPLOYMENT AND NON-COMPETE AGREEMENT

     Agreement made as of November 1, 1996,  between Hanger  Orthopedic Group,
Inc., a Delaware corporation (the "Company"), and John McNeill ("Executive").

                                  WITNESSETH:

     WHEREAS,   Executive  has  great  expertise  in  the  Company's  and  its
Subsidiaries' businesses;

     WHEREAS,  Executive's  use of such  expertise  in  competition  with  the
Company and its Subsidiaries would have an extremely detrimental effect on the
Company and its Subsidiaries; and

     WHEREAS,  the Company  desires to retain the services of Executive and to
assure itself that Executive  does not engage in competition  with the Company
and its Subsidiaries.

     NOW, THEREFORE, the parties hereto agree as follows:

     1.  EMPLOYMENT.  The Company  agrees to employ  Executive  and  Executive
accepts such employment by the Company upon the terms and conditions set forth
in this Agreement, for the period beginning on the date of this Agreement, and
ending  upon  termination  pursuant to  paragraph  4 hereof  (the  "Employment
Period").

     2. COMPENSATION.

     (a) During the Employment  Period,  the Company will pay Executive a base
salary at the rate of $234,000.00 per annum in consideration  for the services
to be rendered to the Company by Executive  (the "Base  Salary").  Executive's
Base Salary may be increased  from time to time as  determined by the Board of
Directors of the Company (the "Board"). In addition to the Base Salary payable
to Executive  pursuant to this paragraph  2(a),  during the Employment  Period
Executive  will be entitled to the  benefits  set forth on Schedule I attached
hereto.

     (b) In  addition  to the  Base  Salary  and the  other  benefits  paid to
Executive  during the Employment  Period,  Executive also shall be eligible to
receive  awards  of stock  options  from the  Company,  as well as cash  bonus
compensation  based on  formulae  related to  year-end  financial  data of the
Company  and  determined  in the  reasonable  discretion  of the Board and its
Compensation Committee.

     3. SERVICES.  During the Employment  Period,  Executive  shall devote his
best efforts and  substantially  all of his business time and attention to the
affairs of the Company or its  Subsidiaries  (except for  reasonable  vacation
periods subject to the reasonable approval of the Board, or reasonable periods
of  illness or other  incapacity).  During the  Employment  Period,  Executive
agrees to render such services of an executive and administrative character to
the Company and its Subsidiaries as the Board may from time to time direct.


<PAGE>

     4.  TERMINATION.  The  Employment  Period will continue from year to year
unless terminated earlier by (a) Executive's death or permanent disability (as
determined  by the  Board  in its good  faith  judgment),  (b) by  Executive's
resignation  upon prior  written  notice to the Company of not less than three
(3)  months,  (c) the Board for Cause,  or (d) the Board  without  Cause.  For
purpose of this  paragraph 4, "Cause" shall mean (i) the failure or refusal of
Executive  to  follow  the  lawful  directives  of the  Board  (except  due to
sickness,  injury  or  disabilities),  (ii)  inattention  to duty or any other
willful,  reckless or negligent act (or omission to act) by Executive,  which,
in the good faith judgment of the Board, materially injures the Company or one
of its Subsidiaries, including the repeated failure to follow the policies and
procedures of the Company or one of its Subsidiaries,  (iii) a material breach
of this  Agreement by Executive,  (iv) the commission by Executive of a felony
or other crime  involving moral turpitude or the commission by Executive of an
act of financial  dishonesty against the Company or one of its Subsidiaries or
(v) a proper business  purpose of the Company,  including but not limited to a
decrease in the  staffing of the office in which  Executive  is working or the
elimination of the position filled by Executive; provided, however, that prior
to any  termination of the Employment  Period for Cause as defined under items
(i) and (ii) above,  the Company  shall be  required  to give  Employee  prior
written  notice  of any such  claim of Cause by the  Company,  with  Executive
having  the right  promptly  thereafter  to appeal  such claim of Cause by the
Company in a hearing with the Board. Except in the case of death,  resignation
or the  continuation  of the  Employment  Period  during  the  appeal  process
described  above,  termination  will not be effective  until 30 days after the
Board has given written notice to Executive of such termination.

     If  Executive's  employment  is terminated by the Executive in any manner
other  than  clauses  (a) or (b) above,  the  Company  will have the  remedies
enumerated in paragraph 17.

     If Executive's  employment is terminated,  then Executive may be entitled
to receive  severance  payments in the amount and under the terms set forth in
Schedule II attached hereto.

     5. NON-COMPETE.

     (a) Executive  agrees that during the Employment  Period and for a period
of thirty-six (36) months  thereafter (the  "Non-Compete  Period"),  Executive
will not  directly  or  indirectly  (whether  as  employee,  director,  owner,
stockholder,  consultant,  partner  (limited or general)  or  otherwise)  own,


                                       2

<PAGE>

manage,  control,  participate in, consult with, render services for or in any
manner  engage in any  Competitive  Business  or solicit  any other  Person to
engage in any of the  foregoing  activities  or knowingly  request,  induce or
attempt  to  influence  any  then  existing  customer  of the  Company  or its
Subsidiaries  to curtail or cause any business they are  currently,  or in the
last 36 months have been,  transacting  with the Company and its  Subsidiaries
(the  "Non-Compete").  Nothing  herein  will  prevent  Executive  from being a
passive owner of not more than 1% of the  outstanding  stock of any class of a
corporation which is a competitor of the Company or its Subsidiaries and which
is publicly traded,  so long as Executive has no participation in the business
of such corporation.  Notwithstanding the terms of the Non-Compete,  after the
expiration  of the  Employment  Period  but  prior  to the  expiration  of the
Non-Compete Period, Executive may engage in Limited Competition.  Furthermore,
during the  Non-Compete  Period,  Executive  shall not,  without the Company's
prior written consent, directly or indirectly,  knowingly solicit or encourage
or attempt to influence any employee to leave the employment of the Company or
any of its Subsidiaries.

     "Competitive  Business"  shall mean  engaging  in  "Business"  within the
"Restricted  Territory."  "Business" shall mean  manufacturing,  distributing,
wholesaling  or retailing of orthotics  or  prosthetics,  or the  operation of
clinics to fit patients for  orthotics or  prosthetics,  or any other  related
businesses which the Company and its Subsidiaries are engaged in during and at
the expiration of the Employment Period. "Restricted Territory" shall mean the
United States of America,  the District of Columbia and any U.S.  territory in
which the  Company or any one or more of its  Subsidiaries  conducts  Business
during and at the expiration of the Employment Period.  "Limited  Competition"
shall mean being an employee,  director,  owner, stockholder consultant and/or
partner (limited or general) in only one business enterprise which consists of
only  one  retail  clinical   operation   selling  and  fitting  patients  for
prosthetics and orthotics.

     (b) If, at the time of  enforcement  of any  provision of paragraph  5(a)
above, a court holds that the  restrictions  stated  therein are  unreasonable
under  circumstances then existing,  the parties hereto agree that the maximum
period,  scope, and geographical area reasonable under such circumstances will
be substituted for the stated period, scope or area.

     (c) The parties hereto agree and  acknowledge  that money damages may not
be an adequate  remedy for any breach of the  provisions of this  paragraph 5;
therefore,  in the event of a breach by Executive of any of the  provisions of
this paragraph 5, the Company or its successors or assigns may, in addition to
other rights and remedies existing in its favor,  apply to any court of law or


                                       3

<PAGE>

equity of competent jurisdiction for specific performance and/or injunctive or
other relief in order to enforce or prevent any  violations of the  provisions
hereof.

     6. CONFIDENTIAL INFORMATION. Executive acknowledges that the information,
observations,   data   and   trade   secrets   (collectively,    "Confidential
Information")  obtained by him during the course of his performance under this
Agreement,   and   previously  as  an  employee  of  the  Company  and/or  its
Subsidiaries,  concerning the business or affairs of the Company or any of its
Subsidiaries  are  the  property  of the  Company  and its  Subsidiaries.  For
purposes  of this  Agreement,  "trade  secret"  means any  method,  program or
compilation of information  which is used in the Company's or any Subsidiary's
business,  including but not limited to: (a)  techniques,  plans and materials
used by the Company and its Subsidiaries, (b) marketing methods and strategies
employed  by the  Company  and its  Subsidiaries,  and (c) all  lists of past,
present or  prospective  customers,  suppliers,  referring  physicians and all
other referral sources of the Company and its  Subsidiaries.  Executive agrees
that  he will  not  disclose  to any  unauthorized  Person  or use for his own
account any of such  Confidential  Information  without  the  Board's  written
consent,  unless  and to the extent  that the  aforementioned  matters  become
generally  known to and available for use by the public other than as a result
of the  Executive's  acts or omissions to act or become known to the Executive
lawfully outside the scope of his employment  under this Agreement.  Executive
agrees to deliver to the Company at the termination of his  employment,  or at
any other time the Company may request, all memoranda,  notes, plans, records,
reports and other documents and its Subsidiaries  which he may then possess or
have under his control.

     7.  INVENTIONS  AND  PATENTS.  Executive  agrees  that  all  Confidential
Information and all  inventions,  innovations or improvements in the Company's
and its Subsidiaries' method of conducting their respective businesses, or any
reasonable   development  or  extension  of  such  businesses  (including  new
contributions,  improvements,  ideas and  discoveries,  whether  patentable or
not),  conceived or made by him (whether  individually or in conjunction  with
other  Persons)  during the  Employment  Period  belong to the Company and its
Subsidiaries. Executive will promptly disclose such inventions, innovations or
improvements to the Board and perform all actions reasonably  requested by the
Board to establish and confirm such ownership.

     8. OTHER BUSINESSES.  During the Employment Period, Executive agrees that
he will not,  except with the  express  written  consent of the Board,  become
engaged in,  render  services for, or permit his name to be used in connection
with,   any  business   other  than  the  business  of  the  Company  and  its
Subsidiaries.


                                       4

<PAGE>

     9. ANNUAL PHYSICAL EXAMINATION. The Executive will assist the Company and
its Subsidiaries (without cost to the Executive) in obtaining key man life and
disability  insurance,  including,  without  limitation,  to  submitting to an
annual general  physical  examination  (and such other  physical  examinations
requested  by the  Company's  insurers),  and to  share  the  results  of such
examinations with the Company and its insurers.

     10. NO INCONSISTENT  AGREEMENTS.  Any and all  employment,  consulting or
other similar  agreements  heretofore  executed between the Company and/or its
Subsidiaries on the one hand and Executive on the other are hereby terminated.

     11. NOTICES. Any notice provided for in this Agreement must be in writing
and must be either  personally  delivered,  sent by overnight  courier  (E.G.,
Federal  Express)  or mailed by first  class  mail,  to the  recipient  at the
address below indicated:

                  To the Company:

                           Hanger Orthopedic Group, Inc.
                           7700 Old Georgetown Road (Second Floor)
                           Bethesda, Maryland  20814
                           Attention:  Chief Executive Officer

                  To Executive:

                           John McNeill
                           Hanger Orthopedic Group, Inc.
                           7700 Old Georgetown Road
                           Bethesda, Maryland  20814

                  With a copy of any of the foregoing notices to:

                           Freedman, Levy, Kroll & Simonds
                           1050 Connecticut Avenue, N.W. (Suite 825)
                           Washington, D.C.  20036
                           Attention:  Jay W. Freedman, Esq.

or such  other  address  or to the  attention  of  such  other  Person  as the
recipient  party shall have  specified by prior written  notice to the sending
party.  Any notice under this Agreement will be deemed to have been given when
so delivered, sent or mailed.

     12.  SEVERABILITY.  Whenever  possible,  each provision of this Agreement
will  be  interpreted  in such  manner  as to be  effective  and  valid  under
applicable  law. The parties agree that (i) the  provisions of this  Agreement
shall be severable in the event that any of the provisions  hereof are for any
reason whatsoever invalid, void or otherwise unenforceable, (ii) such invalid,


                                       5

<PAGE>

void or otherwise unenforceable  provisions shall be automatically replaced by
other  provisions  which are as similar as possible in terms to such  invalid,
void or otherwise  unenforceable  provisions but are valid and enforceable and
(iii) the remaining  provisions shall remain enforceable to the fullest extent
permitted by law.

     13.  COMPLETE  AGREEMENT.  This  Agreement,   those  documents  expressly
referred  to herein  and other  documents  of even date  herewith  embody  the
complete  agreement  and  understanding  among the parties and  supersede  and
preempt any prior  understandings,  agreements or  representations by or among
the parties,  written or oral,  which may have  related to the subject  matter
hereof in any way.

     14.   COUNTERPARTS.   This   Agreement   may  be   executed  on  separate
counterparts, each of which is deemed to be an original and all of which taken
together constitute one and the same agreement.

     15. SUCCESSORS AND ASSIGNS.  This Agreement is intended to bind and inure
to the benefit of and be enforceable  by Executive and the Company,  and their
respective  successors  and  assigns.  Executive  may not assign his rights or
delegate his  obligations  hereunder  without the prior written consent of the
Company.  The Company may assign its rights and delegate its duties  hereunder
without the consent of the Executive to Permitted Transferees.

     16. GOVERNING LAW. All questions  concerning the  construction,  validity
and  interpretation of the Agreement will be governed by the internal law, and
not the law of conflicts of the State of Maryland.

     17.  REMEDIES.  Each of the parties to this Agreement will be entitled to
enforce its rights under this Agreement  specifically,  to recover  damages by
reason of any breach of any  provision of this  Agreement  and to exercise all
other rights  existing in its favor.  The parties hereto agree and acknowledge
that  money  damages  may not be an  adequate  remedy  for any  breach  of the
provisions  of this  Agreement  and that any party may in its sole  discretion
apply to any court of law or equity of  competent  jurisdiction  for  specific
performance  and/or  injunctive  relief in order to  enforce  or  prevent  any
violations of the provisions of this Agreement. Executive acknowledges that in
his past,  present and future capacity as an executive  officer of the Company
and/or its Subsidiaries, he was, is and will be critical to the success of the
Company and its  Subsidiaries  and that the Company would not have consummated
the Purchase unless Executive  entered into this Agreement.  Executive further
acknowledges  that his  material  breach  of this  Agreement  would  cause the
Company and its  Subsidiaries  material  adverse harm,  including  lost sales,
profits  and  growth  potential.  Executive  believes  it  would  be just  and


                                       6

<PAGE>

equitable for a court to consider the foregoing factors when accessing damages
against Executive for his material breach of this Agreement.

     18. AMENDMENTS AND WAIVERS;  THIRD PARTY BENEFICIARIES.  Any provision of
this Agreement may be amended or waived only with the prior written consent of
the Company and Executive.  The failure of either party to insist,  in any one
or more  instances,  upon  performance  of the  terms  or  conditions  of this
Agreement shall not be construed as a waiver or a relinquishment  of any right
granted hereunder or of the future  performance of any such term,  covenant or
condition. Each direct and indirect Subsidiary of the Company shall be a third
party  beneficiary  of  the  Executive's  obligations  under  this  Agreement,
provided that this  Agreement may be amended in any manner without the consent
of such third party beneficiaries.

     19.  DEFINITIONS.  "Person"  shall  mean and  include  an  individual,  a
partnership,  a joint  venture,  a  corporation,  a trust,  an  unincorporated
organization  and a governmental  entity or any department or agency  thereof.
"Permitted Transferee" shall mean (a) any successor by merger or consolidation
to the  Company  or any  Permitted  Transferee;  (b) any  purchaser  of all or
substantially all of the Company's or any Permitted  Transferee's  assets; and
(c) any lender to (i) the Company,  (ii) any Permitted Transferee and/or (iii)
any  affiliate  of the Company or of any  Permitted  Transferee.  "Subsidiary"
shall mean any Person  which the Company  has the direct or indirect  right to
control,  direct or cause  direction of  management  and policies of,  whether
through  the  ownership  of  voting  securities,  by  contract  or  otherwise,
including but not limited to J.E. Hanger, Inc. of Georgia.

                          *      *      *      *

     IN WITNESS  WHEREOF,  the parties have executed this Agreement on the day
and year first above written.

                              HANGER ORTHOPEDIC GROUP, INC.

                              By: ____________________________
                                  Ivan R. Sabel
                                  President and Chief Executive Officer


                                  ____________________________
                                  John McNeill


                                       7

<PAGE>
                                                                    SCHEDULE I

                              EXECUTIVE BENEFITS

1.   All  group  medical,  life,  short-term  disability,   dental  and  other
     insurance  generally  made  available to employees of the Company and its
     Subsidiaries.

2.   Reasonable  auto expense  allowances  consistent  with the Company's past
     practices.

3.   Reimbursement for any reasonable  out-of-pocket business expense actually
     and  necessarily  incurred by Executive in the conduct of the business of
     the Company upon receipt of itemized vouchers approved in accordance with
     agreed-upon review and approval procedures. Reimbursement of the costs of
     attending  organizational and trade association conferences and customary
     travel expenses.

4.   General long-term  disability  insurance (group and individual  policies)
     generally  made  available  to key  employees  of  the  Company  and  its
     Subsidiaries.


<PAGE>

                                                                   SCHEDULE II

                        SEVERANCE BENEFITS OF EXECUTIVE

     1. In the event the  employment of Executive by the Company is terminated
for any reason  other than  Cause,  as  defined  in the  Employment  Agreement
between Executive and the Company to which this Schedule is attached, then the
Company shall pay to Executive one of the following severance payments:

          (i) in the event of the  termination  of  Executive  by the  Company
     within the first twelve (12) months immediately following the date of the
     Employment  Agreement,  then in  such  event  the  Company  shall  pay to
     Executive  an amount equal to three (3) times the  annualized  average of
     Executive's W-2 income for the years of 1995, 1994 and 1993;

          (ii) in the event of the  termination  of  Executive  by the Company
     more  than  twelve  (12)  months  immediately  following  the date of the
     Employment   Agreement  but  on  or  prior  to  twenty-four  (24)  months
     immediately following the date of the Employment Agreement,  then in such
     event the Company shall pay to Executive an amount equal to two (2) times
     the annualized  average of Executive's  W-2 income for the years of 1995,
     1994 and 1993; or

          (iii) in the event of the  termination  of  Executive by the Company
     more than twenty-four (24) months  immediately  following the date of the
     Employment   Agreement  but  on  or  prior  to  thirty-six   (36)  months
     immediately following the date of the Employment Agreement,  then in such
     event the  Company  shall pay to  Executive  an amount  equal to one-half
     (1/2) of the annualized  average of Executive's  W-2 income for the years
     of 1995, 1994 and 1993.

For purposes of this calculation,  the "annualized  average of Executive's W-2
income for the years 1995,  1994 and 1993" shall be  determined  by adding the
gross  income  earned  by  Executive  during  1995,  1994 and 1993 as shown on
Executive's   W-2  wage   statement  and  dividing  such  sum  by  three  (3).
Notwithstanding  anything else contained  herein to the contrary,  the Company
shall  nevertheless  pay to  Executive  the  applicable  amount  of  severance
payments as provided  herein in the event the  employment  of Executive by the
Company is terminated by the Company for a proper business purpose as provided
in paragraph 4(v) of the Employment Agreement.

     2. In the event the  employment of Executive by the Company is terminated
for any reason  other  than Cause  within  the first  thirty-six  (36)  months


<PAGE>

immediately  following  the  date of the  Employment  Agreement,  then (i) the
non-compete portion of the Employment  Agreement shall be invalid and (ii) all
stock options of Executive shall become immediately fully vested.

     3. In the event the  employment of Executive by the Company is terminated
either by the  resignation of Executive or for reasons which are determined to
constitute  Cause,  then in  either  such  event  (i)  Executive  shall not be
entitled  to any of the  severance  payments  described  herein  and  (ii) all
remaining  provisions of the Employment  Agreement shall apply,  including but
not  limited  to  the  non-compete,   confidentiality   and   non-solicitation
provisions.



                                                                 EXHIBIT 10(r)


                     EMPLOYMENT AND NON-COMPETE AGREEMENT

     Agreement made as of November 1, 1996,  between Hanger  Orthopedic Group,
Inc., a Delaware corporation (the "Company"), and Alice Tidwell ("Executive").

                                  WITNESSETH:

     WHEREAS,   Executive  has  great  expertise  in  the  Company's  and  its
Subsidiaries' businesses;

     WHEREAS,  Executive's  use of such  expertise  in  competition  with  the
Company and its Subsidiaries would have an extremely detrimental effect on the
Company and its Subsidiaries; and

     WHEREAS,  the Company  desires to retain the services of Executive and to
assure itself that Executive  does not engage in competition  with the Company
and its Subsidiaries.

     NOW, THEREFORE, the parties hereto agree as follows:

     1.  EMPLOYMENT.  The Company  agrees to employ  Executive  and  Executive
accepts such employment by the Company upon the terms and conditions set forth
in this Agreement, for the period beginning on the date of this Agreement, and
ending  upon  termination  pursuant to  paragraph  4 hereof  (the  "Employment
Period").

     2. COMPENSATION.

     (a) During the Employment  Period,  the Company will pay Executive a base
salary at the rate of $39,000.00 per annum in  consideration  for the services
to be rendered to the Company by Executive  (the "Base  Salary").  Executive's
Base Salary may be increased  from time to time as  determined by the Board of
Directors of the Company (the "Board"). In addition to the Base Salary payable
to Executive  pursuant to this paragraph  2(a),  during the Employment  Period
Executive  will be entitled to the  benefits  set forth on Schedule I attached
hereto.

     (b) In  addition  to the  Base  Salary  and the  other  benefits  paid to
Executive  during the Employment  Period,  Executive also shall be eligible to
receive  awards  of stock  options  from the  Company,  as well as cash  bonus
compensation  based on  formulae  related to  year-end  financial  data of the
Company  and  determined  in the  reasonable  discretion  of the Board and its
Compensation Committee.

     3. SERVICES.  During the Employment  Period,  Executive  shall devote her
best efforts and  substantially  all of her business time and attention to the
affairs of the Company or its  Subsidiaries  (except for  reasonable  vacation
periods subject to the reasonable approval of the Board, or reasonable periods
of  illness or other  incapacity).  During the  Employment  Period,  Executive


<PAGE>

agrees to render such services of an executive and administrative character to
the Company and its Subsidiaries as the Board may from time to time direct.

     4.  TERMINATION.  The  Employment  Period will continue from year to year
unless terminated earlier by (a) Executive's death or permanent disability (as
determined  by the  Board  in its good  faith  judgment),  (b) by  Executive's
resignation  upon prior  written  notice to the Company of not less than three
(3)  months,  (c) the Board for Cause,  or (d) the Board  without  Cause.  For
purpose of this  paragraph 4, "Cause" shall mean (i) the failure or refusal of
Executive  to  follow  the  lawful  directives  of the  Board  (except  due to
sickness,  injury  or  disabilities),  (ii)  inattention  to duty or any other
willful,  reckless or negligent act (or omission to act) by Executive,  which,
in the good faith judgment of the Board, materially injures the Company or one
of its Subsidiaries, including the repeated failure to follow the policies and
procedures of the Company or one of its Subsidiaries,  (iii) a material breach
of this  Agreement by Executive,  (iv) the commission by Executive of a felony
or other crime  involving moral turpitude or the commission by Executive of an
act of financial  dishonesty against the Company or one of its Subsidiaries or
(v) a proper business  purpose of the Company,  including but not limited to a
decrease in the  staffing of the office in which  Executive  is working or the
elimination of the position filled by Executive.

     If  Executive's  employment  is terminated by the Executive in any manner
other  than  clauses  (a) or (b) above,  the  Company  will have the  remedies
enumerated in paragraph 17.

     If Executive's  employment is terminated,  then Executive may be entitled
to receive  severance  payments in the amount and under the terms set forth in
Schedule II attached hereto.

     5. NON-COMPETE.

     (a) Executive  agrees that during the Employment  Period and for a period
of thirty-six (36) months  thereafter (the  "Non-Compete  Period"),  Executive
will not  directly  or  indirectly  (whether  as  employee,  director,  owner,
stockholder,  consultant,  partner  (limited or general)  or  otherwise)  own,
manage,  control,  participate in, consult with, render services for or in any
manner  engage in any  Competitive  Business  or solicit  any other  Person to
engage in any of the  foregoing  activities  or knowingly  request,  induce or
attempt  to  influence  any  then  existing  customer  of the  Company  or its
Subsidiaries  to curtail or cause any business they are  currently,  or in the
last 36 months have been,  transacting  with the Company and its  Subsidiaries


                                       2

<PAGE>

(the  "Non-Compete").  Nothing  herein  will  prevent  Executive  from being a
passive owner of not more than 1% of the  outstanding  stock of any class of a
corporation which is a competitor of the Company or its Subsidiaries and which
is publicly traded,  so long as Executive has no participation in the business
of such  corporation.  During the  Non-Compete  Period,  Executive  shall not,
without the Company's prior written consent, directly or indirectly, knowingly
solicit or  encourage  or  attempt  to  influence  any  employee  to leave the
employment of the Company or any of its Subsidiaries.

     "Competitive  Business"  shall mean  engaging  in  "Business"  within the
"Restricted  Territory."  "Business" shall mean  manufacturing,  distributing,
wholesaling  or retailing of orthotics  or  prosthetics,  or the  operation of
clinics to fit patients for  orthotics or  prosthetics,  or any other  related
businesses which the Company and its Subsidiaries are engaged in during and at
the expiration of the Employment Period. "Restricted Territory" shall mean the
United States of America,  the District of Columbia and any U.S.  territory in
which the  Company or any one or more of its  Subsidiaries  conducts  Business
during and at the expiration of the Employment Period.

     (b) If, at the time of  enforcement  of any  provision of paragraph  5(a)
above, a court holds that the  restrictions  stated  therein are  unreasonable
under  circumstances then existing,  the parties hereto agree that the maximum
period,  scope, and geographical area reasonable under such circumstances will
be substituted for the stated period, scope or area.

     (c) The parties hereto agree and  acknowledge  that money damages may not
be an adequate  remedy for any breach of the  provisions of this  paragraph 5;
therefore,  in the event of a breach by Executive of any of the  provisions of
this paragraph 5, the Company or its successors or assigns may, in addition to
other rights and remedies existing in its favor,  apply to any court of law or
equity of competent jurisdiction for specific performance and/or injunctive or
other relief in order to enforce or prevent any  violations of the  provisions
hereof.

     6. CONFIDENTIAL INFORMATION. Executive acknowledges that the information,
observations,   data   and   trade   secrets   (collectively,    "Confidential
Information")  obtained by her during the course of her performance under this
Agreement,   and   previously  as  an  employee  of  the  Company  and/or  its
Subsidiaries,  concerning the business or affairs of the Company or any of its
Subsidiaries  are  the  property  of the  Company  and its  Subsidiaries.  For
purposes  of this  Agreement,  "trade  secret"  means any  method,  program or
compilation of information  which is used in the Company's or any Subsidiary's
business,  including but not limited to: (a)  techniques,  plans and materials
used by the Company and its Subsidiaries, (b) marketing methods and strategies
employed  by the  Company  and its  Subsidiaries,  and (c) all  lists of past,
present or  prospective  customers,  suppliers,  referring  physicians and all
other referral sources of the Company and its  Subsidiaries.  Executive agrees
that  he will  not  disclose  to any  unauthorized  Person  or use for her own
account any of such  Confidential  Information  without  the  Board's  written
consent,  unless  and to the extent  that the  aforementioned  matters  become
generally  known to and available for use by the public other than as a result
of the  Executive's  acts or omissions to act or become known to the Executive
lawfully outside the scope of her employment  under this Agreement.  Executive


                                       3

<PAGE>

agrees to deliver to the Company at the termination of her  employment,  or at
any other time the Company may request, all memoranda,  notes, plans, records,
reports and other documents and its Subsidiaries  which he may then possess or
have under her control.

     7.  INVENTIONS  AND  PATENTS.  Executive  agrees  that  all  Confidential
Information and all  inventions,  innovations or improvements in the Company's
and its Subsidiaries' method of conducting their respective businesses, or any
reasonable   development  or  extension  of  such  businesses  (including  new
contributions,  improvements,  ideas and  discoveries,  whether  patentable or
not),  conceived or made by her (whether  individually or in conjunction  with
other  Persons)  during the  Employment  Period  belong to the Company and its
Subsidiaries. Executive will promptly disclose such inventions, innovations or
improvements to the Board and perform all actions reasonably  requested by the
Board to establish and confirm such ownership.

     8. OTHER BUSINESSES.  During the Employment Period, Executive agrees that
she will not,  except with the express  written  consent of the Board,  become
engaged in,  render  services for, or permit her name to be used in connection
with,   any  business   other  than  the  business  of  the  Company  and  its
Subsidiaries.

     9. ANNUAL PHYSICAL EXAMINATION. The Executive will assist the Company and
its Subsidiaries (without cost to the Executive) in obtaining key man life and
disability  insurance,  including,  without  limitation,  to  submitting to an
annual general  physical  examination  (and such other  physical  examinations
requested  by the  Company's  insurers),  and to  share  the  results  of such
examinations with the Company and its insurers.

     10. NO INCONSISTENT  AGREEMENTS.  Any and all  employment,  consulting or
other similar  agreements  heretofore  executed between the Company and/or its
Subsidiaries on the one hand and Executive on the other are hereby terminated.

     11. NOTICES. Any notice provided for in this Agreement must be in writing
and must be either  personally  delivered,  sent by overnight  courier  (E.G.,
Federal  Express)  or mailed by first  class  mail,  to the  recipient  at the
address below indicated:


                                       4

<PAGE>

                  To the Company:

                           Hanger Orthopedic Group, Inc.
                           7700 Old Georgetown Road (Second Floor)
                           Bethesda, Maryland  20814
                           Attention:  Chief Executive Officer

                  To Executive:

                           Alice Tidwell
                           J.E. Hanger, Inc. of Georgia
                           5010 McGinniss Ferry Road
                           Alpharetta, Georgia  30202

                  With a copy of any of the foregoing notices to:

                           Freedman, Levy, Kroll & Simonds
                           1050 Connecticut Avenue, N.W. (Suite 825)
                           Washington, D.C.  20036
                           Attention:  Jay W. Freedman, Esq.

or such  other  address  or to the  attention  of  such  other  Person  as the
recipient  party shall have  specified by prior written  notice to the sending
party.  Any notice under this Agreement will be deemed to have been given when
so delivered, sent or mailed.

     12.  SEVERABILITY.  Whenever  possible,  each provision of this Agreement
will  be  interpreted  in such  manner  as to be  effective  and  valid  under
applicable  law. The parties agree that (i) the  provisions of this  Agreement
shall be severable in the event that any of the provisions  hereof are for any
reason whatsoever invalid, void or otherwise unenforceable, (ii) such invalid,
void or otherwise unenforceable  provisions shall be automatically replaced by
other  provisions  which are as similar as possible in terms to such  invalid,
void or otherwise  unenforceable  provisions but are valid and enforceable and
(iii) the remaining  provisions shall remain enforceable to the fullest extent
permitted by law.

     13.  COMPLETE  AGREEMENT.  This  Agreement,   those  documents  expressly
referred  to herein  and other  documents  of even date  herewith  embody  the
complete  agreement  and  understanding  among the parties and  supersede  and
preempt any prior  understandings,  agreements or  representations by or among
the parties,  written or oral,  which may have  related to the subject  matter
hereof in any way.

     14.   COUNTERPARTS.   This   Agreement   may  be   executed  on  separate
counterparts, each of which is deemed to be an original and all of which taken
together constitute one and the same agreement.


                                       5

<PAGE>

     15. SUCCESSORS AND ASSIGNS.  This Agreement is intended to bind and inure
to the benefit of and be enforceable  by Executive and the Company,  and their
respective  successors  and  assigns.  Executive  may not assign her rights or
delegate her  obligations  hereunder  without the prior written consent of the
Company.  The Company may assign its rights and delegate its duties  hereunder
without the consent of the Executive to Permitted Transferees.

     16. GOVERNING LAW. All questions  concerning the  construction,  validity
and  interpretation of the Agreement will be governed by the internal law, and
not the law of conflicts of the State of Maryland.

     17.  REMEDIES.  Each of the parties to this Agreement will be entitled to
enforce its rights under this Agreement  specifically,  to recover  damages by
reason of any breach of any  provision of this  Agreement  and to exercise all
other rights  existing in its favor.  The parties hereto agree and acknowledge
that  money  damages  may not be an  adequate  remedy  for any  breach  of the
provisions  of this  Agreement  and that any party may in its sole  discretion
apply to any court of law or equity of  competent  jurisdiction  for  specific
performance  and/or  injunctive  relief in order to  enforce  or  prevent  any
violations of the provisions of this Agreement. Executive acknowledges that in
her past,  present and future capacity as an executive  officer of the Company
and/or its Subsidiaries, he was, is and will be critical to the success of the
Company and its  Subsidiaries  and that the Company would not have consummated
the Purchase unless Executive  entered into this Agreement.  Executive further
acknowledges  that her  material  breach  of this  Agreement  would  cause the
Company and its  Subsidiaries  material  adverse harm,  including  lost sales,
profits  and  growth  potential.  Executive  believes  it  would  be just  and
equitable for a court to consider the foregoing factors when accessing damages
against Executive for her material breach of this Agreement.

     18. AMENDMENTS AND WAIVERS;  THIRD PARTY BENEFICIARIES.  Any provision of
this Agreement may be amended or waived only with the prior written consent of
the Company and Executive.  The failure of either party to insist,  in any one
or more  instances,  upon  performance  of the  terms  or  conditions  of this
Agreement shall not be construed as a waiver or a relinquishment  of any right
granted hereunder or of the future  performance of any such term,  covenant or
condition. Each direct and indirect Subsidiary of the Company shall be a third
party  beneficiary  of  the  Executive's  obligations  under  this  Agreement,
provided that this  Agreement may be amended in any manner without the consent
of such third party beneficiaries.


                                       6

<PAGE>

     19.  DEFINITIONS.  "Person"  shall  mean and  include  an  individual,  a
partnership,  a joint  venture,  a  corporation,  a trust,  an  unincorporated
organization  and a governmental  entity or any department or agency  thereof.
"Permitted Transferee" shall mean (a) any successor by merger or consolidation
to the  Company  or any  Permitted  Transferee;  (b) any  purchaser  of all or
substantially all of the Company's or any Permitted  Transferee's  assets; and
(c) any lender to (i) the Company,  (ii) any Permitted Transferee and/or (iii)
any  affiliate  of the Company or of any  Permitted  Transferee.  "Subsidiary"
shall mean any Person  which the Company  has the direct or indirect  right to
control,  direct or cause  direction of  management  and policies of,  whether
through  the  ownership  of  voting  securities,  by  contract  or  otherwise,
including but not limited to J.E. Hanger, Inc. of Georgia.

                             *      *      *      *


     IN WITNESS  WHEREOF,  the parties have executed this Agreement on the day
and year first above written.

                              HANGER ORTHOPEDIC GROUP, INC.

                              By: ____________________________
                                  Ivan R. Sabel
                                  President and Chief Executive Officer


                                  ____________________________
                                  Alice Tidwell


                                       7

<PAGE>

                                                                    SCHEDULE I


                              EXECUTIVE BENEFITS

1.   All  group  medical,  life,  short-term  disability,   dental  and  other
     insurance  generally  made  available to employees of the Company and its
     Subsidiaries.

2.   Reasonable  auto expense  allowances  consistent  with the Company's past
     practices.

3.   Reimbursement for any reasonable  out-of-pocket business expense actually
     and  necessarily  incurred by Executive in the conduct of the business of
     the Company upon receipt of itemized vouchers approved in accordance with
     agreed-upon review and approval procedures. Reimbursement of the costs of
     attending  organizational and trade association conferences and customary
     travel expenses.

4.   General long-term  disability  insurance (group and individual  policies)
     generally  made  available  to key  employees  of  the  Company  and  its
     Subsidiaries.


<PAGE>

                                                                   SCHEDULE II


                        SEVERANCE BENEFITS OF EXECUTIVE

     1. In the event the  employment of Executive by the Company is terminated
for any reason  other than  Cause,  as  defined  in the  Employment  Agreement
between Executive and the Company to which this Schedule is attached, then the
Company shall pay to Executive one of the following severance payments:

          (i) in the event of the  termination  of  Executive  by the  Company
     within the first twelve (12) months immediately following the date of the
     Employment  Agreement,  then in  such  event  the  Company  shall  pay to
     Executive  an amount equal to three (3) times the  annualized  average of
     Executive's W-2 income for the years of 1995, 1994 and 1993;

          (ii) in the event of the  termination  of  Executive  by the Company
     more  than  twelve  (12)  months  immediately  following  the date of the
     Employment   Agreement  but  on  or  prior  to  twenty-four  (24)  months
     immediately following the date of the Employment Agreement,  then in such
     event the Company shall pay to Executive an amount equal to two (2) times
     the annualized  average of Executive's  W-2 income for the years of 1995,
     1994 and 1993; or

          (iii) in the event of the  termination  of  Executive by the Company
     more than twenty-four (24) months  immediately  following the date of the
     Employment   Agreement  but  on  or  prior  to  thirty-six   (36)  months
     immediately following the date of the Employment Agreement,  then in such
     event the  Company  shall pay to  Executive  an amount  equal to one-half
     (1/2) of the annualized  average of Executive's  W-2 income for the years
     of 1995, 1994 and 1993.

For purposes of this calculation,  the "annualized  average of Executive's W-2
income for the years 1995,  1994 and 1993" shall be  determined  by adding the
gross  income  earned  by  Executive  during  1995,  1994 and 1993 as shown on
Executive's   W-2  wage   statement  and  dividing  such  sum  by  three  (3).
Notwithstanding  anything else contained  herein to the contrary,  the Company
shall  nevertheless  pay to  Executive  the  applicable  amount  of  severance
payments as provided  herein in the event the  employment  of Executive by the
Company is terminated by the Company for a proper business purpose as provided
in paragraph 4(v) of the Employment Agreement.

     2. In the event the  employment of Executive by the Company is terminated
for any reason  other  than Cause  within  the first  thirty-six  (36)  months


<PAGE>

immediately  following  the  date of the  Employment  Agreement,  then (i) the
non-compete portion of the Employment  Agreement shall be invalid and (ii) all
stock options of Executive shall become immediately fully vested.

     3. In the event the  employment of Executive by the Company is terminated
either by the  resignation of Executive or for reasons which are determined to
constitute  Cause,  then in  either  such  event  (i)  Executive  shall not be
entitled  to any of the  severance  payments  described  herein  and  (ii) all
remaining  provisions of the Employment  Agreement shall apply,  including but
not  limited  to  the  non-compete,   confidentiality   and   non-solicitation
provisions.


                                                                    EXHIBIT 11

<TABLE>
                                           HANGER ORTHOPEDIC GROUP, INC.
                                                     EXHIBIT 11
                                        COMPUTATION OF NET INCOME PER SHARE
                                          FOR THE YEARS ENDED DECEMBER 31,

<CAPTION>
                                                 1994              1995              1996
                                                 ----              ----              ----
<S>                                            <C>               <C>               <C>

Net income (loss)                              $(2,687,438)      $ 2,135,439       $   997,894

Less:
          Dividends declared                        19,882            21,799            23,815
                                               ------------      ------------      ------------
                  Total                        $(2,707,320)      $ 2,113,640       $   974,079
                                               ============      ============      ============

Income (loss) per share                               (.33)              .26               .11
                                               ============      ============      ============

Shares used to compute net income
 (loss) per share                                8,290,276         8,290,544         8,663,161
                                               ============      ============      ============
</TABLE>

                                                                    EXHIBIT 22

                             LIST OF SUBSIDIARIES

     The following is a list of the subsidiaries of Hanger  Orthopedic  Group,
Inc. as of December 31, 1996,  all of which are  wholly-owned  except as noted
below, and their respective states of incorporation:

     Apothecaries, Inc. - Delaware
     Columbia Brace Acquisition Corp. - Delaware (80% owned)
     DOBI-Symplex, Inc. - Delaware
     Hanger Prosthetics & Orthotics, Inc. - Delaware
     Metzgers Orthopaedic Services, Inc. - California
     OPNET, Inc. - Nevada
     Southern Prosthetics Supply, Inc. - Georgia

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000722723
<NAME> HANGER ORTHOPEDIC GROUP
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                       6,572,402
<SECURITIES>                                         0
<RECEIVABLES>                               24,321,872
<ALLOWANCES>                                 2,478,800
<INVENTORY>                                 15,916,638
<CURRENT-ASSETS>                            51,565,361
<PP&E>                                      22,797,006
<DEPRECIATION>                               5,497,809
<TOTAL-ASSETS>                             134,941,427
<CURRENT-LIABILITIES>                       26,066,205
<BONDS>                                     64,297,801
                          277,701
                                          0
<COMMON>                                        94,492
<OTHER-SE>                                  39,639,323
<TOTAL-LIABILITY-AND-EQUITY>               134,941,427
<SALES>                                     66,805,944
<TOTAL-REVENUES>                            66,805,944
<CGS>                                       32,233,373
<TOTAL-COSTS>                               59,631,640
<OTHER-EXPENSES>                             2,656,729
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           2,546,561
<INCOME-PRETAX>                              1,971,014
<INCOME-TAX>                                   889,886
<INCOME-CONTINUING>                          1,081,128
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                 83,234
<CHANGES>                                            0
<NET-INCOME>                                   997,894
<EPS-PRIMARY>                                      .11
<EPS-DILUTED>                                      .11
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission