CULP INC
10-Q, 1998-09-16
BROADWOVEN FABRIC MILLS, COTTON
Previous: FLAGSHIP ADMIRAL FUNDS INC, NSAR-B, 1998-09-16
Next: CHEMFAB CORP, 10-K, 1998-09-16



- --------------------------------------------------------------------------------


                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

                                   FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended August 2, 1998

                          Commission File No. 0-12781


                                  CULP, INC.

            (Exact name of registrant as specified in its charter)

 
            NORTH CAROLINA                              56-1001967
    (State or other jurisdiction of        (I.R.S. Employer Identification No.)
   incorporation or other organization)

 
   101 S. Main St., High Point, North Carolina          27261-2686
    (Address of principal executive offices)            (zip code)

                                 (336) 889-5161
              (Registrant's telephone number, including area code)



Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required  to be filed by Section  13 of the  Securities  Exchange  Act of 1934
during  the  preceding  12  months  and (2) has  been  subject  to the  filing
requirements for at least the past 90 days.

                                YES X    NO   


           Common shares outstanding at August 2, 1998:  12,995,021
                                Par Value: $.05


<PAGE>

                           INDEX TO FORM 10-Q
                      For the period ended August 2, 1998
 
Part I -  Financial Information.
                                                                           Page
- ------------------------------------------

Item 1.    Unaudited Interim Consolidated Financial Statements:
 
Consolidated Statements of Income (Loss)--Three Months Ended                I-1
     August 2, 1998 and August 3, 1997

Consolidated Balance Sheets-August 2, 1998, August 3, 1997 and May 3, 1998  I-2

Consolidated Statements of Cash Flows---Three Months Ended August 2, 1998   I-3
     and August 3, 1997

Consolidated Statements of Shareholders' Equity                             I-4

Notes to Consolidated Financial Statements                                  I-5

Sales by Product Category/Business Unit                                     I-10
 
International Sales by Geographic Area                                      I-11

Item 2.   Management's Discussion and Analysis of Financial                 I-12
Condition and Results of Operations



Part II - Other Information
- -------------------------------------

Item 6.   Exhibits and Reports on Form 8-K                             II-1-II-7

Signature                                                                  II-8







<PAGE>

Item 1. Financial Statements

                                   CULP, INC.
                       CONSOLIDATED STATEMENTS OF INCOME (LOSS)
               FOR THREE MONTHS ENDED AUGUST 2, 1998 AND AUGUST 3, 1997

                   (Amounts in Thousands, Except for Per Share Data)
<TABLE>
<CAPTION>

                                              THREE MONTHS ENDED (UNAUDITED)
                                  --------------------------------------------------------

                                        Amounts                         Percent of Sales
                                  ---------------------                --------------------
                                 August 2,   August 3,   % Over
                                     1998       1997      (Under)        1999       1998
                                  ---------  ---------- ----------     ---------  ---------

<S>                            <C>              <C>        <C>           <C>        <C>    
Net sales                      $   110,667      99,498     11.2  %       100.0 %    100.0 %
Cost of sales                       97,056      82,765     17.3  %        87.7 %     83.2 %
                                  ---------  ---------- ----------     ---------  ---------
    Gross profit                    13,611      16,733    (18.7) %        12.3 %     16.8 %

Selling, general and
  administrative expenses           14,473      10,916     32.6  %        13.1 %     11.0 %
                                  ---------  ---------- ----------     ---------  ---------
    Income (loss) from operations     (862)      5,817   (114.8) %        (0.8)%      5.8 %
      

Interest expense                     2,361       1,280     84.5  %         2.1 %      1.3 %
Interest income                        (53)        (90)   (41.1) %        (0.0)%     (0.1)%
Other expense (income), net            770         242    218.2  %         0.7 %      0.2 %
                                  ---------  ---------- ----------     ---------  ---------
      Income (loss) before        
         income taxes               (3,940)      4,385   (189.9) %        (3.6)%      4.4 % 

Income taxes  *                     (1,300)      1,535   (184.7) %        33.0 %     35.0 %
                                  ---------  ---------- ----------     ---------  ---------
      Net income (loss)       $     (2,640)      2,850   (192.6) %        (2.4)%      2.9 %
                                  =========  ========== ==========     =========  =========

Net income (loss) per share         ($0.20)      $0.23   (187.0) %
Net income (loss) per share,            
  assuming dilution                 ($0.20)      $0.22   (190.9) %
Dividends per share                $0.0350     $0.0350      0.0  %
Average shares outstanding          13,000      12,631      2.9  %
Average shares outstanding,       
  assuming dilution                 13,203      12,929      2.1  %

</TABLE>


* Percent of sales column is  calculated  as a % of income  (loss) before income
taxes.
<PAGE>



                                   CULP, INC.
                           CONSOLIDATED BALANCE SHEETS
                 AUGUST 2, 1998, AUGUST 3, 1997 AND MAY 3, 1998
                                    Unaudited
                             (Amounts in Thousands)
<TABLE>
<CAPTION>

                                           Amounts                 Increase
                                  ---------------------------
                                   August 2,     August 3,        (Decrease)          *
                                                             ----------------------  May 3,
                                      1998         1997       Dollars     Percent     1998
                                  -------------  ----------  ----------   ---------  -------
Current assets
<S>                             <C>                  <C>        <C>       <C>         <C>  
     Cash and cash investments  $        1,520       1,843         (323)   (17.5) %    2,312
     Accounts receivable                63,833      54,086        9,747     18.0  %   73,773
     Inventories                        79,358      60,715       18,643     30.7  %   78,594
     Other current assets                7,511       6,126        1,385     22.6  %    7,808
                                  -------------  ----------  ----------   ---------  -------
         Total current assets          152,222     122,770       29,452     24.0  %  162,487
             
                                                              
Restricted investments                   4,074       8,186      (4,112)    (50.2) %    4,021
Property, plant & equipment, net       127,287      97,128      30,159      31.1  %  128,805
Goodwill                                54,798      22,111      32,687     147.8  %   55,162
Other assets                             4,317       3,124       1,193      38.2  %    4,340
                                  -------------  ----------  ----------   ---------  -------
                                                                           
         Total assets           $      342,698     253,319      89,379      35.3  %  354,815
                                  =============  ==========  ==========   =========  =======

                                                                           
                                                                           
Current liabilities
     Current maturities of      
          long-term debt        $        3,250         100       3,150    3,150.0 %    3,325
     Accounts payable                   31,710      20,154      11,556       57.3 %   37,214
     Accrued expenses                   13,856      11,972       1,884       15.7 %   17,936
     Income taxes payable                    0       1,575      (1,575)    (100.0)%    1,282
                                  -------------  ----------  ----------   ---------  -------
         Total current liabilities      48,816      33,801      15,015      44.4  %   59,757
             
                                                                           
Long-term debt                         154,383      96,016      58,367      60.8  %  152,312

                                                                           
Deferred income taxes                   11,227       9,965       1,262      12.7  %   11,227
                                  -------------  ----------  ----------   ---------  -------
         Total liabilities             214,426     139,782      74,644      53.4  %  223,296
                                                                                        
Shareholders' equity                   128,272     113,537      14,735      13.0  %  131,519
                                  -------------  ----------  ----------   ---------  -------
                                                                        
         Total liabilities and                                                       
            shareholders' equity $     342,698     253,319      89,379      35.3  %  354,815
                                  =============  ==========  ==========   =========  =======
                                                                           
Shares outstanding                      12,995      12,650         345       2.7  %   13,007
                                  =============  ==========  ==========   =========  =======
</TABLE>


* Derived from audited financial statements.
<PAGE>

                                   CULP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE THREE MONTHS ENDED AUGUST 2, 1998 AND AUGUST 3, 1997
                                    Unaudited
                             (Amounts in Thousands)

<TABLE>
<CAPTION>

                                                           THREE MONTHS ENDED
                                                        ------------------------

                                                                   Amounts
                                                         ----------------------
                                                          August 2,   August 3,
                                                             1998       1997
                                                         ----------- ----------

Cash flows from operating activities:                                    
<S>                                                     <C>              <C>  
    Net income (loss)                                   $     (2,640)     2,850
    Adjustments to reconcile net income (loss) to net
      cash provided by (used in) operating activities:
         Depreciation                                          4,376      3,256
         Amortization of intangible assets                       398        181
         Changes in assets and liabilities:
           Accounts receivable                                 9,940      2,605
           Inventories                                          (764)    (7,252)
           Other current assets                                  297       (676)
           Other assets                                          (11)      (147)
           Accounts payable                                   (3,017)    (5,852)
           Accrued expenses                                   (4,080)    (2,923)
           Income taxes payable                               (1,282)        (5)
                                                            --------- ----------
        Net cash provided by (used in) operating activities    3,217     (7,963)
                                                            --------- ----------
Cash flows from investing activities:                                    
    Capital expenditures                                      (2,858)    (9,153)
    Purchases of restricted investments                          (53)    (8,590)
    Sale of restricted investments                                 0     11,422
                                                          ----------- ----------
        Net cash used in investing activities                 (2,911)    (6,321)
                                                          ----------- ----------
Cash flows from financing activities:                                    
    Proceeds from issuance of long-term debt                   2,071     19,500
    Principal payments on long-term debt                         (75)       (25)
    Change in accounts payable-capital expenditures           (2,487)    (3,897)
    Dividends paid                                              (455)      (443)
    Common stock issued (purchased)                             (152)       162
                                                          ----------- ----------
        Net cash provided by (used in)financing activities    (1,098)    15,297
                                                          ----------- ----------
                                                                         
Increase (decrease) in cash and cash investments                (792)     1,013
                                                                         
Cash and cash investments at beginning of period               2,312        830
                                                          ----------- ----------
                                                                         
Cash and cash investments at end of period               $     1,520      1,843
                                                          =========== ==========
</TABLE>

<PAGE>

                                     CULP, INC.
                  CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                    (Unaudited)

(Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
                                                                Capital              
                                         Common Stock         Contributed                       Total
                                    ----------------------     in Excess        Retained    Shareholders'
                                        Shares     Amount     of Par Value      Earnings        Equity
 --------------------------------------------------------------------------------------------------------
<S>                                    <C>          <C>       <C>               <C>         <C>                
Balance, April 27, 1997                12,608,759   $  630    $     33,899      $ 76,260    $    110,789    
    Cash dividends ($0.14 per share)                                              (1,786)         (1,786)
    Net income                                                                    15,513          15,513
    Common stock issued in connection
       with stock option plans            114,051        6             997                         1,003
    Common stock issued in connection
       with acquisition of Artee             
       Industries,Incorporated's assets   284,211       14           5,386                         5,400
    Stock options issued in connection
       with acquisition of Phillips' assets                             600                           600
- --------------------------------------------------------------------------------------------------------
Balance, May 3, 1998                   13,007,021      650          40,882        89,987         131,519
    Cash dividends ($0.035 per share)                                               (455)           (455)
    Net loss                                                                      (2,640)         (2,640)
    Common stock issued in connection
       with stock option plans              1,000                        8                             8
    Common stock purchased                (13,000)                     (41)         (119)           (160)
- --------------------------------------------------------------------------------------------------------
Balance, August 2, 1998                12,995,021   $ 650     $     40,849      $ 86,773    $    128,272    
========================================================================================================
</TABLE>

 
<PAGE>
 
                                    Culp, Inc.
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)


1. Basis of Presentation
 
     The accompanying  unaudited consolidated financial statements of Culp, Inc.
and subsidiary,  include all adjustments,  consisting only of normal,  recurring
adjustments and accruals, which are, in the opinion of management, necessary for
fair presentation of the results of operations and financial  position.  Results
of operations for interim periods may not be indicative of future  results.  The
unaudited  consolidated  financial statements should be read in conjunction with
the  audited  consolidated  financial  statements,  which  are  incorporated  by
reference in the company's  annual report on Form 10-K filed with the Securities
and Exchange  Commission on July 31, 1998 for the fiscal year ended May 3, 1998.
The  three-month  period ended August 2, 1998  includes the results of Phillips,
Wetumpka and Artee which were acquired on August 5, 1997,  December 30, 1997 and
February 2, 1998, respectively.
================================================================================


2.  Accounts Receivable

      A summary of accounts receivable follows (dollars in thousands):

- --------------------------------------------------------------------------------
                                                August 2, 1998      May 3, 1998
- --------------------------------------------------------------------------------

Customers                                       $   65,295        $   75,695
Allowance for doubtful accounts                       (816)           (1,244)
Reserve for returns and allowances                    (646)             (678)
- --------------------------------------------------------------------------------

                                                $   63,833        $   73,773
================================================================================

3.  Inventories
 
     Inventories are carried at the lower of cost or market.  Cost is determined
for substantially all inventories using the LIFO (last-in, first-out) method.

   A summary of inventories follows (dollars in thousands):

- --------------------------------------------------------------------------------

                                                August 2, 1998      May 3, 1998
- --------------------------------------------------------------------------------

Raw materials                                     $    47,829       $    45,319
Work-in-process                                         6,395             6,608
Finished goods                                         30,527            31,017
- --------------------------------------------------------------------------------

Total inventories valued at FIFO cost                  84,751            82,944
Adjustments of certain inventories to the 
    LIFO cost method                                   (2,364)           (2,364)
Adjustments of certain inventories to market           (3,029)           (1,986)
- --------------------------------------------------------------------------------
                                                   $   79,358        $   78,594
================================================================================
 



4.  Restricted Investments

     Restricted investments were purchased with proceeds from industrial revenue
bond issues and are invested  pending  application  of such  proceeds to project
costs or  repayment  of the  bonds.  The  investments  are  stated at cost which
approximates market value.

5.     Accounts Payable

   A summary of accounts payable follows (dollars in thousands):
- --------------------------------------------------------------------------------
 
                                              August 2, 1998       May 3, 1998
- --------------------------------------------------------------------------------

Accounts payable-trade                          $    31,323         $   34,340
Accounts payable-capital expenditures                   387              2,874
- --------------------------------------------------------------------------------
                                                $    31,710          $  37,214
  ==============================================================================
<PAGE>

6.  Accrued Expenses
 
   A summary of accrued expenses follows (dollars in thousands):
- --------------------------------------------------------------------------------

                                                August 2, 1998      May 3, 1998
- --------------------------------------------------------------------------------

Compensation and benefits                        $      8,819        $   12,212
Other                                                   5,037             5,724
- --------------------------------------------------------------------------------
                                                 $     13,856        $   17,936
================================================================================

7.  Long-Term Debt

   A summary of long-term debt follows (dollars in thousands):
- --------------------------------------------------------------------------------

                                                August 2, 1998       May 3, 1998
- --------------------------------------------------------------------------------

Senior unsecured notes                           $      75,000     $     75,000
Industrial revenue bonds and other obligations          34,712           34,787
Revolving credit facility                               36,000           30,000
Revolving line of credit                                 2,071            6,000
Obligations to sellers                                   9,850            9,850
- --------------------------------------------------------------------------------
                                                       157,633          155,637
Less current maturities                                 (3,250)          (3,325)
- --------------------------------------------------------------------------------
                                                 $     154,383      $   152,312

================================================================================


     On April 2, 1998,  the company  completed the sale of $75,000,000 of senior
unsecured notes (the "Notes") in a private placement to insurance companies. The
Notes have a fixed  coupon  rate of 6.76% and an average  term of 10 years.  The
principal  payments  become  due from  March  2006 to March  2010 with  interest
payable semi-annually.

     The company's revolving credit agreement (the "Credit Agreement")  provides
an unsecured  multi-currency  revolving credit facility,  which expires in April
2002,  with a  syndicate  of banks in the United  States.  The Credit  Agreement
provides for a revolving loan commitment of $88,000,000.  The agreement requires
payment of a quarterly facility fee in advance.

     The company's  $6,000,000  revolving  line of credit  expires on August 31,
1999.  However,  the  line of  credit  will  automatically  be  extended  for an
additional  three-month  period on each  November  30,  February  28, May 31 and
August 31 unless the bank  notifies the company that the line of credit will not
be extended.

     The industrial revenue bonds (IRBs) are generally due in balloon maturities
which occur at various dates from 2006 to 2013. The IRBs are  collateralized  by
restricted  investments of $4,074,000 and letters of credit for the  outstanding
balance of the IRBs and certain interest payments due thereunder.

     The company's loan agreements require, among other things, that the company
maintain  compliance  with  certain  financial  ratios.  At August 2, 1998,  the
company was in compliance with these required financial covenants.

     At August 2, 1998, the company had three interest rate swap agreements with
a bank in order to reduce its exposure to floating  interest  rates on a portion
of its variable rate  borrowings.  The following table  summarizes  certain data
regarding the interest rate swaps:

            notational amount       interest rate                expiration date
            $15,000,000                      7.3%                   April 2000
            $ 5,000,000                      6.9%                   June 2002
            $ 5,000,000                      6.6%                   July 2002

     The estimated  amount at which the company could terminate these agreements
as of August 2, 1998 is  approximately  $459,000.  Net amounts  paid under these
agreements  increased  interest  expense  by  approximately  $59,000 in 1999 and
$60,000 in 1998. Management believes the risk of incurring losses resulting from
the inability of the bank to fulfill its obligation under the interest rate swap
agreements to be remote and that any losses incurred would be immaterial.

<PAGE>

8. Cash Flow Information
 
     Payments for  interest and income taxes during the period were  (dollars in
thousands)

- --------------------------------------------------------------------------------
                                                            1999        1998
- --------------------------------------------------------------------------------
 .
Interest                                                 $  1,231     $ 1,231
Income taxes                                                1,637         445
================================================================================


9. Foreign Exchange Forward Contracts
 
     The company  generally  enters  into  foreign  exchange  forward and option
contracts  as a hedge  against its  exposure to  currency  fluctuations  on firm
commitments  to purchase  certain  machinery and equipment and raw materials and
certain   anticipated   Canadian  dollar  expenses  of  the  company's  Canadian
subsidiary.  The company had no outstanding  foreign exchange forward and option
contracts as of August 2, 1998.


10. Net Income (Loss) Per Share

     The following  table  reconciles  the numerators  and  denominators  of net
income (loss) per share and net income (loss) per share,  assuming  dilution for
the three-month periods ended August 2, 1998 and August 3, 1997:
<TABLE>
<CAPTION>

           
                                                    THREE MONTHS ENDED
                           ----------------------------------------------------------------------
                                    August 2, 1998                        August 3, 1997
                           ---------------------------------   ----------------------------------
 
(Amounts in thousands,       (Loss)      Shares      Per Share      Income      Shares       Per Share                 
except per share data)     (Numerator) (Denominator)  Amount      (Numerator)  (Denominator)   Amount
                           -----------  ----------   ---------    -----------  ------------    --------
<S>                          <C>         <C>         <C>           <C>          <C>              <C>

Net income (loss)
    per share                ($2,640)     13,000     ($0.20)       $2,850        12,631         $0.23
                                                    =========                                 ========

Effect of dilutive
    securities:
       Options                 -             203                  -                 298
                           -----------  ----------               -----------   ----------

Net income (loss) per share,
     assuming dilution       ($2,640)     13,203     ($0.20)       $2,850        12,929         $0.22
                           ===========  ==========  =========     ===========  ==========     ========

</TABLE>




11.   New Accounting Standards


     In June 1997, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial Accounting Standards ("SFAS") No. 131, "Disclosures About
Segments  of an  Enterprise  and  Related  Information,"  effective  for periods
beginning  after  December 15, 1997. The purpose of this standard is to disclose
disaggregated   information  which  provides  information  about  the  operating
segments an enterprise  engages in,  consistent with the way management  reviews
financial  information  to  make  decisions  about  the  enterprise's  operating
matters.  The company  will comply with the  requirements  of this  standard for
fiscal year end 1999.

     In June 1998,  SFAS No. 133,  "Accounting  for Derivative  Instruments  and
Hedging  Activities"  was issued.  This  statement  establishes  accounting  and
reporting  standards for derivative  instruments,  including certain  derivative
instruments  embedded  in  other  contracts,  and for  hedging  activities.  The
provisions  of SFAS No. 133 are effective  for  financial  statements  beginning
after June 15, 1999,  although  early  adoption is allowed.  The company has not
determined the financial  impact of adopting this SFAS and has not determined if
it will adopt its provisions prior to its effective date.




                                   CULP, INC.
                   SALES BY PRODUCT CATEGORY/BUSINESS UNIT
          FOR THREE MONTHS ENDED AUGUST 2, 1998 AND AUGUST 3, 1997

<TABLE>
<CAPTION>

                           (Amounts in thousands)
 
                                       THREE MONTHS ENDED (UNAUDITED)
                             ---------------------------------------------------

                                  Amounts                     Percent of Total
                                                                  Sales
                             ------------------              -------------------
                            August 2, August 3,   % Over
                              1998      1997      (Under)    1999      1998
Product Category/Business Unit
- -------------------------    --------  --------  ----------  --------  ---------

<S>                         <C>          <C>      <C>        <C>        <C>   
Upholstery Fabrics
    Culp Decorative Fabrics $  51,445    39,814    29.2 %     46.5 %     40.0 %
    Culp Velvets/Prints        29,994    38,397   (21.9)%     27.1 %     38.6 %
                             --------  --------  ----------  --------  ---------
                               81,439    78,211     4.1 %     73.6 %     78.6 %

Mattress Ticking
    Culp Home Fashions         22,632    21,287     6.3 %     20.5 %     21.4 %

Yarn
    Culp Yarn                   6,596         0   100.0 %      6.0 %      0.0 %
                             --------  --------  ----------  --------  ---------

                          * $ 110,667    99,498    11.2 %     100.0%    100.0 %
                             ========  ========  ==========  ========  =========



* U.S.  sales were $84,310 and $74,407 for the first three months of fiscal 1999
and fiscal 1998,  respectively.  The percentage increase in U.S. sales was 13.3%
for the three months.

</TABLE>





                                   CULP, INC.
                     INTERNATIONAL SALES BY GEOGRAPHIC AREA
            FOR THREE MONTHS ENDED AUGUST 2, 1998 AND AUGUST 3, 1997

<TABLE>
<CAPTION>

                             (Amounts in thousands)

                                       THREE MONTHS ENDED (UNAUDITED)
                         -------------------------------------------------------

                                 Amounts                       Percent of Total
                                                                   Sales
                         ---------------------             ---------------------
                           August 2,   August      % Over
                                          3,
   Geographic Area           1998        1997     (Under)     1999       1998
- -----------------------  ----------  ---------  ---------  ---------   ---------
<S>                    <C>              <C>     <C>         <C>        <C>   
North America         
 (Excluding USA)       $     7,253      7,044     3.0 %       27.5 %     28.1 %
Europe                       3,683      4,440   (17.0)%       14.0 %     17.7 %
Middle East                  8,300      6,564    26.4 %       31.5 %     26.2 %
Far East & Asia              4,868      5,464   (10.9)%       18.5 %     21.8 %
South America                1,000        339   195.0 %        3.8 %      1.4 %
All other areas              1,253      1,240     1.0 %        4.8 %      4.9 %
                         ----------  ---------  ---------  ---------   ---------

                       $    26,357     25,091     5.0 %      100.0 %    100.0 %
                         ==========  =========  =========  =========   =========

</TABLE>


International  sales,  and the  percentage of total sales,  for each of the last
seven fiscal years  follows:  fiscal 1992-$  37,913 (20%);  fiscal 1993-$ 41,471
(21%);  fiscal 1994-$ 44,038  (18%);  fiscal 1995-$ 57,971 (19%);  fiscal 1996-
$77,397 (22%);  fiscal 1997-$  101,571  (25%);  and fiscal 1998-$ 137,223 (29%).
International sales for the current quarter represented 23.8% and 25.2% for 1999
and 1998, respectively.

Certain amounts for fiscal year 1998 have been  reclassified to conform with the
fiscal year 1999 presentation.


<PAGE>

              Management's Discussion and Analysis of Financial
                     Condition and Results of Operations
Item 2.

     The following analysis of the financial condition and results of operations
should be read in conjunction with the Financial  Statements and Notes and other
exhibits included elsewhere in this report.

Overview

     For the three months  ended August 2, 1998,  net sales rose 11.2% to $110.7
million compared with $99.5 million in the year-earlier period. The net loss for
the quarter  totaled  ($2.6)  million,  or ($0.20) per share,  compared with net
income of $2.9  million,  or $0.23 per  share,  for the first  quarter of fiscal
1998.  Sales  increased due to sales of $15.7  million from  Phillips  Mills and
Artee,  which  were  acquired  in fiscal  1998,  offset by a decline in sales of
certain  products  for the  Culp  Velvets/Prints  division  that  are  primarily
marketed  internationally.  During the quarter,  demand for Culp  Velvets/Prints
products  being  shipped  directly or  indirectly  into the emerging  markets of
Russia and other former Soviet countries, India and Eastern Europe experienced a
pronounced  slowdown.  All of these areas are generally  experiencing  very weak
economic conditions which, in turn, have affected demand for furniture and other
home  furnishings.  This decline in international  sales was offset by increased
sales of other  products into other  regions,  principally  the Middle East, and
from international  sales related to Phillips Mills.  Excluding the contribution
from acquired operations,  sales of upholstery fabrics to US-based manufacturers
were down 5.5% for the quarter from a year ago.  This  portion of the  company's
business has been generally soft  throughout  fiscal 1998 and into the beginning
of fiscal 1999.  Demand for the  company's  products is dependent on the various
factors which affect  consumer  purchases of  upholstered  furniture and bedding
including  housing  starts and sales of  existing  homes,  the level of consumer
confidence, prevailing interest rates for home mortgages and the availability of
consumer credit.

     Three Months Ended August 2, 1998  Compared  with Three Months Ended 
August 3, 1997

     Net Sales. Net sales for the first quarter  increased by $11.2 million,  or
11.2%,  compared with the year-earlier period. The company's sales of upholstery
fabrics increased $3.2 million,  or 4.1%, compared with the prior year. Phillips
Mills,  which was  acquired  on August 5,  1997,  contributed  $9.1  million  in
incremental net sales for the quarter. The decline in net sales,  excluding that
incremental   contribution,   was  due   primarily   to  the   results  of  Culp
Velvets/Prints,  which has  experienced  a material  slowdown  in  international
shipments, especially to areas such as Russia which have encountered significant
economic difficulties. Sales from the Culp Decorative Fabrics business unit were
up slightly from a year ago excluding the benefit of Phillips Mills.  Sales from
the Culp Home Fashions unit, which principally  consists of mattress ticking and
bedding products,  rose 6.3% from a year ago.  International  sales,  consisting
primarily of upholstery fabrics, increased to $26.4 million, up 5.0% from a year
ago. International  shipments accounted for 23.8% of the company's sales for the
first quarter, down from 25.2% a year ago. During the first quarter,  demand for
fabrics marketed by Culp Velvets/Prints slowed markedly in certain international
regions that had been primary export areas for the company. This slowdown, which
the company  believes is  industry-wide  and linked to economic  difficulties in
these areas, is expected to affect the company's results into the second half of
fiscal 1999.

     Gross  Profit  and  Cost of  Sales.  Gross  profit  for the  first  quarter
decreased by $3.1 million and amounted to 12.3% of net sales compared with 16.8%
a year ago. The company was affected by an under  absorption of fixed costs as a
result of the decline in sales in certain  business  units,  especially in those
product categories where  international  sales represented a significant portion
of sales. Competitive pressures were also responsible for lower margins in other
product categories.  The year-to-year  comparisons were influenced by having one
less week in the period versus a year ago. The cost of raw  materials  continues
to remain relatively stable. The significant  slowdown in international sales of
certain fabrics,  combined with other  competitive  issues,  will likely lead to
lower gross profit  compared  with the prior year into the second half of fiscal
1999.

     Selling,  general  and  administrative   expenses.   Selling,  general  and
administrative expenses increased as a percentage of net sales to 13.1% compared
with 11.0% a year ago. As noted  above,  the  company was  affected by less than
expected  sales in certain  product  categories.  Compared  with a year ago, the
company is incurring higher expenses related to expanded resources for designing
and  sampling  fabrics  with new  patterns  and  textures  and higher  costs for
marketing programs.

     Interest  Expense.  Net  interest  expense  for the first  quarter  of $2.3
million  was up from  $1.2  million  a year ago due  principally  to  borrowings
related to the  acquisitions  of Phillips Mills and Artee.  The company has also
incurred higher  borrowings from a year ago to finance capital  expenditures and
additional working capital requirements.

     Other  Expense.  Other expense  increased to $770,000 for the first quarter
compared  with  $242,000 for the  year-earlier  period,  principally  due to the
amortization of goodwill  associated with the acquisitions of Phillips Mills and
Artee and to the writeoff of certain fixed assets.


     Income  Taxes.  The  effective  tax rate for the  first  quarter  was 33.0%
compared with 35.0% in the year-earlier period.

     Net Income  (Loss) Per Share.  The net loss per share for the first quarter
totaled ($0.20) compared with net income per share of $0.23 a year ago.

Liquidity and Capital Resources

     Liquidity.  Cash and cash  investments  were $1.5  million  as of August 2,
1998,  compared  with  $2.3  million  at the end of  fiscal  1998.  Funded  debt
(long-term debt,  including  current  maturities,  less restricted  investments)
increased  to $153.6  million at the close of the first  quarter,  up from $87.9
million as of August 3, 1997 and $151.6  million at the end of fiscal 1998. As a
percentage of total capital (funded debt plus total shareholders'  equity),  the
company's borrowings amounted to 54.5% as of August 2, 1998, compared with 43.6%
as of August 3, 1997 and 53.5% at the end of fiscal 1998. The company's  working
capital as of August 2, 1998 was $103.4 million  compared with $102.7 million at
the close of fiscal 1998.

     Because of seasonal factors,  the company typically  generates the majority
of its cash from  operating  activities  during the second fiscal half.  Cash of
$3.2  million was  provided by operating  activities  during the first  quarter,
consisting  of $2.1  million  from  earnings  (net  loss plus  depreciation  and
amortization)  and  $1.1  million  from  changes  in  working  capital.  Capital
expenditures during the first quarter totaled $2.9 million. Financing activities
used $1.1 million in cash,  consisting  of a $2.5  million  decrease in accounts
payable-capital  expenditures,  $0.5 million of dividends paid, $0.2 million for
purchase of common  stock,  and offset by $2.1 million in proceeds from issuance
of long-term debt.

     Financing  Arrangements.  As of August 2, 1998, the company had outstanding
balances of $36 million  under a $88 million  syndicated  five-year,  unsecured,
multi-currency  revolving credit  facility.  The company also has $75 million of
senior  unsecured  notes  ("Notes") with insurance  companies.  The Notes have a
fixed  coupon rate of 6.76% and an average term of 10 years.  In  addition,  the
company has a total of $34.7  million in  outstanding  industrial  revenue bonds
("IRBs")  which have been used to  finance  capital  expenditures.  The IRBs are
collateralized  by restricted  investments  of $4.1 million as of August 2, 1998
and  letters  of credit  for the  outstanding  balance  of the IRBs and  certain
interest payments due thereunder.


     In July 1998, the company amended the syndicated  revolving credit facility
to decrease  the  facility  from $100  million to $88 million and amend  certain
covenants. As of August 2, 1998, the company was in compliance with the required
financial covenants of its loan agreements. If the company experiences continued
losses or substantially lower earnings compared to prior comparable periods, the
financial  results  could  cause the  company to be out of  compliance  with the
financial covenants under its revolving credit facility.  The company intends to
work with its  lenders  under the  revolving  credit  facility in order to amend
covenants or make other  arrangements  to prevent a default from occurring under
this facility.

     As of August 2, 1998, the company had three  interest rate swap  agreements
to reduce its  exposure to  floating  interest  rates on a $25 million  notional
amount.  The effect of these  contracts is to "fix" the interest rate payable on
$25 million of the company's bank borrowings at a weighted average rate of 7.1%.
The company also enters into foreign  exchange  forward and option  contracts to
hedge against currency fluctuations with respect to firm commitments to purchase
certain machinery,  equipment,  raw materials and certain  anticipated  Canadian
dollar expenses of the company's Canadian subsidiary.

     Capital  Expenditures.  The company maintains an ongoing program of capital
expenditures  designed to increase  capacity  as needed,  enhance  manufacturing
efficiencies   through   modernization  and  increase  the  company's   vertical
integration.  The company  anticipates  spending $10-$15 million in fiscal 1999.
The company  believes that cash flows from  operations and funds available under
existing credit  facilities will be sufficient to fund capital  expenditures and
working capital requirements for the foreseeable future.

Seasonality

     The company's  business is slightly  seasonal,  with increased sales during
the company's second and fourth fiscal quarters.  This seasonality  results from
one-week closings of the company's manufacturing facilities,  and the facilities
of most of its  customers  in the  United  States,  during  the  first and third
quarters for the holiday weeks including July 4th and Christmas.



New Accounting Pronouncements

     In June 1997, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial Accounting Standards ("SFAS") No. 131, "Disclosures About
Segments  of an  Enterprise  and  Related  Information,"  effective  for periods
beginning  after  December 15, 1997. The purpose of this standard is to disclose
disaggregated   information  which  provides  information  about  the  operating
segments an enterprise  engages in,  consistent with the way management  reviews
financial  information  to  make  decisions  about  the  enterprise's  operating
matters.  The company  will comply with the  requirements  of this  standard for
fiscal year end 1999.

In June  1998,  SFAS No.  133,  "Accounting  for  Derivative  Instruments  and
Hedging  Activities," was issued.  This statement  establishes  accounting and
reporting standards for derivative  instruments,  including certain derivative
instruments  embedded  in other  contracts,  and for hedging  activities.  The
provisions of SFAS No. 133 are effective  for financial  statements  beginning
after June 15, 1999,  although early adoption is allowed.  The company has not
determined  the financial  impact of adopting this SFAS and has not determined
if it will adopt its provisions prior to its effective date.

Year 2000 Considerations

     Management  has  developed  a plan  to  modify  the  company's  information
technology  to recognize  the year 2000.  The plan has three  distinct  areas of
focus - traditional  information systems,  technology used in support areas, and
preparedness of suppliers and customers.

     The initiative for traditional  information  systems started as far back as
1992 and has  substantially  completed  the  assessment,  required  changes  and
testing of the  company's  operational  systems  (order entry,  billing,  sales,
finished  goods) and  financial  systems  (payroll,  human  resources,  accounts
payable,  accounts  receivable,  general  ledger,  fixed assets).  Currently the
company  is  focused  on  the  remaining  systems  that  support  the  company's
manufacturing processes and plans to be substantially complete by May 1, 1999.

     The  second  area of  focus  has  been  an  assessment  of  non-traditional
information  technology  which  includes the  electronics  in equipment  such as
telephone  switches  and  manufacturing   equipment.  A  plan,  targeted  to  be
substantially  complete by December  31,  1998,  has been formed to evaluate all
these components at every location, to be followed during 1999 with installation
and testing of required changes.

     The third area of focus is to  communicate  with  suppliers  and vendors to
understand  their level of compliance and assure a constant flow of materials to
support  business  plans.  Communication  to  date  has  shown a high  level  of
awareness and planning by these parties.
 
     Formal  contingency  plans will not be  formulated  until the  company  has
identified  specific  areas  where  there  is a  substantial  risk of year  2000
problems occurring, and no such areas are identified as of this date.

     The plan is being  administered  by a team of internal staff and management
and the cost of this initiative,  principally represented by internal resources,
is not  expected  to be  material  to the  company's  results of  operations  or
financial position. This project is not expected to have a significant effect on
the company's operations, though no assurance can be given in this regard.


Forward-Looking Information

     The company's  quarterly report on Form 10-Q contains statements that could
be deemed  "forward-looking  statements,"  within  the  meaning  of the  federal
securities   laws.  Such   statements  are  inherently   subject  to  risks  and
uncertainties.   Forward-looking   statements   are   statements   that  include
projections, expectations or beliefs about future events or results or otherwise
are not statements of historical  fact. Such statements are often  characterized
by  qualifying  words  such  as  "expect,"  "believe,"  "estimate,"  "plan"  and
"project"  and their  derivatives.  Factors  that could  influence  the  matters
discussed in such  statements  include the level of housing  starts and sales of
existing homes,  consumer  confidence,  trends in disposable  income and general
economic  conditions.  Decreases  in  these  economic  indicators  could  have a
negative effect on the company's business and prospects.  Likewise, increases in
interest rates, particularly home mortgage rates, and increases in consumer debt
or the  general  rate of  inflation,  could  affect the  company  adversely.  In
addition,  strengthening  of the U.S. dollar against other currencies could make
the company's products less competitive on the basis of price in markets outside
the United States, and economic and political instability in international areas
could affect the demand for the company's products.

<PAGE>

                                   Culp, Inc.
 
Part II - OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

      The  following  exhibits  are  filed  as part of  this  report  or
incorporated by reference.  Management  contracts,  compensatory  plans,
and arrangements are marked with an asterisk (*).


     3(i)           Articles of Incorporation  of the Company,  as
                amended,   were  filed  as  Exhibit  3(i)  to  the
                Company's  Form 10-Q for the quarter ended January
                29,   1995,   filed  March  15,   1995,   and  are
                incorporated herein by reference.

     3(ii)          Restated  and Amended  Bylaws of the  Company,
                as  amended,  were  filed as  Exhibit  3(b) to the
                Company's  Form 10-K for the year ended  April 28,
                1991,  filed July 25, 1991,  and are  incorporated
                herein by reference.

     10(a)      Loan   Agreement   dated  December  1,  1988  with
                Chesterfield  County,  South Carolina  relating to
                Series  1988  Industrial   Revenue  Bonds  in  the
                principal   amount  of  $3,377,000  was  filed  as
                Exhibit 10(n) to the  Company's  Form 10-K for the
                year ended  April 29,  1989,  and is  incorporated
                herein by reference.

     10(b)      Loan  Agreement  dated  November  1, 1988 with the
                Alamance   County   Industrial    Facilities   and
                Pollution Control Financing  Authority relating to
                Series A and B Industrial  Revenue Refunding Bonds
                in the principal  amount of $7,900,000,  was filed
                as exhibit  10(o) to the  Company's  Form 10-K for
                the   year   ended   April   29,   1990,   and  is
                incorporated herein by reference.

     10(c)      Loan  Agreement  dated  January  5,  1990 with the
                Guilford   County   Industrial    Facilities   and
                Pollution  Control  Financing   Authority,   North
                Carolina,   relating  to  Series  1989  Industrial
                Revenue   Bonds  in  the   principal   amount   of
                $4,500,000,  was  filed  as  Exhibit  10(d) to the
                Company's  Form 10-K for the year ended  April 19,
                1990,  filed on July 15, 1990, and is incorporated
                herein by reference.

     10(d)      Loan  Agreement  dated  as  of  December  1,  1993
                between  Anderson  County,  South Carolina and the
                Company  relating to $6,580,000  Anderson  County,
                South  Carolina  Industrial  Revenue  Bonds (Culp,
                Inc.  Project)  Series 1993,  was filed as Exhibit
                10(o) to the  Company's  Form 10-Q for the quarter
                ended January 30, 1994,  filed March 16, 1994, and
                is incorporated herein by reference.
 
     10(e)      Form  of  Severance  Protection  Agreement,  dated
                September 21, 1989,  was filed as Exhibit 10(f) to
                the  Company's  Form 10-K for the year ended April
                29,  1990,   filed  on  July  25,  1990,   and  is
                incorporated herein by reference. (*)

     10(f)      Lease  Agreement,  dated  January 19,  1990,  with
                Phillips  Interests,  Inc.  was  filed as  Exhibit
                10(g)  to the  Company's  Form  10-K  for the year
                ended April 29, 1990,  filed on July 25, 1990, and
                is incorporated herein by reference.

     10(g)      Management  Incentive  Plan of the Company,  dated
                August  1986  and  amended  July  1989,  filed  as
                Exhibit 10(o) to the  Company's  Form 10-K for the
                year ended May 3,  1992,  filed on August 4, 1992,
                and is incorporated herein by reference.  (*)

     10(h)      Lease  Agreement,  dated  September 6, 1988,  with
                Partnership  74 was filed as Exhibit  10(h) to the
                Company's  Form 10-K for the year ended  April 28,
                1991,  filed on July 25, 1990, and is incorporated
                herein by reference.

     10(i)      Amendment  and   Restatement   of  the  Employee's
                Retirement  Builder Plan of the Company  dated May
                1, 1981 with amendments  dated January 1, 1990 and
                January  8, 1990 were  filed as  Exhibit  10(p) to
                the Company's  Form 10-K for the year ended May 3,
                1992,   filed   on   August   4,   1992,   and  is
                incorporated herein by reference. (*)

     10(j)      First  Amendment of Lease Agreement dated July 27,
                1992 with  Partnership  74 Associates was filed as
                Exhibit 10(n) to the  Company's  Form 10-K for the
                year  ended May 2, 1993,  filed on July 29,  1993,
                and is incorporated herein by reference.

     10(k)      Second  Amendment of Lease  Agreement  dated April
                16,  1993,  with  Partnership  52  Associates  was
                filed  as  Exhibit  10(l)  to the  Company's  Form
                10-K  for the year  ended  May 2,  1993,  filed on
                July  29,  1993,  and is  incorporated  herein  by
                reference.

     10(l)      1993 Stock Option Plan was filed as Exhibit  10(o)
                to the Company's  Form 10-K for the year ended May
                2,  1993,   filed  on  July  29,   1993,   and  is
                incorporated herein by reference.  (*)

     10(m)      First  Amendment  to Loan  Agreement  dated  as of
                December  1,  1993  by and  between  The  Guilford
                County   Industrial   Facilities   and   Pollution
                Control  Financing  Authority  and the Company was
                filed  as  Exhibit  10(p)  to the  Company's  Form
                10-Q,   filed   on   March   15,   1994,   and  is
                incorporated herein by reference.

     10(n)      First  Amendment  to Loan  Agreement  dated  as of
                December  16,  1993 by and  between  The  Alamance
                County   Industrial   Facilities   and   Pollution
                Control  Financing  Authority  and the Company was
                filed  as  Exhibit  10(q)  to the  Company's  Form
                10-Q,   filed   on   March   15,   1994,   and  is
                incorporated herein by reference.

     10(o)      First  Amendment  to Loan  Agreement  dated  as of
                December  16,  1993  by and  between  Chesterfield
                County,  South  Carolina and the Company was filed
                as  Exhibit  10(r)  to the  Company's  Form  10-Q,
                filed  on  March  15,  1994,  and is  incorporated
                herein by reference.

     10(p)      Amendment  to Lease  dated as of November 4, 1994,
                by and  between  the  Company  and RDC,  Inc.  was
                filed  as  Exhibit  10(w)  to the  Company's  Form
                10-Q,  for the quarter  ended  January  29,  1995,
                filed  on  March  15,  1995,  and is  incorporated
                herein by reference.

     10(q)      Amendment to Lease  Agreement dated as of December
                14,   1994,   by  and   between  the  Company  and
                Rossville  Investments,  Inc. (formerly known as A
                & E Leasing,  Inc.). was filed as Exhibit 10(y) to
                the  Company's  Form 10-Q,  for the quarter  ended
                January 29, 1995,  filed on March 15, 1995, and is
                incorporated herein by reference.

     10(r)      Interest Rate Swap Agreement  between  Company and
                First Union  National Bank of North Carolina dated
                April 17,  1995,  was filed as  Exhibit  10(aa) to
                the  Company's  Form 10-K for the year ended April
                30,  1995,   filed  on  July  26,  1995,   and  is
                incorporated herein by reference.

     10(s)      Performance-Based  Stock Option  Plan,  dated June
                21,  1994,  was  filed as  Exhibit  10(bb)  to the
                Company's  Form 10-K for the year ended  April 30,
                1995,  filed on July 26, 1995, and is incorporated
                herein by reference. (*)

     10(t)      Interest Rate Swap Agreement  between  Company and
                First  Union  National  Bank  of  North  Carolina,
                dated May 31,  1995 was filed as exhibit  10(w) to
                the  Company's  Form  10-Q for the  quarter  ended
                July 30, 1995,  filed on September  12, 1995,  and
                is incorporated herein by reference.

     10(u)      Interest Rate Swap Agreement  between  Company and
                First  Union  National  Bank  of  North  Carolina,
                dated July 7, 1995 was filed as  exhibit  10(x) to
                the  Company's  Form  10-Q for the  quarter  ended
                July 30, 1995,  filed on September  12, 1995,  and
                is incorporated herein by reference.

     10(v)      Second  Amendment  of Lease  Agreement  dated June
                15, 1994 with  Partnership 74 Associates was filed
                as Exhibit  10(v) to the  Company's  Form 10-Q for
                the  quarter  ended  October  29,  1995,  filed on
                December 12, 1995, and is  incorporated  herein by
                reference.

     10(w)      Lease  Agreement  dated  November  1,  1993 by and
                between the Company and Chromatex,  Inc. was filed
                as Exhibit  10(w) to the  Company's  Form 10-Q for
                the  quarter  ended  October  29,  1995,  filed on
                December 12, 1995, and is  incorporated  herein by
                reference.

     10(x)      Lease  Agreement  dated  November  1,  1993 by and
                between  the  Company  and  Chromatex  Properties,
                Inc. was filed as Exhibit  10(x) to the  Company's
                Form 10-Q for the quarter  ended October 29, 1995,
                filed on December  12, 1995,  and is  incorporated
                herein by reference.

     10(y)      Amendment to Lease  Agreement dated May 1, 1994 by
                and between the Company and Chromatex  Properties,
                Inc. was filed as Exhibit  10(y) to the  Company's
                Form 10-Q for the quarter  ended October 29, 1995,
                filed on December  12, 1995,  and is  incorporated
                herein by reference.

     10(z)      Canada-Quebec    Subsidiary    Agreement    on
                Industrial  Development  (1991),  dated January 4,
                1995,  was filed as Exhibit 10(z) to the Company's
                Form 10-Q for the quarter  ended October 29, 1995,
                filed on December  12, 1995,  and is  incorporated
                herein by reference.

     10(aa)     Loan Agreement between  Chesterfield County, South
                Carolina  and the  Company  dated  as of  April 1,
                1996  relating  to  Tax  Exempt   Adjustable  Mode
                Industrial    Development    Bonds   (Culp,   Inc.
                Project)  Series 1996 in the  aggregate  principal
                amount of $6,000,000  was filed as Exhibit  10(aa)
                to the  Company's  Form  10-K for the  year  ended
                April  28,  1996,  and is  incorporated  herein by
                reference.

     10(bb)     Loan   Agreement   between  the  Alamance   County
                Industrial   Facilities   and  Pollution   Control
                Financing   Authority,   North  Carolina  and  the
                Company,  dated December 1, 1996,  relating to Tax
                Exempt  Adjustable  Mode  Industrial   Development
                Revenue Bonds,  (Culp,  Inc.  Project Series 1996)
                in the aggregate  amount of  $6,000,000  was filed
                as Exhibit  10(cc) to the Company's  Form 10-Q for
                the  quarter  ended  January  26,  1997,   and  is
                incorporated herein by reference.

     10(cc)     Loan    Agreement    between    Luzerne    County,
                Pennsylvania   and  the   Company,   dated  as  of
                December   1,   1996,   relating   to   Tax-Exempt
                Adjustable  Mode  Industrial  Development  Revenue
                Bonds  (Culp,  Inc.  Project)  Series  1996 in the
                aggregate   principal  amount  of  $3,500,000  was
                filed as  Exhibit  10(dd)  to the  Company's  Form
                10-Q for the quarter ended  January 26, 1997,  and
                is incorporated herein by reference.

     10(dd)     Second   Amendment  to  Lease  Agreement   between
                Chromatex Properties,  Inc. and the Company, dated
                April  17,  1997 was  filed as  Exhibit  10(dd) to
                the  Company's  Form 10-K for the year ended April
                27, 1997, and is incorporated herein by reference.

     10(ee)     Lease  Agreement  between Joseph E. Proctor (doing
                business  as JEPCO) and the  Company,  dated April
                21,  1997  was  filed  as  Exhibit  10(ee)  to the
                Company's  Form 10-K for the year ended  April 27,
                1997, and is incorporated herein by reference.
 
     10(ff)     $125,000,000  Revolving  Loan Facility dated April
                23,  1997 by and among the  Company  and  Wachovia
                Bank of Georgia,  N.A., as agent,  and First Union
                National Bank of North Carolina,  as documentation
                agent   was  filed  as   Exhibit   10(ff)  to  the
                Company's  Form 10-K for the year ended  April 27,
                1997, and is incorporated herein by reference.

     10(gg)    Revolving  Line  of  Credit  for  $4,000,000  dated
               April  23,  1997 by and  between  the  Company  and
               Wachovia Bank of North Carolina,  N.A. was filed as
               Exhibit  10(gg) to the Company's  Form 10-K for the
               year  ended  April 27,  1997,  and is  incorporated
               herein by reference.

     10(hh)    Reimbursement and Security  Agreement between Culp,
               Inc. and  Wachovia  Bank of North  Carolina,  N.A.,
               dated as of April 1, 1997,  relating to  $3,337,000
               Principal  Amount,   Chesterfield   County,   South
               Carolina   Industrial  Revenue  Bonds  (Culp,  Inc.
               Project)  Series  1988 was filed as Exhibit  10(hh)
               to the  Company's  Form  10-K  for the  year  ended
               April  27,  1997,  and is  incorporated  herein  by
               reference.

               Additionally,  there are Reimbursement and Security
               Agreements  between Culp, Inc. and Wachovia Bank of
               North Carolina,  N.A., dated as of April 1, 1997 in
               the  following   amounts  and  with  the  following
               facilities:

               $7,900,000   Principal   Amount,   Alamance  County
               Industrial   Facilities   and   Pollution   Control
               Financing  Authority  Industrial  Revenue Refunding
               Bonds (Culp, Inc. Project) Series A and B.

               $4,500,000   Principal   Amount,   Guilford  County
               Industrial   Facilities   and   Pollution   Control
               Financing Authority Industrial  Development Revenue
               Bonds (Culp, Inc. Project) Series 1989.

               $6,580,000 Principal Amount,  Anderson County South
               Carolina   Industrial  Revenue  Bonds  (Culp,  Inc.
               Project)  Series 1993.

               $6,000,000  Principal Amount,  Chesterfield County,
               South   Carolina    Tax-Exempt    Adjustable   Mode
               Industrial  Development  Revenue Bonds (Culp,  Inc.
               Project) Series 1996.

               $6,000,000  Principal  Amount,  The Alamance County
               Industrial   Facilities   and   Pollution   Control
               Financing  Authority  Tax-exempt   Adjustable  Mode
               Industrial  Development  Revenue Bonds (Culp,  Inc.
               Project) Series 1996.

               $3,500,000   Principal   Amount,   Luzerne   County
               Industrial    Development    Authority   Tax-Exempt
               Adjustable  Mode  Industrial   Development  Revenue
               Bonds (Culp, Inc. Project) Series 1996.

     10(ii)    Loan  Agreement  and   Reimbursement  and  Security
               Agreement dated
               July 1, 1997  with the  Robeson  County  Industrial
               Facilities   and   Pollution    Control   Financing
               Authority  relating to the  issuance of  Tax-Exempt
               Adjustable  Mode  Industrial   Development  Revenue
               Bonds  (Culp,  Inc.  Project),  Series  1997 in the
               aggregate  principal amount of $8,500,000 was filed
               as Exhibit  10(ii) to the  Company's  Form 10-Q for
               the   quarter   ended   August  3,  1997,   and  is
               incorporated herein by reference.

     10(jj)    Asset  Purchase  Agreement  dated as of  August  4,
               1997 by and between Culp,  Inc.,  Phillips  Weaving
               Mills,   Inc.,   Phillips  Printing  Mills,   Inc.,
               Phillips Velvet Mills, Inc.,  Phillips Mills, Inc.,
               Phillips    Property    Company,    LLC,   Phillips
               Industries,  Inc.  and S. Davis  Phillips was filed
               as Exhibit  (10jj) to the  Company's  Form 10-Q for
               the  quarter  ended   November  2,  1997,   and  is
               incorporated herein by reference.

     10(kk)    Asset  Purchase  Agreement  dated as of October 14,
               1997   among   Culp,   Inc.,   Artee    Industries,
               Incorporated,  Robert T.  Davis,  Robert L.  Davis,
               Trustee u/a dated 8/25/94,  Robert L. Davis,  Louis
               W. Davis,  Kelly D. England,  J. Marshall  Bradley,
               Frankie S.  Bradley and Mickey R. Bradley was filed
               as Exhibit  10(kk) to the  Company's  Form 10-Q for
               the  quarter  ended   November  2,  1997,   and  is
               incorporated herein by reference.

     10(ll)     Form of Note  Purchase  Agreement  (providing  for
                the  issuance  by Culp,  Inc.  of its $20  million
                6.76%  Series A Senior  Notes due  3/15/08 and its
                $55  million  6.76%  Series  B  Senior  Notes  due
                3/15/10),  each dated March 4, 1998, between Culp,
                Inc. and each of the following:
                1.  Connecticut General Life Insurance Company;
                2.  The Mutual Life Insurance Company of New York;
                3.  United of Omaha Life Insurance Company;
                4.  Mutual of Omaha Insurance Company;
                5.  The Prudential Insurance Company of  America;
                6.  Allstate Life Insurance Company;
                7.  Life Insurance Company of North America;  and
                8.  CIGNA Property and Casualty Insurance Company
                This  agreement was filed as Exhibit 10(ll) to the
                Company's  Form  10-K  for the year  ended  May 3,
                1998, and is incorporated herein by
                reference.

     10(mm)     First  Amendment  to Credit  Agreement  dated July
                22, 1998 among Culp,  Inc.,  Wachovia Bank,  N.A.,
                as  agent,   First   Union   National   Bank,   as
                documentation  agent,  and  Wachovia  Bank,  N.A.,
                First  Union   National   Bank,   SunTrust   Bank,
                Atlanta,      and      Cooperatieve       Centrale
                Raiffeisen-Boerenleeenbank      B.A.,     Rabobank
                Nederland, New York Branch.
 
   27          Financial Data Schedule
<PAGE>

(b)  Reports on Form 8-K:

The following report on Form 8-K was filed during the period covered by
this report:

               (1) Form 8-K dated August 20, 1998,  included under Item 5, Other
               Events,  disclosure of the Company's  press release for quarterly
               earnings and the Company's Financial Information Release relating
               to the financial  information  for the first quarter ended August
               2, 1998.
 

                               SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


                                    CULP, INC.
                                    (Registrant)


Date:   September 16, 1998      By:  s/s  Phillip W. Wilson
                                          Phillip W. Wilson
                                          Vice  President  and  Chief
                                          Financial and Accounting Officer
 
                                          (Authorized to sign on behalf
                                          of  the  registrant  and  also
                                          signing  as  principal  financial
                                          officer)




ATMAIN02: CREDIT AGRMT AMDMT JULY 98.DOC



                      FIRST AMENDMENT TO CREDIT AGREEMENT


      THIS FIRST  AMENDMENT TO CREDIT  AGREEMENT  (this "First  Amendment") is
dated as of the 22nd day of July,  1998 among  CULP,  INC.  (the  "Borrower"),
WACHOVIA BANK, N.A.  (successor by merger to Wachovia Bank of Georgia,  N.A.),
as Agent (the  "Agent"),  FIRST UNION  NATIONAL  BANK  (successor by merger to
First Union  National  Bank of North  Carolina),  as  Documentation  Agent and
WACHOVIA BANK,  N.A.(successor  by merger to Wachovia Bank of North  Carolina,
N.A.),  FIRST UNION NATIONAL BANK,  SUNTRUST BANK,  ATLANTA,  and COOPERATIEVE
CENTRALE  RAIFFEISEN-BOERENLEEENBANK  B.A.,  "RABOBANK  NEDERLAND",  NEW  YORK
BRANCH (collectively, the "Banks");


                             W I T N E S S E T H:


      WHEREAS, the Borrower,  the Agent, the Documentation Agent and the Banks
executed and delivered  that certain Credit  Agreement,  dated as of April 23,
1997 (the "Credit Agreement");

      WHEREAS,  the Borrower has  requested and the Agent,  the  Documentation
Agent  and  the  Banks  have  agreed  to a  certain  amendment  to the  Credit
Agreement, subject to the terms and conditions hereof;

      NOW,  THEREFORE,  for and in  consideration  of the above  premises  and
other good and valuable  consideration,  the receipt and  sufficiency of which
hereby is  acknowledged by the parties hereto,  the Borrower,  the Agent,  the
Documentation Agent and the Banks hereby covenant and agree as follows:

      1.  Definitions.  Unless  otherwise  specifically  defined herein,  each
term used  herein  which is  defined in the  Credit  Agreement  shall have the
meaning  assigned  to such term in the Credit  Agreement.  Each  reference  to
"hereof", "hereunder",  "herein" and "hereby" and each other similar reference
and each  reference  to "this  Agreement"  and each  other  similar  reference
contained in the Credit  Agreement  shall from and after the date hereof refer
to the Credit Agreement as amended hereby.

      2.    Amendment to Section  1.01.  Section 1.01 of the Credit  Agreement
hereby is amended by deleting the definition of "Commitment"  and substituting
therefor the following:



<PAGE>

                                     8
ATMAIN02: CREDIT AGRMT AMDMT JULY 98.DOC
            "Commitment" means, for each Bank, the amount set forth
opposite the name of such Bank on the signature page of this      First
Amendment.

      3.    Amendment to Section  1.01.  Section 1.01 of the Credit  Agreement
hereby is amended by deleting the definition of "Commitment Reduction Date".

      4. Amendment to Section 2.02.  Section  2.02(a) of the Credit  Agreement
hereby is amended by deleting the proviso at the end of clause (iv) thereof.

      5.  Amendment  to  Section  2.06(a).   Section  2.06(a)  of  the  Credit
Agreement  hereby is amended by deleting it in its entirety  and  substituting
the following therefor:

            (a) "Applicable Margin" means:

      (i) for the period  commencing  on the Closing Date to and including the
first  Performance  Pricing  Determination  Date,  (x) for any Base Rate Loan,
0.00%, and (y) for any Euro-Dollar Loan or Foreign Currency Loan, 0.275%; and

      (ii) from and after the first  Performance  Pricing  Determination  Date
until the end of Fiscal Year 1999,  (x) for any Base Rate Loan,  0.00% and (y)
for each  Euro-Dollar  Loan,  the  percentage  determined on each  Performance
Pricing  Determination  Date by  reference  to the table set forth below as to
such  type of Loan and the  Debt/EBITDA  Ratio  for the  quarterly  or  annual
period ending  immediately  prior to such  Performance  Pricing  Determination
Date.

               Debt/EBITDA Ratio                Applicable Margin
                  < 1.0 to 1.0                         0.25%
 
                  > 1.0 to 1.0 but
                  < 2.0 to 1.0                         0.275%
                  > 2.0 to 1.0 but
                  < 2.5 to 1.0                         0.30%
 
                  > 2.5 to 1.0 but
                  < 3.0 to 1.0                         0.3625%
                  > 3.0 to 1.0 but                     0.55%
                  < 3.5 to 1.0

                  > 3.5 to 1.0                         0.75%

<PAGE>

      and,  (iii) from and after the  beginning  of Fiscal Year 2000,  (x) for
any Base Rate Loan,  0.00% and (y) for each  Euro-Dollar  Loan, the percentage
determined on each Performance Pricing  Determination Date by reference to the
table set forth  below as to such type of Loan and the  Debt/EBITDA  Ratio for
the quarterly or annual period ending  immediately  prior to such  Performance
Pricing Determination Date.

             Debt/EBITDA Ratio                        Applicable Margin
                  < 1.0 to 1.0                         0.25%
 
                  > 1.0 to 1.0 but
                  < 2.0 to 1.0                         0.275%
                  > 2.0 to 1.0 but
                  < 2.5 to 1.0                         0.30%
 
                  > 2.5 to 1.0 but
                  < 3.0 to 1.0                         0.3625%

                  > 3.0 to 1.0                         0.55%

            In  determining  interest  for  purposes of this  Section 2.06 and
fees for purposes of Section  2.07,  the Borrower and the Banks shall refer to
the Borrower's most recent consolidated  quarterly and annual (as the case may
be) financial  statements delivered pursuant to Section 5.01(a) or (b), as the
case  may be.  If such  financial  statements  require  a change  in  interest
pursuant to this Section 2.06 or fees pursuant to Section  2.07,  the Borrower
shall deliver to the Agent, along with such financial statements,  a notice to
that  effect,   which  notice  shall  set  forth  in  reasonable   detail  the
calculations   supporting  the  required  change.  The  "Performance   Pricing
Determination  Date"  is the  date  which  is the  last  date  on  which  such
financial  statements  are  permitted  to be  delivered  pursuant  to  Section
5.01(a) or (b), as applicable.  Any such required  change in interest and fees
shall become effective on such  Performance  Pricing  Determination  Date, and
shall be in effect  until the next  Performance  Pricing  Determination  Date,
provided  that:  (x) for Fixed Rate Loans,  changes in interest  shall only be
effective for Interest Periods commencing on or after the Performance  Pricing
Determination  Date; and (y) no fees or interest  shall be decreased  pursuant
to this  Section  2.06 or  Section  2.07 if a Default is in  existence  on the
Performance Pricing Determination Date.

      6.  Amendment  to Section  2.09.  Section  2.09 of the Credit  Agreement
hereby  is  amended  by  deleting  it in its  entirety  and  substituting  the
following therefor:



<PAGE>

                 SECTION 2.09.  Termination of  Commitments.  The Commitments
            shall  terminate  on the  Termination  Date  and  any  Loans  then
            outstanding  (together with accrued interest thereon) shall be due
            and payable on such date.

      7.  Amendment  to Section  5.21.  Section  5.21 of the Credit  Agreement
hereby  is  amended  by  deleting  it in its  entirety  and  substituting  the
following therefor:

                  SECTION  5.21.  Debt/EBITDA  Ratio.  The  Debt/EBITDA  Ratio
            will at the end of each Fiscal Month (i) during  Fiscal Year 1999,
            be less than 4.0 to 1.0, and (ii) thereafter,  be less than 3.5 to
            1.0.

      8.    Amendment to Section  5.22.  Section 5.22 of the Credit  Agreement
hereby  is  amended  by  deleting  it in its  entirety  and  substituting  the
following therefor:

                  SECTION  5.22.  Acquisitions.  Neither the  Borrower nor any
            Subsidiary  shall make any  Acquisitions  after the Closing  Date,
            except that the Borrower may make any Acquisition  which is (i) of
            stock or  assets  of a Person in  substantially  similar  lines of
            business to that of the Borrower and its  Subsidiaries and (ii) in
            an  aggregate  amount  for any  single  Acquisition  or  series of
            related Acquisitions which does not exceed $50,000,000.

      9.  Amendment  to Exhibit F.  Exhibit F to the Credit  Agreement  hereby
is amended by  deleting  paragraph 7 thereof and  substituting  the  following
paragraph 7 therefor:

                  7.  Debt/EBITDA Ratio (Section 5.21)

                  The  Debt/EBITDA  Ratio will at the end of each Fiscal Month
            (i) during  Fiscal  Year 1999,  be less than 4.0 to 1.0,  and (ii)
            thereafter, be less than 3.5 to 1.0.

                  (a)  Total Debt                     $           

                  (b)  EBITDA - Schedule 1            $           

                  (c)  Actual ratio of (a) to (b)           to 1.0

                  Maximum ratio                       < ___ to 1.0

                                                      [<3.5 to 1.0]

                                                      [<4.0 to 1.0]
 




<PAGE>

      10.   Assignment of Loans.  Rabobank  Nederland hereby sells and assigns
to each of the other Banks, and each other Bank hereby  purchases,  a pro rata
(with  respect to its  Commitments)  interest in all of  Rabobank  Nederland's
rights and  obligations  under the Credit  Agreement  as of the date hereof as
more specifically set forth on  Schedule 1 attached hereto.

      11.  Restatement  of  Representations   and  Warranties.   The  Borrower
hereby  restates  and  renews  each  and  every  representation  and  warranty
heretofore made by it in the Credit  Agreement and the other Loan Documents as
fully as if made on the date hereof and with specific  reference to this First
Amendment  and  all  other  loan  documents   executed  and/or   delivered  in
connection herewith.

      12.  Effect of  Amendment.  Except as set forth  expressly  hereinabove,
all terms of the Credit  Agreement and the other Loan  Documents  shall be and
remain in full  force and  effect,  and shall  constitute  the  legal,  valid,
binding  and   enforceable   obligations  of  the  Borrower.   The  amendments
contained herein shall be deemed to have prospective  application only, unless
otherwise specifically stated herein.

      13.   Ratification.   The  Borrower   hereby   restates,   ratifies  and
reaffirms each and every term,  covenant and condition set forth in the Credit
Agreement and the other Loan Documents effective as of the date hereof.

      14.  Counterparts.  This First  Amendment  may be executed in any number
of counterparts and by different parties hereto in separate counterparts,  and
delivered  by  facsimile  transmission,  each of which  when so  executed  and
delivered  (including  by  facsimile  transmission)  shall be  deemed to be an
original and all of which counterparts,  taken together,  shall constitute but
one and the same instrument.

      15.  Section  References.  Section  titles and  references  used in this
First  Amendment shall be without  substantive  meaning or content of any kind
whatsoever  and are not a part of the  agreements  among  the  parties  hereto
evidenced hereby.

      16. No  Default.  To induce  the Agent and the Banks to enter  into this
First  Amendment  and to  continue  to make  advances  pursuant  to the Credit
Agreement,  the Borrower hereby  acknowledges  and agrees that, as of the date
hereof,  and after giving  effect to the terms  hereof,  there  exists  (i)-no
Default  or  Event  of  Default   and  (ii)-no   right  of  offset,   defense,
counterclaim,  claim or objection  in favor of the Borrower  arising out of or
with respect to any of the Loans or other  obligations of the Borrower owed to
the Banks under the Credit Agreement.



<PAGE>

     17.  Further  Assurances.  The  Borrower  agrees  to take  such  further
actions as the Agent  shall  reasonably  request  in  connection  herewith  to
evidence the amendments herein contained to the Borrower.

      18.  Governing  Law.  This  First  Amendment  shall be  governed  by and
construed  and  interpreted  in  accordance  with,  the  laws of the  State of
Georgia.

      19.  Conditions  Precedent.  This First Amendment shall become effective
only upon execution and delivery of this First Amendment by the Borrower,  the
Agent and each Bank.

      IN WITNESS WHEREOF, the Borrower,  the Agent and each of the Banks whose
signature  appears below has caused this First  Amendment to be duly executed,
under seal, by its duly authorized  officer as of the day and year first above
written.


                                    CULP, INC.,
                                    as Borrower                        (SEAL)



                                    By: Phillip W. Wilson           
                                        Title: Vice President and
                                                Chief Financial Officer
COMMITMENT:

$33,600,000                         WACHOVIA BANK, N.A. (successor
                                    by merger to Wachovia Bank of
                                    Georgia, N.A. and Wachovia Bank
                                    North Carolina, N.A.), as Agent
                                    and as a Bank                      (SEAL)



                                    By: David G. Black 
                                        Title:





<PAGE>

                                    COOPERATIEVE CENTRALE
                                    RAIFFEISEN BOERENLEEENBANK
                                    B.A., "RABOBANK NEDERLAND",
                                    NEW YORK BRANCH,
                                    as a Bank                          (SEAL)



                                    By: Theodore W. Cox  
                                        Title: Vice President


                                    By: W. Jeffrey Vollack  
                                       Title: Senior Credit Officer
                                                Senior Vice President


$30,400,000                         FIRST UNION NATIONAL BANK
                                    (successor by merger to
                                    First Union National Bank
                                    of North Carolina),
                                    as Documentation Agent and
                                    as a Bank                          (SEAL)



                                    By: G. Mendel Lay, Jr.  
                                        Title:  Senior Vice President



$24,000,000                         SUNTRUST BANK, ATLANTA,
                                    as a Bank                          (SEAL)



                                    By:  Bradley J. Staples  
                                         Title:  Senior Vice President


<PAGE>

                                    Schedule 1



Prior Syndicated Loans Outstanding:

      Wachovia Bank, N.A.                 $8,400,000

      First Union National Bank           $7,600,000

      Suntrust Bank, Atlanta              $6,000,000

      Rabobank Nederland                  $3,000,000


Syndicated Loans Purchased from Rabobank Nederland:

      Wachovia Bank, N.A.                 $1,145,454.55

      First Union National Bank           $1,036,363.64

      Suntrust Bank, Atlanta              $  818,181.81


Current Syndicated Loan Balances:

      Wachovia Bank, N.A.                 $9,545,454.55

      First Union National Bank           $8,636,363.64

      Suntrust Bank, Atlanta              $6,818,181.81

<TABLE> <S> <C>


<ARTICLE>                                      5
<CIK>                                          0000723603
<NAME>                                         Culp, Inc.
<MULTIPLIER>                                   1,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              MAY-02-1999
<PERIOD-START>                                 MAY-04-1998
<PERIOD-END>                                   AUG-02-1998
<CASH>                                            1,520
<SECURITIES>                                          0
<RECEIVABLES>                                    65,295
<ALLOWANCES>                                     (1,462)
<INVENTORY>                                      79,358
<CURRENT-ASSETS>                                152,222
<PP&E>                                          226,375
<DEPRECIATION>                                  (99,088)
<TOTAL-ASSETS>                                  342,698
<CURRENT-LIABILITIES>                            48,816
<BONDS>                                               0
                                 0
                                           0
<COMMON>                                            650
<OTHER-SE>                                      127,622
<TOTAL-LIABILITY-AND-EQUITY>                    342,698
<SALES>                                         110,667
<TOTAL-REVENUES>                                110,667
<CGS>                                            97,056
<TOTAL-COSTS>                                    97,056
<OTHER-EXPENSES>                                 14,473
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                                2,361
<INCOME-PRETAX>                                  (3,940)
<INCOME-TAX>                                     (1,300)
<INCOME-CONTINUING>                              (2,640)
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                     (2,640)
<EPS-PRIMARY>                                      (.20)
<EPS-DILUTED>                                      (.20)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission