STATE BANCORP INC
10-Q, 1997-08-13
STATE COMMERCIAL BANKS
Previous: WALL DATA INC, S-8, 1997-08-13
Next: POCAHONTAS BANKSHARES CORP, 10-Q, 1997-08-13




               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10Q

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the quarterly period ended: JUNE 30, 1997

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                       For the transition period from to .


                               STATE BANCORP, INC.
                               -------------------
             (Exact name of registrant as specified in its charter)

            NEW YORK                                    11-2846511
            --------                                    ----------
   (State or other jurisdiction of                   (I.R.S. Employer
    incorporation or organization)                   Identification No.)

               699 HILLSIDE AVENUE, NEW HYDE PARK, NEW YORK 11040
               --------------------------------------------------
               (Address of principal executive offices) (Zip Code)

                                 (516) 437-1000
                                 --------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                               Yes  X           No
                                  -----           -----

As of July 31, 1997, there were 6,085,266 shares of Common Stock outstanding.

<PAGE>

                               STATE BANCORP, INC.

                                    FORM 10-Q

                                      INDEX



PART I.      FINANCIAL INFORMATION                                       Page
                                                                         ----

Item 1.      Consolidated Financial Statements


Consolidated Balance Sheets - June 30, 1997 and                            1.
     December 31, 1996 (Unaudited)

Statements of Consolidated Earnings for the Three and 
     Six Months Ended June 30, 1997and 1996 (Unaudited)                    2.

Statements of Consolidated Cash Flows for the Six Months 
     Ended June 30, 1997 and 1996(Unaudited)                               3.

Statements of Consolidated Stockholders' Equity for the 
     Six Months Ended June 30, 1997and 1996 (Unaudited)                    4.

Notes to Unaudited Consolidated Financial Statements                       5.

Item 2.      Management's Discussion and Analysis of Financial 
             Condition and Resultof Operations                             7.


PART II.      OTHER INFORMATION

Item 1.      Legal Proceedings - None                                    N/A

Item 2.      Changes in Securities - None                                N/A

Item 3.      Defaults upon Senior Securities - None                      N/A

Item 4.      Submission of Matters to a Vote of Security Holders          14.

Item 5.      Other Information - None                                    N/A

Item 6.      Exhibits and Reports on Form 8-K - None                     N/A

SIGNATURES                                                                15.

<PAGE>
- ------------------------------------------------
ITEM 1 - FINANCIAL STATEMENTS
- ------------------------------------------------
- ------------------------------------------------
STATE BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
JUNE 30, 1997 AND DECEMBER 31, 1996 (UNAUDITED)
- ------------------------------------------------

- ------------------------------------------------
ASSETS:                                                1997            1996
- ------------------------------------------------  --------------  --------------

CASH AND DUE FROM BANKS                             $28,941,714     $34,676,593
SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL       3,000,000      30,000,000
FEDERAL FUNDS SOLD                                    4,000,000               0
                                                  --------------  --------------
CASH AND CASH EQUIVALENTS                            35,941,714      64,676,593

SECURITIES:
  HELD TO MATURITY (APPROXIMATE MARKET VALUE -
    $9,880,127 IN 1997 AND $30,486,626 IN 1996)       9,875,868      30,469,524
  AVAILABLE FOR SALE  - AT MARKET VALUE             234,778,589     156,931,674
                                                  --------------  --------------
TOTAL SECURITIES                                    244,654,457     187,401,198

LOANS - NET OF ALLOWANCE FOR POSSIBLE LOAN 
  LOSSES ($5,220,331 IN 1997 AND $5,008,965
  IN 1996)                                          349,819,930     348,293,930
BANK PREMISES AND EQUIPMENT - NET                     3,100,946       2,996,124
OTHER ASSETS                                         12,802,850      12,049,810

- ------------------------------------------------  --------------  --------------
TOTAL ASSETS                                       $646,319,897    $615,417,655
- ------------------------------------------------  ==============  ==============

- ------------------------------------------------
LIABILITIES:
- ------------------------------------------------
DEPOSITS:
  DEMAND                                           $100,893,546     $96,600,418
  SAVINGS                                           183,290,738     200,744,964
  TIME                                              217,412,864     177,105,107
                                                  --------------  --------------
TOTAL DEPOSITS                                      501,597,148     474,450,489

FEDERAL FUNDS PURCHASED                                       0       3,600,000
SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE       79,680,494      74,079,000
OTHER SHORT-TERM BORROWINGS                          11,000,000      12,000,000
ACCRUED EXPENSES, TAXES AND OTHER LIABILITIES         2,459,646       2,718,695

- ------------------------------------------------  --------------  --------------
TOTAL LIABILITIES                                   594,737,288     566,848,184
- ------------------------------------------------  --------------  --------------

- ------------------------------------------------
STOCKHOLDERS' EQUITY:
- ------------------------------------------------
PREFERRED STOCK, $.01 PAR VALUE, AUTHORIZED
  250,000 SHARES                                              0               0
COMMON STOCK, $5.00 PAR VALUE, AUTHORIZED
  20,000,000 SHARES; ISSUED 6,160,031 
  SHARES IN 1997 AND 5,101,048 SHARES
  IN 1996; OUTSTANDING 6,065,153
  SHARES IN 1997 AND 5,013,883 SHARES IN 1996        30,800,155      25,505,240
SURPLUS                                              18,059,648      22,915,331
RETAINED EARNINGS                                     4,535,202       2,130,980
UNREALIZED NET LOSS ON SECURITIES AVAILABLE
  FOR SALE (NET OF DEFERRED INCOME TAX BENEFIT
  OF $598,900 IN 1997 AND $649,167 IN 1996)            (863,616)       (936,100)
UNEARNED COMPENSATION                                  (948,780)     (1,045,980)
                                                  
- ------------------------------------------------  --------------  --------------
TOTAL STOCKHOLDERS' EQUITY                           51,582,609      48,569,471
- ------------------------------------------------  --------------  --------------

- ------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY         $646,319,897    $615,417,655
- ------------------------------------------------  ==============  ==============
                                      (1)
<PAGE>
- ------------------------------------------------------------
ITEM 1 - FINANCIAL STATEMENTS (CONTINUED)
- ------------------------------------------------------------
<TABLE>
- ------------------------------------------------------------------------
STATE BANCORP, INC. AND SUBSIDIARY
STATEMENTS OF CONSOLIDATED EARNINGS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1997 AND 1996 (UNAUDITED)
- ------------------------------------------------------------------------
<CAPTION>
                                                              ---------------------------------   ---------------------------------
                                                                        THREE MONTHS                          SIX MONTHS
                                                              ---------------------------------   ---------------------------------
                                                              ---------------   ---------------   ---------------   ----------------
                                                                    1997              1996              1997              1996
                                                              ---------------   ---------------   ---------------   ----------------
<S>                                                            <C>                <C>                <C>                <C>         
- ------------------------------------------------------------
INTEREST INCOME:
- ------------------------------------------------------------
LOANS                                                          $  8,567,751       $  7,091,346       $ 16,737,162       $ 13,986,071
FEDERAL FUNDS SOLD AND SECURITIES
 PURCHASED UNDER AGREEMENTS TO RESELL                               686,340            308,868          1,136,123            732,869
SECURITIES HELD TO MATURITY AND
 SECURITIES AVAILABLE FOR SALE:
   U.S. TREASURY SECURITIES                                               0            267,789                  0            606,949
   STATES AND POLITICAL SUBDIVISIONS                                561,518            372,642          1,068,651            745,621
   MORTGAGE-BACKED SECURITIES                                     1,261,962          2,107,176          2,623,993          4,365,690
   GOVERNMENT AGENCY SECURITIES                                   2,124,367            477,452          3,126,485            895,847
   OTHER SECURITIES                                                  30,551             30,284             64,074             55,617
                                                               ------------       ------------       ------------       ------------
TOTAL INTEREST INCOME                                            13,232,489         10,655,557         24,756,488         21,388,664
                                                               ------------       ------------       ------------       ------------
- ------------------------------------------------------------
INTEREST EXPENSE:
- ------------------------------------------------------------
TIME CERTIFICATES OF DEPOSIT OF $100,000 OR MORE                  2,601,742          1,918,128          4,697,723          3,733,782
OTHER DEPOSITS AND TEMPORARY BORROWINGS                           3,337,248          2,808,934          6,173,268          5,890,874
                                                               ------------       ------------       ------------       ------------
TOTAL INTEREST EXPENSE                                            5,938,990          4,727,062         10,870,991          9,624,656
                                                               ------------       ------------       ------------       ------------
NET INTEREST INCOME                                               7,293,499          5,928,495         13,885,497         11,764,008
PROVISION FOR POSSIBLE LOAN LOSSES                                  600,000            375,000          1,050,000            750,000
                                                               ------------       ------------       ------------       ------------
NET INTEREST INCOME AFTER PROVISION
 FOR POSSIBLE LOAN LOSSES                                         6,693,499          5,553,495         12,835,497         11,014,008
                                                               ------------       ------------       ------------       ------------
- ------------------------------------------------------------
OTHER INCOME:
- ------------------------------------------------------------
SERVICE CHARGES ON DEPOSIT ACCOUNTS                                 305,099            345,314            625,134            665,561
NET SECURITY (LOSSES) GAINS                                         (40,529)           (11,698)           (54,337)            13,494
OTHER OPERATING INCOME                                              109,578            104,673            218,173            203,754
                                                               ------------       ------------       ------------       ------------
TOTAL OTHER INCOME                                                  374,148            438,289            788,970            882,809
                                                               ------------       ------------       ------------       ------------
INCOME BEFORE OPERATING EXPENSES                                  7,067,647          5,991,784         13,624,467         11,896,817
                                                               ------------       ------------       ------------       ------------
- ------------------------------------------------------------
OPERATING EXPENSES:
- ------------------------------------------------------------
SALARIES  AND  OTHER  EMPLOYEE  BENEFITS                          2,448,490          2,211,398          4,797,574          4,406,313
OCCUPANCY                                                           398,950            325,722            734,344            671,884
EQUIPMENT                                                           147,936            128,395            286,788            258,639
DEPOSIT  ASSESSMENT  FEES                                            32,632             94,532             63,818            154,090
AMORTIZATION  OF  INTANGIBLES                                       151,287            152,221            302,573            304,441
OTHER  OPERATING  EXPENSES                                          967,329            842,014          1,867,334          1,625,321
                                                               ------------       ------------       ------------       ------------
TOTAL OPERATING EXPENSES                                          4,146,624          3,754,282          8,052,431          7,420,688
                                                               ------------       ------------       ------------       ------------
INCOME BEFORE INCOME TAXES                                        2,921,023          2,237,502          5,572,036          4,476,129
PROVISION FOR INCOME TAXES                                        1,021,533            824,771          1,958,519          1,635,248
- --------------------------------------------------------       ------------       ------------       ------------       ------------
NET INCOME                                                     $  1,899,490       $  1,412,731       $  3,613,517       $  2,840,881
- --------------------------------------------------------       ------------       ------------       ------------       ------------

- --------------------------------------------------------
EARNINGS PER COMMON SHARE                                      $       0.31       $       0.26       $       0.60       $       0.52
- --------------------------------------------------------       ------------       ------------       ------------       ------------

- --------------------------------------------------------
WEIGHTED AVERAGE NUMBER OF
 COMMON SHARES OUTSTANDING                                        6,058,858          5,499,675          6,046,473          5,484,566
- --------------------------------------------------------       ------------       ------------       ------------       ------------
</TABLE>
                                      (2)
<PAGE>
- ----------------------------------------------------------------
ITEM 1 - FINANCIAL STATEMENTS (CONTINUED)
- ----------------------------------------------------------------
- ----------------------------------------------------------------
STATE BANCORP, INC. AND SUBSIDIARY
STATEMENTS OF CONSOLIDATED CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996 (UNAUDITED)
- ----------------------------------------------------------------
- ----------------------------------------------------  ------------- ------------
OPERATING ACTIVITIES:                                      1997         1996
- ----------------------------------------------------  ------------- ------------
  NET INCOME                                           $3,613,517    $2,840,881
  ADJUSTMENTS TO RECONCILE NET INCOME TO NET
   CASH PROVIDED BY OPERATING ACTIVITIES:
    PROVISION FOR POSSIBLE LOAN LOSSES                  1,050,000       750,000
    DEPRECIATION AND AMORTIZATION OF BANK                 
       PREMISES AND EQUIPMENT                             266,134       264,980
    AMORTIZATION OF INTANGIBLES                           302,573       304,441
    AMORTIZATION OF NET PREMIUM ON SECURITIES             726,099       689,129
    AMORTIZATION OF UNEARNED COMPENSATION                 120,746             0
    NET SECURITY LOSSES (GAINS)                            54,337       (13,494)
    GAIN ON SALE OF OTHER REAL ESTATE OWNED("OREO")       (38,055)            0
    INCREASE IN OTHER ASSETS                           (1,997,543)      (80,528)
    DECREASE IN ACCRUED EXPENSES, TAXES
       AND OTHER  LIABILITIES                            (264,592)     (841,018)
                                                     ------------- -------------
NET CASH PROVIDED BY OPERATING ACTIVITIES               3,833,216     3,914,391
                                                     ------------- -------------
- ----------------------------------------------------
INVESTING ACTIVITIES:
- ----------------------------------------------------
  PROCEEDS FROM MATURITIES OF SECURITIES HELD
     TO MATURITY                                       25,040,712    22,962,340
  PURCHASES OF SECURITIES HELD TO MATURITY             (4,489,000)   (7,707,929)
  PROCEEDS FROM SALES OF SECURITIES AVAILABLE
     FOR SALE                                          81,287,928    21,284,206
  PROCEEDS FROM MATURITIES OF SECURITIES 
     AVAILABLE FOR SALE                                41,215,758    67,358,262
  PURCHASES OF SECURITIES AVAILABLE FOR SALE         (200,966,342)  (94,309,963)
  INCREASE IN LOANS - NET                              (2,576,000)  (30,692,412)
  PROCEEDS FROM SALE OF OREO                              929,718             0
  PURCHASES OF BANK PREMISES AND EQUIPMENT-NET           (370,956)     (344,111)
                                                     ------------- -------------
NET CASH USED IN INVESTING ACTIVITIES                 (59,928,182)  (21,449,607)
                                                     ------------- -------------
- ----------------------------------------------------
FINANCING ACTIVITIES:
- ----------------------------------------------------
  DECREASE IN DEMAND AND SAVINGS DEPOSITS             (13,161,098)  (60,823,096)
  INCREASE IN TIME DEPOSITS                            40,307,757    16,837,155
  DECREASE IN FEDERAL FUNDS PURCHASED                  (3,600,000)   (2,500,000)
  INCREASE (DECREASE) IN SECURITIES SOLD UNDER 
     AGREEMENTS TO REPURCHASE                           5,601,494   (24,106,274)
  DECREASE IN OTHER SHORT-TERM BORROWINGS              (1,000,000)  (10,000,000)
  CASH DIVIDENDS PAID                                  (1,203,752)     (843,404)
  PROCEEDS FROM SHARES ISSUED UNDER DIVIDEND
     REINVESTMENT PLAN                                    399,657       306,478
  PROCEEDS FROM STOCK OPTIONS EXERCISED                    16,029       182,818
                                                     ------------- -------------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES    27,360,087   (80,946,323)
                                                     ------------- -------------
- ----------------------------------------------------
NET DECREASE IN CASH AND CASH EQUIVALENTS             (28,734,879)  (98,481,539)
- ----------------------------------------------------
- ----------------------------------------------------
CASH AND CASH EQUIVALENTS - JANUARY 1                  64,676,593   121,853,678
- ----------------------------------------------------
- ---------------------------------------------------- ------------- -------------
CASH AND CASH EQUIVALENTS - JUNE 30                   $35,941,714   $23,372,139
- ---------------------------------------------------- ------------- -------------
- ----------------------------------------------------
SUPPLEMENTAL DATA:
- ----------------------------------------------------
     INTEREST PAID                                    $11,005,329    $9,795,707
     INCOME TAXES PAID                                 $2,248,779    $1,897,875
     TRANSFERS FROM LOANS TO OTHER REAL ESTATE OWNED           $0      $700,000
     ADJUSTMENT TO UNREALIZED NET LOSS ON SECURITIES
        AVAILABLE FOR SALE                               $122,751   ($2,845,516)
     DIVIDENDS DECLARED BUT NOT PAID AS OF QUARTER 
        END                                              $605,543      $511,007

                                      (3)
<PAGE>

- --------------------------------------------------------------
ITEM 1 - FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------
<TABLE>
- ----------------------------------------------------------------------------
STATE BANCORP, INC. AND SUBSIDIARY
STATEMENTS OF CONSOLIDATED STOCKHOLDERS' EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996 (UNAUDITED)
- ----------------------------------------------------------------------------
<CAPTION>
                                                                                         UNREALIZED
                                                                                         NET (LOSS)
                                                                                          GAIN ON
                                                                                         SECURITIES       UNEARNED
                                           COMMON                         RETAINED       AVAILABLE        COMPEN-
                                            STOCK        SURPLUS          EARNINGS        FOR SALE         SATION          TOTAL
                                            -----        -------          --------        --------         ------          -----
<S>                                     <C>            <C>             <C>             <C>               <C>           <C>         
BALANCE,  JANUARY 1, 1997               $ 25,505,240   $ 22,915,331    $  2,130,980    ($   936,100)     ($1,045,980)  $ 48,569,471

NET INCOME                                                                3,613,517                                       3,613,517

CASH DIVIDENDS DECLARED
   ($0.20 PER SHARE)                                                     (1,209,295)                                     (1,209,295)

6 FOR 5 STOCK SPLIT (1,026,672 SHARES      5,133,360     (5,133,360)                                                              0 
   AT $5.00 PAR VALUE)

SHARES ISSUED UNDER DIVIDEND
  REINVESTMENT PLAN (30,057 SHARES
  AT 95% OF MARKET VALUE)                    150,285        249,372                                                         399,657

STOCK OPTIONS EXERCISED                       11,270          4,759                                                          16,029

AMORTIZATION OF UNEARNED
   COMPENSATION                                              23,546                                          97,200         120,746

NET CHANGE IN UNREALIZED NET LOSS
   ON SECURITIES AVAILABLE FOR SALE                                                          72,484                          72,484
- -----------------------------------     ------------   ------------    ------------    ------------    ------------    ------------
BALANCE,  JUNE 30, 1997                 $ 30,800,155   $ 18,059,648    $  4,535,202    ($   863,616)   ($   948,780)   $ 51,582,609
- -----------------------------------     ------------   ------------    ------------    ------------    ------------    ------------

BALANCE,  JANUARY 1, 1996               $ 21,059,560   $ 16,402,404    $  3,159,000    ($    33,412)                   $ 40,587,552

NET INCOME                                                                2,840,881                                       2,840,881

CASH DIVIDENDS DECLARED
  ($0.17 PER SHARE)                                                        (933,238)                                       (933,238)

8% STOCK DIVIDEND ISSUED
   (340,672 SHARES AT MARKET VALUE)        1,703,360      2,895,712      (4,599,072)                                              0

SHARES ISSUED UNDER DIVIDEND
  REINVESTMENT PLAN (22,746 SHARES
  AT 95% OF MARKET VALUE)                    113,730        192,748                                                         306,478

STOCK OPTIONS EXERCISED                      118,685         64,133                                                         182,818

NET CHANGE IN UNREALIZED NET LOSS
   ON SECURITIES AVAILABLE FOR SALE                                                      (1,671,739)                     (1,671,739)
- --------------------------------------  ------------   ------------    ------------    ------------    ------------    ------------
BALANCE,  JUNE 30, 1996                 $ 22,995,335   $ 19,554,997    $    467,571    ($ 1,705,151)                   $ 41,312,752
- --------------------------------------  ------------   ------------    ------------    ------------    ------------    ------------
</TABLE>
                                      (4)

<PAGE>

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------------


FINANCIAL STATEMENT PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------

In the opinion of the management of State  Bancorp,  Inc. (the  "Company"),  the
preceding unaudited  consolidated  financial statements contain all adjustments,
consisting  of  normal  accruals,  necessary  for a  fair  presentation  of  its
consolidated  financial condition as of June 30, 1997 and December 31, 1996, its
consolidated  earnings for the three and six months ended June 30, 1997 and 1996
and cash flows and changes in stockholders' equity for the six months ended June
30, 1997 and 1996.  The results of operations  for the six months ended June 30,
1997 are not necessarily  indicative of the results of operations to be expected
for  the  remainder  of  the  year.  For  further  information,   refer  to  the
consolidated   financial  statements  and  footnotes  thereto  included  in  the
Company's  1996  annual  report  on  Form  10-K.   Certain   amounts  have  been
reclassified to conform with the current year's presentation.


STOCKHOLDERS' EQUITY
- --------------------

The Company has 250,000  shares of preferred  stock  authorized.  No shares were
issued as of June 30, 1997.

In connection  with the rights  offering in July 1996, the Bank's Employee Stock
Option  Plan (the  "ESOP")  borrowed  $1,200,000  from the  Company to  purchase
100,000 of the Company's  shares.  As such,  the Company  recognizes a deduction
from stockholders'  equity to reflect the unearned  compensation for the shares.
The unearned ESOP shares, pledged as collateral for the ESOP loan, are held in a
suspense  account and legally  released for allocation among the participants as
principal and interest on the loan is repaid  annually.  Shares are committed to
be  released  monthly  from the  suspense  account  and the  Company  recognizes
compensation  expense equal to the current market price of the common shares. As
of June 30, 1997, 25,122 shares have been released from the suspense account and
are considered outstanding for earnings per share computations.


EARNINGS PER SHARE
- ------------------

Earnings per share are computed  based on the weighted  average number of common
shares  outstanding  after  giving  retroactive  effect to stock  dividends  and
splits.  The impact of the assumed  exercise of stock  options is  immaterial or
antidilutive in all periods presented.


UNREALIZED NET LOSS ON SECURITIES AVAILABLE FOR SALE
- ----------------------------------------------------

Securities  available  for  sale  are  stated  at  estimated  market  value  and
unrealized  gains and  losses are  excluded  from  earnings  and  reported  as a
separate  component of stockholders'  equity until realized.  Securities held to
maturity are stated at amortized cost.  Management  designates each security, at
the time of purchase, as either available for sale or held to maturity depending
upon investment objectives, liquidity needs and intent.

                                       (5)
<PAGE>

LOANS
- -----

As a result of the  Company's  evaluation  of impaired  loans,  an allowance for
possible loan losses of $964,676 and $1,244,000 was  established  for $8,550,478
and $8,602,044  of the total  impaired  loans at June 30, 1997 and December 31,
1996,  respectively,  with the balance of impaired  loans  requiring no specific
allowance.  The total  average  impaired  loan  balance was  $9,919,692  for the
quarter ended June 30, 1997 and $7,428,255 for the year ended December 31, 1996.
Total  impaired  loans amounted to $9,979,607 at June 30, 1997 and $9,278,532 at
December 31, 1996.  The aggregate  amount of impaired  loans  measured using the
present value of expected future cash flows  discounted at each loan's effective
interest  rate is  $6,311,557  and the amount of  impaired  collateral-dependent
loans,  measured  based  on the  fair  value of the  underlying  collateral,  is
$3,668,050.  Total  interest  income  recognized  for impaired,  nonaccrual  and
restructured  loans was $95,372 and $35,891  during the three  months ended June
30, 1997 and 1996,  respectively, and $176,678 and $50,625 during the six months
ended June 30, 1997 and 1996, respectively.

Activity in the allowance for possible loan losses for the six months ended June
30, 1997 and 1996 is as follows:

                                             1997               1996
                                         ------------      ------------
Balance, January 1                         $5,008,965        $5,004,216
Provision charged to income                 1,050,000           750,000
Charge-offs, net of recoveries of
$72,347 in 1997 and $59,543 in 1996          (838,634)         (574,194)
                                         ------------      ------------
Balance, June 30                           $5,220,331        $5,180,022
                                         ============      ============

                                       (6)

<PAGE>
ITEM 2. - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS

1. Material  Changes in Financial  Condition - As of June 30, 1997, total assets
of the Company amounted to $646.3 million,  an increase of $30.9 million or 5.0%
when  compared to December 31, 1996.  Growth in  available  for sale  investment
securities  (up $77.8  million),  primarily due to purchases of callable  Agency
paper,  coupled with a modest expansion of the loan portfolio (up $1.5 million),
accounted for the increase in total assets. The increase in holdings of callable
Agency securities have replaced short-term securities purchased under agreements
to resell  (SPUARs) as a vehicle to secure various  deposits.  This shift in the
asset mix has helped to widen the Company's net interest rate spread for the six
months  ended June 30,  1997 to 4.34% from 4.22% in the same  period  last year.
Somewhat  offsetting  the foregoing  increases were declines in held to maturity
investment securities (down $20.6 million) due to seasonal municipal refinancing
activity,  along with the aforementioned  decrease in securities purchased under
agreements to resell (down $27.0 million).

The  Company's  loan  portfolio  increased  only  nominally  (0.4%)  in the June
year-to-date period.  Principal  amortization,  normal clean-up activity and the
loss of several large credits due to acquisitions of certain Company  customers,
largely offset the new business that was generated  during the first half of the
year.  Management  anticipates  that  expansion of the loan  portfolio will take
place  during  the  second  half  of  the  year,  with  year-to-year  growth  of
approximately  5% - 7% an achievable  target.  This modest growth  scenario will
possibly  result in  compression of the net interest rate spread during the last
six months of 1997.

Funding the first half asset expansion, total deposits grew by $27.1 million, or
5.7%, to $501.6 million when compared to year-end  1996.  This growth was due to
advances in demand  deposits  (up $4.3  million)  and time  deposits,  primarily
municipal CD's over $100M with maturities of less than three months.  The growth
in demand and time balances offset a lower level of savings  deposits  resulting
from seasonal outflows.  The Company's municipal finance department continues to
be among the most active on Long Island and enjoys  relationships with dozens of
local Towns,  Villages and School Districts in Nassau and Suffolk counties.  The
Company also experienced a net increase in short-term borrowings of $1.0 million
due to a $5.6 million increase in securities sold under agreements to repurchase
(SSUARs).  Somewhat  offsetting the higher level of SSUARs were declines of $3.6
million  in  overnight  Federal  funds  purchased  and  $1.0  million  in  other
short-term borrowings.

Second quarter  average assets grew by $135.4 million or 23.3% to $716.8 million
from the  comparable  1996 period.  Significant  growth in all  interest-earning
asset categories  accounted for the asset  expansion.  A 16.7% increase in loans
(up $51.1 million to $356.6 million),  primarily commercial loans and commercial
mortgages,  and a $43.6  million  increase in  investment  securities,  were the
largest  contributors to the asset growth.  In addition,  Federal funds sold and
SPUARs   increased   by  $26.9   million,   largely  the  result  of   municipal
collateralization activity. Primarily

                                       (7)

<PAGE>

funding  this  growth  were  increases  in all  core  deposit  products  (demand
deposits,  Super NOW, savings and money fund accounts).  Core deposits increased
by 27% and now comprise approximately 56% of total deposits. In addition, growth
in certificates of deposit over $100,000,  Federal funds  purchased,  SSUARs and
stockholders' equity also contributed to the increase in funding. The net result
of these activities was a change in the mix of the Company's  balance sheet that
resulted in a 2 basis point  narrowing of the second  quarter net interest  rate
spread to 4.27%,  however,  the Company's  returns on average assets and average
stockholders'  equity each  increased over  comparable  1996 levels to 1.06% and
15.14%, respectively.


A strong capital  position is absolutely  essential to support  continued growth
and profitability,  to serve the ongoing needs of depositors and creditors,  and
to yield an attractive and competitive rate of return to  stockholders.  At June
30,  1997,  the  Company   continued  to  maintain   capital   adequacy   ratios
significantly  in excess of those  necessary  for it to be classified as a "well
capitalized"  institution  pursuant to the  provisions  of the  Federal  Deposit
Insurance  Corporation  Improvement  Act of 1991 (FDICIA).  Total  stockholders'
equity  amounted to $51.6 million at June 30, 1997, an increase of $10.3 million
or 24.9%  versus the  comparable  1996  date.  Excluding  valuations  related to
Statements of Financial  Accounting  Standards No. 115,  "Accounting for Certain
Investments  in Debt and Equity  Securities"  at June 30,  1997 and 1996,  total
stockholders'  equity grew at a year-to-year  rate of 21.9%. The following table
(2-1)  summarizes the Company's  capital ratios as of June 30, 1997 and compares
them to current  regulatory  guidelines and December 31 and June 30, 1996 actual
results. As previously discussed in the 1996 Annual Report to Stockholders,  the
Company  added $4.3 million to capital  during 1996  through a rights  offering.
This  additional  capital  will  continue to be utilized to support loan growth,
other investment opportunities and for general corporate purposes.


TABLE 2-1
- ---------
                                   Tier I capital/   Total Capital/
                           Tier I    Risk-Weighted    Risk-Weighted
                          Leverage          Assets           Assets
                          --------          ------           ------
Regulatory Minimum      3.00%-5.00%           4.00%            8.00%

Ratios as of:
    June 30, 1997             7.20%          12.78%           14.03%
    December 31, 1996         7.71%          12.48%           13.73%
    June 30, 1996             7.14%          11.82%           13.07%


Regulatory Criteria for
  a "Well Capitalized"
  Institution                 5.00%           6.00%           10.00%


                                       (8)

<PAGE>

Liquidity  management  is a  fundamental  component  of the  Company's  business
strategy.  The  objective  of liquidity  management  is to ensure the ability to
access  funding which will enable the Company to maintain cash flows  sufficient
to meet immediate and future demands for credit,  deposit withdrawals,  maturing
liabilities and operating  expenses and to do so without  incurring  significant
losses.  After assessing actual and projected cash flow needs,  management seeks
to obtain  funding at the most  economical  cost to the Company.  Throughout the
first six months of 1997, the Company's  liquidity  position remained stable and
well within acceptable industry  standards.  As previously  described,  low-cost
core deposit balances continued to grow during the first half of the year, while
at the same time, paydowns on mortgage-backed  securities also provided a source
of readily available funds to meet general liquidity needs. In addition, at June
30, 1997,  the Company had access to $39 million in Federal Home Loan Bank lines
of credit for  overnight  or term  borrowings  with  maturities  of up to thirty
years.  The Company also had $16.5 million in informal lines of credit  extended
by  correspondent  banks to be  utilized,  if  needed,  for  short-term  funding
purposes.


2.  Material  Changes in Results of  Operations  - Net income for the six months
ended June 30, 1997 was $3,614,000, a 27.2% improvement over the comparable 1996
period.  The  improvement in earnings in 1997 resulted from an 18.0% increase in
net interest income and a lower  effective  income tax rate. The lower effective
tax rate  resulted  from an increase in  tax-exempt  municipal  income  recorded
during 1997 coupled with the  phase-out of the New York State MTA tax  surcharge
on July 1, 1996.  Offsetting these  improvements  somewhat were increases in the
provision  for loan  losses  (up  40.0%)  due to  continued  growth  in the loan
portfolio and total operating  expenses and a decline in other income during the
first six months of 1997.

The higher  level of net  interest  income,  up $2.1  million to $13.9  million,
resulted from an expanded  interest-earning  asset base,  principally commercial
loans,  commercial  mortgages and callable  Government Agency securities,  and a
wider net interest rate spread. Loan growth, although basically flat thus far in
1997, has generally  been strong during the past 12 to 24 months.  Average loans
outstanding  were up by 19.0%  during  the first six  months of 1997  versus the
comparable  1996 period.  An expanded  lending  staff,  an improved  economy and
continued consolidation in the local banking market have been the driving forces
behind the expansion of the Company's lending activities. Management anticipates
that recently  introduced  products such as the Company's small business line of
credit combined with focused calling efforts in targeted  markets and industries
will provide ample  opportunity to expand the loan portfolio during the last six
months of 1997.

The Company's investment portfolio increased, on average, by 3.7% in 1997 versus
1996.  Purchases of callable  Agency  securities  (volume up $65.0 million) more
than offset paydowns on mortgage-backed issues and maturities of Treasury notes.
Also  contributing  to growth in the  investment  portfolio  was an  increase in
short-term  tax-exempt municipal securities (up $18.4 million).  The Company has
been an  active  purchaser  of agency  securities  thus far in 1997 due to their
attractive yields and their pledgeability to secure municipal deposits.

                                       (9)

<PAGE>

Other income declined by 10.6% during the June 1997 year-to-date period,  mainly
as the result of losses incurred on the sale of investment securities. Excluding
the impact of securities  transactions,  other income  decreased by 3.0% in 1997
due to a reduction in deposit return item charges. On a positive note, fees from
processing  merchant  credit card  transactions,  wire  transfers,  ATMs and the
Company's cash management system all showed year-to-year gains versus 1996.

Total operating  expenses increased by 8.5% during the first six months of 1997,
mainly due to increases in salaries  and  employee  benefits  arising from staff
expansion in the lending group and product support areas along with increases in
supplementary  compensation  costs related to incentive  compensation  plans and
retirement plan  contributions  to fund the Company's  401(k) and employee stock
ownership  plans.  Occupancy costs rose due to additional  space occupied at the
Company's  regional  lending facility in Jericho.  In addition,  other operating
expenses  grew due to an  increase in  marketing  and  advertising  initiatives,
higher  costs  related  to  external  audits  and  exams,  commercial  insurance
policies,  credit and  collection  efforts and  computer  hardware  and software
maintenance.  Somewhat  offsetting the operating  expense  increases  previously
described  was a decline  in  Federal  Deposit  Insurance  Corporation  ("FDIC")
assessment  expenses  due to the  lowering  of the  assessment  rates on insured
deposits during 1996,  coupled with reductions in consulting fees and directors'
retirement plan expenses.

Despite  an  increase  in total  operating  expenses,  the  Company's  operating
efficiency  ratio (total  operating  expenses as a percentage  of fully  taxable
equivalent net interest revenue,  excluding securities transactions) improved to
52.7% during the first half of 1997 versus 56.7% a year ago. The Company's ratio
of total  operating  expenses to average total assets was 2.42% and 2.57% during
the first six  months of 1997 and 1996,  respectively.  These  ratios  place the
Company in the top 15% of its peer group for this efficiency measure. Management
of the Company is encouraged by the ongoing trend of improvement in these ratios
and it continues to be the Company's  stated goal to reduce each of these ratios
even  further as part of its efforts to improve  efficiencies  and,  ultimately,
stockholder value.

Nonperforming  assets (defined by the Company as nonaccrual loans and other real
estate  owned)  totaled $5.7 million at June 30, 1997, a decline of $1.1 million
versus  December  31, 1996 and $2.8 million  versus June 30,  1996.  The primary
reason for the decline in nonperforming  assets at June 30, 1997 versus year-end
1996 was due to the second  quarter 1997 sale of a property  classified as other
real estate  owned.  This sale  resulted in a small gain which was recorded as a
credit to other operating expenses. The level of restructured, accruing loans at
June 30, 1997  decreased  nominally by $0.4  million  when  compared to year-end
1996.  Restructured loans continue to accrue and pay interest in accordance with
their  revised  terms.  As  outlined  in the  Company's  1996  Annual  Report to
Stockholders,  restructured, accruing loans includes $5.0 million related to one
credit  which  is  collateralized  by  commercial  real  estate  with a  current
appraised value in excess of the carrying value of the credit.  The restructured
rate on this credit will remain below the contractual  rate until the underlying
project is complete. It is estimated that cash flows will again be sufficient to
support a market rate of interest  on this credit  during the fourth  quarter of
1997. The provision for possible

                                      (10)

<PAGE>

loan losses was up by $300  thousand  (40%) versus the first half of 1996 due to
continued  growth in the loan portfolio.  The allowance for possible loan losses
amounted  to $5.2  million or 1.47% of total  loans at June 30, 1997 versus $5.0
million and 1.63% at the  comparable  1996 date. The allowance for possible loan
losses as a  percentage  of  nonaccrual  loans  improved to 93.0% from 85.4% and
63.8% at December 31, 1996 and June 30, 1996, respectively. Nonperforming assets
(as defined by the Company) as a percentage of total loans and other real estate
owned was 1.62%,  1.95% and 2.69% at June 30,  1997,  December 31, 1996 and June
30,  1996,  respectively.  Management  of the  Company has  determined  that the
current  level of the allowance for possible loan losses is adequate in relation
to the risks present in the portfolio. The Company's loan portfolio is primarily
comprised of commercial  and  industrial  loans and  commercial  mortgages,  the
majority of which are secured by collateral with a market value in excess of the
carrying  amounts of the  individual  loans.  A further  review of the Company's
nonperforming assets may be found in Table 2-3 following this analysis.

                                      (11)

<PAGE>
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS (CONTINUED)
<TABLE>
                                            =============================================================================
                                                                           JUNE 30, 1997
- -----------------
TABLE  2-2                                                    LIQUIDITY AND INTEREST RATE SENSITIVITY
- -----------------                           =============================================================================
<CAPTION>
                                                                  ==================================================================
($ IN THOUSANDS)                                                                  SENSITIVITY TIME HORIZON
- --------------------------------------------------------                                                 Over  Noninterest   
INTEREST - SENSITIVE  ASSETS :  1)                                   0-6 Months 6-12 Months 1-5 Year   5 Years  Sensitive    Total
- --------------------------------------------------------          ============= =========== ========= ======== ========== ==========
<S>                                                                   <C>         <C>       <C>       <C>       <C>       <C>      
   Loans (net of unearned income)  2)                                 $ 240,181   $ 12,223  $ 59,671  $ 37,353  $  5,612  $ 355,040
   Securities Purchased Under Agreements to Resell
          and Federal Funds Sold                                          7,000          0         0         0         0      7,000
   Securities Held to Maturity                                            7,567      2,169        98        42         0      9,876
   Securities  Available  for  Sale  3)                                  92,672     48,988    61,704    30,906     1,971    236,241
   Unrealized Net Loss on Securities
         Available  for  Sale                                            (1,463)         0         0         0         0     (1,463)
                                                                      ---------   --------  --------  --------  --------  ---------
         Total  Interest-Sensitive  Assets                              345,957     63,380   121,473    68,301     7,583    606,694

   Cash and Due from Banks                                               28,942          0         0         0         0     28,942
   All  Other  Assets  7)                                                 6,101      2,194         0         0     2,389     10,684
                                                                      ---------   --------  --------  --------  --------  ---------
         Total  Assets                                                $ 381,000   $ 65,574  $121,473  $ 68,301  $  9,972  $ 646,320
                                                                      ---------   --------  --------  --------  --------  ---------
- --------------------------------------------------------
INTEREST - BEARING  LIABILITIES :   1)
- --------------------------------------------------------
   Savings  Accounts  4)                                              $  11,140   $ 11,140  $ 89,121         0  $      0  $ 111,401
   Money  Fund  and  Now  Accounts  5)                                   29,362     21,264    21,264         0         0     71,890
   Time  Deposits  6)                                                   153,066     20,840    43,276       231         0    217,413
   Securities Sold Under Agreements to Repurchase,
         Federal Funds Purchased, and Other Borrowings                   90,680          0         0         0         0     90,680
                                                                      ---------   --------  --------  --------  --------  ---------
         Total  Interest-Bearing  Liabilities                           284,248     53,244   153,661       231         0    491,384

   All  Other  Liabilities,  Equity and Demand Deposits  7)               1,606        767        87         0   152,476    154,936
                                                                      ---------   --------  --------  --------  --------  ---------
         Total  Liabilities  and  Equity                              $ 285,854   $ 54,011  $153,748  $    231  $152,476  $ 646,320
                                                                      ---------   --------  --------  --------  --------  ---------

         Cumulative  Interest-Sensitivity  Gap                        $  95,146   $106,709  $ 74,434  $142,504  $      0
         Cumulative  Interest-Sensitivity  Ratio                          133.3%     131.4%    115.1%    128.9%    100.0%
         Cumulative  Interest-Sensitivity  Gap
            As a % of Total Assets                                         25.0%      23.9%     13.1%     22.4%       --%

<FN>
1)   Allocations  to  specific  interest  sensitivity  periods  are based on the
     earlier of the repricing or maturity date.
2)   Nonaccrual loans are shown in the non-interest sensitive category.
3)   Estimated  principal  reductions  have  been  assumed  for  mortgage-backed
     securities based upon their current constant prepayment rates.
4)   Savings  deposits  are  assumed to decline at a rate of 20% per year over a
     five-year  period based upon the nature of their  historically  stable core
     deposit relationships.
5)   Money Fund and NOW accounts of individuals,  partnerships  and corporations
     are assumed to decline at a rate of 33% per year over a  three-year  period
     based  upon  the  nature  of  their   historically   stable  core   deposit
     relationships.  Money Fund and NOW accounts of municipalities  are included
     in the 0 - 6 months category.
6)   Reflected as maturing in each instrument's period of contractual maturity.
7)   Other Assets and  Liabilities  are shown  according to payment  schedule or
     reasonable estimate.
</FN>
</TABLE>
                                      (12)
<PAGE>
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS (CONTINUED)
- ------------------------
TABLE 2 - 3
- ------------------------
- -------------------------------------------------------------------------------
STATE BANCORP, INC.
ANALYSIS OF NONPERFORMING ASSETS AND THE ALLOWANCE FOR POSSIBLE LOAN LOSSES
JUNE 30, 1997 VERSUS DECEMBER 31, 1996  AND  JUNE 30, 1996
(DOLLARS IN THOUSANDS)
- -------------------------------------------------------------------------------
NONPERFORMING ASSETS BY TYPE:                      PERIOD ENDED:
                                        ---------------------------------------
                                         6/30/97      12/31/96         6/30/96
                                        ---------    ----------     -----------
NONACCRUAL LOANS                          $5,612        $5,869          $7,852
OTHER REAL ESTATE OWNED                      135         1,027             700
                                        ---------    ----------     -----------
    TOTAL NONPERFORMING ASSETS            $5,747        $6,896          $8,552
                                        ---------    ----------     -----------

RESTRUCTURED, ACCRUING LOANS              $6,166 (1)    $6,524 (1)      $1,723
LOANS 90 DAYS OR MORE PAST DUE
   AND STILL ACCRUING                     $2,388        $1,228          $5,845
GROSS LOANS OUTSTANDING                 $355,120      $353,383        $317,768
TOTAL STOCKHOLDERS' EQUITY               $51,583       $48,569         $41,313

ANALYSIS OF THE ALLOWANCE FOR                      QUARTER ENDED:
  POSSIBLE LOAN LOSSES:                 ---------------------------------------
                                         6/30/97      12/31/96         6/30/96
                                        ---------    ----------     -----------
BEGINNING BALANCE                         $5,009        $5,279          $4,781
PROVISION                                    600           375             375
NET CHARGE-OFFS                             (389)         (645)             24
                                        ---------    ----------     -----------
    ENDING BALANCE                        $5,220        $5,009          $5,180
                                        ---------    ----------     -----------

KEY  RATIOS  AT  PERIOD-END:
ALLOWANCE AS A % OF TOTAL LOANS             1.47%         1.42%           1.63%

NONACCRUAL LOANS AS A % OF TOTAL LOANS      1.58%         1.66%           2.47%

NONPERFORMING ASSETS (2) AS A % OF TOTAL
   LOANS AND OTHER REAL ESTATE OWNED        1.62%         1.95%           2.69%

ALLOWANCE FOR POSSIBLE LOAN LOSSES AS
   A % OF NONACCRUAL LOANS                 93.01%        85.35%          65.97%

ALLOWANCE FOR POSSIBLE LOAN LOSSES AS A %
   OF NONACCRUAL LOANS, RESTRUCTURED,
   ACCRUING LOANS AND LOANS 90 DAYS OR
   MORE PAST DUE AND STILL ACCRUING        36.85%        36.77%          33.59%

(1)  INCLUDES  ONE CREDIT  TOTALING  $5.0 MILLION AT 6/30/97 AND $4.7 MILLION AT
     12/31/96,  WHICH IS COLLATERALIZED BY COMMERCIAL REAL ESTATE WITH A CURRENT
     APPRAISED  VALUE  IN  EXCESS  OF THE  CARRYING  VALUE  OF THE  CREDIT.  THE
     RESTRUCTURED  RATE ON THIS CREDIT WILL REMAIN  BELOW THE  CONTRACTUAL  RATE
     UNTIL THE UNDERLYING  PROJECT IS COMPLETE.  IT IS ESTIMATED THAT CASH FLOWS
     WILL AGAIN BE  SUFFICIENT  TO  SUPPORT A MARKET  RATE OF  INTEREST  ON THIS
     CREDIT DURING THE FOURTH QUARTER OF 1997.

(2)  EXCLUDES  RESTRUCTURED,  ACCRUING  LOANS AND LOANS 90 DAYS OR MORE PAST DUE
     AND STILL ACCRUING. 
                                      (13)
<PAGE>

                                     PART II
                                     -------


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


The annual meeting of the shareholders of the Company was held on April 29, 1997
for the following purposes:

1.       To elect five directors.

The proxy  statement  for this  meeting has been filed with the  Securities  and
Exchange Commission.


PROPOSALS

1.   Election of Directors

NOMINEE                               TERM        FOR          WITHHELD
- -------                               ----        ---          --------
Carl R. Bruno              .        3 years     3,893,676       45,350
Robert J. Grady                     3 years     3,889,296       49,730
Gary Holman                         3 years     3,873,084       65,942
Richard W. Merzbacher               3 years     3,893,676       45,350
Arthur Dulik, Jr.                   1 year      3,893,676       45,350

The proposal was passed.

                                      (14)

<PAGE>
                                   SIGNATURES
                                   ----------



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                               STATE BANCORP, INC.




8/13/97                                           s/Daniel T. Rowe
- -------                                           ----------------
Date                                              Daniel T. Rowe, President
                              
                            
                             
8/13/97                                           s/Brian K. Finneran
- -------                                           -------------------
Date                                              Brian K. Finneran, Secretary
                                                  (Principal Financial Officer)
                   
                                      (15)


<TABLE> <S> <C>

<ARTICLE>                                            9
<CIK>                         0000723458
<NAME>                        STATE BANCORP INC.
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-1-1997
<PERIOD-END>                                   JUN-30-1997
<EXCHANGE-RATE>                                1
<CASH>                                         28,827,064
<INT-BEARING-DEPOSITS>                         114,650
<FED-FUNDS-SOLD>                               7,000,000
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    236,241,105
<INVESTMENTS-CARRYING>                         9,875,868
<INVESTMENTS-MARKET>                           9,880,127
<LOANS>                                        355,040,261
<ALLOWANCE>                                    5,220,331
<TOTAL-ASSETS>                                 646,319,897
<DEPOSITS>                                     501,597,148
<SHORT-TERM>                                   90,680,494
<LIABILITIES-OTHER>                            2,459,646
<LONG-TERM>                                    0
                          0
                                    0
<COMMON>                                       30,800,155
<OTHER-SE>                                     20,782,454
<TOTAL-LIABILITIES-AND-EQUITY>                 646,319,897
<INTEREST-LOAN>                                16,737,162
<INTEREST-INVEST>                              6,880,182
<INTEREST-OTHER>                               1,139,144
<INTEREST-TOTAL>                               24,756,488
<INTEREST-DEPOSIT>                             9,889,150
<INTEREST-EXPENSE>                             10,870,991
<INTEREST-INCOME-NET>                          13,885,497
<LOAN-LOSSES>                                  1,050,000
<SECURITIES-GAINS>                             (54,337)
<EXPENSE-OTHER>                                8,052,431
<INCOME-PRETAX>                                5,572,036
<INCOME-PRE-EXTRAORDINARY>                     3,613,517
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   3,613,517
<EPS-PRIMARY>                                  0.60
<EPS-DILUTED>                                  0.60
<YIELD-ACTUAL>                                 7.81
<LOANS-NON>                                    5,611,629
<LOANS-PAST>                                   2,388,562
<LOANS-TROUBLED>                               6,166,135
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               5,008,965
<CHARGE-OFFS>                                  910,981
<RECOVERIES>                                   72,347
<ALLOWANCE-CLOSE>                              5,220,331
<ALLOWANCE-DOMESTIC>                           4,244,403
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        975,928
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission