HANGER ORTHOPEDIC GROUP INC
8-K, 1999-10-22
SPECIALTY OUTPATIENT FACILITIES, NEC
Previous: FIDELITY ADVISOR SERIES I, 497, 1999-10-22
Next: STATE STREET RESEARCH CAPITAL TRUST, 497, 1999-10-22



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.



                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15 (d) of the
                      Securities and Exchange Act of 1934


                               October 22, 1999
               ------------------------------------------------
               Date of Report (Date of earliest event reported)


                         HANGER ORTHOPEDIC GROUP, INC.
            ------------------------------------------------------
            (Exact name of Registrant as specified in its charter)
<TABLE>
<CAPTION>

<S>                              <C>              <C>
          Delaware                 0-10670            84-0904275
- ----------------------------     -----------       ---------------
(State or other jurisdiction     (Commission        (IRS Employer
      of incorporation)          File Number)       Identification
                                                       Number)

     Two Bethesda Metro Center, Suite 1300, Bethesda, Maryland    20814
             (Address of principal executive offices)           (zip code)
    ----------------------------------------------------------------------

</TABLE>
      Registrant's telephone number, including area code: (301) 986-0701
                                                          --------------
      7700 Old Georgetown Road, Bethesda, Maryland
    ----------------------------------------------------------------------
      (Former Address)
<PAGE>

Item 7.   Financial Statements, Pro Forma Financial Information
          and Exhibits.
          -----------------------------------------------------

          (a)  Financial Statements of Businesses Acquired.
          ---  -------------------------------------------

    On July 15, 1999, Hanger Orthopedic Group, Inc. ("Hanger") filed a Form 8-K
reporting its acquisition of NovaCare Orthotics and Prosthetics, Inc. ("NovaCare
O&P") and including NovaCare O&P financial statements for its fiscal years ended
June 30, 1997 and 1998 (audited) and nine-month periods ended March 31, 1998 and
1999 (unaudited).

    The purpose of this Form  8-K is to file audited financial statements of
NovaCare O&P for its fiscal year ended June 30, 1999, which will be incorporated
by reference into Hanger's Registration Statement on Form S-4 (File No.
33-85045) relating to an exchange offer for its 11 1/4% Senior Subordinated
Notes due 2009.  Attached hereto are (i) NovaCare O&P consolidated balance
sheet, dated June 30, 1999, (ii) NovaCare O&P consolidated statement of
operations, consolidated statement of net investment and consolidated statement
of cash flows for the fiscal year ended June 30, 1999, and (iii) the report of
independent accountants and notes to the NovaCare O&P financial statements.

                                       2
<PAGE>

                                  SIGNATURES
                                  ----------


    Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



Date: October 22, 1999  HANGER ORTHOPEDIC GROUP, INC.



                        By: /s/ Richard A. Stein
                            ------------------------
                            Richard A. Stein
                            Vice-President-Finance,
                             Secretary and Treasurer


                                       3
<PAGE>

                         INDEX TO FINANCIAL STATEMENTS


                                                                  Page
                                                                  ----

NovaCare Orthotics and Prosthetics, Inc.:

        Report of Independent Accountants...................      F-1
        Consolidated balance sheet dated June 30, 1999......      F-2
        Consolidated statement of operations for the
          fiscal year ended June 30, 1999...................      F-3
        Consolidated statement of net investment for the
          fiscal year ended June 30, 1999...................      F-4
        Consolidated statement of cash flows for the
          fiscal year ended June 30, 1999...................      F-5
        Notes to consolidated financial statements..........      F-6

                                       4
<PAGE>

                       Report of Independent Accountants


To the Board of Directors and
Shareholder of NovaCare
Orthotics and Prosthetics, Inc.


In our opinion,  the  accompanying  consolidated  balance  sheet and the related
consolidated statements of operations,  net investment and of cash flows present
fairly, in all material  respects,  the financial position of NovaCare Orthotics
and Prosthetics, Inc. and its subsidiaries ("the Company") at June 30, 1999, and
the results of their operations and their cash flows for the year ended June 30,
1999,  in  conformity  with  generally  accepted  accounting  principles.  These
financial  statements are the  responsibility of the Company's  management;  our
responsibility  is to express an opinion on these financial  statements based on
our  audit.  We  conducted  our audit of these  statements  in  accordance  with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable  assurance about whether the financial statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe  that our audit  provides a reasonable  basis for the opinion  expressed
above.



PricewaterhouseCoopers LLP

Philadelphia, Pennsylvania
October 13, 1999





                                      F-1
<PAGE>

NovaCare Orthotics and Prosthetics, Inc. and Subsidiaries
(A Wholly-owned Subsidiary of NovaCare, Inc.)
Consolidated Balance Sheet
June 30, 1999
- -------------------------------------------------------------------------
(In thousands)

<TABLE>
<CAPTION>


                                                                                                1999
<S>                                                                                           <C>

                                                      Assets
Current assets:
    Accounts receivable, net of allowance of $8,700                                              $58,327
    Inventories                                                                                   32,312
    Deferred income taxes                                                                          2,525
    Other current assets                                                                           3,102
                                                                                               ---------
        Total current assets                                                                      96,266

Property and equipment, net                                                                       13,479
Excess cost of net assets acquired, net                                                          258,894
Other assets, net                                                                                  2,540
                                                                                               ---------
                                                                                                $371,179
                                                                                               ---------

                                   Liabilities and NovaCare, Inc. Net Investment

Current liabilities:
    Current portion of financing arrangements-third parties                                      $12,383
    Accounts payable and accrued expenses-related party                                           94,592
    Accounts payable and accrued expenses-third parties                                           29,252
                                                                                                --------

        Total current liabilities                                                                136,227

Financing arrangements, net of current portion - third parties                                    24,922
Deferred income taxes                                                                              5,156
Other                                                                                              1,220
                                                                                                --------

 Total liabilities                                                                               167,525

Commitments and contingencies

NovaCare, Inc. net investment                                                                    203,654
                                                                                                --------

                                                                                                $371,179
                                                                                                --------
</TABLE>


       The accompanying notes are an integral part of these consolidated
                              financial statements.





                                      F-2

<PAGE>

NovaCare Orthotics and Prosthetics, Inc. and Subsidiaries
(A Wholly-owned Subsidiary of NovaCare, Inc.)
Consolidated Statement of Operations
For the Year Ended June 30, 1999
- -------------------------------------------------------------------------
(In thousands)

<TABLE>
<CAPTION>



                                                                             1999

<S>                                                                       <C>

Net revenues                                                                 $278,820
Cost of services                                                              223,409
                                                                          ------------

      Gross profit                                                             55,411

Selling, general and administrative expenses                                   15,971
Selling, general and administrative  expenses
    allocated from  related party                                              17,015
Provision for uncollectible accounts                                           10,332
Amortization of excess cost of net
    assets acquired                                                             7,430
                                                                          ------------

      Income from operations                                                    4,663

Interest expense-related party                                                 (5,891)
Interest expense-third parties                                                 (2,811)
Royalty expense-related party                                                 (12,583)
Minority interest                                                                (200)
                                                                          ------------

Loss before income tax benefit                                                (16,822)
Income tax benefit                                                             (3,400)
                                                                          ------------

      Net loss                                                               $(13,422)
                                                                          ------------
</TABLE>

       The accompanying notes are an integral part of these consolidated
                              financial statements.





                                      F-3

<PAGE>

NovaCare Orthotics and Prosthetics, Inc. and Subsidiaries
(A Wholly-owned Subsidiary of NovaCare, Inc.)
Consolidated Statement of Net Investment
For the Year Ended June 30, 1999
- ------------------------------------------------------------------------
(In thousands)

<TABLE>
<S>                                                                      <C>
Balance at June 30, 1998                                                       $99,490

Net contributions from NovaCare, Inc.                                          117,586

Net loss                                                                       (13,422)
                                                                           ------------

Balance at June 30, 1999                                                      $203,654
                                                                           ------------
</TABLE>


       The accompanying notes are an integral part of these consolidated
                              financial statements.




                                      F-4

<PAGE>

NovaCare Orthotics and Prosthetics, Inc. and Subsidiaries
(A Wholly-owned Subsidiary of NovaCare, Inc.)
Consolidated Statement of Cash Flows
For the Year Ended June 30, 1999
- --------------------------------------------------------------------
(In thousands)

<TABLE>
<CAPTION>



                                                                            1999
<S>                                                                        <C>
Cash flows from operating activities:
    Net loss                                                                $(13,422)
    Adjustments to reconcile net loss to
      net cash flows provided by operating activities:
      Depreciation and amortization                                           11,741
      Provision for uncollectible accounts                                    10,332
      Minority interest                                                          200
      Deferred income taxes                                                     (302)
      Changes in assets and liabilities
        Accounts receivable                                                  (12,707)
        Inventories                                                            5,667
        Other current assets                                                   1,024
        Accounts payable and accrued expenses -
           third parties                                                       5,564
        Other, net                                                            (1,302)
                                                                         ------------

           Net cash flows provided by operating activities                     6,795
                                                                         ------------

Cash flows from investing activities:
    Payments for businesses acquired                                          (9,289)
    Additions to property and equipment                                       (4,804)
                                                                         ------------

           Net cash flows used in investing activities                       (14,093)
                                                                         ------------

Cash flows from financing activities:
    Payment of long-term debt and credit
      arrangements - third parties                                           (14,359)
    Net advances from related party                                           19,698
                                                                         ------------

           Net cash flows provided by financing activities                     5,339
                                                                         ------------

Net decrease in cash and cash equivalents                                     (1,959)

Cash and cash equivalents, beginning of year                                   1,959
                                                                         ------------

Cash and cash equivalents, end of year                                         $   -
                                                                         ------------
</TABLE>


       The accompanying notes are an integral part of these consolidated
                              financial statements.

                                      F-5


<PAGE>

NovaCare Orthotics and Prosthetics, Inc. and Subsidiaries
(A Wholly-owned Subsidiary of NovaCare, Inc.)
Notes to Consolidated Financial Statements
June 30, 1999
- --------------------------------------------------------------------------------
(In thousands)



1.   Summary of Significant Accounting Policies

     Nature of Operations
     NovaCare Orthotics and Prosthetics,  Inc. (the "Company") is a wholly owned
     subsidiary of NovaCare, Inc. (the "Parent").  The Company provides clinical
     services  to  patients  including  the  design,  fitting,  fabrication  and
     servicing of orthotic and prosthetic devices.  Orthotic devices are used to
     provide external  support,  correction or protection to patients  suffering
     from  musculoskeletal  conditions.  Prosthetic devices are artificial limbs
     used by  patients  who have  suffered  the  loss of a limb as a  result  of
     vascular diseases, diabetes, cancer, or trauma.

     Basis of Presentation
     The financial statements of the Company include the consolidated  financial
     position,  results  of  operations,  and  cash  flows of the  Company.  The
     Parent's historical cost basis of assets and liabilities has been reflected
     in the Company's financial  statements.  The financial information in these
     financial   statements  is  not   necessarily   indicative  of  results  of
     operations,  financial  position and cash flows that would have occurred if
     the  Company  had been a separate  stand-alone  entity  during the  periods
     presented or of future results.

     Principles of Consolidation
     The consolidated financial  statements include the accounts of the Company,
     its  majority-owned   subsidiaries  and  companies  effectively  controlled
     through  management  agreements.  All significant intercompany accounts and
     transactions between the Company and its subsidiaries have been eliminated.
     The  Company  recognizes a  minority  interest  in  its  Balance Sheet  and
     Statement  of  Operations for  the portion  of majority-owned  subsidiaries
     attributable to its minority owners.


     Use of Estimates
     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Cash and Cash  Equivalents
     The Company  considers its holdings of highly liquid debt and  money-market
     instruments to be cash equivalents if the securities  mature within 90 days
     from the date of acquisition.  These investments are carried at cost, which
     approximates  fair value.

     Net Revenues
     Net revenues  are reported  at the net  realizable  amounts from  customers
     and  third-party  payors.  Net revenues  generated directly  from  Medicare
     and  Medicaid  reimbursement  programs  represented  35% of  the  Company's
     consolidated  net  revenues  for the year ended  June 30,  1999.


                                      F-6

<PAGE>

NovaCare Orthotics and Prosthetics, Inc. and Subsidiaries
(A Wholly-owned Subsidiary of NovaCare, Inc.)
Notes to Consolidated Financial Statements
June 30, 1999
- --------------------------------------------------------------------------------
(In thousands)


     Inventories
     Inventories consist of customized orthotic and prosthetic  merchandise held
     for sale, work in process and raw materials and are carried at the lower of
     cost  or  market.  Cost  of  inventories  is  determined  by the  first-in,
     first-out method.

     Property and  Equipment
     Property and  equipment are stated at cost.  Depreciation  is provided on a
     straight-line  basis over the estimated  useful lives of the assets,  which
     range  principally from three to seven years for property and equipment and
     30 to 40 years for buildings. Leasehold improvements are amortized over the
     lesser of the lease term or the asset's estimated useful life. Property and
     equipment also include external and incremental  internal costs incurred to
     develop major business systems.

     Excess Cost of Net Assets Acquired
     Assets and liabilities  acquired in connection  with business  combinations
     accounted  for under the purchase  method are recorded at their  respective
     fair  values.  Deferred  taxes  have  been  recorded  to the  extent of the
     difference  between the fair value and the tax basis of the assets acquired
     and  liabilities  assumed.  The excess of the purchase  price over the fair
     value of net assets  acquired,  including  the  recognition  of  applicable
     deferred taxes,  consists of non-compete  agreements,  customers lists, and
     goodwill  and is  amortized  on a  straight-line  basis over the  estimated
     useful lives of the assets which range from five to 40 years.

     Effective  July  1,  1997,  the  Company  adopted  Statement  of  Financial
     Accounting  Standards  (SFAS) No. 121,  "Accounting  for the  Impairment of
     Long-Lived  Assets and for  Long-Lived  Assets to be  Disposed  of",  which
     establishes  accounting  standards for the impairment of long-lived assets,
     certain  identified  intangible assets and goodwill related to those assets
     to be held and used and for long-lived assets and certain intangible assets
     to be disposed of. In accordance with SFAS No. 121, the Company reviews the
     realizability of long-lived assets,  certain intangible assets and goodwill
     whenever events or circumstances occur which indicate recorded cost may not
     be  recoverable.  The Company  also reviews the overall  recoverability  of
     goodwill based primarily on estimated future undiscounted cash flows.

     If the expected future cash flows (undiscounted) are less than the carrying
     amount of such assets,  the Company  recognizes an impairment  loss for the
     difference  between the carrying  amount of the assets and their  estimated
     fair value.  In  estimating  future cash flows for  determining  whether an
     asset is impaired,  and in measuring  assets that are impaired,  assets are
     grouped by geographic region.

     Other Assets
     Other  assets  consist  principally  of  acquired  patents,   and  security
     deposits.

     Income Taxes
     The Company  records  deferred tax assets and  liabilities for the expected
     future  tax  consequences  of  events  that  have  been  recognized  in the
     Company's  financial  statements or tax returns in accordance with SFAS No.
     109. See further  discussion of income tax transactions  with the Parent in
     Note 2.


                                      F-7

<PAGE>

NovaCare Orthotics and Prosthetics, Inc. and Subsidiaries
(A Wholly-owned Subsidiary of NovaCare, Inc.)
Notes to Consolidated Financial Statements
June 30, 1999
- --------------------------------------------------------------------------------
(In thousands)


 2. Related Party Transactions

     As  a  NovaCare,   Inc.  subsidiary,   the  Company  entered  into  several
     arrangements  where other  NovaCare,  Inc.  subsidiaries  charged  fees for
     services that those subsidiaries provided to the Company.

     Upon a change of control of the Company,  certain of these arrangements may
     be voided and the  Company  will no longer be subject  to these  fees.  The
     Company will, however, be responsible for obtaining  independent  financing
     and will incur selling,  general and administrative expenses related to the
     provision of these services.

     The following is a listing of the related party  transactions  reflected in
     the historical financial statements of the Company.

     Trademarks
     The Company is charged a royalty fee equal to a percentage  of revenues for
     the use of the "NovaCare"  name and trademark.  Fees are paid to the Parent
     on a quarterly  basis in  accordance  with the trademark  agreement.  As of
     April 1, 1999,  the trademark  agreement was terminated and the Company was
     no longer charged a fee for the use of the "NovaCare" name and trademark.

     Advances and Financing Arrangements
     The Company participated in the Parent's centralized cash management system
     to finance  operations  and  acquisitions.  The Company's cash deposits are
     transferred to the Parent on a daily basis.  The Parent funds the Company's
     disbursement bank accounts as required. When disbursements exceed deposits,
     the Parent advances the difference to the Company through an  interest-free
     accrued liability account. Assuming a LIBOR plus 1.5% borrowing rate, which
     approximates the Parent's borrowing rate,  interest expense on net advances
     from the  Parent  would have been  approximately  $7,141 for the year ended
     June 30, 1999.

     In addition,  certain  advances  from the Parent to the Company were funded
     through a line of credit arrangement.  The annual interest rate on the line
     of credit was the prime rate of the Parent's  lending bank plus 1.5% on the
     daily outstanding balance. Interest due to the Parent was paid quarterly in
     accordance with the loan agreement. As of April 1, 1999, the line of credit
     was  satisfied by  contribution  of the balance under the line of credit to
     net  investment  by the  Parent,  and the loan  agreement  was  terminated.
     Noncash contributions to net investment during the year ended June 30, 1999
     were $117,586 and represent noncash financing activities.


                                      F-8

<PAGE>


NovaCare Orthotics and Prosthetics, Inc. and Subsidiaries
(A Wholly-owned Subsidiary of NovaCare, Inc.)
Notes to Consolidated Financial Statements
June 30, 1999
- -----------------------------------------------------------------------------
(In thousands)


     Allocated Selling, General and Administrative
     The Parent has  historically  provided  leased office space at the Parent's
     headquarters and certain selling,  general and  administrative  services to
     the  Company  including  shared  management,  legal,  information  systems,
     finance, and human resources.  These expenses were allocated to the Company
     based  on net  revenues,  specific  utilization,  or  other  methods  which
     management of the Company believes to be reasonable.

     The  expenses   allocated  to  the  Company  for  these  services  are  not
     necessarily indicative of the expenses that would have been incurred if the
     Company had been a  separate,  independent  entity  that had managed  these
     functions  or  if  the  Company  contracted  for  these  services  with  an
     independent third party.

     Income Taxes
     The Company is included in the  consolidated  Federal  income tax return of
     the  Parent.  All tax  payments  are made by the  Parent  on  behalf of the
     Company. The Company includes the liability for tax payments in its accrued
     liability  account  with the Parent.  Current  and  deferred  tax  expense,
     included in these  statements,  was  calculated as if the Company had filed
     separate income tax returns.

     Under a tax sharing  agreement with the Parent,  the Company is entitled to
     the tax benefits,  attributable to the Company's losses,  which are used in
     the Parent's consolidated return.

     Benefits and Payroll Service Fees
     The Company  contracted with NovaCare  Employee  Services,  Inc. (NCES), to
     provide payroll and benefit management administration. Under the agreement,
     NCES is reimbursed for all payroll and related benefit costs in addition to
     an  administrative  fee.  Administrative  fees  incurred,  related  to this
     agreement  were  $6,638 for the year ended June 30,  1999.  This  amount is
     included in selling,  general and  administrative  expenses  allocated from
     related party. Additionally, payroll and related benefits expense disbursed
     by NCES for the  Company  approximated  $2,415  for the year ended June 30,
     1999.

3.   Acquisition Transactions

     There were no acquisitions  during the year ended June 30, 1999. During the
     years  ended  June 30,  1998  and  1997,  the  Company  acquired  42 and 33
     businesses, respectively.

                                      F-9

<PAGE>

NovaCare Orthotics and Prosthetics, Inc. and Subsidiaries
(A Wholly-owned Subsidiary of NovaCare, Inc.)
Notes to Consolidated Financial Statements
June 30, 1999
- ------------------------------------------------------------------------------
(In thousands)




     Information with respect to businesses acquired in purchase transactions
     was as follows:

     <TABLE>
     <CAPTION>
     <S>                                              <C>
                                                      As of June 30,
                                                          1999

     Excess cost of net assets acquired                  $287,041
     Less: accumulated amortization                        28,147
                                                    -------------

                                                         $258,894
                                                    -------------
     </TABLE>




     Certain purchase agreements require additional payments if specific
     financial targets are met. Aggregate contingent payments in connection with
     these acquisitions at June 30, 1999 of approximately $15,910 have not been
     included in the initial determination of cost of the businesses acquired
     since the amount of such contingent consideration that may be paid in the
     future, if any, is not presently determinable. In connection with
     businesses acquired in prior years, the Company paid $8,526 in cash for the
     year ended June 30, 1999.

4.   Inventories

     Inventories consisted of the following:

     <TABLE>
     <CAPTION>
     <S>                                              <C>
                                                      As of June 30,
                                                          1999

     Materials and supplies                               $17,028
     Work in process                                       12,376
     Finished goods                                         2,908
                                                    -------------

                                                          $32,312
                                                    -------------
     </TABLE>

                                     F-10
<PAGE>

NovaCare Orthotics and Prosthetics, Inc. and Subsidiaries
(A Wholly-owned Subsidiary of NovaCare, Inc.)
Notes to Consolidated Financial Statements
June 30, 1999
- --------------------------------------------------------------------------
(In thousands)



5.   Property and Equipment

     The components of property and equipment were as follows:

     <TABLE>
     <CAPTION>




                                                      As of June 30,
                                                          1999
     <S>                                              <C>

     Land and buildings                                     $477
     Property, equipment and furniture                    18,984
     Leasehold improvements                               10,665
                                                     -----------

                                                          30,126

     Less: accumulated depreciation                       16,647
                                                     -----------

                                                         $13,479
                                                     -----------
     </TABLE>



     Depreciation expense, including depreciation expense allocated by the
     Parent, for the year ended June 30, 1999 was $4,311.

6.   Accounts Payable and Accrued Expenses - Third Parties

     Accounts payable and accrued expenses are summarized as follows:
     <TABLE>
     <CAPTION>


                                                      As of June 30,
                                                          1999
     <S>                                              <C>
     Accounts payable                                    $10,498
     Accrued compensation and benefits                     8,968
     Accrued contingent purchase price                     4,761
     Accrued interest                                      1,632
     Other                                                 3,393
                                                     -----------

                                                         $29,252
                                                     -----------
     </TABLE>

                                           F-11

<PAGE>


NovaCare Orthotics and Prosthetics, Inc. and Subsidiaries
(A Wholly-owned Subsidiary of NovaCare, Inc.)
Notes to Consolidated Financial Statements
June 30, 1999
- --------------------------------------------------------------------------
(In thousands)


7.   Financing Arrangements

     Financing arrangements consisted of the following:

     <TABLE>
     <CAPTION>


                                                                      As of June 30,
                                                                           1999
     <S>                                                               <C>
     Subordinated promissory notes (6% to 9%),
      payable through 2007                                                $36,491
     Other                                                                    814
                                                                       -----------

                                                                           37,305
     Less:  Current portion                                                12,383
                                                                       -----------

                                                                          $24,922
                                                                       -----------
     </TABLE>



     Subordinated promissory notes consist primarily of notes to former owners
     of businesses acquired. Carrying value of the notes approximates fair
     value.

     The Company also had financing arrangements with a related party comprising
     a line of credit with NovaCare, Inc. (See Note 2).

     At June 30, 1999, aggregate annual maturities of financing arrangements
     were as follows for the next five fiscal years and thereafter:

     <TABLE>
     <CAPTION>


         June 30,
     <S>                                                                <C>
         2000                                                            $12,383
         2001                                                             10,019
         2002                                                              7,980
         2003                                                              5,252
         2004                                                                252
         Thereafter                                                        1,419
                                                                      -----------

                                                                         $37,305
                                                                      -----------
     </TABLE>

     Interest paid on debt during 1999 was $9,151.

8.   Leases

     The Company rents office and clinical space, transportation and therapy
     equipment under non-cancelable operating leases.

                                     F-12


<PAGE>

NovaCare Orthotics and Prosthetics, Inc. and Subsidiaries
(A Wholly-owned Subsidiary of NovaCare, Inc.)
Notes to Consolidated Financial Statements
June 30, 1999
- --------------------------------------------------------------------------
(In thousands)


     Future minimum lease commitments for all non-cancelable operating leases as
     of June 30, 1999 are as follows:

     <TABLE>
     <CAPTION>


                                                                    Operating
     June 30,                                                        Leases
     <S>                                                              <C>
     2000                                                               $10,492
     2001                                                                 8,175
     2002                                                                 5,551
     2003                                                                 3,022
     2004                                                                 1,299
     Thereafter                                                             712
                                                                        -------
     Total minimum lease payments                                       $29,251
                                                                        -------
     </TABLE>

     Rent expense was approximately $14,153 for the year ended June 30, 1999.

9.   Income Taxes

     The components of income tax (benefit) expense were as follows:

     <TABLE>
     <CAPTION>


                                                                      Year Ended
                                                                       June 30,
                                                                         1999
   <S>                                                         <C>
     Current:
     Federal                                                          $ (3,223)
     State                                                                 125
                                                                    -----------

                                                                        (3,098)
                                                                    -----------

     Deferred:
          Federal                                                         (236)
          State                                                            (66)
                                                                    -----------

                                                                          (302)
                                                                    -----------

                                                                      $ (3,400)
                                                                    -----------
     </TABLE>



                                     F-13

<PAGE>

NovaCare Orthotics and Prosthetics, Inc. and Subsidiaries
(A Wholly-owned Subsidiary of NovaCare, Inc.)
Notes to Consolidated Financial Statements
June 30, 1999
- --------------------------------------------------------------------------
(In thousands)


      The components of net deferred tax assets (liabilities) as of June 30,
      1999 were as follows:

      <TABLE>
      <CAPTION>


                                                                           As of June 30,
                                                                              1999

      <S>                                                                 <C>
      Accruals and reserves not currently deductible
           for tax purposes                                                    $2,099
      Other                                                                       426
                                                                          -----------

          Gross deferred tax assets                                             2,525
                                                                          -----------

      Depreciation and capital leases                                          (5,156)
                                                                          -----------

          Gross deferred tax liabilities                                       (5,156)
                                                                          -----------

          Net deferred tax liability                                         $ (2,631)
                                                                          -----------

      </TABLE>

      The reconciliation of the expected tax benefit (computed by applying the
      Federal statutory tax rate to income before income taxes) to actual tax
      benefit was as follows:

      <TABLE>
      <CAPTION>


                                                                 Year Ended
                                                                  June 30,
                                                                    1999
      <S>                                                         <C>
      Expected federal income tax benefit                           $(5,888)
      State income taxes, less federal benefit                           81
      Non-deductible nonrecurring items                                  56
      Non-deductible amortization of excess
         cost of net assets acquired                                  1,738
      Other, net                                                        613
                                                                -----------

                                                                    $(3,400)
                                                                -----------
      </TABLE>



                                     F-14

<PAGE>

NovaCare Orthotics and Prosthetics, Inc. and Subsidiaries
(A Wholly-owned Subsidiary of NovaCare, Inc.)
Notes to Consolidated Financial Statements
June 30, 1999
- --------------------------------------------------------------------------
(In thousands)


10.  Benefit Plans

     Retirement Plans
     Through the Parent, the Company participates in defined contribution 401(k)
     plans covering substantially all of its employees. The Company's portion of
     contributions made to the plans by the Parent for the year ended June 30,
     1999 was $823.

     Stock Option Plans
     Certain employees of the Company participate in the Parent's stock option
     plans. Under the plans, substantially all options are granted for a term of
     up to 10 years at prices equal to the fair market value at the date of
     grant. Upon a change of control, options vest immediately and no further
     liability would accrue to either the Company or the Parent.

11.  Commitments and Contingencies

     The Company is subject to legal proceedings and claims which arise in the
     ordinary course of its business, including a claim of $10 million related
     to alleged contingent additional payments under a business purchase
     agreement. In the opinion of management, the amount of ultimate liability,
     if any, with respect to these actions will not have a materially adverse
     effect on the financial position, liquidity or results of operations of the
     Company.

12.  Year End Adjustment

     As a result of a physical inventory, the Company recorded a fourth quarter
     adjustment of approximately $13.5 million, reducing inventory and
     increasing cost of services. Book inventory amounts during the year were
     determined based on a cost of services estimate established at the time of
     the prior physical inventories.

13.  Subsequent Events

     The Company was acquired by Hanger Orthopedic Group, Inc. on July 1, 1999.



                                     F-15


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission