STATE BANCORP INC
10-Q, 2000-08-11
STATE COMMERCIAL BANKS
Previous: SONEX RESEARCH INC, 10QSB, EX-27, 2000-08-11
Next: STATE BANCORP INC, 10-Q, EX-27, 2000-08-11



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10Q

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

               For the quarterly period ended: JUNE 30, 2000

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                       For the transition period from      to    .


                               STATE BANCORP, INC.
                               -------------------
             (Exact name of registrant as specified in its charter)

              NEW YORK                                   11-2846511
              --------                                   ----------
    (State or other jurisdiction of                    (I.R.S. Employer
     incorporation or organization)                    Identification No.)

               699 HILLSIDE AVENUE, NEW HYDE PARK, NEW YORK 11040
               --------------------------------------------------
               (Address of principal executive offices) (Zip Code)


                                  (516) 437-1000
                                  ---------------
               (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                               Yes   X       No
                                   -----        -----

As of July 28, 2000, there were 7,581,614 shares of Common Stock outstanding.

<PAGE>

                               STATE BANCORP, INC.

                                    FORM 10-Q

                                      INDEX



PART I.      FINANCIAL INFORMATION                                          Page
                                                                            ----
Item 1.      Consolidated Financial Statements

Consolidated Balance Sheets - June 30, 2000 and December 31, 1999
     (Unaudited)                                                              1.

Consolidated  Statements of Income for the Three and Six Months Ended
     June 30, 2000 and 1999 (Unaudited)                                       2.

Consolidated Statements of Cash Flows for the Six Months Ended June 30,
     2000 and 1999 (Unaudited)                                                3.

Consolidated Statements of Stockholders' Equity and Comprehensive Income
     (Loss) for the Six Months Ended June 30, 2000 and 1999 (Unaudited)       4.

Notes to Unaudited Consolidated Financial Statements                          5.

Item 2.      Management's Discussion and Analysis of Financial
             Condition and Results of Operations                              8.

Item 3.      Quantitative and Qualitative Disclosure About Market Risk       14.

PART II.     OTHER INFORMATION

Item 1.      Legal Proceedings - None                                        N/A

Item 2.      Changes in Securities - None                                    N/A

Item 3.      Defaults upon Senior Securities - None                          N/A

Item 4.      Submission of Matters to a Vote of Security Holders             16.

Item 5.      Other Information - None                                        N/A

Item 6.      Exhibits and Reports on Form 8-K - None                         N/A

SIGNATURES                                                                   17.

<PAGE>

-----------------------------------------------------
ITEM 1 - FINANCIAL STATEMENTS
-----------------------------------------------------
-----------------------------------------------------
STATE BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2000 AND DECEMBER 31, 1999 (UNAUDITED)
-----------------------------------------------------
-----------------------------------------------------
ASSETS:                                                   2000          1999
----------------------------------------------------- -----------  -------------
CASH AND DUE FROM BANKS                               $35,490,045   $37,428,471
SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL               -      27,000,000
                                                      -----------  -------------
CASH AND CASH EQUIVALENTS                              35,490,045    64,428,471

SECURITIES:
  HELD TO MATURITY (ESTIMATED FAIR VALUE -
    $273,066 IN 2000 AND $565,528 IN 1999)                275,600       569,002
  AVAILABLE FOR SALE - AT ESTIMATED FAIR VALUE        354,557,381   376,861,995
                                                     ------------- -------------
TOTAL SECURITIES                                      354,832,981   377,430,997

LOANS - NET OF ALLOWANCE FOR PROBABLE LOAN LOSSES
  ($8,079,223 IN 2000 AND $7,106,627 IN 1999)         472,740,846   481,841,758
BANK PREMISES AND EQUIPMENT - NET                       4,289,466     3,639,681
OTHER ASSETS                                           24,985,839    22,488,503
--------------------------------------------------   ------------- -------------
TOTAL ASSETS                                         $892,339,177  $949,829,410
--------------------------------------------------   ============= =============

--------------------------------------------------
LIABILITIES:
--------------------------------------------------
DEPOSITS:
  DEMAND                                             $135,398,359  $132,961,189
  SAVINGS                                             185,458,617   198,396,801
  TIME                                                471,819,815   473,104,936
                                                     ------------- -------------
TOTAL DEPOSITS                                        792,676,791   804,462,926

FEDERAL FUNDS PURCHASED                                 1,300,000    16,450,000
SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE         13,711,000    26,888,000
OTHER SHORT-TERM BORROWINGS                            21,000,000    40,000,000
ACCRUED EXPENSES, TAXES AND OTHER LIABILITIES           4,280,733     5,925,387

--------------------------------------------------   ------------- -------------
TOTAL LIABILITIES                                     832,968,524   893,726,313
--------------------------------------------------   ------------- -------------

--------------------------------------------------
STOCKHOLDERS' EQUITY:
--------------------------------------------------
PREFERRED STOCK, $.01 PAR VALUE, AUTHORIZED
  250,000 SHARES                                              -             -
COMMON STOCK, $5.00 PAR VALUE, AUTHORIZED
  20,000,000 SHARES; ISSUED 7,709,195 SHARES IN 2000
  AND 7,644,479 SHARES IN 1999; OUTSTANDING 7,573,853
  SHARES IN 2000 AND 7,519,615 SHARES IN 1999          38,545,975    35,391,105
SURPLUS                                                34,240,239    29,492,832
RETAINED EARNINGS                                       1,370,507     5,119,181
TREASURY STOCK (87,700 SHARES IN 2000
  AND 62,200 SHARES IN 1999)                           (1,251,117)     (918,649)
ACCUMULATED OTHER COMPREHENSIVE LOSS                  (13,140,116)  (12,501,470)
UNEARNED COMPENSATION                                    (394,835)     (479,902)

--------------------------------------------------   ------------- -------------
TOTAL STOCKHOLDERS' EQUITY                             59,370,653    56,103,097
--------------------------------------------------   ------------- -------------

--------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY           $892,339,177  $949,829,410
--------------------------------------------------   ============= =============
                                      (1)

<PAGE>
------------------------------------------------------------
ITEM 1 - FINANCIAL STATEMENTS (CONTINUED)
------------------------------------------------------------
<TABLE>
-----------------------------------------------------------------------------
STATE BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (UNAUDITED)
-----------------------------------------------------------------------------
<CAPTION>
                                                              ---------------------------------  --------------------------
                                                                        THREE MONTHS                      SIX MONTHS
                                                              ---------------------------------  --------------------------
                                                              ---------------   ---------------  ------------   -----------
                                                                    2000              1999           2000          1999
                                                              ---------------   ---------------  ------------   -----------

------------------------------------------------
INTEREST INCOME:
------------------------------------------------
<S>                                                           <C>                <C>             <C>            <C>
LOANS                                                         $ 11,477,386       $  9,731,998    $ 22,851,009   $ 19,017,994
FEDERAL FUNDS SOLD AND SECURITIES
 PURCHASED UNDER AGREEMENTS TO RESELL                              342,742            367,034         474,826        724,288
SECURITIES HELD TO MATURITY AND
 SECURITIES AVAILABLE FOR SALE:

   STATES AND POLITICAL SUBDIVISIONS                               860,369            189,017       1,582,905        351,245
   MORTGAGE-BACKED SECURITIES                                      299,880            456,270         621,340        925,892
   GOVERNMENT AGENCY SECURITIES                                  4,941,079          3,625,556       9,862,207      7,028,477
   OTHER SECURITIES                                                 75,475             40,742         203,429         85,528
                                                              ------------       ------------    ------------    -----------
TOTAL INTEREST INCOME                                           17,996,931         14,410,617      35,595,716     28,133,424
                                                              ------------       ------------    ------------    -----------
------------------------------------------------
INTEREST EXPENSE:
------------------------------------------------
TIME CERTIFICATES OF DEPOSIT OF $100,000 OR MORE                 5,078,375          3,000,415       9,971,408      5,742,568
OTHER DEPOSITS AND TEMPORARY BORROWINGS                          3,830,868          2,477,105       7,145,064      4,957,629
                                                              ------------       ------------    ------------    -----------
TOTAL INTEREST EXPENSE                                           8,909,243          5,477,520      17,116,472     10,700,197
                                                              ------------       ------------    ------------    -----------
NET INTEREST INCOME                                              9,087,688          8,933,097      18,479,244     17,433,227
PROVISION FOR PROBABLE LOAN LOSSES                                 750,000            750,000       1,750,000      1,500,000
                                                              ------------       ------------    ------------    -----------
NET INTEREST INCOME AFTER PROVISION
 FOR PROBABLE LOAN LOSSES                                        8,337,688          8,183,097      16,729,244     15,933,227
                                                              ------------       ------------    ------------    -----------
------------------------------------------------
OTHER INCOME:
------------------------------------------------
SERVICE CHARGES ON DEPOSIT ACCOUNTS                                526,362            339,651       1,024,724        637,748
NET SECURITY LOSSES                                               (108,330)          (103,021)       (196,836)       (57,469)
OTHER OPERATING INCOME                                             335,149            335,849         650,196        489,705
                                                              ------------       ------------    ------------    -----------
TOTAL OTHER INCOME                                                 753,181            572,479       1,478,084      1,069,984
                                                              ------------       ------------    ------------    -----------
INCOME BEFORE OPERATING EXPENSES                                 9,090,869          8,755,576      18,207,328     17,003,211
                                                              ------------       ------------    ------------    -----------
------------------------------------------------
OPERATING EXPENSES:
------------------------------------------------
SALARIES  AND  OTHER  EMPLOYEE  BENEFITS                         3,660,287          3,138,436       7,305,865      6,231,956
OCCUPANCY                                                          479,152            443,211         923,751        890,699
EQUIPMENT                                                          166,857            200,067         384,420        395,853
MARKETING AND ADVERTISING                                          180,000            144,000         360,000        288,000
DEPOSIT  ASSESSMENT  FEES                                           46,721             36,448          86,822         74,838
AMORTIZATION  OF  INTANGIBLES                                        9,034              9,034          18,068         18,068
OTHER  OPERATING  EXPENSES                                         993,043          1,023,593       1,760,304      2,073,414
                                                              ------------       ------------    ------------    -----------
TOTAL OPERATING EXPENSES                                         5,535,094          4,994,789      10,839,230      9,972,828
                                                              ------------       ------------    ------------    -----------
INCOME BEFORE INCOME TAXES                                       3,555,775          3,760,787       7,368,098      7,030,383
PROVISION FOR INCOME TAXES                                         931,702          1,191,879       2,027,765      2,212,710
------------------------------------------------              ------------       ------------    ------------    -----------
NET INCOME                                                    $  2,624,073       $  2,568,908    $  5,340,333    $ 4,817,673
------------------------------------------------              ------------       ------------    ------------    -----------
------------------------------------------------
BASIC EARNINGS PER COMMON SHARE                               $       0.35       $       0.33    $       0.71    $      0.64
------------------------------------------------              ------------       ------------    ------------    -----------
------------------------------------------------
DILUTED EARNINGS PER COMMON SHARE                             $       0.34       $       0.33    $       0.70    $      0.63
------------------------------------------------              ------------       ------------    ------------    -----------
------------------------------------------------
AVERAGE NUMBER OF
 COMMON SHARES OUTSTANDING                                       7,551,702          7,521,468       7,542,248      7,496,830
------------------------------------------------              ------------       ------------    ------------    -----------
</TABLE>
                                      (2)

<PAGE>
----------------------------------------------------------------
ITEM 1 - FINANCIAL STATEMENTS (CONTINUED)
----------------------------------------------------------------
----------------------------------------------------------------
STATE BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (UNAUDITED)
----------------------------------------------------------------
----------------------------------------------------  -----------   ------------
OPERATING ACTIVITIES:                                     2000           1999
----------------------------------------------------  -----------   ------------
  NET INCOME                                           $5,340,333    $4,817,673
  ADJUSTMENTS TO RECONCILE NET INCOME TO NET
   CASH PROVIDED BY OPERATING ACTIVITIES:
    PROVISION FOR PROBABLE LOAN LOSSES                  1,750,000     1,500,000
    DEPRECIATION AND AMORTIZATION OF BANK
       PREMISES AND EQUIPMENT                             405,974       399,456
    AMORTIZATION OF INTANGIBLES                            18,068        18,068
    (ACCRETION) AMORTIZATION OF NET (DISCOUNT)
       PREMIUM ON SECURITIES                             (669,616)        1,405
    AMORTIZATION OF UNEARNED COMPENSATION                 108,395       127,646
    NET SECURITY LOSSES                                   196,836        57,469
    GAIN ON SALE OF OTHER REAL ESTATE OWNED ("OREO")          -         (39,086)
    INCREASE IN OTHER ASSETS, NET                      (2,213,097)   (1,033,306)
    DECREASE IN ACCRUED EXPENSES, TAXES
       AND OTHER LIABILITIES                           (1,648,924)   (1,144,526)
                                                     ------------   ------------
NET CASH PROVIDED BY OPERATING ACTIVITIES               3,287,969     4,704,799
                                                     ------------   ------------
-----------------------------------------------------
INVESTING ACTIVITIES:
-----------------------------------------------------
  PROCEEDS FROM MATURITIES OF SECURITIES HELD
     TO MATURITY                                          293,400       342,400
  PURCHASES OF SECURITIES HELD TO MATURITY                    -        (994,500)
  PROCEEDS FROM SALES OF SECURITIES AVAILABLE
     FOR SALE                                          52,153,293    70,707,135
  PROCEEDS FROM MATURITIES OF SECURITIES AVAILABLE
     FOR SALE                                          72,494,746    57,149,978
  PURCHASES OF SECURITIES AVAILABLE FOR SALE         (102,811,596) (148,125,020)
  PROCEEDS FROM SALE OF OREO                                  -         216,858
  DECREASE (INCREASE) IN LOANS - NET                    7,350,912   (32,231,830)
  PURCHASES OF BANK PREMISES AND EQUIPMENT - NET       (1,055,758)     (185,863)
                                                     ------------   ------------
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES    28,424,997   (53,120,842)
                                                     ------------   ------------
-----------------------------------------------------
FINANCING ACTIVITIES:
-----------------------------------------------------
  (DECREASE) INCREASE IN DEMAND AND SAVINGS DEPOSITS  (10,501,014)    7,937,628
  (DECREASE) INCREASE IN TIME DEPOSITS                 (1,285,121)   52,479,670
  (DECREASE) INCREASE IN FEDERAL FUNDS PURCHASED      (15,150,000)    3,100,000
  (DECREASE) INCREASE IN SECURITIES SOLD UNDER
     AGREEMENTS TO REPURCHASE                         (13,177,000)    7,247,500
  (DECREASE) INCREASE IN OTHER SHORT-TERM
     BORROWINGS                                       (19,000,000)    3,500,000
  CASH DIVIDENDS PAID                                  (1,813,492)   (1,565,465)
  PROCEEDS FROM SHARES ISSUED UNDER DIVIDEND
     REINVESTMENT PLAN                                    435,941       375,219
  PROCEEDS FROM STOCK OPTIONS EXERCISED                   171,762       214,215
  PURCHASE OF TREASURY STOCK                             (332,468)          -
                                                     ------------   ------------
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES   (60,651,392)   73,288,767
                                                     ------------   ------------
-----------------------------------------------------
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS  (28,938,426)   24,872,724
-----------------------------------------------------
-----------------------------------------------------
CASH AND CASH EQUIVALENTS - JANUARY 1                  64,428,471    19,274,435
-----------------------------------------------------
----------------------------------------------------- -----------   ------------
CASH AND CASH EQUIVALENTS - JUNE 30                   $35,490,045   $44,147,159
----------------------------------------------------- -----------   ------------
-----------------------------------------------------
SUPPLEMENTAL DATA:
-----------------------------------------------------
     INTEREST PAID                                    $18,034,087   $10,945,071
     INCOME TAXES PAID                                 $2,486,000    $2,975,000
     ADJUSTMENT TO UNREALIZED NET LOSS ON SECURITIES
        AVAILABLE FOR SALE                              ($940,953)  ($9,137,235)
     DIVIDENDS DECLARED BUT NOT PAID AS OF QUARTER
        END                                              $910,743      $854,213
                                      (3)
<PAGE>
--------------------------------------------------------
ITEM 1 - FINANCIAL STATEMENTS (CONTINUED)
--------------------------------------------------------
<TABLE>
-----------------------------------------------------------------------------
STATE BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
AND COMPREHENSIVE INCOME (LOSS)
FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (UNAUDITED)
-----------------------------------------------------------------------------
<CAPTION>
                                                                                    ACCUMULATED
                                                                                          OTHER                              COMPRE-
                                                                                        COMPRE-    UNEARNED                  HENSIVE
                                       COMMON                 RETAINED   TREASURY       HENSIVE     COMPEN-                   INCOME
                                        STOCK      SURPLUS    EARNINGS      STOCK          LOSS      SATION        TOTAL      (LOSS)
                                        -----      -------    --------      -----        ------      ------        -----      ------
<S>                               <C>          <C>          <C>         <C>         <C>         <C>        <C>          <C>
BALANCE,  JANUARY 1,  2000        $35,391,105  $29,492,832  $5,119,181  ($918,649) ($12,501,470)  ($479,902) $56,103,097

COMPREHENSIVE INCOME:
NET INCOME                                                   5,340,333                                         5,340,333  $5,340,333
                                                                                                                          ----------
OTHER COMPREHENSIVE LOSS,
NET OF TAX:
UNREALIZED HOLDING LOSSES
 ARISING DURING THE PERIOD                                                                                                 (680,790)
RECLASSIFICATION ADJUSTMENT
 FOR LOSSES INCLUDED IN NET INCOME                                                                                            42,144
                                                                                                                          ----------
 TOTAL OTHER COMPREHENSIVE LOSS                                                        (638,646)                (638,646)  (638,646)
                                                                                                                          ----------
TOTAL COMPREHENSIVE INCOME                                                                                                $4,701,687
                                                                                                                          ----------
CASH DIVIDEND
 ($0.24 PER SHARE)                                          (1,817,761)                                       (1,817,761)

8% STOCK DIVIDEND (564,757 SHARES
 AT MARKET VALUE)                   2,823,785    4,447,461  (7,271,246)                                              -

SHARES ISSUED UNDER THE DIVIDEND
 REINVESTMENT PLAN (33,207 SHARES
 AT 95% OF MARKET VALUE)              166,035      269,906                                                       435,941

STOCK OPTIONS EXERCISED               165,050        6,712                                                       171,762

TREASURY STOCK PURCHASED                                                 (332,468)                              (332,468)

AMORTIZATION OF UNEARNED
 COMPENSATION                                       23,328                                           85,067      108,395
                                  -----------  -----------  ----------  ---------   ------------  ---------- ------------
-----------------------------
BALANCE,  JUNE 30,  2000          $38,545,975  $34,240,239  $1,370,507($1,251,117) ($13,140,116)  ($394,835) $59,370,653
-----------------------------
                                  -----------  -----------  ----------  ---------   ------------  ---------- ------------
BALANCE,  JANUARY 1,  1999        $32,966,700  $24,236,479  $4,866,852  ($188,375)    ($364,710)  ($659,054) $60,857,892

COMPREHENSIVE LOSS:
NET INCOME                                                   4,817,673                                         4,817,673  $4,817,673
                                                                                                                          ----------
OTHER COMPREHENSIVE LOSS,
NET OF TAX:
UNREALIZED HOLDING LOSSES ARISING
  DURING THE PERIOD                                                                                                      (5,897,864)
RECLASSIFICATION ADJUSTMENT
  FOR GAINS INCLUDED IN NET INCOME                                                                                          (34,109)
                                                                                                                          ----------
  TOTAL OTHER COMPREHENSIVE LOSS                                                     (5,931,973)              (5,931,973)(5,931,973)
                                                                                                                          ----------
TOTAL COMPREHENSIVE LOSS                                                                                                ($1,114,300)
                                                                                                                         -----------
CASH DIVIDEND
 ($0.22 PER SHARE)                                          (1,639,193)                                       (1,639,193)

6% STOCK DIVIDEND (398,404 SHARES
 AT MARKET VALUE)                   1,992,020    4,631,447  (6,623,467)                                              -

SHARES ISSUED UNDER THE DIVIDEND
 REINVESTMENT PLAN (36,880 SHARES
 AT 95% OF MARKET VALUE)              120,310      254,909                                                       375,219

STOCK OPTIONS EXERCISED               173,350       40,865                                                       214,215

AMORTIZATION OF UNEARNED
   COMPENSATION                                     39,536                                           88,110      127,646
                                  ------------ -----------  ----------  ----------    ----------  ---------- -----------
-----------------------------
BALANCE,  JUNE 30,  1999          $35,252,380  $29,203,236  $1,421,865  ($188,375)  ($6,296,683)  ($570,944) $58,821,479
-----------------------------     ------------ -----------  ----------  ----------    ----------  ---------- -----------
</TABLE>
                                      (4)
<PAGE>
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
----------------------------------------------------


FINANCIAL STATEMENT PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
--------------------------------------------------------------------

In the opinion of the management of State  Bancorp,  Inc. (the  "Company"),  the
preceding unaudited  consolidated  financial statements contain all adjustments,
consisting  of  normal  accruals,  necessary  for a  fair  presentation  of  its
consolidated  financial condition as of June 30, 2000 and December 31, 1999, its
consolidated  earnings  for the six months ended June 30, 2000 and 1999 and cash
flows and changes in stockholders'  equity and  comprehensive  income (loss) for
the six months ended June 30, 2000 and 1999.  The results of operations  for the
six months ended June 30, 2000 are not necessarily  indicative of the results of
operations  to  be  expected  for  the  remainder  of  the  year.   For  further
information,  refer  to the  consolidated  financial  statements  and  footnotes
thereto  included  in the  Company's  1999 annual  report on Form 10-K.  Certain
amounts have been reclassified to conform with the current year's presentation.


STOCKHOLDERS' EQUITY

The Company has 250,000  shares of preferred  stock  authorized.  No shares were
issued as of June 30, 2000.

Stock held in treasury by the Company is  accounted  for using the cost  method,
which  treats  stock held in  treasury  as a  reduction  to total  stockholders'
equity.  During the quarter the Company purchased 20,000 common shares at an
average price of $13.

In connection  with the rights  offering in July 1996, the Bank's Employee Stock
Option  Plan (the  "ESOP")  borrowed  $1,200,000  from the  Company to  purchase
144,245  (adjusted for stock dividends and splits) of the Company's  shares.  As
such, the Company  recognizes a deduction from  stockholders'  equity to reflect
the unearned  compensation for the shares. The unearned ESOP shares,  pledged as
collateral  for the  ESOP  loan,  are held in a  suspense  account  and  legally
released for allocation  among the participants as principal and interest on the
loan is repaid  annually.  Shares are committed to be released  monthly from the
suspense account,  and the Company recognizes  compensation expense equal to the
current  market price of the common shares.  As of June 30, 2000,  96,603 shares
have been released from the suspense account and are considered  outstanding for
earnings per share computations.


EARNINGS PER SHARE

Basic earnings per common share is computed based on the weighted average number
of shares  outstanding.  Diluted  earnings  per share is  computed  based on the
weighted average number of shares outstanding, increased by the number of common
shares  that are  assumed  to have been  purchased  with the  proceeds  from the
exercise of stock options  (treasury stock method).  These purchases were
assumed to have been made at the average  market price of the common stock.  The
average  market price  is  based  on the  average  closing  bid  price  for  the
common  stock. Retroactive  recognition has been given for stock dividends and
splits,  as well as for the adoption of SFAS No. 128, "Earnings Per Share."

                                      (5)

<PAGE>

For the Six Months Ended June 30,                         2000              1999
---------------------------------------                   ----              ----
Net income                                          $5,340,333        $4,817,673
Average dilutive stock options outstanding             259,565           286,148
Average exercise price per share                         $6.08             $8.06
Average market price -  diluted basis                   $13.25            $16.61
Average common shares outstanding                    7,542,248         7,496,830
Increase in shares due to exercise of options -
  diluted basis                                         78,907           116,037
                                                   -----------        ----------
Adjusted common shares outstanding -  diluted        7,621,155         7,612,867
                                                   ===========        ==========
Net income per share-basic                               $0.71             $0.64
                                                   ===========        ==========
Net income per share-diluted                             $0.70             $0.63
                                                   ===========        ==========

UNREALIZED NET GAIN (LOSS) ON SECURITIES AVAILABLE FOR SALE

Securities available for sale are stated at estimated fair value, and unrealized
gains and losses are excluded from earnings and reported as a separate component
of stockholders'  equity until realized.  Securities held to maturity are stated
at amortized cost. Management designates each security, at the time of purchase,
as either  available  for sale or held to  maturity  depending  upon  investment
objectives, liquidity needs and intent.


LOANS

As a result of the  Company's  evaluation  of impaired  loans,  an allowance for
probable loan losses of  approximately  $1,140,000 and $608,000 was  established
for  $4,728,020  and $3,981,474 of the total impaired loans at June 30, 2000 and
December  31,  1999,  respectively,  with the balance of impaired  loans in 2000
requiring no specific  allowance.  The total  average  impaired loan balance was
$5,330,136 for the quarter ended June 30, 2000 and $6,581,068 for the year ended
December 31, 1999. Total impaired loans amounted to $5,253,654 and $3,981,474 at
June 30,  2000 and  December  31,  1999,  respectively.  At June 30,  2000,  all
impaired  loans are  collateral-dependent  loans,  and are measured based on the
fair value of the underlying  collateral.  Total interest income  recognized for
impaired,  nonaccrual  and  restructured  loans was $0 and  $7,533 for the three
months ended June 30, 2000 and 1999,  respectively,  and $42,947 and $27,699 for
the six months ended June 30, 2000 and 1999, respectively.

                                      (6)
<PAGE>

Activity in the allowance for probable loan losses for the six months ended
June 30, 2000 and 1999 is as follows:
                                                      2000             1999
                                                      ----             ----
Balance, January 1                              $7,106,627       $5,788,440
Provision charged to income                      1,750,000        1,500,000
Charge-offs, net of recoveries of
  $166,561 in 2000 and $174,136 in 1999           (777,404)      (1,039,800)
                                                -----------      -----------
Balance, June 30                                $8,079,223       $6,248,640
                                                ===========      ===========



                                    (7)

<PAGE>

ITEM 2. - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

Overview - State Bancorp,  Inc. (the "Company") is a one-bank  holding  company,
which was formed on June 24,  1986.  The Company  operates as the parent for its
wholly-owned  subsidiary,  State  Bank  of Long  Island  and  subsidiaries  (the
"Bank"), a New York State chartered  commercial bank founded in 1966. The income
of  the  Company  is  derived   through  the  operation  of  the  Bank  and  its
subsidiaries,  SB Portfolio  Management  Corp.  ("SB  Portfolio"),  SB Financial
Services Corp. ("SB  Financial"),  New Hyde Park Leasing  Corporation and SB ORE
Corp.

Material  Changes in Financial  Condition - Total assets of the Company amounted
to $892.3  million at June 30,  2000,  a decrease of $57.5  million or 6.1% when
compared  to  December  31,  1999.  The  decline of $31.3  million in  municipal
securities,  primarily related to maturing securities, was offset by an increase
in higher yielding agency securities of $14.0 million, due to the activity of SB
Portfolio.  There was also a decrease of $27.0 million in  securities  purchased
under  agreements  to  resell  that was  directly  related  to lower  short-term
borrowings  discussed below.  The loan portfolio  decreased 1.7% or $8.1 million
during the first six months but  management  anticipates  some  expansion of the
loan portfolio throughout the balance of the year.

At June 30, 2000,  total  deposits  decreased by $11.8 million to $792.7 million
when compared to December 31, 1999.  This decrease was primarily due to declines
of $12.9 million in seasonal money market account balances. In addition,  there
was a $48.2 million or 39.9% increase in other time deposits that  management
expected due to a retail certificate  of  deposit  promotion  that  began in
April.  The  Company  raised approximately $100  million  in retail certificates
of  deposit between October 1999 and the second  quarter of 2000.  The average
rate on these funds is  approximately  25 basis  points  less than other
short-term borrowing rates. This was offset by a decrease in $50.0 million
of  certificates  of deposit over $100,000  ("Jumbo  certificates  of deposit"),
primarily municipal deposits.  The increase in time deposits,  besides providing
deposit  diversification,  reduced the Company's short-term  borrowings by $47.3
million during the first six months. This additional liquidity not only reduced
the need to borrow at higher rates, but decreased the amount of securities
needed to collateralize  municipal  deposits,  since some of the borrowed funds
at year end were used to  purchase  securities  under  agreements  to resell.
Core  deposit balances  are also  expected to grow as a result of the July 2000
opening of the Company's tenth branch, located in East Setauket, New York.

Average assets for the second quarter of 2000 were up by $162.4 million or 20.6%
to $951.1 million from the comparable  1999 period.  Sources of asset  expansion
included a $110.6 million or 39.6% average increase in securities  available for
sale,  primarily  municipal  securities  and taxable agency  securities,  and an
increase  in average  commercial  loans and  mortgages  of  approximately  $42.7
million or 10.2%.  Total growth in the loan portfolio in the second quarter 2000
is up on average  $43.4 million or 9.8% from second  quarter 1999.  Funding this
growth were  increases  in  money fund  accounts and  certificates  of deposit.
Average   borrowed  funds,   primarily   securities  sold  under  agreements  to
repurchase,  decreased by $13.6  million or 27.0%  during the second  quarter of
2000, compared to 1999 for the same reasons noted above. The net result of these
activities was a shift in the mix of the Company's  balance sheet that yielded a
40 basis point  narrowing of the first six months net interest  margin to 4.20%.
Management  anticipates  that growth in loans during the balance of 2000 coupled
with a continued  increase in core deposit  balances will serve to widen the net
interest rate spread during the last two quarters of the year.

                                       (8)

<PAGE>
The Company's  capacity to grow its assets and earnings stems, in part, from the
significance of its capital strength. The Company strives to maintain an optimal
level of capital,  commensurate  with its risk  profile,  on which an attractive
rate of return to  stockholders  will be  realized  over both the short and long
term,  while  serving the needs of  depositors,  creditors  and  regulators.  In
determining  an optimal  capital  level,  the Company also considers the capital
levels of its peers and the evaluations of its primary  regulators.  At June 30,
2000,  management  believes  that  the  Company  and the Bank  meet all  capital
adequacy  requirements  to which they are subject.  The Bank's capital  adequacy
ratios are significantly in excess of those necessary for it to be classified as
a "well  capitalized"  institution  pursuant  to the  provisions  of the Federal
Deposit  Insurance   Corporation   Improvement  Act  of  1991  (FDICIA).   Total
stockholders'  equity  amounted to $59.4 million at June 30, 2000, a decrease of
$0.5  million or 0.9%  versus the  comparable  1999 date.  Excluding  valuations
related to SFAS No. 115 at June 30, 2000 and 1999,  total  stockholders'  equity
grew at a  year-to-year  rate of 11.4%.  The Company has no plans or commitments
for capital  utilization or  expenditures  that would affect its current capital
position or would impact its future financial  performance.  The following table
(2-1)  summarizes the Company's  capital ratios as of June 30, 2000 and compares
them to current  regulatory  guidelines and December 31 and June 30, 1999 actual
results.



TABLE 2-1
                                Tier I capital/   Total Capital/
                        Tier I    Risk-Weighted    Risk-Weighted
                       Leverage          Assets           Assets
Regulatory Minimum  3.00%-4.00%           4.00%            8.00%

Ratios as of:
    June 30, 2000         7.43%          12.62%           13.87%
    December 31, 1999     7.02%          11.78%           13.01%
    June 30, 1999         8.11%          12.44%           13.64%


Regulatory Criteria for
  a "Well Capitalized"
  Institution             5.00%           6.00%           10.00%


                                      (9)

<PAGE>
Liquidity - Liquidity  management  is a  fundamental  component  of the
Company's  business strategy.  The objective of liquidity management is to
assure the ability of the Company  and  its  subsidiary  to  meet  their
financial   obligations.   These obligations include the withdrawal of deposits
on demand or at their contractual maturity,  the repayment of  borrowings as
they mature,  the ability to fund new and existing loan commitments and to take
advantage of business opportunities as they arise. The Board of Directors' Funds
Management Committee is responsible to ensure a stable source of funding to meet
both the expected and unexpected  cash demands of loan and deposit customers.
Liquidity is composed of the maintenance of a strong base of core customer
funds, maturing short-term assets, the ability to sell  marketable  securities
and access to lines of credit  and the  capital markets.  The Company
compliments its stable base of core deposits  provided by long-standing customer
relationships with short-term borrowings from correspondent banks in addition to
other corporate customers and municipalities. Liquidity  at the Company is
measured  and  monitored  daily,  thereby  allowing management  to better
understand  and react to emerging  balance  sheet trends. After assessing actual
and projected cash flow needs, management seeks to obtain funding  at the most
economical  cost to the  Company.  Throughout  the  second quarter of 2000,  the
Company's  liquidity  position  remained  stable and well within  acceptable
industry  standards.  During the second quarter of 2000, the retail certificates
of deposit promotion,  and to some extent seasonal paydowns  on loans,  provided
a source of readily  available  funds to meet general  liquidity needs. In
addition,  at June 30, 2000, the Company had access to $35.4 million in Federal
Home Loan Bank lines of credit for overnight or term borrowings  with maturities
of up to thirty  years.  The Company also had $6.5 million in formal and
$10.0  million in  informal  lines of credit  extended  by
correspondent banks to be utilized,  if needed, for short-term funding purposes.
There was also approximately $25.9 million in securities available to be pledged
to secure repurchase agreements or other borrowings at June 30, 2000.


Material  Changes in Results of  Operations  - Despite a 16.7%  increase  in the
provision for probable  loan losses during 2000 versus 1999,  net income for the
six months ended June 30, 2000 was $5.3 million,  a 10.8%  improvement  over the
comparable 1999 period.  The higher level of earnings in 2000 resulted from 6.0%
and  48.6%   improvements  in  net  interest  income  and  noninterest   income,
respectively,   coupled  with  a  lower  effective  income  tax  rate.  Somewhat
offsetting these improvements were increases in total operating expenses and net
security losses during the second quarter of 2000.

The increase in net interest income, up $1.0 million to $18.5 million,  resulted
from an expanded  interest-earning  asset base, principally commercial loans and
mortgages  and agency  securities,  and an  increase in the prime rate (9.50% in
June 2000 versus 7.75% in June 1999.) The Company's  average loan portfolio grew
by $50.5  million  or 11.6%  compared  to the first six  months of 1999,  mostly
attributable  to increases in commercial  loans and mortgages.  The strength  of
the Long Island  economy,  particularly  the real estate  market,  and the
ongoing  consolidation  of the  local  banking  market continue to provide
opportunity for the Company to increase the loan portfolio. The  Company,
offering   superior  service  and  response  time  coupled  with
competitive product pricing,  has been able to steadily improve its market share
                                      (10)



<PAGE>
through  conservative  underwriting and credit  standards.  Products such as the
Small  Business  Line of Credit have been  extremely  well received by the local
business  community and are  generating  loan volume and creating new cross sell
opportunities  for the Company's full range of deposit and credit  products.  In
addition,  management  has added  full time  staff who will  concentrate  on the
marketing and sales efforts of new and existing retail  products.  We opened our
tenth  branch  in July and  expect an  additional  branch to be opened in Nassau
County by  year-end.  Management  of the  Company has also  targeted  the Queens
County market for deposit and loan expansion during 2000.

The Company's  investment  portfolio expanded,  on average for the six months in
2000  versus  1999 by $110.7  million  or  40.3%,  primarily  through  growth in
callable Government agency securities (up on average $76.9 million or 35.2%) and
local  municipal  securities  (up on  average  $67.1  million).  A  decrease  in
mortgage-backed  securities  of $15.5  million  offset the net  increase  in the
portfolio.  The Company  continues  to be an active  purchaser of agency
securities due to their high credit quality, attractive  yields and their
pledgeability  to secure municipal deposits.

Other  income  increased  by 38.1% for the six months ended June 30, 2000 versus
1999 due to an increase in service  charges on deposit  accounts.  Excluding the
impact of  securities  transactions,  other  income  increased by 48.6% in 2000.
Annuity sales,  wire transfer fees and ATM fees were the primary  drivers behind
this growth. Management expects that other income will grow at a somewhat slower
rate during the balance of 2000 when compared to last year's results.

Total  operating  expenses  rose by 8.7%  during  the first six  months of 2000,
mainly due to increases in salaries  and  employee  benefits  arising from staff
expansion in product  support areas offset by decreases in  miscellaneous  other
operating expenses.

The  increase  in  operating  expenses  during  the first six months of 2000 was
offset by an increase in net revenue,  resulting in a lower operating efficiency
ratio (total operating  expenses as a percentage of fully taxable equivalent net
interest revenue, excluding securities transactions).  The 2000 efficiency ratio
decreased to 51.5% from 52.6% a year ago. The Company's other primary measure of
expense control,  the ratio of total operating expenses to average total assets,
decreased  during the first six months of 2000 to 2.33% from a level of 2.60% in
1999.  This ratio  places the  Company in the top 15% of its peer group for this
efficiency  measure. It continues to be the Company's stated goal to reduce each
of these ratios as part of its efforts to improve  efficiencies and, ultimately,
stockholder value.

Asset Quality - Nonperforming assets (defined by the Company as nonaccrual loans
and other real estate owned)  totaled $6.1 million at June 30, 2000, an increase
from $5.2 million at December  31, 1999 and a decrease  from $9.7 million at the
comparable  1999 date.  The  significant  decrease  from June 2000  versus  1999
relates to payments of  approximately $4 million in nonaccrual loans at June 30,
1999 and the  sale of  Other  Real  Estate  Owned  property.  In  addition,  the
nonaccrual  amount includes one credit  totaling $3.2 million,  $3.5 million and
$4.0  million  at  June  30,  2000,   December  31,  1999  and  June  30,  1999,
respectively.  $500 thousand was charged off from June 1999 to December 1999 and
an  additional  $265  thousand was charged off in 2000  related to this  credit.
This credit is collateralized by Long Island commercial real estate with a
current appraised value in excess of the credit. Furthermore, $2 million in
loans to the operating companies for this credit went
                                      (11)


<PAGE>
on nonaccrual status in the first quarter of 2000 because of some uncertainty of
collection of the collateral.  The Company  continues to receive  principal
payments on the loans and $1.3 million of these loans is secured by the
borrower's receivables.

As of June 30, 2000,  restructured,  accruing  loans declined from June 1999 by
$159  thousand,  and the  balance is still  significantly  less than 1% of total
gross loans.  Although  classified  as  nonperforming  for  reporting  purposes,
restructured  loans continue to accrue and pay interest in accordance with their
revised  terms.  Loans 90 days or more  past  due and  still  accruing  interest
amounted to $339 thousand,  also  significantly less than 1% of total
gross loans.

The allowance for probable loan losses amounted to $8.1 million or 1.7% of total
loans at June 30,  2000  versus  $6.2  million  and 1.4%,  respectively,  at the
comparable  1999 date. The allowance for probable loan losses as a percentage of
nonaccrual loans, restructured and accruing loans and loans 90 days or more past
due and still  accruing  improved  to 119.8% at June 30, 2000 from 64.8% at June
30, 1999.  This is down  slightly  from 126.5% at December 31, 1999.  The higher
2000 provision for probable loan losses during the first six months reflects the
slightly higher level of nonperforming  loans at June 30,  2000.  A  further
review of the Company's  nonperforming  assets  may be  found  in  Table  2-2
following  this analysis.
                                      (12)


<PAGE>
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                        AND RESULTS OF OPERATIONS (CONTINUED)

-----------------------
TABLE 2 - 2
-----------------------
-----------------------------------------------------------------------------
STATE BANCORP, INC.
ANALYSIS OF NONPERFORMING ASSETS AND THE ALLOWANCE FOR PROBABLE LOAN LOSSES
JUNE 30, 2000 VERSUS DECEMBER 31, 1999  AND  JUNE 30, 1999
(DOLLARS IN THOUSANDS)
-----------------------------------------------------------------------------
NONPERFORMING ASSETS BY TYPE:                        PERIOD ENDED:
                                           ----------------------------------
                                            6/30/00     12/31/99     6/30/99
                                           ---------   ----------   ---------
NONACCRUAL LOANS                             $6,074 (1)   $5,194 (1)  $9,159 (1)
OTHER REAL ESTATE OWNED                         -            -           527
                                            --------   ----------   ---------
    TOTAL NONPERFORMING ASSETS               $6,074       $5,194      $9,686
                                            --------   ----------   ---------

RESTRUCTURED,  ACCRUING  LOANS               $  329       $  422      $  488
LOANS  90  DAYS  OR  MORE  PAST  DUE
   AND STILL ACCRUING                        $  339       $    3         -
GROSS  LOANS  OUTSTANDING                  $480,820     $488,948    $451,828
TOTAL  STOCKHOLDERS'  EQUITY                $59,371      $56,103     $58,821

ANALYSIS OF THE ALLOWANCE FOR                       QUARTER ENDED:
  PROBABLE LOAN LOSSES:                    ----------------------------------
                                            6/30/00     12/31/99     6/30/99
                                           ---------   ----------   ---------
BEGINNING BALANCE                            $7,353       $6,961      $6,510
PROVISION                                       750          750         750
NET CHARGE-OFFS                                 (24)        (604)     (1,011)
                                           ---------   ----------   ---------
    ENDING BALANCE                           $8,079       $7,107      $6,249
                                           ---------   ----------   ---------

KEY  RATIOS  AT  PERIOD-END:
ALLOWANCE AS A % OF TOTAL LOANS                1.7%        1.5%       1.4%

NONACCRUAL LOANS AS A % OF TOTAL LOANS         1.3%        1.1%       2.0%

NONPERFORMING ASSETS (2) AS A % OF TOTAL
   LOANS AND OTHER REAL ESTATE OWNED           1.3%        1.1%       2.1%

ALLOWANCE FOR PROBABLE LOAN LOSSES AS
   A % OF NONACCRUAL LOANS                   133.0%      136.8%      68.2%

ALLOWANCE FOR PROBABLE LOAN LOSSES AS A %
   OF NONACCRUAL LOANS, RESTRUCTURED,
   ACCRUING LOANS AND LOANS 90 DAYS OR
   MORE PAST DUE AND STILL ACCRUING          119.8%      126.5%      64.8%

(1)  INCLUDES ONE CREDIT TOTALING $5.2 MILLION AT JUNE 30, 2000, $3.5 MILLION
     AT DECEMBER 31, 1999 AND $4.0 MILLION AT JUNE 30, 1999.

(2)  EXCLUDES  RESTRUCTURED,  ACCRUING  LOANS AND LOANS 90 DAYS OR MORE PAST DUE
     AND STILL ACCRUING INTEREST.


                                      (13)

<PAGE>
ITEM 3. - QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Quantitative  and  qualitative  disclosure  about  market risk is  presented  at
December 31, 1999 in our Annual Report on Form 10-K. There have been no material
changes in our market  risk at June 30,  2000  compared  to June 30,  1999.  The
following is an update of the discussion provided therein:

Our  largest  component  of market  risk  continues  to be  interest  rate risk,
virtually all at the Bank level.  The degree by which  interest  income may vary
due to changes in interest rates is measured  through  interest rate sensitivity
management.  A static gap report (see Table 2-3),  measured at a single point in
time,  measures the difference  between assets and liabilities that reprice in a
future given time period.  . We used the same assumptions in the table as in the
prior year. The Company's gap ratio (the percentage of assets repricing  against
liabilities)  at June 30,  2000 was 70.3%.  The  Company's  liability  sensitive
position,  meaning  that more  liabilities  reprice on a  cumulative  basis than
assets,  indicates  that net interest  income should  increase in declining rate
scenarios and decrease in rising rate scenarios. However, because rate movements
are  rarely  parallel,  a  static  gap  report  can only be  considered  a rough
measurement of the impact a rate movement could have on interest income.

The Company is still not subject to foreign currency exchange or commodity price
risk.  At June  30,  2000,  we own no  trading  assets,  nor did we use  hedging
transactions  such as interest rate swaps.  There has been no material change in
the  composition  of assets or deposit  liabilities  from  December 31, 1999. We
continue to monitor the impact of interest  rate  volatility  upon net  interest
income and net portfolio  value in the same manner as at December 31, 1999.  The
Board of Directors has not amended the approved limits of acceptable variances.

                                      (14)
<PAGE>

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT
                  MARKET RISK (CONTINUED)
<TABLE>
                                            ===============================================================================
                                                                          JUNE 30, 2000
-----------------
TABLE  2-3                                                     LIQUIDITY AND INTEREST RATE SENSITIVITY
-----------------                           ===============================================================================
<CAPTION>
                                                                 ==================================================================
                                                                                     SENSITIVITY TIME HORIZON
($ IN THOUSANDS)
---------------------------------------------------------                                              Over   Noninterest
INTEREST - SENSITIVE  ASSETS :   1)                              0-6 Months  6-12 Months 1-5 Years    5 Years  Sensitive    Total
---------------------------------------------------------        ==========  =========== =========  ========= =========== =========
<S>                                                               <C>         <C>        <C>        <C>        <C>        <C>
   Loans (net of unearned income) 2)                              $ 293,333   $  14,924  $ 104,567  $  61,922  $   6,074  $ 480,820
   Securities Held to Maturity                                          -           -          276        -          -          276
   Securities  Available  for  Sale 3)                               34,645      28,482     39,504    267,978      4,286    374,895
                                                                  ---------   ---------  ---------  ---------  ---------  ---------
             Total  Interest-Earning Assets                         327,978      43,406    144,347    329,900     10,360    855,991
   Unrealized Net Loss on Securities Available for Sale             (20,338)        -          -          -          -      (20,338)
   Cash and Due from Banks                                           35,490         -          -          -          -       35,490
   All  Other  Assets 7)                                              9,077       2,875        -          -        9,244     21,196
                                                                  ---------   ---------  ---------  ---------  ---------  ---------
             Total  Assets                                        $ 352,207   $  46,281  $ 144,347  $ 329,900  $  19,604  $ 892,339
                                                                  ---------   ---------  ---------  ---------  ---------  ---------
---------------------------------------------------------
INTEREST - SENSITIVE  LIABILITIES : 1)
---------------------------------------------------------
   Savings  Accounts 4)                                           $   5,224   $   5,224  $  41,791  $  52,239  $     -    $ 104,478
   Money  Fund  and  Now  Accounts 5)                                37,551       4,826     38,604        -          -       80,981
   Time  Deposits 6)                                                363,207      75,880     32,355        378        -      471,820
                                                                  ---------   ---------  ---------  ---------  ---------  ---------
             Total  Interest-Bearing Deposits                       405,982      85,930    112,750     52,617        -      657,279
   Securities Sold Under Agreements to Repurchase,
       Federal Funds Purchased, and Other Borrowings                 36,011         -          -          -          -       36,011
                                                                  ---------   ---------  ---------  ---------  ---------  ---------
             Total  Interest-Bearing  Liabilities                   441,993      85,930    112,750     52,617        -      693,290
   All  Other  Liabilities,  Equity and Demand Deposits 7)            3,815         401         64        -      194,769    199,049
                                                                  ---------   ---------  ---------  ---------  ---------  ---------
             Total  Liabilities  and  Equity                      $ 445,808   $  86,331  $ 112,814  $  52,617  $ 194,769  $ 892,339
                                                                  ---------   ---------  ---------  ---------  ---------  ---------
         Cumulative Interest-Sensitivity Gap 8)                  ($ 114,015) ($ 156,539)($ 124,942) $ 152,341  $ 162,701
         Cumulative Interest-Sensitivity Ratio 9)                      74.2%       70.3%      80.5%     122.0%     123.5%
         Cumulative Interest-Sensitivity Gap
            As a % of Total Assets                                    (12.8%)     (17.5%)    (14.0%)     17.1%      18.2%
<FN>
1)   Allocations  to  specific  interest  sensitivity  periods  are based on the
     earlier of the repricing or maturity date.
2)   Nonaccrual  loans  are  shown in the  non-interest  sensitive  category.
3)   Estimated principal reductions have been assumed for mortgage-backed
     securities based upon their current constant prepayment rates.
4)   Savings  deposits  are  assumed to decline at a rate of 10% per year over a
     ten-year  period based upon the nature of their  historically  stable core
     deposit relationships.
5)   Money Fund and NOW accounts of individuals,  partnerships  and corporations
     are assumed to decline at a rate of 20% per year over a  five-year  period
     based  upon  the  nature  of  their   historically   stable  core   deposit
     relationships.  Money Fund and NOW accounts of municipalities  are included
     in the 0 - 6 months category.
6)   Reflected as maturing in each instrument's period of contractual maturity.
7)   Other Assets and Liabilities are shown according to payment schedule or a
     reasonable estimate thereof.
8)   Total interest-earning assets minus total interest-bearing liabilities.
9)   Total  interest-earning assets as a percentage of total  interest  bearing
     liabilities.
</FN>
</TABLE>
                                      (15)
<PAGE>
                                     PART II


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The annual meeting of the shareholders of the Company was held on April 18, 2000
for the purpose of electing three directors.

Election of Directors:

Nominee                  Term             For                  Withheld
-------                  ----             ---                  --------
Carl R. Bruno            3 years          5,685,787            33,901
Gary Holman              3 years          5,685,445            34,243
Richard W. Merzbacher    3 years          5,693,128            26,560


The proposal was passed.

The proxy  statement for this meeting was filed with the Securities and Exchange
Commission.





                                      (16)
<PAGE>


                                   SIGNATURES
                                   ----------




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                               STATE BANCORP, INC.




8/11/00                                         s/Daniel T. Rowe
--------                                        -------------------------
Date                                            Daniel T. Rowe, President



8/11/00                                         s/Brian K. Finneran
--------                                        ----------------------------
Date                                            Brian K. Finneran, Secretary
                                                (Principal Financial Officer)


                                      (17)

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission