CENDANT CORP
10-Q, 1999-08-16
PERSONAL SERVICES
Previous: EXPERTELLIGENCE INC, 10QSB, 1999-08-16
Next: NEUBERGER BERMAN INCOME FUNDS, 497, 1999-08-16




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 ---------------


                                    Form 10-Q
             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 1999
                           Commission File No. 1-10308


                               Cendant Corporation
             (Exact name of Registrant as specified in its charter)


          Delaware                                      06-0918165
(State or other jurisdiction                        (I.R.S. Employer
     of incorporation or                            Identification Number)
       organization)

      9 W 57th Street                                     10019
       New York, NY                                     (Zip Code)
 (Address of principal
   executive office)

                                 (212) 413-1800
              (Registrant's telephone number, including area code)

                                 Not Applicable
       (Former name, former address and former fiscal year, if applicable)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed in Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days: Yes [X] No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

The number of shares  outstanding of each of the Registrant's  classes of common
stock was 720,331,470 shares of Common Stock outstanding as of August 6, 1999.




<PAGE>


                      Cendant Corporation and Subsidiaries

                                      Index



Part 1        Financial Information

Item 1.       Financial Statements

              Consolidated Statements of Income -
                Three and Six Months Ended June 30, 1999 and 1998

              Consolidated Balance Sheets - June 30, 1999
                and December 31, 1998

              Consolidated Statements of Cash Flows - Six Months Ended
                June 30, 1999 and 1998

              Notes to Consolidated Financial Statements

Item 2.       Management's Discussion and Analysis of Financial
               Condition and Results of Operations

Item 3.       Quantitative and Qualitative Disclosures About Market Risk

Part II       Other Information

Item 1.       Legal Proceedings

Item 4.       Submission of Matters to a Vote of Security Holders

Item 6.       Exhibits and Reports on Form 8-K

Certain  statements in this Quarterly  Report on Form 10-Q  constitute  "forward
looking  statements"  within the meaning of the Private Litigation Reform Act of
1995.  Such  forward  looking   statements  involve  known  and  unknown  risks,
uncertainties and other factors which may cause the actual results, performance,
or  achievements  of the  Company  to be  materially  different  from any future
results,  performance,  or  achievements  expressed  or implied by such  forward
looking  statements.  These  forward  looking  statements  were based on various
factors and were derived  utilizing  numerous  important  assumptions  and other
important  factors that could cause  actual  results to differ  materially  from
those  in the  forward  looking  statements.  Important  assumptions  and  other
important  factors that could cause  actual  results to differ  materially  from
those in the forward looking  statements,  include,  but are not limited to: the
resolution or outcome of the pending  litigation  and  government  investigation
relating to the previously announced accounting  irregularities;  uncertainty as
to the Company's  future  profitability;  the  Company's  ability to develop and
implement   operational   and  financial   systems  to  manage  rapidly  growing
operations;  competition in the Company's existing and potential future lines of
business;  the Company's ability to integrate and operate successfully  acquired
and merged  businesses and the risks associated with such businesses,  including
the  merger  that  created   Cendant  and  the  National   Parking   Corporation
acquisition;  the Company's ability to successfully divest non-strategic assets;
the Company's  ability to obtain  financing on  acceptable  terms to finance the
Company's  growth strategy and for the Company to operate within the limitations
imposed  by  financing  arrangements;  and the  ability of the  Company  and its
vendors to complete the necessary  actions to achieve a year 2000 conversion for
its computer  systems and  applications  and other  factors.  Other  factors and
assumptions  not identified  above were also involved in the derivation of these
forward  looking  statements,  and the failure of such other  assumptions  to be
realized  as well as other  factors  may also  cause  actual  results  to differ
materially from those  projected.  The Company assumes no obligation to publicly
correct or update these forward  looking  statements to reflect actual  results,
changes in  assumptions  or  changes in other  factors  affecting  such  forward
looking  statements  or if the  Company  later  becomes  aware that they are not
likely to be achieved.
<PAGE>

                      Cendant Corporation and Subsidiaries
                        CONSOLIDATED STATEMENTS OF INCOME
                      (In millions, except per share data)
<TABLE>
<CAPTION>

                                                                         Three Months Ended        Six Months Ended
                                                                              June 30,                   June 30
                                                                       -----------------------   ---------------------
                                                                          1999         1998        1999        1998
                                                                       ----------   ----------   ---------  ----------
<S>                                                                    <C>          <C>          <C>        <C>
Revenues
   Membership and service fees, net                                    $ 1,333.2    $ 1,237.8    $ 2,573.7  $ 2,286.6
   Fleet leasing (net of depreciation and interest costs
     of $343.3, $318.1, $669.7, and $629.7)                                 11.3         19.1         29.9       39.0
   Other                                                                    32.8         15.4         78.6       66.6
                                                                       ---------    ---------    ---------  ---------
Net revenues                                                             1,377.3      1,272.3      2,682.2    2,392.2
                                                                       ---------    ---------    ---------  ---------

Expenses
   Operating                                                               435.0        437.0        867.4      748.6
   Marketing and reservation                                               287.9        291.3        550.1      556.1
   General and administrative                                              182.2        150.3        342.8      292.4
   Depreciation and amortization                                            94.2         84.3        185.2      147.9
   Other charges
     Merger-related costs and other unusual charges (credits)               23.0       (27.5)         21.7      (24.4)
     Investigation-related financing costs                                     -         12.7            -       12.7
     Other investigation-related costs                                       6.5         19.5          8.2       19.5
     Termination of proposed acquisition                                       -         -             7.0          -
   Interest, net                                                            54.1         22.9        102.4       41.8
                                                                       ---------    ---------    ---------  ---------
Total expenses                                                           1,082.9        990.5      2,084.8    1,794.6
                                                                       ---------    ---------    ---------  ---------

Net gain on disposition of businesses                                      749.5            -        749.5          -

Income from continuing operations before income taxes and
   minority interest                                                     1,043.9        281.8      1,346.9      597.6
Provision for income taxes                                                 143.8        100.1        250.3      214.7
Minority interest, net of tax                                               15.1         14.9         30.2       19.8
                                                                       ---------    ---------    ---------  ---------
Income from continuing operations                                          885.0        166.8      1,066.4      363.1
Loss from discontinued operations, net of tax                              (4.1)       (13.8)       (16.2)      (37.2)
(Loss) gain on sale of discontinued operations, net of tax                (18.6)            -        174.1          -
                                                                       ---------    ---------    ---------  ---------
Net income                                                             $   862.3    $   153.0    $ 1,224.3  $   325.9
                                                                       =========    =========    =========  =========

Income (loss) per share
   Basic
     Income from continuing operations                                 $    1.15    $    0.20    $    1.36  $    0.43
     Loss from discontinued operations                                     (0.01)       (0.02)       (0.02)     (0.04)
     (Loss) gain on sale of discontinued operations                        (0.02)           -         0.22          -
                                                                       ----------   ---------    ---------  ---------
     Net income                                                        $    1.12    $    0.18    $    1.56  $    0.39
                                                                       =========    =========    =========  =========

   Diluted
     Income from continuing operations                                 $    1.08    $    0.19    $    1.28  $    0.41
     Loss from discontinued operations                                     (0.01)       (0.01)       (0.02)     (0.04)
     (Loss) gain on sale of discontinued operations                        (0.02)           -         0.21          -
                                                                       ----------   ---------    ---------  ---------
     Net income                                                        $    1.05    $    0.18    $    1.47  $    0.37
                                                                       =========    =========    =========  =========
</TABLE>


 See  accompanying   notes  to  consolidated financial statements.

<PAGE>

                      Cendant Corporation and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS
                                  (In millions)
<TABLE>
<CAPTION>


                                                                                   June 30,      December 31,
                                                                                     1999             1998
                                                                                -------------    -------------
<S>                                                                             <C>              <C>
Assets
Current assets
   Cash and cash equivalents                                                    $     1,448.8    $     1,007.1
Receivables, net                                                                      1,157.2          1,490.5
   Deferred membership commission costs                                                 229.8            253.0
   Deferred income taxes                                                                216.7            460.6
   Other current assets                                                               1,043.5            898.7
   Net assets of discontinued operations                                                 63.5            462.5
                                                                                -------------    -------------

Total current assets                                                                  4,159.5          4,572.4
                                                                                -------------    -------------

   Property and equipment, net                                                        1,301.3          1,420.3
   Franchise agreements, net                                                          1,398.2          1,363.2
   Goodwill, net                                                                      3,622.3          3,911.0
   Other intangibles, net                                                               695.2            743.5
   Other assets                                                                       1,073.6            679.8
                                                                                -------------    -------------

Total assets exclusive of assets under programs                                      12,250.1         12,690.2
                                                                                -------------    -------------

Assets under management and mortgage programs
   Cash (Note 7)                                                                      1,614.5               -
   Due from Avis Rent A Car, Inc. (Note 7)                                               30.6               -
   Net investment in leases and leased vehicles                                             -          3,801.1
   Relocation receivables                                                               571.0            659.1
   Mortgage loans held for sale                                                       2,160.0          2,416.0
   Mortgage servicing rights                                                            835.9            635.7
                                                                                -------------    -------------

                                                                                      5,212.0          7,511.9
                                                                                -------------    -------------

Total assets                                                                    $    17,462.1    $    20,202.1
                                                                                =============    =============
</TABLE>

See  accompanying   notes  to  consolidated financial statements.

<PAGE>

                      Cendant Corporation and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS
                        (In millions, except share data)
<TABLE>
<CAPTION>



                                                                                   June 30,      December 31,
                                                                                    1999              1998
                                                                                -------------    -------------
<S>                                                                             <C>              <C>
Liabilities and shareholders' equity
Current liabilities
   Accounts payable and other current liabilities                               $     1,234.9    $     1,502.6
   Deferred income                                                                    1,442.6          1,354.2
                                                                                -------------    -------------

Total current liabilities                                                             2,677.5          2,856.8
                                                                                -------------    -------------

   Deferred income                                                                      264.5            233.9
   Long-term debt                                                                     3,344.0          3,362.9
   Deferred income taxes                                                                 54.7             77.4
   Other non-current liabilities                                                         82.6            125.6
                                                                                -------------    -------------

Total liabilities exclusive of liabilities under programs                             6,423.3          6,656.6
                                                                                -------------    -------------

Liabilities under management and mortgage programs
   Debt                                                                               4,541.7          6,896.8
                                                                                -------------    -------------

   Deferred income taxes                                                                198.3            341.0
                                                                                -------------    -------------

Mandatorily redeemable preferred securities issued by subsidiary                      1,474.6          1,472.1

Commitments and contingencies (Note 9)

Shareholders' equity
   Preferred stock, $.01 par value - authorized 10 million shares;
     none issued and outstanding                                                         -                 -
   Common stock, $.01 par value - authorized 2 billion shares;
     issued 864,985,213 and 860,551,783 shares                                            8.7              8.6
   Additional paid-in capital                                                         3,995.7          3,863.4
   Retained earnings                                                                  2,704.5          1,480.2
   Accumulated other comprehensive loss                                                (95.1)            (49.4)
   Treasury stock, at cost, 95,905,374 and 27,270,708 shares                        (1,789.6)           (467.2)
                                                                                -------------    --------------

Total shareholders' equity                                                            4,824.2          4,835.6
                                                                                -------------    -------------

Total liabilities and shareholders' equity                                      $    17,462.1    $    20,202.1
                                                                                =============    =============
</TABLE>


See  accompanying   notes  to  consolidated financial statements.

<PAGE>

                      Cendant Corporation and Subsidiaries
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (In millions)
<TABLE>
<CAPTION>

                                                                                      Six Months Ended
                                                                                          June 30,
                                                                                ------------------------------
                                                                                    1999              1998
                                                                                ------------     -------------
<S>                                                                             <C>              <C>
Operating Activities
Net income                                                                      $    1,224.3     $       325.9
Adjustments to reconcile net income to net cash
    provided by operating activities from continuing operations:
Loss from discontinued operations, net of tax                                           16.2              37.2
Gain on sale of discontinued operations, net of tax                                   (174.1)              -
Depreciation and amortization                                                          185.2             147.9
Merger-related costs and other unusual charges (credits)                                (1.3)            (24.4)
Payments of merger-related costs and other unusual
   charge liabilities                                                                  (10.7)           (115.2)
Net gain on disposition of businesses                                                 (749.5)              -
Other, net                                                                            (163.2)           (176.5)
                                                                                -------------    --------------
Net cash provided by continuing operations exclusive of
   management and mortgage programs                                                    326.9             194.9
                                                                                ------------     -------------

Management and mortgage programs:
   Depreciation and amortization                                                       639.1             610.7
   Origination of mortgage loans                                                   (14,519.7)        (11,477.0)
   Proceeds on sale and payments from mortgage loans
     held for sale                                                                  14,775.7          10,359.4
                                                                                ------------     -------------
                                                                                       895.1            (506.9)
                                                                                ------------     --------------
Net cash provided by (used in) operating activities of
   continuing operations                                                             1,222.0            (312.0)
                                                                                ------------     --------------

Investing Activities
Property and equipment additions                                                      (127.7)           (164.6)
Investments                                                                              -              (107.2)
Net change in marketable securities                                                      -               (11.2)
Net assets acquired (net of cash acquired) and
   acquisition-related payments                                                       (141.5)         (2,669.9)
Net proceeds from sale of businesses                                                 2,614.7               -
Other, net                                                                              30.4              48.7
                                                                                ------------     -------------

Net cash provided by (used in) investing activities of continuing operations
   exclusive of management and mortgage programs                                     2,375.9          (2,904.2)
                                                                                ------------     --------------

Management and mortgage programs:
   Investment in leases and leased vehicles                                         (2,378.1)         (1,337.3)
   Proceeds from disposal of leases and leased vehicles                              1,529.2             475.2
   Proceeds from sales and transfers of leases and leased vehicles
     to third parties                                                                   74.8              27.3
   Equity advances on homes under management                                        (3,474.8)         (3,293.4)
   Repayment on advances on homes under management                                   3,505.4           3,483.1
   Additions to mortgage servicing rights                                             (371.1)           (220.4)
   Proceeds from sales of mortgage servicing rights                                    124.3              53.6
                                                                                ------------     -------------
                                                                                      (990.3)           (811.9)
                                                                                -------------    --------------

Net cash provided by (used in) investing activities of continuing operations         1,385.6          (3,716.1)
                                                                                ------------     --------------
</TABLE>

See  accompanying   notes  to  consolidated financial statements.

<PAGE>

                      Cendant Corporation and Subsidiaries
                CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                                  (In millions)

<TABLE>
<CAPTION>
                                                                                     Six Months Ended
                                                                                         June 30,
                                                                                ------------------------------
                                                                                    1999              1998
                                                                                -------------    -------------
<S>                                                                             <C>              <C>
Financing Activities
Principal payments on borrowings, net                                           $       (1.4)    $      (369.0)
Proceeds from borrowings under term loan facility                                        -             3,266.9
Debt financing costs                                                                    (5.3)              -
Issuance of common stock                                                                52.2             128.2
Purchases of common stock                                                           (1,342.1)              -
Proceeds from mandatorily redeemable preferred securities
   issued by subsidiary, net                                                             -             1,470.8
                                                                                -------------    -------------

Net cash (used in) provided by financing activities of continuing
   operations exclusive of management and mortgage programs                         (1,296.6)          4,496.9
                                                                                -------------    -------------

Management and mortgage programs:
   Proceeds received for debt repayment
     in connection with fleet segment disposition                                    3,016.9               -
   Proceeds from debt issuance or borrowings                                         3,067.6           1,659.5
   Principal payments on borrowings                                                 (4,654.5)         (1,125.5)
   Net change in short-term borrowings                                                (763.2)            693.4
                                                                                -------------    -------------

                                                                                       666.8           1,227.4
                                                                                ------------     -------------
Net cash (used in) provided by financing activities of continuing
   operations                                                                         (629.8)          5,724.3
                                                                                -------------    -------------

Effect of changes in exchange rates on cash and cash
   equivalents                                                                          67.4             (15.6)

Cash provided by (used in) discontinued operations                                      11.0            (217.1)
                                                                                ------------     --------------

Net increase in cash and cash equivalents                                            2,056.2           1,463.5

Cash and cash equivalents, beginning of period                                       1,007.1              65.3
                                                                                ------------     -------------

Cash and cash equivalents, end of period                                        $    3,063.3     $     1,528.8
                                                                                ============     =============
</TABLE>

See  accompanying   notes  to  consolidated financial statements.

<PAGE>

                      Cendant Corporation and Subsidiaries
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   Basis of Presentation

     The consolidated balance sheet of Cendant Corporation and subsidiaries (the
     "Company") as of June 30, 1999, the  consolidated  statements of income for
     the three and six months ended June 30, 1999 and 1998 and the  consolidated
     statements  of cash flows for the six months  ended June 30,  1999 and 1998
     are unaudited. In the opinion of management,  all adjustments necessary for
     a fair presentation of such financial  statements are included.  There were
     no adjustments  of an unusual  nature except for those  discussed in Note 6
     and also,  during the three months ended June 30, 1999, the Company changed
     the  amortization   period  for  customer   acquisition  costs  related  to
     accidental death and dismemberment insurance products,  which resulted in a
     reduction in expenses of $8.2 million ($5.3 million, after tax or $0.01 per
     diluted  share).  The  change  was  based  upon  new  information  becoming
     available  to  determine   customer   retention   rates.  The  accompanying
     consolidated  financial statements include the accounts and transactions of
     the Company and all wholly owned  subsidiaries.  All intercompany  balances
     and transactions  have been eliminated in  consolidation.  The accompanying
     unaudited   consolidated   financial   statements  have  been  prepared  in
     accordance  with  generally  accepted  accounting  principles  for  interim
     financial information and with the instructions of Form 10-Q and Rule 10-01
     of Regulation S-X  promulgated  under the Securities  Exchange Act of 1934.
     The  December  31, 1998  consolidated  balance  sheet was derived  from the
     Company's  audited  financial  statements  included in the Company's Annual
     Report on Form 10-K/A for the year ended  December 31, 1998, as restated to
     reflect the reclassification of Entertainment Publications, Inc., a Company
     subsidiary, as a discontinued operation (see Note 5), and should be read in
     conjunction with such consolidated  financial statements and notes thereto.
     The consolidated financial statements of the Company include the assets and
     liabilities of Ramada Franchise Systems,  Inc., an entity controlled by the
     Company by virtue of its  ownership of 100% of common stock of such entity.
     The assets of Ramada Franchise  Systems,  Inc. are not available to satisfy
     the claims of any creditors of the Company or any of its other  affiliates,
     except as otherwise  specifically agreed by Ramada Franchise Systems,  Inc.
     Operating  results for the three and six months ended June 30, 1999 are not
     necessarily  indicative  of the results  that may be expected  for the year
     ending December 31, 1999 or any subsequent interim periods.

     Certain  reclassifications  have been made to the 1998 consolidated
     financial statements to conform with the presentation used in 1999.

2.   Earnings Per Share

     Basic  earnings per share ("EPS") is computed  based solely on the weighted
     average number of common shares outstanding during the period.  Diluted EPS
     reflects all  potential  dilution of common  stock,  including  the assumed
     exercise of stock options using the treasury method and  convertible  debt.
     At June 30, 1999,  59.4 million stock options  outstanding  with a weighted
     average  exercise  price  of  $25.62  per  option  were  excluded  from the
     computation  of diluted  EPS  because  the  options'  exercise  prices were
     greater  than the average  market price of the  Company's  common stock and
     would  therefore  be  antidilutive.  Basic and diluted EPS from  continuing
     operations are calculated as follows:

<TABLE>
<CAPTION>
                                                           Three Months Ended             Six Months Ended
                                                                 June 30,                      June 30,
                                                          ----------------------       ---------------------
        (In millions, except per share amounts)             1999          1998             1999        1998
                                                          --------      --------       ---------   ---------
<S>                                                       <C>           <C>            <C>         <C>
     Income from continuing operations                    $  885.0      $  166.8       $1,066.4    $   363.1
     Convertible debt interest, net of tax                     2.8           3.2            5.6          8.0
                                                          --------      --------       --------    ---------
     Income from continuing operations, as adjusted       $  887.8      $  170.0       $1,072.0    $   371.1
                                                          ========      ========       ========    =========

     Weighted average shares
       Basic                                                 769.5         850.8          784.7        844.8
       Potential dilution of common stock:
          Stock options                                       36.2          29.1           36.2         38.1
          Convertible debt                                    18.0          21.0           18.0         24.9
                                                          --------      --------       --------     --------
       Diluted                                               823.7         900.9          838.9        907.8
                                                          ========      ========       ========     ========

     EPS - continuing operations
       Basic                                              $   1.15      $   0.20       $   1.36     $   0.43
                                                          ========      ========       ========     ========
       Diluted                                            $   1.08      $   0.19       $   1.28     $   0.41
                                                          ========      ========       ========     ========
</TABLE>

<PAGE>


3.   Comprehensive Income

     Components of comprehensive income are summarized as follows:
<TABLE>
<CAPTION>

                                                            Three Months Ended            Six Months Ended
                                                                  June 30,                     June 30,
                                                            ----------------------      ----------------------
        (In millions)                                         1999         1998            1999         1998
                                                            ---------    ---------      ---------    ---------
<S>                                                         <C>          <C>            <C>          <C>
     Net income                                             $   862.3    $   153.0      $ 1,224.3    $   325.9
     Other comprehensive income (loss):
       Currency translation adjustment                           15.1          0.2          (53.3)       (10.1)
       Unrealized holding gains on marketable securities         10.0          0.2            7.6          0.2
                                                            ---------    ---------      ---------    ---------
     Comprehensive income                                   $   887.4    $   153.4      $ 1,178.6    $   316.0
                                                            =========    =========      =========    =========
</TABLE>

     The components of accumulated other  comprehensive  loss for the six months
     ended June 30, 1999 are as follows:
<TABLE>
<CAPTION>

                                                                Net Unrealized                    Accumulated
                                                                   Gain on          Currency         Other
                                                                 Marketable        Translation   Comprehensive
     (In millions)                                                Securities       Adjustment          Loss
                                                                --------------     ----------    --------------
<S>                                                             <C>                <C>           <C>
     Balance, January 1, 1999                                   $         -        $     (49.4)  $        (49.4)
     Current period change                                                7.6            (53.3)           (45.7)
                                                                --------------     ------------  ---------------
     Balance, June 30, 1999                                     $         7.6      $    (102.7)  $        (95.1)
                                                                ==============     ============  ===============
</TABLE>

4.   Pro Forma Information

     The following  table reflects the operating  results of the Company for the
     six months ended June 30, 1998 on a pro forma basis,  which gives effect to
     the April 1998 acquisition of National Parking Corporation Limited ("NPC").
     The pro forma  results  are not  necessarily  indicative  of the  operating
     results that would have occurred had the NPC acquisition  been  consummated
     on January 1, 1998,  nor are they intended to be indicative of results that
     may occur in the future. The underlying pro forma information  includes the
     amortization  expense  associated with the assets  acquired,  the Company's
     financing arrangements, certain purchase accounting adjustments and related
     income tax effects.

                                                              Six Months Ended
                                                                June 30, 1998
                                                              ----------------
     (In millions, except per share amounts)
     Net revenues                                              $     2,593.7
     Income from continuing operations                                 360.5
     Net income (1)                                                    323.3

     Per share information:
     Basic
       Income from continuing operations                       $        0.43
       Net income (1)                                          $        0.38
       Weighted average shares                                         844.8



     Diluted
       Income from continuing operations                       $        0.41
       Net income (1)                                          $        0.37
       Weighted average shares                                         907.8
     -------------
(1)  Includes a loss from discontinued operations, net of tax, of 37.2 million
     ($0.04 per diluted share).

<PAGE>

5.   Discontinued Operations

     On April 21, 1999 (the "Measurement  Date"), the Company announced that its
     Board of  Directors  approved  management's  plan to pursue the sale of the
     Company's  Entertainment  Publications,  Inc. ("EPub") business segment,  a
     wholly owned  subsidiary  of the Company,  and has engaged a third party to
     manage the sale process. The Company anticipates a gain on the sale of EPub
     (including the results of operations from the Measurement  Date to the sale
     date).  The Company has deferred $6.9 million of net operating  losses from
     the  Measurement  Date through June 30, 1999,  as an offset to the expected
     gain on the sale. EPub sells discount programs to schools, community groups
     and other  organizations,  which typically  offer the discount  programs to
     individuals in the form of local discount coupon books, gift wrap and other
     seasonal  items.  EPub solicits  restaurants,  hotels,  theaters,  sporting
     events, retailers and other businesses which agree to offer services and/or
     merchandise at discount prices.

     On January 12, 1999,  the Company  completed  the sale of Cendant  Software
     Corporation  ("CDS") for $800.0  million in cash.  The Company  realized an
     after tax net gain of $371.9  million  on the  disposition  of CDS of which
     $192.7 million was recognized in the first quarter of 1999, coincident with
     the  closing of the  transaction.  The Company  recorded  an $18.6  million
     reduction to the gain during the second quarter of 1999, in connection with
     the settlement of certain post closing  adjustments.  The gain  recognition
     during 1999  associated with the sale of CDS is reported as gain on sale of
     discontinued  operations in the  consolidated  statements of income for the
     three and six months ended June 30, 1999.  The remaining  $197.8 million of
     realized  after tax net gain was  recognized in the fourth quarter of 1998,
     substantially in the form of a tax benefit and  corresponding  deferred tax
     asset.  CDS was a developer,  publisher and  distributor of educational and
     entertainment software.

     In  December   1998,   the  Company   completed   the  sale  of  Hebdo  Mag
     International, Inc. ("Hebdo Mag"), the Company's former business unit which
     published and distributed classified advertising information.




<PAGE>


     Summarized financial data of discontinued operations are as follows:

     Statement of Income:
     (In millions)
<TABLE>
<CAPTION>
                                                                                 Three Months Ended June 30,
                                                           1999                         1998
                                                       -----------     ----------------------------------------------
                                                           EPub          EPub             CDS            Hebdo Mag
                                                       -----------     -----------     -----------     --------------
<S>                                                    <C>             <C>             <C>             <C>
     Net revenues                                      $       3.2     $      5.7      $     130.4     $       74.4
                                                       -----------     -----------     -----------     ------------

     Income (loss) before income taxes                        (6.4)         (19.7)           (10.5)            11.4
     Provision for (benefit from) income taxes                (2.3)          (7.8)            (3.5)             6.3
                                                       ------------    -----------     -----------     ------------
     Net income (loss)                                 $      (4.1)    $    (11.9)     $      (7.0)    $        5.1
                                                       ============    ===========     ============    ============


                                                                                Six Months Ended June 30,
                                                           1999                         1998
                                                       -----------     ----------------------------------------------
                                                           EPub          EPub               CDS          Hebdo Mag
                                                       -----------     -----------      ----------      -------------
     Net revenues                                      $      15.7     $      15.1      $    226.3      $       137.2
                                                       -----------     -----------      ----------      -------------

     Income (loss) before income taxes                       (25.1)         (39.2)          (37.1)               20.6
     Provision for (benefit from) income taxes                (8.9)         (14.9)          (13.2)                9.6
                                                       ------------    -----------      ----------      -------------
     Net income (loss)                                 $     (16.2)    $    (24.3)      $   (23.9)      $        11.0
                                                       ============    ===========      ==========      =============
</TABLE>

     The Company allocated $0.3 million and $10.3 million of interest expense to
     discontinued  operations  for the six months  ended June 30, 1999 and 1998,
     respectively. Such interest expense represents the cost of funds associated
     with  businesses  acquired  by the  discontinued  business  segments  at an
     interest  rate  consistent  with  the  Company's   consolidated   effective
     borrowing rate.

     Balance Sheet:
     (In millions)
<TABLE>
<CAPTION>

                                                                EPub                                 CDS
                                                ----------------------------------------       --------------------
                                                 June 30, 1999         December 31, 1998        December 31, 1998
                                                 -------------         -----------------       --------------------
<S>                                              <C>                   <C>                     <C>
     Current assets                              $        34.6         $            63.3       $              284.9
     Goodwill                                             12.8                      12.1                      105.7
     Other assets                                         25.9                      27.9                       88.2
     Total liabilities                                    (9.8)                   (14.4)                    (105.2)
                                                 --------------        -----------------       --------------------
     Net assets of discontinued operations       $        63.5         $            88.9       $              373.6
                                                 =============         =================       ====================
</TABLE>

6.   Other Charges

     Investigation-Related Costs. During the three and six months ended June 30,
     1999, the Company incurred $6.5 million and $8.2 million,  respectively, of
     professional fees (primarily  litigation-related)  and other  miscellaneous
     expenses  in  connection  with  accounting  irregularities  in  the  former
     business   units  of  CUC   International   Inc.   ("CUC")  and   resulting
     investigations into such matters  ("investigation-related  costs").  During
     the three and six months ended June 30, 1998,  the Company  incurred  $32.2
     million of  investigation-related  costs,  which  included $12.7 million of
     incremental financing costs.

     Merger-Related Costs and Other Unusual Charges (Credits). In second quarter
     1999, the Company incurred a $23.0 million  non-recurring  charge to fund a
     contribution to the trust  responsible for completing the transition of the
     Company's lodging  franchisees to a  Company-sponsored  property management
     system.

     In January 1999,  the Company  completed the sale of its Essex  Corporation
     ("Essex") subsidiary for $8.0 million and recognized a $1.3 million gain on
     sale. Such gain has been reported as a credit to  merger-related  costs and
     other unusual charges in the  consolidated  statement of income for the six
     months ended June 30, 1999.  Coincident to the merger which formed  Cendant
     Corporation,  the Company had previously recorded an unusual charge related
     to certain intangible assets of Essex which were determined to be impaired.

     During the three and six months ended June 30, 1998, the Company recorded a
     net credit of $27.5  million and $24.4  million,  respectively,  associated
     with  changes in the  estimate of costs to be incurred in  connection  with
     previously recorded merger-related costs and other unusual charges.

     Termination  of Proposed  Acquisition.  On  February  4, 1999,  the Company
     announced its intention not to proceed with the acquisition of RAC Motoring
     Services ("RACMS") due to certain conditions imposed by the UK Secretary of
     State of Trade and Industry that the Company  determined to be commercially
     infeasible. The Company originally announced on May 21, 1998 its definitive
     agreement with the Board of Directors of Royal  Automobile  Club Limited to
     acquire  RACMS  for  approximately  $735.0  million  in cash.  The  Company
     wrote-off $7.0 million of deferred  acquisition  costs in the first quarter
     of 1999 in connection with the  termination of the proposed  acquisition of
     RACMS.

7.   Businesses Sold

     Fleet Segment
     On June 30,  1999,  the  Company  completed  the  disposition  of the fleet
     business  segment ("fleet segment" or "fleet  businesses"),  which included
     PHH Vehicle Management Services  Corporation,  Wright Express  Corporation,
     The Harpur Group,  Ltd.,  and other  subsidiaries  pursuant to an agreement
     between PHH Corporation ("PHH"), a wholly-owned  subsidiary of the Company,
     and  Avis  Rent A Car,  Inc.  ("ARAC").  Pursuant  to the  agreement,  ARAC
     acquired  net assets of the fleet  businesses  through the  assumption  and
     subsequent repayment of $1.44 billion of intercompany debt and the issuance
     of $360.0 million of convertible  preferred stock of Avis Fleet Leasing and
     Management  Corporation ("Avis Fleet"), a wholly-owned  subsidiary of ARAC.
     The transaction  followed a competitive bidding process.  Coincident to the
     closing  of  the  transaction,  ARAC  refinanced  the  assumed  debt  under
     management programs which was payable to the Company.  Accordingly, on June
     30,  1999,  the  Company  received  additional  consideration  from ARAC of
     $3,047.5 million comprised of $3,016.9 million of cash proceeds and a $30.6
     million  note  receivable.  On such date,  the  Company  used  proceeds  of
     $1,809.4 million to repay outstanding fleet segment financing arrangements.
     Additionally,  in July 1999,  the Company  utilized  cash proceeds from the
     transaction of $1,033.0 million (received in the form of a dividend payment
     from PHH) to substantially  execute the "Dutch Auction" tender offer by the
     Company to purchase 50 million  shares of Company common stock (See Note 10
     - Shareholders'  Equity).  As of June 30, 1999, the remaining proceeds were
     designated  to  repay  outstanding   corporate  debt  as  it  matures  (the
     borrowings  of which had been  loaned to the fleet  segment to finance  the
     purchases of leased  vehicles and to finance other assets under  management
     and mortgage programs.

     The convertible  preferred  stock of Avis Fleet is convertible  into common
     stock of ARAC at the  Company's  option  upon the  satisfaction  of certain
     conditions,  including  the per share  price of ARAC  Class A common  stock
     equaling or exceeding $50 per share and the fleet segment attaining certain
     EBITDA  (earnings before interest,  taxes,  depreciation and  amortization)
     thresholds,  as defined. There are additional  circumstances upon which the
     shares of Avis  Fleet  convertible  preferred  stock are  automatically  or
     mandatorily  convertible  into ARAC common  stock.  At June 30,  1999,  the
     Company  beneficially  owned  approximately  19% of the outstanding Class A
     common stock of ARAC. If all of the Avis Fleet convertible  preferred stock
     was  converted  into  common  stock of ARAC,  as of the closing  date,  the
     Company would have owned  approximately  34% of ARAC's  outstanding  common
     equity (although the voting interest would be limited, in most instances to
     20%).

     The  Company  realized  a net gain on the  disposition  of  $881.4  million
     ($865.7 million,  after tax) of which $714.8 million ($702.1 million, after
     tax) was  recognized  in the  second  quarter  of 1999 and  $166.6  million
     ($163.6  million,  after tax) was deferred at June 30,  1999.  The realized
     gain is  net  of approximately $90.0  million  of  transaction  costs.  The
     Company deferred the portion of the realized net gain which was  equivalent
     to its common equity  ownership  percentage in ARAC at the time of closing.
     The deferred  net gain is included in deferred  income as presented  in the
     consolidated balance sheet at June 30, 1999. The fleet segment  disposition
     was structured in accordance with applicable  tax  law to be  treated  as a
     tax-free  reorganization  and,  accordingly,  no  tax  provision  has  been
     recorded  on a  majority  of the gain.  Should  the  transaction  be deemed
     taxable, the resultant tax liability could be material.

     See Note 12 - Segment Information - Fleet for a description of the services
     which were provided within the fleet segment.

     Other
     During the second quarter of 1999, the Company  completed the  dispositions
     of certain  businesses,  including  Match.com,  National  Leisure Group and
     National  Library  of  Poetry.  Aggregate  consideration  received  on  the
     dispositions  of such businesses was comprised of $26.8 million in cash and
     $43.3  million of common  stock.  The Company  realized a net gain of $34.7
     million ($21.5  million,  after tax),  which is included in net gain on the
     disposition of businesses in the consolidated  statements of income for the
     three and six months ended June 30, 1999.

     Pending
     On June 30,  1999, the  Company entered into a definitive agreement to sell
     its Central  Credit, Inc. ("CCI") business  unit for $44.0 million in cash.
     Upon  executing  the  agreement,  the  Company  recorded  an additional tax
     provision  of $14.5 million  with a corresponding deferred tax liability in
     the second quarter of 1999, which was when the recognition of such deferred
     tax liability became apparent. CCI is the leading provider of gaming patron
     credit  information  services to casinos.  The  transaction  is  subject to
     regulatory  approvals  and is expected  to be  completed  during  the third
     quarter of 1999.

     Subsequent Event
     On August 12, 1999,  the Company  completed the sale of its Spark  Services
     subsidiary for approximately $35.0 million in cash.

8.   Litigation Settlement

     On March 17,  1999,  the Company  reached a final  agreement  to settle the
     class action lawsuit that was brought on behalf of the holders of Income or
     Growth FELINE PRIDES  ("PRIDES")  securities who purchased their securities
     on or prior to April 15, 1998, the date on which the Company  announced the
     discovery of accounting irregularities in the former business units of CUC.
     Under the terms of the final agreement only holders who owned PRIDES at the
     close of  business  on April 15,  1998 will be  eligible  to  receive a new
     additional  "Right" for each PRIDES  security  held.  Right holders may (i)
     sell them or (ii) exercise them by delivering to the Company,  three Rights
     together with two PRIDES in exchange for two New PRIDES (the "New PRIDES"),
     for a period beginning upon  distribution of the Rights and concluding upon
     expiration of the Rights (February 2001).

     The terms of the New PRIDES will be the same as the original  PRIDES except
     that the  conversion  rate will be revised so that,  at the time the Rights
     are  distributed,  each New PRIDES  will have a value  equal to $17.57 more
     than each  original  PRIDES,  or, in the  aggregate,  approximately  $351.0
     million.  The final  agreement  also  requires the Company to offer to sell
     four  million  additional  PRIDES  (having  identical  terms  to  currently
     outstanding PRIDES) to holders of Rights for cash, at a value which will be
     based on the  valuation  model that will be utilized to set the  conversion
     rate of the New PRIDES. The offering of additional PRIDES will be made only
     pursuant to a prospectus filed with the Securities and Exchange  Commission
     ("SEC"). The Company currently expects to use the proceeds of such offering
     to repay  indebtedness,  repurchase  Company  common  stock  and for  other
     general corporate  purposes.  The arrangement to offer additional PRIDES is
     designed to enhance  the trading  value of the Rights by removing up to six
     million Rights from circulation via exchanges  associated with the offering
     and to enhance the open  market  liquidity  of New PRIDES by creating  four
     million New PRIDES via exchanges  associated with the offering.  If holders
     of  Rights  do not  acquire  all  such  additional  PRIDES,  under  certain
     circumstances  they will be offered  to the  public.  Under the  settlement
     agreement,  the Company also agreed to file a shelf registration  statement
     for an additional 15 million special  PRIDES,  which could be issued by the
     Company at any time for cash. However, during the last 30 days prior to the
     expiration of the Rights in February  2001, the Company will be required to
     offer these  special  additional  PRIDES to holders of Rights at a price in
     cash equal to 105% of their  theoretical  value.  The  special  PRIDES,  if
     issued,  would have the same terms as the currently  outstanding PRIDES and
     could be used to exercise Rights.

     Based on a market  price of  $18.625  the  closing  price  per share of the
     Company's common stock on August 9, 1999, the effect of the issuance of the
     New PRIDES will be to  distribute  approximately  18 million more shares of
     Company  common stock when the mandatory  purchase of Company  common stock
     associated with the PRIDES occurs in February 2001.

     On June 15, 1999, the United States  District Court for the District of New
     Jersey  entered an order and judgment  approving the  settlement  described
     above and awarding fees to counsel to the class. One objector, who objected
     to a  portion  of the  settlement  notice  concerning  fees to be sought by
     counsel  to the class and the amount of fees to be sought by counsel to the
     class,  has  filed an  appeal to the U.S.  Court of  Appeals  for the Third
     Circuit from the District Court order approving the settlement and awarding
     fees to counsel to the class.  Although under the settlement the Rights are
     required to be distributed  following the conclusion of court  proceedings,
     including  appeals,  the Company believes that the appeal is without merit.
     As a result,  the Company  presently  intends to  distribute  the Rights in
     September  or October  1999  after the  effectiveness  of the  registration
     statement filed with the SEC covering the New PRIDES.

9.   Commitments and Contingencies

     Litigation
     Accounting  Irregularities.  Since the April 15, 1998  announcement  of the
     discovery of potential  accounting  irregularities  in the former  business
     units of CUC,  more than 70  lawsuits  claiming  to be class  actions,  two
     lawsuits  claiming to be brought  derivatively on the Company's  behalf and
     several  other  lawsuits  and  arbitration  proceedings  have  commenced in
     various courts  and other forums  against the Company and other  defendants
     by or on behalf of persons claiming to have purchased or otherwise acquired
     securities  or options  issued by CUC or the  Company  between May 1995 and
     August 1998. The Court has ordered consolidation of many of the actions.

     In addition,  in October 1998, an action  claiming to be a class action was
     filed  against the Company and four of the  Company's  former  officers and
     directors by persons  claiming to have  purchased  American  Bankers' stock
     between  January and October 1998.  The complaint  claimed that the Company
     made false and misleading public  announcements and filings with the SEC in
     connection  with the Company's  proposed  acquisition  of American  Bankers
     allegedly  in  violation  of  Sections  10(b) and  20(a) of the  Securities
     Exchange Act of 1934,  as amended,  and that the  plaintiff and the alleged
     class members purchased  American Bankers'  securities in reliance on these
     public announcements and filings at inflated prices. On April 26, 1999, the
     United  States  District  Court for New Jersey  found that the class action
     failed  to  state  a  claim  upon  which   relief  could  be  granted  and,
     accordingly,  dismissed  the  complaint.  The  plaintiff  has  appealed the
     District  Court's  findings  to the U.S.  Court of  Appeals  for the  Third
     Circuit.

     As  previously  disclosed,  the  Company  reached  a final  agreement  with
     plaintiff's  counsel  representing  the  class  of  holders  of its  PRIDES
     securities who purchased their  securities on or prior to April 15, 1998 to
     settle their class action lawsuit  against the Company through the issuance
     of a new "Right" for each PRIDES  security  held.  (See Note 8 - Litigation
     Settlement for a more detailed description of the settlement).

     The SEC and the United  States  Attorney for the District of New Jersey are
     conducting investigations relating to the matters referenced above. The SEC
     advised  the  Company  that  its  inquiry  should  not be  construed  as an
     indication  by  the  SEC or its  staff  that  any  violations  of law  have
     occurred. As a result of the findings from the investigations,  the Company
     made all  adjustments  considered  necessary  which  are  reflected  in its
     restated financial statements.  The Company does not expect that additional
     adjustments   will  be   necessary   as  a  result   of  these   government
     investigations.

     Other than with respect to the PRIDES class action litigation,  the Company
     does not believe it is feasible to predict or determine  the final  outcome
     or resolution of these  proceedings or to estimate the amounts or potential
     range of loss with  respect to these  proceedings  and  investigations.  In
     addition,  the  timing of the final  resolution  of these  proceedings  and
     investigations is uncertain.  The possible outcomes or resolutions of these
     proceedings and investigations could include judgements against the Company
     or  settlements  and could  require  substantial  payments by the  Company.
     Management  believes  that material  adverse  outcomes with respect to such
     proceedings and investigations  could have a material adverse impact on the
     Company's financial position, results of operations or cash flows.

     Other Pending Litigation.  The Company and its subsidiaries are involved in
     pending  litigation  in the usual  course of  business.  In the  opinion of
     management,  such other  litigation will not have a material adverse effect
     on the Company's consolidated financial position,  results of operations or
     cash flows.

10.  Shareholders' Equity

     During the six months ended June 30, 1999, the Company's Board of Directors
     authorized  an  additional  $600  million  of  Company  common  stock to be
     repurchased under a common share repurchase  program,  increasing the total
     authorized amount to be repurchased under the program to $1.6 billion.  The
     Company  has  executed  this  program  through  open  market  purchases  or
     privately  negotiated   transactions,   subject  to  bank  credit  facility
     covenants and certain rating agency  constraints.  As of June 30, 1999, the
     Company  repurchased  $1.6 billion (83.9 million  shares) of Company common
     stock under the program.  In July 1999,  the  Company's  Board of Directors
     authorized  an  additional  $200  million  of  Company  common  stock to be
     repurchased under this common share repurchase program.

     In July  1999,  pursuant  to a  Dutch  Auction  self  tender  offer  to its
     shareholders,  the Company  purchased 50 million  shares of Company  common
     stock through its wholly owned  subsidiary  Cendant Stock  Corporation at a
     price of $22.25 per share.  Under the terms of the offer,  which  commenced
     June  16,  1999  and  expired  July  15,  1999,  the  Company  had  invited
     shareholders  to tender  their  shares at prices of  Company  common  stock
     between $19.75 and $22.50 per share.

11.  New Accounting Standard

     In June 1998, the Financial  Accounting Standards Board issued Statement of
     Financial  Accounting Standards ("SFAS") No. 133 "Accounting for Derivative
     Instruments  and Hedging  Activities".  The Company will adopt SFAS No. 133
     effective  January 1, 2001. SFAS No. 133 requires the Company to record all
     derivatives  in  the  consolidated   balance  sheet  as  either  assets  or
     liabilities measured at fair value. If the derivative does not qualify as a
     hedging  instrument,  the  change in the  derivative  fair  values  will be
     immediately  recognized  as a gain or loss in earnings.  If the  derivative
     does qualify as a hedging instrument, the gain or loss on the change in the
     derivative fair values will either be recognized (i) in earnings as offsets
     to the changes in the fair value of the related  item being  hedged or (ii)
     be deferred and recorded as a component of other  comprehensive  income and
     reclassified  to  earnings  in the same  period  during  which  the  hedged
     transactions  occur.  The  Company has not yet  determined  what impact the
     adoption of SFAS No. 133 will have on its financial statements.

12.  Segment Information

     Management  evaluates  each segment's  performance  on a stand-alone  basis
     based  on  a  modification  of  earnings  before  interest,  income  taxes,
     depreciation and amortization. For this purpose, Adjusted EBITDA is defined
     as earnings before non-operating interest,  income taxes,  depreciation and
     amortization,  adjusted to exclude net gains on  businesses  sold and other
     items which are of a non-recurring or unusual nature,  and are not measured
     in assessing segment  performance or are not segment specific.  The Company
     determined its reportable  operating  segments based primarily on the types
     of services it provides,  the consumer base to which marketing  efforts are
     directed and the methods used to sell services. Subsequent to the Company's
     June 30,  1999  disposition  of its fleet  segment,  the  Company has seven
     reportable  operating  segments which  collectively  comprise the Company's
     continuing  operations.  Inter-segment net revenues were not significant to
     the net revenues of any one segment or the consolidated net revenues of the
     Company.  A  description  of  the  services  provided  within  each  of the
     Company's reportable operating segments is as follows:

     Travel

     Travel  services  include the  franchising  of lodging  properties  and car
     rental locations,  as well as  vacation/timeshare  exchange services.  As a
     franchiser of guest lodging facilities and car rental agency locations, the
     Company  licenses the  independent  owners and  operators of hotels and car
     rental  agencies to use its brand  names.  Operational  and  administrative
     services are provided to  franchisees,  which include  access to a national
     reservation  system,   national  advertising  and  promotional   campaigns,
     co-marketing  programs and volume  purchasing  discounts.  As a provider of
     vacation  and  timeshare  exchange   services,   the  Company  enters  into
     affiliation agreements with resort property owners/developers  (developers)
     to allow owners of weekly timeshare intervals  (subscribers) to trade their
     owned weeks with other  subscribers.  In  addition,  the  Company  provides
     publications  and other  travel-related  services  to both  developers  and
     subscribers.

     Real Estate Franchise

     The Company  licenses the owners and operators of  independent  real estate
     brokerage businesses to use its brand names. Operational and administrative
     services  are  provided  to  franchisees,  which are  designed  to increase
     franchisee revenue and profitability. Such services include advertising and
     promotions, referrals, training and volume purchasing discounts.

     Relocation

     Relocation services are provided to client corporations for the transfer of
     their employees. Such services include appraisal, inspection and selling of
     transferees' homes and providing equity advances to transferees  (generally
     guaranteed by the corporate customer). Additional services provided include
     certain home management services,  assistance in locating a new home at the
     transferee's destination, consulting services and other related services.

     Mortgage

     Mortgage services primarily include the origination,  sale and servicing of
     residential  mortgage loans.  Revenues are earned from the sale of mortgage
     loans to  investors  as well as from fees earned on the  servicing of loans
     for  investors.  The  Company  markets a variety of  mortgage  products  to
     consumers  through   relationships  with  corporations,   affinity  groups,
     financial  institutions,  real estate  brokerage  firms and other  mortgage
     banks.

     The Company  customarily  sells all  mortgages it  originates  to investors
     (which include a variety of institutional  investors)  either as individual
     loans,  as  mortgage-backed  securities  or as  participation  certificates
     issued or  guaranteed  by  Fannie  Mae,  the  Federal  Home  Loan  Mortgage
     Corporation or the Government National Mortgage Association while generally
     retaining  mortgage  servicing  rights.   Mortgage  servicing  consists  of
     collecting  loan  payments,  remitting  principal and interest  payments to
     investors,  holding escrow funds for payment of  mortgage-related  expenses
     such as taxes and  insurance,  and  otherwise  administering  the Company's
     mortgage loan servicing portfolio.

     Individual Membership

     Individual  membership  provides  customers  with  access to a  variety  of
     services and discounted products in such areas as retail shopping,  travel,
     auto,   dining,   home   improvement,   credit   information   and  special
     interest/outdoor  clubs. The Company affiliates with business partners such
     as leading  financial  institutions and retailers to offer membership as an
     enhancement  to their credit card  customers.  Individual  memberships  are
     marketed primarily using direct marketing techniques. Through the Company's
     membership  based online consumer sites,  similar products and services are
     offered over the internet.

     Insurance/Wholesale

     Insurance/Wholesale  markets and administers competitively priced insurance
     products,  primarily accidental death and dismemberment  insurance and term
     life insurance. The Company also provides services such as checking account
     enhancement  packages,  various financial products and discount programs to
     financial  institutions,  which in turn  provide  these  services  to their
     customers.  The Company affiliates with financial  institutions,  including
     credit  unions and banks,  to offer their  respective  customer  bases such
     products and services.

<PAGE>

     Other Services

     In addition to the previously described business segments, the Company also
     derives  revenues from  providing a variety of other  consumer and business
     products and services which include the Company's tax preparation  services
     franchise,  information technology services,  car park facilities,  vehicle
     emergency  support  and  rescue  services,   credit  information  services,
     financial  products,   published   products,   welcoming  packages  to  new
     homeowners,   value  added-tax  refund  services  to  travelers  and  other
     consumer-related services.

     Fleet

     As  disclosed  in Note 7, on June  30,  1999,  the  Company  completed  the
     disposition  of its  fleet  segment  for  aggregate  consideration  of $1.8
     billion.  The fleet segment  provided fleet and fuel card related  products
     and services to corporate  clients and government  agencies.  Fleet related
     services included management and leasing of vehicles, fuel card payment and
     reporting and other fee-based  services for clients'  vehicle  fleets.  The
     Company leased vehicles  primarily to corporate fleet users under operating
     and direct financing lease arrangements.


<PAGE>


     Segment Information
     (In millions)
<TABLE>
<CAPTION>
                                        Three Months Ended June 30,
                                                  1999                                1998
                                      ----------------------------         ------------------------------
                                                        Adjusted                               Adjusted
                                      Revenues          EBITDA             Revenues            EBITDA (6)
                                      --------         -----------         --------           -----------
<S>                                   <C>              <C>                 <C>                 <C>
     Travel                           $   289.6        $     146.5   (2)   $    263.6          $   135.7
     Real Estate Franchise                158.9              113.9              131.5              103.1
     Relocation                           106.8               34.2              110.2               26.4
     Mortgage                             106.6               49.7               94.0               44.8
     Individual Membership                243.8               17.1   (3)        209.6              (40.9) (3)
     Insurance/Wholesale                  143.0               50.0   (4)        136.8               35.5
     Other (1)                            223.0               19.7   (3,5)      230.6                45.4 (3,7)
     Fleet                                105.6               41.1               96.0                43.7
                                      ---------        -----------         ----------          ----------
     Total                            $ 1,377.3        $     472.2         $   1,272.3         $   393.7
                                      =========        ===========         ===========         =========


                                                           Six Months Ended June 30,
                                                  1999                                1998
                                      ----------------------------         ------------------------------
                                                        Adjusted                               Adjusted
                                      Revenues          EBITDA             Revenues            EBITDA (9)
                                      --------         -----------         --------           -----------
     Travel                           $   561.6        $     291.2   (2)   $    529.2          $   284.8
     Real Estate Franchise                255.5              185.3              215.8              162.3
     Relocation                           197.7               52.1              209.9               52.0
     Mortgage                             199.8               93.7              172.0               82.3
     Individual Membership                487.2               29.0   (3)        413.7              (56.8) (3)
     Insurance/Wholesale                  282.7               88.3   (4)        270.8               74.6
     Other (1)                            490.3              101.5   (3,8)      388.2              104.6  (3,7)
     Fleet                                207.4               80.8              192.6               91.3
                                      ---------        -----------         ----------          ----------
     Total                            $ 2,682.2        $     921.9         $   2,392.2         $   795.1
                                      =========        ===========         ===========         =========
</TABLE>

     ---------------
     (1)  Includes the financial results of NPC from the April 27, 1998
          acquisition date.
     (2)  Excludes a $23.0 million  non-recurring  charge in connection with
          the  transition  of  the  Company's   lodging   franchisees  to  a
          Company-sponsored property management system.
     (3)  Excludes  a pre-tax  gain of $34.1  million  recorded  within  the
          Individual  Membership segment on the disposition of Match.com and
          a pre-tax gain of $715.4 million recorded within the Other segment
          on the  dispositions  of the fleet  segment,  National  Library of
          Poetry and National  Leisure Group,  which were sold in the second
          quarter of 1999.
     (4)  Includes an $8.2 million  reduction in expenses  resulting  from a
          change in the estimated amortization lives of accidental death and
          dismemberment customer acquisition costs.
     (5)  Excludes $6.5 million of investigation-related costs.
     (6)  Excludes a net credit of $27.5 million  associated with changes in
          the estimate of costs to be incurred in connection with previously
          recorded  merger-related  costs and  other  unusual  charges.  The
          aforementioned  net credit was  comprised  of $5.4  million,  $1.0
          million,  $25.3  million  and $1.3  million of credits  within the
          Travel,   Real  Estate   Franchise,   Other  and  Fleet  segments,
          respectively,  and  $3.7  million  and  $1.8  million  of  charges
          incurred within the Relocation and Mortgage segments, respectively.
     (7)  Excludes $32.2 million of  investigation-related  costs,  including
          $12.7 million of  incremental  financing  costs.
     (8)  Excludes (i) $8.2 million  of  investigation-related costs; (ii)  a
          $7.0  million write-off of deferred acquisition costs incurred  in
          connection  with  the  termination  of the  proposed   acquisition
          of RACMS; and (iii) a $1.3 million gain on the sale of  Essex which
          has been recorded as a credit to merger-related  costs and other
          unusual charges.
     (9)  Excludes a net credit of $24.4 million  associated with changes in
          the estimate of costs to be incurred in connection with previously
          recorded  merger-related  costs and  other  unusual  charges.  The
          aforementioned  net credit was  comprised  of $5.4  million,  $1.0
          million,  $24.1  million  and $1.3  million of credits  within the
          Travel,   Real  Estate   Franchise,   Other  and  Fleet  segments,
          respectively,  and  $3.7  million  and  $3.7  million  of  charges
          incurred within the Relocation and Mortgage segments, respectively.

<PAGE>


     Provided below is a reconciliation  of total Adjusted EBITDA for reportable
     operating  segments  for the three and six months  ended June 30,  1999 and
     1998 to the consolidated amounts.
<TABLE>
<CAPTION>


                                                                             Three Months Ended June 30,
                                                                             -----------------------------
     (In millions)                                                               1999              1998
                                                                             -----------         ---------
<S>                                                                          <C>                 <C>
     Adjusted EBITDA for reportable segments                                 $     472.2         $  393.7
     Depreciation and amortization                                                  94.2             84.3
     Other charges
       Merger-related costs and other unusual charges (credits)                     23.0            (27.5)
       Investigation-related financing costs                                         -               12.7
       Other investigation-related costs                                             6.5             19.5
     Interest, net                                                                  54.1             22.9
     Net gain on disposition of businesses                                        (749.5)              -
                                                                             ------------        --------
     Consolidated income from continuing operations before
       income taxes and minority interest                                    $   1,043.9         $  281.8
                                                                             ===========         ========


                                                                                 Six Months Ended June 30,
                                                                             -----------------------------
     (In millions)                                                               1999                1998
                                                                             -----------         ---------
     Adjusted EBITDA for reportable segments                                 $     921.9         $  795.1
     Depreciation and amortization                                                 185.2            147.9
     Other charges
       Merger-related costs and other unusual charges (credits)                     21.7            (24.4)
       Investigation-related financing costs                                         -               12.7
       Other investigation-related costs                                             8.2             19.5
       Termination of proposed acquisition                                           7.0              -
     Interest, net                                                                 102.4             41.8
     Net gain on disposition of businesses                                        (749.5)             -
                                                                             ------------        --------
     Consolidated income from continuing operations before
       income taxes and minority interest                                    $   1,346.9         $  597.6
                                                                             ===========         ========
</TABLE>


<PAGE>


ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
             AND RESULTS OF OPERATIONS

OVERVIEW

We are one of the  foremost  consumer  and  business  services  companies in the
world. We provide business services to our customers, many of which are consumer
services  companies,  and also provide fee-based services directly to consumers,
generally  without  owning the assets or sharing the risks  associated  with the
underlying businesses of our customers or collaborative partners.

We operate in four principal  divisions - travel related  services,  real estate
related  services,  direct  marketing  related  services and other  consumer and
business services. Our businesses provide a wide range of complementary consumer
and business services,  which together  represent seven business  segments.  The
travel related services  businesses  facilitate vacation timeshare exchanges and
franchise  car rental and hotel  businesses;  the real estate  related  services
businesses franchise real estate brokerage businesses,  provide home buyers with
mortgages and assist in employee  relocation;  and the direct marketing  related
services businesses provide an array of value driven products and services.  Our
other  consumer  and  business  services  include our tax  preparation  services
franchise,  information  technology  services,  car parking  facility  services,
vehicle  emergency  support and rescue services,  credit  information  services,
financial products and other consumer-related services.

As a franchisor of hotels, real estate brokerage offices,  car rental operations
and tax preparation services, we license the owners and operators of independent
businesses to use our brand names. We do not own or operate hotels,  real estate
brokerage offices,  car rental operations or tax preparation offices (except for
certain  company-owned  Jackson Hewitt  offices,  which we intend to franchise).
Instead, we provide our franchisee  customers with services designed to increase
their revenue and profitability.

We have changed our focus from making  strategic  acquisitions of new businesses
to maximizing the opportunities and growth potential of our existing businesses.
In  connection  with this  change in focus,  we have  previously  announced  our
strategy to divest non-strategic businesses and assets.  Accordingly,  we intend
from time to time to explore  and  discuss  internally  and with  third  parties
potential divestitures and enter into related transactions. However, we can give
no assurance that any divestiture or other  transaction  will be consummated or,
if  consummated,  with  respect to the  magnitude,  timing,  likelihood,  credit
implications or other  financial or business effect on us of such  transactions,
any  or all of  which  could  be  material.  Among  the  factors  considered  in
determining  whether or not to consummate  any  transaction is the strategic and
financial impact of such transaction on us. We intend to use the majority of the
proceeds  from  future  dispositions,  if any,  together  with  cash  flow  from
operations,  to  repurchase  our common stock and to retire  indebtedness.  As a
result of our aforementioned change in focus and since the implementation of our
program to divest non-strategic  businesses and assets, which commenced in 1998,
we completed the sale of three of our business segments; announced our intention
to dispose of a fourth business segment; and divested or announced our intention
to divest  certain other  businesses  (see  "Liquidity  and Capital  Resources -
Divestitures").

<PAGE>


Results of Operations -     Three Months Ended June 30, 1999
                                             vs.
                            Three Months Ended June 30, 1998


Consolidated Results
<TABLE>
<CAPTION>

                                                                     Three Months Ended June 30,
                                                          ------------------------------------------------
(Dollars in millions)                                        1999                1998           % Change
                                                          -----------        -----------       -----------
<S>                                                       <C>                <C>               <C>
Net revenues                                              $  1,377.3         $   1,272.3               8%
                                                          ----------         -----------

Expenses
  Operating                                                    435.0               437.0               -
  Marketing and reservation                                    287.9               291.3              (1%)
  General and administrative                                   182.2               150.3              21%
                                                          ----------         -----------       ----------
                                                               905.1               878.6               3%
                                                          ----------         -----------       ----------
Adjusted EBITDA                                                472.2               393.7              20%
Other charges
   Merger-related costs and other unusual
     charges (credits)                                          23.0               (27.5)              *
   Investigation-related financing costs                         -                  12.7               *
   Other investigation-related costs                             6.5                19.5               *
Depreciation and amortization expense                           94.2                84.3              12%
Interest expense, net                                           54.1                22.9             136%
Net gain on disposition of businesses                         (749.5)                -                 *
                                                          -----------        -----------
Pre-tax income from continuing operations
   before minority interest                                  1,043.9               281.8               *
Provision for income taxes                                     143.8               100.1              44%
Minority interest, net of tax                                   15.1                14.9               1%
                                                          ----------         -----------
Income from continuing operations                              885.0               166.8               *
Loss from discontinued operations, net of tax                   (4.1)              (13.8)              *
Loss on sale of discontinued operations, net of tax            (18.6)                -                 *
                                                          -----------        -----------
Net income                                                $    862.3         $     153.0               *
                                                          ==========         ===========
</TABLE>

- ---------
*  Not meaningful.

<PAGE>


Revenues and Adjusted EBITDA

Revenues increased $105.0 million (8%) in second quarter 1999 compared to second
quarter 1998,  which  reflected  growth in  substantially  all of our reportable
operating  segments.  Adjusted EBITDA also increased $78.5 million (20%) for the
same periods. Significant contributing factors which gave rise to such increases
included  substantial  growth in the volume of mortgage services provided and an
increase in the amount of royalty  fees  received  from our  franchised  brands,
within both our travel and real  estate  franchise  segments.  In  addition,  we
experienced   strong  growth  and  efficiencies   within  our  direct  marketing
businesses.  A detailed  discussion of revenues and Adjusted  EBITDA trends from
1998 to  1999  is  included  in the  section  entitled  "Results  of  Reportable
Operating Segments - Second Quarter 1999 vs. Second Quarter 1998."

Other Charges

Investigation-Related  Costs.  During  second  quarter  1999,  we incurred  $6.5
million of professional fees and other miscellaneous expenses in connection with
our previously  announced  discovery of accounting  irregularities in the former
business   units  of  CUC   International   Inc.   ("CUC")  and  the   resulting
investigations into such matters ("investigation-related  costs"). During second
quarter  1998,  we  incurred  $32.2  million  of  investigation-related   costs,
including $12.7 million of incremental financing costs.

Merger-Related  Costs and Other Unusual  Charges  (Credits).  In second  quarter
1999, we recorded a $23.0 million  non-recurring  charge in connection  with the
transition of our lodging franchisees to a Company-sponsored property management
system.  In second  quarter  1998,  we  recorded a net  credit of $27.5  million
associated  with changes in the  estimate of costs to be incurred in  connection
with previously recorded merger-related costs and other unusual charges.

Depreciation and amortization expense

Depreciation  and  amortization  expense  increased $9.9 million (12%) in second
quarter 1999 compared to second  quarter 1998 primarily as a result of increased
capital spending during 1998 to support  continued growth and enhance  marketing
opportunities in our businesses.

Interest expense, net and minority interest, net of tax

Interest expense,  net,  increased $31.2 million (136%) while minority interest,
net of tax,  remained  relatively  unchanged in second  quarter 1999 compared to
second   quarter  1998.   The  increase  in  interest   expense  is  principally
attributable  to higher  borrowing  costs as well as an  increase in the average
debt  balances  outstanding  during 1999 as compared to 1998.  The average  debt
balances in 1999 were  comprised of  longer-term  fixed rate debt as compared to
1998, which substantially contributed to the increase in cost of funds. Minority
interest,  net of tax reflects the  preferred  dividends  payable in cash on our
FELINE  PRIDES  and the trust  preferred  securities  issued in March  1998 (see
"Liquidity  and Capital  Resources  -  Financing  Exclusive  of  Management  and
Mortgage Financing FELINE PRIDES and Trust Preferred Securities").

Net Gain on Disposition of Businesses

See "Liquidity and Capital Resources - Divestitures" for a discussion  regarding
the  dispositions  of certain  businesses  during  second  quarter  1999 and the
resulting net gain from such dispositions.

Provision for income taxes

Our  effective  tax rate was reduced  from 35.5% in 1998 to 13.8% in 1999 due to
the impact of the disposition of our fleet businesses which was accounted for as
a tax-free  merger for tax  purposes.  Accordingly,  minimal  income  taxes were
provided on the net gain realized upon disposition.

Discontinued operations

Pursuant to our program to divest  non-strategic  businesses and assets, we sold
our consumer software and classified  advertising businesses in January 1999 and
December 1998,  respectively,  and on April 21,1999 (the "Measurement Date"), we
committed to selling our Entertainment Publications, Inc. ("EPub") business (see
"Liquidity and Capital Resources - Divestitures - Discontinued Operations").  We
anticipate  an after  tax gain on the sale of EPub  (including  the  results  of
operations from the Measurement Date to the sale date). We deferred $6.9 million
of operating  losses from the  Measurement  Date  through  June 30, 1999,  as an
offset to the expected gain on the sale. Loss from discontinued operations,  net
of tax,  was $4.1  million  in 1999  compared  to $13.8  million in 1998 and was
comprised of the following operating results:

<PAGE>

<TABLE>
<CAPTION>


                                                     Three Months Ended June 30,
                                     ---------------------------------------------------------------------
                                         1999                                   1998
                                     --------------       ------------------------------------------------
                                     Entertainment        Entertainment         Consumer        Classified
(In millions)                         Publications         Publications          Software      Advertising
                                     --------------       --------------        ---------      -----------
<S>                                  <C>                  <C>                   <C>            <C>
Net revenues                          $         3.2        $     5.7            $  130.4       $      74.4
Net income (loss)                              (4.1)           (11.9)               (7.0)              5.1
</TABLE>


During second  quarter 1999, we recorded an $18.6 million  reduction to the
gain on sale of discontinued  operations  related to the disposition of our
consumer  software  business,  in connection with the settlement of certain
post closing adjustments.

Results of Reportable Operating Segments - Second Quarter 1999 vs.
Second Quarter 1998

The  underlying  discussions  of each  segment's  operating  results  focuses on
Adjusted  EBITDA,  which is defined as earnings before  non-operating  interest,
income taxes,  depreciation and  amortization,  adjusted to exclude net gains on
businesses sold and other items which are of a non-recurring  or unusual nature,
and are  not  included  in  assessing  segment  performance  or are not  segment
specific.  Our  management  believes  such  discussion  is the most  informative
representation  of how  management  evaluates  performance.  We  identified  our
reportable  operating  segments  based  primarily  on the types of  services  we
provide,  the  consumer  base to which  marketing  efforts are  directed and the
methods we use to sell services.  Subsequent to the June 30, 1999 disposition of
our  fleet  segment,   we  have  seven  reportable   operating   segments  which
collectively  comprise our continuing  operations.  For additional  information,
including a  description  of the  services  provided  in each of our  reportable
operating segments, see Note 12 to the consolidated financial statements.

Three Months Ended June 30,
(Dollars in millions)
<TABLE>
<CAPTION>

                               Revenues                              Adjusted EBITDA                   Adjusted EBITDA
                  -----------------------------------     ---------------------------------------    --------------------
                                                 %                                         %              Margin
                    1999          1998        Change        1999             1998 (5)     Change       1999       1998
                  ---------   ----------    ---------     ------------     ----------    ---------    -------   ----------
<S>               <C>         <C>           <C>           <C>              <C>           <C>          <C>       <C>
Travel            $   289.6   $   263.6          10%      $  146.5 (1)     $    135.7          8%        51%          51%
Real Estate
    Franchise         158.9       131.5          21%         113.9              103.1         11%        72%          78%
Relocation            106.8       110.2          (3%)         34.2               26.4         30%        32%          24%
Mortgage              106.6        94.0          13%          49.7               44.8         11%        47%          48%
Individual
   Membership         243.8       209.6          16%          17.1 (2)          (40.9)         *          7%         (20%)
Insurance/
   Wholesale          143.0       136.8           5%          50.0 (3)           35.5         41%        35%          26%
Other                 223.0       230.6          (3%)         19.7 (2,4)         45.4 (6)    (57%)        9%          20%
Fleet                 105.6        96.0          10%          41.1               43.7         (6%)       39%          46%
                  ---------   ---------                   --------         ----------
Total             $ 1,377.3   $ 1,272.3           8%      $  472.2         $    393.7         20%        34%          31%
                  =========   =========                   ========         ==========
</TABLE>

- -----------------
(1)  Excludes  a $23.0  million  non-recurring  charge  in  connection  with the
     transition  of our  lodging  franchisees  to a  Company-sponsored  property
     management system.
(2)  Excludes a pre-tax gain of $34.1  million  recorded  within the  Individual
     Membership  segment on the  disposition  of Match.com and a pre-tax gain of
     $715.4 million recorded within the Other segment on the dispositions of the
     fleet segment, National Library of Poetry and National Leisure Group, which
     were sold in the second quarter of 1999.
(3)  Includes an $8.2 million  reduction in expenses  resulting from a change in
     the  estimated  amortization  lives of accidental  death and  dismemberment
     customer acquisition costs.
(4)  Excludes $6.5 million of investigation-related costs.
(5)  Excludes  a net  credit of $27.5  million  associated  with  changes in the
     estimate of costs to be incurred in  connection  with  previously  recorded
     merger-related  costs and other unusual  charges.  The  aforementioned  net
     credit was comprised of $5.4 million, $1.0 million,  $25.3 million and $1.3
     million of credits  within the  Travel,  Real Estate  Franchise,  Other and
     Fleet segments,  respectively, and $3.7 million and $1.8 million of charges
     incurred within the Relocation and Mortgage segments, respectively.
(6)  Excludes  $32.2  million of  investigation-related  costs,  including $12.7
     million of incremental financing costs. * Not meaningful.

<PAGE>


Travel

Revenues and Adjusted  EBITDA  increased  $26.0  million (10%) and $10.8 million
(8%),  respectively,  in second  quarter 1999  compared to second  quarter 1998.
Contributing  to the revenue and Adjusted  EBITDA  increase was a $13.3  million
(9%)  increase in  franchise  fees,  consisting  of increases in lodging and car
rental franchise fees of $8.4 million (8%) and $4.9 million (12%), respectively.
Our franchise businesses  experienced  incremental growth in second quarter 1999
compared to second  quarter 1998  primarily due to increases in available  rooms
(22,500  incremental  rooms  domestically),  revenue per available  room and car
rental days. Timeshare  subscription and exchange revenue increased $5.2 million
(7%) as a result of increased volume.  Total expenses increased $15.3 million as
a result  of  increased  volumes.  However,  an 8%  increase  in  marketing  and
reservation  fund  expenses were offset by increased  marketing and  reservation
revenues received from franchisees. In addition, operating expenses increased 5%
in 1999. The Adjusted EBITDA margin remained unchanged at 51%.

Real Estate Franchise

Revenues and Adjusted  EBITDA  increased  $27.4  million (21%) and $10.8 million
(11%),  respectively,  in second  quarter 1999 compared to second  quarter 1998.
Royalty fees  increased  for the CENTURY  21(R),  COLDWELL  BANKER(R) and ERA(R)
franchise brands  collectively by $13.2 million (12%) primarily as a result of a
5% increase in home sale  transactions  by franchisees  and a 6% increase in the
average price of homes sold.  Home sales by  franchisees  benefited  from strong
second  quarter 1999 existing U.S. home sales,  as well as from expansion of our
franchise  system. In second quarter 1999, the financial results of the national
advertising  funds for the  COLDWELL  BANKER  and ERA brands  (the  "Advertising
Funds")  were  consolidated  into  the  financial  results  of the  Real  Estate
Franchise segment, which increased revenues by $14.7 million (11%) and increased
expenses by the same amount,  with no impact on Adjusted EBITDA. The Advertising
Funds spend most of their  revenues on marketing  and  advertising  expenses for
their respective  franchise  brands.  The consolidation of the advertising funds
resulted in a 7% decline in the Adjusted EBITDA margin.  Revenues from Preferred
Alliances declined $9.8 million as a result of significant initial fees received
in  1998.  This  decrease  was  offset  by a $10.0  million  gain on the sale of
preferred stock of NRT Incorporated,  the independent  company we helped form in
1997 to serve as a consolidator  of residential  real estate  brokerages.  Since
most  costs  associated  with the real  estate  franchise  business  do not vary
significantly  with home sale  volume or  revenues,  the  increase  in  revenues
contributed to an improvement of the Adjusted  EBITDA margin from 78% in 1998 to
79% in 1999, prior to the consolidation of the Advertising Funds.

Relocation

Revenues  decreased  $3.4  million (3%) while  Adjusted  EBITDA  increased  $7.8
million (30%) in the second  quarter 1999  compared to the second  quarter 1998.
The Adjusted  EBITDA margin  increased from 24% in 1998 to 32% in 1999 primarily
due to the sale in second  quarter  1999 of a minority  interest in our Fairtide
insurance  subsidiary,  which resulted in $7.2 million of additional revenue and
Adjusted  EBITDA.  In  addition,  the  sale in  third  quarter  1998 of  certain
niche-market  asset management  operations  reduced second quarter 1999 revenues
and Adjusted EBITDA by $4.0 million and $1.8 million,  respectively. As a result
of management's efforts to renegotiate certain contracts, ancillary service fees
have increased,  offsetting  reduced volumes in home sales.  Operating  expenses
decreased  $11.2  million  (13%),  principally  from cost  savings  in  regional
operations,  reduced  government  home sale  expenses  and the sale of the asset
management operations discussed above.

Mortgage

Revenues and Adjusted  EBITDA  increased  $12.6  million  (13%) and $4.9 million
(11%),  respectively,  in second  quarter 1999 compared to second  quarter 1998,
primarily due to substantial  growth in mortgage  originations  and increases in
average servicing fees. The Adjusted EBITDA margin decreased from 48% in 1998 to
47% in 1999, as higher revenues were offset by higher operating expenses related
to increases in hiring,  technology  and  capacity,  which we planned to support
continued  growth.  Mortgage  closings  increased  $1.2  billion  (19%)  to $7.8
billion, while average production fees decreased 13 basis points, resulting in a
$4.9 million net increase in  production  revenues.  The decrease in the average
production  fees resulted from a shift to more  profitable  sales and processing
channels being offset by increased competitive pressures in the mortgage lending
market. The servicing portfolio grew $9.7 billion (29%), and recurring servicing
revenue increased $8.9 million (60%), with average servicing fees increasing one
basis point.

Individual Membership

Revenues and Adjusted  EBITDA  increased  $34.2 million (16%) and $58.0 million,
respectively,  in second  quarter  1999  compared to second  quarter  1998.  The
Adjusted  EBITDA margin improved from negative 20% to a positive 7% for the same
periods.  The revenue growth is  principally  due to a greater number of members
and  increases in the average  price of a  membership.  The increase in Adjusted
EBITDA  margin is  primarily  due to the  revenue  increases,  since many of the
infrastructure  costs  associated  with  providing  services  to members are not
dependent on revenue  volume.  Results also benefited from reduced  solicitation
spending,  as we further refined the targeted audiences for our direct marketing
efforts and achieved greater efficiencies in reaching potential new members. The
online membership  business  contributed $15.2 million to revenues,  but reduced
Adjusted EBITDA by $9.7 million in second quarter 1999.

Insurance/Wholesale

Revenues  and Adjusted  EBITDA  increased  $6.2  million (5%) and $14.5  million
(41%),  respectively,  in second  quarter 1999  compared to second  quarter 1998
primarily due to customer growth,  which resulted from increases in affiliations
with  financial   institutions.   The  increase  in  revenues  was   principally
attributable to international  expansion,  while the Adjusted EBITDA improvement
was due to improved  profitability in  international  markets and a $9.2 million
marketing  expense decrease related to longer  amortization  periods for certain
customer acquisition costs. International revenues and Adjusted EBITDA increased
$7.6  million  (26%)  and $5.0  million,  respectively,  primarily  due to a 43%
increase in customers.  For the segment as a whole,  the Adjusted  EBITDA margin
increased  from 26% in 1998 to 35% in  1999.  The  Adjusted  EBITDA  margin  for
domestic  operations was 42% in 1999,  versus 32% in 1998.  The Adjusted  EBITDA
margin  for  international  operations  was 15% for  1999,  versus  2% in  1998.
Domestic operations,  which comprised 74% of segment revenues in 1999, generated
higher  Adjusted  EBITDA  margins than  international  operations as a result of
continued  expansion  costs incurred  internationally  to penetrate new markets.
International  operations,  however, have become increasingly profitable as they
have expanded over the last 18 months.

Other Services

Revenues  and Adjusted  EBITDA  decreased  $7.6  million (3%) and $25.7  million
(57%),  respectively,  in second  quarter 1999 compared to second  quarter 1998.
Revenues decreased  primarily as a result of a decrease in income from financial
investments  and the impact of divested  operations,  including the sales of our
Essex financial products  distribution business in January 1999 and our National
Leisure Group travel-package  subsidiary in May 1999. The revenue decreases were
partially  offset  by  increased  revenues  from  National  Parking  Corporation
("NPC"),  the largest  private car park operator in the UK, which we acquired in
April 1998. NPC  contributed an incremental  $13.4 million of revenues in second
quarter 1999 compared to second  quarter 1998.  The decrease in Adjusted  EBITDA
was primarily due to the revenue  decreases  discussed  above and lower earnings
from Jackson Hewitt, our tax preparation franchise subsidiary.  The decreases in
Adjusted  EBITDA were  partially  offset by a $13.1  million  increase from NPC,
which was included for all three months of second quarter 1999.

Fleet

On June 30, 1999 we completed the disposition of our fleet segment for aggregate
consideration   of  $1.8  billion  (see  "Liquidity  and  Capital   Resources  -
Divestitures - Disposition of Fleet Segment").  Fleet segment revenues increased
$9.6 million  (10%) and Adjusted  EBITDA  decreased  $2.6 million (6%) in second
quarter  1999  compared  to second  quarter  1998.  Contributing  to the revenue
increase was a 7% increase in service fee revenue.  The number of service  cards
and leased vehicles  increased by  approximately  666,800 (18%) and 12,700 (4%),
respectively.  The Adjusted  EBITDA margin  decreased from 46% in 1998 to 39% in
1999. Increased operating expenses and higher borrowing costs contributed to the
decrease in Adjusted EBITDA from second quarter 1998 to second quarter 1999.

<PAGE>

Results of Operations - Six Months Ended June 30, 1999
                                       vs.
                        Six Months Ended June 30, 1998

Consolidated Results
(Dollars in millions)
<TABLE>
<CAPTION>

                                                                      Six Months Ended June 30,
                                                          ------------------------------------------------
                                                             1999                1998           % Change
                                                          -----------        -----------       -----------
<S>                                                       <C>                <C>               <C>

Net revenues                                              $  2,682.2         $   2,392.2              12%

Expenses
  Operating                                                    867.4               748.6              16%
  Marketing and reservation                                    550.1               556.1              (1%)
  General and administrative                                   342.8               292.4              17%
                                                          ----------         -----------       ----------
                                                             1,760.3             1,597.1              10%
                                                          ----------         -----------       ----------
Adjusted EBITDA                                                921.9               795.1              16%
Other charges
   Merger-related costs and other unusual
     charges (credits)                                          21.7               (24.4)              *
   Investigation-related financing costs                         -                  12.7               *
   Other investigation-related costs                             8.2                19.5               *
   Termination of proposed acquisition                           7.0                 -                 *
Depreciation and amortization expense                          185.2               147.9              25%
Interest expense, net                                          102.4                41.8             145%
Net gain on disposition of businesses                         (749.5)                -                 *
                                                          -----------        -----------
Pre-tax income from continuing operations
   before minority interest                                  1,346.9               597.6               *
Provision for income taxes                                     250.3               214.7              17%
Minority interest, net of tax                                   30.2                19.8              53%
                                                          ----------         -----------
Income from continuing operations                            1,066.4               363.1               *
Loss from discontinued operations, net of tax                  (16.2)              (37.2)              *
Net gain on sale of discontinued operations, net of tax        174.1                 -                 *
                                                          ----------         -----------
Net income                                                $  1,224.3         $     325.9               *
                                                          ==========         ===========
</TABLE>

- ---------
*     Not meaningful.

<PAGE>

Revenues and Adjusted EBITDA

Revenues  increased  $290.0  million  (12%) during the six months ended June 30,
1999 compared to the six months ended June 30, 1998,  which reflected  growth in
substantially  all of our reportable  operating  segments.  Adjusted EBITDA also
increased  $126.8 million (16%) for the same periods.  Significant  contributing
factors which gave rise to such  increases  included  substantial  growth in the
volume of mortgage  services  provided  and an increase in the amount of royalty
fees received from our franchised brands, within both our travel and real estate
franchise  segments.  In addition,  we experienced strong growth and efficiences
within our direct  marketing  businesses.  Revenues and Adjusted EBITDA included
the operating results of National Parking Corporation Limited ("NPC"), which was
acquired  in  April  1998,   for  all  six  months  in  1999   compared  to  the
post-acquisition  period in 1998. A detailed discussion of revenues and Adjusted
EBITDA trends from 1998 to 1999 is included in the section entitled  "Results of
Reportable  Operating  Segments - Six Months  Ended June 30, 1999 vs. Six Months
Ended June 30, 1998."

Other charges

Investigation-Related Costs. During the six months ended June 30, 1999 and 1998,
we  incurred  $8.2  million  and  $32.2  million  (including  $12.7  million  of
incremental financing costs) of investigation-related costs, respectively.

Merger-Related Costs and Other Unusual Charges (Credits).  During the six months
ended  June 30,  1999,  we  recorded  a net  charge of $21.7  million  which was
comprised  of a $23.0  million,  non-recurring  charge  in  connection  with the
transition of our lodging franchisees to a Company-sponsored property management
system  partially offset by a $1.3 million pre-tax gain on the sale of our Essex
Corporation  subsidiary  ("Essex").  In January  1999,  we completed the sale of
Essex  for  $8.0  million.   Coincident  to  the  merger  which  formed  Cendant
Corporation,  we had  previously  recorded an unusual  charge related to certain
intangible assets of Essex which were determined to be impaired.

During the six months  ended June 30,  1998,  we  recorded a net credit of $24.4
million  associated  with  changes in the  estimate  of costs to be  incurred in
connection  with  previously  recorded  merger-related  costs and other  unusual
charges.

Termination  of Proposed  Acquisition.  On February 4, 1999,  we  announced  our
intention not to proceed with the acquisition of RAC Motoring Services ("RACMS")
due to certain  conditions  imposed by the UK  Secretary  of State for Trade and
Industry that we determined to be  commercially  infeasible.  We wrote-off  $7.0
million of deferred acquisition costs in the first quarter of 1999 in connection
with the termination of the proposed acquisition of RACMS.

Depreciation and amortization expense

Depreciation and amortization  expense  increased $37.3 million (25%) during the
six months ended June 30, 1999  compared to the prior year period as a result of
incremental  amortization  of  goodwill  and other  intangible  assets from 1998
acquisitions  and  increased  capital  spending  in 1998  primarily  to  support
continued growth and enhance marketing opportunities in our businesses.

Interest expense, net and minority interest, net of tax

Interest expense,  net,  increased $60.6 million (145%) primarily as a result of
higher  borrowing  costs as well as an  increase in the  average  debt  balances
outstanding  during the six months  ended June 30, 1999 when  compared  with the
same  period in 1998.  The  composition  of average  debt  balances  during 1999
included  longer-term fixed rate debt carrying higher interest rates as compared
to 1998. The average debt balance carried during 1999 is principally  reflective
of incremental  borrowings used to finance the April 1998 acquisition of NPC. In
addition, minority interest, net of tax, increased $10.4 million (53%). Minority
interest, net of tax, is primarily related to the preferred dividends payable in
cash on our FELINE  PRIDES and the trust  preferred  securities  issued in March
1998 (see "Liquidity and Capital  Resources - Financing  Exclusive of Management
and Mortgage Financing - FELINE PRIDES and Trust Preferred Securities").

Net Gain on Disposition of Businesses

See "Liquidity and Capital Resources - Divestitures" for a discussion  regarding
the dispositions of certain businesses during the six months ended June 30, 1999
and the resulting net gain from such dispositions.

Provision for income taxes

Our  effective  tax rate was reduced  from 35.9% in 1998 to 18.6% in 1999 due to
the impact of the disposition of our fleet  businesses  which were accounted for
as a tax-free  merger for tax purposes.  Accordingly,  minimal income taxes were
provided on the net gain realized upon disposition.

Discontinued operations

Pursuant to our program to divest  non-strategic  businesses and assets, we sold
our consumer software and classified  advertising businesses in January 1999 and
December 1998, respectively,  and on April 21, 1999 (the "Measurement Date"), we
committed to selling our Entertainment Publications, Inc. ("EPub") business (see
"Liquidity and Capital Resources - Divestitures - Discontinued Operations").  We
anticipate  an after  tax gain on the sale of EPub  (including  the  results  of
operations from the Measurement Date to the sale date). We deferred $6.9 million
of operating  losses from the  Measurement  Date  through  June 30, 1999,  as an
offset to the expected gain on the sale. Loss from discontinued operations,  net
of tax,  was $16.2  million in 1999  compared  to $37.2  million in 1998 and was
comprised of the following operating results:

<TABLE>
<CAPTION>

                                                                Six Months Ended June 30,
                                     -------------------------------------------------------------------
                                         1999                             1998
                                     --------------       ----------------------------------------------
                                     Entertainment        Entertainment       Consumer       Classified
(In millions)                         Publications         Publications       Software      Advertising
                                     --------------       -------------      ----------     ------------
<S>                                  <C>                  <C>                <C>            <C>
Net revenues                         $         15.7        $    15.1         $    226.3      $   137.2
Net income (loss)                             (16.2)           (24.3)             (23.9)          11.0
</TABLE>


We  recorded a $192.7  million  gain,  net of tax,  on the sale of  discontinued
operations  in the first  quarter  of 1999,  related to the  disposition  of our
consumer software business,  coincident with the closing of the transaction.  We
recorded a $18.6 million  reduction to the gain in the second quarter of 1999 in
connection with the settlement of certain post closing adjustments.

Results of Reportable Operating Segments - Six Months Ended June 30, 1999
                                                          vs.
                                           Six Months Ended June 30, 1998

Six Months Ended June 30,
(Dollars in millions)
<TABLE>
<CAPTION>

                               Revenues                              Adjusted EBITDA                   Adjusted EBITDA
                  -----------------------------------     ---------------------------------------    --------------------
                                                 %                                         %              Margin
                    1999          1998        Change        1999             1998 (5)     Change       1999       1998
                  ---------   ----------    ---------     ------------     ----------    ---------    -------   ----------
<S>               <C>         <C>           <C>           <C>              <C>           <C>          <C>       <C>

Travel            $   561.6    $   529.2          6%      $  291.2 (1)     $   284.8         2%           52%      54%
Real Estate
    Franchise         255.5        215.8         18%         185.3             162.3         14%           73%     75%
Relocation            197.7        209.9         (6%)         52.1              52.0          -            26%     25%
Mortgage              199.8        172.0         16%          93.7              82.3         14%           47%     48%
Individual
   Membership         487.2        413.7         18%          29.0 (2)         (56.8)         *             6%     *
Insurance/
   Wholesale          282.7        270.8          4%          88.3 (3)          74.6         18%           31%     28%
Other                 490.3        388.2         26%         101.5 (1,2,4)     104.6 (6)     (3%)          21%     27%
Fleet                 207.4        192.6          8%          80.8              91.3        (12%)          39%     47%
                  ---------    ---------                  --------          --------
Total             $ 2,682.2    $ 2,392.2         12%      $  921.9          $  795.1         16%           34%     33%
                  =========    =========                  ========          ========
</TABLE>

- -----------------
(1)  Excludes a $23.0  million  non-recurring  charge  incurred  within the
     Travel segment in connection with the transition of our lodging franchisees
     to a Company-sponsored  property management system segment.
(2)  Excludes a pre-tax gain of $34.1  million  recorded  within the  Individual
     Membership  segment on the  disposition  of Match.com and a pre-tax gain of
     $715.4 million recorded within the Other segment on the dispositions of the
     fleet segment, National Library of Poetry and National Leisure Group, which
     were sold in the second quarter of 1999.
(3)  Includes an $8.2 million  reduction in expenses  resulting from a change in
     the  estimated  amortization  lives of accidental  death and  dismemberment
     customer acquisition costs.
(4)  Excludes (i) $8.2 million of  investigation-related  costs; (ii) a $7.0
     million write-off of deferred  acquisition costs in connection with the
     termination of the proposed acquisition of RACMS; and (iii) a $1.3 million
     gain on the sale of Essex which has been recorded as a credit to merger-
     related costs and other unusual charges.
(5)  Excludes  a net  credit of $24.4  million  associated  with  changes in the
     estimate of costs to be incurred in  connection  with  previously  recorded
     merger-related  costs and other unusual  charges.  The  aforementioned  net
     credit was comprised of $5.4 million,  $1.0 million, $24.1 and $1.3 million
     million of credits  within the Travel,  Real Estate  Franchise, Other and
     Fleet segments,  respectively, and $3.7 million and $3.7 million of charges
     incurred within the Relocation and Mortgage segments, respectively.
(6)  Excludes  $32.2  million of  investigation-related  costs, including  $12.7
     million of incremental financing costs.

 * Not meaningful.

<PAGE>


Travel

Revenues and Adjusted EBITDA increased $32.4 million (6%) and $6.4 million (2%),
respectively,  in the first six months of 1999  compared to the first six months
of 1998. Excluding a $7.5 million decrease in gains from the sale of portions of
our equity  investment in Avis Rent A Car,  Inc.  ("ARAC") from $17.7 million in
1998 to $10.3  million  in  1999,  revenues  increased  $39.9  million  (8%) and
Adjusted EBITDA increased $13.9 million (5%) in 1999 over 1998.  Contributing to
the revenue and  Adjusted  EBITDA  increase  were  increases  in lodging and car
rental   franchise   fees  of  $14.9  million  (8%)  and  $9.2  million   (12%),
respectively.  Our franchise  businesses  experienced  incremental growth in the
first six months of 1999 compared to the first six months of 1998, primarily due
to increases in available rooms (24,500 incremental rooms domestically), revenue
per  available  room and car rental days.  Timeshare  subscription  and exchange
revenue  increased  $13.8 million (8%) as a result of increased  volume.  An 11%
increase in operating  expenses and a 9% increase in marketing  and  reservation
fund expenses,  which were  attributable to increased volumes and were offset by
increased   marketing  and  reservation   revenues  received  from  franchisees,
substantially  contributed to a $26.1 million  increase in total  expenses.  The
Adjusted EBITDA margin decreased to 52% in 1999 from 54% in 1998.  Excluding the
gains from our  aforementioned  sales of ARAC stock,  the Adjusted EBITDA margin
was 51% in 1999 and 52% in 1998.

Real Estate Franchise

Revenues and Adjusted  EBITDA  increased  $39.7  million (18%) and $23.0 million
(14%),  respectively,  in the first six months of 1999 compared to the first six
months of 1998.  Royalty fees  increased  for the COLDWELL  BANKER(R) and ERA(R)
franchise brands  collectively by $25.3 million (14%) primarily as a result of a
9% increase in home sale  transactions  by franchisees  and a 7% increase in the
average price of homes sold.  Home sales by  franchisees  benefited  from strong
first half 1999  existing  U.S.  home sales,  as well as from  expansion  of our
franchise  system.  Also, in second quarter 1999,  the financial  results of the
national  advertising  funds  for  the  COLDWELL  BANKER  and  ERA  brands  (the
"Advertising  Funds") were consolidated into the Real Estate Franchise  segment,
which  increased  revenues by $14.7 million (7%) and  increased  expenses by the
same amount, with no impact on Adjusted EBITDA. Revenues from Preferred Alliance
declined $8.4 million compared to the first six months 1998 in which we received
significant  initial  fees.  This decrease was offset by a $10.0 million gain on
the sale of preferred  stock of NRT  Incorporated,  the  independent  company we
helped  form in 1997 to serve  as a  consolidator  of  residential  real  estate
brokerages.  Since most costs associated with the real estate franchise business
do not vary  significantly  with home sale volume or  revenues,  the increase in
revenues contributed to an improvement of the Adjusted EBITDA margin from 75% in
1998 to 77% in 1999, prior to the  consolidation  of the Advertising  Funds. The
Advertising  Funds spend most of their  revenues on  marketing  and  advertising
expenses.  The  inclusion  of the  Advertising  Funds in revenues  and  expenses
reduced the Adjusted EBITDA margin to 73% in 1999.

Relocation

Revenues  decreased $12.2 million (6%) while Adjusted EBITDA remained  unchanged
in the first six months of 1999  compared  to the first six months of 1998.  The
sale in third quarter 1998 of certain  niche-market asset management  operations
reduced  1999  revenues and  Adjusted  EBITDA by $9.7 million and $5.8  million,
respectively.  As a  result  of  management's  efforts  to  renegotiate  certain
contracts, ancillary service fees have increased,  offsetting reduced volumes in
home sales and  household  goods moves.  In 1998,  revenues and Adjusted  EBITDA
benefited from an improvement in receivable collections,  which permitted a $4.7
million  reduction  in  billing  allowances.   Operating   expenses,   excluding
information technology,  decreased $15.0 million,  principally from cost savings
in regional  operations,  reduced  government home sale expenses and the sale of
certain asset management  operations  discussed above.  These expense reductions
were partially  offset by increased  investment in information  technology.  The
Adjusted  EBITDA margin  increased from 25% in 1998 to 26% in 1999 primarily due
to the sale in  second  quarter  1999 of a  minority  interest  in our  Fairtide
insurance  subsidiary,  which resulted in $7.2 million of additional revenue and
Adjusted EBITDA.

Mortgage

Revenues and Adjusted  EBITDA  increased  $27.8  million (16%) and $11.4 million
(14%),  respectively,  in the first six months of 1999 compared to the first six
months of 1998,  primarily due to substantial  growth in mortgage  originations.
The Adjusted  EBITDA margin  decreased from 48% in 1998 to 47% in 1999 as higher
revenues  were  offset by higher  operating  expenses  related to  increases  in
hiring,  technology and capacity,  which we planned to support continued growth.
Mortgage closings  increased $3.2 billion (28%) to $14.6 billion,  while average
production  fees  decreased 8 basis  points,  resulting  in a $24.3  million net
increase in production revenues.  The decrease in the average fees resulted from
the shift to more  profitable  sales and  processing  channels  being  offset by
increased  competitive  pressures in the mortgage lending market.  The servicing
portfolio grew $12.1 billion (37%), with recurring  servicing revenue increasing
$5.5 million (18%) and average servicing fees declining one basis point.

Individual Membership

Revenues and Adjusted  EBITDA  increased  $73.5 million (18%) and $85.8 million,
respectively,  in the first six months of 1999  compared to the first six months
of 1998. The Adjusted  EBITDA margin improved from negative 14% to a positive 6%
for the same periods.  The revenue growth is principally due to a greater number
of  members  added  year  over  year and  increases  in the  average  price of a
membership. Also contributing to the revenue growth was a $12.8 million increase
due to the  acquisition of a company in April 1998 that,  among other  services,
provides members with access to their personal credit information.  In addition,
membership retention rates in the first six months of 1999 met, or exceeded, our
expectations.  The increase in Adjusted  EBITDA  margin is primarily  due to the
revenue  increases,  since  many of the  infrastructure  costs  associated  with
providing services to members are not dependent on revenue volume.  Results also
benefited from a reduction in solicitation  spending,  as we further refined the
targeted  audiences  for our  direct  marketing  efforts  and  achieved  greater
efficiencies in reaching potential new members.  The online membership  business
contributed  $32.9  million to revenues,  but reduced  Adjusted  EBITDA by $16.3
million in the first six months of 1999.

Insurance/Wholesale

Revenues and Adjusted  EBITDA  increased  $11.9  million (4%) and $13.7  million
(18%),  respectively,  in the first six months of 1999 compared to the first six
months of 1998 primarily due to customer  growth,  which resulted from increases
in affiliations with financial  institutions.  Excluding  non-recurring benefits
incurred in the first quarter of 1998 related to the negotiation of new terms on
a primary  reinsurance  contract,  revenues and Adjusted EBITDA  increased $14.9
million  (6%) and $16.7  million  (22%),  respectively,  in 1999 over 1998.  The
increase in revenues was attributable  principally to  international  expansion,
while  the  Adjusted  EBITDA  increase  was  due to  improved  profitability  in
international  markets as well as a $9.2  million  expense  decrease  related to
longer   amortization   periods  for   certain   customer   acquisition   costs.
International  revenues and Adjusted  EBITDA  increased  $15.4 million (28%) and
$6.6 million (158%), respectively, primarily due to a 44% increase in customers.
For the segment as a whole,  the Adjusted  EBITDA margin  increased  from 28% in
1998 to 31% in 1999. The Adjusted EBITDA margin for domestic  operations was 37%
in 1999,  versus 33% in 1998.  The  Adjusted  EBITDA  margin  for  international
operations  was 15% for 1999,  versus  7% in 1998.  Domestic  operations,  which
comprised 75% of segment  revenues in 1999,  generated  higher  Adjusted  EBITDA
margins than international  operations as a result of continued  expansion costs
incurred  internationally  to penetrate new markets.  International  operations,
however, have become increasingly profitable as they have expanded over the last
18 months.

Other Services

Revenues  increased  $102.1  million (26%) and Adjusted  EBITDA  decreased  $3.1
million (3%) in the first six months of 1999 compared to the first six months of
1998.  Revenues increased primarily as a result of the April 1998 acquisition of
NPC, which contributed $143.5 million of additional revenues in 1999 compared to
1998. The revenue  increase  attributable  to the NPC  acquisition was partially
offset  by  decreases  in  insurance   recoveries   and  income  from  financial
investments  and the impact of divested  operations,  including the sales of our
Essex financial products  distribution business in January 1999 and our National
Leisure Group  travel-package  subsidiary in May 1999.  The decrease in Adjusted
EBITDA was  primarily  due to the revenue  items  discussed  above and increased
operating  and  infrastructure  costs,  offset by  earnings  related  to the NPC
acquisition.

Fleet

On June 30,  1999,  we  completed  the  disposition  of our fleet  segment  (see
"Liquidity and Capital Resources - Divestitures  Disposition of Fleet Segment").
Revenues  increased  $14.8  million (8%) and  Adjusted  EBITDA  decreased  $10.5
million  (12%) in the first six months of 1999  compared to the first six months
of 1998.  Contributing to the revenue increase was an 8% increase in service fee
revenue.   The  number  of  service  cards  and  leased  vehicles  increased  by
approximately 614,600 (17%) and 17,400 (5%),  respectively.  Increased operating
expenses,  higher borrowing costs and the receipt in 1998 of access fees related
to a key vendor arrangement  contributed to the decrease in Adjusted EBITDA from
the first six  months of 1998 to the  first  six  months of 1999.  The  Adjusted
EBITDA margin decreased from 47% in 1998 to 39% in 1999.

Liquidity and Capital Resources

Divestitures
Discontinued  Operations.  Pursuant  to  our  program  to  divest  non-strategic
businesses and assets (see "Overview"), on April 21, 1999, we announced that our
Board of  Directors  approved  our plan to pursue the sale of our  Entertainment
Publications, Inc. ("EPub") business segment. We engaged a third party to manage
the sale process. EPub sells discount programs to schools,  community groups and
other   organizations,   which  typically   provide  the  discount  programs  to
individuals  in the form of local  discount  coupon  books,  gift wrap and other
seasonal items. EPub solicits restaurants,  hotels,  theaters,  sporting events,
retailers and other businesses which agree to offer services and/or  merchandise
at discount prices.

On January 12,  1999,  we  completed  the sale of Cendant  Software  Corporation
("CDS") for $800.0  million in cash. We realized a net gain of $371.9 million on
the  disposition  of CDS of which  $192.7  million was  recognized  in the first
quarter of 1999, coincident with the closing of the transaction.  We recorded an
$18.6  million  reduction  to the gain  during  the second  quarter of 1999,  in
connection  with  the  settlement  of  certain  post  closing  adjustments.  The
remaining  $197.8  million of  realized  net gain was  recognized  in the fourth
quarter of 1998,  substantially  in the form of a tax benefit and  corresponding
deferred  tax  asset.  CDS  was  a  developer,   publisher  and  distributor  of
educational and entertainment software.

In December 1998, we completed the sale of Hebdo Mag International, Inc. ("Hebdo
Mag") to its former 50% owners for $314.8 million in cash and 7.1 million shares
of our common stock.  Hebdo Mag was our former business unit which published and
distributed classified advertising information.

Disposition  of Fleet Segment.  Pursuant to our program to divest  non-strategic
businesses  and assets,  on June 30, 1999, we completed the  disposition  of our
fleet business segment ("fleet segment" or "fleet  businesses"),  which included
PHH Vehicle Management Services  Corporation,  Wright Express  Corporation,  The
Harpur Group, Ltd., and other subsidiaries  pursuant to an agreement between PHH
Corporation  ("PHH"),  our  wholly-owned  subsidiary,  and Avis Rent A Car, Inc.
("ARAC").  Pursuant to the agreement,  ARAC acquired the net assets of our fleet
businesses  through the assumption and subsequent  repayment of $1.44 billion of
intercompany  debt and the issuance of $360.0 million of  convertible  preferred
stock of Avis  Fleet  Leasing  and  Management  Corporation  ("Avis  Fleet"),  a
wholly-owned  subsidiary of ARAC. The transaction followed a competitive bidding
process.  Coincident  to the closing of the  transaction,  ARAC  refinanced  the
assumed debt under management programs which was payable to us. Accordingly,  on
June 30,  1999,  we  received  additional  consideration  from ARAC of  $3,047.5
million  comprised of $3,016.9 million of cash proceeds and a $30.6 million note
receivable.  On such  date,  we used  proceeds  of  $1,809.4  million  to  repay
outstanding fleet segment financing arrangements. Additionally,  in July  1999,
the  Company  utilized  cash  proceeds from  the transaction of $1,033.0 million
(received in the form of a dividend payment from PHH) to substantially execute
the "Dutch Auction" tender offer by us to purchase 50 million  shares of our
common stock (See "Common Share  Repurchases").  As of  June 30, 1999,  proceeds
remaining from the transaction were designated  to repay  outstanding corporate
debt as it matures  (the  borrowings  of which had been loaned to the fleet
segment to finance the purchases of leased  vehicles) and to finance other
assets under management and mortgage programs.

The convertible  preferred stock of Avis Fleet is convertible  into common stock
of ARAC at our option upon the satisfaction of certain conditions, including the
per share price of ARAC Class A common stock equaling or exceeding $50 per share
and the fleet segment attaining certain EBITDA (earnings before interest, taxes,
depreciation  and  amortization)  thresholds,  as defined.  There are additional
circumstances  upon which the shares of Avis Fleet  convertible  preferred stock
are automatically or mandatorily  convertible into ARAC common stock. At June 30
1999, we beneficially owned  approximately 19% of the outstanding Class A common
stock  of  ARAC.  If all of the  Avis  Fleet  convertible  preferred  stock  was
converted into common stock of ARAC, as of the closing date, we would have owned
approximately  34% of ARAC's  outstanding  common  equity  (although  the voting
interest would be limited, in most instances to 20%).

We realized a net gain on disposition of $881.4 million ($865.7  million,  after
tax) of which $714.8 million ($702.1  million,  after tax) was recognized in the
second  quarter  of 1999 and  $166.6  million  ($163.6  million,  after tax) was
deferred at June 30,  1999.  The  realized  gain is net of  approximately  $90.0
million of transaction  costs.  We deferred the portion of the realized net gain
which was  equivalent to our common equity  ownership  percentage in ARAC at the
time of closing. The fleet segment disposition was structured in accordance with
applicable tax law to be treated as a tax-free  reorganization and, accordingly,
no tax  provision  has been  recorded  on a  majority  of the gain.  Should  the
transaction be deemed taxable, the resultant tax liability could be material.

Other.  During the second  quarter of 1999,  we completed  the  dispositions  of
certain  businesses,  including  Match.com,  National Leisure Group and National
Library of Poetry.  Aggregate consideration received on the dispositions of such
businesses  was  comprised of $26.8  million in cash and $43.3 million of common
stock. We realized a net gain of $34.7 million ($21.5 million, after tax) on the
dispositions of the businesses.

On August 12, 1999, we completed the sale of our Spark  Services  subsidiary for
approximately $35.0 million in cash.

Pending disposition. On June 30, 1999, we entered into a definitive agreement to
sell our Central  Credit Inc.  ("CCI")  business unit for $44.0 million in cash.
CCI is the leading  provider of gaming  patron  credit  information  services to
casinos.  The transaction is subject to regulatory  approvals and is expected to
be completed during the third quarter of 1999.

Financing (exclusive of Management and Mortgage Program Financing)

We believe that we have  sufficient  liquidity  and access to liquidity  through
various sources,  including our ability to access public equity and debt markets
and financial institutions. We currently have a $1.25 billion term loan facility
in place as well as committed  back-up  facilities  totaling $1.75  billion,  of
which $1.72  billion is currently  undrawn and  available  and $2.45  billion of
availability  under existing shelf registration  statements.  Our long-term debt
was $3.3 billion at June 30, 1999 which substantially  consisted of $2.1 billion
of publicly issued fixed rate debt and $1.25 billion of borrowings  under a term
loan facility.  In addition,  we had $1.5 billion of equity-linked FELINE PRIDES
securities outstanding at June 30, 1999.

Credit Facilities

Our primary credit facility consists of (i) a $750 million,  five-year revolving
credit  facility  (the  "Five Year  Revolving  Credit  Facility")  and (ii) a $1
billion,  364-day  revolving  credit  facility  (the "364 Day  Revolving  Credit
Facility")  (collectively  the  "Revolving  Credit  Facilities").  The  364  Day
Revolving  Credit Facility will mature on October 29, 1999 but may be renewed on
an annual basis for an additional 364 days upon receiving lender  approval.  The
Five-Year  Revolving Credit Facility will mature on October 1, 2001.  Borrowings
under the Revolving  Credit  Facilities,  at our option,  bear interest based on
competitive bids of lenders  participating in the facilities,  at prime rates or
at LIBOR, plus a margin of approximately 75 basis points. We are required to pay
a per  annum  facility  fee of  .175%  and  .15%  of the  average  daily  unused
commitments  under the Five Year Revolving Credit Facility and 364 Day Revolving
Credit Facility,  respectively. The interest rates and facility fees are subject
to change based upon credit  ratings on our senior  unsecured  long-term debt by
nationally  recognized debt rating  agencies.  The Revolving  Credit  Facilities
contain certain restrictive  covenants  including  restrictions on indebtedness,
mergers,  liquidations  and sale and  leaseback  transactions  and  requires the
maintenance  of certain  financial  ratios,  including  a 3:1  minimum  interest
coverage ratio and a maximum debt-to-capitalization ratio of 0.5:1.

Term Loan Facilities

On February 9, 1999,  we replaced a 364-day,  $3.25  billion term loan  facility
with a new two-year term loan facility (the "Term Loan Facility") which provides
for borrowings of up to $1.25 billion.  The Term Loan Facility bears interest at
LIBOR  plus a margin of  approximately  100 basis  points and is payable in five
consecutive  quarterly  installments  beginning on the first  anniversary of the
closing date. At June 30, 1999,  borrowings under the Term Loan Facility,  which
were due within one year,  were  classified as long-term based on our intent and
ability  to  refinance  such  borrowings  on a  long-term  basis.  The Term Loan
Facility contains certain restrictive covenants, which are substantially similar
to and  consistent  with  the  covenants  in  effect  for our  Revolving  Credit
Facilities. We used $1.25 billion of the proceeds from the Term Loan Facility to
refinance  a portion of the  outstanding  borrowings  under the former term loan
facility.

7 1/2% and 7 3/4% Senior Notes

We  filed a shelf  registration  statement  with  the  Securities  and  Exchange
Commission  ("SEC"),  effective  November 1998, which provided for the aggregate
issuance  of up to $3 billion of debt and equity  securities.  Pursuant  to such
registration statement, we issued $1.55 billion of Senior Notes (the "Notes") in
two tranches, consisting of $400 million principal amount of 7 1/2% Senior Notes
due December 1, 2000 and $1.15 billion  principal  amount of 7 3/4% Senior Notes
due December 1, 2003.  Interest on the Notes is payable on June 1 and December 1
of each year, beginning on June 1, 1999. The Notes may be redeemed,  in whole or
in part, at any time, at our option at a redemption  price plus accrued interest
to the date of redemption.  The redemption  price is equal to the greater of (i)
the  face  value  of the  Notes or (ii)  the sum of the  present  values  of the
remaining  scheduled  payments  discounted at the treasury rate plus a spread as
defined in the  indenture.  The offering  was a component of a plan  designed to
refinance an aggregate of $3.25 billion of borrowings under our former term loan
facility,  based on provisions contained in the indenture. Net proceeds from the
offering  were used to repay  $1.3  billion of  borrowings  under such term loan
facility and for general corporate purposes,  which included the purchase of our
common stock.

FELINE PRIDES and Trust Preferred Securities

Through  our  wholly  owned  subsidiary,  Cendant  Capital  I (the  "Trust"),  a
statutory business Trust formed under the laws of the State of Delaware, we have
an outstanding  issuance of 29.9 million FELINE PRIDES,  each with a face amount
of $50 per PRIDE and 2.3 million trust  preferred  securities.  Proceeds of $1.5
billion from the  original  issuance of the FELINE  PRIDES were  invested by the
Trust  in  our  6.45%  Senior  Debentures  due  2003  (the  "Debentures),  which
represents the sole asset of the Trust.  The obligations of the Trust related to
the FELINE PRIDES and trust preferred securities are unconditionally  guaranteed
by us to the extent we make payments pursuant to the Debentures. The issuance of
the FELINE PRIDES and trust preferred securities, resulted in the utilization of
approximately $3 billion of availability  under a $4 billion shelf  registration
statement.  At June 30, 1999, the FELINE PRIDES consisted of approximately  27.8
million  Income PRIDES and 2.1 million  Growth PRIDES  (Income PRIDES and Growth
PRIDES hereinafter referred to as "PRIDES").  The Income PRIDES consist of trust
preferred  securities and forward purchase contracts under which the holders are
required  to  purchase  our common  stock in February  2001.  The Growth  PRIDES
consist of zero coupon U.S. Treasury  securities and forward purchase  contracts
under which the holders are  required to purchase  our common  stock in February
2001.  The  stand-alone  trust  preferred  securities  and the  trust  preferred
securities forming a part of the Income PRIDES,  each with a face amount of $50,
bear interest,  in the form of preferred stock dividends,  at the annual rate of
6.45%,  payable in cash.  Payments under the forward purchase contract forming a
part of the Income  PRIDES  are made by us in the form of a contract  adjustment
payment at an annual rate of 1.05%. Payments under the forward purchase contract
forming a part of the  Growth  PRIDES  are made by us in the form of a  contract
adjustment  payment at an annual rate of 1.30%. The forward  purchase  contracts
require  the  holder to  purchase  a minimum  of 1.0395  shares and a maximum of
1.3514  shares of our  common  stock per  PRIDES  security,  depending  upon the
average of the closing price per share of our common stock for a 20  consecutive
day  period  ending  in  mid-February  of 2001.  We have the  right to defer the
contract  adjustment  payments and the payment of interest on its  Debentures to
the Trust.  Such  election  will subject us to certain  restrictions,  including
restrictions  on making  dividend  payments  on our common  stock until all such
payments in arrears are settled.

On March 17, 1999, we reached a final agreement to settle a class action lawsuit
that was brought on behalf of the  holders of PRIDES  securities  who  purchased
their  securities  on or prior to April 15,  1998.  Under the terms of the final
agreement,  only  holders who owned PRIDES at the close of business on April 15,
1998 will be  eligible  to  receive a new  additional  "Right"  for each  PRIDES
security  held.  At any time  during  the life of the Rights  (expires  February
2001), holders may (i) sell them or (ii) exercise them by delivering to us three
Rights  together  with two  PRIDES  in  exchange  for two new  PRIDES  (the "New
PRIDES").  The terms of the New PRIDES will be the same as the  original  PRIDES
except that the conversion  rate will be revised so that, at the time the Rights
are  distributed,  each New PRIDES  will have a value  equal to $17.57 more than
each original PRIDES, or, in the aggregate,  approximately  $351.0 million.  The
final agreement also requires us to offer to sell four million additional PRIDES
(having  identical terms to currently  outstanding  PRIDES) to holders of Rights
for  cash,  at a value  which  will be based  on the  valuation  model  that was
utilized  to set  the  conversion  rate  of the  New  PRIDES.  The  offering  of
additional PRIDES will be made only pursuant to a prospectus filed with the SEC.
We  currently  expect  to use  the  proceeds  of such an  offering  for  general
corporate  purposes.  The arrangement to offer additional  PRIDES is designed to
enhance  the trading  value of the Rights by  removing up to six million  Rights
from  circulation via exchanges  associated with the offering and to enhance the
open  market  liquidity  of New PRIDES by creating  four  million New PRIDES via
exchanges associated with the offering.  If holders of Rights do not acquire all
such PRIDES, they will be offered to the public. Under the settlement agreement,
we also  agreed to file a shelf  registration  statement  for an  additional  15
million  special  PRIDES,  which  could be  issued  by us at any time for  cash.
However,  during  the last 30 days  prior to the  expiration  of the  Rights  in
February 2001, we will be required to make these additional  PRIDES available to
holders of Rights at a price in cash equal to 105% of their  theoretical  value.
The  special  PRIDES,  if issued,  would  have the same  terms as the  currently
outstanding PRIDES and could be used to exercise Rights. Based on a market price
of $18.625 the closing price per share of our common stock on August 9, 1999 the
effect of the issuance of the New PRIDES will be to distribute  approximately 18
million  more  shares of our common  stock when the  mandatory  purchase  of our
common stock associated with the PRIDES occurs in February 2001. This represents
approximately   2.5%  more  shares  of  our  common  stock  than  are  currently
outstanding.

On June 15,  1999,  the United  States  District  Court for the  District of New
Jersey entered an order and judgment  approving the settlement  described  above
and  awarding  fees to counsel to the class.  One  objector,  who  objected to a
portion of the settlement  notice concerning fees to be sought by counsel to the
class and the amount of fees to be sought by counsel to the class,  has filed an
appeal to the U.S.  Court of Appeals  for the Third  Circuit  from the  District
Court order  approving the settlement and awarding fees to counsel to the class.
Although  under  the  settlement  the  Rights  are  required  to be  distributed
following the conclusion of court  proceedings,  including  appeals,  we believe
that the appeal is without merit. As a result, we presently intend to distribute
the  Rights  in  September  or  October  1999  after  the  effectiveness  of the
registration statement filed with the SEC covering the New PRIDES.

3% Convertible Subordinated Notes

We have an  outstanding  issuance  of  $550.0  million  principal  amount  of 3%
Convertible  Subordinated Notes (the "3% Notes") due 2002. Each $1,000 principal
amount  of 3% Notes is  convertible  into  32.6531  shares of our  common  stock
subject to  adjustment  in certain  events.  The 3% Notes may be redeemed at our
option at any time on or after  February 15, 2000,  in whole or in part,  at the
appropriate  redemption  prices (as defined in the  indenture  governing  the 3%
Notes)  plus  accrued  interest  to the  redemption  date.  The 3% Notes will be
subordinated  in right of payment to all  existing  and future  Senior  Debt (as
defined in our indenture governing the 3% Notes).

Financing Related to Management and Mortgage Programs

Our PHH subsidiary operates our mortgage and relocation services businesses as a
separate public reporting entity and supports originated  mortgages and advances
under relocation contracts primarily by issuing commercial paper and medium term
notes and maintaining securitized obligations.  Such financing is not classified
based on contractual  maturities,  but rather is included in  liabilities  under
management  and mortgage  programs  rather than  long-term  debt since such debt
corresponds  directly with high quality  related  assets.  Prior to the June 30,
1999  disposition of our fleet  segment,  fleet  business  operations  were also
funded using such financing arrangements. Upon the disposition, we received cash
proceeds equivalent to the outstanding debt applicable to our fleet segment (see
"Liquidity  and  Capital   Resources  -  Divestitures  -  Disposition  of  Fleet
Segment").  PHH  continues  to  pursue  opportunities  to reduce  its  borrowing
requirements by securitizing  increasing  amounts of its high quality assets. We
currently have an agreement,  expiring 2001 under which an  unaffiliated  buyer,
Bishops Gate Residential Mortgage Trust, a special purpose entity, (the "Buyer")
commits to purchase,  at our option,  mortgage loans originated by us on a daily
basis,  up to the Buyer's asset limit of $2.4  billion.  Under the terms of this
sale agreement, we retain the servicing rights on the mortgage loans sold to the
Buyer and  provide the Buyer with  options to sell or  securitize  the  mortgage
loans  into  the  secondary   market.  At  June  30,  1999,  we  were  servicing
approximately $1.7 billion of mortgage loans owned by the Buyer.

PHH debt is issued without  recourse to the parent  company.  Our PHH subsidiary
expects  to  continue  to  maximize  its  access to global  capital  markets  by
maintaining  the  quality of its assets  under  management.  This is achieved by
establishing  credit  standards to minimize  credit risk and the  potential  for
losses.  PHH  minimizes  its  exposure to interest  rate and  liquidity  risk by
effectively   matching   floating   and  fixed   interest   rate  and   maturity
characteristics  of funding  to  related  assets,  varying  short and  long-term
domestic and international  funding sources, and securing available credit under
committed banking  facilities.  Depending upon asset growth and financial market
conditions, our PHH subsidiary utilizes the United States, European and Canadian
commercial   paper  markets,   as  well  as  other   cost-effective   short-term
instruments. In addition, our PHH subsidiary will continue to utilize the public
and private debt markets as sources of financing.  Augmenting these sources, our
PHH subsidiary will continue to manage  outstanding debt with the potential sale
or transfer  of managed  assets to third  parties  while  retaining  fee-related
servicing responsibility.

PHH's aggregate borrowings at the underlying balance sheet dates were
as follows:

                                                   June 30,       December 31,
         (In billions)                               1999            1998
                                                  ---------      -------------
         Commercial paper                         $     1.6      $        2.5
         Medium-term notes                              2.0               2.3
         Securitized obligations                        0.8               1.9
         Other                                          0.1               0.2
                                                  ---------      ------------
                                                  $     4.5      $        6.9
                                                  =========      ============

PHH has an effective shelf registration statement on file with the SEC providing
for the  aggregate  issuance  of up to $3.0  billion  of  medium-term  note debt
securities.  These  securities  may be offered  from time to time,  together  or
separately,  based on terms to be determined at the time of sale. As of June 30,
1999, PHH had approximately  $2.0 billion of medium-term notes outstanding under
this shelf registration statement.  Proceeds from future offerings will continue
to be used to  finance  assets  PHH  manages  for its  clients  and for  general
corporate purposes.

Securitized Obligations

Our  PHH  subsidiary   maintains  three  separate  financing   facilities,   the
outstanding  borrowings of which are securitized by  corresponding  assets under
management and mortgage  programs.  Such  securitized  obligations are described
below.

Mortgage Facility.  Our PHH subsidiary  maintains a 364-day financing agreement,
expiring  in  December  1999,  to sell  mortgage  loans  under an  agreement  to
repurchase such mortgages (the "Mortgage Agreement").  The Mortgage Agreement is
collateralized  by the  underlying  mortgage  loans held in  safekeeping  by the
custodian to the Mortgage  Agreement.  The total  commitment  under the Mortgage
Agreement  is  $500.0  million  and  is  renewable  on an  annual  basis  at the
discretion  of the  Lender  in  accordance  with the  securitization  agreement.
Mortgage loans  financed  under the Mortgage  Agreement at June 30, 1999 totaled
$458.1 million.

Relocation   Facilities.   Our  PHH   subsidiary   maintains  a  364-day   asset
securitization agreement,  expiring in December 1999 under which an unaffiliated
buyer has committed to purchase an interest in the rights to payment  related to
certain  relocation  receivables  of  PHH.  The  revolving  purchase  commitment
provides  for  funding up to a limit of $325.0  million and is  renewable  on an
annual  basis  at  the   discretion  of  the  lender  in  accordance   with  the
securitization agreement.  Under the terms of this agreement, our PHH subsidiary
retains the servicing rights related to the relocation receivables.  At June 30,
1999,  our PHH  subsidiary  was  servicing  $248.3  million of assets which were
funded under this agreement.

Our PHH subsidiary  also  maintains an asset  securitization  agreement,  with a
separate  unaffiliated  buyer, which has a purchase  commitment up to a limit of
$350.0  million.  The terms of this agreement are similar to the  aforementioned
facility,  with PHH  retaining  the  servicing  rights on the  right of  payment
related to certain  relocation  receivables  of PHH. At June 30,  1999,  PHH was
servicing $85.0 million of assets eligible for purchase under this agreement.

Other Credit Facilities

To provide additional financial  flexibility,  PHH's current policy is to ensure
that  minimum  committed   facilities  aggregate  100  percent  of  the  average
outstanding  commercial paper. This policy will be maintained  subsequent to the
divestiture of the fleet  businesses.  PHH maintains  $2.65 billion of unsecured
committed  credit  facilities,  which are backed by a consortium of domestic and
foreign banks. The facilities are comprised of $1.25 billion of syndicated lines
of credit maturing in March 2000 and $1.25 billion of syndicated lines of credit
maturing in the year 2002. In addition,  PHH has a $150 million revolving credit
facility,  which matures in December 1999, and other uncommitted lines of credit
with various  financial  institutions,  which were unused at June 30, 1999.  Our
management closely evaluates not only the credit of the banks but also the terms
of the  various  agreements  to  ensure  ongoing  availability.  Our  management
believes that our current policy provides adequate  protection should volatility
in the financial  markets limit PHH's access to commercial  paper or medium-term
notes  funding.  PHH  continuously  seeks  additional  sources of  liquidity  to
accommodate PHH asset growth and to provide  further  protection from volatility
in the financial markets.

In the event that the public debt market is unable to meet PHH's funding  needs,
we believe  that PHH has  appropriate  alternative  sources to provide  adequate
liquidity,  including current and potential future  securitized  obligations and
its $2.65 billion of revolving credit facilities.

Pursuant  to a  covenant  in PHH's  Indenture  with The First  National  Bank of
Chicago, as trustee, relating to PHH's medium-term notes, PHH is restricted from
paying dividends,  making distributions or making loans to us to the extent that
such payments are collectively in excess of 40% of PHH's consolidated net income
(as defined in the covenant) for each fiscal year,  provided  however,  that PHH
can  distribute  to us 100% of any  extraordinary  gains  from  asset  sales and
capital  contributions  previously  made  to  PHH  by  us.  Notwithstanding  the
foregoing, PHH is prohibited under such covenant from paying dividends or making
loans to us if upon giving effect to such dividends  and/or loan,  PHH's debt to
equity ratio  exceeds 8 to 1, at the time of the  dividend or loan,  as the case
may be.

Litigation

Since the April 15, 1998  announcement of the discovery of potential  accounting
irregularities  in the  former  business  units of CUC,  more  than 70  lawsuits
claiming to be class actions,  two lawsuits claiming to be brought  derivatively
on our behalf and  several  other  lawsuits  and  arbitration  proceedings  have
commenced in various courts and other forums against us and other  defendants by
or on behalf  of  persons  claiming  to have  purchased  or  otherwise  acquired
securities or options  issued by CUC or us between May 1995 and August 1998. The
Court has ordered consolidation of many of the actions.

In addition,  in October 1998, an action claiming to be a class action was filed
against us and four of our former officers and directors by persons  claiming to
have purchased  American  Bankers'  stock between  January and October 1998. The
complaint  claimed that we made false and misleading  public  announcements  and
filings with the SEC in  connection  with our proposed  acquisition  of American
Bankers  allegedly in violation  of Sections  10(b) and 20(a) of the  Securities
Exchange Act of 1934,  as amended,  and that the plaintiff and the alleged class
members  purchased  American  Bankers'  securities  in reliance on these  public
announcements  and filings at inflated  prices.  On April 26,  1999,  the United
States District Court for New Jersey found that the class action failed to state
a claim upon which  relief  could be granted  and,  accordingly,  dismissed  the
complaint.  The plaintiff has appealed the District Court's findings to the U.S.
Court of Appeals for the Third Circuit.

As  previously  disclosed,  we reached an  agreement  with  plaintiffs'  counsel
representing  the class of holders of our PRIDES  securities who purchased their
securities  on or prior to April 15, 1998 to settle their class  action  lawsuit
against us through the issuance of a new "Right" for each PRIDES  security held.
See  "Liquidity  and  Capital  Resources  - FELINE  PRIDES  and Trust  Preferred
Securities" for a more detailed description of the settlement.

The SEC and the  United  States  Attorney  for the  District  of New  Jersey are
conducting  investigations  relating to the matters  referenced  above.  The SEC
advised us that its inquiry  should not be construed as an indication by the SEC
or its  staff  that any  violations  of law have  occurred.  As a result  of the
findings from the investigations,  we made all adjustments  considered necessary
which are reflected in our restated financial statements.  We do not expect that
additional  adjustments  will be  necessary  as a  result  of  these  government
investigations.

Other than the PRIDES  class  action  litigation,  we do not believe  that it is
feasible  to predict or  determine  the final  outcome of these  proceedings  or
investigations  or to  estimate  the  amounts  or  potential  range of loss with
respect  to these  proceedings  or  investigations.  The  possible  outcomes  or
resolutions  of  the  proceedings   could  include  a  judgment  against  us  or
settlements  and could  require  substantial  payments by us. In  addition,  the
timing  of  the  final  resolution  of  the  proceedings  or  investigations  is
uncertain.  We believe  that  material  adverse  outcomes  with  respect to such
proceedings  or  investigations  could have a material  impact on our  financial
position, results of operations or cash flows.

Credit Ratings

Our long-term  debt credit  ratings by Duff & Phelps Credit Rating Co.  ("DCR"),
Standard  & Poor's  Corporation  ("S&P")  and  Moody's  Investors  Service  Inc.
("Moody's") remain A-, BBB and Baal, respectively.

Following the execution of our agreement to dispose of our fleet segment,  Fitch
IBCA  lowered  PHH's  long-term  debt  rating  from A+ to A and  affirmed  PHH's
short-term  debt rating at F1, and S&P affirmed  PHH's  long-term and short-term
debt ratings at A-/A2.  Also in connection with the closing of the  transaction,
DCR lowered PHH's  long-term debt rating from A+ to A and PHH's  short-term debt
rating was reaffirmed at D1. Moody's lowered PHH's long-term debt rating from A3
to Baa1 and affirmed PHH's  short-term  debt rating at P2. (A security rating is
not a recommendation  to buy, sell or hold securities and is subject to revision
or withdrawal at any time).

Common Share Repurchases

During the six months ended June 30, 1999, our Board of Directors  authorized an
additional  $600.0 million of our common stock to be repurchased  under a common
share repurchase  program,  increasing the total  authorized  amount that can be
repurchased  under the program to $1.6  billion.  We have  executed this program
through open-market purchases or privately negotiated  transactions.  As of June
30, 1999, we  repurchased  a total of $1.6 billion (83.9 million  shares) of our
common stock under the program. In July 1999, our Board of Directors  authorized
an additional  $200.0  million of our common stock to be  repurchased  under the
common share  repurchase  program.  Subject to bank credit  facility  covenants,
certain rating agency constraints and authorization from our Board of Directors,
we anticipate  further expanding the program,  although we can give no assurance
with respect to the timing, likelihood or amount of future repurchases under the
program.

In July 1999, pursuant to a Dutch Auction self tender offer to our shareholders,
we  purchased  50 million  shares of our common  stock  through our wholly owned
subsidiary  Cendant Stock Corporation at a price of $22.25 per share.  Under the
terms of the offer,  which commenced June 16, 1999 and expired July 15, 1999, we
had invited  shareholders  to tender  their shares of our common stock at prices
between $19.75 and $22.50 per share.  We financed the purchase of shares costing
$1.11 billion with proceeds  received from our June 30, 1999  disposition of our
fleet segment.

Since  the  inception  of  our  share  repurchase  program,   inclusive  of  the
self-tender  offer and  including  the 7.1  million  shares of our common  stock
received as partial  consideration  in connection with the sale of our Hebdo Mag
subsidiary, we have reduced our shares outstanding by 17%.

Cash Flows

We generated  $1.2 billion of cash flows from  operations  during the six months
ended June 30, 1999  representing  a $1.5 billion  increase  from the six months
ended June 30, 1998.  The increase in cash flows from  operations  was primarily
due to a $1.4  billion  net  reduction  in  mortgage  loans  held for sale which
reflects  larger  loan  sales to the  secondary  markets in  proportion  to loan
originations.

We generated $1.4 billion in cash flows from investing activities during the six
months ended June 30, 1999  representing  a $5.1 billion  increase  from the six
months ended June 30, 1998. The incremental cash flows from investing activities
was primarily  attributable  to $2.6 billion of net cash proceeds  received from
the disposition of the net assets of our fleet segment as well as the dispostion
of other  businesses  during 1999,  including  our consumer  software  business,
National  Library of Poetry,  National  Leisure  Group and Essex.  In  addition,
during 1998,  we used net cash of $2.7 billion for the  purchases of  businesses
and other acquisition related payments.  Companies acquired in 1998 included NPC
and Jackson Hewitt.

We used net cash of $0.6 billion in financing  activities  during the six months
ended June 30, 1999  compared to  providing  net cash of $5.7  billion from such
activities  in the  comparable  prior year period.  Cash flows used in financing
activities during 1999 included $1.3 billion in Company common stock repurchases
pursuant  to our share  repurchase  program  partially  offset  by $1.2  billion
related  to  the  timing  of  debt  repayments  to  third  parties  from  ARAC's
refinancing of debt under management programs,  which ARAC assumed in connection
with our fleet segment  disposition.  (See  "Liquidity  and Capital  Resources -
Divestitures - Disposition  of Fleet  Segment") Cash flows provided by financing
activities  during 1998  principally  consisted of $3.3 billion of proceeds from
borrowings  under a term loan  facility  and  proceeds of $1.5  billion from the
issuance  of our FELINE  PRIDES.  During  1999,  we had net  repayments  of $0.6
billion on fundings  of our  investments  in assets  under  management  programs
compared to net borrowings of $1.2 billion in 1998.

Capital Expenditures

During the six months  ended June 30,  1999,  $127.7  million  was  invested  in
property  and  equipment  to support  operational  growth and enhance  marketing
opportunities.  In  addition,  technological  improvements  were made to improve
operating efficiencies. Capital spending in 1999 has included the development of
integrated  business systems and other investments in information systems within
several of our segments as well as additions to car park  properties for our NPC
subsidiary.  We  anticipate  investing  approximately  $260  million  in capital
expenditures in 1999.

Year 2000 Compliance

The following  disclosure is a Year 2000 readiness disclosure statement pursuant
to the Year 2000 Readiness and Disclosure Act.

The Year 2000  presents  the risk  that  information  systems  will be unable to
recognize and process date-sensitive information properly from and after January
1,  2000.  To  minimize  or  eliminate  the  effect of the Year 2000 risk on our
business systems and applications,  we are continually identifying,  evaluating,
implementing  and testing  changes to our  computer  systems,  applications  and
software  necessary to achieve Year 2000 compliance.  We implemented a Year 2000
initiative in March 1996 that has now been adopted by all of our business units.
As part of such initiative, we selected a team of managers to identify, evaluate
and  implement  a plan  to  bring  all  of our  critical  business  systems  and
applications into Year 2000 compliance prior to December 31, 1999. The Year 2000
initiative  consists of four phases: (i) identification of all critical business
systems subject to Year 2000 risk (the "Identification  Phase"); (ii) assessment
of such business  systems and applications to determine the method of correcting
any  Year  2000  problems  (the  "Assessment  Phase");  (iii)  implementing  the
corrective  measures  (the   "Implementation   Phase");  and  (iv)  testing  and
maintaining  system  compliance  (the "Testing  Phase").  We have  substantially
completed the  Identification  and  Assessment  Phases and have  identified  and
assessed five areas of risk: (i)  internally  developed  business  applications;
(ii) third  party  vendor  software,  such as business  applications,  operating
systems and special function software; (iii) computer hardware components;  (iv)
electronic data transfer  systems between our customers and us; and (v) embedded
systems,  such as phone switches,  check writers and alarm systems.  Although no
assurances  can be made,  we  believe  that  substantially  all of our  systems,
applications  and related software that are subject to Year 2000 compliance risk
have been  identified  and that we have  either  implemented  or  initiated  the
implementation  of a plan  to  correct  such  systems  that  are not  Year  2000
compliant.  In addition,  as part of our  assessment  process we are  developing
contingency  plans as  considered  necessary.  Substantially  all of our mission
critical systems have been remediated during 1998.  However,  we cannot directly
control the timing of certain Year 2000 compliant vendor products and in certain
situations,  exceptions to the December 1998 date have been  authorized.  We are
closely  monitoring  those situations and intend to complete testing efforts and
any contingency  implementation  efforts prior to December 31, 1999. Although we
have begun the Testing  Phase,  we do not  anticipate  completion of the Testing
Phase until sometime prior to December 1999.

We   rely   on   third   party   service   providers   for   services   such  as
telecommunications, internet service, utilities, components for our embedded and
other systems and other key services. Interruption of those services due to Year
2000 issues could have a material adverse impact on our operations. We initiated
an evaluation of the status of such third party  service  providers'  efforts to
determine alternative and contingency requirements. While approaches to reducing
risks of  interruption  of business  operations  vary by business unit,  options
include  identification of alternative  service  providers  available to provide
such services if a service  provider fails to become Year 2000 compliant  within
an acceptable timeframe prior to December 31, 1999.

The  total  cost of our  Year  2000  compliance  plan is  anticipated  to be $55
million. Approximately $44 million of these costs had been incurred through June
30,  1999,  and we expect to incur the  balance  of such costs to  complete  the
compliance  plan. We have been expensing and  capitalizing the costs to complete
the  compliance  plan  in  accordance  with  appropriate   accounting  policies.
Variations from anticipated expenditures and the effect on our future results of
operations  are not  anticipated to be material in any given year.  However,  if
Year 2000 modifications and conversions are not made, including modifications by
our third party service  providers,  or are not completed in time, the Year 2000
problem could have a material impact on our operations, cash flows and financial
condition.  At this time,  we believe  the most  likely  "worst  case"  scenario
involves  potential  disruptions in our operations as a result of the failure of
services provided by third parties.

The estimates and  conclusions  herein are  forward-looking  statements  and are
based on our best  estimates  of future  events.  Risks of  completing  the plan
include the  availability of resources,  the ability to discover and correct the
potential  Year 2000  sensitive  problems  which could have a serious  impact on
certain  operations  and the  ability of our  service  providers  to bring their
systems into Year 2000 compliance.

Impact of New Accounting Pronouncements

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  ("SFAS") No. 133  "Accounting  for  Derivative
Instruments  and  Hedging  Activities".  We will adopt  SFAS No.  133  effective
January  1, 2001.  SFAS No. 133  requires  us to record all  derivatives  in the
consolidated  balance  sheet as either  assets or  liabilities  measured at fair
value. If the derivative does not qualify as a hedging instrument, the change in
the  derivative  fair values will be  immediately  recognized as gain or loss in
earnings.  If the derivative does qualify as a hedging  instrument,  the gain or
loss on the change in the  derivative  fair values will either be recognized (i)
in  earnings  as offsets to the  changes in the fair value of the  related  item
being  hedged  or  (ii)  be  deferred  and  recorded  as a  component  of  other
comprehensive  income and  reclassified  to earnings  in the same period  during
which the hedged  transactions occur. We have not yet determined what impact the
adoption of SFAS No. 133 will have on our financial statements.


<PAGE>


Item 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

In recurring operations,  we must deal with effects of changes in interest rates
and currency  exchange rates. The following  discussion  presents an overview of
how such changes are managed and a view of their potential effects.

We use various financial  instruments,  particularly  interest rate and currency
swaps and currency forwards, to manage our respective interest rate and currency
risks. We are exclusively an end user of these  instruments,  which are commonly
referred to as derivatives.  We do not engage in trading, market making or other
speculative activities in the derivatives markets. Established practices require
that derivative  financial  instruments  relate to specific asset,  liability or
equity transactions or to currency exposures.

The SEC requires that registrants include information about potential effects of
changes in interest rates and currency  exchange on their financial  statements.
Although the rules offer  alternatives for presenting this information,  none of
the alternatives is without  limitations.  The following  discussion is based on
so-called  "shock  tests,"  which model  effects of interest  rate and  currency
shifts on the reporting company. Shock tests, while probably the most meaningful
analysis permitted, are constrained by several factors,  including the necessity
to conduct the analysis  based on a single point in time and by their  inability
to include the  extraordinarily  complex  market  reactions  that normally would
arise from the market shifts modeled. While the following results of shock tests
for interest rate and currencies  may have some limited use as benchmarks,  they
should not be viewed as forecasts.

o    One  means  of   assessing   exposure  to  interest   rate   changes  is  a
     duration-based  analysis that  measures the potential  loss in net earnings
     resulting  from a  hypothetical  10% change in  interest  rates  across all
     maturities  (sometimes  referred  to as a  "parallel  shift  in  the  yield
     curve"). Under this model, it is estimated that, all else constant,  such a
     decrease would not materially impact our 1999 net earnings based on current
     positions.

o    One means of assessing exposure to changes in currency exchange rates is to
     model effects on future  earnings  using a sensitivity  analysis.  Year-end
     1998  consolidated  currency  exposures,  including  financial  instruments
     designated  and  effective as hedges,  were analyzed to identify our assets
     and  liabilities  denominated  in  other  than  their  relevant  functional
     currency.  Net unhedged  exposures in each  currency  were then  remeasured
     assuming a 10% change in currency  exchange  rates  compared  with the U.S.
     dollar.  Under this model, it is estimated that, all else constant,  such a
     decrease would not materially impact our 1999 net earnings based on current
     positions.

The  categories of primary  market risk  exposure to us are: (i) long-term  U.S.
interest rates due to mortgage loan origination commitments and an investment in
mortgage loans held for resale;  (ii)  short-term  interest rates as they impact
vehicle  and  relocation  receivables;  and  (iii)  LIBOR and  commercial  paper
interest rates due to their impact on variable rate borrowings.


<PAGE>

Item 4:   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

We held an Annual Meeting of Stockholders on May 27, 1999,  pursuant to a Notice
of Annual Meeting of  Stockholders  and Proxy  Statement dated March 31, 1999, a
copy of which  has  been  filed  previously  with the  Securities  and  Exchange
Commission,  at which our  stockholders  approved the election of five directors
for a term of three years,  the  ratification  of the  appointment of Deloitte &
Touche LLP as the auditors of the Company's financial  statements for the fiscal
year 1999,  certain  amendments  to the Company's  by-laws and a  stockholders's
proposal relating to the  classification of the Board of Directors.  The results
of such matters are as follows:

Proposal 1.    Election of Directors

Results:                 Votes
- ---------------------    --------------
Leonard Coleman          689,861,976
Robert E. Nederlander    670,402,315
Leonard Schutzman        687,009,774
Robert F. Smith          686,956,727
Craig R. Stapleton       687,791,907



Proposal 2.    Ratification of Selection of Auditors for Fiscal Year 1999
               Financial Statements


Results:       For                 Against             Abstain
- --------       --------------      --------------      --------------
               711,006,803         1,612,783           1,682,750


Proposal 3.    Amendments to Company's By-laws


Results:       For                 Against             Abstain
- --------       --------------      --------------      --------------
               702,522,495         8,532,611           3,247,230


Proposal 4.    Stockholder Proposal Relating to Classification of Board of
               Directors

Results:       For                 Against             Abstain
- --------       --------------      --------------      --------------
               289,422,825         265,624,485         6,308,894


<PAGE>


PART II. OTHER INFORMATION

ITEM 1 -   LEGAL PROCEEDINGS

      The discussions  contained under the headings  "Litigation  Settlement" in
Note 8 and "Litigation - Accounting  Irregularities" in Note 9 contained in Part
1 - FINANCIAL  INFORMATION,  Item 1 -  Financial  Statements,  are  incorporated
herein by reference in their entirety.


<PAGE>



ITEM 6 - EXHIBITS AND REPORT ON FORM 8-K

(a)      Exhibits

27       Financial data schedule (electronic transmission only)

(b)      Reports on Form 8-K

         Form 8-K,  dated  April 22,  1999,  reporting  in Item 5 our 1999 first
         quarter results.

         Form  8-K,  dated  May 25,  1999,  reporting  in  Item 5 our  strategic
         realignment and articulating our core operations.

         Form 8-K,  dated June 2, 1999,  reporting in Item 5  amendments  to our
         By-Laws.

         Form 8-K, dated June 22, 1999, reporting in Item 5 the incorporation by
         reference of our unaudited pro forma financial statements giving effect
         to the  disposition  of our  fleet  business  segment  and  the  use of
         proceeds from the  disposition for the purchase of 50 million shares of
         our common stock pursuant to a Dutch Auction self-tender offer.



<PAGE>




                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.



                                        CENDANT CORPORATION



                                        By:   /s/ David M. Johnson
                                                  David M. Johnson
                                            Senior Executive Vice President and
                                            Chief Financial Officer


                                        By:   /s/ Jon F. Danski
                                                  Jon F. Danski
                                             Executive Vice President, Finance
Date:     August 16, 1999                    (Principal Accounting Officer)



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
The  schedule  contains  summary  financial   information   extracted  from  the
consolidated  balance sheet and statement of income of the Company as of and for
the six months  ended  June 30,  1999 and is  qualified  in its  entirety  to be
referenced to such financial statements. Amounts are in millions.

</LEGEND>

<MULTIPLIER>                                   1,000,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   JUN-30-1999

<CASH>                                               1,449
<SECURITIES>                                             0
<RECEIVABLES>                                        1,157
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                     4,162
<PP&E>                                               1,691
<DEPRECIATION>                                         390
<TOTAL-ASSETS>                                      17,462
<CURRENT-LIABILITIES>                                2,678
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                                 9
<OTHER-SE>                                           4,815
<TOTAL-LIABILITY-AND-EQUITY>                        17,462
<SALES>                                                  0
<TOTAL-REVENUES>                                     2,682
<CGS>                                                    0
<TOTAL-COSTS>                                        1,976
<OTHER-EXPENSES>                                      (712)
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                     102
<INCOME-PRETAX>                                      1,316
<INCOME-TAX>                                           250
<INCOME-CONTINUING>                                  1,066
<DISCONTINUED>                                         158
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         1,224
<EPS-BASIC>                                            0
<EPS-DILUTED>                                            0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission