NORTEK INC
10-Q, 1994-11-08
SHEET METAL WORK
Previous: NEW ENGLAND ELECTRIC SYSTEM, 35-CERT, 1994-11-08
Next: NORTH AMERICAN BIOLOGICALS INC, SC 13G, 1994-11-08



Page 31  of  31
                              
                              
                          FORM 10-Q

             SECURITIES AND EXCHANGE COMMISSION
                  WASHINGTON, D. C.   20549

 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934


 For the quarterly period ended             October 1, 1994
                              ------------------------------
                                                            
                             OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934


For the transition period from                to
                             --------------     ----------

Commission File No.                     1-6112
                  -----------------------------------------


                         NORTEK, INC.
- ------------------------------------------------------------
   (Exact name of registrant as specified in its charter)

       Delaware                              05-0314991
- ------------------------------------------------------------
(State or other jurisdiction of         (I.R.S. Employer
incorporation or organization)          Identification No.)
                              
     50 Kennedy Plaza, Providence, RI   02903-2360
- ------------------------------------------------------------
           (Address of principal executive offices)
                         (Zip Code)
                              
                         (401) 751-1600
- ------------------------------------------------------------
     (Registrant's telephone number, including area code)
                              
                              N/A
- ------------------------------------------------------------
     (Former name, former address and former fiscal year
                 if changed since last year)
                              
Indicate by check mark whether the registrant (1) has  filed
all  reports required to be filed by Section 13 or 15(d)  of
the Securities Exchange Act of 1934 during the preceding  12
months  (or for such shorter period that the registrant  was
required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.

Yes      X    No
   ----------   -----------

The  number  of  shares of Common Stock  outstanding  as  of
November  4, 1994 was 12,008,613.  The number of  shares  of
Special Common Stock outstanding as of November 4, 1994  was
535,078.
                              
                              
                  NORTEK, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED BALANCE SHEET
                  (Dollar Amounts in Thousands)
                                
                                         Oct. 1,     Dec. 31,
                                           1994        1993
                                           ----        ----
                                             (Unaudited)
                 ASSETS
Current Assets:
 Unrestricted--
  Cash and investments at cost which
   approximates market                  $ 68,728     $ 34,006
  Short-term investments held for
   redemption of debentures                  ---       22,600
  Marketable securities available
   for sale                               28,436       25,892
 Restricted--
  Cash and investments at cost which
   approximates market                     9,337        6,687
 Accounts receivable, less allowances
  of $4,804 and $4,198                   111,071       84,843
 Inventories:
  Raw materials                           31,732       27,603
  Work in process                         10,920        9,227
  Finished goods                          51,444       45,183
                                         -------      -------
                                          94,096       82,013
                                         -------      -------
Current assets of business sold              ---       23,736
 Insurance claims receivable                 ---       14,500
 Prepaid expenses and other current
  assets                                   9,342        7,541
 U. S. Federal prepaid income taxes       21,800       17,000
                                         -------      -------
   Total Current Assets                  342,810      318,818
                                         -------      -------

Property and Equipment, at cost:
 Land                                      5,909        5,833
 Buildings and improvements               52,849       52,309
 Machinery and equipment                 118,759      108,983
                                         -------      -------
                                         177,517      167,125
  Less--Accumulated depreciation          83,291       76,546
                                         -------      -------
      Total Property and Equipment,
       net                                94,226       90,579
                                         -------      -------
Other Assets:
 Goodwill, less accumulated amortiza-
  tion of $20,961 and $19,180             73,660       75,599
 Non-current assets of business sold         ---       11,987
 Deferred debt expense                     8,730          563
 Other                                    11,791       11,663
                                         -------      -------
                                          94,181       99,812
                                         -------      -------
                                        $531,217     $509,209
                                         =======      =======



The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.


                                
                  NORTEK, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED BALANCE SHEET
                           (Continued)
                  (Dollar Amounts in Thousands)
                                
                                         Oct. 1,     Dec. 31,
                                           1994        1993
                                           ----        ----
                                             (Unaudited)
LIABILITIES AND STOCKHOLDERS' INVESTMENT
- ----------------------------------------

Current Liabilities:
 Notes payable, current maturities
  of long-term debt and other short-
  term obligations                      $  6,404    $ 14,957
 7 1/2% Convertible Debentures             6,373         ---
 11 1/2% Senior Subordinated
  Debentures, net                            ---      22,582
 Accounts payable                         60,850      46,923
 Accrued expenses and taxes, net          93,199      91,422
 Current liabilities of business sold        ---      11,769
 Insurance claims advances                   ---      13,239
                                         -------     -------
       Total Current Liabilities         166,826     200,892
                                         -------     -------

Other Liabilities:
 Deferred income taxes                    24,691      18,000
 Other                                     6,714       8,100
                                         -------     -------
                                          31,405      26,100
                                         -------      ------
Notes, Mortgage Notes and
 Debentures Payable                      218,857     169,664
                                         -------     -------

Mortgage Notes Payable of business sold      ---       8,546
                                         -------     -------

Stockholders' Investment:
 Preference stock, $1 par value;
  authorized 7,000,000 shares,
  none issued                                ---         ---
 Common Stock, $1 par value;
  authorized 40,000,000 shares,
  15,800,201 shares and 15,758,974
  shares issued                           15,800      15,759
 Special Common Stock, $1 par value;
  authorized 5,000,000 shares,
  810,092 and 849,575 shares issued          810         849
Additional paid-in capital               134,625     134,627
Accumulated deficit                       (3,834)    (17,034)
Cumulative translation, pension and
 other adjustments                        (5,221)     (2,143)
 Less - treasury common stock at
        cost, 3,795,028 shares           (26,371)    (26,371)
      - treasury special common stock
        at cost, 271,574 shares           (1,680)     (1,680)
                                          -------     -------
       Total Stockholders' Investment    114,129     104,007
                                          -------     -------

                                        $531,217    $509,209
                                          =======     =======



The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.



                  NORTEK, INC. AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
             (In Thousands Except Per Share Amounts)

                                               For The
                                          Three Months Ended
                                          ------------------
                                         Oct. 1,      Oct. 2,
                                           1994         1993
                                           ----         ----
                                             (Unaudited)

Net Sales                              $197,012      $202,030
                                        -------       -------

Costs and Expenses:
 Cost of products sold                  138,937       145,045
 Selling, general and
   administrative expense                42,721        48,700
                                        -------       -------
                                        181,658       193,745
                                        -------       -------
Operating earnings                       15,354         8,285
Interest expense                         (6,112)       (6,513)
Interest income                           1,258           628
Net gain on marketable securities           ---           900
Loss on business sold                       ---       (20,300)
                                        -------       -------
Earnings (loss) before provision
 (credit) for income taxes               10,500      (17,000)
Provision (credit) for income taxes       4,100       (4,100)
                                        -------       -------
Earnings (loss) before extraordinary
 loss                                     6,400      (12,900)
Extraordinary loss from debt
 retirements                               (100)         ---
                                        -------       -------
   Net Earnings (Loss)                 $  6,300     $(12,900)
                                        =======       =======

Net Earnings (Loss) Per Share:
Earnings (Loss) Before Extraordinary Loss--
 Primary                                $   .50      $  (1.03)
                                        -------       -------
 Fully diluted                          $   .50      $  (1.03)
                                        -------       -------
Extraordinary Loss--
 Primary                                $  (.01)     $    ---
                                        -------       -------
 Fully diluted                          $  (.01)     $    ---
                                        -------       -------
Net Earnings(Loss)--
 Primary                                $   .49      $  (1.03)
                                         ======       =======
 Fully diluted                          $   .49      $  (1.03)
                                         ======       =======

Weighted Average Number of Shares:
 Primary                                 12,730        12,608
                                         ======        ======
 Fully diluted                           13,059        13,336
                                         ======        ======


The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.



                  NORTEK, INC. AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
             (In Thousands Except Per Share Amounts)

                                               For The
                                          Nine Months Ended
                                          ------------------
                                         Oct. 1,      Oct. 2,
                                           1994         1993
                                           ----         ----
                                             (Unaudited)

Net Sales                              $559,754      $575,795
                                        -------       -------

Costs and Expenses:
 Cost of products sold                  394,283       414,600
 Selling, general and
   administrative expense               127,062       139,844
                                        -------       -------
                                        521,345       554,444
                                        -------       -------
Operating earnings                       38,409        21,351
Interest expense                       (20,198)      (20,165)
Interest income                           3,789         2,464
Net gain on marketable securities           ---         2,350
Loss on business sold                       ---      (20,300)
                                        -------       -------
Earnings (Loss) before provision
 (credit) for income taxes               22,000      (14,300)
Provision (credit) for income taxes       9,400       (1,500)
                                        -------       -------
Earnings (Loss) before extraordinary
 gain                                    12,600      (12,800)
Extraordinary gain from debt
 retirements                                200           ---
                                        -------       -------

Earnings (Loss) before the cumulative
 effect of accounting changes            12,800      (12,800)
Cumulative effect of accounting
 changes                                    400       (2,100)
                                        -------       -------
   Net Earnings (Loss)                 $ 13,200     $(14,900)
                                        =======       =======

Net Earnings (Loss) Per Share:
Earnings (Loss) Before Extraordinary Gain--
 Primary                                $   .99      $  (1.02)
                                        -------       -------
 Fully diluted                          $   .98      $  (1.02)
                                        -------       -------
Extraordinary Gain--
 Primary                                $   .02      $    ---
                                        -------       -------
 Fully diluted                          $   .02      $    ---
                                        -------       -------
Cumulative Effect of Accounting
 Changes--
 Primary                                $   .03      $   (.17)
                                        -------       -------
 Fully diluted                          $   .03      $   (.17)
                                         ------       -------
Net Earnings (Loss)--
 Primary                                $  1.04      $  (1.19)
                                          ======     =======
 Fully diluted                          $  1.03      $  (1.19)
                                          ======     =======

Weighted Average Number of Shares:
 Primary                                  12,697      12,605
                                          ======      ======
 Fully diluted                            13,212      13,332
                                          ======      ======


The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.



                  NORTEK, INC. AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                     (Amounts in Thousands)

                                               For the
                                          Nine Months Ended
                                          ------------------
                                          Oct. 1,      Oct. 2,
                                            1994        1993
                                            ----        ----
                                              (Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings (loss)                      $ 13,200   $(14,900)
                                          ------     -------

Adjustments to reconcile net earnings
 (loss) to cash:
Depreciation and amortization              14,060     16,566
Gain on marketable securities                ---      (2,350)
Extraordinary gain from debt retirements     (250)      ---
Cumulative effect of accounting
 changes                                     (400)     3,100
Loss on business sold                        ---      20,300
Deferred federal income tax credit
 from continuing operations                (3,200)    (7,800)
Deferred federal income tax provision
 on discontinued operations                 2,200       ---
Deferred federal income tax provision
 on extraordinary items                     1,350       ---
Changes in certain assets and liabilities,
 net of effects from acquisitions
 and dispositions:
  Accounts receivable, net                (26,228)   (21,872)
  Prepaids and other current assets        (3,436)       398
  Inventories                             (12,083)    (6,567)
  Accounts payable                         13,831      3,202
  Accrued expenses and taxes               11,550      3,985
  Long-term assets, liabilities and
   other, net                              (5,917)     7,130
                                          -------     -------
    Total adjustments to net earnings
     (loss)                                (8,523)    16,092
                                          -------     -------
    Net Cash Provided by Operating
     Activities                             4,677      1,192
                                          -------     -------

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures                      (13,640)    (7,227)
Purchase of investments and marketable
 securities                                (5,032)   (90,502)
Proceeds from sale of investments and
 marketable securities                       ---     133,000
Proceeds (payments) relating to
 businesses sold or discontinued, net      12,468     (2,420)
Change in restricted cash and
 investments                               (2,475)     1,500
Other, net                                    410     (2,527)
                                          -------     -------
 Net Cash Provided by (Used in)
  Investing Activities                     (8,269)    31,824
                                          -------     -------


CASH FLOWS FROM FINANCING ACTIVITIES:
Sale of Notes, net                        209,195      ---
Purchase and redemption of
 debentures and notes payable            (185,209)    (1,104)
Payment of borrowings                      (8,185)    (3,683)
Other, net                                    (87)    (1,341)
                                          -------     -------
 Net Cash Provided by (Used in)
  Financing Activities                     15,714     (6,128)
                                          -------      ------

Net increase in unrestricted
 cash and investments                      12,122     26,888
Unrestricted cash and investments at
 the beginning of the period               56,606     23,467
                                          -------      ------
Unrestricted cash and investments at the
 end of the period                       $ 68,728    $50,355
                                          =======      ======

Interest paid                            $ 21,436    $13,254
                                          =======      ======

Income taxes paid, net                   $  4,530    $13,678
                                          =======      ======


The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.



Nortek, Inc. and Subsidiaries
Condensed Consolidated Statement of Stockholders' Investment
For the Three Months Ended October 1, 1994 and October 2, 1993
(Dollar Amounts in Thousands)




                                                            Cumulative
                                                            Translation,
                                         Addi-   Retained   Pension
                               Special  tional   Earnings   and Other
                        Common Common  Paid-in   (Accumulat-  Adjust-  Treasury
                         Stock  Stock  Capital   ed Deficit)   ments   Stock
                        -----   -----  -------  -----------    ------    -----
                                            (Unaudited)

Balance, July 3,
 1993                  $15,732  $870  $134,618  $  1,766   $   ---     $(28,051)
 10,207 shares of
  special common
  stock converted
  into 10,207 shares
  of common stock           11   (11)      ---       ---        ---       ---
Net loss                   ---   ---       ---   (12,900)       ---       ---
                        ------   ---   -------    -------     ------    ------
Balance, October 2,
 1993                  $15,743  $859  $134,618  $(11,134)    $  ---    $(28,051)
                        ======   ===   =======     ======     ======   =======


Balance, July 2, 1994  $15,788  $820  $134,627  $(10,134)   $(5,390)  $(28,051)
 10,406 shares of
  special common stock
  converted into
  10,406 shares of
  common stock              10   (10)     ---        ---        ---       ---
 1,744 shares of common
  stock issued upon
  exercise of stock
  options                    2   ---        (2)       ---        ---       ---
 Translation adjust-
  ment                     ---   ---       ---        ---        430       ---
 Unrealized decline in
  marketable securities    ---   ---       ---        ---       (261)      ---
Net earnings               ---   ---       ---     6,300         ---       ---
                        ------   ---   -------     ------     ------   -------
Balance, Oct. 1, 1994  $15,800  $810  $134,625   $(3,834)    $(5,221) $(28,051)
                        ======   ===   =======    ======      ======   =======






The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements.



Nortek, Inc. and Subsidiaries
Condensed Consolidated Statement of Stockholders' Investment
For the Nine Months Ended October 1, 1994 and October 2, 1993
(Dollar Amounts in Thousands)


                                                            Cumulative
                                                            Translation,
                                         Addi-  Retained    Pension
                               Special  tional  Earnings    and Other
                        Common Common  Paid-in  (Accumulat-  Adjust-  Treasury
                         Stock  Stock  Capital   ed Deficit)   ments     Stock
                        -----   -----  -------  -----------    ------    -----
                                              (Unaudited)
Balance, December 31,
 1992                  $15,602  $990  $134,599   $  3,766    $   ---   $(28,051)
 130,440 shares of
  special common stock
  converted into
  130,440 shares of
  common stock             131  (131)      ---        ---        ---       ---
 10,000 shares of
  common stock issued
  upon exercise of
  stock options             10   ---        19         ---        ---       ---
Net loss                   ---   ---       ---    (14,900)        ---       ---
Balance, October 2,    -------  ----  --------   ---------    -------  --------
 1993                  $15,743  $859  $134,618   $(11,134)    $   ---  $(28,051)
                        ======   ===   =======    =======     ======   =======

Balance, December 31,
 1993                  $15,759  $849  $134,627   $(17,034)    $(2,143) $(28,051)
 39,483 shares of
  special common stock
  converted into
  39,483 shares of
  common stock              39   (39)     ---        ---        ---       ---
 1,744 shares of common
  stock issued upon
  exercise of stock
  options                    2   ---        (2)       ---        ---       ---
 Translation adjustment    ---   ---       ---        ---       (161)      ---
 Cumulative effect of
  an accounting change
  (see Note E)             ---   ---       ---        ---       (400)      ---
 Unrealized decline in
  marketable securities    ---   ---       ---        ---     (2,517)      ---
Net earnings               ---   ---       ---     13,200        ---       ---
                        ------   ---   -------    -------     ------    ------
Balance, October 1,
 1994                  $15,800  $810  $134,625   $ (3,834)   $(5,221) $(28,051)
                        ======   ===   =======     ======     ======   =======






The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements.




                     NORTEK, INC. AND SUBSIDIARIES
    NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  OCTOBER 1, 1994 AND OCTOBER 2, 1993

(A)  The   unaudited   condensed  consolidated  financial   statements
     presented  ("Unaudited Financial Statements") have been  prepared
     by  Nortek,  Inc. and subsidiaries (the "Company") without  audit
     and,  in the opinion of management, reflect all adjustments of  a
     normal  recurring  nature necessary for a fair statement  of  the
     interim  periods  presented.  Certain  information  and  footnote
     disclosures normally included in financial statements prepared in
     accordance  with  generally accepted accounting  principles  have
     been omitted, although, the Company believes that the disclosures
     included  are  adequate  to  make the information  presented  not
     misleading.    Certain   amounts  in  the   Unaudited   Financial
     Statements  for  the  prior  periods have  been  reclassified  to
     conform  to the presentation at October 1, 1994.  It is suggested
     that  these Unaudited Financial Statements be read in conjunction
     with  the  financial  statements and the notes  included  in  the
     Company's latest Annual Report on Form 10-K.

(B)  Net  sales and earnings before provision for income taxes in  the
     first   nine   months  and  third  quarter   of   1993   includes
     approximately  $83,200,000 and approximately $29,500,000  in  net
     sales   and  approximately  a  $600,000  loss  and  approximately
     $300,000  of  earnings, respectively, relating to  the  Company's
     former  Dixieline Lumber Company subsidiary ("Dixieline"),  which
     business  was  accounted for as a business held  for  sale  since
     October  2,  1993  (see Note C below).  Accordingly,  Dixieline's
     operating  results  were  no  longer included  in  the  Company's
     consolidated operating results subsequent to October 2, 1993.

(C)  On  January 14, 1994, the Company redeemed $22,600,000  principal
     amount  of  its  11 1/2% Senior Subordinated Debentures  due  May
     1994,  which  were  called for redemption in December  1993.   In
     February 1994, the Company sold in a public offering $218,500,000
     of its 9 7/8% Senior Subordinated Notes due 2004 ("9 7/8% Notes")
     at  a  slight discount.  A portion of the net proceeds  from  the
     sale  of the 9 7/8% Notes was used to redeem, on March 24,  1994,
     approximately   $153,000,000  of   certain   of   the   Company's
     outstanding   principal  amount  of  indebtedness,   called   for
     redemption  on  February 22, 1994, and to pay  accrued  interest.
     Interest  expense,  net of interest income,  in  the  first  nine
     months of 1994 was approximately $1,300,000 greater than it would
     have been had the debt redemption occurred on the same day as the
     financing.

     On  March 31, 1994, the Company sold all the capital stock of its
     Dixieline  subsidiary for approximately $18,800,000 in  cash  and
     $6,000,000  in preferred stock of the purchaser.   In  the  third
     quarter  of  1993,  the Company provided a valuation  reserve  of
     approximately $20,300,000 ($1.19 per share, net of tax) to reduce
     the  Company's  net  investment in  Dixieline  to  estimated  net
     realizable  value.  No additional loss in 1994  was  incurred  in
     connection  with  the  sale.  The following  table  presents  the
     approximate unaudited pro forma operating results of the  Company
     for  the  nine months and three months ended October 1, 1994  and
     October  2,  1993,  and  the year ended  December  31,  1993,  as
     adjusted  for the pro forma effect of the sale of Dixieline,  the



                     NORTEK, INC. AND SUBSIDIARIES
    NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  OCTOBER 1, 1994 AND OCTOBER 2, 1993
                              (Continued)

     debt financing and the debt redemptions:

                       Nine Months Ended Three Months Ended   Year Ended
                       Oct. 1,   Oct. 2,  Oct. 1,  Oct. 2,    December
                         1994      1993     1994     1993     31,1993
                         ----      ----     ----     ----     -------
                       (Amounts in Thousands Except Per Share Amounts)

     Net Sales        $559,754  $492,590  $197,012  $172,478 $660,908

     Earnings from
      Continuing
      Operations      $ 13,500  $  3,100  $  6,400  $  2,100 $  3,500

     Fully Diluted
      Earnings Per
      Share           $   1.05 $     .25  $    .50 $    .17   $   .28

     In  computing the pro forma earnings from continuing  operations,
     interest  expense on the indebtedness redeemed during the  period
     that   such  indebtedness  was  outstanding  was  excluded   from
     operating  results at an average interest rate  of  approximately
     13.5% (including amortization of debt discount and deferred  debt
     expense)  for  all  periods presented, net  of  the  tax  effect.
     Interest  expense  was  included  on  the  Notes  at  a  rate  of
     approximately 9 7/8%, plus amortization of deferred debt  expense
     and  debt  discount, for all periods presented, net  of  the  tax
     effect.  The net after-tax loss recorded in the third quarter  of
     1993  from the valuation reserve recorded to reduce the Company's
     net  investment  in Dixieline to net realizable  value  was  also
     excluded.   Investment income was assumed earned on the remaining
     cash  proceeds  from the debt financing at a rate  of  3.5%.   No
     investment  income  was assumed earned on the proceeds  from  the
     sale of Dixieline.

(D)  On   October  24,  1994,  the  Company  redeemed  its   remaining
     outstanding  $6,373,000 principal amount of  7  1/2%  Convertible
     Debentures  due  May  1, 2006 ("7 1/2% Debentures"),  which  were
     called  for  redemption  in September  1994,  plus  paid  accrued
     interest  and  a  slight  redemption  premium.   This  call   for
     redemption  resulted  in an extraordinary loss  of  approximately
     $100,000, net of income taxes of $100,000 ($.02 per share) in the
     third quarter of 1994.

     During  the second quarter of 1994, the Company purchased in  the
     open  market approximately $5,121,000 principal amount of its  7-
     1/2%  Debentures.  During the first quarter of 1994, the  Company
     purchased,  at  a  discount,  in the  open  market  approximately
     $4,000,000  principal  amount of its  7  1/2%  Debentures.  These
     transactions  resulted in an extraordinary loss of  approximately
     $100,000, net of income taxes of $50,000 ($.01 per share) in  the
     second   quarter  and  an  extraordinary  gain  of  approximately
     $400,000, net of income taxes of $200,000 ($.03 per share) in the
     first quarter of 1994.



                     NORTEK, INC. AND SUBSIDIARIES
    NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  OCTOBER 1, 1994 AND OCTOBER 2, 1993
                              (Continued)
                                   


(E)  On   January   1,  1994,  the  Company  adopted  the   accounting
     requirements  of  Statement  of  Financial  Accounting  Standards
     ("SFAS") No. 115 "Accounting for Certain Investments in Debt  and
     Equity  Securities",  and  recorded  as  income  the  accumulated
     unrealized  marketable security reserve recorded at December  31,
     1993 of approximately $400,000 ($.03 per share) as the cumulative
     effect of an accounting change.  Under the new accounting method,
     the  Company  will  record unrealized gains  or  losses  on  such
     investment securities as adjustments to stockholders' investment.
     Previously,  such gains or losses were recorded in the  Company's
     statement  of  operations.  At October 1, 1994, the reduction  in
     the  Company's stockholders' investment under the new  accounting
     method  for gross unrealized losses was approximately $2,917,000.
     At  October 1, 1994, there were no gross unrealized gains on  the
     Company's  marketable securities.  Prior periods  have  not  been
     restated.
     
     The Company's marketable securities at October 1, 1994 consist of
     U. S. Government Treasury Notes due as follows:
     
                                                             Fair
                                     Principal              Market
     Due                               Amount      Cost     Value
                                       ------      ----     -----
                                          (Amounts in Thousands)
     
     1-5 years                        $16,000    $16,004   $14,952
     5-10 years                        15,000     15,349    13,484
                                       ------     ------    ------
                                      $31,000    $31,353   $28,436
                                       ======     ======    ======
     
     In the first nine months of 1994, there were no realized gains or
     losses on marketable securities.

(F)  In  the first nine months and the third quarter ended October  1,
     1994, the Company incurred net after-tax charges of approximately
     $4,500,000    and    approximately   $1,600,000,    respectively,
     principally  relating  to  expenses  of  certain  cost  reduction
     activities and manufacturing process improvements in each of  the
     Company's  operating groups, marketing expenses as  a  result  of
     competitive  conditions  and expenses of certain  litigation  and
     other matters in dispute.  Net after-tax charges of approximately
     $1,100,000  and approximately $100,000 in the first  nine  months
     and  third  quarter  of  1993,  respectively,  were  incurred  in
     connection  with  cost  reduction  activities  and  manufacturing
     process  improvements.  The effect of these  costs  and  expenses
     were   partially  offset  in  the  second  quarter  of  1994   by
     approximately $1,900,000 of after-tax income resulting  from  the
     settlement of certain insurance claims and disputes.



                     NORTEK, INC. AND SUBSIDIARIES
    NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  OCTOBER 1, 1994 AND OCTOBER 2, 1993
                              (Continued)

(G)  On   January   1,  1993,  the  Company  adopted  the   accounting
     requirements  of SFAS No. 106, "Employers' Accounting  for  Post-
     Retirement  Benefits  Other Than Pensions"  and  recorded,  as  a
     charge  to  operations,  the accumulated post-retirement  benefit
     obligation  ("APBO") of approximately $3,100,000,  before  income
     tax  credit of approximately $1,000,000 ($.17 per share,  net  of
     tax),   as  the  cumulative  effect  of  an  accounting   change.
     Previously, such health care and related benefits, for  qualified
     active  and  retired  beneficiaries, were  charged  to  operating
     results in the period that such benefits were paid.
     
 (H) During  1992,  a  former subsidiary of the Company  defaulted  on
     certain  principal and interest payments relating to  obligations
     under  which the Company was contingently liable.  In March 1994,
     the  Company  paid approximately $1,594,000 of interest  payments
     through  that date on such obligations.  In the third quarter  of
     1994,  the  Company purchased at a slight discount, approximately
     $6,635,000  principal amount of such obligations  (consisting  of
     substantially all of such obligations) from several holders.  The
     Company did not record any losses in 1994 in connection with  the
     settlement of these contingent obligations.

(I)  In  the first quarter of 1993, the Company adopted SFAS No.  109,
     "Accounting  for Income Taxes" as a change in accounting  method.
     Under SFAS No. 109, deferred income tax assets or liabilities are
     computed based on the difference (temporary differences)  between
     the  financial  statement  and income tax  bases  of  assets  and
     liabilities,  using  the current marginal  income  tax  rates  in
     effect  for  the period in which the differences are expected  to
     reverse.  Deferred income tax  provisions or credits are based on
     the  changes  in  the  asset and liability between  periods.  The
     effect  of  adopting  this new accounting  method  in  the  first
     quarter  of 1993 was not significant to the provision for  income
     taxes as compared to the prior accounting method.

     The  tax  effect  of  temporary differences which  gave  rise  to
     significant   portions  of  deferred  income   tax   assets   and
     liabilities as of October 1, 1994 is as follows:     (Amounts in
                                                           Thousands)
                                                           ----------

     U.S. Federal Prepaid (Deferred) Income
     Tax Assets Arising From:
       Accounts receivable                                  $ 1,640
       Inventory                                               (583)
       Insurance reserves                                     6,560
       Other reserves, liabilities and assets, net           14,117
       Other, net                                                66
                                                             ------
                                                            $21,800
                                                             ======

     Deferred (Prepaid) Income Tax Liabilities Arising From:
       Property & equipment, net                            $11,898
       Prepaid pension assets                                 1,518
       Insurance reserves                                      (587)
       Other reserves, liabilities and assets, net            3,758
       Capital loss carryforward                             (6,217)
       Valuation allowances                                  14,390
                                                             ------
                                                            $24,760
                                                             ======


                                   
                     NORTEK, INC. AND SUBSIDIARIES
    NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  OCTOBER 1, 1994 AND OCTOBER 2, 1993
                              (Continued)

     At  October  1, 1994, the Company has a capital loss carryforward
     of  approximately $17,000,000 which expires in the year 1997. The
     Company  has  provided a valuation allowance  equal  to  the  tax
     effect  of capital loss carryforwards and certain other  deferred
     income tax assets, since realization of these deferred income tax
     assets  cannot be reasonably assured.  At October  1,  1994,  the
     Company has approximately $6,400,000 of net U. S. Federal prepaid
     income  tax  assets  which are expected to  be  realized  through
     future operating earnings.

     The  table below reconciles the provision for income taxes before
     extraordinary  items  at  the  federal   statutory   income   tax
     rate  to  the actual provision  for  income taxes :

                                          Three             Nine
                                       Months Ended     Months Ended
                                       ------------     ------------
                                     Oct. 1,  Oct. 2, Oct. 1, Oct. 2,
                                      1994      1993    1994    1993
                                      ----      ----    ----    ----
                                            (Amounts in Thousands)
     Provision (credit) for income
      taxes at the federal
      statutory rate                 $3,662   $(5,780) $7,687  $(4,862)
     Net change from statutory rate:
     State taxes, net of federal tax
      effect                             66       149     650      644
     Non-deductible amortization for
      tax purposes                      184       180     553      540
     Other non-deductible items          91        75     273      326
     Change in valuation reserve        132     1,934     123    2,251
     Net loss on business sold          ---      (204)   ---      (204)
     Tax effect on foreign income       142        69     292      317
     Other, net                        (177)     (523)   (178)    (512)
                                      -----    -----    -----   -----
     Provision (credit) for income
      taxes before extraordinary
      items                          $4,100   $(4,100) $9,400  $(1,500)
                                      =====    =====    =====   =====
     
     The  Company recorded a $1,000,000 income tax credit (principally
     deferred)  in  the first half of 1993 relating to the  cumulative
     effect  of  an  accounting  change  for  certain  post-retirement
     benefits.  This actual income tax credit was approximately  equal
     to the tax credit at the U. S. Federal statutory rate.

(J)  Earnings (loss) per share calculations presented in 1993  do  not
     include  the effect of convertible debentures (and the  reduction
     in  related  interest expense) because the assumed conversion  of
     debentures is anti-dilutive.

(K)  At  October  1,  1994,  the payment of cash  dividends  or  stock
     payments was prohibited under the indenture governing the 7  1/2%
     Debentures,  the most restrictive of the Company's indenture  and
     loan   agreements.   (See  Note  D.)   At   October   25,   1994,
     approximately $25,600,000 was available for the payment  of  cash
     dividends  or  stock payments under the terms  of  the  Company's
     Indenture governing the 9 7/8% Notes.



                     NORTEK, INC. AND SUBSIDIARIES
    NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  OCTOBER 1, 1994 AND OCTOBER 2, 1993
                              (Continued)

(L)  In the third quarter of 1993, the Company recorded a pre-tax loss
     of  approximately $1,600,000 ($.08 per share, net of  tax)  as  a
     result  of the sale in October 1993 of certain real property  and
     provided  a pre-tax reserve of approximately $700,000  ($.04  per
     share,  net  of  tax)  in connection with  the  consolidation  of
     certain of its manufacturing facilities.

(M)  The   following  table  summarizes  the  unaudited  activity   of
     businesses  sold  or  discontinued included in  the  accompanying
     unaudited condensed consolidated statement of cash flows:

                                                  Nine Months Ended
                                                  ------------------
                                                  Oct. 1,     Oct. 2,
                                                    1994        1993
                                                    ----        ----
                                                (Amounts in Thousands)

     Fair value of assets sold                   $34,439    $   ---
     Liabilities assumed by the purchaser        (16,143)        ---
     Net cash paid relating to
      businesses sold or discontinued             (5,828)    (2,420)
                                                  ------     ------
     Net cash proceeds (payments) relating
       to businesses sold or discontinued        $12,468    $(2,420)
                                                  ======     ======

     Significant unaudited non-cash financing and investing activities
     excluded  from the accompanying unaudited condensed  consolidated
     statement  of  cash flows include transactions  of  approximately
     $2,517,000   of  unrealized  loss  on  investment  in  marketable
     securities in 1994.

     Depreciation and amortization included in the Company's unaudited
     condensed  consolidated  statement of cash  flows  for  the  nine
     months  ended  October  1,  1994 and October  2,  1993,  includes
     approximately    $1,100,000    and   approximately    $1,600,000,
     respectively, of amortization of deferred debt expense  and  debt
     discount,   which  is  recorded  as  interest  expense   in   the
     accompanying   unaudited  condensed  consolidated  statement   of
     operations.



                     NORTEK, INC. AND SUBSIDIARIES
                 MANAGEMENT'S DISCUSSION AND ANALYSIS
     OF THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 1, 1994
      AND THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 2, 1993



The   Company  is  a  diversified  manufacturer  of  residential   and
commercial building products, operating within three principal product
groups: the Residential Building Products Group; the Air Conditioning
and Heating Products Group;  and the Plumbing Products Group.  Through
these product groups, the Company manufactures and sells, primarily in
the  United  States  and Canada, a wide variety of  products  for  the
residential and commercial construction, manufactured housing, and the
do-it-yourself and professional remodeling and renovation markets.

In  March  1994,  the Company sold its Retail Home  Center  Operations
("Dixieline")  to increase the Company's focus on its  other  building
products businesses.  For purposes of this Management's Discussion and
Analysis of Financial Condition and Results of Operations, the results
of  operations attributable to Dixieline have been excluded  from  all
data that are reported as being from ongoing operations, including net
sales,  cost  of  products sold, selling, general  and  administrative
expense and segment earnings.  Total consolidated operating results of
the  Company,  however, include the operating results of Dixieline  in
the  third quarter and first nine months of 1993.  (See Note C of  the
Notes to Unaudited Condensed Consolidated Financial Statements.)

Results of Operations

The  tables  that  follow  set forth, for the periods  presented,  (a)
certain  consolidated  operating  results,  (b)  the  amount  and  the
percentage  change of certain such results as compared  to  the  prior
comparable  period, (c) the percentage which certain of  such  results
bears  to  net sales and (d) the change of certain of such percentages
(to  net  sales)  as  compared to the prior  comparable  period.   The
results of operations for the third quarter ended October 1, 1994  are
not necessarily indicative of the results of operations to be expected
for the full year.



                     NORTEK, INC. AND SUBSIDIARIES
                 MANAGEMENT'S DISCUSSION AND ANALYSIS
     OF THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 1, 1994
      AND THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 2, 1993


                                                      Change in the
                             Third Quarter Ended  Third Quarter of 1994
                               Oct. 1,   Oct. 2,   as Compared to 1993
                                 1994      1993        $         %
                                 ----      ----      -----     ------
                                    (Dollar amounts in millions)

Net sales                       $197.0    $202.0     $(5.0)     (2.5)
Cost of products sold            138.9     145.0       6.1       4.2
Selling, general and
 administrative expense           42.8      48.7       5.9      12.1
Operating earnings                15.3       8.3       7.0      84.3
Interest expense                  (6.1)     (6.5)       .4       6.2
Interest income                    1.3        .6        .7     116.7
Net gain on marketable
    securities                    ---         .9       (.9)   (100.0)
Loss on business sold             ---      (20.3)     20.3     100.0
Earnings (loss) before
 provision (credit) for
 income taxes                     10.5     (17.0)     27.5        *
Provision (credit) for income
 taxes                             4.1      (4.1)     (8.2)       *
Earnings (loss) before
 extraordinary loss                6.4     (12.9)     19.3        *
Extraordinary loss from
 debt retirements                  (.1)      ---       (.1)       ---
                                  ----       ---       ----      -----
Net earnings (loss)              $ 6.3    $(12.9)    $19.2         *
                                  ====      ====       ====      =====
*not meaningful



                     NORTEK, INC. AND SUBSIDIARIES
                 MANAGEMENT'S DISCUSSION AND ANALYSIS
     OF THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 1, 1994
      AND THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 2, 1993
                              (Continued)



                                 Change in
                          Percentage of Net Sales     Percentage
                            Third Quarter Ended     for the Third
                             Oct. 1,   Oct. 2,       Quarter 1994
                               1994      1993    as compared to 1993
                               ----      ----    -------------------

Net sales                      100.0%   100.0%           ---
Cost of products sold           70.5     71.8            1.3
Selling, general and
 administrative expense         21.7     24.1            2.4
Operating earnings               7.8      4.1            3.7
Interest expense                (3.1)    (3.2)            .1
Interest income                   .7       .3             .4
Net gain on marketable
 securities                      ---       .4            (.4)
Loss on business sold            ---    (10.0)          10.0
Earnings (loss) before
 provision (credit) for
 income taxes                    5.4     (8.4)          13.8
Provision (credit) for
 income taxes                    2.1     (2.0)          (4.1)
Earnings (loss) before
 extraordinary loss              3.3     (6.4)           9.7
Extraordinary loss from debt
 retirements                     (.1)     ---            (.1)
                                ----     ----           ----
Net earnings (loss)              3.2     (6.4)           9.6
                                ====     ====           ====




                     NORTEK, INC. AND SUBSIDIARIES
                 MANAGEMENT'S DISCUSSION AND ANALYSIS
     OF THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 1, 1994
      AND THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 2, 1993
                              (Continued)



The  tables  that  follow  set forth, for the periods  presented,  (a)
certain  consolidated  operating  results,  (b)  the  amount  and  the
percentage  change of certain such results as compared  to  the  prior
comparable  period, (c) the percentage which certain of  such  results
bears  to net sales, and (d) the change of certain of such percentages
(to  net  sales)  as  compared to the prior  comparable  period.   The
results  of operations for the nine months ended October 1,  1994  are
not necessarily indicative of the results of operations to be expected
for the full year.

                                                   Change in the First
                              Nine Months Ended    Nine Months of 1994
                               Oct. 1,   Oct. 2,   as compared to 1993
                                 1994      1993        $         %
                                 ----      ----      -----     ------
                                    (Dollar amounts in millions)

Net sales                       $559.8    $575.8      (16.0)    (2.8)
Cost of products sold            394.3     414.6       20.3      4.9
Selling, general and
  administrative expense         127.1     139.8       12.7      9.1
Operating earnings                38.4      21.4       17.0     79.4
Interest expense                 (20.2)    (20.2)       ---      ---
Interest income                    3.8       2.4        1.4     58.3
Net gain on marketable
  securities                       ---       2.4       (2.4)  (100.0)
Loss on business sold              ---     (20.3)      20.3    100.0
Earnings (loss) before
  provision (credit) for
  income taxes                    22.0     (14.3)      36.3      *
Provision (credit) for
  income taxes                     9.4      (1.5)     (10.9)     *
Earnings (loss) before
  extraordinary gain and the
  cumulative effect of
  accounting changes              12.6     (12.8)      25.4      *
Extraordinary gain from debt
  retirements                       .2       ---         .2      ---
Cumulative effect of
  accounting changes                .4      (2.1)       2.5      *
                                 -----     -----      -----    -----
Net earnings (loss)             $ 13.2    $(14.9)    $ 28.1      *
                                 =====     =====      =====    =====

*not meaningful




                     NORTEK, INC. AND SUBSIDIARIES
                 MANAGEMENT'S DISCUSSION AND ANALYSIS
     OF THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 1, 1994
      AND THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 2, 1993
                              (Continued)
                                   



                                Percentage of
                                  Net Sales        Change in Percentage
                              Nine Months Ended     for the First Nine
                               Oct. 1,   Oct. 2,      Months of 1994
                                 1994      1993    as compared to 1993
                                 ----      ----    -------------------


Net sales                        100.0%    100.0%            ---
Cost of products sold             70.5      72.0             1.5
Selling, general and
 administrative expense           22.7      24.3             1.6
Operating earnings                 6.8       3.7             3.1
Interest expense                  (3.6)     (3.5)            (.1)
Interest income                     .7        .4              .3
Net gain on marketable
 securities                        ---        .4             (.4)
Loss on business sold              ---      (3.5)            3.5
Earnings (loss) before
 provision (credit) for
 income taxes                      3.9      (2.5)            6.4
Provision (credit) for
 income taxes                      1.7       (.3)           (2.0)
Earnings (loss) before
 extraordinary gain and the
 cumulative effect of
 accounting changes                2.2      (2.2)            4.4
Extraordinary gain from debt
 retirements                        .1       ---              .1
Cumulative effect of
 accounting changes                 .1       (.4)             .5
                                  ----      ----            ----
Net earnings (loss)                2.4      (2.6)            5.0
                                  ====      ====            ====





                     NORTEK, INC. AND SUBSIDIARIES
                 MANAGEMENT'S DISCUSSION AND ANALYSIS
     OF THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 1, 1994
      AND THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 2, 1993
                              (Continued)

The following table presents the net sales for the Company's principal
product groups for the third quarter and nine months ended October  1,
1994 as compared to the third quarter and nine months ended October 2,
1993  and  the  amount and the percentage change of  such  results  as
compared  to  the prior comparable period.  The results of  operations
for  the  third  quarter  and  first  nine  months  of  1994  are  not
necessarily indicative of the results of operations to be expected for
the full year.
                                          Third Quarter Ended
                              ---------------------------------------
                             Oct. 1,     Oct. 2,   Increase (Decrease)
                               1994        1993        $         %
                               ----        ----      -----    -----
                                          (000's omitted)
Net Sales:
 Residential Building
  Products                 $ 67,832    $ 65,321      2,511       3.8
 Air Conditioning and
  Heating Products           93,573      73,779     19,794      26.8
 Plumbing Products           35,607      33,378      2,229       6.7
                            -------     -------     ------     -----
     Net Sales from
     Ongoing Operations     197,012     172,478     24,534      14.2
Business Sold                   ---      29,552    (29,552)   (100.0)
                            -------     -------    -------     -----
 Total                     $197,012    $202,030   $ (5,018)     (2.5)
                            =======     =======    =======    ======

                                        Nine Months Ended
                             -----------------------------------------
                             Oct. 1,     Oct. 2,   Increase (Decrease)
                               1994        1993        $         %
                               ----        ----      -----    -----
                                          (000's omitted)
Net Sales:
 Residential Building
  Products                 $199,271    $191,625      7,646       4.0
 Air Conditioning and
  Heating Products          258,082     204,002     54,080      26.5
 Plumbing Products          102,401      96,963      5,438       5.6
                            -------     -------     ------     -----
  Net Sales from
    Ongoing Operations      559,754     492,590     67,164      13.6
Business Sold                   ---      83,205    (83,205)   (100.0)
                            -------     -------    -------     -----
 Total                     $559,754    $575,795   $(16,041)     (2.8)
                            =======     =======    =======    ======


Operating Results

Net sales from ongoing operations increased approximately $24,534,000,
or  approximately 14.2%, and  increased approximately $67,164,000,  or
approximately  13.6%, for the third quarter and first nine  months  of
1994,  respectively, as compared to 1993.  Total net  sales  decreased
approximately   $5,018,000,  or  approximately  2.5%,  and   decreased
approximately   $16,041,000,  or approximately  2.8%,  for  the  third
quarter  and  first nine months of 1994, respectively, as compared  to
1993, as a result of the effect of Dixieline, partially offset by  the
following   factors.  Net  sales  from  ongoing  operations  increased
principally  as a result of increased sales volume of residential  air
conditioning and heating ("HVAC") products, increased shipments of new



                     NORTEK, INC. AND SUBSIDIARIES
                 MANAGEMENT'S DISCUSSION AND ANALYSIS
     OF THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 1, 1994
      AND THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 2, 1993
                              (Continued)

and  replacement HVAC products to manufactured housing  customers  and
increased  sales levels of commercial and industrial HVAC products  by
the  Air Conditioning and Heating Products Group.  Increased sales  of
the  Plumbing Products Group is principally due to increased shipments
of water efficient toilets, partially offset by decreased sales levels
(approximately $1,700,000 and approximately $5,700,000  in  the  third
quarter  and  first  nine  months of 1994, respectively)  of  bathroom
fixtures  as a result of the curtailment of certain product  lines  in
the fourth quarter of 1993.

Cost  of products sold from ongoing operations as a percentage of  net
sales  from ongoing operations decreased from approximately  71.4%  in
the  third quarter of 1993 to approximately 70.5% in the third quarter
of  1994  and  decreased from approximately 71.5% in  the  first  nine
months  of  1993  to approximately 70.5% in the first nine  months  of
1994.   Cost  of  products sold as a percentage  of  total  net  sales
decreased  from approximately 71.8% in the third quarter  of  1993  to
approximately  70.5% in the third quarter of 1994, and decreased  from
approximately  72.0% in the first nine months of 1993 to approximately
70.5%  in  the  first nine months of 1994 as a result of  the  factors
described  below and the effect of Dixieline which operated at  higher
cost levels than the Company's other product groups.  The decreases in
cost  of  products  sold  as a percentage of net  sales  from  ongoing
operations  were  primarily attributable to an  increase  in  Plumbing
Products  Group  net  sales  and increased sales  of  residential  and
commercial HVAC products in the Air Conditioning and Heating  Products
Group,  all  without a proportionate increase in costs.  To  a  lesser
extent,  these  decreases in the percentage were partially  offset  by
slightly  higher  cost  levels  in the Residential  Building  Products
Group,  in  part,  due  to increased competition  and  the  impact  of
consolidating some manufacturing facilities.  The overall  improvement
in  cost levels is due, in part, to the Company's ongoing cost control
efforts.

Selling, general and administrative expense from ongoing operations as
a  percentage  of  net  sales from ongoing operations  decreased  from
approximately  24.1%  in the third quarter of  1993  to  approximately
21.7%  in  the  third quarter of 1994 and decreased from approximately
24.1%  in the first nine months of 1993 to approximately 22.7% in  the
first  nine  months of 1994. Total selling, general and administrative
expense   as   a   percentage  of  total  net  sales  decreased   from
approximately  24.1%  in the third quarter of  1993  to  approximately
21.7%  in  the  third quarter of 1994 and decreased from approximately
24.3%  in the first nine months of 1993 to approximately 22.7% in  the
first  nine months of 1994 as a result of the factors described  below
and  the  effect of Dixieline which operated at higher expense  levels
than  the  Company's other product groups.  The decreases in  selling,
general  and  administrative  expense from  ongoing  operations  as  a
percentage  of net sales from ongoing operations in the third  quarter
and  first  nine  months of 1994 were principally due  to  lower  non-
segment  expense,  the effect of 1993 pre-tax losses of  approximately
$1,600,000  as  a result of the sale in October 1993 of  certain  real
property and $700,000 in connection with the consolidation of  certain



                     NORTEK, INC. AND SUBSIDIARIES
                 MANAGEMENT'S DISCUSSION AND ANALYSIS
     OF THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 1, 1994
      AND THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 2, 1993
                              (Continued)

manufacturing facilities by the Company's Building Products Group, and
approximately  $3,200,000 of income from the settlement  of  insurance
claims  and disputes (in the first nine months of 1994) combined  with
increased  net sales from ongoing operations in the third quarter  and
first  nine months of 1994.  The effect of the percentage increase  in
net sales in the Air Conditioning and Heating Products Group in excess
of  the  percentage  increases in net sales  by  the  Company's  other
product groups was also a factor in the decreases in the percentage on
ongoing  net sales, since this group operates at lower expense  levels
than   the   total   expense  level  of  ongoing  operations.    These
improvements  in  the  percentage  were  offset  by  the   effect   of
approximately  $2,800,000 and approximately $7,600,000  in  the  third
quarter  and  first  nine  months of 1994, respectively,  of  expenses
relating  to  the implementation of certain cost reduction  activities
and  manufacturing  process improvements  in  each  of  the  Company's
operating  groups,  the  cost  of installing  new  systems,  marketing
expenses as a result of competitive conditions and expenses of certain
litigation  and other matters in dispute.  Approximately $300,000  and
$1,800,000  of expenses relating to certain cost reduction  activities
and  manufacturing  process improvements were incurred  in  the  third
quarter and first nine months of 1993, respectively.

Segment   earnings   from   ongoing  operations   were   approximately
$17,700,000   for  the  third  quarter  of  1994,   as   compared   to
approximately  $11,800,000  for  the  third  quarter  of   1993,   and
approximately  $46,900,000  for the  first  nine  months  of  1994  as
compared  to approximately $34,200,000  for the first nine  months  of
1993.  Total segment earnings were approximately $17,700,000  for  the
third  quarter  of 1994, as compared to approximately $12,300,000  for
the third quarter of 1993, and approximately $46,900,000 for the first
nine  months of 1994 as compared to approximately $33,900,000 for  the
first  nine months of 1993 as a result of the effect of Dixieline  and
the  following factors. The increase in segment earnings from  ongoing
operations  principally was due to increased sales levels in  the  Air
Conditioning  and  Heating  Products  and  Plumbing  Products  Groups,
without a proportionate increase in cost.  Approximately $1,500,000 of
the  increase in segment earnings in the first nine months related  to
income  from  the  settlement of insurance claims.   The  increase  in
segment  earnings was partially offset by the effect of  approximately
$2,700,000 and approximately $6,500,000 in the third quarter and first
nine  months of 1994, respectively, of expenses incurred in connection
with  the  implementation  of certain cost  reduction  activities  and
manufacturing process improvements in each of the Company's  operating
groups, the cost of installing new systems, and marketing expenses  as
a  result  of  competitive  conditions  in  the  Residential  Building
Products  Group.  Expenses incurred in connection with cost  reduction
activities and manufacturing process improvements in the third quarter
and  first  nine  months  of  1993  were  approximately  $300,000  and
approximately $1,800,000, respectively.

Foreign  segment  earnings, consisting primarily  of  the  results  of
operations  of  the  Company's Canadian subsidiary which  manufactures
built-in  ventilating  products, declined  to  approximately  7.1%  of



                     NORTEK, INC. AND SUBSIDIARIES
                 MANAGEMENT'S DISCUSSION AND ANALYSIS
     OF THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 1, 1994
      AND THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 2, 1993
                              (Continued)

segment earnings from ongoing operations in the third quarter of  1994
from  approximately 11.9% of such earnings in 1993,  and  declined  to
approximately 6.7% of segment earning from ongoing operations  in  the
first nine months of 1994 from approximately 11.8% of such earnings in
the  first nine months of 1993.  This decline was primarily due to  an
approximately  57.3%  and  approximately 44.9%  increase  in  domestic
segment  earnings  from ongoing operations in  the third  quarter  and
first  nine  months of 1994, respectively, as well as an approximately
11.8% and approximately 21.5% decrease in foreign segment earnings  in
the  third  quarter and first nine months of 1994, respectively.   The
decrease in foreign segment earnings was primarily the result  of  the
continued weakness in the residential construction market in Canada.

Operating   earnings   in  the  third  quarter   of   1994   increased
approximately $7,000,000, or approximately 84.3%, as compared  to  the
third  quarter  of  1993 and increased approximately  $17,000,000,  or
approximately 79.4%,  for the first nine months of 1994 as compared to
1993  primarily  as a result of the factors discussed  above  and  the
effect  of  Dixieline's  operating results.  Operating  earnings  also
include  approximately  $1,700,000  of  non-segment  income  from  the
settlement  in the first nine months of 1994 of insurance  claims  and
disputes, partially offset by approximately $100,000 and approximately
$1,100,000  of  non-segment expense of certain  litigation  and  other
matters in dispute in the third quarter and first nine months of 1994,
respectively.    Dixieline's  operating  earnings  included   in   the
Company's  consolidated operating results were approximately  $400,000
in   the  third  quarter  of  1993  and  was  an  operating  loss   of
approximately $200,000 for the first nine months of 1993.  Dixieline's
operating   results  were  no  longer  included   in   the   Company's
consolidated operating results in 1994.   (See Note C of the Notes  to
Unaudited   Condensed   Consolidated  Financial  Statements   included
elsewhere herein.)

Interest  expense  decreased approximately $400,000, or  approximately
6.2%  in  the third quarter of 1994, as compared to 1993 and  remained
approximately the same in the first nine months of 1994,  as  compared
to  1993.   In  February 1994, the Company sold in a  public  offering
$218,500,000 of its 9 7/8% Senior Subordinated Notes due 2004 ("9 7/8%
Notes")   and  used  the  proceeds  to  redeem,  on  March  24,   1994
approximately  $153,000,000 of certain of  the  Company's  outstanding
indebtedness.    Interest  expense  (net  of  interest   income)   was
approximately $1,300,000 greater in the first nine months of 1994 than
it would have been had the debt redemption occurred on the same day as
the  financing.  This increase was partially offset by the  effect  of
the  redemption of certain other outstanding indebtedness  in  January
1994.   The  decrease  in interest expense in the  third  quarter  was
primarily  due to the redemption and financing discussed  above.  (See
Note  C  of  the  Notes to Unaudited Condensed Consolidated  Financial
Statements included elsewhere herein.)

Interest  income  increased approximately $700,000,  or  approximately
116.7%, and approximately $1,400,000, or approximately 58.3%, for  the
third quarter and first nine months of 1994, respectively, as compared



                     NORTEK, INC. AND SUBSIDIARIES
                 MANAGEMENT'S DISCUSSION AND ANALYSIS
     OF THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 1, 1994
      AND THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 2, 1993
                              (Continued)


to  the  same periods in 1993.  The increases were principally due  to
higher average invested balances of short-term investments, marketable
securities and other investments (in part due to cash from the sale of
the  9 7/8% Notes), principally offset by the effect of slightly lower
yields earned on investment and marketable securities.

The  net gain on marketable securities was approximately $900,000  for
the  third quarter  of 1993 and approximately $2,400,000 for the first
nine months of 1993, a portion of which were unrealized gains recorded
in the Company's Statement of Operations in 1993.  Due to the adoption
in  1994 by the Company of Statement of Financial Accounting Standards
("SFAS") No. 115, such unrealized gains and losses are now recorded as
adjustments to stockholders' investment.  (See Note E of  the Notes to
Unaudited   Condensed   Consolidated  Financial  Statements   included
elsewhere herein.)

The  provision for income taxes was approximately $4,100,000  for  the
third  quarter  of  1994,  as compared to  an  income  tax  credit  of
approximately  $4,100,000  for  the third  quarter  of  1993  and  was
approximately  $9,400,000  for  the first  nine  months  of  1994,  as
compared to an income tax credit of approximately $1,500,000  for  the
first  nine  months of 1993.  The income tax rates principally  differ
from  the United States federal statutory rate of 35% in 1994 and  34%
in  1993,  as a result of the effect of foreign income tax on  foreign
source income, a limited amount of state income tax benefits recorded,
and  nondeductible  amortization expense (for tax  purposes)  in  both
periods.  (See Note I of the Notes to Unaudited Condensed Consolidated
Financial Statements included elsewhere herein.)

The  Company recorded an extraordinary loss of approximately  $100,000
in  the  third  quarter  and an extraordinary  gain  of  approximately
$200,000 in the first nine months of 1994 resulting from the call  for
redemption  and purchases in the open market of the Company's  7  1/2%
Convertible  debentures.  (See Note  D  of   the  Notes  to  Unaudited
Condensed   Consolidated  Financial  Statements   included   elsewhere
herein.)

The  cumulative effect of accounting changes resulted in  earnings  of
approximately $400,000 in the first nine months of 1994 and a loss  of
approximately  $2,100,000 in the first nine months of  1993  from  the
adoption of SFAS No. 115 and No. 106, respectively. (See Notes E and G
of  the Notes to Unaudited Condensed Consolidated Financial Statements
included elsewhere herein.)

In  the  first  nine  months of 1994, the Company  incurred  increased
marketing  expenses, principally in its Residential Building  Products
Group,  as  a  result  of competitive conditions.   There  can  be  no
assurance that such conditions will not continue in the future or what
effect   such  conditions,  if  they  persist,  may  have  on   future
operations.



                     NORTEK, INC. AND SUBSIDIARIES
                 MANAGEMENT'S DISCUSSION AND ANALYSIS
     OF THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 1, 1994
      AND THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 2, 1993
                              (Continued)

Liquidity and Capital Resources

The  Company's  primary sources of liquidity in 1994 have  been  funds
provided  by  the  sale  of Notes (See Note C  of  the  Notes  to  the
Unaudited  Condensed Consolidated Financial Statements)  and  proceeds
from  a  business  sold and, in 1994 and 1993, subsidiary  operations,
unrestricted  investments  and marketable securities.   The  Company's
Canadian   subsidiary,  Broan  Limited,  has  a  $20,100,000  Canadian
(approximately  $15,000,000  U. S. at  exchange  rates  prevailing  at
October  1,  1994)  secured  line of credit,  of  which  approximately
$5,300,000 Canadian (approximately $3,900,000 U. S. at exchange  rates
prevailing at November 4, 1994), in the aggregate, is available to the
Company (the "Line of Credit") at November 4, 1994. The Line of Credit
prohibits  dividends or other distributions to the Company from  Broan
Limited  in  excess of $14,800,000 Canadian (approximately $11,000,000
U.  S.  at  exchange rates prevailing at October 1, 1994).  Borrowings
under  the Line of Credit are available for working capital and  other
general  corporate  purposes.  The Line of Credit  contains  covenants
requiring  Broan  Limited to maintain (i) a ratio of  earnings  before
interest  and  taxes to interest of at least 2 to 1,  (ii)  a  working
capital ratio of at least 1.5 to 1 and (iii) a debt to equity ratio of
no  higher  than  3 to 1.  The Line of Credit also limits  the  annual
amount  of  capital  expenditures which  Broan  Limited  may  make  to
$1,000,000  Canadian (approximately $745,000 U. S. at  exchange  rates
prevailing  at October 1, 1994).  Broan Limited pays a commitment  fee
of  .25%  per  annum on the unutilized portion of the Line  of  Credit
payable monthly on a pro rata basis, and the Line of Credit is subject
to an annual review by the lender in April of each year.

As of November 4, 1994, there were no outstanding borrowings under the
Line of Credit.

Unrestricted  cash and investments were approximately  $68,728,000  at
October   1,  1994.   On  January  14,  1994,  the  Company   redeemed
$22,600,000  principal  amount  of  its  11-1/2%  Senior  Subordinated
Debentures due May 1994, which were called for redemption in  December
1993.   In  February  1994,  the Company sold  in  a  public  offering
$218,500,000 of its 9-7/8% Senior Subordinated Notes due 2004 ("9-7/8%
Notes") at a slight discount.  A portion of the net proceeds from  the
sale  of  the  9-7/8% Notes were used to redeem, on  March  24,  1994,
approximately  $153,000,000 of certain of  the  Company's  outstanding
principal amount of indebtedness and pay accrued interest. (See Note C
of   Notes   to   the   Unaudited  Condensed  Consolidated   Financial
Statements.)

In  October  1994,  the Company's 9 7/8% Notes  were  upgraded  on  an
unsolicited basis by a major rating agency.

The  Company  believes  that  cash flow  from  subsidiary  operations,
unrestricted cash and marketable securities and borrowings  under  the
Line  of  Credit or under new credit facilities or arrangements  which
may  be  entered into will provide sufficient liquidity  to  meet  the



                     NORTEK, INC. AND SUBSIDIARIES
                 MANAGEMENT'S DISCUSSION AND ANALYSIS
     OF THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 1, 1994
      AND THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 2, 1993
                              (Continued)

Company's working capital, capital expenditure, debt service and other
ongoing business needs through the next 12 months.

The  Company's investment in marketable securities at October 1,  1994
consisted   primarily  of  investments  in  United   States   Treasury
securities.   (See Note E of Notes to Unaudited Condensed Consolidated
Financial  Statements.)  At October 1, 1994, approximately  $9,337,000
of  the Company's cash and investments were pledged as collateral with
insurance  companies  and  were classified as  restricted  in  current
assets  in the Company's accompanying unaudited condensed consolidated
balance sheet.

During  1992, a former subsidiary of the Company defaulted on  certain
principal  and interest payments relating to obligations  under  which
the  Company was contingently liable.  In March 1994, the Company paid
approximately  $1,594,000 of interest payments through  that  date  on
such obligations.  In the third quarter of 1994, the Company purchased
at  a  slight discount, approximately $6,635,000 principal  amount  of
such obligations (consisting of substantially all of such obligations)
from  several holders.  The Company did not record any losses in  1994
in  connection  with  the settlement of these contingent  obligations.
(See  Note  H  of Notes to Unaudited Condensed Consolidated  Financial
Statements.)

In   March   1994,  the  Company  sold  Dixieline  for   approximately
$18,800,000  in  cash  and  $6,000,000  of  preferred  stock  of   the
purchaser.   (See Note C of Notes to Unaudited Condensed  Consolidated
Financial Statements.)

The  Company's  working  capital  and  current  ratio  increased  from
approximately  $117,926,000 and approximately 1.6:1, respectively,  at
December  31,  1993  to approximately $175,984,000  and  approximately
2.1:1,  respectively, at October 1, 1994, principally as a  result  of
the  remaining net cash proceeds from the debt financing  in  February
1994  and  as  described  below. (See Note C  of  Notes  to  Unaudited
Condensed Consolidated Financial Statements.)

Accounts   receivable   increased   approximately   $26,228,000,    or
approximately  30.9%, between December 31, 1993 and October  1,  1994,
while net sales from ongoing operations was approximately $28,694,000,
or  17.0%  greater  in the third quarter of 1994 as  compared  to  the
fourth  quarter  of  1993.   The increase in  accounts  receivable  is
principally  as a result of increased net sales of new and replacement
products  from residential and manufactured housing customers  by  the
Air  Conditioning and Heating Products Group.  The rate of  change  in
accounts receivable in certain periods may be different than the  rate
of  change  in sales in such periods principally due to the timing  of
net sales.  Significant net sales near the end of any period generally
result  in significant amounts of accounts receivable on the  date  of
the balance sheet at the end of such period.



                     NORTEK, INC. AND SUBSIDIARIES
                 MANAGEMENT'S DISCUSSION AND ANALYSIS
     OF THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 1, 1994
      AND THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 2, 1993
                              (Continued)

In  recent  periods, the Company has not experienced  any  significant
changes  in  credit terms, collection efforts, credit  utilization  or
delinquency.

Inventories   increased  approximately  $12,083,000  or  approximately
14.7%, between December 31, 1993 and October 1, 1994.

Accounts  payable increased approximately $13,927,000 or approximately
29.7% between December 31, 1993 and October 1, 1994.

Unrestricted cash and investments increased approximately  $12,122,000
(net  of $22,600,000 which was used to retire certain indebtedness  on
January  14,  1994  -  see  Note  C of Notes  to  Unaudited  Condensed
Consolidated Financial Statements) from December 31, 1993  to  October
1,  1994,  principally as a result of cash provided by (used  in)  the
following:
                                                      Condensed
                                                      Consolidated
                                                      Cash Flows
                                                      ----------
Operating Activities--
 Cash flow from operations, net                      $26,960,000
 Increase in accounts receivable, net                (26,228,000)
 Increase in inventories                             (12,083,000)
 Increase in trade accounts payable                   13,831,000
 Change in accrued expenses, taxes, prepaids,
   other assets, liabilities, and other, net           2,197,000
Investing Activities--
 Net cash proceeds relating to
   businesses sold                                    12,468,000
 Purchase of marketable securities                    (5,032,000)
 Capital expenditures                                (13,640,000)
 Change in restricted cash and investments            (2,475,000)
Financing Activities--
 Increases in borrowings, net of payments,
   including purchase of debentures                   15,801,000
All other, net                                           323,000
                                                      ----------
                                                     $12,122,000
                                                      ==========

The  Company's debt-to-equity ratio decreased from approximately 2.1:1
at  December  31,  1993 to approximately 2.0:1  at  October  1,  1994,
primarily  as  a  result  of  the effect  of  increased  stockholders'
investment  as  a result of net earnings in the first nine  months  of
1994,   partially  offset  by  a  net  increase  in  indebtedness   of
approximately $15,900,000. (See Note C of Notes to Unaudited Condensed
Consolidated Financial Statements.)

At October 1, 1994, the payment of cash dividends or stock payment was
prohibited  under the indenture governing the 7 1/2%  Debentures,  the
most  restrictive of the Company's indenture and loan agreements. (See
Note D.)  At October 25, 1994, approximately $25,600,000 was available
for the payment of cash dividends or stock payments under the terms of
the Company's Indenture governing the 9 7/8% Notes.



                       NORTEK, INC. AND SUBSIDIARIES
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
       OF THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        FOR THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 1, 1994
        AND THE THIRD QUARTER AND NINE MONTHS ENDED OCTOBER 2, 1993
                                (Continued)

The Company's St. Louis, Missouri plant, which is part of the Company's Air
Conditioning and Heating Products Group and manufactures products  for  the
residential site-built and manufactured housing markets, experienced damage
as  a  result of the flooding of the Mississippi River in July  1993.   The
plant was closed for several weeks, but returned to full operation in  late
August 1993.  In the second quarter of 1994, the Company settled its claims
with  its  insurance  carrier  with respect to  this  matter  and  recorded
approximately $1,500,000 of income.

At October 1,  1994,  the Company has approximately $6,400,000 of net U. S.
Federal prepaid income tax assets which are expected to be realized through
future operating earnings.  (See Note I of Notes to the Unaudited Condensed
Consolidated Financial Statements.)

The  Company believes that its growth will be generated largely by internal
growth  in each of its product groups, augmented by strategic acquisitions.
The  Company regularly reviews potential acquisitions which would  increase
or  expand the market penetration of, or otherwise complement, its  current
product lines, although there are no pending agreements or negotiations for
any material acquisitions and the Company has made no material acquisitions
since early 1988.


                                     
                        PART II.  OTHER INFORMATION




Item 4.      Submission of Matters to a Vote of Security Holders

      At the Annual Meeting of Stockholders held on September 15, 1994, the
following directors were elected by the following votes:

      By the holders of Common Stock voting separately as a class.

      NAME                        FOR                    WITHHELD
      ----                        ---                    --------

Class II (for a term
expiring at the 1997
Annual Meeting)
 Barry Silverstein             10,219,772                356,510

       By  the  holders  of  Common Stock and Special Common  Stock  voting
together as a class.

      NAME                        FOR                    WITHHELD
      ----                        ---                    --------

Class II (for a term
expiring at the 1997
Annual Meeting)
 Richard L. Bready             14,366,980                444,922


Item 6.      Exhibits and Reports on Form 8-K
             --------------------------------

             (a)    Exhibits

                          11.1  Calculation of shares used  in  determining
                    earnings per share (filed herewith).

                         27.  Financial Data Schedule (filed herewith).

                    (b)    No  reports  on  Form  8-K  were  filed  by  the
                    Registrant during the period.

                                 SIGNATURE
                                     
                                     
                                     
                                     
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   NORTEK, INC.
                                   (Registrant)




                                   /s/ Almon C. Hall
                                   ---------------------------------
                                   Almon C. Hall, Vice President and
                                   Controller and Chief Accounting Officer




   November 8, 1994
- -------------------------
       (Date)




EXHIBIT 11.1
                                                       (Page 1 of 2)
                       NORTEK, INC. AND SUBSIDIARIES
       CALCULATION OF SHARES USED IN DETERMINING EARNINGS PER SHARE
                                     
                                              For the Three Months Ended
                                              --------------------------
                                                Oct. 1,         Oct 2,
                                                  1994           1993
                                                  ----           ----

Calculation of the number of shares to be
 used in computing primary earnings per share:

Weighted average common and special common
 shares issued during the period                16,609,857    16,602,148

Less average common and special common shares
 held in the Treasury                           (4,066,602)   (4,066,602)
                                                ----------    ----------

Weighted average number of common and special
 common shares outstanding during the period    12,543,255    12,535,546

Dilutive effect of stock options considered
 common stock equivalents computed under the
 treasury stock method using the average
 price during the period                           187,141        72,206
                                                 ----------    ----------

Weighted average number of common and common
 equivalent shares outstanding during the
 period                                         12,730,396    12,607,752
                                                 ==========    ==========

Calculation of the number of shares to be used
 in computing fully diluted earnings per share:

Weighted average number of common and special
 common shares outstanding during the period    12,543,255    12,535,546

Dilutive effect of stock options considered
 common stock equivalents computed under the
 treasury stock method using the greater of
 the price at the end of the period or the
 average price during the period                   220,518        79,813

Dilutive effect of assuming conversion of the
 Company's 7.5% Convertible Debentures             295,594       721,117
                                                 ----------    ----------

                                                13,059,367    13,336,476
                                                 ==========    ==========


Note:      Earnings  per  share calculations for 1993 do  not  include  the
effect  of  convertible debentures (and the reduction in related  expense),
because the assumed conversion of debentures is anti-dilutive.



EXHIBIT 11.1
                                                       (Page 2 of 2)
                       NORTEK, INC. AND SUBSIDIARIES
       CALCULATION OF SHARES USED IN DETERMINING EARNINGS PER SHARE
                                     
                                              For the Nine Months Ended
                                              --------------------------
                                                Oct. 1,        Oct. 2,
                                                  1994           1993
                                                  ----           ----

Calculation of the number of shares to be
 used in computing primary earnings per share:

Weighted average common and special common
 shares issued during the period                16,609,072    16,597,180

Less average common and special common shares
 held in the Treasury                           (4,066,602)   (4,066,602)
                                                 ----------    ----------

Weighted average number of common and special
 common shares outstanding during the period    12,542,470    12,530,578

Dilutive effect of stock options considered
 common stock equivalents computed under the
 treasury stock method using the average
 price during the period                           154,498        73,969
                                                ----------    ----------

Weighted average number of common and common
 equivalent shares outstanding during the
 period                                         12,696,968    12,604,547
                                                ==========    ==========

Calculation of the number of shares to be used
 in computing fully diluted earnings per share:

Weighted average number of common and special
 common shares outstanding during the period    12,542,470    12,530,578

Dilutive effect of stock options considered
 common stock equivalents computed under the
 treasury stock method using the greater of
 the price at the end of the period or the
 average price during the period                   168,606        79,813

Dilutive effect of assuming conversion of the
 Company's 7.5% Convertible Debentures             500,527       721,117
                                                ----------    ----------

                                                13,211,603    13,331,508
                                                ==========    ==========


Note:      Earnings (loss) per share calculations for 1993 do  not  include
the  effect  of  convertible  debentures  (and  the  reduction  in  related
expense), because the assumed conversion of debentures is anti-dilutive.





<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               OCT-01-1994
<CASH>                                          78,065
<SECURITIES>                                    28,436
<RECEIVABLES>                                  115,875
<ALLOWANCES>                                     4,804
<INVENTORY>                                     94,096
<CURRENT-ASSETS>                               342,810
<PP&E>                                         177,517
<DEPRECIATION>                                  83,291
<TOTAL-ASSETS>                                 531,217
<CURRENT-LIABILITIES>                          166,826
<BONDS>                                        218,857
<COMMON>                                        16,610
                                0
                                          0
<OTHER-SE>                                      97,519
<TOTAL-LIABILITY-AND-EQUITY>                   531,217
<SALES>                                        559,754
<TOTAL-REVENUES>                               559,754
<CGS>                                          394,283
<TOTAL-COSTS>                                  394,283
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              20,198
<INCOME-PRETAX>                                 22,000
<INCOME-TAX>                                     9,400
<INCOME-CONTINUING>                             12,600
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                    200
<CHANGES>                                          400
<NET-INCOME>                                    13,200
<EPS-PRIMARY>                                     1.04
<EPS-DILUTED>                                     1.03
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission