FLIGHTSERV COM
10QSB/A, 2000-10-12
LAND SUBDIVIDERS & DEVELOPERS (NO CEMETERIES)
Previous: GRANDBANC INC, 425, 2000-10-12
Next: FLIGHTSERV COM, 10QSB/A, 2000-10-12



<PAGE>   1

                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                 FORM 10-QSB/A

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934


         For the Quarter Ended March 31, 2000


                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES
         EXCHANGE ACT OF 1934


         For the transition period from              to
                                        -------------  -----------------

                         Commission File Number 1-8662


                                 FLIGHTSERV.COM
                    (formerly Proactive Technologies, Inc.)
             (Exact name of registrant as specified in its charter)

             DELAWARE                                 23-2265039
    (State of Incorporation)              (IRS Employer Identification No.)


                             3343 PEACHTREE ROAD NE
                                   SUITE 530
                               ATLANTA, GA 30326
                                 (404) 869-2599
              (Address of registrant's principal executive offices
         including zip code and telephone number, including area code)

Check whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
twelve months (or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing requirements for
the past 90 days.                                     Yes [X] No [ ]

Check whether the issuer filed all reports required to be filed by Section 12,
13 or 15(d) of the Exchange Act after the distribution of securities under a
plan confirmed by a court.                            Yes [X] No [ ]

The number of shares outstanding of the Registrant's Common Stock as of May 12,
2000: 33,118,654

Transitional Small Business Disclosure Format:        Yes [ ] No [X]



<PAGE>   2





                                 FLIGHTSERV.COM


<TABLE>
<CAPTION>
                      TABLE OF CONTENTS                               PAGE NO.

<S>          <C>      <C>                                             <C>
 PART I               FINANCIAL INFORMATION

             ITEM 1   Condensed Consolidated Financial
                      Statements-As Restated (Unaudited)

                      Condensed Consolidated Balance Sheet
                      March 31, 2000 and June 30, 1999                      3

                      Condensed Consolidated Statements of
                      Operations For the Three and Nine Months
                      Ended March 31, 2000 and 1999                         4

                      Condensed Consolidated Statements of Cash
                      Flows For the Nine Months Ended
                      March 31, 2000 and 1999                               5

                      Notes to Condensed Consolidated Financial
                      Statements                                         6-11

             ITEM 2   Management's Discussion and Analysis Of
                      Financial Condition and Results of Operations     11-16


 PART II              OTHER INFORMATION

             ITEM 1   Legal Proceedings                                    16

             ITEM 2   Changes in Securities                                16

             ITEM 3   Defaults Upon Senior Securities                      16

             ITEM 4   Submission of Matters to a Voice of Security
                      Holders                                              16

             ITEM 5   Other Information                                    16

             ITEM 6   Exhibits and Reports on Form 8-K                     17
</TABLE>




<PAGE>   3



                        FLIGHTSERV.COM AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                            (AS RESTATED SEE NOTE 7)
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)



<TABLE>
<CAPTION>

                                  ASSETS
                                                                               March 31,        June 30,
                                                                                 2000              1999
                                                                               --------         --------
                                                                              (Unaudited)

<S>                                                                           <C>              <C>
Cash and cash equivalents                                                      $  3,034         $  3,486
Accounts and notes receivable                                                     1,082              914
Net assets (liabilities) of discontinued operations                                (137)             123
Deferred costs and other assets                                                   1,067              470
Predevelopment costs                                                              1,163            1,085
Property and equipment, net                                                       9,547            8,414
                                                                               --------         --------

       Total assets                                                            $ 15,756         $ 14,492
                                                                               ========         ========

                                  LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
  Notes payable                                                                $  7,742         $  7,830
  Accounts payable and accrued expenses                                             461              631
  Accrued interest payable                                                          781              862
                                                                               --------         --------

       Total liabilities                                                          8,984            9,323
                                                                               --------         --------

Commitments and contingent liabilities

Shareholders' equity:
  Common stock, $.04 par value, 60,000,000 shares authorized,
  33,118,654 and 30,543,235 issued and outstanding, respectively                  1,342            1,264
  Additional paid-in capital                                                     72,754           18,090
  Accumulated deficit                                                           (67,187)         (13,853)
  Treasury stock - at cost (435,930 and 1,050,000 shares, respectively)            (137)            (332)
                                                                               --------         --------


       Total shareholders' equity                                                 6,772            5,169
                                                                               --------         --------

           Total liabilities and shareholders' equity                          $ 15,756         $ 14,492
                                                                               ========         ========
</TABLE>


         The accompanying notes are an integral part of these condensed
consolidated financial statements.


<PAGE>   4



                        FLIGHTSERV.COM AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
          FOR THE THREE AND NINE MONTHS ENDED MARCH 31, 2000 AND 1999
                            (AS RESTATED SEE NOTE 7)
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)



<TABLE>
<CAPTION>
                                                              Three Months                       Nine Months
                                                     ------------------------------     ------------------------------
                                                         2000              1999*            2000              1999*
                                                     ------------      ------------     ------------      ------------
<S>                                                  <C>               <C>              <C>               <C>
Revenue and other income:
  Sales                                              $         --      $         --     $         --      $         --
  Other income                                                306                --              832                --
                                                     ------------      ------------     ------------      ------------

    Total revenues                                            306                --              832                --
                                                     ------------      ------------     ------------      ------------

General and administrative expenses                         2,140                29            4,351               146
Expenses related to issuance of stock options and
  warrants                                                 37,872                --           48,899                --
Depreciation and amortization                                 180                --              469                --
Interest expense                                              206                --              447                --
                                                     ------------      ------------     ------------      ------------

    Loss before discontinued operations                   (40,092)              (29)         (53,334)             (146)
Loss from discontinued operations                              --            (2,209)              --            (8,139)
                                                     ------------      ------------     ------------      ------------

    Net loss                                         $    (40,092)     $     (2,638)    $    (53,334)     $     (8,285)
                                                     ============      ============     ============      ============

Basic and diluted net loss per share:
   Loss per share before discontinued operations     $      (1.24)     $         --     $      (1.71)     $       (.01)
   Discontinued operations                                     --              (.12)              --              (.38)
                                                     ------------      ------------     ------------      ------------

    Net loss                                         $      (1.24)     $       (.12)    $      (1.71)     $       (.39)
                                                     ============      ============     ============      ============


Weighted average shares outstanding                    32,216,782        21,394,586       31,124,357        21,394,586
                                                     ============      ============     ============      ============
</TABLE>


* Reclassified

         The accompanying notes are an integral part of these condensed
consolidated financial statements.



<PAGE>   5

                        FLIGHTSERV.COM AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
               FOR THE NINE MONTHS ENDED MARCH 31, 2000 AND 1999
                            (AS RESTATED SEE NOTE 7)
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                                              2000       1999 *
                                                                                           --------     --------
<S>                                                                                        <C>          <C>
 Cash flows from operating activities:
   Loss before discontinued operations                                                     $(53,334)    $   (146)
   Adjustments to reconcile net loss to net cash provided used in operating activities:
    Depreciation and amortization                                                               469           --
    Expense related to issuance of stock options and warrants                                48,899           --
    Changes in operating assets and liabilities:
      Accounts and notes receivables                                                           (168)          --
      Deferred costs and other assets                                                          (824)          --
      Accounts payable and accrued expenses                                                    (170)          --
      Accrued interest payable                                                                  (81)          --
                                                                                           --------     --------

      Cash used in operating activities before discontinued operations                       (5,209)        (146)

     Discontinued operations, net                                                               453       10,191
                                                                                           --------     --------

      Net cash (used in) provided by operating activities                                    (4,756)      10,045
                                                                                           --------     --------

Cash flows from investing activities:
  Purchases of property and equipment                                                        (1,373)         (17)
  Predevelopment costs                                                                          (78)        (153)
  Investing activities of discontinued operations, net                                           --       (2,465)
                                                                                           --------     --------

      Net cash used in investing activities                                                  (1,451)      (2,635)
                                                                                           --------     --------

Cash flows from financing activities:
  Principal debt payments                                                                       (88)         (27)
  Sale of common stock                                                                        5,843        2,000
  Financing activities of discontinued operations, net                                           --       (8,664)
                                                                                           --------     --------

       Net cash  provided by (used in) financing activities                                   5,755       (6,691)
                                                                                           --------     --------

 Net (decrease) increase in cash and cash equivalents                                          (452)         719
 Cash and cash equivalents at beginning of period                                             3,486          100
                                                                                           --------     --------

 Cash and cash equivalents at end of period                                                $  3,034     $    819
                                                                                           ========     ========
</TABLE>

* Reclassified

         The accompanying notes are an integral part of these condensed
consolidated financial statements.


<PAGE>   6


                        FLIGHTSERV.COM AND SUBSIDIARIES
      NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

These financial statements include the operations of flightserv.com ("FSW") and
its subsidiaries (collectively the "Company"). Since discontinuing its
residential real estate operations in fiscal 1999, the Company has been
developing a new Internet-based, private jet aviation services business which
commenced operations on April 17, 2000. All significant inter-company balances
and transactions have been eliminated. Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been omitted pursuant to the
rules of the Securities and Exchange Commission. Certain prior period amounts
have been reclassified to conform to the current fiscal period presentation. In
the opinion of management, all adjustments considered necessary for a fair
presentation of the financial position of the Company as of March, 2000 and of
the results of operations for the periods presented have been included. The
financial data at June 30, 1999 is derived from audited financial statements
which are included in the Company's Form 10-KSB and should be read in
conjunction with the audited financial statements and notes thereto. Interim
results are not necessarily indicative of results for the full year.

Cash and Cash Equivalents

The Company classifies as cash equivalents any investments which can be readily
converted to cash and have an original maturity of less than three months. At
times cash and cash equivalent balances at a limited number of banks and
financial institutions may exceed insurable amounts. The Company believes it
mitigates its risks by depositing cash or investing in cash equivalents in
major financial institutions.

Real Estate Investments

Real estate investments are recorded at the lower of cost or estimated fair
value. Development costs and real estate taxes are capitalized while
development is in progress. Depreciation commences at the time the Company
begins collecting rental income.

Property, Plant and Equipment

Property, plant and equipment are stated at cost, less accumulated
depreciation. Depreciation is computed on the straight-line basis over the
assets' estimated useful lives. Expenditures for maintenance and repairs are
expensed as incurred and expenditures for improvements which extend the useful
life or add value to the asset are capitalized.

Sales and disposals of assets are recorded by removing the related cost and
accumulated depreciation amounts with any resulting gain or loss reflected in
income.

Net Loss Per Share

The Company computes net loss per share in accordance with SFAS No. 128,
"Earnings per Share" which requires dual presentations of basic earnings per
share ("EPS") and diluted EPS.

Basic EPS is computed using the weighted average number of common shares
outstanding during the period. Diluted EPS is computed using the weighted
average number of common shares outstanding and potentially dilutive shares
outstanding during the period. Options and warrants to purchase 16,888,743 and
2,000,000 shares of Common stock were outstanding at March 31, 2000 and 1999,
respectively. Such options and warrants could potentially dilute EPS in the
future but have not been included in the computation of diluted net loss per
share in the reported periods as the impact would have been antidilutive.

<PAGE>   7



Income Taxes

The Company's income taxes are accounted for in accordance with the liability
method as provided under Statement of Financial Accounting Standards No. 109,
"Accounting for Income Taxes." Accordingly, deferred income taxes are
recognized for the tax consequences of differences between the financial
statement carrying amounts and the tax bases of existing assets and
liabilities. The measurement of deferred tax assets is reduced, if necessary,
by the amount of any benefits that, based on available evidence, are not
expected to be realized.

The Company has incurred significant net operating losses ("NOL's") from both
its continuing and discontinued operations. Due to the substantial limitations
placed on the utilization of such NOL's following a change in control and the
uncertainties related to the Company's ability to generate taxable income from
its continuing operations, no related deferred tax benefit for future periods
has been recorded.

The Company's 1996 and one of its subsidiary's 1994 and 1995 tax returns are
currently under examination by the Internal Revenue Service, but no reports
have yet been issued.

Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.


NOTE 2.  BUSINESS SEGMENTS

Private Jet Aviation Travel Services Business

Since April 1999 FSW has been developing a new business to provide Internet
access to private jet flights and related travel services. FSW launched its
Internet Web site and commenced charter flight reservations on March 9, 2000.
Charter flights booked by FSW began operating April 17, 2000. In the three and
nine months ended March 31, 2000, FSW incurred approximately $2,114,000 and
$4,131,000, respectively, of general and administrative expense in connection
with development of this new business. The expense includes consulting fees in
the aviation industry, Internet operations, Web site development, marketing,
and business plan areas and other professional services. In addition, operating
expenses reflect compensation costs related to warrants that FSW has issued to
purchase its common stock in return for consulting services and in connection
with strategic vendor alliances related to the private jet aviation travel
services business.

At March 31, 2000 and June 30, 1999, FSW had capitalized $1,258,000 and
$88,500, respectively, in Internet Web site development costs.

Commercial Real Estate Investments

In fiscal 1999, the Company purchased an entity that owns two shopping center
properties in the Atlanta, Georgia area. The mortgage financing on the shopping
center properties includes an additional interest agreement which provides that
the lender receive 50% of the cash flow and of the excess of appraised value
over the mortgage loan balance at the time of any sale of the property. The
Company has recorded deferred debt discount cost and a corresponding accrued
interest liability to reflect the lenders' allocation of the excess appraisal
value provided in the additional interest agreement. The deferred debt discount
is being amortized over the 36 month term of the mortgage loans.

Stratos Inns Concept

In fiscal 1999, the Company purchased PDK Properties, Inc. ("PDK") which holds
a long-term ground lease at Dekalb-Peachtree Airport in Dekalb County, Georgia
and owns Stratos Inns, a hotel and hospitality business concept. The lease
provides for a 54 month development period and a 30 year lease term after a
hotel is constructed and opened.

<PAGE>   8

The Company has completed a preliminary study for development of its first
Stratos Inns hotel and is evaluating its options in connection with PDK. At
March 31, 2000 and June 30, 1999, the Company's investment in predevelopment
costs of PDK was $1,163,000 and $1,085,000 respectively.

Information related to business segments is as follows (in thousands):

<TABLE>
<CAPTION>
                                                       Nine Months Ended March 31, 2000
                                           -----------------------------------------------------------

                                             Private Jet
                                               Aviation         Shopping       Stratos
                                           Travel Services      Centers          Inns          Total
                                           ---------------      -------          ----          -----
<S>                                        <C>                  <C>            <C>            <C>
Revenues                                       $     --         $   832         $   --        $    832
Net loss before discontinued operations         (53,030)           (304)            --         (53,334)
Identifiable assets                               5,883           8,847          1,163          15,893
Capital expenditures                              1,373              --             78           1,451
Depreciation and amortization                        24             445             --             469
</TABLE>

<TABLE>
<CAPTION>
                                                         Nine Months Ended March 31, 1999
                                           -----------------------------------------------------------

                                             Private Jet
                                               Aviation         Shopping       Stratos
                                            Travel Services     Centers          Inns           Total
                                            ---------------     -------          ----           -----
<S>                                        <C>                  <C>            <C>            <C>
Revenues                                       $     --         $    --         $   --        $     --
Net loss before discontinued operations            (146)             --             --            (146)
Identifiable assets                                 707             775          1,053           2,535
Capital expenditures                                 17              --            153             170
Depreciation and amortization                        --              --             --              --
</TABLE>

NOTE 3.  DISCONTINUED OPERATIONS

Effective January 1, 1999 the Company discontinued its residential real estate
development operations. Residential real estate operations include developed
lots, undeveloped land, and equity investments in residential real estate
development companies, partnerships, and joint ventures. The March 1999
financial statement amounts have been reclassified to reflect the discontinued
operations. The Company has made certain estimates regarding the fair asset
values and costs to dispose of the remaining assets of the discontinued
operations.

In July 1999, the Company sold certain assets of discontinued operations with a
net carrying value of approximately $1,100,000 for cash to a third party. In
September 1999, the Company sold certain assets of discontinued operations for
approximately $3.2 million consisting of $2.2 million of mortgage indebtedness
assumed by the buyer and $1.0 million in notes receivables.

Following is a summary of the net assets (liabilities) of discontinued
operations (in thousands):


<TABLE>
<CAPTION>
                                                            March 31,   June 30,
                                                              2000        1999
                                                             -----       -------

               <S>                                          <C>         <C>
               Real estate inventories                       $ 132       $ 4,596
               Accounts and notes receivable                   899            --
               Investments in real estate equity
                 securities                                     --           677
               Notes and accrued interest payable             (595)       (4,450)
               Estimated expenses and other liabilities       (573)         (700)
                                                             -----       -------

                                                             $(137)      $   123
                                                             =====       =======
</TABLE>

<PAGE>   9


NOTE 4.  ISSUANCE OF COMMON STOCK

As of January 18, 2000, the Company entered into common stock purchase
agreements (the "Purchase Agreements") with Acqua Wellington Value Fund, Ltd.,
("AWVF"), and Four Corners Capital, LLC, ("Four Corners" and, together with
AWVF, the "Investors"), which provided for a private placement of restricted
common stock and warrants to purchase common stock to be completed in two
tranches.

As of January 18, 2000, Four Corners purchased from the Company, for an
aggregate purchase price of $1,000,000, (i) 165,070 shares of restricted common
stock, (ii) warrants (the "Four Corners Fixed Warrants") to purchase up to
1,485,638 shares of common stock at an exercise price of $6.058 per share and
(iii) warrants (the "Four Corners Variable Warrants") to purchase up to
1,238,030 shares of common stock at a per share exercise price equal to the
lesser of $9.772 or 90% of the volume weighted average price of the common
stock for the five trading days prior to the date of the exercise of the
warrants. The Four Corners Fixed Warrants and 1,114,228 of the Four Corners
Variable Warrants expire 18 months after the date of issuance. The remaining
Four Corners Variable Warrants expires five years after the date of issuance.
The exercise of the Four Corners Fixed Warrants and the Four Corners Variable
Warrants are limited to 660,976 shares and 495,732 shares, respectively, unless
and until the exercise of such warrants is approved by the Company's
stockholders.

Under the terms of the AWVF Purchase Agreement, AWVF agreed to purchase from
the Company for aggregate consideration of $10,000,000 (i) 1,650,709 shares of
restricted common stock and (ii) warrants to purchase up to 3,260,151 shares of
restricted common stock. The AWVF Purchase Agreement required AWVF to complete
the acquisition of the common stock and warrants in two equal tranches. The
first tranche (the terms of which are described more fully below) for
$5,000,000 closed simultaneously with the execution of the AWVF Purchase
Agreement. The second tranche was to have closed no later than February 29,
2000. AWVF has failed to close the second tranche as required by the AWVF
Purchase Agreement.

As of January 18, 2000, AWVF purchased from the Company, for an aggregate
purchase price equal to $5,000,000, (i) 825,354 shares of restricted common
stock, (ii) warrants (the "AWVF Fixed Warrants") to purchase up to 577,748
shares of common stock at a purchase price equal to $6.058 per share and (iii)
warrants (the "AWVF Variable Warrants") to purchase up to 1,052,327 shares of
common stock at a purchase price equal to the lesser of $9.772 per share or 90%
of the volume weighted average price of the common stock for the five trading
days prior to the exercise of the warrants. The AWVF Fixed Warrants and 433,312
of the AWVF Variable Warrants expire 18 months after the date of issuance. The
remaining AWVF Variable Warrants expire five years after the date of issuance.

The proceeds to the Company from the sales of common stock pursuant to the
Purchase Agreements will be reduced by investment banking fees, legal costs and
other related expenses.

In December 1999, the Company issued 188,976 shares of restricted common stock
in connection with the cashless exercise of 200,000 stock options with an
exercise price of $0.44.

In December 1999, the Company issued 400,000 shares of restricted common stock
from treasury to certain parties including a former director and a former
officer of the Company. The shares were issued pursuant to an agreement
resolving outstanding issues related to certain prior transactions involving
the Company's discontinued real estate operations which reduced the related
asset valuations by $193,000. In connection therewith, the Company entered into
a Registration Rights Agreement providing the holders of such shares with
certain registration rights.

In March 2000, the Company sold 50,000 shares of restricted common stock from
treasury for $312,500 cash in a private placement transaction to a third party.
In March 2000, FSW issued to Vance International, Inc. 947,019 shares of common
stock in connection with the cashless exercise of 1,000,000 stock warrants with
an exercise price of $0.50.

The foregoing transactions were affected in reliance on the registration
exemption provided for by Section 4(2) of the Securities Act of 1933, as
amended, as sales by an issuer not involving a public offering.

NOTE 5.  STOCK OPTIONS AND WARRANTS

In fiscal 1999, FSW issued 2,000,000 nonqualified stock options to purchase its
Common Stock at an exercise price of $0.44 per share to directors and certain
officers. Options to purchase 200,000 shares were exercised in December 1999.
The outstanding options to purchase 1,800,000 shares have a 10-year term and
were fully vested at March 31, 2000.

<PAGE>   10

In connection with its new, private jet aviation travel services business, FSW
issued in fiscal 1999 and the nine months ended March 31, 2000 warrants to
purchase its Common Stock in exchange for consulting and legal services and for
strategic vendor alliances provided by outside third parties and in connection
with the Purchase Agreements described in Note 4.

The following table summarizes the outstanding warrants issued to outside third
parties:


<TABLE>
<CAPTION>
                            3/31/00                  6/30/99
                   -------------------------  --------------------
                                    Option                  Option
                      Shares         Price      Shares      Price
                   -----------    ----------  ---------    --------
                  <S>             <C>         <C>          <C>
                     200,000       $ 0.42       200,000    $ 0.42
                     200,000         0.44       200,000      0.44
                     450,000         0.50     1,450,000      0.50
                     400,000         0.75       400,000      0.75
                   2,985,000         1.75       100,000      1.75
                   1,000,000         2.00            --        --
                     400,000         2.50            --        --
                   5,100,000         4.00            --        --
                   2,063,386         6.06            --        --
                   2,290,357         9.77            --        --
                  ----------                  ---------
                  15,088,743                  2,350,000
                  ==========                  =========
</TABLE>


All of the warrants issued to date by FSW are vested, except for 50,000
warrants at an exercise price of $.50 that vest over two years.

The foregoing issuances of stock options and warrants were affected in reliance
on the registration exemption provided for by Section 4(2) of the Securities
Act of 1933, as amended, as sales by an issuer not involving a public offering.

Following is a summary of certain information regarding the Company's
outstanding options and warrants:


<TABLE>
<CAPTION>
                                                           Weighted    Weighted
                                                            Average    Average      Remaining
                                                           Exercise   Grant-date   Contractual
                                                Number      Price     Fair Value      Life
                                                ------     --------   ----------   -----------
         <S>                                  <C>          <C>        <C>          <C>
         Outstanding at 6/30/99                4,350,000    $ 0.52      $   --            --
                                              ----------

         Grants during the period:
          Exercise price greater than market   2,290,357    $ 9.77      $ 6.00
          Exercise price equal to market         400,000    $ 2.50      $ 1.82            --
          Exercise price below market         11,048,386    $ 3.62      $ 5.64            --
                                              ----------

           Total granted                      13,738,743    $ 4.61          --            --
                                              ----------

         Exercised during the period           1,200,000    $  .49          --            --
                                              ----------

         Outstanding at 3/31/00:
           Exercisable at $.42 to $1.00        3,050,000    $ 0.49          --     8.9 years
           Exercisable at $1.75 to $2.50       4,385,000    $ 1.88          --     9.5 years
           Exercisable at $4.00 to $6.06       7,163,386    $ 4.59          --     7.3 years
           Exercisable at $9.77                2,290,357    $ 9.77          --     2.4 years
                                              ----------

           Total outstanding                  16,888,743    $ 3.85          --         --
                                              ----------
</TABLE>

The Company accounts for options issued to employees under APB No. 25 and
options and warrants issued to nonemployees under FASB No. 123. Pro-forma
information regarding FASB 123 is not presented because the stock options
granted during the year ended June 30, 1999 were fully vested and there were no
stock options issued during the year ended June 30, 2000. For the options and
stock options and warrants issued to non-employees.

The total compensation cost recognized during the three and nine months periods
ended March 31, 2000 for these awards was $37,872,000 and $48,899,000,
respectively.

<PAGE>   11


NOTE 6.  RELATED PARTY TRANSACTIONS

At March 31, 2000, the Company holds a note receivable in the amount of
$587,000 due from an entity owned by a former officer of the Company. The note
is secured by residential real estate.

In connection with consulting services related to the Company's Internet-based,
private jet aviation travel service business provided by Mr. Bert Lance, the
father of the Company's President and Chief Executive Officer, the Company
granted in January 2000 warrants to purchase 1,000,000 shares of its common
stock to the Bert Lance Grantor Trust. The warrants have an exercise price of
$4.00 per share.

NOTE 7. RESTATEMENT

The Company has revised previously reported financial statements to reflect
compensation expense which should not have been recorded in connection with
granting certain stock options and warrants. At the July 11, 2000 Annual
Meeting, the Company did not obtain shareholder approval related to 12,025,000
options to purchase its Common Stock previously proposed to be issued. As a
result of shareholder approval not being obtained related to such stock options
and warrants the Company has restated its previously filed Form 10-Q. The
following summarizes the revisions to the Consolidated Statements of Operations
for the fiscal periods ended March 31, 2000 (in thousands, except per share
data):



<TABLE>
<CAPTION>
                                                  Three Months Ended           Nine Months Ended
                                               -----------------------    --------------------------
                                               As Previously     As        As Previously      As
                                                 Reported     Restated       Reported      Restated
                                               -------------  --------    --------------  ----------
                                                                     (Unaudited)

     <S>                                       <C>            <C>         <C>             <C>
     Revenues                                   $     306      $   306      $     832       $   832
     Expenses related to the issuance
          of stock options and warrants           (37,453)     (37,872)       (62,950)      (48,899)
     Loss from continuing operations              (39,673)     (40,092)       (67,385)      (53,334)
     Net loss                                     (39,673)     (40,092)       (67,385)      (53,334)
     Basic and diluted net loss per share:
       Loss per share before discontinued           (1.23)       (1.24)         (2.17)        (1.71)
     operations
       Net loss per share                           (1.23)       (1.24)         (2.17)        (1.71)
</TABLE>



ITEM 2.  MANAGEMENT DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Overview

Effective January 1, 1999 the Company discontinued its residential real estate
development business. As a result, the statement of operations for the three
and nine months ended March 31, 1999, reflects the operating loss of that
business as discontinued operations. The continuing operations include
development of an Internet-based, private aviation travel services business,
limited commercial real estate operations, and other investments. On March 9,
2000, the Company launched its Web site and announced its Private Seats(TM)
program. Individual travelers desiring to travel between designated cities can
use the Web site to determine if other travelers would like to make the same
trip at approximately the same time. Through the Web site, the Company acts as
agent arranging for the aircraft charter, confirming the flight to the
traveler, collecting the fare and paying the charter operator. The Company
commenced its Private Seats(TM) program on April 17, 2000 with flights between
Atlanta, Georgia and the New York City areas.

Results of Continuing Operations

The Company's revenues in the three and nine months ended March 31, 2000 were
$306,000 and $832,000, respectively, representing lease income generated from
the Company's shopping centers acquired in fiscal 1999. All of the Company's
revenues in the March 31, 1999 period were generated by the residential real
estate development operations and have been reclassified to discontinued
operations.

<PAGE>   12

General and administrative expenses in the three and nine months ended March
31, 2000 were $2,141,000 and $4,351,000 respectively compared to $29,000 and
$146,000, respectively, in the comparable 1999 periods. These increases are due
to increased compensation costs, consulting and legal fees, travel, and other
costs associated with the development of the new, Internet-based, private jet
aviation travel services business.

In the three and nine months ended March 31, 2000, the Company issued stock
options to officers and directors and warrants to outside third parties and
recognized $37,872,000 and $48,899,000, respectively, of related non-cash
compensation expense.

The Company's depreciation and amortization expense of $469,000 and interest
expense of $447,000 in the nine months ended March 31, 2000 reflect primarily
the costs of the shopping center operations acquired in January 1999.

The Company began generating revenue from its private jet aviation travel
service business in April 2000 in connection with the launch of its Web site and
the commencement of its Private Seats(TM) service for flights between Atlanta,
Georgia and New York City. To date such revenues have been minimal. Management
believes revenues will increase in subsequent periods as the Company expands
this business into additional cities and markets its services to potential
customers. However, management expects to continue to incur losses in connection
with the development and implementation of its private jet aviation travel
services business and cannot be certain if or when this new business will
generate income.

Discontinued Operations

In the three and nine months ended March 31, 1999, the Company incurred losses
of $2,609,000 and $8,139,000, respectively, from its discontinued residential
real estate development operations.

Liquidity and Capital Resources

The net operating loss in the nine months ended March 31, 2000 of $53,334,000
as partially offset by a $48,899,000 increase in paid-in capital related to the
issuance of stock options and warrants. Also, the Company generated $5,843,000,
net from the sales of common stock and issued treasury stock valued at
$195,000, resulting in a $1,603,000 net increase in stockholders' equity.

In the nine months ended March 31, 2000, continuing operations used $5,210,000
of cash and the liquidation of certain assets of discontinued operations
generated $453,000 of cash. In addition, the Company expended $1,373,000 on
capitalized Web site software, furniture, and equipment.

The Company will continue to incur operating losses as it implements and grows
its private jet aviation travel services business. The Company's current
monthly cash usage rate will increase as FSW adds employees and implements
additional marketing and advertising programs. The Company's cash balance at
March 31, 2000 is $3,034,000 compared to $3,486,000 at June 30, 1999. Given
current stock market conditions, the Company does not expect that the warrants
issued to Four Corners Capital, LLC and Acqua Wellington Value Fund, Ltd. as
part of the private placement transaction in January, 2000 will be exercised in
the near future. The Company also does not expect AWVF to complete the second
tranche of its private placement. As a result, the Company will likely require
additional debt or equity financing during the fiscal year ending June 30,
2001, with the need for such financing and the timing of such need depending in
large part on the rate at which the revenues generated from the Company's
private aviation travel services business increase and the magnitude of the
costs the Company incurs in connection with growing its private aviation
services business. There can be no assurance that additional financing will be
available when needed or, if available, that it will be on terms favorable to
the Company and its stockholders. If Company is not successful in generating
sufficient cash flow from operations, or in raising additional capital when
required in sufficient amounts and on terms acceptable to the Company, these
failures could have a material adverse effect on the Company's business,
results of operations and financial condition. If additional funds are raised
through the issuance of equity securities, the percentage ownership of its
then-current stockholders would be diluted.

FACTORS AFFECTING FUTURE RESULTS AND FORWARD-LOOKING STATEMENTS

The Company's business, results of operations and financial condition are
subject to many risks, including those set forth below. The following
discussion highlights some of these risks and others are discussed elsewhere
herein or in other documents filed by the Company with the Securities and
Exchange Commission. In addition, statements in this quarterly report relating
to matters that are not *historical facts are forward-looking statements based
on management's belief and assumptions using currently available information.
Although the Company believes that the expectations reflected in such
forward-looking statements are reasonable, it cannot give any

<PAGE>   13

assurances that these expectations will prove to be correct. Such statements
involve a number of risks and uncertainties, including, but not limited to
those set forth below.

General

On March 9, 2000, FSW introduced its Private Seats(TM) program and its Internet
Web site to provide, as agent, travel services to the private aviation
marketplace. FSW's charter flights commenced on April 17, 2000. The Private
Seats(TM) program is a unique, patent- pending method and technology that, for
the first time, enables business travelers to set their own flight schedules
between pre-set airport pairings.

FSW, through its Web site, www.flightserv.com, presently distributes, as agent,
private charter services between Atlanta, Georgia and New York City, New York.
By December 31, 2000, FSW plans to expand its charter reservation services to
31 cities and 102 routes. The Company will generate revenues from the sales of
private charter services to individual customers and realize a profit to the
extent these revenues exceed the cost of the aircraft charter service.

In addition, FSW intends to distribute lodging, personal and aircraft
protection services, ground transportation, concierge and other services. FSW
will be compensated by a commission or fee for its services from the service
provider.

FSW's Private Jet Services Business Has No Operating History

The Company has discontinued its residential real estate business and has just
made its Web site available to the public. As a result, there is no operating
history upon which to base an evaluation of its business and prospects. FSW's
chances of financial and operating success should be evaluated in view of the
risks, uncertainties, expenses, delays and difficulties associated with
starting a new business and, in particular, a business using new and unproven
business models. There is no assurance that FSW will be successful in the
Internet-based, private jet services market.

FSW Expects To Incur Operating Losses And There Can Be No Assurance That It
Will Achieve Or Sustain Profitability

At March 31, 2000 the Company had generated no revenue from its private jet
services business. FSW incurred operating losses in fiscal 1999 and expects to
incur operating losses in fiscal 2000 as the result of substantial marketing
and promotion costs, systems costs, consulting fees, and other development
costs associated with the launching of its Web site and Private Seats(TM)
program. As a result of these costs and uncertain revenue growth, there can be
no assurance that FSW will achieve or sustain profitability.

Private Seats(TM)Is A Unique Product And There Can Be No Assurance That It Will
Be Successful

The use of the Internet to aggregate individual demand for private jet travel
between designated cities is a unique product which FSW has recently launched
and which it intends to expand over the next several months. To be successful,
FSW target customers -- professional business travelers -- will have to become
private jet passengers. While FSW believes that the advantages of private jet
travel, including the convenience of the air terminals, the comfort and safety
record of the planes and the ability of passengers to establish departure times
will be attractive to certain of its target customers, there can be no
assurance that Private Seats(TM) will attract a sufficient number of passengers
to be successful.

FSW Is Dependent On The Availability And Quality Of Charter Flight Operators
and Fixed-Base Operators

FSW does not intend to own or operate any aircraft and will be dependent upon
certified charter operators to provide all flight services. FSW will also be
dependent upon operators of the fixed-base ground terminals where passengers
will plane and deplane. The success of Private Seats(TM) will depend directly
on the ability of certified charter operators to provide quality service
between city pairs on a demand basis. Shortages in available charter aircraft
could be disruptive to FSWs business and could damage its brand name and result
in fewer customers. In addition, the quality of the services (including the
reliability and comfort of services at the airport and in flight) provided by
the charter operators and the fixed-base operators will be critical to the
success of FSW's business. While FSW intends to establish quality standards,
its success will be dependent on its ability to control the quality of services
provided to its customers on a day to day basis.

<PAGE>   14


FSW Is Dependent On The Public Perception Of The Safety Of Private Jet Travel

Notwithstanding the safety record of private jet travel, FSW's ability to
attract customers to Private Seats(TM) is dependent on the public perception of
the safety of private jet travel. While the safety record of certified charter
private jet travel is superior to private aviation travel generally and
comparable to the safety record of commercial aircraft, the public may not
distinguish between different types of private aviation. As a result, if there
is an accident or other incident involving the private aviation industry
generally or a private charter operator that participates in the Private
Seats(TM) program, FSW's business may suffer from a temporary or permanent loss
of customers.

FSW's Business May Be Negatively Effected If The Cost Of Chartering Flights
Increases

FSW does not intend to own or operate any aircraft. However, FSW's agency fee
for a charter flight arranged through Private Seats(TM) will be equal to the
difference between the fares it collects, as agent, from individual passengers
and the fee charged by the charter operator for the flight. FSW plans to enter
into contracts with charter operators establishing charter fees which will be
fixed for limited periods of time. However, if the costs of operating charter
flights increase over time, the charter operators may increase the price of
chartering a flight. In that event, FSW will have to increase the price of each
seat or experience a reduced profit margin it receives from each flight. FSW
will have limited control over the cost of chartering flights which could
increase as a result of changes in operating costs (such as jet fuel, pilot
fees, airport fees or maintenance fees) or as a result of other factors such as
high demand for charter flights or general economic conditions. If charter
costs increase and, as a result, FSW increases the price of a seat purchased
through Private Seats(TM), it may lose customers to competitors, including the
commercial airlines.

FSW Is Dependent On Other Third Party Vendors

FSW does not plan to provide the other travel related services offered on its
Web site directly but, instead, will offer, as agent, such services provided by
independent vendors. As a result, FSW's ability to enter into agreements with
such vendors or to otherwise arrange for services to be available through its
Web site is critical to the success of its business. In addition, the quality
of the services provided through third parties is critical to the success of
its business. While FSW intends to establish quality standards, its success
will be dependent on its ability to control the quality of services provided to
its customers on a day to day basis.

FSW Is Dependent On The Internet And On The Development Its Brand Name

FSW's success depends on the continual growth of the use of the Internet
generally and the actual use of its Web site and Private Seats(TM) by its
target customers -- professional business travelers --making charter flight
reservations and arranging for other travel related services. FSW's lack of
operating history makes it impossible to predict the number of existing
professional business travelers that will use its Web site and the Private
Seats(TM) program. The development of broad recognition and favorable consumer
perception of the flightserv.com(TM) and Private Seats(TM) brand names will be
essential to attract existing and new private aviation passengers to the Web
site and will depend on the success of its marketing efforts, the breadth and
quality of flights arranged through Private Seats(TM), the breadth and quality
of the other services available on the Web site, the successful completion of
transactions through the Web site and FSW's ability to provide adequate support
and customer service to its customers. There is no assurance that FSW will
adequately develop the flightserv.com(TM) or Private Seats(TM) brand names or
otherwise attract a sufficient number of Web site users.

Computer System Failures Or Lack Of Capacity Could Disrupt The Business And
Damage FSW's Brand Name

FSW's successful implementation and continued operation of the Web site will
depend upon communications hardware and computer hardware and software provided
by third parties, and any interruptions in service caused by the failure of
these systems will be outside of FSW's control. A system failure that causes an
interruption in service to the Web site or that results in slower response
times from the Web site could be disruptive to FSW's business and could damage
its brand name and result in fewer visits to the Web site. In addition, high
volume could strain the capacity of the software or hardware used by the Web
site resulting in slower response times or failures which could adversely
affect FSW's business.

FSW May Face Difficulties Managing Its Growth

FSW expects that anticipated growth in connection with the launching of its Web
site and Private Seats(TM) will place significant demands on its management,
operation and financial resources. To manage this future growth, FSW needs to
improve its operational

<PAGE>   15

systems and expand, train and manage a growing employee base. FSW will also
need to maintain and expand our relationships with its service providers. If
FSW is unable to manage its growth effectively, its business and financial
condition will be adversely affected.

Loss Of Key Management Personnel Could Adversely Affect The Business

FSW's success depends primarily on the skills of its management team. Several
of its officers have joined the Company recently and many of its key personnel
have worked together for a relatively short time. The loss of one or more of
our key management personnel may adversely affect FSW's business and financial
condition.

Protecting Intellectual Property And Proprietary Information Is Necessary

FSW currently has a patent pending with respect to its Private Seats(TM) method
and system. While FSW believes that its pending patent application will result
in the issuance of a patent providing protection for its Private Seats(TM)
method and system, it is possible that the pending application may not result
in the issuance of a patent. Even if a patent is issued, the patent could be
successfully challenged by one or more parties, newly discovered prior art
could diminish the value of or invalidate the patent once issued, or current or
future competitors could devise new methods of competing with FSW's business
that would not be covered by the patent. In addition, while FSW's pending
patent is directed to a unique method and system, it may be possible for a
competitor to develop and utilize a business model that appears similar to
Private Seats(TM), but which has sufficient distinctions such that it does not
fall within the scope of FSW's pending patent.

In addition to seeking patent protection for FSW's Private Seats(TM) method and
system, FSW regards its copyrights, service marks, trademarks, trade secrets,
domain names and similar intellectual property as critical to its success and
rely on trademark and copyright law, trade secret protection and
confidentiality agreements to protect its intellectual property rights.
Nonetheless, there can be no assurance that FSW will be able to secure
significant protection for its intellectual property rights.

FSW Faces Significant Competition In Both The Commercial And Private Jet
Industry

The success of Private Seats(TM) will depend on FSW's ability to attract
frequent business and other first class travelers from commercial travel to
private air travel and to have them arrange such travel through Private
Seats(TM). Generally, commercial airlines have financial resources
substantially greater than FSW and may compete aggressively to retain these
valuable customers. In addition, even if FSW is successful in attracting new
private jet aviation passengers, existing or future charter operators may
compete directly with FSW for these customers.

In addition, the other private aviation travel services to be offered by FSW
are available directly from the providers and through other channels, including
the Internet. Many of these competitors have financial resources substantially
greater than FSW. While FSW has obtained preferred Internet distribution rights
with certain service providers and intends to seek such rights from other
service providers, there can be no assurance that it will be able to obtain
exclusive or preferred rights in the future.

Government Regulation Of The Travel Industry Or The Internet Could Impact FSW's
Operations

Certain segments of the travel industry are regulated by the United States
Government and, while the Company is not currently required to be certified or
licensed under such regulation, certain services offered by the Company are
affected by such regulation. Charter flights operators, which FSW depends on,
are subject to vigorous and continuous certification requirements by the
Federal Aviation Administration ("FAA"). Changes in the regulatory framework
for private aviation travel could adversely affect FSW's business, operations
and financial condition.

In addition, while there are currently few laws or regulations directly
applicable to Internet commerce, the increase in Internet commerce could result
in new laws or regulations on such commerce including laws or regulations
regarding privacy, pricing and state or local taxation. Any such change could
adversely affect FSW's business, operations and financial condition.

FSW Maybe Unable To Meet Its Future Capital Requirements

Based on its current operating plans, FSW will need to raise additional working
capital in fiscal year 2001. If FSW raises additional funds by issuing
additional equity securities, the percentage ownership of our current
stockholders will be diluted. FSW currently does not have any binding
commitments for additional financing and cannot be certain that additional
financing will be available when

<PAGE>   16

and to the extent required or that, if available, it will be on acceptable
terms. In addition, future financings may be affected by the market price of
its Common Stock which has been volatile. If adequate funds are not available
on acceptable terms, FSW may not be able to continue to fund its expansion or
take other steps necessary to enhance its business.

Internet Security Breaches Could Harm FSW's Business

The secure transmission of confidential information over the Internet will be
important in maintaining user and vendor confidence in FSW's Web site.
Significant or ongoing security breaches with respect to information
transmitted through FSW's Web site could cause it to lose customers. The
Company will rely on encryption and authentication technology licensed from
third parties to effect secure transmission of confidential information,
including confidential credit card information. However, there can be no
assurance that advances in computer capabilities or other developments will not
result in unauthorized persons obtaining access to confidential customer
information in FSW's Web site. In addition, prominent Web sites have been the
victims of so-called "denial of service" attacks by persons flooding the
targeted web with such a high volume of messages that access by legitimate
users is effectively denied. If FSW was to become a target of such an attack,
it could adversely affect its business.

Volatility of Stock Price/Potential for Future Sales of Restricted Securities

The market price of the Company's common stock is highly volatile and is likely
to continue to be subject to wide fluctuations in response to factors,
including the announcement by the Company of future partnership agreements or
other corporate developments, and limited number of freely tradable shares in
public hands and the timing and successful implementation of the Web site.
Additionally, in recent years many companies with Internet related businesses
have experienced extreme price and volume fluctuations that have often been
unexplained by the operating performance of such companies. The Company's stock
price could also be negatively effected by the future sale of shares of
restricted common stock, including shares of restricted common stock underlying
options and warrants that have been issued by the Company. Approximately
21,000,000 issued and outstanding shares of the Company's common stock are
believed to be restricted securities as defined in Rule 144 promulgated under
the Securities Act of 1933. Rule 144 provides generally that restricted
securities must be held for one year prior to resale and provides certain
additional limitations on the volume of such shares that a beneficial owner may
sell in any three month period. Generally, non-affiliated owners may sell
restricted shares that have been held for at least two years without volume
limitations. In addition, the Company has issued warrants and options which, if
exercised, could result in up to an additional 16,888,743 shares of the
Company's common stock.

PART II - OTHER INFORMATION

ITEM 1.      LEGAL PROCEEDINGS.

The Company and its subsidiaries are involved from time to time in various
claims and legal actions in the ordinary course of business. In the opinion of
management, the Company and its subsidiaries are not party to any legal
proceedings, the adverse outcome of which, would have any material adverse
effect on its business, its assets, or results of operations.

ITEM 2.      CHANGES IN SECURITIES

             The information in Notes 4 and 5 to the financial statements set
             forth in Part I Item 1 hereof and in the Company's Current Report
             on Form 8-K filed on January 28, 2000 is incorporated herein by
             reference.

ITEM 3.      DEFAULTS UPON SENIOR SECURITIES

             None

ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

             None

ITEM 5.      OTHER INFORMATION

             None

<PAGE>   17

ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K

             (a)  Exhibits and Index of Exhibits

             2.1  Common Stock Purchase Agreement dated as of January 18, 2000
                  between flightserv.com and Acqua Wellington Value Fund, Ltd.
                  (incorporated herein by reference to Exhibit 2.1 to the
                  Company's Current Report on Form 8-K filed January 28, 2000)

             2.2  Common Stock Purchase Agreement dated as of January 18, 2000
                  between flightserv.com and Four Corners Capital, LLC
                  (incorporated herein by reference to Exhibit 2.2 to the
                  Company's Current Report on Form 8-K filed January 28, 2000)

             4.1  Registration Rights Agreement dated as of January 18, 2000
                  between flightserv.com and Acqua Wellington Value Fund, Ltd.
                  and Four Corners Capital, LLC (incorporated herein by
                  reference to the Company's Current Report on Form 8-K filed
                  January 28, 2000)

             4.2  Warrant Certificate dated as of January 3, 2000 between
                  flightserv.com and Lazard Fieres & Co., LLC including
                  Registration rights*

            10.2  Schedule of Option Agreements.

            27    Financial Data Schedule (for SEC use only)*

            * Previously filed

             (b)  Reports on Form 8-K

                  1)       During the quarter ended March 31, 2000

                           (i)      The Company's Current Report on Form 8-K
                                    filed with the Securities and Exchange
                                    Commission reporting the sales of common
                                    stock and warrants pursuant to certain
                                    purchase agreements effective January 18,
                                    2000.

                           (ii)     The Company's Current Report on Form 8-K
                                    files on February 17, 2000 with the
                                    Securities and Exchange Commission
                                    reporting the change in Company independent
                                    public accountants effective February 14,
                                    2000.

                           (iii)    The Company's Current Report on Form 8-K
                                    filed on March 7, 2000 with the Securities
                                    and Exchange Commission reporting the
                                    launch of the Company's Internet Web Site
                                    and its Private Seats(TM) Program





                                   SIGNATURE

In accordance with the requirements of the Exchange Act, the Registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                                flightserv.com
                                                (Registrant)

Date:   October 11, 2000                        By:     /s/ WILLIAM L. WORTMAN
                                                    ----------------------------
                                                     William L. Wortman
                                                     Vice President and
                                                     Chief Financial Officer









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission