ANTENNA PRODUCTS INC
10KSB/A, 1999-09-29
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: MAXICARE HEALTH PLANS INC, S-8, 1999-09-29
Next: HEALTHWATCH INC, NT 10-K, 1999-09-29



********************************************************************************
ANTENNA PRODUCTS, INC. FILED THE 10-KSB FOR FISCAL YEAR 1999 ON AUGUST 20, 1999.
DURING THE DISSEMENTATION OF THE FILE THE FINANCIAL INFORMATION WAS LOST.
THE FOLLOWING AMENDED FILING IS SIMPLY A RE-FILING OF THE ORIGINAL TEXT
AND FINANCIAL INFORMATION.  THERE HAVE BEEN NO CHANGES, ADDITIONS OR DELETIONS
TO THE ORIGINAL SUBMITTAL.
********************************************************************************


               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON D.C.  20549

                           FORM 10-KSB

(Mark One)
      [  X  ]  ANNUAL  REPORT PURSUANT TO SECTION 13 OR 15(d)
          OF THE SECURITIES EXCHANGE ACT OF 1934

             For the Fiscal Year Ended May 31, 1999

                               OR
      [      ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE EXCHANGE ACT OF 1934

                 Commission file number 0-12866

                     ANTENNA PRODUCTS, INC.
                        (fka Cabre Corp)
      (Exact name of registrant as specified in its charter)

                           Delaware              75-1907070
     (State or other jurisdiction of    (IRS Employer Identification No.)
     Incorporation or organization)

1209 Orange St., Wilmington, Delaware 19801         (940) 325-3301
(Address of principal executive offices)           (Issuer's telephone number)

Securities registered pursuant to Section 12(b) of the Act:
                                   None

Securities registered pursuant to Section 12(g) of the Act:

                       Title of each class

                  Common Stock, $0.01 par value

      Indicate by check mark whether the registrant (1) has filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes X     No___

      As  of  August  10, 1999, there were outstanding  1,862,928
shares  of the registrant's common stock, par value $0.01,  which
is  the only class of common stock of the registrant.  As of that
date,  and  based on the closing bid price, the aggregate  market
value of the shares of common stock held by non-affiliates of the
registrant was approximately $1,375,128.

               Documents Incorporated by Reference
                         Proxy Statement


                             PART 1

Item 1.  BUSINESS

General

Antenna Products, Inc. (the Company) was formerly known as  Cabre
Corp.   The  name change was effective close of business  January
30, 1998.

Antenna Products, Inc. operates as a holding company with Antenna
Products  Corporation, and Thirco, Inc. as its current  operating
subsidiaries.   Antenna  Products, Inc.  has  no  other  business
activity.   Antenna  Products,  Inc.'s  address  is  1209  Orange
Street, Wilmington, Delaware 19801.  Telephone Number, (940) 325-
3301.

Antenna Products Corporation
- ----------------------------

Antenna Products Corporation was incorporated in Texas in 1984 to
continue  a  business started in 1972 and operated as  a  closely
held "C" corporation until January 24, 1992.  Thereafter, Antenna
Products  has  operated as a wholly owned subsidiary  of  Antenna
Products,  Inc..   Antenna Products' address  is  101  S.E.  25th
Avenue,  Mineral  Wells, Texas 76067.  The  telephone  number  is
(940) 325-3301.

Antenna  Products Corporation designs,  manufactures and  markets
standard  and  custom antennas, guyed and self supported  towers,
monopoles,    support   structures,   masts   and   communication
accessories  worldwide.  Customers include the  U.S.  Government,
both   military   and  civil  agencies,  U.S.  Government   prime
contractors and commercial clients.  Examples of Antenna Products
Corporation's U.S. Government supplied products include ground to
air  collinear antennas, instrument landing antennas and  towers,
fixed  system  multi-port antenna arrays,  tactical  quick  erect
antennas  and masts, shipboard antenna tilting devices, transport
pallets, surveillance antennas, antenna rotators, positioners and
controls,  and  high  power broadcast baluns.   Examples  of  the
company's    commercial   products   include    panel,    sector,
omnidirectional  and  closed loop PCS antennas,  automatic  meter
reading  (AMR), cellular, paging and yagi antennas, guyed towers,
self supported towers and monopoles.

Antenna   Products  Corporation's  customer  base  is   primarily
government and government prime contractor focused, but  this  is
slowly  changing  as  Antenna Products Corporation  continues  to
develop  and  market new commercial products.   Antenna  Products
Corporation's  market  is international in  scope.   The  company
currently  focuses on exploiting the domestic market  and  has  a
limited  amount of foreign sales.  The specialized  need  of  the
company's  customers and the technology required  to  meet  those
needs  change constantly.  Accordingly, the company stresses  its
engineering,    installation,   service   and    other    support
capabilities.   The  Company uses its own sales  and  engineering
staff  to  service its principal markets.  Some of the  Company's
contracts  are  large relative to total annual sales  volume  and
therefore the composition of the customer base is different  year
to  year.  In 1999 AIRSYS ATM, Inc. (fka Wilcox Electric) was the
single  largest  customer, and accounted for  21%  of  the  sales
volume.   The  U.S. Government totaled 18% of sales and  Raytheon
totaled  14%  of sales.  Orders for equipment in  some  of  these
product  categories  are in backlog and, therefore,  AIRSYS  ATM,
Inc.,  Raytheon and the U.S. Government are expected to be  major
clients again in 2000.

Antenna Products Corporation is one of many suppliers of antennas
and   related  manufacturing  services  to  the  government   and
government prime contractors.  The Company competes on the  basis
of  cost  and  product performance in a market with  no  dominant
supplier.  Due to fixed-price contracts and pre-defined  contract
specifications prevalent within this market, the company competes
primarily on the basis of its ability to provide state-of-the-art
solutions  in  the  technologically demanding  marketplace  while
maintaining its competitive pricing.

Antenna  Products  Corporation is  primarily  a  build  to  order
company and most manufacturing requirements are established on  a
contract  basis.  For this reason, the majority of the  inventory
is   work   in  process.   Less  than  18%  of  total  inventory,
approximately  $469,000,  is currently maintained  in  stock  for
delivery  to  customers.  Some raw materials are also inventoried
to  support  customer delivery schedules.  The  Company  performs
work for the United States Government primarily under fixed-price
prime  contracts and subcontracts.  Under fixed-price  contracts,
Antenna Products realizes any benefit or detriment occasioned  by
lower or higher costs of performance.

Antenna  Products Corporation is subject to certain risks  common
to all companies that derive a portion of their revenues from the
United  States government.  These risks include rapid changes  in
technology,  changes  in  levels  of  government  spending,   and
possible   cost  overruns.   Recognition  of  profits  on   major
contracts is based upon estimates of final performance, which may
change as contracts progress.  Contract prices and costs incurred
are  subject to Government Procurement Regulations, and costs may
be  questioned by the Government and are subject to disallowance.
United States Government contracts contain a provision that  they
may  be  terminated  at  any  time for  the  convenience  of  the
Government.  In such event, the contractor is entitled to recover
allowable  costs  plus  any  profits  earned  to  the   date   of
termination.   Collections are generally set in  accordance  with
federal acquisition standards which require payment in accordance
with  "Net  30" terms after acceptance of goods.  The Company  is
not  directly regulated by any governmental agency in the  United
States.   Most  of Antenna Products Corporation's customers,  and
the  antenna  and  tower industries in general,  are  subject  to
meeting   various   government  standards.    These   performance
standards  necessitate  Antenna  Products'  ability  to   produce
antenna  designs,  which can be updated to  conform  to  customer
requirements   in  a  changing  regulatory  environment.    These
regulations have not adversely affected operations.

Antenna Products Corporation plans to reinvest from 2% to  5%  of
sales  in research and development projects, and bid and proposal
activities.  The mix of expenditures between the two areas in any
given  year  is  a  function of the demand for new  independently
developed  innovative  systems  and  the  level  of  requirements
solicited.   In  1999  the  Company invested  3.4%  of  sales  to
independent  research  and  development  (R&D).   The  level   of
expenditures as a ratio to sales is expected to continue at  this
level  in 2000.  The level of expenditures for R&D as a ratio  to
sales  was 2.8% of sales in 1998 and 1997.  The company does  not
consider  patents to be material to its operations nor would  the
loss of any patents adversely affect operations.

Metal Finishing Corp
- --------------------

Metal  Finishing  Corporation is a metal  finishing  and  plating
operation that was sold effective February 28, 1998 and has  been
accounted  for  in the accompanying financials as a  discontinued
operation.  The losses from the operation and disposal  of  Metal
Finishing Corp in 1998 totaled $266,528.

Thirco, Inc.
- ------------

Thirco, Inc. was formed on November 1, 1993 as a Delaware company
to  purchase  and  lease equipment and facilities  to  the  other
operating  units  of Antenna Products, Inc.   The  primary  lease
arrangements are with Antenna Products.  Thirco will occasionally
assist in servicing the banking needs of Antenna Products, Inc.'s
operating  units.   Since  all activity is  internal  to  Antenna
Products, Inc. and its operating subsidiaries, financial data  is
consolidated with Antenna Products, Inc.  Thirco does not  employ
any  full time employees and does not intend to employ any in the
foreseeable  future.  Thirco does not intend  to  engage  in  any
outside business transactions.

Seasonality
- -----------

Antenna Products, Inc.'s businesses are not dependent on seasonal
factors.

Backlog
- -------

The  backlog of orders at Antenna Products Corporation  was  $3.3
million at year-end.  This compares to $4.2 million in backlog at
the  end  of fiscal year 1998.  In August, an increase in  orders
pushed the backlog above $4.0 million.  About 80% of this backlog
will be delivered in the 2000 fiscal year.

Raw Material Source and Supply
- ------------------------------

Antenna  Products, Inc.'s operating subsidiaries'  principal  raw
materials  are steel, aluminum, other metal alloys,  plastic  and
composite  tubing,  hardware, electrical  wire,  wire  rope,  and
electronic  or electro-mechanical components.  The materials  are
commonly   available  from  numerous  sources,  including   local
distributors  in quantities sufficient to meet the needs  of  the
subsidiaries.   The availability and supply of raw  materials  is
not considered to be a problem for Antenna Products.

Employees
- ---------

As  of  August 10, 1999 Antenna Products Corporation  employed  a
total  of  75  employees.   Of  the  75,  10  were  employed   in
administration  and  sales,  10  in  engineering  and   technical
support,   and  55  in  manufacturing.   None  of  the  company's
employees are subject to collective bargaining agreements.

Foreign Sales
- -------------

Antenna Products Corporation's sales in international markets are
primarily to foreign governments or prime contractors to  foreign
governments,  and  as such represent a small  percentage  of  the
overall  company  annual volume.  The level of profits  from  the
commitment  of  assets  to this portion of  the  business  is  no
greater   or  no  less  than  that  of  other  market   segments.
International sales for 1999, 1998, and 1997 were 9.8%, 6.0%, and
8.6%, respectively, of total sales.

Item 2.  PROPERTIES
- --------------------

Antenna  Products  Corporation owns a ten  acre  industrial  site
located  along  US  Highway  180 in Mineral  Wells,  Texas.   The
facility  consists  of a main building containing  60,000  square
feet   of   manufacturing  area  and  10,000   square   feet   of
administrative   and  engineering  offices,  a  second   building
containing 20,000 square feet of manufacturing and shipping area;
and  a third building containing 15,000 square feet utilized  for
receiving  and  material  control.   Three  additional  auxiliary
buildings,  which  total  in excess of 13,350  square  feet,  are
utilized  for  chemical  etching,  painting  and  storage.    The
facilities  are in good condition and with the current compliment
of machinery and equipment are suitable and more than adequate to
meet  production requirements.  Dependent on the mix  of  product
types  in  process  in any given time period, the  company  could
potentially  more  than double output with  current  and  planned
plant,  property and equipment.  Antenna Products carries a  bank
note  on the manufacturing facility that is amortized over twenty
years ending in the year 2011.

Thirco owns a fifty-acre test site in Mineral Wells, Texas.   The
site  includes three buildings with 28,000 square feet of  space.
The  space is currently being leased to Antenna Products for test
activity  with  some  storage  of  inventory.   The  two   larger
buildings,  if needed, are suitable with rearrangement  and  some
conversion expense, for additional manufacturing utilization.

Item 3.  LEGAL PROCEEDINGS
- ---------------------------

None.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

No matters were submitted to a vote of security holders through
the solicitation of proxies or otherwise during the fourth
quarter of fiscal year 1999.

Item 4A.  EXECUTIVE OFFICERS OF THE REGISTRANT
- -----------------------------------------------

The  Executive  Officers of Antenna Products, Inc.  are  selected
and/or  reaffirmed by the Board of Directors at the first meeting
after  the annual shareholders meeting to serve at the discretion
of the Board of Directors.

Name                         Age            Position
- ----                         ---            --------

Gary W. Havener               58             President and Chief
Executive Officer

Clark D. Wraight              55             Vice President and
                                             Secretary Treasurer

The  Board of Directors elected Gary W. Havener as President  and
Chief Executive Officer of Antenna Products, Inc. on January  24,
1992.   Mr.  Havener has served as the Sole Director  of  Antenna
Products  Corporation  since 1986.  Mr.  Havener  served  as  the
President  of Antenna Products Corporation from 1996 until  April
1999.

Clark D. Wraight was appointed by the Board of Directors as  Vice
President  and Secretary Treasurer of Antenna Products,  Inc.  in
January  1996.   Mr. Wraight currently serves  as  President  and
General  Manager  of Antenna Products Corporation.   Mr.  Wraight
joined  Antenna Products Corporation in September  1979  and  was
appointed Vice President of Engineering in May 1981.  Mr. Wraight
also serves as Sole Director and President of Thirco, Inc.

                             PART II
                             -------

Item 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY
         HOLDER MATTERS
         --------------------------------------------------------------

The  information in this item should be read in conjunction  with
the Management Discussion and Analysis of Financial Condition and
Results  of Operations in Item 6, and the Consolidated  Financial
Statements and the Related Notes thereto in Item 7.

Market Information For The Common Stock
- ---------------------------------------

Antenna  Products, Inc.'s common stock is traded  in  the  NASDAQ
Smallcap Market and is quoted under the symbol "ANTP".

Since  August  6, 1998 trading is based on 1,862,928  outstanding
shares.

The table below presents the high and low prices for the last two
fiscal years and reflect inter-dealer prices, without retail mark-
up,   mark-down  or  commission  and  may  not  represent  actual
transactions.

                                  BID

Quarter Ended            High           Low
- -------------            ----           ---

August 1997              1 7/16         13/16
November 1997            1 3/16         15/16
February 1998            2 5/8          13/16
May 1998                 3 1/2          1 3/4
August 1998              2              1
November 1998            1 3/8          1 5/16
February 1999            4 11/32        1 1/8
May 1999                 2 3/16         1 7/16


Holders
- -------

At August 10, 1999 there were approximately 545 holders of record
of common stock.

Dividends
- ---------

Antenna Products, Inc. has never paid a regular cash dividend on
common stock and has no plans to institute payment of regular
dividends.

Item 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS
         --------------------------------------------------

Selected Financial Data
- -----------------------

The  following table presents selected financial data of  Antenna
Products,   Inc.   This  historical  data  should  be   read   in
conjunction  with  Consolidated  Financial  Statements  and   the
Related Notes thereto in Item 7.

                              FISCAL YEAR ENDING MAY 31
                              -------------------------
                     1999        1998        1997        1996        1995
                     ----        ----        ----        ----        ----

Net Sales         $7,786,911  $9,003,408  $7,975,962  $10,572,140  $13,099,671
Income (loss)
 from continuing
  Operations      $234,369    $351,239    $333,429    ($57,861)    $141,679
Income per share
 from continuing
  operations (1)  $.13        $.19        $.18        ($.03)       $.08
Total Assets      $6,869,002  $7,122,529  $6,918,687  $7,728,707   $10,102,631
Long Term Debt    $1,646,900  $1,690,585  $2,200,942  $2,668,367   $2,814,895

Dividends         $0.00       $0.00       $0.00       $0.00        $0.00

- -----
(1)  Adjusted to give retroactive effect of the 2 for 1 stock split dated
     February 12, 1998.

Results of Operation
- --------------------

Antenna  Products,  Inc.'s  on-going operation  is  that  of  its
subsidiaries,  Antenna Products Corporation and Thirco,  Inc.  as
previously  discussed  in  Item  1.   The  management  discussion
presented  in  this item relates to the operations of  subsidiary
units and the associated Consolidated Financials as presented  in
Item 7.

Year ended May 31, 1999 ("1999") Compared with Year Ended May 31,1998 ("1998")
- -----------------------------------------------------------------------------

Antenna Products Corporation
- ----------------------------

Antenna   Products  Corporation  experienced  lower  sales   than
projected  in the third and fourth quarter of fiscal  year  1999,
resulting in overall sales of $7.8 million in 1999.  This is $1.2
million  or  13%  less than the $9.0 million in  sales  in  1998.
Orders  were down in both military and commercial markets from  a
total  of  $9.3  million in 1998 to $6.6 million  in  1999.  This
resulted in an ending backlog of firm orders at year-end of  only
$3.3  million, down 21% from the prior year end backlog  of  $4.2
million.

Changes  in  a  major customer's requirements for commercial  ILS
equipment delayed deliveries of equipment completed in the  third
and  fourth quarters of 1999.  This equipment remained in Antenna
Products Corporation's inventory at year-end.

The  reduced backlog and continued customer delays in accepting
delivery  of completed ILS equipment will have a negative  affect
on  the  sales  performance in the first quarter of  fiscal  year
2000.   Sales  for  the  first quarter of fiscal  year  2000  are
currently estimated to be approximately $1.5 million.

The  gross  profit margin for  fiscal year 1999 was 24%  compared
to  19% in 1998.  Sales and administrative expenses as a ratio to
sales  were  17% of sales in 1999 compared to 11% in  1998.   The
Company's operating margin for 1999 was 7.1% compared to 7.5%  in
1998.   Warranty charges of $109 thousand were higher  than  last
year's  rate of $88 thousand, but averaged less than 2% of sales.
Discretionary products development spending was $263 thousand, or
3.4%  of  sales in 1999.  This was an increase from $255 thousand
or 2.8% of sales in 1998.

Marketing of the new line of commercial antennas for the wireless
telecommunications industry continued in 1999 with small sales to
license  holders and system integrators in the "C", "E", and  "F"
frequency blocks.  Many of these license holders are still in the
planning  stage  and  Antenna Products Corporation  is  providing
digital  patterns for the PCS panel and omni antennas  to  assist
the design phase.

During the fourth quarter, a new 2.4 - 2.5  GHz ISM panel antenna
and   two   new   models   of  automatic  meter   reading   (AMR)
omnidirectional  and  directional antennas that  operate  in  the
frequency  range  of 1410 - 1450 MHz were developed.   The  first
production  antennas will be delivered in the  first  quarter  of
fiscal year 2000.

More  information on new products at Antenna Products Corporation
is     available    on    the    Internet    web     page     at:
//WWW.antennaproducts.com.

Interest expense for Antenna Products Corporation decreased  from
$253   thousand  in  1998  to  $246  in  1999.   The   Subsidiary
experienced a pre-tax profit of $308 thousand in 1999 compared to
a  pre-tax  profit of $434 thousand in 1998.  The  Subsidiary  is
expected to continue to be profitable in 2000.

Antenna  Products, Inc. consolidated sales from  operations  were
$7.8  million  with  an income from continuing operations  before
taxes of $359 thousand in 1999.  This compares to $9.0 million in
consolidated  sales  with  an income from  continuing  operations
before  taxes of $531 thousand in 1998.  Net income for 1999  was
$234 thousand compared to a net income of $85 thousand in 1998.

The  lower  net earnings in 1998 were the result of the  sale  of
Metal Finishing Corporation in March 1998 that resulted in a loss
of  $267 thousand and the settlement of a lawsuit with a customer
of  Antenna  Products Corporation in August 1998.  The settlement
resulted  in  the Company being required to pay the  customer  an
aggregate  of $382 thousand in cash and 50,000 shares of  Company
common stock.  The settlement amount was approximately the amount
that  had been reserved for this contingency and was recorded  by
the Company in accrued liabilities as of May 31, 1998.

Year ended May 31, 1998 ("1998") Compared With Year Ended May 31,1997 ("1997")
- ------------------------------------------------------------------------------

Antenna  Products, Inc. consolidated sales from  operations  were
$9.0   million  with  an  income  before  taxes  from  continuing
operations  of  $531  thousand in 1998.  This  compares  to  $8.0
million  in  consolidated sales with an  income  from  continuing
operations of $510 thousand before taxes in 1997.  Net income for
1998  was  $85 thousand compared to a net income of $263 thousand
in  1997.  Orders for the year were $9.3 million compared to $9.9
million  in 1997.  Gross margin rates decreased from 21% in  1997
to 19% in 1998.  Sales and administrative expenses decreased from
$930  thousand  in 1997 to $909 thousand in 1998.   Research  and
Development  expenses increased from $224  thousand  or  2.8%  of
sales  in  1997 to $255 thousand or 2.8% of sales in  1998.   Net
interest  expense  was  $273 thousand in 1998  compared  to  $235
thousand in 1997.

Liquidity and Capital Resources
- -------------------------------

Funds  generated from company operations are the  major  internal
sources  of liquidity and are supplemented by funds derived  from
capital  markets, principally bank facilities.  The  Company  has
available  for  the  funding  of its operations  a  $2.0  million
revolving  demand  line  of  credit  guaranteed  by  a  principal
shareholder.  The credit line is regulated under a borrowing base
formula  using inventories and accounts receivable as collateral.
The  interest  rate is established as one percentage  point  over
Wall  Street  prime  and  is subject to  a  loan  agreement  with
restrictive  covenants.  The most restrictive financial  covenant
requires Antenna Products Corporation to maintain $1.5 million in
tangible net worth and $1.0 million of working capital.   At  May
31,  1999 Antenna Products Corporation had equity of $1.8 million
and  working capital of $2.2 million.  As of August 10, 1999  the
Company  had  drawn  $685 thousand of the $2.0  million  line  of
credit  with  $1.3 million available and unused.   The  revolving
credit  line  agreement  is renewable  in  September  1999.   The
Company anticipates renewal of this credit line and has projected
that  the  credit available is sufficient to cover the  financing
needs of the Company in 2000.

Net  cash  flow from operations was a positive $135  thousand  in
1999  compared  to  a positive $112 thousand in  1998.  Inventory
decreased  $57 thousand in 1999 compared to an increase  of  $297
thousand  in  1998.   Accounts payable  and  accrued  liabilities
decreased  $536  thousand and accounts receivable  decreased  $53
thousand   in  1999.   In  1998  accounts  payable  and   accrued
liabilities  increased  $133  thousand  and  accounts  receivable
increased $309 thousand.  Cash flow from financing activities  in
1999  decreased  $39  thousand compared to  an  increase  of  $19
thousand  in 1998. Cash and cash equivalents at the end  of  1999
were $270 thousand, an increase from $221 thousand at the end  of
the prior year.

There were minimal capital expenditures for 1999.  In 1998, there
were  no  capital expenditures. The Company anticipates that  the
existing  facilities  and equipment are adequate  to  handle  the
projected  volumes in 2000 and intends to limit the 2000  capital
program   to  less  than  $100  thousand  for  improvements   and
replacement items.

The   Company  has  a  long-term  bank  note  for  $1.2   million
collateralized  by  the  Antenna Products  plant,  property,  and
equipment.   The current balance is $895 thousand  with  payments
amortized over 20 years ending in 2011.  The interest is variable
at  one  half  point  over  prime interest  rate  with  the  note
supported by an FmHA guarantee under the federal guidelines of  a
rural  business  industry  loan.  The note  is  guaranteed  by  a
principal  shareholder.   Antenna  Products  also  has  an   $800
thousand  note  to  a  principal stockholder  on  which  it  pays
interest  only  at the prime interest rate.  The commencement  of
principal  payments on the subordinated note is prohibited  under
the terms of the bank note until the bank debt is paid in full.

The  company  does  not expect any changes in payments  or  other
provisions of the loan agreements now in place.

Year 2000 Readiness
- -------------------

Antenna  Products  Corporation  has  completed  a  product   line
assessment  and none of the products sold by the Company  are  at
risk  for  Year 2000 compliance.  The computer system at  Antenna
Products  has  been  tested  and  the  hardware  will  accurately
recognize  Year  2000 dates.  The Company utilizes  a  number  of
computer  programs internally.  An assessment of  these  programs
has  been  completed and where problems were identified, software
upgrades   have  been  purchased  and  installed.   The  computer
numerical  controlled (CNC) machines in the  manufacturing  areas
have  been  checked  and  the  controls  for  the  machines  will
accurately recognize Year 2000 dates.  Assessment of all  vendors
continues,  with good results.  Approximately 95% of the  vendors
surveyed  have  responded that they are working  to  resolve  the
potential impact of the Year 2000 on their business.

Management believes that the costs of addressing this issue  will
not  materially  affect  the financial  position  or  results  of
operation  of the Company.  Antenna Products plans to commit  the
resources required to resolve any significant Year 2000 issues in
a timely manner.

Item 7.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ----------------------------------------------------

The consolidated financial statements listed in Item 14 are
included in this report on pages F-1 through F-15.

Item 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE
         -----------------------------------------------------------------

None.

                            PART III

Item 9.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
         ---------------------------------------------------

This  information  is included in Part I as  Item  4A.,  entitled
"Executive  Officers of the registrant", and will be included  in
the  definitive Proxy Statement dated August 16,  1999  as  filed
with  the Securities and Exchange Commission, and is incorporated
herein by reference.

Item 10.  EXECUTIVE COMPENSATION
          ----------------------

This  information  will be included in the  Company's  definitive
Proxy  Statement dated August 16, 1999 filed with the  Securities
and Exchange Commission and is incorporated herein by reference.

Item 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
          --------------------------------------------------------------

This  information  will be included in the  Company's  definitive
Proxy  Statement dated August 16, 1999 filed with the  Securities
and Exchange Commission and is incorporated herein by reference.

Item 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
          ----------------------------------------------

This  information  will be included in the  Company's  definitive
Proxy  Statement dated August 16, 1999 filed with the  Securities
and Exchange Commission and is incorporated herein by reference.

                             PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
          ---------------------------------------------------------------

     (a)  The following documents are filed as part of this report:

          1.   Financial Statements.  The following consolidated financial
               statements of Antenna Products, Inc. and subsidiaries and
               independent auditors' reports are presented on pages F-1 through
               F-15:

               Independent Auditor's Report

               Consolidated Balance Sheets - May 31, 1999 and
               1998

               Consolidated Statements of Income - Years Ended
               May 31, 1999 and 1998

               Consolidated Statement of Shareholders' Equity -
               Years Ended May 31, 1999 and 1998

               Consolidated Statements of Cash Flows - Years
               Ended May 31, 1999 and 1998

               Notes To Consolidated Financial Statements


          2.   Financial Statement Schedules.  Not applicable.

               All other schedules have been omitted because the
               required information is shown in the consolidated
               financials or notes thereto, or they are not
               applicable.


          3.   Exhibits.

               None

     (b)  Reports on Form 8-K.

               On April 22, 1999 the registrant filed a Form 8-K
               for the purpose of disclosing the changes in the
               registrant's certifying accountant.  On April 22,
               1999, the Board of Directors of Antenna Products,
               Inc. adopted a resolution appointing Weaver &
               Tidwell, L.L.P., 307 West Seventh, Suite 1500 Fort
               Worth, Texas as the Company's principal accounting
               firm to audit the Company's financial statements.

                           SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of  the
Securities  and  Exchange Act of 1934, the  Registrant  has  duly
caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

DATE:  August 16, 1999



                                        Antenna Products, Inc.






                                s/o/f:  Gary W. Havener
                                        Principal Executive
                                        Officer and Director


      Pursuant to the requirements of the Securities and Exchange
Act  of  1934, this report has been signed below by the following
persons on behalf of the Registrant and in the capacities and  on
the dates indicated.

Signature                Title                         Date
- -----------              -----                         ----





s/o/f:Clark D. Wraight   Principal Financial Officer    August 16, 1999
                         And Director



s/o/f:Sam B. Ligon       Director                       August 16, 1999




s/o/f:William D. Poulin Director                        August 16, 1999






                        ANTENNA PRODUCTS, INC
                             ____________



                   CONSOLIDATED FINANCIAL STATEMENTS

                   Years ended May 31, 1999 and 1998






                    INDEPENDENT AUDITOR'S REPORT


To The Board of Directors and Stockholders
Antenna Products, Inc. and subsidiaries

We  have  audited the accompanying consolidated balance sheet  of
Antenna  Products, Inc. and subsidiaries as of May 31, 1999,  and
the  related  consolidated  statements of  income,  shareholders'
equity   and   cash  flows  for  the  year  then  ended.    These
consolidated financial statements are the responsibility  of  the
Company's  management.   Our  responsibility  is  to  express  an
opinion on these consolidated financial statements based  on  our
audit.

We  conducted  our  audit in accordance with  generally  accepted
auditing  standards. Those standards require  that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  consolidated  financial  statements  are  free  of  material
misstatement.   An  audit includes examining, on  a  test  basis,
evidence   supporting  the  amounts  and   disclosures   in   the
consolidated  financial  statements.   An  audit  also   includes
assessing   the   accounting  principles  used  and   significant
estimates  made by management, as well as evaluating the  overall
financial  statement  presentation.  We believe  that  our  audit
provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above  present  fairly, in all material respects,  the  financial
position of Antenna Products, Inc. and subsidiaries as of May 31,
1999 and the results of their operations and their cash flows for
the  year  then  ended,  in  conformity with  generally  accepted
accounting principles.



WEAVER AND TIDWELL, L.L.P.

Fort Worth, Texas
August 9, 1999



                  INDEPENDENT AUDITORS' REPORT



The Board of Directors
Antenna Products, Inc. and Subsidiaries


We have audited the consolidated balance sheet of Antenna
Products, Inc. and subsidiaries as of May 31, 1998, and the
related statements of income, changes in shareholders' equity and
cash flows for the year then ended.  These consolidated financial
statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these consolidated
financial statements based on our audit.

We  conducted  our  audit in accordance with  generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Antenna Products, Inc. and subsidiaries as
of  May 31, 1998 and the results of their operations and their
cash flows for the year then ended, in conformity with generally
accepted accounting principles.



                                        Jackson & Rhodes P.C.


Dallas, Texas
July 16, 1998


             ANTENNA PRODUCTS, INC. AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
                      May 31, 1999 and 1998


                              ASSETS
                              ------
                                        1999          1998
Current assets:                         ----          ----
   Cash and cash equivalents        $  270,175      $   221,041
   Accounts receivable:
    Trade, net of allowances
     for doubtful accounts
      of $7,021 in 1999 and
       1998                          1,077,917        1,009,350
    United States Government           210,360          332,230
   Inventories                       2,638,172        2,695,470
   Prepaid expenses and other
    assets                              33,368            9,229
   Income taxes receivable             186,212           15,592
   Deferred income taxes                65,880          199,057
                                    ----------       ----------
     Total current assets            4,482,084        4,481,969

 Property and equipment, net         2,386,918        2,640,560
                                    ----------        ---------
                                   $ 6,869,002       $7,122,529
                                   ===========       ==========

                   LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
 Notes payable                     $ 1,300,000       $1,300,000
 Current portion of long-term
  debt                                  48,535           43,688
 Accounts payable                      247,407          436,504
 Accrued expenses                      323,489          670,295
                                   -----------       -----------
   Total current liabilities         1,919,431        2,450,487

 Long-term debt                        846,900          890,585
 Note payable to shareholder           800,000          800,000
 Deferred income taxes                 460,462          448,617
                                   -----------        ---------
  Total long-term liabilities        2,107,362        2,139,202
                                   -----------        ---------
  Total liabilities                  4,026,793        4,589,689

Commitments and contingencies
(Note 10)                                    -                -

Shareholders' equity:
 Preferred stock, $1.00 par,
  2,000,000 shares authorized,
   no shares issued and outstanding          -                -
 Common stock, $0.01 par,
  8,000,000 shares authorized,
   1,862,928 shares in 1999
    and 1,812,928 shares in 1998
     issued and outstanding             18,630            18,130
 Additional paid-in capital          1,995,951         1,921,451
 Retained earnings                     827,628           593,259
                                    ----------         ----------

   Total shareholders' equity        2,842,209         2,532,840
                                    ----------         ---------
                                    $6,869,002        $7,122,529
                                    ==========        ==========

  See accompanying notes to consolidated financial statements.

             ANTENNA PRODUCTS, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF INCOME

                Years ended May 31, 1999 and 1998


                                           1999             1998

Sales and contract revenues             $7,786,911         $9,003,408
Cost of sales and contracts              5,896,240          7,307,587
                                        ----------         ----------
Gross profit                             1,890,671          1,695,821

Sales and administrative expenses        1,311,583            908,743
                                        ----------         ----------

Operating profit                           579,088            787,078

Other income and (expense):
  Interest expense                        (246,120)          (272,669)
  Interest income                            4,560              1,901
  Other                                     21,242             14,938
                                        ----------          ----------
Total other income and (expense)          (220,318)          (255,830)
                                        ----------          -----------

  Income from continuing operations
    before income taxes                    358,770            531,248

Provision for income taxes                 124,401            180,009
                                         ----------          --------

Income from continuing operations          234,369            351,239

Discountinued operations (Note 3):
  Loss from operations of discontinued
   metal finishing segment, net of
    $36,572 tax benefit                          -            (70,993)
  Loss on disposal of metal finishing
   segment, net of $100,730 tax benefit          -           (195,535)
                                          ---------         -----------
Net income                               $  234,369         $   84,711
                                         ==========         ==========

  Earnings (loss) per common share:
    Continuing operations                $     0.13         $     0.19
    Discontinued operations                       -              (0.14)
                                         ----------         -----------
    Net income                           $     0.13         $     0.05
                                         ==========         ===========

  See accompanying notes to consolidated financial statements.


             ANTENNA PRODUCTS, INC. AND SUBSIDIARIES
         CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY

                Years ended May 31, 1999 and 1998


                       Common Stock
                       ------------
                                            Additional
                        Number              Paid In   Retained
                       of Shares  Amount    Capital   Earnings     Total
                       ---------  ------    -------   --------     -----
Balance, May 31, 1997  1,813,038  18,130  $1,921,451  $   508,558   $2,448,139

Retirement of stock         (110)      -           -          (10)        (10)

Net income                     -       -           -        84,711      84,711
                       ---------  ------  -----------  -----------  ----------
Balance, May 31, 1998  1,812,928  18,130   1,921,451       593,259   2,532,840

Issuance of common stock  50,000     500      74,500                    75,000

Net income                     -       -           -       234,369     234,369
                       ---------  -------  ---------   -----------  ----------

Balance, May 31, 1999 $1,862,928   18,630 $1,995,951   $   827,628  $2,842,209
                      ==========   ====== ==========   ===========  ==========



           See accompanying notes to consolidated financial statements.


             ANTENNA PRODUCTS, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS

                Years ended May 31, 1999 and 1998

                                                  1999               1998
                                                  ----               ----
Cash flows from operating activities:
Net income                                        $  234,369        $  84,711
 Adjustments to reconcile net income to net cash
 provided by operating activities:
  Depreciation                                       298,187          301,999
  Loss on disposal of assets                           2,850
  Net liabilities from discontinued operations             -          283,807
  Deferred federal income tax                        145,022          (57,475)
  Changes in assets and liabilities:
   Accounts receivable                                53,303         (308,937)
   Inventory                                          57,298         (297,027)
   Prepaid expenses                                  (24,139)          (1,067)
   Income taxes receivable                          (170,620)         (26,816)
   Accounts payable                                 (189,097)         (66,225)
   Accrued expenses                                 (271,806)         199,091
                                                   ----------      ----------

  Net cash provided by operating activities          135,367          112,061
                                                   ----------      ----------
Cash flows from investing activities:
 Proceeds from disposal of assets                      1,252                -
 Purchase of property and equipment                  (48,647)               -
                                                   ----------      ----------

Net cash used in investing activities                (47,395)               -

Cash flows from financing activities:
 Net borrowings under bank lines of credit                 -          685,000
 Principal payments on long-term debt                (38,838)        (666,471)
 Purchase of common stock                                                 (10)
                                                    ---------      ----------
Net cash (used in) provided by financing activities  (38,838)          18,519
                                                    ---------      ----------
 Net increase in cash and cash equivalents             49,134         130,580
 Cash and cash equivalents at beginning of period     221,041          90,461
                                                   ----------      ----------
Cash and cash equivalents at end of period         $  270,175       $ 221,041
                                                   ==========       =========

Supplemental disclosure of cash flow information:
 Cash paid during the period for:
  Interest (none capitalized)                      $  246,120       $ 272,669
  Income taxes                                        150,000         127,000

Schedule of non-cash investing and financing
 activities
  Issuance of common stock in settlement of
   lawsuit                                         $   75,000               -

         See accompanying notes to consolidated financial statements.


                      ANTENNA PRODUCTS, INC
                          ____________



                CONSOLIDATED FINANCIAL STATEMENTS

                Years ended May 31, 1999 and 1998



                     ANTENNA PRODUCTS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   Business and Nature of Operations

               Antenna Products, Inc. changed its name from Cabre
               Corp on January 30, 1998.

               The  Company operates as a "Holding" company  with
               Antenna Products Corporation, and Thirco, Inc.  as
               its  wholly owned subsidiaries.  Antenna  Products
               Corporation  is  the  operating  subsidiary   with
               Thirco serving as an equipment leasing company  to
               Antenna Products, Inc.'s operating unit.

               Antenna Products Corporation designs, manufactures
               and   markets   antenna   systems,   towers,   and
               communications  accessories worldwide.   The  U.S.
               Government, military and civil agencies, and prime
               contractors represent Antenna Products'  principal
               customers.

      Following  is  a schedule of the Company's sales  to  major
customers, as a percentage of total sales:

                                        YEAR ENDED MAY 31
                                        1999          1998
                                        ----          ----
          Federal Government            18%           17%
          AIRSYS ATM, Inc.              21%           38%
          Raytheon                      14%


         2.   Summary of Significant Accounting Policies

                   PRINCIPLES OF CONSOLIDATION

     The  consolidated financial statements include the  accounts
     of  the  Company  and  its  subsidiaries.   All  significant
     intercompany  balances and transactions  are  eliminated  in
     consolidation.

          Sales and Contract Revenues and Related Costs

     Antenna  Products  manufactures  and  markets  standard  and
     custom antennas, guyed and self-supported towers, monopoles,
     support  structures,  masts  and  communication  accessories
     worldwide.  Customers include the U.S. Government,  military
     and  civil  agencies, U.S. Government prime contractors  and
     commercial  clients.   Examples of  Antenna  Products'  U.S.
     Government supplied products include ground to air collinear
     antennas,  instrument  landing antennas  and  towers,  fixed
     system  multi-port  antenna  arrays,  tactical  quick  erect
     antennas  and  masts,  shipboard  antenna  tilting  devices,
     transport  pallets, surveillance antennas, antenna rotators,
     positioners  and controls, and high power broadcast  baluns.
     Examples of the company's commercial products include panel,
     sector,   omnidirectional  and  closed  loop  PCS  antennas,
     automatic  meter  reading (AMR), cellular, paging  and  yagi
     antennas, guyed towers, self supported towers and monopoles.

     Antenna Products is primarily a build to order company.  As
     such, most orders are negotiated firm fixed-price contracts.
     Most commercial contracts are single order and single
     delivery firm fixed-price contracts.  Some government
     contracts are multi-year performance with established option
     dates with a predetermined escalated price for delivery in
     that outyear.  These types of contracts can be valid from
     two to five years.  Other types of government contracts are
     called supply contracts where the government buys a
     particular product and has estimated the quantity required
     over an expected period.  Antenna Products has contracts
     with major prime contractors who negotiate contracts based
     on large quantities with set escalation rates for future
     prices.  The Government is attempting to procure more and
     more products that have commercial equivalents to military
     standards.  These purchases are for off-the-shelf products
     and therefore use credit cards and accept commercial terms
     and shipping methods.  Antenna Products recognizes an order
     or resultant sale when official notification is received
     that an option is being exercised.

     Revenue from short-term contracts calling for delivery of
     products is recognized as the product is shipped.  Revenue
     and costs under certain long-term fixed price contracts with
     governments are recognized on the units of delivery method.
     This method recognizes as revenue the contract price of
     units of the product delivered during each period and as the
     cost of earned revenue the costs allocable to the delivered
     units; costs allocable to undelivered units are reported in
     the balance sheet as inventory.  Amounts in excess of agreed
     upon contract price for customer directed changes,
     constructive changes, customer delays or other causes of
     additional contract costs are recognized in contract value
     if it is probable that a claim for such amounts will result
     in additional revenue and the amounts can be reasonably
     estimated.  Revisions in cost and profit estimates are
     reflected in the period in which the facts requiring the
     revision become known and are estimable.  Losses on
     contracts are recorded when identified.

                           INVENTORIES

     Inventories  are stated at the lower of first-in,  first-out
     cost or market, net of any applicable progress payments.

                     Property and Equipment

     Property  and equipment are recorded at  cost  and
     depreciated by the straight-line method  over  the
     expected useful lives of the assets.  Expenditures
     for normal maintenance and repairs are charged  to
     income,    and   significant   improvements    are
     capitalized.  The cost of assets sold or abandoned
     and   the  related  accumulated  depreciation  are
     eliminated  from the accounts and the net  amount,
     less   proceeds  from  disposal,  is  charged   or
     credited to income.

                        Reclassification

     Certain amounts in the 1998 financial statements have been
     reclassified to conform to the 1999 presentation.

                Use of Estimates and Assumptions

     Management  uses  estimates  and  assumptions  in  preparing
     financial  statements in accordance with generally  accepted
     accounting  principles.   Those  estimates  and  assumptions
     affect  the reported amounts of assets and liabilities,  the
     disclosure  of  contingent assets and liabilities,  and  the
     reported  revenues and expenses.  Actual results could  vary
     from the estimates that were used.

                          INCOME TAXES

     The Company accounts for income taxes pursuant  to Statement  of
     Financial Accounting Standards  No.109,  "Accounting  for Income  Taxes"
     (SFAS  109) which  utilizes the asset and liability method  of
     computing deferred income taxes.  The objective of the  asset  and
     liability method is  to  establish deferred  tax  assets  and
     liabilities  for   the temporary   differences  between   the
     financial reporting basis and the tax basis of the Company's
     assets  and  liabilities  at  enacted  tax   rates
     expected  to  be in effect when such  amounts  are realized or settled.

                 RESEARCH AND DEVELOPMENT COSTS

               Research  and  development costs  are  charged  to
               operations  when  incurred  and  are  included  in
               operating expenses.  The amounts charged  for  the
               years  ended  May 31, 1999 and 1998 were  $263,339
               and $254,810, respectively.


                    CASH AND CASH EQUIVALENTS

     For   purposes  of  reporting  cash  flows,  cash  and  cash
     equivalents  include cash and certificates of  deposit  with
     original maturities of three months or less.

Shares, Per Share Data, Earnings Per Share, and Stock Split, and
                     Common Stock Par Value

     Earnings  per  share  are computed by  dividing  net  income
     available for common stock by the weighted average number of
     common shares outstanding during the year.  Weighted average
     shares  outstanding  were 1,852,650 and  1,813,083  for  the
     years  ended  May  31,  1999  and  1998,  respectively.   No
     dilutive   securities   exist  in  the   company's   capital
     structure.

     All   share  and  per  share  information  herein  has  been
     retroactively adjusted for a 2 for 1 stock split approved by
     shareholders  on  April 20, 1998.  Common  stock  par  value
     herein has also been retroactively adjusted for the decrease
     in par value from $1.00 to $0.01.

3.   Discontinued Operations

               On  November  30, 1994, the Company's  subsidiary,
               Metal  Finishing  Corp, purchased  the  assets  of
               Edd's  Metal  Finishes Corp. for cash of  $315,000
               and  a  note  payable to the seller  of  $340,000.
               Metal Finishing Corp. as a wholly owned subsidiary
               of  Antenna Products, Inc., operates in the  metal
               finishes market.

     The  Company  sold Metal Finishing Corp back to  its  former
     owner  on  March  2,  1998 for $100 and  the  $229,500  note
     payable.  The Company has reflected the operations of  Metal
     Finishing Corp in the accompanying 1998 financial statements
     as  a  discontinued  operation.   The  loss  from  sale  was
     recognized in the Company's third fiscal quarter of the 1998
     fiscal year.

4.   Inventories

     The major components of inventories are as follows:

                                           1999              1998
                                           ----              ----
          Raw Materials               $   646,355      $    857,014
          Work in process               1,523,201         1,085,000
          Finished Goods                  468,616           753,456
                                      -----------      ------------
                                      $ 2,638,172      $  2,695,470
                                      ===========      ============

               Certain   allocable   overhead   costs   such   as
               depreciation,   insurance,  property   taxes   and
               utilities  are  included in inventory  based  upon
               percentages   developed  by  the   Company.    The
               aggregate  amount  of  these  costs  included   in
               inventory during the years ended May 31, 1999  and
               1998 were $952,301 and $883,636, respectively.


5.   Property and Equipment

     The following is a summary of the Company's property and equipment:

                                   Estimated
                                   Useful Life           1999         1998
                                   -----------           ----         ----
     Land                                         $   375,136     $   375,136
     Buildings and improvements    15-30 years      1,873,216       1,873,217
     Machinery and equipment       10 years         2,934,342       2,923,249
     Automobiles and trucks        3 years             97,328          97,328
     Office furniture and fixtures 10 years           586,788         605,788
                                                  -----------     -----------
                                                   $5,866,810     $ 5,874,718
     Less accumulated depreciation                  3,479,892       3,234,158
                                                   ----------     -----------
     Net property and equipment                    $2,386,918     $ 2,640,560
                                                   ==========     ===========
6.   Notes Payable

     At May 31, 1999 and 1998 notes payable consist of a
     revolving note payable to a bank, with a maximum amount not
     to exceed the lesser of $2,000,000 or a calculated borrowing
     base determined by a formula based upon the amount of
     certain qualified receivables and inventories as defined in
     the loan agreement.  Interest is payable monthly at the
     prime rate (7.75 % and 8.5% at May 31, 1999 and 1998,
     respectively) plus 1% until September 30, 1999, when any
     unpaid principal and interest shall be due.  Borrowings
     under the revolving note payable are collateralized by
     accounts receivable and inventories and are guaranteed by a
     principal shareholder.  Under the agreement, the Company
     must maintain minimum net worth of $1,500,000 and working
     capital of $1,000,000.


     At May 31, 1999 and 1998, note payable to shareholder
     consist of subordinated note to a principal shareholder of
     the company.  In the initial years, only interest at the
     prime rate (7.75% and 8.5% at May 31, 1999 and 1998,
     respectively) is payable, with monthly principal payments
     scheduled to begin in June 2002, and maturing in May 2007.
     Interest charged to operations under the note were $64,345
     and 68,000 for the years ended May 31, 1999 and 1998,
     respectively.

7.   Long-Term Debt

     At May 31, 1999 and 1998, long-term debt consists of the following:
                                                       1999           1998
                                                       ----           ----
     Mortgage note to a bank, guaranteed 80% by a
     U.S. government agency, payable $10,050 per
     month, including interest at the prime rate
     (7.75% and 8.5% at May 31, 1999 and 1998,
     respectively) plus 1/2%; collateralized by
     certain real estate, fixtures and assignment
     of life insurance policy with a principal
     shareholder.  The note is also guaranteed
     by a principal shareholder and the Company
     is required to maintain certain covenants
     including  $1,000,000 in working capital and a
     ratio of maximum debt to net worth of seven
     to one.                                       $  895,435       $  934,273

     Less current portion of long-term debt            48,535           43,688
                                                   ----------       ----------
                                                   $  846,900       $  890,585
                                                   ==========       ==========


     Maturities  of  long-term debt for each of  the  five  years
     subsequent  to  May  31,  1999  are  as  follows  (including
     $160,000 per year beginning in June 2002 for the shareholder
     note, although it is subordinated to the note payable  to  a
     bank):

               2000         $    48,535
               2001              52,694
               2002              57,209
               2003             222,111
               2004             227,434
               Thereafter     1,087,452
                            -----------
                            $ 1,695,435
                            ===========
8.   Income Taxes

     Components of the provision for income tax are  as follows:

                                                      1999           1998
                                                      ----           ----
     Income taxes at statutory rate on income before
       income taxes                                   $ 121,982     $  43,300
     Non-deductible expenses                              2,419          (593)
                                                      ---------     ---------
       Total provision                                $ 124,401     $  42,707
                                                      =========     =========
     Deferred portion (benefit) of provision          $ 145,022     $ (57,475)
     Current portion (benefit)                          (20,621)      100,182
                                                      ---------     ---------
       Total provision                                $ 124,401     $  42,707
                                                      =========     =========

     The  tax effects of temporary differences that give rise  to
     significant portions of the deferred tax assets and deferred
     tax liabilities are presented below:

                                                      1999          1998
                                                      ----          ----
     Deferred tax assets:
      Accounts receivable due to allowance
       for doubtful accounts                         $   2,387     $   2,387
      Inventories, due to estimated losses on
       contracts                                        17,000        54,400
      Inventories, due to additional costs
       inventoried for tax purposes pursuant
        to the Tax Reform Act of 1986                   10,367        10,367
      Accrued expenses, due to warranty accrual         17,000       108,800
       Accrued expenses, due to vacation accrual        19,126        23,103
                                                     ---------     ---------
           Total deferred tax assets                    65,880       199,057

     Deferred tax liabilities:
       Property and equipment, principally due
             to difference in depreciation            (460,462)     (448,617)
                                                     ----------    ----------
          Net deferred tax liability                 $(394,582)    $(249,560)
                                                     ==========    ==========

9.   Profit Sharing Plan

     The  Company  has  adopted an employee profit  sharing  plan
     under  Section  401(k) of the Internal  Revenue  Code.   All
     employees  with  a  minimum of one year  of  employment  are
     eligible  to  participate.  The Company will match  employee
     contributions  for  an amount up to 3%  of  each  employee's
     salary   if   certain   earnings   requirements   are   met.
     Contributions are invested at the direction of the  employee
     in  one  or  more funds.  Company contributions  vest  after
     three  years of service.  Company contributions amounted  to
     $22,013  and  $46,672 for the years ended May 31,  1999  and
     1998, respectively.

10.  Commitments and Contingencies

     During  the year ended May 31, 1999, the Company  settled  a
     lawsuit  with  a customer.  The settlement resulted  in  the
     Company  being required to pay the customer an aggregate  of
     $382,000  in  cash ($297,000 in August 1998 and  $85,000  in
     November  1998)  and 50,000 shares of the  Company's  common
     stock  valued  at  $75,000  (issued  in  August  98).    The
     settlement  amount  was recorded by the Company  in  accrued
     expenses as of May 31, 1998.

     The  Company  is  involved in certain  other  legal  actions
     arising  from  normal business activities.  Outside  counsel
     and  management believe that the outcome of such proceedings
     will not materially affect the financial position or results
     of operations of the Company.

     Concentration of Credit Risk

     The  Company deposits its cash primarily in deposit accounts
     with major banks.  Certain cash deposits may occasionally be
     in  excess of federally insured limits.  The Company has not
     incurred losses related to its cash.

     The Company sells many of its products to the US Government,
     both  military  and  civil agencies, and prime  contractors.
     Although  the Company might be directly affect by  the  well
     being  of the defense industry, management does not  believe
     significant credit risk exists at May 31, 1999.

     Ongoing credit evaluations of customer's financial condition
     are  performed  and, generally, no collateral  is  required.
     The  Company maintains reserves for potential credit  losses
     and such losses have not exceeded management's expectations.

     Fair Value of Financial Instruments

     The  following  disclosure of the  estimate  fair  value  of
     financial  instruments  is  made  in  accordance  with   the
     requirements of SFAS No. 107, Disclosures about  Fair  Value
     of  Financial Instruments.  The estimated fair value amounts
     have  been determined by the Company, using available market
     information and appropriate valuation methodologies.

     The  fair  value  of  financial  instruments  classified  as
     current  assets  or  liabilities  including  cash  and  cash
     equivalents,  receivables and accounts  payable  approximate
     carrying  value  due  to  the  short-term  maturity  of  the
     instruments.   The  fair value of short-term  and  long-term
     debt  approximate  carrying value based on  their  effective
     interest rates compared to current market rates.

11.  New Accounting Pronouncements

     In  June  1997,  the  Financial Accounting  Standards  Board
     issued  two new disclosure standards.  Results of operations
     and  financial position will be unaffected by implementation
     of these new standards.

     Statement  of  Financial Accounting  Standards  (SFAS)  130,
     "Reporting  Comprehensive Income" establishes standards  for
     reporting   and   display  of  comprehensive   income,   its
     components  and accumulated balances.  Comprehensive  income
     is  defined  to include all changes in equity  except  those
     resulting  from  investments by owners and distributions  to
     owners.  Among other disclosures, SFAS 130 requires that all
     items  that  are  required  to be recognized  under  current
     accounting  standards as components of comprehensive  income
     be  reported in a financial statement that is displayed with
     the same prominence as other financial statements.

     SFAS   131,   "Disclosure  about  Segments  of  a   Business
     Enterprise", establishes standards for the way  that  public
     enterprises  report information about operating segments  in
     annual  financial  statements  and  requires  reporting   of
     selected  information about operating  segments  in  interim
     financial  statements  issued  to  the  public.    It   also
     establishes standards for disclosures regarding products and
     services,  geographic areas and major customers.   SFAS  131
     defines  operating segments as components of  an  enterprise
     about which separate financial information is available that
     is evaluated regularly by the chief operating decision maker
     in  deciding  how  to allocate resources  and  in  assessing
     performance.

     Both  of  these  new standards were effective for  financial
     statements for periods beginning after December 15, 1997 and
     require  comparative  information for earlier  years  to  be
     restated.  The implementation of these new standards had  no
     effect on financial statement disclosures.

12.  Year 2000 Issue

     The  Company is working to resolve the potential  impact  of
     the  Year  2000 on the ability of the Company's computerized
     information  systems to accurately process information  that
     may  be date sensitive.  Any of the Company's programs  that
     recognize a date using "00" as the year 1900 rather than the
     year  2000  could result in errors or system failures.   The
     Company  utilizes a number of computer programs  across  its
     entire operation.  The Company has completed its assessment,
     and  currently believes that costs of addressing this  issue
     will  not  have  a material adverse impact on the  Company's
     financial  position.   However, if  the  Company  and  third
     parties  upon  which it relies are unable  to  address  this
     issue  in  a  timely manner, it could result in  a  material
     financial risk to the Company.  In order to assure that this
     does  not  occur, the Company plans to devote all  resources
     required  to resolve any significant Year 2000 issues  in  a
     timely manner.

     Because of the unprecedented nature of the Year 2000  issue,
     its  effects and the success of related remediation  efforts
     will  not  be  fully determinable until the  year  2000  and
     thereafter.  Management cannot assure that the Company is or
     will  be  Year  2000  ready, that the Company's  remediation
     efforts  will  be successful in whole or in  part,  or  that
     parties  with  whom the Company does business will  be  Year
     2000 ready.

13.  Stock Options

     In  March 99, the Board of Directors approved a stock option
     plan which provided the option to purchase 60,000 shares  at
     $2  over a 2 year period to an officer of the Company.   The
     Company  applies  APB opinion 25 and related Interpretations
     in  accounting  for its plan.  Accordingly, no  compensation
     has  been recognized in operations as of May 31, 1999.   Had
     compensation cost for the Company's stock-based compensation
     been  determined based on fair value at the grant  date  for
     awards  under  the plan consistent with the method  of  FASB
     Statement  123,  the  Company would  have  recognized  total
     compensation  of  $42,000  under the  stock  based  employee
     compensation award.

     The  Company's net income and earnings per share as  of  May
     31,  1999, would have been reduced to the pro forma  amounts
     indicated below:

     Net Income                    As Reported              $ 234,369
                                   Pro Forma                $ 206,623

     Primary earnings per share    As    Reported                 .13
                                   Pro Forma                      .11

     The  compensation cost was estimated using the Black-Scholes
     model  with the following assumptions for 1999: $1.75  stock
     price  at  grant  date; expected life of 2  years;  expected
     volatility of 76 percent; and risk free interest rate of 5.6
     percent.

     A  summary of the status of the Company's stock option  plan
     as of May 31, 1999 and changes for the year then ended is as
     follows:

                                                            Weighted Average
                                                 Shares      Exercise Price
                                                 ------     ----------------
     Outstanding at beginning of year                 -       $       -
       Granted                                   60,000               2
       Exercised                                      -               -
       Forfeited                                      -               -
                                                 ------       ----------
     Outstanding at end of year                  60,000               2
                                                 ======

     Exercisable at year end                     60,000
                                                 ======
     Weighted average fair value of
       options granted during the year           $  .70
                                                 ======
     Weighted averaged remaining
       contractual life (in years)                  1.8
                                                 ======



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission