AMERICAN INSURED MORTGAGE INVESTORS
10-Q, 1994-08-02
INVESTORS, NEC
Previous: FIDELITY ADVISOR SERIES I, 497, 1994-08-02
Next: DEFINED ASSET FUNDS MUNICIPAL INVT TRUST FUND OHIO SERIES 3, 497, 1994-08-02







          <PAGE>1

                                      FORM 10-Q
                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549


                      QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934

          For the quarter ended           June 30, 1994 
                                        ------------------

          Commission file number             0-13120
                                        -----------------

                         AMERICAN INSURED MORTGAGE INVESTORS
          -----------------------------------------------------------------
                  (Exact name of registrant as specified in charter)

                       California                          13-3180848
          -------------------------------------      ----------------------
            (State or other jurisdiction of           (I.R.S. Employer
            incorporation or organization)            Identification No.)

          11200 Rockville Pike, Rockville, Maryland           20852
          -----------------------------------------  ----------------------
          (Address of principal executive offices)          (Zip Code)

                                    (301) 468-9200
          -----------------------------------------------------------------
                 (Registrant's telephone number, including area code)


               Indicated by check mark whether the Registrant (1) has filed
          all reports  required to be filed  by Section 13 or  15(d) of the
          Securities Exchange Act  of 1934 during  the preceding 12  months
          and (2) has been subject to such filing requirements for the past
          90 days.   Yes  X    No     
                     -----    -----

               As of August 2, 1994, 10,000,000 depository units of limited
          partnership interest were outstanding.
<PAGE>



          <PAGE>2
                         AMERICAN INSURED MORTGAGE INVESTORS

                                  INDEX TO FORM 10-Q

                         FOR THE QUARTER ENDED June 30, 1994

                                                                   Page 
                                                                   ----
          PART I.   Financial Information (Unaudited)

          Item 1.   Financial Statements

                    Balance Sheets - June 30, 1994 and
                      December 31, 1993 . . . . . . . . . . . . .     3

                    Statements of Operations - for the three and 
                      six months ended June 30, 1994 and 1993.  .     4

                    Statement of Changes in Partners' Equity -
                      for the six months ended June 30,
                      1994  . . . . . . . . . . . . . . . . . . .     5

                    Statements of Cash Flows - for the six months
                      ended June 30, 1994 and 1993  . . . . . . .     6

                    Notes to Financial Statements . . . . . . . .     7

          Item 2.   Management's Discussion and Analysis of
                      Financial Condition and Results of
                      Operations  . . . . . . . . . . . . . . . .    14

          PART II.  Other Information

          Item 6.   Exhibits and Reports on Form 8-K  . . . . . .    17

          Signature   . . . . . . . . . . . . . . . . . . . . . .    18
<PAGE>



          <PAGE>3<TABLE>

          PART I.   FINANCIAL INFORMATION
          ITEM 1.   FINANCIAL STATEMENTS

                         AMERICAN INSURED MORTGAGE INVESTORS

                                    BALANCE SHEETS

                                        ASSETS
          <CAPTION>
                                                June 30,     December 31,
                                                  1994           1993    
                                              ------------   ------------
                                              (Unaudited) 
          <S>                                 <C>            <C>         
          Investment in mortgages, at
            fair value:
            Acquired insured mortgages        $ 25,404,613   $         --
            Originated insured mortgages        15,086,360             --
                                              ------------   ------------
               Total                            40,490,973             --
                                              ------------   ------------
          Investment in mortgages, at
            amortized cost, net of
            unamortized discount:
            Acquired insured mortgages                  --     20,758,692
            Originated insured mortgages                --     14,642,000
                                              ------------   ------------
               Total                                    --     35,400,692
                                              ------------   ------------
          Mortgage held for disposition,
            at lower of cost or market                  --      7,941,507

          Cash and cash equivalents                743,810      3,778,696

          Receivables and other assets             447,924        509,426
                                              ------------   ------------
               Total assets                   $ 41,682,707   $ 47,630,321
                                              ============   ============

                           LIABILITIES AND PARTNERS' EQUITY

          Distributions payable               $    823,903   $  3,810,552

          Accounts payable and accrued
            expenses                                85,670         70,812
                                              ------------   ------------
               Total liabilities                   909,573      3,881,364
                                              ------------   ------------
          Partners' equity:
            Limited partners' equity            40,501,310     48,421,623
            General partner's deficit
                                                (4,909,215)    (4,672,666)
            Net unrealized gains on
             investment in mortgages                      
                                                 5,181,039             --
                                              ------------   ------------
               Total partners' equity           40,773,134     43,748,957
                                              ------------   ------------
               Total liabilities and 
                 partners' equity             $ 41,682,707
                                                             $ 47,630,321
                                              ============   ============


                     The accompanying notes are an integral part
                            of these financial statements.
          </TABLE>
<PAGE>



    <PAGE>4<TABLE>
    PART I.   FINANCIAL INFORMATION
    ITEM 1.   FINANCIAL STATEMENTS
                                             AMERICAN INSURED MORTGAGE INVESTORS
                                                  STATEMENTS OF OPERATIONS
                                                         (Unaudited)
    <CAPTION>
                                                                 
                                                     For the three months ended                     
                                                                                         For the six months ended  
                                                                 
                                                              June 30,                              
                                                                                                  June 30,         
                                                                 
                                                     ---------------------------                    
                                                                                        ---------------------------
                                                         1994           1993                1994           1993    
                                                     ------------   ------------        ------------   ------------
    <S>                                              <C>            <C>                 <C>            <C>         
    Income:
      Mortgage investment income                     $    906,045   $  1,120,116        $  1,856,792   $  2,244,192
      Interest and other income                            30,913          5,502              76,189         10,281
                                                     ------------   ------------        ------------   ------------
                                                          936,958      1,125,618           1,932,981      2,254,473
                                                     ------------   ------------        ------------   ------------
    Expenses:
      Asset management fee to related parties              85,773        110,229             184,334        220,458
      General and administrative                           72,476         81,467             151,556        180,423
                                                     ------------   ------------        ------------   ------------
                                                          158,249        191,696             335,890        400,881
                                                     ------------   ------------        ------------   ------------
    Earnings before gain on mortgage disposition          778,709        933,922           1,597,091      1,853,592
    Gain on mortgage disposition                               --             --             235,873             --
                                                     ------------   ------------        ------------   ------------
         Net earnings                                $    778,709   $    933,922        $  1,832,964   $  1,853,592
                                                     ============   ============        ============   ============

    Net earnings attributable to:
      Limited partners - 97.1%                       $    756,126   $    906,838        $  1,779,808   $  1,799,838
      General partners - 2.9%                              22,583         27,084              53,156         53,754
                                                     ------------   ------------        ------------   ------------
                                                     $    778,709   $    933,922        $  1,832,964   $  1,853,592
                                                     ============   ============        ============   ============
    Net earnings per unit of
      limited partnership interest                   $        .08   $        .09        $        .18   $        .18
                                                     ============   ============        ============   ============

                                         The accompanying notes are an integral part
                                               of these financial statements.
    </TABLE>
<PAGE>



    <PAGE>5<TABLE>

    PART I.   FINANCIAL INFORMATION
    ITEM 1.   FINANCIAL STATEMENTS

                                             AMERICAN INSURED MORTGAGE INVESTORS

                                          STATEMENT OF CHANGES IN PARTNERS' EQUITY

                                           For the six months ended June 30, 1994

                                                         (Unaudited)

    <CAPTION>
                                                                                        Net    
                                                                                    Unrealized 
                                                                                     Gains on  
                                                       General        Limited       Investment 
                                                       Partner        Partners     in Mortgages       Total   
                                                     ------------   ------------   ------------   ------------
    <S>                                              <C>            <C>            <C>            <C>         
    Balance, December 31, 1993                       $ (4,672,666)              
                                                                    $ 48,421,623   $         --   $ 43,748,957

      Net earnings                                         53,156      1,779,808             --      1,832,964

      Distributions paid or accrued,
        including return of capital, of
        $.97 per Unit                                    (289,705)    (9,700,121)            --     (9,989,826)       

      Net unrealized gains on investment
        in mortgages                                           --             --      5,181,039      5,181,039
                                                     ------------   ------------   ------------   ------------

    Balance, June 30, 1994                           $ (4,909,215)  $ 40,501,310   $  5,181,039   $ 40,773,134
                                                     ============   ============   ============   ============

    Limited Partnership Units outstanding -
      June 30, 1994                                                   10,000,125
                                                                    ============



                                         The accompanying notes are an integral part
                                               of these financial statements.
    </TABLE>
<PAGE>



    <PAGE>6<TABLE>
    PART I.   FINANCIAL INFORMATION
    ITEM 1.   FINANCIAL STATEMENTS
                                             AMERICAN INSURED MORTGAGE INVESTORS
                                                  STATEMENTS OF CASH FLOWS
                                                         (Unaudited)
    <CAPTION>
                                                                                          
                                                                                   For the six months    
                                                                                          
                                                                                    ended June 30,       
                                                                                  1994           1993    
                                                                              ------------   ------------
    <S>                                                                       <C>            <C>         
    Cash flows from operating activities:
      Net earnings                                                            $  1,832,964   $  1,853,592
      Adjustments to reconcile net earnings
        to net cash provided by operating activities:
        Gain on mortgage disposition                                              (235,873)            --
        Changes in assets and liabilities:
          Decrease in receivables and other assets                                  61,502         37,173
          Increase in accounts payable and accrued expenses                         14,858         21,449
                                                                              ------------   ------------
              Net cash provided by operating activities                          1,673,451      1,912,214
                                                                              ------------   ------------
    Cash flows from investing activities:
      Proceeds from disposition of Insured Mortgage                              8,177,380             --
      Receipt of mortgage principal from scheduled payments                         90,758        113,969
                                                                              ------------   ------------
              Net cash provided by investing activities                          8,268,138        113,969
                                                                              ------------   ------------
    Cash flows from financing activities:
      Distributions paid to partners                                           (12,976,475)    (2,008,273)
                                                                              ------------   ------------
    Net(decrease)increase in cash and cash equivalents                          (3,034,886)        17,910

    Cash and cash equivalents, beginning of period                               3,778,696        722,809
                                                                              ------------   ------------
    Cash and cash equivalents, end of period                                  $    743,810   $    740,719
                                                                              ============   ============




                                         The accompanying notes are an integral part
                                               of these financial statements.
    </TABLE>
<PAGE>



          <PAGE>7

                         AMERICAN INSURED MORTGAGE INVESTORS

                            NOTES TO FINANCIAL STATEMENTS

                                     (Unaudited)


          1.   ORGANIZATION

               American Insured Mortgage Investors (the Partnership) was
          formed under the Uniform Limited Partnership Act of the state of
          California on July 12, 1983. From inception through September 6,
          1991, affiliates of Integrated Resources, Inc. served as managing
          general partner (with a partnership interest of 2.8%), corporate
          general partner (with a partnership interest of 0.1%) and
          associate general partner (with a partnership interest of 0.1%).
          All of the foregoing general partners are sometimes collectively
          referred to as former general partners.

               Effective September 6, 1991, CRIIMI, Inc. (the General
          Partner) succeeded the former general partners to become the sole
          general partner of the Partnership.  CRIIMI, Inc. is a wholly-
          owned subsidiary of CRIIMI MAE Inc. (CRIIMI MAE), formerly CRI
          Insured Mortgage Association, Inc., which is managed by an
          adviser whose general partner is C.R.I., Inc. (CRI).

               AIM Acquisition Partners, L.P. (the Advisor) serves as the
          adviser of the Partnership.  The general partner of the Advisor
          is AIM Acquisition Corporation (AIM Acquisition).  A sub-advisory
          agreement exists whereby CRI/AIM Management, Inc. (the Sub-
          Advisor), an affiliate of CRI, manages the Partnership's
          portfolio and disposes of the Partnership's mortgages.

               Prior to the expiration of the Partnership's reinvestment
          period in November 1988, the Partnership was engaged in the
          business of originating mortgage loans (Originated Insured
          Mortgages) and acquiring mortgage loans (Acquired Insured
          Mortgages and, together with Originated Insured Mortgages
          referred to herein as Insured Mortgages).  In accordance with the
          terms of the Partnership Agreement, the Partnership is no longer
          authorized to originate or acquire Insured Mortgages and,
          consequently, its primary objective is to manage its portfolio of
          Insured Mortgages, all of which constitute nonrecourse first
          liens on multifamily residential developments and are insured
          under Section 221(d)(4) of the National Housing Act.  The
          Partnership Agreement states that the Partnership will terminate
          on December 31, 2008, unless previously terminated under the
          provisions of the Partnership Agreement.

               2.   BASIS OF PRESENTATION

               In the opinion of the General Partner, the accompanying
          unaudited financial statements contain all adjustments of a
          normal recurring nature necessary to present fairly the financial
          position of the Partnership as of June 30, 1994 and December 31,
          1993 and the results of its operations for the three and six
          months ended June 30, 1994 and 1993 and its cash flows for the
          six months ended June 30, 1994 and 1993.

               These unaudited financial statements have been prepared
          pursuant to the rules and regulations of the Securities and
          Exchange Commission. Certain information and note disclosures
          normally included in financial statements prepared in accordance
          with generally accepted accounting principles have been condensed
          or omitted.  While the General Partner believes that the
          disclosures presented are adequate to make the information not
          misleading, it is suggested that these financial statements be
          read in conjunction with the financial statements and the notes
          to the financial statements included in the Partnership's Annual
          Report filed on Form 10-K for the year ended December 31, 1993.
<PAGE>



          <PAGE>8

                         AMERICAN INSURED MORTGAGE INVESTORS

                            NOTES TO FINANCIAL STATEMENTS

                                     (Unaudited)


          3.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

               Investment in Mortgages
               -----------------------
                    In May 1993, the Financial Accounting Standards Board
               issued Statement of Financial Accounting Standards No. 115
               "Accounting for Certain Investments in Debt and Equity
               Securities" (SFAS 115).  This statement requires that
               investments in debt and equity securities be classified into
               one of the following investment categories based upon the
               circumstances under which such securities might be sold:
               Held to Maturity, Available for Sale, and Trading. 
               Generally, certain debt securities that an enterprise has
               both the ability and intent to hold to maturity should be
               accounted for using the amortized cost method and all other
               securities must be recorded at their fair values.  This
               statement is effective for fiscal years beginning after
               December 15, 1993.  As such, the Partnership has implemented
               this statement as of January 1, 1994.

                    As of June 30, 1994, the weighted average remaining
               term of the Partnership's Insured Mortgages is approximately
               31 years.  However, the Partnership Agreement states that 
               the Partnership will terminate in approximately 15 years, on
               December 31, 2008, unless previously terminated under the
               provisions of the Partnership Agreement.  As the Partnership
               is anticipated to terminate prior to the weighted average
               remaining term of its Insured Mortgages, the Partnership
               does not have the ability, at this time, to hold its Insured
               Mortgages to maturity.  Consequently, the General Partner
               believes that the Partnership's Insured Mortgages should be
               included in the Available for Sale category.  Although the
               Partnership's Insured Mortgages are classified as Available
               for Sale for financial statement purposes, the General
               Partner does not intend to voluntarily sell such Insured
               Mortgages other than those which may be sold as a result of
               a default or those which are eligible to be put to the
               Federal Housing Administration at the expiration of 20 years
               from the date of the final endorsement.

                    In connection with this classification, as of June 30,
               1994, all of the Partnership's Insured Mortgages are
               recorded at fair value, with the net unrealized gains on the
               Partnership's Investment in Mortgages reported as a separate
               component of partners' equity.  Subsequent increases or
               decreases in the fair value of Insured Mortgages classified
               as Available for Sale shall be included as a separate
               component of partners' equity.  Realized gains and losses
               for Insured Mortgages classified as Available for Sale will
               continue to be reported in earnings.  The amortized cost of
               the Insured Mortgages in this category is adjusted for
               amortization of discounts to maturity.  Such amortization is
               included in mortgage investment income.  Prior to January 1,
               1994, the Partnership accounted for its Investment in
               Mortgages at amortized cost.

          4.   INVESTMENT IN MORTGAGES

               As of June 30, 1994, the Partnership had remaining
          investments in 15 Insured Mortgages with an aggregate amortized
          cost of $35,309,934, face value of $41,140,380, and fair value of
          $40,490,973.  All of the Partnership's Insured Mortgages are
          insured under Section 221(d)(4) of the National Housing Act, by
          the United States Department of Housing and Urban Development
          (HUD) for 100% of their current face value, less a 1% assignment
          fee, and are nonrecourse first liens on multifamily residential
          developments owned by entities unaffiliated with the Partnership,
          its General Partner or their affiliates. As of June 30, 1994, all
<PAGE>



          <PAGE>9
          

                         AMERICAN INSURED MORTGAGE INVESTORS

                            NOTES TO FINANCIAL STATEMENTS

                                     (Unaudited)

          4.   INVESTMENT IN MORTGAGES - Continued


          of the Partnership's Insured Mortgages are current with respect
          to the payment of principal and interest.

               In addition to base interest payments under Originated
          Insured Mortgages, the Partnership is entitled to additional
          interest based on a percentage of the net cash flow from the
          underlying development and of the net proceeds from the
          refinancing, sale or other disposition of the underlying
          development (referred to as Participations).  During the three
          and six months ended June 30, 1994, the Partnership received
          $13,010 and $13,010, respectively, from the Participations. 
          During the three and six months ended June 30, 1993, the
          Partnership did not receive any monies from the Participations.
          These amounts, if any, are included in mortgage investment income
          in the accompanying statements of operations.
<PAGE>



    <PAGE>10
    

                         AMERICAN INSURED MORTGAGE INVESTORS

                            NOTES TO FINANCIAL STATEMENTS

                                     (Unaudited)

    4.   INVESTMENT IN MORTGAGES - Continued


         During the six months ended June 30, 1994, the Partnership
    disposed of the following Insured Mortgage, which was classified
    as a Mortgage Held for Disposition as of December 31, 1993.  There
    were no dispositions of Insured Mortgages during the three and six
    months ended June 30, 1993. 

    <TABLE><CAPTION>
                                                                                                       Financial 
                                                                     Net                               Statement 
                                  Date of          Type of         Carrying            Net               Gain    
          Complex Name          Disposition      Disposition        Value           Proceeds          Recognized 
    ----------------------    ----------------   ------------    ------------     ------------       ------------
    <S>                       <C>                <C>             <C>              <C>                <C>         
    Hidden Oaks Apartments    February 1994        Prepayment    $  7,941,507     $  8,177,380(1)     $   235,873

    (1)  Includes a prepayment penalty of approximately $260,000.

    </TABLE>
<PAGE>



    <PAGE>11
    

                         AMERICAN INSURED MORTGAGE INVESTORS

                            NOTES TO FINANCIAL STATEMENTS

                                     (Unaudited)

    4.   INVESTMENT IN MORTGAGES - Continued


         In connection with the Partnership's implementation of SFAS
    115 on January 1, 1994 (see Note 3), the Partnership's Investment
    in Mortgages is recorded at fair value, as estimated below, as of
    June 30, 1994.  The difference between the amortized cost and the
    fair value of the Insured Mortgages represents the net unrealized
    gains on the Partnership's Insured Mortgages and is reported as a
    separate component of partners' equity as of June 30, 1994.

         The fair value of the Insured Mortgages is based on quoted
    market prices.

    <TABLE><CAPTION>
                                                            
                                                     As of June 30, 1994        
                                                  Amortized             Fair    
                                                    Cost                Value   
                                                ------------        ------------
    <S>                                         <C>                 <C>         
             Investment in Mortgages:
               Acquired insured mortgages       $ 20,693,193        $ 25,404,613
               Originated insured mortgages       14,616,817          15,086,360
                                                ------------        ------------
                                                $ 35,310,010        $ 40,490,973
                                                ============        ============
    </TABLE>
<PAGE>



          <PAGE>12

                         AMERICAN INSURED MORTGAGE INVESTORS

                            NOTES TO FINANCIAL STATEMENTS

                                     (Unaudited)


          5.   DISTRIBUTIONS TO UNITHOLDERS

               The distributions paid or accrued to Unitholders on a per
          Limited Partnership Unit basis for the six months ended June 30,
          1994 and 1993 are as follows:

          <TABLE><CAPTION>
                                               1994           1993  
                                             --------       --------
          <S>                                <C>            <C>     
                 
               Quarter ended March 31,       $    .89(1)    $   .095
               Quarter ended June 30,             .08           .090
                                             --------       --------
                  TOTAL                      $    .97       $   .185
                                             ========       ========

               (1)  This includes a special distribution of $.81 per Unit
                    comprised of: (i) $.77 per Unit return of capital from
                    the disposition of the mortgage on Hidden Oaks
                    Apartments, (ii) $.03 per Unit capital gain from the
                    disposition of the mortgage on Hidden Oaks Apartments
                    and (iii) $.01 per Unit of previously accrued but
                    undistributed interest received from the mortgage on
                    Creekside Village.

          </TABLE>

               The basis for paying distributions to Unitholders is net
          proceeds from mortgage dispositions and cash flow from
          operations, which is comprised of regular interest income and
          principal from Insured Mortgages.  Although the Insured Mortgages
          yield a fixed monthly mortgage payment once purchased, the cash
          distributions paid to the Unitholders will vary during each
          quarter due to (1) the fluctuating yields in the short-term money
          market where the monthly mortgage payments received are
          temporarily invested prior to the payment of quarterly
          distributions, (2) the reduction in the asset base due to monthly
          mortgage payments received or mortgage dispositions, (3)
          variations in the cash flow attributable to the delinquency or
          default of Insured Mortgages and (4) changes in the Partnership's
          operating expenses.
<PAGE>

    <PAGE>13

                         AMERICAN INSURED MORTGAGE INVESTORS

                            NOTES TO FINANCIAL STATEMENTS

                                     (Unaudited)


    6.   TRANSACTIONS WITH RELATED PARTIES

         The General Partner and certain affiliated entities had,
    during the three and six months ended June 30, 1994 and 1993,
    earned or received compensation or payments for services from the
    Partnership as follows:

    <TABLE>
                                       COMPENSATION PAID OR ACCRUED TO RELATED PARTIES
    <CAPTION>
                                                                      
                                                            For the three months ended               
                                                                                           For the six months ended 
                                  Capacity in Which                   
                                                                     June 30,                        
                                                                                                   June 30,         
    Name of Recipient                Served/Item               1994            1993           1994           1993   
    -----------------       ----------------------------    ----------      ----------    -----------    -----------
    <S>                     <C>                             <C>             <C>           <C>            <C>        
    CRIIMI, Inc.            General Partner/Distribution     $  23,893       $  26,880     $  289,705(3)  $   55,253

    AIM Acquisition         Advisor/Asset Management Fee        85,773(1)      110,229(1)     184,334(2)     220,458(2)
      Partners, L.P.

    CRI                     Affiliate of General Partner/
                              Expense Reimbursement             19,709          21,534         38,005         35,748

    (1)  Of the amounts paid to the Advisor, the Sub-advisor, CRI/AIM
         Management, Inc., earned a fee equal to $25,278 and $32,487,
         or .28% of Total Invested Assets, for the three months ended
         June 30, 1994 and 1993, respectively.

    (2)  Of the amounts paid to the Advisor, the Sub-advisor, CRI/AIM
         Management, Inc., earned a fee equal to $54,324 and $64,974
         or .28% of Total Invested Assets, for the six months ended
         June 30, 1994 and 1993, respectively.

    (3)  This amount includes a special distribution as described
         above in Note 5.
    </TABLE>
<PAGE>

    <PAGE>14

    PART I.   FINANCIAL INFORMATION
    ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
              FINANCIAL CONDITION AND RESULTS OF OPERATIONS

    General
    -------
         As of June 30, 1994, the Partnership had remaining
    investments in 15 Insured Mortgages, with an aggregate amortized
    cost of $35,309,934, face value of $41,140,380, and fair value of
    $40,490,973.

    Mortgage Dispositions
    ---------------------
         During the six months ended June 30, 1994, the Partnership
    disposed of the following Insured Mortgage, which was classified
    as a Mortgage Held for Disposition as of December 31, 1993.  There
    were no dispositions of Insured Mortgages during the three and six
    months ended June 30, 1993. 

    <TABLE><CAPTION>
                                                                                                       Financial 
                                                                     Net                               Statement 
                                  Date of          Type of         Carrying            Net               Gain    
          Complex Name          Disposition      Disposition        Value           Proceeds          Recognized 
    ----------------------    ----------------   ------------    ------------     ------------       ------------
    <S>                       <C>                <C>             <C>              <C>                <C>         
    Hidden Oaks Apartments    February 1994        Prepayment    $  7,941,507     $  8,177,380(1)     $   235,873

    (1)  Includes a prepayment penalty of approximately $260,000.

    </TABLE>
<PAGE>

          <PAGE>15

          PART I.   FINANCIAL INFORMATION
          ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL  CONDITION   AND  RESULTS  OF   OPERATIONS  -
          Continued


          Results of Operations
          ---------------------
               Net earnings decreased for the three and six months ended
          June 30, 1994 compared to the corresponding periods in 1993
          primarily due to the decrease in mortgage investment income as
          described below.  

               Mortgage investment income decreased for the three and six
          months ended June 30, 1994 compared to the corresponding periods
          in 1993 primarily due to the decrease in the mortgage base
          resulting from mortgage dispositions in 1993 and February 1994. 

               Interest and other income increased for the three and six
          months ended June 30, 1994 compared to the corresponding periods
          in 1993 primarily due to the short-term investment of disposition
          proceeds received during February 1994 prior to the distribution
          to Unitholders in May 1994.

               Asset management fees decreased for the three and six months
          ended June 30, 1994 compared to the corresponding periods in 1993
          as a result of the reduction in the mortgage base resulting from
          mortgage dispositions in 1993 and February 1994.

               General and administrative expenses decreased for the three
          and six months ended June 30, 1994 as compared to the
          corresponding periods in 1993.  This decrease was due primarily
          to a decrease in investor services expenses and annual and
          quarterly reporting expenses resulting primarily from a reduction
          in the number of Unitholders.

               The gain on mortgage disposition was a result of the
          disposition of the mortgage on Hidden Oaks in February 1994.
<PAGE>

    <PAGE>16

    PART I.   FINANCIAL INFORMATION
    ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
              FINANCIAL   CONDITION  AND   RESULTS  OF   OPERATIONS  -
    Continued


    Fair Value of Insured Mortgages
    -------------------------------
         As of December 31, 1993, the Partnership's Insured Mortgages
    were recorded at amortized cost (excluding a Mortgage Held for
    Disposition which was recorded at the lower of cost or market). 
    In connection with the Partnership's implementation of Statement
    of Financial Accounting Standards No. 115 "Accounting for Certain
    Investments in Debt and Equity Securities" (SFAS 115) on January
    1, 1994, the Partnership's Investment in Mortgages is recorded at
    fair value, as estimated below, as of June 30, 1994.  The
    difference between the amortized cost and the fair value of the
    Insured Mortgages represents the net unrealized gains on the
    Partnership's Insured Mortgages and is reported as a separate
    component of partners' equity as of June 30, 1994.

         The fair value of the Insured Mortgages is based on quoted
    market prices.

    <TABLE><CAPTION>
                                                            
                                                     As of June 30, 1994        
                                                  Amortized             Fair    
                                                    Cost                Value   
                                                ------------        ------------
    <S>                                         <C>                 <C>         
             Investment in Mortgages:
               Acquired insured mortgages       $ 20,693,117        $ 25,404,613
               Originated insured mortgages       14,616,817          15,086,360
                                                ------------        ------------
                                                $ 35,309,934        $ 40,490,973
                                                ============        ============
    </TABLE>
<PAGE>

          <PAGE>17

          PART I.   FINANCIAL INFORMATION
          ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL  CONDITION   AND  RESULTS  OF   OPERATIONS  -
          Continued


          Liquidity and Capital Resources
          -------------------------------
               The Partnership's operating cash receipts, derived from
          payments of principal and interest on Insured Mortgages, plus
          cash receipts from interest on short-term investments, were
          sufficient to meet operating requirements.

               The basis for paying distributions to Unitholders is net
          proceeds from mortgage dispositions and cash flow from
          operations.  Although the Insured Mortgages yield a fixed monthly
          mortgage payment once purchased, the cash distributions paid to
          the Unitholders will vary during each quarter due to (1) the
          fluctuating yields in the short-term money market where the
          monthly mortgage payments received are temporarily invested prior
          to the payment of quarterly distributions, (2) the reduction in
          the asset base due to monthly mortgage payments received or
          mortgage dispositions, (3) variations in the cash flow
          attributable to the delinquency or default of Insured Mortgages
          and (4) changes in the Partnership's operating expenses.

               Net cash provided by operating activities decreased for the
          six months ended June 30, 1994 as compared to the corresponding
          period in 1993 primarily due to a decrease in mortgage investment
          income, as previously discussed.  This decrease was offset by an
          increase in interest and other income, a decrease in asset
          management fees and a decrease in general and administrative
          expenses, as previously discussed.

               Net cash provided by investing activities increased for the
          six months ended June 30, 1994 as compared to the corresponding
          period in 1993 primarily due to the receipt in February 1994 of
          net proceeds of approximately $8.2 million from the prepayment of
          the mortgage on Hidden Oaks Apartments.

               Net cash used in financing activities increased for the six
          months ended June 30, 1994 as compared to the corresponding
          period in 1993 primarily due to the special distributions paid to
          Unitholders in 1994 of net proceeds received in 1994 from the
          prepayment of the mortgage on Hidden Oaks Apartments and of net
          proceeds received in 1993 from the sale of the defaulted
          mortgages on Chapelgate Apartments and Cumberland Village.  This
          compares to the distribution to Unitholders in 1993 of regular
          cash flow from the fourth quarter of 1992.


          PART II.  OTHER INFORMATION
          ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

               No reports on Form 8-K were filed with the Securities and
          Exchange Commission during the quarter ended June 30, 1994.

               All other items are not applicable.
<PAGE>

          <PAGE>18

                                      SIGNATURE


                    Pursuant to the requirements of the Securities Exchange
          Act of 1934, the Registrant has duly caused this report to be
          signed on its behalf by the undersigned thereunto duly
          authorized.


                                        AMERICAN INSURED MORTGAGE
                                          INVESTORS (Registrant)


                                        By:  CRIIMI, Inc.
                                             General Partner



          August 2, 1994                By:  /s/ Cynthia O. Azzara    
          --------------------------         -------------------------
          Date                               Cynthia O. Azzara
                                             Chief Financial Officer
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission