MEDICAL STERILIZATION INC
POS AM, 1997-07-09
BUSINESS SERVICES, NEC
Previous: COMDISCO INC, 424B3, 1997-07-09
Next: MEDICAL RESOURCES INC /DE/, 8-K, 1997-07-09




      As filed with the Securities and Exchange Commission on July 8, 1997

                                                      Registration No. 33-963330
================================================================================

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                         POST-EFFECTIVE AMENDMENT NO. 1
                                       To
                                    FORM SB2

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933



                           MEDICAL STERILIZATION, INC.
- --------------------------------------------------------------------------------
           (Name of small business issuer as specified in its charter)


               New York                                    8091
               --------                                    ----
     (State or other jurisdiction of             Primary Standard Industrial
      incorporation or organization)             Classification Code Number


                                   11-2621408
                                   ----------
                                (I.R.S. Employer
                               Identification No.)


         225 Underhill Boulevard, Syosset, New York 11791 (516) 496-8822
- --------------------------------------------------------------------------------
          (Address and telephone number of principal executive offices)


                225 Underhill Boulevard, Syosset, New York 11791
- --------------------------------------------------------------------------------
                    (Address of principal place of business)


                               D. MICHAEL DEIGNAN
                      President and Chief Executive Officer
  Medical Sterilization, Inc., 225 Underhill Boulevard, Syosset, New York 11791
                                 (516) 496-8822
- --------------------------------------------------------------------------------
            (Name, address and telephone number of agent for service)


                                    Copy to:
                               Harvey Cohen, Esq.
    Murtagh, Cohen & Byrne, 1100 Franklin Avenue, Garden City, New York 11530
                                 ---------------

         Approximate date of commencement of proposed sale to the public:

         As soon as practicable  after the effective date of the  Post-Effective
Amendment to the Registration Statement and from time to time thereafter,  when,
as and if the shareholders determine to sell their stock, the option holders and
warrant  holders  determine to exercise  their  options or warrants and sell the
stock purchased thereby and the Preferred shareholder  determines to convert the
Preferred Stock and sell the stock acquired thereby.



         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1932, check the following box. [X]



                                       1



                           MEDICAL STERILIZATION, INC.
                              Cross Reference Sheet
                        Furnished Pursuant to Rule 404(c)
<TABLE>
<CAPTION>


Form SB-2 Item Number and Caption                                                       Caption in Prospectus
- ---------------------------------                                                       ---------------------

<S>                                                                                   <C>
1. Front of the Registration Statement and
    Outside Front Cover Page of Prospectus .........................................    Outside Front Cover Page
                                                                                        of Prospectus.

2. Inside Front and Outside Back Cover Page
    of Prospectus ..................................................................    Inside Front Cover Page of
                                                                                        Prospectus.

3. Summary Information & Risk Factors ..............................................    Prospectus Summary; Risk
                                                                                        Factors.

4. Use of Proceeds .................................................................    Use Of Proceeds.

5. Determination of Offering Price .................................................    Not Applicable.

6. Dilution ........................................................................    Dilution.

7.  Selling Security Holders .......................................................    Selling Shareholders

8. Plan of Distribution ............................................................    Plan of Distribution.

9. Legal Proceedings ...............................................................    Legal Proceedings.

10. Directors and Executive Officers ...............................................    Directors and Executive
                                                                                        Officers.

11. Security Ownership of Certain Beneficial
      Owners and Management ........................................................    Security Ownership of
                                                                                        Certain Beneficial Owners
                                                                                        and Management.

12. Description of Securities ......................................................    Description of Securities.

13. Interest of Named Experts and Counsel ..........................................    Experts.

14. Disclosure of Commission Position on Indem-
      nification for Securities Act Liabilities ....................................    Indemnification.

15. Organization within Last Five Years ............................................    Not Applicable.



                                       2





16. Description of Business ........................................................    Business.

17. Management's Discussion and Analysis of Plan
      of Operation .................................................................    Management's Discussion
                                                                                        and Analysis of Financial
                                                                                        Conditions and Results of
                                                                                        Operation.

18. Description or Property ........................................................    Property.

19. Certain Relationships and Related Transactions .................................    Certain Relationships and
                                                                                        Related Transactions.

20. Market for Common Equity and Related Stock-
      holder Matters ...............................................................    Market for Registrant's
                                                                                        Common Equity and Rela-
                                                                                        ted Shareholder Matters.

21. Executive Compensation .........................................................    Executive Compensation.

22. Financial Statements ...........................................................    Financial Statements.

23. Changes In and Disagreements With Accountants
      on Accounting and Financial Disclosure .......................................    Not Applicable.

</TABLE>


                                       3






THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE  SECURI-TIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


                                   PROSPECTUS
                                   ----------

                        4,181,042 Shares of Common Stock
                                       of
                           MEDICAL STERILIZATION, INC.


         On February 14, 1996 by  Registration  Statement on Form SB2  effective
that date,  Medical  Sterilization,  Inc. (the "Company")  registered  4,470,971
shares of Common  Stock,  par value $.01 per share (the  "Shares")  reserved for
issuance  upon  exercise  of options  granted or to be granted  and  outstanding
warrants;  conversion  of  outstanding  shares of Preferred  Stock and resale of
Shares held by certain shareholders.

         A  Registration  Statement  on Form  S-8 was  filed  on July  22,  1996
relating to the 1996 Stock Option Plan and 500,000 shares registered thereunder.

         This  Prospectus is applicable to the possible sale of shares of Common
Stock,  par value $.01 per share of the Company  (the  "Shares")  by the Selling
Shareholders, see "Selling Shareholders", Page 51. The Shares may be received by
the  Selling  Shareholders,  (a)  upon  the  exercise  of up to  778,750  Shares
presently  reserved for exercise of  outstanding  options at prices ranging from
$.74 to $9.00 per share under the 1994 Stock Option Plan, See "The 1994 and 1996
Stock Option Plans",  Page 40; (b) upon the exercise of outstanding  warrants to
purchase 357,500 Shares at a price of $2.00 per share, See "Warrants",  Page 47;
and (c) upon the  conversion  at $2.00 per share of  687,500  shares of Series B
Convertible  Preferred  Stock (the "Series B Stock") and upon the  conversion at
$1.00 per share of 1,945,625 shares of Series C Convertible Preferred Stock (the
"Series C Stock"),  See  "Preferred  Stock",  Page 48; This  Prospectus  is also
applicable to the following Shares:  15,000 Shares heretofore  purchased by John
R. Hoover, and 5,000 Shares purchased by Carl and Anita Bruch, all upon exercise
of options, 300,000 Shares purchased by Dr. William C. Cartinhour, Jr. (now held
by the  William  C.  Cartinhour,  Jr.,  Trust) and 25,000  Shares  purchased  by
Shamrock  Technologies,  Inc. ("Shamrock") on private placements,  16,667 Shares
issued to Dr.  Kennard H.  Morganstern  and 16,667 shares issued to Harvey Cohen
upon  conversion of 33,334 Shares of Series A Convertible  Preferred  Stock (the
"Series A Stock"),  and 33,333 Shares  purchased by Dr.  Kennard H.  Morganstern
upon exercise of a warrant.


THESE  SECURITIES  INVOLVE A HIGH DECREE OF RISK. SEE "RISK  FACTORS",  PAGE 10.
THESE  SECURITIES  SHOULD BE  PURCHASED  ONLY BY PERSONS  WHO CAN AFFORD TO LOSE
THEIR  ENTIRE  INVESTMENT.  ANY  PURCHASE  OF STOCK ON  EXERCISE OF A WARRANT OR
OPTION WILL RESULT IN AN  IMMEDIATE  AND TOTAL  DILUTION OF THE ENTIRE  PURCHASE
PRICE TO A NEGATIVE VALUE.



                                       4





           The Selling  Shareholders  have advised the Company that they have no
present intention of selling their Shares but that their Shares may be sold from
time to time in the over-the-counter  market at prices prevailing at the time of
sale, or in private  transactions at negotiated prices, and any commissions paid
or discounts given will be those  customary in the type of transaction  involved
and will be paid by the Selling  Shareholder.  The Company  will not receive any
proceeds from the sale of such Shares.

         Any brokers and dealers  through  whom sales of the Shares are made may
be deemed  "underwriters"  within the meaning of the Securities Act of 1933 with
respect to the Shares,  and any profits realized or commissions  received may be
deemed underwriting compensation.

           Expenses of this  offering  (other than  brokerage  commissions)  are
payable by the Company and estimated not to exceed approximately $21,000.

           The  average  of the bid and asked  prices for the  Company's  Common
Stock as reported on the NASDAQ Bulletin Board on May 30, 1997 was $1.25.

           The Company is obligated to amend the Registration Statement and this
Prospectus  in the event of  fundamental  changes in the  affairs of the Company
since the date hereof.  No person has been authorized to give any information or
to make any representations,  other than as contained herein, in connection with
the offer contained in this  Prospectus,  and if given or made, such information
or representations  must not be relied upon. This Prospectus does not constitute
an offer or solicitation in any jurisdiction in which such offer or solicitation
is unlawful.

         The date of this Prospectus is          , 1997.


                                       5





                                TABLE OF CONTENTS
                                -----------------

<TABLE>
<CAPTION>
                                                                                         Page
                                                                                         ----

<S>                                                                                    <C>
Available Information                                                                      7

Prospectus Summary                                                                         7

Risk Factors                                                                              10

Management's Discussion and Analysis of Financial                                         16
        Condition and Results of Operations

Use Of Proceeds                                                                           24

Business                                                                                  24

Legal Proceedings.                                                                        33

Market for Registrant's Common Equity and Related Shareholder's Matters                   33

Directors and Executive Officers                                                          33

Executive Compensation                                                                    36

Security Ownership of Certain Beneficial Owners and Management                            42

Certain Relationships and Related Transactions                                            44

Plan of Distributions                                                                     45

Description of Securities                                                                 45

Selling Shareholders                                                                      51

Indemnification                                                                           54

Experts                                                                                   54

Legal Opinions                                                                            54

Additional Information                                                                    54

Index to Financial Statements                                                            F-1

Financial Statements                                                                  F-2 - F-26

</TABLE>


                                       6







                              AVAILABLE INFORMATION
                              ---------------------

         The  Company  is  subject  to  the  informational  requirements  of the
Securities  Exchange Act or 1934,  as amended,  (the  "Exchange  Act"),  and the
Company files reports and other  information  with the  Securities  and Exchange
Commission  (the  "Commission")  as required under Section 15(d) or the Exchange
Act.  Reports and other  information  filed by the Company can be inspected  and
copied at the public  reference  facilities  maintained by the Commission at (1)
Judiciary Plaza, 450 Fifth Street, N.W., Washington,  D.C.; (2) 500 West Madison
Street, Suite 1400, Chicago, Illinois 60661; and (3) 7 World Trade Center, Suite
1300, New York, New York 10048. Copies of such material can be obtained from the
Public Reference  Section of the Commission,  Judiciary Plaza, 450 Fifth Street,
N.W., Washington, D.C. 20549, at prescribed rates.

           The  Company  has  furnished  and  intends to  continue to furnish to
shareholders,  after the close of each fiscal year, an annual report relating to
the  operations  of the Company,  containing  financial  statements  audited and
reported upon by independent  certified  public  accountants.  In addition,  the
Company may furnish to  shareholders  such other  reports as may be  authorized,
from time to time, by the Board of Directors.

                               PROSPECTUS SUMMARY
                               ------------------

           The  following  summary is  qualified in its entirety by reference to
the more detailed  information  and financial  statements  and related notes set
forth elsewhere in this Prospectus. Each prospective purchaser of shares offered
hereby is urged to read this Prospectus in its entirety.

General Development of Business

           Medical Sterilization,  Inc. ("MSI" or the "Company") has established
and is operating  sterilization  facilities to provide  offsite  processing  and
sterilization services for health care providers such as (a) hospitals;  and (b)
manufacturers of disposable medical devices in the Northeast corridor consisting
of New York, New Jersey,  Pennsylvania and the New England states. As of May 16,
1997 the  Company  entered  into a joint  venture  agreement  with TFX  Equities
Incorporated  ("TFX"),  a  wholly  owned  subsidiary  of  Teleflex  Incorporated
("Teleflex")  to form SSI Surgical  Services,  Inc.  ("SSI") which would provide
offsite  and onsite  processing  and  sterilization  services  for  health  care
providers in all of North America except the Northeast corridor. MSI has a 37.5%
interest in SSI and TFX has a 62.5% interest in SSI.  Furthermore,  TFX acquired
100  shares of  Preferred  Stock for the sum of  $5,000,000.  In  addition,  MSI
performs radiation processing of different kinds of plastic materials to achieve
certain modifications of such materials.

         In  furtherance  of  its  decision  to  focus  on  its  Instrument  Set
sterilization  processing  business,  on March 17, 1997,  MSI agreed to sell its
Accelerator to Shamrock  Technologies,  Inc.  ("Shamrock") with title to pass no
later than April  30,1998.  Furthermore,  in order to maximize  the value of its
remaining  contract  sterilization  and  industrial  processing  business




                                       7





and to provide stability for its accelerator  processing customers,  on April 9,
1997, MSI entered into a Joint Marketing  Agreement with E-BEAM  Services,  Inc.
("E-BEAM").

         On January 8,  1997,  TFX  acquired  all of the  Company's  outstanding
Series B Convertible Preferred Stock ("Series B Stock") and Series C Convertible
Preferred Stock ("Series C Stock") from the prior owners and on January 30, 1997
TFX  acquired  an  additional  150,000  shares of Common  Stock from the Company
giving it approximately 48% of the Company's outstanding voting securities.


Sterilization Services to Health Care Providers:

         The Company has entered into 53  contracts  with future  revenues  from
these  contracts of $12,221,000 as of May 30, 1997 with hospitals in its area to
sterilize  their  surgical  instruments,  utensils  and  other  items  requiring
sterilization  ("Sterilizable  Items") and to provide the  hospitals  with MSI's
standard  containerized  reprocessable  instrument sets (the "Instrument Sets").
The Company is also negotiating  contracts or purchase  orders,  with additional
hospitals although there is no assurance that these contracts will be executed.

Sterilization of Disposable Medical Products

           MSI has also been  providing  contract  sterilization  of  disposable
medical  products.  Using  either  its  steam  or  radiation  equipment,  it  is
sterilizing on a daily basis different kinds of disposable  medical products for
approximately 48 manufacturers  located within an approximately  300 mile radius
of the Company's  facility in Syosset.  There is no fixed term for such purchase
orders.  The Company  receives a purchase  order and  immediately  performs  the
sterilization.

Processing of Plastic Products

           The  Company has also been  performing  radiation  processing  for 18
manufacturers  of  plastic  products.  The  Company's  electron  beam  radiation
equipment is used to chemically  link a long string of molecules of polyethylene
and  polyvinylchloride,  to treat crude rubber to achieve  bonding and hardening
and to link undivided chemical constituents into a larger chemical entity.

           The Company also uses its radiation  facility at Syosset to irradiate
polytetrafluoroethylene  ("PTFE") also known by the term "Teflon",  a registered
trademark  of E. I. Dupont de Nemours & Co.,  which can then be ground into very
small  particles  for use  primarily as an additive  for printing  inks and as a
lubricant.  The  Company  processed  PTFE for  Precision  Micron  Powders,  Inc.
("Precision")  and for  Shamrock  pursuant to a Toll  Processing  Agreement,  as
previously  amended and further amended on March 17, 1997.  Pursuant to the Toll
Processing  Agreement,  as amended, MSI will process PTFE only for Precision and
Shamrock,  and Precision and Shamrock  agreed to use certain  minimum  levels of
processing  services through September 30, 1997 at prices which will result in a
gross profit to the Company




                                       8






for providing these services.  The term of the Toll Processing  Agreement may be
extended at Shamrock's  option in one month  increments until December 31, 1997,
after which time MSI must cease  processing  PTFE,  unless  otherwise  agreed by
Shamrock.  The Company  anticipates  that the amended Toll Processing  Agreement
will result in the purchase by  Precision  and  Shamrock of  approximately  $4.7
million of PTFE  processing  services  for the period of January 1, 1997 through
September 30, 1997 if the Toll  Processing  Agreement is performed in accordance
with its terms.

Risk Factors

         The  purchase of the  securities  involves a high degree of risk.  Risk
factors  to  be  considered  include  the  Company's  history  of  losses  since
inception;  the Company's lack of working capital;  the competition  which could
affect  growth;  the  Company's  dependence  on  key  personnel;  the  Company's
dependence on relatively  few customers in its contract  sterilization  services
and its  agreement to process  PTFE for only one  customer  for a period  ending
September 30, 1997 and to discontinue  such services after the contract has been
completed;  the  effect  of  the  Company's  litigation  with  Shamrock  on  its
operations  during the past seven years;  the effect of government  regulations;
the fact  that  dividends  are not  likely;  the  control  by  insiders  and the
provisions  for  indemnification  of Directors;  the fact that all the Company's
principal  shareholders  are  registering  all shares  owned by such persons for
resale.

Use of Proceeds

           The Selling  Shareholders  and any warrant  holders or option holders
who receive  Common Stock on the exercise of options or warrants and the holders
or Series B and C Stock who receive  shares of stock on  conversion of Preferred
Stock will  receive all of the proceeds of the sale of shares of Common Stock in
this offering.  and the Company will receive no part thereof.  As previously set
forth,  this  registration  statement relates only to the sale of shares held or
acquired by the Selling  Shareholders.  The holders of the  Preferred  Stock may
convert the Preferred Stock into Common Stock,  and the Company will not receive
any funds on such conversion.

Market for Registrant's Common Equity

           The Company's Common Stock is sold in the over-the-counter market and
is quoted on the NASDAQ Bulletin Board.  The average of the bid and asked prices
on May 30, 1997 was $1.25.

           MSI was incorporated on May 27, 1982. The Company's executive offices
are located at 22 Underhill Boulevard, Syosset, New York 11791 and its telephone
number is (516) 496-8822.



                                       9





                                  RISK FACTORS
                                  ------------

THE  SECURITIES  OFFERED  HEREBY  INVOLVE A HIGH DEGREE OF RISK. THE COMPANY HAS
INCURRED SUBSTANTIAL LOSSES SINCE ITS FORMATION.  ACCORDINGLY, THE SHARES SHOULD
NOT BE  PURCHASED  BY ANYONE  WHO  CANNOT  AFFORD  THE LOSS OF HIS OR HER ENTIRE
INVESTMENT.


         1.  History of Losses,  Adverse  Operating  History.  The  Company  has
operated at a loss or very small profit for each year. In 1996, the net loss was
$995,442  before  deduction  of  undeclared  dividends  on  preferred  stock  of
$123,552. For the three months ended March 31, 1997, the Company's net operating
income  was  approximately  $92,000,  and the net  income  after  deducting  the
undeclared  dividends  on  preferred  stock  was  approximately   $61,112.  From
inception  through  March 31,  1997 the Company  had an  accumulated  deficit of
approximately  $8,482,000.  There  can  be no  assurance  of  the  Company  ever
achieving consistent profitability.  During this period the Company financed its
operations  through  receipts from  operations.  the sale of stock and borrowing
money from individuals, corporations and lending institutions.

         2. Lack of Working Capital;  Need for Additional  Financing.  Since the
date or incorporation, May 27, 1982, the Company was engaged in raising capital,
leasing  and  equipping  a  sterilization  facility  and  establishing  a market
program.  It reported as a development  stage  enterprise  through  December 31,
1984.  Subsequent  thereto it has  engaged in  service  to  hospitals,  contract
radiation  service and, in 1987 , the  processing of PTFE for  manufacture  into
lubricant powders.

         As  of  December  31,  1996,   the  Company  had  working   capital  of
approximately   $292,000  as  compared  to  working  capital  of   approximately
$1,607,000  as of  December  31,  1995.  As of March 31,  1997 the  Company  had
negative  working capital of  approximately  ($1,177,000) as compared to working
capital of approximately $1,149,000 as of March 31, 1996.

         The principal of its loan with its former principal bank is $464,335.74
as of March 31, 1997 with the  principal  being  amortized on a monthly basis at
the rate of $12,500 per month with a balloon  payment of $326,836  due  October,
1998.

           The Company's line of credit  arrangement with Rosenthal & Rosenthal,
Inc. ("Rosenthal") calls for a revolving  collateralized line of credit of up to
$2,000,000  with an expiration  date of January 31, 1998.  The line of credit is
collateralized  by basically  all of the assets of the Company.  The Company can
borrow up to 75% of its eligible accounts  receivable.  The interest rate on the
facility is prime plus 3 1/2%.

           On January 3, 1996 the Company  entered into a significant  agreement
with Pilling Weck,  Inc. a subsidiary of Teleflex  providing for MSI to purchase
and Pilling Weck to supply the Company's  instrument needs during the three year
term of the  agreement.  Pursuant to



                                       10






the agreement,  the Company can purchase instruments on terms, 60 days from date
of invoice,  or on operating  lease terms  utilizing  Pilling Weck's third party
financing  facility  or an  MSI  financing  facility.  Pilling  Weck  agreed  to
represent and sell MSI's procedure specific decontamination, reprocessing and/or
sterilization  services in selected  areas of the United  States and to selected
Integrated Healthcare Networks ("IHN") in the United States.

         In January,  1997, the Company  entered into a loan agreement with TFX.
The principal  amount of the loan is $500,000 and bears  interest at the rate of
prime plus 1%. The note is due and payable on January 31, 1998.

         On  April  21,  1997,  the  Company  entered  into an  operating  lease
agreement  with North Fork Bank in the amount of  $1,500,000,  pursuant to which
the Bank will  purchase  the  Company's  instrument  needs and lease them to the
Company.  The  agreement  has an  interest  rate of prime plus  1/2%.  The lease
agreement is guaranteed by Teleflex.  Furthermore, on April 9, 1997, the Company
received $150,000 from E-BEAM on execution of the Joint Marketing  Agreement and
no later than April 30, 1998, the Company will receive approximately  $1,250,000
from the sale of the accelerator to Shamrock.

         As of May 16, 1997, the Company entered into a joint venture  agreement
with TFX to incorporate SSI which would provide  offsite and on-site  processing
and  sterilization  services for health care  providers in all of North  America
except the  Northeast  corridor.  In this joint venture MSI has 37.5% of SSI and
TFX has 62.5%.  In addition,  TFX acquired 100 shares of Preferred Stock for the
sum of $5,000,000.

           Management   believes  that  with  the  extension  of  the  Rosenthal
agreement, the Pilling Weck agreements, the operating lease agreement with North
Fork Bank, the loan from TFX, the moneys received from E-BEAM and to be received
from Shamrock,  and the SSI joint venture the Company will have adequate working
capital for the foreseeable future.  However, the Company may require additional
working capital in the future and there can be no assurance that such additional
working capital will be on acceptable terms, if at all.

         3.  Competition.  V.  Mueller/Convertors,   a  division  of  Allegiance
(formerly Baxter Healthcare's U.S. distribution group) has offsite facilities in
several  cities in various modes of operation,  but the Company has been advised
that  Allegiance  recently  divested this group to a private  entity.  It is not
clear whether the new entity's focus will be instrument or gown  reprocessing or
both. Steriltek,  a Los Angeles based company, has announced plans to build mini
versions of MSI to service hospital clusters in dense geographic areas.

         The Company's  principal  competition with respect to its sterilization
services  for  healthcare  providers  comes  from  the  in-house   sterilization
facilities of hospitals and  ambulatory  surgi-centers.  Most  hospitals have an
in-house sterilization  capability and many have invested significant capital in
their sterilization facilities.  Also, the in-house sterilization facility staff
may be committed to maintaining the facility and its current staffing levels. As
a result,  healthcare  providers  may be reluctant to shift their  sterilization
activities from in-



                                       11






house  to  an  offsite  contractor.   Furthermore,  some  hospitals  have  union
agreements that preclude or mitigate a hospital's ability to outsource.

           The  number of  hospitals  the  Company  has been  servicing  has not
changed significantly in the last two years,  averaging about 27 hospitals.  The
aggregate  annual  revenue from the hospital  contracts  has also not changed in
this period of time being  approximately  $4,726,000  in 1996 and  $4,711,000 in
1995 and  $1,205,000  for the three months ended March 31, 1997.  The  Company's
revenues  from its hospital  sterilization  services have been at a volume below
that which will yield a profit to the Company.

         Several  small  and  large   companies  are   specializing  in  on-site
instrument processing,  consulting and management services,  providing hospitals
and hospital  networks a competitive  choice  between  MSI's offsite  instrument
processing and  sterilization  services.  A wholly owned subsidiary of Teleflex,
Endoscopy Specialists,  Incorporated ("ESI"),  specializes in on-site instrument
processing. However, in January, 1997, MSI and ESI started cooperative marketing
of a total processing management solution.

         Furthermore,  as  previously  stated,  SSI  will  be  offering  offsite
instrument processing and sterilization services throughout North America.

         4. Dependence on Key Personnel. Dr. Kennard H. Morganstern, the founder
and  Chairman  of the  Board  of the  Company,  has  entered  into a  transition
agreement  with  the  Company,  providing  that  for a  period  of  three  years
commencing September 8, 1996 Dr. Morganstern will serve as Chairman of the Board
of the  Company  and  make  available  at least  50% of his time for  consulting
purposes  at an  annual  salary of  $75,000.  D.  Michael  Deignan  was  elected
President on September 8, 1995 and became Chief Executive  Officer on January 3,
1996.

         5.  Dependence  on Relatively  Few  Customers.  A  significant  portion
(approximately  33%)  of the  Company's  revenues  in  1996  were  derived  from
processing  PTFE powders.  In that activity the Company has been  dependent upon
Shamrock and its subsidiary, Precision Micron Powders, Inc. ("PMP").

           The Company's  revenues from  processing PTFE for Shamrock and/or PMP
amounted  approximately  to $2,925,000  (33.9%) in 1996 and $2,720,000  (31%) in
1995.  For the three  months ended March 31, 1997,  the  Company's  revenues for
processing PTFE for PMP and/or Shamrock were approximately $789,000 (34.8%).

           As  previously  stated,  the  Company  has  contracted  to  sell  its
accelerator  to Shamrock no later than April 30, 1998. The contract to irradiate
PTFE terminates at the latest on December 31, 1997. In addition, the Company has
entered into a Joint  Marketing  Agreement  with E-BEAM  which  provides for the
Company to transfer its customer lists to E-BEAM. Accordingly, the processing of
PTFE and medical  disposables  and products will  terminate at the latest in the
first quarter of 1998.



                                       12





         6.   Government   Regulations.   The  Company  has  complied  with  the
requirements  of and  obtained a license from the New York State  Department  of
Labor,  Division of Safety and Health  Radiological Health Unit for its electron
beam radiation sterilization and processing facility. This license is in force.

         The Company also obtained a license from the New York State  Department
of Environmental  Conservation operating through the Nassau County Department of
Health to operate its radiation  sterilization  and  processing  facility.  This
license is currently  in force and will remain in force until  December 31, 1997
unless extended.

           The  Company is also  registered  with the  Department  of Health and
Human  Services,  Public  Health  Service  of the Food  and Drug  Administration
("FDA"),  and  conforms  to  the  FDA  compliance  program  with  regard  to the
industrial  sterilization or medical devices.  The Company complies with the FDA
compliance program,  even though for these purposes, a hospital (the Company, by
extension) is not subject to the FDA regulations.

         The Company also  complies with the  regulations  of the New York State
Department of Health,  acting  through the Nassau  County  Department of Health,
with  regard  to  the  disposition  of  effluents.  The  Company  complies  with
regulations  of the New York  State  Department  of  Environmental  Conservation
concerning the handling and disposal of regulated medical waste.

         Finally,  the  Company  also  complies  with  the  requirements  of the
Occupational Safety and Health Administration ("OSHA").

         7. Dividends Not Likely.  There can be no assurance that the operations
of the Company  will result in  sufficient  revenues in the future to enable the
Company to operate at profitable levels or to generate a positive cash flow. For
the  foreseeable  future  it is  anticipated  that  any  earnings  which  may be
generated  from  operations of the Company will be used to finance the growth of
the  Company  and  that  cash  dividends  will not be paid to  shareholders.  In
addition,  the terms of certain of the Company's loan agreements,  the Financing
Agreement with Rosenthal & Rosenthal, Inc. and the Series B and C Stock prohibit
the payment of dividends on Common Stock.

         8.  Dilution and Market  Price.  As of March 31, 1997,  the Company had
3,170,496 Shares outstanding. The tangible book value (deficit) of the shares as
of  said  date  is  ($.20).  778,750  Shares  to  be  received  by  the  Selling
Shareholders  upon the  exercise of options  granted or to be granted  under the
Company's  1994 Stock Option Plan,  357,500 Shares to be received by the Selling
Shareholders  upon the exercise of warrants,  2,633,125  Shares  issuable to the
Selling Shareholders upon conversion of Series B and C Stock, and 411,667 Shares
presently  held by Selling  Shareholders  and  acquired  either by  purchase  in
private placements,  exercise of options and warrants or conversion of Preferred
Stock are registered hereunder for the future sale of said shares by the Selling
Shareholders and are the subject of this prospectus. Although the Company cannot
predict that any warrant holder or option holder will exercise their warrants or
options, the issuance of such Shares upon exercise of



                                       13






the warrants,  options and the conversion of the Preferred Stock will constitute
an immediate  substantial dilution in earnings per share but an increase in book
value per share to existing shareholders. The Selling Shareholders may realize a
dilution of their  investment  because the  exercise  price of their  options or
warrants  may be higher than the book value per share of the Common  Stock after
the exercise.  Furthermore,  any sales of  substantial  amounts of the Company's
stock in the open market by the Selling  Shareholders could have a significantly
adverse  effect on the market price of such stock.  The Company will not receive
the proceeds of sales of stock by the Selling Shareholders.

         9. Control by Insiders.  As of May 30, 1997, all officers and directors
including  designees of TFX as a group held  approximately  70% of the Company's
outstanding  stock. Dr. Cartinhour bought 300,000 shares of the Company's Common
Stock in a private  placement on September 3, 1987. Dr. Cartinhour is not deemed
to be an insider.

         On  January  8, 1997,  approximately  45% of the  voting  shares of the
Company's stock was acquired by TFX. TFX purchased the Series B Stock and Series
C Stock  from the  previous  owners  of such  stock.  In  connection  with  this
transaction and after the resignation of three of the incumbent Directors, three
nominees of TFX, were elected to the Company's  Board of Directors.  In January,
1997,  the  Company  issued  150,000  shares of its  common  stock to TFX to pay
$300,000 of accounts payable due to Pilling Weck, a subsidiary of Teleflex. This
increased TFX's interest in the outstanding  voting  securities to approximately
48%.

         For the purposes of the foregoing  calculations of percentage ownership
of stock,  the securities  which are not outstanding but could be outstanding on
the exercise of stock options and warrants or conversion of the Preferred  Stock
have been deemed outstanding. It is clear that after the exercise of options and
warrants and  conversion of  Convertible  Preferred  Stock,  the Company will be
controlled by insiders.

         10.  Indemnification  of  Directors.  Insofar  as  indemnification  for
liabilities  arising  under  the  Securities  Act of 1933  may be  permitted  to
directors,  officers and controlling  persons of the registrant  pursuant to the
Company's By-Laws or New York Law, or otherwise, the registrant has been advised
that,  in  the  opinion  of  the  Securities  and  Exchange   Commission,   such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered,  the registrant  will,  unless,  in the opinion of its counsel,  the
matter  has  been  settled  by  controlling  precedent,  submit  to a  court  of
appropriate  jurisdiction  the question  whether such  indemnification  by it is
against  public policy as expressed in the Act and will be governed by the final
adjudication of such issue.

         11.  Preferred  Stock.  In 1994, the Company  restructured  the 750,000
shares of Series A Convertible  Preferred Stock into what now amounts to 687,500
shares of Series B Stock



                                       14






and  1,945,625  shares of Series C Stock.  The  Series C Stock is  automatically
converted  into  Common  Stock on December  30, 2004 and there are no  dividends
payable  or  accrued  on such  stock.  Furthermore,  the  Series C Stock will be
automatically  converted  into Common Stock if the market price of the Company's
Common Stock as quoted on NASDAQ,  attains and  maintains for 90 days a price of
$3.00 per share  during the five years  ending  October 31,  1999.  The Series B
Stock will be  automatically  converted into Common Stock if the market price of
the  Company's  Common Stock  attains and maintains for 90 days a price of $6.00
per share  during the five years  ending  October 31,  1999.  The Series B Stock
matures  December 30, 1999 and  dividends  accrue at the rate of 8% per year. At
that time the Company will have to pay to the Series B  Shareholders  the sum of
$1,373,000  plus an amount  equal to all  unpaid  accrued  dividends  unless the
Series B Stock has been automatically converted as set forth above. In the event
the  Series B Stock has not been  converted  prior to  December  30,  1999,  the
Company  will either have to  negotiate an extension of time to pay it or obtain
other  financing  to pay it. There is no assurance at this time that the Company
will be able to obtain  sufficient  funds to pay the  Series B  shareholders  or
obtain an extension of time.

         12. The Lease.  The  Company's  old lease on the  premises  it occupies
expired February 28, 1996.  However,  on November 20, 1995, the landlord and the
Company  entered  into a new lease  covering  the  period  from March 1, 1996 to
February  28,  2001 at annual  rates of  $456,000  for the first three years and
$504,000 for the next two years.

         13.  Shares  Registered by Selling  Shareholders.  All of the Company's
principal shareholders, as well as its key employees, are registering all shares
owned by such persons for resale. These persons own approximately 411,667 shares
of Common Stock, approximately 2,633,125 shares of Common Stock on conversion of
the Series B and  Series C Stock,  and hold  options  and  warrants  exercisable
within  60  days  to  acquire  1,136,250  shares  in  the  aggregate.  Sales  of
substantial  amounts of Common Stock in the open market  following this offering
could adversely affect the market price of the Common Stock.



                                       15






                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                -------------------------------------------------
                       CONDITION AND RESULTS OF OPERATIONS
                       -----------------------------------

Overview

         The Company incurred a net operating loss of approximately  $995,000 in
the year  ended  December  31,1996  compared  to a net  income of  approximately
$192,000 in the year ended December 31, 1995. The net loss was mainly the result
of costs incurred to implement its National Sales Program,  providing additional
reserves  for bad debt  losses  and  costs  incurred  related  to  above  normal
historical  levels of legal  expenses from its new legal counsel and  additional
one time  termination  expenses  incurred  as  result of the  elimination  of an
Officer's position.  Also, the Company added a full-time Chief Executive Officer
to direct the  nationalization  and other  growth  programs.  The  former  Chief
Executive Officer and Chairman of the Board of Directors now functions solely as
Chairman providing consulting services at 50% of his former salary.

         The Company in 1996 made a significant  investment in a national  sales
program  including sales personnel to introduce its service to other sections of
the country.  This investment made up approximately  $255,000 of the increase in
selling,  general and  administrative  expense.  The Company has entered  into a
joint  venture  agreement  with TFX to form SSI which will  pursue the  national
program.  The Company will transfer its prospects in several cities to the joint
venture as well as its know how and proprietary  hospital  tracking  software in
consideration for a 37 1/2% interest in the joint venture.

         For  the  fiscal  year  ended   December   31,  1996,   the   Company's
sterilization  services for  healthcare  providers,  contract  sterilization  of
disposable  medical  products and radiation  processing  of industrial  products
businesses accounted for approximately 55.1%, 11.0% and 33.9%, respectively,  of
the Company's revenues, as compared with 53.7%, 15.3%, and 31.0%,  respectively,
for the fiscal year ended  December 31, 1995.  The Company's  Board of Directors
has determined  that it is in the best  interests of the Company's  shareholders
that the  Company  focus on its core  Instrument  Set  sterilization  processing
business.  Accordingly,  it has  contracted  to sell its  accelerator  system to
Shamrock and has executed a Joint  Marketing  agreement  with E-BEAM.  Under the
Agreement with Shamrock the Company would receive  approximately  $1,250,000 for
the Accelerator and related equipment with a Closing Date of no later than April
30,  1998 at which  time  title to the beam would be  transferred  to  Shamrock.
Shamrock has posted a $500,000  standby letter of credit in escrow.  The removal
of the  Accelerator  would be  commenced  and  diligently  completed  after  the
Closing. See "Write Down of Assets".

          On  January  8, 1997,  approximately  45% of the voting  shares of the
Company's stock was acquired by TFX. TFX purchased the Series B Stock and Series
C Stock  from the  previous  owners  of such  stock.  In  connection  with  this
transaction and after the resignation of three of the incumbent Directors, three
nominees of TFX Equities Inc. were elected to the Company's  Board of Directors.
In January,  1997,  the Company issued 150,000 shares of its




                                       16





common stock to TFX to pay $300,000 of accounts  payable due to Pilling  Weck, a
subsidiary  of Teleflex  increasing  its  interest to  approximately  48% of the
voting shares of the Company.

         Price  increases  are  governed  by  contract  terms for  sterilization
services to healthcare providers.  These contracts have recognizable  escalation
factors.  The prices for  sterilization  of disposable  medical products and the
processing  of industrial  products are  determined  by  competition  and market
conditions. Price increases normally will be reflected in increased revenues and
profits and price  decreases  normally  will result in  decreased  revenues  and
profits.

         In July,  1996,  the Company  extended the term of its working  capital
line of credit (which was due to expire in January, 1997), to January, 1998. All
other  terms  of the  agreement  were  left  the  same.  See  Note 6 of Notes to
Financial Statements.

         In January,  1997, the Company  entered into a loan agreement with TFX.
The principal  amount of the loan is $500,000 and bears  interest at the rate of
prime plus 1%. The note is due and payable on January 31, 1998.

         The April 9, 1997 Joint  Marketing  Agreement with E-BEAM  provides for
the transfer of the Company's contract  sterilization and industrial  processing
customers at a price of 15% of related  revenues up to $350,000.  Upon execution
of the  agreement  the Company  received a  refundable  deposit  against  future
royalties of $150,000.

Results of Operations

Three  Months  ended March 31, 1997  compared  with three months ended March 31,
1986

Revenues

         Revenues  for  the  three   months  ended  March  31,  1997   increased
approximately  $210,000  or 10% to  approximately  $2,266,000  from  revenues of
approximately  $2,056,000 for the three months ended March 31,1996. The increase
in revenues was attributable to an approximate $88,000 increase in revenues or a
45.7%  increase in the Company's  radiation  processing  of industrial  products
business,  an approximate $82,000 or 12.1% increase in revenues in the Company's
contract sterilization  business, and an approximate $40,000 or 3.4% increase in
the Company's revenues in its hospital services division.

Costs and Expenses

         Total expenses increased  approximately  $21,000 or 1% to approximately
$2,174,000  for the three months ended March 31, 1997 compared to  approximately
$2,153,000  for the three months ended March 31, 1996.  Operating  expenses have
increased  approximately  $75,000  or 5.1%  due to  increases  in  salaries  and
supplies  to  support  the  increased   sales  volume.   Selling,   general  and
administrative  expenses  have  decreased  approximately  $83,000  or 13.9%  due
primarily to certain  national  marketing  expenses now being borne by Teleflex,



                                       17







whereas  last  year  they  were  borne  by  MSI.   Interest  expense   increased
approximately  $28,000 or 38% due to increased  capital  leases used to purchase
surgical instruments and the additional borrowing of $500,000 from TFX.

Net Income (Loss)
Applicable to Common Shareholders

         Net income applicable to common shareholders was approximately  $61,000
or $.01 per share for the three  months  ended  March 31,  1997  compared to net
(loss) of  approximately  ($128,000)  or ($.04)  per share for the three  months
ended March 31, 1996.

1996 Compared with 1995

Revenues

         Revenues for the year ended December 31, 1996  decreased  approximately
2% to approximately  $8,626,000 from approximately $8,772,000 for the year ended
December 31, 1995. The decrease in revenues was  attributable  to an approximate
$41,000 or  approximately 1% increase in total revenues related to the Company's
sterilization  services to  healthcare  providers  business  and an  approximate
$205,000 or 8% increase in total  revenues  related to the  Company's  radiation
processing of industrial products business, offset by an approximate $393,000 or
29% decrease in total revenues related to the Company's  contract  sterilization
business.

         The  increase  in   radiation   processing   revenues   was   primarily
attributable to increased business under the Company's toll processing agreement
with  Shamrock.  The  decrease in the  contract  sterilization  business was due
primarily to the loss of the Company's largest customer which moved its business
out of the Company's area of operation.

Gross Profit

         Gross profit increased  approximately  $67,000 or 3% from approximately
$2,349,000 in the year ended  December 31, 1995 to  approximately  $2,416,000 in
the year ended  December  31, 1996.  Gross  profit as a  percentage  of revenues
increased 1.3% from 26.7% in the year ended December 31, 1995 to 28% in the year
ended  December  31,  1996.  The  increase  in the  Company's  gross  profit was
attributable to improved  production  efficiencies in the Company's  plant.  The
major components of these efficiencies were a reduction in labor as a percentage
of revenues and a reduction in supplies used in production.

Selling, General and Administrative Expenses

         Selling, general and administrative expenses increased by approximately
$654,000 from  approximately  $1,788,000 in the year ended  December 31, 1995 to
approximately $2,442,000 in the year ended December 31, 1996. As a percentage of
revenues selling general and  administrative  expenses increased from 20% in the
year ended  December 31, 1995 to




                                       18






28% in the year ended  December 31, 1996.  The major portion of the increase was
the result of the Company making a significant  investment in its national sales
and  marketing  areas.  The Company  strengthened  these areas as it prepared to
expand from a Regional  Company to a National  Company.  In addition the Company
had above normal  historical levels of legal expenses from its new legal counsel
and  additional  one  time  termination  expenses  incurred  as  result  of  the
elimination of an Officer's position.  Also, the Company added a full-time Chief
Executive Officer to direct the nationalization  and other growth programs.  The
former  Chief  Executive  Officer  and  Chairman of the Board of  Directors  now
functions solely as Chairman providing  consulting services at 50% of his former
salary.

Bad Debt Expense

         Bad debt expense increased by $526,000 from $34,000 in 1995 to $560,000
in 1996.  This  increase is due to  additional  write-offs  and  adjustments  of
$307,000 in 1996 and an  increase  in the  allowance  for  doubtful  accounts of
$219,000.  The increase in write-offs and adjustments is due to the write-off of
a receivable  from a customer in  bankruptcy  and the  settlement  of amounts in
dispute.  The  increase  in the  allowance  for  doubtful  accounts  relates  to
receivables from certain hospitals whose financial condition has deteriorated.

Write Down of Assets

         In March,  1997, the Company entered into a sales agreement to sell its
electron beam Accelerator to Shamrock. The title to the Accelerator will pass to
the  purchaser  no later  than  April  30,  1998,  which is after the end of the
current  Toll  Processing  Agreement.  The sales  price of the  Accelerator  was
approximately $1,250,000.  The Company has charged $103,000 to its operations to
reflect the reduction of the value of the related assets being sold.

Interest Expense

         Interest  expense  remained  approximately  the same for the year ended
December 31,1995 compared to the year ended December 31,1996.

Net Loss

         The Company incurred a net loss of  approximately  $995,000 in the year
ended  December 31, 1996 compared to a net income of  approximately  $192,000 in
the year  ended  December  31,1995.  The net loss was mainly the result of costs
incurred to implement its National Sales Program,  providing additional reserves
for bad debt losses and costs incurred related to above normal historical levels
of legal expenses from its new legal counsel and additional one time termination
expenses incurred as result of the elimination of an Officer's  position.  Also,
the  Company  added  a  full-time   Chief   Executive   Officer  to  direct  the
nationalization  and other growth programs.  The former Chief Executive  Officer
and  Chairman  of the  Board of  Directors  now  functions  solely  as  Chairman
providing consulting services at 50% of his former salary.




                                       19






Net Income (Loss) Applicable to Common Shareholders

         Net loss per share of common stock for the year ended December  31,1996
was ($.37)  compared to net income per share of $.02 for the year ended December
31,  1995.  The net  loss was  primarily  due to the net  loss  described  above
partially  offset by a decrease in the weighted  average number of common shares
outstanding, due to the exclusion of common stock equivalents in 1996.

1995 Compared with 1994

Revenues

         Revenues for the year ended December 31, 1995  increased  approximately
7% to approximately  $8,772,000 from approximately $8,220,000 for the year ended
December 31, 1994. The increase in revenues was  attributable  to an approximate
$682,000 or 8% increase in total revenues related to the Company's sterilization
services to  healthcare  providers  business  and an  approximate  $77,000 or 1%
increase  in total  revenues  related to the  Company's  contract  sterilization
business,  partially  offset by an approximate  $207,000 or 2% decrease in total
revenues related to the Company's  radiation  processing of industrial  products
business. The increase in total revenues related to the Company's  sterilization
services to healthcare  providers was attributable to market  penetration of new
customers and expanded  services to the Company's  existing  customer  base. The
Company's sales strategy is to grow existing accounts by service expansion:  for
example,  if the  Company  is serving  the labor and  delivery  department  of a
hospital it will attempt to leverage its service into the general operating room
of the hospital after a period of successful product performance in the original
labor  and  delivery   area.  MSI  also  intends  to  expand  its  portfolio  of
reprocessing  services  to  include  new  service  offerings  such as  endoscopy
procedure  specific  Instrument  Sets.  The decrease in  radiation  revenues was
primarily attributable to discounted prices given to its largest customer. These
price concessions,  which are basically volume discounts, were given to ensure a
steady  flow of  production  through  its  facility  which  provides  for a more
consistent absorption of the Company's overhead.

Gross Profit

         Gross profit increased approximately $374,000 or 19% from approximately
$1,972,000 in the year ended  December 31, 1994 to  approximately  $2,346,000 in
the year ended  December  31, 1995.  Gross  profit as a  percentage  of revenues
increased  2.8% from 23.9% in the year ended  December  31, 1994 to 26.7% in the
year ended  December 31, 1995.  The increase in the  Company's  gross profit was
attributable to improved  production  efficiencies in the Company's  plant.  The
major components of these efficiencies were a reduction in labor as a percentage
of revenues,  and a reduction of utilities as the Company made  arrangements  to
purchase  the  major  portion  of its  electricity  from  New York  State  Power
Authority at reduced rates.



                                       20






Selling, General and Administrative Expenses

         Selling,  general  and  administrative  expenses  (including  bad  debt
expense) increased by approximately  $116,000 from  approximately  $1,706,000 in
the year ended December 31, 1994 to  approximately  $1,822,000 in the year ended
December  31,  1995.  As  a  percentage  of  revenues,   selling,   general  and
administrative expenses increased from 20.7% in the year ended December 31, 1994
to 20.8% in the year ended  December 31, 1995. The major portion of the increase
resulted  from the  recruiting  and  eventual  hiring of a new  president of the
Company and the expenses related thereto,  which was a non-recurring expense. In
most other areas of selling,  general and administrative  expenses,  the Company
experienced virtually no increases.

Interest Expense

         Interest  expense  increased  from  approximately  $221,000  or 2.7% of
revenues for the year ended December 31, 1994 to approximately  $335,000 or 3.8%
of revenues for the year ended  December 31, 1995.  This increase of $114,000 or
52% was the result of increased borrowing to support the Company's growth and an
increase in the Company's interest rate.

Net Income

         Net income increased from approximately  $52,000 or 0.6% of revenues in
1994 to  approximately  $192,000 or 2.2% of revenues in the year ended  December
31, 1995. This represented an increase of approximately $140,000 or 269% for the
year ended  December 31, 1995 compared to the year ended  December 31, 1994. The
increase in net income is basically  attributable to the increased sales volumes
and gross margin increases partially offset by increases in selling, general and
administrative  expenses and interest  expense as the Company  continued to make
investments in these areas.

Net Income (Loss) Applicable to Common Shareholders

         Net income (loss) applicable to common  shareholders for the year ended
December 31, 1995 was  approximately  $77,000 versus a net loss of approximately
($126,000) for the year ended December 31, 1994. This represented an increase of
approximately $203,000 for the year ended December 31, 1995 compared to the year
ended  December  31,  1994.  The  increase was the result of the increase in net
income described above and the decrease in dividends on the Preferred Stock from
approximately  $178,000 in the year ended  December  31,  1994 to  approximately
$114,000 in the year ended  December 31, 1995.  This  decrease was the result of
the  restructuring  of the Company's  Preferred Stock in the year ended December
31, 1994 which reduced the amount of Preferred Stock bearing  dividends and also
reduced the dividend rate.

Net Income (Loss) per Share of Common Stock

         Net income (loss) per share of common stock for the year ended December
31, 1995  increased to $.02 per share compared to a net loss per share of ($.04)
for the year ended De-




                                       21






cember 31, 1994.  The increase was primarily  attributable  to the increased net
income applicable to common shareholders  described above partially offset by an
increase in the weighted average number of common shares outstanding.

Liquidity and Capital Resources

         Current assets have decreased  approximately  $194,000 to approximately
$2,643,000 at December 31, 1996, from  approximately  $2,837,000 at December 31,
1995. The decrease was primarily attributable to an approximate $48,000 decrease
in net  accounts  receivable,  a $100,000  decrease  in cash and an  approximate
$35,000 decrease in prepaid expenses.

         Current Assets have increased  approximately  $108,000 to $2,751,152 at
March 31, 1997  compared to  $2,643,213  at December 31, 1996.  The increase was
primarily due to a $140,558 increase in prepaid expenses  (primarily  insurance)
offset partially by a $53,439 decrease in cash.

         The Company had working capital of  approximately  $293,000 at December
31, 1996,  compared to working capital of  approximately  $1,607,000 at December
31, 1995.  The  Company's  current  ratio at December  31,  1996,  was 1.12 to 1
compared to a current  ratio of 2.31 to 1 at December 31, 1995.  The decrease in
the Company's working capital and current ratio at December 31, 1996 compared to
December 31, 1995 was primarily  the result of the  Company's  loss for the year
and  purchase  of  instruments  which  required  working  capital  but which are
classified  for financial  statement  purposes as fixed assets.  Therefore,  the
Company's  working  capital is reduced as it purchases  instruments for its long
term contracts. In April of 1996, the Company extended its line of credit (which
was to expire in January of 1997) to January 31, 1998.

         The Company had negative working capital of approximately  ($1,177,025)
at March 31, 1997 compared to approximately  $292,458 at December 31, 1996. This
decrease of approximately  $1,469,483 was the result of the  reclassification of
the note  payable  to a  commercial  lender  of  approximately  $1,274,899  from
long-term liabilities to current liabilities reflecting the due date of January,
1998,  the loan  agreement  with TFX of  $500,000  due  January  31,  1998 and a
decrease  of $53,439 in cash offset by a $140,558  increase in prepaid  expenses
(primarily  insurance) and an increase of $36,754 in accounts receivable.  There
was a decrease  in the  working  capital  ratio,  to .70 to 1 at March 31,  1997
versus 1.12 to 1 at December 31, 1996.  This was directly the result of the loan
reclassification described above.

         The Company  currently  plans to expand its business by increasing  its
portfolio  of  reprocessing  services to include new service  offerings  such as
consulting,  on-site  management  services  and EtO  sterilization.  The Company
believes that the anticipated  future cash flow from operations,  along with its
cash on hand and available funds under its working  capital line of credit,  the
operating  lease with North Fork Bank, the moneys received from E-BEAM and to be
received from Shamrock, and the $500,000 loan in January, 1997 from TFX, will be
sufficient to meet working  capital  requirements  during 1997.  There can be no
assurance, how-




                                       22







ever,  that the Company will not require  additional  working capital and, if it
does require such capital, that such capital will be available to the Company on
acceptable terms, if at all.

         In January,  1997, the Company  entered into a loan agreement with TFX.
The principal amount of the loan is $500,000,  bears interest at prime plus 1/2%
and is due and payable January 31, 1998.

         In January, 1997, the Company issued 150,000 shares of its Common Stock
to TFX, for $2 per share to pay $300,000 of accounts payable to Pilling Weck.

         In  January,  1997,  approximately  45% of  the  voting  shares  of the
Company's  stock was acquired by TFX, a wholly owned  subsidiary of Teleflex,  a
diversified  publicly held company.  TFX purchased the Preferred  Stock from the
previous owners of such stock. In connection with this transaction, the nominees
of TFX were elected to the Company's Board of Directors after the resignation of
three (3) incumbent Directors. The acquisition of Common Stock referred to above
will  increase TFX  ownership to  approximately  48% of the voting shares of the
Company.

         In March,  1997, the Company entered into a purchase and sale agreement
with  Shamrock  to sell the  Company's  electron  beam  accelerator.  Under  the
agreement the Company would receive approximately $1,250,000 for the Accelerator
and related  equipment with closing of the transaction being estimated as April,
1998, at which time title to the  Accelerator  would be transferred to Shamrock.
In addition,  Shamrock has posted a $500,000 standby letter of credit in escrow.
Upon  consummation of the sale of the electron beam  accelerator to Shamrock and
the remaining  contract  sterilization  and  industrial  processing  business to
E-BEAM,  the  Company  will  be  relying  on  revenues  from  its  sterilization
processing of Surgical  Instrument Sets. Revenue generated by the Accelerator to
be sold approximated $3,900,000 and $4,061,000 in 1996 and 1995, respectively.

         On April 9, 1997,  MSI entered into a joint  marketing  agreement  with
E-BEAM providing for the transfer of the Company's  contract  sterilization  and
industrial  processing  customers  at a price of 15% of related  revenues  up to
$350,000.  Upon  execution  of the  agreement  the  Company  received an advance
payment against future royalties of $150,000.

         In April,  1997, the Company entered into a master lease agreement with
North Fork Bank in the amount of  $1,500,000.  The lease provides for draw downs
to purchase  instruments  for  inventory  and will be classified as an operating
lease.  The  agreement  has an interest  rate of prime plus 1/2% which is set at
each draw down. The lease agreement is guaranteed by Teleflex.

Inflation

         The  Company  does  not   anticipate   that  inflation  will  have  any
significant  effect on its business  particularly  since the United States,  the
only market in which the Company intends to operate, is presently experiencing a
relatively low rate of inflation



                                       23







                                 USE OF PROCEEDS

         The Selling  Shareholders and any warrant holders or option holders who
receive  common  stock on the exercise of options or warrants and the holders of
Series B and C Stock who  receive  shares of stock on  conversion  of  Preferred
Stock will  receive all of the proceeds of the sale of shares of Common Stock in
this offering,  and the Company will receive no part thereof.  As previously set
forth,  this  registration  statement relates only to the sale of shares held or
acquired by the Selling  Shareholders.  The holders of the  Preferred  Stock may
convert the  Preferred  Stock into Common Stock and the Company will not receive
any funds on such conversion.

                                    BUSINESS

A.  General Development of Business

         MSI  has  established  and is  operating  sterilization  facilities  to
provide  offsite  reprocessing  and  sterilization   services  for  health  care
providers in the general area of the facility at Syosset,  New York and contract
sterilization  services for manufacturers of disposable medical products as well
as  radiation  processing  of  different  kinds of  plastic  materials.  MSI was
incorporated on May 27, 1982.

B.  Narrative Description of Business

         The Company  presently  provides offsite  processing and  sterilization
services to healthcare  providers  and to  manufacturers  of medical  disposable
products. It also processes various types of plastic products through the use of
its electron beam radiation accelerator to achieve certain modifications of such
products.  The following  chart shows the  approximate  amount and percentage of
total revenues and the net income (loss) for each of the classes of services for
the last three fiscal years and the three months ended March 31, 1997 and 1996:

<TABLE>
<CAPTION>

Amount and Percentage of Total
Revenues and Net Income (Loss)            Three Months Ended                     Year Ended
for each Class of Service                      March 31                          December 31
- -------------------------                      --------                          -----------
                                         1997            1996               1996            1995
- -----------------------------------------------------------------------------------------------------
<S>                              <C>               <C>                <C>             <C>  
Sterilization Services to
    Health Care Providers
Amount of Revenues                    $1,205,000     $1,165,000          $4,752,000      $4,711,000
Percent of Total                            53.1           56.6                55.1            53.7
(Loss)*                                  (25,000)       (38,000)           (338,000)         95,000

Sterilization of Disposable
    Medical Products and
     Processing of Plastic
     Products
Amount of Revenues                    $  272,000     $  190,000         $   948,000      $1,341,000
Percent of Total                            12.1            9.2                11.0            15.3
Income (Loss)*                            10,500         75,000            (610,000)       (530,000)

Processing of PTFE**
Amount of Revenues                    $  789,000     $  701,000         $ 2,925,000      $2,720,000
Percent of Total                            34.8           34.2                33.9            31.0
Income (Loss)*                            75,500        (15,000)            (50,000)        358,000

</TABLE>


                                       24






*  Certain  operating   expenses  as  well  as  certain  selling,   general  and
   administration  expenses  are  not  expenses  attributable  to any  class  of
   services but have been apportioned among the classes of services. Because the
   sterilization  services  to health  care  providers  have been  growing  more
   rapidly than the other services,  a greater amount of expenses were allocated
   to the  hospital  services  in 1997.  The Company  allocated  expenses to the
   various  categories of service by a variety of methods for example:  Expenses
   such as plant  rentals  and realty  taxes are  allocated  based  upon  square
   footage used by each  service.  Utility  expenses are  allocated by the power
   demands of each  service's  equipment  for which  detailed  records are kept.
   Product  liability  insurance is allocated based upon levels of sales of each
   service.  Factory  maintenance  overhead  expenses are  allocated  based upon
   detailed  time  records kept by the Company.  General  overhead  expenses are
   allocated  to each  service  based  upon the  relative  sales  volume of each
   service.

**  The Company has agreed  that it will not process  PTFE for any other  entity
    during and after the termination of its agreement with Shamrock.

(1) Sterilization Services to Healthcare Providers

         MSI  provides  offsite  cleaning,   decontamination  and  sterilization
processing  of the Company's  standard  containerized  reprocessable  sterilized
surgical Instrument Sets as well as Sterilizable Items for healthcare  providers
such as hospitals and  ambulatory  surgi-centers  within a radius of 75 miles of
its  Syosset,  New  York  facility.  As of May  30,  1997,  the  Company  had 53
sterilization service contracts with hospitals and ambulatory surgi-centers with
approximate future revenues in the aggregate value of $12,221,000. Demonstrating
the Company's  range of services to healthcare  providers,  15 contracts were to
provide instrument services for labor and delivery, 22 contracts were to provide
instrument  services for operating rooms, 2 contracts were to provide instrument
services  for open heart  surgery,  4  contracts  were to  provide  laparoscopic
instruments,  5 contracts were to provide basins and 5 contracts were to provide
gowns and/or towels. The Company estimates that there are approximately 250 such
healthcare  providers  in its  operating  area.  Sterilizable  Items  consist of
Instrument Sets, utensils,  basins,  towels,  surgical gowns and wraps and other
items used in healthcare facilities which require sterilization. Instrument Sets
are prepackaged,  sterilized,  reprocessable instrument sets, each of which is a
complete set of instruments necessary for a given medical procedure.

         The  Company's  services  are  designed  to replace or  supplement  the
existing  in-house  sterilization  facilities  of  healthcare  providers.   Many
hospitals  have older,  less  efficient  sterilization  facilities,  staff their
facilities with nurses whose skills could be more effectively used elsewhere and
underutilize  their  sterilization  facilities by operating their equipment only
once per day. Because of the relatively low volume of  sterilization  activities
undertaken at many of these facilities,  worker  productivity may not be as high
as  in  other  areas  of  the  healthcare  organization,   causing  concern  for
administrators.  In addition, as hospitals continue to evaluate ways in which to
utilize  their  available  space better,  many  hospitals are seeking to replace
their in-house  sterilization  facilities with profit generating centers such as
operating  rooms.  Many  hospitals are also looking for ways in which to improve
operating



                                       25







room efficiency by eliminating the sterilization processing delays and shortages
sometimes experienced with their in-house sterilization facilities.

         By  utilizing  state  of the art,  industrial  size  equipment,  modern
sterilization technology, less expensive labor, and handling larger volumes, the
Company believes that it offers a  cost-effective,  high quality  alternative to
in-house  sterilization  facilities.  The Company processes  Instrument Sets and
Sterilizable Items for numerous  customers and has installed modern,  industrial
size  sterilization  equipment  at its Syosset  facility,  including  ultrasonic
cleaners,  two tunnel  washers,  two 300 cubic foot steam  sterilizers  and an 8
cubic foot Ethylene Oxide ("EtO") sterilizer.

         On January,  1996,  the Company and Pilling  Weck,  Inc., a division of
Teleflex,  entered into a three year sales and  marketing  agreement.  Under the
agreement  the Company  agreed to purchase and Pilling Weck agreed to supply all
of the Company's instrument needs during the term of the agreement,  and Pilling
Weck will market the offsite instrument  reprocessing services of MSI throughout
the  United  States.  This  arrangement  has been  changed  as a  result  of the
formation of SSI to market the offsite and on-site  processing and sterilization
services in all of North America excluding the Northeast Corridor.  See Pages 7,
11 and 16.

         The Company believes that it offers better  sterility  assurance levels
than are  maintained  at most  hospitals.  In order to comply with the infection
control  requirements of the Joint  Commission on  Accreditation  of Health Care
Organizations ("JCAHO"), the Center for Disease Control ("CDC"), the Association
for  Advancement  of  Medical  Instrumentation   ("AAMI"),  the  Association  of
Operating Room Nurses ("AORN'),  the policies and procedures of each hospital as
well as Federal,  State and local  governmental  agencies,  MSI has  established
thorough testing  methods,  such as  sterilization  process monitors  (including
temperature and pressure  recording),  chemical  indicators and  bacteriological
spore  and  culture  tests.  MSI  is a  registered  FDA  contract  sterilization
facility, even though neither the Company's activities in this area nor hospital
sterilization facilities are required to be so registered.

         MSI  has  also  designed  and  engineered  approximately  85  different
Instrument Sets for operating room procedures and labor and delivery,  such as a
gall bladder  operation,  tonsillectomy and  adenoidectomy,  cesarean  sections,
newborn delivery,  hysterectomy and dilation and curettage.  Each Instrument Set
contains all the instruments required for the procedure. MSI employs a system of
packaging the  instrument  sets using rigid  containers  with filters and seals,
which maintains sterile integrity,  eliminates tearing and pinholes which easily
occur in traditional  wrappers,  aids in organizing the instruments and provides
better instrument accountability.

         Notwithstanding  the  Company's  belief  that  its  services  are  less
expensive and more  productive and are provided at equal or lower  sterilization
costs and that it offers better  sterility  assurance levels than are maintained
at most hospitals,  the Company's hospital service did not yield a profit to the
Company in 1996. The loss for this service in 1996 was  approximately  $338,000.
The loss is the result of not attaining the level of revenue necessary to ab-





                                       26






sorb the costs  incurred  in  establishing  and growing  this  capital and labor
intensive  business.  For the three  months  ended March 31,  1997,  the Company
showed a loss for this service of approximately $25,000.

         The Company provides its services by maintaining a supply of Instrument
Sets  and  other  Sterilizable  Items  at each  hospital,  based  on a level  of
requirements  determined by MSI and the  hospital.  MSI then monitors the supply
and use of Instrument  Sets and  Sterilizable  Items and with the hospital input
may  modify  the  level  of  inventory  to  be  maintained.   Based  upon  these
requirements  a hospital  employee  relays a daily  order to MSI's  facility  at
Syosset,  New York,  so that the  inventory at the hospital will be at all times
sufficient to meet its prescribed levels.  Daily deliveries of fresh supplies of
Instrument Sets and Sterilizable Items are made in MSI's trucks to the Hospitals
and the used contaminated  Instrument Sets and Sterilizable  Items are picked up
daily from the  Hospitals  for  transport to MSI's  Syosset  facility.  When the
contaminated  Instrument  Sets and  Sterilizable  Items  are  received  at MSI's
facility,  they are cleaned and decontaminated in the ultrasonic cleaner, tunnel
washer and decontamination steam autoclave. They are then moved to the "prep and
pack" area where they are inspected and refurbished, reassembled and packaged in
rigid containers. The Instrument Sets and Sterilizable Items are then sterilized
in the Company's industrial type steam sterilizer.  The trucks are steam cleaned
and   disinfected   before  being  loaded  with  sterile   Instrument  Sets  and
Sterilizable Items.

(2)  Contract Sterilization of Disposable Medical Products

         Inasmuch as approximately 50% of disposable medical products or devices
are sterilized with radiation, the Company has established a radiation facility,
in addition to its steam  facility,  incorporating  a 4.5 million  electron volt
("MeV") 150  kilowatt  ("kw")  accelerator  providing  either  electron or x-ray
radiation.  The accelerator is powered by public utility  supplied  electricity.
See prior  discussions  with regard to the sale of the accelerator and the Joint
Marketing Agreement with "E-BEAM" on Pages 7, 16 and 23.

         Since  the  installation  of its  radiation  accelerator,  MSI has been
actively performing  contracts for sterilization of disposable medical products.
Using  either its steam or radiation  equipment,  it is  sterilizing  on a daily
basis  different  kinds of disposable  medical  products for many  manufacturers
located  within an  approximately  300 mile radius of the Company's  facility in
Syosset.   Management   estimates   that  there  are   approximately   200  such
manufacturers  in  the  area.  These  manufacturers   either  have  no  in-house
sterilization capacity, or a limited capacity with a need to have their overflow
handled by an independent service. At present the Company provides sterilization
services for approximately 48 medical products manufacturers.

         The Company has been  sterilizing  the  following  types of  disposable
medical  products:  adhesive and gauze bandages,  lap sponges,  absorbent cotton
balls,  tracheotomy  kits,  trauma  dressings,  operating room drapes,  surgical
gloves and in vitro diagnostic kits and laboratory ware such as pipettes,  petri
dishes, flasks, roller bottles and tissue culture wells.




                                       27







         The Company's  competition in the sterilization of disposable  products
is set forth under "Competition" on page 30.

(3)  Processing of Plastic Products

         The Company has also been performing  radiation processing for a number
of  manufacturers  of plastic  products.  The Company's  electron beam radiation
equipment is used to link  chemically a long string of molecules of polyethylene
and  polyvinylchloride,  to treat crude rubber to achieve  bonding and hardening
and to link  undivided  chemical  constituents  into a larger  chemical  entity.
Specific  plastic  materials  which are being  processed for 18 companies at the
Company's facility are fabricated plastic objects,  gaskets,  tubing and plastic
sheet and film. Other radiation processing includes  crosslinking the insulation
on small gauge wire. See the prior  discussions  of the sale of the  accelerator
and the Joint Marketing Agreement with E-BEAM on pages 7, 16 and 23.

         The Company  also uses its  radiation  facility at Syosset to irradiate
PTFE which can then be ground into very small  particles for use primarily as an
additive for printing inks and as a lubricant.  In this process, PTFE is chopped
into  smaller  pieces,  then  placed on a conveyor to be  transported  under the
electron beam. After irradiation the powder is micronized, or farther reduced in
size.  The  Company's  revenues  from  processing  PTFE for PMP and/or  Shamrock
amounted  approximately  to  $2,925,000  or (33.9%) in 1996,  and  $2,720,000 or
(31.0%) in 1995 and $789,000 or 34.8% for the three months ended March 31, 1997.

         The Company processes PTFE for Precision and for Shamrock pursuant to a
Toll Processing  Agreement,  as previously  amended and further amended on March
17,  1997.  Pursuant to the Toll  Processing  Agreement,  as  amended,  MSI will
process PTFE only for Precision and Shamrock,  and Precision and Shamrock  agree
to use certain minimum levels of processing  services through September 30, 1997
at prices which will result in a gross profit to the Company for providing these
services.  The  term  of  the  Toll  Processing  Agreement  may be  extended  at
Shamrock's  option in one month  increments until December 31, 1997, after which
time MSI must cease  processing PTFE,  unless otherwise agreed by Shamrock.  The
Company  anticipates  that the amended Toll Processing  Agreement will result in
the purchase by Precision  and  Shamrock of  approximately  $4.7 million of PTFE
processing services for the period of January 1, 1996 through September 30, 1997
if the Toll Processing Agreement is performed in accordance with its terms.

(4) Competition

         The Company's  principal  competition with respect to its sterilization
services  for  healthcare  providers  comes  from  the  in-house   sterilization
facilities of hospitals and  ambulatory  surgi-centers.  Most  hospitals have an
in-house sterilization  capability and many have invested significant capital in
their sterilization facilities.  Also, the in-house sterilization facility staff
may be committed to maintaining the facility and its current staffing levels. As
a result,  healthcare  providers  may be reluctant to shift their  sterilization
activities from in-house to an offsite contractor.  Furthermore,  some hospitals
have  union  agreements  that  pre-




                                       28





clude or mitigate a hospital's  ability to  outsource.  In today's  managed care
driven,   consolidating   environment,   hospitals  and  hospital  networks  are
renegotiating these agreements with yet to be determined success.

         MSI has no  competitor  operating in an offsite  environment  which can
replicate  MSI'S  sterilization  services  program though  variations of the MSI
model potentially exist and/or are announced in traditional  hospital purchasing
news.  V.   Mueller/Convertors,   a  division  of  Allegiance  (formerly  Baxter
Healthcare's U.S.  distribution  group) has offsite facilities in several cities
in various  modes of  operation,  but we  understand  that  Allegiance  recently
divested  this group to a private  entity.  It is not clear whether this group's
focus will be instrument or gown reprocessing or both. Steriltek,  a Los Angeles
based  company,  has  announced  plans to build mini  versions of MSI to service
hospital  clusters in dense geographic areas.  Substantial  know-how and capital
intensive barriers could limit competitive interest.

         Several  small  and  large   companies  are   specializing  in  on-site
instrument processing,  consulting and management services,  providing hospitals
and hospital  networks a competitive  choice  between  MSI's offsite  instrument
processing and  sterilization  services.  A wholly owned subsidiary of Teleflex,
ESI, specializes in on-site instrument  processing.  However, in January,  1997,
MSI and ESI  started  cooperative  marketing  of a total  processing  management
solution.

         The market for contract  sterilization  of disposable  medical products
services is highly  competitive.  There are a number of entities,  most of which
have significantly greater financial and other resources than the Company, which
offer contract  sterilization  services. The Company's major competitors in this
area include  Isomedix  Inc.,  E-BEAM and Ethox Corp.  The Company also competes
with  in-house   sterilization   departments  of  disposable   medical  products
manufacturers. There are a number of companies, many of which have significantly
greater  financial  and other  resources  than the Company,  with  sterilization
capabilities,   primarily   Ethylene   Oxide   ("EtO"),   radiation   and  steam
sterilization,  as well as  decontamination  and packaging  capabilities,  which
could  enter  into  the  healthcare  provider  field or the  disposable  medical
products field in the future.

         In the  industrial  products  radiation  processing  area,  the Company
competes with a number of competitors,  including Isomedix Inc. and E-BEAM. Most
of these companies have significantly greater financial and other resources than
the  Company.  In the year ended  December 31,  1996,  substantially  all of the
Company's revenues from radiation processing of industrial products services was
derived  from the  provision  of PTFE  processing  services  for  Precision  and
Shamrock.  Pursuant to the amended Toll Processing Agreement with Shamrock,  all
of the Company's PTFE processing during 1996 was, and in 1997 will be, performed
for  Precision and Shamrock at  established  minimum  production  levels and the
Company is not permitted to process PTFE for any other party.  As a result,  the
Company  does  not  currently  face  competition  with the  respect  to its PTFE
processing services.

         MSI believes that the principal  bases of  competition  include  price,
quality,  reputation and rapid turnaround. The Company believes that it competes
favorably with respect to these




                                       29







factors  although  there can be no assurance that it will be able to continue to
do so. As previously  stated,  the Company has agreed to sell its Accelerator no
later than April 30, 1998. Accordingly,  after that date the Company will not be
involved in contract  sterilization of disposable medical products and radiation
processing of industrial  products including PTFE. However, on April 9, 1997 MSI
signed a Joint Marketing Agreement with E-BEAM.

SUPPLIERS

         The  Company  purchases  from  surgical  instrument  manufacturers  the
surgical  instruments included in Instrument Sets that are provided to hospitals
and  ambulatory  surgi-centers.  Pursuant  to a sales  and  marketing  agreement
entered into with Pilling Weck, a national surgical instrument  manufacturer and
subsidiary of Teleflex,  the Company agreed to purchase substantially all of its
surgical instrument  requirements from Pilling Weck, and Pilling Weck has agreed
to supply  surgical  instruments  to the Company as well as to be the  exclusive
sales  and  marketing  agent  for  MSI in the  United  States.  See  "Sales  and
Marketing".  Pursuant to this agreement, the Company will receive certain volume
pricing discounts and the Company will utilize Pilling Weck supplied instruments
in its Instrument Sets unless a particular  customer requires the use of another
instrument  vendor.  The Company believes that surgical  instruments are readily
available  from other  suppliers at market  prices  should  Pilling Weck for any
reason be unable to satisfy the Company's  instrument needs in full. The Company
also entered into an Operating Lease Agreement with North Fork Bank on April 21,
1997 in the  amount of  $1,500,000.  Under the  Agreement,  North Fork Bank will
purchase  instruments required by the Company and lease them to the Company. The
interest rate is prime plus 1/2%. The agreement was guaranteed by Teleflex.

SALES AND MARKETING

         MSI's  sales and  marketing  strategy is to grow  existing  accounts by
service expansion: for example, if the Company is serving the labor and delivery
department  of a hospital it will  attempt to  leverage  its  services  into the
general  operating  room of the hospital  after a period of  successful  product
performance  in the labor and delivery  area. The Company also intends to expand
its portfolio of reprocessing  services to include new service offerings such as
consulting,  on-site management  services and EtO  sterilization.  The Company's
sales and marketing  efforts are  coordinated  by two dedicated  in-house  sales
professionals  who are supported by a third sales coordinator who works with the
hospitals to determine the proper  configuration  of the  Instrument  Sets to be
provided to each hospital. In addition, the Company has entered into a sales and
marketing  agreement with Pilling Weck which provides,  among other things,  for
Pilling  Weck to  represent  and sell MSI's  decontamination,  reprocessing  and
sterilization  services to customers in the United  States.  During the past few
years,  the  company,  alone and with Pilling  Weck has been  actively  pursuing
negotiations  with hospital  groups in several  cities.  This Agreement has been
superseded  with regard to the marketing by Pilling Weck in the United States by
the joint venture agreement  hereinbefore referred to creating SSI to market the
decontamination,  reprocessing  and  sterilization  services  in North  America,
except the  Northeast  Corridor.  Pilling Weck will continue to represent MSI in
the Northeast Corridor.



                                       30






         As of May 16, 1997,  the Company  entered into a joint venture with TFX
pursuant to which SSI Surgical  Services Inc.  ("SSI") was formed to lease MSI'S
decontamination,  reprocessing  and  sterilization  services in selected  highly
populated  urban centers in North  America.  MSI will own 375 shares or 37.5% of
the new  company  for  which it will  pay  $325.00  and  lease  its  techniques,
processing and know-how. TFX will own 625 shares or 62.5% of the new company and
acquired 100 shares of Preferred Stock for the sum of $5,000,000.

         In  addition,  MSI and ESI,  a company  which  specializes  in  on-site
endoscopic  processing  services and  consulting,  have agreed to cooperate  and
comarket on-site and offsite endoscopic  processing services.  MSI will transfer
two existing  contracts to ESI as well as MSI's  endoscopic  proposal  list. ESI
will pay MSI commissions of 5% of sales, derived from the transferred  contracts
and proposals,  that convert to contracts,  totaling $150,000.  MSI's endoscopic
instruments  inventory  will be  returned to the  supplier,  Pilling  Weck,  for
credit.

INTELLECTUAL PROPERTY

         The  Company  does  not  rely on any  patents  for the  conduct  of its
business.  The  Company  does rely upon the  know-how of its  employees  and has
executed non-disclosure and non-competition  agreements with its employees.  The
Company relies in  significant  part upon its hospital  tracking  software which
allows the  Company to monitor and  control  the levels of  Instrument  Sets and
Sterilizable  Items  on-site  with a  given  customer  and to plan  and  control
sterilization activities. The Company's hospital tracking software was purchased
from its developer and the copyrights were assigned to the Company. Although the
Company believes that it has all necessary ownership and copyright rights in its
hospital  tracking  software and that this  software  does not infringe upon the
intellectual property rights of third parties, any determination to the contrary
could have a  material  adverse  effect on the  Company's  business,  results of
operations and financial condition.

(5)  Employees

         As of May 30,  1997,  the  Company  had 79 full  time and 17  part-time
employees.  Management  believes its relations with its employees are good. None
of the employees are covered by any collective bargaining agreement.

(6)  Government Regulations

         The  Company  has  complied  with the  requirements  of and  obtained a
license  from the New York State  Department  of Labor,  Division  of Safety and
Health,  Radiological Health Unit for its electron beam radiation  sterilization
and processing  facility.  This license is in force.  It also has a license from
the New York State Department of Environmental  Conservation  operating  through
the Nassau County  Department  of Health to operate its radiation  sterilization
and processing facility. This license is in force until December 31, 1997 unless
renewed.




                                       31






           The  Company is also  registered  with the  Department  of Health and
Human  Services,  Public  Health  Service  of the Food  and Drug  Administration
("FDA"),  and  conforms  to  the  FDA  compliance  program  with  regard  to the
industrial sterilization of medical devices. However, in accordance with the FDA
compliance program, a hospital is not considered to be a manufacturer of medical
devices  and a contract  sterilizer  for a  hospital,  such as the  Company,  is
considered an extension of the hospital and, therefore, the services provided by
the Company for the hospital are not covered by the FDA regulations.

         The Company also  complies with the  regulations  of the New York State
Department of Health,  acting  through the Nassau  County  Department of Health,
with regard to the disposition of effluents.

         The  Company  complies  with  the  regulations  of the New  York  State
Department of Environmental Conservation concerning the handling and disposal of
regulated medical waste.

         Finally,  the Company also has to comply with the  requirements  of the
occupational Safety and Health Administration ("OSHA" ).

(7)  Backlog

         The  Company  includes  in  backlog  only the  dollar  value of  signed
contracts  and purchase  orders with  hospitals  on hand at a  particular  date.
Backlog  does not  include  the value of purchase  orders for  sterilization  of
disposable  medical  products  or  processing  of  plastic  products  which  are
generally performed within a short time after receipt.

         The Company's  backlog,  as so calculated,  as of December 31, 1996 was
approximately  $6,784,000 of which approximately $1,181,000 was completed during
1997. The comparable amounts at December 31, 1995 were approximately  $6,531,000
and $1,140,000, respectively. The backlog as of March 31, 1997 was approximately
$12,221,000 of which approximately $4,500,000 will be completed during 1997. The
comparable  amounts  at  March  31,  1996  were  approximately   $6,425,000  and
$3,659,000 respectively.

(8)  Insurance

         The  Company  carries a general  liability  policy of  $1,000,000  with
additional coverage of $4,000,000.  To date, there have been no liability claims
resulting from the use of the Company's services.

(9)  Property

         The Company  entered  into a six year lease with an option to renew for
an additional term of five years.  The lease commenced on March 1, 1984 covering
103,000 square feet in a building at 225 Underhill Boulevard,  Syosset, New York
where  the  Company  has set up its  




                                       32






executive offices and its sterilization  facility. The lease was amended several
times extending the term to February 28, 1996. A new lease was executed  between
the Landlord and the Company on November 20, 1995 covering the period from March
1, 1996 through February 28, 2001. Under the new lease the annual rental will be
$456,000 for the first three years and $504,000 for the next two years.

         The  facilities and equipment used by the Company are in good condition
and  management  believes they are suitable not only for present  operations but
also  for  a  substantial  increase  in  operations.   Furthermore,   additional
facilities and equipment can be acquired if the need arises.

                                LEGAL PROCEEDINGS
                                -----------------

                                      None

    MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDERS' MATTERS
    -----------------------------------------------------------------------

           The Company's Common Stock, $.01 par value per share, has been traded
in the over-the-counter  market (under the symbol MSTI) since September 26, 1983
and  is now  quoted  on the  NASDAQ  Bulletin  Board.  Such  quotations  reflect
inter-dealer prices,  without retail mark-up,  mark-down,  or commission and may
not necessarily represent actual transactions.  The approximate number of record
holders of the  Company's  common  stock as of May 30, 1997 is 278. No dividends
have been paid on Common  Shares.  The terms of  certain of the  Company's  loan
agreements,  the Financing  Agreement with Rosenthal & Rosenthal,  Inc., and the
Series B and C Stock prohibit the payment of dividends on Common Stock.

                                                      Sales Prices
                                                      ------------
                                             High Bid              Low Bid
                                             --------              -------
       1997
       ----
   First Quarter                             $2.625                 $1.188
   Second Quarter (through May 30, 1997)      1.500                  1.000

       1996
       ----
   First Quarter                              1.563                  0.938
   Second Quarter                             3.000                  0.938
   Third Quarter                              1.375                  1.375
   Fourth Quarter                             2.625                  1.000

       1995
       ----
   First Quarter                              1.250                 0.5000
   Second Quarter                             1.250                 0.5000
   Third Quarter                              1.250                 0.5000
   Fourth Quarter                             1.875                 0.6875


                        DIRECTORS AND EXECUTIVE OFFICERS
                        --------------------------------

         (a)  Identification of Directors





                                       33






         Set forth below is a list of the Company's Directors, their ages, their
term  as  a  Director,   their  present   principal   occupation   and  business
associations,  the period during which such  positions  have been held,  and, if
less  than  five  years,  a brief  account  of their  previous  positions.  This
information  is as of May  30,  1997  and is  based  on  data  furnished  by the
Directors.  All Directors  are elected for a term of one year. No  arrangements,
understandings or family relationships exist among or with any of the Directors,
except that the Amendment to the Certificate of Incorporation filed November 28,
1994 gives the holders of the outstanding  shares of Series B and Series C Stock
the power to elect three directors.  Pursuant to this authorization,  TFX, which
on January 8, 1997, acquired all the outstanding  Preferred Stock from the prior
holders,  nominated Larry C. Buckelew,  John J. Sickler and Harold L. Zuber, Jr.
to serve as  directors.  They were elected at the January 8, 1997 meeting of the
Board of Directors.

         Larry C.  Buckelew,  age 43, has been a Director since January 8, 1997.
He is and has been since  December,  1996  President  of TFX Surgical  Group,  a
division of Teleflex  Incorporated,  engaged in the manufacture and distribution
of medical  instruments  and  services.  Prior  thereto he was  President of LCB
Consultants,  a consulting  firm from February,  1996,  Sunrise  Medical Inc., a
manufacturer  of medical  devices from June,  1993,  and President of Bio Clinic
Corp. (Sunrise Division), a manufacturer of medical devices from November, 1986.
He is a  nominee  of TFX  Equities,  Inc.,  which as the  holder  of 100% of the
outstanding  Preferred  Stock  has  the  power  pursuant  to  the  Corporation's
Certificate of Incorporation to elect three directors.

         D. Michael  Deignan,  age 53, was elected  President,  Chief  Operating
Officer and  Director of the Company on  September  8, 1995 and Chief  Executive
Officer on December 31, 1995.  For  approximately  two years prior to September,
1995 he was  President  and Chief  Executive  Officer of  Tonometrics,  Inc.,  a
developer of a patented  regional  tissue  oxygenation  monitoring  system.  For
approximately eight years prior thereto he held various executive positions with
Baxter  Healthcare  Inc., a manufacturer and distributor of medical supplies and
equipment.

         John R.  Hoover,  age 68, has been a Director  since May,  1983.  He is
retired but was for more than five years the  director  of the Medical  Products
Division of W. L. Gore & Associates,  Inc., a manufacturer  of wire and cabling,
teflon products and medical  products.  He also serves on the Board of Directors
of W. L. Gore & Associates, Inc.

         Kennard  H.  Morganstern,  age 72,  had  been  Chairman  of the  Board,
President  and  Chief  Executive  Officer  since  1982  except  for a period  of
approximately  six  months  in  1991  during  which  another  person  served  as
President.  On September 8, 1995,  he resigned as President  and on December 31,
1995, he resigned as Chief Executive  Officer retaining the position of Chairman
of the Board.  He  previously  served as Chairman of the Board and  President of
Radiation Dynamics, Inc., a manufacturer of radiation accelerators.

         John J. Sickler,  age 55, has been a Director since January 8, 1997. He
is and has been  since  1990  the  President  of TFX  Equities  Incorporated,  a
subsidiary of Teleflex  Incorporated 





                                       34






engaged in business development. Teleflex designs, manufacturers and distributes
products  and  services  for the  automotive,  marine,  industrial,  medical and
aerospace markets. He is a nominee of TFX Equities,  which as the holder of 100%
of the outstanding  Preferred Stock has the power pursuant to the  Corporation's
Certificate of Incorporation to elect three directors.

         Forrest R.  Whittaker,  age 47, has been a Director  since  January 17,
1996. He is and has been since January 1, 1996 the President and Chief Executive
Officer of Paidos Health Management  Services,  Inc., a company providing health
services.  Prior thereto, he was President and Chief Executive Officer of Paidos
Healthcare, Inc. from May, 1993 and prior thereto he was President of V. Mueller
Division  of  Baxter   International,   Inc.,  engaged  in  the  production  and
distribution of medical supplies.

         Harold L.  Zuber,  Jr.,  age 47, has been a Director  since  January 8,
1997. He is and has been since 1991 Vice President and Chief  Financial  Officer
of  Teleflex  Incorporated.  Teleflex  designs,  manufacturers  and  distributes
products  and  services  for the  automotive,  marine,  industrial,  medical and
aerospace markets. He is a nominee of TFX Equities,  which as the holder of 100%
of the outstanding  Preferred Stock has the power pursuant to the  Corporation's
Certificate of Incorporation to elect three Directors.

         (b)  Identification of Executive Officers

         Set forth below is a list of the Company's  executive  officers,  their
ages,  their present  positions  with the Company,  the period during which such
positions  have been held and, if less than five (5) years,  a brief  account of
their  previous  positions.  The  information  is based on data furnished by the
executive officers as of May 30, 1997.

         Kennard  H.  Morganstern,  age 72,  had  been  Chairman  of the  Board,
President  and  Chief  Executive  Officer  since  1982  except  for a period  of
approximately  six  months  in  l991  during  which  another  person  served  as
President.  On September 8, 1995,  he resigned as President  and on December 31,
1995 he resigned as Chief Executive  Officer  retaining the position of Chairman
of the Board.  He  previously  served as Chairman of the Board and  President of
Radiation Dynamics, Inc., a manufacturer of radiation accelerators.

         D. Michael Deignan,  age 53, was elected  President and Chief Operating
Officer on  September 8, 1995.  On December  31, 1995 he became Chief  Executive
Officer.  For  approximately  two years prior thereto he was President and Chief
Executive  Officer of  Tonometrics,  Inc.,  a developer  of a patented  regional
tissue  oxygenation  monitoring  system.  For  approximately  eight  years prior
thereto he held  various  executive  positions  with Baxter  Healthcare  Inc., a
manufacturer and distributor of medical supplies and equipment.

         Michael G. Fogarty, age 64, has been Vice President,  Quality Assurance
and Regulatory  Affairs of the Company since May, 1983. For more than five years
prior  thereto he was  employed as a  microbiologist  by Becton,  Dickinson  and
Company in their Medical Devices




                                       35







Division. He was Division Manager, Bacteriology and Sterilization,  from 1968 to
1980 and was Corporate Manager,  Project Coordination and Liaison,  from 1980 to
January, 1984.

         Steven M.  Nyman,  age 45, has been  Senior  Vice  President,  Hospital
Division and  Management  Information  Systems,  since  October,  1994, was Vice
President, Hospital Division and Management Information Systems from February 1,
1993 and was Director of Management  Information  Systems from July,  1992. From
June,  1988 until July,  1992,  he was President of Micro  Information  Service,
Inc., a consultant in computer matters.

         Paul V. Rossi,  age 49, has been Treasurer and Chief Financial  Officer
of the Company  since April 11,  1994.  For one year prior  thereto he was Chief
Financial  Officer  of  Melville  Biologics,  Inc.,  a company  engaged in blood
fractionation.  For four years prior thereto he was Chief Financial  Officer and
Chief Operating Officer of Medical Action  Industries,  Inc., a manufacturer and
distributor of disposable medical products.

                             EXECUTIVE COMPENSATION
                             ----------------------

         The  following  table  sets  forth  the  compensation   earned  by  the
Corporation's  Chief  Executive  Officer and each of the three other most highly
compensated  executive  officers of the Corporation whose total salary and bonus
for 1996 exceeded $100,000  (collectively,  the "Named Executive  Officers") for
services  rendered in all capacities to the  Corporation  for each of the fiscal
years ended December 31, 1995 and 1996:


<TABLE>
<CAPTION>
                           Summary Compensation Table

                                                                                                  Long-Term
                                                                                                 Compensation
                                                                                                 ------------
                                        Annual Compensation                Securities Underlying              All Other
 Name & Principal Position        Year         Salary          Bonus             Options                     Compensation
 -------------------------        ----         ------          -----             -------                     ------------

<S>                            <C>         <C>                <C>              <C>                          <C>       
 D. Michael Deignan (1)           1996        $152,884           0                41,170                       $3,700.04 (2)
    President and Chief           1995          43,269           0               200,000                        1,284.00 (2)
    Executive Officer

 Paul V. Rossi                    1996        $122,307           0                                              2,790.24 (3)
    Chief Financial Officer,      1995         119,519           0                25,000                        2,762.78 (3)
     Treasurer and Assistant
     Secretary

 Steven M. Nyman                  1996        $113,425           0                50,000                        2,340.08 (4)
     Senior Vice President,       1995         107,673           0                60,000                        2,967.06 (4)
     Operations and Manage-
    ment Information Systems

 Kennard H. Morganstern,          1996        $131,308           0                   0
    Ph.D.(5)                      1995         130,596           0                   0                          2,219.28 (6)
     Chairman of the Board
     of Directors

</TABLE>
- -----------------------

(1) Mr. Deignan became  President and Chief  Operating  Officer on September 15,
1995. He then became Chief Executive Officer on December 31, 1995.



                                       36





(2) Includes $519  contributed in 1995 and $2,250.04 in 1996 by the  Corporation
to vested and unvested defined  contribution plans for Mr. Deignan's benefit and
$765 in 1995 and  $1,450 in 1996 of term  life  insurance  premiums  paid by the
Corporation for Mr. Deignan's benefit.

(3)  Includes  $1,792.78  contributed  in  1995  and  $1,800.24  in  1996 by the
Corporation to vested and unvested  defined  contribution  plans for Mr. Rossi's
benefit and $970 in 1995 and $990 in 1996 of term life  insurance  premiums paid
by the Corporation for Mr. Rossi's benefit.  (4) Includes $1,227.06  contributed
in 1995 and $600.08 in 1996 by the  Corporation  to vested and unvested  defined
contribution  plans for Mr.  Nyman's  benefit  and $1,740 in 1995 and in 1996 of
term life insurance premiums paid by the Corporation for Mr. Nyman's benefit.

(5) Dr.  Morganstern  served as the Corporation's  President and Chief Executive
Officer since 1982.  Upon the hiring of Mr.  Deignan on September 15, 1995,  Dr.
Morganstern  resigned as President.  Dr.  Morganstern then resigned to allow Mr.
Deignan to become Chief Executive Officer on December 31, 1995. Dr.  Morganstern
continues to serve the Corporation as Chairman of its Board of Directors.

(6) Includes $ 1,307.28  contributed  in 1995 by the  Corporation  to vested and
unvested defined  contribution plans for Dr.  Morganstern's  benefit and $912 in
1995  of  term  life  insurance   premiums  paid  by  the  Corporation  for  Dr.
Morganstern's benefit.

         Option Grants.  The following table sets forth  information  concerning
stock  options  granted  during the fiscal  years  ended  December  31, 1995 and
December  31,  1996 under the  Company's  1994 and 1996 Stock Plans to the Named
Executive  Officers  (the  Company did not grant any stock  appreciation  rights
during  fiscal  1996).  (The 1996 Stock Option Plan was approved by the Board of
Directors on March 21, 1996 and by shareholders on May 30, 1996):



                                       37






                        OPTION GRANTS IN FISCAL YEAR 1995
                        ---------------------------------
                                Individual Grants
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                              Percent of    
                                                             Total Options                                       
                                                               Granted to           Exercise or 
                                        Options                Employees             Base Price    Expiration
         Name                           Granted               in Year (1)           ($/Share)(2)      Date
         ----                           --------             -------------          ------------      ----


<S>                                        <C>                 <C>                    <C>           <C>
Kennard H. Morganstern,                    0                       --                    --            --
D. Michael Deignan                      200,000                  70.0%                  $.74         9/11/05
Paul V. Rossi,                           25,000                  8.77%                  $.74         9/11/05
Steven Nyman,                            60,000                  21.0%                  $.74         7/20/05

</TABLE>


(1) A total of 285,000  options were granted to employees  (including  the Named
Executive Officer) in 1995 under the Company's 1994 Stock Plan.

(2) The  exercise  price was the fair market  value of a share of the  Company's
Common Stock on the date of grant.

                        OPTION GRANTS IN FISCAL YEAR 1996
                        ---------------------------------
                                Individual Grants
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                              Percent of    
                                                             Total Options                                       
                                                               Granted to            
                                        Options                Employees           Exercise or     Expiration
         Name                           Granted               in Year (1)           ($/Share)(2)      Date
         ----                           --------             -------------          ------------      ----

<S>                                      <C>                     <C>                   <C>           <C> 
D. Michael Deignan.............          47,170                  20.77%                $1.06         3/21/06
Kennard H. Morganstern,
   Ph.D. ......................             0                       0                     0             0
Paul V. Rossi .................             0                       0                     0             0
Steven M. Nyman................          50,000                  22.02%                 1.19         9/17/06
- ----------------

</TABLE>


(1) A total of 227,100  options were granted to employees  (including  the Named
Executive  Officers)  in fiscal  1996  under the  Company's  1994 and 1996 Stock
Plans.

(2) The  exercise  price was the fair market  value of a share of the  Company's
Common Stock at the time of grant as determined in accordance with the Company's
1994 and 1996 Stock Plans.  The exercise  price may be paid in cash or in shares
of the Company's Common Stock valued at fair market value on the exercise date.

         Unexercised  Option  Holdings.  The following  table sets forth certain
information concerning unexercised stock options held as of December 31, 1996 by
each of the Named  Ex-




                                       38






ecutive  Officers (no options were exercised  during fiscal 1995 and 1996 by the
Named Executive Officers):

                             YEAR END OPTION VALUES
<TABLE>
<CAPTION>

                                                                                Value of Unexercised
                                           Number of Securities                     In-the-Money
                                          Underlying Unexercised                     Options at
                                            Options at Year-End                     Year-End (1)
                                            -------------------                     ------------
               Name                  Exercisable        Unexercisable     Exercisable        Unexercisable
               ----                  -----------        -------------     -----------        -------------
<S>                                    <C>                    <C>          <C>                  <C> 
D. Michael Deignan .........           247,170                0            $ 350,981            $  0
Paul V. Rossi ..............            75,000             25,000            111,000            37,000
Steven M. Nyman ............           110,000                0              140,800               0
Kennard H. Morganstern,
  Ph.D. ....................           275,000                0              407,000               0

</TABLE>

- -------------

(1) Value is based on the difference  between the option  exercise price and the
fair  market  value of the  Corporation's  Common  Stock on December  30,  1996,
multiplied by the number of shares underlying the options.

(2) As of December  31, 1996 and as of March 31,  1997,  there were  unexercised
non-statutory  stock options to purchase 62,500 shares of stock a prices ranging
from  $.74 to $9.00  and  ISO's to  purchase  418,420  shares of stock at prices
ranging from $.74 to $1.06.

Employment Contracts and Termination of Employment Arrangements

         In September,  1994,  the Company  entered into a transition  agreement
with its then President and Chief  Executive  Officer,  Kennard H.  Morganstern.
Pursuant to the agreement Dr. Morganstern  resigned as President on September 8,
1995 upon the  election of D.  Michael  Deignan as  President.  Dr.  Morganstern
resigned  as Chief  Executive  Officer on  December  31,  1995 at which time Mr.
Deignan became Chief Executive Officer. The agreement provides that for a period
of three years  commencing  September 8, 1995, Dr.  Morganstern will continue to
serve as  Chairman of the Board and,  at the option of the new  President,  make
available 50% of his time for  consulting  purposes.  During this period he will
receive  a base  annual  compensation  of 50% of  his  former  compensation,  or
$75,000,  together  with  normal  benefits  provided  to other  officers  of the
Company.

         None  of  the  Named  Executive  Officers  has a  long-term  employment
agreement with the  Corporation.  The employment of each of the Named  Executive
Officers may be terminated by the  Corporation  at any time.  The  Corporation's
policy is to make a severance  payment of nine  months' base salary and benefits
to Messrs.  Deignan,  Rossi, Nyman and Fogarty if their employment is terminated
by the Corporation.




                                       39







                      THE 1994 AND 1996 STOCK OPTION PLANS

         On  September  29, 1994,  the Board of  Directors  approved the Medical
Sterilization,  Inc. 1994 Stock Option Plan (the "1994 Plan) and  authorized the
issuance or up to 1,000,000  shares upon the exercise of options  granted  under
the Plan.  The 1983 Stock Option Plan,  which  authorized  the issuance of up to
800,000  shares upon the  exercise  of options,  expired by its terms on May 11,
1993. On July 20, 1995, the shareholders approved the 1994 Stock Option Plan. On
March 31, 1996 the Board of  Directors  approved  the 1996 Stock Plan (the "1996
Plan") and the  authorization  of  500,000  shares to be issued on  exercise  of
options  granted under the 1996 Plan.  This Plan succeeded the 1994 Stock Option
Plan which had no shares remaining  available for option grants.  The 1996 Stock
Option Plan was approved by shareholders on May 30, 1996.

                              GRANTS UNDER THE PLAN

         Incentive  Stock  Options  ("ISO")  may be granted by the  Compensation
Committee of the Board of Directors to officers and employees of the Company. An
ISO granted under the Plan may be  exercisable  immediately  or in  installments
following a period of two years  after  grant but must  expire  within ten years
from the date it is granted  (five years in the case of such options  granted to
holders  of more than 10% of the  Company's  voting  stock).  Except in  certain
circumstances an ISO may only be exercised so long as the employee  continues to
be employed by the Company.  The exercise  price of such option must be at least
equal to the fair market  value of the  Company's  Common Stock on the date such
option was granted  (110% in the case of 10%  shareholders)  and must be paid in
cash or in  stock of the  Company  valued  at its then  fair  market  value.  An
employee  may not receive  ISO's to purchase  stock having a maximum fair market
value in excess of $100,000 in any calendar year, with certain  exceptions.  The
options  are  non-transferable  except  by will or by the  laws of  descent  and
distribution.   The  options   terminate   three  months  after  the  optionee's
relationship  with the Company is terminated  except if termination is by reason
of total disability or death. In the event of disability, under the 1994 Plan an
option must be exercised within one year after  disability.  Under the 1996 Plan
exercise  must be before the  earlier of the  specified  expiration  date or 180
days.  In the event of death,  both Plans  require the exercise to be before the
earlier of the expiration date or 180 days after death.

         In addition,  the Compensation  Committee may issue Non-Statutory Stock
Options under the Plan. The exercise price of these stock options is not limited
and may be below fair  market  value but cannot be less than the  minimum  legal
consideration required under the law of the State of New York. These options may
be granted to directors, officers, consultants and key employees of the Company.

         The exercise of a  non-Statutory  Stock Option would result in ordinary
income  for  the  grantee  and a  deduction  for  the  Company  measured  by the
difference  between  the option  price and the fair  market  value of the shares
received at the time of exercise. Income tax withholding would be required.




                                       40







           The  exercise of an ISO would not result in income for the grantee if
the grantee  (i) does not dispose of the shares  within two years after the date
of grant or one year after the  transfer of shares upon  exercise and (ii) is an
employee of the Company  from the date of grant  until three  months  before the
exercise date. If those requirements are met, the basis of the shares upon later
disposition would be the option price. Any gain will be taxed to the employee as
long-term capital gain and the Company would not be entitled to a deduction. The
excess of the market value on the exercise date over the option price is an item
of tax preference, potentially subject to the alternative minimum tax.

         If the grantee disposes of the shares prior to the expiration of either
of the holding  periods,  the grantee would  recognize  ordinary  income and the
Company would be entitled to a deduction  equal to the lesser of the fair market
value of the shares on the  exercise  date minus the option  price or the amount
realized  on  disposition  minus  the  option  price.  Any gain in excess of the
ordinary  income  portion  would be taxable as long-term or  short-term  capital
gain.

                      OPTION EXERCISES IN LAST FISCAL YEAR
                        AND FISCAL YEAR END OPTION VALUES
                        ---------------------------------

<TABLE>
<CAPTION>
                                                                                            Number of                 Value of
                                                                                            Securities              Unexercised
                                                                                            Underlying              In-the-Money
                                                                                            Options at               Options at
                                                                                            FY-End (#)               FY-End ($)
                                            Shares
                                          Acquired on             Value                     Exercisable/            Exercisable/
              Name                        Exercise (#)          Realized ($)               Unexercisable           Unexercisable
              ----                        ------------          ------------               -------------           -------------

<S>                                       <C>                   <C>                <C>                             <C>     
Kennard H. Morganstern,                      None                  None                      75,000                  $ 79,500
 Chairman of the Board                                                               (Incentive Stock Options)

Kennard H. Morganstern,                      None                  None                     200,000                  $212,000
 Chairman of the Board                                                             (Non-Statutory Stock Options)

D. Michael Deignan,                          None                  None                     125,000                  $432,500
President & Chief Executive Officer                                                (Non-Statutory Stock Options)

D. Michael Deignan,                          None                  None                     122,170                  $129,500
President & Chief Executive Officer                                                 (Incentive Stock  Options)

Paul V. Rossi                                None                  None                     100,000                  $106,000
Chief Financial Officer                                                            (Non-Statutory Stock Options)

 Steven Nyman                                None                  None                      60,000                  $ 65,400
 Senior Vice President                                                              (Non-Statutory Stock Options)

</TABLE>

All the options are exercisable.




                                       41







As of December 31, 1996,  there were  non-statutory  options to purchase 662,500
shares of stock at prices ranging from $.74 to $9.00 and Incentive Stock Options
to purchase  206,250  shares at $.74 per share,  75,000 shares at $.75 per share
and 137,170 shares at $1.06 per share.

Compensation of Directors

         On May 22,  1997,  the  Board  of  Directors  approved  the  grant of a
Non-Statutory  Stock  Option to purchase  15,000  shares of common  stock of the
Company at the price of $1.50 per share to each of John R. Hoover and Forrest R.
Whittaker,  the two outside  directors.  Each option will become  exercisable on
December  31, 1997  provided  the director is serving as a director at the time.
The grant  replaces  the  participation  fee of $500.00 per meeting  paid to the
directors  prior to May 22,1997.  All directors are  reimbursed  for expenses in
connection with attending Board and Committee meetings.

         On January 17,  1996,  the Company  granted Mr.  Whittaker a warrant to
purchase  25,000  shares  of  Common  Stock at  $2.00  per  share,  which is now
exercisable  in full.  Grants of options to Directors are set forth under Option
Grants, supra.

         The Company has purchased  directors' and officers' liability insurance
from National Union Fire Insurance Corporation of Pittsburgh, PA covering all of
the Company's  directors and officers.  The aggregate premium for this insurance
policy in 1996 was $22,770.

                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                 -----------------------------------------------
                                 AND MANAGEMENT
                                 --------------

         The following  table sets forth as of May 30, 1997 certain  information
regarding the ownership of the  Company's  voting  securities by (i) each person
who, to the  knowledge  of the Company,  beneficially  owned more than 5% of the
Company's  voting  securities  outstanding at such date,  (ii) each director (or
nominee for  director) of the Company,  (iii) each Named  Executive  Officer (as
defined  supra  under  "Executive  Compensation")  and (iv) all  directors  (and
nominees for director) and executive officers as a group:
<TABLE>
<CAPTION>

                                                            Amount and Nature of           Percent of Total
Name and Address (1)                                      Beneficial Ownership (2)       Voting Securities (3)
- --------------------                                      ------------------------       ---------------------

<S>                                                           <C>                            <C>   
John W. Sickler (4)........................................      2,783,125                      47.95%
    c/o TFX Equities Incorporated
    1787 Sentry Parkway West
    Building 16, Suite 220
    Blue Bell, PA  19422

 Kennard H. Morganstern (5)................................        589,400                      10.16%
    c/o Medical Sterilization, Inc.
    225 Underhill Boulevard
    Syosset, NY 11791




                                       42






Dr. William C. Cartinhour, Jr. Trust (6)..................         364,900                      6.29%
    c/o Carol Haynes
    First Potomac Investment Services
    125 Rowell Court
    Falls Church, VA 22046

D. Michael Deignan (7)....................................         300,970                      5.19%
   c/o Medical Sterilization, Inc.
   225 Underhill Boulevard
   Syosset, NY  11791

Larry C. Buckelew.........................................           --                          --

John R. Hoover (8)........................................          55,200                        *

Forrest R. Whittaker (9)..................................          25,000                        *

Harold L. Zuber, Jr. .....................................           --                          --

Paul V. Rossi (10)........................................         112,000                      1.93%

Steven M. Nyman (11)......................................         111,000                      1.91%

Michael S. Fogarty (12)...................................          75,000                      1.29%

All officers and directors as a
   group (10 persons) (13)................................       4,051,695                     69.81%

</TABLE>

- ----------------

*  Less than 1% of total voting securities.

1)  Pursuant  to  rules  of the  Securities  and  Exchange  Commission  ("SEC"),
addresses are provided only for 5% beneficial owners.

(2) Except as otherwise  noted in the  footnotes  to this table,  each person or
entity named in the table has sole voting and  investment  power with respect to
all shares shown as owned,  based on information  provided to the Company by the
persons and entities named in the table.

 (3) Total Voting Securities includes 3,170,496 shares of Common Stock,  687,500
shares of Series B Stock and 1,945,625 shares of Series C Stock,  outstanding as
of May 15, 1997. As of that date, each outstanding  share of Preferred Stock was
convertible  into  one  share  of  Common  Stock.  Pursuant  to SEC  rules,  all
outstanding options and warrants which are exercisable within 60 days of May 15,
1997 ("Presently Exercisable  Securities") held by the relevant person or entity
are included as outstanding  Total Voting Securities for purposes of determining
that  person's  or  entity's  Percent of Total  Voting  Securities,  but are not
included for purposes of determining  any other person's or entity's  Percent of
Total Voting Securities.

(4)  Consists of (i) 687,500  shares of Series B Stock and  1,945,625  shares of
Series C Stock and 150,000  shares of Common Stock held by TFX.  Mr.  Sickler is
President  of TFX and has




                                       43








voting and investment  power over the shares held by TFX. Mr. Sickler  disclaims
beneficial  ownership  of the  shares  held by TFX,  except to the extent of his
pecuniary interests therein.

(5) Consists of 17,000  shares of Common stock  jointly held by Mrs.  Rosalie M.
Morganstern over which Dr.  Morganstern has shared voting and investment  power,
297,400 shares of Common Stock owned by Dr.  Morganstern  and 275,000  Presently
Exercisable Securities.

(6)  Consists  of  364,900  shares of Common  Stock  held by the Dr.  William C.
Cartinhour,  Jr. Trust (the "Trust") of which Dr.  Cartinhour is the beneficiary
and Ms.  Marie C. Woods is the sole  trustee.  Ms.  Woods  disclaims  beneficial
ownership of all shares held by the Trust.

(7)  Consists  of 53,800  shares of Common  Stock  owned and  247,170  Presently
Exercisable Securities.

(8)  Consists of 15,000  shares  owned by Mr.  Hoover 200 shares of Common Stock
owned by Mrs.  Beverly  Hoover,  as to which  Mr.  Hoover  disclaims  beneficial
ownership, and 40,000 Presently Exercisable Securities.

(9) Consists of 25,000 Presently Exercisable Securities.

(10)  Consists of 12,000  shares of Common  Stock  owned and  100,000  Presently
Exercisable Securities.

(11)  Consists  of 1,000  shares of Common  Stock  owned and  110,000  Presently
Exercisable Securities.

(12) Consists of 75,000 Presently Exercisable Securities.

(13)  Consists of 546,400  shares of Common  Stock,  687,500  shares of Series B
Stock,  1,945,625  shares of Series C Stock and  872,170  presently  Exercisable
Securities. See notes 4, 5, 7, 8, 9, 10, 11 and 12.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
                 ----------------------------------------------

         Mr.  Cohen,  the  Secretary  of the  Company and a Director in 1995 and
1996, is a partner of Murtagh,  Cohen & Byrne,  which provided legal services to
the Company in 1995 and in part of 1996.  During the 1995 fiscal year,  the fees
were  approximately  $80,000.  In 1996,  when a new law firm was retained by the
Company, the fees paid to Murtagh, Cohen & Byrne were $18,500.

         During the 1995 fiscal year,  the Company made a payment of $100,000 on
a $300,000 note to Dr.  Morganstern and in 1996 made a payment of $33,622 on the
note.  The note bears  interest at the rate of 1% per annum over the prime rate.
Dr.  Morganstern is Chairman of the Company's  Board of Directors.  In addition,
the Corporation made a payment of $8,333 on a $50,000 note to Harvey Cohen.




                                       44






         On January 8, 1997,  TFX acquired  687,500 shares of Series B Stock and
1,945,625 shares of Series C Stock from several of the Oxford Funds and from the
Dr.  William  Cartinhour,  Jr.  Trust.  After the  closing of this  transaction,
Kenneth W. Rind,  William R. Lonergan and Harvey Cohen resigned as Directors and
Messrs. John J. Sickler, Larry C. Buckelew and Harold L. Zuber, Jr. were elected
as  Directors.  All three of the new  Directors  are  officers  of  Teleflex  or
affiliated companies.

         Prior  to this  transaction  the  Company  was  indebted  in the sum of
$517,961 to Pilling Weck,  part of TFX Surgical  Group,  a company with which it
had a Joint  Marketing  Agreement.  Mr.  Buckelew is  President  of TFX Surgical
Group.  On January 30,  1997,  $300,000 of the debt was  converted  into 150,000
shares of the  Company's  Common  Stock at $2.00 per share  which were issued to
TFX. After such conversion, TFX held 2,783,125 shares of voting stock, or 47.95%
of the outstanding voting stock. Mr. Sickler is President of TFX.

         In January,  1997, the Company  entered into a loan agreement with TFX.
The  principal  amount of the loan is  $500,000,  bears  interest at the rate of
prime plus 1% and is due and payable on January 31, 1998.

         As of May 16, 1997 the Company  entered into a joint venture  agreement
with TFX Equities  Incorporated  ("TFX"),  a wholly owned subsidiary of Teleflex
Incorporated  ("Teleflex")  to form SSI Surgical  Services,  Inc.  ("SSI") which
would  provide  offsite and onsite  processing  and  sterilization  services for
health care providers in all of North America except the Northeast corridor. MSI
has a 37.5%  interest in SSI and TFX has a 62.5%  interest in SSI.  Furthermore,
TFX acquired 100 shares of Preferred Stock for the sum of $5,000,000.

                              PLAN OF DISTRIBUTION
                              --------------------

         It is anticipated that the Selling Shareholders will individually offer
the securities presently owned by them in the manner set forth on the cover page
of this Prospectus,  from time to time in the over-the-counter  market at prices
prevailing at the time of sale, or in private transactions at negotiated prices.
In  addition,  Shares to be issued on the exercise of warrants or options or the
conversion  of the  Series B and C Stock may also be  offered  for resale by the
Selling  Shareholders in the same manner.  The cost of such sales is to be borne
by the  Selling  Shareholder.  The costs of  registering  the  Shares  under the
Securities Act are to be borne by the Company.  The Company will not receive any
proceeds from the sale of such Shares.

                            DESCRIPTION OF SECURITIES
                            -------------------------

                                  COMMON STOCK
                                  ------------

         The Company is authorized to issue  10,000,000  shares of Common Stock,
par value of $0.01 per share.  As of May 30,  1997 there were  3,170,496  shares
outstanding.  Shareholders have no preemptive  rights. The outstanding shares of
the Common Stock are and the




                                       45






Shares offered hereby by the Selling  Shareholders  will, when issued,  be fully
paid and nonassessable.

Voting rights, Non-Cumulative Voting

         Holders of shares of Common  Stock of the Company are  entitled to cast
one vote for each share held at all  shareholders'  meetings  for all  purposes,
including the election of directors.  The Common Stock does not have  cumulative
voting  rights which means that the holders of more than 50% of the Common Stock
can elect 100% of the  directors  of the Company if they choose to do so subject
to the rights of the  Preferred  shareholders,  as  hereinafter  set forth.  The
By-laws  of  the  Company  require  that  only a  majority  of  the  issued  and
outstanding  shares of the Company be  represented to constitute a quorum and to
transact  business at a shareholders'  meeting.  The Series B and C Shareholders
shall vote together with the common shareholders with each Preferred Shareholder
having  the  number of votes per  share as shall  equal the  number of shares of
Common Stock into which the Preferred Stock is then converted.  The officers and
directors  of the Company and TFX own  approximately  69.81% of the  outstanding
shares of Common Stock assuming exercise of all options, warrants and conversion
of all Preferred Stock. As a practical matter, such group could be in a position
to  elect  all of the  directors  of  the  Company  and  control  its  policies.
Furthermore,  the  Series B and C  Shareholders  have the  right to elect  three
directors  of the  seven  authorized  pursuant  to the  Amended  Certificate  of
Incorporation  filed in November,  1994 and the consent of the prior  holders of
the Preferred Shares executed September 8, 1995.

Dividends

         The  Company  has not  paid  any  dividends  on the  Common  Stock  and
anticipates  that for the  foreseeable  future any earnings will be retained for
use in its business.  Certain of the Company's loan  agreements and the terms of
the Series B and C Stock  prohibit the payment of dividends on the Common Stock.
See also Paragraph 4D in "PREFERRED STOCK" on page 48 infra regarding  dividends
on Common Stock.

Liquidation Rights

         In the event of any distribution of capital assets,  whether  voluntary
or involuntary,  after creditors have been paid in full and any  distribution to
holders of the Preferred  Stock,  the common  shareholders are entitled to share
equally. Upon liquidation or dissolution, each outstanding share of Common Stock
will be entitled to share equally in the assets of the Company legally available
for  distribution  to  shareholders  after  the  payment  of all debts and other
liabilities  and the  payment  of $2.00  per share  plus an amount  equal to all
Accruing  Dividends  unpaid to the holders of the Series B Stock and the payment
of $1.00 per share to the  holders of the  Series C Stock.  See  Paragraph  3 in
"PREFERRED STOCK" on page 48.

Transfer Agent



                                       46





         The  transfer  agent for the Common  Stock of the  Company is  American
Stock Transfer & Trust Company,  99 Wall Street,  New York, New York 10005.  The
transfer agent for the Series B and Series C Stock is Harvey Cohen,  Esq.,  1100
Franklin Avenue, Suite 303, Garden City, New York 11530.

                                    WARRANTS

         The Company has  outstanding  warrants  to  purchase  an  aggregate  of
357,500  shares of Common  Stock.  The number of shares  has,  and the  exercise
prices have,  been  adjusted by reason of the  anti-dilution  provisions  of the
warrant agreements and agreement with some of the warrant holders.  At this time
all  warrants  are  exercisable  at $2.00 per share.  The shares of stock  being
registered hereunder include the shares underlying the outstanding warrants.

         (1) In July,  1990,  as  consideration  for the five year $700,000 term
loan and  extension  and  increase to the  revolving  line of credit made to the
Company,  warrants to purchase an aggregate of 100,000  shares of the  Company's
Common Stock at $3.00 per share,  exercisable through July 20, 1995, were issued
to Apple Bank for Savings. In September, 1994, the exercise date of the warrants
was  extended to July 20, 1998 and the  exercise  price was reduced to $2.00 per
share.

         (2) In February,  1993, as consideration for his pledging his credit to
obtain a supersedeas bond in the amount of $100,000 for the Company, warrants to
purchase  2,500  shares  of the  Company's  Common  Stock  at $2.00  per  share,
exercisable through February 1, 1998 were issued to Harvey Cohen,  Secretary and
then a Director of the Company.

         (3) On September 29, 1994, warrants to purchase 40,000 shares of Common
Stock at $2.00 per share were issued to each of John R. Hoover, a Director,  and
Harvey  Cohen,  then a Director  of the  Company  in  connection  with  services
rendered in the settlement of the Shamrock judgment.

         (4) On  November  29,  1994,  in  connection  with  an  agreement  with
Rosenthal &  Rosenthal,  Inc.  ("R&R")  calling for a revolving  secured line of
credit of $2,000,000,  MSI issued  warrants to R&R to purchase  50,000 shares of
Common Stock at $2.00 per share.

         (5) On November 29, 1994, as part of the  settlement of the judgment of
approximately  $3,752,000,  including  interest,  held by  Shamrock,  MSI issued
warrants  to Shamrock to  purchase  75,000  shares of Common  Stock at $2.00 per
share.

         (6) On February 8, 1995, as part of a settlement concerning payment for
Series A Stock  held by  Constance  and  Bernard  Livingston,  MSI issued to the
Livingstons  warrants to  purchase  10,000  shares of Common  Stock at $2.00 per
share. These warrants expired by their terms on January 17, 1997.

         (7) On February  8, 1995,  MSI issued to William R.  Lonergan,  a newly
elected  director,  warrants to purchase  25,000 shares of Common Stock at $2.00
per share.


                                       47




         (8) On January 17, 1996 MSI issued to Forrest R. Whittaker, a Director,
warrants to purchase 25,000 of Common Stock at $2.00 per share.

         The warrant  holders have  advised the Company  that stock  received by
them upon the  exercise of their  warrants  may be sold from time to time in the
over-the-counter  market at prices prevailing at the time of sale, or in private
transactions  at  negotiated  prices,  that  they  have  not  entered  into  any
arrangements with any underwriters with respect to the sale of any of the Shares
and that any  commissions  or discounts  given or other expenses of sale will be
those  customary  in the type of  transaction  involved  and will be paid by the
selling warrant holders. The Company will receive approximately  $715,000 if all
the  warrants  are  exercised.  Although,  in view of the fact that the  warrant
prices are in excess of current  market  prices for the Company's  stock,  it is
unlikely  that any  warrants  will be exercised  unless  market  prices  improve
significantly.  The warrant  holders and brokers and dealers  through  whom such
Shares  are  sold  may  be  deemed  "underwriters"  within  the  meaning  of the
Securities  Act of 1933,  as  amended,  with  respect to sales,  and any profits
realized or commissions received may be deemed underwriting commissions.

         Unless   otherwise   noted,   none  of  the  warrant  holders  has  any
relationship to the Company other than as a holder of its securities.

                                 PREFERRED STOCK

         In December,  1989, the Company issued 333,334 shares of Series A Stock
in exchange for a convertible demand note issued in January,  1989. In December,
1989,  the  Company  issued  333,333  shares of  Series A Stock  for  $1,000,000
collected in January,  1990. In December,  1989, debt  aggregating  $500,000 was
converted into 166,667 shares of Series A Stock. In November,  1994, the Company
restructured its Series A Stock (as of June 30, 1994 values) which was due to be
redeemed on December 31, 1994. Of the 800,000 shares of existing Series A Stock,
750,000 shares plus accrued  dividends of $1,071,094  were exchanged for two new
series of Convertible  Preferred Stock. The remaining 200,000  authorized shares
of Series A Stock were cancelled. $1,375,000 of the original principal amount of
$2,400,000  was  exchanged for  $1,375,000  of Series B Stock,  as a result of a
further  exchange.  This Series B Stock is now  convertible at the option of the
holder into 687,500  shares of Common Stock or cash, at $2.00 per share maturing
December 30, 1999. Dividends accrue on this Series B Stock at the rate of 8% per
year.  These  dividends  may be paid in cash or  accrued  at the  option  of the
Company.  If not  paid,  they will be added to the face  amount of the  Series B
Stock at the price of $2.00 per share at the time of  conversion.  $1,945,625 of
the  Series  A Stock  and  accrued  dividends  were  exchanged  for  what is now
1,945,625  shares  of  Series C  Stock.  The  Series  C Stock  is  automatically
convertible at $1.00 per share into 1,945,625 shares of Common Stock on December
30, 2004, or earlier at the option of the holder. There are no dividends payable
or accrued on the Series C Stock.  At December 31, 1994,  the balance due on the
50,000  outstanding  shares of Series A Stock and accrued dividends  aggregating
$225,000 were converted into a one (1) year term loan with monthly principal and
in-



                                       48







terest  payments.  The loan bore interest at the rate of prime plus 3 1/2%.  The
loan has been paid in full.

         The  Series  B and  Series  C  Stock  have  the  following  rights  and
privileges:

         1. Voting.

                  (A)  General.  The  Series  B and  Series C Stock  shall  vote
together  with all other classes of stock of the Company on all actions taken by
shareholders  of the  Company.  Each holder of Series B and Series C Stock shall
have  such  number of votes  per  share as shall  equal the  number of shares of
Common  Stock  into  which  each  share of  Series B and  Series C Stock is then
convertible.

                  (B) Board  Seats.  The  holders  of the  Series B and Series C
Stock shall be  entitled,  voting  together as a single  series,  to elect three
directors of the Company.  In the event the Company  shall fail to redeem all of
the  shares of Series B Stock as  required,  the  holders  of the Series B Stock
voting  as a  separate  series  shall be  entitled  to elect a  majority  of the
directors.

                  (C) Board Size.  The  maximum  number of  directors  shall not
exceed seven.

         2.  Dividends.  (i) The holders of the Series B Stock shall be entitled
to receive out of funds legally available therefor,  when and if declared by the
Board of  Directors,  quarterly  dividends  at the rate per annum of Eight  (8%)
percent per share. The dividends may be paid in cash or accrued at the option of
the Company.  If not paid in cash,  the  dividends  shall accrue (the  "Accruing
Dividend") whether or not earned or declared,  and shall be cumulative and shall
be added to the face amount of the Series B Stock at the rate of $2.00 per share
at the time of  conversion  of the Series B Stock.  (ii) There are no  dividends
payable or accrued on the Series C Stock.

         3. Liquidation. Upon any liquidation,  dissolution or winding up of the
Company, the holders of the Series B Stock shall first be entitled to be paid an
amount equal to $2.00 per share plus an amount  equal to all Accruing  Dividends
unpaid thereon, and the holders of the Series C Stock shall first be entitled to
be paid an amount equal to $1.00 per share.

         4.  Restrictions.  So long  as the  Series  B and  Series  C  Stock  is
outstanding,  the  Company  shall not  without  approval  of  two-thirds  of the
outstanding Series B and Series C Stock

                  (A) Create or increase the authorized amount of any additional
class of stock unless same ranks junior to the Series B and Series C Stock as to
distribution  of assets on liquidation or increase the authorized  amount of the
Series B and Series C Stock.

                  (B) Consent to  liquidation,  dissolution or winding up of the
Company  or  consolidate  or  merge  into  or with  any  entity  or sell  all or
substantially all of its assets.


                                       49



                  (C) Amend  its  Restated  Certificate  of  Incorporation  in a
manner adversely affecting holders of the Series B and Series C Stock.

                  (D) Purchase or pay any dividend or make any  distribution  on
any shares of stock other than the Series B Stock  except  dividends in the form
of additional shares of Common Stock.

                  (E) Redeem or acquire  any shares of Series B Stock  except as
provided  hereinafter  or  pursuant  to a  purchase  offer  made pro rata to all
holders of Series B Stock.

         5.  Conversions.  The holder of the  Series B and Series C Stock  shall
have the following conversion rights:

                  (A)  Right to  Convert  Series B Stock.  At any time  prior to
December 30, 1999,  at the holder's  option into such number of shares of Common
Stock as is  obtained by  multiplying  the number of shares of Series B Stock by
$2.00 and  dividing  the  result by the  conversion  price of $2.00 per share as
adjusted pursuant to the anti-dilution provisions.

                  (B)  Right to  Convert  Series C Stock.  At any time  prior to
December 30, 2004, at the holder's option,  into such number of shares of Common
Stock as is  obtained by  multiplying  the number of shares of Series C Stock by
$1.00 and  dividing  the  result by the  conversion  price of $1.00 per share as
adjusted pursuant to the anti-dilution provisions.

                  (C)  Mandatory Conversions.

                           (i) In the event  that at any time  during the period
ending October 31, 1999, the fair market price of the Company's  Common Stock as
quoted  on  NASDAQ,  attains  a price of Three  ($3.00)  Dollars  per  share and
maintains  such price for at least ninety (90) days, all  outstanding  shares of
Series C Stock shall be  automatically  converted into shares of Common Stock of
the Company on such ninetieth day.

                           (ii) In the event that at any time  during the period
ending October 31, 1999, the fair market price of the Company's  Common Stock as
quoted on NASDAQ, attains a price of Six ($6.00) Dollars per share and maintains
such price for at least  ninety (90) days,  all  outstanding  shares of Series B
Stock  shall be  automatically  converted  into  shares of  Common  Stock of the
Company on such ninetieth day.

                           (iii) In the  event  that the  holder of any share or
shares of Series C Stock shall not have  converted such share or shares prior to
December 30, 2004,  such share or shares shall be  automatically  converted into
shares of Common Stock of the Company on December 30, 2004.

         6.  Adjustment  of  Conversion  Price.  The  conversion  price shall be
adjusted pursuant to usual anti-dilution provisions.  Whenever the Company shall
issue or sell or be  deemed  to have  issued  or sold  any  Common  Stock  for a
consideration  per share  less  than the  conversion


                                       50


price of the Series B and  Series C Stock in effect  prior to such  issuance  or
sale,  the  conversion  price shall be reduced to the price at which the Company
issued or sold such stock.

         7. Redemption.

                  (A) Mandatory.  On December 30, 1999, the Company shall redeem
all shares of Series B Stock.

                           (i) Redemption  Price.  The redemption price shall be
$2.00 per share plus an amount equal to all unpaid Accruing Dividends.

         8. Amendments.  The terms of the Series B and/or Series C Stock may not
be  modified  without  the votes of  two-thirds  of the  holders of the Series B
and/or Series C Stock.

         9. Registration Rights.  Pursuant to the Registration Rights Agreement,
the Company has agreed to include the Common Stock issuable on conversion of the
Series B and Series C Stock in any registration of its securities.

         The  holders of Series B and Series C Stock have  advised  the  Company
that stock  received  by them upon the  conversion  of the Series B and Series C
Stock  may be sold from  time to time in the  over-the-counter  market at prices
prevailing at the time of sale, or in private transactions at negotiated prices,
that they have not entered  into any  arrangements  with any  underwriters  with
respect to the sale of any of the Shares and that any  commissions  or discounts
given  or  other  expenses  of  sale  will be  those  customary  in the  type of
transaction involved and will be paid by the Selling  Shareholders.  The Company
will not  receive  any of the  proceeds  of sale.  The  holders  and brokers and
dealers  through whom such Shares are sold may be deemed  "underwriters"  within
the meaning of the  Securities  Act of 1933, as amended,  with respect to sales,
and any profits  realized or  commissions  received  may be deemed  underwriting
commissions.

                              SELLING SHAREHOLDERS

         The  Selling  Shareholders  are  shareholders  of the  Company who have
acquired Shares,  which are not registered,  either upon the exercise of options
and warrants,  conversion of Series A Stock or upon purchase of said Shares on a
private  placement by the Company.  The Selling  Shareholders also include those
persons who may acquire  Shares upon the  exercise of options or warrants or the
conversion of Series B and C Stock. If the Selling  Shareholders sell the Shares
held by them or to be received by them,  it will be deemed a secondary  offering
by such shareholders.

         In connection with the proposed sale by the Selling Shareholders of the
Shares, the Company has agreed to keep the Registration Statement, of which this
Prospectus  is a part,  effective  with respect to such Shares until nine months
after the date of this  Prospectus.  The Selling  Shareholders  have advised the
Company  that they have no present  intention  of selling  their Shares but that
their  Shares  may be sold from time to time in the  over-the-counter  mar-


                                       51


ket at prices  prevailing  at the time of sale,  or in private  transactions  at
negotiated  prices,  that they have not entered into any  arrangements  with any
underwriters  with  respect  to the  sale  of any of the  Shares  and  that  any
commissions or discounts given or other expenses of sale will be those customary
in  the  type  of  transaction   involved  and  will  be  paid  by  the  Selling
Shareholders. The Selling Shareholders and brokers and dealers through whom such
Shares  are  sold  may  be  deemed  "underwriters"  within  the  meaning  of the
Securities  Act of 1933,  as  amended,  with  respect to sales,  and any profits
realized or commissions received may be deemed underwriting commissions.

         Unless  otherwise  noted,  none  of the  Selling  Shareholders  has any
relationship to the Company other than as a holder or its securities.





                                       52



                              SELLING SHAREHOLDERS

AMOUNT AND NATURE OF BENEFICIAL OWNERSHIP AS OF MAY 30, 1997 BEFORE THE OFFERING
OF UNREGISTERED SHARES PREVIOUSLY ACQUIRED ON PRIVATE PLACEMENTS OR SHARES TO BE
ACQUIRED BY THE SELLING SHAREHOLDERS AS A RESULT OF THE EXERCISE OF WARRANTS AND
OPTIONS OR CONVERSION OF PREFERRED STOCK

<TABLE>
<CAPTION>

                                                                                                                         Percent of
                                                                                           Percent of                      Common
                                                                                 Amount of   Common            Amount of    Stock
                                    Warrants   Options    Series B   Series C    Beneficial   Stock            Beneficial   to be
                                      to         to      Convertible Convertible  Ownership   Owned    Amount   Ownership   Owned
                                    Purchase  Purchase   Preferred   Preferred     before    before     being     after     after
                             Shares  Shares     Shares      Stock      Stock      Offering  Offering*  Offered   Offering  Offering*

<S>                          <C>     <C>        <C>       <C>          <C>        <C>         <C>      <C>         <C>       <C>
Apple Bank for Savings         -     100,000      -           -          -         100,000    1.44%    100,000      0          0

Becker, Robert C.              -        -       48,750        -          -          48,750    0.70%     48,750      0          0
Bruch, Carl and Anita        5,000      -         -           -          -           5,000     -         5,000      0          0

Cartinhour, 
 William C., Jr.
 Trust                     300,000      -         -                                300,000    4.32%    300,000      0          0
Cohen, Harvey               16,667    42,500                   -         -          59,167    0.85%     59,167      0          0
   Secretary of the
   Company

Deignan, Michael D.                            150,000         -         -         150,000    2.16%    150,000      0          0
   President of the
   Company

Fogarty, Michael G.            -        -       75,000         -         -           75,000   1.08%     75,000      0          0
   Vice President of
   the Company

Hanrahan, Joseph               -        -        3,000         -         -            3,000    -         3,000      0          0
Healy, Thomas                  -        -        2,500         -         -            2,500    -         2,500      0          0
Hoover, John R.             15,000     40,000      -           -         -           55,000   0.79%     55,000      0          0
   Director of the
   Company

Iannucci, Alfonso              -        -       25,000         -         -           25,000   0.36%      25,000     0          0

Janes, William                 -        -        1,500         -         -            1,500    -          1,500     0          0



</TABLE>


                                       53


<TABLE>
<CAPTION>

                                                                                                                         Percent of
                                                                                           Percent of                      Common
                                                                                 Amount of   Common            Amount of    Stock
                                    Warrants   Options    Series B   Series C    Beneficial   Stock            Beneficial   to be
                                      to         to      Convertible Convertible  Ownership   Owned    Amount   Ownership   Owned
                                    Purchase  Purchase   Preferred   Preferred     before    before     being     after     after
                             Shares  Shares     Shares      Stock      Stock      Offering  Offering*  Offered   Offering  Offering*

<S>                          <C>     <C>        <C>       <C>          <C>        <C>         <C>      <C>         <C>       <C>

Lonergan, William R.          -      25,000       -           -         -           25,000     0.36%    25,000       0          0

Morganstern, David B.         -        -        20,000        -         -           20,000     0.29%    20,000       0          0
Morganstern, Kennard H.     50,000     -       275,000        -         -          325,000     4.68%   325,000       0          0
   Chairman of the Board

Nyman, Steven M.                       -        60,000        -         -           60,000     0.86%    60,000       0          0
    Senior Vice President
    of the Company

Repman, Calvin                 -       -         3,000        -         -            3,000       -       3,000       0          0
Rosenthal & Rosenthal, Inc.    -     50,000        -          -         -           50,000     0.72%    50,000       0          0
Rossi, Paul V.                                  75,000        -         -           75,000     1.08%    75,000       0          0
     Treasurer of the
     Company

Sengstock, Retta               -       -        25,000        -         -           25,000     0.36%    25,000       0          0
Shamrock Technologies, Inc. 25,000   75,000        -          -         -          100,000     1.44%   100,000       0          0
Sharpe, John M., Jr.           -       -        10,000        -         -           10,000     0.14%    10,000       0          0
Sims, Mildred                  -       -         5,000        -         -           10,000     0.14%    10,000       0          0

TFX Equities Incorporated                                  687,500   1,945,625   2,633,125    45.40% 2,633,125       0          0

Whittaker, Forrest R.                25,000                   -         -           25,000     0.36%    25,000       0          0
     Director of the
     Company

  TOTAL                    411,667  357,500    778,750     687,500   1,945,625   4,186,042       -   4,186,042

*  Any  securities  which are not  outstanding  but could be  outstanding on the
   exercise of stock options or warrants or conversion of Series B or C Stock by
   a person have been deemed outstanding for purposes of computing the amount of
   beneficial  ownership and the percentage of outstanding  securities  owned by
   such person.

</TABLE>

                                       54

                                 INDEMNIFICATION

         Section 726 of the  Business  Corporation  Law of the State of New York
grants each corporation organized thereunder,  such as the Company, the power to
indemnify its directors and officers  against  liabilities  for certain of their
acts.  Article XII of the  Company's  By-laws  provides for  indemnification  of
officers and directors of the Company to the extent permitted by Section 726 and
establishes certain procedures to comply therewith.

         Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors,  officers or persons controlling the Company,
pursuant to the foregoing provisions,  the Company has been informed that in the
opinion of the  Commission  such  indemnification  is against  public  policy as
expressed in the Securities Act and is, therefore, unenforceable.

                                     EXPERTS

         The audited financial  statements included in this Prospectus have been
so included in reliance upon the report of Coopers & Lybrand L.L.P., independent
accountants,  given on the authority of that firm as experts in  accounting  and
auditing.

                                 LEGAL OPINIONS

         The  validity  of the shares of Common  Stock  offered  hereby  will be
passed upon for the Company by Messrs.  Murtagh,  Cohen & Byrne,  1100  Franklin
Avenue, Garden City, New York 11530. Certain of the members of Murtagh,  Cohen &
Byrne own  beneficially  in the aggregate  48,057  shares of Common  Stock,  and
42,500 shares issuable upon exercise of warrants and 40,000 shares issuable upon
exercise of options.

                             ADDITIONAL INFORMATION

         The Company has filed with the Washington D.C. office of the Securities
and Exchange  Commission a Post  Effective  Amendment No. 1 to the  Registration
Statement  on  Form  SB-2  with  respect  to  the  securities  offered  by  this
Prospectus.  This  Prospectus  omits certain  information  contained in the Post
Effective  Amendment  No. 1, as  permitted by the Rules and  Regulations  of the
Securities and Exchange Commission.  For further information,  reference is made
to the Post Effective  Amendment No. 1, which may be examined  without charge at
the  Washington,  D.C.  office of the  Commission  and copies of all or any part
thereof may be obtained from the Commission's  principal facility in Washington,
D.C. upon payment of the Commission's charge for copying.  Statements  contained
in this Prospectus as to the contents of any contract or other document referred
to are not complete and where such  contract or other  document is an exhibit to
the Post  Effective  Amendment  No.  1,  each  such  statement  is  deemed to be
qualified and amplified in all respects by the provisions of the exhibit.


                                       55


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Indemnification of Directors and Officers

         Section 726 of the  Business  Corporation  Law of the State of New York
grants each corporation organized thereunder,  such as the Company, the power to
indemnify its directors and officers  against  liabilities  for certain of their
acts.  Article XII of the  Company's  By-laws  provides for  indemnification  of
officers and  directors of the Company,  to the extent  permitted by Section 726
and establishes certain procedures to comply therewith.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the registrant  pursuant to the registrant's  by-laws or the law of the State of
New York, or otherwise,  the  registrant has been advised that in the opinion of
the Securities and Exchange  Commission such  indemnification  is against public
policy as expressed in the Act and is,  therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the registrant of expenses incurred or paid by a director, officer or
controlling  person of the registrant in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

Other Expenses of Insurance and Distribution

         The  estimated  expenses  of the  registrant  in  connection  with  the
registration of the Common Stock registered hereby are as follows:

         Legal Fees and Expenses                                $10,000
         Accounting Fees and Expenses                             5,000
         Blue Sky Fees and Expenses                               3,000
         Cost of Copying                                          1,500
         Miscellaneous                                            1,500
                                                              ---------

                                    Total                       $21,000

Recent Sales of Unregistered Securities

A. Common Stock

         (1) On November 29, 1994, as part of a settlement  with  Shamrock,  the
         Company  issued 25,000 shares of Common Stock to Shamrock.



                                       56



         (2) On July 25, 1996, 2 consultants to the Company exercised options to
         purchase 25,000 shares of Common Stock at $.10 per share.

         (3) On December 15, 1996, one of the consultants exercised an option to
         purchase 15,000 shares of Common Stock at $.10 per share.

         (4) On January 30, 1997,  the Company  issued  150,000 shares of Common
         Stock to TFX in  satisfaction  of a debt of  $300,000  owed to  Pilling
         Weck.

B.  Options

         On September 29, 1994,  the Board of Directors  approved the 1994 Stock
Option Plan authorizing the issuance of up to 1,000,000 shares upon the exercise
of options  granted  under the Plan.  The  shareholders  approved the 1994 Stock
Option Plan on July 20, 1995.  On May 20, 1996,  the  shareholders  approved the
1996 Stock Option Plan authorizing the issuance of an additional  500,000 shares
upon the exercise of options granted under the 1996 Stock Option Plan.

         The following options were granted on the dates set forth:
<TABLE>
<CAPTION>


  Date                                          Position at                                        Option
of Grant          Name                        Time of  Grant            Type          # Shares      Price        Exercisable
- --------          ----                        --------------            ----          --------      -----        -----------

<S>        <C>                               <C>                      <C>            <C>           <C>      <C>                     
9/29/94     Michael G. Fogarty                Vice President            NSSO           75,000        .74      9/29/94-9/29/04
8/27/86     Thomas Healy                      Consultant                NSSO            2,500       9.00      5/24/88-5/24/98
9/29/94     Kennard H. Morganstern            President                 ISO            75,000        .74      9/29/94-9/29/04
9/29/94     Kennard H. Morganstern            President                 NSSO          200,000        .74      9/29/94-9/29/04
9/29/94     Calvin Repman                     Supervisor                ISO             3,000        .74      9/29/94-9/29/04
9/29/94     Alfonso Iannucci                  Manager                   ISO            25,000        .74      9/29/94-9/29/04
9/29/94     Retta Sengstock                   Manager                   ISO            25,000        .74      9/29/94-9/29/04
9/29/94     Mildred Simms                     Supervisor                ISO             5,000        .74      9/29/94-9/29/04
9/29/94     David B. Morganstern              Manager                   ISO            20,000        .74      9/29/94-9/29/04
9/29/94     Robert C. Becker                  Vice President            ISO            48,750        .74      9/29/94-9/29/04
                                                                                                                (terminated 3/31/96;
                                                                                                             exercisable to 3/31/98)
9/29/94     Joseph Hanrahan                   Supervisor                ISO             3,000        .74      9/29/94-9/29/04
9/29/94     William Janes                     Supervisor                ISO             1,500        .74      9/29/94-9/29/04
9/29/94     John M. Sharpe, Jr.               Consultant                NSSO           10,000        .74      9/29/94-9/29/04
9/29/94     Paul V. Rossi                     Treasurer                 NSSO           75,000        .74      9/29/94-9/29/04
7/20/95     Steven N. Nyman                   Vice President            NSSO           60,000        .74      7/20/95-7/20/05
9/11/95     D. Michael Deignan                President                 NSSO           75,000        .74      9/11/95-9/11/05
9/11/95     D. Michael Deignan                President                 ISO            75,000        .75      9/11/95-9/11/05
11/15/95    D. Michael Deignan                President                 NSSO           50,000        .74      9/11/95-9/11/05
11/15/95    Paul V. Rossi                     Treasurer                 NSSO           25,000        .74      9/11/95-9/11/05
1/17/96     Harvey Cohen                      Secretary                 NSSO           40,000        .74      1/17/96-1/17/06
3/21/96     David Morganstern                 Manager                   ISO            25,000       1.06      25% after 3/21/96,
                                                                                                              25% yearly
                                                                                                              thereafter until
                                                                                                              3/21/00
3/21/96     Retta Sengstock                   Manager                   ISO            25,000        1.06        "          "
3/21/96     Alfonso Iannucci                  Manager                   ISO            25,000        1.06        "          "
3/21/96     D. Michael Deignan                President                 ISO            47,170        1.06        "          "
3/21/96     Mildred Sims                      Supervisor                ISO             5,000        1.06        "          "

</TABLE>

                                       57
<TABLE>
<CAPTION>


  Date                                          Position at                                        Option
of Grant          Name                        Time of  Grant            Type          # Shares      Price        Exercisable
- --------          ----                        --------------            ----          --------      -----        -----------

<S>        <C>                               <C>                      <C>            <C>           <C>      <C>                   

3/21/96     Karen Dodge                       Manager                   ISO             2,500        1.06        "          "      
3/21/96     Kathi O'Shaughnessy               Manager                   ISO             2,500        1.06        "          "      
3/21/96     Calvin Repman                     Supervisor                ISO             2,500        1.06        "          "     
3/21/96     William Wilson                    Supervisor                ISO             2,500        1.06        "          "      
9/17/96     Steven M. Nyman                   Senior Vice President     NSSO           50,000        1.19         9/17/96-9/17/06

</TABLE>

C. Warrants

         As part of the  restructuring  of Preferred  Stock in  November,  1994,
warrants  to  purchase  800,000  shares of Common  Stock  held by the  Preferred
Shareholders were cancelled.

         The following warrants have been issued:

         (1) On September 29, 1994,  warrants to purchase 40,000 shares at $2.00
per share were issued to each of Harvey Cohen and John R. Hoover,  Directors, in
connection  with their services  during the negotiation of the settlement of the
judgment held by Shamrock.  These warrants are exercisable through September 29,
1999.

         (2) On  November  29,  1994,  in  connection  with  an  agreement  with
Rosenthal & Rosenthal,  Inc.  ("R&R"')  calling for a revolving  secured line of
credit of S2,000,000,  MSI issued  warrants to R&R to purchase  50,000 shares of
Common Stock at $2.00 per share. These warrants are exercisable through December
30, 1999.

         (3) On November 29, 1994, as part of the  settlement of the judgment of
approximately  $3,752,000,  including  interest,  held by  Shamrock,  MSI issued
warrants  to Shamrock to  purchase  75,000  shares of Common  Stock at $2.00 per
share. These warrants are exercisable through December 30, 1999.

         (4) On February 8, 1995, as part of a settlement concerning payment for
Series A Convertible  Preferred Stock held by Constance and Bernard  Livingston,
MSI issued to the Livingstons warrants to purchase 10,000 shares of Common Stock
at $2.00 per share. These warrants are no longer exercisable.

         (5) On  February  8, 1995,  MSI issued to William R.  Lonergan,  then a
newly elected  director,  warrants to purchase  25,000 shares of Common Stock at
$2.00 per share. These warrants are exercisable through February 8, 2000.

         (6) On January  17,1996,  MSI issued to  Forrest R.  Whittaker,  then a
newly elected  director,  warrants to purchase  25,000 shares of Common Stock at
$2.00 per share. These warrants are exercisable through January 17, 2001.



                                       58


D. Preferred Stock

         In November,  1994, the Company  restructured  its Series A Convertible
Preferred  Stock (as of June 30,  1994  values)  which was due to be redeemed on
December  31,  1994.  Of the  800,000  shares of existing  Series A  Convertible
Preferred  Stock,  750,000  shares,  plus accrued  dividends of $1,071,094  were
exchanged for two (2) new series of Convertible  Preferred  Stock. The remaining
200,000  authorized  shares  of  Series  A  Convertible   Preferred  Stock  were
cancelled.  $1,375,000  of the  original  principal  amount  of  $2,400,000  was
exchanged for $1,375,000 of Series B Convertible  Preferred Stock. This Series B
Convertible  Preferred  Stock is  convertible  at the option or the holder  into
687,500 shares of Common Stock or cash, at $2.00 per share maturing December 30,
1999. Dividends accrue on this Series B Convertible  Preferred Stock at the rate
of 8% per year.  These dividends may be paid in cash or accrued at the option of
the Company.  If not paid, they will be added to the face amount of the Series B
Convertible  Preferred  Stock at the price of $2.00 per share  upon  conversion.
$1,945,625 of the Series A  Convertible  Preferred  Stock and accrued  dividends
were exchanged for 1,945,625 shares of Series C Convertible Preferred Stock. The
Series C Convertible  Preferred Stock is automatically  convertible at $l.00 per
share into 1,945,625  shares of Common Stock on December 30, 2004, or earlier at
the  option of the  holder.  There are no  dividends  payable  or accrued on the
Series C Convertible  Preferred  Stock. At December 31, 1994, the balance due on
the 50,000  outstanding  shares of Series A and  accrued  dividends  aggregating
$225,000 was converted into a one (1) year term loan with monthly  principal and
interest payments. The loan has been paid in full.

         In November 16,  1994,  the  following  shares of Series B and Series C
Convertible  Preferred  Stock were issued to named  shareholders in exchange for
their Series A Convertible Preferred Stock.

                                 Series A         Series B           Series C
                               Convertible      Convertible        Convertible
              Name          Preferred Stock   Preferred Stock    Preferred Stock
              ----          ---------------   ---------------    ---------------
Oxford Venture Fund II,       
        Limited Partnership     333,333           416,666          642,499
Oxford Venture Fund III,
        Limited Partnership     266,667           333,334          514,001
Oxford Venture Fund III,
        Adjunct                  66,657            83,334          128,501
William C. Cartinhour, Jr.
        Trust                    83,333           104,166          160,624

         On December 14, 1995, the Oxford Venture Funds  exchanged some of their
Series B  Convertible  Preferred  Stock  for  shares  of  Series  C  Convertible
Preferred Stock as follows:


                                       59


                         Series B Convertible               Series C Convertible
           Name            Preferred Stock         for         Preferred Stock
           ----            ---------------                     ---------------

Oxford Venture Fund II,     
    Limited Partnership        125,000                            250,000
                                                              
Oxford Venture Fund III,                                      
    Limited Partnership        100,000                            200,000
                                                              
Oxford Venture Fund III,                                      
   Adjunct                      25,000                             50,000
                                            
         On  January  8,1997,  TFX  acquired  all of the  Company's  outstanding
Preferred Stock from the Oxford Funds and the William C. Cartinhour, Jr. Trust.

         Registration of the transactions set forth above was not required under
the  Securities  Act of 1933, as amended,  by virtue of Section 4(2) of said Act
exempting  "transactions  by an issuer not  involving  a public  offering".  The
recipients of said shares  represented  that said shares were acquired and would
be held for investment purposes and not with a view to any distribution thereof,
and the certificates for said shares bear an appropriate legend to such effect.

         Furthermore,  the exchange of Preferred Stock set forth above is exempt
under Section 3(a)(9) of the Securities Act of 1933, as amended.

Exhibits and Financial Statement Schedules

         Exhibits:

                  (3)(1)  Restated  Certificate of  Incorporation  filed May 24,
1989 - filed as Exhibit  (3)(1) to Company's  Annual  Report for the fiscal year
ended December 31, 1995 on Form 10-KSB and incorporated herein by reference.

                  (3)(2)    Certificate   of   Amendment   of   Certificate   of
Incorporation  filed  January  4, 1990 - filed as  Exhibit  (3)(2) to  Company's
Annual  Report for the fiscal  year ended  December  31, 1995 on Form 10-KSB and
incorporated herein by reference.

                  (3)(3)    Certificate   of   Amendment   of   Certificate   of
Incorporation filed November 25, 1994 - filed as Exhibit (3)(3) to Annual Report
for the year ended December 31, 1995 on Form 10-KSB and  incorporated  herein by
reference.

                  (3)(4)    Certificate   of   Amendment   of   Certificate   of
Incorporation filed June 17, 1996 - filed as Exhibit (3)(4) to Annual Report for
the year ended  December  31,  1996 on Form  10-KSB and  incorporated  herein by
reference.


                                       60



                  (3)(5)    Certificate   of   Amendment   of   Certificate   of
Incorporation  filed January 6, 1997 - filed as Exhibit  (3)(5) to Annual Report
for the year ended December 31, 1996 on Form 10-KSB and  incorporated  herein by
reference.

                  (3)(6)  Certificate  of Correction of Certificate of Amendment
of Certificate of Incorporation filed January 10, 1997 - filed as Exhibit (3)(6)
to Annual  Report  for the year  ended  December  31,  1996 on Form  10-KSB  and
incorporated herein by reference.

                  (3)(7) Amended and Restated By-Laws dated June 2, 1987 - filed
as Exhibit  3.4 to Annual  Report for the year ended  December  31, 1995 on Form
10-KSB and incorporated herein by reference.

                  (5)  Opinion of Murtagh, Cohen & Byrne

                  (10)(1) 1994 Stock Option Plan - filed as Exhibit (10(a)(1) to
Annual Report for the year ended December 31, 1993 on Form 10-K and incorporated
herein by reference.

                  (10)(2) 1996 Stock  Option Plan - filed as Exhibit  (10)(2) to
the Annual  Report  for the year  ended  December  31,  1995 on Form  10-KSB and
incorporated herein by reference.

                  (10)(3) Agreement with Mercy Hospital dated November 14, 1988.
This contract is substantially  similar to the other contracts entered into with
hospitals.  The basic  differences  relate to the type of medical sets provided,
the term of the  contract  and the  compensation.  This  Agreement  was filed as
Exhibit (10)(c) to Amendment No. 1 to  Registration  Statement on Form S-1 (File
No. 33-28660) and incorporated herein by reference.

                  (10)(4)  Lease dated  November 20, 1995 with  Barlich  Realty,
Inc. - filed as Exhibit (10)(4) to Annual Report for the year ended December 31,
1995 on Form 10-KSB and incorporated herein by reference.

                  (10)(5)  Agreement  with  Oxford  Venture  Fund  III,  Limited
Partnership,  and Oxford Venture Fund III Adjunct,  Limited  Partnership,  dated
January 30, 1989 - filed as Exhibit  (10)(5) to Annual Report for the Year ended
December 31, 1995 on Form 10-KSB and incorporated herein by reference.

                  (10)(6)   Agreement  with  Oxford  Venture  Fund  II,  Limited
Partnership,  dated as of December 30, 1989 - filed as Exhibit (10)(6) to Annual
Report for the year ended  December  31,  1995 on Form  10-KSB and  incorporated
herein by reference.

                  (10)(7)  Agreement with  Precision  Micron  Powders,  Inc. and
Robert S. Luniewski,  dated July 25, 1988 as extended to December 31, 1991 filed
as Exhibit (19)(g) to Annual Report for the year ended December 31, 1993 on Form
10-K and incorporated herein by reference.


                                       61




                  (10)(8) Letter agreement with Precision  Micron Powders,  Inc.
extending  agreement dated July 25, 1988 to December 31, 1992 - filed as Exhibit
(19)(h) to Annual  Report for the year ended  December 31, 1991 on Form 10-K and
incorporated herein by reference.

                  (10)(9) Revised agreement with Precision Micron Powders,  Inc.
dated as of February  26, 1993 - filed as Exhibit  (19)(i) to Annual  Report for
the year  ended  December  31,  1992 on Form  10-K and  incorporated  herein  by
reference.

                  (10)(10)  Settlement  Agreement  among Shamrock  Technologies,
Inc.,  Robert S.  Luniewski  and the Company  dated  November 1, 1994 - filed as
Exhibit  (19)(j) to Annual  Report for the year ended  December 31, 1993 on Form
10-K and incorporated herein by reference.

                  (10)(11)   Toll   Processing    Agreement   between   Shamrock
Technologies,  Inc.  and the Company  dated  November 1, 1994 - filed as Exhibit
(19)(k) to Annual  Report for the year ended  December 31, 1993 on Form 10-K and
incorporated herein by reference.

                  (10)(12) Extension of Toll Processing  Agreement dated October
31,  1995 - filed  as  Exhibit  (19)(k)(1)  to  Amendment  No. 1 to Form SB2 and
incorporated herein by reference.

                  (10)(13)  Amendment  to  Toll  Processing   Agreement  and  to
Agreement Modifying and Extending Toll Processing Agreement dated March 17, 1997
- - filed as Exhibit (10(13) to Annual Report for the year ended December 31, 1996
on Form 10-KSB and incorporated herein by reference.

                  (10)(14)  Purchase  and Sale  Agreement  dated  March 17, 1997
between the Company and Shamrock  Technologies,  Inc. dated March 17, 1997 filed
as Exhibit  (10)(14) to Annual  Report for the year ended  December  31, 1996 on
Form 10-KSB and incorporated herein by reference.

                  (10)(15)  Release  dated  November 29, 1994 - filed as Exhibit
(19)(1) to Annual  Report for the year ended  December 31, 1993 on Form 10-K and
incorporated herein by reference.

                  (10)(16)  Satisfaction  of Judgment  dated November 29, 1994 -
filed as Exhibit  (19)(m) to Annual Report for the year ended  December 31, 1993
on Form 10-K and incorporated herein by reference.

                  (10)(17)  Affidavit of Confession of Judgment  dated  November
29, 1994 - filed as Exhibit (19)(n) to Annual Report for the year ended December
31, 1993 on Form 10-K and incorporated herein by reference.


                                       62



                  (10)(18)  Letter  dated  June 3, 1996 from  Gibney,  Anthony &
Flaherty,  attorneys  for Shamrock  Technologies,  Inc.  returning  the original
Confession of Judgment - filed as Exhibit (10)(18) to Annual Report for the year
ended December 31, 1996 on Form 10-KSB and incorporated herein by reference.

                  (10)(19) Financing Agreement between the Company and Rosenthal
& Rosenthal,  Inc.  dated October 17, 1994 - filed as Exhibit  (19)(o) to Annual
Report for the year ended December 31, 1993 on Form 10-K and incorporated herein
by reference.

                  (10)(20)  Extension of Financing  Agreement  with  Rosenthal &
Rosenthal,  Inc.  dated  December  22,  1995 - filed as  Exhibit  (19)(o)(1)  to
Amendment No. 4 to Registration  Statement on Form SB-2 (File No.  33-96330) and
incorporated herein by reference.

                  (10)(21)  Extension of Financing  Agreement  with  Rosenthal &
Rosenthal,  Inc.  dated  April 29,  1996 - filed as Exhibit  (10)(21)  to Annual
Report for the year ended  December  31,  1996 on Form  10-KSB and  incorporated
herein by reference.

                  (10)(22)  Agreement between Pilling Weck, Inc. and the Company
dated  January  10,  1996 - filed  as  Exhibit  (19)(p)  to  Amendment  No. 4 to
Registration  Statement on Form SB-2 (File No. 33-96330) and incorporated herein
by reference.

                  (10)(23)  Credit Line and Term Loan Agreements with Apple Bank
for Savings  dated July 20, 1990 - filed as Exhibit (25) to  Amendment  No. 1 to
Registration Statement No. 33-28660 and incorporated herein by reference.

                  (10)(24)  Letter amending Credit Line and Term Loan Agreements
from Apple Bank for Savings  dated April 4, 1991 - filed as Exhibit  (10)(19) to
Annual  Report  for  the  year  ended  December  31,  1995 on  Form  10-KSB  and
incorporated herein by reference.

                  (10)(25) Letter confirming Term Loan Agreement from Apple Bank
for Savings dated March 24, 1992 - filed as Exhibit (25)(b) to Annual Report for
the year  ended  December  31,  1991 on Form  10-K and  incorporated  herein  by
reference.

                  (10)(26) Amendment No. One to Credit Agreement with Apple Bank
for Savings dated as of May 12, 1992 - filed as Exhibit (25)(c) to Form 10-K for
the year ended December 31, 1993 and incorporated herein by reference.

                  (10)(27)  Loan  Extension  Agreement  dated  November 29, 1994
between the  Company  and Apple Bank for  Savings - filed as Exhibit  (25)(d) to
Annual Report for the year ended December 31, 1993 on Form 10-K and incorporated
herein by reference.

                  (10)(28)  Agreement  with Dr.  Kennard  H.  Morganstern  dated
February 7, 1995 - filed as Exhibit  (26) to  Amendment  No. 1 to Form SB2 (File
No. 33-96330) and incorporated herein by reference.



                                       63


                  (10)(29)   Joint  Venture   Agreement   between  TFX  Equities
Incorporated and the Company dated as of May 16, 1997.

                  23.1  Consent of Coopers & Lybrand L.L.P.

                  27.1  Financial Data Schedule

         (b) Financial  Statement  Schedules:  All schedules are omitted because
they are not applicable,  not material,  or the required information is shown in
the Financial Statements or Notes thereto.

Undertakings

         1. The undersigned registrant hereby undertakes:

                  (a) To file,  during any  period in which  offers or sales are
being made, a post-effective  amendment to this Registration  Statement;  (i) to
include any  prospectus  required by Section  10(a)(3) of the  Securities Act of
1933;  (ii) to reflect in the  prospectus  any facts or events arising after the
effective date of the Registration  Statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental  change in the information set forth in the Registration  Statement;
and (iii) to  include  any  material  information  with  respect  to the plan of
distribution  not  previously  disclosed  in the  Registration  Statement or any
material change to such information in the Registration Statement.

                  (b) That, for the purpose of determining  any liability  under
the Securities Act of 1933 each such post-effective amendment shall be deemed to
be a new registration  statement relating to the securities offered therein, and
the offering of such  securities  at that time shall be deemed to be the initial
bona fide offering thereof.

                   (c) To remove from  registration by means of a post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the 1994 Stock Option Plan or at the termination of the offering.

         2. The undersigned registrant also undertakes:

                  (a) Insofar as indemnification  for liabilities  arising under
the Securities  Act of 1933 (the "Act") may be permitted to directors,  officers
and  controlling  persons of the small business issuer pursuant to the foregoing
provisions, or otherwise, the small business issuer has been advised that in the
opinion of the  Securities  and  Exchange  Commission  such  indemnification  is
against public policy as expressed in the Act and is, therefore, unenforceable.

                  (b) In the event that a claim for indemnification against such
liabilities  (other  than the payment by the small  business  issuer of expenses
incurred  or paid by a  director,  offi-



                                       64


cer or controlling person of the small business issuer in the successful defense
of any action,  suit or  proceeding)  is asserted by such  director,  officer or
controlling person in connection with the securities being registered, the small
business  issuer will,  unless in the opinion of its counsel the matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction
the question  whether such  indemnification  by it is against  public  policy as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.
















                                       65


                                   SIGNATURES

           In accordance  with the  requirements  of the Securities Act of 1933,
the  registrant  has duly  caused  this  Post-Effective  Amendment  No. 1 to the
Registration  Statement  on  Form  SB2  to  be  signed  on  its  behalf  by  the
undersigned, in the Village of Syosset, State of New York, on June 30, 1997

(Registrant)       Medical Sterilization, Inc.
            --------------------------------------------------------------------


By       D. Michael Deignan
  ------------------------------------------------------------------------------
  D. Michael Deignan, Principal Executive Officer & President

         KNOW ALL  PERSONS  BY THESE  PRESENTS,  that  each  such  person  whose
signature  appears below  constitutes  and appoints,  jointly and severally,  D.
Michael Deignan and Harvey Cohen his  attorneys-in-fact,  each with the power of
substitution,  for him in any and all capacities, to sign any amendments to this
Registration Statement on Form SB2 (including post-effective amendments), and to
file the same,  with all exhibits  thereto,  and other  documents in  connection
therewith,  with the Securities and Exchange  Commission,  hereby  ratifying and
confirming  all  that  each  of said  attorneys-in-fact,  or his  substitute  or
substitutes, may do or cause to be done by virtue hereof.

         In accordance with the requirements of the Securities Act of 1933, this
Post-Effective  Amendment  No. 1 to the  Registration  Statement on Form SB2 was
signed by the following persons in the capacities and the dates stated.

By       Kennard H. Morganstern
  ------------------------------------------------------------------------------
     Kennard H. Morganstern, Chairman of the Board & Director

Date     June 30, 1997
    -----------------------

By        D. Michael Deignan
  ------------------------------------------------------------------------------
      D. Michael Deignan, Principal Executive Officer, President and Director

Date     June 30, 1997
    -----------------------

By       Paul V. Rossi
  ------------------------------------------------------------------------------
      Paul V. Rossi, Treasurer, Principal Financial and Accounting Officer

Date     June 30, 1997
    -----------------------

By       Larry C. Buckelew
  ------------------------------------------------------------------------------
       Larry C. Buckelew, Director

Date     June 30, 1997
    -----------------------

By       John R. Hoover
  ------------------------------------------------------------------------------
        John R. Hoover, Director

Date     June 30, 1997
    -----------------------

By       John J. Sickler
  ------------------------------------------------------------------------------
       John J. Sickler, Director

Date     June 30, 1997
    -----------------------

By       Forrest R. Whittaker
  ------------------------------------------------------------------------------
      Forrest R. Whittaker , Director

Date     June 30, 1997
    -----------------------

By       Harold L. Zuber, Jr.
  ------------------------------------------------------------------------------
         Harold L. Zuber, Jr., Director

Date     June 30, 1997
    -----------------------


                                       66





                               CONSENT OF COUNSEL

           The consent of Messrs.  Murtagh, Cohen & Byrne to the use of its name
in the  Prospectus  included  in  this  Post-Effective  Amendment  No.  1 to the
Registration  Statement on Form SB2 is contained in its opinion filed as Exhibit
5 to this Post-Effective  Amendment No. 1 to the Registration  Statement on Form
SB2.




                                       67








                          MEDICAL STERILIZATION, INC.
                         INDEX TO FINANCIAL STATEMENTS

                                                                        Page
                                                                        ----
Report of Independent Accounts                                          F-2

Balance Sheet as at December 31, 1996                                   F-3

Statements of Operations for the years ended December 31, 1996
  and 1995                                                              F-4

Statements of Shareholders' Equity for the years ended
  December 31, 1996 and 1995                                            F-5

Statements of Cash Flows for the years ended the years ended
  December 31, 1996 and 1995                                      F-6 - F-7

Notes to Financial Statements                                     F-8 - F-20

Financial Statements for three months ended March 31, 1997
  and March 31, 1996                                              F-21 - F-26












                                      F-1




REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of
Medical Sterilization, Inc.:

We have audited the financial statements of Medical  Sterilization,  Inc. listed
in the index on page F-1 of this Form 10K.  These  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Medical Sterilization,  Inc. at
December 31, 1996 and the results of its  operations and its cash flows for each
of the two years in the  period  ended  December  31,  1996 in  conformity  with
generally accepted accounting principles. 

COOPERS & LYBRAND L.L.P.

Melville, New York
March 28, 1997.






                                      F-2




                           MEDICAL STERILIZATION, INC.

                                  BALANCE SHEET

                                December 31, 1996
                               ------------------
<TABLE>
<CAPTION>

         ASSETS:
<S>                                                                                     <C>
Current assets
    Cash                                                                             $   75,703
    Trade accounts receivable (net of allowance for
        doubtful accounts of $253,481)                                                2,409,055
    Inventory                                                                           121,075
    Prepaid expenses                                                                     37,380
                                                                                     ----------
         Total current assets                                                         2,643,213
Fixed assets, at cost, net of accumulated depreciation and amortization               4,950,139
Other assets                                                                            160,419
                                                                                     ----------
         Total assets                                                                $7,753,771
                                                                                     ==========
         LIABILITIES AND SHAREHOLDERS' EQUITY:

Current liabilities:
    Accounts payable and accrued expenses                                             1,899,550
    Current maturities of long-term debt                                                283,045
    Obligation under capital leases                                                     168,160
                                                                                     ----------
         Total current liabilities                                                    2,350,755
Long-term debt less current maturites                                                 2,082,920
Obligation under capital leases                                                         706,376
                                                                                     ----------
         Total liabilities                                                            5,140,051
                                                                                     ----------

Commitments and contingencies (notes 12 and 13)

Preferred stock:
    Convertible redeemable cumulative preferred stock, par value $.01 per share:
    Series B-authorized 1,000,000 shares, issued and outstanding 687,500 shares       1,667,952
                                                                                     ----------

Shareholders' equity:
    Convertible preferred stock, par value $.01 per share:  Series C - authorized
        2,000,000 shares, issued and outstanding 1,945,625 shares                     1,945,625

    Common stock, par value $.01 per share; authorized 10,000,000 shares, issued
        and outstanding 3,020,496 shares                                                 30,204
    Additional paid-in capital                                                        7,544,036
    Accumulated deficit                                                              (8,574,097)
                                                                                     ----------
         Total shareholders' equity                                                     945,768
                                                                                     ----------

         Total liabilities and shareholders' equity                                  $7,753,771
                                                                                      =========
</TABLE>


                        See notes to financial statements
                                       F-3






                           MEDICAL STERILIZATION, INC.

                            STATEMENTS OF OPERATIONS

                                                    Years ended December 31,
                                                  -----------    -------------
                                                      1996           1995
                                                   ---------     ------------
Income:

         Revenue                                  $ 8,626,482    $  8,772,430
                                              
         Interest                                           0           2,673
                                                  -----------    -------------

                                                    8,626,482       8,775,103
                                                  -----------    -------------
Costs and expenses:

         Operating                                 6,210,270        6,426,319

         Selling, general and
         administrative                            2,441,665        1,788,012

         Bad debt expense                            559,929           34,000

         Write down of assets                        102,709                0

         Interest                                    307,351          335,199
                                                  -----------    -------------

                                                   9,621,924        8,583,530
                                                  -----------    -------------

(Loss) income before income taxes                   (995,442)         191,573

Income taxes                                               0                0
                                                  -----------    -------------

Net (loss) income                                   (995,442)         191,573

Preferred stock dividends                           (123,552)        (114,400)
                                                  -----------    -------------

Net (loss) income applicable to
common shareholders                              $(1,118,994)       $  77,173
                                                 ============    ============

Net (loss) income per share of
    common stock                                 $     (0.37)       $    0.02
                                                 ============    ============

Weighted average number of
    shares of common stock
    outstanding                                    2,991,893        5,099,415
                                                 ============    ============


                        See notes to financial statements
                                       F-4



                           MEDICAL STERILIZATION, INC.
                       STATEMENTS OF SHAREHOLDERS' EQUITY
                 for the years ended December 31, 1996 and 1995
<TABLE>
<CAPTION>

                                                                   Series C
                                                                   Convertible              
                                          Common stock             Preferred stock          Additional                
                                          ------------             ---------------           paid-in       Accumulated 
                                       Shares      Amount        Shares        Amount        capital         deficit      Total
                                       ------      ------        ------        ------        -------         -------      -----
<S>                                 <C>         <C>          <C>            <C>          <C>            <C>           <C>
Balance,
    December 31, 1994                2,980,496    $29,804       1,945,625     $1,945,625   $7,834,678     ($7,770,228)  $2,039,879
    Accrual of preferred stock
        dividends                                                                            (114,400)                   ( 114,400)
    Costs incurred with stock
        registration                                                                          (32,134)                     (32,134)
    Net income for year                                                                                       191,573      191,573
                                   -----------   ---------     ----------    -----------   ----------     -----------    ----------
Balance,
December 31, 1995                    2,980,496     29,804       1,945,625      1,945,625    7,688,144      (7,578,655)   2,084,918
    Accrual of preferred stock
        dividends                                                                            (123,552)                    (123,552)
    Conversion of options               40,000        400                                       3,600                        4,000
    Costs incurred with stock
        registration                                                                          (24,156)                     (24,156)
    Net loss for year                                                                                        (995,442)    (995,442)
                                   -----------   ---------     ----------    -----------   ----------     -----------    ----------

Balance,
  December 31, 1996                  3,020,496    $30,204       1,945,625    $1 ,945,625   $7,544,036     ($8,574,097)   $ 945,768
                                     =========    =======       =========     ==========   ==========     ===========    =========

</TABLE>





                        See notes to financial statements


                                       F-5








                           MEDICAL STERILIZATION, INC.

                            STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                                  Years ended December 31,
                                                                                  ------------------------
                                                                                  1996                1995
                                                                                  ----                ----
<S>                                                                               <C>                  <C> 
Cash flows from operating activities:

    Net income (loss)                                                       $   (995,442)        $   191,573
                                                                               ----------           ---------
     Adjustments  to  reconcile  net 
      income  to net cash provided by 
      operating activities:
       Depreciation and
         amortization                                                            642,123             647,762
       Provision for bad debt                                                    559,929              34,000
       Write down of assets                                                      102,709                   0                  
     Changes in assets and
         liabilities:
            (Increase) in receivables                                           (614,986)            (84,644)
            Decrease (increase) in inventory                                      11,589             (61,007)
            Decrease in prepaid expenses                                          34,376              36,018
            Decrease in other assets                                              34,910             133,353
            Increase in accounts payable
              and accrued expenses                                               906,129               7,270
                                                                               ----------           ---------

    Net cash provided by
        operating activities                                                     681,337             904,325
                                                                               ----------           ---------

Cash flows from investing activities:

    Capital expenditures                                                        (849,547)           (682,976)
                                                                               ----------           ---------

    Net cash used in
        investing activities                                                    (849,547)           (682,976)
                                                                               ----------           ---------

</TABLE>



                        See notes to financial statements



                                       F-6






                           MEDICAL STERILIZATION, INC.

                             STATEMENTS OF CASH FLOW

<TABLE>
<CAPTION>

                                                                                Years ended December 31,
                                                                                ------------------------
<S>                                                                             <C>                 <C> 
                                                                                1996                1995
(Continued)                                                                    -----                ----

Cash flows from financing activities:
    Net proceeds from revolving
        line of credit                                                        $333,978            $503,877
    Repayment of long-term debt                                               (171,121)           (285,838)
    Proceeds from issuance of debt                                              50,000            (225,000)
    Principal payments under capital lease obligations                        (124,178)            (53,376)
    Proceeds from stock options exercised                                        4,000                   0
    Costs incurred in connection with
        stock registration                                                     (24,156)            (32,134)
                                                                               --------            --------

               Net cash provided by (used in)
                financing activities                                            68,523             (92,471)
                                                                               --------            --------

Net (decrease) increase in cash                                                (99,687)            128,878

Cash at beginning of year                                                      175,390              46,512
                                                                               --------            --------

Cash at end of year                                                           $ 75,703            $175,390
                                                                               ========            ========
</TABLE>


Supplemental disclosures:

    Interest  payments  during the years ended  December  31, 1996 were and 1995
       were $303,000 and $335,000 respectively

    Income taxes paid  during the years  ended  December  31, 1996 and 1995 were
       $11,774 and $6,498, respectively.

    During 1996 and 1995, the Company accrued dividends of $123,552 and $114,400
       respectively on Series B Preferred Stock, in accordance with the Series B
       Preferred Stock agreement.

    During 1996 the Company recorded  surgical  instruments  under capital lease
       obligations of $969,693.


                        See notes to financial statements



                                       F-7





                           MEDICAL STERILIZATION, INC.

                          NOTES TO FINANCIAL STATEMENTS

1.       Formation and Business:

         Medical  Sterilization,  Inc. (the  "Company") was  incorporated in New
York State on May 27, 1982. The Company  completed  construction of its expanded
facility in 1985 and initiated  off-site  sterilization  services to health care
providers and to manufacturers of disposable  medical  products,  principally in
the New York metropolitan area. The Company also provides contract sterilization
services  to other  customers.  In  addition,  the  Company  uses its  radiation
facility at Syosset to irradiate  polytetraflouoroethylene  ("PTFE"),  which can
then be ground into very small  particles  for use  primarily  as an additive to
printing  inks and as a lubricant.  The Company  leases its facility in which it
has installed steam and radiation sterilization equipment.

         For  the  fiscal  year  ended   December   31,  1996,   the   Company's
sterilization  services for  healthcare  providers,  contract  sterilization  of
disposable  medical  products and radiation  processing  of industrial  products
businesses accounted for approximately 55.1%, 11.0% and 33.9%, respectively,  of
the Company's revenues,  as compared with 53.7%, 15.3% and 31.0%,  respectively,
for the fiscal year ended December 31, 1995.

         One customer  accounted for  approximately 33% and 30% of total revenue
for 1996 and 1995, respectively.  One customer accounted for 40% of revenue from
contract  sterilization  services in 1995. One customer accounted for all of the
revenue from PTFE processing service in 1996 and 1995 (See Note 13).

2.       Summary of Significant Accounting Policies:

         Inventory:

         Inventory is stated at the lower of first-in, first-out cost or market.

         Fixed Assets:

         Depreciation  and  amortization  are computed  using the  straight-line
method over the estimated  useful lives of the related assets (ranging from 5 to
15 years) and, for leasehold  improvements,  over the shorter of the useful life
of the  improvement  or  the  term  of the  lease.  Shrinkage-loss  of  surgical
instruments and containers is provided based upon incurred losses.

         Maintenance  and repairs  are  charged to income in the year  incurred.
Expenditures  which  significantly  improve or extend the life of the assets are
capitalized.

         Upon  disposal,  the  cost and  related  accumulated  depreciation  are
removed from the respective  accounts and any resulting gain or loss is included
in income.


                                       F-8






         Accounting for Long-Lived Assets:

         On January 1, 1996, the Company  adopted SFAS No. 121,  "Accounting for
the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed
Of," which requires that long-lived assets and certain identifiable  intangibles
to be held and used by an entity be reviewed for impairment  whenever  events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be  recoverable.   Impairment  is  evaluated  by  comparing  future  cash  flows
(undiscounted  and without interest  charges) expected to result from the use or
sale of the asset and its eventual  disposition,  to the carrying  amount of the
asset.  The  adoption  of SFAS No.  121 did not have a  material  impact  on the
Company's financial position or results of operations.

         Accounting for Stock-Based Compensation:

         The Company  adopted  Statement of Financial  Accounting  Standards No.
123,  "Accounting  for Stock-Based  Compensation"  ("SFAS") No. 123, in 1996. As
permitted by SFAS No. 123, the Company continues to measure compensation cost in
accordance  with  Accounting  Principles  Board Opinion No. 25,  "Accounting for
Stock Issued to Employees," but provides pro forma disclosures of net income and
earnings  per share as if the fair value method (as defined in SFAS No. 123) had
been applied beginning 1995.

         Earnings Per Share Calculation:

         In February  1997,  the  Financial  Accounting  Standards  Board issued
Statements  of Financial  Accounting  Standards  No. 128,  "Earnings  per Share"
("SFAS No. 128"),  which  establishes  standards  for  computing and  presenting
Earnings  per  share  (EPS).  SFAS  No.  128  will be  effective  for  financial
statements   issued  for  periods  ending  after  December  15,  1997.   Earlier
application  is not  permitted.  Management has not yet evaluated the effects of
this change on the Company's financial statements.

         Revenue Recognition:

         The  Company  records  revenue  for  hospital  services   monthly,   in
accordance  with  contractual  terms.   Revenues  for  other  sterilization  and
radiation  services  are  recorded  upon the  completion  of  processing  and/or
shipment.

         Concentration of Credit Risk:

         Trade  receivables  arise from long-term and short-term  contracts with
healthcare  providers.  The Company provides instrument  sterilization  services
pursuant  to  contracts  with 53  hospitals  and  ambulatory  surgi-centers.  In
addition,  the Company sterilizes  disposable medical products for 48 disposable
medical  products  manufacturers.  Receivables also arise from the processing of
polytetrafluoroethylene  ("PTFE"),  also know as  ("Teflon.")  This  process  is
solely  performed for Shamrock  Technologies,  Inc. To reduce  credit risk,  the
Company  performs  credit  evaluations  of its  customers but does not generally
require collateral. Credit risk is affected by conditions within the economy and
the  healthcare  industry.  The Company  establishes  an allowance  for doubtful
accounts based upon factors  surrounding the credit risk of specific  customers,
historical trends and other information.


                                       F-9








         At December 31, 1996,  four customers  represented  44% of the accounts
receivable balance. The loss of any one customer could have a significant impact
on the Company's financial position or results of operations.

         Income Taxes:

         The Company  accounts for income taxes in accordance  with Statement of
Financial  Accounting Standards ("SFAS") No. 109, "Accounting for Income Taxes",
which requires that deferred income taxes be recognized for the tax consequences
in future years of differences  between the tax bases of assets and  liabilities
and their financial reporting amounts at each year-end based on enacted tax laws
and  statutory  rates  applicable  to the periods in which the  differences  are
expected to effect taxable income.  Valuation  allowances are  established  when
necessary to reduce deferred tax assets to the amount expected to be realized.

         Estimates:

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. The most significant  estimate related to the realizability of
Accounts  Receivable.  Actual results could differ from those estimates.  In the
fourth  quarter of 1996,  the  Company  increased  the  allowance  for  doubtful
accounts by $219,000 and recorded additional write-offs of $307,000.

         Net Income (Loss) Per Share of Common Stock:

         Net income  (loss) per share of common  stock is based on the  weighted
average  number of common  shares  outstanding  during each period  adjusted for
dividends on preferred  stock.  Common stock  equivalents  have been excluded in
1996 from the computation of net loss per share of common stock since the result
would be  anti-dilutive.  Common stock  equivalents of 2,118,919  resulting from
Series C  Convertible  Preferred  Stock and the effects of options and  warrants
have been included in the calculation of weighted average shares  outstanding in
1995.

         Reclassification:

         Certain items in the 1995 financial statement have been reclassified to
conform to the 1996 presentation.




                                      F-10






3.       Fixed Assets:

         At December 31, 1996, fixed assets consists of:

         Machinery and equipment                                      $4,708,639
         Leasehold improvements                                        1,921,044
         Surgical instruments                                          4,908,690
         Containers                                                      912,176
Furniture and fixtures                                                   252,220
                                                                      ----------
                                                                      12,702,769
         Less, accumulated depreciation and amortization               7,752,630
                                                                      ----------
                                                                      $4,950,139
                                                                      ==========

         Included in fixed assets at December 31, 1996 are assets recorded under
capital leases comprised of:

         Machinery and equipment                                      $  821,635
         Containers                                                       72,245
         Surgical instruments                                            529,089
         Leasehold improvements                                            7,640
                                                                      ----------
                                                                       1,430,609
         Less, accumulated amortization                                  430,560
                                                                      ----------
                                                                      $1,000,049
                                                                      ==========
         See Note 7.

         Repairs  and  maintenance  charged to  operations  for the years  ended
December 31, 1996 and 1995 was approximately $91,000 and $180,000, respectively.

4.       Employee Benefit Plans:

         The Company adopted a 401(k) defined  contribution plan commencing with
the 1995 fiscal year which allows  participants to make contributions based on a
percentage of their earnings.  The Company's  contribution  for the fiscal years
ended  December  31,  1996  and  1995  was  approximately  $34,000  and  $22,000
respectively.

5.       Income Taxes:

         Reconciliation  of the  federal  statutory  tax rate  (benefit)  to the
effective tax rate is as follows:

                                                               1996       1995
                                                              ----------------
         Expected federal statutory tax rate (benefit)         (34%)       34%

         State and local taxes, net                            ( 6%)        6%
         Limitation (utilization) of net operating losses       40%       (40%)
                                                              ----------------
         Effective tax rate                                      0%         0%
                                                              =================


                                      F-11







         Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary
differences  between the carrying amount of assets and liabilities for financial
reporting  purposes  and the amounts used for income tax  purposes.  Significant
components of the Company's  deferred tax assets and liabilities at December 31,
1996 are as follows:

         Deferred tax liability:
                  Fixed Assets                                      ($1,055,886)
                                                                     ----------
                           Total deferred tax liability             ( 1,055,886)

         Deferred tax assets:
                  Net operating loss carryforwards                    4,230,887
                  Other                                                 129,892
                                                                     ----------
                           Total deferred tax assets                  4,360,779

         Less valuation allowance                                    (3,304,893)
                                                                     ----------
                           Net deferred tax assets                 $          0
                                                                   ============

         The Company has  established  a  valuation  allowance  equal to the net
deferred  tax asset  amount as it is more likely than not that the  deferred tax
asset will not be realized.  The net change in the total valuation allowance for
the year ended December 31, 1996 was an increase of $362,589  related  primarily
to current year net operating loss carryforwards.

         During  1995,  the  Company  utilized  approximately  $320,000  of  net
operating loss carry forwards for income tax purposes.  Such utilization  served
to eliminate the Company's current tax liability.

         At December  31,  1996,  the Company  had  federal net  operating  loss
carryforwards of approximately $10,577,000, which expire in varying amounts from
1998 through 2012.

6.       Long-Term Debt:

<TABLE>
<CAPTION>
<S>       <C>                                                                                <C>   

         At December 31, 1996, long-term debt consists of:

         Notepayable to officer and shareholder,  payable in annual installments
             of $50,000 with interest  payable  monthly at the prime rate (8.25%
             at December 31, 1996) plus 1% (a)                                            $ 166,378

         Note payable to director and shareholder, on demand,
             interest payable monthly at the rate of 2% per annum
             over the prime rate (a)                                                         33,334

         Note payable to bank, payable in monthly installments of
             $12,500, with final payment due October 1998 with interest
             at the rate of 2 1/2% per annum over the prime rate (b)                        615,008


                                      F-12



         Notepayable  to  commercial  lender,  due  January  1998 with  interest
             payable monthly at the rate of 3 1/2% per annum over
             the prime rate (c)                                                           1,501,245

         Note payable to officer, due on demand, at the rate of 2% per
             annum over the prime rate.                                                      50,000
                                                                                         ----------


                                                                                          2,365,965

                  Less, current maturities (including $133,045 due
                      to related parties)                                                   283,045
                                                                                         ----------

                  Long-term debt (including $116,667 due to
                      related parties)                                                   $2,082,920
                                                                                         ==========
</TABLE>



         (a) During 1991, the Board of Directors  approved a resolution to repay
the debt to the  President  and the  Director at a rate not to exceed 10% of the
profits  in any  quarter  and  to be  limited  further  by  the  Company's  cash
availability. The loans are subordinate to the bank borrowing.

         (b) In November of 1994, the Company  renegotiated the term of its bank
borrowing  facilities.  The existing bank loan of $1,514,000 was replaced with a
new loan  agreement.  In  connection  with this new  loan,  the  Company  made a
$600,000 payment against the existing principal balance. The remaining principal
balance of  $914,000  was  converted  to a four (4) year term loan  which  bears
interest at a rate of prime plus 2 1/2%. The principal is amortized on a monthly
basis at the rate of $12,500 per month with a balloon payment of $326,836 due in
October,  1998. In addition,  the bank exchanged its first lien on the Company's
assets for a second lien  position.  The Company  also  extended the term of the
warrants  being held by the bank for an  additional  three (3) years and reduced
the exercise price to $2.00 per share. (See Note 9).

         (c) In November of 1994,  simultaneously  with the restructuring of its
bank loan agreement  described  above, the Company entered into a line of credit
arrangement with a lending  institution.  The agreement provides for a revolving
collateralized  line  of  credit  up  to  $2,000,000.  The  line  of  credit  is
collateralized  by  substantially  all assets of the  Company.  The  Company can
borrow up to 70% of its eligible accounts  receivable.  The interest rate on the
facility is prime plus 3 1/2%. The expiration  date has been extended to January
1998.

         Average monthly borrowings under the revolving line of credit described
above for the year ended  December  31,  1996  amounted  to  $1,558,400  and the
related  weighted  average  interest rate was 11.9%.  Maximum  borrowings at any
month end were $1,810,225 in 1996.

         The approximate  aggregate principal payment requirements for long-term
debt are as follows: 1997 - $283,045; 1998 - $2,016,542;  1999 - $50,000; 2000 -
$16,378, and thereafter - $0.

                                      F-13







         Fair value of long-term debt  approximates  recorded amounts as similar
borrowings have been offered to the Company at comparable rates and maturities.

7.       Capital Leases:

         Future  minimum  payments as of December 31, 1996 under capital  leases
for fixed assets are as follows:

         1997                                                       $  283,985
         1998                                                          264,207
         1999                                                          237,189
         2000                                                          218,967
         2001                                                           86,011
                                                                    ----------

         Total minimum lease payments                               $1,090,359

         Less, amount representing interest                            215,82
                                                                    ----------

         Present value of minimum lease payments, including
             $168,160 currently payable at December 31, 1996.       $  874,536
                                                                    ==========

8.       Preferred Stock (See Note 9):

         In November  1994,  the Company  restructured  its Series A Convertible
Preferred  Stock (as of June 30,  1994  values)  which was due to be redeemed on
December 31, 1994. Of the 800,000 shares  ($2,400,000 face value) of outstanding
Series A Convertible  Preferred Stock,  50,000 outstanding shares ($150,000 face
value) and accrued dividends  aggregating $225,000 were converted into a one (1)
year term loan with monthly  principal  and interest  payments.  This loan bears
interest at the rate of prime plus 3 1/2%.  This note was paid off in 1995.  The
Company also granted  warrants to purchase  10,000 shares of its Common Stock at
$2.00 per share expiring in 1999. The remaining 750,000 shares  ($2,250,000 face
value) plus accrued  dividends of  approximately  $1,071,000  were exchanged for
$1,375,000 of Series B Convertible  Preferred  Stock and  $1,945,625 of Series C
Convertible  Preferred  Stock.  The  Series  B  Convertible  Preferred  Stock is
convertible at $2.00 per share into 687,500 shares of Common Stock.  This Series
B Convertible  Preferred  Stock is  convertible at the option of the holder into
Common Stock or cash, at $2.00 per share maturing  December 31, 1999.  Dividends
accrue on this Series B Convertible  Preferred Stock at the rate of 8% per year.
These dividends may be paid in cash or accrued at the option of the Company.  If
not  paid,  accrued  dividends  are  added to the face  amount  of the  Series B
Convertible Preferred Stock.

         In the  event  prior to  October  31,  1999,  the  market  price of the
Company's  Common  Stock as quoted on Nasdaq  attains a price of $6.00 per share
and  maintains  such  price  for at  least  90 days,  the  Series B  Convertible
Preferred Stock will be automatically converted into Common Stock.

                                      F-14




         The Series C Convertible  Preferred Stock is automatically  convertible
at $1.00 per share into  1,945,625  shares of Common Stock on December 30, 2004,
or earlier at the  option of the  holder.  There are no  dividends  payable  nor
accrued on the Series C Convertible Preferred Stock.

         In the  event  prior to  October  31,  1999,  the  market  price of the
Company's  Common  Stock as quoted on Nasdaq  attains a price of $3.00 per share
and  maintains  such  price  for at  least  90 days,  the  Series C  Convertible
Preferred Stock will be automatically converted into Common Stock.

9.       Common Stock Warrants (See Note 13):

         In February  1993,  for his  guarantee  for the  issuance of a $100,000
bond, the Company issued  warrants to purchase 2,500 shares of Common Stock at a
price of $2.00 per share exercisable through February 1998, to a director of the
Company.

         In November 1994, as part of the settlement of the Shamrock  litigation
(Note 13) the Company  issued  warrants to purchase  75,000 shares of its Common
Stock at $2.00 per share to Shamrock  which expire in 1999.  Also in conjunction
with the  settlement,  the Company issued  warrants to purchase 40,000 shares of
its Common  Stock at $2.00 per share to each of two  directors of the Company in
consideration of their efforts in achieving the settlement.  The warrants expire
in 1999.

         In March 1994, the Company issued warrants to purchase 25,000 shares of
stock at $2.00 per share to a new board member. Such warrants become exercisable
as follows:  25% in 1995,  50% in 1996 and 25% in 1997.  The warrants  expire in
2000.

         In connection  with the financing  described in Note 6(b),  the Company
extended  the term of a warrant to purchase an  aggregate  of 100,000  shares of
common  stock for three (3) years (to expire in 1998) and reduced  the  exercise
price to $2.00 per share.

         In  November  1994,  the  Company  issued  to a  financial  institution
warrants  to  purchase  50,000  shares of its  common  stock at $2.00 per share,
expiring in 1999.

         In December 1994, in connection with the conversion of 50,000 shares of
Class A convertible  stock into debt,  the Company  issued  warrants to purchase
10,000 shares at $2.00 per share, which warrants expire in January 1997.

         In January 1996, the Company issued  warrants to purchase 25,000 shares
of  stock  at $2.00  per  share to a new  board  member.  Such  warrants  become
exercisable  as follows:  25% in 1996, 25% in 1997, 25% in 1998 and 25% in 1999.
The warrants expire in 2001.

         At December 31, 1996, the Company had outstanding  warrants to purchase
367,500 shares of common stock at a price of $2.00 per share with the expiration
dates through January 2001.


                                      F-15



10.      Stock Option Plan:

         On September 29, 1994,  the Board of Directors  approved the 1994 Stock
Option Plan (the "1994  Plan") and  authorized  the  issuance to up to 1,000,000
shares of  Common  Stock of the  Company  upon the  exercise  of  Incentive  and
Non-Statutory  Stock Options which may be granted pursuant to the Plan. The Plan
was approved by the  shareholders  at a meeting held on July 20, 1995.  In 1996,
the Board of Directors  authorized  another 500,000 shares of Common Stock to be
issued under the 1996 Plan which was approved by shareholders on May 25, 1996.

         Incentive Stock Options may be granted only to key employees, including
officers or directors  who are  employees of the  Company,  and are  exercisable
immediately or in  installments  following a period of two (2) years after grant
but within ten (10) years from the date of grant  (five (5) years in the case of
options granted to holders of more than 10% of the Company's voting stock).  The
exercise  price must be at least equal to the fair market value of the Company's
common  stock on the date  granted  (110% in the case of 10%  shareholders).  At
December 31, 1996, Incentive Stock Options for an aggregate of 418,420 shares of
common stock at exercise prices ranging from $.74 to $1.06 were outstanding.

         Non-Qualified  Stock Options may be granted under the Plan or otherwise
to officers,  consultants,  and key employees. The exercise price is not limited
and may be below the fair market value of the Company's common stock on the date
of grant.  At December  31,  1996,  Non-Qualified  Options for an  aggregate  of
662,500  shares of common stock at exercise  prices  ranging from $.74 to $9.00,
were outstanding.

         A summary of activity under the stock option plans follows:

                                                             1996         1995
                                                          ---------     -------

Shares under option, beginning of year                      894,750     612,250
Options cancelled                                            (1,000)     (2,500)
Options granted:  Stock options, at exercise prices
    ranging from $ .74 to $1.19                             227,170     285,000
Options exercised at excise price of $.10 per share         (40,000)
                                                          ---------     -------
Shares under option, end of the year ranging from
    $.74 to $9.00 per share                               1,080,920     894,750
                                                          =========     ========
Unoptioned shares available for future grants               379,080     105,250
                                                          =========     ========

         At December 31,  1996,  options  under the 1996 Plan and previous  plan
were exercisable for 953,043 shares. In connection with the aforementioned plan,
1,500,000  shares of the  Company's  common stock have been  reserved for future
issuance.

         As  discussed  in Note 1, the Company  has applied the  disclosure-only
provision  SFAS 123. Had  compensation  cost been  determined  based on the fair
value  at the  grant  date  consistent  with the  provisions  of SFAS  123,  the
Company's  net income  (loss)  and  earnings  (loss)  per share  would have been
reduced to the pro forma amounts  indicated  below for the years ended  December
31, 1996 and 1995:

                                      F-16





                                                       1996            1995

Net (loss) income attributable to common
    shareholders as reported                         (1,118,994)      77,173
                                                     ===========    =========
Pro forma (loss)                                     (1,216,201)     (76,227)
                                                     ===========    =========
(Loss) earnings per share as reported                      (.37)         .02
                                                     ===========    =========
Pro forma (loss) per share                                 (.41)       (.03)
                                                     ===========    =========

         The weighted  average  fair value of each option has been  estimated on
the date of  grant  using  the  Black-Scholes  options  pricing  model  with the
following  weighted  average  assumptions  used for  grants  in 1996  and  1995,
respectively;  no dividend yield; expected volatility of 90%; risk-free interest
rate (ranging from 5.07% - 6.57%); and expected lives ranging from approximately
1.5 to 5 years.  Weighted  averages are used because of varying assumed exercise
dates.

         A summary  of the  status of the  Company's  stock  option  plans as of
December 31, 1996 and 1995, and changes during the years ended on those dates is
presented below.

<TABLE>
<CAPTION>

                                                 December 31, 1996             December 31, 1995
                                            ----------------------------------------------------------
                                                             Weighted                     Weighted
                                                              Average                      Average
                                                             Exercise                     Exercise
                                              Shares           Price         Shares         Price
                                            --------        ---------      --------        ------
<S>                                           <C>               <C>           <C>            <C>  
Outstanding at beginning of year             894,750            .76         612,250          .77
    Granted                                  227,170           1.03         285,000          .83                    
    Exercised                                (40,000)           .10          (2,500)        9.00
    Canceled                                  (1,000)           .74
                                           ---------                      ---------
Outstanding at end of year                 1,080,920            .84         894,750          .76
                                           =========                      =========

Options exercisable at year end              953,043                        701,000
                                           =========                      =========
Weighted average fair value of
    options granted during the year     $        .73                       $    .54
                                           =========                      =========
</TABLE>


         The  following  table  summarizes   information   about  stock  options
outstanding at December 31, 1996 (shares in thousands):

<TABLE>
<CAPTION>
                                    Weighted
                                     Average           Weighted                         Weighted
Range of                            Remaining           Average                          Average
Exercise            Shares         Contractual         Exercise          Shares        Exercisable
 Prices           Outstanding         Life              Price          Exercisable        Price
<S>                  <C>               <C>               <C>               <C>              <C> 
$ .74 to $ .75      841,250             8              $ .74             816,250       $    .74
$1.06               137,170             4               1.06              34,293           1.06
$1.19 to $1.25      100,000            10               1.22             100,000           1.22
$9.00                 2,500             2               9.00               2,500           9.00
                  -----------      -----------       ----------        ------------    ------------
$ .74 to $9.00    1,080,920             8              $ .84             953,043       $    .82

</TABLE>

                                      F-17



11.      Related Party Transactions:

         As of December  31, 1996 and 1995,  members of the law firm  previously
serving as general  counsel for the Company owned 48,057 shares of common stock.
Fees for  legal  services  rendered  by the law firm  approximated  $20,500  and
$80,000 for the years ended December 31, 1996 and 1995, respectively.

         See Notes 6 and 9 for other related party transactions.

12.      Commitments and Contingencies:

         The Company leases its operating  facility and certain  equipment under
operating leases.  The lease for the facility in Syosset,  New York, was renewed
in November 1995,  with the following  terms:  (a) term of the lease is five (5)
years until March 2001, (b) annual rental to be $456,000 for the first three (3)
years and $504,000 for the remaining two (2) years.

         The equipment leases have terms up to five (5) years.

         Minimum annual rental commitments for  non-cancelable  operating leases
at December 31, 1996, are as follows:

                           Year ending
                           December 31,                Amount
                           -----------            ------------
                                1997                 $  646,000
                                1998                    606,000
                                1999                    593,000
                                2000                    519,000
                                2001                     87,000
                                                   ------------
                                                     $2,451,000
                                                   ============

         The  accompanying  financial  statements  reflect  rent  expense  on  a
straight  line  basis  over the terms of the  leases as  required  by  generally
accepted  accounting  principles.  Rent expense was  approximately  $705,000 and
$684,000 and for the years ended December 31, 1996 and 1995, respectively.

         The  Company  purchases  from  surgical  instrument  manufacturers  the
surgical  instruments included in Instrument Sets that are utilized in providing
the Company's services. Pursuant to a sales and marketing agreement entered into
with Pilling Weck, a national surgical instrument manufacturer and a division of
Teleflex,  Inc., the Company has agreed to purchase the majority of its surgical
instrument requirements from Pilling Weck, and Pilling Weck has agreed to supply
surgical  instruments to the Company,  as well as to be the exclusive  sales and
marketing agent for MSI in the United States.



                                      F-18







13.      Litigation:

         (a) In  November  1994,  the  Company  reached  an  agreement  with the
plaintiff,  Shamrock Technologies Inc. ("Shamrock"),  in which the judgment that
had been awarded in the approximate  amount of $3,500,000,  including  interest,
was satisfied.  The Company had given to Shamrock,  as security, a confession of
judgment in the amount of $1,250,000.  In June 1996,  the Company  received from
Shamrock the release of the Confession of Judgment.

         As part of the settlement,  Shamrock agreed to purchase $3.3 million of
tolling or processing  services for 18 months beginning November 1994, at prices
which provide a gross margin to the Company on such services.  At the end of the
tolling  agreement,  the Company  must refrain  from  participating  in the PTFE
processing business.

         In November  1995,  the Company and Shamrock  entered into an agreement
modifying  and  extending  the Toll  Processing  Agreement.  The  agreement  was
extended  through  June 30,  1997 with  Shamrock  having  the right to extend it
further to December 31, 1997.

14.      Subsequent Events:

         In  January  1997,  approximately  45%  of  the  voting  shares  of the
Company's stock was acquired by TFX Equities, Inc., a wholly owned subsidiary of
Teleflex,  Inc., a  diversified  publicly  held company  through the purchase of
Series B and Series C Convertible  Preferred  Stock from the previous  owners of
such stock. In connection with this transaction,  TFX Equities,  Inc.,  received
three (3) seats out of the seven (7) seats on the Company's Board of Directors.

         In January 1997,  the Company  entered into a loan  agreement  with TFX
Equities,  Inc. The principal  amount of the loan is $500,000 and bears interest
at the rate of prime plus 1%. The note is due and payable on January 31, 1998.

         In February 1997,  the Company  issued an additional  150,000 shares of
its common stock to TFX  Equities,  Inc.,  for $2.00 per share.  The shares were
used to reduce accounts  payable owed to another  subsidiary of Teleflex,  Inc.,
incurred for instrument purchases.

         In March 1997,  the Company  entered into a purchase and sale agreement
with  Shamrock   Technologies,   Inc.,  to  sell  the  Company's  electron  beam
accelerator.  Under the  agreement  the  Company,  would  receive  approximately
$1,250,000  for the beam and related  equipment  with closing of the sale of the
beam being  estimated as April 30,  1998,  at which time title to the beam would
transfer  to Shamrock  Technologies,  Inc. In  addition,  Shamrock  has posted a
$500,000 standby letter of credit in escrow.

         In conjunction  with this sale, the Company has expensed  approximately
$103,000 in 1996 as a reduction of the recorded  amount of the assets to be sold
to Shamrock Technologies, Inc.

         The March 19,  1997  Letter of Intent to enter  into a joint  marketing
agreement  with  E-BEAM  provides  for the  transfer of the  Company's  contract
sterilization and industrial




                                      F-19








processing customers at a price of 15% of related revenues up to $350,000.  Upon
execution of the  agreement  the Company will receive a deposit  against  future
royalties of $150,000.

         Upon  consummation  of the sale of the  electron  beam  accelerator  to
Shamrock and the remaining  contract  sterilization  and  industrial  processing
business  to  E-BEAM,   the  Company  will  be  relying  on  revenues  from  its
sterilization  processing of Surgical  Instrument Sets. Revenue generated by the
Accelerator to be sold approximated  $3,900,000 and $4,061,000 in 1996 and 1995,
respectively.  Management  intends to replace these  revenues with revenues from
its Surgical Instrument Set business.





                                      F-20



                           MEDICAL STERILIZATION, INC.
                                  Balance Sheet
                                  -------------

<TABLE>
<CAPTION>
                                                                                      March 31, 1997
                                                                                        (unaudited)
                                                                                      --------------
<S>                                                                                         <C>                                     
         ASSETS
         ------
Current assets
         Cash                                                                          $     22,264
         Accounts receivable, less allowance for
             doubtful accounts of $207,850                                                2,445,809
         Inventory                                                                          105,141
         Prepaid expenses                                                                   177,938
                                                                                        ------------

                  Total current assets                                                    2,751,152
                                                                                        ------------

Fixed assets, at cost, less accumulated
    depreciation and amortization                                                         5,127,477
Other assets                                                                                246,188
                                                                                        ------------

                  Total assets                                                         $  8,124,817
                                                                                       ============
         LIABILITIES AND SHAREHOLDERS' EQUITY
         ------------------------------------

Current liabilities
         Accounts payable and accrued expenses                                         $  1,654,494
         Short term note payable                                                             97,579
         Current maturities of long-term debt                                             2,007,944
         Current obligation under capital lease                                             168,160
                                                                                        ------------

                  Total current liabilities                                               3,928,177
                                                                                        ------------

Long-term liabilities
         Long-term debt, less current maturities                                            531,676
         Obligation under capital lease                                                     659,244
                                                                                        ------------

                  Total liabilities                                                       5,119,097
                                                                                        ------------

Commitment and contingencies (Note 4):

Preferred Stock
         Convertible redeemable  cumulative  preferred stock, par value $.01 per
             share, Series B Authorized 1,000,000 shares, issued and
             outstanding 687,500 shares                                                   1,698,840
                                                                                        ------------
</TABLE>

                                    Continued
                        See notes to financial statements

                                      F-21






                           MEDICAL STERILIZATION, INC.
                                  Balance Sheet
                                  -------------
                                    Continued
                                                                March 31, 1997
                                                                  (unaudited)
                                                                 -------------
                                                                               
Shareholders' equity
         Convertible Preferred Stock Series C
             Authorized 2,000,000 shares, issued
             and outstanding 1,945,625 shares                      1,945,625

         Common stock, par value $.01 per share
             Authorized 10,000,000 shares, issued
             and outstanding 3,170,496 shares                         31,704
         Additional paid-in capital                                7,811,648
         Accumulated deficit                                      (8,482,097)
                                                                  -----------
                  Shareholders' equity                             1,306,880
                                                                  -----------

Total liabilities and shareholders' equity                        $8,124,817
                                                                  ===========









                        See notes to financial statements


                                      F-22








                           MEDICAL STERILIZATION, INC.
                            Statements of Operations
                           --------------------------
                                   (Unaudited)

                                                         For the three months
                                                            ended March 31,
                                                         --------------------
                                                         1997            1996
                                                         ----            ----
Income
- ------
         Revenue                                      $2,266,015     $2,056,090
                                                                     
                                                      ----------      ---------
                                                       2,266,015      2,056,090
                                                                     
                                                                     
Costs and Expenses                                                   
- ------------------
         Operating                                     1,554,386      1,479,086
         Selling, general and administrative             516,167        599,081
         Interest                                        103,462         74,992
                                                      ----------      ---------
                                                       2,174,015      2,153,159
                                                      ----------      ---------
                                                                     
Income (loss) before income taxes                         92,000        (97,069)
                                                                     
Income taxes                                                   0              0
                                                      ----------     ----------
                                                                     
Net income (loss)                                         92,000        (97,069)
                                                                     
Preferred stock dividends                                 30,888         30,888
                                                      ----------     ----------
                                                                     
Net income (loss) applicable to common                               
    shareholders                                      $   61,112     $ (127,957)
                                                      ==========     ==========
                                                                     
Weighted average shares of common stock                              
    outstanding                                        5,289,415      2,980,496
                                                      ----------     ----------
                                                                     
Net income (loss) per share of common                                
    stock (Note 2)                                    $      .01     $     (.04)
                                                      ==========     ==========
                                                                                






                        See notes to financial statements


                                      F-23





                           MEDICAL STERILIZATION, INC.
                            Statements of Cash Flows
                            ------------------------
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                         For the three months
                                                                                            ended March 31,
                                                                                         --------------------
<S>                                                                                     <C>                <C>  
                                                                                        1997               1996
Cash flows from operating activities:                                                   ----               ----  
         Net income (loss)                                                           $ 92,000          $ (97,069)
         Adjustments to reconcile net income to net
             cash provided by operating activities:
                 Depreciation and amortization                                        188,097            151,098
         Changes in assets and liabilities:
                 (Increase) in receivables                                            (36,754)          (162,671)
                 Decrease in inventory                                                 15,934              6,523
                 (Increase) in prepaid expenses                                      (140,558)          (223,710)
                 (Increase) in other assets                                           (85,769)            (6,200)
                 Increase in accounts payable
                     and accrued expenses                                              54,944            407,265
                                                                                     --------           --------

                           Net cash provided by
                               operating activities                                    87,894             75,236
                                                                                     --------           --------

Cash flows from investing activities:
         Capital expenditures                                                        (365,435)          (406,966)
                                                                                     --------           --------

                           Net cash used in investing
                               activities                                            (365,435)          (406,966)
                                                                                     ---------          --------

Cash flows from financing activities:
         Borrowing (repayment) under
             financing agreement                                                      107,633           (362,360)
         (Repayment) borrowing under
             short-term notes payable                                                 (35,466)            81,514
         Borrowing of long-term debt                                                  199,067            456,018
         Principal payments under capital lease
             obligations                                                              (47,132)            (9,251)
                                                                                                               0
                                                                                     ---------          ---------

                           Net cash provided by
                               financing activities                                   224,102            165,921
                                                                                     ---------          ---------

Net (decrease) in cash                                                                (53,439)          (165,809)

Cash at beginning of period                                                            75,703            175,390
                                                                                     ---------          ---------

                           Cash at end of period                                     $ 22,264          $   9,581
                                                                                     =========         ==========

</TABLE>



                        See notes to financial statements



                                      F-24


                           MEDICAL STERILIZATION, INC.

                          Notes to Financial Statements

     1.       Unaudited Statements:
              --------------------

              The accompanying unaudited financial statements have been prepared
              by the Company in accordance  with generally  accepted  accounting
              principles,   pursuant  to  the  rules  and   regulations  of  the
              Securities  and  Exchange  Commission.   Certain  information  and
              footnote  disclosures  normally  included in financial  statements
              have  been  condensed  or  omitted  pursuant  to  such  rules  and
              regulations.  In  the  opinion  of  management,  the  accompanying
              financial statements contain all adjustments  necessary to present
              a fair statement of the results for the interim period  presented.
              It is  suggested  that  these  financial  statements  be  read  in
              conjunction  with  the  financial  statements  and  notes  thereto
              included in the  Company's  Annual Report filed on Form 10-KSB for
              the year ended December 31, 1996.

     2.       Net Income Per Share of Common Stock:
              ------------------------------------

              Net  Income  per  share of common  stock is based on the  weighted
              average number of shares of common stock  outstanding  during each
              period  adjusted for  undeclared  dividends  on  Preferred  Stock.
              Common stock  equivalents of  approximately  2,133,000 shares have
              been  included  for the  computation  of net  income per share for
              March 31, 1997.  Common stock  equivalents have been excluded from
              the  computation of net income per share of common stock for March
              31, 1996 since the result would be anti-dilutive.

     3.       Earnings Per Share Calculation:
              ------------------------------

              In February 1997, the Financial  Accounting Standards Board issued
              Statements of Financial  Accounting  Standards No. 128,  "Earnings
              per Share"  ("SFAS No.  128"),  which  establishes  standards  for
              computing and  presenting  Earnings per Share (EPS).  SFAS No. 128
              will be  effective  for  financial  statements  issued for periods
              ending  after  December  15,  1997.  Earlier  application  is  not
              permitted.  Management  has not yet  evaluated the effects of this
              change on the Company's financial statements.

     4.       Subsequent Events:
              -----------------

              In April 1997 the Company  entered into a master  operating  lease
              agreement  with North Fork Bank in the amount of  $1,500,000.  The
              lease  provides  for  draw  downs  to  purchase   instruments  for
              inventory  and  will be  classified  as an  operating  lease.  The
              agreement  has an interest rate of prime plus 1/2% which is set at
              each draw down.  The lease  agreement is  guaranteed  by Teleflex,
              Inc.

                                      F-25








              In  April  1997,  the  Company  entered  into  a  joint  marketing
              agreement  and an  agreement  to sell its  contract  sterilization
              business effective December 31, 1997. The Company, under the terms
              of the  agreement,  will  receive  a  maximum  purchase  price  of
              $350,000 for the business based on a schedule of royalties  earned
              at up to 15% of related  revenues from January 1, 1998 to December
              31,  1999.  The  Company  received a $150,000  deposit on the sale
              which is nonrefundable  and is to be applied to the first $150,000
              of royalties.  The Company is obligated to pay  commissions of 10%
              of   revenues   in  excess  of  $50,000   per  month  of  contract
              sterilization business during the period of April 17, 1997 and the
              expiration of the Company's toll processing agreement.

              Upon  consummation  of the sale of the electron  beam  accelerator
              (see  1996  10-KSB)  to  Shamrock  and  the   remaining   contract
              sterilization  and industrial  processing  business to E-BEAM (see
              above),   the  Company  will  be  relying  on  revenues  from  its
              sterilization  processing  of Surgical  Instrument  Sets.  Revenue
              generated by the  Accelerator to be sold  approximated  $3,900,000
              and $4,061,000 in 1996 and 1995, respectively.  Management intends
              to  replace  these   revenues  with  revenues  from  its  Surgical
              Instrument Set business.






                                      F-26






                           MEDICAL STERILIZATION, INC.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                      CONDITIONS AND RESULTS OF OPERATIONS


     LIQUIDITY AND CAPITAL RESOURCES
     -------------------------------

         Current Assets have increased  approximately  $108,000 to $2,751,152 at
     March 31, 1997 compared to  $2,643,213  at December 31, 1996.  The increase
     was primarily  due to a $140,558  increase in prepaid  expenses  (primarily
     insurance)  offset partially by a $53,439 decrease in cash. The Company had
     negative  working capital of  approximately  ($1,177,025) at March 31, 1997
     compared to  approximately  $292,458 at December 31, 1996. This decrease of
     approximately $1,469,483 was the result of the reclassification of the note
     payable to a commercial  lender of approximately  $1,274,899 from long-term
     liabilities to current liabilities reflecting the due date of January 1998,
     the loan agreement with TFX Equities, Inc. of $500,000 due January 31, 1998
     and a decrease of $53,439 in cash offset by a $140,558  increase in prepaid
     expenses  (primarily  insurance)  and an  increase  of $36,754 in  accounts
     receivable.  There was a decrease in the working capital ratio, to .70 to 1
     at March 31, 1997 versus 1.12 to 1 at December 31, 1996.  This was directly
     the result of the loan reclassifications described above.

         In February 1997 the Company issued an additional 150,000 shares of its
     common stock to TFX Equities,  Inc.,  for $2.00 per share.  The shares were
     used to reduce  accounts  payable owed to another  subsidiary  of Teleflex,
     Inc., incurred for instrument purchases.

         In April 1997 the Company  entered into a master lease  agreement  with
     North Fork Bank in the amount of  $1,500,000.  The lease  provides for draw
     downs to purchase  instruments  for  inventory and will be classified as an
     operating  lease.  The  agreement  has an interest  rate of prime plus 1/2%
     which is set at each  draw  down.  The lease  agreement  is  guaranteed  by
     Teleflex, Inc.

         The Company currently plans to expand its business both  geographically
     and by  increasing  its portfolio of  reprocessing  services to include new
     service offerings such as EtO sterilization  and consulting  services.  The
     Company  believes that the  anticipated  future cash flow from  operations,
     along with its cash on hand and available  funds under its working  capital
     line of credit will be  sufficient  to meet  working  capital  requirements
     during 1997. There can be no assurance,  however, that the Company will not
     require  additional  working  capital and, if it does require such capital,
     that such capital will be available to the Company on acceptable  terms, if
     at all.

         As mentioned above the Company's working capital line of credit becomes
     due in  January  1998.  While  the  Company  believes  it  will  be able to
     refinance  and/or  restructure  this  agreement  there can be no assurance,
     however, that it will be able to do so.

                                      F-27






     INFLATION
     ---------

         The  Company  does  not   anticipate   that  inflation  will  have  any
     significant  effect on its business  particularly  since the United States,
     the only  market in which the  Company  currently  intends to  operate,  is
     presently experiencing a relatively low rate of inflation.

     RESULTS OF OPERATIONS
     ---------------------

     REVENUES
     --------

         Revenues  for  the  three   months  ended  March  31,  1997   increased
     approximately $209,000 or 10% to approximately  $2,266,000 from revenues of
     approximately  $2,056,000  for the three months  ended March 31, 1996.  The
     increase in revenues was attributable to an approximate $87,000 increase in
     revenues  or a 45.7%  increase in the  Company's  radiation  processing  of
     industrial  products business,  an approximate $82,000 or 12.1% increase in
     revenues  in  the  Company's  contract   sterilization   business,  and  an
     approximate  $40,000  or 3.4%  increase  in the  Company's  revenue  in its
     hospital services division.

     COSTS AND EXPENSES
     ------------------

         Total expenses increased  approximately  $21,000 or 1% to approximately
     $2,174,000   for  the  three  months  ended  March  31,  1997  compared  to
     approximately  $2,153,000  for the  three  months  ended  March  31,  1996.
     Operating  expenses  have  increased  approximately  $75,000 or 5.1% due to
     increases in salaries and supplies to support the  increased  sales volume.
     Selling,  general and administrative  expenses have decreased approximately
     $83,000 or 13.8% due primarily to certain national marketing expenses being
     borne by  Teleflex,  Inc.  whereas  last year they were borne by MSI and at
     reduced legal expenses. Interest expense increased approximately $28,000 or
     37.9% due to increased capital leases used to purchase surgical instruments
     and the additional borrowing of $500,000 from TFX Equities, Inc.

     NET INCOME (LOSS)
     -----------------
     APPLICABLE TO COMMON SHAREHOLDERS
     ---------------------------------

         Net income applicable to common shareholders was approximately  $61,000
     or $.01 per share for the three months ended March 31, 1997 compared to net
     (loss) of approximately ($128,000) or ($.04) per share for the three months
     ended March 31, 1996.




                                      F-28





                                                                     Exhibit (5)


                                  LAW OFFICES

                             MURTAGH, COHEN & BYRNE
                              1100 FRANKLIN AVENUE
                            GARDEN CITY, N.Y. 11530

                                              June 30, 1997




Medical Sterilization, Inc.
225 Underhill Boulevard
Syosset, New York 11791

                           Medical Sterilization, Inc.
      Post-Effective Amendment No. 1 to Registration Statement on Form SB2

Dear Sirs:

         We have acted as counsel for Medical  Sterilization,  Inc.,  a New York
corporation (the "Company"),  in connection with Post-Effective  Amendment No. 1
to the Registration Statement on Form SB2 (the "Registration  Statement") of the
following shares of Common Stock,  $.01 par value (the "Common  Stock"),  of the
Company:

         (a) 778,750  shares of Common  Stock to be issued upon the  exercise of
options  granted or to be granted under the Company's 1994 Stock Option Plan, as
amended (the "1994 Stock Option Plan") (the "Option Stock");

         (b) 357,500  shares of Common  Stock to be issued upon the  exercise of
warrants heretofore issued (the "Warrant Stock");

         (c)  687,500  shares of Common  Stock to be issued upon  conversion  of
687,500  shares of the Series B  Convertible  Preferred  Stock (the  "Conversion
Stock"); and

         (d)  1,945,625  shares of Common Stock to be issued upon  conversion of
1,945,625  shares of  Series C  Convertible  Preferred  Stock  (the  "Conversion
Stock"); and

         (e) 411,667 shares of Common Stock held by persons who bought the Stock
on the exercise of options or upon private placements (the "Placement Stock").

         In that connection,  we have examined originals, or copies certified or
otherwise identified to our satisfaction,  of such documents,  corporate records
and other  instruments  as we have  deemed  necessary  for the  purposes of this
opinion,  including,  but  not  limited  to,  the  following  (a)  the  Restated
Certificate  of  Incorporation  of the  Company  filed  May  24,  1989;  (b) the
Certificates of Amendment of the Certificate of  Incorporation  filed January 4,
1990, November 25, 1994,


                                        By: /s/ Harvey Cohen





Medical Sterilization, Inc.                                             Page - 2
June 30, 1997




June 17, 1996 and January 5, 1997, and  Certificate of Correction of Certificate
of Amendment of  Certificate  of  Incorporation  filed January 10, 1997; (c) the
Amended and Restated By-laws of the Company; (d) the 1994 and 1996 Option Plans;
(e) the form of warrants;  (f) the Series B and C Convertible  Preferred  Stock;
(g)  the  agreements   with  Apple  Bank;  (h)  the  agreements   with  Shamrock
Technologies, Inc.; (i) the agreements with Rosenthal & Rosenthal, Inc.; (j) the
agreement  with Pilling Weck,  Inc.;  and (k) the  agreements  with TFX Equities
Incorporated.

         1. The Company  has been duly  incorporated  and is a validly  existing
corporation under the laws of the State of New York.

         2. The Placement Stock has been duly and validly issued, fully paid and
nonassessable.

         3. The Option Stock,  the Warrant Stock and the  Conversion  Stock will
be, when issued,  upon exercise of options or warrants or conversion of Series B
and C Convertible Preferred Stock, validly issued, fully paid and nonassessable.

         4. The following  additional  action will have to be taken:  Compliance
with applicable State or Foreign Securities or "Blue Sky" Laws.

         5. Except as noted above, no authorization,  consent or approval of any
governmental  authority is necessary for the sale of the Placement Stock, or the
Option Stock, Warrant Stock and Conversion Stock after issuance.

         We know that we are referred to in the Prospectus forming a part of the
Registration Statement, and also under "Legal Proceedings". We hereby consent to
the use of our name therein and to the use of this opinion as a party of Exhibit
5 thereto.

                                                     Very truly yours,

                                                     MURTAGH, COHEN & BYRNE




                                                     By: /s/ Harvey Cohen

HC:jdc





                                                                Exhibit (10)(29)






                             JOINT VENTURE AGREEMENT


                                     between


                            TFX EQUITIES INCORPORATED


                                       and


                           MEDICAL STERILIZATION, INC.



                            Dated as of May 16, 1997




                                TABLE OF CONTENTS
<TABLE>
                                                                                                                               Page

<S>                                                                                                                            <C>
BACKGROUND...................................................................................................................     1


TERMS........................................................................................................................     3

1.       Definitions and Certain Interpretative Matters .....................................................................     3

         1.1      Certain Defined Terms .....................................................................................     3
         1.2      Other Interpretive Matters ................................................................................     7

 2.       Organization and Operation of SSI .................................................................................     7
         2.1      Jurisdiction of Incorporation..............................................................................     7
         2.2      Certificate of Incorporation and Bylaws....................................................................     7
         2.3      The Business of SSI: Other Business Interests and Activities of Participants ..............................     8
         2.4      Location...................................................................................................     9
         2.5      Directors and Officers; Actions by the Board ..............................................................     9
         2.6      Auditors...................................................................................................    11

3.       Capitalization of SSI...............................................................................................    11

         3.1      Subscription for Common Stock by TFX.......................................................................    11
         3.2      Subscription for Common Stock by MSI.......................................................................    11
         3.3      Subscription for Preferred Stock by TFX....................................................................    11
         3.4      Contributions by MSI ......................................................................................    12
         3.5      Additional Capital Requirements; Other Services ...........................................................    12

 4.      Dividends and Distributions.........................................................................................    12



                                        i



  5. Restriction on Transfer of Shares of SSI: Options to Purchase a Participant's Shares
         under Certain Circumstances.........................................................................................    13

         5.1      Restrictions on Transfer of Shares.........................................................................    13
         5.2      Permitted Transfers........................................................................................    16
         5.3      SSI's Option to Purchase Shares in Certain Events..........................................................    17
         5.4      SSI May Assign its Rights to Purchase Shares...............................................................    18
         5.5      Purchase Price  ...........................................................................................    18
         5.6      Transfers in Violation of this Agreement...................................................................    19
         5.7      Failure to Offer or Transfer Shares........................................................................    19
         5.8      Legends on Share Certificates..............................................................................    20

6.       Shares Acquired for Investment......................................................................................    20

7.       Assignment. ........................................................................................................    20

         7.1      Prohibited Assignment......................................................................................    20
         7.2      Permitted Transfer.........................................................................................    21

8.       Joinder by SSI......................................................................................................    21
9.       Public Announcements................................................................................................    21
10.      Governing Law; Submission to Jurisdiction of Pennsylvania...........................................................    22
11.      Notices.............................................................................................................    22

12.      Parties in Interest.................................................................................................    23

13.      Amendment and Modification..........................................................................................    24





                                       ii





14.      Entire Agreement...................................................................................................     24

15.      Headings and Titles................................................................................................     24

16.      Counterparts.......................................................................................................     24

</TABLE>




                                       iii






                             JOINT VENTURE AGREEMENT

         THIS IS A JOINT VENTURE AGREEMENT made as of May 16, 1997 between:

         TFX EQUITIES INCORPORATED,  a Delaware corporation ("TFX"),  having its
principal  executive office at 1787 Sentry Parkway West, Building 16, Suite 220,
Blue Bell, Pennsylvania 19422; and

         MEDICAL STERILIZATION, INC., a New York corporation ("MSI"), having its
principal office at 225 Underhill Boulevard, Syosset, New York 11791.


                                   BACKGROUND


         A.  TFX is a  wholly  owned  subsidiary  of  Teleflex  Incorporated,  a
Delaware corporation ("Teleflex").


         B. Teleflex, through its wholly owned subsidiary,  Pilling Weck Inc., a
Delaware  corporation  ("Pilling  Weck")  manufactures,  markets and distributes
throughout the world various surgical instruments and other medical products.


         C. Teleflex, through its wholly owned subsidiary, Endoscopy Specialists
Incorporated  ("ESI"),  is in the business of supplying  surgical  equipment and
instrumentation  to hospitals  and providing  management,  technical and related
services to hospitals.








         D.  MSI is in the  business  of (i)  leasing  surgical  instruments  to
hospitals   and  (ii)   providing   decontaminating,   cleaning,   disinfecting,
sterilizing,  processing, packaging, pickup and delivery of such leased surgical
instruments  and  related  products  for  hospitals  in the  Northeast  Corridor
(hereinafter defined).

          E.  MSI  desires  to  expand  its  surgical   instrument  leasing  and
sterilization  business to provide  such  services to  hospitals  outside of the
Northeast Corridor;  however, it does not presently have the financial and human
resources to successfully  launch such an expansion of its business.  Therefore,
MSI has determined to launch and conduct such expansion with TFX pursuant to the
terms of this Agreement.

          F. TFX which owns  approximately 40% of MSI's capital stock on a fully
diluted  basis,  desires to provide the financial and human  resources,  through
ESI, Pilling Weck and other subsidiaries,  divisions or Affiliates  (hereinafter
defined) of Teleflex,  to launch and conduct with MSI a business for the leasing
of  surgical  instruments  and  related  sterilization  and  other  services  to
hospitals and other health care institutions in North America (other than in the
Northeast  Corridor)  and  such  other  areas as the  Participants  (hereinafter
defined) may agree.

         G. This Agreement sets forth the terms on which the parties hereto will
participate  in  the  organization,   capitalization  and  operation  of  a  new
corporation to be known as "SSI Surgical  Services,  Inc." ("SSI") to launch and
conduct such business of leasing surgical instruments and


                                        2






related  sterilization  and other  services to  hospitals  and other health care
facilities in North America located outside of the Northeast Corridor.


                                      TERMS


         NOW,  THEREFORE,  the parties  hereto,  intending  to be legally  bound
hereby, agree as

follows:

         1.       Definitions and Certain Interpretative Matters.



                  1.1 Certain Defined Terms. The following  terms,  when used in
this Agreement with initial capital letters, having the meanings indicated:


                           (a) "Affiliate"  with respect to any person means any
other person which  controls,  is controlled by or is under common  control with
such first  mentioned  person.  For this purpose the ownership or control by any
person  of 50% or  more  of the  shares  of any  corporation  entitled  to  vote
generally in the election of  directors  shall be deemed to evidence  control of
such corporation.  For all purposes relating to this Agreement, MSI shall not be
considered  or  deemed to be an  Affiliate  of TFX  unless  and until TFX (or an
Affiliate  of TFX) shall own greater  than 50% of MSI's  issued and  outstanding
Capital Stock.




                                        3







                           (b) "Board of  Directors"  or "Board" means the board
of directors of SSI.

                           (c) "Business" means the business of SSI described in
Section 2.3(a).

                           (d) "Bylaws"  means the bylaws of SSI as amended from
time to time in accordance with applicable law.

                           (e) "Capital  Stock" means shares of Common Stock and
Preferred Stock of SSI.
                           (f)   "Certificate   of   Incorporation"   means  the
certificate of  incorporation  of SSI as amended from time to time in accordance
with applicable law.
                           (g) "Common Stock" means shares of common stock,  par
value $1 each, of SSI.
                           (h)   "Instruments   of   Indebtedness"   means   any
promissory note, debenture,  bond or other similar instrument of indebtedness of
SSI.
                           (i) "Northeast  Corridor"  means the geographic  area
where MSI  presently  conducts or  reasonably  expects to 


                                        4






conduct its business  operations,  specifically  being within the borders of the
States of New York, New Jersey,  Pennsylvania,  Maine,  New Hampshire,  Vermont,
Connecticut, Rhode Island and Massachusetts.

                           (j) "Option Events" has the meaning  assigned thereto
in Section 5.3(a).
                           (k) "Option  Exercise Date" has the meaning  assigned
thereto in Section 5.3(b).

                           (1) "Participant"  means, so long as such person is a
subscriber for or a holder of Capital Stock,  (i) each of TFX and MSI, (ii) each
person to whom the interest  hereunder of either of the foregoing  persons shall
have been assigned by voluntary transfer or corporate merger or consolidation in
a transaction  permitted by Section 5.2, and (iii) each person who purchases any
shares of Capital Stock from SSI.

                           (m) "Permitted Transferee" means a person to whom the
interest  hereunder  of a  Participant  shall have been  assigned  by  voluntary
transfer or corporate  merger or  consolidation  in a  transaction  permitted by
Section 5.2.
                           (n)  "Permitted  Transferee of Capital Stock" has the
meaning assigned thereto in Section 5.2.



                                        5




                           (o)  "Preferred  Stock"  means  shares  of  preferred
stock, par value $1 each, of SSI.

                           (p)  "Restricted  Holder" means a holder of shares of
Capital Stock who is a Participant or a Permitted Transferee.

                           (q)  "Shareholder"  means each Participant so long as
such person holds any shares of Capital Stock.

                           (r) "SSI  Territory"  means all  geographic  areas of
North America, except specifically excluding the Northeast Corridor.

                           (s)  "Technology"  means the inventions,  techniques,
processes,  programs  and knowhow of MSI to be  licensed to SSI  pursuant to the
License Agreement (hereinafter defined).

                           (t) "License  Agreement" means the technology license
agreement  between SSI and MSI  referred  to in Section  3.4, as the same may be
amended from time to time.

                           (u)  "Value"  has the  meaning  assigned  thereto  in
Section 5.5.




                                        6







                  1.2      Other Interpretive Matters.


                           (a) Unless otherwise specified, all references herein
to "Articles," "Sections," "Schedules" or "Exhibits" are to Articles,  Sections,
Schedules or Exhibits of or to this Agreement.

                           (b)  No   provision   of  this   Agreement   will  be
interpreted in favor of, or against, any party hereto by reason of the extent to
which such  party or its  counsel  participated  in the  drafting  thereof or by
reason of the extent to which any such provision is inconsistent  with any prior
draft hereof.


         2.     Organization and Operation of SSI



                   2.1 Jurisdiction of  Incorporation.  SSI will be incorporated
under the laws of the State of Delaware.


                   2.2 Certificate of Incorporation and Bylaws.  The Certificate
of  Incorporation  and  Bylaws  of SSI  will be  substantially  as set  forth in
Exhibits "A" and "B" hereto.




                                        7







                   2.3  The  Business  of  SSI;  Other  Business  Interests  and
Activities of Participants.


                            (a) The business of SSI (the  "Business") will be to
lease surgical  instruments  and related  products to hospitals and other health
care  facilities  located  within the SSI  Territory  together  with the related
performance   of   decontamination,   cleaning,   disinfecting,   sterilization,
processing,  packaging, pickup and delivery services with respect to such leased
surgical instruments and related products.

                            (b) SSI may also  engage in such other  business  as
the Board of Directors may from
time to time determine.

                            (c) SSI may engage in the Business in the  Northeast
Corridor if the Participants  hereafter determine that it is in their respective
best  interests and the best  interests of SSI to do so. Nothing herein shall be
construed or interpreted to authorize  SSI's conduct of the Business in any part
of the Northeast  Corridor unless and until each Participant  expressly consents
to and authorizes such action.

                            (d) Each  Participant has other business  activities
and interests,  some of which relate to or may be competitive  with the Business
of SSI.  The  Participants  specifically  acknowledge  that  MSI's  business  as
presently  conducted by it in the  Northeast  Corridor is  competitive  with the
Business of SSI as contemplated  to be conducted by this  Agreement.  Nothing in
this Agreement or in any other agreement or instrument  executed pursuant hereto
shall 


                                        8





be interpreted or construed to restrict or limit in any manner (i) MSI's ability
to conduct its business and affairs in the Northeast Corridor, (ii) TFX' ability
to conduct any business presently conducted by it or an Affiliate (including any
other  related  business  activities  which  hereafter  may flow  therefrom by a
reasonable  expansion and development of any such business activities  presently
conducted by TFX or an Affiliate),  whether  conducted within or without the SSI
Territory or the Northeast Corridor,  or (iii) MSI's or TFX' (or an Affiliate of
either) ability to conduct any business of any nature or description  whatsoever
outside of the SSI  Territory,  whether or not any such  business  is similar or
dissimilar to the Business of SSI.


                           (e) No Participant  shall have any obligation or duty
to offer to SSI any corporate or business  opportunity to engage in any business
activity other than the Business of SSI specifically described in Section 2.3(a)
of this Agreement.


                  2.4 Location.  SSI shall have offices and facilities where the
Board of  Directors  determines.  The  parties  presently  contemplate  that the
initial headquarters of SSI will be in the vicinity of Orlando, Florida.


                  2.5 Directors and Officers; Actions by the Board.

                           (a) The Board of  Directors  of SSI will  consist  of
such number of  directors  as may be fixed by the Board  pursuant to the Bylaws;
provided that such number of directors shall not be less than three. The initial
Board will consist of the following persons:


                                        9






                                    Scott Bartos
                                    Larry C. Buckelew
                                    D. Michael Deignan


                           (b) The parties contemplate that SSI may organize one
or more wholly owned  subsidiaries  from time to time to conduct the Business in
specific geographic regions within the SSI Territory.

                           (c)  Except as the Board or the  shareholders  of SSI
may  hereafter  determine  from time to time,  the  directors  of SSI will serve
without  compensation.  SSI will  reimburse  each  director  for all  reasonable
expenses  incurred  by such  director in the  performance  of his or her duties,
including attendance at Board meetings.

                           (d) The Board of Directors  will appoint the officers
of SSI in accordance with  applicable  law. It is not presently  contemplated by
the parties that any of MSI's officers or employee's will serve as an officer of
SSI.

                           (e) Each  Participant  will  nominate  one  person to
serve as its  representative  on  SSI's  Board of  Directors  (a  "Participant's
Representative").  The  Participants  will at all  times  vote  their  shares of
Capital Stock to elect each such  Participant's  Representative  to the Board of
Directors. In any transaction,  business activity or other matter which requires
the  consent of a  Participant,  the  consent  or  approval  of a  Participant's
Representative at any meeting of SSI's Board of Directors or shareholders  shall
constitute the required consent of a Participant.



                                       10







The Participants contemplate that MSI's initial Representative on SSI's Board of
Directors  will be D. Michael  Deignan and TFX' initial  Representative  will be
Larry C. Buckelew. A Participant may change its designated Representative at any
time and from time to time by  providing  notice  of such  change to SSI and the
other Participants.


                  2.6  Auditors.  The  auditors  of SSI will be  selected by the
Board of Directors.  Such auditors may also be the auditors for any Participant.
It is anticipated that the initial auditors of SSI will be Price Waterhouse.


         3.      Capitalization of SSI.

                 3.1  Subscription  for Common Stock by TFX. TFX will  subscribe
for 625  shares of Common  Stock at the price per share of $1.00,  being $625 in
the aggregate.

                  3.2  Subscription  for Common Stock by MSI. MSI will subscribe
for 375  shares of Common  Stock at the price per share of $1.00,  being $375 in
the aggregate.

                  3.3   Subscription  for  Preferred  Stock  by  TFX.  TFX  will
subscribe  for 100 shares of  Preferred  Stock at a price per share of  $50,000,
being  $5,000,000 in the aggregate,  which  Preferred  Stock will have terms and
conditions  substantially  as set forth in  Exhibit C (the  "Series A  Preferred
Stock").  TFX will pay the $5,000,000  aggregate purchase price for the Series A
Preferred Stock by paying One Hundred Thousand Dollars ($100,000) in cash to SSI


                                       11




and issuing to SSI its Demand Note in the amount of $4,900,000 in  substantially
the form of Exhibit D hereto.

                  3.4  Contributions  by  MSI.  MSI  will  license  to  SSI  the
Technology for SSI's exclusive use and benefit in the SSI Territory  pursuant to
a License Agreement in substantially the form of Exhibit E hereto.


                  3.5      Additional Capital Requirements; Other Services.


                           (a)  The  Participants   contemplate  that  SSI  will
require additional  capital financing,  which it is anticipated will be realized
by long term and short term  borrowings by SSI and by its sale of Instruments of
Indebtedness. TFX may make available to SSI all or a part of such financing from
its own resources, but TFX has no obligation to do so.

                           (b) The  Participants  contemplate  that  TFX and MSI
will provide  management and other services to SSI,  including from time to time
temporary  or parttime  service of  employees  of TFX,  MSI or an  Affiliate  of
either, the cost of which will be charged to SSI.

         4.  Dividends  and  Distributions.  SSI  will pay  such  dividends  and
distributions  to the  holders of its  Capital  Stock as may be  declared by the
Board of Directors from time to time in accordance with applicable law.


                                       12




         5.  Restriction  on  Transfer  of Shares of SSI;  Options to Purchase a
Participant's Shares under Certain Circumstances.


                  5.1  Restrictions on Transfer of Shares.


                            (a)  No  Transfer   Without   Compliance  with  this
Article.  No Participant will sell,  transfer or otherwise dispose of any shares
of Capital Stock held by such Participant except in compliance with this Section
5.1 or as permitted by Section 5.2. The term "sell",  "transfer"  or  "otherwise
dispose" with respect to any share of Capital  Stock means any voluntary  action
intended to create an interest in or change the ownership of any such share,  or
having the same effect,  including but not limited to any sale, gift or exchange
or any transfer by reason of a corporate merger or consolidation.

                            (b)  Right  of  First  Refusal.   If  a  Participant
proposes  to  sell  or  otherwise  dispose  of any  Shares  otherwise  than in a
transaction permitted by Section 5.2, such Participant (a "Selling Holder") will
give written  notice  thereof (the  "Selling  Holder's  Notice") to SSI and each
other  Participant (the "Other  Participants"),  stating (i) the identity of the
proposed transferee and the number of shares of Capital Stock to be transferred,
(ii)  the  value of the  consideration  to be  received  by the  Selling  Holder
therefor and (iii) the other terms and conditions of such transaction,  and such
Participant  will  offer to sell such  shares on the same  terms and  conditions
(except that the price shall be the lesser of (x) the value of the consideration
from the proposed transferee and (y) the Value as determined pursuant to Section
5.5 hereof) to SSI and, to the


                                       13






extent that such offer shall not be accepted as to all such shares, to the Other
Participants, as hereinafter provided. SSI may assign its rights to purchase any
such  shares to such  persons,  including  Other  Participants,  as its Board of
Directors may determine.

                           (c)  Purchase  by SSI  and its  Assigns.  SSI and its
assignees  referred to in  paragraph  (b) of this  Section may accept all or any
part of such offer by giving  written notice to the Selling  Holder,  specifying
the number of whole shares to be purchased,  within thirty (30) days after SSI's
receipt of the Selling Holder's Notice.

                           (d)  Purchase by Other  Participants.  If SSI and its
assignees  shall not have accepted such offer to purchase all such shares within
the time provided  therefor in paragraph  (c), the Selling Holder will forthwith
give notice thereof to the Other Participants.  Such notice shall include a copy
of the Selling  Holder's Notice, a statement of the number of shares so accepted
for purchase by SSI and its  assignees,  and an offer to sell the balance of the
shares referred to in such Selling  Holder's Notice (the "Remaining  Shares") to
the Other Participants on the terms and conditions  referred to in paragraph (b)
of this Section.  Such Other Participants may accept such offer by giving notice
in writing to such Selling  Holder,  specifying the number of whole shares to be
purchased.  Any such notice of acceptance shall be given within thirty (30) days
after such Participant's  receipt of the copy of the Selling Holder's Notice and
statement  given  pursuant  to this  paragraph.  If more  than  one  such  Other
Participant  elects to purchase any of such shares,  each will have the right to
purchase  that  number of whole  shares  which  bears the same  ratio  (treating
fractional amounts as the closest whole number) to the total 


                                       14






number of Remaining Shares as the number of shares of Capital Stock then held by
such  Other  Participant  bears to the total  number  of shares  held by the all
Participants who have elected to purchase any such shares.  If any Participant's
notice of acceptance specifies a number of shares greater than the proportionate
amount  which  such  Participant  has the  right  to  purchase  hereunder,  such
acceptance  will be deemed to be reduced to the maximum  number of whole  shares
which such Participant may so purchase.

                           (e) Election to Purchase Less Than All Shares Offered
is Revocable By Selling Holder. If SSI, its assignees and the Other Participants
shall  have given  notices  of  election  to  purchase  less than all the shares
offered for sale by a Selling  Holder's  Notice,  the Selling  Holder's offer to
sell such shares to SSI and such Other Participants  pursuant to his Section may
be revoked by such Selling  Holder within ten (10) days after the  expiration of
the period specified in paragraph (d) of this Section.

                           (f) Selling Holder May Transfer Unaccepted Shares. If
all such shares  shall not have been sold to one or more of SSI,  its  assignees
and the Other Participants pursuant to the foregoing provisions of this Section,
then the  Selling  Holder may sell or  otherwise  dispose of such  shares to the
proposed  transferee  on the  terms  and  conditions  specified  in the  Selling
Holder's  Notice within a period of thirty (30) days following the expiration of
the time during which SSI and the Other Participants were entitled to accept the
offer to  purchase  any such  shares.  If such  shares  shall  not be so sold or
otherwise  disposed of by the Selling Holder,  such shares will again be subject
to the restrictions of this Agreement.


                                       15




                  5.2 Permitted Transfers.  The following transfers of shares of
Capital Stock may be made by a Participant  without compliance with Section 5.1;
provided  that in the case of a transfer  provided for in paragraph  (a) of this
Section,  such shares shall continue to be subject,  with respect to any further
transfer  by the  transferee  thereof,  to the  restrictions  set  forth in this
Article, and each such transferee,  as a condition to the registration by SSI of
the transfer of such shares,  will  deliver to SSI a written  undertaking  to be
bound by the provisions of this Article. Each transferee of shares pursuant to a
transaction  permitted  by this  Section is  sometimes  herein  referred to as a
"Permitted Transferee of Capital Stock."


                           (a) Successors and Affiliates of the TFX Participant.
Any transfer to (i) any Affiliate of the TFX  Participant  or (ii) any successor
(by merger, sale or otherwise) to all or any substantial part of the business of
the TFX Participant or any Affiliate thereof


                           (b)  Acquisition  of  Substantially   All  Shares.  A
transfer to a person pursuant to an offer to acquire all  outstanding  shares of
Capital  Stock on  substantially  the same  terms,  which  offer shall have been
approved by the Participants holding at least 51% of all shares of Capital Stock
then held by Participants.


                           (c) Public Offering.  Any sale and transfer of shares
of Capital Stock pursuant to an effective  registration  statement  filed by SSI
under the Securities Act of 1933.




                                       16






                 5.3      SSI's Option to Purchase Shares in Certain Events.


                           (a)  Upon  the  occurrence  of any  of the  following
events (an "Option Event")  affecting or relating to a Restricted  Holder or the
shares of Capital Stock held by a Restricted  Holder,  SSI shall have the option
to purchase  all (but not less than all) of the shares of Capital  Stock held by
such Participant at such time:


                                    (i)     a Restricted Holder shall purport to
                                            transfer any shares of Capital Stock
                                            held by such  Restricted  Holder  in
                                            violation  of  the   provisions   of
                                            Section 5.1;

                                    (ii)    any shares of Capital  Stock held by
                                            a   Restricted   Holder   shall   be
                                            attached,  levied  upon or  executed
                                            against  in   connection   with  the
                                            enforcement of any lien, judgment or
                                            encumbrance    or    otherwise    be
                                            transferred by operation of law; or

                                    (iii)   an  order  for   relief   against  a
                                            Restricted  Holder  shall be entered
                                            in an  involuntary  case  under  the
                                            United States  Bankruptcy Code, or a
                                            Restricted     Holder    shall    be
                                            adjudicated a bankrupt or insolvent,
                                            or  an  order   shall   be   entered
                                            appointing a receiver or trustee for
                                            such Restricted Holder's property or
                                            approving    a   petition    seeking
                                            reorganization   or  other   similar
                                            relief under the bankruptcy or other
                                            similar laws of the United States or
                                            any state or any other jurisdiction,
                                            or a Restricted  Holder shall file a
                                            petition,  answer or other  document
                                            seeking or  consenting to any of the
                                            foregoing  or  otherwise  seeking to
                                            take advantage of any debtor's act.










                                       17







                           (b)  Such  option  may be  exercised  by SSI  (or any
assignee  of SSI) at any time  within  ninety (90) days after the date SSI shall
have received written notice that an Option Event has occurred.

                   5.4 SSI May Assign its Rights to  Purchase  Shares.  SSI may,
upon due authorization by the Board of Directors,  assign to one or more persons
(each of whom then is, or upon  acquisition of any shares of Capital Stock shall
become,  a party to this  Agreement)  all or any part of SSI's right to purchase
any shares of Capital Stock  pursuant to the option  provided for in Section 5.3
hereof.

                  5.5  Purchase  Price.  The  purchase  price of the shares of a
Restricted  Holder purchased by exercise of the option under Section 5.3 will be
the Value thereof determined  pursuant to this Section.  The Participants may at
any time and from time to time agree in writing  upon the "Value" of each share,
which  writing  shall  be  signed  by  each  Participant  and  attached  to this
Agreement,  shall  stipulate  the period of time  during  which such Value shall
remain effective, and may contain any other limiting terms and conditions as the
Participants may agree. In the absence of an effective  written  agreement,  the
"Value"  of each such  share  will be the  amount,  determined  pursuant  to the
procedure  provided  for  in  the  balance  of  this  Section,  which  would  be
distributed  to such  Restricted  Holder in respect of such shares if (i) all of
the  assets and  business  of SSI were sold on the date when SSI  exercises  its
option under Section 5.3 (the "Determination  Date") at such reasonable price as
might be paid by a willing  buyer  thereof who assumed all of SSI's  obligations
and liabilities and (ii) the net proceeds of such sale, after deducting taxes



                                       18





payable  by SSI and  SSI's  expenses  of such  sale  and  the  windingup  of its
business,   were   distributed  to  the   stockholders  of  SSI  as  liquidating
distributions.  If SSI (or its assignee) and such Restricted  Shareholder  shall
not have agreed in writing on the Value of the shares,  within 60 days after the
Determination  Date, such parties will endeavor to agree upon an appraiser whose
determination  of Value shall be final. If such parties are unable to agree upon
such an appraiser within 90 days after the  Determination  Date, each such party
will  designate  a  qualified  appraiser  of  recognized  standing in the United
States,  and the Value of such shares  will be the mean of the  amounts  thereof
determined by such appraisers. If such Restricted Holder fails to appoint such a
qualified  appraiser,  the Value will be the amount  determined by the appraiser
appointed by SSI.

                  5.6  Transfers in Violation of this  Agreement.  SSI shall not
register  any  transfer of a share of Capital  Stock made in  violation  of this
Agreement.

                  5.7 Failure to Offer or Transfer Shares. If, upon the exercise
of the option  provided for in Section 5.3, any person holding shares of Capital
Stock subject to purchase  hereunder does not assign and transfer such shares to
the purchaser  thereof upon tender of the purchase price  therefor,  such tender
will  result in an  immediate  assignment  and  transfer  of such shares to such
purchaser. Upon receipt of notice thereof, SSI will mark its records to indicate
that the certificate or certificates for such shares are canceled and will issue
new  certificates  therefor to such  purchaser.  Each  Participant and Permitted
Transferee hereby appoints irrevocably the Secretary of SSI from time to time in
office the attorney for such person to make


                                       19




assignments  and transfers on SSI's books on behalf of such person in accordance
with the foregoing.


                  5.8   Legends   on  Share   Certificates.   All   certificates
representing shares of Capital Stock at any time held by a Participant will bear
thereon a legend in substantially the following form:

                           "The shares  represented by this  certificate may not
                           be  transferred  except in compliance  with a certain
                           agreement  among the issuer hereof and certain of its
                           shareholders, dated as of May 16, 1997."


          6. Shares Acquired for Investment. Each Participant represents that it
is acquiring  the shares of Capital  Stock to be acquired by it pursuant  hereto
for investment only and without any view to the distribution thereof.


          7. Assignment.


                  7.1 Prohibited Assignment.  Except for Permitted Transfers, no
Participant  may assign (by conveyance,  merger,  operation of law or otherwise)
any of its rights or interests in this Agreement.



                                       20






                  7.2 Permitted Transfer.  A "Permitted  Transfer" is any of the
following:


                           (a) A  transfer  by any  Participant  of any of  such
Participant's  interest  hereunder  or in SSI to a  person  who is at the time a
Participant.

                           (b) A transfer  by any  Participant  of any shares of
Capital Stock permitted by or in compliance with Article 5.

                           (c) A transfer by any  Participant  of  substantially
all of its other  interests  hereunder to a person to whom a Permitted  Transfer
referred to in paragraph (b) of this Section is made.


          8.  Joinder  by SSI.  SSI will  join in this  Agreement  as a party by
executing  a  counterpart   hereof.   Thereafter   SSI  will  be  bound  by  the
restrictions, and be entitled to the benefits, of this Agreement.


          9.  Public  Announcements.  Without the prior  written  consent of the
other  Participants,  which  consent  will  not  be  unreasonably  withheld,  no
Participant will make any public announcement including, but not limited to, any
press release  concerning  the existence or terms of this  Agreement,  any other
agreement  or  instrument   executed   pursuant  hereto,   or  the  transactions
contemplated hereby and thereby.





                                       21






         10.  Governing Law;  Submission to Jurisdiction of  Pennsylvania.  This
Agreement  will be governed by and  construed  in  accordance  with the internal
substantive  laws of the  Commonwealth of Pennsylvania  without giving effect to
conflicts of laws provisions.  For the purpose of any suit, action or proceeding
arising out of or relating to this  Agreement,  each  Participant and SSI hereby
irrevocably  consents  and submits to the  jurisdiction  and venue of any of the
courts of the  Commonwealth  of  Pennsylvania or of any Federal Court located in
Pennsylvania  including,  without  limitation,  the  Court  of  Common  Pleas of
Philadelphia  County  and the  United  States  District  Court  for the  Eastern
District of Pennsylvania.  Each Participant and SSI hereby irrevocably agrees to
service of process by certified mail, return receipt requested, postage prepaid,
to their  respective  addresses set forth in Section 11 of this Agreement.  Each
Participant and SSI  irrevocably  waives any objection which any of them may now
or  hereafter  have to the  laying  of the  venue of any  such  suit  action  or
proceeding  brought in any such court and any claim that such suit,  action,  or
proceeding brought in such a court has been brought in an inconvenient forum and
agrees that service of process in  accordance  with this Article shall be deemed
in every  respect  effective  and valid  personal  service of process  upon such
party.

          11. Notices. All notices,  consents and other communications  required
or  permitted   hereunder  or  in  connection   herewith  or  the   transactions
contemplated  hereby  shall be in writing  and shall be deemed to have been duly
given if delivered or sent by receipt  verified telefax (or any similar means of
electronic communication) to a party at the following addresses or to such other
address as such party may hereafter specify by notice:


                                       22






                                            If to TFX or SSI

                  (before it shall establish its office pursuant to Section 2.4)
         to:

                                            TFX Equities Incorporated
                                            1787 Sentry Parkway West
                                            Suite 220
                                            Blue Bell, PA 19422
                                            Attn: John J. Sickler
                                            Telefax: (215) 6419465

                                            With a required copy to:

                                            Beckman and Associates
                                            235 South 17th Street
                                            Philadelphia, PA 19103
                                            Attn: Bradley T. Beckman
                                            Telefax: (215) 7323630

                                            If to MSI to:

                                            Medical Sterilization, Inc.
                                            225 Underhill Boulevard
                                            Syosset, NY 11791
                                            Attn: D. Michael Deignan
                                            Telefax: (516) 4968328

                                            With a required copy to:

                                            Murtagh, Cohen & Byrne
                                            1100 Franklin Avenue
                                            Garden City, New York 11530
                                            Attn: Harvey Cohen
                                            Telefax: (516) 7471355

          12.  Parties in  Interest.  This  Agreement  shall be binding upon and
inure to the  benefit  of the  parties  hereto  and their  respective  permitted
successors and assigns.




                                       23







          13.  Amendment and  Modification.  No amendment or  modification of or
supplement to this Agreement will be effective  unless it is in writing and duly
executed by each party to be charged thereunder.

          14. Entire Agreement. This Agreement and the documents and instruments
executed  pursuant hereto contain the entire  agreement among the parties hereto
with  respect  to the  subject  matter  hereof  and  supersede  any other  prior
agreements or understandings between any of them relating thereto.


          15.  Headings  and  Titles.  The  headings  and  titles  of  articles,
sections, paragraphs and the like in this Agreement are inserted for convenience
of reference  only,  form no part of this  Agreement and shall not be considered
for the purpose of interpreting or construing the provisions hereof.


          16.  Counterparts.  This  Agreement  may be  executed  in two or  more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same instrument.



                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]






                                       24






          IN WITNESS  WHEREOF the parties have executed this Agreement as of the
date first above written.

                                         TFX EQUITIES INCORPORATED


                                         By: /S/ John J. Sickler
                                            --------------------------
                                            John J. Sickler, President


                                         MEDICAL STERILIZATION, INC.



                                         By: /S/ D. Michael Deignan
                                            ------------------------------
                                             D. Michael Deignan, President


                                         Joinder by:

                                         SSI SURGICAL SERVICES, INC.


                                         By: /S/ Scott Bartos
                                            -----------------------------
                                            Scott Bartos, President
















                                       25




                                                                    EXHIBIT 23.1



                       CONSENT OF INDEPENDENT ACCOUNTANTS

         We consent to the inclusion in this  Post-Effective  Amendment No. 1 to
the Registration Statement on Form SB2 of our report dated March 28, 1997 on our
audits of the  financial  statements  of  Medical  Sterilization,  Inc.  We also
consent to the reference to our Firm under the caption "Experts".

Melville, New York
July 1, 1997.


<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                             <C>                              <C>                            
<PERIOD-TYPE>                   YEAR                             3-MOS                           
<FISCAL-YEAR-END>                              DEC-31-1996                      DEC-31-1996     
<PERIOD-END>                                   DEC-31-1996                      MAR-31-1997     
<CASH>                                         75,703                           22,264
<SECURITIES>                                   0                                0               
<RECEIVABLES>                                  2,662,536                        2,653,659
<ALLOWANCES>                                   (253,481)                        (207,850)       
<INVENTORY>                                    121,075                          105,141        
<CURRENT-ASSETS>                               37,380                           177,938
<PP&E>                                         12,702,769                       13,086,790
<DEPRECIATION>                                 (7,752,630)                      (7,959,313)
<TOTAL-ASSETS>                                 7,753,771                        8,124,817     
<CURRENT-LIABILITIES>                          2,350,755                        3,928,177
<BONDS>                                        0                                0
                          0                                0
                                    1,667,952                        1,698,840
<COMMON>                                       30,204                           31,704
<OTHER-SE>                                     0                                0
<TOTAL-LIABILITY-AND-EQUITY>                   7,753,771                        8,124,817
<SALES>                                        8,626,482                        2,266,015
<TOTAL-REVENUES>                               8,626,482                        2,266,015
<CGS>                                          6,210,270                        1,554,386
<TOTAL-COSTS>                                  6,210,270                        2,070,553
<OTHER-EXPENSES>                               102,709                          0
<LOSS-PROVISION>                               559,929                          0
<INTEREST-EXPENSE>                             307,351                          103,462
<INCOME-PRETAX>                                (995,442)                        92,000
<INCOME-TAX>                                   0                                0               
<INCOME-CONTINUING>                            (995,442)                        92,000
<DISCONTINUED>                                 0                                0
<EXTRAORDINARY>                                0                                0
<CHANGES>                                      0                                0
<NET-INCOME>                                   (1,118,994)                      61,112
<EPS-PRIMARY>                                  (0.37)                           0.01
<EPS-DILUTED>                                  0                                0
                                                                 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission