MEDCO RESEARCH INC
10-Q, 1997-11-05
PHARMACEUTICAL PREPARATIONS
Previous: TELETRAK ADVANCED TECHNOLOGY SYSTEMS INC, 10QSB, 1997-11-05
Next: MAXUS ENERGY CORP /DE/, DEFA14A, 1997-11-05



                              Medco Research, Inc.

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange
Act of 1934 For the quarterly period ended September 30, 1997
                                       OR
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 Commission file number 1-9771

                              MEDCO RESEARCH, INC.
                              --------------------
             (Exact name of registrant as specified in its charter)

                Delaware                                      95-3318451
                --------                                      ----------
         (State or other Jurisdiction of             (I.R.S. Identification No.)
         Employer incorporation or
         organization)

         85 T W Alexander Drive,
         -----------------------
         Research Triangle Park, North Carolina                  27709
         --------------------------------------                  -----
         (Address of principal  executive offices)            (Zip Code)

                                 (919) 549-8117
                                 --------------
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

           Common Stock             American Stock Exchange
           ------------             -----------------------
         (Title of Class)  (Name of each exchange on which registered)

Securities registered pursuant to Section 12(g) of the Act:

                                      None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (b) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

YES    X       NO
    -------       -------

         Indicate the number of shares  outstanding  of common stock,  as of the
latest practical date 10,496,932 as of October 21, 1997.

         Pursuant to the Securities  Exchange Act of 1934 Release 15502 and Rule
240.03 (b), the pages of this  document  have been  numbered  sequentially.  The
total pages contained herein are 13.

                                       1
<PAGE>
<TABLE>
                                               Medco Research, Inc.
                                          PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
                                            Consolidated Balance Sheets
<CAPTION>
<S> <C>
                                                                               September 30        December 31
                                                                                    1997              1996*
                                                                           ------------------------------------
   (in thousands, except share data)                                            (Unaudited)
Assets
Current assets:
   Cash and cash equivalents                                                        $1,289          $  9,107
   Investments held to maturity                                                      6,690             6,439
   Accounts and notes receivable:
     Royalties                                                                       5,318             3,794
     Other                                                                             649             2,227
   Accrued interest income                                                             385               377
   Prepaid expenses                                                                    280               293
                                                                           ------------------------------------
Total current assets                                                                14,611            22,237
Investments held to maturity                                                        29,039            19,579
Deferred asset                                                                           -               124
Property and equipment, at cost, net of accumulated 
   depreciation and amortization                                                       237               308
Patent, trademark and distribution rights, at cost, 
   net of accumulated amortization                                                   1,693               380
                                                                           ====================================
Total assets                                                                       $45,580           $42,628
                                                                           ====================================
Liabilities and stockholders' equity
Current liabilities:
   Accounts payable and accrued expenses                                          $  3,022          $  2,685
   Accrued royalties                                                                   582             1,179
                                                                           ------------------------------------
Total current liabilities                                                            3,604             3,864
   Deferred revenue                                                                      -               548
   Deferred royalty payments                                                           961             1,717
                                                                           ------------------------------------
Total liabilities                                                                    4,565             6,129
                                                                           ------------------------------------
Stockholders' equity
   Common stock, no par value, authorized 40,000,000
     shares;   shares   issued  of   11,155,832   at
     September  30,  1997  and  December  31,  1996;
     shares outstanding of 10,486,932 and 10,740,032
     at  September  30, 1997 and  December 31, 1996,
     respectively.                                                                  52,216            52,216
   Accumulated deficit                                                              (4,525)          (11,394)
   Cost of stock held in treasury, 668,900 shares at 
     September 30, 1997 and 415,800 shares at 
     December 31, 1996                                                              (6,676)           (4,323)
                                                                           ------------------------------------
Total stockholders' equity                                                          41,015            36,499
                                                                           ------------------------------------
Commitments and contingencies
                                                                           ====================================
Total liabilities and stockholders' equity                                         $45,580           $42,628
                                                                           ====================================
See accompanying notes to consolidated financial statements.

*Abstracted from audited year-end financial statements.

                                                        2
<PAGE>
                                                    Medco Research, Inc.

                                           Consolidated Statements of Operations
                                                        (Unaudited)
<CAPTION>

                                                      THREE MONTHS ENDED                 NINE MONTHS ENDED
                                         ---------------------------------------------------------------------------------
                                              September 30         September 30          September 30      September 30
(in thousands, except per share data)             1997                 1996                  1997               1996
                                         --------------------------------------------------------------------------------
Net Revenues:
   Royalty revenue                                $5,050               $3,938               $14,217               $9,978
   Royalty expense                                   679                  526                 2,264                1,917
                                         --------------------------------------------------------------------------------
   Gross Margin                                    4,371                3,412                11,953                8,061
                                         --------------------------------------------------------------------------------

Operating Expenses:
   Research & development costs                    1,533                1,490                 5,204                4,248
   General and administrative expenses               464                  602                 1,842                2,294
                                         --------------------------------------------------------------------------------
                                                   1,997                2,092                 7,046                6,542
                                         --------------------------------------------------------------------------------

Operating Income                                   2,374                1,320                 4,907                1,519

Other Income:
   Interest and other income, net                    523                  477                 1,521                1,501
   Licensing income                                  400                    -                   700                  350
                                         --------------------------------------------------------------------------------

Income before taxes                                3,297                1,797                 7,128                3,370

Provision for income taxes                           133                   42                   259                   56
                                         --------------------------------------------------------------------------------

Net income                                       $ 3,164              $ 1,755            $    6,869           $    3,314
                                         ================================================================================
Net income per share                               $0.30                $0.16              $   0.65             $   0.30
                                         ================================================================================
Weighted average number of common
   shares and common share equivalents            10,489               10,930                10,560               10,947
   outstanding
                                         ================================================================================

See accompanying notes to consolidated financial statements.

                                                             3
<PAGE>

                                                    Medco Research, Inc.
                                      Consolidated Statements of Stockholders' Equity
                                                        (Unaudited)


                                            NINE MONTHS ENDED SEPTEMBER 30, 1997

<CAPTION>
(in thousands, except share data)

                                          Common Stock
                               ----------------------------------

                                                                                           Cost of Stock
                                   Number of                             Accumulated           held in
                                     shares            Amount              deficit             Treasury       Total
                               -------------------------------------------------------------------------------------------
Balance at
   December 31, 1996               10,740,032          $52,216             $(11,394)           $(4,323)      $36,499
 Purchase of stock held in                                   -                    -
   treasury                          (253,100)                                                  (2,353)       (2,353)
 Net income                                 -                -                6,869                   -        6,869
                               ===========================================================================================
Balance at
    September 30, 1997             10,486,932          $52,216              $(4,525)            $(6,676)     $41,015
                               ===========================================================================================

See accompanying notes to consolidated financial statements.

                                                             4
<PAGE>

                                       Medco Research, Inc.
                              Consolidated Statements of Cash Flows
                                           (Unaudited)

<CAPTION>


                                                                   NINE MONTHS ENDED
                                                    --------------------------------------------
                                                         September 30           September 30
                                                             1997                   1996
                                                    --------------------------------------------
(in thousands)

Operating activities
Net income                                                 $  6,869              $    3,314
Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
     Depreciation of property and equipment                     109                     104
     Amortization of patent, trademark and
       distribution rights                                      419                      44
     Loss on sale of equipment                                   11                       -
     Gain on investments available for sale                       -                    ( 49)
     Net amortization of investment discount                    211                    (261)
     Changes in operating assets and liabilities:
         Accounts receivable                                     54                  (2,314)
         Prepaid expenses                                        13                    (118)
         Accounts payable and accrued expenses                  337                    (313)
         Accrued royalty expense                               (597)                   (785)
         Accrued interest income                                 (8)                     97
         Deferred asset                                         124                     982
         Deferred revenue                                      (548)                   (752)
         Deferred royalty payments                             (756)                   (511)
                                                    --------------------------------------------
Net cash provided by (used in) operating
   activities                                                $6,238                   $(562)
                                                    --------------------------------------------



(Continued)



                                                5
<PAGE>

                                       Medco Research, Inc.
                              Consolidated Statements of Cash Flows
                                           (Unaudited)

<CAPTION>
                                                                                  NINE MONTHS ENDED
                                                                   ----------------------------------------------
                                                                        September 30           September 30
                                                                            1997                   1996
                                                                   ----------------------------------------------
(in thousands)

Investing activities
Purchase of securities available for sale                                             -                    (76)
Purchase of securities held to maturity                                         (17,422)               (19,341)
Sale of securities available for sale                                                 -                  5,656
Maturity of securities held to maturity                                           7,500                 19,500
Purchases of property and equipment                                                 (51)                   (69)
Proceeds from sale of equipment                                                       2                      -
Purchases of patent and license                                                  (1,732)                  (351)
                                                                   ----------------------------------------------
Net cash provided by (used in) investing activities                             (11,703)                 5,319
                                                                   ----------------------------------------------

Financing activities
Purchase of stock held in treasury                                               (2,353)                  (997)
                                                                   ----------------------------------------------
Net cash used in financing activities                                             (2,353)                 (997)
                                                                   ----------------------------------------------
Increase/(decrease) in cash and cash equivalents                                 (7,818)                 3,760
Cash and cash equivalents at beginning of period                                  9,107                  4,305
                                                                   ----------------------------------------------
Cash and cash equivalents at end of period                                       $1,289                 $8,065
                                                                   ==============================================


See accompanying notes to consolidated financial statements.
</TABLE>

                                                6
<PAGE>

                              Medco Research, Inc.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

General

The  accompanying  interim  financial  statements  have been  prepared  by Medco
Research,  Inc. (the "Company") in accordance with generally accepted accounting
principles.  Certain disclosures and information  normally included in financial
statements  have been condensed or omitted.  In the opinion of the management of
the  Company,  these  financial  statements  contain all  adjustments  (all of a
recurring  nature)  necessary for a fair  presentation  for the interim periods.
These statements should be read in conjunction with the financial statements and
notes  included in the  Company's  Annual Report on Form 10-K for the year ended
December 31, 1996.

The Company  considers  all highly liquid  investments  with a maturity of three
months or less when purchased to be cash equivalents.

Adoption of New Accounting Pronouncements

The Company  will adopt  Statement  of Financial  Accounting  Standards  No. 128
("SFAS No.  128"),  "Earnings  Per Share," on December  31,  1997.  SFAS No. 128
requires  the  Company  to  change  its  method  of  computing,  presenting  and
disclosing earnings per share information.  Upon adoption, all prior period data
presented will be restated to conform to the provisions of SFAS No. 128.

If the Company had adopted SFAS No. 128 for the periods ended September 30, 1997
and 1996,  the  following  computation  would  have been used to arrive at basic
income per common share and diluted  income per common share and would have been
presented on the consolidated statements of operations:
<TABLE>
<CAPTION>
                                             Three Months        Three Months        Nine Months        Nine Months
                                                 Ended              Ended               Ended              Ended
                                           September 30 1997  September 30 1996   September 30 1997  September 30 1996
                                           -----------------  -----------------   -----------------  -----------------
<S> <C>
(in thousands except per share data)
Basic:
     Net income per common share           $        0.30      $         0.16       $         0.65      $        0.30
                                                    ----                ----                 ----               ----

     Weighted average shares                      10,489              10,930               10,560             10,947
                                                  ======              ======               ======             ======

Diluted:
     Net income per common share           $        0.30      $         0.16       $         0.65      $        0.30
                                                    ----                ----                 ----               ----

     Weighted average shares                      10,566              10,936               10,591             10,962
                                                  ======              ======               ======             ======
</TABLE>
The Company  will adopt  Statement  of Financial  Accounting  Standards  No. 131
"Disclosures about Segments of an Enterprise and Related  Information ("SFAS No.
131") for its fiscal year ended  December  31 1998.  SFAS No. 131  requires  the
Company to report  selected  information  about  operating  segments  in interim
financial  reports issued to  shareholders.  It also  establishes  standards for
related  disclosures  about products and services,  geographic  areas, and major
customers.  Preliminary  analysis of this pronouncement by the Company indicates
that the pronouncement will not have a material impact on the Company.



                                       7
<PAGE>
                              Medco Research, Inc.


The Company  will adopt  Statement  of Financial  Accounting  Standards  No. 130
"Reporting Comprehensive Income" ("SFAS 130") for its fiscal year ended December
31, 1998.  SFAS No. 130  requires the Company to display an amount  representing
the total comprehensive  income for the period in a financial statement which is
displayed with the same prominence as other financial statements. Upon adoption,
all prior period data presented will be restated to conform to the provisions of
SFAS No. 130. The Company has yet to determine  the impact,  if any, of adoption
of the new pronouncement.

Arbitration of ATP License Agreement

In November 1996, Dr. Eliezer Rapaport,  the licensor of the Company's potential
adenosine  triphosphate  ("ATP")  drug,  commenced  an  arbitration  before  the
American Arbitration  Association of his claim that the Company had breached its
May 20,  1991  license  agreement  by  failing to devote  reasonable  efforts in
preparing and filing  within three years of FDA approval of its  Investigational
New Drug  application,  that is, by May 8, 1995, a New Drug Application  ("NDA")
for the use of ATP in the  treatment  of at  least  one  type of  human  cancer.
(Arbitration  is the  binding  dispute  resolution  method  provided  for in the
agreement.) The licensor is seeking the return of all licensed ATP patent rights
for the Company's  alleged breach of contract and failure to return such rights.
He also is seeking an unspecified  amount of punitive damages and $44 million in
compensatory  damages. He has computed such compensatory damages on the basis of
"total  worldwide  billings of an  approved  ATP  medication  for  treatment  of
cancer...".

In  discussions  with  Dr.  Rapaport  held as  early as May  1995,  the  Company
continuously maintained, and it currently believes, that it has not breached the
agreement.  Data  from the  Company's  Phase II  clinical  trials  indicate  ATP
demonstrated  no tumor  response,  as defined in the protocol,  in patients with
non-small  cell lung  cancer,  and the  Company so advised  its  licensor.  (The
Company  believes  that  such  responses  are  the  benchmark  accepted  in  the
pharmaceutical  industry  for  filing  an  NDA  for a  cancer  treatment  drug.)
Therefore,  the Company  believes such damage claim,  which is based on ATP as a
cancer treatment is unfounded. The Company believes Dr. Rapaport has incurred no
damages  from  the  Company's  drug  development  activities.   The  Company  is
vigorously  defending itself against the allegations of Dr. Rapaport,  which the
Company  believes are without any merit.  The arbitration  commenced in May 1997
and final briefs were filed in September 1997. The Company has been  notified by
the American Arbitration Association that in November 1997 the arbitration panel
will decide whether the Company has any liability to Dr. Rapaport.



                                       8
<PAGE>
                              Medco Research, Inc.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Third  Quarter and Nine Months of 1997 Compared to Third Quarter and Nine Months
of 1996

Net Revenues.  Royalty  revenues were $5.050 million and $14.217 million for the
third  quarter  and first  nine  months  of 1997,  an  increase  of 28% and 43%,
respectively,  over the comparable periods of 1996.  However, it should be noted
that royalty revenues in third quarter 1996 included approximately $.875 million
attributable  to the purchase of a multi-month  supply of Adenoscan,  instead of
normal monthly  purchases,  by a major  radiopharmacy.  Royalty  revenues,  less
royalty  revenue  unrelated to the third quarter of 1996,  for the third quarter
and first nine months of 1997 increased 65% and 56%, respectively. This increase
reflects the continued  growth of Adenoscan.  Fujisawa USA, Inc. is  responsible
for substantially all of the royalty revenue of the Company.

Gross  Margin.  Gross  margin from  adenosine  revenues  was $4.371  million and
$11.953 million for the third quarter and first nine months of 1997, an increase
of 28% and  48%,  respectively,  over  the  comparable  periods  of  1996.  This
significant increase reflects the growth in net revenues. Royalty expense, which
is payable to the University of Virginia Alumni Patents Foundation from whom the
Company  acquired  exclusive  rights to Adenocard,  and  represents  one-half of
royalty  revenue earned by the Company from Adenocard  sales,  was $.679 million
and $2.264  million  for the third  quarter  and first nine  months of 1996,  an
increase of 29% and 18%,  respectively.  Third quarter royalty expense increased
29%  principally  as a  result  of a  one  time  payment  to  satisfy  Adenocard
outstanding  royalties owed by Sanofi Pharma,  the Company's  manufacturing  and
marketing partner for Adenoscan and Adenocard in Europe and countries other than
the United States and Canada.

Operating  Expenses.  Total  operating  expenses were $1.997  million and $7.046
million for the third  quarter  and first nine months of 1997,  a decrease of 5%
and an increase 8%,  respectively.  Research and development  expenditures  were
$1.533 million and $5.204 million for the third quarter and first nine months of
1997, an increase of 3% and 23%, respectively, reflecting increased expenditures
associated with the completion of the adenosine for cardioprotection  trials and
expenditures  for  arbitration  of  the  ATP  license  agreement.   General  and
administrative  expenditures were $.464 million and $1.842 million for the third
quarter and first nine months of 1997, a decrease of 23% and 20%,  respectively.
This decrease is the result of lower overall  spending in third quarter 1997 and
one-time employee related charges incurred in the first half of 1996.

Other  Income . Interest  income was $.533  million  and $1.531  million for the
third  quarter  and  first  nine  months  of 1997,  an  increase  of 12% and 2%,
respectively.  Milestone payments recognized by the Company in the third quarter
and first  nine  months of 1997 as income of $.400  million  and $.700  million,
respectively,  paid by Suntory Limited, the Company's  development and marketing
partner for  adenosine in Japan,  following  Suntory's  initiation  of Phase III
clinical trials of Adenoscan in Japan .

Income Per Share. In the third quarter 1997 the Company had net income of $3.164
million  or $0.30 per share and a nine  month net  income of $6.869  million  or
$0.65 per share, compared to net income of $1.755 million or $0.16 per share and
$3.314 million or $0.30 per share for the year earlier  periods,  an increase of
88% and 115%, respectively.  However, income per share in the third quarter 1996


                                       9
<PAGE>
                              Medco Research, Inc.


included  approximately  $0.08  per  share  attributable  to the  purchase  of a
multi-month supply of Adenoscan, instead of normal monthly purchases, by a major
radiopharmacy  which when  adjusted  reflects  growth for the third  quarter and
first nine months of 1997 of 275% and 192%,  respectively,  over the  comparable
periods of 1996.

FINANCIAL CONDITION

As of September 30, 1997, the Company had total cash and  investments of $37.018
million  comprised of $1.289  million of cash and cash  equivalents  and $35.729
million of  investments in U.S.  Treasury Notes and high quality  corporate debt
securities.

Included in liabilities at September 30, 1997 is an accrued  liability  (current
and  non-current  portion)  of  $1.8  million  relating  to the  balance  of the
Company's  guaranteed royalty obligation to Abbott Laboratories  pursuant to the
terms of the Company's  settlement of litigation  relating to the  manufacturing
and marketing  rights to Adenoscan.  Included in current assets at September 30,
1997 is a deferred asset of $.2 million  relating to royalties to be received by
the  Company  from  Fujisawa  and paid by the  Company to Abbott.  Of the 29% of
Adenoscan  net sales  received  as royalty  revenue by the  Company,  4% will be
applied to the deferred asset and 25% will be recognized as royalty revenue.  At
such  time,  if any,  during  the first five  years  after the  approval  of the
Adenoscan NDA that the deferred asset is fully recovered, the Company thereafter
will recognize royalty revenue of 29% through the end of the five year period.

Adenoscan and Adenocard are the Company's two commercial products,  and they are
marketed by the Company's exclusive licensees  principally in the United States,
Canada, United Kingdom, and Germany.  Substantially all of the Company's royalty
revenue is obtained by Fujisawa USA from sales of these drugs in the U.S.

The Company will not generate  revenues from its other products unless and until
it or its licensees  receive  marketing  clearance from the FDA and  appropriate
governmental agencies in other countries.  The Company cannot predict the timing
of any potential marketing clearance nor can assurances be given that the FDA or
such agencies will approve any of the Company's products.  For the near term the
Company expects to receive  substantially all of its royalty revenues from sales
of its products in the U.S. by Fujisawa USA.

IMPACT OF INFLATION

Although  it is  difficult  to  predict  the  impact of  inflation  on costs and
revenues of the Company in connection with the Company's  products,  the Company
does not anticipate that inflation will materially impact its costs of operation
or the profitability of its products when marketed.

CAUTIONARY STATEMENT

The Company operates in a highly competitive  environment that involves a number
of  risks,  some of which  are  beyond  the  Company's  control.  The  following
statement highlights some of these risks.

Statements  contained  in  Management's  Discussion  and  Analysis of  Financial
Conditions  and  Results  of  Operations  which  are not  historical  facts  are
forward-looking  statements  under the safe  harbor  provisions  of the  Private
Securities  Litigation  Reform Act of 1995.  Although  the Company  believes the
expectations   reflected  in  such  forward  looking  statements  are  based  on
reasonable  assumptions,  it can give no assurance that its expectations will be


                                       10
<PAGE>
                              Medco Research, Inc.


attained.  Forward looking statements involve known and unknown risks that could
cause the Company's actual results to differ  materially from expected  results.
Factors that could cause actual results to differ  materially from the Company's
expectations  include,  among  others,  the  high  cost and  uncertainty  of the
research,   clinical   trials  and  other   development   activities   involving
pharmaceutical products; the unpredictability of the duration and results of the
U.S. Food and Drug  Administration's  review of New Drug Applications and/or the
review of other regulatory  agencies  worldwide;  the possible impairment of, or
inability to obtain,  intellectual  property rights;  intense  competition;  the
uncertainty  of  obtaining,  and the Company's  dependence  on, third parties to
manufacture and sell its products;  results of pending or future  litigation and
other risk factors  detailed from time to time in the Company's  Securities  and
Exchange Commission filings.



                                       11
<PAGE>

                              Medco Research, Inc.
                           Part II: OTHER INFORMATION

Item 1.  Legal Proceedings

Incorporated  herein by reference is the  Arbitration of ATP License  Agreement,
inclusive,  set forth in the Notes to the Financial Statements set forth in Item
1 of Part I of this Report, set forth on page 8 hereof.


Item 6.  Exhibits and Reports on Form 8-K

                  a.  Exhibits:
                      11. Computation of Net Income per Common Share

                  b.  Reports on Form 8-K:
                      None




                                       12
<PAGE>

                              Medco Research, Inc.

                                   SIGNATURES


Pursuant to requirements of the Securities  Exchange Act of 1934, the Registrant
has duly  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                      Medco Research, Inc.



Date: November 10, 1997           By: /s/ Roger D. Blevins
- -----------------------               --------------------
                                      Roger D. Blevins, Pharm.D.
                                      President and
                                      Chief Operating Officer




Date: November 10, 1997           By: /s/ Glenn C. Andrews
- -----------------------               --------------------
                                      Glenn C. Andrews
                                      Vice President, Finance and Administration
                                      Chief Financial Officer




Date: November 10, 1997           By: /s/ Adam C. Derbyshire
- -----------------------               ----------------------
                                      Adam C. Derbyshire
                                      Corporate Controller & Secretary

                                       13

<TABLE>
                                                           EXHIBIT 11


                                           COMPUTATION OF NET INCOME PER COMMON SHARE
                                                           (Unaudited)
<CAPTION>
<S> <C>

                                                         THREE MONTHS ENDED                       NINE MONTHS ENDED
                                               --------------------------------------- ----------------------------------------
                                                  September 30        September 30         September 30        September 30
                                                      1997                1996                1997                1996
                                               ------------------- ------------------- ------------------- --------------------
(in thousands except per share data)

PRIMARY
  Weighted average shares outstanding                      10,489              10,930              10,560               10,947
  Net effect of dilutive stock options
      based on the treasury stock method
      using average market price                               77                   6                  31                   15
                                               =================== =================== =================== ====================
                                                           10,566              10,936              10,591               10,962
                                               =================== =================== =================== ====================
  Net income                                               $3,164              $1,755              $6,869               $3,314
                                               =================== =================== =================== ====================
  Net income per share                                      $0.30               $0.16               $0.65                $0.30
                                               =================== =================== =================== ====================

FULLY DILUTED
  Weighted average shares outstanding                      10,489              10,930              10,560               10,947
  Net effect of dilutive stock options
      based on the treasury stock method
      using ending market price, if
      higher than average market price                        161                   6                 161                   14
                                               ------------------- ------------------- ------------------- --------------------
                                                           10,650              10,936              10,721               10,961
                                               =================== =================== =================== ====================
  Net income                                               $3,164              $1,755              $6,869               $3,314
                                               =================== =================== =================== ====================
  Net income per share                                      $0.30               $0.16               $0.64                $0.30
                                               =================== =================== =================== ====================

</TABLE>


                                                               14

<TABLE> <S> <C>

<ARTICLE>              5
<MULTIPLIER>           1,000
       
<S>                          <C>
<PERIOD-TYPE>                9-MOS
<FISCAL-YEAR-END>                        DEC-31-1997
<PERIOD-END>                             SEP-30-1997
<CASH>                                            1,289
<SECURITIES>                                      6,690
<RECEIVABLES>                                     6,632
<ALLOWANCES>                                          0
<INVENTORY>                                           0
<CURRENT-ASSETS>                                 14,611
<PP&E>                                              717
<DEPRECIATION>                                      480
<TOTAL-ASSETS>                                   45,580
<CURRENT-LIABILITIES>                             3,604
<BONDS>                                               0
<COMMON>                                         52,216
                                 0
                                           0
<OTHER-SE>                                      (11,201)
<TOTAL-LIABILITY-AND-EQUITY>                     45,580
<SALES>                                               0
<TOTAL-REVENUES>                                 16,438
<CGS>                                                 0
<TOTAL-COSTS>                                     9,310
<OTHER-EXPENSES>                                  9,310
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                                    0
<INCOME-PRETAX>                                   7,128
<INCOME-TAX>                                        259
<INCOME-CONTINUING>                               6,869
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                      6,869
<EPS-PRIMARY>                                      0.65
<EPS-DILUTED>                                      0.64
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission