CULP INC
10-Q, 1999-03-17
BROADWOVEN FABRIC MILLS, COTTON
Previous: PAYCHEX INC, 10-Q, 1999-03-17
Next: JUNO LIGHTING INC, PRRN14A, 1999-03-17





                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

                                   FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended January 31, 1999

                          Commission File No. 0-12781


                                  CULP, INC.

            (Exact name of registrant as specified in its charter)

 
            NORTH CAROLINA                              56-1001967
    (State or other jurisdiction of         (I.R.S. Employer Identification No.)
  incorporation or other organization)

 
   101 S. Main St., High Point, North Carolina          27261-2686
    (Address of principal executive offices)            (zip code)

                                 (336) 889-5161
              (Registrant's telephone number, including area code)



Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required  to be filed by Section  13 of the  Securities  Exchange  Act of 1934
during  the  preceding  12  months  and (2) has  been  subject  to the  filing
requirements for at least the past 90 days.

                                YES X    NO   


          Common shares outstanding at January 31, 1999:  12,995,021
                                Par Value: $.05
<PAGE>

                           INDEX TO FORM 10-Q
                 For the period ended January 31, 1999
 
Part I -  Financial Information.
                                                                           Page
- -------------------------------------------------

Item 1.    Unaudited Interim Consolidated Financial Statements:
 
Consolidated Statements of Income -- Three and Nine Months Ended            
     January 31, 1999 and February 1, 1998                                  I-1

Consolidated Balance Sheets-January 31, 1999, February 1, 1998              
     and May 3, 1998                                                        I-2

Consolidated Statements of Cash Flows---Nine Months Ended January 31, 1999  
     and February 1, 1998                                                   I-3

Consolidated Statements of Shareholders' Equity                             I-4

Notes to Consolidated Financial Statements                                  I-5

Sales by Product Category/Business Unit                                     I-10
 
International Sales by Geographic Area                                      I-11

Item 2.   Management's Discussion and Analysis of Financial                 
Condition and Results of Operations                                         I-12

- ------------------------------------------------------------------------------

Part II - Other Information

Item 6.   Exhibits and Reports on Form 8-K                                  II-1

Signature                                                                   II-8




<PAGE>
                                   CULP, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS AND NINE MONTHS ENDED JANUARY 31, 1999 AND FEBRUARY 1, 1998

<TABLE>
<CAPTION>
                (Amounts in Thousands, Except for Per Share Data)

                                                  THREE MONTHS ENDED (UNAUDITED)
                                    -----------------------------------------------------------
                                           Amounts                             Percent of Sales
                                    ----------------------                    --------------------
                                    January 31, February 1,  % Over
                                     1999        1998         (Under)           1999      1998
                                    ----------  ----------  --------------    ---------  ---------

<S>                           <C>                 <C>        <C>               <C>       <C>    
Net sales                     $       112,093     118,457     (5.4)%           100.0 %   100.0 %
Cost of sales                          92,911      97,554     (4.8)%            82.9 %    82.4 %
                                    ----------  ----------  --------------    ---------  ---------
      Gross profit                     19,182      20,903     (8.2)%            17.1 %    17.6 %

Selling, general and
  administrative expenses              14,100      13,162      7.1 %            12.6 %    11.1 %
                                    ----------  ----------  --------------    ---------  ---------
      Income from operations            5,082       7,741    (34.3)%             4.5 %     6.5 %

Interest expense                        2,308       2,180      5.9 %             2.1 %     1.8 %
Interest income                           (10)        (73)   (86.3)%            (0.0)%    (0.1)%
Other expense (income), net               492         492      0.0 %             0.4 %     0.4 %
                                    ----------  ----------  --------------    ---------  ---------
      Income before income taxes        2,292       5,142    (55.4)%             2.0 %     4.3 %
    
Income taxes  *                           753       1,140    (33.9)%            32.9 %    22.2 %
                                    ----------  ----------  --------------    ---------  ---------
      Net income              $         1,539       4,002    (61.5)%             1.4 %     3.4 %
                                    ==========  ==========  ==============    =========  =========

Net income per share                    $0.12       $0.32    (62.5)%
Net income per share, assuming dilution $0.12       $0.31    (61.3)%
Dividends per share                    $0.035      $0.035      0.0 %
Average shares outstanding             12,995      12,692      2.4 %
Average shares outstanding,            
 assuming dilution                     13,124      12,986      1.1 %


                                                  NINE MONTHS ENDED (UNAUDITED)
                                    -----------------------------------------------------------

                                           Amounts                             Percent of Sales
                                    ----------------------                    --------------------
                                    January 31,  February 1,   % Over
                                       1999        1998         (Under)         1999      1998
                                    ----------  ----------  --------------    ---------  ---------

Net sales                     $       350,919     340,881      2.9 %           100.0 %   100.0 %
Cost of sales                         297,652     280,510      6.1 %            84.8 %    82.3 %
                                    ----------  ----------  --------------    ---------  ---------
      Gross profit                     53,267      60,371    (11.8)%            15.2 %    17.7 %

Selling, general and
  administrative expenses              44,047      37,710     16.8 %            12.6 %    11.1 %
                                    ----------  ----------  --------------    ---------  ---------
      Income from operations            9,220      22,661    (59.3)%             2.6 %     6.6 %

Interest expense                        7,133       5,280     35.1 %             2.0 %     1.5 %
Interest income                           (82)       (235)   (65.1)%            (0.0)%    (0.1)%
Other expense (income), net             1,866       1,159     61.0 %             0.5 %     0.3 %
                                    ----------  ----------  --------------    ---------  ---------
      Income before income  taxes         303      16,457    (98.2)%             0.1 %     4.8 %
     
Income taxes  *                            97       5,100    (98.1)%            32.0 %    31.0 %
                                    ----------  ----------  --------------    ---------  ---------
       Net income              $          206      11,357    (98.2)%             0.1 %     3.3 %
                                    ==========  ==========  ==============    =========  =========

Net income per share                    $0.02       $0.90    (97.8)%
Net income per share,assuming dilution  $0.02       $0.88    (97.7)%
Dividends per share                    $0.105      $0.105      0.0 %
Average shares outstanding             12,997      12,663      2.6 %
Average shares outstanding,            
 assuming dilution                     13,171      12,964      1.6 %

</TABLE>

 * Percent of sales column is calculated as a % of
income before income taxes.

<PAGE>

                                   CULP, INC.
                           CONSOLIDATED BALANCE SHEETS
               JANUARY 31, 1999, FEBRUARY 1, 1998 AND MAY 3, 1998
                                    Unaudited
<TABLE>
<CAPTION>
                                  (Amounts in Thousands)

                                           Amounts                 
                                  ---------------------------        Increase
                                  January 31,    February 1,        (Decrease)         *  
                                                            ----------------------   May 3,
                                      1999         1998       Dollars     Percent     1998
                                  -------------  ----------  ----------   ---------  -------
Current assets
<S>                             <C>                <C>         <C>        <C>       <C>  
     Cash and cash  investments $          655         348         307      88.2 %     2,312
     Accounts receivable                63,090      73,109     (10,019)    (13.7)%    73,773
     Inventories                        69,210      75,032      (5,822)     (7.8)%    78,594
     Other current assets                7,560       7,202         358       5.0 %     7,808
                                  -------------  ----------  ----------   ---------   -------
             Total current  assets     140,515     155,691     (15,176)     (9.7)%   162,487
           
Restricted investments                   3,416       3,976        (560)    (14.1)%     4,021
Property, plant & equipment, net       125,885     113,658      12,227      10.8 %   128,805
Goodwill                                51,615      48,558       3,057       6.3 %    55,162
Other assets                             5,017       5,439        (422)     (7.8)%     4,340
                                  -------------  ----------  ----------   ---------   -------
                                                                           
             Total assets       $      326,448     327,322       (874)     (0.3) %   354,815
                                  =============  ==========  ==========   =========   =======

                                                                           
                                                                           
Current liabilities
     Current maturities of      
      long-term debt            $        1,678       1,120         558      49.8 %     3,325
     Accounts payable                   25,808      35,921     (10,113)    (28.2)%    37,214
     Accrued expenses                   17,317      12,683       4,634      36.5 %    17,936
     Income taxes payable                    0       1,941      (1,941)   (100.0)%     1,282
                                  -------------  ----------  ----------   ---------   -------
          Total current liabilities     44,803      51,665      (6,862)    (13.3)%    59,757
             
Long-term debt                         140,210     144,079      (3,869)     (2.7)%   152,312
 
Deferred income taxes                   11,227       9,965       1,262      12.7 %    11,227
                                  -------------  ----------  ----------   ---------  -------
          Total liabilities            196,240     205,709      (9,469)     (4.6)%   223,296
            
Shareholders'equity                    130,208     121,613       8,595       7.1 %   131,519
                                  -------------  ----------  ----------   ---------  -------
                                                                           
          Total liabilities and                                                        
          shareholders' equity  $      326,448     327,322       (874)      (0.3)%   354,815
                                  =============  ==========  ==========   =========  =======
                                                                           
Shares outstanding                      12,995      12,700         295       2.3 %    13,007
                                  =============  ==========  ==========   =========  =======
</TABLE>


*  Derived from audited financial statements.

<PAGE>

                                   CULP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
         FOR THE NINE MONTHS ENDED JANUARY 31, 1999 AND FEBRUARY 1, 1998
                                    Unaudited
                             (Amounts in Thousands)

<TABLE>
<CAPTION>
                                                             NINE MONTHS ENDED
                                                          ------------------------
                                                                   Amounts
                                                          ----------------------
                                                        January 31,  February 1,
                                                            1999       1998
                                                         ----------- ----------
Cash flows from operating activities:                                    
<S>                                                     <C>            <C>   
    Net income                                          $        206     11,357
    Adjustments to reconcile net income to net cash
      provided by (used in) operating activities:
         Depreciation                                         13,785     10,660
         Amortization of intangible assets                     1,174        883
         Changes in assets and liabilities:
           Accounts receivable                                10,546    (16,418)
           Inventories                                         9,984    (16,330)
           Other current assets                                  303     (1,752)
           Other assets                                          (95)    (1,942)
           Accounts payable                                   (8,609)     8,783
           Accrued expenses                                     (973)    (2,175)
           Income taxes payable                               (1,282)       361
                                                           ----------- ---------
              Net cash provided by (used in) operating         
               activities                                     25,039     (6,573)
                                                           ----------- ---------
Cash flows from investing activities:                                    
    Capital expenditures                                      (8,500)   (28,183)
    Purchases of restricted investments                          (73)    (8,724)
    Purchase of investments to fund deferred                    
     compensation liability                                     (735)      (581)
    Sale of restricted investments                               678     15,766
    Businesses acquired                                            0    (37,156)
                                                           ----------- ---------
              Net cash used in investing activities           (8,630)   (58,878)
                                                           ----------- ---------
Cash flows from financing activities:                                    
    Proceeds from issuance of long-term debt                   2,535     77,600
    Principal payments on long-term debt                     (16,284)    (9,042)
    Change in accounts payable-capital expenditures           (2,800)    (2,765)
    Dividends paid                                            (1,365)    (1,333)
    Common stock issued (purchased)                             (152)       509
                                                           ----------- --------
              Net cash provided by (used in) financing        
               activities                                    (18,066)    64,969
                                                           ----------- ---------
Decrease in cash and cash investments                         (1,657)      (482)
                                                                        
Cash and cash investments at beginning of period               2,312        830
                                                           ----------- ---------
                                                                         
Cash and cash investments at end of period               $       655        348
                                                           =========== =========
</TABLE>
 
<PAGE>

                                   CULP, INC.
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                   (Unaudited)

  (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
                                                             
                                                                    Capital                               
                                               Common Stock       Contributed                  Total     
                                         -----------------------   in Excess     Retained   Shareholders'
                                             Shares      Amount   of Par Value   Earnings      Equity    
      --------------------------------------------------------------------------------------------------
<S>                                          <C>             <C>     <C>        <C>        <C>                                      
      Balance, April 27, 1997                 12,608,759   $ 9 630   $ 33,899    $   76,260 $   110,789  
        Cash dividends ($0.14 per share)                                            (1,786)     (1,786)
        Net income                                                                  15,513      15,513
        Common stock issued in connection
          with stock option plans                114,051        6        997                     1,003
        Common stock issued in connection
         with acquisition of Artee 
         Industries, Incorporated's assets       284,211       14      5,386                     5,400
        Stock options issued in connection
         with acquisition of  Phillips' assets                           600                       600
       ------------------------------------------------------------------------------------------------
      Balance, May 3, 1998                    13,007,021      650     40,882        89,987     131,519
        Cash dividends ($0.105 per share)                                           (1,365)     (1,365)
        Net income                                                                     206         206
        Common stock issued in connection
         with stock option  plans                  1,000                   8                         8
        Common stock purchased                   (13,000)                (41)         (119)       (160)
      
      -------------------------------------------------------------------------------------------------
      Balance, January 31,  1999              12,995,021   $  650   $ 40,849    $   88,709   $ 130,208 
      =================================================================================================

</TABLE>

<PAGE>

 
 
                                    Culp, Inc.
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                             
                                               
 


1. Basis of Presentation
 
     The accompanying  unaudited consolidated financial statements of Culp, Inc.
and subsidiary,  include all adjustments,  consisting only of normal,  recurring
adjustments and accruals, which are, in the opinion of management, necessary for
fair presentation of the results of operations and financial  position.  Results
of operations for interim periods may not be indicative of future  results.  The
unaudited  consolidated  financial statements should be read in conjunction with
the  audited  consolidated  financial  statements,  which  are  incorporated  by
reference in the company's  annual report on Form 10-K filed with the Securities
and Exchange  Commission on July 31, 1998 for the fiscal year ended May 3, 1998.
The three and nine month  periods ended January 31, 1999 includes the results of
Phillips, Wetumpka and Artee which were acquired on August 5, 1997, December 30,
1997 and February 2, 1998, respectively.
================================================================================

================================================================================

2.  Accounts Receivable

      A summary of accounts receivable follows (dollars in thousands):

- --------------------------------------------------------------------------------

                                                January 31, 1999  May 3, 1998
- --------------------------------------------------------------------------------

Customers                                       $   65,155        $   75,695
Allowance for doubtful accounts                     (1,460)           (1,244)
Reserve for returns and allowances                    (605)             (678)
- --------------------------------------------------------------------------------

                                                $   63,090        $   73,773
================================================================================

3.  Inventories
 
     Inventories are carried at the lower of cost or market.  Cost is determined
for substantially all inventories using the LIFO (last-in, first-out) method.

   A summary of inventories follows (dollars in thousands):

- --------------------------------------------------------------------------------

                                                January 31, 1999   May 3, 1998
- --------------------------------------------------------------------------------

Raw materials                                   $  42,007            $  45,319
Work-in-process                                     6,256                6,608
Finished goods                                     26,830               31,017
- --------------------------------------------------------------------------------

Total inventories valued at FIFO cost              75,093               82,944
Adjustments of certain inventories to the 
  LIFO cost method                                 (2,364)              (2,364)
Adjustments of certain inventories to market       (3,519)              (1,986)
- --------------------------------------------------------------------------------
                                                $  69,210            $  78,594

================================================================================
 



4.  Restricted Investments

     Restricted investments were purchased with proceeds from industrial revenue
bond issues and are invested  pending  application  of such  proceeds to project
costs or  repayment  of the  bonds.  The  investments  are  stated at cost which
approximates market value.
<PAGE>

5.     Accounts Payable

   A summary of accounts payable follows (dollars in thousands):
- --------------------------------------------------------------------------------
 
                                                January 31, 1999   May 3, 1998
- --------------------------------------------------------------------------------

Accounts payable-trade                          $  25,734           $   34,340
Accounts payable-capital expenditures                  74                2,874
- --------------------------------------------------------------------------------
                                                $  25,808           $   37,214
================================================================================

6.  Accrued Expenses
 
   A summary of accrued expenses follows (dollars in thousands):
- --------------------------------------------------------------------------------

                                                January 31, 1999   May 3, 1998
- --------------------------------------------------------------------------------

Compensation and benefits                        $ 10,459           $   12,212
Other                                               6,858                5,724
- --------------------------------------------------------------------------------

                                                 $ 17,317           $   17,936

================================================================================

7.  Long-Term Debt

   A summary of long-term debt follows (dollars in thousands):
- --------------------------------------------------------------------------------

                                                January 31, 1999   May 3, 1998
- --------------------------------------------------------------------------------

Senior unsecured notes                            $ 75,000          $   75,000
Industrial revenue bonds and other obligations      35,176              34,787
Revolving credit facility                           25,000              30,000
Revolving line of credit                                 0               6,000
Obligations to sellers                               6,712               9,850
 -------------------------------------------------------------------------------
                                                   141,888             155,637
Less current maturities                             (1,678)             (3,325)
- --------------------------------------------------------------------------------
                                                 $ 140,210         $  152,312

================================================================================



     On April 2, 1998,  the company  completed the sale of $75,000,000 of senior
unsecured notes (the "Notes") in a private placement to insurance companies. The
Notes have a fixed  coupon  rate of 6.76% and an average  term of 10 years.  The
principal  payments  become  due from  March  2006 to March  2010 with  interest
payable semi-annually.

     The company's revolving credit agreement (the "Credit Agreement")  provides
an unsecured  multi-currency  revolving credit facility,  which expires in April
2002,  with a  syndicate  of banks in the United  States.  The Credit  Agreement
provides for a revolving loan commitment of $88,000,000.  The agreement requires
payment of a quarterly  facility fee in advance.  In October  1998,  the company
amended the Credit Agreement and certain covenants  therein.  Additionally,  the
amendment increased the interest rate 0.375% to LIBOR plus 1.125%. On borrowings
outstanding at January 31, 1999, the interest rate was 6.28%.

     The company's  $6,000,000  revolving line of credit expires on February 28,
2000.  However,  the  line of  credit  will  automatically  be  extended  for an
additional  three-month  period  on each  May 31,  August  31,  November  30 and
February 28 unless the bank  notifies  the company  that the line of credit will
not be extended.

     The industrial revenue bonds (IRBs) are generally due in balloon maturities
which occur at various dates from 2006 to 2013. The IRBs are  collateralized  by
restricted  investments of $3,416,000 and letters of credit for the  outstanding
balance of the IRBs and certain interest payments due thereunder.

     The company's loan agreements require, among other things, that the company
maintain  compliance  with certain  financial  ratios.  At January 31, 1999, the
company was in compliance with the amended financial covenants.
<PAGE>
     At January 31, 1999,  the company had three  interest rate swap  agreements
with a bank in order to reduce its  exposure  to  floating  interest  rates on a
portion of its variable rate borrowings.  The following table summarizes certain
data regarding the interest rate swaps:

            notational amount       interest rate                expiration date
            $15,000,000                  7.3%                       April 2000
            $ 5,000,000                  6.9%                        June 2002
            $ 5,000,000                  6.6%                        July 2002

     The estimated  amount at which the company could terminate these agreements
as of January 31, 1999 is approximately  $731,000.  Net amounts paid under these
agreements increased interest expense by approximately $194,000 and $156,000 for
the nine months of fiscal 1999 and 1998,  respectively.  Management believes the
risk of incurring losses resulting from the inability of the bank to fulfill its
obligation  under the interest  rate swap  agreements  to be remote and that any
losses incurred would be immaterial.


8. Cash Flow Information
 
     Payments for interest and income taxes during the period were (dollars in
thousands)

- --------------------------------------------------------------------------------

                                                            1999        1998
- --------------------------------------------------------------------------------
Interest                                             $     5,908     $ 5,254
Income taxes                                               2,657       4,720
================================================================================


9. Foreign Exchange Forward Contracts
 
     The company  generally  enters  into  foreign  exchange  forward and option
contracts  as a hedge  against its  exposure to  currency  fluctuations  on firm
commitments  to purchase  certain  machinery and equipment and raw materials and
certain   anticipated   Canadian  dollar  expenses  of  the  company's  Canadian
subsidiary.  The company had no outstanding  foreign exchange forward and option
contracts as of January 31, 1999.


10. Net Income Per Share

     The following  tables  reconcile the  numerators  and  denominators  of net
income per share and net income per share,  assuming  dilution for the three and
nine months ended January 31, 1999 and February 1, 1998:
<TABLE>
<CAPTION>

                                       THREE MONTHS ENDED
                         -------------------------------------------------------------------------------
                                      January 31, 1999                        February 1, 1998
                         --------------------------------------   --------------------------------------
 (Amounts in thousands,      Income      Shares       Per Share       Income        Shares     Per Share
 except per share data)   (Numerator) (Denominator)    Amount      (Numerator)  (Denominator)   Amount
                         -----------   -----------   ---------     -----------    ----------   --------
<S>                         <C>         <C>           <C>           <C>            <C>         <C> 
 Net income per
    share                    $1,539      12,995        $0.12         $4,002         12,692      $0.32
                                                     =========                                 ========

Effect of dilutive
    securities:
       Options                    -        129                            -            294
                          -----------  ----------                  -----------    ----------

Net income per share,
assuming dilution            $1,539      13,124        $0.12         $4,002         12,986      $0.31
                          ===========  ==========    =========     ===========    ==========   ========

                                      NINE MONTHS ENDED
                         ------------------------------------------------------------------------------
                                   January 31, 1999                            February 1, 1998
                         -------------------------------------     ------------------------------------
(Amounts in thousands,      Income      Shares       Per Share       Income        Shares     Per Share
 except per share data)   (Numerator) (Denominator)    Amount      (Numerator)  (Denominator)   Amount
                         -----------   -----------   ---------     -----------    ----------   -------- 

Net income per hare         $206           12,997      $0.02          $11,357        12,663      $0.90
                                                     =========                                 ========
Effect of dilutive
    securities:
       Options                -               174                           -           301
                         -----------   ----------                  -----------    ----------

Net income per
 share,assuming    
     dilution               $206           13,171      $0.02          $11,357        12,964      $0.88
                         ===========   ==========    =========     ===========    ==========   ========
</TABLE>

<PAGE>
  

                                   CULP, INC.
                     SALES BY PRODUCT CATEGORY/BUSINESS UNIT
FOR THE THREE MONTHS AND NINE MONTHS ENDED JANUARY 31, 1999 AND FEBRUARY 1, 1998
                             (Amounts in thousands)
<TABLE>
<CAPTION>
                                     THREE MONTHS ENDED (UNAUDITED)
                           ---------------------------------------------------
                                Amounts                      Percent of Total
                                                                  Sales
                           ------------------               -------------------
                           January 31, February 1, % Over
Product                        1999      1998      (Under)      1999      1998
Category/Business Unit
- -------------------------   ---------  ---------  ----------  --------  --------
<S>                         <C>         <C>      <C>         <C>        <C>  
Upholstery Fabrics
    Culp Decorative Fabrics $  50,520    53,415    (5.4)%     45.1 %     45.1 %
    Culp Velvets/Prints        34,949    44,020   (20.6)%     31.2 %     37.2 %
                             --------  --------  ----------  --------  ---------
                               85,469    97,435   (12.3)%     76.2 %     82.3 %

Mattress Ticking
    Culp Home Fashions         22,536    20,261    11.2 %     20.1 %     17.1 %

Yarn
   Culp Yarn                    4,088       761   437.2 %      3.6 %      0.6 %
                             --------  --------  ----------  --------  ---------

                          * $ 112,093   118,457    (5.4)%     100.0%    100.0 %
                             ========  ========  ==========  ========  =========


                                     NINE MONTHS ENDED (UNAUDITED)
                           ---------------------------------------------------

                                Amounts                      Percent of Total
                                                                  Sales
                           ------------------               -------------------
                          January 31, February 1,   % Over
Product                       1999      1998      (Under)      1999      1998
Category/Business Unit
- -------------------------  ---------  ---------  ----------  --------  ---------
Upholstery Fabrics
    Culp Decorative Fabrics $ 161,538   150,010       7.7 %     46.0 %     44.0 %
    Culp Velvets/Prints       103,671   126,345     (17.9)%     29.5 %     37.1 %
                             --------  --------   ----------  --------  ---------
                              265,209   276,355      (4.0)%     75.6 %     81.1 %

Mattress Ticking
    Culp Home Fashions         68,659    63,765       7.7 %     19.6 %     18.7 %

Yarn
   Culp Yarn                   17,051       761   2,140.6 %      4.9 %      0.2 %
                             --------  --------   ----------  --------  ---------

                          * $ 350,919   340,881       2.9 %     100.0%    100.0 %
                             ========  ========   ==========  ========  =========
</TABLE>


* U.S.  sales were $88,152 and $79,873 for the third  quarter of fiscal 1999 and
fiscal  1998,  respectively;  and  $266,934  and $242,123 for the nine months of
fiscal 1999 and fiscal 1998, respectively. The percentage increase in U.S. sales
was 10.4% for the third quarter and an increase of 10.2% for the nine months.

<PAGE>

                                   CULP, INC.
                     INTERNATIONAL SALES BY GEOGRAPHIC AREA
FOR THE THREE MONTHS AND NINE MONTHS ENDED JANUARY 31, 1999 AND FEBRUARY 1, 1998

                             (Amounts in thousands)

<TABLE>
<CAPTION>
                                       THREE MONTHS ENDED (UNAUDITED)
                           -------------------------------------------------------

                                         Amounts                        Percent of Total
                                                                              Sales
                                    ---------------------               ---------------------
                                    January 31,  February 1,  % Over
   Geographic Area                    1999        1998       (Under)      1999       1998
- -----------------------            -----------  ----------  ---------   ---------   ---------
<S>                           <C>              <C>           <C>          <C>        <C>   
North America (Excluding USA) $       7,280      7,562         (3.7)%       30.4 %     19.6 %
Europe                                3,881     11,581        (66.5)%       16.2 %     30.0 %
Middle East                           6,711      9,326        (28.0)%       28.0 %     24.2 %
Far East & Asia                       4,993      7,957        (37.3)%       20.9 %     20.6 %
South America                           555      1,230        (54.9)%        2.3 %      3.2 %
All other areas                         521        928        (43.9)%        2.2 %      2.4 %
                                 ----------  ---------      ---------    ---------   ---------

                              $      23,941     38,584        (38.0)%      100.0 %    100.0 %
                                 ==========  =========        =========  =========   =========


                                       NINE MONTHS ENDED (UNAUDITED)
                           -------------------------------------------------------
                                    Amounts                       Percent of Total
                                                                       Sales
                              ---------------------             ---------------------
                                January 31,  February 1, % Over
   Geographic Area                 1999        1998     (Under)     1999       1998
- -----------------------         ----------  ---------  ---------  ---------   ---------
North America (Excluding USA)$      23,035     22,574     2.0 %       27.4 %     22.9 %
Europe                              14,787     22,811   (35.2)%       17.6 %     23.1 %
Middle East                         25,071     23,452     6.9 %       29.9 %     23.7 %
Far East & Asia                     15,296     23,951   (36.1)%       18.2 %     24.3 %
South America                        2,793      3,487   (19.9)%        3.3 %      3.5 %
All other areas                      3,003      2,483    20.9 %        3.6 %      2.5 %
                                ----------  ---------  ---------  ---------   ---------

                             $      83,985     98,758   (15.0)%      100.0 %    100.0 %
                                ==========  =========  =========  =========   =========

</TABLE>

International  sales,  and the  percentage of total sales,  for each of the last
seven fiscal years  follows:  fiscal  1992-$37,913  (20%);  fiscal  1993-$41,471
(21%); fiscal 1994-$44,038 (18%); fiscal 1995-$57,971 (19%); fiscal 1996-$77,397
(22%);   fiscal   1997-$101,571   (25%);  and  fiscal   1998-$137,223   (29%)  .
International  sales for the third quarter  represented 21.4% and 32.6% for 1999
and 1998, respectively.  Year-to-date  international sales represented 23.9% and
29.0% of total sales for 1999 and 1998, respectively.

<PAGE>
Item 2.

              Management's Discussion and Analysis of Financial
                     Condition and Results of Operations

The following  analysis of the  financial  condition and results of operations
should be read in  conjunction  with the  Financial  Statements  and Notes and
other exhibits included elsewhere in this report.

Overview

For the three  months  ended  January 31, 1999,  net sales  decreased  5.4% to
$112.1 million  compared with $118.5 million in the year-earlier  period.  Net
income for the  quarter  totaled  $1.5  million,  or $0.12 per share  diluted,
compared with net income of $4.0 million, or $0.31 per share diluted,  for the
third  quarter of fiscal  1998.  Net sales for the  quarter,  excluding  Artee
Industries,  decreased  8.5%  versus  the same  quarter  of last  year.  Artee
Industries  was  acquired  at the  beginning  of the fourth  quarter of fiscal
1998.  During the  quarter,  demand  for Culp  Velvets/Prints  products  being
shipped  directly or indirectly into the emerging  markets of Russia and other
former  Soviet  countries,  and  Eastern  Europe  continued  to  experience  a
slowdown,  which began after the close of fiscal 1998.  All of these areas are
generally  experiencing  very weak economic  conditions  which,  in turn, have
affected   demand  for  furniture  and  other  home   furnishings.   Sales  of
upholstery  fabrics to US-based  manufacturers were generally flat as compared
with the same quarter a year ago. This portion of the  company's  business has
been generally  soft  throughout  fiscal 1998 and fiscal 1999.  Demand for the
company's  products is dependent on the various  factors which affect consumer
purchases of upholstered  furniture and bedding,  including housing starts and
sales  of  existing  homes,  the  level  of  consumer  confidence,  prevailing
interest rates for home mortgages and the availability of consumer credit.

Three and Nine Months  ended  January 31,  1999  compared  with Three and Nine
Months ended February 1, 1998

Net  Sales.   For  the  three  months  ended  January  31,  1999,   net  sales
decreased  5.4%  to  $112.1  million  compared  with  $118.5  million  in  the
year-earlier  period.  For the first  nine  months of fiscal  1999,  net sales
increased by $10.0  million or 2.9%,  compared  with the year earlier  period.
The decrease in sales for the third  quarter was primarily due to a decline in
international  sales of $14.6  million,  partially  offset by the  incremental
sales of $3.3  million from Artee  Industries  (which was acquired in February
1998) and the increase in sales of $2.3 million of Culp Home Fashions.  The
increase in sales for the first nine months was due to  inclusion  of sales of
$26.1 million from Artee  Industries  and Phillips  Mills.  Phillips Mills was
acquired  in August  1997.  These  incremental  sales were offset in part by a
decline in sales of certain products of the Culp Velvets/Prints  division that
are  primarily  marketed  internationally.  Sales  for the third  quarter  and
first nine months from Culp  Velvets/Prints  decreased  $9.1 million and $22.7
million,  respectively,  from the prior year  periods.  These were declines of
20.6%  and  17.9%,   respectively.   A  large   percentage  of  the  company's
international  sales have been generated in recent years by shipments directly
or indirectly to customers in the emerging  markets of Russia and other former
Soviet  countries,  and Eastern  Europe.  All of these areas are  experiencing
very weak  economic  conditions  which,  in turn,  have  affected  demand  for
furniture  and  other  home   furnishings.   The  company  has   significantly
curtailed   production  schedules  for  these  fabrics  and  has  shifted  its
marketing focus for this product  category to geographic areas where demand is
more favorable.

Sales for the third  quarter and first nine  months  from the Culp  Decorative
Fabrics  business unit  decreased  $2.9 million and increased  $11.5  million,
respectively,  from the prior year periods.  These numbers represent a decline
of 5.4%  and an  increase  of  7.7%,  respectively.  The  first  nine  months'
increase  is  primarily  attributable  to the  incremental  sales in the first
quarter  from  Phillips  Mills.  Sales for the third  quarter  and first  nine
months  from the Culp  Home  Fashions  unit,  which  principally  consists  of
mattress  ticking and  bedding  products,  rose 11.2% and 7.7%,  respectively,
increases of $2.3 million and $4.9 million, respectively.

Gross  Profit and Cost of Sales.  Gross  profit for the third  quarter of 1999
decreased  by $1.7 million and  amounted to 17.1% of net sales  compared  with
17.6% in the third  quarter of 1998.  For the first nine months,  gross profit
decreased  by $7.1 million and  amounted to 15.2% of net sales  compared  with
17.7% a year ago.  The company was  affected by an  under-absorption  of fixed
costs as a result of  lower-than-expected  sales in  certain  business  units,
especially in certain product categories where  international  sales represent
a  significant   portion  of  shipments,   as  discussed  above.   Competitive
pressures  also  contributed  to the decline in margins  from a year ago.  The
cost of raw materials  has been flat to slightly  lower thus far during fiscal
1999.  Management expects that the continuing  slowdown in international sales
of certain fabrics,  combined with other competitive  issues, will likely lead
to lower gross profit compared with the prior year through fiscal 1999.

Selling,   General   and   Administrative   Expenses.   Selling,   general   and
administrative  expenses  increased as a  percentage  of net sales for the third
quarter  of 1999 to 12.6%  compared  with  11.1% a year ago.  For the first nine
months,  these expenses increased as a percentage of sales to 12.6% versus 11.1%
for the prior year.  The company was  affected by  lower-than-expected  sales in
certain  product  categories.  The increase in absolute  dollars from a year ago
resulted from the Artee acquisition, increased costs in sampling new product and
higher costs for credit expenses.

Interest  Expense.  Net  interest  expense  for the third  quarter of 1999 was
$2.3  million,  up from $2.1  million  the same  quarter of 1998,  and for the
first  nine  months was $7.1  million  versus  $5.0  million  last  year.  The
increase is due principally to borrowings  related to the acquisition of Artee
Industries  in February  1998 and Phillips  Mills in August 1997.  The company
also  has  higher   borrowings   due  to   financing  of  prior  year  capital
expenditures.

Other  Expense.  Other  expense  of  $492,000  during  the third  quarter  was
comparable with the  year-earlier  period.  For the first nine months of 1999,
other  expense   increased  to  $1.9  million  vs.  $1.2  million  last  year,
principally  due  to  the   amortization  of  goodwill   associated  with  the
acquisitions  of Artee  Industries  and Phillips Mills and to the write-off of
certain fixed assets in the first quarter.

Income  Taxes.  The  effective  tax rate for the  quarter  was 32.9%  compared
with 22.2% for the same quarter  during the prior year.  The lower tax rate in
the prior year resulted from higher than expected tax benefits  related to the
company's foreign sales corporation (FSC).

Net  Income Per  Share.  Net  income  per share for the third  quarter of 1999
totaled $0.12 per share  diluted  compared with $0.31 per share diluted a year
ago. For the first nine months,  the company  reported net income of $0.02 per
share  diluted  versus  net  income of $0.88 per  share  diluted  in the prior
year.


Liquidity and Capital Resources

Liquidity.  Cash and cash  investments  were  $655,000 as of January 31, 1999,
compared  with  $348,000 at February 1, 1998,  and $2.3  million at the end of
fiscal 1998. Funded debt (long-term debt,  including current maturities,  less
restricted  investments) was $138.5 million at the close of the third quarter,
down from  $141.2  million  as of  February  1,  1998,  and down  from  $151.6
million at the end of fiscal 1998. As a percentage  of total  capital  (funded
debt plus total shareholders'  equity),  the company's  borrowings amounted to
51.5% as of January 31, 1999,  compared with 53.7% as of February 1, 1998, and
53.5% at the end of fiscal 1998. The company's  working  capital as of January
31, 1999 was $95.7  million,  compared  with $104.0  million as of February 1,
1998, and $102.7 million at the close of fiscal 1998.



Cash from  operating  activities,  principally  resulting  from a decrease  in
inventories and accounts  receivable and depreciation,  provided $25.0 million
during  the first  nine  months.  Capital  expenditures  during the first nine
months totaled $8.5 million.  Financing  activities,  principally  payments on
long-term  borrowings,  utilized  $18.1  million in cash during the first nine
months.

Financing  Arrangements.  As of January 31, 1999, the company had  outstanding
balances  of  $25  million   under  a  $88   million   syndicated   five-year,
unsecured,  multi-currency  revolving  credit  facility.  The company also has
$75 million of senior  unsecured  notes  ("Notes") with  insurance  companies,
which  were  placed in March  1998.  The  Notes  have a fixed  coupon  rate of
6.76% and an average term of 10 years.  In  addition,  the company has a total
of $35.2 million in outstanding  industrial  revenue bonds ("IRBs") which have
been used to finance  capital  expenditures.  The IRBs are  collateralized  by
restricted  investments of $3.4 million as of January 31, 1999, and letters of
credit for the outstanding  balance of the IRBs and certain interest  payments
due thereunder.

In October 1998, the company amended the syndicated  revolving credit facility
to  amend  certain  covenants.   Additionally,  the  amendment  increased  the
interest  rate  0.375% to LIBOR plus  1.125%.  On  borrowings  outstanding  at
January 31, 1999, the interest rate was 6.28%.

The company's loan agreements  require,  among other things,  that the company
maintain  compliance with certain  financial  ratios.  As of January 31, 1999,
the company was in compliance with the amended financial covenants.

As of January 31, 1999,  the company had three  interest rate swap  agreements
to  reduce  its  exposure  to  floating   interest  rates  on  a  $25  million
notional  amount.  The effect of these contracts is to "fix" the interest rate
payable on $25 million of the company's bank borrowings at a weighted  average
rate of 7.1%.  The  company  also  enters into  foreign  exchange  forward and
option contracts to hedge against currency  fluctuations  with respect to firm
commitments  to purchase  certain  machinery,  equipment,  raw  materials  and
certain  anticipated  Canadian  dollar  expenses  of  the  company's  Canadian
subsidiary.

Capital  Expenditures.  The company  maintains  an ongoing  program of capital
expenditures  designed to increase capacity as needed,  enhance  manufacturing
efficiencies  through   modernization  and  increase  the  company's  vertical
integration.  The  company  anticipates  spending  $10-$15  million  in fiscal
1999.  The  company  believes  that  cash  flows  from  operations  and  funds
available under existing credit  facilities will be sufficient to fund capital
expenditures and working capital requirements for the foreseeable future.


Seasonality

The company's business is slightly  seasonal,  with increased sales during the
company's  second and fourth fiscal quarters.  This  seasonality  results from
one-week  closings  of  the  company's  manufacturing   facilities,   and  the
facilities of most of its customers in the United States, during the
first  and  third  quarters  for the  holiday  weeks  including  July  4th and
Christmas.



Year 2000 Considerations

Management   has  developed  a  plan  to  modify  the  company's   information
technology  to  recognize  the year 2000.  The plan has three  distinct  areas
of focus; namely, traditional information systems,  technology used in support
areas, and preparedness of suppliers and customers.

The initiative for  traditional  information  systems,  which started in 1992,
has led to  substantial  completion of the  assessment,  required  changes and
testing  of  the  company's   operational   systems  (order  entry,   billing,
sales,  finished  goods) and  financial  systems  (payroll,  human  resources,
accounts  payable,   accounts  receivable,   general  ledger,  fixed  assets).
The company is  currently  focused on  modifying  the  remaining  systems that
support the company's manufacturing  processes. The programming and testing of
these  systems is expected to be  completed  by April 1, 1999.  Implementation
of these systems is expected to be completed by June 30, 1999.

The  second  area  of  focus  has  been  an  assessment   of   non-traditional
information  technology,  which includes the  electronics in equipment such as
telephone   switches  and   manufacturing   equipment.   Inventories  of  this
equipment  have been  completed and  correspondence  has been  initiated  with
vendors and suppliers of this equipment.  The company is currently  evaluating
the vendor  responses  and testing the  equipment.  After the testing phase is
complete,  the  company  will  conduct  a review  of the  inventories  and the
testing procedures, with this phase expected to be completed by July 31, 1999.

The third  area of focus is  communications  with  suppliers  and  vendors  to
understand  their level of readiness  and assure a constant  flow of materials
to support  business  plans.  Communication  to date has shown a high level of
awareness  and planning by these  parties.  We have a response rate in the 60%
- - 70% range,  and at the  present  time no material  problems or concerns  are
indicated by these responses.
 
Formal  contingency  plans  will not be  formulated  unless  the  company  has
identified  specific  areas  where  there is a  substantial  risk of year 2000
problems occurring.  No such areas have been identified.

The plan is being  administered  by a team of internal  staff and  management.
Costs  incurred  in the  company's  readiness  effort  are being  expensed  as
incurred.  Anticipated costs are expected to approximate  $800,000 and to date
$265,000  has been spent.  This  project,  and the year 2000 issue in general,
are not expected to have a  significant  effect on the  company's  operations,
though no assurance can be given in this regard.



Forward-Looking Information

The company's  quarterly report on Form 10-Q contains statements that could be
deemed  "forward-looking  statements,"  within  the  meaning  of  the  federal
securities  laws.  Such  statements  are  inherently   subject  to  risks  and
uncertainties.   Forward-looking   statements  are  statements   that  include
projections,  expectations  or  beliefs  about  future  events or  results  or
otherwise are not  statements of historical  fact.  Such  statements are often
characterized  by qualifying  words such as "expect,"  "believe,"  "estimate,"
"plan" and "project" and their  derivatives.  Factors that could influence the
matters  discussed in such statements  include the level of housing starts and
sales of existing homes, consumer confidence,  trends in disposable income and
general  economic  conditions.  Decreases in these economic  indicators  could
have a negative  effect on the  company's  business and  prospects.  Likewise,
increases in interest rates,  particularly  home mortgage rates, and increases
in consumer  debt or the general rate of  inflation,  could affect the company
adversely.  Because  of the  significant  percentage  of the  company's  sales
derived  from  international  shipments,  strengthening  of  the  U.S.  dollar
against other  currencies  could make the company's  products less competitive
on the basis of price in  markets  outside  the United  States.  Additionally,
economic and political  instability  in  international  areas could affect the
demand for the company's products.



New Accounting Pronouncements


In June  1997,  the  Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards  ("SFAS") No. 131,  "Disclosures
About  Segments of an  Enterprise  and  Related  Information,"  effective  for
periods  beginning  after  December 15, 1997.  The purpose of this standard is
to disclose  disaggregated  information  which provides  information about the
operating   segments  an  enterprise  engages  in,  consistent  with  the  way
management   reviews  financial   information  to  make  decisions  about  the
enterprise's   operating   matters.   The   company   will   comply  with  the
requirements of this standard for the fiscal year ending May 2, 1999.

In June  1998,  SFAS No.  133,  "Accounting  for  Derivative  Instruments  and
Hedging  Activities," was issued.  This statement  establishes  accounting and
reporting standards for derivative  instruments,  including certain derivative
instruments  embedded  in other  contracts,  and for hedging  activities.  The
provisions of SFAS No. 133 are effective for periods  beginning after June 15,
1999,  although early adoption is allowed.  The company has not determined the
financial  impact  of  adopting  this SFAS and has not  determined  if it will
adopt its provisions prior to its effective date.


<PAGE>

                       
Item 6.   Exhibits and Reports on Form 8-K

      The  following  exhibits  are  filed  as part of  this  report  or
incorporated by reference.  Management  contracts,  compensatory  plans,
and arrangements are marked with an asterisk (*).

     3(i)       Articles  of  Incorporation  of the Company,  as
                amended,   were  filed  as  Exhibit  3(i)  to  the
                Company's  Form 10-Q for the quarter ended January
                29,   1995,   filed  March  15,   1995,   and  are
                incorporated herein by reference.

     3(ii)      Restated  and  Amended  Bylaws  of the  Company,
                as  amended,  were  filed as  Exhibit  3(b) to the
                Company's  Form 10-K for the year ended  April 28,
                1991,  filed July 25, 1991,  and are  incorporated
                herein by reference.

     10(a)      Loan   Agreement   dated  December  1,  1988  with
                Chesterfield  County,  South Carolina  relating to
                Series  1988  Industrial   Revenue  Bonds  in  the
                principal   amount  of  $3,377,000  was  filed  as
                Exhibit 10(n) to the  Company's  Form 10-K for the
                year ended  April 29,  1989,  and is  incorporated
                herein by reference.

     10(b)      Loan  Agreement  dated  November  1, 1988 with the
                Alamance   County   Industrial    Facilities   and
                Pollution Control Financing  Authority relating to
                Series A and B Industrial  Revenue Refunding Bonds
                in the principal  amount of $7,900,000,  was filed
                as exhibit  10(o) to the  Company's  Form 10-K for
                the   year   ended   April   29,   1990,   and  is
                incorporated herein by reference.

     10(c)      Loan  Agreement  dated  January  5,  1990 with the
                Guilford   County   Industrial    Facilities   and
                Pollution  Control  Financing   Authority,   North
                Carolina,   relating  to  Series  1989  Industrial
                Revenue   Bonds  in  the   principal   amount   of
                $4,500,000,  was  filed  as  Exhibit  10(d) to the
                Company's  Form 10-K for the year ended  April 19,
                1990,  filed on July 15, 1990, and is incorporated
                herein by reference.

     10(d)      Loan  Agreement  dated  as  of  December  1,  1993
                between  Anderson  County,  South Carolina and the
                Company  relating to $6,580,000  Anderson  County,
                South  Carolina  Industrial  Revenue  Bonds (Culp,
                Inc.  Project)  Series 1993,  was filed as Exhibit
                10(o) to the  Company's  Form 10-Q for the quarter
                ended January 30, 1994,  filed March 16, 1994, and
                is incorporated herein by reference.
 
     10(e)      Form  of  Severance  Protection  Agreement,  dated
                September 21, 1989,  was filed as Exhibit 10(f) to
                the  Company's  Form 10-K for the year ended April
                29,  1990,   filed  on  July  25,  1990,   and  is
                incorporated herein by reference. (*)

     10(f)      Lease  Agreement,  dated  January 19,  1990,  with
                Phillips  Interests,  Inc.  was  filed as  Exhibit
                10(g)  to the  Company's  Form  10-K  for the year
                ended April 29, 1990,  filed on July 25, 1990, and
                is incorporated herein by reference.

     10(g)      Management  Incentive  Plan of the Company,  dated
                August  1986  and  amended  July  1989,  filed  as
                Exhibit 10(o) to the  Company's  Form 10-K for the
                year ended May 3,  1992,  filed on August 4, 1992,
                and is incorporated herein by reference.  (*)

     10(h)      Lease  Agreement,  dated  September 6, 1988,  with
                Partnership  74 was filed as Exhibit  10(h) to the
                Company's  Form 10-K for the year ended  April 28,
                1991,  filed on July 25, 1990, and is incorporated
                herein by reference.

     10(i)      Amendment  and   Restatement   of  the  Employee's
                Retirement  Builder Plan of the Company  dated May
                1, 1981 with amendments  dated January 1, 1990 and
                January  8, 1990 were  filed as  Exhibit  10(p) to
                the Company's  Form 10-K for the year ended May 3,
                1992,   filed   on   August   4,   1992,   and  is
                incorporated herein by reference. (*)

     10(j)      First  Amendment of Lease Agreement dated July 27,
                1992 with  Partnership  74 Associates was filed as
                Exhibit 10(n) to the  Company's  Form 10-K for the
                year  ended May 2, 1993,  filed on July 29,  1993,
                and is incorporated herein by reference.

     10(k)      Second  Amendment of Lease  Agreement  dated April
                16,  1993,  with  Partnership  52  Associates  was
                filed  as  Exhibit  10(l)  to the  Company's  Form
                10-K  for the year  ended  May 2,  1993,  filed on
                July  29,  1993,  and is  incorporated  herein  by
                reference.

     10(l)      1993 Stock Option Plan was filed as Exhibit  10(o)
                to the Company's  Form 10-K for the year ended May
                2,  1993,   filed  on  July  29,   1993,   and  is
                incorporated herein by reference.  (*)

     10(m)      First  Amendment  to Loan  Agreement  dated  as of
                December  1,  1993  by and  between  The  Guilford
                County   Industrial   Facilities   and   Pollution
                Control  Financing  Authority  and the Company was
                filed  as  Exhibit  10(p)  to the  Company's  Form
                10-Q,   filed   on   March   15,   1994,   and  is
                incorporated herein by reference.

     10(n)      First  Amendment  to Loan  Agreement  dated  as of
                December  16,  1993 by and  between  The  Alamance
                County   Industrial   Facilities   and   Pollution
                Control  Financing  Authority  and the Company was
                filed  as  Exhibit  10(q)  to the  Company's  Form
                10-Q,   filed   on   March   15,   1994,   and  is
                incorporated herein by reference.

     10(o)      First  Amendment  to Loan  Agreement  dated  as of
                December  16,  1993  by and  between  Chesterfield
                County,  South  Carolina and the Company was filed
                as  Exhibit  10(r)  to the  Company's  Form  10-Q,
                filed  on  March  15,  1994,  and is  incorporated
                herein by reference.

     10(p)      Amendment  to Lease  dated as of November 4, 1994,
                by and  between  the  Company  and RDC,  Inc.  was
                filed  as  Exhibit  10(w)  to the  Company's  Form
                10-Q,  for the quarter  ended  January  29,  1995,
                filed  on  March  15,  1995,  and is  incorporated
                herein by reference.

     10(q)      Amendment to Lease  Agreement dated as of December
                14,   1994,   by  and   between  the  Company  and
                Rossville  Investments,  Inc. (formerly known as A
                & E Leasing,  Inc.). was filed as Exhibit 10(y) to
                the  Company's  Form 10-Q,  for the quarter  ended
                January 29, 1995,  filed on March 15, 1995, and is
                incorporated herein by reference.

     10(r)      Interest Rate Swap Agreement  between  Company and
                First Union  National Bank of North Carolina dated
                April 17,  1995,  was filed as  Exhibit  10(aa) to
                the  Company's  Form 10-K for the year ended April
                30,  1995,   filed  on  July  26,  1995,   and  is
                incorporated herein by reference.

     10(s)      Performance-Based  Stock Option  Plan,  dated June
                21,  1994,  was  filed as  Exhibit  10(bb)  to the
                Company's  Form 10-K for the year ended  April 30,
                1995,  filed on July 26, 1995, and is incorporated
                herein by reference. (*)

     10(t)      Interest Rate Swap Agreement  between  Company and
                First  Union  National  Bank  of  North  Carolina,
                dated May 31,  1995 was filed as exhibit  10(w) to
                the  Company's  Form  10-Q for the  quarter  ended
                July 30, 1995,  filed on September  12, 1995,  and
                is incorporated herein by reference.

     10(u)      Interest Rate Swap Agreement  between  Company and
                First  Union  National  Bank  of  North  Carolina,
                dated July 7, 1995 was filed as  exhibit  10(x) to
                the  Company's  Form  10-Q for the  quarter  ended
                July 30, 1995,  filed on September  12, 1995,  and
                is incorporated herein by reference.

     10(v)      Second  Amendment  of Lease  Agreement  dated June
                15, 1994 with  Partnership 74 Associates was filed
                as Exhibit  10(v) to the  Company's  Form 10-Q for
                the  quarter  ended  October  29,  1995,  filed on
                December 12, 1995, and is  incorporated  herein by
                reference.

     10(w)      Lease  Agreement  dated  November  1,  1993 by and
                between the Company and Chromatex,  Inc. was filed
                as Exhibit  10(w) to the  Company's  Form 10-Q for
                the  quarter  ended  October  29,  1995,  filed on
                December 12, 1995, and is  incorporated  herein by
                reference.

     10(x)      Lease  Agreement  dated  November  1,  1993 by and
                between  the  Company  and  Chromatex  Properties,
                Inc. was filed as Exhibit  10(x) to the  Company's
                Form 10-Q for the quarter  ended October 29, 1995,
                filed on December  12, 1995,  and is  incorporated
                herein by reference.

     10(y)      Amendment to Lease  Agreement dated May 1, 1994 by
                and between the Company and Chromatex  Properties,
                Inc. was filed as Exhibit  10(y) to the  Company's
                Form 10-Q for the quarter  ended October 29, 1995,
                filed on December  12, 1995,  and is  incorporated
                herein by reference.

     10(z)      Canada-Quebec    Subsidiary    Agreement    on
                Industrial  Development  (1991),  dated January 4,
                1995,  was filed as Exhibit 10(z) to the Company's
                Form 10-Q for the quarter  ended October 29, 1995,
                filed on December  12, 1995,  and is  incorporated
                herein by reference.

     10(aa)     Loan Agreement between  Chesterfield County, South
                Carolina  and the  Company  dated  as of  April 1,
                1996  relating  to  Tax  Exempt   Adjustable  Mode
                Industrial    Development    Bonds   (Culp,   Inc.
                Project)  Series 1996 in the  aggregate  principal
                amount of $6,000,000  was filed as Exhibit  10(aa)
                to the  Company's  Form  10-K for the  year  ended
                April  28,  1996,  and is  incorporated  herein by
                reference.

     10(bb)     Loan   Agreement   between  the  Alamance   County
                Industrial   Facilities   and  Pollution   Control
                Financing   Authority,   North  Carolina  and  the
                Company,  dated December 1, 1996,  relating to Tax
                Exempt  Adjustable  Mode  Industrial   Development
                Revenue Bonds,  (Culp,  Inc.  Project Series 1996)
                in the aggregate  amount of  $6,000,000  was filed
                as Exhibit  10(cc) to the Company's  Form 10-Q for
                the  quarter  ended  January  26,  1997,   and  is
                incorporated herein by reference.

     10(cc)     Loan    Agreement    between    Luzerne    County,
                Pennsylvania   and  the   Company,   dated  as  of
                December   1,   1996,   relating   to   Tax-Exempt
                Adjustable  Mode  Industrial  Development  Revenue
                Bonds  (Culp,  Inc.  Project)  Series  1996 in the
                aggregate   principal  amount  of  $3,500,000  was
                filed as  Exhibit  10(dd)  to the  Company's  Form
                10-Q for the quarter ended  January 26, 1997,  and
                is incorporated herein by reference.

     10(dd)     Second   Amendment  to  Lease  Agreement   between
                Chromatex Properties,  Inc. and the Company, dated
                April  17,  1997 was  filed as  Exhibit  10(dd) to
                the  Company's  Form 10-K for the year ended April
                27, 1997, and is incorporated herein by reference.

     10(ee)     Lease  Agreement  between Joseph E. Proctor (doing
                business  as JEPCO) and the  Company,  dated April
                21,  1997  was  filed  as  Exhibit  10(ee)  to the
                Company's  Form 10-K for the year ended  April 27,
                1997, and is incorporated herein by reference.
 
     10(ff)     $125,000,000  Revolving  Loan Facility dated April
                23,  1997 by and among the  Company  and  Wachovia
                Bank of Georgia,  N.A., as agent,  and First Union
                National Bank of North Carolina,  as documentation
                agent   was  filed  as   Exhibit   10(ff)  to  the
                Company's  Form 10-K for the year ended  April 27,
                1997, and is incorporated herein by reference.

     10(gg)    Revolving  Line  of  Credit  for  $4,000,000  dated
               April  23,  1997 by and  between  the  Company  and
               Wachovia Bank of North Carolina,  N.A. was filed as
               Exhibit  10(gg) to the Company's  Form 10-K for the
               year  ended  April 27,  1997,  and is  incorporated
               herein by reference.

     10(hh)    Reimbursement and Security  Agreement between Culp,
               Inc. and  Wachovia  Bank of North  Carolina,  N.A.,
               dated as of April 1, 1997,  relating to  $3,337,000
               Principal  Amount,   Chesterfield   County,   South
               Carolina   Industrial  Revenue  Bonds  (Culp,  Inc.
               Project)  Series  1988 was filed as Exhibit  10(hh)
               to the  Company's  Form  10-K  for the  year  ended
               April  27,  1997,  and is  incorporated  herein  by
               reference.

               Additionally,  there are Reimbursement and Security
               Agreements  between Culp, Inc. and Wachovia Bank of
               North Carolina,  N.A., dated as of April 1, 1997 in
               the  following   amounts  and  with  the  following
               facilities:

               $7,900,000   Principal   Amount,   Alamance  County
               Industrial   Facilities   and   Pollution   Control
               Financing  Authority  Industrial  Revenue Refunding
               Bonds (Culp, Inc. Project) Series A and B.

               $4,500,000   Principal   Amount,   Guilford  County
               Industrial   Facilities   and   Pollution   Control
               Financing Authority Industrial  Development Revenue
               Bonds (Culp, Inc. Project) Series 1989.

               $6,580,000 Principal Amount,  Anderson County South
               Carolina   Industrial  Revenue  Bonds  (Culp,  Inc.
               Project)  Series 1993.

               $6,000,000  Principal Amount,  Chesterfield County,
               South   Carolina    Tax-Exempt    Adjustable   Mode
               Industrial  Development  Revenue Bonds (Culp,  Inc.
               Project) Series 1996.

               $6,000,000  Principal  Amount,  The Alamance County
               Industrial   Facilities   and   Pollution   Control
               Financing  Authority  Tax-exempt   Adjustable  Mode
               Industrial  Development  Revenue Bonds (Culp,  Inc.
               Project) Series 1996.

               $3,500,000   Principal   Amount,   Luzerne   County
               Industrial    Development    Authority   Tax-Exempt
               Adjustable  Mode  Industrial   Development  Revenue
               Bonds (Culp, Inc. Project) Series 1996.

     10(ii)    Loan  Agreement  and   Reimbursement  and  Security
               Agreement  dated  July 1,  1997  with  the  Robeson 
               County   Industrial    Facilities   and   Pollution  
               Control   Financing   Authority   relating  to  the    
               issuance of  Tax-Exempt Adjustable  Mode Industrial
               Development  Revenue  Bonds (Culp,  Inc.  Project),
               Series  1997 in the aggregate  principal  amount of
               $8,500,000  was  filed  as  Exhibit  10(ii) to  the
               Company's Form 10-Q for the quarter ended August 3,
               1997,   and  is  incorporated  herein by reference.

     10(jj)    Asset  Purchase  Agreement  dated as of  August  4,
               1997 by and between Culp,  Inc.,  Phillips  Weaving
               Mills,   Inc.,   Phillips  Printing  Mills,   Inc.,
               Phillips Velvet Mills, Inc.,  Phillips Mills, Inc.,
               Phillips    Property    Company,    LLC,   Phillips
               Industries,  Inc.  and S. Davis  Phillips was filed
               as Exhibit  (10jj) to the  Company's  Form 10-Q for
               the  quarter  ended   November  2,  1997,   and  is
               incorporated herein by reference.

     10(kk)    Asset  Purchase  Agreement  dated as of October 14,
               1997   among   Culp,   Inc.,   Artee    Industries,
               Incorporated,  Robert T.  Davis,  Robert L.  Davis,
               Trustee u/a dated 8/25/94,  Robert L. Davis,  Louis
               W. Davis,  Kelly D. England,  J. Marshall  Bradley,
               Frankie S.  Bradley and Mickey R. Bradley was filed
               as Exhibit  10(kk) to the  Company's  Form 10-Q for
               the  quarter  ended   November  2,  1997,   and  is
               incorporated herein by reference.

     10(ll)     Form of Note  Purchase  Agreement  (providing  for
                the  issuance  by Culp,  Inc.  of its $20  million
                6.76%  Series A Senior  Notes due  3/15/08 and its
                $55  million  6.76%  Series  B  Senior  Notes  due
                3/15/10),  each dated March 4, 1998, between Culp,
                Inc. and each of the following:
                1.  Connecticut General Life Insurance Company;
                2.  The Mutual Life Insurance Company of New York;
                3.  United of Omaha Life Insurance Company;
                4.  Mutual of Omaha Insurance Company;
                5.  The Prudential Insurance Company of  America;
                6.  Allstate Life Insurance Company;
                7.  Life Insurance Company of North America;  and
                8.  CIGNA Property and Casualty Insurance Company
                This  agreement was filed as Exhibit 10(ll) to the
                Company's  Form  10-K  for the year  ended  May 3,
                1998, and is incorporated herein by reference.

     10(mm)     First  Amendment  to Credit  Agreement  dated July
                22, 1998 among Culp,  Inc.,  Wachovia Bank,  N.A.,
                as  agent,   First   Union   National   Bank,   as
                documentation  agent,  and  Wachovia  Bank,  N.A.,
                First  Union   National   Bank,   SunTrust   Bank,
                Atlanta,      and      Cooperatieve       Centrale
                Raiffeisen-Boerenleeenbank      B.A.,     Rabobank
                Nederland,  New York Branch.  This  amendment  was
                filed as  Exhibit  10(mm)  to the  Company's  Form
                10-Q for the quarter ended August 2, 1998,  and is
                incorporated herein by reference.

     10(nn)     Second   Amendment  to  Credit   Agreement   dated
                October  26,  1998,  among  Culp,  Inc.,  Wachovia
                Bank,  N.A., as agent,  First Union National Bank,
                as  documentation  agent, and Wachovia Bank, N.A.,
                First Union  National  Bank,  and  SunTrust  Bank,
                Atlanta.  This  amendment  was  filed  as  Exhibit
                10(nn) to the Company's  Form 10-Q for the quarter
                ended  November  1,  1998,  and  is   incorporated
                herein by reference.
 
     27         Financial Data Schedule







(b)  Reports on Form 8-K:

The following report on Form 8-K was filed during the period covered by
this report:

     (1) Form 8-K dated November 18, 1998,  included under Item 5, Other Events,
     disclosure  of the Company's  press release for quarterly  earnings and the
     Company's   Financial   Information   Release  relating  to  the  financial
     information for the second quarter ended November 1, 1998.
<PAGE>
 
                               SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


                                    CULP, INC.
                                    (Registrant)


Date: March 17, 1999            By:  s/s  Phillip W. Wilson
                                          Phillip W. Wilson
                                          Vice President and Chief Financial
                                          and Accounting Officer
 
                                          (Authorized to sign on behalf
                                          of the registrant and also signing
                                          as principal financial officer)


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1000
       
<S>                             <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              May-02-1999
<PERIOD-START>                                 May-04-1998
<PERIOD-END>                                   Jan-31-1999
<CASH>                                              655
<SECURITIES>                                          0
<RECEIVABLES>                                    65,155
<ALLOWANCES>                                     (2,065)
<INVENTORY>                                      69,210
<CURRENT-ASSETS>                                140,515
<PP&E>                                          233,711
<DEPRECIATION>                                 (107,826)
<TOTAL-ASSETS>                                  326,448
<CURRENT-LIABILITIES>                            44,803
<BONDS>                                               0
                                 0
                                           0
<COMMON>                                            650
<OTHER-SE>                                      129,558
<TOTAL-LIABILITY-AND-EQUITY>                    326,448
<SALES>                                         350,919
<TOTAL-REVENUES>                                350,919
<CGS>                                           297,652
<TOTAL-COSTS>                                   297,652
<OTHER-EXPENSES>                                 44,047
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                                7,133
<INCOME-PRETAX>                                     303
<INCOME-TAX>                                         97
<INCOME-CONTINUING>                                 206
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                        206
<EPS-PRIMARY>                                       .02
<EPS-DILUTED>                                       .02
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission