CULP INC
10-Q, 2000-03-15
BROADWOVEN FABRIC MILLS, COTTON
Previous: FLIGHTSERV COM, 8-K, 2000-03-15
Next: TNR TECHNICAL INC, 10-Q, 2000-03-15






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended January 30, 2000

                           Commission File No. 0-12781


                                   CULP, INC.

             (Exact name of registrant as specified in its charter)


        NORTH CAROLINA                                      56-1001967
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or other organization)


101 S. Main St., High Point, North Carolina                  27261-2686
 (Address of principal executive offices)                    (zip code)

                                 (336) 889-5161
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Section 13 of the  Securities  Exchange  Act of 1934  during the
preceding 12 months and (2) has been subject to the filing  requirements  for at
least the past 90 days.

                                    YES X NO


            Common shares outstanding at January 30, 2000: 11,215,945
                                 Par Value: $.05

<PAGE>
                               INDEX TO FORM 10-Q
                      For the period ended January 30, 2000

Part I -  Financial Statements                                             Page
- ------------------------------------------                               -------

Item 1.    Unaudited Interim Consolidated Financial Statements:

Consolidated Statements of Income-Three and Nine Months Ended
     January 30, 2000 and January 31, 1999                                  I-1

Consolidated Balance Sheets-January 30, 2000, January 31, 1999
     and May 2, 1999                                                        I-2

Consolidated Statements of Cash Flows---Nine Months Ended
     January 30, 2000 and January 31, 1999                                  I-3


Consolidated Statements of Shareholders' Equity                             I-4

Notes to Consolidated Financial Statements                                  I-5

Sales by Segment/Division                                                   I-11

International Sales by Geographic Area                                      I-12

Item 2.   Management's Discussion and Analysis of Financial                 I-13
Condition and Results of Operations

Item 3.   Quantitative and Qualitative Disclosures About                    I-18
Market Risk


Part II - Other Information
- -------------------------------------

Item 6.   Exhibits and Reports on Form 8-K                                  II-1

Signature                                                                   II-8



<PAGE>
                                   CULP, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS AND NINE MONTHS ENDED JANUARY 30, 2000 AND JANUARY 31, 1999

                (Amounts in Thousands, Except for Per Share Data)
<TABLE>
<CAPTION>

                                                                      THREE MONTHS ENDED (UNAUDITED)
                                             ---------------------------------------------------------------------------------

                                                        Amounts                                          Percent of Sales
                                             -------------------------------                       -----------------------------
                                              January 30,     January 31,        % Over
                                                 2000             1999          (Under)               2000            1999
                                             --------------  ---------------  -------------        --------------  -------------
<S>                                       <C>                     <C>              <C>                <C>             <C>
Net sales                                 $        113,181          112,093          1.0 %              100.0 %         100.0 %
Cost of sales                                       94,712           92,911          1.9 %               83.7 %          82.9 %
                                             --------------  ---------------  -------------        --------------  -------------
         Gross profit                               18,469           19,182         (3.7)%               16.3 %          17.1 %

Selling, general and
  administrative expenses                           13,949           14,100         (1.1)%               12.3 %          12.6 %
                                             --------------  ---------------  -------------        --------------  -------------
         Income from operations                      4,520            5,082        (11.1)%                4.0 %           4.5 %

Interest expense                                     2,366            2,308          2.5 %                2.1 %           2.1 %
Interest income                                         (8)             (10)       (20.0)%               (0.0)%          (0.0)%
Other expense (income), net                            229              492        (53.5)%                0.2 %           0.4 %
                                             --------------  ---------------  -------------        --------------  -------------
         Income before income taxes                  1,933            2,292        (15.7)%                1.7 %           2.0 %

Income taxes  *                                        501              753        (33.5)%               25.9 %          32.9 %
                                             --------------  ---------------  -------------        --------------  -------------

         Net income                       $          1,432            1,539         (7.0)%                1.3 %           1.4 %
                                             ==============  ===============  =============        ==============  =============

Net income per share                                 $0.13            $0.12          8.3 %
Net income per share, assuming dilution              $0.13            $0.12          8.3 %
Dividends per share                                 $0.035           $0.035          0.0 %
Average shares outstanding                          11,296           12,995        (13.1)%
Average shares outstanding, assuming dilution       11,389           13,124        (13.2)%



                                                                      NINE MONTHS ENDED (UNAUDITED)
                                             ---------------------------------------------------------------------------------

                                                        Amounts                                          Percent of Sales
                                             -------------------------------                       -----------------------------
                                              January 30,     January 31,        % Over
                                                 2000             1999          (Under)               2000            1999
                                             --------------  ---------------  -------------        --------------  -------------

Net sales                                 $        358,660          350,919          2.2 %              100.0 %         100.0 %
Cost of sales                                      296,072          297,652         (0.5)%               82.5 %          84.8 %
                                             --------------  ---------------  -------------        --------------  -------------
         Gross profit                               62,588           53,267         17.5 %               17.5 %          15.2 %

Selling, general and
  administrative expenses                           45,022           44,047          2.2 %               12.6 %          12.6 %
                                             --------------  ---------------  -------------        --------------  -------------
         Income from operations                     17,566            9,220         90.5 %                4.9 %           2.6 %

Interest expense                                     7,266            7,133          1.9 %                2.0 %           2.0 %
Interest income                                        (41)             (82)       (50.0)%               (0.0)%          (0.0)%
Other expense (income), net                          1,200            1,866        (35.7)%                0.3 %           0.5 %
                                             --------------  ---------------  -------------        --------------  -------------
         Income before income taxes                  9,141              303      2,916.8 %                2.5 %           0.1 %

Income taxes  *                                      2,952               97      2,943.3 %               32.3 %          32.0 %
                                             --------------  ---------------  -------------        --------------  -------------

         Net income                       $          6,189              206      2,904.4 %                1.7 %           0.1 %
                                             ==============  ===============  =============        ==============  =============

Net income per share                                 $0.53            $0.02      2,550.0 %
Net income per share, assuming dilution              $0.52            $0.02      2,500.0 %
Dividends per share                                 $0.105           $0.105          0.0 %
Average shares outstanding                          11,703           12,997        (10.0)%
Average shares outstanding, assuming dilution       11,816           13,171        (10.3)%

</TABLE>

 * Percent of sales column is calculated as a % of income before income
taxes.
<PAGE>
                                   CULP, INC.
                           CONSOLIDATED BALANCE SHEETS
               JANUARY 30, 2000, JANUARY 31, 1999 AND MAY 2, 1999
                                    Unaudited
                             (Amounts in Thousands)
<TABLE>
<CAPTION>

                                                             Amounts                             Increase
                                              ---------------------------------------           (Decrease)                * May 2,
                                                  January 30,        January 31,     ---------------------------------
                                                     2000                1999            Dollars         Percent           1999
                                              --------------------  ---------------  ----------------    -------------  ------------
<S>                                         <C>                     <C>               <C>                <C>             <C>
Current assets
       Cash and cash investments            $                 568              655               (87)       (13.3)%             509
       Accounts receivable                                 65,788           63,090             2,698          4.3 %          70,503
       Inventories                                         80,874           69,210            11,664         16.9 %          67,070
       Other current assets                                 9,016            7,560             1,456         19.3 %           9,633
                                              --------------------  ---------------  ----------------    -------------  ------------
                  Total current assets                    156,246          140,515            15,731         11.2 %         147,715

Restricted investments                                      1,047            3,416            (2,369)       (69.4)%           3,340
Property, plant & equipment, net                          123,303          125,885            (2,582)        (2.1)%         123,310
Goodwill                                                   50,222           51,615            (1,393)        (2.7)%          51,269
Other assets                                                5,388            5,017               371          7.4 %           4,978
                                              --------------------  ---------------  ----------------    -------------  ------------

                  Total assets              $             336,206          326,448             9,758          3.0 %         330,612
                                              ====================  ===============  ================    =============  ============



Current liabilities
       Current maturities of long-term debt $               1,678            1,678                 0          0.0 %           1,678
       Accounts payable                                    35,347           25,808             9,539         37.0 %          25,687
       Accrued expenses                                    20,878           17,317             3,561         20.6 %          21,026
       Income taxes payable                                   903                0               903        100.0 %               0
                                              --------------------  ---------------  ----------------    -------------  ------------
                  Total current liabilities                58,806           44,803            14,003         31.3 %          48,391

Long-term debt                                            137,052          140,210            (3,158)        (2.3)%         140,312

Deferred income taxes                                      14,583           11,227             3,356         29.9 %          14,583
                                              --------------------  ---------------  ----------------    -------------  ------------
                  Total liabilities                       210,441          196,240            14,201          7.2 %         203,286

Shareholders' equity                                      125,765          130,208            (4,443)        (3.4)%         127,326
                                              --------------------  ---------------  ----------------    -------------  ------------

                  Total liabilities and
                  shareholders' equity      $             336,206          326,448             9,758          3.0 %         330,612
                                              ====================  ===============  ================    =============  ============

Shares outstanding                                         11,216           12,995            (1,779)       (13.7)%          12,079
                                              ====================  ===============  ================    =============  ============

</TABLE>

*  Derived from audited financial statements.

<PAGE>
                                   CULP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
         FOR THE NINE MONTHS ENDED JANUARY 30, 2000 AND JANUARY 31, 1999
                                    Unaudited
                             (Amounts in Thousands)
<TABLE>
<CAPTION>


                                                                                               NINE MONTHS ENDED
                                                                                        --------------------------------

                                                                                                    Amounts
                                                                                        --------------------------------
                                                                                         January 30,      January 31,
                                                                                             2000             1999
                                                                                        ---------------  ---------------
<S>                                                                                     <C>                <C>
Cash flows from operating activities:
     Net income                                                                    $             6,189              206
     Adjustments to reconcile net income to net cash
        provided by operating activities:
            Depreciation                                                                        14,481           13,785
            Amortization of intangible assets                                                    1,197            1,174
            Changes in assets and liabilities:
                Accounts receivable                                                              4,715           10,546
                Inventories                                                                    (13,804)           9,984
                Other current assets                                                               617              303
                Other assets                                                                      (560)             (95)
                Accounts payable                                                                 4,619           (8,609)
                Accrued expenses                                                                  (148)            (973)
                Income taxes payable                                                               903           (1,282)
                                                                                        ---------------  ---------------
                    Net cash provided by operating activities                                   18,209           25,039
                                                                                        ---------------  ---------------
Cash flows from investing activities:
     Capital expenditures                                                                      (14,474)          (8,500)
     Purchases of restricted investments                                                           (35)             (73)
     Purchase of investments to fund deferred compensation liability                                 0             (735)
     Sale of restricted investments                                                              2,328              678
                                                                                        ---------------  ---------------
                    Net cash used in investing activities                                      (12,181)          (8,630)
                                                                                        ---------------  ---------------
Cash flows from financing activities:
     Proceeds from issuance of long-term debt                                                    8,510            2,535
     Principal payments on long-term debt                                                      (11,770)         (16,284)
     Change in accounts payable-capital expenditures                                             5,041           (2,800)
     Dividends paid                                                                             (1,218)          (1,365)
     Payments to acquire common stock                                                           (6,552)            (160)
     Proceeds from common stock issued                                                              20                8
                                                                                        ---------------  ---------------
                    Net cash used in financing activities                                       (5,969)         (18,066)
                                                                                        ---------------  ---------------

Increase (decrease) in cash and cash investments                                                    59           (1,657)

Cash and cash investments at beginning of period                                                   509            2,312
                                                                                        ---------------  ---------------

Cash and cash investments at end of period                                         $               568              655
                                                                                        ===============  ===============
</TABLE>
<PAGE>


                                   CULP, INC.
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                   (Unaudited)

(Dollars in thousands, except per share data)
<TABLE>
<CAPTION>



                                                                           Capital
                                               Common Stock              Contributed                             Total
                                         ------------------------------   in Excess         Retained          Shareholders'
                                           Shares        Amount          of Par Value       Earnings              Equity
- -------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>           <C>             <C>               <C>              <C>
Balance, May 3, 1998                     13,007,021   $   650        $      40,882     $     89,987     $        131,519
    Cash dividends ($0.14 per share)                                                         (1,788)              (1,788)
    Net income                                                                                3,102                3,102
    Common stock issued in connection
       with stock option plans               10,750         1                   34                                    35
    Common stock purchased                 (938,600)      (47)              (2,950)          (2,545)              (5,542)
- -------------------------------------------------------------------------------------------------------------------------
Balance, May 2, 1999                     12,079,171       604               37,966           88,756              127,326
    Cash dividends ($0.105 per share)                                                        (1,218)              (1,218)
    Net income                                                                                6,189                6,189
    Common stock issued in connection
       with stock option plans                7,313                             20                                    20
    Common stock purchased                 (870,539)      (43)              (2,735)          (3,774)              (6,552)
- -------------------------------------------------------------------------------------------------------------------------
Balance,  January 30, 2000               11,215,945   $   561        $      35,251     $     89,953     $        125,765
=========================================================================================================================

</TABLE>
<PAGE>


                                    Culp, Inc.
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)


1. Basis of Presentation

     The accompanying  unaudited consolidated financial statements of Culp, Inc.
and subsidiary  include all  adjustments,  consisting only of normal,  recurring
adjustments and accruals, which are, in the opinion of management, necessary for
fair presentation of the results of operations and financial  position.  Results
of operations for interim periods may not be indicative of future  results.  The
unaudited  consolidated  financial statements should be read in conjunction with
the  audited  consolidated  financial  statements,  which  are  incorporated  by
reference in the company's  annual report on Form 10-K filed with the Securities
and Exchange  Commission on July 30, 1999 for the fiscal year ended May 2, 1999.
================================================================================

================================================================================

2.  Accounts Receivable

      A summary of accounts receivable follows (dollars in thousands):

- --------------------------------------------------------------------------------

                                              January 30, 2000      May 2, 1999
- --------------------------------------------------------------------------------

Customers                                       $   68,082        $   73,089
Allowance for doubtful accounts                     (1,485)           (1,452)
Reserve for returns and allowances                    (809)           (1,134)
- --------------------------------------------------------------------------------

                                                $   65,788        $   70,503
================================================================================

3.  Inventories

     Inventories are carried at the lower of cost or market. Cost is determined
for substantially all inventories using the LIFO (last-in, first-out) method.

   A summary of inventories follows (dollars in thousands):

- --------------------------------------------------------------------------------

                                              January 30, 2000      May 2, 1999
- --------------------------------------------------------------------------------

Raw materials                                   $ 51,582          $ 40,728
Work-in-process                                    6,467             6,790
Finished goods                                    29,795            24,885
- --------------------------------------------------------------------------------

Total inventories valued at FIFO cost             87,844            72,403
Adjustments of certain inventories
    to the LIFO cost method                       (1,478)           (1,478)
Adjustments of certain inventories to market      (5,492)           (3,855)
- --------------------------------------------------------------------------------
                                                $ 80,874          $ 67,070
================================================================================

4.  Restricted Investments

     Restricted investments were purchased with proceeds from industrial revenue
bond issues and are invested  pending  application  of such  proceeds to project
costs or  repayment  of the  bonds.  The  investments  are  stated at cost which
approximates market value.

5.     Accounts Payable

   A summary of accounts payable follows (dollars in thousands):
- --------------------------------------------------------------------------------

                                               January 30, 2000     May 2, 1999
- --------------------------------------------------------------------------------

Accounts payable-trade                          $ 30,069          $    25,450
Accounts payable-capital expenditures              5,278                  237
- --------------------------------------------------------------------------------
                                                $ 35,347          $    25,687
================================================================================
<PAGE>

6.  Accrued Expenses

   A summary of accrued expenses follows (dollars in thousands):
- --------------------------------------------------------------------------------

                                              January 30, 2000      May 2, 1999
- --------------------------------------------------------------------------------

Compensation and benefits                       $ 12,514          $    13,136
Other                                              8,364                7,890
- --------------------------------------------------------------------------------
                                                $ 20,878          $    21,026
================================================================================

7.  Long-Term Debt

   A summary of long-term debt follows (dollars in thousands):
- --------------------------------------------------------------------------------

                                              January 30, 2000      May 2, 1999
- --------------------------------------------------------------------------------

Senior unsecured notes                         $ 75,000        $      75,000
Industrial revenue bonds and other obligations   33,519               35,278
Revolving credit facility                        24,000               25,000
Revolving line of credit                          1,177                    0
Obligations to sellers                            5,034                6,712
- --------------------------------------------------------------------------------
                                                138,730              141,990
Less current maturities                          (1,678)              (1,678)
- --------------------------------------------------------------------------------
                                               $137,052        $     140,312
================================================================================

     The senior unsecured notes have a fixed coupon rate of 6.76% and an average
remaining term of 9 years. The principal  payments become due from March 2006 to
March 2010 with interest payable semi-annually.

     The company's revolving credit agreement (the "Credit Agreement")  provides
an unsecured  multi-currency  revolving credit facility,  which expires in April
2002,  with a  syndicate  of banks in the United  States.  The Credit  Agreement
provides for a revolving loan commitment of $88,000,000.  The agreement requires
payment of a quarterly  facility fee in advance.  On borrowings  outstanding  at
January 30, 2000, the interest rate was 7.23%.

     The company's  $6,000,000  revolving line of credit expires on February 28,
2001.  However,  the  line of  credit  will  automatically  be  extended  for an
additional  three-month  period  on each  May 31,  August  31,  November  30 and
February 28 unless the bank  notifies  the company  that the line of credit will
not be extended.  On borrowings  outstanding  at January 30, 2000,  the interest
rate was 6.95%.

     The industrial revenue bonds (IRBs) are generally due in balloon maturities
which occur at various dates from 2006 to 2013. The IRBs are  collateralized  by
restricted  investments of $1,047,000 and letters of credit for the  outstanding
balance of the IRBs and certain interest payments due thereunder.

     The company's loan agreements require, among other things, that the company
maintain  compliance  with certain  financial  ratios.  At January 30, 2000, the
company was in compliance with these required financial covenants.

     At January 30, 2000,  the company had three  interest rate swap  agreements
with a bank in order to reduce its  exposure  to  floating  interest  rates on a
portion of its variable rate borrowings.  The following table summarizes certain
data regarding the interest rate swaps:

            notational amount       interest rate                expiration date
            $ 15,000,000                  7.3%                    April 2000
            $  5,000,000                  6.9%                    June 2002
            $  5,000,000                  6.6%                    July 2002

     The estimated  amount at which the company could terminate these agreements
as of January 30, 2000 is approximately  $134,000.  Net amounts paid under these
agreements increased interest expense by approximately $216,000 and $194,000 for
the nine months of fiscal 2000 and 1999,  respectively.  Management believes the
risk of incurring losses resulting from the inability of the bank to fulfill its
obligation  under the interest  rate swap  agreements  to be remote and that any
losses incurred would be immaterial.

<PAGE>

8. Cash Flow Information

     Payments for  interest and income taxes during the period were  (dollars in
thousands):

- --------------------------------------------------------------------------------
                                                      2000          1999
- --------------------------------------------------------------------------------
Interest                                        $    6,202      $   5,908
Income taxes, net of $1,826 in refunds in 2000       1,398          2,657
================================================================================


9. Foreign Exchange Forward Contracts

     The company  generally  enters  into  foreign  exchange  forward and option
contracts  as a hedge  against its  exposure to  currency  fluctuations  on firm
commitments to purchase certain  machinery and equipment and raw materials.  The
company had  approximately  $4,844,000 of outstanding  foreign  exchange forward
contracts as of January 30, 2000.


10. Net Income Per Share

     The following  tables  reconcile the  numerators  and  denominators  of net
income per share and net income per share,  assuming  dilution for the three and
nine months ended January 30, 2000 and January 31, 1999:

<TABLE>
<CAPTION>

                                                     THREE MONTHS ENDED
                       --------------------------------------------------------------------------------
                                 January 30, 2000                      January 31, 1999
                       -------------------------------------    ---------------------------------------
 (Amounts in  thousands,   Income        Shares    Per Share      Income       Shares        Per Share
except per share data)  (Numerator)  (Denominator)  Amount      (Numerator)  (Denominator)     Amount
                        -----------  ------------- ---------    -----------  -------------   ----------
<S>                      <C>          <C>          <C>           <C>            <C>            <C>
Net income per
    share                 $1,432        11,296      $0.13          $1,539        12,995         $0.12
                                                   =========                                  =========

Effect of dilutive
    securities:
       Options              -            93                           -             129
                        -----------  -------------              -----------  -------------
Net income per
     share, assuming
       dilution           $1,432        11,389      $0.13          $1,539        13,124         $0.12
                        ===========  ============= =========    ===========  =============    =========



                                                       NINE MONTHS ENDED
                             --------------------------------------------------------------------------
                                     January 30, 2000                              January 31, 1999
                           ---------------------------------   ----------------------------------------
 (Amounts in thousands,     Income       Shares    Per Share     Income        Shares        Per Share
except per share data)  (Numerator)  (Denominator)  Amount     (Numerator)  (Denominator)      Amount
                        -----------   -----------  ---------   -----------  -------------    ----------
Net income per
    share                 $6,189        11,703      $0.53         $206         12,997          $0.02
                                                   =========                                 ==========

Effect of dilutive
    securities:
       Options                             113                      -             174
                        -----------   -----------              -----------   -----------

Net income per
     share, assuming
     dilution             $6,189        11,816       $0.52         $206         13,171          $0.02
                        ===========   ===========  =========   ===========   ===========    ===========

</TABLE>
<PAGE>

11. Segment Information

     The  company's  operations  are  classified  into  two  business  segments:
upholstery  fabrics  and  mattress  ticking.   The  upholstery  fabrics  segment
principally  manufactures  and  sells  woven  jacquards  and  dobbies,  wet  and
heat-transfer  prints, and woven and tufted velvets primarily to residential and
commercial  (contract)  furniture  manufacturers.  The mattress  ticking segment
principally  manufactures  and sells woven jacquards,  heat-transfer  prints and
pigment prints to bedding manufacturers.

     The  company   internally   manages  and  reports   selling,   general  and
administrative  expenses,  interest expense,  interest income, other expense and
income  taxes  on a total  company  basis.  Thus,  profit  by  business  segment
represents gross profit. In addition, the company internally manages and reports
cash and cash investments, accounts receivable, other current assets, restricted
investments, property, plant and equipment, goodwill and other assets on a total
company  basis.  Thus,   identifiable   assets  by  business  segment  represent
inventories.

     Sales and gross profit for the company's  operating  segments for the three
months ended January 30, 2000 and January 31, 1999 are as follows:

(dollars in thousands):
- --------------------------------------------------------------------------------

                                            January 30, 2000    January 31, 1999
- --------------------------------------------------------------------------------
Net sales
     Upholstery Fabrics                       $      87,978      $      89,557
     Mattress Ticking                                25,203             22,536
- --------------------------------------------------------------------------------
                                              $     113,181      $     112,093
================================================================================
Gross Profit
     Upholstery Fabrics                       $     11,951       $      12,645
     Mattress Ticking                                6,518               6,537
- --------------------------------------------------------------------------------
                                              $     18,469       $      19,182
================================================================================

     Sales and gross profit for the  company's  operating  segments for the nine
months ended January 30, 2000 and January 31, 1999 are as follows:

(dollars in thousands):
- --------------------------------------------------------------------------------

                                           January 30, 2000     January 31, 1999
- --------------------------------------------------------------------------------
Net sales
     Upholstery Fabrics                        $    281,870      $     282,260
     Mattress Ticking                                76,790             68,659
- --------------------------------------------------------------------------------
                                               $    358,660      $     350,919
================================================================================
Gross Profit
     Upholstery Fabrics                        $     43,558      $      35,920
     Mattress Ticking                                19,030             17,347
- --------------------------------------------------------------------------------
                                               $     62,588      $      53,267
================================================================================

     Inventories for the company's operating segments as of January 30, 2000 and
January 31, 1999 are as follows:

(dollars in thousands):
- --------------------------------------------------------------------------------
                                           January 30, 2000     January 31, 1999
- --------------------------------------------------------------------------------

Inventories
     Upholstery Fabrics                        $    65,788       $      56,842
     Mattress Ticking                               15,086              12,368
- --------------------------------------------------------------------------------
                                               $    80,874       $      69,210

================================================================================
<PAGE>

                                   CULP, INC.
                            SALES BY SEGMENT/DIVISION
FOR THE THREE MONTHS AND NINE MONTHS ENDED JANUARY 30, 2000 AND JANUARY 31, 1999

                             (Amounts in thousands)
<TABLE>
<CAPTION>

                                                            THREE MONTHS ENDED (UNAUDITED)
                                       --------------------------------------------------------------------------

                                                Amounts                                Percent of Total Sales
                                       --------------------------                    ----------------------------
                                       January 30,   January 31,        % Over
Segment/Division                          2000          1999           (Under)           2000            1999
- ------------------------------------   ------------  ------------   ---------------  -------------   ------------
<S>                                 <C>             <C>             <C>              <C>             <C>
Upholstery Fabrics
    Culp Decorative Fabrics         $       49,654        50,520        (1.7)%          43.9 %          45.1 %
    Culp Velvets/Prints                     34,050        34,949        (2.6)%          30.1 %          31.2 %
    Culp Yarn                                4,274         4,088         4.5 %           3.8 %           3.6 %
                                       ------------  ------------   ---------------  -------------   ------------
                                            87,978        89,557        (1.8)%          77.7 %          79.9 %

Mattress Ticking
    Culp Home Fashions                      25,203        22,536        11.8 %          22.3 %          20.1 %
                                       ------------  ------------   ---------------  -------------   ------------

                                  * $      113,181       112,093         1.0 %         100.0 %         100.0 %
                                       ============  ============   ===============  =============   ============


                                                             NINE MONTHS ENDED (UNAUDITED)
                                       --------------------------------------------------------------------------

                                                Amounts                                Percent of Total Sales
                                       --------------------------                    ----------------------------
                                       January 30,   January 31,        % Over
Segment/Division                          2000          1999           (Under)          2000            1999
- ------------------------------------   ------------  ------------   ---------------  -------------   ------------
Upholstery Fabrics
    Culp Decorative Fabrics         $      157,067       161,538        (2.8)%          43.8 %          46.0 %
    Culp Velvets/Prints                    112,042       103,671         8.1 %          31.2 %          29.5 %
    Culp Yarn                               12,761        17,051       (25.2)%           3.6 %           4.9 %
                                       ------------  ------------   ---------------  -------------   ------------
                                           281,870       282,260        (0.1)%          78.6 %          80.4 %

Mattress Ticking
    Culp Home Fashions                      76,790        68,659        11.8 %          21.4 %          19.6 %
                                       ------------  ------------   ---------------  -------------   ------------

                                  * $      358,660       350,919         2.2 %         100.0 %         100.0 %
                                       ============  ============   ===============  =============   ============

</TABLE>

* U.S.  sales were $86,359 and $88,152 for the third  quarter of fiscal 2000 and
fiscal  1999,  respectively;  and  $275,699  and $266,934 for the nine months of
fiscal 2000 and fiscal 1999, respectively. The percentage decrease in U.S. sales
was 2.0% for the third quarter and an increase of 3.3% for the nine months.

<PAGE>
                                   CULP, INC.
                     INTERNATIONAL SALES BY GEOGRAPHIC AREA
FOR THE THREE MONTHS AND NINE MONTHS ENDED JANUARY 30, 2000 AND JANUARY 31, 1999


                             (Amounts in thousands)
<TABLE>
<CAPTION>

                                                               THREE MONTHS ENDED (UNAUDITED)
                                       --------------------------------------------------------------------------------

                                                  Amounts                                   Percent of Total Sales
                                       -------------------------------                   ------------------------------
                                        January 30,      January 31,       % Over
         Geographic Area                    2000            1999           (Under)            2000             1999
- ----------------------------------     ---------------  --------------  --------------   -------------     ------------
<S>                               <C>                        <C>          <C>              <C>              <C>
North America (Excluding USA)     $             8,476           7,280       16.4 %           31.6 %           30.4 %
Europe                                          4,698           3,881       21.1 %           17.5 %           16.2 %
Middle East                                     8,140           6,711       21.3 %           30.3 %           28.0 %
Far East & Asia                                 4,422           4,993      (11.4)%           16.5 %           20.9 %
South America                                     523             555       (5.8)%            1.9 %            2.3 %
All other areas                                   563             521        8.1 %            2.1 %            2.2 %
                                       ---------------  --------------  --------------   -------------     ------------

                                  $            26,822          23,941       12.0 %          100.0 %          100.0 %
                                       ===============  ==============  ==============   =============     ============


                                                                NINE MONTHS ENDED (UNAUDITED)
                                       --------------------------------------------------------------------------------

                                                  Amounts                                   Percent of Total Sales
                                       -------------------------------                   ------------------------------
                                        January 30,      January 31,       % Over
         Geographic Area                    2000            1999           (Under)           2000             1999
- ----------------------------------     ---------------  --------------  --------------   -------------     ------------
North America (Excluding USA)     $            26,064          23,035       13.1 %           31.4 %           27.4 %
Europe                                         13,696          14,787       (7.4)%           16.5 %           17.6 %
Middle East                                    24,092          25,071       (3.9)%           29.0 %           29.9 %
Far East & Asia                                14,088          15,296       (7.9)%           17.0 %           18.2 %
South America                                   1,773           2,793      (36.5)%            2.1 %            3.3 %
All other areas                                 3,248           3,003        8.2 %            3.9 %            3.6 %
                                       ---------------  --------------  --------------   -------------     ------------

                                  $            82,961          83,985       (1.2)%          100.0 %          100.0 %
                                       ===============  ==============  ==============   =============     ============
</TABLE>

International  sales,  and the  percentage of total sales,  for each of the last
five fiscal years follows: fiscal 1995-$57,971 (19%); fiscal 1996-$77,397 (22%);
fiscal 1997-$101,571 (25%); fiscal 1998-$137,223 (29%); and fiscal 1999-$113,354
(23%). International sales for the third quarter represented 23.7% and 21.4% for
2000 and 1999, respectively.  Year-to-date international sales represented 23.1%
and 23.9% of total sales for 2000 and 1999, respectively.

<PAGE>


                        Management's Discussion and Analysis of Financial
                               Condition and Results of Operations

The  following  analysis of the  financial  condition  and results of operations
should be read in conjunction with the Financial  Statements and Notes and other
exhibits included elsewhere in this report.

Overview

     Culp is one of the largest  manufacturers  and  marketers  in the world for
upholstery  fabrics for furniture and is one of the leading global  producers of
mattress fabrics (or ticking).  The company's  fabrics are used primarily in the
production  of  residential  and  commercial  upholstered  furniture and bedding
products, including sofas, recliners, chairs, love seats, sectionals, sofa-beds,
office  seating and mattress sets.  Although Culp markets  fabrics at most price
levels, the company emphasizes fabrics that have broad appeal in the promotional
and popular-priced categories of furniture and bedding.

     Culp's  worldwide  leadership as a manufacturer  and marketer of upholstery
fabrics and mattress ticking has been achieved  through  internal  expansion and
the integration of strategic acquisitions.

     The  company's  operating  segments  are  upholstery  fabrics and  mattress
ticking,  with related divisions organized within those segments.  In upholstery
fabrics,  Culp Decorative Fabrics manufactures  jacquard and dobby woven fabrics
for residential and commercial  furniture.  Culp  Velvets/Prints  manufactures a
broad range of printed and velvet  fabrics used  primarily for  residential  and
juvenile furniture.  Culp Yarn manufactures  specialty filling yarn that is used
by Culp and also marketed to outside customers.  In mattress ticking,  Culp Home
Fashions  manufactures  and markets a broad array of fabrics  used  primarily by
bedding manufacturers.

Three and Nine Months ended January 30, 2000 compared with Three and Nine Months
ended January 31, 1999

     Net Sales. Net sales for the third quarter of fiscal 2000 increased by $1.1
million,  or 1.0%,  compared with the same quarter of fiscal 1999. The company's
sales of upholstery  fabrics  decreased  $1.6 million,  or 1.8%, for the quarter
compared with the prior year.  Alternatively,  the  company's  sales of mattress
ticking  increased  $2.7 million,  or 11.8%,  for the quarter  compared with the
prior year. Net sales for the first nine months of fiscal 2000 increased by $7.7
million, or 2.2%, compared with the year-earlier  period. The company's sales of
upholstery  fabrics and mattress  ticking  decreased  $0.4 million and increased
$8.1 million,  respectively,  or (0.1)% and 11.8%,  respectively,  for the first
nine months  compared  with the same period in the prior year.  During the first
quarter of fiscal 1999, the company implemented a major  reorganization from six
business units to four divisions.  This new corporate  alignment grouped related
operations  together  and was  accompanied  by  several  changes  in  managerial
positions.  The  company  believes  that  benefits  of this move  have  included
improved customer service,  more effective use of design resources and increased
manufacturing efficiency.

The 0.1%  decrease  in sales of  upholstery  fabrics in the first nine months of
fiscal 2000 reflects higher sales of upholstery fabrics to U.S.-based  customers
that offset a 25.2%  decrease in external Culp Yarn sales and a 1.2% decrease in
international  sales.  The decrease in external Culp Yarn sales is due primarily
to an  increasing  percentage  of sales to divisions  within the  company.  As a
result,  external  Culp  Yarn  sales for the first  nine  months of fiscal  2000
represent 31.4% of total sales for the division compared with 43.1% in the prior
year. Weakness in international sales affected results in the first two quarters
of fiscal 2000,  but sales to customers  outside the United States were up 12.0%
for the third quarter. The company believes that this increase indicates that it
has established a base of international  sales from which to build. This follows
an industry-wide  trend of declining  international  sales of upholstery fabrics
that began in fiscal 1999 after  several years of strong  growth.  During fiscal
1999, the company took steps to mitigate the impact of this industry-wide  trend
by    significantly     curtailing     production    schedules    for    certain
international-targeted  fabrics,  introducing  a  new  line  of  printed  cotton
upholstery  fabrics and shifting its marketing  focus to geographic  areas where
demand  appeared more  favorable.  The company has a diversified  global base of
customers  and is seeking to  broaden  that  further  to  minimize  exposure  to
economic uncertainties in any geographic area.

The increased sales by Culp Home Fashions  (primarily  mattress  ticking) during
the third quarter and first nine months of fiscal 2000 marked a continuation  of
the longer-term  expansion that this division has experienced.  The introduction
of new  designs  and  fabric  constructions  as  well as the  advantages  of the
company's vertical integration are driving Culp's growth in mattress ticking. In
particular, the ability to manufacture the jacquard greige (or unfinished) goods
that are then  printed to  produce  mattress  ticking  has aided Culp in meeting
faster delivery schedules and providing improved overall customer service.

Gross Profit and Cost of Sales. Gross profit for the third quarter declined 3.7%
to $18.5 million when compared to the  year-earlier  period,  and decreased as a
percentage of net sales from 17.1% (14.1% for  upholstery  fabrics and 29.0% for
mattress ticking) to 16.3% (13.6% for upholstery  fabrics and 25.9% for mattress
ticking).  The  decrease in gross profit % for  upholstery  fabrics and mattress
ticking is primarily due to the decrease in upholstery  fabric sales of 1.8% and
a product mix change for  mattress  ticking.  For the first nine  months,  gross
profit  increased  17.5% to $62.6  million and  increased as a percentage of net
sales from 15.2% (12.7% for upholstery  fabrics and 25.3% for mattress  ticking)
to 17.5%  (15.5% for  upholstery  fabrics and 24.8% for mattress  ticking).  The
company  has taken a number of actions to  increase  gross  profit,  including a
significant  reduction in the capacity for  manufacturing  printed flock fabrics
and an intense effort to reduce operating expenses and raise  productivity.  The
cost of raw  materials  has  remained  relatively  stable  during the first nine
months of fiscal 2000.

Selling,   General   and   Administrative   Expenses.   Selling,   general   and
administrative expenses as a percentage of sales for the third quarter of fiscal
2000 were 12.3%, down slightly from 12.6% for the year-earlier  period.  For the
first nine months,  these  expenses  were  unchanged as a percentage of sales at
12.6%. The increase in absolute dollars for the nine months principally reflects
higher costs related to resources for the design of new fabrics and  information
systems,  as well as other increased  operating  expenses  intended to support a
higher level of sales.

Interest  Expense.  Interest  expense of $2.4  million and $7.3  million for the
third  quarter  and first  nine  months,  respectively,  increased  $58,000  and
$133,000,  respectively,  from a year ago. A lower average  amount of borrowings
outstanding  was  offset  by  lower  capitalized  interest  related  to  capital
expenditures and higher average interest rates.

Other  Expense.  Other  expense  decreased  to $229,000 and $1.2 million for the
third  quarter  and  first  nine  months of fiscal  2000,  respectively,  versus
$492,000 and $1.9 million,  respectively,  for the year-earlier  periods.  These
decreases were due principally to the incidence of a non-recurring charge in the
first  quarter of fiscal 1999 to  write-off  certain  fixed assets and to higher
investment   income  on  the  assets  related  to  the   nonqualified   deferred
compensation plan in the first nine months of fiscal 2000.

Income  Taxes.  The  effective tax rate for the first nine months of fiscal 2000
was 32.3%, up slightly from 32.0% for the year-earlier period.

Net Income Per Share.  Net income per share for the third quarter of fiscal 2000
totaled $0.13 per share diluted (based on 11,389,000  average shares outstanding
during the period)  compared with $0.12 per share  diluted  (based on 13,124,000
average  shares  outstanding  during the period) a year ago.  For the first nine
months,  the company  reported net income of $0.52 per share  diluted  (based on
11,816,000  average shares  outstanding  during the period) versus net income of
$0.02 per share diluted (based on 13,171,000  average shares  outstanding during
the period) in the prior year.

Liquidity and Capital Resources

Liquidity.  Cash and cash  investments were $0.6 million as of January 30, 2000,
compared  with $0.7 million at January 31, 1999,  and $0.5 million at the end of
fiscal 1999.  Funded debt (long-term debt,  including current  maturities,  less
restricted investments) was $137.7 million at January 30, 2000, down from $138.5
million at January 31, 1999 and $138.7  million at May 2, 1999.  As a percentage
of total capital (funded debt plus total  stockholders'  equity),  the company's
borrowings amounted to 52.3% at January 30, 2000, compared with 51.5% at January
31, 1999, and 52.1% at May 2, 1999. The company's  working capital as of January
30, 2000 was $97.4 million,  compared with $95.7 million as of January 31, 1999,
and $99.3 million at the close of fiscal 1999.

The  company's  cash flow from  operations  was $18.2 million for the first nine
months of fiscal 2000,  consisting  of $21.9  million from  earnings (net income
plus depreciation and amortization) offset by a $3.7 million increase in working
capital.  The increase in working  capital was  primarily due to a $13.8 million
increase  in  inventories   offset  by  a  $4.7  million  decrease  in  accounts
receivable,  a $4.6  million  increase  in accounts  payable and a $0.9  million
increase in income taxes payable.

In separate authorizations in June 1998, March 1999, September 1999 and December
1999,  the board of  directors of the company  authorized  the use of a total of
$20.0 million to repurchase the company's common stock.  During fiscal 1999, the
company  repurchased 938,600 shares at an average price of $5.90 per share under
these  authorizations.  During the first nine months of fiscal 2000, the company
repurchased 870,539 shares at an average price of $7.53 per share.

Financing Arrangements. In April 1998, Culp completed the sale of $75 million of
senior  unsecured  notes  ("Notes")  in a  private  placement  to  institutional
investors.  The Notes have a fixed coupon rate of 6.76% and an average remaining
term of nine years.

Culp has an $88 million syndicated,  unsecured,  multi-currency revolving credit
facility. The facility, which expires in April 2002, requires quarterly payments
of interest on all outstanding  borrowings and a quarterly  facility fee paid in
advance.  As of January 30, 2000, the company had outstanding  borrowings of $24
million under the credit facility.

The  company  also  has a  total  of  $33.5  million  in  currently  outstanding
industrial  revenue  bonds  ("IRBs")  which  have been used to  finance  capital
expenditures.  The IRBs are  collateralized  by restricted  investments  of $1.0
million as of January 30, 2000 and letters of credit for the outstanding balance
of the IRBs and certain interest payments due thereunder.
<PAGE>
The company's  loan  agreements  require,  among other things,  that the company
maintain certain  financial  ratios.  As of January 30, 2000, the company was in
compliance with these financial covenants.

As of January 30, 2000, the company had three  interest rate swap  agreements to
reduce its exposure to floating interest rates on a $25 million notional amount.
The  effect of these  contracts  is to "fix" the  interest  rate  payable on $25
million of the company's  variable rate borrowings at a weighted average rate of
7.1%. The company also enters into foreign exchange forward and option contracts
to hedge  against  currency  fluctuations  with respect to firm  commitments  to
purchase  certain  machinery,  equipment  and raw  materials.  The  company  had
approximately $4.8 million of outstanding  foreign exchange forward contracts as
of January 30, 2000.

Capital  Expenditures.  The  company  maintains  an  ongoing  program of capital
expenditures  designed to increase  capacity  as needed,  enhance  manufacturing
efficiencies   through   modernization  and  increase  the  company's   vertical
integration.  Capital  expenditures  for the first  nine  months of fiscal  2000
totaled $14.5 million compared with $8.5 million in the year-earlier period. The
company  currently  projects capital  spending of  approximately  $23 million in
fiscal 2000.

The company  believes that cash flows from  operations and funds available under
existing  credit  facilities and committed IRB financings  will be sufficient to
fund capital  expenditures and working capital  requirements for the foreseeable
future.

Inflation

The cost of the company's raw  materials  has been  generally  stable during the
past four quarters. Factors that reasonably can be expected to influence margins
in the future include changes in raw material prices,  trends in other operating
costs and overall competitive conditions.

Seasonality

The company's  business is slightly  seasonal,  with increased  sales during the
second and fourth  fiscal  quarters.  This  seasonality  results  from  one-week
closings of the company's manufacturing  facilities,  and the facilities of most
of its customers in the United  States,  during the first and third quarters for
the holiday weeks including July 4th and Christmas.

Year 2000 Considerations Update

The company did not experience  any  significant  malfunctions  or errors in its
operating or business  systems when the date changed from 1999 to 2000. Based on
operations  since January 1, 2000,  the company does not expect any  significant
impact on its ongoing business as a result of the "Year 2000 issue." However, it
is possible that the full impact of the date change, which was of concern due to
computer  programs  that use two digits  instead of four digits to define years,
has not been fully recognized. The company believes that any unforeseen problems
are likely to be minor and correctable.  In addition, the company could still be
negatively  affected if its customers or suppliers are adversely affected by the
Year  2000  or  similar  issues.  The  company  currently  is not  aware  of any
significant Year 2000 or similar problems that have arisen for its customers and
suppliers.

Forward-Looking Information

The company's  quarterly  report on Form 10-Q contains  statements that could be
deemed   "forward-looking   statements,"  within  the  meaning  of  the  federal
securities laws, including the Private Securities Litigation Reform Act of 1995.
Such   statements   are   inherently   subject   to  risks  and   uncertainties.
Forward-looking statements are statements that include projections, expectations
or beliefs  about future  events or results or otherwise  are not  statements of
historical  fact. Such statements are often  characterized  by qualifying  words
such as  "expect,"  "believe,"  "estimate,"  "plan,"  and  "project"  and  their
derivatives.  Factors  that  could  influence  the  matters  discussed  in  such
statements  include  the level of housing  starts and sales of  existing  homes,
consumer   confidence,   trends  in  disposable   income  and  general  economic
conditions.  Decreases in these economic indicators could have a negative effect
on the company's business and prospects.  Likewise, increases in interest rates,
particularly  home mortgage rates, and increases in consumer debt or the general
rate  of  inflation,  could  affect  the  company  adversely.   Because  of  the
significant  percentage  of  the  company's  sales  derived  from  international
shipments,  strengthening of the U.S. dollar against other currencies could make
the company's products less competitive on the basis of price in markets outside
the  United  States.   Additionally,   economic  and  political  instability  in
international areas could affect the demand for the company's products.

New Accounting Pronouncements

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  (SFAS) No.  133,  "Accounting  for  Derivative
Instruments and Hedging Activities,"  effective for periods beginning after June
15,  2000,  although  early  adoption is  allowed.  This  statement  establishes
accounting and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts,  and for hedging activities.
The company has not  determined  the financial  impact of adopting this SFAS and
has not determined if it will adopt its provisions prior to its effective date.
<PAGE>
Item 3.  Quantitative and Qualitative Disclosures About Market Risk

The company is exposed to market risk from changes in interest rates on debt and
foreign currency exchange rates. The company's market risk sensitive instruments
are not entered into for trading  purposes.  The company has not experienced any
significant changes in market risk since January 30, 2000.

The  company's  exposure to interest  rate risk  consists of floating  rate debt
based on the London Interbank  Offered Rate plus an adjustable  margin under the
company's  revolving  credit agreement and variable rate debt in connection with
the industrial  revenue bonds. To lower or limit overall  borrowing  costs,  the
company  enters  into  interest  rate swap  agreements  to modify  the  interest
characteristics  of portions of its outstanding debt. The agreements entitle the
company to receive or pay to the  counterparty  (a major  bank),  on a quarterly
basis, the amounts,  if any, by which the company's interest payments covered by
swap  agreements  differ  from  those of the  counterparty.  These  amounts  are
recorded  as  adjustments  to  interest  expense.  The  fair  value  of the swap
agreements and changes in fair value  resulting from changes in market  interest
rates are not recognized in the consolidated  financial  statements.  The annual
impact on the company's results of operations of a 100 basis point interest rate
change on the January 30, 2000  outstanding  balance of the  variable  rate debt
would be approximately  $569,000  irrespective of any swaps associated with this
debt.

The company's exposure to fluctuations in foreign currency exchange rates is due
primarily to a foreign  subsidiary  domiciled in Canada and purchases of certain
machinery,  equipment  and raw  materials in foreign  currencies.  The company's
Canadian  subsidiary  uses the United States dollar as its functional  currency.
The company  generally  does not use financial  derivative  instruments to hedge
foreign currency  exchange rate risks  associated with the Canadian  subsidiary.
However,  the company  generally enters into foreign exchange forward and option
contracts  as a hedge  against its  exposure to  currency  fluctuations  on firm
commitments to purchase  certain  machinery,  equipment and raw  materials.  The
Canadian  subsidiary  is not material to the company's  consolidated  results of
operations;  therefore,  the  impact  of a 10%  change in the  exchange  rate at
January 30, 2000 would not have a significant impact on the company's results of
operations or financial  position.  In addition,  the company had  approximately
$4.8 million of outstanding foreign exchange forward contracts as of January 30,
2000.  As a result,  any change in exchange  rates would not have a  significant
impact on the  company's  results of  operations  or  financial  position as the
foreign exchange forward contracts have "fixed" the exchange rate.



<PAGE>


Part II - OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

      The  following  exhibits  are  filed  as part of  this  report  or
incorporated by reference.  Management  contracts,  compensatory  plans,
and arrangements are marked with an asterisk (*).


     3(i)       Articles  of  Incorporation  of the Company,  as
                amended,   were  filed  as  Exhibit  3(i)  to  the
                Company's  Form 10-Q for the quarter ended January
                29,   1995,   filed  March  15,   1995,   and  are
                incorporated herein by reference.

     3(ii)      Restated  and  Amended  Bylaws  of  the   Company,
                as  amended,  were  filed as  Exhibit  3(b) to the
                Company's  Form 10-K for the year ended  April 28,
                1991,  filed July 25, 1991,  and are  incorporated
                herein by reference.

     3(iii)     Articles of Amendment of Culp,  Inc. dated October
                5, 1999 for the purpose of amending  its  Restated
                Charter  to  fix  the  designation,   preferences,
                limitations  and  relative  rights  of a series of
                its  Preferred  Stock.  The  Articles of Amendment
                of Culp,  Inc. were filed as Exhibit 3(iii) to the
                Company's  Form 10-Q for the quarter ended October
                31,  1999,   filed  December  15,  1999,  and  are
                incorporated herein by reference.

     10(a)      Loan   Agreement   dated  December  1,  1988  with
                Chesterfield  County,  South Carolina  relating to
                Series  1988  Industrial   Revenue  Bonds  in  the
                principal   amount  of  $3,377,000  was  filed  as
                Exhibit 10(n) to the  Company's  Form 10-K for the
                year ended  April 29,  1989,  and is  incorporated
                herein by reference.

     10(b)      Loan  Agreement  dated  November  1, 1988 with the
                Alamance   County   Industrial    Facilities   and
                Pollution Control Financing  Authority relating to
                Series A and B Industrial  Revenue Refunding Bonds
                in the principal  amount of $7,900,000,  was filed
                as exhibit  10(o) to the  Company's  Form 10-K for
                the   year   ended   April   29,   1990,   and  is
                incorporated herein by reference.

     10(c)      Loan  Agreement  dated  January  5,  1990 with the
                Guilford   County   Industrial    Facilities   and
                Pollution  Control  Financing   Authority,   North
                Carolina,   relating  to  Series  1989  Industrial
                Revenue   Bonds  in  the   principal   amount   of
                $4,500,000,  was  filed  as  Exhibit  10(d) to the
                Company's  Form 10-K for the year ended  April 19,
                1990,  filed on July 15, 1990, and is incorporated
                herein by reference.

     10(d)      Loan  Agreement  dated  as  of  December  1,  1993
                between  Anderson  County,  South Carolina and the
                Company  relating to $6,580,000  Anderson  County,
                South  Carolina  Industrial  Revenue  Bonds (Culp,
                Inc.  Project)  Series 1993,  was filed as Exhibit
                10(o) to the  Company's  Form 10-Q for the quarter
                ended January 30, 1994,  filed March 16, 1994, and
                is incorporated herein by reference.

     10(e)      Form  of  Severance  Protection  Agreement,  dated
                September 21, 1989,  was filed as Exhibit 10(f) to
                the  Company's  Form 10-K for the year ended April
                29,  1990,   filed  on  July  25,  1990,   and  is
                incorporated herein by reference. (*)

     10(f)      Lease  Agreement,  dated  January 19,  1990,  with
                Phillips  Interests,  Inc.  was  filed as  Exhibit
                10(g)  to the  Company's  Form  10-K  for the year
                ended April 29, 1990,  filed on July 25, 1990, and
                is incorporated herein by reference.

     10(g)      Management  Incentive  Plan of the Company,  dated
                August  1986  and  amended  July  1989,  filed  as
                Exhibit 10(o) to the  Company's  Form 10-K for the
                year ended May 3,  1992,  filed on August 4, 1992,
                and is incorporated herein by reference.  (*)

     10(h)      Lease  Agreement,  dated  September 6, 1988,  with
                Partnership  74 was filed as Exhibit  10(h) to the
                Company's  Form 10-K for the year ended  April 28,
                1991,  filed on July 25, 1990, and is incorporated
                herein by reference.

     10(i)      Amendment  and   Restatement   of  the  Employee's
                Retirement  Builder Plan of the Company  dated May
                1, 1981 with amendments  dated January 1, 1990 and
                January  8, 1990 were  filed as  Exhibit  10(p) to
                the Company's  Form 10-K for the year ended May 3,
                1992,   filed   on   August   4,   1992,   and  is
                incorporated herein by reference. (*)

     10(j)      First  Amendment of Lease Agreement dated July 27,
                1992 with  Partnership  74 Associates was filed as
                Exhibit 10(n) to the  Company's  Form 10-K for the
                year  ended May 2, 1993,  filed on July 29,  1993,
                and is incorporated herein by reference.

     10(k)      Second  Amendment of Lease  Agreement  dated April
                16,  1993,  with  Partnership  52  Associates  was
                filed as Exhibit 10(l) to the Company's  Form 10-K
                for the year ended May 2, 1993,  filed on July 29,
                1993, and is incorporated herein by reference.

     10(l)      1993 Stock Option Plan was filed as Exhibit  10(o)
                to the Company's  Form 10-K for the year ended May
                2,  1993,   filed  on  July  29,   1993,   and  is
                incorporated herein by reference.  (*)

     10(m)      First  Amendment  to Loan  Agreement  dated  as of
                December  1,  1993  by and  between  The  Guilford
                County   Industrial   Facilities   and   Pollution
                Control  Financing  Authority  and the Company was
                filed  as  Exhibit  10(p)  to the  Company's  Form
                10-Q,   filed   on   March   15,   1994,   and  is
                incorporated herein by reference.

     10(n)      First  Amendment  to Loan  Agreement  dated  as of
                December  16,  1993 by and  between  The  Alamance
                County   Industrial   Facilities   and   Pollution
                Control  Financing  Authority  and the Company was
                filed  as  Exhibit  10(q)  to the  Company's  Form
                10-Q,   filed   on   March   15,   1994,   and  is
                incorporated herein by reference.

     10(o)      First  Amendment  to Loan  Agreement  dated  as of
                December  16,  1993  by and  between  Chesterfield
                County,  South  Carolina and the Company was filed
                as  Exhibit  10(r)  to the  Company's  Form  10-Q,
                filed  on  March  15,  1994,  and is  incorporated
                herein by reference.

     10(p)      Amendment  to Lease  dated as of November 4, 1994,
                by and  between  the  Company  and RDC,  Inc.  was
                filed  as  Exhibit  10(w)  to the  Company's  Form
                10-Q,  for the quarter  ended  January  29,  1995,
                filed  on  March  15,  1995,  and is  incorporated
                herein by reference.

     10(q)      Amendment to Lease  Agreement dated as of December
                14,   1994,   by  and   between  the  Company  and
                Rossville  Investments,  Inc. (formerly known as A
                & E Leasing,  Inc.), was filed as Exhibit 10(y) to
                the  Company's  Form 10-Q,  for the quarter  ended
                January 29, 1995,  filed on March 15, 1995, and is
                incorporated herein by reference.

     10(r)      Interest Rate Swap Agreement  between  Company and
                First Union  National Bank of North Carolina dated
                April 17,  1995,  was filed as  Exhibit  10(aa) to
                the  Company's  Form 10-K for the year ended April
                30,  1995,   filed  on  July  26,  1995,   and  is
                incorporated herein by reference.

     10(s)      Performance-Based  Stock Option  Plan,  dated June
                21,  1994,  was  filed as  Exhibit  10(bb)  to the
                Company's  Form 10-K for the year ended  April 30,
                1995,  filed on July 26, 1995, and is incorporated
                herein by reference. (*)

     10(t)      Interest Rate Swap Agreement  between  Company and
                First  Union  National  Bank  of  North  Carolina,
                dated May 31,  1995 was filed as exhibit  10(w) to
                the  Company's  Form  10-Q for the  quarter  ended
                July 30, 1995,  filed on September  12, 1995,  and
                is incorporated herein by reference.

     10(u)      Interest Rate Swap Agreement  between  Company and
                First  Union  National  Bank  of  North  Carolina,
                dated July 7, 1995 was filed as  exhibit  10(x) to
                the  Company's  Form  10-Q for the  quarter  ended
                July 30, 1995,  filed on September  12, 1995,  and
                is incorporated herein by reference.

     10(v)      Second  Amendment  of Lease  Agreement  dated June
                15, 1994 with  Partnership 74 Associates was filed
                as Exhibit  10(v) to the  Company's  Form 10-Q for
                the  quarter  ended  October  29,  1995,  filed on
                December 12, 1995, and is  incorporated  herein by
                reference.

     10(w)      Lease  Agreement  dated  November  1,  1993 by and
                between the Company and Chromatex,  Inc. was filed
                as Exhibit  10(w) to the  Company's  Form 10-Q for
                the  quarter  ended  October  29,  1995,  filed on
                December 12, 1995, and is  incorporated  herein by
                reference.

     10(x)      Lease  Agreement  dated  November  1,  1993 by and
                between  the  Company  and  Chromatex  Properties,
                Inc. was filed as Exhibit  10(x) to the  Company's
                Form 10-Q for the quarter  ended October 29, 1995,
                filed on December  12, 1995,  and is  incorporated
                herein by reference.

     10(y)      Amendment to Lease  Agreement dated May 1, 1994 by
                and between the Company and Chromatex  Properties,
                Inc. was filed as Exhibit  10(y) to the  Company's
                Form 10-Q for the quarter  ended October 29, 1995,
                filed on December  12, 1995,  and is  incorporated
                herein by reference.

     10(z)      Canada-Quebec    Subsidiary    Agreement    on
                Industrial  Development  (1991),  dated January 4,
                1995,  was filed as Exhibit 10(z) to the Company's
                Form 10-Q for the quarter  ended October 29, 1995,
                filed on December  12, 1995,  and is  incorporated
                herein by reference.

     10(aa)     Loan Agreement between  Chesterfield County, South
                Carolina  and the  Company  dated  as of  April 1,
                1996  relating  to  Tax  Exempt   Adjustable  Mode
                Industrial    Development    Bonds   (Culp,   Inc.
                Project)  Series 1996 in the  aggregate  principal
                amount of $6,000,000  was filed as Exhibit  10(aa)
                to the  Company's  Form  10-K for the  year  ended
                April  28,  1996,  and is  incorporated  herein by
                reference.

     10(bb)     Loan   Agreement   between  the  Alamance   County
                Industrial   Facilities   and  Pollution   Control
                Financing   Authority,   North  Carolina  and  the
                Company,  dated December 1, 1996,  relating to Tax
                Exempt  Adjustable  Mode  Industrial   Development
                Revenue Bonds,  (Culp,  Inc.  Project Series 1996)
                in the aggregate  amount of  $6,000,000  was filed
                as Exhibit  10(cc) to the Company's  Form 10-Q for
                the  quarter  ended  January  26,  1997,   and  is
                incorporated herein by reference.

     10(cc)     Loan    Agreement    between    Luzerne    County,
                Pennsylvania   and  the   Company,   dated  as  of
                December   1,   1996,   relating   to   Tax-Exempt
                Adjustable  Mode  Industrial  Development  Revenue
                Bonds  (Culp,  Inc.  Project)  Series  1996 in the
                aggregate   principal  amount  of  $3,500,000  was
                filed as  Exhibit  10(dd)  to the  Company's  Form
                10-Q for the quarter ended  January 26, 1997,  and
                is incorporated herein by reference.

     10(dd)     Second   Amendment  to  Lease  Agreement   between
                Chromatex Properties,  Inc. and the Company, dated
                April  17,  1997 was  filed as  Exhibit  10(dd) to
                the  Company's  Form 10-K for the year ended April
                27, 1997, and is incorporated herein by reference.

     10(ee)     Lease  Agreement  between Joseph E. Proctor (doing
                business  as JEPCO) and the  Company,  dated April
                21,  1997  was  filed  as  Exhibit  10(ee)  to the
                Company's  Form 10-K for the year ended  April 27,
                1997, and is incorporated herein by reference.

     10(ff)     $125,000,000  Revolving  Loan Facility dated April
                23,  1997 by and among the  Company  and  Wachovia
                Bank of Georgia,  N.A., as agent,  and First Union
                National Bank of North Carolina,  as documentation
                agent   was  filed  as   Exhibit   10(ff)  to  the
                Company's  Form 10-K for the year ended  April 27,
                1997, and is incorporated herein by reference.
<PAGE>

     10(gg)    Revolving  Line  of  Credit  for  $4,000,000  dated
               April  23,  1997 by and  between  the  Company  and
               Wachovia Bank of North Carolina,  N.A. was filed as
               Exhibit  10(gg) to the Company's  Form 10-K for the
               year  ended  April 27,  1997,  and is  incorporated
               herein by reference.

     10(hh)    Reimbursement and Security  Agreement between Culp,
               Inc. and  Wachovia  Bank of North  Carolina,  N.A.,
               dated as of April 1, 1997,  relating to  $3,337,000
               Principal  Amount,   Chesterfield   County,   South
               Carolina   Industrial  Revenue  Bonds  (Culp,  Inc.
               Project)  Series  1988 was filed as Exhibit  10(hh)
               to the  Company's  Form  10-K  for the  year  ended
               April  27,  1997,  and is  incorporated  herein  by
               reference.

               Additionally,  there are Reimbursement and Security
               Agreements  between Culp, Inc. and Wachovia Bank of
               North Carolina,  N.A., dated as of April 1, 1997 in
               the  following   amounts  and  with  the  following
               facilities:

               $7,900,000   Principal   Amount,   Alamance  County
               Industrial   Facilities   and   Pollution   Control
               Financing  Authority  Industrial  Revenue Refunding
               Bonds (Culp, Inc. Project) Series A and B.

               $4,500,000   Principal   Amount,   Guilford  County
               Industrial   Facilities   and   Pollution   Control
               Financing Authority Industrial  Development Revenue
               Bonds (Culp, Inc. Project) Series 1989.

               $6,580,000 Principal Amount,  Anderson County South
               Carolina   Industrial  Revenue  Bonds  (Culp,  Inc.
               Project)  Series 1993.

               $6,000,000  Principal Amount,  Chesterfield County,
               South   Carolina    Tax-Exempt    Adjustable   Mode
               Industrial  Development  Revenue Bonds (Culp,  Inc.
               Project) Series 1996.

               $6,000,000  Principal  Amount,  The Alamance County
               Industrial   Facilities   and   Pollution   Control
               Financing  Authority  Tax-exempt   Adjustable  Mode
               Industrial  Development  Revenue Bonds (Culp,  Inc.
               Project) Series 1996.

               $3,500,000   Principal   Amount,   Luzerne   County
               Industrial    Development    Authority   Tax-Exempt
               Adjustable  Mode  Industrial   Development  Revenue
               Bonds (Culp, Inc. Project) Series 1996.

     10(ii)    Loan  Agreement  and   Reimbursement  and  Security
               Agreement  dated  July 1,  1997  with  the  Robeson
               County  Industrial Facilities and Pollution Control
               Financing  Authority  relating  to the  issuance of
               Tax-Exempt Adjustable  Mode  Industrial Development
               Revenue Bonds  (Culp,  Inc.  Project), Series  1997
               in  the  aggregate  principal  amount of $8,500,000
               was filed as Exhibit  10(ii) to the Company's  Form
               10-Q for the quarter ended August 3, 1997,  and  is
               incorporated herein by reference.

     10(jj)    Asset  Purchase  Agreement  dated as of  August  4,
               1997 by and between Culp,  Inc.,  Phillips  Weaving
               Mills,   Inc.,   Phillips  Printing  Mills,   Inc.,
               Phillips Velvet Mills, Inc.,  Phillips Mills, Inc.,
               Phillips    Property    Company,    LLC,   Phillips
               Industries,  Inc.  and S. Davis  Phillips was filed
               as Exhibit  (10jj) to the  Company's  Form 10-Q for
               the  quarter  ended   November  2,  1997,   and  is
               incorporated herein by reference.

     10(kk)    Asset  Purchase  Agreement  dated as of October 14,
               1997   among   Culp,   Inc.,   Artee    Industries,
               Incorporated,  Robert T.  Davis,  Robert L.  Davis,
               Trustee u/a dated 8/25/94,  Robert L. Davis,  Louis
               W. Davis,  Kelly D. England,  J. Marshall  Bradley,
               Frankie S.  Bradley and Mickey R. Bradley was filed
               as Exhibit  10(kk) to the  Company's  Form 10-Q for
               the  quarter  ended   November  2,  1997,   and  is
               incorporated herein by reference.

     10(ll)     Form of Note  Purchase  Agreement  (providing  for
                the  issuance  by Culp,  Inc.  of its $20  million
                6.76%  Series A Senior  Notes due  3/15/08 and its
                $55  million  6.76%  Series  B  Senior  Notes  due
                3/15/10),  each dated March 4, 1998, between Culp,
                Inc. and each of the following:
                1.  Connecticut General Life Insurance Company;
                2.  The Mutual Life Insurance Company of New York;
                3.  United of Omaha Life Insurance Company;
                4.  Mutual of Omaha Insurance Company;
                5.  The Prudential Insurance Company of  America;
                6.  Allstate Life Insurance Company;
                7.  Life Insurance Company of North America;  and
                8.  CIGNA Property and Casualty Insurance Company
                This  agreement was filed as Exhibit 10(ll) to the
                Company's  Form  10-K  for the year  ended  May 3,
                1998, and is incorporated herein by
                reference.

     10(mm)     First  Amendment  to Credit  Agreement  dated July
                22, 1998 among Culp,  Inc.,  Wachovia Bank,  N.A.,
                as  agent,   First   Union   National   Bank,   as
                documentation  agent,  and  Wachovia  Bank,  N.A.,
                First  Union   National   Bank,   SunTrust   Bank,
                Atlanta,      and      Cooperatieve       Centrale
                Raiffeisen-Boerenleeenbank      B.A.,     Rabobank
                Nederland,  New  York  Branch,  as  lenders.  This
                amendment  was  filed  as  Exhibit  10(mm)  to the
                Company's  Form 10-Q for the quarter  ended August
                2, 1998, and is incorporated herein by reference.

     10(nn)     Second   Amendment  to  Credit   Agreement   dated
                October  26,  1998,  among  Culp,  Inc.,  Wachovia
                Bank,  N.A., as agent,  First Union National Bank,
                as  documentation  agent, and Wachovia Bank, N.A.,
                First Union  National  Bank,  and  SunTrust  Bank,
                Atlanta,  as lenders.  This amendment was filed as
                Exhibit  10(nn) to the Company's Form 10-Q for the
                quarter   ended   November   1,   1998,   and   is
                incorporated herein by reference.

     10(oo)     Rights  Agreement,  dated as of  October  8, 1999,
                between Culp,  Inc. and EquiServe  Trust  Company,
                N.A.,  as  Rights  Agent,  including  the  form of
                Articles of  Amendment  with respect to the Series
                A   Participating   Preferred  Stock  included  as
                Exhibit A to the  Rights  Agreement,  the forms of
                Rights  Certificate  included  as Exhibit B to the
                Rights  Agreement,  and  the  form of  Summary  of
                Rights   included  as  Exhibit  C  to  the  Rights
                Agreement.  The  Rights  Agreement  was  filed  as
                Exhibit  99.1  to the  Company's  Form  8-K  dated
                October 12, 1999,  and is  incorporated  herein by
                reference.

      27       Financial Data Schedule

(b)  Reports on Form 8-K:

The following reports on Form 8-K were filed during the period covered
by this report:

   (1)Form 8-K dated November 18, 1999, included under  Item 5, Other
      Events,  included  the  Company's  press  release for quarterly
      earnings  and the  Financial  Information  Release  relating to
      certain financial information for the quarter ended October 31,
      1999.


<PAGE>

                               SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


                                    CULP, INC.
                                    (Registrant)


Date:   March 15, 2000          By:  s/s  Phillip W. Wilson
                                          Phillip W. Wilson
                                          Vice President and Chief Financial
                                          and Accounting Officer

                                          (Authorized to sign on behalf
                                          of the registrant and also sign-
                                          ing as principal financial officer)


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1000

<S>                                          <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              APR-30-2000
<PERIOD-START>                                 MAY-03-1999
<PERIOD-END>                                   JAN-30-2000
<CASH>                                            568
<SECURITIES>                                        0
<RECEIVABLES>                                  68,082
<ALLOWANCES>                                   (2,294)
<INVENTORY>                                    80,874
<CURRENT-ASSETS>                              156,246
<PP&E>                                        243,650
<DEPRECIATION>                               (120,347)
<TOTAL-ASSETS>                                336,206
<CURRENT-LIABILITIES>                          58,806
<BONDS>                                             0
                               0
                                         0
<COMMON>                                          561
<OTHER-SE>                                    125,204
<TOTAL-LIABILITY-AND-EQUITY>                  336,206
<SALES>                                       358,660
<TOTAL-REVENUES>                              358,660
<CGS>                                         296,072
<TOTAL-COSTS>                                 296,072
<OTHER-EXPENSES>                               45,022
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                              7,266
<INCOME-PRETAX>                                 9,141
<INCOME-TAX>                                    2,952
<INCOME-CONTINUING>                             6,189
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                    6,189
<EPS-BASIC>                                    0.53
<EPS-DILUTED>                                    0.52



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission