CAPITAL REALTY INVESTORS III LTD PARTNERSHIP
10-Q, 1995-07-18
REAL ESTATE
Previous: IMMUNOMEDICS INC, 10-Q/A, 1995-07-18
Next: HEALTHWATCH INC, 8-K/A, 1995-07-18



<PAGE>

                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


For the Quarter Ended    June 30, 1995
                         --------------


Commission file number   0-11962
                         -------


                CAPITAL REALTY INVESTORS-III LIMITED PARTNERSHIP
   --------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)



           Maryland                                         52-1311532
- -----------------------------------------              -------------------
     (State or other jurisdiction of                    (I.R.S. Employer
     incorporation or organization)                    Identification No.)



11200 Rockville Pike, Rockville, Maryland                     20852
- -----------------------------------------              -------------------
 (Address of principal executive officer)                   (Zip Code)



                                 (301) 468-9200
   --------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days.
[X] Yes  [ ] No

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.


          Class                            Outstanding at June 30, 1995
- -------------------------               ----------------------------------
     (Not applicable)                             (Not applicable)
<PAGE>

                CAPITAL REALTY INVESTORS-III LIMITED PARTNERSHIP

                               INDEX TO FORM 10-Q

                       FOR THE QUARTER ENDED JUNE 30, 1995



                                                            Page

PART I.   Financial Information (Unaudited)

Item 1.   Financial Statements

          Consolidated Balance Sheets - June 30, 1995
             and December 31, 1994  . . . . . . . . . .        1

          Consolidated Statements of Operations - for
             the three and six months ended June 30, 1995
             and 1994 . . . . . . . . . . . . . . . . .        3

          Consolidated Statements of Cash Flows - for
             the six months ended June 30, 1995
             and 1994 . . . . . . . . . . . . . . . . .        7

          Notes to Consolidated Financial Statements  .        9

Item 2.   Management's Discussion and Analysis of
             Financial Condition and Results of
             Operations . . . . . . . . . . . . . . . .        13

PART II.  Other Information

Item 6.   Exhibits and Reports on Form 8-K  . . . . . .        15

Signature     . . . . . . . . . . . . . . . . . . . . .        16
<PAGE>
PART I.   FINANCIAL INFORMATION
          ---------------------
ITEM 1.   FINANCIAL STATEMENTS
          ---------------------

                CAPITAL REALTY INVESTORS-III LIMITED PARTNERSHIP

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS

<TABLE>
<CAPTION>
                                             June 30,     December 31,
                                               1995          1994
                                           ------------   ------------
                                            (Unaudited)
<S>                                        <C>            <C>
Investments in partnerships                $ 30,021,192   $ 30,085,154
Cash and cash equivalents                     2,908,262      2,681,974
Acquisition fees, principally paid
  to related parties, net of
  accumulated amortization of
  $416,192 and $397,948,
  respectively                                  678,447        696,691
Property purchase costs, net of
  accumulated amortization of
  $372,065 and $355,253,
  respectively                                  636,668        653,480
Other assets                                     46,111         21,223
                                           ------------   ------------
      Total assets                         $ 34,290,680   $ 34,138,522
                                           ============   ============
</TABLE>



























                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       -1-
<PAGE>
PART I.   FINANCIAL INFORMATION
          ---------------------
ITEM 1.   FINANCIAL STATEMENTS
          ---------------------

                CAPITAL REALTY INVESTORS-III LIMITED PARTNERSHIP

                           CONSOLIDATED BALANCE SHEETS

                        LIABILITIES AND PARTNERS' DEFICIT

<TABLE>
<CAPTION>
                                             June 30,     December 31,
                                               1995          1994
                                           ------------   ------------
                                            (Unaudited)
<S>                                        <C>            <C>
Due on investments in partnerships,
  net of unamortized discount on
  purchase money notes of
  $14,573,744 and $16,438,856,
  respectively                             $ 21,608,696   $ 19,743,584
Accrued interest payable                     44,419,974     42,155,444
Accounts payable and accrued
  expenses                                       99,178         88,752
                                           ------------   ------------
      Total liabilities                      66,127,848     61,987,780
                                           ------------   ------------
Commitments and contingencies 
Partners' capital (deficit):
  Capital paid-in:
    General Partners                              2,000          2,000
    Limited Partners                         60,001,500     60,001,500
                                           ------------   ------------
                                             60,003,500     60,003,500
                                           ------------   ------------
  Less:
    Accumulated distributions to
      partners                               (1,709,681)    (1,709,681)
    Offering costs                           (6,156,933)    (6,156,933)
    Accumulated losses                      (83,974,054)   (79,986,144)
                                           ------------   ------------
      Total partners' deficit               (31,837,168)   (27,849,258)
                                           ------------   ------------
      Total liabilities and
        partners' deficit                  $ 34,290,680   $ 34,138,522
                                           ============   ============
</TABLE>












                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       -2-
<PAGE>
PART I.   FINANCIAL INFORMATION
          ---------------------
ITEM 1.   FINANCIAL STATEMENTS
          ---------------------

                CAPITAL REALTY INVESTORS-III LIMITED PARTNERSHIP

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)

<TABLE>
<CAPTION>
                                            For the three months ended 
                                                      June 30,
                                           ----------------------------
                                               1995           1994    
                                           ------------   ------------
<S>                                        <C>            <C>
Share of income from partnerships          $    235,460   $  1,896,903
                                           ------------   ------------

Other revenue and expenses:

 Revenue:
    Interest and other income                    41,998         51,388
                                           ------------   ------------

 Expenses:
    Interest                                  2,265,656      1,978,736
    Management fee                               75,000         75,000
    General and administrative                   27,814         50,614
    Professional fees                            26,077         40,591
    Amortization                                 17,528         17,528
                                           ------------   ------------

                                              2,412,075      2,162,469
                                           ------------   ------------
       Total other revenue and
         expenses                            (2,370,077)    (2,111,081)
                                           ------------   ------------

Loss before early extinguishment of
  debt                                       (2,134,617)      (214,178)

Gain on early extinguishment of debt                 --      3,052,664
                                           ------------   ------------

Net (loss) income                            (2,134,617)     2,838,486

Accumulated losses, beginning of
  period                                    (81,839,437)   (78,989,758)
                                           ------------   ------------
Accumulated losses, end of period          $(83,974,054)  $(76,151,272)
                                           ============   ============
</TABLE>





                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       -3-
<PAGE>
PART I.   FINANCIAL INFORMATION
          ---------------------
ITEM 1.   FINANCIAL STATEMENTS
          ---------------------

                CAPITAL REALTY INVESTORS-III LIMITED PARTNERSHIP

                CONSOLIDATED STATEMENTS OF OPERATIONS - Continued

                                   (Unaudited)


<TABLE>
<CAPTION>


                                            For the three months ended 
                                                      June 30,
                                           ----------------------------
                                               1995           1994    
                                           ------------   ------------
<S>                                        <C>            <C>
(Loss) income allocated to General
  Partners (1.51%)                         $    (32,232)  $     42,861
                                           ============   ============

(Loss) income allocated to Initial and 
  Special Limited Partners (1.49%)         $    (31,806)  $     42,293
                                           ============   ============

(Loss) income allocated to Additional 
  Limited Partners (97%)                   $ (2,070,579)  $  2,753,332
                                           ============   ============

(Loss) income per unit of Additional
  Limited Partnership Interest based
  on 60,000 units outstanding              $     (34.51)  $      45.89
                                           ============   ============
</TABLE>






















                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       -4-
<PAGE>
PART I.   FINANCIAL INFORMATION
          ---------------------
ITEM 1.   FINANCIAL STATEMENTS
          ---------------------

                CAPITAL REALTY INVESTORS-III LIMITED PARTNERSHIP

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)


<TABLE>
<CAPTION>

                                             For the six months ended 
                                                      June 30,
                                           ----------------------------
                                               1995           1994    
                                           ------------   ------------
<S>                                        <C>            <C>
Share of income from partnerships          $    766,610   $  2,234,556
                                           ------------   ------------

Other revenue and expenses:

 Revenue:
    Interest and other income                    81,508        132,530
                                           ------------   ------------

 Expenses:
    Interest                                  4,531,112      4,037,539
    Management fee                              150,000        150,000
    General and administrative                   68,126         82,915
    Professional fees                            51,734         69,732
    Amortization                                 35,056         35,056
                                           ------------   ------------
                                              4,836,028      4,375,242
                                           ------------   ------------

       Total other revenue and expenses      (4,754,520)    (4,242,712)
                                           ------------   ------------

Loss before early extinguishment of
  debt                                       (3,987,910)    (2,008,156)

Gain on early extinguishment of debt                 --      3,052,664
                                           ------------   ------------

Net (loss) income                            (3,987,910)     1,044,508

Accumulated losses, beginning of period     (79,986,144)   (77,195,780)
                                           ------------   ------------

Accumulated losses, end of period          $(83,974,054)  $(76,151,272)
                                           ============   ============
</TABLE>




                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       -5-
<PAGE>
PART I.   FINANCIAL INFORMATION
          ---------------------
ITEM 1.   FINANCIAL STATEMENTS
          ---------------------

                CAPITAL REALTY INVESTORS-III LIMITED PARTNERSHIP

                CONSOLIDATED STATEMENTS OF OPERATIONS - Continued

                                   (Unaudited)

<TABLE>
<CAPTION>

                                             For the six months ended 
                                                      June 30,
                                           ----------------------------
                                               1995           1994    
                                           ------------   ------------
<S>                                        <C>            <C>
(Loss) income allocated to General
  Partners (1.51%)                         $    (60,217)  $     15,772
                                           ============   ============

(Loss) income allocated to Initial and 
  Special Limited Partners (1.49%)         $    (59,420)  $     15,563
                                           ============   ============

(Loss) income allocated to Additional
  Limited Partners (97%)                   $ (3,868,273)  $  1,013,173
                                           ============   ============

(Loss) income per unit of Additional
  Limited Partnership Interest based
  on 60,000 units outstanding              $     (64.47)  $      16.89
                                           ============   ============
</TABLE>
























                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       -6-
<PAGE>
PART I.   FINANCIAL INFORMATION
          ---------------------
ITEM 1.   FINANCIAL STATEMENTS
          ---------------------

                CAPITAL REALTY INVESTORS-III LIMITED PARTNERSHIP

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (Unaudited)

<TABLE>
<CAPTION>

                                            For the six months ended
                                                     June 30,
                                           ---------------------------
                                               1995           1994    
                                           ------------   ------------
<S>                                        <C>            <C>
Cash flows from operating activities:
  Net (loss) income                        $ (3,987,910)  $  1,044,508

  Adjustments to reconcile net (loss)
    income to net cash used in operating
    activities:
    Share of income from partnerships          (766,610)    (2,234,556)
    Amortization of deferred costs               35,056         35,056
    Amortization of discount of purchase
      money notes                             1,865,112      1,206,821
    Gain on early extinguishment of debt             --     (3,052,664)
    Payment of interest on notes payable             --        (80,064)
    Payment of purchase money note
      interest                                 (401,469)      (291,759)

    Changes in assets and liabilities:
      (Increase) decrease in other assets       (24,888)       212,455
      Increase in accrued interest
        payable                               2,665,999      2,830,720
      Increase in accounts 
        payable and accrued expenses             10,426          6,375
                                           ------------   ------------

        Net cash used in operating
          activities                           (604,284)      (323,108)
                                           ------------   ------------

Cash flows from investing activities:
  Receipt of distributions from
    partnerships                                830,572      3,971,594
                                           ------------   ------------
</TABLE>









                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       -7-
<PAGE>
PART I.   FINANCIAL INFORMATION
          ---------------------
ITEM 1.   FINANCIAL STATEMENTS
          ---------------------

                CAPITAL REALTY INVESTORS-III LIMITED PARTNERSHIP

                CONSOLIDATED STATEMENTS OF CASH FLOWS - Continued

                                   (Unaudited)


<TABLE>
<CAPTION>

                                             For the six months ended
                                                      June 30,
                                           ----------------------------
                                               1995           1994    
                                           ------------   ------------
<S>                                        <C>            <C>

Cash flows from financing activities:
  Pay-off of purchase money note                     --     (3,387,382)
  Pay-off of note payable                            --     (2,100,000)
                                           ------------   ------------
    Net cash used in financing
      activities                                     --     (5,487,382)
                                           ------------   ------------
Net increase (decrease) in cash and cash
  equivalents                                   226,288     (1,838,896)

Cash and cash equivalents, beginning of
  period                                      2,681,974      4,873,861
                                           ------------   ------------
Cash and cash equivalents, end of period   $  2,908,262   $  3,034,965
                                           ============   ============
</TABLE>























                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       -8-
<PAGE>
                CAPITAL REALTY INVESTORS-III LIMITED PARTNERSHIP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)


1.   BASIS OF PRESENTATION

     In the opinion of C.R.I., Inc. (CRI), the Managing General Partner, the
accompanying unaudited consolidated financial statements contain all adjustments
of a normal recurring nature necessary to present fairly the consolidated
financial position of Capital Realty Investors-III Limited Partnership (the
Partnership) as of June 30, 1995 and December 31, 1994, and its consolidated
results of operations for the three and six months ended June 30, 1995 and 1994
and its consolidated cash flows for the six months ended June 30, 1995 and 1994.

     These unaudited financial statements have been prepared pursuant to the
rules and regulations of the Securities and Exchange Commission.  Certain
information and note disclosures normally included in consolidated financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted. While the Managing General Partner believes that
the disclosures presented are adequate to make the information not misleading,
it is suggested that these consolidated financial statements be read in
conjunction with the consolidated financial statements and the notes included in
the Partnership's Annual Report filed on Form 10-K for the year ended December
31, 1994.

     Certain amounts in the 1994 financial statements have been reclassified.

2.   INVESTMENTS IN PARTNERSHIPS

     As of June 30, 1995, the Partnership's obligations with respect to its
investments in Local Partnerships, in the form of purchase money notes of
$36,062,896 (exclusive of unamortized discount on purchase money notes of
$14,573,744) plus accrued interest of $44,385,998, are payable upon the earliest
of: (1) sale or refinancing of the respective Local Partnership's rental
property; (2) payment in full of the respective Local Partnership's permanent
loan; or (3) maturity.  Purchase money notes in an aggregate principal amount of
$12,061,070 mature in 1996, as discussed below.  The remaining purchase money
notes mature from 1997 to 2015.  The purchase money notes are generally secured
by the Partnership's interest in the respective Local Partnership.  There is no
assurance that the underlying properties will have sufficient appreciation and
equity to enable the Partnership to pay the purchase money notes' principal and
accrued interest when due.  If a purchase money note is not paid in accordance
with its terms, the Partnership will either have to renegotiate the terms of
repayment or risk losing its partnership interest in the Local Partnership.  The
Managing General Partner is continuing to investigate possible alternatives to
reduce the Partnership's long-term debt obligations.  These alternatives
include, among others, retaining the cash available for distribution to meet the
purchase money note requirements, buying out certain purchase money notes at a
discounted price, extending the due dates of certain purchase money notes, or
refinancing the respective properties' underlying debt and using the proceeds to
pay off or buy down certain purchase money note obligations. 

     Interest expense on the Partnership's purchase money notes for the three
and six months ended June 30, 1995 was $2,265,656 and $4,531,112, respectively,
and for the three and six months ended June 30, 1994 was $1,922,156 and
$3,941,584, respectively.  Amortization of the imputed interest on purchase
money notes increased interest expense during the three and six months ended
June 30, 1995 by $932,556 and $1,865,112, respectively, and by $595,796 and
$1,206,821 during the three and six months ended June 30, 1994, respectively.


                                       -9-
<PAGE>
                CAPITAL REALTY INVESTORS-III LIMITED PARTNERSHIP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

2.   INVESTMENTS IN PARTNERSHIPS - Continued

     As of June 30, 1995 and December 31, 1994, the Partnership's obligations
with respect to its investment in Local Partnerships included $119,544 due to
local general partners, plus accrued interest on these obligations of $33,976.

     The local general partners of Kapetan Associates Limited Partnership
(Congress Plaza) had been negotiating a sale for Congress Plaza.  Because
certain contingencies were not satisfied, the offer to purchase the property has
expired and negotiations have ended.

     New Fifth Lakewood Associates Limited Partnership (Walden Apartments) was
notified by HUD that HUD plans to offer its mortgage loan for sale in July 1995.
If the mortgage is sold by HUD, a new mortgagee would service the loan and
Walden Apartments would no longer be subject to HUD regulatory requirements.

     Many of the rental properties owned by the Local Partnerships have
mortgages which were federally insured under Section 236 or Section 221(d)(3) of
the National Housing Act, as amended.  These properties may be eligible for sale
or refinancing, subject to numerous requirements, under the Low Income Housing
Preservation and Resident Homeownership Act of 1990 (LIHPRHA).  This program may
provide incentives to owners of qualifying multifamily housing who commit to
permanently maintain their properties as low to moderate income housing. 
Incentives available under LIHPRHA include selling the property to qualified
buyers or obtaining supplemental financing for the property.  As of July 14,
1995, members of Congress are recommending substantial changes to the LIHPRHA
program ranging from the elimination of the program to the redesigning of the
program.  Substantial uncertainty exists as to whether any properties which have
already filed the notice of intent to participate under LIHPRHA will qualify
under a redesigned program or as to whether the program will continue at all. 

     Many of the rental properties owned by the  Local Partnerships are
dependent on the receipt of housing assistance payments guaranteed by contract
under the Department of Housing and Urban Development (HUD) Section 8 program. 
The level of funding for the Section 8 program, and HUD-insured multifamily
housing in general, is dependent upon the continuation of appropriations
approved by Congress for subsidy payments.  In the event that the rental subsidy
programs are reduced or phased out, there is no assurance that the rental
properties will be able to maintain the occupancy levels necessary to pay debt
service and operating costs or that the rents necessary to pay debt service and
operating costs will be competitive with rents for comparable units in the
rental properties' market areas.  While the Managing General Partner has no
reason to believe that HUD will not honor its obligations under the contracts,
some uncertainty exists in light of the recent Congressional scrutiny of
appropriations for HUD programs.

     Purchase money notes, plus accrued interest, relating to the following
properties mature in 1996:










                                      -10-
<PAGE>
                CAPITAL REALTY INVESTORS-III LIMITED PARTNERSHIP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

2.   INVESTMENTS IN PARTNERSHIPS - Continued

<TABLE>
<CAPTION>

     Property                    Principal Amount        Maturity Date
     --------                    ----------------        -------------
     <S>                         <C>                     <C>
     Briar Crest I               $    525,050            January 1, 1996
     Briar Crest II                   415,920            January 1, 1996
     Briar Hills                      458,100            January 1, 1996
     Indian Hills                     327,000            January 1, 1996
     Park Heights Tower             2,135,000            January 1, 1996
     Village Squire I & II          3,660,000            March 1, 1996
     Village Squire III             2,440,000            March 1, 1996
     Cedar Valley                   2,100,000            May 1, 1996
</TABLE>

     The Managing General Partner is continuing to investigate possible
alternatives to reduce the Partnership's long-term debt obligations, as
discussed above.  There is no assurance that any offer to the noteholders will
be accepted.

     The following are combined statements of operations for the Local
Partnerships in which the Partnership has invested. These statements are
compiled from information supplied by the management agents of the projects and
are unaudited.

                        COMBINED STATEMENTS OF OPERATIONS

                                   (Unaudited)
<TABLE>
<CAPTION>
                                           For the three months ended 
                                                    June 30,
                                           ---------------------------
                                               1995           1994    
                                           ------------   ------------
<S>                                        <C>            <C>
Revenue:
  Rental revenue                           $  8,132,593   $  7,887,096
  Other                                         381,818        360,006
                                           ------------   ------------
                                              8,514,411      8,247,102
                                           ------------   ------------
Expenses:
  Operating                                   5,322,663      5,328,387
  Interest                                    1,761,705      1,741,769
  Depreciation and amortization               1,427,604      1,433,358
                                           ------------   ------------
                                              8,511,972      8,503,514
                                           ------------   ------------
Net income (loss)                          $      2,439   $   (256,412)
                                           ============   ============
</TABLE>



                                      -11-
<PAGE>
                CAPITAL REALTY INVESTORS-III LIMITED PARTNERSHIP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

2.   INVESTMENTS IN PARTNERSHIPS - Continued

<TABLE>
<CAPTION>
                                            For the six months ended 
                                                     June 30,
                                           --------------------------
                                               1995           1994    
                                           ------------   ------------
<S>                                        <C>            <C>
Revenue:
  Rental revenue                           $ 16,111,394   $ 15,533,683
  Other                                         731,700        721,628
                                           ------------   ------------
                                             16,843,094     16,255,311
                                           ------------   ------------
Expenses:
  Operating                                  10,159,914      9,982,741
  Interest                                    3,523,410      3,483,535
  Depreciation and amortization               2,855,205      2,866,710
                                           ------------   ------------
                                             16,538,529     16,332,986
                                           ------------   ------------
Net income (loss)                          $    304,565   $    (77,675)
                                           ============   ============
</TABLE>

     As of June 30, 1995 and December 31, 1994, the Partnership's share of
cumulative losses to date for ten and eight, respectively, of the thirty-five
Local Partnerships exceeds the amount of the Partnership's investments in these
Local Partnerships by $11,238,615 and $10,769,501, respectively. As the
Partnership has no further obligation to advance funds or provide financing to
these Local Partnerships, the excess losses have not been reflected in the
accompanying consolidated financial statements.

3.   RELATED PARTY TRANSACTIONS

      In accordance with the terms of the Partnership Agreement, the Partnership
is obligated to reimburse the Managing General Partner for its direct expenses
in managing the Partnership and to pay an annual incentive management fee (the
Management Fee), after all other expenses of the Partnership are paid. The
Partnership paid $24,733 and $45,770 for the three and six months ended June 30,
1995, respectively, and $33,152 and $54,459 for the three and six months ended
June 30, 1994, respectively, as direct reimbursement of expenses incurred on
behalf of the Partnership.  Additionally, the Partnership paid the Managing
General Partner a Management Fee of $75,000 and $150,000 for the three and six
months, respectively, ended June 30, 1995 and 1994.

     From April 1990 through January 1994, CRICO Management Corporation (CRICO),
an affiliate of the Managing General Partner, provided consulting, accounting
and other services to Walden Apartments.  Fees paid or accrued to CRICO for
these services amounted to $12,278 for the month ended January 31, 1994.  On
February 1, 1994, CRICO contributed its property management and/or consulting
contracts and personnel to CAPREIT Residential Corporation (CAPREIT).  CAPREIT
was formed by CRI but is not currently owned or controlled by CRI and/or its
affiliates.  On April 12, 1995, HUD approved CAPREIT as the new management
agent.

                                      -12-
<PAGE>
PART I.   FINANCIAL INFORMATION
          ---------------------
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          -------------------------------------------------
               CONDITION AND RESULTS OF OPERATIONS
               -----------------------------------

                          Financial Condition/Liquidity
                          -----------------------------

     Capital Realty Investors-III Limited Partnership's (the Partnership)
liquidity, with cash resources of $2,908,262 and $2,681,974 as of June 30, 1995
and December 31, 1994, respectively, along with anticipated future cash
distributions from the Local Partnerships, is expected to meet its current and
anticipated operating cash needs. As of July 14, 1995, there are no material
commitments for capital expenditures.

     As of June 30, 1995, the Partnership's obligations with respect to its
investments in Local Partnerships, in the form of purchase money notes of
$36,062,896 (exclusive of unamortized discount on purchase money notes of
$14,573,744) plus accrued interest of $44,385,998, are payable upon the earliest
of: (1) sale or refinancing of the respective Local Partnership's rental
property; (2) payment in full of the respective Local Partnership's permanent
loan; or (3) maturity.  Purchase money notes in an aggregate principal amount of
$12,061,070 mature in 1996, as discussed below.  The remaining purchase money
notes mature from 1997 to 2015.  The purchase money notes are generally secured
by the Partnership's interest in the respective Local Partnership.  There is no
assurance that the underlying properties will have sufficient appreciation and
equity to enable the Partnership to pay the purchase money notes' principal and
accrued interest when due.  If a purchase money note is not paid in accordance
with its terms, the Partnership will either have to renegotiate the terms of
repayment or risk losing its partnership interest in the Local Partnership.  The
Managing General Partner is continuing to investigate possible alternatives to
reduce the Partnership's long-term debt obligations.  These alternatives
include, among others, retaining the cash available for distribution to meet the
purchase money note requirements, buying out certain purchase money notes at a
discounted price, extending the due dates of certain purchase money notes, or
refinancing the respective properties' underlying debt and using the proceeds to
pay off or buy down certain purchase money note obligations. 

     As of June 30, 1995 and December 31, 1994, the Partnership's obligations
with respect to its investment in Local Partnerships included $119,544 due to
local general partners, plus accrued interest on these obligations of $33,976.

     Purchase money notes, plus accrued interest, relating to the following
properties mature in 1996:

<TABLE>
<CAPTION>

     Property                    Principal Amount        Maturity Date
     --------                    ----------------        -------------
     <S>                         <C>                     <C>
     Briar Crest I                 $  525,050            January 1, 1996
     Briar Crest II                   415,920            January 1, 1996
     Briar Hills                      458,100            January 1, 1996
     Indian Hills                     327,000            January 1, 1996
     Park Heights Tower             2,135,000            January 1, 1996
     Village Squire I & II          3,660,000            March 1, 1996
     Village Squire III             2,440,000            March 1, 1996
     Cedar Valley                   2,100,000            May 1, 1996
</TABLE>


                                      -13-
<PAGE>
PART I.   FINANCIAL INFORMATION
          ---------------------
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          -------------------------------------------------
               CONDITION AND RESULTS OF OPERATIONS - Continued
               -----------------------------------------------

     The Managing General Partner is continuing to investigate possible
alternatives to reduce the Partnership's long-term debt obligations, as
discussed above.  There is no assurance that any offer to the noteholders will
be accepted.

     The Partnership closely monitors its cash flow and liquidity position in an
effort to ensure that sufficient cash is available for operating requirements. 
For the six months ended June 30, 1995, the receipt of distributions from Local
Partnerships was adequate to support operating cash requirements.

                              Results of Operations
                              ---------------------

     The Partnership's net loss for the three and six months ended June 30, 1995
increased from the comparable periods in 1994 primarily due to the extraordinary
gain on early extinguishment of the Arboretum Village purchase money note in
1994.  Contributing to the increase in net loss was a decrease in income from
the Local Partnerships, resulting principally from the receipt of a distribution
in 1994 in excess of the Partnership's basis due to the refinancing of the
Arboretum Village first mortgage.  This decrease in income from the Local
Partnerships was partially offset by an increase in rental revenues at three
properties and a decrease in operating expenses at another property.  Also
contributing to the increase in the Partnership's net loss was an increase in
purchase money note interest expense as a result of the amortization of imputed
interest, and a decrease in interest and other income related to the receipt in
1994 of the outstanding receivable and accrued interest from Arbor Club.  
Partially offsetting the increase in net loss was a decrease in professional
fees resulting from lower appraisal and legal fees, as well as a decrease in
general and administrative expenses, primarily due to decreased annual report
printing costs.

     For financial reporting purposes, the Partnership, as a limited partner in
the Local Partnerships, does not record losses from the Local Partnerships in
excess of its investment. As a result, the Partnership's recognized income for
the three and six months ended June 30, 1995 did not include losses of $234,561
and $469,114 compared to excluded losses of $161,070 and $322,134 for the three
and six months ended June 30, 1994, respectively.

     The local general partners of Kapetan Associates Limited Partnership
(Congress Plaza) had been negotiating a sale for Congress Plaza.  Because
certain contingencies were not satisfied, the offer to purchase the property has
expired and negotiations have ended.

     New Fifth Lakewood Associates Limited Partnership (Walden Apartments) was
notified by HUD that HUD plans to offer its mortgage loan for sale in July 1995.
If the mortgage is sold by HUD, a new mortgagee would service the loan and
Walden Apartments would no longer be subject to HUD regulatory requirements.

     Many of the rental properties owned by the Local Partnerships have
mortgages which were federally insured under Section 236 or Section 221(d)(3) of
the National Housing Act, as amended.  These properties may be eligible for sale
or refinancing, subject to numerous requirements, under the Low Income Housing
Preservation and Resident Homeownership Act of 1990 (LIHPRHA).  This program may
provide incentives to owners of qualifying multifamily housing who commit to
permanently maintain their properties as low to moderate income housing. 
Incentives available under LIHPRHA include selling the property to qualified

                                      -14-
<PAGE>
PART I.   FINANCIAL INFORMATION
          ---------------------
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          -------------------------------------------------
               CONDITION AND RESULTS OF OPERATIONS - Continued
               -----------------------------------------------

buyers or obtaining supplemental financing for the property.  As of July 14,
1995, members of Congress are recommending substantial changes to the LIHPRHA
program ranging from the elimination of the program to the redesigning of the
program.  Substantial uncertainty exists as to whether any properties which have
already filed the notice of intent to participate under LIHPRHA will qualify
under a redesigned program or as to whether the program will continue at all. 

     Many of the rental properties owned by the  Local Partnerships are
dependent on the receipt of housing assistance payments guaranteed by contract
under the Department of Housing and Urban Development (HUD) Section 8 program. 
The level of funding for the Section 8 program, and HUD-insured multifamily
housing in general, is dependent upon the continuation of appropriations
approved by Congress for subsidy payments.  In the event that the rental subsidy
programs are reduced or phased out, there is no assurance that the rental
properties will be able to maintain the occupancy levels necessary to pay debt
service and operating costs or that the rents necessary to pay debt service and
operating costs will be competitive with rents for comparable units in the
rental properties' market areas.  While the Managing General Partner has no
reason to believe that HUD will not honor its obligations under the contracts,
some uncertainty exists in light of the recent Congressional scrutiny of
appropriations for HUD programs.

     No other significant changes in the Partnership's operations have taken
place during this period.


PART II.  OTHER INFORMATION
          -----------------
ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K
          --------------------------------

     No Reports on Form 8-K were filed with the Commission during the quarter
ended June 30, 1995.

     All other items are not applicable.






















                                      -15-
<PAGE>

                                    SIGNATURE


     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                              CAPITAL REALTY INVESTORS-III
                                   LIMITED PARTNERSHIP
                                       (Registrant)


                              By:  C.R.I., Inc.
                                   Managing General Partner


July 18, 1995                      /s/ Richard J. Palmer
- -----------------------            ------------------------------
Date                               Richard J. Palmer
                                   Senior Vice President/Finance

                                   Signing on behalf of the
                                     Registrant and as Principal
                                     Accounting Officer







































                                      -16-

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE SECOND QUARTER 10-Q AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH 10-Q.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                       2,908,262
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              34,290,680
<CURRENT-LIABILITIES>                                0
<BONDS>                                     66,028,670
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                (31,837,168)
<TOTAL-LIABILITY-AND-EQUITY>                34,290,680
<SALES>                                              0
<TOTAL-REVENUES>                               848,118
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               304,916
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           4,531,112
<INCOME-PRETAX>                            (3,987,910)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (3,987,910)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (3,987,910)
<EPS-PRIMARY>                                  (64.47)
<EPS-DILUTED>                                  (64.47)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission