CHANCELLOR CORP
10QSB, 1999-08-16
EQUIPMENT RENTAL & LEASING, NEC
Previous: AMERICAN PHYSICIANS SERVICE GROUP INC, 10-Q, 1999-08-16
Next: CNB BANCSHARES INC, 13F-HR, 1999-08-16




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                   FORM 10-QSB
(Mark  One)

[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(D) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934

For  the  quarterly  period  ended  June  30,  1999

                                       OR

[   ]     TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(D) OF THE SECURITIES
          EXCHANGE  ACT  OF  1934

For  the  transition  period  from  to

                         Commission file number  0-11663

                             CHANCELLOR CORPORATION
             (Exact name of registrant as specified in its charter)

            MASSACHUSETTS                          04-2626079
    (State or other jurisdiction of          (I.R.S. Employer I.D. No.)
     incorporation or organization)

  210 SOUTH STREET, BOSTON, MASSACHUSETTS             02111
  (Address of principal executive offices)          (Zip Code)

                                (617) 368 - 2700
              (Registrant's telephone number, including area code)


Indicate  by  check  mark  whether  the  Registrant:  (1)  has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
Registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.        Yes  [  X ]    No  [    ]

As  of  August  13,  1999, 53,362,786 shares of Common Stock, $.01 par value per
share  and  5,000,000  shares of Series AA Convertible Preferred Stock, $.01 par
value  per share (with a liquidation preference of $.50 per share or $2,500,000)
were  outstanding.  Aggregate  market  value  of  the  voting  stock  held  by
non-affiliates  of  the  issuer  as  of  August  13,  1999  was  approximately
$11,020,410.  Aggregate  market value of the total voting stock of the issuer as
of  August  13,  1999  was  approximately  $40,172,090.

<PAGE>
                     CHANCELLOR CORPORATION AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                                                            Page
<S>         <C>                    <C>                                                      <C>
Part I.     Financial Information

            Item 1.                Financial Statements

                                   Condensed Consolidated Balance Sheet as
                                     of June 30, 1999 and December 31, 1998                    2

                                   Condensed Consolidated Statements of Operations for the
                                     Three and Six Months Ended June 30, 1999 and 1998         3

                                   Condensed Consolidated Statements of Cash Flows for the
                                     Six Months Ended June 30, 1999 and 1998                   4

                                   Notes to Condensed Consolidated Financial Statements        5


            Item 2.                Management's Discussion and Analysis of Financial
                                     Condition and Results of Operations                       6



Part II.    Other Information                                                                 12

            Item 1.                Legal Proceedings

            Item 2.                Changes in Securities

            Item 3.                Defaults Upon Senior Securities

            Item 4.                Submission of Matters to a Vote of Security Holders

            Item 5.                Other Information

            Item 6.                Exhibits and Reports on Form 8-K



Signatures                                                                                    14
</TABLE>

                                        1
<PAGE>
<TABLE>
<CAPTION>
                             CHANCELLOR CORPORATION AND SUBSIDIARIES
                              CONDENSED CONSOLIDATED BALANCE SHEETS
                                          (In Thousands)


                                                                        June 30,    December 31,
                                                                          1999          1998
                                                                       ----------  --------------
                                                                       (unaudited)
<S>                                                                    <C>         <C>
ASSETS

   Cash and cash equivalents                                           $   1,169   $         644
   Receivables, net                                                        6,027           3,255
   Inventory                                                              10,389          10,758
   Net investment in direct finance leases                                   434             359
   Equipment on operating lease, net of accumulated depreciation
     of $2,292 and $2,351                                                  2,560             702
   Residual values, net                                                      214             219
   Furniture and equipment, net of accumulated depreciation
     of $1,463 and $1,290                                                    955             999
   Long term investments                                                   5,407           3,681
   Intangibles, net                                                        7,357           7,541
   Other assets, net                                                       1,540           1,411
                                                                       ----------  --------------

                                                                       $  36,052   $      29,569
                                                                       ==========  ==============

LIABILITIES AND STOCKHOLDERS' EQUITY

   Accounts payable and accrued expenses                               $   6,152   $       6,366
   Deferred reimburseable expenses                                         4,122           1,068
   Indebtedness:
     Revolving credit line                                                 8,270           9,063
     Notes -payable                                                          466             942
     Nonrecourse                                                             572             889
     Recourse                                                              6,747           4,234
                                                                       ----------  --------------
          Total liabilities                                               26,329          22,562
                                                                       ----------  --------------


Stockholders' equity:
   Prefered Stock, $.01 par value, 20,000,000 shares authorized:
     Convertible Series AA, 5,000,000  shares issued and outstanding          50              50
     Convertible Series B, 2,000,000 shares authorized,
       none issued and outstanding                                           ---             ---
   Common stock, $.01 par value; 75,000,000 shares authorized,
     53,358,786 and 43,041,895 shares issued and outstanding                 533             430
   Additional paid-in capital                                             36,155          34,217
   Accumulated deficit                                                   (27,015)        (27,690)
                                                                       ----------  --------------
                                                                           9,723           7,007
                                                                       ----------  --------------

                                                                       $  36,052   $      29,569
                                                                       ==========  ==============
</TABLE>


                   The accompanying notes are an integral part
              of these condensed consolidated financial statements.

                                        2
<PAGE>
<TABLE>
<CAPTION>
                                   CHANCELLOR CORPORATION AND SUBSIDIARIES
                                CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                    (In Thousands, Except Per Share Data)


                                                       Three Months Ended June 30,     Six Months Ended June 30,
                                                            1999          1998          1999         1998
                                                        ------------  ------------  ------------  -----------
                                                         (unaudited)   (unaudited)   (unaudited)  (unaudited)
<S>                                                     <C>           <C>           <C>           <C>
Revenues:

  Transportation equipment sales                        $     14,223  $        481  $     26,490  $       972
  Rental income                                                  316           290           774          411
  Lease underwriting income                                       17            34            27           34
  Direct finance lease income                                     28            31            42           67
  Interest income                                                470            14           551           32
  Gains from portfolio remarketing                               323           227           574          308
  Fees from remarketing activities                               446           314           683          554
  Other income                                                    11            27            82           45
                                                        ------------  ------------  ------------  -----------
                                                        $     15,834  $      1,418  $     29,223  $     2,423
                                                        ------------  ------------  ------------  -----------

Costs and expenses:

  Cost of transportation equipment sales                      11,500           362        21,372          669
  Selling, general and administrative                          3,135           883         5,941        1,419
  Interest expense                                               262            19           445           40
  Depreciation and amortization                                  374           120           734          235
                                                        ------------  ------------  ------------  -----------
                                                              15,271         1,384        28,492        2,363
                                                        ------------  ------------  ------------  -----------

Earnings before taxes                                            563            34           731           60
                                                        ------------  ------------  ------------  -----------

Provision for income taxes                                        14             -            56            -

Net Income                                              $        549  $         34  $        675  $        60
                                                        ============  ============  ============  ===========

Basic net income per share                              $       0.01  $       0.00  $       0.01  $      0.00
                                                        ============  ============  ============  ===========

Diluted net income per share                            $       0.01  $       0.00  $       0.01  $      0.00
                                                        ============  ============  ============  ===========

Shares used in computing basic net income per share       48,300,550    35,032,242    46,039,725   33,168,387

Shares used in computing diluted net income per share     54,363,952    51,032,242    52,203,127   49,168,387


                   The accompanying notes are an integral part
              of these condensed consolidated financial statements.
</TABLE>

                                        3
<PAGE>
<TABLE>
<CAPTION>
                     CHANCELLOR CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In Thousands)



                                                                   Six Months Ended June 30,
                                                                       1999        1998
                                                                   ------------  --------
                                                                    (unaudited)  (unaudited)
<S>                                                                <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                      $       675   $    60
                                                                   ------------  --------
   Adjustments to reconcile net income to
      net cash used by operating activities:
      Depreciation and amortization                                        734       120
      Residual value estimate realizations and
         reductions, net of additions                                        5        24
      Changes in assets and liabilities:
            (Increase) decrease in receivables                          (2,772)      490
            Decrease (increase) in inventory                               369      (222)
            Decrease in accounts payable and accrued
               expenses                                                   (213)   (1,038)
            Increase in deferred reimburseable expenses                  3,054      ----
                                                                   ------------  --------
                                                                         1,177      (626)
                                                                   ------------  --------
                Net cash provided (used) by operating activities         1,852      (566)
                                                                   ------------  --------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Net investments in direct finance leases                                (75)       57
   Equipment on operating lease                                         (1,977)     (325)
   Net change in cash restricted                                          ----     2,282
   Additions to furniture and equipment, net                              (138)      (85)
   Increase in intangibles, net                                           (249)     ----
   Net change in other assets                                           (1,855)   (1,425)
                                                                   ------------  --------
                Net cash provided (used) by investing activities        (4,294)      504
                                                                   ------------  --------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Net borrowings under revolving line of credit                          (792)     ----
   Increase in notes payable                                               200      ----
   Increase in indebtedness - recourse                                   4,700       225
   Repayments of notes payable                                            (676)     ----
   Repayments of indebtedness - nonrecourse                               (317)     (162)
   Repayments of indebtedness - recourse                                (2,189)       (8)
   Issuance of common stock, net                                         2,041         5
                                                                   ------------  --------
                Net cash provided (used) by financing activities         2,967        60
                                                                   ------------  --------

Net increase (decrease) in cash and cash equivalents                       525        (2)
Cash and cash equivalents at beginning of period                           644        97
                                                                   ------------  --------
Cash and cash equivalents at end of period                         $     1,169   $    95
                                                                   ============  ========

Cash paid for interest                                             $       846   $    13
                                                                   ============  ========
</TABLE>

                   The accompanying notes are an integral part
              of these condensed consolidated financial statements.

                                        4
<PAGE>

NOTES  TO  CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS  (UNAUDITED)


1.     BASIS  OF  PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared  in  accordance  with  generally accepted accounting principles and the
rules  and  regulations  of  the  Securities and Exchange Commission for interim
financial statements.  Accordingly, the interim statements do not include all of
the information and disclosure required for annual financial statements.  In the
opinion  of  the  Company's  management,  all  adjustments (consisting solely of
adjustments  of  a normal recurring nature) necessary for a fair presentation of
these  interim  results  have  been  included.  Intercompany  accounts  and
transactions have been eliminated.  These financial statements and related notes
should be read in conjunction with the audited consolidated financial statements
and notes thereto included in the Company's Annual Report on Form 10-KSB for the
year  ended  December  31, 1998.   The results for the interim period ended June
30,  1999  are  not necessarily indicative of the results to be expected for the
entire  year.

2.     LOAN  AGREEMENT

In  connection  with  the  purchase  of  certain  transportation  equipment (the
"Equipment")  on lease to certain lessees, the Company entered into a $2,500,000
loan agreement (the "Loan") with a financial institution (the "Lender") in March
1999.  The  Loan  provides  for  the  payment  of  twenty-four  equal  monthly
installments,  beginning  May 1, 1999, of principal in the approximate amount of
$104,000 and interest at 3.75% plus the average of the one (1) and two (2) month
London  Interbank  Offered  Rates.  In  addition,  proceeds from the sale of the
Equipment  will  be  paid  to the Lender as additional principal reduction up to
$1,034,000.  In  connection  with  the  Loan,  the lender retained $300,000 as a
deposit  to  secure  repayment  of  the Loan.  The Loan is secured by all of the
Equipment and the lease contracts specifically associated with this transaction.

3.     DISTRIBUTION  RIGHTS

     During  the  quarter  ended  June  30,  1999,  an  affiliate of the Company
obtained  exclusive  worldwide     distribution  rights  for  certain  products,
including,  but  not  limited  to, trucks, tractor trailers, buses and     other
products, manufactured by a closely held South African company for approximately
$4.0  million     inclusive  of  all  costs.

4.     COMMON  STOCK  ISSUED

     During the quarter ended June 30, 1999, the Company's major shareholder was
issued ten (10) million     shares of additional common stock as a result of the
exercise of a stock purchase warrant in exchange of     payment of $2,000,000 of
recourse  debt.

5.     SUBSEQUENT  EVENTS

     Subsequent  to  June  30,  1999,  the  Company  formalized  a  strategic
investment/alliance  with  a  South     African  manufacturer  and  New  Africa
Opportunity  Fund  "NAOF"  whereby a series of preferred stock of     Chancellor
Corporation  may  be  issued  in  exchange  for a minority interest in the South
African  company.

                                        5
<PAGE>

8

ITEM  2.          MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL CONDITION
     AND  RESULTS  OF  OPERATIONS


RESULTS  OF  OPERATIONS

Three  Month  Period  Ended  June  30,  1999  vs.  June  30,  1998

     Revenues.  Total  revenues  for  the three-month period ended June 30, 1999
was $15,834,000 as compared to $1,418,000 for the corresponding prior period, an
increase  of $14,416,000 or 1,016.6%.  For the three-month period ended June 30,
1999,  transportation  equipment  sales were $14,223,000 as compared to $481,000
for  the corresponding prior period, an increase of $13,742,000 or 2,857%.  This
significant  revenue  stream  from  transportation  equipment sales is primarily
attributable  to  sales  of  used transportation equipment through the operating
activities of the Company's wholly owned subsidiary, Chancellor Asset Management
Inc. ("CAM").  CAM's used transportation equipment retail and wholesale business
units  accounted  for approximately $13,310,000 of used transportation equipment
sales.  CAM's  revenues  from the sales of used transportation equipment for the
three  month  period  ended  June  30,  1999 increased by $2,873,000 or 27.5% as
compared  to  the  corresponding  period  for  1998.  The  increase  in revenues
provided  by CAM is primarily a result of its six different retail sales centers
located  in  Atlanta,  Georgia;  Elizabeth,  New  Jersey; Kansas City, Missouri;
Orlando,  Florida;  Pompano  Beach,  Florida;  and  Richmond, Virginia.  For the
three-month period ended June 30, 1999, rental income increased by $26,000 or 9%
to  $316,000  as  compared  to $290,000 for the corresponding prior period.  The
increase  in  rental  income  is  attributable  primarily to the addition to the
Company's  portfolio  of  transportation  equipment.  For the three month period
ended  June  30,  1999, lease underwriting income decreased by $17,000 or 50% to
$17,000  as  compared  to  $34,000 for the corresponding prior period and direct
finance  lease  income  decreased  by  $3,000  or 9.7% to $28,000 as compared to
$31,000  for  the  corresponding  prior  period.  The  Company is continuing the
process  of rebuilding its lease origination business to stimulate future growth
in  this  area.  For the three-month period ended June 30, 1999, interest income
increased  by  $456,000  or  3,257.1% to $470,000 as compared to $14,000 for the
corresponding  prior period.  The increase is primarily attributable to interest
earned in connection with the Company's investments.  For the three-month period
ended  June  30,  1999, gains from portfolio remarketing increased by $96,000 or
42.3%  to  $323,000  as compared to $227,000 for the corresponding prior period.
The increase in gains from portfolio remarketing is attributable to the increase
in  portfolio  assets acquired in connection with the purchase of several leases
from trust portfolios administered by the Company, which were made available for
sale  upon termination of certain leases.  For the three-month period ended June
30,  1999,  fees  from  remarketing activities increased by $132,000 or 42.0% to
$446,000  as  compared  to  $314,000  for  the corresponding prior period.  This
increase  is  attributable,  in  part,  to  the Company's efforts to promote its
remarketing  services  on a third party basis.  For the three-month period ended
June 30, 1999, other income decreased by $16,000 or 59.3% to $11,000 as compared
to  $27,000  for  the  corresponding  prior  period.

          Costs  and  Expenses.  Total  costs  and  expenses for the three-month
period  ended  June  30,  1999 was $15,271,000 as compared to $1,384,000 for the
corresponding  prior  period,  an  increase  of  $13,888,000  or  1,003.5%.  The
significant increase is primarily a result of the costs associated with sales of
transportation  equipment.  The  cost  of transportation equipment sales for the
three-month  period  ended June 30, 1999 was $11,500,000 as compared to $362,000
for  the corresponding prior period, an increase of $11,138,000 or 3,076.8%, and
resulted  in  an  overall  gross  margin  of  19.1%.  Selling,  general  and
administrative  expenses  for  the  three-month  period  ended June 30, 1999 was
$3,135,000  as  compared  to  $883,000  for  the  corresponding prior period, an
increase  of  $2,253,000 or 255.2%.  Approximately $1,900,000 of the increase in
selling,  general  and  administrative expenses for the three-month period ended
June 30, 1999 is a result of normal operating expenses incurred by CAM and CAM's
newly  acquired  retail  and wholesale business unit, Tomahawk, whose operations
were  consolidated with the Company's as of the August 1, 1998 acquisition date.
Net  of  the  effect  of  the  CAM expenses, selling, general and administrative
expenses  increased to $1,236,000 for the three-month period ended June 30, 1999
as  compared  to  $883,000  for  the  corresponding prior period, an increase of
$353,000 or 40.0%.  The increase in selling, general and administrative expenses
reflects  the  effect  of  the  Company's  growth  strategy  implementation that
included,  in  part,  significant  costs  associated with the addition of senior
management,  sales  and  staff  personnel.


                                        6
<PAGE>
     Interest  expense  for  the  three-month  period  ended  June  30, 1999 was
$262,000  as compared to $19,000 for the corresponding prior period, an increase
of  $243,000  or  1,278.9%.  This  increase  is  primarily a result of increased
interest  expense  associated  with CAM's revolving credit line with a financial
institution  utilized  for  inventory floor planning and interest accrued on the
Company's  recourse  debt.

          Depreciation and amortization expense for the three-month period ended
June  30,  1999 was $374,000 as compared to $120,000 for the corresponding prior
period, an increase of $254,000 or 211.7%.  The increase is primarily due to the
amortization of intangible assets associated with the acquisition of Tomahawk by
CAM,  as  well  as  the  depreciation of additions to the Company's portfolio of
leased  transportation  equipment.

          Net Income.  Net income for the three-month period ended June 30, 1999
was  $549,000  as  compared  to  $34,000  for the corresponding prior period, an
increase of $515,000 or 1,514.7%.  The increase in net income is attributable to
the significant increase in revenues, primarily from the retail and wholesale of
used  transportation equipment, the buy-out of leases from trust portfolios, and
continued  improvements  in  the containment of costs.  Net income per share was
$0.01  per  share (both basic and diluted) for the three-month period ended June
30,  1999  as  compared  to  $0.00  per  share  (both basic and diluted) for the
corresponding  prior  period.

Six  Month  Period  Ended  June  30,  1999  vs.  June  30,  1998

     Revenues.  Total  revenues for the six-month period ended June 30, 1999 was
$29,223,000  as  compared  to  $2,423,000 for the corresponding prior period, an
increase  of  $26,800,000  or 1,105.1%.  For the six-month period ended June 30,
1999,  transportation  equipment  sales were $26,490,000 as compared to $972,000
for  the  corresponding  prior  period,  an increase of $25,518,000 or 2,625.3%.
This significant revenue stream from transportation equipment sales is primarily
attributable  to  sales  of  used transportation equipment through the operating
activities of the Company's wholly owned subsidiary, Chancellor Asset Management
Inc. ("CAM").  CAM's used transportation equipment retail and wholesale business
unit  accounted  for  approximately $24,107,000 of used transportation equipment
sales.  CAM's  revenues  from the sales of used transportation equipment for the
six-month  period  ended  June  30,  1999  increased  by  $5,307,000 or 28.2% as
compared  to  the  corresponding  period  for  1998.  The  increase  in revenues
provided  by CAM is primarily a result of its six different retail sales centers
located  in  Atlanta,  Georgia;  Elizabeth,  New  Jersey; Kansas City, Missouri;
Orlando,  Florida;  Pompano  Beach,  Florida;  and  Richmond, Virginia.  For the
six-month  period  ended  June  30, 1999, rental income increased by $363,000 or
88.3%  to  $774,000  as compared to $411,000 for the corresponding prior period.
The  increase  in rental income is attributable primarily to the addition to the
Company's portfolio of transportation equipment.  For the six-month period ended
June 30, 1999, lease underwriting income decreased by $7,000 or 20.6% to $27,000
as  compared  to  $34,000  for the corresponding prior period and direct finance
lease income decreased by $25,000 or 37.3% to $42,000 as compared to $67,000 for
the  corresponding  prior  period.  The  Company  is  continuing  the process of
rebuilding  its  lease  origination  business to stimulate future growth in this
area.  For  the  six-month period ended June 30, 1999, interest income increased
by $519,000 or 1,621.9% to $551,000 as compared to $32,000 for the corresponding
prior  period.  The  increase  is  primarily  attributable to interest earned in
connection  with the Company's investments.  For the six-month period ended June
30,  1999,  gains  from  portfolio remarketing increased by $266,000 or 86.4% to
$574,000  as  compared  to  $308,000  for  the  corresponding prior period.  The
increase  in gains from portfolio remarketing is attributable to the increase in
portfolio assets acquired in connection with the purchase of several leases from
trust portfolios administered by the Company, which were made available for sale
upon  termination  of  certain  leases.  For the six-month period ended June 30,
1999,  fees  from  remarketing  activities  increased  by  $129,000  or 23.3% to
$683,000  as  compared  to  $554,000  for  the corresponding prior period.  This
increase  is  attributable,  in  part,  to  the Company's efforts to promote its
remarketing  services  on  a  third party basis.  For the six-month period ended
June 30, 1999, other income increased by $37,000 or 82.2% to $82,000 as compared
to  $45,000  for  the  corresponding  prior  period.  The  increase is primarily
attributable  to  the  recovery  of  approximately $67,000 of fees from a former
lessee  of  the  Company.

                                        7
<PAGE>
          Costs and Expenses.  Total costs and expenses for the six-month period
ended  June  30,  1999  was  $28,493,000  as  compared  to  $2,363,000  for  the
corresponding  prior  period,  an  increase  of  $26,130,000  or  1,105.8%.  The
significant increase is primarily a result of the costs associated with sales of
transportation  equipment.  The  cost  of transportation equipment sales for the
six-month period ended June 30, 1999 was $21,372,000 as compared to $669,000 for
the  corresponding  prior  period,  an  increase of $20,703,000 or 3,094.6%, and
resulted  in  an  overall  gross  margin  of  19.3%.  Selling,  general  and
administrative  expenses  for  the  six-month  period  ended  June  30, 1999 was
$5,941,000  as  compared  to  $1,419,000  for the corresponding prior period, an
increase of $4,523,000 or 318.7%.  For the six-month period ended June 30, 1999,
selling,  general  and  administrative  expenses included recovered reimbursable
trust administration costs of approximately $578,000 as compared to $558,000 for
the  corresponding  prior  period.  Approximately  $3,535,000 of the increase in
selling,  general  and  administrative expenses for the three-month period ended
June 30, 1999 is a result of normal operating expenses incurred by CAM and CAM's
newly  acquired  retail  and wholesale business unit, Tomahawk, whose operations
were  consolidated with the Company's as of the August 1, 1998 acquisition date.
Net  of  the  reimbursable  trust administration costs and the effect of the CAM
expenses,  selling,  general and administrative expenses increased to $2,985,000
for  the  six-month period ended June 30, 1999 as compared to $2,917,000 for the
corresponding  prior  period,  an  increase  of  $68,000  or 2.3%.  This nominal
increase  in selling, general and administrative expenses reflects the effect of
the Company's growth strategy implementation that included, in part, significant
costs  associated  with  the  addition  of senior management and staff personnel
while  continuing  to  improve  the  containment  of  other  costs.

     Interest  expense for the six-month period ended June 30, 1999 was $445,000
as  compared  to  $40,000  for  the  corresponding  prior period, an increase of
$405,000 or 1,012.5%.  This increase is primarily a result of increased interest
expense associated with CAM's revolving credit line with a financial institution
utilized  for  inventory  floor  planning  and interest accrued on the Company's
recourse  debt.

          Depreciation  and  amortization expense for the six-month period ended
June  30,  1999 was $734,000 as compared to $235,000 for the corresponding prior
period, an increase of $499,000 or 212.3%.  The increase is primarily due to the
amortization of intangible assets associated with the acquisition of Tomahawk by
CAM.

               Net  Income.  Net  income for the six-month period ended June 30,
1999  was $675,000 as compared to $60,000 for the corresponding prior period, an
increase  of  $615,000 or 1,025%.  The increase in net income is attributable to
the significant increase in revenues, primarily from the retail and wholesale of
used  transportation equipment, the buy-out of leases from trust portfolios, and
continued  improvements  in  the containment of costs.  Net income per share was
$0.01 per share (both basic and diluted) for the six-month period ended June 30,
1999  as  compared to $0.00 per share (both basic and diluted) for corresponding
prior  period.

LIQUIDITY  AND  CAPITAL  RESOURCES

          The Company recognized a net increase in cash and cash equivalents for
the  six-month  period  ended  June  30, 1999 of $525,000.  Operating activities
provided  cash of $1,852,000 during the six-month period ended June 30, 1999 and
is  primarily  a  result  of  increased  sales  of used transportation equipment
inventory,  an  increase in deferred revenue associated with the addition to the
Company's  portfolio  of  certain  equipment  acquired  in  connection  with the
purchase  of  several  equipment  lease  portfolios,  and offset by increases in
accounts  receivables.  Investing  activities used cash of $4,294,000 during the
six-month  period  ended  June  30,  1999  and  is  primarily  a  result  of the
acquisition  of  a  portfolio  of  operating  leases  valued  at  approximately
$1,977,000  and  $4,328,000 related to the acquisition of distribution rights of
vehicles manufactured by Afinta Motor Corporation (Pty) Ltd. ("AMC").  As of the
six-month period ended June 30, 1999, the acquisition of the distribution rights
was  partially  offset  by  a  $2,645,000  decrease  in  deferred  finance  and
acquisition  costs.  Financing activities provided cash of $2,967,000 during the
six-month period ended June 30, 1999 and is primarily the result of the exercise
of  a Stock Purchase Warrant for an aggregate of Ten Million (10,000,000) shares
of  the  Common  Stock,  $.01 par value, of the Company at the exercise price of
$.20  per  share  by  Vestex  Capital  Corporation,  the  Company's  majority
shareholder.  Additionally, the Company incurred a net increase in recourse debt
of  approximately  $2,511,000  primarily  as a result of a loan from a financing
institution.  Cash  and  cash  equivalents  were  $1,169,000 at June 30, 1999 as
compared  to  $644,000  at  December 31, 1998, an increase of $525,000 or 81.5%.

                                        8
<PAGE>
     In  connection  with  the purchase of certain transportation equipment (the
"Equipment")  on lease to certain lessees, the Company entered into a $2,500,000
loan agreement (the "Loan") with a financial institution (the "Lender") in March
1999.  The  Loan  provides  for  the  payment  of  twenty-four  equal  monthly
installments,  beginning  May 1, 1999, of principal in the approximate amount of
$104,000 and interest at 3.75% plus the average of the one (1) and two (2) month
London  Interbank  Offered  Rates.  In  addition,  proceeds from the sale of the
Equipment  will  be  paid  to the Lender as additional principal reduction up to
$1,034,000.  In connection with the Loan, the lender retained $300,000 to secure
repayment  of  the  Loan.  The  Loan  is secured by all of the Equipment and the
lease  contracts  specifically  associated  with  this  transaction.

     The  Company  also  maintains  a  revolving line of credit agreement with a
financial institution whereby CAM can borrow up to $7,500,000 to floor plan used
transportation  equipment  inventory.  The  balance  outstanding  under  this
revolving  line  of  credit agreement is approximately $6,393,000 as of June 30,
1999.  In  addition,  during  1998, CAM entered into a special purpose financing
agreement with the same institution to floor plan additional used transportation
equipment  inventory  in  the  approximate  amount  of  $4,500,000.  The balance
outstanding  under  this  special  purpose  financing agreement is approximately
$1,877,000  as  of  June  30,  1999.

          The  Company's  ability  to underwrite equipment lease transactions is
largely dependent upon the availability of short-term warehouse lines of credit.
Management  is  engaged  in  continuing  dialogue with several inventory lenders
which appear to be interested in providing the Company with warehouse financing.
If  the Company experiences delays in putting warehouse facilities in place, the
Company  transacts  deals  by coterminous negotiation of lease transactions with
customers  and  financing  with  institutions upon which it obtains a fee as the
intermediary  of  up  to  3%  of  the  amount  of  financing.

          The remarketing, retailing and wholesaling of equipment has played and
will  continue  to  play a vital role in the Company's operating activities.  In
connection  with  the  sale  of  lease  transactions  to  investors, the Company
typically  is entitled to share in a portion of the residual value realized upon
remarketing.  Successful  remarketing  of  the  equipment  is  essential  to the
realization  of  the  Company's  interest  in  the residual value of its managed
portfolio.  It  is  also  essential  to  the  Company's  ability  to recover its
original  investment  in  the equipment in its own portfolios and to recognize a
return  on  that investment.  The Company has found that its ability to remarket
equipment  is  affected  by  a  number  of  factors.  The  original  equipment
specifications,  current market conditions, technological changes, and condition
of the equipment upon its return all influence the price for which the equipment
can  be  sold  or  re-leased.

          The Company plans to dedicate substantial resources toward the further
development  and  improvement  of  its  remarketing,  retailing  and wholesaling
capabilities.  The  Company's  strategy  is  to  further  capitalize  upon  its
remarketing  expertise  by continuing to develop its ability to sell remarketing
services to other lessors, fleet owners, and lessees.  The Company plans also to
create  a  dealer  capability under which the Company would buy and resell fleet
equipment.  The  Company anticipates expanding its used transportation equipment
retail  and  wholesale  capabilities  through  the  addition  of  retail centers
geographically  through  internal growth and acquisitions.  The Company's retail
and  wholesale  capabilities  have been greatly improved through CAM's strategic
acquisition of Tomahawk.  This improved capability will be used as a competitive
advantage that will enable the Company to provide a "total holding cost" concept
when  competing  for  new  lease  origination  deals.  The  Company's retail and
wholesale  business  unit  will  provide  improved  outlets  for  other lessors,
financial  institutions,  and  fleet  owners  to  dispose of used transportation
equipment  and sources of quality used transportation equipment for fleet owners
and  owner-operators.  The  Company  will also aggressively promote its Internet
capabilities  to  further  promote  its business activities and as an e-commerce
tool.

     In  August  1997,  the  Company  committed  to  make  a  $1  million equity
investment  in  the  New  Africa  Opportunity Fund, LP ("NAOF").  NAOF is a $120
million  investment  fund  composed  of  $40  million  from  equity participants
including  the  Company,  and  $80  million  in  debt  financing provided by the
Overseas Private Investment Corporation ("OPIC"), an independent U.S. government
agency.  The  purpose  of  the  fund  is  to make direct investments in emerging
companies  throughout  Africa.  As  of  June  30,  1999,  the Company had funded
approximately  $400,000  and  is  obligated to provide additional funding in the
approximate  amount  of  $600,000.  The  Company  has  additionally  invested
approximately  $1,475,000  into  one  of  NAOF's  portfolio  investee companies.
Subsequent  to  June  30,  1999,  the  Company  formalized  a  strategic
investment/alliance with a South African manufacturer and New Africa Opportunity
Fund "NAOF" whereby a series of preferred stock of Chancellor Corporation may be
issued  in  exchange  for  a  minority  interest  in  the South African company.

                                        9
<PAGE>
          The  Company's  renewal  or replacement of expired lines, its expected
access  to  the  public  and  private  securities markets, both debt and equity,
anticipated  new lines of credit (both short-term and long-term and recourse and
non-recourse),  anticipated  long-term financing of individual significant lease
transactions,  and  its  estimated cash flows from operations are anticipated to
provide  adequate  capital  to fund the Company's operations for the next twelve
months.  Although  no assurances can be given, the Company expects to be able to
renew  or  timely  replace expired lines of credit, to expand currently existing
lines for inventory floor planning, to continue to have access to the public and
private  securities  markets, both debt and equity, and to be able to enter into
new  lines  of  credit  and  individual  financing  transactions.

     The  Company is in the final stages of negotiation with several significant
financial  institutions,  whereby  the  Company could potentially gain access to
substantial  funding  which  would  enable  the  Company  to  accelerate  the
redevelopment  of  its  lease  origination  business.

IMPACT  OF  THE  YEAR  2000  ISSUE

     The  Company has commenced efforts to assess and where required, remediate,
issues  associated with Year 2000 ("Y2K") issues.  Generally defined, Y2K issues
arise  from computer programs which use only two digits to refer to the year and
which  may experience problems when the two digits become "00" in the year 2000.
In  addition,  imbedded  hardware microprocessors may contain time and two-digit
year  fields  in executing their functions.  Much literature has been devoted to
the  possible  effects  such  programs may experience in the Year 2000, although
significant  uncertainty  exists  as to the scope and effect the Y2K issues will
have  on  industry  and  the  Company.

     The  Company  has  recognized  the  need  to  address  the  Y2K  issue in a
comprehensive  and  systematic manner and has taken steps to assess the possible
Y2K  impact  on  the  Company.  Although  the  Company  has not completed a 100%
assessment  of  all its information technology ("IT") and non-IT systems for Y2K
issues,  the  Company  has  completed  its  assessment  of  all mission-critical
systems.  All  mission-critical  systems  and most of the major applications and
hardware  have  been assessed to determine the Y2K impact and a plan is in place
for  timely  resolution  of  potential  issues.

     In  1998, the Company developed a strategic plan to identify the IT systems
needed  to  accomplish  the  Company's  overall  growth  plans.  As part of this
process,  Y2K  issues  were  considered  and  addressed  by the Company's senior
management  and MIS personnel.  Although this plan was intended to modernize the
IT  systems,  compliance  with  Y2K  requirements  were  incorporated.

     The  cost of bringing the Company in full compliance should not result in a
material  increase  in  the  recent  levels  of capital spending or any material
one-time  expenses.  The Company has spent approximately $160,000 in modernizing
its  IT  system,  including  compliance  with  Y2K  requirements.  The  Company
anticipates  spending  approximately $200,000 during fiscal 1999 to complete the
modernization  of  its  IT  system.

     The  failure  of  either the Company, its vendors or clients to correct the
systems  affected  by Y2K issues could result in a disruption or interruption of
business  operations.  The  Company uses computer programs and systems in a vast
array  of  its  operations  to collect, assimilate and analyze data.  Failure of
such  programs  and  systems  could affect the Company's ability to track assets
under  lease  and properly bill.  Although the Company does not believe that any
of the foregoing worst-case scenarios will occur, there can be no assurance that
unexpected  Y2K  problems  of  the  Company's  and  its  vendors' and customer's
operations  will  not  have  a  material  adverse  effect  on  the  Company.

                                        10
<PAGE>
     While  it  is difficult to classify our state of readiness, we believe that
our internal plans should have the Company ready by the end of 1999 to avoid any
material  Y2K  issues.  We  are  in  the  process  of completing the assessment,
testing  systems  and  developing  contingency plans.  Management is in constant
communication  with  its  IT  personnel  and  has made and will continue to make
reports  to  the  Company's  Board  of  Directors.

          The  preceding  discussion contains forward looking information within
the meaning of Section 21E of the Exchange Act.  This disclosure is also subject
to  protection  under  the Year 2000 Information and Readiness Disclosure Act of
1998,  Public  Law  105-271, as a "Year 2000 Statement" and "Year 2000 Readiness
Disclosure"  as defined therein.  Actual results may differ materially from such
projected  information  due  to  changes  in  the  underlying  assumptions.

POTENTIAL  FLUCTUATIONS  IN  QUARTERLY  OPERATING  RESULTS

     The  Company's  future  quarterly operating results and the market price of
its  stock  may  fluctuate.  In the event the Company's revenues or earnings for
any  quarter  are  less  than  the  level expected by securities analysts or the
market  in  general,  such  shortfall  could  have  an immediate and significant
adverse  impact  on  the  market price of the Company's stock.  Any such adverse
impact  could  be greater if any such shortfall occurs near the same time of any
material  decrease  in any widely followed stock index or in the market price of
the  stock  of one or more public equipment leasing companies or major customers
or  vendors  of  the  Company.

          The  Company's  quarterly  results  of  operations  are susceptible to
fluctuations for a number of reasons, including, without limitation, as a result
of  sales by the Company of equipment it leases to its customers.  Such sales of
equipment,  which  are  an  ordinary  but  not predictable part of the Company's
business,  will have the effect of increasing revenues, and, to the extent sales
proceeds  exceeds  net  book  value, net income, during the quarter in which the
sale occurs.  Furthermore, any such sale may result in the reduction of revenue,
and  net  income, otherwise expected in subsequent quarters, as the Company will
not  receive  lease  revenue  from  the  sold  equipment  in  those  quarters.

     Given  the  possibility  of  such  fluctuations,  the Company believes that
comparisons  of the results of its operations to immediately succeeding quarters
are  not necessarily meaningful and that such results for one quarter should not
be  relied  upon  as  an  indication  of  future  performance.


"SAFE  HARBOR"  STATEMENT  UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF
1995

     This  Quarterly  Report  on  Form 10-QSB contains certain "Forward-Looking"
statements  as  such term is defined in the Private Securities Litigation Reform
Act  of  1995  and information relating to the Company and its subsidiaries that
are based on the beliefs of the Company's management as well as assumptions used
in  this  report,  the  words "anticipate," "believe," "estimate," "expect," and
"intend"  and  words or phrases of similar import, as they relate to the Company
or  its  subsidiaries  or  the  Company  management,  are  intended  to identify
forward-looking  statements.  Such  statements  reflect  the  current  risks,
uncertainties  and  assumptions  related  to  certain factors including, without
limitation,  competitive  factors,  general  economic  conditions,  customer
relations,  relationships  with  vendors,  the  interest  rate  environment,
governmental  regulation  and  supervision,  seasonality, distribution networks,
product  introduction and acceptance, technology changes and changes in industry
conditions.  Should any one or more of these risks or uncertainties materialize,
or  should  any  underlying assumptions prove incorrect, actual results may vary
materially  from  those  described  herein  as anticipated, believed, estimated,
expected  or  intended.  The  Company  does  not  intend  to  update  these
forward-looking  statements.

                                        11
<PAGE>
                           PART II.  OTHER INFORMATION

Item  1.     Legal  Proceedings

     The  Company  is  involved  in  routine legal proceedings incidental to the
conduct  of  its  business.  Management  believes  that  none  of  these  legal
proceedings  will  have  a material adverse effect on the financial condition or
operations  of  the  Company.

Item  2.     Changes  in  Securities
     None

Item  3.     Defaults  Under  Senior  Securities
     None

Item  4.     Submission  of  Matters  to  a  Vote  of  Security  Holders

     On  May  7,  1999,  the  Board  of  Directors  caused  to be distributed to
stockholders  of  record  as  of  April  23, 1999, a Notice of Annual Meeting of
Stockholders,  Proxy and Proxy Statement for the Annual Meeting held on June 25,
1999.  As  of  the  record date, 43,365,536 shares of Common Stock and 5,000,000
shares  of  Series  AA  Preferred  Stock were entitled to vote.  For all matters
presented,  the  Common  Stock  and  Series AA Preferred Stock voted as a single
class.

     At the meeting, the stockholders acted upon the following proposals: (i) to
elect three (3) directors to hold office until their successors shall be elected
and  shall have qualified; (ii) to approve an amendment to the Company's By-laws
to  make  certain  changes  to  improve  the  efficiency of the operation of the
Company  by  the Board of Directors and to afford the Board greater latitude and
flexibility  in  the management of the Company; (iii) to approve an amendment to
the  Company's  1997  Stock Option Plan increasing the number of shares reserved
under  the plan from 4,000,000 to 7,500,000; and (iv) to ratify the selection by
the  Board  of  Directors  of  Metcalf,  Rice, Fricke and Davis as the Company's
independent  public  accountants for fiscal 1999.  All of the above matters were
approved  by  the  stockholders.

     Votes "For" represent affirmative votes and do not represent abstentions or
broker  non-votes.  In  cases  where  a  signed  proxy  was  submitted  without
direction, the shares represented by the proxy were voted "For" each proposal in
the  manner disclosed in the Proxy Statement and Proxy.  The voting results were
as  follows:

<TABLE>
<CAPTION>
Proposal  No.  1:  Election  of  Directors:


Director Nominee          For        %     Withheld     %
                       ----------  ------  ---------  -----  ---------  -----
<S>                    <C>         <C>     <C>        <C>    <C>        <C>

M. Rea Brookings       41,400,922  99.99%      4,383  0.01%
Rudolph Peselman       39,565,922  95.56%  1,839,383  4.44%
Franklyn E. Churchill  41,400,922  99.99%      4,383  0.01%


Proposal No. 2: Approval of an Amendment to the Company's By-Laws

                       For           %     Against      %    Abstain      %
                       ----------  ------  ---------  -----  ---------  -----
                       39,486,969  95.37%     83,873  0.20%  1,834,463  4.43%
                       ----------  ------  ---------  -----  ---------  -----


                                        12
<PAGE>
Proposal No. 3: Approval of an Amendment to the 1997 Stock Option Plan


                       For           %     Against      %    Abstain      %
                       ----------  ------  ---------  -----  ---------  -----
                       41,279,163  99.70%    124,616  0.30%      1,526  0.00%
                       ----------  ------  ---------  -----  ---------  -----


Proposal No. 4: Ratification of Auditors

                       For           %     Against      %    Abstain      %
                       ----------  ------  ---------  -----  ---------  -----
                       41,304,100  99.76%     45,862  0.11%     55,343  0.13%
                       ----------  ------  ---------  -----  ---------  -----
</TABLE>


Item  5.     Other  Information
     None

Item  6.     Exhibits  and  Reports  on  Form  8-K

     (a)     Exhibits:

          3(ii)     By-laws of the Company, as amended by the Board of Directors
                    of  the  Company  in  April  1999,  and  approved  by  the
                    Stockholders of the Company on June  25,  1999 (incorporated
                    by reference to Exhibit A to the Company's  Proxy  Statement
                    dated May 7, 1999 on Form DEF 14A).

          THE  ENCLOSED  FINANCIAL  DATA  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL
          INFORMATION  EXTRACTED  FROM  THE  FINANCIAL  STATEMENTS OF CHANCELLOR
          CORPORATION  FOR THE THREE MONTHS ENDED JUNE 30, 1999 AND IS QUALIFIED
          IN  ITS  ENTIRETY  BY  REFERENCE  TO  SUCH  FINANCIAL  STATEMENTS.

          27          Financial  Data  Schedule  for period ended June 30, 1999.

     (b)     Reports  on  Form  8-K:

          1.)     Current  Report  on  Form  8-K,  dated  February  10,  1999.
          2.)     Current  Report  on  Form  8-K,  dated  March  4,  1999.
          3.)     Current  Report  on  Form  8-K/A,  dated  March  22,  1999.
          4.)     Current  Report  on  Form  8-K/A,  dated  April  13,  1999.
          5.)     Current  Report  on  Form  8-K/A,  dated  July  9,  1999.

                                        13
<PAGE>

                                   SIGNATURES


    Pursuant  to  the  requirements  of the Securities Exchange Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned,  thereunto  duly  authorized.

                                   CHANCELLOR  CORPORATION


                                   /s/  Brian  M.  Adley
                                   ---------------------
                                        Brian  M.  Adley
                                        Chairman  of  the  Board  and  Director
                                        (Principle  Executive  Officer)


                                   /s/  Franklyn  E.  Churchill
                                        ----------------------------
                                        Franklyn  E.  Churchill
                                        President,  Chief  Operating  Officer
                                        and  Director


                                   /s/  Jonathan  C.  Ezrin
                                        ------------------------
                                        Jonathan  C.  Ezrin
                                        Corporate  Controller
                                        (Principle  Accounting  Officer)


Date:  August  13,  1999




                                        14
<PAGE>


<TABLE> <S> <C>

<ARTICLE>     5
<MULTIPLIER>     1

<S>                                     <C>
<PERIOD-TYPE>                           3-MOS
<FISCAL-YEAR-END>                       DEC-31-1999
<PERIOD-START>                          APR-01-1999
<PERIOD-END>                            JUN-30-1999
<CASH>                                        1169
<SECURITIES>                                     0
<RECEIVABLES>                                 6027
<ALLOWANCES>                                     0
<INVENTORY>                                  10389
<CURRENT-ASSETS>                                 0
<PP&E>                                        2418
<DEPRECIATION>                               (1463)
<TOTAL-ASSETS>                               36052
<CURRENT-LIABILITIES>                            0
<BONDS>                                          0
<COMMON>                                       533
                            0
                                     50
<OTHER-SE>                                       0
<TOTAL-LIABILITY-AND-EQUITY>                 36052
<SALES>                                      15834
<TOTAL-REVENUES>                             15834
<CGS>                                        11500
<TOTAL-COSTS>                                15271
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                             262
<INCOME-PRETAX>                                563
<INCOME-TAX>                                    14
<INCOME-CONTINUING>                            549
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                   549
<EPS-BASIC>                                  .01
<EPS-DILUTED>                                  .01


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission