CASTLE BANCGROUP INC
10-Q, 1998-08-14
STATE COMMERCIAL BANKS
Previous: BINDLEY WESTERN INDUSTRIES INC, 10-Q, 1998-08-14
Next: COMMUNITY BANK SYSTEM INC, 10-Q, 1998-08-14



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

             ---------------------------------------------------

                                   FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF

                      THE SECURITIES EXCHANGE ACT OF 1934

                 FOR THE QUARTERLY PERIOD ENDED June 30, 1998

                                      OR
                                          
                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                                          
                OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE
                                          
               TRANSITION PERIOD FROM           TO  
                                      ---------    ----------
             ---------------------------------------------------
                         Commission File No. 0-25914
             ---------------------------------------------------

                             CASTLE BANCGROUP, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

             Delaware                               36-3238190
  (STATE OR OTHER JURISDICTION OF         (I.R.S. EMPLOYER IDENTIFICATION
  INCORPORATION OR ORGANIZATION)                      NUMBER)

     121 West Lincoln Highway                       60115-3609
         DeKalb, Illinois                           (ZIP CODE)
  (ADDRESS OF PRINCIPAL EXECUTIVE
             OFFICES)
                                          
     Registrant's telephone number, including area code:   (815) 758-7007
                                          
                    ---------------------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days:      Yes       No   

The registrant had 2,168,125 shares of Common Stock outstanding as of July 31,
1998.


                                       1

<PAGE>

                                    PART I
                                          
ITEM 1 - FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

CONSOLIDATED BALANCE SHEETS (DOLLARS IN THOUSANDS)
- ---------------------------------------------------------------------------------------------------------
                        ASSETS                                              June 30, 1998    December 31,
                                                                             (Unaudited)         1997
- ---------------------------------------------------------------------------------------------------------
<S>                                                                         <C>              <C>
Cash and due from banks                                                      $   10,524         11,377
Excess funds sold                                                                 6,250              0
- ---------------------------------------------------------------------------------------------------------
Total cash and cash equivalents                                                  16,774         11,377
- ---------------------------------------------------------------------------------------------------------

Investment securities (note 2)                                                  135,070        129,479

Mortgage loans held for sale, lower of cost or market                            26,703         44,761

Loans (note 3)                                                                  313,998        315,540
   Less:
     Allowance for possible loan losses (note 3)                                  4,490          4,646
     Unearned income and deferred loan fees                                       2,507          2,352
- ---------------------------------------------------------------------------------------------------------
Net loans                                                                       307,001        308,542

Premises and equipment                                                           11,279         10,854
Goodwill, net of amortization                                                     4,237          4,495
Other assets                                                                      6,539          6,042
- ---------------------------------------------------------------------------------------------------------
                                                                             $  507,603        515,550
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
              LIABILITIES AND STOCKHOLDERS' EQUITY
- ---------------------------------------------------------------------------------------------------------
Liabilities:
   Deposits:
     Noninterest-bearing                                                     $   43,538         42,589
     Interest-bearing                                                           396,867        381,094
- ---------------------------------------------------------------------------------------------------------
Total deposits                                                                  440,405        423,683

   Short-term borrowings                                                         12,053         39,057
   Long-term debt                                                                10,775         10,250
   Other liabilities                                                              4,780          5,698
- ---------------------------------------------------------------------------------------------------------
Total liabilities                                                               468,013        478,688
- ---------------------------------------------------------------------------------------------------------
Stockholders' equity:
   Preferred stock, no par value; authorized 100,000 shares :
     7.75% cumulative preferred stock; no par value; 300 shares
     issued and outstanding                                                         300            300
   Common stock, $.33 par value; 5,000,000 shares authorized, 2,166,957 and
     2,152,593 shares issued and outstanding  in 1998 and 1997, respectively        722            718
   Additional paid-in capital                                                     7,035          6,691
   Accumulated other comprehensive earnings, net of tax                             614            577
   Retained earnings                                                             30,919         28,576
- ---------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                       39,590         36,862
Commitments and contingent liabilities
- ---------------------------------------------------------------------------------------------------------
                                                                             $  507,603        515,550
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>


                                       2

<PAGE>

                                    PART I
                                          
ITEM 1 - FINANCIAL STATEMENTS


CONSOLIDATED BALANCE SHEETS (DOLLARS IN THOUSANDS)
- -------------------------------------------------------------------------------
See accompanying notes to consolidated financial statements.


                                       3

<PAGE>

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENT OF EARNINGS (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
- ---------------------------------------------------------------------------------------------------------
                                                                                Unaudited
                                                                             3 Months Ended
                                                                     June 30, 1998    June 30, 1997
- ---------------------------------------------------------------------------------------------------------
<S>                                                                  <C>              <C>
Interest income:
   Interest and fees on loans                                          $   7,154          7,173
   Interest and dividends on investment securities:
     Taxable                                                               2,112          2,163
     Nontaxable                                                              157            150
   Interest on excess funds sold                                               9             26
   Interest on mortgage loans held for sale                                  540            220
- ---------------------------------------------------------------------------------------------------------
Total interest income                                                      9,972          9,732
- ---------------------------------------------------------------------------------------------------------
Interest expense:
   Interest on deposits                                                    4,360          4,276
   Interest on short-term borrowings                                         420            351
   Interest on long-term debt                                                176            190
- ---------------------------------------------------------------------------------------------------------
Total interest expense                                                     4,956          4,817
- ---------------------------------------------------------------------------------------------------------
Net interest income before provision
   for possible loan losses                                                5,016          4,915
Provision for possible loan losses                                           147            239
- ---------------------------------------------------------------------------------------------------------
Net interest income after provision for possible loan losses               4,869          4,676
- ---------------------------------------------------------------------------------------------------------
Other operating income
   Trust fees                                                                191            156
   Deposit service charges                                                    90             86
   Other service charges                                                     316            281
   Investment securities gains, net (note 2)                                  72            135
   Mortgage loan origination income, net                                   2,954          1,303
   Other income                                                              282            253
- ---------------------------------------------------------------------------------------------------------
Total other operating income                                               3,905          2,214
- ---------------------------------------------------------------------------------------------------------
Other operating expenses:
   Salaries and employee benefits                                          4,470          3,753
   Net occupancy expense of premises                                         424            433
   Furniture and fixtures                                                    366            339
   Office supplies                                                           135            106
   Outside services                                                          223            125
   Advertising expense                                                       188            123
   FDIC insurance assessment                                                  13             13
   Postage and courier                                                       137            111
   Amortization expense - goodwill                                            88            131
   Other expenses                                                            740            713
- ---------------------------------------------------------------------------------------------------------
Total other operating expenses                                             6,784          5,847
- ---------------------------------------------------------------------------------------------------------
Earnings before income taxes                                               1,990          1,043
Income tax expense                                                           704            363
- ---------------------------------------------------------------------------------------------------------
Net earnings                                                           $   1,286            680
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
Net earnings applicable to common stock                                $   1,281            628
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
Basic earnings per common share                                        $    0.59           0.30
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
Diluted earnings per common share                                      $    0.56           0.30
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.


                                       4

<PAGE>

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENT OF EARNINGS (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
- ---------------------------------------------------------------------------------------------------------
                                                                                Unaudited
                                                                             6 Months Ended
                                                                     June 30, 1998    June 30, 1997
- ---------------------------------------------------------------------------------------------------------
<S>                                                                  <C>              <C>
Interest income:
   Interest and fees on loans                                        $    14,281         14,011
   Interest and dividends on investment securities:
     Taxable                                                               4,172          4,156
     Nontaxable                                                              305            307
   Interest on excess funds sold                                              16             74
   Interest on mortgage loans held for sale                                1,074            457
- ---------------------------------------------------------------------------------------------------------
Total interest income                                                     19,848         19,005
- ---------------------------------------------------------------------------------------------------------
Interest expense:
   Interest on deposits                                                    8,730          8,311
   Interest on short-term borrowings                                         816            660
   Interest on long-term debt                                                352            373
- ---------------------------------------------------------------------------------------------------------
Total interest expense                                                     9,898          9,344
- ---------------------------------------------------------------------------------------------------------
Net interest income before provision
   for possible loan losses                                                9,950          9,661
Provision for possible loan losses                                           274            444
- ---------------------------------------------------------------------------------------------------------
Net interest income after provision for possible loan losses               9,676          9,217
- ---------------------------------------------------------------------------------------------------------
Other operating income
   Trust fees                                                                374            305
   Deposit service charges                                                   176            177
   Other service charges                                                     597            542
   Investment securities gains, net (note 2)                                  72            128
   Mortgage loan origination income, net                                   5,441          2,376
   Other income                                                              576            455
- ---------------------------------------------------------------------------------------------------------
Total other operating income                                               7,236          3,983
- ---------------------------------------------------------------------------------------------------------
Other operating expenses:
   Salaries and employee benefits                                          8,520          7,470
   Net occupancy expense of premises                                         859            868
   Furniture and fixtures                                                    714            751
   Office supplies                                                           267            207
   Outside services                                                          474            358
   Advertising expense                                                       314            263
   FDIC insurance assessment                                                  29             27
   Postage and courier                                                       279            223
   Amortization expense - goodwill                                           218            262
   Other expenses                                                          1,255          1,198
- ---------------------------------------------------------------------------------------------------------
Total other operating expenses                                            12,929         11,627
- ---------------------------------------------------------------------------------------------------------
Earnings before income taxes                                               3,983          1,573
Income tax expense                                                         1,368            496
- ---------------------------------------------------------------------------------------------------------
Net earnings                                                         $     2,615          1,077
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
Net earnings applicable to common stock                              $     2,603            977
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
Basic earnings per common share                                      $      1.20            .47
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
Diluted earnings per common share                                    $      1.17            .47
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------

</TABLE>

See accompanying notes to consolidated financial statements.


                                       5

<PAGE>

<TABLE>
<CAPTION>

STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY  (DOLLARS IN THOUSANDS)                                                                
- ------------------------------------------------------------------------------------------------------------------------------
                                                                          Accumulated
                                                                             Other
                                                                Retained  Comprehensiv    Preferred     Common
                                                    Total       Earnings   e  Earnings      Stock       Stock        Surplus
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                <S>          <S>       <S>             <S>           <S>          <S> 
 Balance at January 1, 1998                        $36,862      $28,576        $577         $300           $718       $6,691

 Comprehensive Earnings 
    Net Earnings                                     2,615        2,615
    Unrealized gain on
       investment securities
       (net of deferred tax
         benefit of $23)                                37                       37
                                                   -------
 Total comprehensive earnings                        2,652
                                                   -------
 Issuance of 14,445 shares
    of common stock                                    348                                                    4          344
 Cash dividends on
    preferred stock                                    (12)         (12)
 Cash dividends on common stock
                                                      (260)        (260)
- ------------------------------------------------------------------------------------------------------------------------------
 Balance at June 30, 1998                          $39,590      $30,919        $614         $300           $722       $7,035
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>

<TABLE>
 <S>                                                                             <C>
 Disclosure of reclassification amount:

 Unrealized holding gains arising during the period                              $109
     Less: reclassification adjustment for gains included in
         net income                                                                72
                                                                                   --
 Net unrealized gains on securities                                               $37
                                                                                  ---
                                                                                  ---
</TABLE>

     SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                       6

<PAGE>

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENT OF CASH FLOWS (DOLLARS IN THOUSANDS)
- ---------------------------------------------------------------------------------------------------------
                                                                                Unaudited
                                                                             6 Months Ended
                                                                     ------------------------------
                                                                     June 30, 1998    June 30, 1997
- ---------------------------------------------------------------------------------------------------------
<S>                                                                  <C>              <C>
Cash flows from operating activities:
   Interest received                                                  $   19,859         18,730
   Fees received                                                           7,903          4,298
   Net decrease in mortgage loans held for sale                           18,058          2,883
   Interest paid                                                         (10,094)        (9,131)
   Cash paid to suppliers and employees                                  (13,665)       (11,292)
   Income taxes paid                                                      (1,154)          (320)
- ---------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                 20,907          5,168
- ---------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
   Proceeds from:
     Maturities and calls of investment securities                        19,187         12,894
     Sales of investment securities                                       21,979         25,636
   Purchases of investment securities                                    (46,478)       (42,208)
   Net decrease (increase) in loans                                        1,079        (14,603)
   Premises and equipment expenditures                                    (1,065)        (1,258)
   Other real estate owned                                                  (532)             0
- ---------------------------------------------------------------------------------------------------------
Net cash used in investing activities                                     (5,830)       (19,539)
- ---------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
   Net increase/(decrease) in demand deposits, 
     NOW accounts, and savings accounts                                   11,265         (4,081)
   Net increase in certificates of deposit                                 5,458         13,318
   Dividends paid on preferred stock                                         (12)          (101)
   Dividends paid on common stock                                           (260)          (208)
   Net change in short-term debt                                         (27,004)         6,802
   Proceeds from issuance of common stock                                    348            107
   Net proceeds of long-term debt                                            525           (450)
- ---------------------------------------------------------------------------------------------------------
Net cash (used in)/provided by financing activities                       (9,680)        15,387
- ---------------------------------------------------------------------------------------------------------
Net change in cash and cash equivalents                                    5,397          1,016
Cash and cash equivalents at beginning of year                            11,377         12,567
- ---------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of the period                        $   16,774         13,583
- ---------------------------------------------------------------------------------------------------------
Reconciliation of net earnings to net cash provided by 
   operating activities:
     Net earnings                                                     $    2,615          1,077
     Adjustments to reconcile net earnings to net
       cash provided by operating activities:
          Depreciation and amortization                                      994          1,014
          Provision for possible loan losses                                 274            445
          Gains on sale of investment securities                             (72)          (128)
     Increase (decrease) in:
          Income taxes payable                                               214            176
          Interest payable                                                  (195)           212
          Unearned income                                                    156           (469)
          Other liabilities                                                 (915)          (355)
     Decrease (increase) in:
          Interest receivable                                                 26            137
          Other assets                                                       (76)           119
     Decrease in mortgage loans held for sale                             18,058          2,883
     Discount accretion recorded as income                                  (327)          (106)
     Premium amortization charged against income                             155            163
- ---------------------------------------------------------------------------------------------------------
                                                                      $   20,907          5,168
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>


                                       7

<PAGE>

CONSOLIDATED BALANCE SHEETS (DOLLARS IN THOUSANDS)
- -------------------------------------------------------------------------------
SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                       8

<PAGE>

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The unaudited consolidated financial statements of Castle BancGroup, Inc.
     (Company) and subsidiaries are prepared in conformity with generally
     accepted accounting principles for interim financial information and with
     the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  These
     financial statements should be read in conjunction with the Company's 1997
     Annual Report on Form 10-K.  In the opinion of management, all normal
     recurring adjustments necessary for a fair presentation of the financial
     position and the results of operations for the periods presented have been
     included.  Results of operations for interim periods are not necessarily
     indicative of the results that may be expected for the year.


 (2) INVESTMENT SECURITIES

     Investments in debt and equity securities have been classified as available
     for sale and reported at fair value.  The amortized value is adjusted for
     amortization of premiums and accretion of discounts using a method that
     approximates level yield.  Unrealized gains and losses, net of related
     deferred income taxes, are reported in stockholders' equity.

     A comparison of amortized cost and fair value of investment securities
     available-for-sale at June 30, 1998 and December 31, 1997  follows: 
     (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------
                                                               Unaudited
                                                             June 30, 1998
                                                             -------------
                                                           Gross       Gross
                                             Amortized   unrealized  unrealized    Fair
                                                cost       gains       losses      value
- --------------------------------------------------------------------------------------------
     <S>                                     <C>         <C>         <C>          <C>
     U.S. Treasury and agency
        obligations                          $   88,456       719      (123)       89,052
     Obligations of state and political
        subdivisions                             12,343       202       (11)       12,534
     Mortgage-backed securities                  31,199       228       (67)       31,360
- --------------------------------------------------------------------------------------------
     Total debt securities                      131,998     1,149      (201)      132,946
- --------------------------------------------------------------------------------------------
     Federal Home Loan Bank stock                 1,687        --        --         1,687
     Other Equity securities                        437        --        --           437
- --------------------------------------------------------------------------------------------
     Total  securities                          134,122     1,149      (201)      135,070
- --------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------

</TABLE>


                                       9

<PAGE>

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------
                                                             December 31, 1997
                                                             -----------------
                                                            Gross      Gross
                                               Amortized  unrealized unrealized   Fair
                                                cost         gains    losses     value
- --------------------------------------------------------------------------------------------
     <S>                                    <C>           <C>        <C>        <C>
     U.S. Treasury and agency
        obligations                         $   101,495       657      (173)    101,979
     Obligations of state and political
        subdivisions                              9,873       253        (2)     10,124
     Mortgage-backed securities                  15,397       218       (45)     15,570
- --------------------------------------------------------------------------------------------
     Total debt securities                      126,765     1,128      (220)    127,673
     Federal Home Loan Bank stock                 1,472         0         0       1,472
     Other Equity securities                        334         0         0         334
- --------------------------------------------------------------------------------------------
     Total securities                       $   128,571     1,128      (220)    129,479
- --------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------
</TABLE>

     The amortized cost and fair value of securities available-for-sale at 
     June 30, 1998 and December 31, 1997 by contractual maturity, are shown 
     below (DOLLARS IN THOUSANDS).  Actual maturities may differ from 
     contractual maturities because borrowers may have the right to call or 
     prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------
                                                          Available-for-sale
                                                          ------------------
                                                   Unaudited
                                                 June 30, 1998      December 31, 1997
- ----                                             -------------      ------------------
                                             Amortized      Fair   Amortized      Fair
                                               cost        value     cost        value
- --------------------------------------------------------------------------------------------
     <S>                                    <C>           <C>       <C>         <C>
     Due in one year or less                $    12,392    12,434     9,033       9,076
     Due after one year through five years       25,689    25,949    35,121      35,460
     Due after five years through ten years      40,232    40,627    32,474      32,731
     Due after ten years                         22,486    22,576    34,740      34,836
- --------------------------------------------------------------------------------------------
                                                100,799   101,586   111,368     112,103
     Mortgage-backed securities                  31,199    31,360    15,397      15,570
- --------------------------------------------------------------------------------------------
     Total debt securities                      131,998   132,946   126,765     127,673
- --------------------------------------------------------------------------------------------
     Federal Home Loan Bank stock                 1,687     1,687     1,472       1,472
     Other Equity securities                        437       437       334         334
- --------------------------------------------------------------------------------------------
     Total securities                       $   134,122   135,070   128,571     129,479
- --------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------
</TABLE>


                                       10

<PAGE>

     Gross losses of approximately $3,950 and $70,641 occurred from security 
     activity during the six months ended June 30, 1998 and 1997, respectively.
     Gross gains of $76,158 and $198,372 occurred from security activity during
     the six month period that ended June 30, 1998 and 1997, respectively.  All
     security gains and losses that occurred during 1998 and 1997 were as a 
     result of transactions involving available-for-sale securities.

     Investment securities carried at approximately $71,566,000 and $77,024,000
     at June 30, 1998 and December 31, 1997, respectively, were pledged to
     secure deposits and for other purposes permitted or required by law.

 (3) LOANS

     The composition of the loan portfolio at the dates shown is as follows:
     (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------
                                                         Unaudited
                                                       June 30, 1998   Dec. 31, 1997
- --------------------------------------------------------------------------------------------
     <S>                                               <C>             <C>
     Commercial, financial, and agricultural           $   79,570         73,908
     Real estate mortgage                                 203,410        208,502
     Consumer                                              30,915         32,606
     Lease financing receivables                              103            524
- --------------------------------------------------------------------------------------------
     Total loans, gross                               $   313,998        315,540
- --------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------
</TABLE>

     At June 30, 1998 and December 31, 1997, the following items existed:
     (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------
                                                         Unaudited
                                                       June 30, 1998   Dec. 31, 1997
- --------------------------------------------------------------------------------------------
     <S>                                               <C>             <C>
     Non-accrual loans and leases                       $   2,423          3,968
     Loans past due 90 days or more and still
         accruing                                             612            500
     Restructured loans still accruing and less
         than 90 days past due                                219            139
     Total non-performing loans and leases              $   3,254          4,607
- --------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------
</TABLE>


                                       11

<PAGE>

     The following is a summary of activity in the allowance for possible loan
     losses: (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------
                                                       Unaudited
                                                     6 months ended     Year ended
                                                      June 30, 1998    Dec.31, 1997
- --------------------------------------------------------------------------------------------
     <S>                                             <C>               <C>
     Balance, beginning of year                         $   4,646          3,775
     Provision charged to expense                             274          1,128
     Additions to dealer reserves                               0             33
     Recoveries on loans previously charged off               119            448
- --------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------
                                                            5,039          5,384

     Less loans charged off                                   549            738
- --------------------------------------------------------------------------------------------
     Balance, end of period                             $   4,490          4,646
- --------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------
</TABLE>


                                       12

<PAGE>

     The following is a summary of loan loss experience for the six months 
     ended June 30, 1998, including an allocation of the allowance, by loan 
     category, at period end: (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------
                                      Commercial       Real
                                and Agricultural      Estate      Consumer     Leases       Unalloc.      Total
- ------------------------------------------------------------------------------------------------------------------
<S>                             <C>                   <C>         <C>          <C>          <C>          <C>
Balance, December 31, 1997             $   1,779       1,407        1,247          13          200       4,646
Provision charged to expense                   0           0          274           0            0         274
Recoveries on loans previously
  charged off                                 19          17           83           0            0         119
- ------------------------------------------------------------------------------------------------------------------
                                           1,798       1,424        1,604          13          200       5,039
Less loans charged off                         4         265          280           0            0         549
- ------------------------------------------------------------------------------------------------------------------
                                           1,794       1,159        1,324          13          200       4,490
Reallocation                                (200)          0          200           0            0           0
- ------------------------------------------------------------------------------------------------------------------
Balance, June 30, 1998                 $   1,594       1,159        1,524          13          200       4,490
- ------------------------------------------------------------------------------------------------------------------
Ratios:
Loans in category to total loans           25.34%      64.78%        9.85%        .03%          N/A     100.00%
- ------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------

</TABLE>

The allocation of the allowance for loan losses is based on historical trends in
charge-offs, general economic conditions, peer comparisons and management
experience.


                                       13
<PAGE>

     ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS
                                       
                             RESULTS OF OPERATIONS
                                          

The Company posted year-to-date net earnings of $2,615,000 at June 30, 1998, 
an increase of $1,538,000, or 143%, from year-to-date earnings of $1,077,000 
at June 30, 1997.  This increase in earnings is primarily attributable to an 
increase in the volume of mortgage loan originations and closings at the bank 
subsidiaries and CasBanc Mortgage, Inc.  The increased mortage loan activity 
is a result of the favorable low interest rate environment  in effect for 
fifteen and thirty year mortgages on one to four family residential 
properties.  If interest rates for fifteen and thirty year mortgages 
increase, the subsidiaries may not be able to maintain origination volume at 
the present level and earnings may be adversely impacted.  Mortgage loan 
origination income for the first six months of 1998 increased 129% to 
$5,441,000 as compared to $2,376,000 at June 30, 1997.  In units, the year to 
date originations for the first half of 1998 were 3,106 verus 1,781 during 
the first half of 1997.  

Year-to-date basic earnings per common share were $1.20 at June 30, 1998, up 
$.73 per share from June 30, 1997 basic earnings per common share of $.47.  
The increase in basic earnings per share is due primarily to the increased 
mortgage loan origination income as described above.  Diluted earnings per 
share were $1.17.  

Net earnings applicable to common stock of $2,603,000 year-to-date at June 
30, 1998 compares to $977,000 at  June 30, 1997.  This represents a 167% 
increase. Year-to-date preferred stock dividends were $12,000 at June 30, 
1998 as compared to $100,000 at June 30, 1997.  The decrease was due to the 
preferred stock redemption which occurred in December, 1997. 

Net earnings applicable to common stock of $1,281,000 for the three months 
ended June 30, 1998 is an increase of $653,000 or 103% over the same three 
month period ending June 30, 1997.  This is also related to the increased 
volume of mortgage loan originations in 1998 versus 1997.  
 
The following discussion of performance for the three month and  six month 
periods ending June 30, 1998 as compared to the corresponding periods in 1997 
highlights significant points of interest, trends in operations, and 
management's operating philosophies.  (Unless otherwise stated, all averages 
are simple daily averages.)
                                          
                                INTEREST INCOME

Net interest income before provision for possible loan losses for the second 
quarter of 1998 was $5,016,000 versus $4,915,000 at June 30, 1997 for an 
increase of 2% or $101,000.  Net interest income before provision for 
possible loan losses for the first six months of 1998 


                                      14
<PAGE>

increased 3.0% to $9,950,000 as compared to $9,661,000 at June 30, 1997.  
These increases are primarily attributed to  increases in interest on 
mortgage loans held for sale as a result of volume increases in the mortgage 
loan held for sale portfolio at the subsidiary banks.  This interest income 
is generated as a result of mortgage loans held for sale that have been 
originated through CasBanc Mortgage, Inc. (CMI), but not yet sold in the 
secondary market.  The subsidiary banks purchase these loans from CMI when 
the loans are made to the borrowers.  The subsidiary banks then hold these 
interest earning assets until they are sold into the secondary market, 
providing short-term liquid investments for the banks.

The average net interest margin, on a tax equivalent basis (including 
non-accruing loans), decreased slightly for the first six months of 1998 at 
4.25% as compared to 4.41% in 1997.  This decrease can primarily be 
attributed to a decrease in the average yield earned on the mortgage loan 
held for sale portfolio during the period due to the lower mortgage loan 
interest rate environment for the first half of 1998 as compared to the same 
period for 1997.  

The ratio of average earning assets to average total assets increased 
slightly to 94.5% for the first six months of 1998 as compared to  93.2% for 
the same period in 1997. This increase was the result of an increase in the 
average mortgage loans held for sale for the first half of 1998.  

Competition from both financial institutions and non-traditional competitors, 
as well as general economic trends, will continue to impact future earnings.  
The earning asset mix, as well as the net interest margin, are monitored and 
evaluated by management to develop strategies to help maintain and  improve 
earnings.  
                                       
                       PROVISION FOR POSSIBLE LOAN LOSSES

The subsidiaries establish a provision for loan losses which management 
believes is sufficient to maintain adequate reserve levels.  The provision is 
a result of credit analysis, historical trends in net charges to the 
allowance, loan portfolio configuration and loan growth.  Management closely 
monitors loan quality to minimize loan losses.  The Company's loan review 
program closely monitors credit conditions of specific loans, historical 
trends in charge-offs at the subsidiaries as well as companies within their 
peer group, experience and quality of lending staff, and general economic 
conditions in the communities that the subsidiaries serve.  This system 
allows management to assess the adequacy of the allowance for loan losses.  
The allowance for loan losses as a percentage of net outstanding loans 
decreased to 1.44% at June 30, 1998 as compared to 1.48% at December 31, 
1997.  The provision for loan losses recorded during the first six months of 
1998 was $274,000 as compared to $444,000 during the same period in 1997.  
The balance in the allowance for loan loss account is derived from the 
quarterly assessment of adequacy performed in the ordinary course of business 
by management.  The allowance for loan loss balance does appropriately 
reflect the underlying credit risk in the loan and lease portfolio.  As such, 
fluctuations are expected in the allowance balance, however, as noted, the 
fluctuations have not been material.


                                      15
<PAGE>

Management  does maintain conservative loan policies and the Company's 
allowance for loan losses are deemed to be sufficient based on the evaluation 
of the above factors.

Management continues to closely monitor and control asset quality.  
Non-performing assets, defined as loans 90 days or more past due and still 
accruing, loans in non-accrual status, restructured loans, and other real 
estate owned, represented .75% of total assets as of June 30, 1998, which has 
decreased from .89% at December 31, 1997.  The following table summarizes the 
components of non-performing assets at June 30, 1998 and at December 31, 
1997. 
<TABLE>
<CAPTION>
                                                  JUNE 30, 1998    DECEMBER 31, 1997
                                                  -------------    -----------------
                                                        (DOLLARS IN THOUSANDS)
     <S>                                          <C>              <C>
     Non-accrual loans                                $2,423             $3,968
     Loans past due 90+ days & still accruing            612                500
     Restructured loans, performing according
        to terms of restructure agreement                219                139
     Other real estate owned                             532                  0
                                                      ------             ------
     TOTAL NON-PERFORMING ASSET                       $3,786             $4,607
                                                      ------             ------
                                                      ------             ------
</TABLE>

The decrease in non-accrual loans was primarily due to paydowns of 
non-accrual loans, especially at Castle Bank Harvard, N.A. (CBH). The 
majority of loans 90+ days past due and still accruing at June 30, 1998 
relate to residential real estate loans at CasBanc Mortgage, Inc. Foreclosure 
proceedings have started on all the properties.  Based on the collateral 
value of the loans, complete recovery of the principal, interest, and 
collection costs are anticipated and, as a result, in accordance with Company 
policy, interest income is still being accrued.  Other real estate owned 
consists of one to four family properties in Yorkville, Illinois and a 
commercial property located in Sandwich, Illinois.

Year-to-date net charge-offs at June 30, 1998 totaled $430,000 as compared to 
$142,000 at June 30, 1997.  The increase in net charge-offs was due to a 
charge-off at CBH and an increase in net charge-offs at Castle Finance 
Company (CFC). In the first quarter, a $200,000 reallocation of the allowance 
account was made from the commercial and agricultural portfolio to the 
consumer portfolio.  This reallocation was done based on a historical 
analysis of the charge-off history for both portfolios.  Management continues 
to closely monitor all past dues and to improve collection efforts.           

                                       
                             OTHER OPERATING INCOME

Other income, excluding security gains and losses, totaled $7,164,000 for the 
first six months of 1998 as compared to $3,855,000 for the same period in 
1997. As mentioned above, $3,065,000 of the $3,309,000 increase over the 
prior year period relates to fee income earned by CasBanc Mortgage, Inc. and 
the other subsidiaries on the origination of mortgages sold in the secondary 
market.  


                                      16
<PAGE>

$72,000 in net securities gains were recognized in the first half of 1998 as 
compared to net gains of $128,000 during the first half of 1997.  For 1998 
and 1997, all recognized gains and losses related to the sale or call of 
securities classified as available for sale.  

                                       
                           OTHER OPERATING EXPENSES

Other operating expenses increased approximately $1,302,000 year to date at 
June 30, 1998 over the corresponding six month period in 1997. Increases in 
employee salaries and benefit expense accounted for $1,050,000 of the 
increase.  The majority of the salary increase was due to higher mortgage 
loan origination production during the first half of 1998, which caused 
higher commission expense to be paid to commissioned employees.  Salary and 
employee benefits expense also increased due to normal salary increases  
granted during the year.

Subsidiary management continues to control overhead expenses by emphasizing 
cost containment and by taking advantage of available economies of scale at 
the holding company level.  However, management's cost containment measures 
are tempered by the need to maintain consistently high levels of customer 
service and the need to attract and retain qualified staff. 
                                       

                              FINANCIAL CONDITION

From December 31, 1997 to  June 30, 1998, total assets decreased $7,947,000.  
At June 30, 1998 the portfolio of mortgage loans held for sale was down 
$18,058,000 from December 31, 1997.  This reduction was off-set by an 
increase in the investment portfolio of $5,590,000 and an increase in excess 
funds sold of $6,250,000 when comparing June 30, 1998 to December 31, 1997.  

In contrast, from June 30, 1997 to June 30, 1998, average assets were up 
$29,632,000 or 6.30%.  This increase relates to a $22,874,000 increase in 
mortgage loans held for sale along with an $11,355,000 increase in net loans 
from June 30, 1997 to June 30, 1998.  These increases have been primarily 
funded with interest bearing deposits and, as necessary, short term 
borrowings.  From a short term funding perspective, the use of short term 
borrowings and Federal Home Loan Bank borrowings are the most advantageous 
methods of funding the balances in the mortgage loans held for sale 
portfolios. 

                                    CAPITAL

The Company is committed to maintaining strong capital positions in each of 
its subsidiaries and on a consolidated basis.  Management monitors, analyzes 
and forecasts capital positions for each entity to ensure that adequate 
capital is available to support growth and maintain financial soundness.  The 
Company's Tier 1 leverage ratio as of June 30, 1998 was 6.98%, an increase 
from 6.38% at December 31, 1997.  The ratio exceeds the regulatory well 
capitalized 


                                      17
<PAGE>

levels, and management believes the Company is maintaining a strong capital 
position. The Company's June 30, 1998 total risk weighted capital ratio also 
increased to 11.63% from 10.67% at December 31, 1997.  The Tier 1 capital 
ratio at June 30, 1998 increased to 10.38% from 9.42% at December 31, 1997.  
Both the total risk weighted and Tier 1 Capital ratios also continue to 
exceed regulatory well capitalized levels.


                                   LIQUIDITY

The Company ensures the subsidiary banks maintain appropriate liquidity and 
provides access to secondary sources of liquidity in case of unusual or 
unanticipated demand for funds.  Primary bank sources of liquidity are 
repayments of loans, high-quality marketable investment securities available 
for sale, and the bank's federal funds position which, together, are more 
than sufficient to satisfy liquidity needs arising in the normal course of 
business. The Company is a secondary source of liquidity for its subsidiary 
banks through its discretionary access to short-term funding in case of 
unanticipated demand for funds.

As presented in the Consolidated Statement of Cash Flows, the Company has 
experienced significant changes in the cash flows from operating, investing 
and financing activities during the first six months of 1998 as compared to 
the same period in 1997.  These fluctuations primarily relate to the changes 
in both the loan and mortgage loans held for sale portfolios, as explained 
above.


                           INTEREST RATE SENSITIVITY

The Company's overall success is dependent upon its ability to manage 
interest rate risk.  Interest rate risk can be defined as the exposure of the 
Company's net interest income to adverse movements in interest rates.  
Because the Company has no trading portfolio, the Company is not exposed to 
significant market risk from trading activities.  Other types of market risk, 
such as foreign currency exchange and commodity price risk, do not arise in 
the normal course of the Company's business activities.  The Company does not 
currently use derivatives to manage market and interest rate risks.  A 
derivative financial instrument includes futures, forwards, interest rate 
swaps, option contracts, and other financial instruments with similar 
characteristics.

The Company is party to financial instruments with off-balance sheet risk in 
the normal course of business to meet the financing needs of its customers.  
These financial instruments include commitments to extend credit and standby 
letters of credit.  These instruments involve to varying degrees, elements of 
credit and interest rate risk in excess of the amount recognized in the 
consolidated balance sheets.  Commitments to extend credit are arrangements 
to lend to a customer as long as there is no violation of any condition in 
the contract. Commitments 


                                      18
<PAGE>

generally have fixed expiration dates and may require collateral from the 
borrower if deemed necessary by the Company.  Standby letters of credit are 
conditional commitments issued by the Company to guarantee the performance of 
a customer to a third party up to a stipulated amount and with specified 
terms and conditions.  Commitments to extend credit and standby letters of 
credit are not recorded as an asset or liability by the Company until the 
instrument is exercised.  

The subsidiary bank's interest rate exposure is reviewed on a regular basis 
by the Asset/Liability Committee (ALCO) for each bank.  The principal 
objective of the Company's interest rate risk management function is to 
evaluate the interest rate risk included in certain balance sheet accounts, 
determine the level of risk appropriate given the Company's business 
strategy, operating environment, capital and liquidity requirements and 
performance objectives, and manage the risk consistent with the funds 
management policy of the Company.  Through such management, the Company seeks 
to monitor the vulnerability of its operations to changes in interest rates.  
The extent of the movement of interest rates is an uncertainty that could 
have a negative effect on the earnings of the Company.


                                     YEAR 2000
                                      
The Company is aware of the issues associated with the programming code in 
existing systems as the millennium (year 2000) approaches.  The "year 2000" 
problem is pervasive and complex as virtually every computer operation and 
every system with an embedded date chip will be affected in some way by the 
rollover of the two digit year value to 00.  The "year 2000" issue will 
affect almost every area of the Company.  The issue is whether systems and 
date chips will properly recognize date sensitive information when the year 
changes to 2000. Systems that do not properly recognize such information 
could generate erroneous data or cause a system to fail.

The Company is utilizing both internal and external resources to identify, 
correct, and test the systems for the year 2000 compliance.  It is 
anticipated that testing of mission critical applications will be complete by 
December 31, 1998, allowing 1999 to be used for testing of non-mission 
critical applications and other problem solving.  To date, confirmations have 
been received from the Company's primary system vendors that testing plans 
are being developed, and being implemented to address processing of 
transactions in the year 2000. The Company, however, continues to bear some 
risk related to the year 2000 issue and could be adversely affected if other 
entities (e.g., vendors or customers) not affiliated with the Company do not 
appropriately address their own year 2000 compliance issues.  Testing, 
upgrades, and replacement of equipment is expected to cost approximately 
$200,000 to $300,000 over the next 18 months; however these amounts may 
change significantly as the Company continues to analyze year 2000 issues.  
This estimate includes both capitalizable costs and costs which will be 
expensed as realized.  The amount expensed in the first half of 1998 was 
immaterial.

                                      19

<PAGE>

                             ACCOUNTING STANDARDS

In June 1997, the Financial Accounting Standards Board (FASB) issued 
Statement of Financial Accounting Standards (SFAS) No. 130, "Reporting 
Comprehensive Income."  The statement establishes standards for reporting and 
display of comprehensive income and its components in a full set of 
general-purpose financial statements.  This statement requires that all items 
that are required to be recognized under accounting standards as components 
of comprehensive income, be reported in a financial statement that is 
displayed with the same prominence as other financial statements.  The 
statement is effective for fiscal years beginning after December 15, 1997.  
Reclassification of financial statements for earlier periods provided for 
comparative purposes is required. The Company has adopted this statement in 
the first quarter of 1998.

In June, 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of 
an Enterprise and Related Information."  The statement establishes standards 
for the way that public business enterprises report information about 
operating segments and certain other information in annual financial 
statements and requires that those enterprises report selected information 
about operating segments in interim financial reports issued to shareholders. 
The statement is effective for financial statements for periods beginning 
after December 15, 1997.  The Company will adopt this statement during 1998.  

In February 1998, the FASB issued SFAS No. 132, "Employers' Disclosures about 
Pensions and Other Postretirement Benefits".  SFAS No. 132 amends the 
disclosure requirements of SFAS No. 87, "Employers' Accounting for Pensions", 
SFAS No. 88, "Employers' Accounting for Settlements and Curtailments of 
Defined Benefit Pension Plans and for Termination Benefits", and SFAS No. 
106, "Employers' Accounting for Postretirement Benefits Other Than Pensions". 
This statement standardizes the disclosure requirements of SFAS No. 87 and 
No. 106 to the extent practicable and recommends a parallel format for 
presenting information about pensions and other postretirement benefits.  The 
statement does not change any of the measurement or recognition provisions 
provided for in SFAS No. 87, No. 88, or No. 106.  The statement is effective 
for fiscal years beginning after December 15, 1997.  This statement will have 
no effect on the Company.

In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative 
Instruments and Hedging Activities.  SFAS No. 133 standardizes the accounting 
for derivative instruments, including certain derivative instruments embedded 
in other contracts.  Under the standard, entities are required to carry all 
derivative instruments in the statement of financial position at fair value. 
The accounting for changes in the fair value (i.e., gains or losses) of a 
derivative instrument depends on whether it has been designated and qualifies 
as part of a hedging relationship and, if so, on the reason for holding it.  
If certain conditions are met, entities may elect to designate a derivative 
instrument as a hedge of exposures to changes in fair values, cash flows, or 
foreign currencies.  If the hedged exposure is a fair value exposure, the 
gain or 


                                      20
<PAGE>

loss on the derivative instrument is recognized in earnings in the period of 
change together with the offsetting loss or gain on the hedged item 
attributable to the risk being hedged.  If the hedged exposure is a cash flow 
exposure, the effective portion of the gain or loss on the derivative 
instrument is reported initially as a component of other comprehensive income 
(outside earnings) and subsequently reclassified into earnings when the 
forecasted transaction affects earnings.  Any amounts excluded from the 
assessment of hedge effectiveness as well as the ineffective portion of the 
gain or loss is reported in earnings immediately.  Accounting for foreign 
currency hedges is similar to accounting for fair value and cash flow hedges. 
If the derivative instrument is not designated as a hedge, the gain or loss 
is recognized in earnings in the period of change.  This statement will have 
no effect on the Company.  



ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in the market risks faced by the Company 
since December 31, 1997.  For information regarding the Company's market 
risk, refer to its Annual Report on Form 10-K for the year ended December 31, 
1997.


                                      21
<PAGE>

                                    PART II


ITEM 1--LEGAL PROCEEDINGS
Neither the Company nor any subsidiary is a party to any material legal 
proceedings, other than routine litigation incidental to its business.


ITEM 2--CHANGES IN SECURITIES
Not applicable.


ITEM 3--DEFAULTS UPON SENIOR SECURITIES
Not applicable.


ITEM 4-- SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS
The annual meeting of the registrant was held April 22, 1998 at which time one
matter was submitted to a vote of security holders:

Matter 1: The following members of the Board of Directors were elected.
<TABLE>
<CAPTION>
                         VOTES FOR   VOTES WITHHELD
                         ---------   --------------
<S>                      <C>         <C>
Kathleen L. Halloran     1,830,457       30,845
Richard C. McGinity      1,861,298            4
</TABLE>

ITEM 5-- OTHER INFORMATION
Not applicable.


ITEM 6--EXHIBITS AND REPORTS ON FORM 8-K
     (a)  EXHIBITS
          11      Computation of Per Share Earnings
          27      Financial Data Schedule  

     (b)  REPORTS ON FORM 8-K
          None.


                                      22
<PAGE>
                                       
                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

  /s/   JOHN W. CASTLE
- --------------------------------------------------------------
By:  John W. Castle, Chairman of the Board
     Chief Executive Officer and Director
     Castle BancGroup, Inc.

Date:  August 13, 1998
                      ----------------------------------------




  /s/  VICTORIA S. MAHER
- --------------------------------------------------------------
By:  Victoria S. Maher, Chief Accounting Officer
     and Controller
     Castle BancGroup, Inc.

Date:  August 13, 1998
                      ----------------------------------------


                                      23


<PAGE>

                                 EXHIBIT INDEX
                                          
                                          
EXHIBIT 11     Computation of Per Share Earnings


                                      24

<PAGE>

                                   EXHIBIT 11

                             CASTLE BANCGROUP, INC.
                       COMPUTATION OF PER SHARE EARNINGS


     The components of basic and diluted EPS for the periods ended June 30, 
     1998 and 1997 were as follows:  (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
                                                                           1998           1997
- -------------------------------------------------------------------------------------------------
<S>                                                                      <C>            <C>
Basic EPS:
   Net Income                                                                2,615          1,078
   Less:  preferred stock dividends:                                           (12)          (101)
                                                                         ---------      ---------
     Income available to common stockholders                                 2,603            977
                                                                         ---------      ---------
                                                                         ---------      ---------

   Average common shares                                                 2,157,945      2,076,195
                                                                         ---------      ---------
                                                                         ---------      ---------

   Basic EPS                                                                  1.20            .47
                                                                         ---------      ---------
                                                                         ---------      ---------

Diluted EPS:
   Income available to common stockholders                                   2,603            977
   Assumed conversion of preferred stock (anti-dilutive in 1997)                12            N/A
                                                                         ---------      ---------

     Income available to common stockholders after assumed conversion        2,615            977
                                                                         ---------      ---------
                                                                         ---------      ---------

   Average common shares                                                 2,157,945      2,076,195
   Assumed conversion of preferred stock (anti-dilutive in 1997)            12,000            N/A
   Assumed exercise of stock options                                        67,500         22,510
                                                                         ---------      ---------

     Average common shares after assumed conversions                     2,237,445      2,098,705
                                                                         ---------      ---------
                                                                         ---------      ---------

   Diluted EPS                                                                1.17            .47
                                                                         ---------      ---------
                                                                         ---------      ---------
- -------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------
</TABLE>
(1)  COMMON SHARE EQUIVALENTS RESULT FROM STOCK OPTIONS BEING TREATED AS IF 
     THEY HAD BEEN EXERCISED AND ARE COMPUTED BY APPLICATION OF THE TREASURY 
     STOCK METHOD.

                                      25




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<CIK> 0000723043
<NAME> CASTLE BANCGROUP INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                          10,524
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                 6,250
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    135,070
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        338,194
<ALLOWANCE>                                      4,490
<TOTAL-ASSETS>                                 507,603
<DEPOSITS>                                     440,405
<SHORT-TERM>                                    12,053
<LIABILITIES-OTHER>                              4,780
<LONG-TERM>                                     10,775
                                0
                                        300
<COMMON>                                           722
<OTHER-SE>                                      38,568
<TOTAL-LIABILITIES-AND-EQUITY>                 507,603
<INTEREST-LOAN>                                 14,281
<INTEREST-INVEST>                                4,477
<INTEREST-OTHER>                                 1,090
<INTEREST-TOTAL>                                19,848
<INTEREST-DEPOSIT>                               8,730
<INTEREST-EXPENSE>                               9,898
<INTEREST-INCOME-NET>                            9,950
<LOAN-LOSSES>                                      274
<SECURITIES-GAINS>                                  72
<EXPENSE-OTHER>                                 12,929
<INCOME-PRETAX>                                  3,983
<INCOME-PRE-EXTRAORDINARY>                       3,983
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,615
<EPS-PRIMARY>                                     1.20
<EPS-DILUTED>                                     1.17
<YIELD-ACTUAL>                                    4.25
<LOANS-NON>                                      2,423
<LOANS-PAST>                                       612
<LOANS-TROUBLED>                                   219
<LOANS-PROBLEM>                                    267
<ALLOWANCE-OPEN>                                 4,646
<CHARGE-OFFS>                                      549
<RECOVERIES>                                       119
<ALLOWANCE-CLOSE>                                4,490
<ALLOWANCE-DOMESTIC>                             4,490
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            200
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission