CENDANT CORP
10-K/A, 1999-05-13
PERSONAL SERVICES
Previous: BALLARD MEDICAL PRODUCTS, 10-Q, 1999-05-13
Next: CHANCELLOR CORP, 10QSB, 1999-05-13






                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 ---------------

                                   Form 10-K/A
              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 1998
                           Commission File No. 1-10308
                                 ---------------

                               Cendant Corporation
             (Exact name of Registrant as specified in its charter)

            Delaware                                         06-0918165
   (State or other jurisdiction                            (I.R.S. Employer
  of incorporation or organization)                      Identification Number)

         9 West 57th Street                                    10019
           New York, NY                                      (Zip Code)
  (Address of principal executive
             office)

                                  212-413-1800
              (Registrant's telephone number, including area code)
                                 ---------------

Securities registered pursuant to Section 12(b) of the Act:

                                       NAME OF EACH EXCHANGE
TITLE OF EACH CLASS                    ON WHICH REGISTERED
Common Stock, Par Value $.01           New York Stock Exchange
Income PRIDES(SM)                      New York Stock Exchange
Growth PRIDES(SM)                      New York Stock Exchange

Securities  registered pursuant to Section 12(g) of the Act:

                             6.45% Trust Originated
                             Preferred Securities 
                              7 1/2% Notes due 2000 
                              7 3/4% Notes due 2003
                   3% Convertible Subordinated Notes Due 2002

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  and Exchange Act
of 1934  during the  preceding  12 months (or for such  shorter  period that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days: Yes [X] No [ ]

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-K/A or any
amendment to this Form 10-K/A. [ ]

         The aggregate  market value of the Common Stock issued and  outstanding
and held by  nonaffiliates  of the Registrant,  based upon the closing price for
the  Common  Stock  on the New  York  Stock  Exchange  on  April  30,  1999  was
$13,630,401,826.  All executive  officers and directors of the  registrant  have
been  deemed,  solely  for  the  purpose  of the  foregoing  calculation,  to be
"affiliates" of the registrant.

         The number of shares outstanding of each of the Registrant's classes of
common stock was 768,065,871  shares of Common Stock outstanding as of April 30,
1999.





<PAGE>

                                                                PART I

ITEM 1. BUSINESS

     Except as expressly indicated or unless the context otherwise requires, the
"Company", "Cendant", "we", "our", or "us" means Cendant Corporation, a Delaware
Corporation, and its subsidiaries.

GENERAL

     We are one of the foremost consumer and business services  companies in the
world.  We were created  through the merger (the  "Merger") of HFS  Incorporated
("HFS") into CUC International, Inc. ("CUC") in December 1997 with the resultant
corporation being renamed Cendant Corporation. We provide the fee-based services
formerly provided by each of CUC and HFS, including travel services, real estate
services and membership-based consumer services, to our customers throughout the
world.

     We operate  in four  principal  divisions--travel  related  services,  real
estate related services,  alliance marketing related services and other consumer
and business  services.  Our  businesses  provide a wide range of  complementary
consumer  and  business  services,   which  together  represent  eight  business
segments.  The travel related services businesses  facilitate vacation timeshare
exchanges,  manage  corporate and  government  vehicle  fleets and franchise car
rental  and  hotel  businesses;  the real  estate  related  services  businesses
franchise real estate brokerage  businesses,  provide home buyers with mortgages
and assist in employee  relocation;  and the alliance marketing related services
businesses  provide an array of value driven  products and  services.  Our other
consumer and business services include our tax preparation  services  franchise,
information  technology  services,  car parks and vehicle  emergency support and
rescue services in the United Kingdom,  credit information  services,  financial
products and other consumer-related services.

     As a franchisor of hotels,  residential real estate brokerage offices,  car
rental  operations  and tax  preparation  services,  we  license  the owners and
operators of  independent  businesses  to use our brand names.  We do not own or
operate hotels,  real estate  brokerage  offices,  car rental  operations or tax
preparation  offices (except for certain  company-owned  Jackson Hewitt offices,
which we intend to franchise). Instead, we provide our franchisee customers with
services designed to increase their revenue and profitability.

Travel Related Services

     The travel division is comprised of the travel and fleet  segments.  In the
travel  segment,  we franchise  hotels  primarily in the  mid-priced and economy
markets. We are the world's largest hotel franchisor, operating the Days Inn(R),
Ramada(R) (in the United States), Howard Johnson(R),  Super 8(R),  Travelodge(R)
(in North America), Villager Lodge(R), Knights Inn(R) and Wingate Inn(R) lodging
franchise systems.  We own the Avis(R) worldwide vehicle rental franchise system
which,  operated by its franchisees,  is the second largest car rental system in
the world  (based on total  revenues  and  volume  of rental  transactions).  We
currently  own  approximately  19% of the  capital  stock  of the  largest  Avis
franchisee,  Avis Rent A Car,  Inc.  ("ARAC").  We also own Resort  Condominiums
International, LLC ("RCI"), the world's leading timeshare exchange organization.

     Our fleet  segment is  conducted  primarily  by our PHH Vehicle  Management
Services  Corporation  subsidiary  which operates the second largest provider in
North America of comprehensive  vehicle management  services and our PHH Vehicle
Management  Services  PLC  subsidiary  which is the market  leader in the United
Kingdom for fuel and fleet management services.


<PAGE>


Real Estate Related Services

     Our real estate division consists of the real estate franchise,  relocation
and mortgage segments.  In the real estate franchise segment,  we franchise real
estate brokerage offices under the CENTURY 21(R),  COLDWELL BANKER(R) and ERA(R)
real estate brokerage  franchise systems and are the world's largest real estate
brokerage  franchisor.  In the relocation segment, our Cendant Mobility Services
Corporation  subsidiary is the largest provider of corporate relocation services
in the world,  offering  relocation  clients a variety of services in connection
with the transfer of a client's employees.  In the mortgage segment, our Cendant
Mortgage  Corporation  ("Cendant  Mortgage")  subsidiary  originates,  sells and
services  residential  mortgage  loans  in the  United  States,  marketing  such
services to consumers through relationships with corporations,  affinity groups,
financial institutions, real estate brokerage firms and mortgage banks.

Alliance Marketing Related Services

     Our alliance  marketing  division is divided into two segments:  individual
membership and insurance/  wholesale.  The individual  membership segment,  with
approximately  32  million  memberships,  provides  customers  with  access to a
variety of  discounted  products and services in such areas as retail  shopping,
travel,  auto, dining, and home improvement.  The  insurance/wholesale  segment,
with nearly 31 million customers,  markets and administers  insurance  products,
primarily accidental death and dismemberment  insurance and term life insurance,
and also  provides  products and services such as checking  account  enhancement
packages,  financial  products  and  discount  programs to  customers of various
financial   institutions.   Our  alliance  marketing  activities  are  conducted
principally through our Cendant Membership Services, Inc. subsidiary and certain
of  the  Company's  other  wholly-owned  subsidiaries,   including  FISI*Madison
Financial Corporation ("FISI") and Benefit Consultants, Inc. ("BCI").

Other Consumer and Business Services

     We also  provide a variety of other  consumer and  business  services.  Our
Jackson Hewitt Inc.  ("Jackson Hewitt")  subsidiary  operates the second largest
tax preparation  service system in the United States with locations in 43 states
and  franchises  a system of  approximately  3,000  offices that  specialize  in
computerized preparation of federal and state individual income tax returns. Our
National Parking  Corporation  Limited ("NPC") subsidiary is the largest private
(non-municipally  owned) car park operator in the United Kingdom and a leader in
vehicle  emergency  support and rescue  services for  approximately  3.5 million
members in the United Kingdom. Our Global Refund subsidiary operates the world's
leading   value-added  tax  refund  service  for  travelers.   We  also  provide
information technology services, credit information services, financial services
and other consumer services.

Recent Developments

Change in Focus; Proposed Sale of Our Entertainment  Publications Subsidiary and
Completed Sales of Our Cendant Software and Hebdo Mag International Subsidiaries

     General.   We  recently  have  changed  our  focus  from  making  strategic
acquisitions  of new  businesses  to  maximizing  the  opportunities  and growth
potential of our existing  businesses.  In connection with this change in focus,
we intend to review and evaluate our  existing  businesses  to determine if they
continue to meet our business  objectives.  As part of our ongoing evaluation of
such businesses,  we intend from time to time to explore and conduct discussions
with regard to divestitures and related corporate transactions.  However, we can
give no assurance with respect to the magnitude, timing, likelihood or financial
or business effect of any possible  transaction.  We also cannot predict whether
any divestitures or other  transactions  will be consummated or, if consummated,
will result in a financial or other benefit to us. We intend to use a portion of
the proceeds  from any such  dispositions  and cash from  operations,  to retire
indebtedness,  to repurchase our common stock as our Board of Directors approves
and for other general corporate purposes.


<PAGE>


     As a result of our change in focus,  on April 21, 1999,  we announced  that
the Board of Directors has approved  management's plan to pursue the sale of our
Entertainment  Publications,  Inc. ("EPub")  subsidiary and that we have engaged
Veronis, Suhler & Associates, Inc. to manage the sale process. As a result, EPub
has been classified as a discontinued  operation herein and will be presented as
such in current and prior periods when Cendant releases  financial  information.
We previously  announced  first  quarter 1999 results with EPub  classified as a
discontinued operation.

     On  January  12,  1999,  we  completed  the sale of our  consumer  software
division,  Cendant  Software and its  subsidiaries,  to Paris-based  Havas SA, a
subsidiary  of Vivendi SA, for $800 million in cash plus future  potential  cash
payments.

     On December 15, 1998, we completed the sale of our Hebdo Mag  International
subsidiary  ("Hebdo  Mag") to a company  organized by Hebdo Mag  management  for
approximately $450 million, including approximately $315 million in cash and 7.1
million shares of our common stock.

     Internet  Strategy.  As part of the  aforementioned  change  in  focus,  on
February  10,  1999,  we  announced  our  strategy  for our  Internet  business,
following a comprehensive  company-wide  review. The strategy includes:  (i) the
proposed  sale of three of our  internet  companies  -- RentNet,  Match.com  and
Bookstacks, Inc. (Books.com,  MusicSpot.com and GoodMovies.com);  (ii) continued
investment  in  our  remaining  internet   membership   business,   particularly
NetMarket,  which  is an  integral  part of our  overall  individual  membership
business;  (iii) active pursuit of strategic partnerships that will leverage our
online membership assets,  accelerate growth and maximize shareholder value; and
(iv) establishment of an outsourcing  services business that manages fulfillment
and distribution for non-competing third party e-commerce providers.

Termination of American Bankers Acquisition and Settlement Agreement

     On March 23,  1998,  we  announced  that we had entered  into a  definitive
agreement (the "ABI Merger  Agreement") to acquire  American  Bankers  Insurance
Group Inc.  ("American  Bankers")  for $67 per share in cash and  stock,  for an
aggregate consideration of approximately $3.1 billion.  Because of uncertainties
concerning the eventual completion of this acquisition,  on October 13, 1998, we
and American  Bankers entered into a settlement  agreement  pursuant to which we
and American  Bankers  terminated the ABI Merger  Agreement and our then pending
tender offer for American Bankers shares. Pursuant to the settlement agreement:

o  we and American Bankers released each other from any claims relating to the
   proposed acquisition of American Bankers;

o  we paid $400 million, pre-tax, in cash to American Bankers;

o  we  agreed  to  withdraw  any  applications  we had  pending  with
   insurance  regulatory  authorities  in order to obtain  control of
   American  Bankers and to withdraw from any proceedings or hearings
   in connection with these applications; and

o  we agreed not to take any actions or make any  statements  intended to 
   frustrate or delay any business  combination  between
   American Bankers and any other party.

     In connection with the termination of the American Bankers transaction,  we
recorded  a $281  million  after-tax  charge in the  fourth  quarter  of 1998 in
connection  with  our  payment  to  American  Bankers  and   transaction-related
expenses.


<PAGE>


Termination of Providian Acquisition

     On December  10, 1997,  we announced  that we had entered into a definitive
agreement  to  acquire  Providian  Auto  and  Home  Insurance  Company  and  its
subsidiaries  ("Providian")  from a subsidiary  of Aegon N.V. for  approximately
$219 million in cash.  On October 5, 1998, we announced  that we terminated  the
agreement to acquire Providian because the acquisition  agreement  provided that
the  closing  had  to  occur  on or  before  September  30,  1998,  and  certain
representations,   covenants  and  conditions  of  closing  in  the  acquisition
agreement had not been fulfilled by that date. We did not pursue an extension of
the  termination  date of the  agreement  because  Providian  no longer  met our
acquisition criteria.

National Parking Corporation Acquisition

     On April 27, 1998, we acquired NPC for $1.6 billion in cash, which included
our repayment of approximately  $227 million of outstanding NPC debt. NPC is the
largest private (non-municipally owned) car park operator in the United Kingdom,
with a portfolio  of  approximately  500 owned,  leased and managed car parks in
over 100  towns  and city  centers  and major  airport  locations.  NPC has also
developed a broad-based breakdown assistance group under the brand name of Green
Flag. Green Flag offers a wide range of emergency support and rescue services to
approximately 3.5 million members in the United Kingdom.

Termination of RAC Motoring Services Acquisition

     On May 21, 1998, we announced that we reached  definitive  agreements  with
the Board of Directors of Royal Automobile Club ("RAC") to purchase RAC Motoring
Services  ("RACMS") for total  consideration  of pound sterling 450 million,  or
approximately  $735 million in cash. On February 4, 1999, the U.K.  Secretary of
State for Trade and Industry  cleared our proposed  acquisition  of RACMS on the
condition that we divest our Green Flag breakdown  assistance  business.  We did
not regard this  proposed  condition as reasonably  acceptable  or  commercially
feasible and therefore we have determined not to proceed with the acquisition of
RACMS.

Matters Relating to the Accounting Irregularities and Accounting Policy Change

Accounting Irregularities

     On  April  15,  1998,  we  announced  that in the  course  of  transferring
responsibility  for our accounting  functions from Cendant personnel  associated
with CUC prior to the Merger to Cendant personnel associated with HFS before the
Merger and preparing for the reporting of first quarter 1998 financial  results,
we discovered  accounting  irregularities  in certain CUC business  units.  As a
result,  we,  together  with our counsel and assisted by  auditors,  immediately
began an intensive investigation (the "Company Investigation"). In addition, our
Audit  Committee  engaged Willkie Farr & Gallagher  ("Willkie  Farr") as special
legal  counsel  and  Willkie  Farr  engaged  Arthur  Andersen  LLP to perform an
independent  investigation  into these  accounting  irregularities  (the  "Audit
Committee  Investigation,"  and  together  with the Company  Investigation,  the
"Investigations").

     On July 14, 1998,  we announced  that the  accounting  irregularities  were
greater than those  initially  discovered  in April and that the  irregularities
affected the accounting  records of the majority of the CUC business  units.  On
August 13, 1998, we announced that the Company  Investigation  was complete.  On
August 27, 1998, we announced that our Audit  Committee had submitted its report
(the  "Report") to the Board of Directors on the Audit  Committee  Investigation
into the accounting  irregularities and its conclusions regarding responsibility
for those  actions.  A copy of the  Report  has been  filed as an exhibit to the
Company's Current Report on Form 8-K dated August 28, 1998.

     As a  result  of  the  findings  of the  Investigations,  we  restated  our
previously reported financial results for 1997, 1996 and 1995 and the six months
ended June 30, 1998 and 1997.  The 1997 restated  amounts also included  certain
adjustments  related  to the  former  HFS  businesses  which  are  substantially
comprised  of $47.8  million in  reductions  to  merger-related  costs and other
unusual  charges  ("Unusual  Charges") and a $14.5  million  decrease in pre-tax
income excluding Unusual Charges, which on a net basis increased 1997 net income
from  continuing  operations.  The 1997 annual and six months  results have also
been restated for a change in accounting,  effective January 1, 1997, related to
revenue and expense  recognition for  memberships  with a full refund offer (see
Notes 2 and 18 to the Consolidated Financial Statements).

Restated   consolidated   results,   prior  to  the   reclassification   of  our
Entertainment  Publications business unit as a discontinued operation,  included
but were not limited to:

Class Action Litigation and Government Investigation

     Since  our April 15,  1998  announcement  of the  discovery  of  accounting
irregularities  in the former CUC business units,  and prior to the date of this
Annual  Report on Form 10-K/A,  70 lawsuits  claiming to be class  actions,  two
lawsuits  claiming  to  be  brought  derivatively  on  our  behalf  and  several
individual  lawsuits  have been  filed  against us and other  defendants.  These
lawsuits assert, among other things, various claims under the federal securities
laws,  including  claims under  sections 11, 12 and 15 of the  Securities Act of
1933 and sections 10(b),  14(a) and 20(a) of the Rules 10b-5 and 14a-9 under the
Securities  Exchange Act of 1934 andstate  statutory and common laws,  including
claims that financial  statements  previously  issued by us allegedly were false
and  misleading  and that we  allegedly  knew or should  have  know  that  these
statements  allegedly  caused  the price of our  securities  to be  artificially
inflated. SEE "ITEM 3. LEGAL PROCEEDINGS".

     In  addition,  the staff of the  Securities  and Exchange  Commission  (the
"SEC")  and the  United  States  Attorney  for the  District  of New  Jersey are
conducting  investigations  relating to the accounting  irregularities.  The SEC
staff has advised us that its inquiry  should not be construed as an  indication
by the SEC or its staff that any violations of law have occurred.  While we have
made all  adjustments  considered  necessary  as a result of the findings of the
Investigations  and the  restatement of our financial  statements for 1997, 1996
and 1995 and the first six months of 1998,  we can  provide no  assurances  that
additional  adjustments  will not be  required  as a result of these  government
investigations.


<PAGE>


     Other than the PRIDES litigation discussed below, we do not believe that it
is feasible to predict or determine  the final  outcome or  resolution  of these
proceedings and  investigations or to estimate the amounts or potential range of
loss with respect to the resolution of these proceedings and investigations.  In
addition,   the  timing  of  the  final  resolution  of  these  proceedings  and
investigations  is  uncertain.  The possible  outcomes or  resolutions  of these
proceedings and investigations could include judgments against us or settlements
and could  require  substantial  payments by us. Our  management  believes  that
adverse outcomes in such proceedings and investigations or any other resolutions
(including settlements) could have a material impact on our financial condition,
results of operations and cash flows.

Settlement of PRIDES Class Action Litigation

     On  March  17,  1999,  we  announced  that we  reached  a final  settlement
agreement  with  plaintiff's  counsel  representing  the class of holders of our
PRIDES  securities who purchased their  securities on or prior to April 15, 1998
("eligible  persons") to settle their class action lawsuit against us. Under the
final  settlement  agreement,  eligible persons will receive a new security -- a
Right -- for each PRIDES  security  held on April 15, 1998.  Current  holders of
PRIDES will not receive  any Rights  (unless  they also held PRIDES on April 15,
1998).  We had  originally  announced a  preliminary  agreement  in principle to
settle such lawsuit on January 7, 1999. The final agreement maintained the basic
structure and accounting treatment as the preliminary agreement.

     Based on the  settlement  agreement,  we  recorded  an after tax  charge of
approximately  $228 million,  or $0.26 per diluted share ($351 million pre-tax),
in the fourth  quarter  of 1998  associated  with the  settlement  agreement  in
principle to settle the PRIDES  securities class action. We recorded an increase
in additional  paid-in  capital of $350 million offset by a decrease in retained
earnings of $228 million resulting in a net increase in stockholders'  equity of
$122 million as a result of the prospective issuance of the Rights. As a result,
the settlement should not reduce net book value. In addition,  the settlement is
not  expected to reduce 1999  earnings  per share  unless our common stock price
materially  appreciates.  SEE "ITEM 3. LEGAL  PROCEEDINGS"  for a more  detailed
description of the settlement.

Management and Corporate Governance Changes

     On July 28, 1998,  Walter A. Forbes resigned as Chairman of the Company and
as a member of the  Board of  Directors.  Henry R.  Silverman,  Chief  Executive
Officer of the Company,  was unanimously elected by the Board of Directors to be
Chairman and continues to serve as our Chief  Executive  Officer and  President.
Since July 28, 1998, ten members of the Board formerly  associated with CUC also
resigned.

     On July 28,  1998,  the Board also  approved  the  adoption  of Amended and
Restated  By-Laws of the  Company and voted to  eliminate  the  governance  plan
adopted  as  part  of the  Merger,  resulting  in  the  elimination  of the  80%
super-majority  vote  requirement  provisions  of our  By-Laws  relating  to the
composition of the Board and the  limitations on the removal of the Chairman and
the Chief Executive Officer.

                                      * * *

Financial Information

     Financial  information  about our industry segments may be found in Note 26
to our  consolidated  financial  statements  presented  in Item 8 of this Annual
Report on Form 10-K/A and incorporated herein by reference.



<PAGE>




Forward Looking Statements

     We make  statements  about our future results in this Annual Report on Form
10-K/A that may constitute  "forward-looking  statements"  within the meaning of
the Private Securities Litigation Reform Act of 1995. These statements are based
on our current expectations and the current economic environment. We caution you
that these statements are not guarantees of future  performance.  They involve a
number of risks and  uncertainties  that are  difficult  to predict.  Our actual
results  could  differ  materially  from  those  expressed  or  implied  in  the
forward-looking  statements.  Important  assumptions and other important factors
that could  cause our  actual  results  to differ  materially  from those in the
forward-looking statements, include, but are not limited to:

o the  resolution or outcome of the pending  litigation  and  government
  investigations  relating to the  previously  announced accounting 
  irregularities;

o uncertainty  as to our  future  profitability  and our  ability to
  integrate and operate  successfully  acquired  businesses  and the
  risks associated with such  businesses,  including the merger that
  created Cendant and the NPC acquisition;

o our  ability to  successfully  divest  non-core assets and  implement  our new
  internet  strategy  (described  in  "--Recent Developments");

o our ability to develop and implement operational and financial systems to
  manage rapidly growing operations;

o competition in our existing and potential future lines of business;

o our ability to obtain financing on acceptable terms to finance our growth
  strategy  and for us to  operate  within  the  limitations imposed by
  financing arrangements; and

o our ability and our vendors', franchisees' and customers'  ability to complete
  the necessary  actions to achieve a year 2000 conversion for computer systems 
  and applications.

     We derived the  forward-looking  statements  in this Annual  Report on Form
10-K/A (including the documents  incorporated by reference in this Annual Report
on  Form  10-K/A)  from  the  foregoing  factors  and  from  other  factors  and
assumptions, and the failure of such assumptions to be realized as well as other
factors may also cause actual results to differ materially from those projected.
We assume no  obligation  to publicly  correct or update  these  forward-looking
statements to reflect actual results, changes in assumptions or changes in other
factors  affecting such  forward-looking  statements or if we later become aware
that they are not likely to be achieved.

Principal Executive Offices

     Our  principal  executive  offices are located at 9 West 57th  Street,  New
York, New York 10019 (telephone number: (212) 413-1800).


<PAGE>




TRAVEL DIVISION

THE TRAVEL SEGMENT

     The Travel Segment consists of our lodging  franchise  services,  timeshare
exchange, and Avis car rental franchise businesses and represented approximately
21%, 24% and 14% of our revenues for the year ended December 31, 1998,  1997 and
1996, respectively.

Lodging Franchise Business

     General.  The lodging  industry  can be divided  into three broad  segments
based on price and  services:  luxury or upscale,  which  typically  charge room
rates above $82 per night;  middle market, with room rates generally between $55
and $81 per night; and economy, where room rates generally are less than $54 per
night.  Of our franchised  brand names,  Ramada,  Howard Johnson and Wingate Inn
compete  principally  in the middle  market  segment and Days Inn,  Knights Inn,
Super 8,  Travelodge and Villager Lodge  ("Villager")  compete  primarily in the
economy segment, which is currently the fastest growing segment of the industry.

     As  franchisor  of  lodging  facilities,  we  provide a number of  services
designed to directly or indirectly increase hotel occupancy rates,  revenues and
profitability,  the most  important  of which  is a  centralized  brand-specific
national reservations system. Similarly, brand awareness derived from nationally
recognized  brand  names,   supported  by  national  advertising  and  marketing
campaigns,  can increase the  desirability  of a hotel  property to  prospective
guests.  We believe that, in general,  national  franchise brands with a greater
number of hotels enjoy greater brand awareness among potential hotel guests, and
thus are perceived as more valuable by existing and prospective franchisees than
brands with a lesser number of  properties.  Franchise  brands can also increase
franchisee   property  occupancy  through  national  direct  sales  programs  to
businesses, associations and affinity groups.

     In determining  whether to affiliate with a national franchise brand, hotel
operators compare the costs of affiliation  (including the capital  expenditures
and operating costs required to meet a brand's quality and operating  standards,
plus  the  ongoing  payment  of  franchise  royalties  and  assessments  for the
reservations  system and  marketing  programs)  with the  increase in gross room
revenue anticipated to be derived from brand membership. Other benefits to brand
affiliation  include group purchasing  services,  training programs,  design and
construction advice, and other franchisee support services, all of which provide
the  benefits  of a national  lodging  services  organization  to  operators  of
independently-owned  hotels. We believe that, in general, franchise affiliations
are viewed as  enhancing  the value of a hotel  property by  providing  economic
benefits to the property.

     We entered the lodging franchise business in July 1990 with the acquisition
of the Howard Johnson franchise system and the rights to operate the U.S. Ramada
franchise system. We acquired the Days Inn franchise system in January 1992, the
Super 8 franchise  system in April 1993, the Villager Lodge franchise  system in
November  1994,  the  Knights  Inn  franchise  system  in  August  1995  and the
Travelodge  franchise  system in January 1996.  Each of these  acquisitions  has
increased our earnings per share. We continue to seek  opportunities  to acquire
or license additional hotel franchise systems,  including  established brands in
the  upper  end of the  market,  where  we are not  currently  represented.  See
"Lodging Franchise Growth" below.

     The fee and cost  structure of our lodging  business  provides  significant
opportunities for us to increase earnings by increasing the number of franchised
properties. Hotel franchisors,  such as our Company, derive substantially all of
their revenue from  continuing  franchise  fees.  Continuing  franchise fees are
comprised of two components,  a royalty portion and a marketing and reservations
portion, both of which are normally charged by the franchisor as a percentage of
the franchisee's gross room revenue. The royalty portion of the franchise fee is
intended to cover the  operating  expenses of the  franchisor,  such as expenses
incurred  in  quality  assurance,  administrative  support  and other  franchise
services  and  to  provide  the   franchisor   with   operating   profits.   The
marketing/reservations portion of the franchise fee is intended to reimburse the
franchisor for the expenses associated with providing such franchise services as
a national reservations system,  national media advertising and certain training
programs.


<PAGE>




     Our franchisees are dispersed  geographically  which minimizes the exposure
to any one hotel owner or geographic  region.  Of the more than 6,000 properties
and 4,000  franchisees  in our systems,  no individual  hotel owner accounts for
more than 2% of our lodging revenue.

     Lodging Franchise Growth.  Growth of the franchise systems through the sale
of long-term franchise agreements to operators of existing and newly constructed
hotels is the  leading  source of revenue  and  earnings  growth in our  lodging
franchise  business.  Franchises  are  terminated  primarily  for not paying the
required  franchise fees and/or not  maintaining  compliance  with brand quality
assurance standards required pursuant to the applicable franchise agreement.

     Lodging  Franchise Sales. We market  franchises  principally to independent
hotel and motel owners,  as well as to owners whose  property  affiliation  with
other hotel brands can be terminated.  We believe that our existing  franchisees
also  represent a significant  potential  market because many own, or may own in
the  future,   other  hotels,  which  can  be  converted  to  our  brand  names.
Accordingly,  a  significant  factor in our sales  strategy is  maintaining  the
satisfaction of our existing franchisees by providing quality services.

     We employ a national  franchise sales force  consisting of approximately 80
salespeople and sales management personnel,  which is divided into several brand
specific sales groups, with regional offices around the country. The sales force
is  compensated  primarily  through  commissions.  In  order  to  provide  broad
marketing of our brands,  sales  referrals are made among the sales groups and a
referring  salesperson  is entitled to a commission for a referral which results
in a franchise sale.

     We seek to expand our  franchise  systems and provide  marketing  and other
franchise services to franchisees on an international  basis through a series of
master license agreements with internationally based developers and franchisors.
As of December 31, 1998, our franchising  subsidiaries  (other than Ramada) have
entered into  international  master  licensing  agreements for part or all of 46
countries  on  six  continents.   The  agreements   typically   include  minimum
development  requirements  and require payment of an initial  development fee in
connection  with the  execution  of the license  agreement  as well as recurring
franchise fees.

     Lodging Franchise  Systems.  The following is a summary  description of our
lodging franchise  systems.  Information  reflects  properties that are open and
operating and is presented as of December 31, 1998.

<TABLE>
<CAPTION>

                            PRIMARY             AVG. ROOMS             # OF             # OF               DOMESTIC
       BRAND             MARKET SERVED         PER PROPERTY         PROPERTIES          ROOMS           INTERNATIONAL*
- -----------------      ---------------         ------------         ----------         -------         ----------------
<S>                    <C>                     <C>                  <C>                <C>             <C>
Days Inn                 Lower Economy              90                1,830            163,999         International(1)
Howard Johnson            Mid-market               106                 489             51,807          International(2)
Knights Inn              Lower Economy              82                 222             18,196            International
Ramada                    Mid-market               131                 1004            131,591             Domestic
Super 8                     Economy                 61                 1759            108,111         International(3)
Travelodge               Upper Economy              82                 521             42,857           Domestic(1)(5)
Villager Lodge           Lower Economy              74                  99              7,284          International(4)
Wingate                Upper Mid-market             94                  54              5,051          International(4)
</TABLE>

- ---------------
*    Description of rights owned or licensed.
(1)  Includes properties in Mexico, Canada, China, South Africa, India, Uruguay
     and the Philippines.
(2)  Includes Mexico, Canada, Colombia, Israel, Venezuela, Malta, U.A.E. and the
     Dominican Republic.
(3)  Includes properties in Canada and Singapore.
(4)  No international properties currently open and operating.
(5)  Rights include all of North America.



<PAGE>




     Operations - Lodging.  Our organization is designed to provide a high level
of service to our franchisees  while  maintaining a controlled level of overhead
expense. In the lodging segment,  expenses related to marketing and reservations
services are budgeted to match marketing and reservation fees each year.

     National Reservations Systems. Unlike many other franchise businesses (such
as restaurants),  the lodging  business is  characterized  by remote  purchasing
through  travel  agencies and through use by  consumers  of toll-free  telephone
numbers. Each of our reservation systems is independently operated,  focusing on
its  specific  brand  and  franchise  system,  and is  comprised  of one or more
nationally advertised toll-free telephone numbers, reservation agents who accept
inbound calls, a computer operation that processes  reservations,  and automated
links which accept  reservations  from travel agents and other travel providers,
such as airlines,  and which report reservations made through the system to each
franchisee  property.  Each reservation agent handles  reservation  requests and
inquiries for only one of our franchise  systems and there is no "cross selling"
of franchise systems to consumers.  We maintain seven reservations  centers that
are located in Knoxville and Elizabethton,  Tennessee;  Phoenix, Arizona; Winner
and  Aberdeen,  South Dakota;  Orangeburg,  South  Carolina and Saint John,  New
Brunswick, Canada.

     Lodging Franchise  Agreements.  Our lodging franchise  agreements grant the
right to utilize one of the brand names associated our lodging franchise systems
to lodging facility owners or operators under long-term franchise agreements. An
annual  average of 2.1% of our existing  franchise  agreements  are scheduled to
expire from  January 1, 1999 through  December 31, 2006,  with no more than 2.8%
(in 2002) scheduled to expire in any one of those years.

     The  current  standard  agreements  generally  are for  15-year  terms  for
converted  properties  and 20-year terms for newly  constructed  properties  and
generally require, among other obligations, franchisees to pay a minimum initial
fee  based on  property  size and type,  as well as  continuing  franchise  fees
comprised  of royalty  fees and  marketing/reservation  fees based on gross room
revenues.

     Under the terms of the standard franchise  agreements in effect at December
31, 1998,  franchisees are typically required to pay recurring fees comprised of
a  royalty  portion  and  a  reservation/marketing   portion,  calculated  as  a
percentage  of annual  gross  room  revenue  that  range  from 7.0% to 8.8%.  We
discount  fees from the  standard  rates  from  time to time and  under  certain
circumstances.

     Our typical  franchise  agreement is terminable by us upon the franchisee's
failure to maintain  certain quality  standards,  to pay franchise fees or other
charges  or  to  meet  other  specified  obligations.   In  the  event  of  such
termination, we are typically entitled to be compensated for lost revenues in an
amount equal to the  franchise  fees  accrued  during  periods  specified in the
respective franchise agreements which are generally between one and five years.

     Lodging Service Marks and Other  Intellectual  Property.  The service marks
"Days Inn," "Ramada,"  "Howard  Johnson,"  "Super 8,"  "Travelodge"  and related
logos are material to our business.  We, through our  franchisees,  actively use
these marks.  All of the material marks in each franchise  system are registered
(or have applications  pending for  registration)  with the United States Patent
and  Trademark  Office.  We own the marks  relating to the Days Inn system,  the
Howard  Johnson  system,  the  Knights  Inn  system,  the  Super 8  system,  the
Travelodge system (in North America),  the Villager Lodge system and the Wingate
Inn system through our subsidiaries.

     We franchise the service mark "Ramada" and related marks, Ramada brands and
logos  (the  "Ramada  Marks") to lodging  facility  owners in the United  States
pursuant to two license agreements (the "Ramada License  Agreements") between an
indirect  subsidiary of Marriott  Corporation  ("Licensor") and Ramada Franchise
Systems,  Inc.  ("RFS"),  our  wholly-owned   subsidiary.   The  Ramada  License
Agreements limit RFS's use of the Ramada Marks to the U.S. market.



<PAGE>




     The Ramada License  Agreements have initial terms  terminating on March 31,
2024.  At the end of the initial  terms,  RFS has the right either (i) to extend
the Ramada License Agreements,  (ii) to purchase the Ramada Marks for their fair
market  value at the date of  purchase,  subject to certain  minimums  after the
initial terms, or (iii) to terminate the Ramada License  Agreements.  The Ramada
License Agreements require that RFS pay license fees to the Licensor  calculated
on the basis of  percentages  of annual  gross  room  sales,  subject to certain
minimums  and  maximums as  specified  in each  Ramada  License  Agreement.  RFS
received  approximately $46 million in royalties from its Ramada  franchisees in
1998 and paid the Licensor approximately $23 million in license fees.

     The Ramada  License  Agreements are subject to certain  termination  events
relating to, among other things,  (i) the failure to maintain  aggregate  annual
gross room sales minimum amounts stated in the Ramada License  Agreements,  (ii)
the  maintenance  by us of a minimum  net worth of $50  million  (however,  this
minimum net worth  requirement may be satisfied by a guaranty of an affiliate of
ours with a net worth of at least $50  million  or by an  irrevocable  letter of
credit (or similar form of third-party  credit  support)),  (iii) non-payment of
royalties,  (iv)  failure to maintain  registrations  on the Ramada Marks and to
take  reasonable  actions to stop  infringements,  (v)  failure  to pay  certain
liabilities  specified by the Restructuring  Agreement,  dated July 15, 1991, by
and among New World  Development  Co., Ltd. (a predecessor to Licensor),  Ramada
International Hotels and Resorts,  Inc., Ramada Inc., Franchise System Holdings,
Inc.,  the  Company  and RFS and (vi)  failure  to  maintain  appropriate  hotel
standards of service and quality. A termination of the Ramada License Agreements
would result in the loss of the income stream from  franchising the Ramada brand
names and could result in the payment by us of liquidated damages equal to three
years of license fees. We do not believe that it will have difficulty  complying
with all of the material terms of the Ramada License Agreements.

     Lodging   Competition.   Competition   among  the  national  lodging  brand
franchisors to grow their  franchise  systems is intense.  Our primary  national
lodging brand  competitors are the Holiday  Inn(R)and Best Western(R) brands and
Choice Hotels,  which  franchises  seven brands,  including the Comfort  Inn(R),
Quality  Inn(R)and  Econo  Lodge(R)  brands.  Days Inn,  Travelodge  and Super 8
properties  principally  compete with  Comfort  Inn, Red Roof Inn(R),  and Econo
Lodge in the limited service economy sector of the market.  The chief competitor
of Ramada,  Howard  Johnson  and Wingate Inn  properties,  which  compete in the
middle  market  segment of the hotel  industry,  is Holiday  Inn(R) and  Hampton
Inn(R).   Our  Knights  Inn  and  Travelodge  brands  compete  with  Motel  6(R)
properties.  In addition,  a lodging  facility owner may choose not to affiliate
with a franchisor but to remain independent.

     We believe  that  competition  for the sale of  franchises  in the  lodging
industry is based  principally upon the perceived value and quality of the brand
and services offered to franchisees, as well as the nature of those services. We
believe that prospective  franchisees value a franchise based upon their view of
the  relationship  of conversion  costs and future  charges to the potential for
increased  revenue and  profitability.  The reputation of the  franchisor  among
existing franchisees is also a factor, which may lead a property owner to select
a particular affiliation.  We also believe that the perceived value of its brand
names to prospective  franchisees is, to some extent,  a function of the success
of its existing franchisees.

     The ability of our lodging  franchisees to compete in the lodging  industry
is important to our prospects for growth,  although,  because franchise fees are
based on franchisee gross room revenue, our revenue is not directly dependent on
franchisee profitability.

     The ability of an  individual  franchisee to compete may be affected by the
location and quality of its property,  the number of competing properties in the
vicinity, its affiliation with a recognized brand name, community reputation and
other factors. A franchisee's success may also be affected by general,  regional
and local economic conditions.  The effect of these conditions on our results of
operations  is  substantially  reduced  by  virtue of the  diverse  geographical
locations of our franchises.


<PAGE>



     Lodging  Seasonality.  The  principal  source of lodging  revenue for us is
based upon the annual gross room revenue of franchised properties.  As a result,
our revenue from the lodging  franchise  business  experiences  seasonal lodging
revenue  patterns  similar  to those of the hotel  industry  wherein  the summer
months,  because of increases in leisure  travel,  produce higher  revenues than
other periods during the year.  Therefore,  any occurrence  that disrupts travel
patterns  during the summer period could have a material  adverse  effort on the
franchisee's annual performance and effect our annual performance.

The Timeshare Exchange Business

     General.  We acquired Resort Condominiums  International,  Inc. (now Resort
Condominiums  International,  LLC), on November 12, 1996.  Our RCI subsidiary is
the world's largest provider of timeshare  vacation  exchange  opportunities and
timeshare services for more than 2.5 million timeshare households from more than
200 nations  and more than 3,400  resorts in more than 90  countries  around the
world. RCI's business consists primarily of the operation of an exchange program
for owners of condominium  timeshares or whole units at affiliated resorts,  the
publication  of  magazines  and other  periodicals  related to the  vacation and
timeshare  industry,  travel related  services,  resort  management,  integrated
software  systems and  service  and  consulting  services.  RCI has  significant
operations in North America,  Europe,  the Middle East,  Latin America,  Africa,
Australia, and the Pacific Rim. RCI has more than 3,900 employees worldwide.

     The resort component of the leisure  industry is primarily  serviced by two
alternatives for overnight accommodations: commercial lodging establishments and
timeshare  resorts.  Commercial  lodging consists  principally of: a) hotels and
motels in which a room is rented on a nightly,  weekly or monthly  basis for the
duration  of the visit and b) rentals of  privately-owned  condominium  units or
homes.  Oftentimes,  this  segment is  designed  to serve both the  leisure  and
business  traveler.   Timeshare  resorts  present  an  economical  and  reliable
alternative to commercial  lodging for many  vacationers  who want to experience
the added benefits  associated with ownership.  Timeshare  resorts are purposely
designed and operated for the needs and enjoyment of the leisure traveler.

     Resort  timesharing  -- also  referred to as vacation  ownership  -- is the
shared  ownership and/or periodic use of property by a number of users or owners
for a defined period of years or in  perpetuity.  An example of a simple form of
timeshare is a condominium  unit that is owned by fifty-one  persons,  with each
person  having the right to use the unit for one week of every year and with one
week set aside for maintenance.  In the United States, industry sources estimate
that the  average  price of such a  timeshare  is about  $10,000,  plus a yearly
maintenance fee of approximately $350 per interval owned. Based upon information
published about the industry,  we believe that 1998 sales of timeshares exceeded
$6 billion  worldwide.  Two principal  segments  make up the timeshare  exchange
industry:  owners  of  timeshare  interest  (consumers)  and  resort  properties
(developers/operators). Industry sources have estimated that the total number of
owner households of timeshare  interests is nearly 4.5 million worldwide,  while
the total number of timeshare  resorts worldwide has been estimated to be nearly
5,000. The timeshare  exchange industry derives revenue from annual  subscribing
membership fees paid by owners of timeshare interests,  fees paid by such owners
for each  exchange  and fees paid by members and resort  affiliates  for various
other products and services.

     The "RCI Network" provides RCI members who own timeshares at RCI-affiliated
resorts the capability to exchange their timeshare  vacation  accommodations  in
any given  year for  comparable  value  accommodations  at other  RCI-affiliated
resorts.  Approximately  1.2 million  members of the RCI  Network,  representing
approximately  50% of the total members of the RCI Network reside outside of the
United States.  RCI's membership  volume has grown at a compound annual rate for
the last five years of approximately  8%, while exchange volumes have grown at a
compound annual rate of approximately 8% for the same time period.

     RCI provides  members of the RCI Network  with access to both  domestic and
international  timeshare  resorts,  publications  regarding  timeshare  exchange
opportunities and other travel-related services, including discounted purchasing
programs.  In  1998,  members  in the  United  States  paid  an  average  annual
subscribing membership fee of $66 as well as an average exchange fee of $120 for
every  exchange  arranged by RCI. In 1998,  membership and exchange fees totaled
approximately $330 million and RCI arranged more than 1.8 million exchanges.


<PAGE>




     Developers  of resorts  affiliated  with the RCI Network  typically pay the
first year subscribing membership fee for new owner/members upon the sale of the
timeshare interest.

     Timeshare  Exchange  Business Growth.  The timeshare  exchange industry has
experienced significant growth over the past decade. We believe that the factors
driving this growth include the  demographic  trend toward older,  more affluent
Americans  who travel more  frequently;  the entrance of major  hospitality  and
entertainment  companies into timeshare  development;  a worldwide acceptance of
the timeshare  concept;  and an increasing focus on leisure  activities,  family
travel and a desire for value, variety and flexibility in a vacation experience.
We  believe  that  future  growth of the  timeshare  exchange  industry  will be
determined by general  economic  conditions both in the U.S. and worldwide,  the
public image of the industry,  improved  approaches  to marketing  and sales,  a
greater  variety of products and price points,  the  broadening of the timeshare
market and a variety of other factors.  Accordingly, we cannot predict if future
growth trends will continue at rates comparable to those of the recent past.

     Operations.  Our  timeshare  exchange  business is designed to provide high
quality,   leisure   travel   services  to  its   members  and   cost-effective,
single-source support services to its affiliated timeshare resorts. Most members
are acquired from timeshare  developers who purchase an initial RCI  subscribing
membership  for each buyer at the time the  timeshare  interval is sold. A small
percentage of members are acquired  through  direct  solicitation  activities of
RCI.

     Member Services.  International Exchange System. Members are served through
a network of call  centers  located  in more than 20  countries  throughout  the
world.  These call  centers are staffed by  approximately  1,900  people.  Major
regional call and information support centers are located in Indianapolis, Saint
John (Canada),  Kettering (England), Cork (Ireland),  Mexico City and Singapore.
All  members  receive a  directory  that lists  resorts  available  through  the
exchange  system,  a  periodic  magazine  and other  information  related to the
exchange system and available travel services.  These materials are published in
various languages.

     Travel Services. In addition to exchange services,  RCI's call centers also
engage  in  telemarketing  and  cross  selling  of other  ancillary  travel  and
hospitality  services.  These  services  are  offered to a  majority  of members
depending on their location. RCI provides travel services to U.S. members of the
RCI Network through its affiliate, RCI Travel, Inc. ("RCIT"). On a global basis,
RCI provides travel services through entities  operating in local  jurisdictions
(hereinafter, RCIT and its local entities are referred to as "Travel Agencies").
Travel Agencies provide airline reservations and airline ticket sales to members
in conjunction  with the  arrangement of their timeshare  exchanges,  as well as
providing other types of travel services,  including hotel  accommodations,  car
rentals,  cruises and tours. Travel Agencies also from time to time offer travel
packages  utilizing resort developers' unsold inventory to generate both revenue
and prospective timeshare purchasers to affiliated resorts.

     Resort Services.  Resort Affiliations.  Growth of the timeshare business is
dependent on the sale of timeshare units by affiliated  resorts.  RCI affiliates
international brand names and independent  developers,  owners' associations and
vacation clubs. We believe that national  lodging and hospitality  companies are
attracted to the timeshare  concept  because of the  industry's  relatively  low
product cost and high profit margins, and the recognition that timeshare resorts
provide an attractive  alternative to the traditional  hotel-based  vacation and
allow the hotel  companies  to  leverage  their  brands into  additional  resort
markets where demand exists for accommodations  beyond traditional  rental-based
lodging  operations.  Today,  7 of  every 10  timeshare  resorts  worldwide  are
affiliated with RCI. We also believe that RCI's existing affiliates  represent a
significant  potential  market because many  developers and resort  managers may
become involved in additional resorts in the future which can be affiliated with
RCI.  Accordingly,  a significant factor in RCI's growth strategy is maintaining
the  satisfaction  of its  existing  affiliates  by  providing  quality  support
services.

     Timeshare Consulting.  RCI provides worldwide timeshare consulting services
through its affiliate,  RCI Consulting,  Inc.  ("RCIC").  These services include
comprehensive  market research,  site selection,  strategic planning,  community
economic  impact  studies,  resort  concept  evaluation,  financial  feasibility
assessments, on-site studies of existing resort developments, and tailored sales
and marketing plans.


<PAGE>




     Resort  Management  Software.  RCI provides  computer  software  systems to
timeshare  resorts  and  developers  through  its  affiliate,   Resort  Computer
Corporation ("RCC"). RCC provides software that integrates resort functions such
as sales, accounting,  inventory,  maintenance,  dues and reservations.  Our RCC
Premier  information  management  software is believed to be the only technology
available  today that can fully support  timeshare  club  operations  and points
based reservation systems.

     Property  Management.  RCI provides  resort  property  management  services
through its affiliate,  RCI Management,  Inc. ("RCIM").  RCIM is a single source
for any  and  all  resort  management  services,  and  offers  a menu  including
hospitality  services,  a  centralized  reservations  service  center,  advanced
reservations  technology,  human  resources  expertise  and owners'  association
administration.

     Timeshare  Property  Affiliation  Agreements.  More  than  3,400  timeshare
resorts are  affiliated  with the RCI Network,  of which more than 1,400 resorts
are  located in the  United  States  and  Canada,  more than 1,260 in Europe and
Africa,  more than 475 in Mexico  and  Latin  America,  and more than 320 in the
Asia-Pacific  region.  The  terms  of  RCI's  affiliation   agreement  with  its
affiliates  generally  require  that the  developer  enroll  each new  timeshare
purchaser at the resort as a subscribing  member of RCI,  license the affiliated
resort to use the RCI name and  trademarks for certain  purposes,  set forth the
materials and services RCI will provide to the affiliate, and generally describe
RCI's expectations of the resort's  management.  The affiliation  agreement also
includes  stipulations  for  representation  of the  exchange  program,  minimum
enrollment requirements and treatment of exchange guests. Affiliation agreements
are typically for a term of five years, and  automatically  renew thereafter for
terms of one to five years  unless  either  party  takes  affirmative  action to
terminate  the  relationship.  RCI makes  available a wide  variety of goods and
services to its  affiliated  developers,  including  publications,  advertising,
sales and marketing materials,  timeshare consulting services, resort management
software, travel packaging and property management services.

     RCI Licensed  Marks and  Intellectual  Property.  The service  marks "RCI",
"Resort  Condominiums  International"  and  related  trademarks  and  logos  are
material to RCI's business. RCI and its subsidiaries actively use the marks. All
of  the  material   marks  used  in  RCI's  business  are  registered  (or  have
applications  pending  for  registration)  with the  United  States  Patent  and
Trademark  Office  as  well  as  major  countries  worldwide  where  RCI  or its
subsidiaries  have  significant  operations.  We own the  marks  used  in  RCI's
business.

     Competition.  The global  timeshare  exchange  industry is  comprised  of a
number of  entities,  including  resort  developers  and owners.  RCI's  largest
competitor  is Interval  International  Inc.  ("Interval"),  formerly our wholly
owned subsidiary, and a few other smaller firms. Based upon industry sources, we
believe  that  98% of the  nearly  5,000  timeshare  resorts  in the  world  are
affiliated with either RCI or Interval. Based upon 1997 published statistics and
our information, RCI had over 2.5 million timeshare households that are members,
while Interval had approximately  850,000 timeshare households that are members.
Also, in 1997, RCI confirmed more than 1.8 million exchange  transactions  while
Interval confirmed  approximately  480,000  transactions.  As a result, based on
1997  business   volume,   RCI  services   approximately   73%  of  members  and
approximately  79% of  exchange  transactions.  RCI is bound  by the  terms of a
Consent Order issued by the Federal Trade  Commission  which restricts the right
of  RCI  to  solicit,   induce,   or  attempt  to  induce  clients  of  Interval
International  Inc. to either terminate or not to renew their existing  Interval
contracts.  The proposed Consent Order contains certain other restrictions.  The
restrictions generally expire on or before December 17, 1999.

     Seasonality.  A principal  source of timeshare  revenue relates to exchange
services to members.  Since members have  historically  shown a tendency to plan
their  vacations  in the first  quarter  of the  year,  revenues  are  generally
slightly  higher in the first  quarter in  comparison  to other  quarters of the
year. The Company cannot predict  whether this trend will continue in the future
as the timeshare  business expands outside of the United States and Europe,  and
as global travel patterns shift with the aging of the world population.


<PAGE>




Avis Car Rental Franchise Business

     General.  On October 17, 1996, we completed the  acquisition  of all of the
outstanding  capital stock of Avis,  Inc. which together with its  subsidiaries,
licensees and affiliates,  operated the Avis Worldwide Vehicle System (the "Avis
System").  As part of its previously  announced  plan, on September 24, 1997, we
completed the initial public  offering  ("IPO") of our  subsidiary,  Avis Rent A
Car, Inc.  ("ARAC"),  which owned and operated the company-owned Avis car rental
operations.  We currently own approximately 19% of the outstanding  Common Stock
of ARAC.  We no longer  operate any car rental  locations but own the Avis brand
name and the Avis System,  which we license to our franchisees,  including ARAC,
the largest Avis System franchisee.

     The Avis System is  comprised  of  approximately  4,200  rental  locations,
including  locations at the largest airports and cities in the United States and
approximately  160 other countries and territories and a fleet of  approximately
404,000  vehicles  during  the  peak  season,   all  of  which  are  granted  by
franchisees.  Approximately 90% of the Avis System rental revenues in the United
States are received  from  locations  operated by ARAC  directly or under agency
arrangements,  with the  remainder  being  received from  locations  operated by
independent  licensees.  The Avis System in Europe, Africa, part of Asia and the
Middle East is operated under franchise by Avis Europe Ltd. ("Avis Europe").

     Industry.  The car rental industry provides vehicle rentals to business and
individual customers worldwide.  The industry has been composed of two principal
segments:  general  use  (mainly at airport and  downtown  locations)  and local
(mainly at downtown  and  suburban  locations).  The car rental  industry  rents
primarily  from  on-airport,  near-airport,  downtown and suburban  locations to
business and leisure travelers and to individuals who have lost the use of their
vehicles  through  accident,  theft or  breakdown.  In addition to revenue  from
vehicle  rentals,  the  industry  derives  significant  revenue from the sale of
rental related  products such as insurance,  refueling  services and loss damage
waivers (a waiver of the  franchisee's  right to make a renter pay for damage to
the rented car).

     Car renters  generally are (i) business  travelers renting under negotiated
contractual  arrangements  between specified rental companies and the travelers'
employers,  (ii) business travelers who do not rent under negotiated contractual
arrangements  (but who may receive  discounts  through  travel,  professional or
other organizations), (iii) leisure travelers and (iv) renters who have lost the
use of their own vehicles  through  accident,  theft or  breakdown.  Contractual
arrangements  normally are the result of negotiations  between rental  companies
and large corporations,  based upon rates, billing and service arrangements, and
influenced by reliability and renter convenience. Business travelers who are not
parties to negotiated  contractual  arrangements and leisure travelers generally
are influenced by  advertising,  renter  convenience and access to special rates
because of membership in travel, professional and other organizations.

     Avis  System and Wizard  System  Services.  The Avis System  provides  Avis
System  franchisees  access to the benefits of a variety of services,  including
(i) comprehensive  safety  initiatives,  including the "Avis Cares" Safe Driving
Program, which offers vehicle safety information, directional assistance such as
satellite guidance, regional maps, weather reports and specialized equipment for
travelers  with  disabilities;  (ii)  standardized  system  identity  for rental
location  presentation  and  uniforms;   (iii)  training  program  and  business
policies,  quality of service  standards  and data  designed to monitor  service
commitment  levels;  (iv)  marketing/advertising/public  relations  support  for
national consumer promotions including Frequent Flyer/Frequent Stay programs and
the Avis System  internet  website;  and (v) brand  awareness of the Avis System
through the familiar "We try harder" service announcements.

     Avis System franchisees are also provided with access to the Wizard System,
a  reservations,  data  processing  and  information  management  system for the
vehicle  rental  business.  The  Wizard  System is  linked  to all major  travel
networks on six continents through telephone lines and satellite communications.
Direct access with other  computerized  reservations  systems  allows  real-time
processing  for  travel  agents  and  corporate  travel  departments.  Among the
principal features of the Wizard System are:


<PAGE>




o             an advanced graphical interface reservation system;

o             "Roving Rapid Return,"  which permits  customers who are returning
              vehicles to obtain completed  charge records from  radio-connected
              "Roving Rapid  Return"  agents who complete and deliver the charge
              record at the vehicle as it is being returned;

o             "Preferred  Service," an expedited  rental  service that  provides
              customers with a preferred  service rental record printed prior to
              arrival, a pre-assigned vehicle and fast convenient check out;

o             "Wizard on Wheels,"  which  enables the Avis System  locations  to
              assign vehicles and complete rental agreements while customers are
              being transported to the vehicle;

o             "Flight  Arrival  Notification,"  a  flight  arrival  notification
              system that alerts the rental  location  when flights have arrived
              so  that   vehicles  can  be  assigned  and   paperwork   prepared
              automatically;

o             "Avis Link," which  automatically  identifies the fact that a user
              of a major  credit card is entitled  to special  rental  rates and
              conditions,  and therefore sharply reduces the number of instances
              in which  the  Company  inadvertently  fails to give  renters  the
              benefits  of  negotiated  rate  arrangements  to  which  they  are
              entitled;

o             interactive interfaces through third-party computerized 
              reservation systems; and

o             sophisticated  automated  ready-line  programs  that,  among other
              things, enable rental agents to ensure that a customer who rents a
              particular  type of vehicle will receive the available  vehicle of
              that type which has the lowest mileage.

     In 1998, the Wizard System  processed  approximately  30.8 million incoming
customer  calls,  during which  customers  inquired about  locations,  rates and
availability  and placed or  modified  reservations.  In  addition,  millions of
inquiries and reservations come to franchisees  through travel agents and travel
industry partners, such as airlines. Regardless of where in the world a customer
may be located,  the Wizard  System is designed to ensure that  availability  of
vehicles,  rates and personal profile information is accurately delivered at the
proper time to the customer's rental destination.

     Avis Licensed  Marks and  Intellectual  Property.  The service mark "Avis",
related marks  incorporating the word "Avis",  and related logos are material to
our business. Our subsidiaries, joint ventures and licensees, actively use these
marks. All of the material marks used in Avis's business are registered (or have
applications  pending  for  registration)  with the  United  States  Patent  and
Trademark  Office.  We own the marks used in Avis's  business.  The purposes for
which  we are  authorized  to use  the  marks  include  use in  connection  with
businesses in addition to car rental and related businesses,  including, but not
limited to,  equipment  rental and leasing,  hotels,  insurance and  information
services.

     Licensees and License  Agreements.  We have 68  independent  licensees that
operate locations in the United States. The largest licensee, ARAC, accounts for
approximately  89% of all United  States  licensees'  rentals.  Other than ARAC,
certain  licensees in the United  States pay us a fee equal to 5% of their total
time and mileage charges, less all customer discounts,  of which we are required
to pay 40% for corporate  licensee-related programs, while 6 licensees pay 8% of
their gross  revenue.  Licensees  outside the United States  normally pay higher
fees. Other than ARAC, our United States  licensees  currently pay .54 cents per
rental agreement for use of certain portions of the Wizard System,  and they are
charged for use of other aspects of the Wizard System.


<PAGE>


     ARAC has entered into a Master License  Agreement  with the Company,  which
grants ARAC the right to operate  the Avis  vehicle  rental  business in certain
specified territories. Pursuant to the Master License Agreement, ARAC has agreed
to pay us a monthly base royalty of 3.0% of ARAC's gross  revenue.  In addition,
ARAC has agreed to pay a supplemental  royalty of 1.1 % of gross revenue payable
quarterly in arrears  which will increase 0.1% per year in each of the following
three years thereafter to a maximum of 1.5% (the "Supplemental Fee"). These fees
have been paid by ARAC since January 1, 1997. Until the fifth anniversary of the
effective  date of the  Master  License  Agreement,  the  Supplemental  Fee or a
portion  thereof  may be  deferred  by ARAC  if ARAC  does  not  attain  certain
financial targets.

     In 1997,  Avis Europe's  previously  paidup license for Europe,  the Middle
East and Africa was modified to provide for a paid-up  license only as to Europe
and the Middle East.  Avis Europe will pay us annual  royalties for Africa and a
defined  portion of Asia which  covers the area between 60E  longitude  and 150E
longitude,  excluding  Australia,  New Zealand  and Papua New  Guinea.  The Avis
Europe  license  expires on November 30, 2036,  unless  earlier  termination  is
effected in accordance  with the license terms.  Avis Europe also entered into a
Preferred  Alliance Agreement with us under which Avis Europe became a preferred
alliance  provider for car rentals to RCI customers in Europe,  Asia and Africa,
and for car rentals to PHH  customers  needing  replacement  vehicles for fleets
managed by PHH in Europe, Asia and Africa.

     Competition.  The vehicle rental industry is characterized by intense price
and  service  competition.  In any given  location,  franchisees  may  encounter
competition  from  national,  regional  and  local  companies,  many  of  which,
particularly  those owned by the major  automobile  manufacturers,  have greater
financial  resources than Avis and us.  However,  because the Company's  royalty
fees are  based  upon  the  gross  revenue  of Avis and the  other  Avis  System
franchisees, our revenue is not directly dependent on franchisee profitability.

     The  franchisees'  principal  competitors  for  commercial  accounts in the
United  States  are the Hertz  Corporation  ("Hertz")  and  National  Car Rental
System, Inc.  ("National").  Principal competitors for unaffiliated business and
leisure travelers in the United States are Budget Rent A Car Corporation,  Hertz
and  National,  and,  particularly  with  regard  to  leisure  travelers,  Alamo
Rent-A-Car Inc. In addition,  the franchisees  compete with a variety of smaller
vehicle rental companies throughout the country.

     Seasonality.  The car rental  franchise  business  is  subject to  seasonal
variations in customer demand,  with the third quarter of the year, which covers
the summer vacation  period,  representing  the peak season for vehicle rentals.
Therefore, any occurrence that disrupts travel patterns during the summer period
could have a material adverse effect on the franchisee's  annual performance and
affect our annual  financial  performance.  The fourth  quarter is generally the
weakest  financial  quarter for the Avis System because there is limited leisure
travel and a greater potential for adverse weather conditions at such time.

FLEET SEGMENT

     General. The Fleet Segment represented  approximately 8%, 8% and 10% of our
revenues  for the year ended  December 31,  1998,  1997 and 1996,  respectively.
Through our PHH  Vehicle  Management  Services  Corporation  and PHH  Management
Services  PLC  subsidiaries,  we offer a full  range of fully  integrated  fleet
management services to corporate clients and government agencies comprising over
780,000 vehicles under  management on a worldwide basis.  These services include
vehicle leasing,  advisory  services and fleet  management  services for a broad
range of vehicle  fleets.  Advisory  services  include fleet policy analysis and
recommendations,  benchmarking,  and vehicle recommendations and specifications.
In  addition,   we  provide  managerial  services  which  include  ordering  and
purchasing  vehicles,  arranging for their delivery through  dealerships located
throughout  the United  States,  Canada,  the United  Kingdom,  Germany  and the
Republic of Ireland, as well as capabilities  throughout Europe,  administration
of  the  title  and  registration   process,   as  well  as  tax  and  insurance
requirements,   pursuing   warranty  claims  with  vehicle   manufacturers   and
re-marketing used vehicles.  We also offer various leasing plans for our vehicle
leasing  programs,  financed  primarily through the issuance of commercial paper
and medium-term  notes and through  unsecured  borrowings under revolving credit
agreements, securitization financing arrangements and bank lines of credit.

     Through our PHH Vehicle Management Services and Wright Express subsidiaries
in the United  States and our Harper Group  Limited  subsidiary  in the U.K., we
also offer fuel and expense  management  programs to corporations and government
agencies for the effective  management and control of automotive business travel
expenses.  By  utilizing  our service  cards  issued  under the fuel and expense
management  programs,  a client's  representatives  are able to purchase various
products and services such as gasoline, tires, batteries,  glass and maintenance
services at numerous outlets.

<PAGE>


     We also provide  fuel and expense  management  programs  and a  centralized
billing  service  for  companies  operating  truck  fleets in each of the United
Kingdom,  Republic of Ireland and Germany.  Drivers of the  clients'  trucks are
furnished  with courtesy  cards  together with a directory  listing the names of
strategically  located truck stops and service  stations,  which  participate in
this program. Service fees are earned for billing, collection and record keeping
services and for assuming credit risk.  These fees are paid by the truck stop or
service  stations  and/or the fleet operator and are based upon the total dollar
amount of fuel purchased or the number of transactions processed.

     Products.  Our fleet  management  services are divided into two principal
products:  (1) Asset Based Products,  and (2) Fee Based Products.

     Asset Based Products  represent the services our clients require to lease a
vehicle that includes vehicle acquisition, vehicle re-marketing,  financing, and
fleet management consulting.  We lease in excess of 350,000 units on a worldwide
basis through both open-end lease structures and closed end structures. Open-end
leases are the  prevalent  structure in North  America  representing  96% of the
total vehicles  financed in North America and 86% of the total vehicles financed
worldwide.  The  open-end  leases  can be  structured  on either a fixed rate or
floating rate basis (where the interest  component of the lease payment  changes
month to month  based  upon an index)  depending  upon  client  preference.  The
open-end  leases are typically  structured  with a 12-month  minimum lease term,
with month to month  renewals  thereafter.  The typical unit remains under lease
for  approximately  34 months.  A client  receives a full range of  services  in
exchange  for a monthly  rental  payment  that  includes a  management  fee. The
residual  risk on the value of the vehicle at the end of the lease term  remains
with the lessee  under an  open-end  lease,  except for a small  amount  that is
retained by the lessor.

     Closed-end  leases  are  structured  with a  fixed  term  with  the  lessor
retaining  the vehicle  residual  risk.  The most  prevalent  lease terms are 24
months,  36 months,  and 48 months.  The closed end  structure  is  preferred in
Europe due to certain accounting regulations.  The closed-end lease structure is
utilized by approximately 71% of the vehicles leased in Europe,  but only 14% of
the vehicles  leased on a worldwide  basis. We utilize  independent  third party
valuations  and internal  projections  to set the  residuals  utilized for these
leases.

     The Fee Based Products are designed to effectively manage costs and enhance
driver  productivity.  The three  main Fee  Based  Products  are Fuel  Services,
Maintenance  Services and Accident  Management.  Fuel  Services  represents  the
utilization  of our  proprietary  cards to access  fuel  through  a  network  of
franchised and independent fuel stations.  The cards operate as a universal card
with  centralized  billing  designed to measure and manage costs.  In the United
States,  Wright  Express is the  leading  fleet fuel  cards  supplier  with over
125,000  fuel  facilities  in its  network  and in excess of 1.6  million  cards
issued.  Wright Express distributes its fuel cards and related offerings through
three primary  channels:  (1) the WEX-branded  Universal  Card,  which is issued
directly to fleets by Wright  Express,  (2) the Private Label Card,  under which
Wright  Express  provides  private  label fuel  cards and  related  services  to
commercial  fleet  customers of major  petroleum  companies,  and (3) Co-Branded
Marketing,  under which Wright  Express fuel cards are  co-branded and issued in
conjunction  with products and services of partners  such as commercial  vehicle
leasing  companies.  In the UK, our Harper  Group  Limited and Cendant  Business
Answers PLC subsidiaries,  utilizing the All Star and Dial brands,  maintain the
largest independent fueling network with more than 12,000 fueling sites and more
than 1.2 million cards in circulation.


<PAGE>




     We  offer  customer  vehicle  maintenance  charge  cards  that  are used to
facilitate  repairs and  maintenance  payments.  The vehicle  maintenance  cards
provide customers with benefits such as (1) negotiated discounts off full retail
prices through our convenient supplier network,  (2) access to our in-house team
of certified  maintenance  experts that monitor each card transaction for policy
compliance,  reasonability, and cost effectiveness, and (3) inclusion of vehicle
maintenance card transactions in a consolidated information and billing database
that helps  evaluate  overall  fleet  performance  and  costs.  We  maintain  an
extensive  network of service  providers in the United States,  Canada,  and the
United Kingdom to ensure ease of use by the client's drivers.

     We also provide our clients with comprehensive accident management services
such as (1) providing immediate  assistance after receiving the initial accident
report from the driver  (i.e.  facilitating  emergency  towing  services and car
rental assistance,  etc.) (2) organizing the entire vehicle appraisal and repair
process  through  a  network  of  preferred  repair  and  body  shops,  and  (3)
coordinating  and  negotiating  potential  accident  claims.  Customers  receive
significant   benefits  from  our  accident  management  services  such  as  (1)
convenient  coordinated  24-hour  assistance from our call center, (2) access to
our leverage with the repair and body shops  included in our preferred  supplier
network (the largest in the industry),  which typically  provides customers with
extremely  favorable  repair terms and (3) expertise of our damage  specialists,
who ensure that vehicle appraisals and repairs are appropriate,  cost-efficient,
and in accordance with each customer's specific repair policy.

     Competitive  Conditions.  The principal  factors for competition in vehicle
management  services  are  service  quality  and  price.  We  are  competitively
positioned as a fully integrated  provider of fleet  management  services with a
broad range of product  offerings.  We rank  second in the United  States in the
number of vehicles under  management and first in the number of proprietary fuel
and maintenance  cards for fleet use in circulation.  There are four other major
providers of fleet  management  service in the United States,  hundreds of local
and regional  competitors,  and numerous niche competitors who focus on only one
or two products and do not offer the fully integrated range of products provided
by us. In the United States,  it is estimated that only 45% of fleets are leased
by third party  providers.  The  unpenetrated  market and the continued focus by
corporations on cost efficiency and outsourcing will provide the growth platform
in the future.

     In the UK, we rank first in both vehicles under  management and proprietary
fuel and maintenance  cards.  We continue to compete against  numerous local and
regional  competitors.  The UK operation has been able to  differentiate  itself
through its breadth of product offerings.

REAL ESTATE DIVISION

REAL ESTATE FRANCHISE SEGMENT

     General. Our Real Estate Franchise Segment represented approximately 9%, 8%
and 8% of our  revenue  for the year ended  December  31,  1998,  1997 and 1996,
respectively.  In August 1995,  we acquired  Century 21 Real Estate  Corporation
("CENTURY 21"). Century 21 is the world's largest franchisor of residential real
estate  brokerage  offices  with  approximately  6,300  independently  owned and
operated  franchised  offices  with  approximately  102,000  active sales agents
worldwide.  In February  1996,  we acquired the ERA  franchise  system.  The ERA
system is a leading residential real estate brokerage franchise system with over
2,600  independently  owned and operated franchised offices and more than 29,000
sales agents  worldwide.  In May 1996, we acquired  Coldwell Banker  Corporation
("COLDWELL  BANKER"),  the owner of the  world's  premier  brand for the sale of
million-dollar-plus  homes and now the third  largest  residential  real  estate
brokerage  franchise system with  approximately  3,000  independently  owned and
operated franchised offices and approximately 72,000 sales agents worldwide.

     We believe that application of our franchisee focused management strategies
and  techniques  can  significantly  increase the revenues  produced by our real
estate  brokerage  franchise  systems  while also  increasing  the  quality  and
quantity of services  provided to franchisees.  We believe that independent real
estate  brokerage  offices   currently   affiliate  with  national  real  estate
franchisors  principally to gain the consumer  recognition  and credibility of a
nationally  known and  promoted  brand name.  Brand  recognition  is  especially
important to real estate brokers since homebuyers are generally infrequent users
of brokerage  services and have often recently arrived in an area,  resulting in
little ability to benefit from word-of-mouth recommendations.

     During 1996,  we  implemented a preferred  alliance  program which seeks to
capitalize on the dollar volume of home sales  brokered by CENTURY 21,  COLDWELL
BANKER and ERA agents and the  valuable  access  point these  brokerage  offices
provide for service  providers  who wish to reach these home buyers and sellers.
Preferred   alliance  marketers  include  providers  of  property  and  casualty
insurance,   moving  and  storage   services,   mortgage  and  title  insurance,
environmental  testing  services,  and sellers of furniture,  fixtures and other
household goods.

     Our real estate brokerage franchisees are dispersed  geographically,  which
minimizes the exposure to any one broker or geographic  region.  During 1997, we
acquired a preferred equity interest in NRT Incorporated ("NRT"), a newly formed
corporation  created to acquire  residential  real estate  brokerage  firms. NRT
acquired the assets of National  Realty  Trust,  the largest  franchisee  of the
COLDWELL BANKER system,  in August 1997. NRT has also acquired other independent
regional  real estate  brokerage  businesses  during 1998 and 1997 which NRT has
converted to COLDWELL BANKER, CENTURY 21 and ERA franchises. As a result, NRT is
the largest franchisee of our franchise systems, based on gross commissions, and
represents 6% of the franchised offices. Of the nearly 12,000 franchised offices
in our real estate brokerage franchise systems, no individual broker, other than
NRT, accounts for more than 1% of our real estate brokerage revenues.

     Real  Estate  Franchise  Systems.  CENTURY  21.  CENTURY 21 is the  world's
largest residential real estate brokerage  franchisor,  with approximately 6,300
independently owned and operated franchise offices with more than 102,000 active
sales agents located in 25 countries and territories.

     The  primary   component  of  CENTURY  21's  revenue  is  service  fees  on
commissions  from  real  estate  transactions.  Service  fees  are  6% of  gross
commission  income.  CENTURY 21  franchisees  who meet certain  levels of annual
gross  revenue (as defined in the  franchise  agreements)  are  eligible for the
CENTURY 21 Incentive Bonus ("CIB") Program, which results in a rebate payment to
qualifying  franchisees  determined in accordance with the applicable  franchise
agreement (up to 2% of gross  commission  income in current  agreements) of such
annual gross  revenue.  For 1998,  approximately  15% of CENTURY 21  franchisees
qualified  for CIB payments and such payments  aggregated  less than 1% of gross
commissions.

     CENTURY 21  franchisees  generally  contribute  2%  (subject  to  specified
minimums and maximums) of their brokerage  commissions  each year to the CENTURY
21 National Advertising Fund (the "NAF") which in turn disburses them for local,
regional and national advertising,  marketing and public relations campaigns. In
1998,  the NAF spent  approximately  $45 million on  advertising  and  marketing
campaigns.

     Coldwell Banker.  COLDWELL BANKER is the world's premier brand for the sale
of  million-dollar-plus  homes and the third  largest  residential  real  estate
brokerage franchisor,  with approximately 3,000 independently owned and operated
franchise  offices  in  the  United  States,  Canada  and  the  Caribbean,  with
approximately  72,000 sales agents. The primary revenue from the COLDWELL BANKER
system is derived  from  service and other fees paid by  franchisees,  including
initial franchise fees and ongoing services.  COLDWELL BANKER franchisees pay us
annual fees  consisting  of ongoing  service  and  advertising  fees,  which are
generally 6.0% and 2.5%,  respectively,  of a franchisee's annual gross revenues
(subject to annual rebates to franchisees who achieve certain  threshold  levels
of gross commission income annually, and to minimums and maximums on advertising
fees).

     COLDWELL BANKER franchisees who meet certain levels of annual gross revenue
(as  defined in the  franchise  agreements)  are  eligible  for the  Performance
Premium Award ("PPA")  Program,  which results in a rebate payment to qualifying
franchisees determined in accordance with the applicable franchise agreement (up
to  3%  in  current  agreements)  of  such  annual  gross  revenue.   For  1998,
approximately 28% of COLDWELL BANKER franchisees  qualified for PPA payments and
such payments aggregated approximately less than 1% of gross commissions.



     Advertising  fees collected from COLDWELL BANKER  franchisees are generally
expended on local, regional and national marketing  activities,  including media
purchases  and  production,  direct mail and  promotional  activities  and other
marketing  efforts.  In 1998,  the COLDWELL  BANKER  National  Advertising  Fund
expended approximately $21 million for such purposes.

     ERA.  The  ERA  franchise  system  is a  leading  residential  real  estate
brokerage  franchise  system,  with  more  than  2,600  independently  owned and
operated  franchise  offices,  and more than 29,000 sales  agents  located in 20
countries.  The primary  revenue from the ERA franchise  system results from (i)
franchisees'  payments of monthly  membership fees ranging from $216 to $852 per
month,  based on  volume,  plus $196 per  branch  and a per  transaction  fee of
approximately  $121, and (ii) for franchise  agreements  entered into after July
1997,  royalty fees equal to 6% of the  franchisees'  gross revenues (5.0% until
December 31, 1999).  For franchise  agreements  dated after January 1, 1998, the
Volume  Incentive   Program  may  result  in  a  rebate  payment  to  qualifying
franchisees determined in accordance with the applicable franchise agreement.

     In addition to membership fees and transaction fees, franchisees of the ERA
system pay (i) a fixed amount per month,  which ranges from $233 to $933,  based
on volume,  plus an additional  $233 per month for each branch office,  into the
ERA National  Marketing  Fund (the "ERA NMF") and (ii) for franchise  agreements
entered  into  after  July 1997,  an NMF equal to 2% of the  franchisees'  gross
revenues,  subject  to  minimums  and  maximums.  The  funds  in the ERA NMF are
utilized for local, regional and national marketing activities,  including media
purchases  and  production,  direct mail and  promotional  activities  and other
marketing  efforts.  In 1998,  the ERA NMF spent  approximately  $10  million on
marketing campaigns.

     Real Estate  Brokerage  Franchise  Sales.  We market real estate  brokerage
franchises  primarily  to  independent,   unaffiliated  owners  of  real  estate
brokerage  companies as well as individuals  who are interested in  establishing
real estate brokerage  businesses.  We believe that our existing franchisee base
represents  another source of potential  growth,  as franchisees  seek to expand
their existing  business to additional  markets.  Therefore,  our sales strategy
focuses on maintaining  satisfaction and enhancing the value of the relationship
between the franchisor and the franchisee.

     Our real estate  brokerage  franchise  systems employ a national  franchise
sales force  consisting of  approximately  125 salespersons and sales management
personnel,  which is divided into separate sales  organizations  for the CENTURY
21, COLDWELL BANKER and ERA systems.  These sales  organizations are compensated
primarily  through  commissions on sales concluded.  Members of the sales forces
are also  encouraged  to  provide  referrals  to the  other  sales  forces  when
appropriate.

     Operations - Real Estate Brokerage.  Our brand name marketing  programs for
the  real  estate  brokerage   business  focus  on  increasing  brand  awareness
generally,  in order to increase the likelihood of potential homebuyers and home
sellers  engaging  franchise  brokers'  services.  Each  brand  has a  dedicated
marketing  staff  in order to  develop  the  brand's  marketing  strategy  while
maintaining  brand  integrity.   The  corporate  marketing  services  department
provides  services  related to production  and  implementation  of the marketing
strategy developed by the brand marketing staffs.

     Each  brand  provides  its  franchisees  and their  sales  associates  with
training  programs that have been developed by such brand. The training programs
include mandatory programs instructing the franchisee and/or the sales associate
on how to best  utilize  the  methods of the  particular  system and  additional
optional  training  programs  that expand upon such  instruction.  Each  brand's
training department is staffed with instructors  experienced in both real estate
practice and  instruction.  In addition,  we have  established  regional support
personnel who provide consulting services to the franchisees in their respective
regions.

     Each  system  provides  a series  of  awards to  brokers  and  their  sales
associates who are outstanding performers in each year. These awards signify the
highest  levels of  achievement  within each  system and  provide a  significant
incentive for franchisees to attract and retain sales associates.

     Each system provides its franchisees with referrals of potential customers,
which  referrals  are  developed  from  sources  both  within and outside of the
system.

     Through  our  Cendant  Supplier   Services   operations,   we  provide  our
franchisees with volume purchasing discounts for products, services, furnishings
and  equipment  used in real  estate  brokerage  operations.  In addition to the
preferred  alliance programs  described  hereinafter,  Cendant Supplier Services
establishes relationships with vendors and negotiates discounts for purchases by
its customers. We do not maintain inventory, directly supply any of the products
or,  generally,  extend  credit to  franchisees  for  purchases.  See  "COMBINED
OPERATIONS -- Preferred Alliance and CoMarketing Arrangements" below.

     Real Estate  Brokerage  Franchise  Agreements.  Our real  estate  brokerage
franchise  agreements grant the franchises the right to utilize one of the brand
names associated with our real estate brokerage franchise systems to real estate
brokers under franchise agreements.

     Our current  form of  franchise  agreement  for all real  estate  brokerage
brands is terminable by us for the  franchisee's  failure to pay fees thereunder
or other charges or for other material default under the franchise agreement. In
the event of such  termination,  the  Century  21 and ERA  agreements  generally
provide that we are entitled to be  compensated  for lost  revenues in an amount
equal to the average monthly franchise fees calculated for the remaining term of
the agreement. Pre-1996 agreements do not provide for liquidated damages of this
sort. See "CENTURY 21," "COLDWELL  BANKER" and "ERA" above for more  information
regarding the commissions and fees payable under our franchise agreements.

     NRT is the largest  franchisee,  based on gross commission  income, for our
real estate  franchise  systems.  NRT's  status as a  franchisee  is governed by
franchise  agreements  (the  "Franchise   Agreements")  with  our  wholly  owned
subsidiaries  (the  "Real  Estate  Franchisors")  pursuant  to which NRT has the
non-exclusive  right to operate as part of the COLDWELL BANKER,  ERA and CENTURY
21 real  estate  franchise  systems  at  locations  specified  in the  Franchise
Agreements.  In  February  1999,  NRT  entered  into new  fifty  year  franchise
agreements with the Real Estate Franchisors. These agreements require NRT to pay
royalty fees and advertising fees of 6.0% and 2.0% (2.5% for its COLDWELL BANKER
offices),  respectively,  on its annual gross revenues. Lower royalty fees apply
in  certain   circumstances.   The  Franchise   Agreements   generally   provide
restrictions on NRT's ability to close offices beyond certain limits.

     Real Estate  Brokerage  Service  Marks.  The service  marks  "CENTURY  21,"
"COLDWELL  BANKER," and "ERA" and related  logos are  material to our  business.
Through our franchisees,  we actively use these marks. All of the material marks
in each  franchise  system are  registered  (or have  applications  pending  for
registration) with the United States Patent and Trademark Office. The marks used
in the real estate brokerage systems are owned by us through our subsidiaries.

     Competition.  Competition  among the national real estate  brokerage  brand
franchisors to grow their franchise systems is intense. The chief competitors to
our real estate brokerage  franchise systems are the Prudential,  Better Homes &
Gardens and RE/MAX real estate  brokerage  brands.  In  addition,  a real estate
broker may choose to affiliate  with a regional chain or not to affiliate with a
franchisor but to remain independent.

     We believe that  competition  for the sale of franchises in the real estate
brokerage  industry is based principally upon the perceived value and quality of
the brand and services  offered to  franchisees,  as well as the nature of those
services.  We also  believe  that  the  perceived  value of its  brand  names to
prospective  franchisees  is, to some  extent,  a function of the success of its
existing franchisees.

     The  ability of our real  estate  brokerage  franchisees  to compete in the
industry is important to our prospects for growth,  although,  because franchise
fees are based on franchisee  gross  commissions  or volume,  our revenue is not
directly dependent on franchisee profitability.


    The ability of an  individual  franchisee  to compete may be affected by the
location  and  quality of its  office,  the number of  competing  offices in the
vicinity, its affiliation with a recognized brand name, community reputation and
other factors. A franchisee's success may also be affected by general,  regional
and local economic conditions.  The effect of these conditions on our results of
operations  is  substantially  reduced  by  virtue of the  diverse  geographical
locations of our  franchises.  At December 31,  1998,  the combined  real estate
franchise  systems had approximately  8,400 franchised  brokerage offices in the
United  States and  approximately  12,000  offices  worldwide.  The real  estate
franchise systems have offices in 31 countries and territories in North America,
Europe, Asia, Africa and Australia.

     Seasonality.  The principal  sources of our real estate segment revenue are
based upon the timing of residential  real estate sales,  which are lower in the
first calendar  quarter each year, and relatively level the other three quarters
of the year. As a result,  our revenue from the real estate brokerage segment of
its business is less in the first calendar quarter of each year.

RELOCATION SEGMENT

     General.  Our Relocation Segment represented  approximately 9%, 10% and 11%
of  our  revenues  for  the  year  ended  December  31,  1998,  1997  and  1996,
respectively.  Our Cendant Mobility Services  Corporation  ("Cendant  Mobility")
subsidiary is the largest provider of employee relocation services in the world.
Our Cendant Mobility subsidiary assists more than 100,000 transferring employees
annually,  including approximately 15,000 employees internationally each year in
92 countries  and 300  destination  cities.  At December  31, 1998,  we employed
approximately 2,400 people in our relocation business.

     Services.  The employee relocation business offers a variety of services in
connection with the transfer of our clients' employees.  The relocation services
provided to our customers include primarily  evaluation,  inspection and selling
of transferees' homes or purchasing a transferee's home which is not sold for at
least a price  determined on the estimated value within a specified time period,
equity advances (generally  guaranteed by the corporate customer),  certain home
management  services,  assistance  in  locating  a new home at the  transferee's
destination, consulting services and other related services.

     Corporate clients pay a fee for the services  performed.  Another source of
revenue is interest on the equity advances.  Substantially, all costs associated
with such  services  are  reimbursed  by the  corporate  client,  including,  if
necessary,  repayment of equity advances and reimbursement of losses on the sale
of  homes  purchased  in most  cases  (other  than  government  clients  and one
corporate  client).  As a result of the obligations of most corporate clients to
pay the losses and guarantee repayment of equity advances,  our exposure on such
items is limited to the credit risk of the corporate  clients of our  relocation
businesses and not on the potential changes in value of residential real estate.
We believe  such risk is  minimal,  due to the credit  quality of the  corporate
clients of our relocation subsidiaries.  In transactions with government clients
and one corporate  client,  which comprise  approximately 5% of net revenue,  we
assume  the risk for losses on the sale of homes,  but we control  all facets of
the resale process, thereby limiting our exposure.

     The  homesale  program  service is the core  service for many  domestic and
international programs. This program gives employees guaranteed offers for their
homes and assists  clients in the management of employees'  productivity  during
their relocation.  Cendant Mobility allows clients to outsource their relocation
programs  by  providing  clients  with  professional  support for  planning  and
administration of all elements of their relocation programs. The majority of new
proposals involve outsourcing due to corporate downsizing, cost containment, and
increased need for expense tracking.

     Our  relocation  accounting  services  supports  auditing,  reporting,  and
disbursement of all relocation-related expense activity.

     Our  group  move  management  services  provides   coordination  for  moves
involving a number of  employees.  Services  include  planning,  communications,
analysis,  and assessment of the move.  Policy  consulting  provides  customized
consultation  and policy  review,  as well as  industry  data,  comparisons  and
recommendations.  Cendant Mobility also has developed and/or customized numerous
non-traditional  services  including  outsourcing  of all elements of relocation
programs, moving services, and spouse counseling.

     Our moving service, with nearly 70,000 shipments annually, provides support
for all  aspects  of  moving  an  employee's  household  goods.  We also  handle
insurance and claim assistance, invoice auditing, and control the quality of van
line, driver, and overall service.

     Our marketing  assistance service provides assistance to transferees in the
marketing and sale of their own home. A Cendant Mobility professional assists in
developing a custom marketing plan and monitors its  implementation  through the
broker.  The Cendant Mobility  contact also acts as an advocate,  with the local
broker,  for  employees in  negotiating  offers which helps  clients'  employees
benefit from the highest possible price for their homes.

     Our  affinity  services  provide  value-added  real  estate and  relocation
services  to   organizations   with   established   members  and/or   customers.
Organizations,  such as insurance and airline  companies  that have  established
members offer our affinity  services' to their members at no cost.  This service
helps the  organizations  attract  new members  and to retain  current  members.
Affinity  services  provide  home  buying  and  selling  assistance,  as well as
mortgage assistance and moving services to members of applicable  organizations.
Personal  assistance is provided to over 40,000  individuals with  approximately
17,500 real estate transactions annually.

     Our international  assignment  service provides a full spectrum of services
for  international  assignees.  This group  coordinates the services  previously
discussed;  however,  they  also  assist  with  immigration  support,  candidate
assessment,   intercultural   training,   language  training,  and  repatriation
coaching.

     Vendor Networks.  Cendant  Mobility  provides  relocation  services through
various  vendor  networks that meet the superior  service  standards and quality
deemed  necessary by Cendant  Mobility to maintain  its leading  position in the
marketplace. We have a real estate broker network of approximately 340 principal
brokers  and 420  associate  brokers.  Our van line,  insurance,  appraisal  and
closing  networks allow us to receive deep discounts while  maintaining  control
over the quality of service provided to clients' transferees.

     Competitive  Conditions.   The  principal  methods  of  competition  within
relocation services are service,  quality and price. In the United States, there
are two major national  providers of such services.  We are the market leader in
the United States and third in the United Kingdom.

     Seasonality.  Our principal sources of relocation service revenue are based
upon the  timing  of  transferee  moves,  which  are lower in the first and last
quarter each year, and at the highest levels in the second quarter.

MORTGAGE SEGMENT

     General.  Our Mortgage Segment  represented  approximately 7%, 4% and 4% of
our revenues for the year ended December 31, 1998, 1997 and 1996,  respectively.
Through our Cendant Mortgage Corporation ("Cendant Mortgage") subsidiary, we are
the tenth largest  originator of residential  first mortgage loans in the United
States as reported by Inside  Mortgage  Finance in 1998, and, on a retail basis,
we are the sixth largest originator in 1998. We offer services consisting of the
origination, sale and servicing of residential first mortgage loans. A full line
of first mortgage products are marketed to consumers through  relationships with
corporations,  affinity groups,  financial  institutions,  real estate brokerage
firms,  including  CENTURY 21,  COLDWELL BANKER and ERA  franchisees,  and other
mortgage banks. Cendant Mortgage is a centralized mortgage lender conducting its
business  in  all  50  states.  At  December  31,  1998,  Cendant  Mortgage  had
approximately 4,000 employees.

     Cendant Mortgage customarily sells all mortgages it originates to investors
(which include a variety of institutional investors) either as individual loans,
as  mortgage  backed  securities  or as  participation  certificates  issued  or
guaranteed by Fannie Mae Corp.,  the Federal Home Loan Mortgage  Corporation  or
the Government  National  Mortgage  Association.  Cendant Mortgage also services
mortgage  loans.  We earn  revenue  from  the  sale  of the  mortgage  loans  to
investors,  as well as from  fees  earned  on the  servicing  of the  loans  for
investors.  Mortgage servicing  consists of collecting loan payments,  remitting
principal and interest  payments to investors,  holding escrow funds for payment
of  mortgage  related  expenses  such as  taxes  and  insurance,  and  otherwise
administering our mortgage loan servicing portfolio.

     Cendant Mortgage offers mortgages through the following platforms:

o             Teleservices.  Mortgages  are offered to consumers  through an 800
              number  teleservices  operation based in New Jersey under programs
              including Phone In-Move  In(Registered  Trademark) for real estate
              organizations,  private label programs for financial  institutions
              and for relocation  clients in conjunction  with the operations of
              Cendant  Mobility.  The  teleservices  operation  provides us with
              retail  mortgage  volume  that  contributes  to  Cendant  Mortgage
              ranking as the sixth largest retail  originator  (Inside  Mortgage
              Finance) in 1998.

o             Point of Sale.  Mortgages  are  offered to  consumers  through 175
              field sales  professionals  with all processing,  underwriting and
              other  origination  activities  based in New  Jersey.  These field
              sales  professionals  generally are located in real estate offices
              and are  equipped  with  software to obtain  product  information,
              quote interest rates and prepare a mortgage  application  with the
              consumer.  Originations  from  these  point  of sale  offices  are
              generally more costly than teleservices originations.

o             Wholesale/Correspondent.  We purchase  closed loans from financial
              institutions  and  mortgage  banks after  underwriting  the loans.
              Financial  institutions  include banks, thrifts and credit unions.
              Such  institutions  are able to sell their closed loans to a large
              number of mortgage  lenders and generally  base their  decision to
              sell  to  Cendant   Mortgage   on  price,   product   menu  and/or
              underwriting.  We also have  wholesale/correspondent  originations
              with  mortgage  banks   affiliated  with  real  estate   brokerage
              organizations.   Originations  from  our   wholesale/correspondent
              platform  are  more  costly  than  point  of sale or  teleservices
              originations.

     Strategy.  Our strategy is to increase market share by expanding all of our
sources of business  with emphasis on the Phone  In-Move  In(R)  program.  Phone
In-Move In(R) was developed  for real estate firms  approximately  21 months ago
and is currently  established  in over 4,000 real estate offices at December 31,
1998. We are well positioned to expand our relocation and financial institutions
business  channels as it increases our linkage to Cendant  Mobility  clients and
works with  financial  institutions  which  desire to outsource  their  mortgage
originations  operations to Cendant Mortgage.  Each of these market share growth
opportunities  is  driven  by our  low  cost  teleservices  platform,  which  is
centralized in Mt. Laurel,  New Jersey.  The  competitive  advantages of using a
centralized,  efficient  and high  quality  teleservices  platform  allows us to
capture a higher percentage of the highly  fragmented  mortgage market more cost
effectively.

     Competitive  Conditions.  The principal  methods of competition in mortgage
banking services are service,  quality and price.  There are an estimated 20,000
national,  regional or local providers of mortgage  banking  services across the
United States.  Cendant Mortgage has increased its mortgage  origination  market
share in the United  States to 1.8% in 1998 from 0.9% in 1996.  The market share
leader  reported a 7.7% market share in the United  States  according to Insider
Mortgage Finance for 1998.

     Seasonality. The principal sources of mortgage services segment revenue are
based principally on the timing of mortgage origination activity, which is based
upon the timing of residential real estate sales. Real estate sales are lower in
the first  calendar  quarter  each  year and  relatively  level the other  three
quarters  of the year.  As a result,  our  revenue  from the  mortgage  services
business is less in the first calendar quarter of each year.

ALLIANCE MARKETING DIVISION

     Our Alliance  Marketing  division is divided into two segments:  individual
membership and  insurance/wholesale.  The individual  membership  segment,  with
approximately  32  million  memberships,  provides  customers  with  access to a
variety of  discounted  products and services in such areas as retail  shopping,
travel,  auto and home  improvement.  The  individual  membership  products  and
services are designed to enhance  customer  loyalty by  delivering  value to the
customer.  The  insurance/wholesale  segment,  with nearly 31 million customers,
markets  and  administers   insurance  products,   primarily   accidental  death
insurance,  and also  provides  products and services  such as checking  account
enhancement  packages,  financial products and discount programs to customers of
various financial institutions.  The Alliance Marketing activities are conducted
principally through our Cendant Membership Services, Inc. subsidiary and certain
of our other wholly owned subsidiaries, including FISI and BCI.

     We derive  our  Alliance  Marketing  revenue  principally  from  membership
service  fees,  insurance  premiums and product  sales.  We solicit  members and
customers  for many of our  programs by direct  marketing  and by using a direct
sales  force  to call on  financial  institutions,  schools,  community  groups,
companies and associations. Some of the our individual memberships are available
online  to  interactive  computer  users  via  major  online  services  and  the
Internet's World Wide Web.
See "--Distribution Channels".

INDIVIDUAL MEMBERSHIP SEGMENT

     Our Individual  Membership segment  represented  approximately 18%, 19% and
24% of our  revenues  for the year  ended  December  31,  1998,  1997 and  1996,
respectively.  We affiliate  with business  partners  such as leading  financial
institutions, retailers, and oil companies to offer membership as an enhancement
to their credit card customers.  Participating  institutions  generally  receive
commissions on initial and renewal memberships, based on a percentage of the net
membership  fees.  Individual  memberships are marketed,  primarily using direct
marketing  techniques,  through  participating  institutions  with  the  Company
generally paying for the marketing costs to solicit the prospective members. The
member  pays  our  business  partners  directly  for the  service  and,  in most
instances,  is billed via a credit card. Membership fees vary depending upon the
particular  membership program,  and annual fees generally range from $49 to $79
per year. Most of our memberships are for one-year  renewable terms, and members
are  generally  entitled to unlimited  use during the  membership  period of the
service for which the members  have  subscribed.  Members  generally  may cancel
their  memberships  and obtain a full refund at any point during the  membership
term. As of November 1998, all new online individual  memberships are refundable
on a  pro-rata  basis  over  the term of the  membership.  The  services  may be
accessed  either  through  the  Internet  (online)  or  through  the  mail or by
telephone (off-line).

Off-Line Products

     Individual  membership  programs offer consumers  discounts on over 500,000
products  and services by providing  shop at home  convenience  in areas such as
retail shopping,  travel,  automotive,  dining and home improvement.  Membership
programs  include among others Shoppers  Advantage(R),  Travelers  Advantage(R),
AutoVantage(R),   Credit  Card  Guardian(R),  and  PrivacyGuard(R),   and  other
membership  programs.  A brief  description of the different types of membership
programs is as follows:

     Shopping.  Shoppers  Advantage(R) is a discount shopping program whereby we
provide product price information and home shopping services to our members. Our
merchandise  database contains  information on over 100,000 brand name products,
including a written  description of the product,  the  manufacturer's  suggested
retail  price,  the  vendor's  price,  features and  availability.  All of these
products  may be  purchased  through our  independent  vendor  network.  Vendors
include manufacturers, distributors and retailers nationwide. Individual members
are entitled to an unlimited  number of toll free calls seven days a week to our
shopping  consultants,  who access the merchandise database to obtain the lowest
available  fully  delivered  cost from  participating  vendors  for the  product
requested and accept any orders that the member may place.  We inform the vendor
providing  the lowest price of the member's  order and that vendor then delivers
the requested  product  directly to the member.  We act as a conduit between our
members  and the  vendors;  accordingly,  we do not  maintain  an  inventory  of
products.

     As  part  of  our  individual  member  Shoppers  Advantage(R)  program,  we
distribute  catalogs four to ten times per year to certain members. In addition,
we automatically  extend the  manufacturer's  warranty on all products purchased
through the Shoppers Advantage(R) program and offer a low price guarantee.

     Travel. Travelers Advantage(R) is a discount travel service program whereby
our Cendant Travel,  Inc. ("Cendant Travel")  subsidiary (one of the ten largest
full service travel agencies in the U.S.),  obtains information on schedules and
rates for major  scheduled  airlines,  hotel chains and car rental agencies from
the American Airlines Sabre(R) Reservation System. In addition,  we maintain our
own database  containing  information on tours, travel packages and short notice
travel  arrangements.  Members book their  reservations  through Cendant Travel,
which  earns  commissions  (ranging  from  5%-25%) on all travel  sales from the
providers of the travel services.  Certain  Travelers  Advantage(R)  members can
earn cash awards from the Company equal to a specified percentage (generally 5%)
of the price of travel  arrangements  purchased  by the member  through  Cendant
Travel. Travel members may book their reservations by making toll-free telephone
calls seven days a week, generally  twenty-four hours a day to agents at Cendant
Travel.  Cendant Travel  provides its members with special  negotiated  rates on
many air, car and hotel  bookings.  Cendant  Travel's  agents reserve the lowest
air, hotel and car rental fares  available for the members'  travel requests and
offer a low price guarantee on such fares.

     Auto. Our auto service,  AutoVantage(R),  offers members  comprehensive new
car summaries and  preferred  prices on new domestic and foreign cars  purchased
through  our  independent  dealer  network  (which  includes  over 1,800  dealer
franchises);  discounts  on  maintenance,  tires and  parts at more than  25,000
locations,  including over 35 chains,  including nationally known names, such as
Goodyear(R)and Firestone(R), plus regional chains and independent locations; and
used car  valuations.  AutoVantage  Gold(R) offers members  additional  services
including road and tow emergency  assistance 24 hours a day in the United States
and trip routing.

     Credit  Card  Registration.  Our Credit  Card  Guardian(R)  and  "Hot-Line"
services  enable  consumers to register  their credit and debit cards with us so
that the account  numbers of these cards may be kept  securely in one place.  If
the  member  notifies  us that any of these  credit  or debit  cards are lost or
stolen,  we will  notify the  issuers  of these  cards,  arrange  for them to be
replaced and  reimburse  the member for any amount for which the card issuer may
hold the member liable.

     PrivacyGuard  Service.  The  PrivacyGuard(R)  and  Credentials(R)  services
provide members with a comprehensive and understandable  means of monitoring key
personal  information.  The service  offers a member  access to  information  in
certain key areas  including:  credit history and  monitoring,  driving  records
maintained by state motor vehicle  authorities,  and medical files maintained by
third  parties.  This  service is designed to assist  members in  obtaining  and
monitoring  information  concerning  themselves that is used by third parties in
making decisions such as granting or denying credit or setting insurance rates.

     Buyers   Advantage.   The   Buyers   Advantage(R)   service   extends   the
manufacturer's  warranty on products purchased by the member.  This service also
rebates 20% of repair costs and offers members price protection by refunding any
difference  between the price the member paid for an item and its reduced price,
should the item be sold at a lower price  within sixty days after  purchase.  In
addition,  the service  offers  return  guarantee  protection  by refunding  the
purchase price of an item that the member wishes to return.

     CompleteHome.  The CompleteHome(R) service is designed to save members time
and  money  in  maintaining  and  improving  their  homes.   Members  can  order
do-it-yourself  "How-To Guides" or call the service for a tradesperson referral.
Tradespersons  are  available in all 50 states  through a toll-free  phone line.
Members  also receive  discounts  ranging from 10% to 50% off on a full range of
home-related products and services.

     Family FunSaver Club. The Family FunSaver Club(R) provides its members with
a variety of benefits,  including the  opportunity to inquire about and purchase
family travel services and family related  products,  the opportunity to buy new
cars at a discount, a discounted family dining program and a Family Values Guide
offering coupon savings on family related products such as movie tickets, casual
restaurants, and theme parks.

     The Family  Software Club. The Family Software ClubSM has no membership fee
and  offers  members a way to  purchase  educational  and  entertainment  CD-ROM
titles,  often at an introductory price with a small commitment to buy titles at
regular  club prices over a specified  time period.  Approximately  every six to
eight weeks,  members  receive  information  on CD-ROM  titles and other related
products  and  have  the  opportunity  to  purchase  their  featured  selection,
alternate  titles or no  selections  at that time.  The club also  provides  its
members with special offers and discounts on software and other related products
from time to time.

     Health Services.  The HealthSaverSM  membership  provides discounts ranging
from 10% to 60% off retail  prices on  prescription  drugs,  eyewear,  eye care,
dental care, selected health-related  services and fitness equipment,  including
sporting  goods.  Members may also purchase  prescription  and  over-the-counter
drugs through the mail.

     Other Clubs. Our North American  Outdoor Group,  Inc.  subsidiary  ("NAOG")
owns and operates the North American Hunting Club(R), the North American Fishing
Club(R),  the Handyman Club of America(R),  the National Home Gardening  Club(R)
and the PGA Tour Partners Club(R),  among others. Members of these clubs receive
fulfillment kits,  discounts on related goods and services,  magazines and other
benefits.

Online Products

     We   operate   Netmarket   (www.netmarket.com),    our   flagship   online,
membership-based,  value-oriented  consumer site which offers  discounts on over
800,000 products and services.  Netmarket offers  discounted  shopping and other
benefits to both  members and  non-members,  with  members  receiving  preferred
pricing,  access to  specials,  cash back  benefits,  low price  guarantees  and
extended  warranties on certain items. In addition,  we also offer the following
online  products  and  services:  AutoVantage(R),   Travelers  Advantage(R)  and
PrivacyGuard(R)  membership  programs  and  Haggle  Zone(TM)  and Fair  Agent(R)
consumer services.

     We also currently operate other online consumer offerings such as Books.com
(www.books.com),  one of the largest  online  booksellers in the world with more
than four million titles available in its database with discounts of up to 20 to
40 percent below retail prices;  Musicspot  (www.musicspot.com)  an online music
store with more than 145,000  titles  discounted  up to 20 percent  below retail
prices; and GoodMovies  (www.goodmovies.com) an online movie store offering more
than 30,000 movie titles up to 20 to 40 percent  below retail cost.  Through our
Match.com,  Inc. ("Match") subsidiary, we are the leading matchmaking service on
the  Internet,  servicing  over 100,000  consumers.  Subscriptions  to the Match
service range from approximately $10 per month to just under $60 for one year.

     Through  our  Rent  Net  operation  (www.rent.net)  subsidiary,  we are the
leading apartment information and rental service on the Internet,  with listings
in more than 2,000 North American cities. Rent Net's clients include many of the
top 50 property management companies across North America, and its apartment and
relocation information has been seen by more than one million users monthly. The
RentNet operation  principally derives revenues from advertising or listing fees
of products and service providers.

     As part  of our new  internet  strategy  which  we  developed  following  a
comprehensive  company-wide  review,  we intend to: (i) sell RentNet,  Match and
Bookstacks, Inc. (Books.com, MusicSpot.com and GoodMovies.com); (ii) continue to
invest in our remaining Internet membership  business,  particularly  NetMarket,
which is an integral part of our overall individual  membership business;  (iii)
actively pursue strategic  partnerships that will leverage our online membership
assets,  accelerate growth and maximize shareholder value; and (iv) establish an
outsourcing  services  business that manages  fulfillment and  distribution  for
non-competing third party e-commerce providers.

INSURANCE/WHOLESALE SEGMENT

     Our Insurance/Wholesale  segment represented approximately 11%, 12% and 15%
of  our  revenues  for  the  year  ended  December  31,  1998,  1997  and  1996,
respectively. We affiliate with financial institutions,  including credit unions
and  banks,  to  offer  their  respective  customer  base  competitively  priced
insurance products,  primarily accidental death and dismemberment  insurance and
term  life  insurance,  as well as an  array  of  services  associated  with the
Individual Membership division segment.

     Enhancement Package Service. Primarily through our FISI subsidiary, we sell
enhancement  packages for financial  institution  consumer and business checking
and deposit  account  holders.  FISI's  financial  institution  clients select a
customized  package of our  products  and services and then usually adds its own
services  (such as unlimited  check  writing  privileges,  personalized  checks,
cashiers'  or  travelers'  checks  without  issue  charge,  or discounts on safe
deposit box charges or installment loan interest rates).  With our marketing and
promotional  assistance,  the  financial  institution  then offers the  complete
package of account  enhancements  to its checking  account  holders as a special
program  for a  monthly  fee.  Most of  these  financial  institutions  choose a
standard  enhancement  package,  which generally  includes $10,000 of accidental
death insurance, travel discounts and a nationwide check cashing service. Others
may our shopping and credit card registration  services,  a financial newsletter
or pharmacy, eyewear or entertainment discounts as enhancements.  The accidental
death coverage is underwritten  under group insurance  policies with independent
insurers. We continuously seek to develop new enhancement features, which may be
added to any package at an  additional  cost to the  financial  institution.  We
generally charge a financial institution client an initial fee to implement this
program and monthly  fees  thereafter  based on the number of customer  accounts
participating in that financial  institution's program. Our enhancement packages
are  designed  to enable a financial  institution  to  generate  additional  fee
income,  because the institution should be able to charge participating accounts
more than the  combined  costs of the  services it provides  and the payments it
makes to us.

     Primarily  through our National Card Control Inc. ("NCCI")  subsidiary,  we
also sell  enhancement  services to credit card issuers who make these  services
available  to their credit card holders to foster  increased  product  usage and
loyalty.  NCCI's  clients  create  a  customized  package  of our  products  and
services.   These  enhancements  include  loyalty  products,  such  as  frequent
flyer/buyer  programs,  as well as shopping,  travel,  concierge,  insurance and
credit card registration services.  Like FISI, NCCI generally charges its credit
card issuer  clients an initial fee to  implement  the program and monthly  fees
thereafter,  based on the number of accounts participating in that institution's
program.

     Insurance Products.  Through our BCI subsidiary,  we serve as a third party
administrator for marketing accidental death insurance throughout the country to
the customers of BCI's financial  institution  clients.  This  accidental  death
insurance  is often  combined  with our other  services to enhance  their value.
These products are generally marketed through direct mail  solicitations,  which
generally offer $1,000 of accidental death insurance at no cost to the customers
and the opportunity to choose additional coverage of up to $300,000.  The annual
premium generally ranges from $10 to $250. BCI also acts as an administrator for
term life,  graded term life and hospital  accident  insurance.  BCI's insurance
products and other services are offered through banks and credit unions to their
account holders.

Alliance Marketing Distribution Channels

     We  market  our  Individual  Membership  and  Insurance/Wholesale  products
through a variety of distribution  channels.  The consumer is ultimately reached
in the  following  ways:  1) at  financial  institutions  or other  associations
through direct  marketing;  2) at financial  institutions or other  associations
through a direct sales force,  participating  merchants or general  advertising;
and 3) through schools,  community groups and companies.  Some of our individual
memberships,  such as shopping,  travel,  privacy guard and auto  services,  are
available to computer users via online  services and the  Internet's  World Wide
Web. These users are solicited  primarily  through major online services such as
America Online, traditional offline direct marketing channels, major destination
sites on the World Wide Web, such as portals, and through our affinity partners.
We believe that our  interactive  members  account for  approximately  4% of our
total  Individual  Membership  Segment  members.  Strategic  alliances have been
formed with online  services and various  other  companies,  including the major
Internet portals.

Alliance Marketing International Operations

     Individual  Membership and  Insurance/Wholesale.  Our Cendant International
Membership Services  subsidiary has developed the international  distribution of
Enhancement  Package  Service  and  Insurance  Products  together  with  certain
Individual Memberships including Shopping, Auto and Payment Card Protection.
     As of December  31, 1998,  Cendant  International  Membership  Services had
expanded its  international  membership and customer base to almost four million
individuals. This base is driven by retail and wholesale membership through over
35 major  banks in  Europe  and  Asia,  as well as  through  other  distribution
channels.  We also have exclusive  licensing  agreements covering the use of our
merchandising  systems in  Canada,  Australia,  Japan and  certain  other  Asian
countries  under which  licensees  paid  initial  license  fees and agree to pay
royalties to us on membership  fees,  access fees and  merchandise  service fees
paid to them.  Royalties  to us from  these  licenses  were  less than 1% of our
Alliance  Marketing  revenues and profits in the years ended  December 31, 1998,
1997 and 1996, respectively.

     The economic  impact of currency  exchange rate movements on the Company is
complex because it is linked to variability in real growth, inflation,  interest
rates and other  factors.  Because we operate in a mix of services  and numerous
countries,  management  believes currency exposures are fairly well diversified.
See Item 7A: "Quantitative and Qualitative Disclosure About Market Risk".

Alliance Marketing Seasonality

     Our Alliance Marketing businesses are not seasonal.

Alliance Marketing Competition

     Individual Membership.  We believe that there are competitors,  which offer
membership  programs similar to ours, and some of these entities,  which include
large retailers,  travel  agencies,  insurance  companies and financial  service
institutions,  have financial  resources,  product  availability,  technological
capabilities  or customer bases greater than ours. To date, we have been able to
compete effectively with such competitors.  However,  there can be no assurances
that we  will  continue  to be  able to do so.  In  addition,  we  compete  with
traditional methods of merchandising that enjoy widespread consumer  acceptance,
such as catalog and in-store retail shopping and shopping clubs (with respect to
its discount shopping service),  and travel agents (with respect to its discount
travel service). Our systems are, for the most part, not protected by patent.

     Insurance/Wholesale. Each of our account enhancement services competes with
similar services offered by other companies, including insurance companies. Many
of the competitors are large and more  established,  with greater  resources and
financial  capabilities  than  ours.  Finally,  in  attempting  to  attract  any
relatively  large financial  institution as a client,  we also compete with that
institution's in-house marketing staff and the institution's  perception that it
could establish  programs with  comparable  features and customer appeal without
paying for the services of an outside provider.

OTHER CONSUMER AND BUSINESS SERVICES DIVISION

     Our Other Consumer and Business Services Division represented approximately
8%, 14% and 14% of our revenues for the year ended December 31, 1998, 1997 and
1996, respectively.

     Tax Preparation  Business. In January 1998, we acquired Jackson Hewitt, the
second largest tax preparation  service in the United States. The Jackson Hewitt
franchise  system is  comprised  of a 43-state  network  (plus the  District  of
Columbia)  with  approximately  3,000  offices  operating  under the trade  name
"Jackson  Hewitt Tax Service".  We believe that the  application  of our focused
management strategies and techniques for franchise systems to the Jackson Hewitt
network can  significantly  increase  revenues  produced  by the Jackson  Hewitt
franchise  system  while also  increasing  the quality and  quantity of services
provided to franchisees.

     Office  locations  range from  stand-alone  store front  offices to offices
within Wal-Mart Stores, Inc. and Montgomery Ward & Co., Inc. locations.  Through
the use of proprietary  interactive tax preparation  software, we are engaged in
the preparation and electronic filing of federal and state individual income tax
returns (collectively referred to as "tax returns"). During 1998, Jackson Hewitt
prepared approximately 1.2 million tax returns, which represented an increase of
37% from the  approximately  875,000  tax returns it prepared  during  1997.  To
complement our tax preparation services, we also offer accelerated check refunds
and refund anticipation loans to our tax preparation customers.


     National  Car Parks.  Our  National  Car Parks  ("NCP")  subsidiary  is the
largest single, commercial car park operating company in the UK and Europe, with
over 60 years experience of owning and/or managing a portfolio of nearly 500 car
parks, mostly located in city and town centers and at airports.

     NCP  owns  or  operates  nearly  500  car  parks  across  the  UK  and  has
approximately 2,800 full and part-time  employees.  NCP provides a high-quality,
professional  service,  developing a total  solution for its  customers  and for
organizations such as town and city  administrations that wish to develop modern
and professionally managed parking and traffic management  facilities,  tailored
towards local business.

     NCP  owns and  operates  car  parks  in over  100  city  and  town  centers
throughout the UK, most of which are regularly  patrolled and many of which have
closed-circuit  television  surveillance.  NCP is the only car park manager that
can provide the motorist  with such a  comprehensive  geographical  coverage and
such levels of investment in security facilities.  In addition,  NCP is a leader
in on-airport car parking at UK airports, with over 35,000 car parking spaces in
facilities  close to passenger  terminals at ten airports across the UK. Booking
facilities  are available  through NCP's  telesales  service for  convenient car
parking reservation at these airports, with free courtesy coach transfers to and
from airport terminals at most locations.

     The brand names of NCP and Flightpath  (NCP's airport brand) are registered
in the UK as  trademarks.  Furthermore,  the NCP  trademark is in the process of
being registered in the rest of the European Community.

     NCP's  business has a distinct  seasonal trend with revenue from parking in
city and town centers being closely  associated with levels of retail  business.
Therefore,  peaks in revenue are experienced  particularly  around the Christmas
period.  In respect of the airport parking side of the business,  seasonal peaks
are experienced in line with summer vacations.

     NCP's main competition is from non-commercial, local government authorities
who  usually  choose to  operate  car  parking  facilities  themselves  in their
respective cities and towns.

     There is  increasing  government  regulation  over all aspects of transport
within the UK.  Therefore,  an  objective  of NCP is to work  together  with its
customers,  local and national  government  and other service  organizations  in
order to maintain the mutually beneficial partnership between motorists and city
center environment.

     Green  Flag.  Green Flag is the third  largest  assistance  group in the UK
providing a wide range of emergency,  support and rescue services to millions of
drivers and home owners in the UK through its Green Flag Motor, Green Flag Truck
and  Green  Flag  Home  services.  Green  Flag  has  approximately  900 full and
part-time employees.

     Using a well  established  network  of  6,000  mechanics  and  1,500  fully
equipped  garages,  Green Flag Motor provides  roadside  recovery and assistance
services to over 3.5 million members who can choose from five levels of cover. A
distinctive  feature  of the Green Flag Motor  service is its  partnership  with
independent  operators who provide emergency  assistance to motorists throughout
the UK and Europe. Using a network of specialists allows Green Flag to offer its
customers a fast service in emergency  situations.  Through regular  inspections
and strictly enforced performance measures,  Green Flag's teams of operators are
able to  delivery  reassurance  to the  customer,  as well as a highly  reliable
service.

     In the truck assistance  sector, the Green Flag Truck service has developed
to  include  pay-on-use  services  in the UK and  Europe and a service in the UK
suited to operators who run local delivery businesses. Service is provided using
the same  network of  independent  operators  that  provide  fast and  efficient
expertise for businesses who cannot afford to be off the road.

     A  network  of  specialists  is also  available  to  provide  Green  Flag's
Emergency Home Assistance and Property Repair  Services.  Reassurance is key for
homeowners who take an insured assistance service or choose a pay-on-use option.
Two levels of coverage are available to insure against a wide range of problems,
including central heating,  roofing, gas and electrical appliances.  Through its
specially  selected  network  of  operators,  75%  of  Green  Flag's  calls  for
assistance are completed within one hour, 90% within two hours.

     Green Flag operates in a number of principal  markets.  Direct  services to
the consumer is one route to market, but also through insurance  companies,  car
manufacturers  and dealers and a large number of  businesses  that sell on Green
Flag assistance  services as an optional or a mandatory  product linked to their
own service, i.e. with car insurance or via a bank or building society account.

     The brand name of 'Green Flag'  (together  with the LOGO) is  registered in
the United Kingdom.  There is also a pending  registration  for a European Union
Community  Mark. In addition,  we have registered or pending marks for other key
brands   used   within   the   business.    These   include   names   such   as:
Fleetcall/Truckcall/Dialassist/React/   Locator/Home-call  and  Home  Assistance
Services.  Also  registered is the CHEQUERED SIDE STRIPE used in connection with
the MOTOR Roadside Assistance and Recovery service. (This is a safety device for
use on vehicles, which attend at the roadside.)

     Green Flag's  operations are seasonally  influenced in that the purchase of
motoring  assistance follows holiday patterns and used car purchase,  as well as
by weather conditions. This has a great impact on call volumes especially in the
winter.

     Information Technology Services. Our WizCom International,  Ltd. ("WizCom")
subsidiary  owns and  operates  the Wizard  System  more fully  described  under
"TRAVEL SERVICES -- Avis Car Rental Franchise Business -- Avis System and Wizard
System" above. In 1995, Budget Rent A Car Corporation  ("Budget") entered into a
computer  services  agreement  with WizCom  that  provides  Budget with  certain
reservation system computer services that are substantially  similar to computer
services  provided to the Avis System.  WizCom has also entered into  agreements
with hotel and other rental car companies to provide travel related  reservation
and distribution system services.

     Credit  Information  Business.  In 1995,  we acquired  Central  Credit Inc.
("CCI"), a gambling patron credit information business. CCI maintains a database
of information provided by casinos regarding the credit records of casino gaming
patrons,  and provides,  for a fee, such information and related services to its
customers, which primarily consist of casinos.

     Financial Products.  Our former Essex Corporation ("Essex") subsidiary is a
third-party  marketer  of  financial  products  for banks,  primarily  marketing
annuities,  mutual funds and insurance products through financial  institutions.
Essex  generally  markets  annuities  issued  by  insurance  companies  or their
affiliates,  mutual funds issued by mutual fund  companies or their  affiliates,
and  proprietary  mutual funds of banks.  Essex's  contracts  with the insurance
companies whose financial  products it distributes  generally entitle Essex to a
commission of slightly less than 1% on the premiums  generated  through  Essex's
sale of annuities for these insurance companies. In January 1999, Essex was sold
to John Hancock Subsidiaries, Inc.

     Mutual  Funds.  In August  1997,  we formed an alliance  with  Frederick R.
Kobrick, a longtime mutual fund manager,  to form a mutual fund company known as
Kobrick-Cendant  Funds, Inc. (Kobrick which was subsequently renamed the Kobrick
Funds).  Kobrick  currently  offers three no-load funds,  Kobrick  Capital Fund,
Kobrick Emerging Growth Fund and Kobrick Growth Fund.

     Tax Refund  Business.  Through  our  Global  Refund  subsidiary,  we assist
travelers to receive valued added tax ("VAT") refunds in 22 European  countries,
Canada and Singapore.  Global Refund is the world's  leading VAT refund service,
with over 125,000 affiliated  retailers and seven million transactions per year.
Global Refund  operates over 400 cash refund offices at  international  airports
and other major points of departure and arrival worldwide. We plan to expand the
services Global Refund provides to travelers to include  Entertainment(R) coupon
book memberships and the Travelers Advantage(R) service product.

     Other Services.  Spark Services,  Inc. ("Spark")  provides  database-driven
dating  services to over 300 radio  stations  throughout  the United  States and
Canada.  Spark is the leading  provider of dating and personals  services to the
radio  industry.  Spark has also begun to test  television  distribution  of its
services  through  infomercials,  as well as through short form  advertising and
affiliation deals with various programs. Consumers pay for Spark's services on a
per minute of usage transaction basis.

     Our   Numa   Corporation   subsidiary   publishes   personalized   heritage
publications,  including  publications under the Halbert's name, and markets and
sells personalized merchandise.

     Operating under the trade name "Welcome Wagon", we distribute complimentary
welcoming  packages which provide new homeowners and other consumers  throughout
the  United  States  and  Canada  with  discounts  for  local  merchants.  These
activities are conducted through our Welcome Wagon  International Inc. and Getko
Group, Inc. subsidiaries.  We are exploring opportunities to leverage the assets
and the distribution channels of such subsidiaries.

COMBINED OPERATIONS

     Preferred Alliance and Co-Marketing Arrangements. We believe that there are
significant opportunities to capitalize on the significant and increasing amount
of  aggregate   purchasing  power  and  marketing  outlets  represented  by  the
businesses  in our business  units.  We initially  tapped the potential of these
synergies  within the lodging  franchise  systems in 1993 when we  launched  our
Preferred   Alliance  Program,   under  which  hotel  industry  vendors  provide
significant discounts, commissions and co-marketing revenue to hotel franchisees
plus  preferred  alliance  fees to us in exchange  for being  designated  as the
preferred  provider of goods or services to the owners of our franchised  hotels
or the preferred  marketer of goods and services to the millions of hotel guests
who stay in the hotels and  customers of our real estate  brokerage  franchisees
each year.

     We currently participate in preferred alliance relationships with more than
95 companies,  including some of the largest  corporations in the United States.
The  operating  profit  generated by most new  preferred  alliance  arrangements
closely approximates the incremental revenue produced by such arrangements since
the costs of the existing infrastructure required to negotiate and operate these
programs are largely fixed.

DISCONTINUED OPERATIONS

     On August 12, 1998, we announced that our Executive  Committee of the Board
of Directors  committed to  discontinue  our  consumer  software and  classified
advertising  businesses  by disposing of our wholly owned  subsidiaries  Cendant
Software Corporation  ("Software") and Hebdo Mag, respectively.  On December 15,
1998,  we  completed  the sale of Hebdo Mag to a company  organized by Hebdo Mag
management for approximately $450 million,  including approximately $315 million
in cash and 7.1 million  shares of our common  stock.  On January 12,  1999,  we
completed  the sale of Software to Paris based Havas SA, a subsidiary of Vivendi
SA, for $800 million in cash plus future potential cash payments.

     On April 21, 1999,  we announced  that the Board of Directors  approved our
plan  to  pursue  the  sale of our  Entertainment  Publications,  Inc.  ("EPub")
business segment.

     Software.  Our Software  subsidiary  offered  consumer  software in various
multimedia forms,  predominately on CD-ROM for personal computers.  The Software
unit was one of the largest personal  computer  consumer  software groups in the
world,  and a leader in  entertainment,  educational  and personal  productivity
software. It included Sierra On-Line, Inc., Blizzard Entertainment and Knowledge
Adventure,  Inc., and offered such titles as Diablo,  Starcraft,  You Don't Know
Jack, King's Quest,  JumpStart,  Math Blaster,  Reading Blaster and many others.
These  products  were  offered  through  a  variety  of  distribution  channels,
including specialty retailers, mass merchandisers, discounters and schools.

     The  entertainment,   education  and  productivity   software  industry  is
competitive.  Software competed primarily with other developers of multimedia PC
based  software.  Products  in the  market  compete  primarily  on the  basis of
subjective  factors such as  entertainment  value and objective  factors such as
price, graphics and sound quality.  Large diversified  entertainment,  cable and
telecommunications  companies,  in addition  to large  software  companies,  are
increasing their focus on the interactive  entertainment and education  software
market, which will result in greater competition.

     The software segment had seasonal elements. Revenues were typically highest
during the third and  fourth  quarters  and  lowest  during the first and second
quarters.  This seasonal  pattern was due primarily to the increased  demand for
software products during the holiday season.

     Classified Advertising. Hebdo Mag is an international publisher of over 180
titles and distributor of classified advertising  information with operations in
fifteen countries including Canada, France, Sweden, Hungary,  Taiwan, the United
States,  Italy, Russia, the Netherlands,  Australia,  Argentina and Spain. Hebdo
Mag is involved in the  publication,  printing and  distribution,  via print and
electronic media, of branded classified advertising information products.  Hebdo
Mag has also  expanded  into other related  business  activities,  including the
distribution of third-party services and classified advertising web sites.

     Hebdo Mag  publishes  over 11 million  advertisements  per year in over 180
publications.  With a total annual  circulation  of over 85 million,  management
estimates Hebdo Mag  publications  are read by over 200 million  people.  Unlike
newspapers,  which contain significant editorial content, Hebdo Mag publications
contain primarily  classified and display  advertisements.  These advertisements
target  buyers and sellers of goods and services in the markets for used and new
cars, trucks, boats, real estate, computers, second-hand general merchandise and
employment as well as personals.

     Hebdo Mag owns leading local classified  advertising  publishing franchises
in most of the  regional  markets  where it has a  presence.  In addition to its
print titles, Hebdo Mag generates revenues by distributing  third-party services
related to its classified  business such as vehicle financing,  vehicle and life
insurance and warranty protection.

     The classified advertising information industry is highly fragmented,  with
a large  number of small,  independent  companies  publishing  local or regional
titles. Hebdo Mag is the only major company focused exclusively on this industry
on an international basis. In most of its major markets,  Hebdo Mag owns leading
classified   advertising   franchises   that  have  long  standing,   recognized
reputations with readers and advertisers. Among Hebdo Mag's leading titles, many
of which  have  been in  existence  for over 15  years,  are:  La  Centrale  des
Particuliers (France),  Expressz (Hungary),  The Trader (Indianapolis),  Traders
Post (Nashville),  Car News (Taiwan),  Secondamano (Italy), Auto Trader, Renters
News,  The Computer  Paper  (Canada),  Iz Ruk v Ruki  (Russia),  Gula  Tidningen
(Sweden), Segundamano (Argentina) and The Melbourne Trading Post (Australia).

Entertainment  Publications.  The  Entertainment  Publications  Segment includes
numerous businesses established to provide unique products and services that are
designed to enhance a customer's purchasing power.

     Products. Primarily through our EPub subsidiary, we offer discount programs
in specific markets throughout North America and certain  international  markets
and enhance other of our Individual and Insurance/Wholesale segment products. We
believe that EPub is the largest marketer of discount program books of this type
in the United States.  EPub has a sales force of approximately 1,100 people with
approximately  800  people  soliciting  schools  and  approximately  300  people
soliciting merchants.

     EPub solicits restaurants, hotels, theaters, sporting events, retailers and
other  businesses  which agree to offer services and/or  merchandise at discount
prices  (primarily on a  two-for-the-price-of-one  or 50% discount basis).  EPub
sells discount programs,  under its Entertainment(R),  Entertainment(R)  Values,
Gold C(R) and other  trademarks,  which  typically  provides  discount offers to
individuals in the form of local discount  coupon books.  These books  typically
contain  coupons  and/or a card  entitling  individuals  to hundreds of discount
offers  from  participating  establishments.  Targeting  middle to upper  income
consumers, many of EPub's products also contain selected discount travel offers,
including  offers  for  hotels,  car  rentals,   airfare,  cruises  and  tourist
attractions.  More than 70,000 merchants with over 275,000 locations participate
in these  programs.  EPub also uses this  national  base of merchants to develop
other  products,   most  notably,   customized   discount   programs  for  major
corporations.  These  programs  also may  contain  additional  discount  offers,
specifically designed for customized discount programs.

     EPub's  discount  coupon  books  are  sold  annually  by  geographic  area.
Customers  are solicited  primarily  through  schools and community  groups that
distribute  the  discount  coupon books and retain a portion of the proceeds for
their  nonprofit  causes.  To  a  lesser  extent,  distribution  occurs  through
corporations as an employee  benefit or customer  incentive,  as well as through
retailers  and directly to the public.  The discount  coupon books are generally
provided to schools and  community  groups on a  consignment  basis.  Customized
discount  programs are  distributed  primarily by major  corporations as loyalty
incentives  for their  current  customers  and/or as  premiums  to  attract  new
customers.

     While prices of local discount  coupon books vary, the customary  price for
Entertainment(R),  Entertainment(R)  Values  and Gold C(R)  coupon  books  range
between  $10  and  $45.  Customized  discount  programs  are  generally  sold at
significantly  lower  prices.  In  1998,  over  nine  million  Entertainment(R),
Entertainment(R)  Values,  Gold C(R) and other trademarked local discount coupon
books were published in North America.

     Sally Foster,  Inc., a subsidiary of EPub,  provides  elementary and middle
schools and selected  youth  community  groups with gift-wrap and other seasonal
products for sale in their fund-raising  efforts. EPub uses the same sales force
that sells the discount coupon books to schools,  attempting to combine the sale
of gift-wrap  with the sale of discount  coupon books.  In addition,  EPub has a
specialized Sally Foster sales force.

REGULATION

     Alliance Marketing Regulation.  We market our products and services through
a number of  distribution  channels  including  telemarketing,  direct  mail and
on-line.  These  channels are  regulated  on the state and federal  level and we
believe that these  activities will  increasingly be subject to such regulation.
Such  regulation may limit our ability to solicit new members or to offer one or
more products or services to existing members.

     A number of our products and services (such as Travelers  Advantage(R)  and
certain insurance products) are also subject to state and local regulations.  We
believe that such  regulations do not have a material  impact on our business or
revenues.

     Franchise Regulation.  The sale of franchises is regulated by various state
laws, as well as by the Federal Trade  Commission (the "FTC").  The FTC requires
that franchisors make extensive  disclosure to prospective  franchisees but does
not require registration.  A number of states require registration or disclosure
in connection with franchise offers and sales. In addition,  several states have
"franchise  relationship  laws" or  "business  opportunity  laws" that limit the
ability of the  franchisor  to  terminate  franchise  agreements  or to withhold
consent to the renewal or transfer of these  agreements.  While our  franchising
operations  have  not  been  materially  adversely  affected  by  such  existing
regulation,   we  cannot  predict  the  effect  of  any  future  legislation  or
regulation.

     Real Estate Regulation.  The federal Real Estate Settlement  Procedures Act
and state real estate brokerage laws restrict payments which real estate brokers
and mortgage brokers and other parties may receive or pay in connection with the
sales of  residences  and  referral of  settlement  services  (e.g.,  mortgages,
homeowners  insurance,  title insurance).  Such laws may to some extent restrict
preferred alliance arrangements involving our real estate brokerage franchisees,
mortgage  business  and  relocation  business.  Our  mortgage  banking  services
business  is also  subject  to  numerous  federal,  state  and  local  laws  and
regulations, including those relating to real estate settlement procedures, fair
lending, fair credit reporting,  truth in lending, federal and state disclosure,
and licensing.

     Timeshare Exchange  Regulation.  Our timeshare exchange business is subject
to  foreign,  federal,  state and local  laws and  regulations  including  those
relating to taxes, consumer credit,  environmental protection and labor matters.
In  addition,  we are  subject  to state  statutes  in those  states  regulating
timeshare exchange services, and must prepare and file annually, with regulators
in states that require it, the "RCI Disclosure Guide to Vacation  Exchange".  We
are not subject to those state statutes  governing the  development of timeshare
condominium  units  and the  sale of  timeshare  interests,  but  such  statutes
directly  affect the members and resorts  that  participate  in the RCI Network.
Therefore, the statutes indirectly impact our timeshare exchange business.


EMPLOYEES

     As of December  31, 1998,  we employed  approximately  35,000  persons full
time. Management considers our employee relations to be satisfactory.


ITEM 2.   PROPERTIES

     Our principal  executive offices are located in leased space and located at
9 West 57th Street, New York, NY 10019. Many of our general corporate  functions
are conducted at a building owned by us and located at 6 Sylvan Way, Parsippany,
New Jersey  07054 and at a building  leased by us and  located at 1 Sylvan  Way,
Parsippany, New Jersey 07054 with a lease term expiring in 2008.

     Our Travel Division has two properties  which we own, a 166,000 square foot
facility in Virginia Beach, Virginia which serves as a satellite  administrative
and  reservations  facility  for  Wizcom  and ARAC,  and a  property  located in
Kettering,  UK which is the European  office for RCI. The Travel  Division  also
leases  space for its  reservations  centers  and data  warehouse  in Winner and
Aberdeen,   South  Dakota;  Phoenix,   Arizona;   Knoxville  and  Elizabethtown,
Tennessee; Tulsa and Drumright,  Oklahoma;  Indianapolis,  Indiana;  Orangeburg,
South  Carolina  and St. John,  New  Brunswick,  Canada  pursuant to leases that
expire in 2000,  2003,  2007, 2004, 1999, 2001, 2000, 2001, 2008, 2001 and 2008,
respectively.  The Tulsa and Drumright,  Oklahoma location serves as an Avis car
rental  reservations  center.  In  addition,  the Travel  Division has 18 leased
offices  spaces  located  within the United  States and an  additional 30 leased
spaces in various countries outside the United States.

     The Real Estate  Division shares  approximately  six leases with the Travel
Division in various locations that function as sales offices.

     The  Individual  Membership  Segment has its principal  offices  located in
Stamford and Trumbull,  Connecticut.  The Individual  Membership  Segment leases
space for several of its call centers in Aurora,  Colorado;  Westerville,  Ohio;
Brentwood,  Tennessee;  Houston and Arlington, Texas; Woburn,  Massachusetts and
Great Falls,  Montana  pursuant to leases that expire in 2000, 2005, 2002, 2000,
2000, 2001 and 1999, respectively. We also own one building located in Cheyenne,
Wyoming which serves as a call center.  In addition,  the Individual  Membership
Segment has leased  smaller  space in various  locations  for business  unit and
ancillary  needs.   Internationally,   the  Individual  Membership  Segment  has
approximately seven leased offices spaces located in various countries.

     The main  offices for the Fleet  Segment are located in two leased  spaces;
one in Hunt Valley,  Maryland (200,000 square feet) and three in South Portland,
Maine (91,000  square feet) pursuant to leases that expire in 2003,  2008,  2004
and 2007,  respectively.  In addition, there are nine smaller leased spaces that
function as sales/distribution locations.

     The  Relocation  Segment has their main corporate  operations  located in a
leased  building in  Danbury,  Connecticut  with a lease term  expiring in 2008.
There are also five  regional  offices  located  in  Walnut  Creek,  California;
Oakbrook and Schaumburg,  Illinois;  Irving, Texas and Mission Viejo, California
which provide  operation support services for the region pursuant to leases that
expire in 2004, 2003, 2001 and 2003, respectively.  We own the office in Mission
Viejo.

     The  Mortgage  Segment  has  centralized  its  operations  to one main area
occupying  various  leased  offices  in Mt.  Laurel,  New  Jersey for a total of
approximately  600,000  square  feet.  The lease terms  expire over the next ten
years.

     The  Insurance/Wholesale   Segment  leases  domestic  space  in  Nashville,
Tennessee; San Carlos, California; and Crozier, Virginia with lease terms ending
in 2002, 2003 and 1999, respectively. In addition, there are 11 leased locations
internationally   that  function  as  sales  and   administrative   offices  for
international membership with the main office located in Portsmouth, UK.


     The primary office for the Entertainment Publication Segment (classified as
a discontinued operation) is located in Troy, Michigan (75,000 square feet) with
a lease term expiring in 2004. EPub also leases  approximately  100 small office
locations  throughout  the  United  States  and 10  internationally  to  conduct
distribution activities.

     We own properties in Virginia  Beach,  Virginia and Westbury,  New York and
lease  space in Garden  City,  New York that  supports  the Other  Consumer  and
Business  Services  Segment.  The Garden City location is the main operation and
administrative  center for Wizcom.  In  addition,  there are  approximately  six
leased office locations in the United States.  Internationally,  we lease office
space in London,  UK (18,000  square feet) and own two  buildings  in Leeds,  UK
(86,000 square feet) and one building in Bradford,  England (25,000 square feet)
to support this segment.

     We believe that such  properties  are  sufficient to meet our present needs
and we do not anticipate any difficulty in securing additional space, as needed,
on acceptable terms.

ITEM 3.   LEGAL PROCEEDINGS

Class Action Litigation

     Since  our April 15,  1998  announcement  of the  discovery  of  accounting
irregularities  in the former CUC business units,  and prior to the date of this
Annual  Report  on Form  10-K/A,  more  than 70  lawsuits  claiming  to be class
actions,  two  lawsuits  claiming to be brought  derivatively  on our behalf and
several  individual  lawsuits have been filed in various  courts  against us and
other defendants.

     In re:  Cendant  Corporation  Litigation,  Master  File No.  98-1664  (WHW)
(D.N.J.) (the "Calpers  Action"),  is a consolidated  action  consisting of over
sixty constituent class action lawsuits,  and several individual lawsuits,  that
were  originally  filed  in  the  District  of  New  Jersey,   the  District  of
Connecticut,  and the Eastern  District of  Pennsylvania.  The Calpers Action is
brought on behalf of all persons who acquired securities of the Company and CUC,
except our PRIDES  securities,  between  May 31, 1995 and August 28,  1998.  The
Court  granted  the  plaintiffs'  unopposed  motion for class  certification  on
January 27, 1999. Named as defendants are the Company;  twenty-eight current and
former officers and directors of the Company, CUC and HFS Incorporated  ("HFS");
and Ernst & Young LLP, CUC's former independent accounting firm.

     The Amended and  Consolidated  Class Action Complaint in the Calpers Action
alleges that, among other things, the plaintiffs were damaged when they acquired
securities  of  the  Company  and  CUC  because,   as  a  result  of  accounting
irregularities,  the Company's and CUC's previously issued financial  statements
were  materially  false and  misleading,  and the allegedly false and misleading
financial  statements caused the prices of the Company's and CUC's securities to
be  inflated  artificially.  The  Amended  and  Consolidated  Complaint  alleges
violations of Sections 11,  12(a)(2),  and 15 of the Securities Act of 1933 (the
"Securities  Act") and Sections 10(b),  14(a),  20(a), and 20A of the Securities
Exchange Act of 1934 (the "Exchange  Act").  The Calpers Action seeks damages in
unspecified amounts.  Actions making substantially similar allegations have been
filed in the United States District Courts for the Eastern and Central Districts
of  California,  the  Sourthern  District  of Florida,  the Eastern  District of
Louisiana,  and the  District  of  Connecticut.  The  Company has filed a motion
before the Judicial Panel on Multidistrict  Litigation to transfer these actions
to the District of New Jersey for consolidation with the Calpers Action.

     On December  14,  1998,  the  plaintiffs  in the Calpers  Action  moved for
partial summary judgment,  on liability only,  against the Company on the claims
under Section 11 of the  Securities  Act. The  plaintiffs  adjourned this motion
sine die,  however,  without prejudice to the plaintiffs' right to re-notice the
motion.  In connection with the plaintiffs'  agreement to withdraw their summary
judgment  motion,  the  Company  agreed  not to  assert  any  automatic  stay of
discovery that would otherwise apply to the Calpers Action if any defendant were
to file a motion to dismiss the Calpers Action.

     On  January  25,  1999,  the  Company  answered  the  Amended  Consolidated
Complaint and asserted Cross-Claims against Ernst & Young LLP ("Ernst & Young").
The  Company's   Cross-Claims  allege  that  Ernst  &  Young  failed  to  follow
professional standards to discover, and recklessly  disregarded,  the accounting
irregularities,  and  is  therefore  liable  to the  Company  for  damages.  The
Cross-Claims  assert  breaches  of Ernst &  Young's  audit  agreements  with the
Company, negligence, breaches of fiduciary duty, fraud, and contribution.

     On March 26, 1999,  Ernst & Young filed  Cross-Claims  against  Cendant and
certain of the Company's  present and former  officers and  directors,  alleging
that any  failure  to  discover  the  accounting  irregularities  was  caused by
misrepresentations  and  omissions  made to Ernst & Young in the  course  of its
audits and other reviews of the Company's financial statements.  Ernst & Young's
Cross-Claims assert claims for breach of contract, fraud, fraudulent inducement,
negligent misrepresentation and contribution. Damages in unspecified amounts are
sought for the costs to Ernst & Young  associated  with  defending  the  various
shareholder lawsuits and for harm to Ernst & Young's reputation.

     Welch & Forbes,  Inc. v.  Cendant  Corp.,  et al., No.  98-2819  (WHW) (the
"PRIDES  Action")  is a class  action  brought  on behalf of  purchasers  of the
Company's  PRIDES  securities  between  February 24 and July 15, 1998.  Named as
defendants are the Company; Cendant Capital I, a statutory business trust formed
by the Company to  participate in the offering of PRIDES  securities;  seventeen
current and former  officers and directors of the company,  CUC and HFS; Ernst &
Young;  and the  underwriters  for the  PRIDES  offering,  Merrill  Lynch & Co.;
Merrill Lynch, Pierce, Fenner & Smith Incorporated;  and Chase Securities Inc. A
substantially similar action filed in the Superior Court of New Jersey, entitled
First  Trust  Corp.  IRA of Gloria  Rosenberg  v.  Cendant  Corp.,  et al.,  No.
L-1406-98 (Law Div.), was dismissed on August 7, 1998,  without prejudice to the
plaintiff's  right to re-file the case in the United States  District  Court for
the District of New Jersey.

     The allegations in the Amended Consolidated  Complaint in the PRIDES Action
are  substantially  similar to those in the Calpers  Action,  and  violations of
Sections 11,  12(a)(2) and 15 of the Securities Act and Sections 10(b) and 20(a)
of the Exchange Act are asserted. Damages in unspecified amounts are sought.

     On November 11, 1998, the  plaintiffs in the PRIDES Action brought  motions
for (i)  certification  of a proposed class of PRIDES  purchasers;  (ii) summary
judgment  against the Company under Section 11 of the Securities  Act; and (iii)
an injunction requiring the Company to place $300 million in a trust account for
the benefit of the PRIDES  investors  pending final  resolution of their claims.
These  motions were  withdrawn in  connection  with a partial  settlement of the
PRIDES Action (see Note 6).

     On April 27, 1998, a purported  shareholder  derivative  action,  Deutch v.
Silverman,  et al., No. 98-1998  (WHW),  was filed in the District of New Jersey
against certain of the Company's  current or former directors and officers;  The
Bear Stearns Companies, Inc.; Bear Stearns & Co., Inc.; and, as a nominal party,
the Company. The complaint in the Deutch action, as amended on December 7, 1998,
alleges that certain  individual  officers and directors of the Company breached
their  fiduciary  duties by  selling  shares  of the  Company's  stock  while in
possession  of  non-public  material   information   concerning  the  accounting
irregularities.  The complaint also alleges  various other breaches of fiduciary
duty and gross negligence in connection with, among other things, the accounting
irregularities  discussed  above.  Damages  are  sought on behalf of  Cendant in
unspecified  amounts.  The Company and the other  defendants  have each moved to
dismiss the Deutch Action,  which motions are shceduled to be heard by the Court
on June 7, 1999.

     Semerenko v. Cendant Corp.,  et al., Civ.  Action No. 98-5384 (D. N.J.) and
P. Schoenfeld  Asset  Management LLC v. Cendant Corp., et al., (Civ.  Action No.
98-4734) (D. N.J) (the "ABI Actions")  were  initially  commenced in October and
November  of 1998,  respectively,  on behalf of a putative  class of persons who
purchased  securities of American Bankers  Insurance Group, Inc. ("ABI") between
March 23, 1998 and October 13, 1998.  Named as defendants are the Company,  four
former CUC officers and directors,  and Ernst & Young. The complaints in the ABI
Actions,  as amended on February 8, 1999,  assert  violations of Sections 10(b),
14(e) and 20(a) of the  Exchange  Act,  and Rule 10b-5  promulgated  thereunder,
relating to the accounting  irregularities  discussed above.  Plaintiffs allege,
among other  things,  that the Company  made  misrepresentations  and  omissions
regarding  its  ability  and intent to  complete a tender  offer and  subsequent
merger with ABI.  Plaintiffs allege that such  misrepresentations  and omissions
caused the price of ABI securities to be artificially inflated. Plaintiffs seek,
among other things, unspecified compensatory damages. The Company filed a motion
to dismiss  the ABI Actions on March 10,  1999.  The other  defendants  had also
moved to  dismiss.  The United  States  District  Court for the  District of New
Jersey  found that the class  action  failed to state a claim upon which  relief
could be granted  and,  accordingly,  dismissed  the class action by order dated
April 30, 1999.

     Kennilworth  Partners,  L.P., et al. v. Cendant Corp., et al., 98 Civ. 8939
(DC) (the  "Kennilworth  Action") was filed on December 18, 1998 in the Southern
District  of New  York  on  behalf  of  three  investment  companies.  Named  as
defendants  are the  Company;  thirty of its  present  and former  officers  and
directors;  HFS; and Ernst & Young. The complaint in the Kennilworth  Action, as
amended on January 26, 1999, alleges that the plaintiffs  purchased  convertible
notes issued by HFS pursuant to an  indenture  dated  February 28, 1996 and were
damaged  because they  converted  their notes into shares of common stock in the
Company in the weeks prior to the  Company's  April 15, 1998  announcement.  The
amended  complaint  also alleges that  plaintiffs  were damaged by purchasing in
March 1998 additional  notes issued by the Company,  whose market value declined
as a result  of the  April  15,  1998  announcement  and the  subsequent  events
described above. The amended complaint asserts violations of Sections 11, 12 and
15 of the  Securities  Act and  Sections  10(b) and 20 of the  Exchange  Act;  a
common-law  breach of contract claim is also asserted.  Damages are sought in an
amount  estimated  to be in excess of $13.6  million.  On February 4, 1999,  the
Court ordered the Kennilworth  Action transferred to the District of New Jersey,
with the  consent of the  plaintiff  and the  Company.  On April 29,  1999,  the
Company moved to dismiss the  Securities  Act claims  brought  against it, which
motion is scheduled to be heard by the Court on June 7, 1999.

     Another action,  entitled  Corwin v.  Silverman,  et al., No. 16347-NC (the
"Corwin  Action"),  was filed on April 29, 1998 in the Court of Chancery for the
State of Delaware.  The Corwin Action is purportedly  brought  derivatively,  on
behalf of the Company,  and as a class action,  on behalf of all shareholders of
HFS who exchanged their HFS shares for CUC shares in connection with the Merger.
The Corwin Action names as defendants HFS and  twenty-eight  individuals who are
or were directors of the Company and HFS. The complaint in the Corwin Action, as
amended on July 28, 1998,  alleges  that HFS and its  directors  breached  their
fiduciary duties of loyalty,  good faith, care and candor in connection with the
Cendant Merger,  in that they failed to properly  investigate the operations and
financial  statements  of  CUC  before  approving  the  Merger  at an  allegedly
inadequate  price.  The  amended  complaint  also  alleges  that  the  Company's
directors  breached  their  fiduciary  duties  by  entering  into an  employment
agreement with our former  Chairman,  Walter A. Forbes,  in connection  with the
Merger that  purportedly  amounted to corporate  waste. The Corwin Action seeks,
among other things,  recision of the Merger and  compensation for all losses and
damages allegedly suffered in connection therewith.  On October 7, 1998, Cendant
filed a motion to dismiss the Corwin Action or, in the  alternative,  for a stay
of the Corwin Action pending  determination of the Calpers Action and the Deutch
Action.  The  plaintiffs  in the  Corwin  Action  have moved for leave to file a
second amended complaint, which motion Cendant has opposed.  A decision by the
Court is pending.

     Kevlin,  et al. v. Cendant Corp., No.  C-98-12602-B  (the "Kevlin Action"),
was  commenced in Deecember  1998 in the County Court of Dallas  County,  Texas.
According to the  complaint,  plaintiffs  are former  shareholders  of an entity
known as Kevlin Services,  Inc. In 1996, a subsidiary of Cendant acquired all of
the assets of the Kevlin Services,  Inc. in exchange for approximately 1,155,733
shares of common stock of CUC  International,  Inc. According to the plaintiffs'
complaint,  plaintiffs were to receive CUC shares worth  $26,370,000 and instead
received  shares  worth  substantially  less than that amount.  Plaintiffs  have
asserted claims against Cendant, its subsidiary and Ernst & Young LLP for fraud,
negligent  misrepresentation,  breach of duty of good  faith  and fair  dealing,
breach of contract, conspiracy, negligence and gross negligence. Plaintiffs seek
compensatory  and  exemplary  damages in  unspecified  amounts.  Cendant and its
subsidiary has filed a general denial to the allegations in the complaint.

     On December 17, 1998,  Janice G. and Robert M.  Davidson,  former  majority
shareholders of a California computer software firm acquired by the Company in a
July 1996 merger  (the  "Davidson  Merger"),  served  Cendant  with a Demand for
Arbitration of claims against Cendant in connection with the Davidson Merger and
a settlement  agreement  purporting  to settle all  disputes  arising out of the
Davidson Merger (the "Davidson  Settlement"). The Demand asserts claims for: (i)
securities  fraud under federal,  state and common law theories  relating to the
Davidson Merger, through which the Davidsons received  approximately  21,670,000
common shares of CUC stock and options on CUC stock, based upon CUC's accounting
irregularities   and  alleged   misrepresentations   concerning  the  Davidsons'
employment  as CUC  executives;  (ii)  fraudulent  taking of trust  property and
unjust enrichment in connection with the Davidson Merger;  and (iii) recision of
the  Davidson   Settlement  on  grounds  of  unilateral   mistake,   failure  of
consideration,   and  prejudice  to  the  public  interest.   The  Demand  seeks
unspecified  damages and punitive  damages and a  declaratory  judgment that the
Davidsons are entitled to rescind the Davidson Settlement and that the claims in
the Demand are arbitrable.

     Cendant  answered the Demand on January 12, 1999,  denying all the material
allegations  in the  Demand,  and also  filed a  Complaint  for  Injunctive  and
Declaratory Relief against the Davidsons in the United States District Court for
the Central District of California (the "Cendant Complaint"),  seeking to enjoin
the  arbitration  based upon  Cendant's  belief that the  parties  agreed in the
Davidson  Settlement not to arbitrate ten of the eleven claims  contained in the
Demand,  and upon Cendant's belief that the arbitration  clauses under which the
Davidsons bring their claims are inapplicable to the dispute.  In February 1999,
Cendant  filed a  Motion  for  Preliminary  Injunction  seeking  to  enjoin  the
arbitration  proceedings  pending the Court's final resolution of the dispute on
the merits.  The Davidsons  filed a motion to dismiss the Cendant  Complaint (or
for summary  judgment).  On April 14, 1999 the Court  entered an order  granting
summary  judgment for the Davidsons, denying  Cendant's  Motion for  Preliminary
Injunction and dismissing Cendant's Complaint. Arbitration is pending.

     On April 14, 1999, the Davidsons filed a complaint in the Central  District
of California  against Cendant alleging  essentially the same claims asserted in
the Demand.  The complaint seeks unspecified  damages and punitive damages,  and
was filed purportedly to toll the statute of limitations  pending arbitration of
the claims in the Demand.

     The SEC and the United  States  Attorney for the District of New Jersey are
conducting  investigations relating to the matters referenced above. The SEC has
advised us that its inquiry  should not be construed as an indication by the SEC
or its staff that any violations of law have occurred.  While our management has
made all  adjustments  considered  necessary  as a result of the findings of the
Investigations  and the  restatement of our financial  statements for 1997, 1996
and 1995,  and the first six months of 1998, we can provide no  assurances  that
additional  adjustments  will not be necessary  as a result of these  government
investigations.

     In  connection  with the Merger,  certain  officers  and  directors  of HFS
exchanged  their  shares of HFS common  stock and  options  exercisable  for HFS
common stock for shares of the  Company's  Common Stock and options  exercisable
for the Company's Common Stock, respectively.  As a result of the aforementioned
accounting irregularities,  such officers and directors have advised the Company
that they believe they have claims  against the Company in connection  with such
exchange. In addition,  certain current and former officers and directors of the
Company  would  consider  themselves  to be  members  of  any  class  ultimately
certified in the Federal  Securities Actions now pending in which the Company is
named as a defendant by virtue of their having been HFS stockholders at the time
of the Merger.

     Other than with  respect to the PRIDES class  action  litigation  described
below,  we do not  believe it is  feasible  to predict  or  determine  the final
outcome  or  resolution  of these  proceedings  or to  estimate  the  amounts or
potential range of loss with respect to these proceedings and investigations. In
addition,   the  timing  of  the  final  resolution  of  these  proceedings  and
investigations  is  uncertain.  The possible  outcomes or  resolutions  of these
proceedings and investigations could include judgments against us or settlements
and could  require  substantial  payments by us. Our  management  believes  that
adverse outcomes with respect to such proceedings and investigations  could have
a material adverse impact on our financial condition,  results of operations and
cash flows.

Settlement of PRIDES Class Action Litigation

     On March 17,  1999,  we  entered  into a  stipulation  of  settlement  with
plaintiff's  counsel  representing the class of holders of our PRIDES securities
who  purchased  their  securities  on or  prior  to April  15,  1998  ("eligible
persons") to settle their class action lawsuit against us. Under the stipulation
of  settlement,  eligible  persons will receive a new security -- a Right -- for
each PRIDES security held on April 15, 1998.  Current holders of PRIDES will not
receive  any Rights  (unless  they also held PRIDES on April 15,  1998).  We had
originally announced a preliminary agreement in principle to settle such lawsuit
on January 7, 1999.  The final  agreement  maintained  the basic  structure  and
accounting treatment as the preliminary agreement.

     Based on the  settlement  agreement,  we  recorded  an after tax  charge of
approximately  $228 million,  or $0.26 per share ($351 million pre-tax),  in the
fourth quarter of 1998 associated with the settlement  agreement in principle to
settle the PRIDES securities class action. We recorded an increase in additional
paid-in  capital of $350  million  offset by a decrease in retained  earnings of
$228 million resulting in a net increase in stockholders' equity of $122 million
as a  result  of the  prospective  issuance  of the  Rights.  As a  result,  the
settlement  should not reduce net book value.  In addition the settlement is not
expected  to reduce  1999  earnings  per share  unless  our common  stock  price
materially appreciates.

     At any time during the life of the Rights, holders may (a) sell them or (b)
exercise  them by  delivering  to us three  Rights  together  with two PRIDES in
exchange for two new PRIDES (the "New PRIDES"). The terms of the New PRIDES will
be the same as the currently outstanding PRIDES, except that the conversion rate
will be revised so that, at the time the Rights are distributed, each of the New
PRIDES will have a value equal to $17.57 more than each original  PRIDES,  based
upon a generally  accepted  valuation  model.  Based upon the closing  price per
share of  $16.6875  of our  Common  Stock on March 17,  1999,  the effect of the
issuance of the New PRIDES will be to distribute  approximately  19 million more
shares of our  common  stock when the  mandatory  purchase  of our common  stock
associated  with  the  PRIDES  occurs  in  February  of  2001.  This  represents
approximately 2% more shares of common stock than are currently outstanding.

     The  settlement  agreement  also  requires  us to offer  to sell 4  million
additional PRIDES (having identical terms to currently  outstanding PRIDES) (the
"Additional  PRIDES")  at  "theoretical  value" to  holders  of Rights for cash.
Theoretical  value will be based on the same valuation model utilized to set the
conversion rate of the New PRIDES.  Based on that valuation model, the currently
outstanding PRIDES have a theoretical value of $28.07 based on the closing price
for our common stock on March 17, 1999, which is less than their current trading
price.  The  offering  of  Additional  PRIDES  will be made only  pursuant  to a
prospectus  filed with the SEC. We currently  expect to use the proceeds of such
an offering  to  repurchase  our common  stock and for other  general  corporate
purposes.  The arrangement to offer Additional PRIDES is designed to enhance the
trading value of the Rights by removing up to 6 million Rights from  circulation
via  exchanges  associated  with the  offering  and to enhance  the open  market
liquidity  of New  PRIDES  by  creating  4  million  New  PRIDES  via  exchanges
associated  with the  offering.  If  holders of Rights do not  acquire  all such
PRIDES, they will be offered to the public.

     Under  the  settlement  agreement,  we  have  also  agreed  to file a shelf
registration  statement  for an  additional  15 million  PRIDES,  which could be
issued by us at any time for cash. However, during the last 30 days prior to the
expiration  of the Rights in  February  2001,  we will be required to make these
additional  PRIDES  available  to  holders of Rights at a price in cash equal to
105% of the theoretical  value of the additional  PRIDES as of a specified date.
The PRIDES,  if issued,  would have the same terms as the currently  outstanding
PRIDES and could be used to exercise Rights.

     The Rights  will be  distributed  following  final  court  approval  of the
settlement and after the effectiveness of the registration  statement filed with
the SEC covering  the New PRIDES.  It is  presently  expected  that if the court
approves the  settlement and such  conditions are fulfilled,  the Rights will be
distributed in August or September 1999. This summary of the settlement does not
constitute an offer to sell any securities,  which will only be made by means of
a prospectus after a registration  statement is filed with the SEC. There can be
no assurance  that the court will approve the  agreement or that the  conditions
contained in the agreement will be fulfilled.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     We held an annual meeting of our shareholders on October 30, 1998, pursuant
to a Notice of Annual Meeting and Proxy  Statement  dated  September 28, 1998, a
copy of which  has  been  filed  previously  with the  Securities  and  Exchange
Commission,  at which our  shareholders  considered and approved the election of
six directors  for a term of three years,  the  Company's  1998  Employee  Stock
Purchase  Plan,  and  ratification  of  Deloitte & Touche LLP as  auditors.  The
results of such matters are as follows:

Proposal  1: To elect  six  directors  for a  three-year  term and  until  their
successors are duly elected and qualified.

 Results:                  For                 Withheld
                       729,374,048            21,047,428


Proposal 2:    To approve the Company's 1998 Employee Stock Purchase Plan

 Results:                  For                 Against             Abstain
                       714,345,354            33,516,760          1,938,144

Proposal 3: To ratify and approve  the  appointment  of Deloitte & Touche LLP as
the Company's Independent Auditors for the year ending December 31, 1998.

 Results:                  For                 Against             Abstain
                       744,191,719            5,471,312            758,445




<PAGE>




                                     PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCK HOLDER 
                 MATTERS

Market Price on Common Stock

     Our Common Stock is listed on the New York Stock  Exchange  ("NYSE")  under
the symbol  "CD".  At March 22,  1999 the number of  stockholders  of record was
approximately  10,841. The following table sets forth the quarterly high and low
sales prices per share as reported by the NYSE for 1998 and 1997 based on a year
ended December 31.

                              1997                        HIGH              LOW
                              First Quarter               26 7/8        22 1/2
                              Second Quarter              26 3/4        20
                              Third Quarter               31 3/4        23 11/16
                              Fourth Quarter              31 3/8        26 15/16

                              1998                        HIGH              LOW
                              First Quarter               41            32 7/16
                              Second Quarter              41 3/8        18 9/16
                              Third Quarter               22 7/16       10 7/16
                              Fourth Quarter              20 5/8        7 1/2


     On March 22, 1999,  the last sale price of our Common Stock on the NYSE was
$16 5/16 per share.

     All stock price  information  has been restated to reflect a  three-for-two
stock  split  effected in the form of a dividend  to  stockholders  of record on
October 7, 1996, payable on October 21, 1996.

Dividend Policy

     We expect to retain our earnings for the  development  and expansion of its
business  and  the  repayment  of  indebtedness  and  do not  anticipate  paying
dividends on Common Stock in the foreseeable future.






<PAGE>




ITEM 6.   SELECTED FINANCIAL DATA (1) (2)

<TABLE>
<CAPTION>

                                                                           At or For the Year Ended December 31,
                                                             --------------------------------------------------------------
                                                                   1998             1997           1996            1995
                                                             -----------        ----------      ----------       ----------
<S>                                                          <C>                <C>             <C>              <C>
(In millions, except per share amounts)
Operations
Net revenues                                                 $   5,086.6        $  4,051.9      $  3,063.1       $  2,417.6
                                                             -----------        ----------      ----------       ----------

Operating expense                                                1,721.5(3)        1,179.4         1,042.6            882.9
Marketing and reservation expense                                1,158.5           1,031.8           909.1            743.6
General and administrative expense                                 648.7             627.8           330.7            271.0
Depreciation and amortization expense                              314.0             229.0           138.5             93.9
Other charges                                                      838.3(4)          704.1(5)        109.4(6)          97.0(7)
Interest expense, net                                              113.9              50.6            14.2            16.4
Provision for income taxes                                          95.4             180.1           214.1           128.5
Minority interest, net                                              50.6                --              --              --
                                                             -----------        ----------      ----------       ---------

Income from continuing operations                            $     145.7        $     49.1      $    304.5       $   184.3

Income from continuing operations per share:
Basic                                                        $      0.17        $     0.06      $     0.40       $    0.27
                                                                                
Diluted                                                             0.16              0.06            0.38            0.25

Financial Position
Total assets                                                 $  20,202.1        $ 14,041.5      $  12,747.6      $ 8,514.4
Long-term debt                                                   3,362.9           1,246.0            780.8          336.0
Assets under management and mortgage programs                    7,511.9           6,443.7          5,729.2        4,955.6
Debt under management and mortgage programs                      6,896.8           5,602.6          5,089.9        4,427.9
Mandatorily redeemable securities issued by subsidiary           1,472.1               --                --            --
Shareholders' equity                                             4,835.6           3,921.4          3,955.7        1,898.2

Other Information (8)
Adjusted EBITDA (9)                                          $   1,557.9        $  1,212.9      $     780.7      $   520.1
Cash flows provided by (used in):
Operating activities                                               790.8           1,196.3          1,457.9        1,144.3
Investing activities                                            (4,346.2)         (2,308.6)        (3,087.2)      (1,789.0)
Financing activities                                             4,689.6             900.1          1,781.0          661.2
</TABLE>

- -------------

(1)  Selected  financial  data is  presented  for  four  years.  Financial  data
     subsequent  to December 31, 1994 had been  restated as a result of findings
     from investigations into accounting irregularities discovered at the former
     business units of CUC International, Inc. ("CUC").


<PAGE>




     Financial  data for periods prior to December 31, 1994 was not restated and
     therefore  should  not be  relied  on  (see  Note  18 to  the  consolidated
     financial statements).
(2)  Selected  financial  data  includes the operating  results of  acquisitions
     accounted for under the purchase method of accounting  since the respective
     dates of acquisition,  including: (i) National Parking Corporation in April
     1998;  (ii) Harpur Group in January  1998;  (iii) Jackson  Hewitt,  Inc. in
     January  1998;  (iv) Resort  Condominiums  International,  Inc. in November
     1996; (v) Avis, Inc. in October 1996;  (vi) Coldwell Banker  Corporation in
     May 1996; and (vii) Century 21 Real Estate Corporation in August 1995.
(3)  Includes a non-cash  charge of $50.0 million ($32.2  million,  after tax or
     $0.04  per  diluted  share)  related  to the write  off of  certain  equity
     investments in  interactive  membership  businesses  and impaired  goodwill
     associated with the National Library of Poetry, a Company subsidiary.
(4)  Represents  charges of: (i) $433.5 million  ($281.7  million,  after tax or
     $0.32  per  diluted  share)  for the  costs  of  terminating  the  proposed
     acquisitions of American Bankers  Insurance Group,  Inc. and Providian Auto
     and Home Insurance Company; (ii) $351.0 million ($228.2 million,  after tax
     or $0.26 per diluted share)  associated  with the final agreement to settle
     the PRIDES  securities  class action suit;  and (iii) $121.0 million ($78.7
     million,  after tax or $0.09 per diluted  share)  comprised of the costs of
     the investigations into previously discovered accounting  irregularities at
     the former CUC business units,  including  incremental  financing costs and
     separation  payments,  principally to the Company's  former  chairman.  The
     aforementioned  charges were partially  offset by a credit of $67.2 million
     ($43.7  million,  after tax or $0.05 per  diluted  share)  associated  with
     changes in the  original  estimate of 1997  merger-related  costs and other
     unusual charges.
(5)  Represents  merger-related  costs  and other  unusual  charges  related  to
     continuing operations of $704.1 million ($504.7 million, after tax or $0.58
     per diluted share) primarily associated with the Cendant merger in December
     1997 and merger with PHH Corporation ("PHH") in April 1997.
(6)  Represents  merger-related  costs  and other  unusual  charges  related  to
     continuing operations of $109.4 million ($70.0 million,  after tax or $0.09
     per  diluted  share)  substantially  related to the  Company's  August 1996
     merger with Ideon Group, Inc. ("Ideon").
(7)  Represents  a provision  for costs  related to the  abandonment  of certain
     Ideon   development   efforts  and  the   restructuring  of  certain  Ideon
     operations.  The charges aggregated $97.0 million ($62.1 million, after tax
     or $0.08 per diluted share).
(8)  There were no dividends  declared during the periods presented above except
     for PHH and Ideon,  which declared and paid dividends to their shareholders
     prior to their respective mergers with the Company.
(9)  Adjusted  EBITDA is defined as  earnings  before  interest,  income  taxes,
     depreciation and amortization, adjusted to exclude other charges, which are
     of a  non-recurring  or  unusual  nature.  Adjusted  EBITDA is a measure of
     performance  which is not recognized  under generally  accepted  accounting
     principles and should not replace income from continuing operations or cash
     flows in measuring  operating  results or  liquidity.  However,  management
     believes such measure is an  informative  representation  of how management
     evaluates  the  operating  performance  of the Company  and its  underlying
     business segments (see Note 26 to the consolidated financial statements).




<PAGE>




ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND   
                 RESULTS OF OPERATIONS

Overview

We are one of the  foremost  consumer  and  business  services  companies in the
world. We were created  through the December 1997 merger (the "Cendant  Merger")
of HFS  Incorporated  ("HFS") and CUC  International  Inc.  ("CUC").  We provide
business  services  to our  customers,  many  of  which  are  consumer  services
companies, and also provide fee-based services directly to consumers,  generally
without  owning the assets or sharing the risks  associated  with the underlying
businesses of our customers or collaborative partners.

We operate in four principal  divisions -- travel related services,  real estate
related  services,  alliance  marketing  related services and other consumer and
business services. Our businesses provide a wide range of complementary consumer
and business  services,  which together  represent nine business  segments.  The
travel related services  businesses  facilitate  vacation  timeshare  exchanges,
manage  corporate  and  government  vehicle  fleets and franchise car rental and
hotel  businesses;  the real estate related services  businesses  franchise real
estate  brokerage  businesses,  provide home buyers with mortgages and assist in
employee  relocation;  and the alliance  marketing related services  businesses,
provide an array of value driven  products and services.  Our other consumer and
business services include our tax preparation  services  franchise,  information
technology  services,  car parking facility services,  vehicle emergency support
and rescue services,  credit information services,  financial products and other
consumer-related services.

As a franchisor of hotels, real estate brokerage offices,  car rental operations
and tax preparation services, we license the owners and operators of independent
businesses to use our brand names. We do not own or operate hotels,  real estate
brokerage offices,  car rental operations or tax preparation offices (except for
certain  company-owned  Jackson Hewitt  offices,  which we intend to franchise).
Instead, we provide our franchisee  customers with services designed to increase
their revenue and profitability.

We have recently  changed our focus from making  strategic  acquisitions  of new
businesses to maximizing the  opportunities and growth potential of our existing
businesses.  In  connection  with this change in focus,  we intend to review and
evaluate  our  existing  businesses  to  determine  whether  certain  businesses
continue to meet our business  objectives.  As part of our ongoing evaluation of
such businesses,  we intend from time to time to explore and conduct discussions
with regard to divestitures and related corporate transactions.  However, we can
give no assurance with respect to the magnitude,  timing, likelihood or business
effect  of  any  possible  transaction.  We  also  cannot  predict  whether  any
divestiture or other  transactions will be consummated or, if consummated,  will
result in a financial or other  benefit to us. We intend to use a portion of the
proceeds  from  future  dispositions,  if any,  together  with the  proceeds  of
potential  future debt issues and bank borrowings and cash from  operations,  to
retire indebtedness,  to repurchase our common stock commensurate with approvals
from our Board of  Directors  and for other  general  corporate  purposes.  As a
result of our  aforementioned  change in focus and since our implementation of a
program to divest non-strategic  businesses and assets, we completed the sale of
two of our business  segments;  announced  our  intention  to dispose of a third
business segment and divested or announced our intention to divest certain other
businesses (see "Liquidity and Capital Resources - Divestitures").

Prior to the Cendant Merger,  both HFS and CUC had grown  significantly  through
mergers  and  acquisitions  accounted  for under both the  pooling of  interests
method,  the most  significant  being  the  merger  of HFS with PHH  Corporation
("PHH") in April 1997 (the "PHH Merger"), and purchase method of accounting. The
underlying Results of Operations  discussions are presented as if all businesses
acquired in mergers and acquisitions accounted for as poolings of interests have
operated as one entity since inception.

Results of Operations

This discussion should be read in conjunction with the information  contained in
our Consolidated  Financial  Statements and accompanying  Notes thereto included
elsewhere herein.

Our  operating  results and the operating  results of certain of our  underlying
business segments are comprised of business combinations accounted for under the
purchase  method of accounting.  Accordingly,  the results of operations of such
acquired companies have been included in our consolidated  operating results and
our applicable  business segments from the respective dates of acquisition.  See
"Liquidity  and Capital  Resources"  for a  discussion  of our  purchase  method
acquisitions.

The  underlying  discussions  of each  segment's  operating  results  focuses on
Adjusted  EBITDA,  which is defined as earnings before  non-operating  interest,
income taxes,  depreciation and  amortization,  adjusted for Other charges which
are of a  non-recurring  or unusual  nature,  and are not  included in assessing
segment  performance or are not  segment-specific.  Our management believes such
discussion is the most informative  representation  of how management  evaluates
performance. We have determined that we have eight reportable operating segments
based primarily on the types of services we provide,  the consumer base to which
marketing  efforts are  directed  and the methods we use to sell  services.  For
additional information, including a description of the services provided in each
of our reportable operating segments,  see Note 26 to the Consolidated Financial
Statements.

Consolidated Results - 1998 vs. 1997
<TABLE>
<CAPTION>

                                                                       Year Ended December 31,            
                                                          ------------------------------------------------
(Dollars in millions)                                        1998                1997           % Change
                                                          ----------         -----------        ----------
<S>                                                       <C>                <C>                <C>

Net revenues                                              $  5,086.6         $   4,051.9              26%
Operating expenses (1)                                       3,528.7             2,839.0              24%
                                                          ----------         ----------- 
Adjusted EBITDA                                              1,557.9             1,212.9              28%
Other charges
   Litigation settlement                                       351.0                 -                 *
   Termination of proposed acquisitions                        433.5                 -                 *
   Executive terminations                                       52.5                 -                 *
   Investigation-related costs                                  33.4                 -                 *
   Merger-related costs and other unusual
     charges (credits)                                         (67.2)              704.1               *
   Financing costs                                              35.1                 -                 *
Depreciation and amortization expense                          314.0               229.0              37%
Interest expense, net                                          113.9                50.6             125%
                                                          ----------         -----------
Pre-tax income from continuing operations
   before minority interest, extraordinary
   gain and cumulative effect of accounting
   change                                                      291.7               229.2              27%
Provision for income taxes                                      95.4               180.1             (47%)
Minority interest, net of tax                                   50.6                 -                 *
                                                          ----------         -----------
Income from continuing operations before
   extraordinary gain and cumulative effect
   of accounting change                                        145.7                49.1               *
Loss from discontinued operations, net of tax                  (10.8)               (9.6)              *
Gain on sale of discontinued operations, net of tax            404.7                 -                 *
Extraordinary gain, net of tax                                   -                  26.4               *
Cumulative effect of accounting
   change, net of tax                                            -                (283.1)              *
                                                          ----------         -----------
Net income (loss)                                         $    539.6         $    (217.2)              *
                                                          ==========         ===========
</TABLE>


- ---------
(1)   Exclusive of Other charges and depreciation and amortization expense.
*     Not meaningful.

Revenues and Adjusted EBITDA

Revenues and Adjusted  EBITDA  increased  $1.0 billion (26%) and $345.0  million
(28%), respectively,  in 1998 over 1997, which reflected growth in substantially
all of our reportable operating segments. Significant contributing factors which
gave  rise to such  increases  included  substantial  growth  in the  volume  of
mortgage  services  provided  and an  increase  in the  amount of  royalty  fees
received  from  our  franchised  brands,  principally  within  the  real  estate
franchise  segment.  In addition,  revenues and Adjusted EBITDA in 1998 included
the  operating  results  of  1998   acquisitions,   including  National  Parking
Corporation  Limited  ("NPC") and  Jackson  Hewitt Inc.  ("Jackson  Hewitt").  A
detailed  discussion of revenues and Adjusted EBITDA trends from 1997 to 1998 is
included in the section entitled  "Results of Reportable  Operating  Segments --
1998 vs. 1997."

1998 Other Charges

Litigation  Settlement.  We recorded a non-cash  charge of $351.0 million in the
fourth quarter of 1998 in connection  with an agreement to settle a class action
lawsuit that was brought on behalf of the holders of our Income or Growth FELINE
PRIDES  securities who purchased their securities on or prior to April 15, 1998,
the date on which we announced the discovery of accounting irregularities in the
former  business units of CUC (see  "Liquidity  and Capital  Resources -- FELINE
PRIDES and Trust Preferred Securities").

Termination of Proposed Acquisitions. We incurred $433.5 million of costs, which
included a $400.0 million cash payment to American Bankers Insurance Group, Inc.
("American  Bankers"),  in connection with terminating the proposed acquisitions
of American Bankers and Providian Auto and Home Insurance Company  ("Providian")
(see "Liquidity and Capital Resources -Termination of Proposed Acquisitions").

Executive  Terminations.  We incurred  $52.5 million of costs in 1998 related to
the  termination  of  certain of our former  executives,  principally  Walter A.
Forbes,  who  resigned as our Chairman and as a member of our Board of Directors
in July 1998. The severance  agreement  reached with Mr. Forbes  entitled him to
the benefits  required by his employment  contract  relating to a termination of
Mr.  Forbes'  employment  with us for  reasons  other than for cause.  Aggregate
benefits given to Mr. Forbes resulted in a charge of $50.9 million  comprised of
$38.4 million in cash  payments and 1.3 million of  immediately  vested  Company
stock options, with a Black-Scholes value of $12.5 million.

Investigation-Related  Costs.  We incurred $33.4 million of  professional  fees,
public relations costs and other  miscellaneous  expenses in connection with our
discovery of accounting  irregularities  in the former business units of CUC and
the resulting investigations into such matters.

Financing Costs. In connection with our discovery and announcement of accounting
irregularities  and the corresponding lack of audited financial  statements,  we
were  temporarily  disrupted in accessing public debt markets.  As a result,  we
paid  $27.9  million in fees  associated  with  waivers  and  various  financing
arrangements.  Additionally,  during 1998, we exercised our option to redeem our
4-3/4%  Convertible  Senior  Notes  (the  "4 3/4%  Notes").  At  such  time,  we
anticipated  that all  holders of the 4 3/4% Notes  would elect to convert the 4
3/4% Notes to our common stock.  However, at the time of redemption,  holders of
the 4 3/4% Notes elected not to convert the 4 3/4% Notes to our common stock and
as a result,  we redeemed  such notes at a premium.  Accordingly,  we recorded a
$7.2 million loss on early extinguishment of debt.

1997 Merger-Related Costs and Other Unusual Charges

We incurred  merger-related  costs and other unusual charges ("Unusual Charges")
in 1997 related to continuing  operations of $704.1 million primarily associated
with the Cendant  Merger (the "Fourth  Quarter 1997  Charge") and the PHH Merger
(the "Second Quarter 1997 Charge").
<TABLE>
<CAPTION>


                                                  Net                                              Balance at
                                                Unusual                  Reductions               December 31,
(In millions)                                   Charges             1997            1998              1998    
                                            -------------     --------------    ------------     -------------
<S>                                         <C>               <C>               <C>              <C>
Fourth Quarter 1997 Charge                  $       454.9     $      (257.5)    $    (130.2)     $        67.2
Second Quarter 1997 Charge                          283.1            (207.0)          (59.7)              16.4
                                            -------------     -------------     -----------      -------------
Total                                               738.0            (464.5)         (189.9)              83.6
Reclassification for discontinued
     operations                                     (33.9)             33.9              -                   -
                                            -------------     -------------     -----------      -------------
Total Unusual Charges related to
     continuing  operations                 $       704.1     $      (430.6)    $    (189.9)     $        83.6
                                            =============     ==============    ============     =============

</TABLE>

Fourth Quarter 1997 Charge. We incurred Unusual Charges in the fourth quarter of
1997 totaling  $454.9 million  substantially  associated with the Cendant Merger
and our merger in October 1997 with Hebdo Mag International, Inc. ("Hebdo Mag"),
a classified advertising business. Reorganization plans were formulated prior to
and  implemented  as a result of the mergers.  We determined  to streamline  our
corporate  organization  functions and  eliminate  several  office  locations in
overlapping  markets.  Our  management's  plan  included  the  consolidation  of
European call centers in Cork,  Ireland and  terminations  of  franchised  hotel
properties.

Unusual Charges included $93.0 million of professional fees primarily consisting
of investment banking, legal and accounting fees incurred in connection with the
aforementioned  mergers.  We also incurred  $170.7 million of  personnel-related
costs  including  $73.3 million of retirement  and employee  benefit plan costs,
$23.7  million of  restricted  stock  compensation,  $61.4  million of severance
resulting  from  consolidations  of European call centers and certain  corporate
functions and $12.3 million of other  personnel-related  costs.  Unusual Charges
included $78.3 million of business  termination costs which consisted of a $48.3
million  non-cash  impairment  write-down of hotel  franchise  agreement  assets
associated with a quality upgrade program and $30.0 million of costs incurred to
terminate a contract which may have restricted us from maximizing  opportunities
afforded by the Cendant Merger. We also provided for  facility-related and other
costs of $112.9 million  including  $70.0 million of  irrevocable  contributions
made to independent technology trusts for the direct benefit of lodging and real
estate  franchisees,  $16.4 million of building  lease  termination  costs and a
$22.0  million  reduction in  intangible  assets  associated  with our wholesale
annuity  business for which  impairment was determined in 1997.  During the year
ended  December 31, 1998,  we recorded a net credit of $28.1  million to Unusual
Charges with a corresponding reduction to liabilities primarily as a result of a
change in the original  estimate of costs to be incurred.  We made cash payments
of $102.6 million and $152.2 million during 1998 and 1997, respectively, related
to the Fourth  Quarter 1997 Charge.  Liabilities  of $67.2  million  remained at
December 31, 1998 which were primarily  attributable  to future  severance costs
and executive termination benefits.

Second Quarter 1997 Charge. We incurred $295.4 million of Unusual Charges in the
second  quarter of 1997  primarily  associated  with the PHH Merger.  During the
fourth quarter of 1997, as a result of changes in estimate,  we adjusted certain
merger-related liabilities,  which resulted in a $12.3 million credit to Unusual
Charges.  Reorganization plans were formulated in connection with the PHH Merger
and were  implemented  upon  consummation.  The PHH Merger  afforded us, at such
time, an  opportunity  to rationalize  our combined  corporate,  real estate and
travel-related  businesses,  and enabled our  corresponding  support and service
functions to gain organizational efficiencies and maximize profits. We initiated
a plan just prior to the PHH Merger to close  hotel  reservation  call  centers,
combine travel agency operations and continue the downsizing of fleet operations
by reducing headcount and eliminating  unprofitable  products.  In addition,  we
initiated plans to integrate our relocation,  real estate franchise and mortgage
origination  businesses to capture  additional  revenues through the referral of
one  business  unit's  customers  to  another.  We  also  formalized  a plan  to
centralize the management and headquarters functions of our corporate relocation
business unit subsidiaries. Such initiatives resulted in write-offs of abandoned
systems and  leasehold  assets  commencing  in the second  quarter of 1997.  The
aforementioned  reorganization  plans included the  elimination of PHH corporate
functions and facilities in Hunt Valley, Maryland.

Unusual Charges  included $154.1 million of  personnel-related  costs associated
with employee reductions necessitated by the planned and announced consolidation
of  our  corporate  relocation  service  businesses  worldwide  as  well  as the
consolidation  of  our  corporate  activities.  Personnel-related  charges  also
included termination benefits such as severance,  medical and other benefits and
provided for retirement  benefits pursuant to pre-existing  contracts  resulting
from a change in control.  Unusual  Charges also included  professional  fees of
$30.3 million,  primarily comprised of investment banking,  accounting and legal
fees  incurred  in  connection  with  the  PHH  Merger.   We  incurred  business
termination  charges of $55.6 million,  which were comprised of $38.8 million of
costs to exit certain activities  primarily within our fleet business (including
$35.7 million of asset write-offs  associated with discontinued  activities),  a
$7.3 million  termination fee associated with a joint venture that competed with
our PHH Mortgage Services  business (now known as Cendant Mortgage  Corporation)
and $9.6 million of costs to terminate a marketing  agreement with a third party
in order to replace the  function  with  internal  resources.  We also  incurred
facility-related  and other  charges  totaling  $43.1  million  including  costs
associated  with  contract and lease  terminations,  asset  disposals  and other
expenses related to the consolidation and closure of excess office space. During
the year ended  December 31, 1998,  we recorded a net credit of $39.6 million to
Unusual  Charges with a  corresponding  reduction to liabilities  primarily as a
result of a change in the  original  estimate of costs to be  incurred.  We made
cash  payments  of $27.8  million  and  $150.2  million  during  1998 and  1997,
respectively,  related to the Second  Quarter 1997 Charge.  Liabilities of $16.4
million  remained  at  December  31,  1998,  which were  attributable  to future
severance and lease termination payments.

Depreciation and Amortization Expense

Depreciation and amortization expense increased $85.0 million (37%) in 1998 over
1997 as a result of incremental  amortization  of goodwill and other  intangible
assets from 1998  acquisitions  and  increased  capital  spending  primarily  to
accommodate growth in our businesses.

Interest Expense and Minority Interest, net

Interest  expense,  net,  increased  $63.3  million  (125%)  in 1998  over  1997
primarily  as a result  of  incremental  average  borrowings  during  1998 and a
nominal  increase in the cost of funds.  We primarily  used debt to finance $2.9
billion of  acquisitions  and  investments  during  1998,  which  resulted in an
increase in the  average  debt  balance  outstanding  as  compared to 1997.  The
weighted  average interest rate on long-term debt increased from 6.0% in 1997 to
6.2% in 1998.  In  addition  to  interest  expense on  long-term  debt,  we also
incurred $50.6 million of minority  interest,  net of tax,  primarily related to
the preferred dividends payable in cash on our FELINE PRIDES and trust preferred
securities  issued in March  1998  (see  "Liquidity  and  Capital  Resources  --
Financing  Exclusive of Management  and Mortgage  Financing -- FELINE PRIDES and
Trust Preferred Securities").

Provision for Income Taxes

Our  effective  tax rate was reduced  from 78.6% in 1997 to 32.7% in 1998 due to
the non-deductibility of a significant amount of Unusual Charges recorded during
1997 and the  favorable  impact in 1998 of reduced  rates in  international  tax
jurisdictions in which we commenced  business  operations  during 1998. The 1997
effective income tax rate included a tax benefit on 1997 Unusual Charges,  which
were deductible at an effective rate of only 29.1%.  Excluding  Unusual Charges,
the effective  income tax rate on income from continuing  operations in 1997 was
40.7%.

Discontinued Operations

Pursuant  to our  program to divest  non-strategic  businesses  and  assets,  we
committed to  discontinue  our  consumer  software  and  classified  advertising
businesses in August 1998 (the  "Measurement  Date") and subsequently  sold such
businesses in January 1999 and December 1998, respectively.  Also, in April 1999
we committed to selling our Entertainment  Publications business (see "Liquidity
and Capital  Resources -- Divestitures -- Discontinued  Operations").  Loss from
discontinued operations,  net of tax, was $10.8 million in 1998 compared to $9.6
million  in  1997.  Loss  from  discontinued  operations  in 1998  includes  the
operating  results of our former  classified  advertising and consumer  software
businesses  through the Measurement Date, and the full year operating results of
our Entertainment  Publications  segment.  The operating results of discontinued
operations in 1997 included $24.4 million of Unusual  Charges,  net of tax and a
$15.2 million  extraordinary  loss, net of tax. Unusual Charges,  net of tax, in
1997  primarily  consisted  of  $19.4  million  of  severance   associated  with
terminated consumer software company executives and $5.0 million of compensation
related to a stock  appreciation  rights plan which was paid in connection  with
our merger with Hebdo Mag in October 1997.  Such merger also resulted in a $15.2
million extraordinary loss, net of tax, associated with the early extinguishment
of debt.

Revenues within the  Entertainment  Publications  segment increased $9.1 million
(5%) to $197.2 million in 1998 while net income declined $3.0 million from $17.2
million in 1997 to $14.2 million in 1998. Revenue growth was primarily driven by
a $4.0 million (2%) increase in coupon book sales, a $3.4 million (29%) increase
in related  advertising  revenues and a $3.4 million (11%) increase in gift wrap
sales.  The  decline  in  Entertainment  Publications  net  income is  primarily
attributable to certain increased infrastructure costs in 1998 compared to 1997.

We  recorded a $404.7  million  gain,  net of tax,  on the sale of  discontinued
operations in 1998,  related to the  dispositions of our classified  advertising
and consumer software businesses.

Extraordinary Gain, net

In 1997, we recorded a $26.4 million  extraordinary gain, after tax, on the sale
of Interval International, Inc. ("Interval") in December 1997. The Federal Trade
Commission requested that we sell Interval in connection with the Cendant Merger
as a result of their anti-trust concerns within the timeshare industry.

Cumulative Effect of Accounting Change, net

In 1997, we recorded a non-cash  after-tax  charge of $283.1  million to account
for  the  cumulative  effect  of an  accounting  change.  In  August  1998,  the
Securities  and  Exchange  Commission  ("SEC")  requested  that  we  change  our
accounting  policies  with  respect to revenue and expense  recognition  for our
membership businesses,  effective January 1, 1997. Although we believed that our
accounting for  memberships  had been  appropriate  and consistent with industry
practice, we complied with the SEC's request and adopted new accounting policies
for our individual membership businesses.

Results of Reportable Operating Segments -- 1998 vs. 1997
<TABLE>
<CAPTION>


                                                     Year Ended December 31, 
                  ----------------------------------------------------------------------------------------------------
                                                                                                   Adjusted EBITDA
                               Revenues                       Adjusted EBITDA                            Margin 
                  -----------------------------------    --------------------------              ---------------------
                    1998          1997       % Change     1998 (1)         1997 (2)   % Change    1998           1997
                  ---------    ---------     --------    ---------     ------------   --------   ------         ------
<S>               <C>          <C>           <C>         <C>           <C>            <C>        <C>            <C> 
(Dollars in millions)

Travel            $ 1,063.3    $   971.6          9%      $  542.5     $  467.3         16%           51%          48%
Individual
   Membership         929.1        778.7         19%         (57.8)         5.3          *            (6%)          1%
Insurance/
   Wholesale          544.0        482.7         13%         137.8        111.0         24%           25%          23%
Real Estate
   Franchise          455.8        334.6         36%         348.6        226.9         54%           76%          68%
Relocation            444.0        401.6         11%         124.5         92.6         34%           28%          23%
Fleet                 387.4        324.1         20%         173.8        120.5         44%           45%          37%
Mortgage              353.4        179.2         97%         187.6         74.8        151%           53%          42%
Other                 909.6        579.4         57%         100.9 (3)    114.5        (12%)          11%          20%
                  ---------    ---------                  --------     --------
Total             $ 5,086.6    $ 4,051.9         26%      $1,557.9     $1,212.9         28%           31%          30%
                  =========    =========                  ========     ========
</TABLE>

- ------------------
(1)  Excludes the following Other charges or credits: (i) $433.5 million for the
     costs of  terminating  the proposed  acquisitions  of American  Bankers and
     Providian;  (ii) $351.0  million of costs  associated  with an agreement to
     settle the PRIDES  securities  class  action  suit;  (iii)  $121.0  million
     comprised of the costs of the  investigations  into  previously  discovered
     accounting  irregularities  at the former  CUC  business  units,  including
     incremental  financing  costs and separation  payments,  principally to our
     former  chairman;  and (iv) $67.2  million of net credits  associated  with
     changes to the original estimate of costs to be incurred in connection with
     1997 Unusual Charges.
(2)  Excludes  Unusual Charges of $704.1 million  primarily  associated with the
     Cendant  Merger  and the PHH  Merger.
(3)  Includes  a $50.0  million non-cash write-off of certain equity investments
     in interactive membership businesses and impaired goodwill associated with
     our National Library of Poetry subsidiary.
*    Not meaningful.

Travel

Revenues and Adjusted  EBITDA  increased  $91.7  million (9%) and $75.2  million
(16%), respectively, in 1998 over 1997. Contributing to the revenue and Adjusted
EBITDA increase was a $35.4 million (7%) increase in franchise fees,  consisting
of  increases of $23.5  million  (6%) and $11.9  million (8%) in lodging and car
rental  franchise  fees,  respectively.  Our  franchise  businesses  experienced
increases during 1998 in worldwide  available rooms (29,800  incremental  rooms,
domestically),  revenue  per  available  room,  car rental  days and average car
rental rates per day.  Timeshare  subscription  and exchange  revenue  increased
$27.1 million (9%) as a result of a 7% increase in average membership volume and
a 4% increase in the number of exchanges.  Also  contributing to the revenue and
Adjusted  EBITDA  increase was $16.4 million of  incremental  fees received from
preferred  alliance  partners  seeking  access  to  our  franchisees  and  their
customers,  $12.7 million of fees generated from the execution of  international
master  license  agreements  and a $17.7 million gain on our sale of one million
shares of Avis  common  stock in 1998.  The  aforementioned  drivers  supporting
increases  in revenues  and  Adjusted  EBITDA were  partially  offset by a $37.8
million  reduction in the equity in earnings of our investment in the car rental
operations  of Avis,  Inc.  ("ARAC") as a result of  reductions in our ownership
percentage in such  investment  during 1997 and 1998 (see "Liquidity and Capital
Resources -- 1996  Purchase  Acquisitions  and  Investments  -- Avis").  A $16.7
million (7%) increase in marketing  and  reservation  costs  resulted in a $16.5
million  increase  in  total  expenses  while  other  operating   expenses  were
relatively  flat due to  leveraging  our  corporate  infrastructure  among  more
businesses,  which  contributed to an improvement in the Adjusted  EBITDA margin
from 48% in 1997 to 51% in 1998.

Individual Membership

Revenues  increased $150.4 million (19%) in 1998 over 1997 while Adjusted EBITDA
and Adjusted  EBITDA margin  decreased  $63.1  million and 7 percentage  points,
respectively, for the same period. The revenue growth was primarily attributable
to an incremental $27.9 million associated with an increase in the average price
of a membership,  $25.8 million of increased billings as a result of incremental
marketing  arrangements,  primarily with telephone and mortgage  companies,  and
$35.9 million from the acquisition of a company in April 1998 that,  among other
services,  provides  members access to their personal credit  information.  Also
contributing to the revenue growth are increased product sales and service fees,
which are offered and provided to individual members.  The reduction in Adjusted
EBITDA and Adjusted  EBITDA margin is a direct result of a $104.3  million (25%)
increase in membership  solicitation  costs. We increased our marketing  efforts
during 1998 to solicit new members and as a result  increased  our gross average
annual  membership base by  approximately  3.3 million members (11%) at December
31, 1998, compared to the prior year. The growth in members during 1998 resulted
in increased  servicing costs during 1998 of approximately  $33.2 million (13%).
While the costs of  soliciting  and acquiring new members were expensed in 1998,
the revenue  associated  with these new members will not begin to be  recognized
until 1999, upon expiration of the membership period.

Insurance/Wholesale

Revenues and Adjusted  EBITDA  increased  $61.3  million (13%) and $26.8 million
(24%),  respectively,  in 1998 over 1997, primarily due to customer growth. This
growth  generally   resulted  from  increases  in  affiliations  with  financial
institutions.  Domestic  operations,  which comprised 77% of segment revenues in
1998, generated higher Adjusted EBITDA margins than the international businesses
as a result of continued  expansion costs incurred  internationally to penetrate
new markets.

Domestic  revenues and Adjusted  EBITDA  increased  $25.4 million (6%) and $23.6
million (22%), respectively.  Revenue growth, which resulted from an increase in
customers,  also  contributed to an improvement in the overall  Adjusted  EBITDA
margin from 23% in 1997 to 25% in 1998,  as a result of the  absorption  of such
increased volume by the existing domestic infrastructure. International revenues
and Adjusted  EBITDA  increased  $35.9  million  (41%) and $3.2  million  (54%),
respectively,  due  primarily to a 42% increase in customers  while the Adjusted
EBITDA margin remained relatively flat at 7%.

Real Estate Franchise

Revenues and Adjusted EBITDA  increased  $121.2 million (36%) and $121.7 million
(54%), respectively,  in 1998 over 1997. Royalty fees collectively increased for
our CENTURY 21, COLDWELL BANKER and ERA franchise brands by $102.0 million (35%)
as a result of a 20% increase in home sales by franchisees and a 13% increase in
the  average  price of homes  sold.  Home sales by  franchisees  benefited  from
existing home sales in the United States  reaching a record 4.8 million units in
1998,  according to data from the National  Association of Realtors,  as well as
from expansion of our franchise systems.  Because many costs associated with the
real estate  franchise  business,  such as  franchise  support  and  information
technology,  do not vary directly  with home sales volumes or royalty  revenues,
the increase in royalty  revenues  contributed to an improvement in the Adjusted
EBITDA margin from 68% to 76%.

Relocation

Revenues and Adjusted  EBITDA  increased  $42.4  million (11%) and $31.9 million
(34%), respectively, in 1998 over 1997. The Adjusted EBITDA margin improved from
23% to 28%. The primary source of revenue growth was a $29.3 million increase in
revenues from the relocation of government employees. We also experienced growth
in the number of relocation-related services provided to client corporations and
in the number of household goods moves handled,  partially  offset by lower home
sale  volumes.  The  divestiture  of certain  niche-market  property  management
operations accounted for other revenue of $8.2 million. Expenses associated with
government  relocations  increased  in  conjunction  with the volume and revenue
growth,  but  economies of scale and a reduction in overhead and  administrative
expenses permitted the reported improvement in Adjusted EBITDA margin.

Fleet

Revenues and Adjusted  EBITDA  increased  $63.3  million (20%) and $53.3 million
(44%),  respectively,  in 1998 over 1997,  contributing to an improvement in the
Adjusted  EBITDA  margin  from 37% to 45%.  We  acquired  The Harpur  Group Ltd.
("Harpur"),  a leading  fuel card and vehicle  management  company in the United
Kingdom ("UK"), on January 20, 1998. Harpur contributed incremental revenues and
Adjusted  EBITDA in 1998 of $31.8 million and $20.8 million,  respectively.  The
revenue increase is further attributable to a 12% increase in fleet leasing fees
and a 31% increase in service fee revenue. The fleet leasing revenue increase is
due to a 5%  increase  in pricing  and a 7%  increase  in the number of vehicles
leased,  while the service fee revenue  increase is the result of a 40% increase
in number of fuel cards and vehicle  maintenance  cards partially offset by a 7%
decline in pricing. The Adjusted EBITDA margin improvement reflects streamlining
of  costs  at  newly   acquired   Harpur  and  a  leveraging  of  our  corporate
infrastructure among more businesses.

Mortgage

Revenues and Adjusted EBITDA  increased  $174.2 million (97%) and $112.8 million
(151%),  respectively,  in 1998 over  1997,  primarily  due to  strong  mortgage
origination  growth and average fee  improvement.  The  Adjusted  EBITDA  margin
improved  from  42% to 53%.  Mortgage  origination  grew  across  all  lines  of
business,   including  increased  refinancing  activity  and  a  shift  to  more
profitable sale and processing  channels and was  responsible for  substantially
all of the segment's revenue growth.  Mortgage closings  increased $14.3 billion
(122%) to $26.0 billion and average  origination fees increased 12 basis points,
resulting in a $180.3  million  increase in origination  revenues.  Although the
servicing   portfolio  grew  $9.6  billion  (36%),  net  servicing  revenue  was
negatively  impacted by average  servicing  fees declining 7 basis points due to
the increased  refinancing  levels in the 1998 mortgage market,  which shortened
the servicing asset life and increased amortization charges.  Consequently,  net
servicing  revenues  decreased $9.1 million,  partially offset by a $5.7 million
increase in the sale of servicing rights.  Operating  expenses  increased in all
areas, reflecting increased hiring and expansion of capacity in order to support
continued   growth;   however,   revenue   growth   marginally   exceeded   such
infrastructure enhancements.

Other Services

Revenues  increased $330.2 million (57%),  while Adjusted EBITDA decreased $13.6
million (12%). Revenues increased primarily from acquired NPC and Jackson Hewitt
operations, which contributed $409.8 million and $53.7 million to 1998 revenues,
respectively.  The  revenue  increase  attributable  to  1998  acquisitions  was
partially offset by a $140.0 million  reduction in revenues  associated with the
operations of certain of our ancillary  businesses  which were sold during 1997,
including Interval,  which contributed $121.0 million to 1997 revenues.  We sold
Interval  in  December  1997  coincident  to the  proposed  Cendant  Merger,  in
consideration  of  Federal  Trade  Commission  anti-trust  concerns  within  the
timeshare industry.

The revenue  increase  did not  translate  into  increases  in  Adjusted  EBITDA
primarily due to asset write-offs,  dispositions of certain  ancillary  business
operations  and  approximately  $8.0  million  of  incremental  operating  costs
associated with establishing a consolidated  worldwide data center. We wrote-off
$37.0  million of impaired  goodwill  associated  with our  National  Library of
Poetry  subsidiary,  and $13.0 million of certain of our equity  investments  in
interactive  membership  businesses.  Adjusted  EBITDA in 1997  associated  with
aforementioned   disposed  ancillary  operations  included  $27.2  million  from
Interval and $18.0 million related to services  formerly  provided to the casino
industry. Our NPC and Jackson Hewitt subsidiaries  contributed $92.7 million and
$27.0 million to 1998 Adjusted EBITDA, respectively.
<PAGE>


Consolidated Results -- 1997 vs. 1996
<TABLE>
<CAPTION>
                                                                       Year Ended December 31,
                                                          -----------------------------------------------
                                                              1997              1996           %  Change
                                                          -------------    -------------       ----------
<S>                                                       <C>              <C>                 <C>
(Dollars in millions)
Net revenues                                              $     4,051.9    $     3,063.1              32%
Operating expenses(1)                                           2,839.0          2,282.4              24%
                                                          -------------    -------------
Adjusted EBITDA                                                 1,212.9            780.7              55%
Merger-related costs and other unusual charges                    704.1            109.4             544%
Depreciation and amortization expense                             229.0            138.5              65%
Interest expense, net                                              50.6             14.2             256%
                                                          -------------    -------------
Pre-tax income from continuing operations
   before extraordinary gain and cumulative
   effect of accounting change                                    229.2            518.6             (56%)
Provision for income taxes                                        180.1            214.1             (16%)
                                                          -------------    -------------
Income from continuing operations before
   extraordinary gain and cumulative effect
   of accounting change                                            49.1            304.5             (84%)
Income (loss) from discontinued
   operations, net of tax                                          (9.6)            25.5               *
Extraordinary gain, net of tax                                     26.4                -               *
Cumulative effect of accounting
   change, net of tax                                            (283.1)               -               *
                                                          -------------    -------------
Net income (loss)                                         $      (217.2)   $       330.0               *
                                                          =============    =============
</TABLE>

- ------------
(1)   Exclusive of merger-related costs, unusual charges and depreciation and
      amortization expense.
*     Not meaningful.
<PAGE>


Revenues and Adjusted EBITDA

Revenues and Adjusted EBITDA  increased  $988.8 million (32%) and $432.2 million
(55%),  respectively,  in 1997  over  1996,  and were  supported  by  growth  in
substantially all of our reportable  operating  segments.  Revenues and Adjusted
EBITDA in 1997 included a full year of operations from companies acquired during
1996,  including  Coldwell Banker Corporation  ("Coldwell  Banker") in May 1996,
Avis, Inc. ("Avis") in October 1996 and Resort Condominiums International,  Inc.
("RCI") in November 1996 (see "Liquidity and Capital  Resources -- 1996 Purchase
Acquisitions  and  Investments").  A  detailed  discussion  of  fluctuations  in
revenues  and  Adjusted  EBITDA  from 1996 to 1997 is  included  in the  section
entitled "Results of Reportable Operating Segments -- 1997 vs. 1996."

Merger-Related Costs and Other Unusual Charges

1997.  We incurred  merger-related  costs and other  unusual  charges  ("Unusual
Charges ") in 1997 related to continuing  operations of $704.1 million primarily
associated  with  the  Cendant  Merger  and  the PHH  Merger.  See  "Results  of
Operations -Consolidated Results 1998 vs. 1997 -- Merger-Related Costs and Other
Unusual Charges" for a detailed discussion of such charges.

1996. We incurred  Unusual  Charges in 1996 related to continuing  operations of
$109.4  million  substantially  related to our merger  with  Ideon  Group,  Inc.
("Ideon").    Unusual    Charges    primarily    included   $80.4   million   of
litigation-related  liabilities  associated  with our  determination  to  settle
acquired Ideon litigation, which existed at the August 1996 merger date. We have
since settled all outstanding  litigation  matters pursuant to which the primary
resulting  obligation  consisted  of a  settlement  made in June  1997  with the
cofounder of SafeCard  Services,  Inc.  which was acquired by Ideon in 1995. The
settlement  required us to make $70.5 million of payments in annual installments
through  2003.  We made cash payments of $27.8 million and $56.3 million in 1998
and 1997, respectively, associated with 1996 Unusual Charges.

Depreciation and Amortization Expense

Depreciation and amortization expense increased $90.5 million (65%) in 1997 over
1996,  primarily as a result of incremental  amortization  of goodwill and other
intangible assets from 1996 acquisitions and increased capital spending.

Interest Expense, net

Interest expense,  net, increased $36.4 million in 1997 over 1996 primarily as a
result  of  the  February  1997  issuance  of  $550.0   million  3%  Convertible
Subordinated  Notes and interest income earned in 1996 on  approximately  $420.0
million of excess  proceeds  generated from the $1.2 billion public  offering of
46.6 million  shares of our common stock in May 1996.  The increase in interest,
net, was partially  offset by a reduction in the weighted  average interest rate
from 7.5% in 1996 to 6.0% in 1997 as a result of a greater  proportion  of fixed
rate debt, carrying lower interest rates, to total debt.

Provision for Income Taxes
Our effective tax rate  increased  from 41.3% in 1996 to 78.6% in 1997. The 1997
effective income tax rate included a 29.1% effective tax rate on the tax benefit
related to Unusual  Charges  due to the  significant  non-deductibility  of such
costs. The effective  income tax rate on 1997 income from continuing  operations
excluding Unusual Charges was 40.7%.

Discontinued Operations

We  recorded  a $9.6  million  net loss  from  discontinued  operations  in 1997
compared  to net  income of $25.5  million  in 1996.  The  operating  results of
discontinued operations included a $15.2 million extraordinary loss, net of tax,
in 1997 and $24.4 million and $24.9 million of Unusual  Charges,  net of tax, in
1997 and 1996, respectively. The extraordinary loss and Unusual Charges incurred
in 1997 have been  previously  discussed  in the  section  entitled  "Results of
Operations  --Consolidated  Results -- 1998 vs. 1997."  Unusual  Charges in 1996
consisted primarily of professional fees incurred in connection with our mergers
with certain software businesses acquired in 1996. Excluding Unusual Charges and
extraordinary items, income from discontinued operations decreased $20.4 million
(40%) from $50.4 million in 1996 to $30.0  million in 1997.  Net income from our
Entertainment Publications segment increased $8.4 million (95%) from 1996 due to
revenue  growth from volume  increase and coupon book volume and the addition of
new  sales  channels  while  expenses  decreased  as a  result  of  sales  force
consolidations. Revenues within the Entertainment Publications segment increased
$13.5 million (8%) from $174.6  million in 1996 to $188.1  million in 1997.  Net
income from the classified  advertising  business remained relatively  unchanged
from 1996 while net income from the consumer software businesses decreased $28.5
million (72%) to $11.1 million in 1997. In 1997 revenues increased $49.2 million
(13%) which were offset by increased  operating expenses of $93.2 million (29%).
The  disproportionate  increase in operating expenses resulted from accelerating
development  and  marketing  costs  incurred on titles  without a  corresponding
revenue  increase because titles were not released to the marketplace as planned
in December 1997.


<PAGE>



RESULTS OF REPORTABLE OPERATING SEGMENTS - 1997 VS. 1996
<TABLE>
<CAPTION>


                                                            Year Ended December 31,
                  ------------------------------------------------------------------------------------------------------
                                                                                                     Adjusted EBITDA
                               Revenues                           Adjusted EBITDA                         Margin
                  -----------------------------------     --------------------------------------   ---------------------
                    1997          1996       % Change     1997 (1)         1996 (2)     % Change     1997          1996
                  ---------    ---------     --------     --------     ------------    ---------    -----         ------
<S>               <C>          <C>           <C>          <C>          <C>             <C>          <C>           <C>
Travel            $   971.6    $   429.2        126%      $  467.3     $  189.5        147%           48%          44%
Individual
   Membership         778.7        745.9          4%           5.3         43.2        (88%)           1%           6%
Insurance/
   Wholesale          482.7        448.0          8%         111.0         99.0         12%           23%          22%
Real Estate
   Franchise          334.6        236.3         42%         226.9        137.8         65%           68%          58%
Relocation            401.6        344.9         16%          92.6         65.5         41%           23%          19%
Fleet                 324.1        293.5         10%         120.5         99.0         22%           37%          34%
Mortgage              179.2        127.7         40%          74.8         45.7         64%           42%          36%
Other                 579.4        437.6         32%         114.5        101.0         13%           20%          23%
                  ---------    ---------                  --------     --------
Total             $ 4,051.9    $ 3,063.1         32%      $1,212.9     $  780.7         55%           30%          25%
                  =========    =========                  ========     ========
</TABLE>


- ------------------
(1)  Excludes Unusual Charges of $704.1 million primarily associated with the 
     Cendant Merger and the PHH Merger.
(2)  Excludes Unusual Charges of $109.4 million incurred in connection with the
     Ideon merger.

Travel

Revenues and Adjusted EBITDA  increased $542.4 million (126%) and $277.8 million
(147%), respectively, while the Adjusted EBITDA margin improved from 44% to 48%.
The   acquisitions   of  Avis  and  RCI  in  October  1996  and  November  1996,
respectively,  contributed  incremental  revenues and Adjusted  EBITDA of $503.9
million  and $248.2  million,  respectively.  Excluding  the 1996  acquisitions,
revenues and Adjusted  EBITDA  increased  $38.5  million (9%) and $29.6  million
(16%),  respectively,  primarily as a result of an increase in lodging franchise
fees which was driven by a 4% increase in franchised  rooms and a 2% increase in
revenue  per  available  room.  Expense  increases  were  minimized  due  to the
significant operating leverage associated with mature franchise operations and a
leveraging of the corporate infrastructure among more businesses.

Individual Membership

Revenues  increased $32.8 million (4%) while Adjusted EBITDA and Adjusted EBITDA
margin decreased $37.9 million (88%) and 5 percentage points, respectively.  The
revenue increase in 1997 was primarily due to $25.4 million of increased product
sales and service fees,  which are offered and provided to  individual  members.
The  increase in revenues  also  included  $7.1 million of  incremental  monthly
billings from new  marketing  arrangements  made during 1996 with  telephone and
mortgage companies.  The reduction in Adjusted EBITDA and Adjusted EBITDA margin
from 1996 to 1997 was principally due to increased membership solicitation costs
incurred  during 1997,  higher call center and  servicing  expenses and start-up
costs incurred to introduce new membership  clubs.  The accounting  policies for
membership  revenue and expense  recognition were changed  effective  January 1,
1997.  Therefore,  results of  operations  for 1997 and 1996 were  accounted for
using  different  accounting  policies.  The pro forma effect of the  accounting
change,  as if such a change had been applied  retroactively to 1996, would have
resulted in a reduction in 1996  revenues and Adjusted  EBITDA of $16.6  million
and $11.3 million, respectively.

Insurance/Wholesale

Revenues and Adjusted  EBITDA  increased  $34.7  million (8%) and $12.0  million
(12%), respectively,  primarily due to an overall growth in customer base during
1997.  Domestic  operations,  which comprised 82% and 84% of segment revenues in
1997 and 1996,  respectively,  generated higher Adjusted EBITDA margins than the
international businesses as a result of expansion costs incurred internationally
to penetrate new markets.  Domestic revenues and Adjusted EBITDA increased $18.7
million  (5%) and $10.2  million  (11%),  respectively,  in 1997 over 1996 while
international  revenues and Adjusted  EBITDA  increased  $16.0 million (22%) and
$1.8 million (45%), respectively, for the comparable periods.

Real Estate Franchise

Revenues and Adjusted  EBITDA  increased  $98.3  million (42%) and $89.1 million
(65%), respectively, in 1997 over 1996 while the Adjusted EBITDA margin improved
from 58% to 68%. The acquisitions of ERA and Coldwell Banker  franchised  brands
in February 1996 and May 1996,  respectively,  contributed  incremental revenues
and Adjusted EBITDA of $73.8 million and $74.6 million,  respectively,  in 1997.
Excluding the 1996  acquisitions,  revenues and Adjusted EBITDA  increased $24.5
million (17%) and $14.5 million (17%) which was principally  driven by increased
royalty fees generated from the Century 21 franchised  brand.  Royalty fees from
Century 21  franchisees  increased as a result of a 5% increase in home sales by
franchisees  and an 11%  increase in the average  price of homes sold.  Existing
home sales in the United States increased 3% from 1996 to 1997 according to data
from the National  Association of Realtors.  Operating  expenses,  which did not
change  proportionately with home sale volume,  increased a minimal $9.3 million
(9%) to  support  the  significant  growth of the  business.  In  addition,  the
corporate infrastructure was leveraged among more businesses.

Relocation

Revenues and Adjusted  EBITDA  increased  $56.7  million (16%) and $27.1 million
(41%), respectively, primarily as a result of the acquisition of Coldwell Banker
in May 1996.  Coldwell  Banker was a leading  provider of  corporate  relocation
services and  contributed  incremental  revenues  and  Adjusted  EBITDA of $47.2
million and $18.6 million,  respectively.  The Adjusted  EBITDA margin  improved
from  19% to  23%  as a  result  of  economic  efficiencies  realized  from  the
consolidation of our relocation businesses.

Fleet

Revenues and Adjusted  EBITDA  increased  $30.6  million (10%) and $21.5 million
(22%), respectively, in 1997 over 1996. The Adjusted EBITDA margin improved from
34%  to  37%.   Revenue  and  Adjusted  EBITDA  growth  in  1997  was  primarily
attributable  to a 24%  increase in service  fee  revenues,  supported  by a 20%
increase  in number  of cards  and an 8%  increase  in fleet  leasing  revenues,
principally  resulting from a 5% increase in pricing. The Adjusted EBITDA margin
improvement  reflected a leveraging of the corporate  infrastructure  among more
businesses.

Mortgage

Revenues and Adjusted  EBITDA  increased  $51.5  million (40%) and $29.1 million
(64%),  respectively,  which was primarily driven by mortgage origination growth
and gain on sale of servicing  rights.  The Adjusted EBITDA margin improved from
36% to 42%. Mortgage  originations  increased 40% to $11.7 billion  contributing
$35.3 million  additional  revenue while servicing  revenue was relatively flat.
The loan  servicing  portfolio  grew 18% to $26.7  billion while gain on sale of
servicing  rights increased $12.6 million to $14.1 million.  Operating  expenses
increased to support volume growth and to prepare for continued expansion as the
annual loan  origination run rate  approached  $18.0 billion.  However,  revenue
growth marginally exceeded increases in operating expenses.

Other Services

Revenues and Adjusted  EBITDA  increased  $141.8 million (32%) and $13.5 million
(13%), respectively,  in 1997 over 1996. Such increases were primarily supported
by the operating results of an information  technology business ("WizCom") which
was  acquired  in  October  1996 as part of the  Avis  acquisition.  Our  WizCom
subsidiary operates the  telecommunications and computer system that facilitates
reservations and agreement processing for lodging and car rental operations. The
acquisition of WizCom accounted for incremental  revenues and Adjusted EBITDA in
1997 of $90.3 million and $30.6 million, respectively.

Our  other  ancillary  businesses  collectively  contributed  to the  additional
revenue growth,  although  Adjusted EBITDA margins  declined,  primarily  within
certain business units, which were sold during 1997.

Liquidity and Capital Resources

Divestitures

Discontinued  Operations.  During  1998,  we  implemented  a  program  to divest
non-strategic  businesses  and assets in order to focus on our core  businesses,
repay debt and  repurchase our common stock (see  "Overview").  Pursuant to such
program,  on April 21, 1999, we announced  that our Board of Directors  approved
our plan to pursue the sale of our  Entertainment  Publications,  Inc.  ("EPub")
business segment. We have engaged Veronis,  Suhler & Associates,  Inc. to manage
the sale process. EPub sells discount programs to schools,  community groups and
other   organizations,   which  typically   provide  the  discount  programs  to
individuals  in the form of local  discount  coupon  books,  gift wrap and other
seasonal items. EPub solicits restaurants,  hotels,  theaters,  sporting events,
retailers and other businesses which agree to offer services and/or  merchandise
at discount prices.

On August 12,  1998,  we  announced  that our Board of  Directors  committed  to
discontinue  our  classified  advertising  and consumer  software  businesses by
disposing of Hebdo Mag and Cendant Software Corporation  ("CDS"),  respectively.
On  December  15,  1998,  we  completed  the sale of Hebdo Mag to its former 50%
owners for $449.7  million.  We received  $314.8 million in cash and 7.1 million
shares of our common  stock  valued at $134.9  million  on the date of sale.  We
recognized a $206.9  million gain on the sale of Hebdo Mag, which included a tax
benefit of $52.1 million.  On November 20, 1998, we announced the execution of a
definitive  agreement  to sell CDS for  $800.0  million  in cash plus  potential
future contingent  payments pursuant to the contract.  The sale was completed on
January 12, 1999. We realized a gain of approximately  $390.5 million based upon
the  finalization  of the closing  balance sheet at the sale date. We recognized
$197.8 million of such gain in 1998  substantially  in the form of a tax benefit
and corresponding deferred tax asset.

Other. On April 21, 1999, we announced that we reached a definitive agreement to
sell our National Leisure Group (NLG)  subsidiary.  NLG is a leading retailer of
cruise and vacation packages.

On January 12, 1999,  we completed the sale of our Essex  Corporation  ("Essex")
subsidiary  for $8.0 million and realized a gain on sale of $1.3 million.  Essex
is a third-party  marketer of financial products for banks,  primarily marketing
annuities, mutual funds and insurance products through financial institutions.

Termination of Proposed Acquisitions

RAC Motoring  Services.  On February 4, 1999,  we announced our intention to not
proceed with the acquisition of RAC Motoring  Services  ("RACMS") due to certain
conditions  imposed by the UK Secretary of State for Trade and Industry  that we
determined to be not  commercially  feasible and,  therefore,  unacceptable.  We
originally  announced on May 21, 1998 a definitive  agreement  with the Board of
Directors of Royal  Automobile  Club Limited to acquire RACMS for  approximately
$735.0 million in cash. We wrote-off $7.0 million of deferred  acquisition costs
in the first quarter of 1999 in connection  with the termination of the proposed
acquisition of RACMS.

American  Bankers  Insurance  Group,  Inc. On October 13, 1998,  we and American
Bankers entered into a settlement  agreement (the "ABI  Settlement  Agreement"),
pursuant to which we and American  Bankers  terminated  a  definitive  agreement
dated March 23, 1998, which provided for our acquisition of American Bankers for
$3.1 billion.  Accordingly, our pending tender offer for American Bankers shares
was also terminated.  Pursuant to the ABI Settlement Agreement and in connection
with the termination of our proposed  acquisition of American Bankers, we made a
$400.0  million cash payment to American  Bankers and wrote off $32.3 million of
costs, primarily professional fees. In addition, we terminated a bank commitment
to provide a $650.0 million,  364-day revolving credit facility,  which was made
available to partially fund the acquisition.

Providian Auto and Home Insurance Company.  On October 5, 1998, we announced the
termination  of an agreement to acquire  Providian,  for $219.0 million in cash.
Certain  representations  and covenants in such agreement had not been fulfilled
and the  conditions  to closing had not been met. We did not pursue an extension
of the  termination  date of the agreement  because  Providian no longer met our
acquisition  criteria.  In  connection  with  the  termination  of our  proposed
acquisition of Providian, we wrote off $1.2 million of costs.

1998 Purchase Acquisitions

National  Parking  Corporation.  On April 27,  1998,  we  acquired  NPC for $1.6
billion,  substantially  in cash,  which included the repayment of approximately
$227.0 million of outstanding NPC debt. NPC was  substantially  comprised of two
operating subsidiaries: National Car Parks and Green Flag. National Car Parks is
the largest private  (non-municipal)  car park operator in the UK and Green Flag
operates  the third  largest  roadside  assistance  group in the UK and offers a
wide-range  of  emergency  support  and  rescue  services.  We  funded  the  NPC
acquisition with borrowings under our revolving credit facilities.

Harpur Group.  On January 20, 1998, we completed the  acquisition  of Harpur,  a
leading fuel card and vehicle  management  company in the UK, for $206.1 million
in cash plus contingent payments of up to $20.0 million over two years.

Jackson  Hewitt.  On January 7, 1998,  we completed the  acquisition  of Jackson
Hewitt for  approximately  $476.3 million in cash.  Jackson Hewitt  operates the
second largest tax preparation  service  franchise  system in the United States.
The Jackson Hewitt franchise system  specializes in computerized  preparation of
federal and state individual income tax returns.

Other 1998 Acquisitions and  Acquisition-Related  Payments.  We acquired certain
other entities for an aggregate  purchase price of approximately  $462.3 million
in cash during 1998. Additionally,  we made a $100.0 million cash payment to the
seller of RCI in satisfaction of a contingent purchase liability.

1997 Purchase Acquisitions and Investments

Investment  in NRT.  In 1997,  we  executed  agreements  with  NRT  Incorporated
("NRT"),  a corporation  created to acquire  residential  real estate  brokerage
firms. Under these agreements, we acquired $182.0 million of NRT preferred stock
(and may be  required  to  acquire  up to an  additional  $81.3  million  of NRT
preferred stock). We received  preferred  dividend payments of $15.4 million and
$5.2 million during the years ended 1998 and 1997, respectively.  On February 9,
1999, we executed new agreements  with NRT, which among other things,  increased
the term of each of the three franchise agreements under which NRT operates from
40 years to 50 years.

In connection  with the  aforementioned  agreements,  at our  election,  we will
participate in NRT's acquisitions by acquiring up to an aggregate $946.3 million
(plus an additional $500.0 million if certain  conditions are met) of intangible
assets,  and in some cases mortgage  operations,  of real estate brokerage firms
acquired by NRT.  Through  December 31, 1998, we acquired $445.7 million of such
mortgage  operations and intangible  assets,  (primarily  franchise  agreements)
associated with real estate brokerage companies acquired by NRT, which brokerage
companies  will  become  subject to the NRT  50-year  franchise  agreements.  In
February  1999, NRT entered into an agreement with us whereby we made an upfront
payment of $30.0 million to NRT for services to be provided by NRT to us related
to the identification of potential  acquisition  candidates,  the negotiation of
agreements and other services in connection with future  brokerage  acquisitions
by NRT. Such fee is refundable in the event the services are not provided.

Other. We acquired certain  entities in 1997 for an aggregate  purchase price of
$266.5  million,  comprised of $244.9  million in cash and $21.6  million in our
common stock (0.9 million shares).

1996 Purchase Acquisitions and Investments

RCI. In November  1996,  we completed  the  acquisition  of all the  outstanding
capital stock of RCI for $487.1 million  comprised of $412.1 million in cash and
$75.0  million  (approximately  2.4  million  shares) in our  common  stock plus
contingent  payments of up to $200.0 million over a five year period. (We made a
contingent  payment of $100.0 million during the first quarter of 1998).  RCI is
the world's largest provider of timeshare exchange.

Avis. In October 1996, we completed the  acquisition  of all of the  outstanding
capital stock of Avis,  including payments under certain employee stock plans of
Avis and the  redemption  of a  certain  series of  preferred  stock of Avis for
$806.5 million. The purchase price was comprised of approximately $367.2 million
in cash, $100.9 million in indebtedness and $338.4 million  (approximately  11.1
million  shares) in our common  stock.  Subsequently,  we made  contingent  cash
payments  of $26.0  million in 1996 and $60.8  million in 1997.  The  contingent
payments made in 1997 represented the incremental  amount of value  attributable
to our common  stock as of the stock  purchase  agreement  date in excess of the
proceeds realized upon subsequent sale of our common stock.

Upon entering into a definitive  merger  agreement to acquire Avis, we announced
our  strategy  to dilute our  interest in the Avis car rental  operations  while
retaining   assets   associated  with  the  franchise,   including   trademarks,
reservation  system  assets  and  franchise   agreements  with  ARAC  and  other
licensees.  In September  1997,  ARAC (the company which operated the rental car
operations of Avis) completed an initial public offering  ("IPO") which resulted
in a 72.5% dilution of our equity interest in ARAC. Net proceeds from the IPO of
$359.3  million were retained by ARAC. In March 1998, we sold one million shares
of Avis  common  stock and  recognized  a pre-tax  gain of  approximately  $17.7
million. At December 31, 1998, our interest in ARAC was approximately  22.6%. In
January 1999,  our equity  interest was further  diluted to 19.4% as a result of
our sale of an additional 1.3 million shares of Avis common stock.

Coldwell Banker. In May 1996, we acquired by merger Coldwell Banker, the largest
gross revenue  producing  residential real estate company in North America and a
leading  provider of corporate  relocation  services.  We paid $640.0 million in
cash for all of the  outstanding  capital  stock of  Coldwell  Banker and repaid
$105.0 million of Coldwell Banker indebtedness. The aggregate purchase price for
the  transaction  was financed  through the May 1996 sale of an  aggregate  46.6
million shares of our common stock generating $1.2 billion of proceeds  pursuant
to a public offering.

Other. During 1996, we acquired certain other entities for an aggregate purchase
price of $281.5 million  comprised of $224.0  million in cash,  $52.5 million of
our common stock (2.5 million shares) and $5.0 million of notes.

Financing (exclusive of Management and Mortgage Program Financing)

We believe that we have  sufficient  liquidity  and access to liquidity  through
various sources,  including our ability to access public equity and debt markets
and financial institutions. We currently have a $1.25 billion term loan facility
in place as well as committed  back-up  facilities  totaling $1.75  billion,  of
which  $1.705  billion  is  currently  undrawn  and  available.  Long-term  debt
increased  $2.1 billion to $3.4  billion at December  31, 1998 when  compared to
amounts outstanding at December 31, 1997, primarily as a result of borrowings in
1998 to finance  acquisitions  and the  repurchase  of our common  stock under a
share  repurchase  program.  Our long-term  debt,  including  current portion at
December 31, 1998  substantially  consisted  of $2.1 billion of publicly  issued
fixed rate debt and $1.25 billion of borrowings under a term facility.

Term Loan Facilities

On May 29, 1998, we entered into a 364 day term loan  agreement with a syndicate
of financial  institutions  which  provided for borrowings of $3.25 billion (the
"Term Loan Facility").  The Term Loan Facility,  as amended,  incurred  interest
based  on  the  London  Interbank  Offered  Rate  ("LIBOR")  plus  a  margin  of
approximately 87.5 basis points. At December 31, 1998, borrowings under the Term
Loan Facility of $1.25 billion were  classified as long-term based on our proven
intent and ability to refinance such borrowings on a long-term basis.

On February 9, 1999, we replaced the Term Loan Facility with a new two year term
loan  facility  (the "New  Facility")  which  provides for  borrowings  of $1.25
billion. The New Facility bears interest at LIBOR plus a margin of approximately
100 basis  points  and is  payable in five  consecutive  quarterly  installments
beginning  on the  first  anniversary  of the  closing  date.  The New  Facility
contains certain restrictive  covenants,  which are substantially similar to and
consistent  with the  covenants  in effect  for our  existing  revolving  credit
agreements.  We used $1.25  billion of the  proceeds  from the New  Facility  to
refinance  the  majority  of the  outstanding  borrowings  under  the Term  Loan
Facility.

Credit Facilities

Our primary credit facility, as amended,  consists of (i) a $750.0 million, five
year revolving credit facility (the "Five Year Revolving  Credit  Facility") and
(ii) a $1.0 billion,  364 day revolving  credit facility (the "364 Day Revolving
Credit Facility") (collectively the "Revolving Credit Facilities").  The 364-Day
Revolving  Credit Facility will mature on October 29, 1999 but may be renewed on
an annual basis for an additional 364 days upon receiving lender  approval.  The
Five Year Revolving  Credit Facility will mature on October 1, 2001.  Borrowings
under the Revolving  Credit  Facilities,  at our option,  bear interest based on
competitive bids of lenders  participating in the facilities,  at prime rates or
at LIBOR, plus a margin of approximately 75 basis points. We are required to pay
a per  annum  facility  fee of  .175%  and  .15%  of the  average  daily  unused
commitments  under the Five Year Revolving Credit Facility and 364 Day Revolving
Credit Facility,  respectively. The interest rates and facility fees are subject
to change based upon credit  ratings on our senior  unsecured  long-term debt by
nationally  recognized debt rating  agencies.  The Revolving  Credit  Facilities
contain certain restrictive  covenants  including  restrictions on indebtedness,
mergers,  liquidations  and sale and  leaseback  transactions  and  requires the
maintenance  of certain  financial  ratios,  including  a 3:1  minimum  interest
coverage ratio and a maximum  debt-to-capitalization ratio of 0.5:1. At December
31,  1998,  we  had  no  outstanding   borrowings  under  the  Revolving  Credit
Facilities.

7 1/2% and 7 3/4% Senior Notes

On November 17, 1998, we filed an amended shelf registration  statement with the
SEC  for the  aggregate  issuance  of up to $3.0  billion  of  debt  and  equity
securities.  On November 24, 1998,  we priced a total of $1.55 billion of Senior
Notes (the  "Notes")  in a  two-part  issue.  The first  issue,  $400.0  million
principal  amount of 7 1/2% Senior  Notes due  December  1, 2000,  was priced to
yield 7.545%.  The second issue, $1.15 billion principal amount of 7 3/4% Senior
Notes due December 1, 2003,  was priced to yield  7.792%.  Interest on the Notes
will be payable on June 1 and  December  1 of each  year,  beginning  on June 1,
1999. The Notes may be redeemed, in whole or in part, at any time, at our option
at a  redemption  price plus  accrued  interest to the date of  redemption.  The
redemption  price is equal to the  greater of (i) the face value of the Notes or
(ii)  the  sum  of  the  present  values  of the  remaining  scheduled  payments
discounted at the treasury rate plus a spread as defined in the  indenture.  The
offering was a component  of a plan  designed to refinance an aggregate of $3.25
billion of borrowings  under our former Term Loan  Facility.  In addition to the
repayments of $1.3 billion of borrowings under the Term Loan Facility,  proceeds
were used for general  corporate  purposes,  which  included the purchase of our
common stock.

FELINE PRIDES and Trust Preferred Securities

On March 2, 1998,  Cendant Capital I (the "Trust"),  a statutory  business Trust
formed under the laws of the State of Delaware and our wholly-owned consolidated
subsidiary,  issued 29.9 million  FELINE PRIDES and 2.3 million trust  preferred
securities and received  approximately $1.5 billion in gross proceeds therefrom.
The Trust  invested the proceeds in our 6.45%  Senior  Debentures  due 2003 (the
"Debentures),  which  represents the sole asset of the Trust. The obligations of
the Trust  related  to the  FELINE  PRIDES and trust  preferred  securities  are
unconditionally  guaranteed by us to the extent we make payments pursuant to the
Debentures.  The issuance of the FELINE PRIDES and trust  preferred  securities,
resulted in the utilization of approximately  $3.0 billion of availability under
a $4.0 billion shelf registration  statement.  Upon issuance,  the FELINE PRIDES
consisted of 27.6 million  Income PRIDES and 2.3 million  Growth PRIDES  (Income
PRIDES and Growth PRIDES hereinafter referred to as "PRIDES"),  each with a face
amount of $50 per PRIDE. The Income PRIDES consist of trust preferred securities
and forward purchase  contracts under which the holders are required to purchase
our common stock in February 2001. The Growth PRIDES consist of zero coupon U.S.
Treasury  securities and forward purchase  contracts under which the holders are
required to purchase our common stock in February  2001. The  stand-alone  trust
preferred  securities and the trust preferred  securities  forming a part of the
Income  PRIDES,  each with a face amount of $50, bear  interest,  in the form of
preferred  stock  dividends,  at the  annual  rate of  6.45%,  payable  in cash.
Payments under the forward purchase contract forming a part of the Income PRIDES
will be made by us in the form of a  contract  adjustment  payment  at an annual
rate of 1.05%.  Payments under the forward  purchase  contract forming a part of
the  Growth  PRIDES  will  be made by us in the  form of a  contract  adjustment
payment at an annual rate of 1.30%. The forward purchase  contracts  require the
holder to purchase a minimum of 1.0395  shares and a maximum of 1.3514 shares of
our common stock per PRIDES security,  depending upon the average of the closing
price per share of our common stock for a 20  consecutive  day period  ending in
mid-February  of 2001.  We have  the  right to  defer  the  contract  adjustment
payments  and the  payment of  interest  on its  Debentures  to the Trust.  Such
election  will subject us to certain  restrictions,  including  restrictions  on
making dividend  payments on our common stock until all such payments in arrears
are settled.

On March 17, 1999, we reached a final agreement to settle a class action lawsuit
that was brought on behalf of the  holders of PRIDES  securities  who  purchased
their  securities  on or prior to April 15,  1998.  We  originally  announced  a
preliminary  agreement  in  principle to settle such lawsuit on January 7, 1999.
The final agreement  maintained the basic structure and accounting  treatment as
the preliminary agreement.  Under the terms of the final agreement, only holders
who owned  PRIDES at the close of business on April 15, 1998 will be eligible to
receive a new  additional  "Right" for each PRIDES  security  held.  At any time
during the life of the Rights (expires February 2001), holders may (i) sell them
or (ii) exercise them by delivering to us three Rights  together with two PRIDES
in exchange for two new PRIDES (the "New  PRIDES").  The terms of the New PRIDES
will be the same as the original  PRIDES except that the conversion rate will be
revised so that,  at the time the Rights are  distributed,  each New PRIDES will
have a value  equal to  $17.57  more  than  each  original  PRIDES,  or,  in the
aggregate,  approximately  $351.0  million.  The  settlement  resulted  in a net
increase to  shareholders'  equity of $121.8  million.  The final agreement also
requires us to offer to sell four million  additional  PRIDES (having  identical
terms to  currently  outstanding  PRIDES)  ("Additional  PRIDES")  to holders of
Rights for cash, at a value which will be based on the valuation  model that was
utilized to set the conversion  rate of the New PRIDES.  Based on that valuation
model,  the currently  outstanding  PRIDES have a  theoretical  value of $28.07,
based on the closing  price of our common  stock of $16.6875  per share on March
17, 1999.  The  offering of  Additional  PRIDES will be made only  pursuant to a
prospectus  filed with the SEC. We currently  expect to use the proceeds of such
an offering  to  repurchase  our common  stock and for other  general  corporate
purposes.  The arrangement to offer Additional PRIDES is designed to enhance the
trading  value  of  the  Rights  by  removing  up to  six  million  Rights  from
circulation  via exchanges  associated with the offering and to enhance the open
market liquidity of New PRIDES by creating four million New PRIDES via exchanges
associated  with the  offering.  If  holders of Rights do not  acquire  all such
PRIDES, they will be offered to the public. Under the settlement  agreement,  we
also agreed to file a shelf registration  statement for an additional 15 million
PRIDES,  which could be issued by us at any time for cash.  However,  during the
last 30 days prior to the  expiration of the Rights in February 2001, we will be
required to make these  additional  PRIDES  available  to holders of Rights at a
price in cash equal to 105% of the theoretical value of the Additional PRIDES as
of a specified  date.  The PRIDES,  if issued,  would have the same terms as the
currently  outstanding  PRIDES and could be used to exercise Rights.  Based on a
market price of $16.6875  per share of our common  stock on March 17, 1999,  the
effect of the issuance of the New PRIDES will be to distribute  approximately 19
million  more  shares of our common  stock when the  mandatory  purchase  of our
common stock associated with the PRIDES occurs in February 2001. This represents
approximately 2% more shares of our common stock than are currently outstanding.

The Rights will be distributed  following final court approval of the settlement
and after the  effectiveness  of the  registration  statement filed with the SEC
covering the New PRIDES. It is presently expected that if the court approves the
settlement and such conditions are fulfilled,  the Rights will be distributed in
August or September  1999. This summary of the settlement does not constitute an
offer to sell any  securities,  which will only be made by means of a prospectus
after a registration  statement is filed with the SEC. There can be no assurance
that the court will approve the  agreement or that the  conditions  contained in
the agreement will be fulfilled.

Debt Retirements

On December 15, 1998,  we repaid the $150.0  million  principal  amount of our 5
7/8% Senior Notes outstanding in accordance with the provisions of the indenture
agreement.

On May 4, 1998, we redeemed all of our  outstanding  ($144.5  million  principal
amount) 4 3/4%  Convertible  Senior Notes due 2003 at a price of 103.393% of the
principal  amount,  together with interest accrued to the redemption date. Prior
to the redemption date,  during 1998, $95.5 million of such notes were exchanged
for 3.4 million shares of our common stock.

On April  8,  1998,  we  exercised  our  option  to call our 6 1/2%  Convertible
Subordinated  Notes (the  "61/2%  Notes") for  redemption  on May 11,  1998,  in
accordance  with the  provisions of the indenture  relating to the 6-1/2% Notes.
Prior to the redemption date,  during 1998, all of the outstanding  6-1/2% Notes
were converted into 2.1 million shares of our common stock.

Financing Related to Management and Mortgage Programs

Our  PHH  subsidiary  operates  our  mortgage,  fleet  and  relocation  services
businesses  as a separate  public  reporting  entity and  supports  purchases of
leased vehicles,  originated  mortgages and advances under relocation  contracts
primarily  by issuing  commercial  paper and medium  term notes and  maintaining
securitized  obligations.  Such financing is not classified based on contractual
maturities,  but rather is included in liabilities under management and mortgage
programs  rather than long-term debt since such debt  corresponds  directly with
high quality related assets. PHH continues to pursue opportunities to reduce its
borrowing  requirements by securitizing  increasing  amounts of its high quality
assets. Additionally,  we entered into a three year agreement effective May 1998
and expanded in December  1998 under which an  unaffiliated  Buyer (the "Buyer")
committed to purchase, at our option, mortgage loans originated by us on a daily
basis,  up to the Buyer's asset limit of $2.4  billion.  Under the terms of this
sale agreement, we retain the servicing rights on the mortgage loans sold to the
Buyer and  provide the Buyer with  options to sell or  securitize  the  mortgage
loans into the  secondary  market.  At  December  31,  1998,  we were  servicing
approximately $2.0 billion of mortgage loans owned by the Buyer.

PHH debt is issued  without  recourse  to the  parent  company.  PHH  subsidiary
expects  to  continue  to  maximize  its  access to global  capital  markets  by
maintaining  the  quality of its assets  under  management.  This is achieved by
establishing  credit  standards to minimize  credit risk and the  potential  for
losses.  Depending upon asset growth and financial  market  conditions,  our PHH
subsidiary  utilizes the United States,  European and Canadian  commercial paper
markets, as well as other cost-effective  short-term  instruments.  In addition,
our PHH subsidiary  will continue to utilize the public and private debt markets
as sources of financing.  Augmenting  these  sources,  our PHH  subsidiary  will
continue  to manage  outstanding  debt with the  potential  sale or  transfer of
managed  assets  to  third  parties  while   retaining   fee-related   servicing
responsibility.

<PAGE>

PHH's aggregate borrowings at December 31, 1998 and 1997 were as follows:

         (In billions)                                  1998             1997
                                               -------------     ------------
         Commercial paper                      $         2.5     $        2.6
         Medium-term notes                               2.3              2.7
         Securitized obligations                         1.9              -
         Other                                           0.2              0.3
                                               -------------     ------------
                                               $         6.9     $        5.6
                                               =============     ============

PHH filed a shelf registration  statement with the SEC, effective March 2, 1998,
for the  aggregate  issuance  of up to $3.0  billion  of  medium-term  note debt
securities.  These  securities  may be offered  from time to time,  together  or
separately,  based on terms to be determined  at the time of sale.  The proceeds
will be used to finance  assets PHH  manages  for its  clients  and for  general
corporate purposes.  As of December 31, 1998, PHH had approximately $1.6 billion
of medium-term notes outstanding under this shelf registration statement.

Securitized Obligations

Our PHH subsidiary maintains four separate financing facilities, the outstanding
borrowings of which are securitized by corresponding assets under management and
mortgage  programs.  The  collective  weighted  average  interest  rate  on such
facilities  was 5.8% at December  31, 1998.  Such  securitized  obligations  are
described below.

Mortgage  Facility.  In December 1998, our PHH subsidiary entered into a 364 day
financing agreement to sell mortgage loans under an agreement to repurchase (the
"Agreement")  such mortgages.  The Agreement is collateralized by the underlying
mortgage loans held in safekeeping by the custodian to the Agreement.  The total
commitment under this Agreement is $500.0 million. Mortgage loans financed under
this Agreement at December 31, 1998 totaled $378.0 million.

Relocation  Facilities.   Our  PHH  subsidiary  entered  into  a  364-day  asset
securitization  agreement  effective  December 1998 under which an  unaffiliated
buyer has committed to purchase an interest in the rights to payment  related to
certain  relocation  receivables  of  PHH.  The  revolving  purchase  commitment
provides  for funding up to a limit of $325.0  million.  Under the terms of this
agreement,  our PHH  subsidiary  retains  the  servicing  rights  related to the
relocation  receivables.  At December 31, 1998, our PHH subsidiary was servicing
$248.0 million of assets which were funded under this agreement.

Our PHH subsidiary  also  maintains an asset  securitization  agreement,  with a
separate  unaffiliated  buyer, which has a purchase  commitment up to a limit of
$350.0  million.  The terms of this agreement are similar to the  aforementioned
facility,  with PHH retaining the servicing  rights on the right of payment.  At
December 31, 1998,  our PHH  subsidiary  was servicing  $171.0 million of assets
eligible for purchase under this agreement.

Fleet Facilities.  In December 1998, our PHH subsidiary entered into two secured
financing  transactions  each expiring  five years from the effective  agreement
date through its two  wholly-owned  subsidiaries,  TRAC Funding and TRAC Funding
II. Secured leased assets (specified  beneficial interests in a trust which owns
the leased vehicles and the leases)  totaling $600.0 million and $725.3 million,
respectively, were contributed to the subsidiaries by PHH. Loans to TRAC Funding
and TRAC Funding II, were funded by commercial  paper conduits in the amounts of
$500.0  million  and  $604.0  million,  respectively,  and were  secured  by the
specified  beneficial   interests.   Monthly  loan  repayments  conform  to  the
amortization of the leased  vehicles with the repayment of the outstanding  loan
balance  required at time of disposition of the vehicles.  Interest on the loans
is based upon the conduit  commercial  paper  issuance cost and  committed  bank
lines priced on a LIBOR basis. Repayments of loans are limited to the cash flows
generated from the leases represented by the specified beneficial interests.

Other

To provide additional financial  flexibility,  PHH's current policy is to ensure
that minimum committed facilities aggregate 100 percent of the average amount of
outstanding commercial paper. PHH maintains $2.65 billion of unsecured committed
credit  facilities,  which  are  backed  by  domestic  and  foreign  banks.  The
facilities are comprised of $1.25 billion of syndicated lines of credit maturing
in March 2000 and $1.25  billion of syndicated  lines of credit  maturing in the
year 2002. In addition,  PHH has a $150.0  million  revolving  credit  facility,
which  matures in  December  1999,  and other  uncommitted  lines of credit with
various  financial  institutions,  which  were  unused  at  December  31,  1998.
Management closely evaluates not only the credit of the banks but also the terms
of the various  agreements to ensure  ongoing  availability.  The full amount of
PHH's committed  facilities at December 31, 1998 was undrawn and available.  Our
management  believes that our current policy provides adequate protection should
volatility  in the financial  markets limit PHH's access to commercial  paper or
medium-term  notes  funding.   PHH  continuously  seeks  additional  sources  of
liquidity to accommodate PHH asset growth and to provide further protection from
volatility in the financial markets.

In the event that the public debt market is unable to meet PHH's funding  needs,
we believe  that PHH has  appropriate  alternative  sources to provide  adequate
liquidity,  including current and potential future  securitized  obligations and
its $2.65 billion of revolving credit facilities.

PHH minimizes its exposure to interest  rate and liquidity  risk by  effectively
matching  floating  and fixed  interest  rate and  maturity  characteristics  of
funding  to  related   assets,   varying  short  and   long-term   domestic  and
international  funding  sources,  and securing  available credit under committed
banking facilities.

On  July  10,  1998,  PHH  entered  into a  Supplemental  Indenture  No.  1 (the
"Supplemental  Indenture") with The First National Bank of Chicago,  as trustee,
under the Senior  Indenture  dated as of June 5, 1997,  which  formalizes  PHH's
policy of  limiting  the  payment of  dividends  and the  outstanding  principal
balance of loans to us to 40% of  consolidated  net  income  (as  defined in the
Supplemental  Indenture)  for  each  fiscal  year.  The  Supplemental  Indenture
prohibits PHH from paying  dividends or making loans to us if upon giving effect
to such dividends and/or loan, PHH's debt to equity ratio exceeds 8 to 1, at the
time of the dividend or loan, as the case may be

Litigation

On  April  15,  1998,  we  publicly  announced  that  we  discovered  accounting
irregularities  in the former  business  units of CUC. Such  discovery  prompted
investigations  into such matters by us and the Audit  Committee of our Board of
Directors. As a result of the findings from the investigations,  we restated our
previously  reported  financial  results  for 1997,  1996 and 1995.  Since  such
announcement,  more than 70 lawsuits claiming to be class actions,  two lawsuits
claiming  to be  brought  derivatively  on our  behalf  and  several  individual
lawsuits have been filed in various courts against us and other defendants.  The
majority of these actions were all filed in or  transferred to the United States
District  Court for the  District of New Jersey,  where they are pending  before
Judge  William  H. Walls and  Magistrate  Judge  Joel A.  Pisano.  The Court has
ordered consolidation of many of the actions.

The SEC and the  United  States  Attorney  for the  District  of New  Jersey are
conducting  investigations  relating to the matters  referenced  above.  The SEC
advised us that its inquiry  should not be construed as an indication by the SEC
or its  staff  that  any  violations  of law  have  occurred.  While we made all
adjustments   considered  necessary  as  a  result  of  the  findings  from  the
Investigations  in  restating  our  financial  statements,  we  can  provide  no
assurances  that  additional  adjustments  will not be  necessary as a result of
these government investigations.

On October 14, 1998,  an action  claiming to be a class action was filed against
us and four of our former officers and directors.  The complaint  claims that we
made false and  misleading  public  announcements  and  filings  with the SEC in
connection  with our  proposed  acquisition  of American  Bankers  allegedly  in
violation of Section 10(b) and 20(a) of the Securities  Exchange Act of 1934, as
amended, and that the plaintiff and the alleged class members purchased American
Bankers'  securities  in reliance on these public  announcements  and filings at
inflated  prices.  On April 26, 1999,  the United States  District Court for New
Jersey  found that the class  action  failed to state a claim upon which  relief
could be granted and, accordingly, dismissed the class action.

As  previously  disclosed,  we reached an  agreement  with  plaintiffs'  counsel
representing  the class of holders of our PRIDES  securities who purchased their
securities  on or prior to April 15, 1998 to settle their class  action  lawsuit
against us through the issuance of a new "Right" for each PRIDES  security held.
See  "Liquidity  and  Capital  Resources  -- FELINE  PRIDES and Trust  Preferred
Securities" for a more detailed description of the settlement.

Other than with respect to the PRIDES class action litigation, we do not believe
that it is  feasible  to  predict  or  determine  the  final  outcome  of  these
proceedings or  investigations  or to estimate the amounts or potential range of
loss with respect to these proceedings or investigations.  The possible outcomes
or  resolutions  of the  proceedings  could  include a  judgment  against  us or
settlements  and could  require  substantial  payments by us. In  addition,  the
timing  of  the  final  resolution  of  the  proceedings  or  investigations  is
uncertain.  We believe  that  material  adverse  outcomes  with  respect to such
proceedings  or  investigations  could have a material  impact on our  financial
condition, results of operations and cash flows.

Credit Ratings

In October  1998,  Duff & Phelps Credit  Rating Co.  ("DCR"),  Standard & Poor's
Corporation  ("S&P"), and Moody's Investors Service Inc. ("Moody's") reduced our
long-term  debt  credit  rating  to  A-from  A, BBB  from A,  and Baa1  from A3,
respectively.  In October  1998,  Moody's and S&P reduced  PHH's  long-term  and
short-term  debt ratings to A3/P2 and A-/A2 from A2/P1 and A+/A1,  respectively.
PHH's long-term and short-term  credit ratings remain A+/F1 and A+/D1 with Fitch
IBCA and DCR,  respectively.  While the recent downgrading caused us to incur an
increase in cost of funds,  we believe our sources of  liquidity  continue to be
adequate.  (A  security  rating  is not a  recommendation  to buy,  sell or hold
securities and is subject to revision or withdrawal at any time.)

Repricing of Stock Options

On September  23,  1998,  the  Compensation  Committee of our Board of Directors
approved a program to effectively  reprice certain Company stock options granted
to our middle  management  during  December  1997 and the first quarter of 1998.
Such options were effectively  repriced on October 14, 1998 at $9.8125 per share
(the "New  Price"),  which was the fair  market  value (as defined in the option
plans) on the date of such  repricing.  On September 23, 1998, the  Compensation
Committee  also  modified  the terms of certain  options  held by certain of our
executive officers and senior managers subject to certain  conditions  including
revocation of a portion of existing options.  Additionally,  a management equity
ownership program was adopted that requires these executive  officers and senior
managers to acquire our common stock at various levels  commensurate  with their
respective  compensation  levels. The option  modifications were accomplished by
canceling existing options and issuing a lesser amount of new options at the New
Price and,  with  respect to certain  options of  executive  officers and senior
managers, at prices above the New Price.

Share Repurchase Program

We have completed the repurchase of our common stock pursuant to an initial $1.0
billion  repurchase  program,  authorized  by our Board of  Directors in October
1998.  During the first  quarter of 1999,  our Board of Directors  authorized an
additional  $600.0  million of our  common  stock to be  repurchased  under such
program.  We executed this program  through  open-market  purchases or privately
negotiated  transactions.  As of May 3,  1999,  we  repurchased  a total of $1.6
billion  (83.9  million  shares)  of our common  stock  under the  program  and,
including the 7.1 million  shares  acquired as part of the sale of Hebdo Mag, we
have reduced our outstanding shares by more than 10.5% from the inception of the
program.  As of December 31, 1998,  we had  repurchased  a total of 13.4 million
shares  costing  $257.7  million.  Subject to bank  credit  facility  covenants,
certain rating agency constraints and authorization from our Board of Directors,
we  anticipate  expanding  the program,  although we can give no assurance  with
respect to the  timing,  likelihood  or amount of future  repurchases  under the
program.

Cash Flows (1998 vs. 1997)

We generated $790.8 million of cash flows from operations in 1998 representing a
$405.5 million  decrease from 1997.  The decrease in cash flows from  operations
was  primarily due to a $391.7  million net increase in mortgage  loans held for
sale due to increased mortgage loan origination volume.

We used $4.3 billion of cash flows for investing activities in 1998, principally
consisting  of a $1.5  billion net  investment  in assets under  management  and
mortgage  programs  and $2.9 billion of  acquisitions  and  acquisition  related
payments, which included the acquisitions of NPC and Jackson Hewitt. In 1997, we
used  $2.3  billion  for  investing  activities  including  a $1.5  billion  net
investment in assets under  management and mortgage  programs and $551.0 million
of  acquisitions  and  acquisition  related  payments.  In 1998, cash flows from
financing  activities of  approximately  $4.7 billion  included $1.55 billion of
proceeds  from  public  offerings  of senior  debt,  $3.25  billion of term loan
borrowings  and $1.4 billion of proceeds  from the issuance of FELINE PRIDES and
Trust  Preferred  Securities.  Gross cash flows from financing  activities  were
partially offset by $2.0 billion of term loan repayments,  $257.7 million of our
common stock  purchases,  and principal  repayments of $150.0 million and $144.5
million  pertaining to the outstanding 5 7/8% Senior Notes and the 4 3/4% Notes,
respectively.  Additionally,  in 1998 management and mortgage program  financing
consisted of $1.1 billion of net  borrowings  which  funded our  investments  in
assets  under  management  and  mortgage  programs.  In 1997,  cash  flows  from
financing  activities of $900.1  million  primarily  consisted of net borrowings
totaling  $435.9  million  including  net  proceeds of $543.2  million  from the
issuance of the 3%  Convertible  Subordinated  Notes in February 1997 and $509.9
million of net borrowings  which funded purchases of assets under management and
mortgage programs.

Capital Expenditures

In 1998,  $351.3  million  was  invested in property  and  equipment  to support
operational   growth  and  enhance   marketing   opportunities.   In   addition,
technological improvements were made to improve operating efficiencies.  Capital
spending in 1998 included the development of integrated  business systems within
the Relocation segment as well as investments in systems and office expansion to
support growth in the Mortgage segment. We expect to reduce our level of capital
spending by approximately 25% in 1999.

Year 2000 Compliance

The  following  disclosure  also  constitutes a Year 2000  readiness  disclosure
statement pursuant to the Year 2000 Readiness and Disclosure Act.

The Year 2000  presents  the risk  that  information  systems  will be unable to
recognize and process date-sensitive information properly from and after January
1,  2000.  To  minimize  or  eliminate  the  effect of the Year 2000 risk on our
business systems and applications,  we are continually identifying,  evaluating,
implementing  and testing  changes to our  computer  systems,  applications  and
software  necessary to achieve Year 2000 compliance.  We implemented a Year 2000
initiative in March 1996 that has now been adopted by all of our business units.
As part of such  initiative,  we have  selected a team of managers to  identify,
evaluate and implement a plan to bring all of our critical  business systems and
applications into Year 2000 compliance prior to December 31, 1999. The Year 2000
initiative  consists of four phases: (i) identification of all critical business
systems subject to Year 2000 risk (the "Identification  Phase"); (ii) assessment
of such business  systems and applications to determine the method of correcting
any  Year  2000  problems  (the  "Assessment  Phase");  (iii)  implementing  the
corrective  measures  (the   "Implementation   Phase");  and  (iv)  testing  and
maintaining  system  compliance  (the "Testing  Phase").  We have  substantially
completed the  Identification  and  Assessment  Phases and have  identified  and
assessed five areas of risk: (i)  internally  developed  business  applications;
(ii) third  party  vendor  software,  such as business  applications,  operating
systems and special function software; (iii) computer hardware components;  (iv)
electronic data transfer systems between us and our customers;  and (v) embedded
systems,  such as phone switches,  check writers and alarm systems.  Although no
assurances can be made, we believe that we have identified  substantially all of
our systems,  applications  and related  software  that are subject to Year 2000
compliance risk and have either implemented or initiated the implementation of a
plan to correct such systems that are not Year 2000 compliant.  In addition,  as
part of our assessment process we are developing contingency plans as necessary.
Substantially  all of our mission critical  systems have been remediated  during
1998.  However,  we cannot  directly  control  the timing of  certain  Year 2000
compliant vendor products and in certain situations,  exceptions to the December
1998 date have been authorized.  We are closely  monitoring those situations and
intend to complete  testing efforts and any contingency  implementation  efforts
prior to December 31, 1999.  Although we have begun the Testing Phase, we do not
anticipate  completion  of the Testing  Phase until  sometime  prior to December
1999.

We   rely   on   third   party   service   providers   for   services   such  as
telecommunications, internet service, utilities, components for our embedded and
other systems and other key services. Interruption of those services due to Year
2000 issues  could have a material  adverse  impact on our  operations.  We have
initiated an  evaluation  of the status of such third party  service  providers'
efforts to determine alternative and contingency requirements.  While approaches
to reducing risks of interruption of business  operations vary by business unit,
options include  identification of alternative  service  providers  available to
provide such services if a service  provider fails to become Year 2000 compliant
within an acceptable timeframe prior to December 31, 1999.

The  total  cost of our Year 2000  compliance  plan is  anticipated  to be $55.0
million.  Approximately  $30.0 million of these costs had been incurred  through
December 31, 1998,  and we expect to incur the balance of such costs to complete
the  compliance  plan.  We have been  expensing  and  capitalizing  the costs to
complete the compliance plan in accordance with appropriate accounting policies.
Variations from anticipated expenditures and the effect on our future results of
operations  are not  anticipated to be material in any given year.  However,  if
Year 2000 modifications and conversions are not made including  modifications by
our third party service  providers,  or are not completed in time, the Year 2000
problem could have a material impact on our operations, cash flows and financial
condition.  At this  time we  believe  the most  likely  "worst  case"  scenario
involves  potential  disruptions in our operations as a result of the failure of
services provided by third parties.

The estimates and  conclusions  herein are  forward-looking  statements  and are
based on our best  estimates  of future  events.  Risks of  completing  the plan
include the  availability of resources,  the ability to discover and correct the
potential  Year 2000  sensitive  problems  which could have a serious  impact on
certain  operations  and the  ability of our  service  providers  to bring their
systems into Year 2000 compliance.

Impact of New Accounting Pronouncements

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting  Standards  ("SFAS") No. 133 "Accounting for Derivative
Instruments  and  Hedging  Activities".  We will adopt  SFAS No.  133  effective
January  1, 2000.  SFAS No. 133  requires  us to record all  derivatives  in the
consolidated  balance  sheet as either  assets or  liabilities  measured at fair
value. If the derivative does not qualify as a hedging instrument, the change in
the  derivative  fair values will be  immediately  recognized as gain or loss in
earnings.  If the derivative does qualify as a hedging  instrument,  the gain or
loss on the change in the  derivative  fair values will either be recognized (i)
in  earnings  as offsets to the  changes in the fair value of the  related  item
being  hedged  or  (ii)  be  deferred  and  recorded  as a  component  of  other
comprehensive  income and  reclassified  to earnings  in the same period  during
which the hedged  transactions occur. We have not yet determined what impact the
adoption of SFAS No. 133 will have on our financial statements.

In October 1998, the FASB issued SFAS No. 134  "Accounting  for  Mortgage-Backed
Securities  Retained after the Securitization of Mortgage Loans Held for Sale by
a Mortgage  Banking  Enterprise",  effective for the first fiscal  quarter after
December 15, 1998.  We will adopt SFAS No. 134 effective  January 1, 1999.  SFAS
No. 134 requires  that after the  securitization  of mortgage  loans,  an entity
engaged in mortgage banking  activities  classify the resulting  mortgage-backed
securities  or other  interests  based on its ability and intent to sell or hold
those  investments.  On the date  SFAS No.  134 is  initially  applied,  we will
reclassify  mortgage-backed  securities and other  interests  retained after the
securitization  of  mortgage  loans from the trading to the  available  for sale
category.  Subsequent  accounting  that results from  implementing  SFAS No. 134
shall be accounted for in accordance  with SFAS No. 115  "Accounting for Certain
Investments in Debt and Equity Securities".

Forward Looking Statements

We make  statements  about our future  results in this  Annual  Report  that may
constitute  "forward-looking"  statements  within  the  meaning  of the  Private
Securities  Litigation  Reform Act of 1995.  These  statements  are based on our
current expectations and the current economic  environment.  We caution you that
these statements are not guarantees of future performance. They involve a number
of risks and  uncertainties  that are difficult to predict.  Our actual  results
could differ materially from those expressed our implied in the  forward-looking
statements.  Important  assumptions and other important factors that could cause
our  actual  results  to differ  materially  from  those in the  forward-looking
statements, include, but are not limited to:

o        the  resolution  or outcome of the pending  litigation  and  government
         investigations  relating to the  previously announced accounting 
         irregularities;

o        uncertainty  as to our  future  profitability  and our  ability to
         integrate and operate  successfully  acquired  businesses  and the
         risks associated with such  businesses,  including the merger that
         created Cendant and the National Parking Corporation acquisition;

o        our ability to successfully divest non-core assets and implement our 
         new internet strategy;

o        our ability to develop and implement operational and financial systems
         to manage rapidly growing operations;

o        competition in our existing and potential future lines of business;

o        our ability to obtain financing on acceptable terms to finance our
         growth  strategy  and for us to  operate  within  the  limitations
         imposed by financing arrangements; and

o        our ability and our vendors;  franchisees' and customers'  ability
         to  complete  the  necessary   actions  to  achieve  a  Year  2000
         conversion for computer systems and applications.

We  derived  the  forward-looking  statements  in this  Annual  Report  from the
foregoing  factors and from other  factors and  assumptions,  and the failure of
such  assumptions  to be realized as well as other factors may also cause actual
results to differ  materially from those  projected.  We assume no obligation to
publicly  correct or update these  forward-looking  statements to reflect actual
results,  changes in  assumptions  or changes in other  factors  affecting  such
forward-looking  statements or if we later become aware that they are not likely
to be achieved.

ITEM 7a.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

In recurring operations,  we must deal with effects of changes in interest rates
and currency  exchange rates. The following  discussion  presents an overview of
how such changes are managed and a view of their potential effects.

We use various financial  instruments,  particularly  interest rate and currency
swaps and currency forwards, to manage our respective interest rate and currency
risks. We are exclusively an end user of these  instruments,  which are commonly
referred to as derivatives. We do not engage in trading,  market-making or other
speculative activities in the derivatives markets. Established practices require
that derivative  financial  instruments  relate to specific asset,  liability or
equity  transactions or to currency exposures.  More detailed  information about
these  financial  instruments,  as well as the strategies and policies for their
use, is provided in Notes 15 and 16 to the financial statements.

The SEC requires that registrants include information about potential effects of
changes in interest rates and currency  exchange in their financial  statements.
Although the rules offer  alternatives for presenting this information,  none of
the alternatives is without  limitations.  The following  discussion is based on
so-called  "shock  tests,"  which model  effects of interest  rate and  currency
shifts on the reporting company. Shock tests, while probably the most meaningful
analysis permitted, are constrained by several factors,  including the necessity
to conduct the analysis  based on a single point in time and by their  inability
to include the  extraordinarily  complex  market  reactions  that normally would
arise from the market shifts modeled. While the following results of shock tests
for interest rate and currencies  may have some limited use as benchmarks,  they
should not be viewed as forecasts.

o             One means of  assessing  exposure  to interest  rate  changes is a
              duration-based  analysis that  measures the potential  loss in net
              earnings  resulting from a hypothetical  10% change  (decrease) in
              interest rates across all maturities  (sometimes  referred to as a
              "parallel  shift in the yield  curve").  Under this  model,  it is
              estimated  that,  all else  constant,  such a  decrease  would not
              adversely  impact our 1999 net  earnings  based on  year-end  1998
              positions.

o             One means of  assessing  exposure to changes in currency  exchange
              rates is to model effects on future  earnings  using a sensitivity
              analysis. Year-end 1998 consolidated currency exposures, including
              financial  instruments  designated  and effective as hedges,  were
              analyzed to identify  our assets and  liabilities  denominated  in
              other  than  their  relevant  functional  currency.  Net  unhedged
              exposures in each  currency  were then  remeasured  assuming a 10%
              change  (decrease) in currency  exchange  rates  compared with the
              U.S.  dollar.  Under this model,  it is estimated  that,  all else
              constant,  such a decrease would not adversely impact our 1999 net
              earnings based on year-end 1998 positions.

The  categories of primary  market risk  exposure to us are: (i) long-term  U.S.
interest rates due to mortgage loan origination commitments and an investment in
mortgage loans held for resale;  (ii)  short-term  interest rates as they impact
vehicle  and  relocation  receivables;  and  (iii)  LIBOR and  commercial  paper
interest rates due to their impact on variable rate borrowings.

<PAGE>

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     See Financial  Statements and Financial Statement Schedule Index commencing
on page F-1 hereof.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
                 FINANCIAL DISCLOSURE

     The information  required  herein has been previously  reported on our Form
10-K/A for the year ended December 31, 1997.


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The  information  contained  in the  Company's  Proxy  Statement  under the
sections titled "Proposal 1: Election of Directors" and "Executive  Officers" is
incorporated herein by reference in response to this item.

ITEM 11. EXECUTIVE COMPENSATION

     The  information  contained  in the  Company's  Proxy  Statement  under the
section titled  "Executive  Compensation and Other  Information" is incorporated
herein by  reference  in  response  to this item,  except  that the  information
contained in the Proxy Statement under the sub-headings "Pre-Merger Compensation
Committee  Report on  Executive  Compensation"  and  "Performance  Graph" is not
incorporated herein by reference and is not to be deemed "filed" as part of this
filing.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
               MANAGEMENT

     The  information  contained  in the  Company's  Proxy  Statement  under the
section titled "Security  Ownership of Certain Beneficial Owners and Management"
is incorporated herein by reference in response to this item.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The  information  contained  in the  Company's  Proxy  Statement  under the
section titled "Certain  Relationships and Related Transactions" is incorporated
herein by reference in response to this item.


                                     PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

Item 14(a)(1)    Financial Statements

     See Financial  Statements and Financial Statements Index commencing on page
F-1 hereof.

Item 14(a)(3)   Exhibits

     See Exhibit Index commencing on page E-1 hereof.

Item 14(b)    Reports on Form 8K

     On October 5, 1998,  we filed a current  report on Form 8-K to report under
Item 5 the  termination  of our  agreement to purchase  Providian  Auto and Home
Insurance Company.

     On October 14,  1998,  we filed a current  report on Form 8-K to report
under Item 5 its  intention  to file  financial statements of NPC.

     On October 14, 1998, we filed a current  report on Form 8-K to report under
Item 5 the termination of its agreement to purchase  American Bankers  Insurance
Group, Inc. and its intention to repurchase up to $1 billion of common stock.



<PAGE>



     On October 21, 1998, we filed a current  report on Form 8-K to report under
Item 5 the filing of financial schedules summarizing restated revenue and EDITDA
by  business  segment  for all four  quarters  of 1997 and the first and  second
quarters of 1998.

     On  November 4, 1998,  we filed a current  report on Form 8-K to report the
unaudited pro forma  financial  statements  of the Company  giving effect to the
acquisition  of NPC for the year ended  December 31, 1997 and for the six months
ended June 30, 1998. We also filed the consolidated  financial statements of NPC
for the 52-week period ended March 27, 1998.

     On  November 6, 1998,  we filed a current  report on Form 8-K to report its
third quarter  results for the quarter  ending  September 30, 1998.  The Company
also reported the execution of certain amendments to its credit facilities.

     On November  16,  1998,  we filed a current  report on Form 8-K to file the
unaudited pro forma  financial  statements  of the Company  giving effect to the
acquisition  of NPC for the year ended  December  31,  1997 and the nine  months
ended September 30, 1998.

     On November 24, 1998, we filed a current  report on Form 8-K announcing the
execution of a  definitive  agreement to sell the  Company's  consumer  software
division for $800 million in cash plus  potential  future cash payments of up to
approximately $200 million.

     On December 4, 1998, we filed a current  report on Form 8-K to file certain
required  opinions and consents in  connection  with the sale of the Company's 7
1/2% Notes due 2000 and its 7 3/4% Notes due 2003.

<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                   CENDANT CORPORATION
                                   By: /s/ James E. Buckman
                                       James E. Buckman
                                       Vice Chairman and General Counsel
                                       Date: May 12, 1999

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  this  report has been  signed  below by the  following  persons on
behalf of the Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

Signature                                     Title                                             Date
- --------------------------------             ---------------------------------------------     -------------------
<S>                                          <C>                                               <C>
/s/ Henry R. Silverman                        Chairman of the Board, President, Chief           May 12, 1999
(Henry R. Silverman)                          Executive Officer and Director

/s/ James E. Buckman                          Vice Chairman, General Counsel and Director       May 12, 1999
(James E. Buckman)

/s/ Stephen P. Holmes                         Vice Chairman and Director                        May 12, 1999
(Stephen P. Holmes)

/s/ Robert D. Kunisch                         Vice Chairman and Director                        May 12, 1999
(Robert D. Kunisch)

/s/ Michael P. Monaco                         Vice Chairman and Director                        May 12, 1999
(Michael P. Monaco)

/s/ David M. Johnson                          Senior Executive Vice President and Chief         May 12, 1999
(David M. Johnson)                            Financial Officer (Principal Financial Officer)

/s/ Tobia Ippolito                            Senior Vice President and Corporate Controller    May 12, 1999
(Tobia Ippolito)                              (Principal Accounting Officer)

/s/ John D. Snodgrass                         Director                                          May 12, 1999
(John D. Snodgrass)

/s/ Leonard S. Coleman                        Director                                          May 12, 1999
(Leonard S. Coleman)

/s/ Martin L. Edelman                         Director                                          May 12, 1999
(Martin L. Edelman)

/s/ Carole G. Hankin                          Director                                          May 12, 1999
Dr. Carole G. Hankin)

/s/ Brian Mulroney                            Director                                          May 12, 1999
(The Rt. Hon. Brian Mulroney,
 P.C., LL.D)

/s/ Robert W. Pittman                         Director                                          May 12, 1999
(Robert W. Pittman)

/s/ E. John Rosenwald, Jr.                    Director                                          May 12, 1999
(E. John Rosenwald, Jr.)

/s/ Robert P. Rittereiser                     Director                                          May 12, 1999
(Robert P. Rittereiser)

/s/ Leonard Schutzman                         Director                                          May 12, 1999
(Leonard Schutzman)

/s/ Robert F. Smith                           Director                                          May 12, 1999
(Robert F. Smith)

/s/ Craig R. Stapleton                        Director                                          May 12, 1999
(Craig R. Stapleton)

/s/ Robert E. Nederlander                     Director                                          May 12, 1999
(Robert E. Nederlander)
</TABLE>


<PAGE>




Exhibits:

Exhibit No.         Description
- -----------         ------------------------------------------------------------

        2.1         Agreement and Plan of Merger, dated March 23, 1998 among the
                    Company,  Season  Acquisition  Corp.  and  American  Bankers
                    Insurance Group, Inc.  (incorporated by reference to Exhibit
                    C2 to the Schedule  14D-1  (Amendment  31),  dated March 23,
                    1998, filed by the Company and Season Acquisition Corp.)*
        3.1         Amended and Restated  Certificate  of  Incorporation  of the
                    Company  (incorporated  by  reference  to Exhibit 4.1 to the
                    Company's  PostEffective  Amendment No. 2 on Form S-8 to the
                    Registration Statement on Form S-4, No.
                    333-34517, dated December 17, 1997)*
        3.2         Amended and Restated  ByLaws of the Company  (incorporated 
                    by reference to Exhibit 3.1 to the Company's  Current
                    Report on Form 8-K dated August 4, 1998)*
        4.1         Form of Stock Certificate (filed as Exhibit 4.1 to the 
                    Company's Registration Statement, No. 33-44453, on Form
                    S-4 dated December 19, 1991)*
        4.2         Indenture  dated  as  of  February  11,  1997,  between  CUC
                    International  Inc.  and  Marine  Midland  Bank,  as trustee
                    (filed as Exhibit 4(a) to the  Company's  Report on Form 8-K
                    filed February 13, 1997)*
        4.3         Indenture  between HFS Incorporated  and Continental  Bank,
                    National  Association,  as trustee  (Incorporated by
                    reference to HFS Incorporated's Registration Statement on 
                    Form S-1 (Registration No. 33-71736), Exhibit No. 4.1)*
        4.4         Indenture   dated  as  of  February  28,  1996  between  HFS
                    Incorporated   and  First   Trust  of   Illinois,   National
                    Association,  as trustee  (Incorporated  by reference to HFS
                    Incorporated's  Current  Report on Form 8-K  dated  March 8,
                    1996, Exhibit 4.01)*
        4.5         Supplemental  Indenture  No. 1 dated as of February 28, 1996
                    between  HFS  Incorporated  and  First  Trust  of  Illinois,
                    National Association,  as trustee (Incorporated by reference
                    to HFS Incorporated's Current Report on Form 8-K dated March
                    8, 1996, Exhibit 4.02)*
        4.6         Indenture,  dated  as of  February  24,  1998,  between  the
                    Company and The Bank of Novia  Scotia  Trust  Company of New
                    York, as Trustee  (incorporated  by reference to Exhibit 4.4
                    to the Company's  Current  Report on Form 8-K dated March 6,
                    1998)*
        4.7         First  Supplemental   Indenture  dated  February  24,  1998,
                    between  the  Company  and The  Bank of Novia  Scotia  Trust
                    Company of New York, as Trustee  (incorporated  by reference
                    to Exhibit 4.5 to the Company's  Current Report on Form 8-K,
                    dated March 6, 1998)*
        4.8         Amended and Restated Declaration of Trust of Cendant Capital
                    I. (incorporated by reference to Exhibit 4.1 to the
                    Company's Current Report on Form 8-K dated March 6, 1998)*
        4.9         Preferred  Securities  Guarantee  Agreement  dated  March 2,
                    1998,  between by Cendant  Corporation and Wilmington  Trust
                    Company.  (incorporated  by  reference to Exhibit 4.2 to the
                    Company's Current Report on Form 8-K dated March 6, 1998)*
       4.10         Purchase Contract Agreement (including as Exhibit A the form
                    of the Income PRIDES and as Exhibit B the form of the Growth
                    PRIDES),  dated March 2, 1998,  between Cendant  Corporation
                    and The First  National  Bank of  Chicago  (incorporated  by
                    reference to Exhibit 4.3 to the Company's  Current Report on
                    Form 8-K dated March 6, 1998)*
<PAGE>
Exhibit No.         Description
- --------------      ------------------------------------------------------------

    10.1-10.38      Material Contracts, Management Contracts, Compensatory Plans
                    and Arrangements **
      10.1(a)       Agreement  with Henry R. Silverman,  dated June 30, 1996 and
                    as amended  through  December  17,  1997 (filed as
                    Exhibit 10.6 to the Company's Registration Statement on Form
                    S-4, Registration No. 333-34571)*
      10.1(b)       Amendment to Agreement with Henry R. Silverman, dated
                    December 31, 1998. **
      10.2(a)       Agreement with Stephen P. Holmes,  dated September 12, 1997
                    (filed as Exhibit 10.7 to the Company's  Registration
                    Statement on Form S-4, Registration No. 333-34571)*
      10.2(b)       Amendment to Agreement with Stephen P. Holmes, dated January
                    11, 1999. **
      10.3(a)       Agreement with Michael P. Monaco,  dated September 12, 1997 
                    (filed as Exhibit 10.8 to the Company's  Registration
                    Statement on Form S-4, Registration No. 333-34571)*
      10.3(b)       Amendment to Agreement with Michael Monaco, dated December 
                    23, 1998. **
      10.4(a)       Agreement with James E. Buckman,  dated  September 12, 1997
                    (filed as Exhibit 10.9 to the Company's  Registration
                    Statement on Form S-4, Registration No. 333-34571)*
      10.4(b)       Amendment to Agreement with James E. Buckman, dated January
                    11, 1999. **
       10.5         1987 Stock  Option  Plan,  as amended  (filed as Exhibit 
                    10.16 to the  Company's  Form 10-Q for the period ended
                    October 31, 1996)*
       10.6         1990  Directors  Stock Option Plan, as amended  (filed as 
                    Exhibit 10.17 to the Company's Form 10-Q for the period
                    ended October 31, 1996)*
       10.7         1992  Directors  Stock Option Plan, as amended  (filed as
                    Exhibit 10.18 to the Company's Form 10-Q for the period
                    ended October 31, 1996)*
       10.8         1994  Directors  Stock Option Plan, as amended  (filed as
                    Exhibit 10.19 to the Company's Form 10-Q for the period
                    ended October 31, 1996)*
       10.9         1997 Stock Option Plan (filed as Exhibit 10.23 to the 
                    Company's Form 10-Q for the period ended April 30, 1997)*
       10.10        1997 Stock Incentive Plan (filed as Appendix E to the Joint
                    Proxy Statement/  Prospectus  included as part of the
                    Company's Registration Statement, No. 333-34517, on Form S-4
                    dated August 28, 1997)*
       10.11        HFS  Incorporated's  Amended and Restated 1993 Stock Option
                    Plan (Incorporated by reference to HFS Incorporated's
                    Registration Statement on Form S-8 (Registration
                    No.33-83956), Exhibit 4.1)*
<PAGE>
Exhibit No.         Description
- -----------         ------------------------------------------------------------
     10.12(a)       First  Amendment  to the  Amended  and  Restated  1993 Stock
                    Option Plan dated May 5, 1995. (Incorporated by reference to
                    HFS  Incorporated's   Registration  Statement  on  Form  S-8
                    (Registration No. 33-094756), Exhibit 4.1)*
     10.12(b)       Second  Amendment  to the  Amended and  Restated  1993 Stock
                    Option  Plan  dated  January  22,  1996.   (Incorporated  by
                    reference to the HFS  Incorporated's  Annual  Report on Form
                    10-K for  fiscal  year  ended  December  31,  1995,  Exhibit
                    10.21(b))*
     10.12(c)       Third  Amendment  to the  Amended  and  Restated  1993 Stock
                    Option  Plan  dated  January  22,  1996.   (Incorporated  by
                    reference to the HFS  Incorporated's  Annual  Report on Form
                    10-K for  fiscal  year  ended  December  31,  1995,  Exhibit
                    10.21(c))*
     10.12(d)       Fourth  Amendment  to the  Amended and  Restated  1993 Stock
                    Option Plan dated May 20, 1996.  (Incorporated  by reference
                    to HFS  Incorporated's  Registration  Statement  on Form S-8
                    (Registration No. 333-06733), Exhibit 4.5)*
     10.12(e)       Fifth  Amendment  to the  Amended  and  Restated  1993 Stock
                    Option Plan dated July 24, 1996  (Incorporated  by reference
                    to the HFS  Incorporated's  Annual  Report  on Form 10-K for
                    fiscal year ended December 31, 1995, Exhibit 10.21(e))*
     10.12(f)       Sixth  Amendment  to the  Amended  and  Restated  1993 Stock
                    Option  Plan  dated  September  24,  1996  (Incorporated  by
                    reference to the HFS  Incorporated's  Annual  Report on Form
                    10-K for  fiscal  year  ended  December  31,  1995,  Exhibit
                    10.21(e))*
     10.12(g)       Seventh  Amendment  to the Amended and  Restated  1993 Stock
                    Option  Plan  dated as of April 30,  1997  (Incorporated  by
                    reference to the  Company's  Annual  Report on Form 10-K for
                    the fiscal year ended December 31, 1999, Exhibit 10.17(g))*
     10.12(h)       Eighth  Amendment  to the  Amended and  Restated  1993 Stock
                    Option  Plan  dated  as of May  27,  1997  (Incorporated  by
                    reference to the  Company's  Annual  Report on Form 10-K for
                    the fiscal year ended December 31, 1997, Exhibit 10.17(h))*
       10.13        HFS  Incorporated's  1992  Incentive  Stock  Option Plan and
                    Form of Stock  Option  Agreement.  (Incorporated  by
                    reference to HFS  Incorporated's  Registration  Statement on
                    Form S-1 (Registration  No.  33-51422),  Exhibit No. 10.6)*
       10.14        Cendant Corporation 1992 Employee  Stock Plan  (Incorporated
                    by  reference  to Exhibit  4.1 of the  Company's
                    Registration Statement on Form S-8 dated January 29, 1998 
                    (Registration No. 333-45183))*
       10.15        Cendant Corporation Deferred Compensation Plan **
       10.16        Agreement and Plan of Merger, by and among HFS Incorporated,
                    HJ Acquisition  Corp. and Jackson Hewitt,  Inc., dated as of
                    November  19,  1997.  (Incorporated  by reference to Exhibit
                    10.1 to HFS Incorporated's  Current Report on Form 8-K dated
                    August 14, 1997, File No. 111402)*
       10.17        Form of  Underwriting  Agreement for Debt Securities 
                    (Incorporated  by reference to Exhibit 1.1 to the Company's
                    Registration Statement on Form S-3, Registration No.
                    333-45227)*
<PAGE>
Exhibit No.         Description
- -----------         ------------------------------------------------------------
       10.18        Underwriting  Agreement  dated  February  24, 1998 among the
                    Company,  Cendant  Capital I, Merrill  Lynch & Co.,  Merrill
                    Lynch,  Pierce,   Fenner  &  Smith  Incorporated  and  Chase
                    Securities Inc.  (Incorporated by reference to the Company's
                    Form 8-K dated March 6, 1998, Exhibit 1.1)*
       10.19        Registration Rights Agreement dated as of February 11, 1997,
                    between CUC International Inc. and Goldman, Sachs & Co. (for
                    itself  and  on  behalf  of  the  other   purchasers   party
                    thereto)(filed  as Exhibit 4(b) to the  Company's  Report on
                    Form 8-K filed February 13, 1997)*
       10.20        Agreement and Plan of Merger between CUC International  Inc.
                    and  HFS  Incorporated,  dated  as of May 27, 1997 (filed as
                    Exhibit 2.1 to the Company's Report on Form 8-K filed on 
                    May 29, 1997)*
     10.21(a)       $750,000,000  Five Year  Revolving  Credit  and  Competitive
                    Advance  Facility  Agreement,  dated as of  October 2, 1996,
                    among the  Company,  the several  banks and other  financial
                    institutions from time to time parties thereto and The Chase
                    Manhattan  Bank,  as  Administrative  Agent  and  CAF  Agent
                    (Incorporated by reference to Exhibit (b)(1) to the Schedule
                    14-D1  filed by the Company on January  27,  1998,  File No.
                    531838)*
     10.21(b)       Amendment,  dated as of October 30,  1998,  to the Five Year
                    Competitive Advance and Revolving Credit Agreement, dated as
                    of October 2, 1998,  by and among the  Company,  the general
                    institutions,  parties thereto and The Chase Manhattan Bank,
                    as  Administrative   Agent  (incorporated  by  reference  to
                    Exhibit 10.2 to the  Company's  Form 8-K dated  February 10,
                    1999)*
     10.22(a)       $1,250,000 364-Day Revolving Credit and Competitive  Advance
                    Facility  Agreement,  dated  October 2, 1996, as amended and
                    restated  through October 30, 1998,  among the Company,  the
                    several banks and other financial  institutions from time to
                    time  parties  thereto,  and The Chase  Manhattan  Bank,  as
                    Administrative  Agent and as Lead Manager  (incorporated  by
                    reference  to Exhibit 10.1 to the  Company's  Form 8-K dated
                    November 5, 1998).*
     10.22(b)       Amendment,  dated as of February 4, 1999,  to the  Five-Year
                    Competitive  Advance and Revolving  Credit Agreement and the
                    364-Day  Competitive  Advance and Revolving Credit Agreement
                    among  the  Company,  the  lenders  therein  and  The  Chase
                    Manhattan Bank, as  Administrative  Agent  (incorporated  by
                    reference  to Exhibit 99.2 to the  Company's  Form 8-K dated
                    February 16, 1999)*.
       10.23        Distribution  Agreement,  dated  March 5,  1998,  among  the
                    Company,  Bear,  Stearns & Co., Inc., Chase Securities Inc.,
                    Lehman  Brothers  and Merrill  Lynch & Co.,  Merrill  Lynch,
                    Pierce,   Fenner  &  Smith  Incorporated   (incorporated  by
                    reference to the Company's Current Report on Form 8-K, dated
                    March 10, 1998)*
     10.24(a)       364-Day Credit Agreement Among PHH Corporation,  PHH Vehicle
                    Management Services,  Inc., the Lenders, the Chase Manhattan
                    Bank, as  Administrative  Agent and the Chase Manhattan Bank
                    of Canada, as Canadian Agent, Dated March 5, 1999. **
     10.24(b)       Five-year    Credit   Agreement   ("PHH   Five-year   Credit
                    Agreement")  among PHH Corporation,  the Lenders,  and Chase
                    Manhattan Bank, as Administrative Agent, dated March 4, 1997
                    (Incorporated by reference from Exhibit 10.2 to Registration
                    Statement 333-27715)*
<PAGE>
Exhibit No.         Description
- -----------         ------------------------------------------------------------
     10.24(c)       Second Amendment to PHH Credit  Agreements  (Incorporated by
                    reference  to PHH  Incorporated's  Quarterly  Report on Form
                    10-Q for the  quarterly  period  ended  September  30, 1997,
                    Exhibit 10.1)*
     10.24(d)       Third Amendment to PHH Credit  Agreements  (Incorporated  by
                    reference  to PHH  Incorporated's  Quarterly  Report on Form
                    10-Q for the  quarterly  period  ended  September  30, 1997,
                    Exhibit 10.1)*
     10.24(e)       Fourth Amendment dated as of November 2, 1998, to PHH Five-
                    Year Credit Agreement. **
       10.25        Indenture between the Company and Bank of New York, Trustee,
                    dated as of May 1, 1992 (Incorporated by reference
                    from Exhibit 4(a)(iii) to Registration Statement 33-48125)*
       10.26        Indenture  between  the  Company  and  First  National  Bank
                    of  Chicago,  Trustee,  dated as of  March  1,  1993
                    (Incorporated by reference from Exhibit 4(a)(i) to
                    Registration Statement 33-59376)*
       10.27        Indenture  between  the  Company  and  First  National  Bank
                    of  Chicago,  Trustee,  dated  as of  June  5,  1997
                    (Incorporated by reference from Exhibit 4(a) to Registration
                    Statement 333-27715)*
       10.28        Indenture between the Company and Bank of New York,  Trustee
                    dated as of June 5, 1997  (Incorporated by reference
                    from Exhibit 4(a)(11) to Registration Statement 333-27715)*
       10.29        Distribution  Agreement  between  the  Company  and CS First
                    Boston  Corporation;  Goldman,  Sachs & Co.; Merrill Lynch &
                    Co.; Merrill Lynch,  Pierce,  Fenner & Smith,  Incorporated;
                    and J.P.  Morgan  Securities,  Inc.  dated  November 9, 1995
                    (Incorporated  by reference  from Exhibit 1 to  Registration
                    Statement 33-63627)*
       10.30        Distribution   Agreement  between  the  Company  and  Credit
                    Suisse;  First Boston  Corporation;  Goldman Sachs & Co. and
                    Merrill  Lynch & Co.,  dated June 5, 1997 filed as Exhibit 1
                    to Registration Statement 333-27715*
       10.31        Distribution  Agreement,  dated  March 2,  1998,  among  PHH
                    Corporation, Credit Suisse First Boston Corporation, Goldman
                    Sachs & Co.,  Merrill Lynch & Co.,  Merrill  Lynch,  Pierce,
                    Fenner & Smith,  Incorporated  and J.P.  Morgan  Securities,
                    Inc.,  filed as  Exhibit 1 to Form 8-K dated  March 3, 1998,
                    File No. 107797*
       10.32        Registration  Rights  Agreement,  dated as of  November  12,
                    1996,  by and  between  HFS  Incorporated  and Ms.  Christel
                    DeHaan  (Incorporated  by  reference  to HFS  Incorporated's
                    Registration Statement on Form S-3 (Registration No.
                    333-17371), Exhibit 2.2)*
       10.33        License  Agreement  dated as of September  18, 1989  amended
                    and  restated as of July 15, 1991 between  Franchise
                    System  Holdings,  Inc. and Ramada  Franchise  Systems, Inc.
                    (Incorporated  by reference to HFS  Incorporated's
                    Registration Statement on Form S-1 (Registration No. 
                    33-51422), Exhibit No. 10.2)*
       10.34        Restructuring  Agreement  dated  as of July 15,  1991 by and
                    among  New  World  Development  Co.,  Ltd.,  Ramada
                    International Hotels & Resorts,  Inc. Ramada Inc., Franchise
                    System Holdings,  Inc., HFS Incorporated and Ramada
                    Franchise  Systems,  Inc.  (Incorporated by reference to HFS
                    Incorporated's  Registration  Statement on Form S-1
                    (Registration No. 33-51422), Exhibit No. 10.3)*
       10.35        License  Agreement dated as of November 1, 1991 between 
                    Franchise  Systems  Holdings,  Inc. and Ramada Franchise
                    Systems, Inc. (Incorporated by reference to HFS
                    Incorporated's  Registration Statement on Form S-1 
                    (Registration  No. 33-51422), Exhibit No. 10.4)*
       10.36        Amendment to License Agreement,  Restructuring Agreement and
                    Certain Other  Restructuring  Documents dated as of November
                    1, 1991 by and among New World Development Co., Ltd., Ramada
                    International Hotels & Resorts, Inc., Ramada Inc., Franchise
                    System Holdings, Inc., HFS Incorporated and Ramada Franchise
                    Systems,   Inc.    (Incorporated   by   reference   to   HFS
                    Incorporated's    Registration   Statement   on   Form   S-1
                    (Registration No. 33-51422), Exhibit No.
                    10.5)*
<PAGE>
Exhibit No.         Description
- -----------         ------------------------------------------------------------
       10.37        Master  License  Agreement  dated July 30, 1997,  among HFS 
                    Car Rental,  Inc.,  Avis Rent A Car System,  Inc. and
                    Wizard Co.  (incorporated by reference to HFS Incorporated 
                    Form 10-Q for the quarter ended June 30, 1997, Exhibit
                    10.1)*
       10.38        Term Loan  Agreement,  dated as of February  9, 1999,  among
                    Cendant  Corporation,  as  Borrower , the  Lenders  referred
                    therein,  Bank of  America  NT & SA, as  Syndication  Agent,
                    Barclays Bank, PLC, The Bank of Nova Scotia, Credit Lyonnais
                    New York  Branch,  as  CoDocumentation  Agents,  First Union
                    National Bank, and The  Industrial  Bank of Japan,  Limited,
                    New York Branch,  as Managing  Agents,  Credit  Suisse First
                    Boston, The Sumitomo Bank, Limited, New York Branch,  Banque
                    Paribas,  as  CoAgents  and The  Chase  Manhattan  Bank,  as
                    Administrative  Agent  (incorporated by reference to Cendant
                    Corporation's  Form 8-K dated  February  16,  1999 (File No.
                    110308)). *
        12          Statement Re: Computation of Consolidated  Ratio to Earnings
                    to Combined  Fixed  Charges and  Preferred  Stock  Dividends
       16.1         Letter re: change in certifying  accountant  (Incorporated 
                    by reference to the Company's  Form 8-K dated January
                    27, 1998)*
       16.2         Letter re:  change in  certifying  accountant  of a  
                    significant  subsidiary  (Incorporated  by  reference to the
                    Company's Form 8-K dated May 18, 1998)*
        21          Subsidiaries of Registrant **
       23.1         Consent of Deloitte & Touche LLP related to the financial
                    statements of Cendant Corporation
       23.2         Consent of KPMG LLP relating to the financial statements of 
                    PHH Corporation
        27          Financial data schedule
- ---------------

*    Incorporated by reference
**   Previously   included  in  the  Annual  Report  on  Form  10-K  of  Cendant
     Corporation for the year ended December 31, 1998, filed with the Securities
     and Exchange Commission March 29, 1999.



<PAGE>


                          INDEX TO FINANCIAL STATEMENTS

                                                                            Page
                                                                            ----

Independent Auditors' Reports                                                F-2
Consolidated Statements of Operations for the years ended 
  December 31, 1998, 1997 and 1996                                           F-4
Consolidated Balance Sheets as of December 31, 1998 and 1997                 F-5
Consolidated Statements of Shareholders' Equity for the years
  ended December 31, 1998, 1997 and 1996                                     F-7
Consolidated Statements of Cash Flows for the years ended
  December 31, 1998, 1997 and 1996                                          F-10
Notes to Consolidated Financial Statements                                  F-12





                                      F-1


<PAGE>


                          INDEPENDENT AUDITORS' REPORT



To the Board of Directors and Shareholders of
 Cendant Corporation

We have  audited the  consolidated  balance  sheets of Cendant  Corporation  and
subsidiaries  (the  "Company")  as of December 31, 1998 and 1997 and the related
consolidated statements of operations,  shareholders' equity, and cash flows for
each  of  the  three  years  in  the  period  ended  December  31,  1998.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an opinion on the  consolidated
financial  statements  based on our audits.  We did not audit the  statements of
income,  shareholders' equity, and cash flows of PHH Corporation (a consolidated
subsidiary of Cendant  Corporation)  for the year ended  December 31, 1996 which
statements reflect net income of $87.7 million. Those statements were audited by
other auditors whose reports has been furnished to us, and our opinion,  insofar
as it relates to the amounts  included for PHH  Corporation,  is based solely on
the report of such other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  report of the other  auditors  provide a
reasonable basis for our opinion.

In our opinion,  based on our audits and the report of the other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material   respects,   the  financial   position  of  Cendant   Corporation  and
subsidiaries  at December 31, 1998 and 1997 and the results of their  operations
and their cash flows for each of the three  years in the period  ended  December
31, 1998 in conformity with generally accepted accounting principles.

As discussed in Note 18 to the consolidated financial statements, the Company is
involved  in  certain   litigation   related  to  the  discovery  of  accounting
irregularities  in  certain  former  CUC  International   Inc.  business  units.
Additionally,  as  discussed  in Note 2,  effective  January 1, 1997 the Company
changed its method of recognizing revenue and membership  solicitation costs for
its individual membership business.

/s/ Deloitte & Touche LLP
Parsippany, New Jersey
May 10, 1999

                                      F-2


<PAGE>


                          INDEPENDENT AUDITORS' REPORT




The Board of Directors
PHH Corporation

We have audited the consolidated  statement of income,  shareholder's equity and
cash flows of PHH  Corporation  and  subsidiaries  (the  "Company") for the year
ended December 31, 1996, before the restatement related to the merger of Cendant
Corporation's  relocation  business  with the Company and  reclassifications  to
conform  to  the  presentation  used  by  Cendant  Corporation,   not  presented
separately   herein.   These   consolidated   financial   statements   are   the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the consolidated  financial  statements (before restatement and
reclassifications)  referred to above present fairly, in all material  respects,
the results of operations of PHH  Corporation  and  subsidiaries  and their cash
flows for the year  ended  December  31,  1996,  in  conformity  with  generally
accepted accounting principles.

/s/ KPMG LLP
 Baltimore, Maryland
 April 30, 1997

                                      F-3



<PAGE>

                      Cendant Corporation and Subsidiaries
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In millions, except per share data)
<TABLE>
<CAPTION>


                                                                           Year Ended December 31, 
                                                                ----------------------------------------------
                                                                    1998             1997              1996
                                                                -----------       ----------       -----------
<S>                                                             <C>               <C>              <C>
Revenues
   Membership and service fees - net                            $   4,883.5       $  3,895.3       $   2,972.4
   Fleet leasing (net of depreciation and interest costs of
     $1,279.4, $1,205.2 and $1,132.4)                                  88.7             59.5              56.7
   Other                                                              114.4             97.1              34.0
                                                                  ---------        ---------         ---------
Net revenues                                                        5,086.6          4,051.9           3,063.1
                                                                  ---------        ---------         ---------
Expenses
   Operating                                                        1,721.5          1,179.4           1,042.6
   Marketing and reservation                                        1,158.5          1,031.8             909.1
   General and administrative                                         648.7            627.8             330.7
   Depreciation and amortization                                      314.0            229.0             138.5
   Other charges
     Litigation settlement                                            351.0              -                 -
     Termination of proposed acquisitions                             433.5              -                 -
     Executive terminations                                            52.5              -                 -
     Investigation-related costs                                       33.4              -                 -
     Merger-related costs and other unusual charges (credits)         (67.2)           704.1             109.4
     Financing costs                                                   35.1              -                 -
   Interest - net                                                     113.9             50.6              14.2
                                                                  ---------        ---------         ---------
Total expenses                                                      4,794.9          3,822.7           2,544.5
                                                                  ---------        ---------         ---------
Income from  continuing  operations  before  income  taxes,
  minority  interest, extraordinary gain and cumulative effect
  of accounting change                                                291.7            229.2             518.6
Provision for income taxes                                             95.4            180.1             214.1
Minority interest, net of tax                                          50.6                -                 -
                                                                  ---------        ---------         ---------
Income from continuing operations before extraordinary gain
   and cumulative effect of accounting change                         145.7             49.1             304.5
Income (loss) from discontinued operations, net of tax                (10.8)            (9.6)             25.5
Gain on sale of discontinued operations, net of tax                   404.7                -                 -
                                                                  ---------        ---------         ---------
Income before extraordinary gain and cumulative effect
   of accounting change                                               539.6             39.5             330.0
Extraordinary gain, net of tax                                            -             26.4                 -
                                                                  ---------        ---------         ---------
Income before cumulative effect of accounting change                  539.6             65.9             330.0
Cumulative effect of accounting change, net of tax                        -           (283.1)                -
                                                                  ---------        ---------         ---------
Net income (loss)                                                 $   539.6        $  (217.2)        $   330.0
                                                                  =========        =========         =========
Income (loss) per share
   Basic
     Income from continuing operations before extraordinary
       gain and cumulative effect of accounting change            $    0.17        $    0.06         $    0.40
     Income (loss) from discontinued operations                       (0.01)           (0.01)             0.04
     Gain on sale of discontinued operations                           0.48                -                 -
     Extraordinary gain                                                   -             0.03                 -
     Cumulative effect of accounting change                               -            (0.35)                -
                                                                  ---------        ---------         ---------
     Net income (loss)                                            $    0.64        $   (0.27)        $    0.44
                                                                  =========        ==========        =========
   Diluted
     Income from continuing operations before extraordinary
       gain and cumulative effect of accounting change            $    0.16        $    0.06         $    0.38
     Income (loss) from discontinued operations                       (0.01)           (0.01)             0.03
     Gain on sale of discontinued operations                           0.46                -                 -
     Extraordinary gain                                                  -              0.03                 -
     Cumulative effect of accounting change                              -             (0.35)                -
                                                                  ---------        ---------         ---------
     Net income (loss)                                            $    0.61        $   (0.27)        $    0.41
                                                                  =========        ==========        =========
</TABLE>


See accompanying notes to consolidated financial statements.

                                      F-4


<PAGE>

                      Cendant Corporation and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS
                                  (In millions)
<TABLE>
<CAPTION>


                                                                                         December 31,
                                                                                ------------------------------
                                                                                    1998              1997
                                                                                ------------     -------------
<S>                                                                             <C>              <C>
Assets
Current assets
   Cash and cash equivalents                                                    $    1,007.1     $        65.3
   Receivables (net of allowance for doubtful accounts
     of $110.9 and $60.9)                                                            1,490.5           1,122.1
   Deferred membership commission costs                                                253.0             169.5
   Deferred income taxes                                                               460.6             306.9
   Other current assets                                                                898.7             632.4
   Net assets of discontinued operations                                               462.5             360.5
                                                                                ------------     -------------

Total current assets                                                                 4,572.4           2,656.7
                                                                                ------------     -------------

   Property and equipment, net                                                       1,420.3             530.9
   Franchise agreements, net                                                         1,363.2           1,079.6
   Goodwill, net                                                                     3,911.0           2,124.6
   Other intangibles, net                                                              743.5             608.6
   Other assets                                                                        679.8             597.4
                                                                                ------------     -------------

Total assets exclusive of assets under programs                                     12,690.2           7,597.8
                                                                                ------------     -------------

Assets under management and mortgage programs
   Net investment in leases and leased vehicles                                      3,801.1           3,659.1
   Relocation receivables                                                              659.1             775.3
   Mortgage loans held for sale                                                      2,416.0           1,636.3
   Mortgage servicing rights                                                           635.7             373.0
                                                                                ------------     -------------

                                                                                     7,511.9           6,443.7
                                                                                ------------     -------------

Total assets                                                                    $   20,202.1     $    14,041.5
                                                                                ============     =============
</TABLE>



See accompanying notes to consolidated financial statements.

                                      F-5



<PAGE>

                      Cendant Corporation and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS
                        (In millions, except share data)

<TABLE>
<CAPTION>


                                                                                         December 31,
                                                                                ------------------------------
                                                                                    1998              1997
                                                                                ------------     -------------
<S>                                                                             <C>              <C>
Liabilities and shareholders' equity
Current liabilities
   Accounts payable and other current liabilities                               $    1,502.6     $     1,478.3
   Deferred income                                                                   1,354.2           1,042.0
                                                                                ------------     -------------

Total current liabilities                                                            2,856.8           2,520.3
                                                                                ------------     -------------

   Deferred income                                                                     233.9             292.1
   Long-term debt                                                                    3,362.9           1,246.0
   Deferred income taxes                                                                77.4              66.2
   Other non-current liabilities                                                       125.6              97.2
                                                                                ------------     -------------

Total liabilities exclusive of liabilities under programs                            6,656.6           4,221.8
                                                                                ------------     -------------

Liabilities under management and mortgage programs
   Debt                                                                              6,896.8           5,602.6
                                                                                ------------     -------------

   Deferred income taxes                                                               341.0             295.7
                                                                                ------------     -------------

Mandatorily redeemable preferred securities issued by subsidiary                     1,472.1               -

Commitments and contingencies (Note 18)

Shareholders' equity
   Preferred stock, $.01 par value - authorized 10 million shares;
     none issued and outstanding                                                         -                 -
   Common stock, $.01 par value - authorized 2 billion shares;
     issued 860,551,783 and 838,333,800 shares                                           8.6               8.4
   Additional paid-in capital                                                        3,863.4           3,085.0
   Retained earnings                                                                 1,480.2             940.6
   Accumulated other comprehensive loss                                                (49.4)            (38.2)
   Treasury stock, at cost, 27,270,708 and 6,545,362 shares                           (467.2)            (74.4)
                                                                                ------------     -------------

Total shareholders' equity                                                           4,835.6           3,921.4
                                                                                ------------     -------------

Total liabilities and shareholders' equity                                      $   20,202.1     $    14,041.5
                                                                                ============     =============
</TABLE>

See accompanying notes to consolidated financial statements.



                                      F-6

<PAGE>

                      Cendant Corporation and Subsidiaries
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                  (In millions)
<TABLE>
<CAPTION>



                                                                             Accumulated
                                                Additional                      Other                            Total
                           Common Stock           Paid-in     Retained      Comprehensive      Treasury      Shareholders'
                         Shares      Amount       Capital     Earnings     Income (Loss)         Stock          Equity
                         ------     --------    ----------    ---------    --------------    --------------  --------------
<S>                      <C>        <C>         <C>           <C>          <C>               <C>             <C>
Balance at
January 1, 1996           725.2     $    7.3     $1,041.9     $   905.1    $       (25.1)    $       (31.0)   $     1,898.2
Comprehensive income:
   Net income                 -            -            -         330.0                -               -
   Currency translation
     adjustment               -            -            -            -              12.2               -
   Net unrealized gain
     on marketable
     securities               -            -            -             -              6.5               -
Total comprehensive
   income                     -            -            -             -                -               -              348.7
Issuance of common
   stock                   63.3           .6      1,627.9             -                -               -            1,628.5
Exercise of stock
   options by payment
   of cash and
   common stock            14.0           .1         74.6             -                -             (25.5)            49.2
Restricted stock
   issuance                 1.4            -            -             -                -               -                -
Amortization of
   restricted stock           -            -          2.3             -                -               -                2.3
Tax benefit from
   exercise of stock
   options                    -            -         78.9             -                -               -               78.9
Cash dividends
   declared and other
   equity distributions       -            -             -        (41.3)               -               -              (41.3)
Adjustment to reflect
   change in fiscal
   years of pooled
   entities                   -            -          (.6)         (7.1)               -               -               (7.7)
Conversion of convertible
   notes                    3.8           .1         18.0             -                -               -               18.1
Purchase of common
   stock                      -            -            -             -                -             (19.2)           (19.2)
                         ------     --------     --------     ---------    --------------      ------------        ---------
Balance at
December 31, 1996         807.7     $    8.1     $2,843.0     $ 1,186.7    $        (6.4)      $     (75.7)        $3,955.7
</TABLE>


See accompanying notes to consolidated financial statements.

                                      F-7




<PAGE>

                      Cendant Corporation and Subsidiaries
           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (continued)
                                  (In millions)

<TABLE>
<CAPTION>



                                                                             Accumulated
                                                Additional                      Other                            Total
                           Common Stock           Paid-in     Retained      Comprehensive      Treasury      Shareholders'
                         Shares      Amount       Capital     Earnings     Income (Loss)         Stock          Equity
                         ------     --------    ----------    ---------    --------------    --------------  --------------
<S>                      <C>        <C>         <C>           <C>          <C>               <C>             <C>
Balance at
January 1, 1997           807.7     $    8.1     $2,843.0     $ 1,186.7    $        (6.4)    $    (75.7)      $  3,955.7
Comprehensive loss:
   Net loss                   -            -            -       (217.2)              -               -
   Currency translation
     adjustment               -            -            -            -             (27.6)            -
   Net unrealized loss
     on marketable
     securities               -            -            -            -              (4.2)            -
Total comprehensive
   loss                       -            -            -            -               -               -            (249.0)
Issuance of
   common stock             6.2            -         46.3            -               -               -              46.3
Exercise of stock options
   by payment of cash
   and common stock        11.4           .1        132.8            -               -            (17.8)           115.1
Restricted stock
   issuance                  .2            -            -            -               -               -                 -
Amortization of
   restricted stock           -            -         28.5            -               -               -              28.5
Tax benefit from exercise
   of stock options           -            -         93.5            -               -               -              93.5
Cash dividends declared       -            -            -         (6.6)              -               -              (6.6)
Adjustment to reflect
   change in fiscal  year
   from Cendant Merger        -            -            -        (22.3)              -               -             (22.3)
Conversion of
   convertible notes       20.2           .2        150.9            -               -               -             151.1
Purchase of
   common stock               -            -            -            -               -           (171.3)          (171.3)
Retirement of treasury
    stock                  (7.4)           -       (190.4)           -               -            190.4                -
Other                                      -        (19.6)           -               -               -             (19.6)
                         ------     --------     --------     --------     -------------     ----------      -----------
Balance at
December 31, 1997         838.3     $    8.4     $3,085.0     $   940.6    $       (38.2)    $    (74.4)     $   3,921.4

</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-8

<PAGE>
                      Cendant Corporation and Subsidiaries
           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (continued)
                                  (In millions)

<TABLE>
<CAPTION>



                                                                             Accumulated
                                                Additional                      Other                            Total
                           Common Stock           Paid-in     Retained      Comprehensive      Treasury      Shareholders'
                         Shares      Amount       Capital     Earnings     Income (Loss)         Stock          Equity
                         ------     --------    ----------    ---------    --------------    --------------  --------------
<S>                      <C>        <C>         <C>           <C>          <C>               <C>             <C>
Balance at
January 1, 1998           838.3     $    8.4     $3,085.0     $   940.6    $       (38.2)    $    (74.4)      $ 3,921.4
Comprehensive income:
   Net income                 -            -            -         539.6                -             -
   Currency translation
     adjustment               -            -            -             -            (11.2)            -
Total comprehensive
   income                     -            -            -             -                -             -            528.4
Exercise of stock options
   by payment of cash and
   common stock            16.4           .1        168.4             -                -           ( .2)          168.3
Amortization of
   restricted stock           -            -           .7             -                -             -               .7
Tax benefit from exercise
   of stock options           -            -        147.3             -                -             -            147.3
Conversion of convertible
   notes                    5.9           .1        113.7             -                -             -            113.8
Purchase of common
   stock                      -            -            -             -                -         (257.7)         (257.7)
Mandatorily redeemable
   preferred securities
   issued by subsidiary       -            -        (65.7)            -                -             -            (65.7)
Common stock received as
    consideration in sale
    of discontinued
    operations                -            -            -             -                -         (134.9)         (134.9)
Rights issuable               -            -        350.0             -                -              -           350.0
Other                         -            -         64.0             -                -              -            64.0
                         ------     --------     --------     ---------    --------------    -----------      ----------
Balance at
December 31, 1998         860.6     $    8.6     $3,863.4     $ 1,480.2    $       (49.4)    $   (467.2)      $ 4,835.6
                         ======     ========     ========     =========    =============     ===========      ==========
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-9

<PAGE>
                      Cendant Corporation and Subsidiaries
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (In millions)

<TABLE>
<CAPTION>
                                                                           Year Ended December 31,
                                                              ------------------------------------------------
                                                                   1998             1997              1996
                                                              -------------     -------------    -------------
<S>                                                           <C>               <C>              <C>
Operating Activities
Net income (loss)                                             $       539.6     $     (217.2)    $       330.0
Adjustments to reconcile net income (loss) to net cash
    provided by operating activities from continuing operations:
(Income) loss from discontinued operations, net of tax                 10.8              9.6             (25.5)
Gain on sale of discontinued operations, net of tax                  (404.7)             -                 -
Non cash charges:
    Litigation settlement                                             351.0              -                 -
    Extraordinary gain on sale of subsidiary, net of tax                -              (26.4)              -
    Cumulative effect of accounting change, net of tax                  -              283.1               -
    Asset impairments and termination benefits                         62.5              -                 -
    Merger-related costs and other unusual charges (credits)          (67.2)           704.1             109.4
Payments of merger-related costs and other unusual
   charge liabilities                                                (158.2)          (317.7)            (61.3)
Depreciation and amortization                                         314.0            229.0             138.5
Membership acquisition costs                                            -                -              (512.1)
Amortization of membership costs                                        -                -               492.3
Proceeds from sales of trading securities                             136.1              -                 -
Purchases of trading securities                                      (181.6)             -                 -
Deferred income taxes                                                (105.0)           (21.3)             66.6
Net change in assets and liabilities from continuing operations:
   Receivables                                                       (128.7)           (71.8)           (133.2)
   Deferred membership commission costs                               (86.8)             -                 -
   Income taxes receivable                                            (97.9)           (84.0)            (18.3)
   Accounts payable and other current liabilities                      94.3           (103.1)             25.2
   Deferred income                                                     82.3            134.0              43.9
   Other, net                                                         (49.9)           (55.9)             53.9
                                                              -------------     ------------        ----------   
Net cash provided by continuing operations exclusive of
   management and mortgage programs                                   310.6            462.4             509.4
                                                              -------------     ------------        ----------   
Management and mortgage programs:
   Depreciation and amortization                                    1,259.9          1,121.9           1,021.8
   Origination of mortgage loans                                  (26,571.6)       (12,216.5)        (8,292.6)
   Proceeds on sale and payments from mortgage loans
     held for sale                                                 25,791.9         11,828.5           8,219.3
                                                              -------------     ------------        ----------   
                                                                      480.2            733.9             948.5
                                                              -------------     ------------        ----------   
Net cash provided by operating activities of
   continuing operations                                              790.8          1,196.3           1,457.9
                                                              -------------     ------------        ----------   
Investing Activities
Property and equipment additions                                     (351.1)          (151.7)            (97.6)
Proceeds from sales of marketable securities                            -              506.1              72.4
Purchases of marketable securities                                      -             (458.1)           (125.6)
Investments                                                           (24.4)          (272.5)            (12.7)
Net assets acquired (net of cash acquired) and
   acquisition-related payments                                    (2,850.5)          (551.0)         (1,608.6)
Net proceeds from sale of subsidiary                                  314.8            224.0               -
Other, net                                                            106.5           (108.7)            (56.2)
                                                              -------------     ------------        ----------   
Net cash used in investing activities of continuing operations
   exclusive of management and mortgage programs                   (2,804.7)          (811.9)        (1,828.3)
                                                              -------------     ------------        ----------   
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-10


<PAGE>
                      Cendant Corporation and Subsidiaries
                CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                                  (In millions)
<TABLE>
<CAPTION>
                                                                           Year Ended December 31,
                                                              ------------------------------------------------
                                                                   1998             1997              1996
                                                              -------------     -------------    -------------
<S>                                                           <C>               <C>              <C>
Management and mortgage programs:
   Investment in leases and leased vehicles                   $    (2,446.6)    $   (2,068.8)    $    (1,901.2)
   Payments received on investment in leases
      and leased vehicles                                             987.0            589.0             595.9
   Proceeds from sales and transfers of leases
      and leased vehicles to third parties                            182.7            186.4             162.8
   Equity advances on homes under management                       (6,484.1)        (6,844.5)         (4,308.0)
   Repayment on advances on homes under management                  6,624.9          6,862.6           4,348.9
   Additions to mortgage servicing rights                            (524.4)          (270.4)           (164.4)
   Proceeds from sales of mortgage servicing rights                   119.0             49.0               7.1
                                                              -------------     ------------        ----------   
                                                                   (1,541.5)        (1,496.7)         (1,258.9)
                                                              -------------     ------------        ----------   
Net cash used in investing activities of continuing operations     (4,346.2)        (2,308.6)         (3,087.2)
                                                              -------------     ------------        ----------   
Financing Activities
Proceeds from borrowings                                            4,808.3             66.7             459.3
Principal payments on borrowings                                   (2,595.9)          (174.0)             (3.5)
Issuance of convertible debt                                              -            543.2                 -
Issuance of common stock                                              171.0            132.2           1,223.8
Purchases of common stock                                            (257.7)          (171.3)            (19.2)
Proceeds from mandatorily redeemable preferred securities
   issued by subsidiary, net                                        1,446.7                 -                -
Other, net                                                                -             (6.6)           (121.3)
                                                              -------------     ------------        ----------   
Net cash provided by financing activities of continuing
   operations exclusive of management and mortgage programs         3,572.4            390.2           1,539.1
                                                              -------------     ------------        ----------   
Management and mortgage programs:
   Proceeds from debt issuance or borrowings                        4,300.0          2,816.3           1,656.0
   Principal payments on borrowings                                (3,089.7)        (1,692.9)         (1,645.9)
   Net change in short-term borrowings                                (93.1)          (613.5)            231.8
                                                              -------------     ------------        ----------   
                                                                    1,117.2            509.9             241.9
                                                              -------------     ------------        ----------   
Net cash provided by financing activities of continuing
   operations                                                       4,689.6            900.1           1,781.0
                                                              -------------     ------------        ----------   
Effect of changes in exchange rates on cash and cash
   equivalents                                                        (16.4)            15.4             (46.2)

Cash provided by (used in) discontinued operations                   (176.0)          (181.0)            113.4
                                                              -------------     ------------        ----------   
Net increase (decrease) in cash and cash equivalents                  941.8           (377.8)            218.9

Cash and cash equivalents, beginning of period                         65.3            443.1             224.2
                                                              -------------     ------------        ----------   
Cash and cash equivalents, end of period                      $     1,007.1     $       65.3        $    443.1
                                                              =============     ============        ==========
Supplemental Disclosure of Cash Flow Information
   Interest payments                                          $       623.6     $      374.8     $       291.7
                                                              =============     ============        ==========

   Income tax payments, net                                   $       (23.0)    $      264.5     $        89.4
                                                              =============     ============        ==========
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-11



<PAGE>


                      Cendant Corporation and Subsidiaries
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.     Background

       Cendant Corporation,  together with its subsidiaries (the "Company"),  is
       one of the  foremost  consumer  and  business  services  companies in the
       world. The Company was created through the merger (the "Cendant  Merger")
       of HFS  Incorporated  ("HFS")  and  CUC  International  Inc.  ("CUC")  in
       December 1997,  which was accounted for as a pooling of interests.  Prior
       to the Cendant Merger, both HFS and CUC had grown  significantly  through
       mergers  and  acquisitions  accounted  for  under  both  the  pooling  of
       interests method (the most  significant  being the merger of HFS with PHH
       Corporation ("PHH") in April 1997 (the "PHH Merger")) and purchase method
       of  accounting  (See Note 4).  The  accompanying  consolidated  financial
       statements  and  notes  hereto  are  presented  as  if  all  mergers  and
       acquisitions  accounted for as poolings of interests have operated as one
       entity  since   inception.   The  accompanying   consolidated   financial
       statements and footnotes for the years ended December 31, 1998,  1997 and
       1996 set forth herein have been  amended to reflect the  reclassification
       of  Entertainment   Publications,   Inc.,  a  Company  subsidiary,  as  a
       discontinued   operation   (see  Note  5).   Accordingly,   the  restated
       consolidated  financial  statements  presented  herein are the  Company's
       primary historical financial statements for the periods presented.

2.     Summary of Significant Accounting Policies

       Principles of Consolidation
       The accompanying  consolidated  financial statements include the accounts
       and   transactions  of  the  Company   together  with  its  wholly  owned
       subsidiaries.  All  intercompany  balances  and  transactions  have  been
       eliminated in consolidation.

       Use of Estimates
       The  preparation  of financial  statements in conformity  with  generally
       accepted accounting  principles requires management to make estimates and
       assumptions that affect reported amounts and related disclosures.  Actual
       results could differ from those estimates.

       Cash and Cash Equivalents
       The  Company  considers  highly  liquid  investments  purchased  with  an
       original maturity of three months or less to be cash equivalents.

       Marketable Securities
       The Company  determines  the  appropriate  classification  of  marketable
       securities at the time of purchase and re-evaluates such determination as
       of each balance sheet date. Marketable securities classified as available
       for sale are  carried  at fair  value  with  unrealized  gains and losses
       included in the  determination of comprehensive  income and reported as a
       component of shareholders'  equity.  Marketable  securities classified as
       trading  securities are reported at fair value with unrealized  gains and
       losses  recognized  in  earnings.  Securities  that are  bought  and held
       principally  for the  purpose  of  selling  them  in the  near  term  are
       classified as trading securities.  During 1998,  unrealized holding gains
       on trading  securities  of  approximately  $16.0 million were included in
       other revenue in the  consolidated  statements of operations.  Marketable
       securities consist principally of mutual funds, corporate bonds and other
       debt securities.  The cost of marketable securities sold is determined on
       the specific identification method.

                                      F-12


<PAGE>

       Property and Equipment
       Property and  equipment  is stated  at cost less accumulate  depreciation
       and amortization. Depreciation is computed by the  straight-line  method
       over the estimated useful lives of the related assets. Amortization of 
       leasehold improvements is computed by the  straight-line  method over the
       estimated useful lives of the related assets or the lease term,  if  
       shorter. 

       Franchise Agreements
       Franchise agreements are recorded at their acquired fair values and are
       amortized on a straight-line basis over the estimated periods to be  
       benefited, ranging from 12 to 40 years.  At December 31, 1998 and 1997,
       accumulated amortization amounted to $169.1 million and $126.4 million,
       respectively.

       Goodwill
       Goodwill,  which  represents  the  excess of cost over fair  value of net
       assets acquired, is amortized on a straight-line basis over the estimated
       useful lives,  substantially ranging from 25 to 40 years. At December 31,
       1998 and 1997,  accumulated  amortization  amounted to $244.0 million and
       $173.6 million, respectively.

       Asset Impairments
       The Company periodically evaluates the recoverability of its investments,
       intangible  assets  and  long-lived  assets,   comparing  the  respective
       carrying  values to the current  and  expected  future cash flows,  on an
       undiscounted  basis,  to be  generated  from such  assets.  Property  and
       equipment   is   evaluated   separately   within   each   business.   The
       recoverability  of goodwill and  franchise  agreements  is evaluated on a
       separate basis for each acquisition and franchise brand, respectively.

       Based on an evaluation of its  intangible  assets and in connection  with
       the Company's regular forecasting processes,  the Company determined that
       $37.0 million of goodwill associated with a Company subsidiary,  National
       Library of Poetry, was permanently impaired. In addition, the Company had
       equity  investments  in  interactive  businesses,  which were  generating
       negative  cash  flows  and were  unable to  access  sufficient  liquidity
       through  equity or debt  offerings.  As a result,  the Company  wrote off
       $13.0  million  of  such  investments.   The  aforementioned  impairments
       impacted the  Company's  Other  services  segment and are  classified  as
       operating expenses in the consolidated statements of operations.

       Revenue Recognition and Business Operations
       Franchising.  Franchise revenue principally consists of royalties as well
       as marketing  and  reservation  fees,  which are based on a percentage of
       franchisee revenue.  Royalty,  marketing and reservation fees are accrued
       as the underlying  franchisee  revenue is earned.  Franchise revenue also
       includes initial franchise fees, which are recognized as revenue when all
       material   services  or  conditions   relating  to  the  sale  have  been
       substantially  performed  which is generally  when a  franchised  unit is
       opened.

       Timeshare.  Timeshare revenue  principally  consists of exchange fees and
       subscription  revenue.  Exchange fees are  recognized as revenue when the
       exchange  request  has been  confirmed  to the  subscriber.  Subscription
       revenue,  net of related  procurement costs, is deferred upon receipt and
       recognized as revenue over the subscription  period during which delivery
       of publications and other services are provided to subscribers.

       Individual  Membership.  Membership revenue is generally  recognized upon
       the  expiration  of the  membership  period.  Memberships  are  generally
       cancelable  for a full  refund of the  membership  fee  during the entire
       membership period, generally one year.

       In August 1998, the Securities and Exchange  Commission ("SEC") requested
       that the Company change its  accounting  policies with respect to revenue
       and expense recognition for its membership businesses,  effective January
       1,  1997.   Although  the  Company   believed  that  its  accounting  for
       memberships had been  appropriate and consistent with industry  practice,
       the Company  complied with the SEC's  request and adopted new  accounting
       policies for its membership businesses.

                                      F-13

<PAGE>

       Prior to such adoption, the Company recorded deferred membership income, 
       net of estimated cancellations, at the time members were billed (upon  
       expiration of the free trial period), which was  recognized  as revenue 
       ratably over the  membership  term and  modified  periodically  based  on
       actual  cancellation  experience.   In addition,  membership  acquisition
       and  renewal costs,  which  related primarily to membership solicitations
       were capitalized as direct response advertising costs due to the
       Company's  ability to demonstrate  that the direct response  advertising
       resulted in future economic benefits.  Such costs were amortized on a 
       straight-line basis as revenues were recognized (over the average
       membership period).

       The SEC's  conclusion was that when membership fees are fully  refundable
       during  the  entire  membership  period,  membership  revenue  should  be
       recognized at the end of the membership period upon the expiration of the
       refund offer. The SEC further concluded that non-refundable  solicitation
       costs should be expensed as incurred since such costs are not recoverable
       if  membership  fees are  refunded.  The  Company  agreed  to adopt  such
       accounting policies effective January 1, 1997 and accordingly, recorded a
       non-cash  after-tax  charge on such date of $283.1 million to account for
       the cumulative effect of the accounting change.

       Insurance/Wholesale.  Commissions  received  from the sale of third party
       accidental  death and  dismemberment  insurance are  recognized  over the
       underlying  policy period.  The Company also receives a profit commission
       based on premiums less claims and certain other  expenses  (including the
       above  commissions).  Such profit commissions are accrued based on claims
       experience  to date,  including  an estimate of claims  incurred  but not
       reported.

       Relocation.   Relocation   services   provided  by  the  Company  include
       facilitating  the  purchase  and  resale of the  transferee's  residence,
       providing  equity  advances  on  the  transferee's   residence  and  home
       management  services.  The home is purchased under a contract of sale and
       the  Company  obtains  a deed  to the  property;  however,  it  does  not
       generally record the deed or transfer title.  Transferring  employees are
       provided  equity  advances  on their  home  based on an  appraised  value
       generally  determined  by  independent  appraisers,  after  deducting any
       outstanding  mortgages.  The mortgage is generally  retired  concurrently
       with the advance of the equity and the purchase of the home. Based on its
       client  agreements,  the  Company  is  given  parameters  under  which it
       negotiates  for the ultimate sale of the home. The gain or loss on resale
       is generally borne by the client  corporation.  In certain  transactions,
       the Company  will assume the risk of loss on the sale of homes;  however,
       in such  transactions,  the Company will control all facets of the resale
       process, thereby, limiting its exposure.

       While homes are held for resale,  the amount  funded for such homes carry
       an interest charge computed at a floating rate based on various  indices.
       Direct  costs of managing the home during the period the home is held for
       resale,  including  property  taxes  and  repairs  and  maintenance,  are
       generally  borne  by  the  client  corporation.  The  client  corporation
       normally  advances funds to cover a portion of such carrying costs.  When
       the home is sold,  a  settlement  is made  with  the  client  corporation
       netting actual costs with any advanced funding.

       Revenues and related costs  associated  with the purchase and resale of a
       residence are recognized  over the period in which services are provided.
       Relocation services revenue is recorded net of costs reimbursed by client
       corporations  and  interest  expenses  incurred to fund the purchase of a
       transferee's  residence.   Under  the  terms  of  contracts  with  client
       corporations,  the Company is  generally  protected  against  losses from
       changes  in real  estate  market  conditions.  The  Company  also  offers
       fee-based  programs such as home marketing  assistance,  household  goods
       moves and destination  services.  Revenues from these fee-based  services
       are taken into income over the periods in which the services are provided
       and the related expenses are incurred.

                                      F-14
<PAGE>


       Fleet.  The Company  primarily  leases its vehicles  under three standard
       arrangements:  open-end operating leases,  closed-end operating leases or
       open-end  finance leases (direct  financing  leases).  See Note 10 -- Net
       Investment in Leases and Leased Vehicles. Each lease is either classified
       as an  operating  lease or direct  financing  lease,  as  defined.  Lease
       revenues are recognized based on rentals.  Revenues from fleet management
       services  other  than  leasing  are  recognized  over the period in which
       services are provided and the related expenses are incurred.

       Mortgage.  Loan origination fees, commitment fees paid in connection with
       the sale of loans,  and direct loan  origination  costs  associated  with
       loans is deferred until such loans are sold.  Mortgage loans are recorded
       at the  lower of cost or market  value on an  aggregate  basis.  Sales of
       mortgage loans are generally  recorded on the date a loan is delivered to
       an investor.  Gains or losses on sales of mortgage  loans are  recognized
       based upon the  difference  between  the selling  price and the  carrying
       value of the related  mortgage  loans sold. See Note 11 -- Mortgage Loans
       Held For Sale.

       Fees  received for  servicing  loans owned by investors  are based on the
       difference  between the weighted  average yield received on the mortgages
       and the amount paid to the investor, or on a stipulated percentage of the
       outstanding  monthly principal balance on such loans.  Servicing fees are
       credited to income when received.  Costs  associated  with loan servicing
       are charged to expense as incurred.

       The Company  recognizes as separate assets the rights to service mortgage
       loans for others by allocating  total costs incurred between the loan and
       the servicing  rights  retained based on their relative fair values.  The
       carrying value of mortgage  servicing  rights  ("MSRs") is amortized over
       the  estimated  life of the  related  loan  portfolio  in  proportion  to
       projected  net servicing  revenues.  Such  amortization  is recorded as a
       reduction  of loan  servicing  fees  in the  consolidated  statements  of
       operations.  Projected net servicing  income is in turn determined on the
       basis of the estimated  future  balance of the  underlying  mortgage loan
       portfolio,  which declines over time from  prepayments and scheduled loan
       amortization.  The Company  estimates  future  prepayment  rates based on
       current  interest  rate  levels,  other  economic  conditions  and market
       forecasts,   as  well  as  relevant   characteristics  of  the  servicing
       portfolio,  such as loan types,  interest rate  stratification and recent
       prepayment  experience.  MSRs are  periodically  assessed for impairment,
       which is recognized in the consolidated  statements of operations  during
       the  period  in  which   impairment   occurs  as  an  adjustment  to  the
       corresponding  valuation  allowance.  Gains or losses on the sale of MSRs
       are  recognized  when title and all risks and  rewards  have  irrevocably
       passed  to  the  buyer   and   there   are  no   significant   unresolved
       contingencies. See Note 12 -- Mortgage Servicing Rights.

       Advertising Expenses
       Advertising costs,  including direct response advertising  (subsequent to
       January  1,  1997),  are  generally  expensed  in  the  period  incurred.
       Advertising expenses for the years ended December 31, 1998, 1997 and 1996
       were $684.7 million, $574.4 million and $503.8 million, respectively.

       Income Taxes
       The provision for income taxes includes  deferred  income taxes resulting
       from items  reported in  different  periods for income tax and  financial
       statement  purposes.  Deferred tax assets and  liabilities  represent the
       expected future tax consequences of the differences between the financial
       statement  carrying  amounts of existing assets and liabilities and their
       respective tax bases. The effects of changes in tax rates on deferred tax
       assets and  liabilities  are  recognized  in the period that includes the
       enactment  date.  No  provision  has been made for U.S.  income  taxes on
       approximately  $312.3  million of  cumulative  undistributed  earnings of
       foreign  subsidiaries  at  December  31,  1998  since  it is the  present
       intention  of   management   to  reinvest  the   undistributed   earnings
       indefinitely in foreign  operations.  The  determination  of unrecognized
       deferred U.S. tax liability for unremitted earnings is not practicable.

       Translation of Foreign Currencies
       Assets and  liabilities  of foreign  subsidiaries  are  translated at the
       exchange rates in effect as of the balance sheet dates.  Equity  accounts
       are translated at historical  exchange  rates and revenues,  expenses and
       cash flows are  translated at the average  exchange rates for the periods
       presented.  Translation  gains and losses are  included as a component of
       comprehensive   income   (loss)  in  the   consolidated   statements   of
       shareholders' equity.
                                      F-15

<PAGE>

       New Accounting Standard
       In June 1998, the Financial  Accounting Standards Board ("FASB") issued
       Statement of Financial Accounting Standards ("SFAS") No. 133
       "Accounting for Derivative  Instruments and Hedging  Activities".  The
       Company will adopt SFAS No. 133 effective  January 1, 2000. SFAS No. 133 
       requires the Company to record all  derivatives  in the  consolidated  
       balance  sheet  as  either  assets  or liabilities measured at fair
       value. If the derivative does not qualify as a hedging instrument, the
       change in the derivative  fair values will be immediately recognized as a
       gain or loss in earnings.  If the derivative does qualify as a hedging
       instrument,  the gain or loss on the change in the derivative fair values
       will either be recognized (i) in earnings as offsets to the changes in
       the fair value of the related  item being  hedged or (ii) be deferred and
       recorded as a component of other comprehensive income and reclassified to
       earnings in the same period during which the hedged  transactions  occur.
       The Company has not yet  determined  what impact the adoption of SFAS No.
       133 will have on its financial statements.

       Reclassifications
       Certain  reclassifications  have  been  made to  prior  years'  financial
       statements to conform to the presentation used in 1998.

3.     Earnings Per Share

       Basic  earnings  per  share  ("EPS")  are  computed  based  solely on the
       weighted average number of common shares  outstanding  during the period.
       Diluted EPS reflects all potential  dilution of common  stock,  including
       the  assumed  exercise of stock  options  using the  treasury  method and
       convertible  debt.  At December 31,  1998,  38.0  million  stock  options
       outstanding  with a weighted  average exercise price of $29.58 per option
       were  excluded from the  computation  of diluted EPS because the options'
       exercise  prices  were  greater  than  the  average  market  price of the
       Company's common stock. In addition,  at December 31, 1998, the Company's
       3% Convertible  Subordinated Notes,  convertible into 18.0 million shares
       of Company common stock were antidilutive and,  therefore,  excluded from
       the  computation  of diluted EPS.  Basic and diluted EPS from  continuing
       operations is calculated as follows:
<TABLE>
<CAPTION>


                                                                          Year Ended December 31,
                                                                ----------------------------------------
(In millions, except per share amounts)                           1998             1997           1996
                                                                -----------     ---------      ---------
<S>                                                             <C>             <C>            <C>
       Income from continuing operations before extraordinary
         gain and cumulative effect of accounting change        $     145.7     $    49.1      $    304.5
       Convertible debt interest - net of tax                             -            -              5.8
                                                                -----------     ---------      ----------
       Income from continuing operations before extraordinary
          gain and cumulative effect of accounting change, as
          adjusted                                              $     145.7     $    49.1      $    310.3
                                                                ===========     =========      ==========
       Weighted average shares
         Basic                                                        848.4         811.2           757.4
         Potential dilution of common stock:
          Stock options                                                32.0          40.5            40.1
          Convertible debt                                                -            -             24.1
                                                                -----------     ---------      ----------
         Diluted                                                      880.4         851.7           821.6
                                                                ===========     =========      ==========
       EPS - continuing operations before extraordinary gain
          and cumulative effect of accounting change
         Basic                                                  $      0.17     $    0.06      $    0.40
                                                                ===========     =========      ==========
         Diluted                                                $      0.17     $    0.06      $    0.38
                                                                ===========     =========      ==========
</TABLE>
                                      F-16
<PAGE>

4.     Purchase Method Business Combinations

       The  acquisitions  discussed  below were accounted for using the purchase
       method  of  accounting.  Accordingly,  assets  acquired  and  liabilities
       assumed  were  recorded at their  estimated  fair  values.  The excess of
       purchase price over the fair value of the underlying net assets  acquired
       is  allocated  to  goodwill.  The  operating  results  of  such  acquired
       companies  are  included  in the  Company's  consolidated  statements  of
       operations since the respective dates of acquisition.

       The following tables present information about the Company's acquisitions
       consummated  and other  acquisition-related  payments made during each of
       the years in the three-year period ended December 31, 1998.

<TABLE>
<CAPTION>

                                                                           1998 
                                            ------------------------------------------------------------------
                                                                                   Jackson
       (In millions)                              NPC             Harpur            Hewitt             Other
                                            -------------     -------------     ------------     -------------
<S>                                         <C>               <C>               <C>              <C>
       Cash paid                            $     1,637.7     $       206.1     $      476.3     $       562.3
       Fair value of identifiable net
        assets acquired (1)                         590.2              51.3             99.2             216.8
                                            -------------     -------------     ------------     -------------

       Goodwill                             $     1,047.5     $       154.8     $      377.1     $       345.5
                                            =============     =============     ============     =============

       Goodwill benefit period (years)                 40                40               40          25 to 40
                                            =============     =============     ============     =============


                                                                              1996 
                                                          ----------------------------------------------------
       (In millions)                                                                 Coldwell
                                              1997           RCI         Avis         Banker           Other
                                          -----------     --------     --------     -----------    -----------
       Cash paid                          $     244.9     $  412.1     $  367.2     $     745.0    $     224.0
       Common stock issued                       21.6         75.0        338.4              -            52.5
       Notes issued                                 -            -        100.9              -             5.0
                                          -----------     --------     --------     -----------    -----------
       Total consideration                      266.5        487.1        806.5           745.0          281.5
       Fair value of identifiable net
        assets acquired (1)                     111.1          9.4        472.5           393.2           42.8
                                          -----------     --------     --------     -----------    -----------
       Goodwill                           $     155.4     $  477.7     $  334.0     $     351.8    $     238.7
                                          ===========     ========     ========     ===========    ===========

       Goodwill benefit period (years)       25 to 40           40          40              40        25 to 40
                                          ===========     ========     ========     ===========    ===========
       Number of shares issued as
        consideration                             0.9          2.4         11.1              -             2.5
                                          ===========     ========     ========     ===========    ===========
</TABLE>

       ---------------
       (1) Cash acquired in connection with  acquisitions  during 1998, 1997 and
           1996  was  $57.5   million,   $1.7  million,   and  $135.0   million,
           respectively.

       1998 Acquisitions
       National Parking  Corporation.  On April 27, 1998, the Company  completed
       the acquisition of National Parking  Corporation Limited ("NPC") for $1.6
       billion,   substantially   in  cash,  which  included  the  repayment  of
       approximately   $227.0   million  of   outstanding   NPC  debt.  NPC  was
       substantially comprised of two operating subsidiaries: National Car Parks
       and Green Flag. National Car Parks is the largest private (non-municipal)
       car park  operator in the United  Kingdom  ("UK") and Green Flag operates
       the  third  largest  roadside  assistance  group  in the UK and  offers a
       wide-range of emergency support and rescue services.

       Harpur Group. On January 20, 1998, the Company  completed the acquisition
       of The Harpur  Group Ltd.  ("Harpur"),  a leading  fuel card and  vehicle
       management  company in the UK, for  approximately  $206.1 million in cash
       plus contingent payments of up to $20.0 million over two years.

       Jackson Hewitt. On January 7, 1998, the Company completed the acquisition
       of Jackson  Hewitt Inc.  ("Jackson  Hewitt"),  for  approximately  $476.3
       million  in  cash.   Jackson  Hewitt  operates  the  second  largest  tax
       preparation  service  franchise system in the United States.  The Jackson
       Hewitt  franchise  system  specializes  in  computerized  preparation  of
       federal and state individual income tax returns.


                                      F-17
<PAGE>

       Other 1998  Acquisitions and  Acquisition-Related  Payments.  The Company
       acquired  certain  other  entities  for an  aggregate  purchase  price of
       approximately  $462.3  million in cash during the year ended December 31,
       1998. Additionally, the Company made a $100.0 million cash payment to the
       seller of Resort Condominiums

       International, Inc. ("RCI") in satisfaction of a contingent purchase 
       liability, which was accounted for as additional goodwill.

       Pro forma Information (unaudited)
       The following table reflects the operating results of the Company for the
       years ended December 31, 1998 and 1997 on a pro forma basis,  which gives
       effect to the  acquisition of NPC. The remaining  acquisitions  completed
       during  1998 and 1997 are not  significant  on a pro forma  basis and are
       therefore  not  included.  The pro  forma  results  are  not  necessarily
       indicative of the operating  results that would have occurred had the NPC
       acquisition been consummated on January 1, 1997, nor are they intended to
       be indicative of results that may occur in the future. The underlying pro
       forma information  includes the amortization  expense associated with the
       assets acquired, the Company's financing  arrangements,  certain purchase
       accounting adjustments and related income tax effects.

       The following table reflects the operating results of the Company for the
       years ended December 31, 1998 and 1997 on a pro forma basis,  which gives
       effect to the  acquisition of NPC. The remaining  acquisitions  completed
       during  1998 and 1997 are not  significant  on a pro forma  basis and are
       therefore  not  included.  The pro  forma  results  are  not  necessarily
       indicative of the operating  results that would have occurred had the NPC
       acquisition been consummated on January 1, 1997, nor are they intended to
       be indicative of results that may occur in the future. The underlying pro
       forma information  includes the amortization  expense associated with the
       assets acquired, the Company's financing  arrangements,  certain purchase
       accounting adjustments and related income tax effects.
<TABLE>
<CAPTION>

                                                                                    Year Ended December 31,
                                                                                ----------------------------
       (In millions, except per share amounts)                                      1998             1997
                                                                                ------------     -----------
<S>                                                                             <C>              <C>
       Net revenues                                                             $    5,288.1     $   4,649.3
       Income from continuing operations
         before extraordinary gain and
         cumulative effect of accounting change                                        143.1            40.5
       Net income (loss) (1)                                                           537.0          (225.8)(2)

       Per share information:
       Basic
         Income from continuing operations
           before extraordinary gain and
           cumulative effect of accounting change                               $       0.17     $      0.05
         Net income (loss) (1)                                                  $       0.63     $     (0.28)
         Weighted average shares                                                       848.4           811.2
       Diluted
         Income from continuing operations
            before extraordinary gain and
           cumulative effect of accounting change                               $        0.16    $      0.05
         Net income (loss)  (1)                                                 $        0.61    $     (0.28)
         Weighted average shares                                                        880.4          851.7
</TABLE>

       --------------
(1)    Includes gain on sale of discontinued  operations,  net of tax, of $404.7
       million  ($0.46  per  diluted  share) in 1998 and loss from  discontinued
       operations,  net of tax, of $10.8 million  ($0.01 per diluted  share) and
       $9.6 million ($0.01 per diluted share),  in 1998 and 1997,  respectively.
(2)    Includes an  extraordinary  gain, net of tax, of $26.4 million ($0.03
       per diluted share) and the  cumulative  effect of a change in accounting,
       net of tax, of $283.1 million ($0.35 per diluted share).

       1996 Acquisitions
       Resort  Condominiums  International,  Inc. In November  1996, the Company
       completed the acquisition of all the outstanding capital stock of RCI for
       $487.1 million.  The purchase agreement provides for contingent  payments
       of up to  $200.0  million  over a five  year  period  which  are based on
       components which measure RCI's future performance,  including EBITDA, net
       revenues and number of members, as defined.

                                      F-18

<PAGE>


       Avis, Inc.   In October 1996, the Company completed the acquisition of 
       all of the outstanding capital stock of Avis,  Inc.  ("Avis"),  including
       payments under certain  employee stock  plans of Avis and the redemption
       of certain series of preferred  stock of Avis for an  aggregate  $806.5 
       million.  Subsequently,  the Company made contingent  cash  payments of 
       $26.0  million in 1996 and $60.8 million in  1997. The contingent  
       payments made in 1997  represented  the incremental amount of value  
       attributable  to Company  common stock as of the stock purchase agreement
       date in excess  of the proceeds realized upon the subsequent sale of such
       Company common stock.  See Note 23-Related  Party Transactions-Avis-for a
       discussion  of the Company's  executed  business plan regarding Avis.

       Coldwell Banker Corporation.  In May 1996, the Company acquired by merger
       Coldwell  Banker  Corporation  ("Coldwell  Banker"),  the  largest  gross
       revenue producing  residential real estate company in North America and a
       leading  provider of  corporate  relocation  services.  The Company  paid
       $640.0  million  in cash  for all of the  outstanding  capital  stock  of
       Coldwell   Banker  and  repaid   $105.0   million  of   Coldwell   Banker
       indebtedness.  The  aggregate  purchase  price  for the  transaction  was
       financed through the May 1996 sale of an aggregate 46.6 million shares of
       Company common stock pursuant to a public offering.

5.      Discontinued Operations

       On April 21,  1999,  the Company  announced  that its Board of  Directors
       approved   management's   plan  to  pursue  the  sale  of  the  Company's
       Entertainment  Publications,  Inc. ("EPub")  business  segment,  a wholly
       owned  subsidiary  of the  Company,  and has  engaged  Veronis,  Suhler &
       Associates, Inc. to manage the sale process. EPub sells discount programs
       to schools,  community  groups and other  organizations,  which typically
       offer the discount  programs to individuals in the form of local discount
       coupon  books,   gift  wrap  and  other  seasonal  items.  EPub  solicits
       restaurants,  hotels,  theaters,  sporting  events,  retailers  and other
       businesses  which agree to offer services and/or  merchandise at discount
       prices.

       On August 12, 1998, the Company announced that the Executive Committee of
       its Board of Directors committed to discontinue the Company's  classified
       advertising  and consumer  software  businesses by disposing of Hebdo Mag
       International,  Inc.  ("Hebdo  Mag")  and  Cendant  Software  Corporation
       ("CDS"),  two wholly owned  subsidiaries  of the Company.  Hebdo Mag is a
       publisher and distributor of classified  advertising  information and CDS
       is  a  developer,   publisher  and   distributor   of   educational   and
       entertainment software.

       On December 15, 1998, the Company  completed the sale of Hebdo Mag to its
       former 50% owners for $449.7 million. The Company received $314.8 million
       in cash and 7.1 million  shares of Company  common stock valued at $134.9
       million on the date of sale. The Company recognized a gain on the sale of
       Hebdo Mag of $206.9  million,  including a tax benefit of $52.1  million,
       which is included in the gain on sale of  discontinued  operations in the
       consolidated statements of operations.

       On January 12,  1999,  the Company  completed  the sale of CDS for $800.0
       million in cash plus potential future  contingent cash payments  pursuant
       to the  contract.  The Company  realized a gain of  approximately  $390.5
       million based upon the  finalization  of the closing balance sheet at the
       sale date.  The Company  recognized  $197.8  million of such gain in 1998
       substantially in the form of a tax benefit and corresponding deferred tax
       asset. The Company  recognized this deferred tax asset upon executing the
       definitive  agreement to sell CDS,  which was when it became  apparent to
       the Company that the deferred tax asset would be realized. The recognized
       gain is included in the gain on sale of  discontinued  operations  in the
       consolidated statements of operations.



                                      F-19
<PAGE>

       Summarized financial data of discontinued operations are as follows:

       Statement of Operations Data:
<TABLE>
<CAPTION>

                                                                                   EPub
                                                                ------------------------------------------
     (In millions)                                                      Year Ended December 31,
                                                                ------------------------------------------
                                                                    1998           1997           1996
                                                                -----------     ----------     -----------
<S>                                                             <C>             <C>            <C>
       Net revenues                                             $     197.2     $    188.1     $     174.6
                                                                -----------     ----------     -----------

       Income before income taxes                                      23.3           28.1            14.9
       Provision for income taxes                                       9.1           10.9             6.1
                                                                -----------     ----------     -----------
       Net income                                               $      14.2     $     17.2     $       8.8
                                                                ===========     ==========     ===========

                                                                                    CDS
                                                                ------------------------------------------
                                                                          Year Ended December 31,
                                                                ------------------------------------------
                                                                    1998           1997           1996
                                                                -----------     ----------     -----------
       Net revenues                                             $     345.8     $    433.7     $     384.5
                                                                -----------     ----------     -----------

       Income (loss) before income taxes                              (57.3)          (5.9)           42.0
       Provision for (benefit from) income taxes                      (22.9)           2.4            27.3
                                                                -----------     ----------     -----------
       Net income (loss)                                        $     (34.4)    $     (8.3)    $      14.7
                                                                ===========     ==========     ===========


                                                                          Classified Advertising 
                                                                ------------------------------------------
                                                                          Year Ended December 31,
                                                                ------------------------------------------
                                                                    1998           1997           1996
                                                                -----------     ----------     -----------
       Net revenues                                             $     202.4     $    208.5     $     126.4
                                                                -----------     ----------     -----------
       Income (loss) before income taxes
         and extraordinary loss                                        16.9           (4.5)            3.7
       Provision for (benefit from) income taxes                        7.5           (1.2)            1.7
       Extraordinary loss from early extinguishment of
         debt, net of a $4.9 million tax benefit                          -          (15.2)              -
                                                                -----------     ----------     -----------
       Net income (loss)                                        $       9.4     $    (18.5)    $       2.0
                                                                ===========     ==========     ===========
</TABLE>

       The Company  allocated $19.9 million and $5.0 million of interest expense
       to  discontinued  operations  for the years ended  December  31, 1998 and
       1997,  respectively.  Such interest expense  represents the cost of funds
       associated with businesses acquired by the discontinued business segments
       at an interest rate consistent with the Company's  consolidated effective
       borrowing rate.

       Balance Sheet Data:
<TABLE>
<CAPTION>

                                                                                                              Classified
                                                        EPub                           CDS                    Advertising
                                               --------------------------    ----------------------           ------------
                                                     December 31,                 December 31,                December 31,
       (In millions)                              1998           1997            1998         1997                1997
                                               ----------     -----------    ----------   ---------           ------------
<S>                                            <C>            <C>            <C>          <C>                 <C>
       Current assets                          $     63.3     $      64.3    $    284.9   $    209.1          $    58.6
       Goodwill                                      12.1            23.6         105.7         42.2              181.5
       Other assets                                  27.9            31.2          88.2         49.2               33.2
       Total liabilities                            (14.4)          (31.9)       (105.2)      (127.0)            (173.5)
                                               ----------     -----------    ----------   ----------          ----------
       Net assets of discontinued operations   $     88.9     $      87.2    $    373.6   $    173.5          $    99.8
                                               ==========     ===========    ==========   ==========          ==========
</TABLE>


                                      F-20
<PAGE>

6.   Other Charges

     Litigation Settlement
     On March 17,  1999,  the Company  reached a final  agreement  to settle the
     class action lawsuit that was brought on behalf of the holders of Income or
     Growth FELINE PRIDES ("PRIDES") securities who purchased their
     securities  on or prior to April 15,  1998,  the date on which the  Company
     announced the discovery of accounting irregularities in the former business
     units  of CUC  (see  Note  17 --  Mandatorily  Redeemable  Trust  Preferred
     Securities  Issued by  Subsidiary).  We originally  announced a preliminary
     agreement in principle to settle such lawsuit on January 7, 1999. The final
     agreement  maintained the basic  structure and accounting  treatment as the
     preliminary  agreement.  Under the terms of the agreement  only holders who
     owned PRIDES at the close of business on April 15, 1998 will be eligible to
     receive a new  additional  "Right" for each  PRIDES  security  held.  Right
     holders  may (i)  sell  them or (ii)  exercise  them by  delivering  to the
     Company,  three  Rights  together  with two PRIDES in exchange  for two New
     PRIDES (the "New PRIDES"),  for a period beginning upon distribution of the
     Rights and concluding upon expiration of the Rights (February 2001).

     The terms of the New PRIDES will be the same as the original  PRIDES except
     that the  conversion  rate will be revised so that,  at the time the Rights
     are  distributed,  each New PRIDES  will have a value  equal to $17.57 more
     than each  original  PRIDES,  or, in the  aggregate,  approximately  $351.0
     million.  Accordingly,  the  Company  recorded a non-cash  charge of $351.0
     million  in the  fourth  quarter  of 1998 with an  increase  in  additional
     paid-in capital and accrued liabilities of $350.0 million and $1.0 million,
     respectively,  based  on  the  prospective  issuance  of  the  Rights.  The
     agreement  also  requires  the  Company  to  offer  to  sell  four  million
     additional PRIDES (having identical terms to currently  outstanding PRIDES)
     to  holders  of Rights  for  cash,  at a value  which  will be based on the
     valuation  model that was  utilized to set the  conversion  rate of the New
     PRIDES.  Based on that valuation  model, the currently  outstanding  PRIDES
     have a  theoretical  value  of  $28.07  based on the  closing  price of the
     Company's  common  stock of $16.6875  on March 17,  1999.  The  offering of
     additional PRIDES will be made only pursuant to a prospectus filed with the
     SEC. The Company  currently expects to use the proceeds of such an offering
     to repurchase  our common stock and for other general  corporate  purposes.
     The  arrangement  to offer  additional  PRIDES is  designed  to enhance the
     trading  value of the Rights by  removing  up to six  million  Rights  from
     circulation  via exchanges  associated with the offering and to enhance the
     open market liquidity of New PRIDES by creating four million New PRIDES via
     exchanges associated with the offering. If holders of Rights do not acquire
     all such PRIDES,  they will be offered to the public.  Under the settlement
     agreement,  the Company also agreed to file a shelf registration  statement
     for an additional 15 million  PRIDES,  which could be issued by the Company
     at any  time  for  cash.  However,  during  the  last 30 days  prior to the
     expiration of the Rights in February  2001, the Company will be required to
     make these  additional  PRIDES available to holders of Rights at a price in
     cash equal to 105% of the theoretical  value of the additional PRIDES as of
     a specified date. The PRIDES,  if issued,  would have the same terms as the
     currently outstanding PRIDES and could be used to exercise Rights. Based on
     a market price of $16.6875,  the closing  price per share of the  Company's
     common  stock on March 17,  1999,  the  effect of the  issuance  of the New
     PRIDES  will be to  distribute  approximately  19  million  more  shares of
     Company  common stock when the mandatory  purchase of Company  common stock
     associated  with the  PRIDES  occurs  in  February  2001.  This  represents
     approximately  2% more shares of Company  common  stock than are  currently
     outstanding.  The Rights will be distributed following final court approval
     of the settlement and after the effectiveness of the registration statement
     filed with the SEC covering the New PRIDES.  It is presently  expected that
     if the court approves the settlement and such conditions are fulfilled, the
     Rights will be distributed in August or September 1999. This summary of the
     settlement does not constitute an offer to sell any securities,  which will
     only be made by means of a  prospectus  after a  registration  statement is
     filed with the SEC.  There can be no assurance  that the court will approve
     the agreement or that the  conditions  contained in the  agreement  will be
     fulfilled.
                                      F-21
<PAGE>

     Termination of Proposed Acquisitions
     On October 13, 1998, the Company and American Bankers Insurance Group, Inc.
     ("American  Bankers") entered into a settlement  agreement (the "Settlement
     Agreement"),  pursuant to which the Company and American Bankers terminated
     a  definitive  agreement  dated  March  23,  1998  which  provided  for the
     Company's  acquisition of American  Bankers for $3.1 billion.  Accordingly,
     the Company's  pending  tender offer for American  Bankers  shares was also
     terminated.  Pursuant to the  Settlement  Agreement and in connection  with
     termination of the Company's proposed  acquisition of American Bankers, the
     Company made a $400.0  million  cash payment to American  Bankers and wrote
     off $32.3 million of costs, primarily professional fees.

     On October 5, 1998, the Company  announced the  termination of an agreement
     to acquire,  for $219.0 million in cash,  Providian Auto and Home Insurance
     Company  ("Providian").  Certain  representations  and  covenants  in  such
     agreement had not been fulfilled and the conditions to closing had not been
     met. The Company did not pursue an extension of the termination date of the
     agreement  because  Providian  no  longer  met  the  Company's  acquisition
     criteria.  In connection  with the  termination  of the Company's  proposed
     acquisition of Providian, the Company wrote off $1.2 million of costs.

     Executive Terminations
     The  Company  incurred  $52.5  million  of  costs  in 1998  related  to the
     termination of certain former executives of the Company, principally Walter
     A.  Forbes,  who resigned as Chairman of the Company and as a member of the
     Board of  Directors.  The  severance  agreement  reached  with  Mr.  Forbes
     entitled him to the benefits  required by his employment  contract relating
     to a termination  of Mr.  Forbes'  employment  with the Company for reasons
     other than for cause.  Aggregate benefits given to Mr. Forbes resulted in a
     charge of $50.9 million comprised of $38.4 million in cash payments and 1.3
     million Company stock options, with a Black-Scholes value of $12.5 million.
     Such options were immediately vested and expire on July 28, 2008.

     Investigation-Related Costs
     The Company incurred $33.4 million of professional  fees,  public relations
     costs  and other  miscellaneous  expenses  in  connection  with  accounting
     irregularities and resulting investigations into such matters.

     Financing Costs
     In connection with the Company's  discovery and  announcement of accounting
     irregularities  on April 15,  1998 and the  corresponding  lack of  audited
     financial statements, the Company was temporarily prohibited from accessing
     public debt  markets.  As a result,  the Company paid $27.9 million in fees
     associated with waivers and various financing  arrangements.  Additionally,
     during  1998,  the  Company  exercised  its  option  to redeem  its  4-3/4%
     Convertible  Senior  Notes (the "4 3/4%  Notes")  (see Note 13 -- Long-Term
     Debt --  43/4%  Convertible  Senior  Notes).  At  such  time,  the  Company
     anticipated that all holders of the 4-3/4% Notes would elect to convert the
     4 3/4% Notes to Company common stock.  However,  at the time of redemption,
     holders of the 4 3/4% Notes  elected  not to  convert  the 4-3/4%  Notes to
     Company common stock and as a result,  the Company redeemed such notes at a
     premium.  Accordingly,  the Company  recorded a $7.2  million loss on early
     extinguishment of debt.

     1997 Merger-Related Costs and Other Unusual Charges (Credits)
     The  Company  incurred  merger-related  costs  and other  unusual  charges
     ("Unusual  Charges") in 1997  related to  continuing  operations  of $704.1
     million  primarily  associated with the Cendant Merger (the "Fourth Quarter
     1997  Charge")  and the PHH Merger  (the  "Second  Quarter  1997  Charge").
     Liabilities  associated  with Unusual Charges are classified as a component
     of accounts  payable and other current  liabilities.  The reduction of such
     liabilities  from inception is summarized by category of expenditure and by
     charge as follows:

                                      F-22

<PAGE>
<TABLE>
<CAPTION>


                               Net 1997                  Balance at                 1998 Activity           Balance at
                                Unusual       1997      December 31,        Cash      Non                   December 31,
     (In millions)              Charges    Reductions        1997        Payments    Cash    Adjustments         1998
                              ---------   -----------   ------------    ---------   ------   -----------    -----------
<S>                           <C>         <C>           <C>             <C>         <C>      <C>            <C>
     Professional fees        $  123.3    $   (72.6)    $     50.7      $  (38.2)   $  -     $    (10.9)    $       1.6
     Personnel related           324.8       (156.3)         168.5         (75.3)      -          (23.0)           70.2
     Business terminations       133.9       (130.0)           3.9          (1.2)      6.1         (7.1)            1.7
     Facility related and
      other                      156.0       (105.6)          50.4         (15.7)      2.1        (26.7)           10.1     
                              --------    ----------    ----------      ---------   ------   -----------    -----------
     Total Unusual Charges    $  738.0    $  (464.5)    $    273.5      $ (130.4)   $  8.2   $    (67.7)    $      83.6

     Reclassification for
      discontinued operations    (33.9)        33.9              -           -         -            -               -    
                              --------    ----------    ----------      ---------   ------   -----------    -----------
     Total Unusual Charges
      related to continuing
      operations              $  704.1    $   430.6     $    273.5      $ (130.4)   $  8.2   $    (67.7)    $      83.6
                              ========    =========     ==========      =========   ======   ===========    ===========

                               Net 1997                  Balance at                 1998 Activity           Balance at
                                Unusual       1997      December 31,        Cash      Non                   December 31,
     (In millions)              Charges    Reductions        1997        Payments    Cash    Adjustments         1998
                              ---------   -----------   ------------    ---------   ------   -----------    -----------
     Fourth Quarter 1997
       Charge                 $  454.9    $  (257.5)    $    197.4      $ (102.6)   $  0.5   $    (28.1)    $      67.2
     Second Quarter 1997
       Charge                    283.1       (207.0)          76.1         (27.8)      7.7        (39.6)           16.4  
                              --------    ----------    ----------      ---------   ------   -----------    -----------
     Total Unusual Charges    $  738.0    $  (464.5)    $    273.5      $ (130.4)   $  8.2   $    (67.7)    $      83.6

     Reclassification for
       discontinued operations   (33.9)        33.9            -             -         -            -                 -  
                              --------    ----------    ----------      ---------   ------   -----------    -----------
     Total Unusual Charges
       related to continuing
       operations             $  704.1    $  (430.6)    $    273.5      $  (130.4)  $  8.2   $     (67.7)   $      83.6         
                              ========    =========     ==========      =========   ======   ===========    ===========
</TABLE>

Fourth Quarter 1997 Charge.  The Company  incurred Unusual Charges in the fourth
quarter  of 1997  totaling  $454.9  million  substantially  associated  with the
Cendant  Merger and the merger in  October  1997 with Hebdo Mag.  Reorganization
plans were formulated  prior to and implemented as a result of the mergers.  The
Company  determined  to  streamline  its  corporate  organization  functions and
eliminate  several office locations in overlapping  markets.  Management's  plan
included  the  consolidation  of  European  call  centers in Cork,  Ireland  and
terminations of franchised hotel properties.

Unusual Charges included $93.0 million of professional fees primarily consisting
of investment banking, legal and accounting fees incurred in connection with the
mergers.  The Company also incurred  $170.7 million of  personnel-related  costs
including  $73.3 million of retirement  and employee  benefit plan costs,  $23.7
million of restricted stock  compensation,  $61.4 million of severance resulting
from consolidations of European call centers and certain corporate functions and
$12.3 million of other  personnel-related  costs.  The Company  provided for 474
employees  to be  terminated,  the  majority  of which  have been  severed as of
December  31,  1998.   Unusual  Charges   included  $78.3  million  of  business
termination  costs which consisted of a $48.3 million  impairment  write down of
hotel franchise  agreement assets  associated with a quality upgrade program and
$30.0  million  of  costs  incurred  to  terminate  a  contract  which  may have


                                      F-23
<PAGE>

restricted  the Company from  maximizing  opportunities  afforded by the Cendant
Merger.  Facility-related  and other unusual charges of $112.9 million  included
$70.0 million of irrevocable  contributions to independent technology trusts for
the direct  benefit of lodging and real  estate  franchisees,  $16.4  million of
building  lease  termination  costs and a $22.0 million  reduction in intangible
assets  associated  with the  Company's  wholesale  annuity  business  for which
impairment was determined in 1997.  During the year ended December 31, 1998, the
Company  recorded  a net  credit of $28.1  million  to  Unusual  Charges  with a
corresponding  reduction to liabilities primarily as a result of a change in the
original estimate of costs to be incurred.

Second  Quarter  1997 Charge.  The Company  incurred  $295.4  million of Unusual
Charges in the second quarter of 1997 primarily  associated with the PHH Merger.
During the  fourth  quarter of 1997,  as a result of changes in  estimates,  the
Company adjusted certain merger-related  liabilities,  which resulted in a $12.3
million  credit to Unusual  Charges.  Reorganization  plans were  formulated  in
connection with the PHH Merger and were implemented upon  consummation.  The PHH
Merger  afforded  the  combined  company,   at  such  time,  an  opportunity  to
rationalize its combined  corporate,  real estate and travel related businesses,
and  enabled  the   corresponding   support  and  service   functions   to  gain
organizational  efficiencies and maximize profits.  Management  initiated a plan
just prior to the PHH Merger to close hotel  reservation  call centers,  combine
travel agency  operations  and continue the  downsizing  of fleet  operations by
reducing  headcount  and  eliminating   unprofitable   products.   In  addition,
management  initiated plans to integrate its relocation,  real estate  franchise
and mortgage  origination  businesses to capture  additional revenue through the
referral of one business unit's customers to another. Management also formalized
a plan to centralize the management  and  headquarters  functions of the world's
largest,  second largest and other company-owned  corporate  relocation business
unit subsidiaries.  Such initiatives resulted in write-offs of abandoned systems
and leasehold assets  commencing in the second quarter 1997. The  aforementioned
reorganization  plans  provided  for  560 job  reductions,  which  included  the
elimination of PHH Corporate functions and facilities in Hunt Valley, Maryland.

Unusual Charges  included $154.1 million of  personnel-related  costs associated
with employee reductions necessitated by the planned and announced consolidation
of the Company's  corporate  relocation service businesses  worldwide as well as
the  consolidation  of  corporate  activities.  Personnel-related  charges  also
included termination benefits such as severance,  medical and other benefits and
provided for retirement  benefits pursuant to pre-existing  contracts  resulting
from a change in control.  Unusual  Charges also included  professional  fees of
$30.3 million,  primarily comprised of investment banking,  accounting and legal
fees incurred in connection with the PHH Merger.  The Company incurred  business
termination  charges of $55.6 million,  which were comprised of $38.8 million of
costs to exit certain activities primarily within the Company's fleet management
business  (including $35.7 million of asset  write-offs  associated with exiting
certain  activities),  a $7.3 million  termination  fee associated  with a joint
venture that  competed  with the PHH  Mortgage  Services  business  (now Cendant
Mortgage  Corporation)  and  $9.6  million  of costs to  terminate  a  marketing
agreement  with a third party in order to replace  the  function  with  internal
resources.  Facility-related  and other charges  totaling $43.1 million included
costs associated with contract and lease terminations, asset disposals and other
charges  incurred in  connection  with the  consolidation  and closure of excess
office space.

The  Company  had  substantially  completed  the  aforementioned   restructuring
activities at December 31, 1998.  During the year ended  December 31, 1998,  the
Company  recorded  a net  credit of $39.6  million  to  Unusual  Charges  with a
corresponding  reduction to liabilities primarily as a result of a change in the
original estimate of costs to be incurred.

1996  Merger-Related  Costs and Other  Unusual  Charges
In connection with and coincident to Company  mergers  accounted for as poolings
of interests  during 1996, the Company incurred Unusual Charges of approximately
$134.3  million in 1996,  of which  $109.4  million  was  related to  continuing
operations (substantially related to the Company's merger with Ideon Group, Inc.
("Ideon")) and $24.9 million was associated  with consumer  software  businesses
that are  discontinued.  The collective  Unusual  Charges  recorded  during 1996
related to Company mergers and the utilization of such liabilities is summarized
below:

                                      F-24
<PAGE>
<TABLE>
<CAPTION>

                                      1996                              Balance at                            Balance at
                                     Unusual              1997         December 31,            1998          December 31,
     (In millions)                   Charges        Reductions             1997             Reductions           1998 
                                 -----------       -----------       --------------          ------------   -------------
<S>                              <C>               <C>               <C>                  <C>               <C>
     Professional fees           $      27.5       $    (27.5)       $         -          $       -         $         -
     Personnel related                   7.5             (7.5)                 -                  -                   -
     Facility related                   12.4            (10.4)               2.0                (2.0)                 -
     Litigation related                 80.4            (14.4)              66.0               (25.0)               41.0
     Other                               6.5             (6.2)                .3                (0.3)                 - 
                                 -----------       ----------        -----------          ----------        ------------
     Total Unusual Charges             134.3            (66.0)              68.3               (27.3)               41.0
     Reclassification for
       discontinued operations         (24.9)            24.9                  -                  -                   -
                                 -----------       ----------        -----------          ----------        ------------
     Total Unusual Charges
       related to continuing
       operations                $     109.4       $    (41.1)       $      68.3          $    (27.3)       $       41.0 
                                 ===========       ==========        ===========          ==========        ============
</TABLE>

Costs  associated with the discontinued  operations were comprised  primarily of
professional  fees  incurred  in  connection  with the  Company's  mergers  with
consumer  software  businesses.  Costs associated with the Company's merger with
Ideon were  non-recurring  and included  transaction and exit costs as well as a
provision  relating to certain  litigation  matters giving  consideration to the
Company's intended approach to these matters.  The Company has since settled all
outstanding    litigation    matters.    The   remaining    $41.0   million   of
litigation-related  liabilities  at December  31,  1998  consists of the present
value of settlement payments to be made in annual installments to the co-founder
of  SafeCard  Services,  Inc.  1998  reductions  include  $27.8  million of cash
payments and a $0.5 million charge to Unusual Charges as a result of a change in
the original estimate of costs to be incurred.

The 1996 Unusual  Charges also  provided for costs to be incurred in  connection
with  the  Company's  consolidation  efforts,  including  severance  costs to be
accrued  resulting  from the Ideon  merger and costs  relating  to the  expected
obligations  for  certain  third-party  contracts  (existing  leases  and vendor
agreements)  to which Ideon is a party and which are neither  terminable at will
nor automatically  terminate upon a change-in-control of Ideon. In addition, the
Company incurred certain exit costs in transferring  and  consolidating  Ideon's
credit card registration and enhancement services into the Company's credit card
registration and enhancement services business. As a result of the Ideon merger,
120 employees were terminated.

7.   Property and Equipment - net

     Property and equipment - net consisted of:
<TABLE>
<CAPTION>

                                                                Estimated
                                                              Useful Lives               December 31,         
     (In millions)                                               in Years           1998              1997
                                                              -----------       ------------     -------------
<S>                                                           <C>               <C>              <C>
     Land                                                          -            $      153.3     $         8.4
     Building and leasehold improvements                         5 - 50                749.2             214.8
     Furniture, fixtures and equipment                           3 - 10                984.1             609.2
                                                                                ------------     -------------
                                                                                     1,886.6             832.4
       Less accumulated depreciation and amortization                                  466.3             301.5
                                                                                ------------     -------------
                                                                                $    1,420.3     $       530.9
                                                                                ============     =============
</TABLE>

                                      F-25

<PAGE>

8.     Other Intangibles - net

       Other intangibles - net consisted of:
<TABLE>
<CAPTION>
                                                                Estimated
                                                              Benefit Periods            December 31,         
       (In millions)                                             in Years           1998              1997
                                                              ---------------   ------------     -------------
<S>                                                           <C>               <C>              <C>
       Avis trademark                                                  40       $      402.0     $       402.0
       Other trademarks                                                40              170.9              72.5
       Customer lists                                                3-10              162.7             116.8
       Other                                                         2-16              102.4              88.5
                                                                                ------------     -------------
                                                                                       838.0             679.8
       Less accumulated amortization                                                    94.5              71.2
                                                                                ------------     -------------
                                                                                $      743.5     $       608.6
                                                                                ============     =============
</TABLE>

       Other  intangibles  are  recorded at their  estimated  fair values at the
       dates  acquired  and are  amortized  on a  straight-line  basis  over the
       periods to be benefited.

9.     Accounts Payable and Other Current Liabilities

       Accounts payable and other current liabilities consisted of:
<TABLE>
<CAPTION>
                                                                                         December 31,
                                                                                ------------------------------
    (In millions)                                                                    1998              1997
                                                                                ------------     -------------
<S>                                                                             <C>              <C>
       Accounts payable                                                         $      453.9     $       479.5
       Merger and acquisition obligations                                              152.7             359.0
       Accrued payroll and related                                                     199.7             187.3
       Advances from relocation clients                                                 59.5              57.2
       Other                                                                           636.8             395.3
                                                                                ------------     -------------
                                                                                $    1,502.6     $     1,478.3
                                                                                ============     =============

10.    Net  Investment  in  Leases  and  Leased Vehicles

       Net investment in leases and leased vehicles consisted of:
                                                                                         December 31,
                                                                                ------------------------------
    (In millions)                                                                    1998              1997
                                                                                ------------     -------------
      Vehicles under open-end operating leases                                  $    2,725.6     $     2,640.1
       Vehicles under closed-end operating leases                                      822.1             577.2
       Direct financing leases                                                         252.4             440.8
       Accrued interest on leases                                                        1.0               1.0
                                                                                ------------     -------------
                                                                                $    3,801.1     $     3,659.1
                                                                                ============     =============
</TABLE>

       The Company  records the cost of leased  vehicles as "net  investment  in
       leases  and leased  vehicles."  The  vehicles  are  leased  primarily  to
       corporate  fleet users for initial periods of twelve months or more under
       either  operating or direct  financing lease  agreements.  Vehicles under
       operating  leases are amortized using the  straight-line  method over the
       expected  lease term.  The Company's  experience  indicates that the full
       term of the leases may vary  considerably  due to  extensions  beyond the
       minimum lease term.  Lessee repayments of investment in leases and leased
       vehicles   were  $1.9   billion  and  $1.6  billion  in  1998  and  1997,
       respectively,  and  the  ratio  of such  repayments  to the  average  net
       investment in leases and leased  vehicles was 50.7% and 46.8% in 1998 and
       1997, respectively.

                                      F-26
<PAGE>

       The Company has two types of operating leases.  Under one type,  open-end
       operating leases, resale of the vehicles upon termination of the lease is
       generally  for the  account of the lessee  except for a minimum  residual
       value which the Company has guaranteed. The Company's experience has been
       that vehicles under this type of lease agreement have generally been sold
       for amounts  exceeding the residual  value  guarantees.  Maintenance  and
       repairs of vehicles under these agreements are the  responsibility of the
       lessee. The original cost and accumulated  depreciation of vehicles under
       this  type  of  operating  lease  was  $5.3  billion  and  $2.6  billion,
       respectively,  at December  31, 1998 and $5.0  billion and $2.4  billion,
       respectively, at December 31, 1997.

       Under the second type of operating lease,  closed-end  operating  leases,
       resale of the vehicles on  termination of the lease is for the account of
       the  Company.  The lessee  generally  pays for or  provides  maintenance,
       vehicle  licenses  and  servicing.  The  original  cost  and  accumulated
       depreciation  of vehicles  under these  agreements  were $1.0 billion and
       $190.5 million, respectively, at December 31, 1998 and $754.4 million and
       $177.2 million, respectively, at December 31, 1997. The Company, based on
       historical  experience  and a  current  assessment  of the  used  vehicle
       market, established an allowance in the amount of $14.2 million and $11.7
       million for potential  losses on residual  values on vehicles under these
       leases at December 31, 1998 and 1997, respectively.

       Under the direct financing lease agreements, the minimum lease term is 12
       months with a month to month renewal  thereafter.  In addition, resale of
       the vehicles upon termination of the lease is for the account for the 
       lessee. Maintenance and repairs of these vehicles are the responsibility 
       of the lessee.

       Open-end  operating  leases and direct  financing leases generally have a
       minimum lease term of 12 months with monthly renewal options  thereafter.
       Closed-end  operating  leases  typically  have a longer term,  usually 24
       months or more, but are cancelable under certain conditions.

       Gross  leasing  revenues,  which are  included  in fleet  leasing  in the
       consolidated statements of operations, consist of:
<TABLE>
<CAPTION>

                                                                          Year Ended December 31, 
                                                                ------------------------------------------
       (In millions)                                                1998           1997           1996
                                                                -----------     ----------     -----------
<S>                                                             <C>             <C>            <C>
       Operating leases                                         $   1,330.3     $  1,222.9     $   1,145.8
       Direct financing leases, primarily interest                     37.8           41.8            43.3
                                                                -----------     ----------     -----------
                                                                $   1,368.1     $  1,264.7     $   1,189.1
                                                                ===========     ==========     ===========
</TABLE>

       In June 1998,  the Company  entered into an agreement with an independent
       third party to sell and leaseback  vehicles subject to operating  leases.
       The net carrying value of the vehicles sold was $100.6 million. Since the
       net  carrying  value of these  vehicles  was equal to their sales  price,
       there was no gain or loss  recognized  on the sale.  The lease  agreement
       entered into between the Company and the  counterparty  was for a minimum
       lease term of 12 months with three one-year renewal options. For the year
       ended December 31, 1998, the total rental expense incurred by the Company
       under this lease was $17.7 million.

                                      F-27
<PAGE>


       The Company has transferred  existing managed vehicles and related leases
       to unrelated investors and has retained servicing responsibility.  Credit
       risk for such  agreements is retained by the Company to a maximum  extent
       in one of two forms: excess assets  transferred,  which were $9.4 million
       and $7.6  million  at  December  31,  1998  and  1997,  respectively;  or
       guarantees  to a maximum  extent.  There were no  guarantees to a maximum
       extent  at  December  31,  1998 or 1997.  All such  credit  risk has been
       included  in the  Company's  consideration  of  related  allowances.  The
       outstanding balances under such agreements  aggregated $259.1 million and
       $224.6 million at December 31, 1998 and 1997, respectively.

       Other  managed  vehicles  with balances  aggregating  $221.8  million and
       $157.9 million at December 31, 1998 and 1997, respectively,  are included
       in special  purpose  entities  which are not owned by the Company.  These
       entities do not require  consolidation  as they are not controlled by the
       Company  and all risks and rewards  rest with the  owners.  Additionally,
       managed vehicles totaling  approximately  $81.9 million and $69.6 million
       at December 31, 1998 and 1997, respectively, are owned by special purpose
       entities which are owned by the Company. However, such assets and related
       liabilities  have been  netted in the  consolidated  balance  sheet since
       there is a two-party agreement with determinable  accounts, a legal right
       of  offset  exists  and the  Company  exercises  its  right of  offset in
       settlement with client corporations.

11.    Mortgage Loans Held for Sale

       Mortgage loans held for sale represent  mortgage loans  originated by the
       Company and held pending sale to permanent  investors.  The Company sells
       loans insured or guaranteed by various government  sponsored entities and
       private  insurance  agencies.  The  insurance  or  guaranty  is  provided
       primarily on a non-recourse basis to the Company, except where limited by
       the Federal Housing Administration and Veterans  Administration and their
       respective  loan  programs.  As of December  31, 1998 and 1997,  mortgage
       loans sold with  recourse  amounted to  approximately  $58.3  million and
       $58.5 million, respectively. The Company believes adequate allowances are
       maintained to cover any potential losses.

       The Company  entered into a three year  agreement  effective May 1998 and
       expanded in December 1998 under which an unaffiliated Buyer (the "Buyer")
       committed to purchase, at the Company's option, mortgage loans originated
       by the Company on a daily  basis,  up to the Buyer's  asset limit of $2.4
       billion. Under the terms of this sale agreement,  the Company retains the
       servicing rights on the mortgage loans sold to the Buyer and provides the
       Buyer with  opportunities  to sell or securitize  the mortgage loans into
       the  secondary  market.  At December 31, 1998,  the Company was servicing
       approximately $2.0 billion of mortgage loans owned by the Buyer.

                                      F-28
<PAGE>

12.    Mortgage Servicing Rights

       Capitalized mortgage servicing rights ("MSRs") activity was as follows:
<TABLE>
<CAPTION>


       (In millions)                                                MSRs         Allowance           Total
                                                                -----------     -----------    -----------
<S>                                                             <C>             <C>            <C>
       Balance, January 1, 1996                                 $     192.8     $     (1.4)    $     191.4
       Less:  PHH activity for January 1996
         to reflect change in PHH fiscal year                         (14.0)            .2           (13.8)
       Additions to MSRs                                              164.4              -           164.4
       Amortization                                                   (51.8)             -           (51.8)
       Write-down/provision                                               -             .6              .6
       Sales                                                           (1.9)             -            (1.9)
                                                                -----------     ----------     -----------

       Balance, December 31, 1996                                     289.5            (.6)          288.9
       Additions to MSRs                                              251.8              -           251.8
       Amortization                                                   (95.6)             -           (95.6)
       Write-down/provision                                               -           (4.1)           (4.1)
       Sales                                                          (33.1)             -           (33.1)
       Deferred hedge, net                                             18.6              -            18.6
       Reclassification of mortgage-related securities                (53.5)             -           (53.5)
                                                                -----------     ----------     -----------

       Balance, December 31, 1997                                     377.7           (4.7)          373.0
       Additions to MSRs                                              475.2              -           475.2
       Additions to hedge                                              49.2              -            49.2
       Amortization                                                   (82.5)             -           (82.5)
       Write-down/provision                                             -              4.7             4.7
       Sales                                                          (99.1)             -           (99.1)
       Deferred hedge, net                                            (84.8)             -           (84.8)
                                                                -----------     ----------     -----------
       Balance, December 31, 1998                               $     635.7     $        -     $     635.7
                                                                ===========     ==========     ===========
</TABLE>

       The value of the  Company's  MSRs is  sensitive  to changes  in  interest
       rates.  The  Company  uses a  hedge  program  to  manage  the  associated
       financial risks of loan prepayments. Commencing in 1997, the Company used
       certain derivative financial instruments, primarily interest rate floors,
       interest rate swaps, principal only swaps, futures and options on futures
       to administer its hedge program.  Premiums  paid/received on the acquired
       derivatives  instruments  are  capitalized and amortized over the life of
       the contracts. Gains and losses associated with the hedge instruments are
       deferred and  recorded as  adjustments  to the basis of the MSRs.  In the
       event  the  performance  of  the  hedge   instruments  do  not  meet  the
       requirements of the hedge program, changes in the fair value of the hedge
       instruments  will be  reflected  in the income  statement  in the current
       period.  Deferrals  under  the  hedge  programs  are  allocated  to  each
       applicable  stratum  of MSRs  based  upon its  original  designation  and
       included in the  impairment  measurement.

                                      F-29
<PAGE>
       For purposes of performing its impairment evaluation,  the Company
       stratifies its portfolio on the basis of interest rates of the underlying
       mortgage loans. The Company measures impairment  for each  stratum by 
       comparing  estimated  fair value to the recorded  book  value.  The 
       Company  records   amortization  expense  in  proportion to and over the 
       period of the projected net servicing  income.  Temporary  impairment  is
       recorded  through a valuation  allowance in the  period of occurrence.

13.    Long-Term Debt

       Long-term debt consisted of:
                                                             December 31,
                                                   -----------------------------
       (In millions)                                    1998              1997
                                                   ------------     ------------
       Term Loan Facility                          $    1,250.0     $         -
       Revolving Credit Facilities                         -               276.0
       7 1/2% Senior Notes                                399.7               -
       7 3/4% Senior Notes                              1,148.0               -
       3% Convertible Subordinated Notes                  545.4            543.2
       5 7/8% Senior Notes                                 -               149.9
       4 3/4% Convertible Senior Notes                     -               240.0
       Other                                               24.9             39.2
                                                   ------------     ------------
                                                        3,368.0          1,248.3
       Less current portion                                 5.1              2.3
                                                   ------------     ------------
                                                   $    3,362.9     $    1,246.0
                                                   ============     ============

       Term Loan Facilities
       On May 29, 1998,  the Company  entered into a 364 day term loan agreement
       with a syndicate of financial  institutions which provided for borrowings
       of $3.25 billion (the "Term Loan Facility").  The Term Loan Facility,  as
       amended,  incurred  interest based on the London  Interbank  Offered Rate
       ("LIBOR")  a margin of  approximately  87.5 basis  points.  The  weighted
       average  interest rate on the Term Loan Facility was 6.2% at December 31,
       1998.

       At December 31, 1998,  borrowings  under the Term Loan  Facility of $1.25
       billion were  classified as long-term  based on the Company's  intent and
       ability to refinance such borrowings on a long-term basis. On February 9,
       1999,  the Company  replaced the Term Loan  Facility  with a new two year
       term loan facility (the "New Facility")  which provides for borrowings of
       $1.25  billion.  The Company used $1.25  billion of the proceeds from the
       New Facility to  refinance  the  majority of the  outstanding  borrowings
       under the Term Loan  Facility.  The New Facility bears interest at a rate
       of LIBOR plus a margin of  approximately  100 basis points and is payable
       in  five  consecutive  quarterly  installments  beginning  on  the  first
       anniversary  of the  closing  date.  The New  Facility  contains  certain
       restrictive covenants,  which are substantially similar to and consistent
       with the covenants in effect for the Company's  existing revolving credit
       agreements.

                                      F-30
<PAGE>

       Credit Facilities
       The Company's  primary  credit  facility,  as amended,  consists of (i) a
       $750.0  million,  five year  revolving  credit  facility  (the "Five Year
       Revolving  Credit  Facility") and (ii) a $1.0 billion,  364 day revolving
       credit facility (the "364 Day Revolving Credit  Facility")  (collectively
       the "Revolving Credit Facilities"). The 364-Day Revolving Credit Facility
       will mature on October 29, 1999 but may be renewed on an annual basis for
       an additional  364 days upon  receiving  lender  approval.  The Five Year
       Revolving  Credit  Facility  will  mature on October 1, 2001.  Borrowings
       under the Revolving Credit Facilities, at the option of the Company, bear
       interest  based  on  competitive  bids of  lenders  participating  in the
       facilities, at prime rates or at LIBOR, plus a margin of approximately 75
       basis points.  The Company is required to pay a per annum facility fee of
       .175% and .15% of the average  daily  unused  commitments  under the Five
       Year Revolving  Credit  Facility and 364 Day Revolving  Credit  Facility,
       respectively.  The interest rates and facility fees are subject to change
       based upon credit  ratings on the Company's  senior  unsecured  long-term
       debt by nationally recognized debt rating agencies.  Letters of credit of
       $45.0  million were  outstanding  under the  Five-Year  Revolving  Credit
       Facility at December 31, 1998. The Revolving  Credit  Facilities  contain
       certain  restrictive  covenants  including  restrictions on indebtedness,
       mergers,  liquidations  and sale and leaseback  transactions and requires
       the  maintenance  of certain  financial  ratios,  including a 3:1 minimum
       interest coverage ratio and a 0.5:1 maximum debt-to-capitalization ratio.

       7 1/2% and 7 3/4% Senior Notes
       On November 17, 1998,  the Company  filed an amended  shelf  registration
       statement  with the SEC for the aggregate  issuance of up to $3.0 billion
       of debt and equity securities. On November 24, 1998, the Company priced a
       total of $1.55 billion of Senior Notes (the "Notes") in a two-part issue.
       The first issue,  $400.0 million  principal amount of 7 1/2% Senior Notes
       due December 1, 2000, was priced to yield 7.545%. The second issue, $1.15
       billion principal amount of 7 3/4% Senior Notes due December 1, 2003, was
       priced to yield  7.792%.  Interest on the Notes will be payable on June 1
       and  December 1 each year,  beginning  on June 1, 1999.  The Notes may be
       redeemed,  in whole or in part,  at any time at the option of the Company
       at a redemption  price plus accrued  interest to the date of  redemption.
       The redemption price is equal to the greater of (i) the face value of the
       notes or (ii) the sum of the present  values of the  remaining  scheduled
       payments discounted at the treasury rate plus a spread defined in the
       indenture.  Net  proceeds  from the offering were used to repay a portion
       of the Company's Term Loan Facility and for general corporate purposes,
       which  included the  repurchase of Company common stock.

       3% Convertible Subordinated Notes
       In  February  1997,  the Company  completed  a public  offering of $550.0
       million 3% Convertible Subordinated Notes (the "3% Notes") due 2002. Each
       $1,000 principal amount of 3% Notes is convertible into 32.6531 shares of
       Company  common stock  subject to adjustment  in certain  events.  The 3%
       Notes may be  redeemed  at the  option of the  Company  at any time on or
       after  February  15,  2000,  in  whole  or in  part,  at the  appropriate
       redemption  prices (as defined in the  indenture  governing the 3% Notes)
       plus  accrued  interest  to the  redemption  date.  The 3% Notes  will be
       subordinated  in right of payment to all existing and future  Senior Debt
       (as defined in the indenture governing the 3% Notes) of the Company.

       5 7/8% Senior Notes
       On December 15, 1998,  the Company  repaid the $150.0  million  principal
       amount  of 5  7/8%  Senior  Notes  outstanding  in  accordance  with  the
       provisions of the indenture agreement.

       4 3/4% Convertible Senior Notes
       In  February  1996,  the Company  completed  a public  offering of $240.0
       million  unsecured 4 3/4%  Convertible  Senior Notes due 2003, which were
       convertible  at the option of the  holder at any time  prior to  maturity
       into 36.030 shares of Company common stock per $1,000 principal amount of
       the 4 3/4% Notes, representing a conversion price of $27.76 per share. On
       May 4, 1998, the Company redeemed all of the outstanding  ($144.5 million
       principal  amount) 4 3/4% Notes at a price of 103.393%  of the  principal
       amount, together with interest accrued to the redemption date (see Note 6
       -Other Charges -- Financing Costs).  Prior to the redemption date, during
       1998,  holders of such notes  exchanged $95.5 million of the 4 3/4% Notes
       for 3.4 million shares of Company common stock.

                                      F-31
<PAGE>

       Debt Maturities

       Aggregate  maturities of debt for each of the next five years  commencing
       in 1999 are as follows:

       (In millions)
       Year                                                           Amount
       ----------                                                   ------------
       1999                                                         $       5.1
       2000                                                               403.3
       2001                                                             1,250.3
       2002                                                               545.4
       2003                                                             1,148.0
       Thereafter                                                          15.9
                                                                    -----------
                                                                    $   3,368.0
                                                                    ===========

14.    Liabilities under Management and Mortgage Programs

       Borrowings  to  fund  assets  under  management  and  mortgage   programs
       consisted of:
<TABLE>
<CAPTION>


                                                             December 31, 
                                                 -------------------------------
       (In millions)                                   1998              1997
                                                 ------------     --------------
<S>                                              <C>              <C> 
       Commercial paper                          $    2,484.4     $     2,577.5
       Medium-term notes                              2,337.9           2,747.8
       Securitized obligations                        1,901.5               -
       Other                                            173.0             277.3
                                                 ------------     --------------
                                                 $    6,896.8     $     5,602.6
                                                 ============     ==============
</TABLE>

       Commercial Paper
       Commercial  paper,  which  matures  within  180  days,  is  supported  by
       committed revolving credit agreements described below and short-term
       lines of credit.  The weighted  average interest rates on the Company's
       outstanding  commercial  paper were 6.1% and 5.9% at December 31, 1998
       and 1997, respectively.

       Medium-Term Notes
       Medium-term  notes of $2.3 billion primarily  represent  unsecured loans,
       which mature  through 2002. The weighted  average  interest rates on such
       medium-term  notes  were  5.6% and 5.9% at  December  31,  1998 and 1997,
       respectively.

       Securitized Obligations
       The Company maintains four separate financing facilities, the outstanding
       borrowings  under which are  securitized  by  corresponding  assets under
       management  and  mortgage  programs.   The  collective  weighted  average
       interest  rate on such  facilities  was 5.8% at December 31,  1998.  Such
       securitized obligations are described below.

                                      F-32
<PAGE>


       Mortgage  Facility.  In December 1998, the Company entered into a 364 day
       financing  agreement  to  sell  mortgage  loans  under  an  agreement  to
       repurchase   such   mortgages   (the   "Agreement").   The  Agreement  is
       collateralized  by the  underlying  mortgage loans held in safekeeping by
       the custodian to the Agreement. The total commitment under this Agreement
       is $500.0  million and is renewable on an annual basis at the  discretion
       of the lender in accordance with the securitization  agreement.  Mortgage
       loans  financed  under this Agreement at December 31, 1998 totaled $378.0
       million  and  are  included  in  mortgage  loans  held  for  sale  on the
       consolidated balance sheet.

       Relocation   Facilities.   The  Company  entered  into  a  364-day  asset
       securitization   agreement   effective   December  1998  under  which  an
       unaffiliated  buyer has committed to purchase an interest in the right to
       payments related to certain Company relocation receivables. The revolving
       purchase  commitment provides for funding up to a limit of $325.0 million
       and is renewable on an annual  basis at the  discretion  of the lender in
       accordance  with the  securitization  agreement.  Under the terms of this
       agreement,  the  Company  retains  the  servicing  rights  related to the
       relocation  receivables.  At December 31, 1998, the Company was servicing
       $248.0 million of assets, which were funded under this agreement.

       The Company  also  maintains  an asset  securitization  agreement  with a
       separate  unaffiliated  buyer,  which has a purchase  commitment  up to a
       limit of $350.0  million.  The terms of this agreement are similar to the
       aforementioned  facility with the Company  retaining the servicing rights
       on the right of payment.  At December 31, 1998, the Company was servicing
       $171.0 million of assets eligible for purchase under this agreement.

       Fleet Facilities.  In December 1998, the Company entered into two secured
       financing  transactions  each  expiring  five  years  from the  effective
       agreement date through its two  wholly-owned  subsidiaries,  TRAC Funding
       and  TRAC  Funding  II.  Secured  leased  assets  (specified   beneficial
       interests  in a trust  which owns the  leased  vehicles  and the  leases)
       totaling   $600.0  million  and  $725.3   million,   respectively,   were
       contributed to the subsidiaries by the Company. Loans to TRAC Funding and
       TRAC Funding II were funded by commercial  paper  conduits in the amounts
       of $500.0 million and $604.0 million,  respectively,  and were secured by
       the specified  beneficial  interests.  Monthly loan repayments conform to
       the  amortization  of the  leased  vehicles  with  the  repayment  of the
       outstanding loan balance required at time of disposition of the vehicles.
       Interest on the loans is based upon the conduit commercial paper issuance
       cost and  committed  bank lines  priced on a LIBOR basis.  Repayments  of
       loans are limited to the cash flows generated from the leases represented
       by the specified beneficial interests.

       Other.  Other  liabilities  under  management  and mortgage  programs are
       principally   comprised  of  unsecured   borrowings   under   uncommitted
       short-term  lines of  credit  and  other  bank  facilities,  all of which
       matures in 1999. The weighted average interest rate on such debt was 5.5%
       and 6.7% at December 31, 1998 and 1997, respectively.

                                      F-33
<PAGE>

       Interest  expense is incurred on  indebtedness,  which is used to finance
       fleet leasing,  relocation and mortgage  servicing  activities.  Interest
       incurred on  borrowings  used to finance  fleet  leasing  activities  was
       $177.3  million,  $177.0  million and $161.8  million for the years ended
       December  31, 1998,  1997,  and 1996,  respectively,  and is included net
       within  fleet  leasing  revenues  in  the   consolidated   statements  of
       operations.  Interest  related  to  equity  advances  on homes  was $26.9
       million, $32.0 million and $35.0 million for the years ended December 31,
       1998, 1997 and 1996,  respectively.  Interest  related to origination and
       mortgage servicing activities was $138.9 million, $77.6 million and $63.4
       million  for  the  years  ended   December  31,  1998,   1997  and  1996,
       respectively.  Interest  expense  incurred on borrowings  used to finance
       both  equity  advances on homes and  mortgage  servicing  activities  are
       recorded  net  within   membership   and  service  fee  revenues  in  the
       consolidated statements of operations.

       To provide additional financial flexibility, the Company's current policy
       is to ensure that minimum committed  facilities  aggregate 100 percent of
       the average amount of outstanding  commercial  paper.  As of December 31,
       1998,  the Company  maintained  $2.75  billion in committed and unsecured
       credit  facilities,  which were backed by a  consortium  of domestic  and
       foreign banks.  The facilities were comprised of $1.25 billion in 364 day
       credit lines maturing in March 1999, a $250.0 million  (changed to $150.0
       million in March 1999) revolving credit facility  maturing  December 1999
       and a five year $1.25  billion  credit  line  maturing  in the year 2002.
       Under such credit facilities,  the Company paid annual commitment fees of
       $1.9 million,  $1.7 million and $2.4 million for the years ended December
       31,  1998,  1997 and  1996,  respectively.  In March  1999,  the  Company
       extended  the $1.25  billion in 364 day credit  lines to March  2000.  In
       addition,  the Company has other uncommitted lines of credit with various
       banks of which $5.1  million was unused at December  31,  1998.  The full
       amount of the Company's  committed  facility was undrawn and available at
       December 31, 1998 and 1997.

       Although the period of service for a vehicle is at the  lessee's  option,
       and the period a home is held for resale varies, management estimates, by
       using historical information, the rate at which vehicles will be disposed
       and the rate at which  homes will be  resold.  Projections  of  estimated
       liquidations  of assets under  management  and mortgage  programs and the
       related estimated repayments of liabilities under management and mortgage
       programs as of December 31, 1998, are set forth as follows:
<TABLE>
<CAPTION>

       (In millions)                           Assets under Management           Liabilities under Management
       Years                                    and Mortgage Programs              and Mortgage Programs (1)
       --------------                          -----------------------           ----------------------------
       <S>                                     <C>                               <C>
       1999                                          $     4,882.0                      $     4,451.7
       2000                                                1,355.9                            1,342.2
       2001                                                  668.6                              659.0
       2002                                                  289.0                              263.1
       2003                                                  168.3                              142.0
       2004-2008                                             148.1                               38.8
                                                     -------------                      -------------
                                                     $     7,511.9                      $     6,896.8
                                                     =============                      =============
</TABLE>
       ----------
       (1) The projected repayments of liabilities under management and mortgage
           programs are different than required by contractual maturities.

                                      F-34
<PAGE>

15.    Derivative Financial Instruments

       The Company uses derivative financial  instruments as part of its overall
       strategy  to  manage  its  exposure  to  market  risks   associated  with
       fluctuations in interest rates,  foreign currency exchange rates,  prices
       of mortgage  loans held for sale and  anticipated  mortgage loan closings
       arising from  commitments  issued.  The Company  performs  analyses on an
       on-going  basis to determine that a high  correlation  exists between the
       characteristics of derivative  instruments and the assets or transactions
       being  hedged.  As a matter of  policy,  the  Company  does not engage in
       derivative activities for trading or speculative purposes. The Company is
       exposed  to  credit-related  losses  in the event of  non-performance  by
       counterparties to certain derivative financial  instruments.  The Company
       manages such risk by  periodically  evaluating the financial  position of
       counterparties and spreading its positions among multiple counterparties.
       The Company presently does not expect non-performance by any of the 
       counterparties.

       Interest Rate Swaps
       The  Company  enters  into  interest  rate swap  agreements  to match the
       interest  characteristics  of the assets  being  funded and to modify the
       contractual  costs of debt financing.  The swap agreements  correlate the
       terms  of the  assets  to the  maturity  and  rollover  of  the  debt  by
       effectively   matching  a  fixed  or  floating  interest  rate  with  the
       stipulated  revenue  stream  generated from the portfolio of assets being
       funded.  Amounts  to  be  paid  or  received  under  interest  rate  swap
       agreements are accrued as interest  rates change and are recognized  over
       the life of the swap agreements as an adjustment to interest expense. For
       the years ended December 31, 1998,  1997 and 1996, the Company's  hedging
       activities increased interest expense $2.1 million, $4.0 million and $4.1
       million,  respectively,  and  had  no  effect  on  its  weighted  average
       borrowing  rate. The fair value of the swap  agreements is not recognized
       in the consolidated  financial statements since they are accounted for as
       matched swaps.

                                      F-35
<PAGE>

       The following table summarizes the maturity and weighted average rates of
       the Company's interest rate swaps.
<TABLE>
<CAPTION>


       1998
                                   Notional       Weighted Average       Weighted Average            Swap
       (Dollars in millions)       Amount           Receive Rate             Pay Rate            Maturities
                                 -------------    ----------------       ----------------      -------------
<S>                              <C>              <C>                    <C>                   <C>
       Commercial paper          $       355.2             4.92%                  5.84%            1999-2006
       Medium-term notes                 931.0             5.27%                  5.04%            1999-2000
       Canada commercial paper            89.8             5.52%                  5.27%            1999-2002
       Sterling liabilities              662.3             6.26%                  6.62%            1999-2002
       Deutsche mark liabilities          31.9             3.24%                  4.28%            1999-2001
                                 -------------
                                 $     2,070.2
                                 =============

       1997
                                  Notional       Weighted Average       Weighted Average            Swap
       (Dollars in millions)       Amount           Receive Rate             Pay Rate            Maturities
                                 -------------    ----------------       ----------------      -------------
       Commercial paper          $       355.7             5.68%                  6.26%            1999-2004
       Medium-term notes               1,551.0             5.93%                  5.73%            1999-2000
       Canada commercial paper           142.8             4.93%                  4.95%            1999-2002
       Sterling liabilities              491.5             7.21%                  7.69%            1999-2002
       Deutsche mark liabilities           9.1             3.76%                  5.34%            1999-2001
                                 -------------
                                 $     2,550.1
                                 =============
</TABLE>

       ---------------
       (1) The projected repayments of liabilities under management and mortgage
           programs are different than required by contractual maturities.

       Foreign Exchange Contracts
       In order to manage its  exposure  to  fluctuations  in  foreign  currency
       exchange  rates,  on a selective  basis,  the Company enters into foreign
       exchange  contracts.  Such  contracts  are  primarily  utilized  to hedge
       intercompany  loans to foreign  subsidiaries  and certain monetary assets
       and liabilities denominated in currencies other than the U.S. dollar. The
       Company may also hedge currency  exposures  that are directly  related to
       anticipated,   but  not  yet  committed   transactions   expected  to  be
       denominated in foreign  currencies.  The principal  currencies hedged are
       the British  pound and the German mark.  Market value gains and losses on
       foreign  currency hedges related to  intercompany  loans are deferred and
       recognized upon maturity of the underlying  loan.  Market value gains and
       losses  on  foreign  currency  hedges  of  anticipated  transactions  are
       recognized  in the  statement of  operations  as exchange  rates  change.
       However,  fluctuations  in  exchange  rates are  generally  offset by the
       anticipated  exposures  being  hedged.  Historically,   foreign  exchange
       contracts have been short-term in nature.

       Other Financial Instruments
       With  respect  to both  mortgage  loans  held for  sale  and  anticipated
       mortgage loan closings  arising from commitments  issued,  the Company is
       exposed  to the  risk of  adverse  price  fluctuations  primarily  due to
       changes in interest rates.  The Company uses forward delivery contracts,

                                      F-37

<PAGE>
       financial futures and option contracts to reduce such risk.  Market value
       gains and losses on such  positions  used as hedges are deferred and  
       considered in the valuation of cost or market value of mortgage loans 
       held for sale.

       With respect to the mortgage  servicing  portfolio,  the Company acquired
       certain derivative financial instruments, primarily interest rate floors,
       interest rate swaps, principal only swaps, futures and options on futures
       to manage the associated financial impact of interest rate movements.

16.    Fair Value of Financial Instruments and Servicing Rights

       The  following  methods  and  assumptions  were  used by the  Company  in
       estimating its fair value disclosures for material financial instruments.
       The  fair  values  of the  financial  instruments  presented  may  not be
       indicative of their future values.

       Marketable Securities
       Fair value is based  upon  quoted  market  prices or  investment  advisor
       estimates.

       Mortgage Loans Held for Sale
       Fair value is estimated  using the quoted  market  prices for  securities
       backed  by  similar  types of loans and  current  dealer  commitments  to
       purchase loans net of mortgage-related  positions.  The value of embedded
       MSRs has been considered in determining fair value.

       Mortgage Servicing Rights
       Fair value is estimated by  discounting  future net servicing  cash flows
       associated  with the  underlying  securities  using  discount  rates that
       approximate  current  market rates and  externally  published  prepayment
       rates,    adjusted,    if   appropriate,    for   individual    portfolio
       characteristics.

       Debt
       The fair values of the  Company's  Senior  Notes,  Convertible  Notes and
       Medium-term  Notes are estimated  based on quoted market prices or market
       comparables.

       Mandatorily Redeemable Preferred Securities Issued by Subsidiary
       Fair value is estimated  based on quoted market  prices and  incorporates
       the settlement of litigation and the resulting modification of terms (see
       Note 6 -- Other Charges -- Litigation Settlement).

       Interest Rate Swaps, Foreign Exchange Contracts, Other Mortgage-Related 
       Positions
       The fair values of these instruments are estimated,  using dealer quotes,
       as the  amount  that the  Company  would  receive or pay to execute a new
       agreement  with  terms  identical  to  those  remaining  on  the  current
       agreement, considering interest rates at the reporting date.


                                      F-38
<PAGE>

The carrying amounts and fair values of the Company's  financial  instruments at
December 31, 1998 and 1997 are as follows:
<TABLE>
<CAPTION>

                                                      1998                                   1997
                                    -----------------------------------    ------------------------------------
                                    Notional/                 Estimated     Notional/                 Estimated
                                    Contract     Carrying     Fair         Contract      Carrying       Fair
     (In millions)                   Amount       Amount        Value        Amount       Amount        Value 
                                    ---------    --------     ---------    ----------   ---------    ----------
<S>                                 <C>          <C>          <C>          <C>          <C>          <C>
     Assets
         Marketable securities      $    -       $  220.8     $   220.8    $     -      $    65.2    $    65.2
         Investment in mortgage
           securities                    -           46.2          46.2          -           48.0         48.0
     ---------------------------------------------------------------------------------------------------------
     Assets under management and
     mortgage programs
       Relocation receivables            -          659.1         659.1          -          775.3        775.3
       Mortgage loans held for sale      -        2,416.0       2,462.7          -        1,636.3      1,668.1
       Mortgage servicing rights         -          635.7         787.7          -          373.0        394.6
     ---------------------------------------------------------------------------------------------------------
     Long-term debt                      -        3,362.9       3,351.1          -        1,246.0      1,468.3
     ---------------------------------------------------------------------------------------------------------
     Off balance sheet derivatives
     relating to long-term debt
       Foreign exchange forwards         1.1          -             -            5.5          -            -
     Other off balance sheet derivatives
       Foreign exchange forwards        47.6          -             -          102.7          -            -
     ---------------------------------------------------------------------------------------------------------
     Liabilities under management
     and mortgage programs
       Debt                              -        6,896.8       6,895.0          -        5,602.6      5,604.2
     ---------------------------------------------------------------------------------------------------------
     Mandatorily redeemable preferred
     securities issued by subsidiary     -        1,472.1       1,333.2          -            -            -
     ---------------------------------------------------------------------------------------------------------
     Off balance sheet derivatives
     relating to liabilities under
     management and mortgage
     programs
       Interest rate swaps           2,070.2          -             -        2,550.1          -            -
        in a gain position               -            -             7.8          -            -            5.6
        in a loss position               -            -           (11.5)         -            -           (3.9)
       Foreign exchange forwards       349.3          -             0.1        409.8          -            2.5
     ---------------------------------------------------------------------------------------------------------
     Mortgage-related positions
       Forward delivery
         commitments (a)             5,057.0          2.9          (3.5)     2,582.5         19.4        (16.2)
       Option contracts to sell (a)    700.8          8.5           3.7        290.0           .5          -
       Option contracts to buy (a)     948.0          5.0           1.0        705.0          1.1          4.4
       Commitments to fund
        mortgages                    3,154.6          -            35.0      1,861.7          -           19.7
       Constant maturity treasury
         floors (b)                  3,670.0         43.8          84.0        825.0         12.5         17.1
       Interest rate swaps (b)         775.0                                   175.0
        in a gain position               -            -            34.6          -            -            1.3
        in a loss position               -            -            (1.2)         -            -            -
       Treasury futures (b)            151.0          -            (0.7)       331.5          -            4.8
       Principal only swaps (b)         66.3          -             3.1          -            -            -
</TABLE>
       ----------------
      (a)Carrying amounts and gains (losses) on these mortgage-related positions
         are already included in the  determination of respective carrying
         amounts and fair  values of mortgage  loans held for sale. Forward
         delivery  commitments are used to manage price risk on sale of all 
         mortgage  loans to end investors  including  loans held by an 
         unaffiliated buyer as described in Note 11.

                                      F-39


<PAGE>

(b)        Carrying amounts on these mortgage-related  positions are capitalized
           and recorded as a component of MSRs. Gains (losses) on such positions
           are included in the determination of the respective  carrying amounts
           and fair value of MSRs.

17.    Mandatorily Redeemable Trust Preferred Securities Issued by Subsidiary

       On March 2, 1998,  Cendant Capital I (the "Trust"),  a statutory business
       Trust formed  under the laws of the State of Delaware and a  wholly-owned
       consolidated subsidiary of the Company, issued 29.9 million FELINE PRIDES
       and 2.3 million trust  preferred  securities  and received  approximately
       $1.5 billion in gross proceeds therefrom. The Trust invested the proceeds
       in 6.45%  Senior  Debentures  due 2003 (the  "Debentures")  issued by the
       Company, which represents the sole asset of the Trust. The obligations of
       the Trust related to the FELINE PRIDES and trust preferred securities are
       unconditionally guaranteed by the Company to the extent the Company makes
       payments  pursuant  to the  Debentures.  Upon the  issuance of the FELINE
       PRIDES and trust preferred  securities,  the Company recorded a liability
       of $43.3 million with a corresponding  reduction to shareholders'  equity
       equal  to the  present  value of the  total  future  contract  adjustment
       payments  to be made under the FELINE  PRIDES.  The FELINE  PRIDES,  upon
       issuance,  consisted of 27.6 million Income PRIDES and 2.3 million Growth
       PRIDES  (Income  PRIDES  and Growth  PRIDES  hereinafter  referred  to as
       "PRIDES"),  each with a face amount of $50 per PRIDE.  The Income  PRIDES
       consist of trust  preferred  securities  and forward  purchase  contracts
       under which the holders are  required to purchase  common  stock from the
       Company in February  2001.  The Growth PRIDES consist of zero coupon U.S.
       Treasury  securities  and  forward  purchase  contracts  under  which the
       holders  are  required  to  purchase  common  stock  from the  Company in
       February 2001. The stand alone trust  preferred  securities and the trust
       preferred  securities  forming a part of the Income  PRIDES,  each with a
       face  amount  of $50,  bear  interest,  in the  form of  preferred  stock
       dividends,  at the annual rate of 6.45% payable in cash.  Such  preferred
       stock  dividends  are presented as minority  interest,  net of tax in the
       consolidated  statements  of  operations.   Payments  under  the  forward
       purchase contract forming a part of the Income PRIDES will be made by the
       Company in the form of a contract adjustment payment at an annual rate of
       1.05%. Payments under the forward purchase contract forming a part of the
       Growth  PRIDES  will be made by the  Company  in the  form of a  contract
       adjustment  payment  at an annual  rate of 1.30%.  The  forward  purchase
       contracts require the holder to purchase a minimum of 1.0395 shares and a
       maximum of 1.3514  shares of  Company  common  stock per PRIDES  security
       depending  upon  the  average  of the  closing  price  per  share  of the
       Company's  common  stock  for  a 20  consecutive  day  period  ending  in
       mid-February  of 2001.  The Company  has the right to defer the  contract
       adjustment  payments and the payment of interest on the Debentures to the
       Trust.  Such election  will subject the Company to certain  restrictions,
       including  restrictions on making  dividend  payments on its common stock
       until all such payments in arrears are settled.

       The Company has reached an  agreement  to settle a class  action  lawsuit
       that was brought on behalf of holders of PRIDES  securities who purchased
       their  securities  on or prior to April  15,  1998  (see  Note 6 -- Other
       Charges -- Litigation Settlement).

                                      F-40

<PAGE>

18.    Commitments and Contingencies

       Leases
       The  Company  has   noncancelable   operating   leases  covering  various
       facilities and equipment,  which primarily  expire through the year 2004.
       Rental expense for the years ended  December 31, 1998,  1997 and 1996 was
       $171.5  million,  $84.9  million  and $69.2  million,  respectively.  The
       Company  incurred  contingent  rental  expenses in 1998 of $44.1 million,
       which is included in total rental  expense,  principally  based on rental
       volume or  profitability at certain NPC parking  facilities.  The Company
       has been granted rent  abatements  for varying  periods on certain of its
       facilities. Deferred rent relating to those abatements is being amortized
       on a straight-line basis over the applicable lease terms.
       Commitments under capital leases are not significant.

       Future minimum lease  payments  required  under  noncancelable  operating
       leases as of December 31, 1998 are as follows:

       (In millions)
       Year                                                       Amount   
       -------------                                          -------------
       1999                                                   $       116.4
       2000                                                           104.3
       2001                                                            89.2
       2002                                                            65.7
       2003                                                            52.4
       Thereafter                                                     138.2
                                                              -------------
                                                              $       566.2
                                                              =============

       Litigation
       Accounting  Irregularities.  On April  15,  1998,  the  Company  publicly
       announced  that it  discovered  accounting  irregularities  in the former
       business units of CUC. Such discovery prompted  investigations  into such
       matters by the Company and the Audit  Committee of the Company's Board of
       Directors.  As a result  of the  findings  from the  investigations,  the
       Company restated its previously reported financial results for 1997, 1996
       and 1995.  Since the April 15,  1998  announcement  more than 70 lawsuits
       claiming  to be  class  actions,  two  lawsuits  claiming  to be  brought
       derivatively on the Company's behalf and several individual lawsuits have
       been filed in various  courts  against the Company and other  defendants.
       The majority of these actions were all filed in or  transferred to the 
       United States District Court for the District of New  Jersey,  where they
       are pending  before  Judge William  H. Walls and Magistrate Judge Joel A.
       Pisano. The Court has ordered consolidation of many of the actions.

       The SEC and the United States Attorney for the District of New Jersey are
       conducting  investigations  relating to the matters referenced above. The
       SEC advised the Company  that its inquiry  should not be  construed as an
       indication  by the SEC or its  staff  that  any  violations  of law  have
       occurred.  While the Company made all adjustments considered necessary as
       a result  of the  findings  from the  Investigations,  in  restating  its
       financial  statements,   the  Company  can  provide  no  assurances  that
       additional  adjustments  will  not be  necessary  as a  result  of  these
       government investigations.

                                      F-41
<PAGE>

       On October 14,  1998,  an action  claiming to be a class action was filed
       against  the  Company  and  four of the  Company's  former  officers  and
       directors.   The  complaint  claims  that  the  Company  made  false  and
       misleading  public  announcements  and filings with the SEC in connection
       with the Company's proposed  acquisition of American Bankers allegedly in
       violation of Sections 10(b) and 20(a) on the  Securities  Exchange Act of
       1934,  as amended and that the  plaintiff  and the alleged  class members
       purchased  American  Bankers'  securities  in  reliance  on these  public
       announcements  and filings at inflated  prices.  On April 26,  1999,  the
       United  States  District  Court for the District of New Jersey found that
       the class  action  failed to state a claim  upon  which  relief  could be
       granted and, accordingly, dismissed the class action.

       As  previously  disclosed,  the Company  reached a final  agreement  with
       plaintiff's  counsel  representing  the class of  holders  of its  PRIDES
       securities who purchased  their  securities on or prior to April 15, 1998
       to settle  their class  action  lawsuit  against the Company  through the
       issuance of a new "Right" for each PRIDES  security held.  (See Note 6 --
       Other Charges for a more detailed description of the settlement).

       Other than with  respect  to the  PRIDES  class  action  litigation,  the
       Company does not believe it is feasible to predict or determine the final
       outcome or resolution of these  proceedings or to estimate the amounts or
       potential   range  of  loss  with  respect  to  these   proceedings   and
       investigations.  In addition, the timing of the final resolution of these
       proceedings and  investigations  is uncertain.  The possible  outcomes or
       resolutions  of  these  proceedings  and  investigations   could  include
       judgements   against  the  Company  or  settlements   and  could  require
       substantial

                                      F-42
<PAGE>

       payments  by the  Company.  Management  believes  that  material  adverse
       outcomes with respect to such proceedings and investigations could have a
       material adverse impact on the Company's financial condition,  results of
       operations and cash flows.

       Other pending  litigation.  The Company and its subsidiaries are involved
       in pending litigation in the usual course of business.  In the opinion of
       management, such other litigation will not have a material adverse effect
       on the Company's consolidated  financial position,  results of operations
       or cash flows.

19.    Income Taxes

       The income tax provision consists of: 

                                                    Year Ended December 31, 
                                     -------------------------------------------
       (In millions)                      1998           1997           1996
                                     ------------    ----------     ------------
       Current
         Federal                     $    (173.1)    $    142.8     $      97.5
         State                              (0.6)          23.3            13.0
         Foreign                            56.5           28.5            18.1
                                     -----------     ----------     ------------
                                          (117.2)         194.6           128.6
                                     -----------     ----------     ------------
       Deferred
         Federal                           181.5          (14.5)           68.4
         State                              30.0           (3.2)           16.3
         Foreign                             1.1            3.2             0.8
                                     -----------     ----------     ------------
                                           212.6          (14.5)           85.5
                                     -----------     ----------     ------------

       Provision for income taxes    $      95.4     $    180.1     $     214.1
                                     ===========     ==========     ============

       Net  deferred  income tax assets and  liabilities  are  comprised  of the
       following:

                                                             December 31,
                                                    ----------------------------
       (In millions)                                      1998           1997 
                                                    ----------     -------------
       Current net deferred income taxes
         Merger and acquisition-related liabilities $     52.8     $     101.2
         Accrued liabilities and deferred income         319.8           223.9
         Excess tax basis on assets held for sale        190.0             -
         Insurance retention refund                      (21.2)          (19.3)
         Provision for doubtful accounts                  13.8             4.0
         Franchise acquisition costs                      (6.9)           (2.6)
         Deferred membership acquisition costs             2.6             8.6
         Other                                           (90.3)           (8.9)
                                                    -----------    ------------
       Current net deferred tax asset               $    460.6     $     306.9
                                                    ===========    ============

                                                             December 31,
                                                    ----------------------------
       (In millions)                                      1998           1997 
                                                    ----------     -------------
     Non-current net deferred income taxes
         Depreciation and amortization              $   (296.5)    $    (277.9)
         Deductible goodwill - taxable poolings           49.3            44.2
         Merger and acquisition-related liabilities       25.8            35.0
         Accrued liabilities and deferred income          63.9            66.9
         Acquired net operating loss carryforward         83.5            59.9
         Other                                            (3.4)            5.7
                                                    ----------     -----------
       Non-current net deferred tax liability       $    (77.4)    $     (66.2)
                                                    ==========     ===========

                                      F-43

<PAGE>
                                                           December 31,
                                                    ----------------------------
       (In millions)                                      1998           1997 
                                                    ----------     -------------

       Management and mortgage program 
       deferred income taxes
         Depreciation                               $   (121.3)    $    (233.1)
         Unamortized mortgage servicing rights          (248.0)          (74.6)
         Accrued liabilities                              25.8             9.5
         Alternative minimum tax carryforwards             2.5             2.5
                                                    ----------     -----------
         Net deferred tax liabilities under
          management and mortgage programs          $   (341.0)    $    (295.7)
                                                    ==========     ============

       Net  operating  loss  carryforwards  at  December  31,  1998  acquired in
       connection  with the  acquisition of Avis expire as follows:  2001,  $8.2
       million;  2002, $89.6 million;  2005, $7.2 million;  2009, $17.7 million;
       and 2010, $116.0 million.  Certain state net operating loss carryforwards
       of $43.9 million are not expected to be realized;  therefore, a valuation
       allowance of $43.9 million was established in 1998.

       The Company's effective income tax rate for continuing operations differs
       from the federal statutory rate as follows:
<TABLE>
<CAPTION>

                                                                              Year Ended December 31,
                                                                           -------------------------------
                                                                            1998         1997        1996    
                                                                           -------     -------      ------
<S>                                                                        <C>         <C>          <C>
       Federal statutory rate                                                35.0%       35.0%       35.0%
       State income taxes net of federal benefit                              6.5%        5.6%        3.6%
       Non-deductible merger-related costs                                      -        32.6%          -
       Amortization of non-deductible goodwill                               6.4%         1.4%        1.5%
       Foreign taxes differential                                            (8.6%)       3.7%         .8%
       Recognition of excess tax basis on assets held for sale               (2.9%)          -          -
       Other                                                                 (3.7%)        .3%         .4%
                                                                             ------      -----       -----
                                                                             32.7%       78.6%       41.3%
                                                                             =====       =====       =====
</TABLE>

                                      F-44
<PAGE>


20.    Stock Option Plans

       On December 12, 1998, the Company adopted the 1999 Broad-Based  Employee
       Stock  Option  Plan  (the  "Broad-Based   Plan").  The  Broad-Based  Plan
       authorizes  the  granting  of up to 16 million  shares of Company  common
       stock through awards of  nonqualified  stock options (stock options which
       do not qualify as incentive  stock  options as defined under the Internal
       Revenue Service Code). Certain officers and all employees and independent
       contractors  of the Company  are  eligible  to receive  awards  under the
       Broad-Based  Plan.  Options  granted under the plan  generally have a ten
       year term and are  exercisable  at 20% per year  commencing one year from
       the date of grant.

       In connection with the Cendant Merger, the Company adopted the 1997 Stock
       Incentive Plan (the "Incentive  Plan"). The Incentive Plan authorizes the
       granting  of up to 25 million  shares of  Company  common  stock  through
       awards of stock options (which may include incentive stock options and/or
       nonqualified  stock  options),  stock  appreciation  rights and shares of
       restricted Company common stock. All directors, officers and employees of
       the Company and its  affiliates  are eligible to receive awards under the
       Incentive Plan. Options granted under the Incentive Plan generally have a
       ten year term and are  exercisable  at 20% per year  commencing  one year
       from the date of grant.  During 1997,  the Company also adopted two other
       stock plans:  the 1997 Employee Stock Plan (the "1997 Employee Plan") and
       the 1997 Stock  Option  Plan (the "1997  SOP").  The 1997  Employee  Plan
       authorizes  the  granting  of up to 25 million  shares of Company  common
       stock through awards of nonqualified  stock options,  stock  appreciation
       rights and shares of restricted  Company common stock to employees of the
       Company and its affiliates.  The 1997 SOP provides for the granting of up
       to 10 million shares of Company common stock to key employees  (including
       employees  who  are  directors  and  officers)  of the  Company  and  its
       subsidiaries  through  awards  of  incentive  and/or  nonqualified  stock
       options.  Options  granted  under the 1997 Employee Plan and the 1997 SOP
       generally  have  ten-year  terms  and are  exercisable  at 20%  per  year
       commencing one year from the date of grant.

       The Company also grants options to employees pursuant to three additional
       stock option plans under which the Company may grant  options to purchase
       in the  aggregate  up to 70.8  million  shares of Company  common  stock.
       Annual  vesting  periods  under these  plans  range from 20% to 33%,  all
       commencing one-year from the respective grant dates. At December 31, 1998
       and 1997,  there were 38.6 million and 49.3 million shares  available for
       grant under the Company's  stock option plans. On September 23, 1998, the
       Compensation  Committee of the Board of  Directors  approved a program to
       effectively  reprice  certain  Company  stock  options  granted to middle
       management  employees during December 1997 and the first quarter of 1998.
       Such options were effectively repriced on October 14, 1998 at $9.8125 per
       share (the "New  Price"),  which was the fair market value (as defined in
       the option plans) on the date of such  repricing.  On September 23, 1998,
       the  Compensation  Committee  also modified the terms of certain  options
       held by certain  executive  officers  and senior  managers of the Company
       subject  to  certain  conditions  including  revocation  of a portion  of
       existing options. Additionally, a management equity ownership program was
       adopted that requires  these  executive  officers and senior  managers to
       acquire  Company common stock at various levels  commensurate  with their
       respective   compensation   levels.   The   option   modifications   were
       accomplished by canceling existing options and issuing a lesser amount of
       new  options at the New Price  and,  with  respect to certain  options of
       executive officers and senior managers, at prices above the New Price.

                                      F-45
<PAGE>

       The table below  summarizes  the annual  activity of the Company's  stock
       option plans:

                                                                      Weighted
                                                      Options      Avg. Exercise
       (Shares in millions)                         Outstanding        Price
                                                    -----------  ---------------
       Balance at December 31, 1995                     98.7     $         7.21
         Granted                                        36.1              22.14
         Canceled                                       (2.8)             18.48
         Exercised                                     (14.0)              5.77
                                                     --------

       Balance at December 31, 1996                    118.0              11.68
         Granted                                        78.8              27.94
         Canceled                                       (6.4)             27.29
         Exercised                                     (14.0)              7.20
         PHH conversion (1)                             (4.4)                 -
                                                     --------

       Balance at December 31, 1997                    172.0              18.66
         Granted                                       
           Equal to fair market value                   83.8              19.16
           Greater than fair market value               20.8              17.13
         Canceled                                      (81.8)             29.36
         Exercised                                     (17.0)             10.01
                                                     --------
      Balance at December 31, 1998                     177.8              14.64
                                                     ========

       ------------
       (1) In connection with the PHH Merger,  all unexercised PHH stock options
       were canceled and  converted  into 1.8 million  shares of Company  common
       stock.

       The Company  utilizes the  disclosure-only  provisions of SFAS No. 123 
       "Accounting for Stock-Based  Compensation"  and applies  Accounting 
       Principles Board ("APB") Opinion No. 25 and related  interpretations  in 
       accounting for its stock option plans.  Under APB No. 25, because the 
       exercise  prices of the Company's  employee stock options are equal to or
       greater than the market  prices of the  underlying  Company  stock on the
       date of grant,  no  compensation  expense is recognized.

       Had the  Company  elected to  recognize  compensation  cost for its stock
       option  plans based on the  calculated  fair value at the grant dates for
       awards under such plans,  consistent  with the method  prescribed by SFAS
       No.123,  net income  (loss) per share would have  reflected the pro forma
       amounts indicated below:

                                      F-46

<PAGE>
<TABLE>
<CAPTION>
                                                                      Year Ended December 31, 
                                                                 ---------------------------------------
   (In millions, except per share data)                            1998         1997             1996
                                                               ------------   ------------    ----------
<S>                                                            <C>            <C>             <C>
       Net income (loss)
         as reported                                           $      539.6   $  (217.2)      $    330.0
         pro forma                                                    392.9      (663.9)(2)        245.1
       Net income (loss) per share:
       Basic
         as reported                                           $        .64   $    (.27)      $      .44
         pro forma (1)                                                  .46        (.82)(2)          .32
       Diluted
         as reported                                                    .61        (.27)             .41
         pro forma (1)                                                  .46        (.82)(2)          .31
</TABLE>
       -----------
(1)    The effect of  applying  SFAS No. 123 on the pro forma net income per
       share disclosures is not indicative of future amounts because it does
       not take into  consideration  option  grants made prior to 1995 or in
       future years.
(2)    Includes  incremental  compensation expense of $335.4 million ($204.9
       million,  after tax) or $.25 per basic and diluted  share as a result
       of the  immediate  vesting of HFS options  upon  consummation  of the
       Cendant Merger.

       The fair values of the stock  options are estimated on the dates of grant
       using the Black-Scholes  option-pricing model with the following weighted
       average assumptions for options granted in 1998, 1997 and 1996:
<TABLE>
<CAPTION>
                                                                          CUC          HFS          PHH
                                                                         Plans        Plans        Plans
                                                                       ---------    ---------    ---------
                                                1998           1997                    1996
                                            ---------     ---------    -----------------------------------
<S>                                         <C>           <C>          <C>         <C>           <C>             

       Dividend yield                           -            -            -            -            2.8%
       Expected volatility                     55.0%        32.5%        28.0%        37.5%        21.5%
       Risk-free interest rate                  4.9%         5.6%         6.3%         6.4%         6.5%
       Expected holding period              6.3 years     7.8 years    5.0 years    9.1 years    7.5 years
</TABLE>


       The weighted  average fair values of Company stock options granted during
       the year ended  December  31, 1998,  which were  repriced  with  exercise
       prices equal to and higher than the underlying stock price at the date of
       grant,  were 19.69 and 18.10,  respectively.  The  weighted  average fair
       value of the stock  options  granted  during the year ended  December 31,
       1998, which were not repriced was $10.16. The weighted average fair value
       of stock  options  granted  during the year ended  December  31, 1997 was
       $13.71.  The weighted  average fair value of stock options  granted under
       the former CUC plans  (inclusive of plans acquired) during the year ended
       December  31, 1996 was $7.51.  The  weighted  average fair value of stock
       options  granted under the former HFS plans  (inclusive of the PHH plans)
       during the year ended December 31, 1996 was $10.96.

                                      F-47
<PAGE>

       The tables below summarize  information  regarding  Company stock options
       outstanding and exercisable as of December 31, 1998:
<TABLE>
<CAPTION>

                                                Options Outstanding                    Options Exercisable
                                           -------------------------------------     -------------------------
                                                     Weighted Avg.     Weighted                       Weighted
                                                       Remaining        Average                        Average
                                                      Contractual      Exercise                       Exercise
       Range of Exercise Prices            Shares           Life          Price         Shares           Price  
       ------------------------            ------    ------------    -----------     ----------    -----------
<S>                                        <C>       <C>             <C>             <C>           <C>
       $.01 to $10.00                        89.6            6.8     $     7.40            50.5    $      5.56
       $10.01 to $20.00                      38.6            7.5          15.44            17.3          14.52
       $20.01 to $30.00                      27.3            7.9          23.02            20.8          23.09
       $30.01 to $40.00                      22.3            8.8          32.03            14.8          31.83
                                            -----                                         -----
                                            177.8            7.4          14.64           103.4          14.34
                                            =====                                         =====
</TABLE>

21.    Shareholders' Equity

       On  December  1, 1998,  the  Company's  Board of  Directors  amended  and
       restated the 1998 Employee Stock Purchase Plan (the "Plan").  The Company
       reserved 2.5 million  shares of Company  common stock in connection  with
       the Plan, which enables  eligible  employees to purchase shares of common
       stock  from the  Company  at 85% of the fair  market  value on the  first
       business day of each calendar  quarter (the  "Offering  Date").  Eligible
       employees  may  authorize  the  Company  to  withhold  up to 10% of their
       compensation from each paycheck during any calendar quarter, in an amount
       not to exceed a total of $25,000 of Company  common stock (at fair market
       value as of the Offering Date) during any calendar year.

       In November 1998, the Board of Directors authorized a $1.0 billion common
       share  repurchase  program.  As of  December  31,  1998,  the Company had
       repurchased 13.4 million shares costing $257.7 million.  During the first
       quarter  of  1999,  the  Company's  Board  of  Directors   authorized  an
       additional $600.0 million of Company common stock to be repurchased under
       such program.  The Company has executed this program  through open market
       purchases or privately  negotiated  transactions,  subject to bank credit
       facility  covenants and certain rating agency  constraints.  As of May 3,
       1999,  the Company  repurchased  $1.6  billion of Company  common  stock,
       reducing its  outstanding  shares by 83.9 million shares under this share
       repurchase program.

22.    Employee Benefit Plans

       The Company  sponsors  several  defined  contribution  plans that provide
       certain  eligible  employees of the Company an  opportunity to accumulate
       funds for their  retirement.  The Company  matches the  contributions  of
       participating  employees on the basis of the percentages specified in the
       plans.  The  Company's  cost for  contributions  to these plans was $22.8
       million,  $15.0 million and $9.4 million for the years ended December 31,
       1998, 1997 and 1996, respectively.

       The  Company's PHH  subsidiary  has a domestic  non-contributory  defined
       benefit pension plan covering substantially all domestic employees of PHH
       and its subsidiaries  employed prior to July 1, 1997.  Additionally,  the
       Company has contributory  defined benefit pension plans in certain United
       Kingdom  subsidiaries  with  participation in the plans at the employees'
       option. Under both the domestic and foreign plans,  benefits are based on
       an employee's years of credited service and a percentage of final average
       compensation.

       The Company's policy for all plans is to contribute amounts sufficient to
       meet the minimum  requirements plus other amounts as deemed  appropriate.
       The projected benefit obligations of the funded plans were $196.3 million
       and $108.1 million and funded assets,  at fair value, were $162.2 million
       and $102.7 million at December 31, 1998 and 1997,  respectively.  The net
       pension  cost  and  the  recorded  liability  were  not  material  to the
       accompanying consolidated financial statements.

                                      F-48
<PAGE>


23.    Related Party Transactions

       NRT
       During  1997,  the  Company  executed  agreements  with NRT  Incorporated
       ("NRT"),  a  corporation  created  to  acquire  residential  real  estate
       brokerage firms. In 1997, NRT acquired the real estate brokerage business
       and operations of National  Realty Trust ("the Trust").  The Trust was an
       independent trust to which the Company contributed the brokerage offices,
       which  were  owned  by  Coldwell  Banker  at the  time  of the  Company's
       acquisition of Coldwell  Banker in 1996.  Since  inception,  NRT acquired
       other local and regional  real estate  brokerage  businesses.  NRT is the
       largest residential brokerage firm in the United States. Certain officers
       of the Company  serve on the Board of  Directors  of NRT. NRT is party to
       various   agreements   and   arrangements   with  the   Company  and  its
       subsidiaries. Under these agreements, the Company acquired $182.0 million
       of  NRT  preferred  stock  (and  may  be  required  to  acquire  up to an
       additional  $81.3 million of NRT preferred  stock).  The Company received
       preferred dividend payments of $15.4 million and $5.2 million during the
       years  ended  1998 and 1997,  respectively  which are  included  in other
       revenue in the consolidated statements of operations.  NRT is the largest
       franchisee, based on gross commission income, of the Company's three real
       estate  franchise  systems.  During  1998,  1997  and  1996,  NRT and its
       predecessors  paid an aggregate  $121.5 million,  $60.5 million and $24.0
       million, respectively, in franchise royalties to the Company. On February
       9, 1999, the Company  executed new agreements with NRT, which among other
       things,  increased  the term of each of the  three  franchise  agreements
       under which NRT operates from 40 years to 50 years.

       In  connection  with the  aforementioned  agreements,  the Company at its
       election,  will  participate in NRT's  acquisitions by acquiring up to an
       aggregate  $946.3  million (plus an additional  $500.0 million if certain
       conditions  are met) of  intangible  assets,  and in some cases  mortgage
       operations,  of real estate  brokerage  firms  acquired  by NRT.  Through
       December 31, 1998, the Company  acquired  $445.7 million of such mortgage
       operations  and  intangible  assets,   primarily   franchise   agreements
       associated with real estate  brokerage  companies  acquired by NRT, which
       brokerage  companies  will become  subject to the NRT  50-year  franchise
       agreements.  In  February  1999,  NRT and  the  Company  entered  into an
       agreement whereby the Company made an upfront payment of $30.0 million to
       NRT for  services to be  provided  by NRT to the  Company  related to the
       identification of potential  acquisition  candidates,  the negotiation of
       agreements  and  other  services  in  connection  with  future  brokerage
       acquisitions by NRT. Such fee is refundable in the event the services are
       not provided.

       Avis, Inc.
       Upon entering into the definitive  merger  agreement to acquire Avis, the
       Company  announced its strategy to dilute its interest in the  subsidiary
       of Avis which controlled the car rental operations of Avis ("ARAC") while
       retaining  assets  associated  with  the  franchise  business,  including
       trademarks,  reservation system assets and franchise agreements with ARAC
       and other  licensees.  Since the  Company's  control  was  planned  to be
       temporary,  the Company  accounted for its 100%  investment in ARAC under
       the equity  method.  The Company's  equity  interest was diluted to 27.5%
       pursuant to an Initial Public Offering ("IPO") by ARAC in September 1997.
       Net proceeds  from the IPO of $359.3  million were  retained by ARAC.  In
       March 1998,  the Company sold one million shares of Avis common stock and
       recognized  a  pre-tax  gain of  approximately  $17.7  million,  which is
       included in other revenue in the  consolidated  statements of operations.
       At December 31, 1998,  the Company's  interest in ARAC was  approximately
       22.6%.  The Company  recorded its equity in the  earnings of ARAC,  which
       amounted to $13.5  million,  $51.3 million and $1.2 million for the years
       ended December 31, 1998, 1997 and 1996,  respectively,  as a component of
       other revenue in the  consolidated  statements of operations.  In January
       1999,  the Company's  equity  interest was further  diluted to 19.4% as a
       result of the Company's sale of 1.3 million shares of Avis common stock.

       The Company  licenses the Avis  trademark  to ARAC  pursuant to a 50-year
       master license  agreement and receives royalty fees based upon 4% of ARAC
       revenue,  escalating to 4.5% of ARAC revenue over a 5-year period. During
       1998 and 1997,  total  franchise  royalties paid to the Company from ARAC
       were $91.9  million and $81.7  million,  respectively.  In addition,  the
       Company operates the  telecommunications  and computer processing system,
       which  services  ARAC  for  reservations,  rental  agreement  processing,
       accounting and fleet control for which the Company charges ARAC at cost.
       Certain officers of the Company serve on the Board of Directors of ARAC.

24.    Divestiture

       On December  17, 1997,  as directed by the Federal  Trade  Commission  in
       connection with the Cendant Merger,  CUC sold  immediately  preceding the
       Cendant Merger all of the  outstanding  shares of its timeshare  exchange
       businesses, Interval International Inc. ("Interval"), for net proceeds of
       $240.0 million less  transaction  related costs amortized as services are
       provided.  The Company recognized a gain on the sale of Interval of $76.6
       million  ($26.4  million,  after  tax),  which has been  reflected  as an
       extraordinary gain in the consolidated statements of operations.

                                      F-49
<PAGE>

25.    Franchising and Marketing/Reservation Activities

       Revenue from  franchising  activities  includes  initial  franchise  fees
       charged to lodging  properties,  car rental  locations,  tax  preparation
       offices and real estate  brokerage  offices upon execution of a franchise
       contract. Initial franchise fees amounted to $44.7 million, $26.0 million
       and $24.2 million for the years ended  December 31, 1998,  1997 and 1996,
       respectively.

       Franchising information at December 31 is as follows:
<TABLE>
<CAPTION>
                                                       1998 (1)            1997         1996
                                                       --------          -------       ------
<S>                                                    <C>               <C>           <C>
       Franchised Units in Operation                    22,471            18,876       18,535
       Backlog (Franchised units sold
        but not yet opened)                              2,063             1,547        1,061
</TABLE>

       ----------
       (1)  1998   franchised   units  were  acquired  in  connection  with  the
            acquisition of Jackson Hewitt.

       The Company  receives  marketing and reservation fees from several of its
       lodging and real  estate  franchisees.  Marketing  and  reservation  fees
       related to the Company's lodging brands' franchisees are calculated based
       on a specified percentage of gross room revenues. Marketing fees received
       from  the  Company's  real  estate  brands'  franchisees  are  based on a
       specified  percentage of gross closed  commissions  earned on the sale of
       real estate.  As provided in the franchise  agreements,  at the Company's
       discretion,  all of these fees are to be expended for marketing  purposes
       and the operation of a centralized  brand-specific reservation system for
       the  respective  franchisees  and are  controlled  by the  Company  until
       disbursement.  Membership and service fee revenues included marketing and
       reservation fees of $222.4 million, $215.4 million and $157.6 million for
       the years ended December 31, 1998, 1997 and 1996, respectively.

26.    Segment Information

       Effective   December  31,  1998,  the  Company   adopted  SFAS  No.  131,
       "Disclosures  about Segments of an Enterprise  and Related  Information".
       The provisions of SFAS No. 131 established  revised  standards for public
       companies  relating to reporting  information about operating segments in
       annual  financial  statements  and requires  selected  information  about
       operating  segments in interim  financial  reports.  It also  established
       standards  for related  disclosures  about  products  and  services,  and
       geographic  areas.  The  adoption  of SFAS  No.  131 did not  affect  the
       Company's primary financial statements,  but did affect the disclosure of
       segment  information.  The segment information for 1997 and 1996 has been
       restated  from the prior years'  presentation  in order to conform to the
       requirements of SFAS No. 131.

       Management  evaluates each segment's  performance on a stand-alone  basis
       based on a  modification  of  earnings  before  interest,  income  taxes,
       depreciation  and  amortization.  For this  purpose,  Adjusted  EBITDA is
       defined  as  earnings  before  non-operating   interest,   income  taxes,
       depreciation and amortization,  adjusted for other charges which are of a
       non-recurring  or unusual  nature,  which are not  measured in  assessing
       segment  performance or are not segment specific.  The Company determined
       that it has eight  reportable  operating  segments based primarily on the
       types of services  it  provides,  the  consumer  base to which  marketing
       efforts are directed and the methods used to sell services. Inter-segment
       net revenues were not  significant to the net revenues of any one segment
       or the  consolidated  net revenues of the Company.  A description  of the
       services  provided  within  each of the  Company's  reportable  operating
       segments is as follows:

                                      F-50

<PAGE>

       Travel
       Travel  services  include the  franchising of lodging  properties and car
       rental locations,  as well as vacation/timeshare  exchange services. As a
       franchiser of guest lodging  facilities and car rental agency  locations,
       the Company  licenses the independent  owners and operators of hotels and
       car rental agencies to use its brand names.  Operation and administrative
       services are provided to franchisees,  which include access to a national
       reservation  system,  national  advertising  and  promotional  campaigns,
       co-marketing programs and volume purchasing  discounts.  As a provider of
       vacation  and  timeshare  exchange  services,  the  Company  enters  into
       affiliation  agreements  with  resort  property   owners/developers  (the
       developers)   to  allow  owners  of  weekly   timeshare   intervals  (the
       subscribers)  to trade  their  owned  weeks  with other  subscribers.  In
       addition,  the Company  provides  publications  and other  travel-related
       services to both developers and subscribers.

       Individual membership
       Individual  membership  provides  customers  with  access to a variety of
       services  and  discounted  products  in such  areas as  retail  shopping,
       travel,  auto, dining,  home improvement,  credit information and special
       interest outdoor and gaming clubs.  The Company  affiliates with business
       partners such as leading  financial  institutions  and retailers to offer
       membership as an enhancement to their credit card  customers.  Individual
       memberships  are marketed  primarily using direct  marketing  techniques.
       Through the Company's  membership  based online consumer  sites,  similar
       products and services are offered over the Internet.

       Insurance/Wholesale
       Insurance/Wholesale   markets  and   administers   competitively   priced
       insurance   products,   primarily   accidental  death  and  dismemberment
       insurance and term life  insurance.  The Company also  provides  services
       such as checking account enhancement packages, various financial products
       and discount  programs to financial  institutions,  which in turn provide
       these services to their customers.  The Company affiliates with financial
       institutions,   including   credit  unions  and  banks,  to  offer  their
       respective customer bases such products and services.

       Relocation
       Relocation  services are provided to client corporations for the transfer
       of their  employees.  Such services  include  appraisal,  inspection  and
       selling of transferees'  homes,  providing equity advances to transferees
       (generally   guaranteed  by  the  corporate  customer),   purchase  of  a
       transferee's  home which is sold  within a  specified  time  period for a
       price which is at least equivalent to the appraised  value,  certain home
       management   services,   assistance   in  locating  a  new  home  at  the
       transferee's destination, consulting services and other related services.

       Real estate franchise
       The Company  licenses the owners and operators of independent real estate
       brokerage   businesses   to  use  its  brand   names.   Operational   and
       administrative  services are provided to franchisees,  which are designed
       to increase  franchisee revenue and profitability.  Such services include
       advertising and  promotions,  referrals,  training and volume  purchasing
       discounts.

       Fleet
       Fleet services primarily consist of the management,  purchasing, leasing,
       and resale of vehicles for  corporate  clients and  government  agencies.
       These  services  also  include  fuel,  maintenance,  safety and  accident
       management  programs and other  fee-based  services for clients'  vehicle
       fleets.  The Company leases  vehicles  primarily to corporate fleet users
       under operating and direct financing lease arrangements.

       Mortgage
       Mortgage services  primarily include the origination,  sale and servicing
       of  residential  mortgage  loans.  Revenues  are earned  from the sale of
       mortgage  loans to investors as well as from fees earned on the servicing
       of loans  for  investors.  The  Company  markets a  variety  of  mortgage
       products to consumers through relationships with corporations, affinity

                                      F-51

<PAGE>


       groups,  financial  institutions,  real  estate brokerage firms and other
       mortgage banks.

       The Company  customarily  sells all  mortgages it originates to investors
       (which include a variety of institutional investors) either as individual
       loans, as  mortgage-backed  securities or as  participation  certificates
       issued or  guaranteed  by Fannie  Mae,  the  Federal  Home Loan  Mortgage
       Corporation  or  the  Government  National  Mortgage   Association  while
       generally   retaining  mortgage  servicing  rights.   Mortgage  servicing
       consists of collecting  loan payments,  remitting  principal and interest
       payments   to   investors,   holding   escrow   funds  for   payment   of
       mortgage-related  expenses  such as taxes and  insurance,  and  otherwise
       administering the Company's mortgage loan servicing portfolio.

       Other services
       In addition to the previously  described business  segments,  the Company
       also  derives  revenues  from  providing a variety of other  consumer and
       business   products  and  services   which   include  the  Company's  tax
       preparation services franchise, information technology services, car park
       facility services,  vehicle emergency support and rescue services, credit
       information services,  financial products,  published products, welcoming
       packages to new homeowners,  value added-tax refund services to travelers
       and other consumer-related services.



                                      F-52



<PAGE>

 Segment Information (1)
 (In millions)

     Year Ended December 31, 1998
<TABLE>
<CAPTION>
                                                                Individual          Insurance/
                                       Total       Travel (2)  Membership           Wholesale        Relocation
                                    ----------     ----------  ------------     --------------       -----------
<S>                                 <C>            <C>         <C>              <C>                  <C>
     Net revenues                   $  5,086.6     $ 1,063.3   $      929.1     $       544.0        $     444.0
     Adjusted EBITDA                   1,557.9         542.5          (57.8)            137.8              124.5
     Depreciation and amortization       314.0          88.3           23.7              14.0               16.7
     Segment assets                   19,739.6       2,761.6          839.0             371.5            1,130.3
     Capital expenditures                351.1          79.0           28.4              16.6               69.6

                                             Real Estate
                                               Franchise        Fleet       Mortgage       Other 
                                            ------------      ---------    ---------    --------
     Net revenues                           $     455.8       $   387.4    $   353.4    $   909.6
     Adjusted EBITDA                              348.6           173.8        187.6        100.9
     Depreciation and amortization                 53.2            22.2          8.8         87.1
     Segment assets                             2,014.3         4,697.2      3,504.0      4,421.7
     Capital expenditures                           5.8            57.7         36.4         57.6
     -----------------------------------------------------------------------------------------------------------
     Year Ended December 31, 1997
                                                                Individual          Insurance/
                                       Total       Travel (2)   Membership           Wholesale        Relocation
                                    ----------     ----------  ------------       ------------       -----------
     Net revenues                   $  4,051.9     $   971.6   $      778.7       $    482.7         $    401.6
     Adjusted EBITDA                   1,212.9         467.3            5.3            111.0               92.6
     Depreciation and amortization       229.0          81.9           17.8             11.0                8.1
     Segment assets                   13,681.0       2,601.5          840.6            357.0            1,008.7
     Capital expenditures                151.7          36.5           12.1              5.6               23.0

                                             Real Estate
                                               Franchise        Fleet       Mortgage       Other
                                            ------------      ---------    ---------    ---------
     Net revenues                           $     334.6       $   324.1    $   179.2    $   579.4
     Adjusted EBITDA                              226.9           120.5         74.8        114.5
     Depreciation and amortization                 43.6            16.3          5.1         45.2
     Segment assets                             1,827.1         4,125.8      2,233.3        687.0
     Capital expenditures                          12.6            24.3         16.2         21.4

     ----------------------------------------------------------------------------------------------------------
     Year Ended December 31, 1996
                                                                Individual         Insurance/
                                       Total       Travel (2)   Membership          Wholesale        Relocation
                                    ----------     ----------  ------------        ----------      ------------
     Net revenues                   $  3,063.1     $   429.2   $      745.9        $   448.0       $     344.9
     Adjusted EBITDA                     780.7         189.5           43.2             99.0              65.5
     Depreciation and amortization       138.5          36.9           12.8             12.8              11.2
     Segment assets                   12,558.5       2,686.2          882.7            297.1           1,086.4
     Capital expenditures                 97.6          20.8            8.9              5.2               9.1

                                              Real Estate
                                               Franchise        Fleet       Mortgage       Other 
                                            -------------     ---------    ---------    ---------
     Net revenues                           $     236.3       $   293.5    $   127.7    $   437.6
     Adjusted EBITDA                              137.8            99.0         45.7        101.0
     Depreciation and amortization                 27.3            17.6          4.4         15.5
     Segment assets                             1,295.5         3,991.1      1,742.4        577.1
     Capital expenditures                           9.9            15.3          9.9         18.5

</TABLE>
- ------------
(1)  Segment  data  includes  the  financial  results  associated  with
     acquisitions accounted for under the purchase method of accounting
     since the respective dates of acquisition as follows:

                                      F-53

<PAGE>
                                                                   Acquisition
                 Segment                   Acquisition             Date     
                 ---------------------     ---------------         -------------
                 Travel                    Avis                    October 1996
                                           RCI                     November 1996
                 Real Estate franchise     Coldwell Banker         May 1996
                 Other                     NPC                     April 1998
                                           Jackson Hewitt          January 1998

(2)    Revenues and Adjusted  EBITDA  include the equity in earnings from the
       Company's  investment in ARAC of $13.5 million,  $51.3 million and $1.2
       million in 1998,  1997 and 1996,  respectively.  Revenues and Adjusted
       EBITDA  include a pre-tax gain of $17.7 million as a result of a 1998
       sale  of a  portion  of the  Company's  equity interest.  Total assets  
       include such equity method  investment in the amount of $139.1 million,
       $123.8 million and $76.5 million at December 31, 1998, 1997 and 1996, 
       respectively.

       Provided below is a  reconciliation  of total  Adjusted  EBITDA and total
       assets for reportable segments to the consolidated amounts.
<TABLE>
<CAPTION>


                                                                                          Year Ended December 31,
                                                                                -------------------------------------------
       (In millions)                                                                1998             1997           1996
                                                                                ------------     -----------    -----------
<S>                                                                             <C>              <C>            <C>
       Adjusted EBITDA for reportable segments                                  $    1,557.9     $   1,212.9    $     780.7
       Other charges
         Litigation settlement                                                         351.0             -              -
         Termination of proposed acquisitions                                          433.5             -              -
         Executive terminations                                                         52.5             -              -
         Merger-related costs and other unusual charges (credits)                      (67.2)          704.1          109.4
         Investigation-related costs                                                    33.4             -              -
         Financing costs                                                                35.1             -              -
       Depreciation and amortization                                                   314.0           229.0          138.5
       Interest, net                                                                   113.9            50.6           14.2
                                                                                ------------     -----------    -----------
       Consolidated income from continuing operations before
         income taxes, minority interest, extraordinary gain and
         cumulative effect of accounting change                                 $      291.7     $     229.2    $     518.6
                                                                                ============     ===========    ===========  


                                                                                          Year Ended December 31,
                                                                                -------------------------------------------
                                                                                    1998             1997           1996   
                                                                                ------------     -----------    -----------  
       Total assets for reportable segments                                     $   19,739.6     $  13,681.0    $  12,558.5
       Net assets of discontinued operations                                           462.5           360.5          189.1
                                                                                ------------     -----------    -----------
       Consolidated total assets                                                $   20,202.1     $  14,041.5    $  12,747.6
                                                                                ============     ===========    ===========
</TABLE>

                                      F-54

<PAGE>

       Geographic Segment Information
<TABLE>
<CAPTION>


       (In millions)                                                         United             United            All Other
                                                            Total            States             Kingdom           Countries  
                                                       ------------      -------------       ------------       -----------
<S>                                                    <C>               <C>                 <C>                <C>
       1998
       Net revenues                                    $    5,086.6      $     4,090.5       $      695.5       $     300.6
       Assets                                              20,202.1           16,238.0            3,706.5             257.6
       Long-lived assets                                    1,420.3              633.6              767.8(1)           18.9
       1997
       Net revenues                                    $    4,051.9      $     3,481.0       $      231.8       $     339.1
       Assets                                              14,041.5           12,717.3            1,014.7             309.5
       Long-lived assets                                      530.9              463.8               49.1              18.0
       1996
       Net revenues                                    $    3,063.1      $     2,772.7       $      133.7       $     156.7
       Assets                                              12,747.6           11,551.7              830.7             365.2
       Long-lived assets                                      509.3              429.8               65.9              13.6
</TABLE>

     ----------
(1)  Includes $691.0 million of property and equipment acquired in connection
     with the NPC acquisition.

                                      F-55
<PAGE>

       Geographic  segment  information  is classified  based on the  geographic
       location of the subsidiary.  Long-lived  assets are comprised of property
       and equipment.
   
27.    Subsequent Event

       On February 4, 1999,  the Company  announced its intention not to proceed
       with the  acquisition of RAC Motoring  Services  ("RACMS") due to certain
       conditions  imposed by the UK  Secretary  of State of Trade and  Industry
       that the Company determined to be not commercially feasible and therefore
       unacceptable.  The  Company  originally  announced  on May 21,  1998  its
       definitive agreement with the Board of Directors of Royal Automobile Club
       Limited to acquire RACMS for  approximately  $735.0  million in cash. The
       Company wrote-off $7.0 million of deferred acquisition costs in the first
       quarter  of 1999 in  connection  with  the  termination  of the  proposed
       acquisition of RACMS.

28.    Selected Quarterly Financial Data - (unaudited)

       Provided  below is the selected  unaudited  quarterly  financial data for
       1998 and 1997. The underlying  per share  information is calculated  from
       the weighted average shares  outstanding  during each quarter,  which may
       fluctuate  based on quarterly  income levels.  Therefore,  the sum of the
       quarters may not equal the total year amounts.
<TABLE>
<CAPTION>


                                                                           1998
                                            ------------------------------------------------------------------

       (In millions, except per share data)    First      Second (1)   Third (2)    Fourth (3)      Total Year
                                            ---------     ----------   ---------    ----------     -----------
<S>                                         <C>           <C>          <C>          <C>            <C>

       Net revenues                         $ 1,119.9     $1,272.3     $1,362.0     $ 1,332.4      $   5,086.6
                                            ---------     --------     --------     ---------      -----------

       Income (loss) from continuing 
         operations                             196.3        184.7         86.1        (321.4)           145.7
       Income (loss) from discontinued
         operations, net of tax                 (23.4)       (31.7)        24.9          19.4            (10.8)
       Gain on sale of discontinued operations,
         net of tax                                -            -             -         404.7(4)         404.7
                                            ---------     --------     ---------    ------------   -----------
       Net income                           $   172.9     $  153.0     $  111.0     $   102.7      $     539.6
                                            =========     ========     =========    ============   ===========
       Per share information:
         Basic
          Income (loss) from continuing
             operations                     $    0.23     $   0.22     $   0.10     $  (0.38)      $      0.17
          Net income                        $    0.21     $   0.18     $   0.13     $   0.12       $      0.64
          Weighted average shares               838.7        850.8        850.8        850.0             848.4
         Diluted
          Income (loss) from continuing
             operations                     $    0.22     $   0.21     $   0.10     $  (0.38)      $      0.16
          Net income                        $    0.20     $   0.18     $   0.13     $   0.12       $      0.61
          Weighted average shares               908.5        900.9        877.4        850.0             880.4
       Common Stock Market Prices:
         High                                    41         41 3/8      22 7/16        20 5/8
         Low                                   32 7/16     18 9/16      10 7/16        7 1/2
</TABLE>


                                                            F-56
<PAGE>
<TABLE>
<CAPTION>


                                                                            1997
                                            -------------------------------------------------------------------    

                                               First       Second (5)     Third      Fourth (6)      Total Year
                                            ---------     -----------  ---------    -----------      ----------
<S>                                         <C>           <C>          <C>          <C>              <C>
       Net revenues                         $   936.7     $  990.3     $1,095.1     $ 1,029.8        $ 4,051.9
                                            ---------     --------     ---------    ---------        ----------

       Income (loss) from continuing operations
         before extraordinary gain and
         cumulative effect of accounting
         change                                 130.3        (47.2)       165.9        (199.9)            49.1
       Income (loss) from discontinued
         operations, net of tax                 (13.7)       (36.8)        36.7           4.2             (9.6)
       Extraordinary gain, net of tax               -            -            -          26.4 (8)         26.4
       Cumulative effect of accounting
         change, net of tax                   (283.1)(7)        -            -            -             (283.1)
                                            ----------    --------     --------      --------         ---------
       Net income (loss)                    $  (166.5)    $  (84.0)    $  202.6      $ (169.3)        $  (217.2)
                                            =========     ========     ========      ========         =========

       Per share information:
         Basic
           Income (loss) from continuing
             operations before extraordinary
             gain and cumulative
             effect of accounting change    $    0.16     $  (0.06)    $    0.21    $  (0.24)        $    0.06
           Net income (loss)                $   (0.21)    $  (0.11)    $    0.25    $  (0.20)        $   (0.27)
           Weighted average shares              799.4        804.2         805.9       828.4             811.2
         Diluted
           Income (loss) from continuing
             operations before extraordinary
             gain and cumulative
             effect of accounting change    $    0.15     $  (0.06)    $   0.19     $  (0.24)      $      0.06
           Net income (loss)                $   (0.19)    $  (0.11)    $   0.23     $  (0.20)      $     (0.27)
           Weighted average shares              877.1        804.2        889.0        828.4             851.7
       Common Stock Market Prices:
         High                                    26 7/8       26 3/4     31 3/4      31 3/8
         Low                                     22 1/2       20         23 11/16    26 15/16
</TABLE>

       ------------------
(1)      Includes  charges of $32.2 million ($20.4  million,  after tax or $0.02
         per diluted share)  comprised of the costs of the  investigations  into
         previously  discovered  accounting  irregularities  at the  former  CUC
         business units,  including  incremental  financing costs.  Such charges
         were  partially  offset by a credit of $27.5  million  ($18.6  million,
         after tax of $0.02 per diluted  share)  associated  with changes to the
         original  estimate of costs to be incurred in connection  with the 1997
         Unusual Charges.
(2)      Includes  charges of: (i) $76.4 million  ($49.2  million,  after tax or
         $0.06 per share) comprised of costs associated with the  investigations
         into previously discovered accounting  irregularities at the former CUC
         business units,  including  incremental  financing costs and separation
         payments,  principally  to the Company's  former  chairman;  and (ii) a
         $50.0 million  ($32.2  million,  after-tax or $0.04 per diluted  share)
         non-cash  write  off  of  certain  equity  investments  in  interactive
         membership   businesses  and  impaired  goodwill  associated  with  the
         National Library of Poetry, a Company subsidiary.

                                      F-57
<PAGE>

(3)      Includes charges of: (i) $433.5 million ($281.7  million,  after tax or
         $0.33 per  diluted  share) for the costs of  terminating  the  proposed
         acquisitions  of American  Bankers and  Providian;  (ii) $351.0 million
         ($228.2  million,  after  tax or  $0.27  per  diluted  share)  of costs
         associated  with an  agreement  to settle the PRIDES  securities  class
         action suit,  and (iii) $12.4 million (9.9 million,  after tax or $0.01
         per diluted share)  comprised of the costs of the  investigations  into
         previously  discovered  accounting  irregularities  at the  former  CUC
         business units,  including  incremental  financing costs and separation
         payments.  Such  charges  were  partially  offset  by a credit of $42.8
         million  ($27.5  million,   after  tax  or  $0.03  per  diluted  share)
         associated  with  changes  to the  original  estimate  of  costs  to be
         incurred in connection with the 1997 Unusual Charges.
(4)      Represents gains associated with the sales of Hebdo Mag and CDS (see
         Note 5 - Discontinued Operations).
(5)      Includes  Unusual  Charges of $295.4 million  primarily  associated 
         with the PHH Merger. Unusual Charges of $278.9 million ($208.4 million,
         after-tax or $.24 per diluted share) pertained to continuing operations
         and  $16.5  million  were  associated  with discontinued operations.
(6)      Includes   Unusual   Charges  in  the  net  amount  of  $442.6  million
         substantially  associated with the Cendant Merger and Hebdo Mag merger.
         Net Unusual  Charges of $425.2 million  ($296.3  million,  after-tax or
         $.34 per diluted  share)  pertained to continuing  operations and $17.4
         million were associated with discontinued operations.
(7)      Represents a non-cash  after-tax  charge of $0.35 per diluted  share to
         account for the cumulative effect of a change in accounting,  effective
         January  1,  1997,  related to revenue  and  expenses  recognition  for
         memberships.
(8)      Represents the gain on the sale of Interval,  which was sold coincident
         to the Cendant  Merger in  consideration  of Federal  Trade  Commission
         anti-trust concerns within the timeshare industry.

                                      F-59


                                   Exhibit 12
                      Cendant Corporation and Subsidiaries
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                              (Dollars in millions)


In  connection  with the  Company's  discovery  and  announcement  of accounting
irregularities,  previously  reported  information for periods prior to December
31, 1994 should not be relied upon.  Accordingly,  the  computation  of Ratio of
Earnings to Fixed  Charges is presented  for years  subsequent  to and including
December 31, 1995.

<TABLE>
<CAPTION>

                                                                           Year Ended December 31,
                                                              ------------------------------------------------
                                                                1998          1997         1996         1995
                                                              ---------    ---------    ---------    ---------  
<S>                                                           <C>          <C>          <C>          <C>
Income from continuing operations before
   income taxes, minority interest, extraordinary gain
   and cumulative effect of accounting change                 $   291.7    $   229.2    $   518.6    $   312.9
Plus: Fixed charges                                               674.5        407.3        323.6        289.4
Less: Equity income (loss) in unconsolidated affiliates            13.5         51.3           -            -
       Capitalized interest                                         -             -           0.6           -
       Minority interest in mandatorily preferred
         securities                                                80.4           -            -            -
                                                              ---------    ---------    ---------    ---------

Earnings available to cover fixed charges                     $   872.3    $   585.2    $   841.6    $   602.3
                                                              =========    =========    =========    =========

Fixed charges (1):
Interest, including amortization of deferred
   financing costs                                            $   509.0    $   379.0    $   299.9    $   270.4
Capitalized interest                                                -              -          0.6            -
Other charges, financing costs                                     27.9            -           -             -
Minority interest in mandatorily preferred securities              80.4            -           -             -
Interest portion of rental payment                                 57.2         28.3         23.1         19.0
                                                              ---------    ---------    ---------    ---------

Total fixed charges                                           $   674.5    $   407.3    $   323.6    $   289.4
                                                              =========    =========    =========    =========

Ratio of earnings to fixed charges (2)                            1.29x        1.44x        2.60x        2.08x
                                                              =========    =========    =========    =========
</TABLE>

- ---------------
(1)     Fixed charges consist of interest expense on all indebtedness (including
        amortization of deferred  financing  costs) and the portion of operating
        lease rental  expense  that is  representative  of the  interest  factor
        (deemed to be one-third of operating lease rentals).

(2)     For the years ended December 31, 1998, 1997, 1996 and 1995,  income from
        continuing   operations   before   income  taxes,   minority   interest,
        extraordinary  gain and cumulative  effect of accounting change includes
        non-recurring  other charges of $810.4  million  (exclusive of financing
        costs of $27.9  million),  $704.1  million,  $109.4  million  and  $97.0
        million, respectively.  Excluding such charges, the ratio of earnings to
        fixed charges for the years ended December 31, 1998, 1997, 1996 and 1995
        is 2.49x, 3.17x, 2.94x and 2.42x, respectively.




                                                                    Exhibit 23.1



INDEPENDENT AUDITORS' CONSENT


We  consent  to  the   incorporation  by  reference  in  Cendant   Corporation's
Registration  Statement  Nos.  333-11035,   333-17323,   333-17411,   333-20391,
333-23063,  333-26927, 333-35707, 333-35709, 333-45155, 333-45227, and 333-49405
on Form S-3, and  Registration  Statement Nos.  33-74066,  33-91658,  333-00475,
333-03237,   33-58896,  33-91656,   333-03241,   33-26875,  33-75682,  33-93322,
33-93372,  33-75684,   33-80834,   33-74068,   33-41823,  33-48175,   333-09633,
333-09655, 333-09637, 333-22003, 333-30649, 333-42503,  333-34517-2,  333-42549,
333-45183, 333-47537 and 333-69505 on Form S-8 of our report dated May 10, 1999,
(which  expresses an  unqualified  opinion and includes  explanatory  paragraphs
relating to certain  litigation  as  described in Note 18, and the change in the
method of recognizing revenue and membership  solicitation costs as described in
Note 2)  appearing in this Annual  Report on Form 10-K/A of Cendant  Corporation
for the year ended December 31, 1998.



DELOITTE & TOUCHE LLP

/s/ Deloitte & Touche LLP
Parsippany, New Jersey
May 10, 1999




                          INDEPENDENT AUDITORS' CONSENT




The Board of Directors
PHH Corporation:

We consent to the  incorporation  by reference in  Registration  Statement  Nos.
333-11035,  333-17323,  333-17411,  333-20391,  333-26927, 333-35709, 333-35707,
333-23063,  333-45155,  333-45227 and 333-49405 on Forms S-3 and in Registration
Statement Nos.  33-26875,  33-75682,  33-93322,  33-41823,  33-48175,  33-58896,
33-91656,  333-03241,   33-74068,  33-74066,  33-91658,  333-00475,   333-03237,
33-75684,  33-80834,  33-93372,  333-09633,   333-09637,  333-09655,  333-22003,
333-34517-2, 333-42503, 333-30649, 333-42549, 333-45183, 333-47537 and 333-69505
on Forms S-8 for Cendant  Corporation  of our report dated April 30, 1997,  with
respect to the consolidated statements of income,  shareholder's equity and cash
flows of PHH  Corporation  and  subsidiaries  (the "Company") for the year ended
December  31,  1996,  before  the  restatement  related to the merger of Cendant
Corporation's  relocation  business  with the Company and  reclassifications  to
conform  to the  presentation  used by  Cendant  Corporation,  which  report  is
included in the Annual Report on Form 10-K/A of Cendant Corporation for the year
ended December 31, 1998.


KPMG LLP

/s/ KPMG LLP            
Baltimore, Maryland
May 10, 1999


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THE  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION   EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE SHEET AND STATEMENT OF OPERATIONS OF THE COMPANY AS OF AND
FOR THE YEAR ENDED  DECEMBER  31, 1998 AND IS  QUALIFIED  IN ITS  ENTIRETY TO BE
REFERENCED  TO SUCH  FINANCIAL  STATEMENTS.  AMOUNTS ARE IN MILLIONS, EXCEPT PER
SHARE DATA.
</LEGEND>
<MULTIPLIER>                                   1,000,000

       
<S>                             <C>                                <C>                              <C>          
<PERIOD-TYPE>                   YEAR                               YEAR                             YEAR    
<FISCAL-YEAR-END>                              DEC-31-1998                      DEC-31-1997                   DEC-31-1996
<PERIOD-START>                                 JAN-01-1998                      JAN-01-1997                   JAN-01-1996
<PERIOD-END>                                   DEC-31-1998                      DEC-31-1997                   DEC-31-1996
<CASH>                                               1,007                               65                            0
<SECURITIES>                                             0                                0                            0
<RECEIVABLES>                                        1,601                            1,183                            0
<ALLOWANCES>                                           110                               61                            0
<INVENTORY>                                              0                                0                            0
<CURRENT-ASSETS>                                     4,572                            2,657                            0
<PP&E>                                               1,886                              832                            0
<DEPRECIATION>                                         466                              301                            0
<TOTAL-ASSETS>                                      20,202                           14,042                            0
<CURRENT-LIABILITIES>                                2,857                            2,520                            0
<BONDS>                                              3,363                            1,246                            0
                                1,472                                0                            0
                                              0                                0                            0
<COMMON>                                                 9                                8                            0
<OTHER-SE>                                           4,827                            3,913                            0
<TOTAL-LIABILITY-AND-EQUITY>                        20,202                           14,042                            0
<SALES>                                                  0                                0                            0
<TOTAL-REVENUES>                                     5,087                            4,052                        3,063
<CGS>                                                    0                                0                            0
<TOTAL-COSTS>                                        3,843                            3,068                        2,421
<OTHER-EXPENSES>                                       838                              704                          109
<LOSS-PROVISION>                                         0                                0                            0
<INTEREST-EXPENSE>                                     114                               51                           14
<INCOME-PRETAX>                                        292                              229                          519
<INCOME-TAX>                                            95                              180                          214
<INCOME-CONTINUING>                                    146                               49                          305
<DISCONTINUED>                                         394                              (10)                          25
<EXTRAORDINARY>                                          0                               27                            0
<CHANGES>                                                0                             (283)                           0
<NET-INCOME>                                           540                             (217)                         330
<EPS-PRIMARY>                                          .64                             (.27)                         .44
<EPS-DILUTED>                                          .61                             (.27)                         .41
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission