MEDCO RESEARCH INC
10-Q, 1997-08-08
PHARMACEUTICAL PREPARATIONS
Previous: LETCHWORTH INDEPENDENT BANCSHARES CORP, 10QSB, 1997-08-08
Next: CNB BANCSHARES INC, 10-Q, 1997-08-08



                              Medco Research, Inc.
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange
Act of 1934 For the quarterly period ended June 30, 1997
                                       OR
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 Commission file number 1-9771

                              MEDCO RESEARCH, INC.
                              --------------------
             (Exact name of registrant as specified in its charter)

            Delaware                                        95-3318451
            --------                                        ----------
     (State or other Jurisdiction of                 (I.R.S. Identification No.)
     Employer incorporation or
     organization)

     85 T W Alexander Drive,
     -----------------------
     Research Triangle Park, North Carolina                  27709
     --------------------------------------                  -----
     (Address of principal  executive offices)            (Zip Code)

                                 (919) 549-8117
                                 --------------
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

           Common Stock             American Stock Exchange
           ------------             -----------------------
         (Title of Class)  (Name of each exchange on which registered)

Securities registered pursuant to Section 12(g) of the Act:

                                      None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (b) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

YES    X       NO
    -------       -------
         Indicate the number of shares  outstanding  of common stock,  as of the
latest practical date 10,491,932 as of July 28, 1997.

         Pursuant to the Securities  Exchange Act of 1934 Release 15502 and Rule
240.03 (b), the pages of this  document  have been  numbered  sequentially.  The
total pages contained herein are 14.

                                       1
<PAGE>
                                                    Medco Research, Inc.
<TABLE>

                                               PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
                                                 Consolidated Balance Sheets
<CAPTION>
<S> <C>
                                                                                     June 30                December 31
                                                                                       1997                    1996*
                                                                          -------------------------------------------------
   (in thousands except share data)                                                (Unaudited)
Assets
Current assets:
   Cash and cash equivalents                                                                   $13,433          $  9,107
   Investments held to maturity                                                                  9,003             6,439
   Accounts and notes receivable:
     Royalties                                                                                   5,270             3,794
     Other                                                                                       1,212             2,227
   Accrued interest income                                                                         339               377
   Prepaid expenses                                                                                376               293
                                                                          -------------------------------------------------
Total current assets                                                                            29,633            22,237
Investments held to maturity                                                                    13,537            19,579
Deferred asset                                                                                       -               124
Property and equipment, at cost, net of accumulated
   depreciation and amortization                                                                   278               308
Patent, trademark and distribution rights, at cost,
   net of accumulated amortization                                                                 366               380
                                                                          =================================================
Total assets                                                                                   $43,814           $42,628
                                                                          =================================================
Liabilities and stockholders' equity 
Current liabilities:
   Accounts payable and accrued expenses                                                      $  2,994          $  2,685
   Accrued royalties                                                                             1,569             1,179
                                                                          -------------------------------------------------
Total current liabilities                                                                        4,563             3,864
   Deferred revenue                                                                                100               548
   Deferred royalty payments                                                                     1,247             1,717
                                                                          -------------------------------------------------
Total liabilities                                                                                5,910             6,129
                                                                          -------------------------------------------------
Stockholders' equity
   Common stock, no par value, authorized 40,000,000
     shares; shares issued of 11,155,832 at June 30,
     1997 and December 31, 1996; shares  outstanding
     of 10,491,932  and  10,740,032 at June 30, 1997
     and December 31, 1996, respectively.                                                       52,216            52,216

   Accumulated deficit                                                                          (7,690)          (11,394)

   Cost of stock held in treasury, 663,900 shares at June 30, 1997 and
     415,800 shares at December 31, 1996                                                        (6,622)           (4,323)
                                                                          -------------------------------------------------
Total stockholders' equity                                                                      37,904            36,499
                                                                          -------------------------------------------------
Commitments and contingencies
                                                                          =================================================
Total liabilities and stockholders' equity                                                     $43,814           $42,628
                                                                          =================================================
See accompanying notes to consolidated financial statements.
*Abstracted from audited year-end financial statements.

                                                             2
<PAGE>
                                                   Medco Research, Inc.

                                          Consolidated Statements of Operations
                                                       (Unaudited)
<CAPTION>

                                                          THREE MONTHS ENDED                   SIX MONTHS ENDED
                                                 -----------------------------------------------------------------------
                                                      June 30           June 30            June 30          June 30
(in thousands except per share data)                   1997               1996              1997             1996
                                                 -----------------------------------------------------------------------
Net Revenues:
   Royalty revenue                                         $4,862              $3,293           $9,167           $6,040
   Royalty expense                                            618                 729            1,585            1,390
                                                 -----------------------------------------------------------------------
   Gross Margin                                             4,244               2,564            7,582            4,650
                                                 -----------------------------------------------------------------------

Operating Expenses:
   Research & development costs                             1,969               1,380            3,672            2,758
   General and administrative expenses                        679               1,013            1,378            1,692
                                                 -----------------------------------------------------------------------
                                                            2,648               2,393            5,050            4,450
                                                 -----------------------------------------------------------------------

Operating Income                                            1,596                 171            2,532              200

Other Income:
   Interest income                                            508                 487              998            1,024
   Licensing income                                           300                 350              300              350
                                                 -----------------------------------------------------------------------

Income before taxes                                         2,404               1,008            3,830            1,574

Provision for income taxes                                     90                   7              126               14
                                                 -----------------------------------------------------------------------

Net income                                                $ 2,314             $ 1,001       $    3,704       $    1,560
                                                 =======================================================================
Net income per share                                        $0.22               $0.09         $   0.35         $   0.14
                                                 =======================================================================
Weighted average number of common shares and
   common share equivalents outstanding                    10,509              10,943           10,595           10,955
                                                 =======================================================================

See accompanying notes to consolidated financial statements.

                                                            3
<PAGE>
                                                    Medco Research, Inc.

                                      Consolidated Statements of Stockholders' Equity
                                                        (Unaudited)


                                               SIX MONTHS ENDED JUNE 30, 1997


(in thousands except share data)
<CAPTION>

                                       Common Stock
                            -----------------------------------

                                                                                         Cost of Stock
                                Number of                           Accumulated             held in
                                  shares         Amount               deficit              Treasury            Total
                            ----------------------------------------------------------------------------------------------
Balance at
   December 31, 1996             10,740,032          $52,216              $(11,394)            $(4,323)      $36,499
 Purchase of stock held
   in treasury                     (248,100)               -                     -              (2,299)       (2,299)
 Net income                               -                -                 3,704                   -         3,704
                            ----------------------------------------------------------------------------------------------
Balance at
    June 30, 1997                10,491,932          $52,216               $(7,690)            $(6,622)      $37,904
                            ==============================================================================================

See accompanying notes to consolidated financial statements.

                                                            4
<PAGE>
                                            Medco Research, Inc.

                                   Consolidated Statements of Cash Flows
                                                (Unaudited)
<CAPTION>

                                                                  SIX MONTHS ENDED
                                                    --------------------------------------------
                                                           June 30               June 30
                                                             1997                  1996
                                                    --------------------------------------------
(in thousands)

Operating activities
Net income                                                     $  3,704            $    1,560
Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
     Depreciation of property and equipment                          65                    68

     Amortization of patent, trademark and
       distribution rights                                           14                    36

     Gain on investments available for sale                           -                  ( 49)

     Net amortization of investment discount                        (22)                 (261)

     Changes in operating assets and liabilities:

         Accounts receivable                                       (461)               (2,231)
         Prepaid expenses                                           (83)                 (145)
         Accounts payable and accrued expenses                      309                  (696)
         Accrued royalty expense                                    390                    81
         Accrued interest income                                     38                    23
         Deferred asset                                             124                   522
         Deferred revenue                                          (448)               (1,000)
         Deferred royalty payments                                 (470)                 (261)
                                                    --------------------------------------------
Net cash provided by (used in) operating
   activities                                                    $3,160               $(2,353)
                                                    --------------------------------------------


(Continued)


                                                5
<PAGE>
                                            Medco Research, Inc.

                                   Consolidated Statements of Cash Flows
                                                (Unaudited)
<CAPTION>

                                                                        SIX MONTHS ENDED
                                                     -----------------------------------------------------
                                                              June 30                    June 30
                                                                1997                      1996
                                                     -----------------------------------------------------
(in thousands)

Investing activities
Purchase of securities available for sale                                   -                   (16,340)
Purchase of securities held to maturity                                     -                       (76)
Sale of securities available for sale                                       -                     5,656
Maturity of securities held to maturity                                 3,500                    16,500
Purchases of property and equipment                                       (35)                      (47)
Purchases of patent and license                                             -                      (351)
                                                     -----------------------------------------------------
Net cash provided by investing activities                               3,465                     5,342
                                                     -----------------------------------------------------

Financing activities
Purchase of stock held in treasury                                     (2,299)                     (778)
                                                     -----------------------------------------------------
Net cash used in financing activities                                  (2,299)                     (778)
                                                     -----------------------------------------------------
Increase in cash and cash equivalents                                   4,326                     2,211
Cash and cash equivalents at beginning of period                        9,107                     4,305
                                                     -----------------------------------------------------
Cash and cash equivalents at end of period                            $13,433                    $6,516
                                                     =====================================================
</TABLE>

See accompanying notes to consolidated financial statements.

                                                6
<PAGE>
                              Medco Research, Inc.

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

General
- -------

The  accompanying  interim  financial  statements  have been  prepared  by Medco
Research,  Inc. (the "Company") in accordance with generally accepted accounting
principles.  Certain disclosures and information  normally included in financial
statements  have been condensed or omitted.  In the opinion of the management of
the  Company,  these  financial  statements  contain all  adjustments  (all of a
recurring  nature)  necessary for a fair  presentation  for the interim periods.
These statements should be read in conjunction with the financial statements and
notes  included in the  Company's  Annual Report on Form 10-K for the year ended
December 31, 1996.

The Company  considers  all highly liquid  investments  with a maturity of three
months or less when purchased to be cash equivalents.

Adoption of New Accounting Pronouncements
- -----------------------------------------

The Company  will adopt  Statement  of Financial  Accounting  Standards  No. 128
("SFAS No.  128"),  "Earnings  Per Share," on December  31,  1997.  SFAS No. 128
requires  the  Company  to  change  its  method  of  computing,  presenting  and
disclosing earnings per share information.  Upon adoption, all prior period data
presented will be restated to conform to the provisions of SFAS No. 128.

If the Company had adopted SFAS No. 128 for the periods  ended June 30, 1997 and
1996, the following  computation  would have been used to arrive at basic income
per  common  share and  diluted  income  per  common  share and would  have been
presented on the consolidated statements of operations:
<TABLE>
<CAPTION>
<S> <C>
                                             Three Months        Three Months         Six Months         Six Months
                                                 Ended              Ended               Ended              Ended
                                             June 30, 1997      June 30, 1996       June 30, 1997      June 30, 1996
                                             -------------      -------------       -------------      -------------
(in thousands except per share data)
Basic:
     Net income per common share             $        0.22      $        0.09      $         0.35      $        0.14
                                                      ----               ----                ----               ----

     Weighted average shares                        10,509             10,943              10,595             10,955
                                                    ======             ======              ======             ======

Diluted:
     Net income per common share             $        0.22      $        0.09      $         0.35      $        0.14
                                                      ----               ----                ----               ----

     Weighted average shares                        10,509             10,946              10,612             10,959
                                                    ======             ======              ======             ======
</TABLE>

The Company  will adopt  Statement  of Financial  Accounting  Standards  No. 131
"Disclosures about Segments of an Enterprise and Related  Information ("SFAS No.
131") for its fiscal year ended  December  31 1998.  SFAS No. 131  requires  the
Company to report  selected  information  about  operating  segements in interim
financial  reports issued to  shareholders.  It also  establishes  standards for
related  disclosures  about products and services,  geographic  areas, and major
customers.  The Company has yet to determine the impact,  if any, of adoption of
the new pronouncement.


                                        7
<PAGE>
                              Medco Research, Inc.

The Company  will adopt  Statement  of Financial  Accounting  Standards  No. 130
"Reporting Comprehensive Income" ("SFAS 130") for its fiscal year ended December
31, 1998.  SFAS No. 130  requires the Company to display an amount  representing
the total comprehensive  income for the period in a financial statement which is
displayed with the same prominence as other financial statements. Upon adoption,
all prior period data presented will be restated to conform to the provisions of
SFAS No. 130. The Company has yet to determine  the impact,  if any, of adoption
of the new pronouncement.

Class Action Litigation
- -----------------------

Pending  dismissal of class action  litigation was  unanimously  affirmed by the
United States Court of Appeals for the 7th Circuit in May 1997. 

Arbitration of ATP License Agreement
- ------------------------------------

In November 1996, Dr. Eliezer Rapaport,  the licensor of the Company's potential
adenosine  triphosphate  ("ATP")  drug,  commenced  an  arbitration  before  the
American Arbitration  Association of his claim that the Company had breached its
May 20,  1991  license  agreement  by  failing to devote  reasonable  efforts in
preparing and filing  within three years of FDA approval of its  Investigational
New Drug  application,  that is, by May 8, 1995, a New Drug Application  ("NDA")
for the use of ATP in the  treatment  of at  least  one  type of  human  cancer.
(Arbitration  is the  binding  dispute  resolution  method  provided  for in the
agreement.) The licensor is seeking the return of all licensed ATP patent rights
for the Company's  alleged breach of contract and failure to return such rights.
He also is seeking an unspecified  amount of punitive damages and $44 million in
compensatory  damages. He has computed such compensatory damages on the basis of
"total  worldwide  billings of an  approved  ATP  medication  for  treatment  of
cancer...".

In  discussions  with  Dr.  Rapaport  held as  early as May  1995,  the  Company
continuously maintained, and it currently believes, that it has not breached the
agreement.  Data  from the  Company's  Phase II  clinical  trials  indicate  ATP
demonstrated  no tumor  response,  as defined in the protocol,  in patients with
non-small  cell lung  cancer,  and the  Company so advised  its  licensor.  (The
Company  believes  that  such  responses  are  the  benchmark  accepted  in  the
pharmaceutical  industry  for  filing  an  NDA  for a  cancer  treatment  drug.)
Therefore,  the Company  believes such damage claim,  which is based on ATP as a
cancer treatment,  is not only extremely speculative but also is unfounded.  The
Company  believes Dr.  Rapaport has incurred no damages from the Company's  drug
development  activities.  The Company is vigorously defending itself against the
allegations of Dr.  Rapaport,  which the Company believes are without any merit.
The arbitration  commenced in May 1997 and has continued in several sessions. It
is currently scheduled to be completed in August 1997.



                                       8
<PAGE>
                              Medco Research, Inc.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS
- ---------------------

Second  Quarter and Six Months of 1997 Compared to Second Quarter and Six Months
of 1996

Net Revenues.  Royalty  revenues were $4.862  million and $9.167 million for the
second  quarter  and  first  six  months of 1997,  an  increase  of 48% and 52%,
respectively,  over the comparable  periods of 1996. This increase  reflects the
continued growth of Adenoscan in its original 30 ml vial formulation and the May
1997  launch  of  the  20  ml  vial.  Fujisawa  USA,  Inc.  is  responsible  for
substantially all of the royalty revenue of the Company.

Gross Margin. Gross margin from adenosine revenues was $4.244 million and $7.582
million for the second  quarter and first six months of 1997, an increase of 66%
and 63%,  respectively,  over the comparable  periods of 1996. This  significant
increase reflects the growth in the product sales of Adenoscan, a drug for which
the  Company  owns the  underlying  patent  and  therefore  pays no third  party
royalty.  Royalty  expense which is payable to the University of Virginia Alumni
Patents Foundation from whom the Company acquired exclusive rights to Adenocard,
and represents  one-half of royalty revenue earned by the Company from Adenocard
sales was $.618 million and $1.585  million for the second quarter and first six
months of 1996, a decrease of 15% and an increase of 14%, respectively.

Operating  Expenses.  Total  operating  expenses were $2.648  million and $5.050
million for the second  quarter and first six months of 1997, an increase of 11%
and 14%,  respectively,  principally  as a result of  research  and  development
expenditures  increasing 43% and 33% due to increased  activity  associated with
the adenosine for  cardioprotection  (MEDR640)  trials,  the pre-IND  submission
requirements for  Tc99m-Glucarate  and legal expenditures for arbitration of the
ATP license agreement.  General and  administrative  expenses were $.679 million
and $1.378  million  for the  second  quarter  and first six  months of 1997,  a
decrease  of 33% and 19%,  respectively.  This  decrease  is  attributed  to the
absence  of  recruiting  fees and  other  expenditures  related  to  changes  in
management that occurred during the second quarter of 1996.

Other  Income .  Interest  income was $.508  million  and $.998  million for the
second  quarter and first six months of 1997,  an increase of 4% and decrease of
3%, respectively.  The Company recognized as income a $300,000 milestone payment
by  Suntory  Limited,  the  Company's  development  and  marketing  partner  for
adenosine in Japan,  following Suntory's announcement of the initiation of Phase
III clinical trials of Adenoscan in Japan .

Income  Per Share.  In the second  quarter  1997 the  Company  had net income of
$2.314  million or $0.22 per share and a six month net income of $3.704  million
or $0.35 per share,  compared to net income of $1.001 million or $0.09 per share
and $1.560 million or $0.14 per share for the year earlier periods.

FINANCIAL CONDITION
- -------------------

As of June 30,  1997,  the  Company  had total cash and  investments  of $35.973
million  comprised of $13.433  million of cash and cash  equivalents and $22.540
million of  investments in U.S.  Treasury Notes and high quality  corporate debt
securities.  The  Company's  working  capital  as of June 30,  1997 was  $25.070
million, compared to $18.373 million as of December 31, 1996.


                                       9
<PAGE>
                              Medco Research, Inc.

Included in  liabilities at June 30, 1997 is an accrued  liability  (current and
non-current  portion) of $2.0 million  relating to the balance of the  Company's
guaranteed  royalty obligation to Abbott  Laboratories  pursuant to the terms of
the  Company's  settlement  of  litigation  relating  to the  manufacturing  and
marketing rights to Adenoscan.  Included in current assets at June 30, 1997 is a
deferred  asset of $.7  million  relating  to  royalties  to be  received by the
Company from Fujisawa and paid by the Company to Abbott. Of the 29% of Adenoscan
net sales received as royalty revenue by the Company,  4% will be applied to the
deferred asset and 25% will be recognized as royalty  revenue.  At such time, if
any,  during the first five years after the approval of the  Adenoscan  NDA that
the deferred asset is fully  recovered,  the Company  thereafter  will recognize
royalty revenue of 29% through the end of the five year period. The Company will
write off any portion of this  deferred  asset at such time, if any, in which it
becomes probable that the incremental 4% royalty revenue will be insufficient to
recover the remaining balance of this deferred asset.

Adenoscan and Adenocard are the Company's two commercial products,  and they are
marketed by the Company's exclusive licensees  principally in the United States,
Canada  and the  United  Kingdom.  Substantially  all of the  Company's  royalty
revenue is obtained by Fujisawa USA from sales of these drugs in the U.S.

The Company will not generate  revenues from its other products unless and until
it or its licensees  receive  marketing  clearance from the FDA and  appropriate
governmental agencies in other countries.  The Company cannot predict the timing
of any potential marketing clearance nor can assurances be given that the FDA or
such agencies will approve any of the Company's products.  For the near term the
Company expects to receive  substantially all of its royalty revenues from sales
of its products in the U.S. by Fujisawa USA.

IMPACT OF INFLATION
- -------------------

Although  it is  difficult  to  predict  the  impact of  inflation  on costs and
revenues of the Company in connection with the Company's  products,  the Company
does not anticipate that inflation will materially impact its costs of operation
or the profitability of its products when marketed.

CAUTIONARY STATEMENT
- --------------------

The Company operates in a highly competitive  environment that involves a number
of  risks,  some of which  are  beyond  the  Company's  control.  The  following
statement highlights some of these risks.

Statements  contained  in  Management's  Discussion  and  Analysis of  Financial
Conditions  and  Results  of  Operations  which  are not  historical  facts  are
forward-looking statements that involve risks and uncertainties that could cause
actual results to differ from projected results. Factors that could cause actual
results  to  differ  materially  include,   among  others,  the  high  cost  and
uncertainty  of  the  research,   clinical  trials  and  other   development  of
pharmaceutical products; the unpredictability of the duration and results of the
U.S. Food and Drug  Administration's  review of New Drug Applications and/or the
review of other regulatory  agencies  worldwide;  the possible impairment of, or
inability to obtain,  intellectual  property rights;  intense  competition;  the
uncertainty  of  obtaining,  and the Company's  dependence  on, third parties to
manufacture and sell its products;  results of pending or future  litigation and
other risk factors detailed in the Company's  Securities and Exchange Commission
filings.


                                       10
<PAGE>
                              Medco Research, Inc.

                           Part II: OTHER INFORMATION

Item 1.  Legal Proceedings
         -----------------
Incorporated  herein by reference are Class Action Litigation and Arbitration of
ATP  License  Agreement,  inclusive,  set  forth in the  Notes to the  Financial
Statements  set  forth in Item 1 of Part I of this  Report,  set forth on page 8
herof.



Item 4. Submission of Matters to a Vote of Security Holders
        ---------------------------------------------------

a)       June 18, 1997 Annual Meeting

b)       Directors Elected -        Albert D. Angel
                                    William M. Bartlett
                                    Jay N. Cohn, M.D.
                                    Marvin S. Hausman, M.D.
                                    Mark B. Hirsch
                                    Eugene L. Step
                                    Richard C. Williams

c)       Proposals voted upon:

         (i)  Election of Directors:

                  Albert D. Angel
                  For:              9,184,354
                  Abstain:          1,205,601

                  William M. Bartlett
                  For:              9,190,108
                  Abstain:          1,199,847

                  Jay N. Cohn, M.D.
                  For:              9,204,728
                  Abstain:          1,185,227

                  Marvin S. Hausman, M.D.
                  For:              9,206,328
                  Abstain:          1,183,627

                  Mark B. Hirsch
                  For:              9,206,328
                  Abstain:          1,183,627

                  Eugene L. Step
                  For:              9,206,328
                  Abstain:          1,183,627

                                       11
<PAGE>
                              Medco Research, Inc.

                  Richard C. Williams
                  For:              9,203,328
                  Abstain:          1,186,627


         (ii)  Ratification of Coopers & Lybrand LLP as independent accountants:

                  For:                   10,068,066
                  Against:                  275,849
                  Abstain:                   46,040

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

                  a.       Exhibits:
                           11. Computation of Net Income per Common Share

                  b.       Reports on Form 8-K:
                           A Form 8-K/A dated March 24, 1997,  reporting in Item
                           4  thereof  a  change  in  the  Company's  certifying
                           accountants, was filed April 14, 1997.




                                       12
<PAGE>
                              Medco Research, Inc.


                                   SIGNATURES


Pursuant to requirements of the Securities  Exchange Act of 1934, the Registrant
has duly  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                            Medco Research, Inc.



Date: August 8, 1997                By:     /s/ Roger D. Blevins
- --------------------                        --------------------
                                            Roger D. Blevins, Pharm.D.
                                            President and
                                            Chief Operating Officer




Date: August 8, 1997                By:     /s/ Glenn C. Andrews
- --------------------                        --------------------
                                            Glenn C. Andrews
                                            Chief Financial Officer




Date: August 8, 1997                By:     /s/ Adam C. Derbyshire
- --------------------                        ----------------------
                                            Adam C. Derbyshire
                                            Corporate Controller


                                       13

<TABLE>

                                                      EXHIBIT 11


                                      COMPUTATION OF NET INCOME PER COMMON SHARE
                                                      (Unaudited)
<CAPTION>
<S> <C>

                                                        THREE MONTHS ENDED                      SIX MONTHS ENDED
                                                    June 30             June 30             June 30          June 30
                                                      1997               1996                1997             1996
                                               ----------------------------------------------------------------------
(in thousands except per share data)

PRIMARY
  Weighted average shares outstanding                10,509              10,943              10,595           10,955

  Net effect of dilutive stock options
      based on the treasury stock method
      using average market price                          0                   3                  17                4
                                               ----------------------------------------------------------------------
                                                     10,509              10,946              10,612           10,959
                                               ----------------------------------------------------------------------
  Net income                                         $2,314              $1,001              $3,704           $1,560
                                               ======================================================================
  Per share                                           $0.22               $0.09               $0.35            $0.14
                                               ======================================================================

FULLY DILUTED
  Weighted average shares outstanding                10,509              10,943              10,595           10,955

  Net effect of dilutive  stock options
      based on the treasury stock method
      using ending market price, if
      higher than average market price                   17                   3                  17                4
                                               ----------------------------------------------------------------------
                                                     10,526              10,946              10,612           10,959
                                               ======================================================================
  Net income                                         $2,314              $1,001              $3,704           $1,560
                                               ======================================================================
  Per share                                           $0.22               $0.09               $0.35            $0.14
                                               ======================================================================
</TABLE>


<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-END>                                   JUN-30-1997
<CASH>                                         13,433
<SECURITIES>                                   9,003
<RECEIVABLES>                                  7,197
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               29,633
<PP&E>                                         820
<DEPRECIATION>                                 542
<TOTAL-ASSETS>                                 43,814
<CURRENT-LIABILITIES>                          4,563
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       52,216
<OTHER-SE>                                     (14,312)
<TOTAL-LIABILITY-AND-EQUITY>                   43,814
<SALES>                                        0
<TOTAL-REVENUES>                               10,465
<CGS>                                          0
<TOTAL-COSTS>                                  6,635
<OTHER-EXPENSES>                               6,635
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                3,830
<INCOME-TAX>                                   126
<INCOME-CONTINUING>                            3,704
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   3,704
<EPS-PRIMARY>                                  0.35
<EPS-DILUTED>                                  0.35
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission