FREDS INC
10-K, 2000-04-28
VARIETY STORES
Previous: SUNAMERICA MONEY MARKET FUNDS INC, 485BPOS, 2000-04-28
Next: MERISEL INC /DE/, 4, 2000-04-28



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

              ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended January 29, 2000


                        Commission File Number 000-19288

                                  FRED'S, INC.

             (Exact Name of Registrant as Specified in its Charter)

                   TENNESSEE                          62-0634010
         (State or Other Jurisdiction of           (I.R.S. Employer
         Incorporation or Organization)          Identification Number)

                              4300 New Getwell Road
                            MEMPHIS, TENNESSEE 38118
                    (Address of Principal Executive Offices)

     Registrant's telephone number, including area code (901) 365-8880

     Securities Registered Pursuant to Section 12(b) of the Act: None

     Securities Registered Pursuant to Section 12(g) of the Act:

                               Title of Each Class
                               -------------------
                       Class A Common Stock, no par value

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                 Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [X].

     As of April 24,  2000,  there were  11,976,728  shares  outstanding  of the
Registrant's  Class A no par  value  voting  common  stock.  Based  on the  last
reported sale price of $14.625 per share on the NASDAQ Stock Market on April 24,
2000, the aggregate market value of the Registrant's  Common Stock held by those
persons deemed by the Registrant to be non-affiliates was $175,159,647.

     As of April 24, 2000, there were no shares  outstanding of the Registrant's
Class B no par value non-voting common stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the Annual  Report to  Shareholders  for the year ended January
29, 2000 are  incorporated  by reference  into Part II, Items 5, 6, 7 and 8, and
into Part IV, Item 14.

     Portions of the Company's  Proxy  Statement are  incorporated  by reference
into Part III, Items 11, 12 and 13.

     Portions  of the  Company's  Registration  Statement  on Form S-1 (file no.
33-45637) are incorporated as exhibits into Part IV.

     With the  exception of those  portions that are  specifically  incorporated
herein by reference,  the aforesaid documents are not to be deemed filed as part
of this report.

     Cautionary Statement Regarding Forward-looking Information

Statements, other than those based on historical facts, that the Company expects
or anticipates may occur in the future are forward-looking  statements which are
based  upon a  number  of  assumptions  concerning  future  conditions  that may
ultimately  prove to be  inaccurate.  Actual  events and results may  materially
differ from  anticipated  results  described in such  statements.  The Company's
ability to achieve such results is subject to certain  risks and  uncertainties,
including,  but not limited to,  economic  and weather  conditions  which affect
buying patterns of the Company's customers, changes in consumer spending and the
Company's  ability to  anticipate  buying  patterns  and  implement  appropriate
inventory   strategies,   continued   availability  of  capital  and  financing,
competitive  factors and other factors  affecting  business beyond the Company's
control.  Consequently,  all of the forward-looking  statements are qualified by
these  cautionary  statements  and there can be no assurance that the results or
developments  anticipated by the Company will be realized or that they will have
the expected effects on the Company or its business or operations.

                                     PART I

Item 1: Business

General

     Fred's,  Inc.  ("Fred's" or the "Company"),  founded in 1947,  operates 293
discount general  merchandise  stores in ten states in the  southeastern  United
States.  Fred's stores  generally  serve low,  middle and fixed income  families
located in small to medium sized towns  (approximately  65% of Fred's stores are
in  markets  with  populations  of  15,000 or fewer  people).  One  hundred  and
eighty-two of the  Company's  stores have full service  pharmacies.  The Company
also markets goods and services to 26 franchised "Fred's" stores.

     Fred's stores stock over 12,000  frequently  purchased  items which address
the everyday needs of its customers,  including nationally recognized brand name
products,  proprietary  "Fred's"  label  products  and  lower  priced  off-brand
products.  Fred's  management  believes its  customers  shop Fred's  stores as a
result of the stores' convenient  location and size,  everyday low prices on key
products and regularly advertised departmental promotions and seasonal specials.
Fred's  stores have average  selling space of 14,015 square feet and had average
sales of $2,207,000 in fiscal 1999. No single store accounted for more than 1.0%
of sales during fiscal 1999.

Business Strategy

     The  Company's  strategy is to meet the general  merchandise  and  pharmacy
needs of the small to medium  sized towns it serves by offering a wider  variety
of quality  merchandise and a more attractive  price-to-value  relationship than
either  drug  stores or smaller  variety/dollar  stores  and a  shopper-friendly
format which is more convenient than larger sized discount  merchandise  stores.
The major elements of this strategy include:

     Wide variety of frequently  purchased,  basic merchandise  -Fred's combines
     everyday  basic  merchandise  with  certain  specialty  items to offer  its
     customers  a wide  selection  of  general  merchandise.  The  selection  of
     merchandise is supplemented by seasonal  specials,  private label products,
     and the inclusion of pharmacies in 182 of its stores.

     Discount  prices  - The  Company  provides  value  and  low  prices  to its
     customers   (i.e.,  a  good   "price-to-value   relationship")   through  a
     coordinated  discount  strategy  and an Everyday  Low Pricing  program that
     focuses on strong values day in and day out, while minimizing the Company's
     reliance  on  promotional  activities.  As part of  this  strategy,  Fred's
     maintains low opening price points and  competitive  prices on key products
     across  all  departments,   and  regularly  offers  seasonal  specials  and
     departmental   promotions  supported  by  tabloid,   television  and  radio
     advertising.

     Convenient  shopper-friendly  environment  - Fred's  stores  are  typically
     located in convenient shopping and/or residential areas.  Approximately 30%
     of the  Company's  stores are  freestanding  as opposed to being located in
     strip shopping center sites. Freestanding sites allow for easier access and
     shorter  distances  to the store  entrance,  and will be the  primary  site
     growth in the future.  Fred's  stores are of a manageable  size and have an
     understandable store layout, wide aisles and fast checkouts.

Expansion Strategy

     The Company expects that expansion will occur primarily  within its present
geographic area and will be focused in small to medium sized towns.  The Company
may also enter  larger  metropolitan  and urban  markets  where it already has a
market presence in the surrounding area.

     Fred's  added a net 10 stores  in 1999,  and  anticipates  opening a net of
twenty-five to thirty new stores in 2000. The Company's new store  prototype has
14,000  square  feet of  space.  Opening  a new store  currently  costs  between
$320,000  and  $420,000  for  inventory,   furniture,  fixtures,  equipment  and
leasehold  improvements.  The Company has 19 stand-alone  Xpress locations which
sell  pharmaceuticals and other health and beauty related items. These locations
range in size from 1,000 to 6,000 square feet, and enable the Company to enter a
new market with an initial  investment  of under  $200,000.  It is the Company's
intent to expand  these  locations  into a full size  Fred's  location as market
conditions dictate. During 1999, the Company converted seven Xpress locations to
full size Fred's  locations and  anticipates  converting up to seven more Xpress
locations during 2000.

     A significant  growth area for the Company has been its pharmacy  business.
In 1999,  the Company  added a net 2 new  pharmacies.  During 2000,  the Company
anticipates  adding  at least 20  additional  pharmacies.  Approximately  62% of
Fred's  stores  contain a pharmacy and sell  prescription  drugs.  The Company's
primary  mechanism  for adding new  pharmacies  is through  the  acquisition  of
prescription files from independent  pharmacies.  These acquisitions  provide an
immediate sales benefit, and in many cases, the independent pharmacist will move
to Fred's, thereby providing continuity in the pharmacist-patient relationship.

     The following  tables set forth certain  information with respect to stores
and pharmacies for each of the last five years:
<TABLE>
<CAPTION>

                                             1995       1996      1997      1998       1999
                                             ----------------------------------------------
<S>                                           <C>        <C>        <C>       <C>        <C>
 Stores open at beginning of period           184        206        213       261        283
 Stores opened/acquired during period          36         13         49        29         20
 Stores closed during period                  (14)        (6)        (1)       (7)       (10)
                                           -------------------------------------------------
 Stores open at end of period                 206        213        261       283        293
                                           =================================================
Number of stores with Pharmacies at
  End of period                                92        101        141       180        182
                                           =================================================
Square feet of selling space at end of
 period (in thousands)                      2,797      2,828      3,362     3,680      3,966
                                           =================================================
Average square feet of selling space
  per store                                13,915     13,277     13,875    13,925     14,015
                                           =================================================
Franchise stores at end of period              34         32         31        29         26
                                           =================================================
</TABLE>

Merchandising and Marketing

     The  business  in which the Company is engaged is highly  competitive.  The
principal  competitive factors include location of stores,  price and quality of
merchandise, in-stock consistency,  merchandise assortment and presentation, and
customer service.  The Company competes for sales and store locations in varying
degrees with national,  regional and local retailing  establishments,  including
department  stores,  discount stores,  variety stores,  dollar stores,  discount
clothing stores, drug stores,  grocery stores,  outlet stores,  warehouse stores
and other  stores.  Many of the largest  retail  merchandising  companies in the
nation have stores in areas in which the Company operates.

     Management believes that Fred's has a distinctive niche in that it offers a
wider variety of merchandise at a more  attractive  price-to-value  relationship
than  either  a  drug  store  or  smaller   variety/dollar  store  and  is  more
shopper-convenient  than a larger  discount  store.  The  variety  and  depth of
merchandise offered at Fred's stores in high traffic departments, such as health
and beauty aids and paper and  cleaning  supplies,  are  comparable  to those of
larger discount  retailers.  Management  believes that its knowledge of regional
and local  consumer  preferences,  developed in over fifty years of operation by
the Company and its predecessors,  enables the Company to compete effectively in
its region.

Purchasing

     The Company's primary  non-prescription drug buying activities are directed
from  the  corporate  office  by  three  Vice  Presidents-Merchandising  who are
supported by a staff of 19 buyers and assistants.  The buyers and assistants are
participants in an incentive  compensation program,  which is based upon various
factors  primarily  relating to gross margin returns on inventory  controlled by
each individual buyer. The Company believes that adequate alternative sources of
products are available for these categories of merchandise.

     During  1999  all  of  the  Company's  prescription  drugs  were  purchased
individually  by  its  pharmacies  and  shipped  direct  from  a  pharmaceutical
wholesaler.  On November 24, 1999, the company  entered into a supply  agreement
with  Bergen  Brunswig  Drug  Company  to be Fred's new  primary  pharmaceutical
wholesaler and to provide substantially all of the company's prescription drugs.
During 1999,  approximately  30% of the Company's total purchases were made from
its pharmaceutical wholesalers.  Although there are alternative wholesalers that
supply pharmaceutical products, the Company operates under a purchase and supply
contract with one supplier as its primary wholesaler. Accordingly, the unplanned
loss of this particular  supplier could have a short-term gross margin impact on
the Company's  business until an  alternative  wholesaler  arrangement  could be
implemented.

Sales Mix

     Sales of merchandise  through Company owned stores and to franchised Fred's
locations are the only  significant  industry  segment of which the Company is a
part.

     The Company's sales mix by major category during 1999 was as follows:

         Pharmaceuticals...................................................30.6%
         Household Goods...................................................21.8%
         Apparel and Linens................................................13.5%
         Health and Beauty Aids............................................11.9%
         Food and Tobacco Products........................................  9.0%
         Paper and Cleaning Supplies......................................  8.3%
         Sales to Franchised Fred's Stores..................................4.9%

     The sales mix varies  from  store to store  depending  upon local  consumer
preferences  and whether the stores  include  pharmacies  and/or a full-line  of
apparel. In 1999 the average customer transaction size was approximately $14.72,
and the number of customer transactions totaled approximately 43 million.

     Products sold under the "Fred's" private label program, including household
cleaning supplies,  health and beauty aids, disposable diapers, pet foods, paper
products and a variety of beverage and other products, constituted approximately
5% of total sales in 1999. Private label products afford the Company higher than
average gross margins  while  providing the customer with lower priced  products
that are of a quality  comparable  to that of  competing  branded  products.  An
independent  laboratory  testing  program is used for  substantially  all of the
Company's private label products.

     As previously mentioned, the Company sells merchandise to its 26 franchised
"Fred's" stores.  These sales during the last three years totaled $32,850,000 in
1999,  $35,766,000 in 1998, and $37,700,000 in 1997 representing 4.9%, 6.0%, and
7.7%  of  total  revenue,  respectively.   Franchise  and  other  fees  totaling
$1,761,000 in 1999,  $1,957,000 in 1998,and  $1,967,000 in 1997 have been earned
by Fred's.  These fees represent a reimbursement  for use of the Fred's name and
other  administrative  cost  incurred on behalf of the  franchised  stores.  The
Company does not intend to expand its franchise network, and therefore,  expects
that this  category  will  continue to decrease as a percentage of the Company's
total revenues.

Advertising and Promotions

     Advertising and promotion costs  represented 1.4% of net sales in 1999. The
Company uses direct mail, television, radio and newspaper advertising to promote
its merchandise,  special promotional events and a discount retail image. During
1999, the Company  eliminated the distribution of two major  circulars,  and now
distributes thirteen major advertising circulars per year.

     The Company's  buyers have  discretion to mark down slow moving items.  The
Company runs regular  clearances of seasonal  merchandise and conducts sales and
promotions of particular  items.  The Company also encourages its store managers
to  create  in-store  advertising  displays  and  signage  in order to  increase
customer  traffic and impulse  purchases.  The store  managers,  with  corporate
approval,  are permitted to tailor the price structure at their particular store
to meet  competitive  conditions  within each store's  marketing area. Store and
Pharmacy Operations

     All Fred's stores and pharmacies  are open six days a week (Monday  through
Saturday), and many stores are open seven days a week. Store hours are generally
from 9:00 a.m. to 9:00 p.m.;  however,  certain  stores are open only until 6:00
p.m. Each Fred's store is managed by a full-time  store manager and those stores
with a  pharmacy  are also  managed by a  full-time  pharmacist.  The  Company's
seventeen  district  managers  supervise the  management and operation of Fred's
stores and pharmacies.

     Fred's operates 182 in-store  pharmacies which offer brand name and generic
pharmaceuticals  and are  staffed  by  licensed  pharmacists.  The  addition  of
acquired  pharmacies  in the  Company's  stores has resulted in increased  store
sales and sales per selling  square  foot.  Management  believes  that  in-store
pharmacies  increase customer traffic and repeat visits and are an integral part
of the store's operation.

     The  Company  has  an  incentive  compensation  plan  for  store  managers,
pharmacists and district managers based on meeting or exceeding  targeted profit
percentage  contributions.   Various  factors  included  in  determining  profit
percentage contribution are gross profits and controllable expenses at the store
level.  Management believes that this incentive compensation plan, together with
the Company's store management training program,  are instrumental in maximizing
store performance.

Inventory Control and Distribution

Inventory Control

     The Company's  computerized central management information system (known as
"AURORA,"  which  stands for  Automation  Utilizing  Replenishment  Ordering and
Receiving  Accuracy)  maintains  a daily SKU level  inventory  and  current  and
historical sales  information for each store and the distribution  center.  This
system is  supported by in-store  point-of-sale  ("POS")  cash  registers  which
capture  SKU and other  data at the time of sale for daily  transmission  to the
Company's central data processing center.  Data received from the stores is used
to automatically  replenish frequently  purchased  merchandise on a weekly basis
and to assist the Company's buyers in their decision making process.

Distribution

     The Company has an 850,000 square foot centralized  distribution  center in
Memphis,  Tennessee (see "Properties" below). During 1998, the Company completed
a $12 million project to modernize and automate its  distribution  center.  This
project, including implementation of a new warehouse management computer system,
has increased the center's  capacity  sufficiently  to accommodate the Company's
store  expansion  plans for the next  several  years.  Approximately  60% of the
merchandise   received  by  Fred's  stores  in  1999  was  shipped  through  the
distribution  center,  with the remainder  (primarily  pharmaceuticals,  certain
snack food items, greeting cards,  beverages and tobacco products) being shipped
directly to the stores by suppliers.  For  distribution,  the Company uses owned
and leased trailers and tractors, as well as common carriers.

Seasonality

     The  Company's  business is seasonal to a certain  extent.  Generally,  the
highest  volume of sales and net income occurs in the fourth fiscal  quarter and
the lowest volume occurs during the second fiscal quarter.

Employees

     At January 29, 2000,  the Company had  approximately  7,010  full-time  and
part-time employees,  comprising 710 corporate and distribution center employees
and 6,300  store  employees.  The number of  employees  varies  during the year,
reaching a peak during the Christmas  selling season.  The Company's labor force
is not subject to a collective bargaining agreement.  Management believes it has
good relationships with its employees.

Item 2: Properties

     As of January 29, 2000, the geographical  distribution of the Company's 293
locations was as follows:

         State                             Number of Stores
         --------------------------------------------------
         Mississippi                                 86
         Tennessee                                   59
         Arkansas                                    57
         Alabama                                     32
         Louisiana                                   25
         Georgia                                     23
         Kentucky                                    3
         North Carolina                              2
         Missouri                                    5
         Florida                                     1

     The Company owns the real estate and the buildings  for 57  locations,  and
owns the buildings at five  locations  which are subject to ground  leases.  The
Company leases the remaining 231 locations from third parties pursuant to leases
that provide for monthly rental  payments  primarily at fixed rates  (although a
number of leases provide for additional  rent based on sales).  Store  locations
range in size from 1,000 square feet to 27,000 square feet. Two hundred and four
of the  locations  are in strip  centers or  adjoined  with a downtown  shopping
district, with the remainder being free-standing.

     It is anticipated that existing  buildings and buildings to be developed by
others will be available for lease to satisfy the Company's expansion program in
the near term. It is  management's  intention to enter into leases of relatively
moderate  length with  renewal  options,  rather than  entering  into  long-term
leases. The Company will thus have maximum relocation flexibility in the future,
since  continued  availability  of  existing  buildings  is  anticipated  in the
Company's market areas.

     The  Company  owns  its  distribution  center  and  corporate  headquarters
situated  on a 60  acre  site in  Memphis,  Tennessee.  The  site  contains  the
distribution center with approximately 850,000 square feet of space, and 250,000
square feet of office and retail space.  Presently,  the Company utilizes 90,000
square feet of office space and 22,000  square feet of retail space at the site.
The retail space is operated as a Fred's store and is used to test new products,
merchandising ideas and technology.

Item 3: Legal Proceedings

     The  Company is party to several  pending  legal  proceedings  and  claims.
Although the outcome of the  proceedings  and claims cannot be  determined  with
certainty,  management of the Company is of the opinion that it is unlikely that
these  proceedings  and  claims  will have a material  effect on the  results of
operations, cash flows, or the financial condition of the Company.

Item 4: Submission of Matters to a Vote of Security Holders

     No matters were  submitted to a vote of security  holders during the fourth
quarter of the fiscal year ended January 29, 2000.

                                     PART II

Item 5:  Market  for the  Registrant's  Common  Equity and  Related  Stockholder
     Matters

     The information  required by this item is incorporated  herein by reference
to Page 29 of the Annual Report to  Shareholders  for the year ended January 29,
2000 (the "Annual Report to Shareholders").

Item 6: Selected Financial Data

     The  selected  financial  data for the five years ended  January 29,  2000,
which appears on page 8 of the Annual  Report to  Shareholders  is  incorporated
herein by reference.

Item 7: Management's  Discussion and Analysis of Financial Condition and Results
     of Operations

     Management's  Discussion and Analysis of financial condition and results of
operations  appearing on pages 9 through 13 of the Annual Report to Shareholders
is incorporated herein by reference.

Item 7a: Quantitative and Qualitative Disclosure about Market Risk

     The  Company  has  no  holdings  of   derivative   financial  or  commodity
instruments as of January 29, 2000.  The Company is exposed to financial  market
risks,  including  changes in interest rates. All borrowings under the Company's
Revolving  Credit  Agreement  bear  interest  at  1.5%  below  prime  rate  or a
LIBOR-based  rate.  An increase in interest  rates of 100 basis points would not
significantly  affect the Company's  income.  All of the  Company's  business is
transacted in U.S. dollars and, accordingly,  foreign exchange rate fluctuations
have never had a significant impact on the Company, and they are not expected to
in the foreseeable future.

Item 8: Financial Statements and Supplementary Data

     The consolidated  financial  statements appearing on pages 14 through 26 of
the Annual Report to Shareholders are incorporated herein by reference.

Item 9:  Changes  In  and  Disagreements  With  Accountants  on  Accounting  and
     Financial Disclosure

     None.

                                    PART III

Item 10: Directors and Executive Officers of the Registrant

     The  following  information  is  furnished  with  respect  to  each  of the
directors and executive officers of the Registrant:
<TABLE>
<CAPTION>

Name                      Age      Positions and Offices
- ----                      ---      ---------------------
<S>                       <C>      <C>
Michael J. Hayes(1)       58       Director, Managing Director (2), Chief Executive Officer
David A. Gardner(1)       52       Director and Managing Director (2)
John R. Eisenman(1)       58       Director
Roger T. Knox(1)          62       Director
John Reier                59       President
Edwin C. Boothe           42       Executive Vice President and Chief Operating Officer
John A. Casey             53       Executive Vice President - Pharmacy Operations
Jerry A Shore             47       Executive Vice President and Chief Financial Officer
Charles S. Vail           57       Corporate Secretary, Vice President - Legal Services and General Counsel
</TABLE>

(1)  Four  directors,  constituting  the entire  Board of  Directors,  are to be
     elected at the Annual  Meeting to serve one year or until their  successors
     are elected.

(2)  According to the By-laws of the Company,  the Managing  Directors  (Messrs.
     Hayes and Gardner) are the chief executive officers of the Company and have
     general supervisory responsibility for the business of the Company.

     Michael J. Hayes was elected a director of the Company in January  1987 and
has been a Managing  Director of the Company since  October 1989.  Mr. Hayes has
been Chief Executive  Officer since October 1989. He was previously  employed by
Oppenheimer & Company,  Inc. in various capacities from 1976 to 1985,  including
Managing Director and Executive Vice President - Corporate Finance and Financial
Services.

     David A.  Gardner was elected a director of the Company in January 1987 and
has been a Managing  Director of the Company since October 1989. Mr. Gardner has
been President of Gardner Capital Corporation, a real estate and venture capital
investment  firm since April 1980.  Additionally,  Mr.  Gardner is a director of
Organogenesis,  Inc., Wynd Communications  Corporation,  NumeriX,  LLC and Joyce
International, Inc.

     John R. Eisenman is involved in real estate investment and development with
REMAX Island Realty,  Inc., located in Hilton Head Island,  South Carolina.  Mr.
Eisenman has been engaged in commercial and industrial real estate brokerage and
development  since  1983.  Previously,  he founded  and served as  President  of
Sally's,  a chain of fast food  restaurants from 1976 to 1983, and prior thereto
held various management positions in manufacturing and in securities brokerage.

     Roger T. Knox has served the Memphis  Zoological  Society as its  President
and Chief  Executive  Officer since January 1989. Mr. Knox was the President and
Chief  Operating  Officer of Goldsmith's  Department  Stores,  Inc. (a full-line
department  store in Memphis and Jackson,  Tennessee)  from 1983 to 1989 and its
Chairman  of the Board  and Chief  Executive  Officer  from 1987 to 1989.  Prior
thereto,  Mr. Knox was with Foley's  Department Stores in Houston,  Texas for 20
years. Additionally, Mr. Knox is a director of Hancock Fabrics, Inc.

     John Reier is President. Mr. Reier joined the company in May of 1999. Prior
to joining the company,  Mr.Reier was President and Chief  Executive  Officer of
Sunny's Great Outdoors Stores, Inc. from 1997 to 1999, and was President,  Chief
Operating  Officer,   Senior  Vice  President  of  Merchandising,   and  General
Merchandise Manager at Family Dollar Stores, Inc. from 1987 to 1997.

     Edwin C. Boothe is Executive  Vice President and Chief  Operating  Officer.
Mr.  Boothe  joined the Company in 1975 and has served in various  positions  in
Store Operations and Loss Prevention, and was elected to Chief Operating Officer
in January 1998.

     John A. Casey is Executive Vice President - Pharmacy Operations.  Mr. Casey
joined  the  Company in 1979 and has served in  various  positions  in  Pharmacy
Operations. Mr. Casey is a registered Pharmacist.

     Jerry A. Shore joined the Company in April 2000 as Executive Vice President
and Chief  Financial  Officer.  Prior to  joining  the  Company,  Mr.  Shore was
employed by Wang's International,  a major importing and wholesale  distribution
company,  as Chief Financial Officer from 1989 to 2000, and in various financial
management capacities with IPS Corp., and Caterpillar, Inc. from 1975 to 1989.

     Charles S. Vail has served the Company as General  Counsel  since 1973,  as
Corporate  Secretary  since 1975,  and as Vice President - Legal since 1984. Mr.
Vail joined the Company in 1968.

Item 11: Executive Compensation

     Information  regarding  executive  compensation is  incorporated  herein by
reference  from the  information  on pages 6  through 9 of the  Company's  Proxy
Statement,  which will be filed within 120 days of the registrant's  fiscal year
end.

Item 12: Security Ownership of Certain Beneficial Owners and Management

     Information  regarding  security ownership of certain beneficial owners and
management  is  incorporated  herein  by  reference  from  pages  2 and 3 of the
Company's  Proxy  Statement,  which  will  be  filed  within  120  days  of  the
Registrant's fiscal year end.

Item 13: Certain Relationships and Related Transactions

     This  information is incorporated  herein by reference from the information
under the caption "Compensation  Committee Interlocks and Insider Participation"
on page 10 of the Company's Proxy Statement, which will be filed within 120 days
of the Registrant's fiscal year end.

                                     PART IV

Item 14: Exhibits, Financial Statement Schedules and Reports on Form 8-K

     (a)(1) Consolidated Financial Statements

     The following  consolidated financial statements are incorporated herein by
     reference from pages 14 through 26 of the Annual Report to Shareholders for
     the year ended January 29, 2000.

          Report of Independent Accountants.

          Consolidated  Statements  of Income for the years  ended  January  29,
          2000, January 30, 1999, and January 31, 1998.

          Consolidated  Balance  Sheets as of January 29, 2000,  and January 30,
          1999.

          Consolidated  Statements  of Changes in  Shareholders'  Equity for the
          years ended January 29, 2000, January 30, 1999, and January 31, 1998.

          Consolidated  Statements of Cash Flows for the years ended January 29,
          2000, January 30, 1999, and January 31, 1998.

          Notes to Consolidated Financial Statements.

     (a)(2) Financial Statement Schedules

     Report of Independent Accountants on Financial Statement Schedules for each
     of the three years for the period ended January 29, 2000.

          II Valuation and qualifying accounts

     (a)(3) Those  exhibits  required  to be filed as  Exhibits  to this  Annual
          Report  on Form 10-K  pursuant  to Item 601 of  Regulation  S-K are as
          follows:

          2.1  Asset Purchase  Agreement  between CVS Revco D.S.,  Inc.,  Fred's
               Stores of Tennessee,  Inc.,  CVS  Corporation  and Fred's,  Inc.,
               dated as of October 10, 1997 [incorporated herein by reference to
               Exhibit  2.1 to the  Company's  Current  Report on Form 8-K dated
               December 1, 1997].

          2.2  Letter Agreement  between CVS Revco D.S., Inc.,  Fred's Stores of
               Tennessee,  Inc., CVS  Corporation  and Fred's,  Inc. dated as of
               November 1, 1997 [incorporated herein by reference to Exhibit 2.2
               to the  Company's  Current  Report on Form 8-K dated  December 1,
               1997].

          3.1  Certificate of Incorporation,  as amended [incorporated herein by
               reference  to  Exhibit  3.1 to the  Form  S-1 as  filed  with the
               Securities and Exchange Commission February 7, 1992 (SEC File No.
               33-45637) (the "Form S-1")].

          3.2  By-laws, as amended  [incorporated herein by reference to Exhibit
               3.2 to the Form S-1].

          4.1  Specimen  Common  Stock  Certificate   [incorporated   herein  by
               reference to Exhibit 4.2 to Pre-Effective  Amendment No. 3 to the
               Form S-1].

          9.1  Baddour,  Inc. (Registrant changed its name to "Fred's,  Inc." in
               1991)   Shareholders   Agreement   dated  as  of  June  28,  1986
               [incorporated herein by reference to Exhibit C, pages C-1 through
               C-42 to Baddour, Inc.'s Report on Form 8-K dated July 1, 1986]

          10.2 Form of Fred's, Inc. Franchise Agreement  [incorporated herein by
               reference to Exhibit 10.8 to the Form S-1].

          10.3 401(k)  Plan  dated as of May 13,  1991  [incorporated  herein by
               reference to Exhibit 10.9 to the Form S-1].

          10.4 Employee Stock  Ownership Plan (ESOP) dated as of January 1, 1987
               [incorporated  herein by reference  to Exhibit  10.10 to the Form
               S-1].

          *10.5 Incentive Stock  Option  Plan  dated  as of  December  22,  1986
               [incorporated  herein by reference  to Exhibit  10.11 to the Form
               S-1].

          10.6 Lease  Agreement  by and between  Hogan Motor  Leasing,  Inc. and
               Fred's,  Inc.  dated  February  5,  1992  for the  lease of truck
               tractors to Fred's,  Inc. and the servicing of those vehicles and
               other equipment of Fred's, Inc. [incorporated herein by reference
               to Exhibit  10.15 to  Pre-Effective  Amendment  No. 1 to the Form
               S-1].

          10.7 Revolving  Loan and Credit  Agreement  between  Fred's,  Inc. and
               Union   Planters   National   Bank  dated  as  of  May  15,  1992
               [incorporated herein by reference to the Company's report on Form
               10-Q for the quarter ended May 2, 1992].

          *10.8 1993 Long Term  Incentive  Plan  dated as of  January  21,  1993
               [incorporated herein by reference to the Company's report on Form
               10-Q for the quarter ended July 31, 1993].

*Management Compensatory Plan

          10.9 Modification  Agreement  between Fred's,  Inc. and Union Planters
               National  Bank dated as of May 31, 1995  (modifies  the Revolving
               Loan and Credit Agreement included as Exhibit 10.7) [incorporated
               herein by reference to the Company's  report on Form 10-Q for the
               quarter ended July 29, 1995].

          10.10 Second Modification  Agreement  between  Fred's,  Inc. and Union
               Planters  National  Bank dated as of July 31, 1995  (modifies the
               Revolving  Loan and Credit  Agreement  included as Exhibit  10.7)
               [incorporated herein by reference to the Company's report on Form
               10-Q for the quarter ended July 29, 1995].

          10.11 Seasonal Overline  Revolving  Credit  Agreement  between Fred's,
               Inc. and Union  Planters  National Bank dated as of July 23, 1996
               [incorporated herein by reference to the Company's report on Form
               10-Q for the quarter ended August 3, 1996].

          10.12 Addendum to Leasing  Agreement and form of schedules 2 through 6
               of  Schedule A by and  between  Hogan  Motor  Leasing,  Inc.  and
               Fred's,   Inc.  dated  December  19,  1996  (modifies  the  Lease
               Agreement  included  as  Exhibit  10.6)  [incorporated  herein by
               reference to the Company's report on Form 10-K for the year ended
               February 1, 1997].

          10.13 Third Modification  Agreement  between  Fred's,  Inc.  and Union
               Planters  National  Bank dated as of February 28, 1997  (modifies
               the Revolving Loan and Credit Agreement included as Exhibit 10.7)
               [incorporated herein by reference to the Company's report on Form
               10-K for the year ended February 1, 1997].

          10.14 Term Loan Agreement  between  Fred's,  Inc.  and Union  Planters
               National  Bank  dated as of May 5, 1998  [incorporated  herein by
               reference  to the  Company's  Report on Form 10-Q for the quarter
               ended May 2, 1998].

          10.15 Fourth Modification  Agreement  between  Fred's,  Inc. and Union
               Planters National Bank dated as of September 1998.  [Incorporated
               herein by reference to the Company's  Report on Form 10-Q for the
               quarter ended August 1, 1998].

          10.16 Preferred Share Purchase Plan [Incorporated  herein by reference
               to the  Company's  Report  on Form  10-Q  for the  quarter  ended
               October 31, 1998].

          10.17 Seasonal Overline  Agreement  between  Fred's,  Inc.  and  Union
               Planters   National   Bank   dated  as  of   February   3,  1999.
               [Incorporated herein by reference to the Company's Report on Form
               10-Q for the quarter ended May 1, 1999.]

          10.18 Seasonal Overline  Agreement  between  Fred's,  Inc.  and  Union
               Planters  National  Bank dated s of May 12,  1999.  [Incorporated
               herein by reference to the Company's  Report on From 10-Q for the
               quarter ended May 1, 1999.]

          10.19 Term Loan Agreement  between  Fred's,  Inc.  and First  American
               National Bank dated as of April 23, 1999. [Incorporated herein by
               reference  to the  Company's  Report on Form 10-Q for the quarter
               ended May 1, 1999.]

          10.20 Seasonal Overline  Agreement  between  Fred's,  Inc.  and  Union
               Planters National Bank dated as of August 3, 1999.  [Incorporated
               herein by reference to the Company's  Report on Form 10-Q for the
               quarter ended July 31, 1999.]

          10.21 Prime Vendor Agreement  between Fred's Stores of Tennessee, Inc.
               and Bergen Brunswig Drug Company,  dated as of November 24, 1999.
               [Incorporated  herein by reference  to  Company's  Report on Form
               10-Q for the quarter ended October 31, 1999.]

          **10.22 Addendum to Leasing  Agreement and Form of Schedules 7 through
               8 of Schedule A, by and between  Hogan Motor  Leasing,  Inc.  and
               Fred's,  Inc  dated  September  20,  1999.  [Modifies  the  Lease
               Agreement included as Exhibit 10.6]

          **10.23  Revolving  Loan  Agreement  between  Fred's,  Inc.  and Union
               Planters Bank, NA and Suntrust Bank dated April 3, 2000.

          **13.1 Annual  report to  shareholders  for the year ended January 29,
               2000 (to the extent incorporated herein by reference).

          **21.1 Subsidiaries of Registrant

          **23.1 Consent of PricewaterhouseCoopers LLP

          **27. Financial Data Schedule

** Filed herewithin

     (b) Reports on Form 8-K

          None

<PAGE>



                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned,  thereunto duly  authorized,  on this 24th day of
April, 2000.

                                              FRED'S, INC.

                                               By: /s/ Michael J. Hayes
                                               ------------------------
                                               Michael J. Hayes, Chief Executive
                                               Officer

                                               By: /s/ Jerry A. Shore
                                               ----------------------
                                               Jerry A. Shore, Executive Vice
                                               President and Chief Financial
                                               Officer(Principal Accounting and
                                               Financial Officer)

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities indicated on this 24th day of April, 2000.

             Signature                                        Title

         /s/ Michael J. Hayes               Director, Managing Director,
         --------------------------         Chief Executive Officer
         Michael J. Hayes

         /s/ David A. Gardner               Director and Managing Director
         --------------------------
         David A. Gardner

         /s/ Roger T. Knox                  Director
         --------------------------
         Roger T. Knox

         /s/ John R. Eisenman               Director
         --------------------------
         John R. Eisenman



<PAGE>

(a)(1)  Consolidated Financial Statements

Fred's, Inc.

Consolidated Financial Statements
January 29, 2000



                        Report of Independent Accountants

To the Board of Directors and Shareholders of Fred's, Inc.

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of income,  of changes in  stockholders'  equity and of
cash flows present fairly, in all material  respects,  the financial position of
Fred's,  Inc. and its subsidiaries at January 29, 2000 and January 30, 1999, and
the results of their operations and their cash flows for each of the three years
in the period ended January 29, 2000, in conformity with  accounting  principles
generally  accepted in the United  States.  These  financial  statements are the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements in  accordance  with  auditing  standards  generally
accepted in the United States,  which require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.

As discussed in Note 1 to the  consolidated  financial  statements,  the Company
changed its method of accounting for pharmacy  inventories during the year ended
January 30, 1999.

  PricewaterhouseCoopers LLP
  Memphis, TN


March 13, 2000
except for Note 5, as
to which the date
is April 3, 2000










<PAGE>


Fred's, Inc.
Consolidated Balance Sheets
(in thousands, except for number of shares)

<TABLE>
<CAPTION>




                                                                                                January 29,              January 30,
                                                                                                      2000                      1999
                                                                                                      ----                      ----
<S>                                                                                             <C>                             <C>
ASSETS
Current assets:
   Cash and cash equivalents                                                          $              3,036       $             2,406
   Receivables, less allowance for doubtful accounts of $452
      ($644 at January 30, 1999)                                                                    10,911                     8,931
   Inventories                                                                                     141,612                   126,577
   Deferred income taxes                                                                             3,002                     3,783
   Other current assets                                                                              1,865                     1,367
                                                                                       -------------------       -------------------
        Total current assets                                                                       160,426                   143,064

Property and equipment, at depreciated cost                                                         73,459                    68,923
Equipment under capital leases, less accumulated amortization of
   $856 ($501 at January 30, 1999)                                                                   1,835                     1,578
Deferred income taxes                                                                                  866                     2,598
Other noncurrent assets, net                                                                         3,636                     4,594
                                                                                       -------------------       -------------------
        Total assets                                                                   $           240,222       $           220,757
                                                                                       ===================       ===================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Accounts payable                                                                   $             39,653       $            46,767
   Current portion of indebtedness                                                                  30,306                    11,606
   Current portion of capital lease obligations                                                        430                       308
   Accrued liabilities                                                                               9,680                    10,776
   Income taxes payable                                                                                650                       826
                                                                                       -------------------       -------------------
        Total current liabilities                                                                   80,719                    70,283
Long-term portion of indebtedness                                                                   10,027                    10,264
Capital lease obligations                                                                            1,734                     1,557
Other noncurrent liabilities                                                                         1,829                     1,670
                                                                                       -------------------       -------------------
        Total liabilities                                                                           94,309                    83,774
                                                                                       -------------------       -------------------
Commitments and contingencies (Notes 7 and 11)
Shareholders' equity:
   Common stock, Class A voting, no par value, 11,988,276 shares
      issued and outstanding (11,946,772 shares at January 30, 1999)                                67,326                    66,951
   Retained earnings                                                                                78,902                    70,596
   Deferred compensation on restricted stock incentive plan                                          (315)                     (564)
                                                                                       -------------------       -------------------
        Total shareholders' equity                                                                 145,913                   136,983
                                                                                       -------------------       -------------------
                                                                                      $            240,222        $          220,757
                                                                                      ====================        ==================
</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>


Fred's, Inc.
Consolidated Statements of Income
(in thousands, except share and per share amounts)

<TABLE>
<CAPTION>

                                                                                            For the Years Ended
                                                                                            -------------------
                                                                        January 29,             January 30,              January 31,
                                                                            2000                      1999                      1998
                                                                            ----                      ----                      ----
<S>                                                                          <C>                  <C>                            <C>
Net sales                                                          $     665,777        $          600,902       $          492,236
Cost of goods sold                                                       478,138                   436,523                  357,135
                                                                   -------------        ------------------       ------------------
        Gross profit                                                     187,639                   164,379                  135,101
Selling, general and administrative expenses                             168,696                   149,668                  119,590
                                                                   -------------        ------------------       ------------------
        Operating income                                                  18,943                    14,711                   15,511
Interest expense (income), net                                             2,504                     1,106                     (149)
                                                                   -------------        ------------------       ------------------
        Income before taxes                                               16,439                    13,605                   15,660
Income taxes                                                               5,737                     4,775                    5,873
                                                                   -------------        ------------------       ------------------
        Net income                                                 $      10,702        $            8,830       $            9,787
                                                                   =============        ==================       ==================
Net income per share
   Basic                                                           $         .90        $              .75       $              .84
                                                                   =============        ==================       ==================
   Diluted                                                         $         .89        $              .73       $              .83
                                                                   =============        ==================       ==================
Weighted average shares outstanding
   Basic                                                                  11,827                    11,798                   11,670
                                                                   =============        ==================       ==================
   Diluted                                                                12,072                    12,078                   11,863
                                                                   =============        ==================       ==================
</TABLE>


See accompanying notes to consolidated financial statements.


<PAGE>


Fred's, Inc.
Consolidated Statement of Changes in Shareholders' Equity
(in thousands, except share data)

<TABLE>
<CAPTION>
                                                             Common Stock                 Retained         Deferred
                                                      Shares              Amount          Earnings     Compensation            Total
                                                      ------              ------          --------     ------------            -----
<S>                                                      <C>                 <C>               <C>              <C>              <C>
Balance, February 1, 1997                          9,328,822          $   63,369     $      56,364     $       (154)     $  119,579
Cash dividends paid ($.17 per share)                                                        (1,999)                          (1,999)
Repurchase of shares                                     (80)
Issuance of restricted stock                          56,491                 507                               (507)
Exercises of stock options                            97,557               1,211                                              1,211
Other issuances                                       18,046                 300                                                300
Amortization of deferred compensation
   on restricted stock incentive plan                                                                           173             173
Tax benefit on exercise of stock
   options                                                                   313                                                313
Five-for-four stock split                          2,365,953                                    (5)                              (5)
Net income                                                                                   9,787                            9,787
                  -- ----                          ---------          ----------     -------------     ------------      ----------
Balance, January 31, 1998                         11,866,789              65,700            64,147             (488)        129,359
Cash dividends paid ($.20 per share)                                                        (2,381)                          (2,381)
Repurchase of shares                                     (30)                                                                     -
Issuance of restricted stock                          46,182                 752                               (362)            390
Cancellation of restricted stock                      (5,500)                (38)                                38               -
Exercises of stock options                            39,331                 329                                                329
Amortization of deferred compensation
   on restricted stock incentive plan                                                                           248             248
Tax benefit on exercise of stock
   options                                                                   208                                                208
Net income                                                                                   8,830                            8,830
                  -- ----                          ---------          ----------     -------------     ------------      ----------
Balance, January 30, 1999                         11,946,772              66,951            70,596             (564)        136,983
Cash dividends paid ($.20 per share)                                                        (2,396)                          (2,396)
Issuance of restricted stock                           9,900                 124                               (124)
Cancellation of restricted stock                      (5,700)               (118)                               118
Other issuances                                        1,714                  30                                                 30
Exercises of stock options                            35,590                 296                                                296
Amortization of deferred compensation
   on restricted stock incentive plan                                                                           255             255
Tax benefit on exercise of stock
   options                                                                    43                                                 43
Net income                                                                                  10,702                           10,702
                  -- ----                          ---------          ----------     -------------     ------------      ----------
Balance, January 29, 2000                         11,988,276          $   67,326     $      78,902    $        (315)    $   145,913
                 === ====                         ==========          ==========     =============    =============     ===========
</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>


Fred's, Inc.
Consolidated Statements of Cash Flows
(in thousands)

<TABLE>
<CAPTION>

                                                                                                 For the Years Ended
                                                                                   January 29,       January 30,         January 31,
                                                                                         2000              1999                 1998
                                                                                         ----              ----                 ----
<S>                                                                                       <C>               <C>                  <C>
Cash flows from operating activities:
   Net income                                                                  $       10,702    $        8,830   $           9,787
   Adjustments to reconcile net income to net cash flows
       from operating activities:
        Depreciation and amortization                                                  11,830             8,939               7,112
        Provision for uncollectible receivables                                            80               124                 589
        LIFO Reserve                                                                      100             3,108                   -
        Deferred income taxes                                                           2,513             2,344                (652)
        Amortization of deferred compensation on restricted
           stock incentive plan                                                           255               248                 173
        Issuance of restricted stock                                                        -               390                   -
        Gain on sale of fixed assets                                                      (41)                -                (114)
        (Increase) decrease in assets:
           Receivables                                                                 (2,060)           (1,969)             (3,182)
           Inventories                                                                (15,135)          (14,664)            (16,852)
           Other assets                                                                  (847)           (2,354)             (1,099)
        Increase (decrease) in liabilities:
           Accounts payable and accrued liabilities                                    (8,210)           (3,712)             25,137
           Income taxes payable                                                          (176)             (890)                 68
           Other noncurrent liabilities                                                   159               175                   1
                                                                               --------------    --------------   -----------------
              Net cash (used in) provided by operating activities                        (830)              569              20,968
                                                                               --------------    --------------   -----------------
Cash flows from investing activities:
   Capital expenditures                                                               (14,848)          (23,266)             (9,696)
   Proceeds from dispositions of property and equipment                                   215                 -                 279
   Acquisition, net of cash acquired                                                        -                 -            ( 12,850)
                                                                               --------------    --------------   -----------------
              Net cash used in investing activities                                   (14,633)          (23,266)            (22,267)
                                                                               --------------    --------------   -----------------
Cash flows from financing activities:
   Reduction of indebtedness and capital lease obligations                             (2,139)             (556)             (1,487)
   Proceeds from revolving line of credit, net of payments                             18,040            10,200                   -
   Proceeds from term loan                                                              2,249            12,000                   -
   Proceeds from exercise of options                                                      296               329               1,211
   Tax benefit upon exercise of stock options                                              43               208                 313
   Payment of cash for dividends and fractional shares                                (2,396)           (2,381)              (2,004)
                                                                               --------------    --------------   -----------------
              Net cash provided by (used in) financing activities                      16,093            19,800              (1,967)
                                                                               --------------    --------------   -----------------
Increase (decrease) in cash and cash equivalents                                          630            (2,897)             (3,266)
Cash and cash equivalents:
   Beginning of year                                                                    2,406             5,303               8,569
                                                                               --------------    --------------   -----------------
   End of year                                                                $         3,036   $         2,406   $           5,303
                                                                               --------------    --------------   -----------------
Supplemental disclosures of cash flow information:
   Interest paid                                                              $         2,399   $         1,239   $             346
   Income taxes paid                                                          $         3,810   $         2,828   $           6,154
Non cash investing and financing activities:
   Assets acquired through capital lease obligations                          $           612   $           509   $           1,290
   Common stock issued for acquisition                                        $            30   $             -   $             300
</TABLE>


See accompanying notes to consolidated financial statements.


<PAGE>


Fred's, Inc.
Notes to Consolidated Financial Statements

NOTE 1 - DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES

Description of business. The primary business of Fred's, Inc. (the "Company") is
the sale of general  merchandise  through its 293 retail discount stores located
in the  southeastern  United  States.  In addition,  the Company  sells  general
merchandise to its 26 franchisees.

Consolidated financial statements. The consolidated financial statements include
the accounts of the Company and its subsidiaries.  All significant  intercompany
accounts and transactions are eliminated.

Fiscal year. The Company utilizes a 52 - 53 week accounting period which ends on
the Saturday  closest to January 31.  Fiscal years 1999,  1998 and 1997, as used
herein, refer to the years ended January 29, 2000, January 30, 1999, and January
31, 1998, respectively.

Use of estimates.  The  preparation of financial  statements in accordance  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported amounts of revenues and expenses during the reported
period. Actual results could differ from those estimates.

Inventories.  Wholesale  inventories  are  stated at the lower of cost or market
using the FIFO (first-in,  first-out)  method.  Retail inventories are stated at
the lower of cost or market as determined by the retail  inventory  method.  For
pharmacy  inventories,  which comprise  approximately  18% and 16% of the retail
inventories  at January 29, 2000 and January 30,  1999,  respectively,  cost was
determined using the LIFO (last-in,  first-out) method. For the remainder of the
retail  inventories,  the FIFO (first- in,  first-out)  method was applied.  The
current cost of inventories  exceeded the LIFO cost by approximately  $3,208,000
at January 29, 2000 and $3,108,000 at January 30, 1999.

During the fourth quarter of fiscal 1998, the Company adopted the LIFO method of
accounting  for its  pharmacy  inventories.  The change was made to address  the
significant  inflation  experienced in pharmacy  inventory costs during 1998 and
provide  for a better  matching of costs and  revenues.  Net income for the year
ended January 30, 1999 was reduced by $2,017,000 as a result of this adoption.

Depreciation and amortization.  Depreciation is computed using the straight-line
method over the  estimated  useful lives of buildings,  furniture,  fixtures and
equipment.  Leasehold  costs and  improvements  are amortized over the lesser of
their estimated useful lives or the remaining lease terms.  Average useful lives
are as  follows:  buildings  and  improvements  - 8 to 30 years;  furniture  and
fixtures  - 5 to 10  years;  and  equipment  - 3 to 10  years.  Amortization  on
equipment  under capital  leases is computed on a  straight-line  basis over the
terms of the leases.


<PAGE>


Fred's, Inc.
Notes to Consolidated Financial Statements


Selling,  general and  administrative  expenses.  The Company  includes  buying,
warehousing,   transportation  and  occupancy  costs  in  selling,  general  and
administrative expenses.

Advertising.  The Company charges  advertising,  including  production costs, to
expense on the first day of the  advertising  period.  Advertising  expense  for
1999, 1998, and 1997 was $8,926,000, $9,621,000, and $7,383,000, respectively.

Preopening  costs.  The Company  charges to expense the preopening  costs of new
stores  as  incurred.  These  costs  are  primarily  labor to stock  the  store,
preopening advertising, store supplies and other expendable items.

Revenue  Recognition.  The Company  markets goods and services  through  Company
owned  stores and 26  franchised  stores.  Sales are  recorded at Company  owned
stores when sold to the public.  Sales to  franchised  stores are recorded  when
purchased from the Company's  warehouse.  In addition,  the Company  charges the
franchised  stores a fee  based on a  percentage  of  their  purchases  from the
Company.  These fees  represent a  reimbursement  for use of the Fred's name and
other  administrative  cost incurred on behalf of the franchised  stores.  Total
franchise  income  for 1999,  1998,  and 1997 was  $1,761,000,  $1,957,000,  and
$1,967,000, respectively.

Other  intangibles  assets.  Other  identifiable  intangible  assets  which  are
included in other noncurrent assets primarily represents amounts associated with
acquired  pharmacies and are being amortized over five years. These intangibles,
net of  accumulated  amortization,  totaled  $3,559,000  at  January  29,  2000,
$4,521,000 at January 30, 1999, and $3,742,000 at January 31, 1998. Amortization
expense  for  1999,  1998 and 1997 was  $1,307,000,  $1,214,000,  and  $739,000,
respectively.

Cash and cash equivalents. Cash on hand and in banks, together with other highly
liquid  investments  having  original  maturities  of three months or less,  are
classified  as cash  equivalents.  Included in accounts  payable is  outstanding
checks in excess of funds on deposit  which totaled  $14,089,000  at January 29,
2000 and $15,818,000 at January 30, 1999.

Financial  instruments.  At  January  29,  2000,  the  Company  did not have any
outstanding  derivative  instruments.   The  recorded  value  of  the  Company's
financial  instruments,  which include cash and cash  equivalents,  receivables,
accounts  payable  and  indebtedness,  approximates  fair value.  The  following
methods  and  assumptions  were used to  estimate  fair  value of each  class of
financial instrument: (1) the carrying amounts of current assets and liabilities
approximate  fair value because of the short maturity of those  instruments  and
(2) the fair  value of the  Company's  indebtedness  is  estimated  based on the
current  borrowing  rates  available  to the Company for bank loans with similar
terms and average maturities.


<PAGE>


Fred's, Inc.
Notes to Consolidated Financial Statements

Business segments.  The Company has one reportable  operating segment, its sales
of  merchandise  through  its  Company  owned  stores and to  franchised  Fred's
locations, which are organized around the products sold and markets served.

Comprehensive  income.  The Company discloses all comprehensive  income items in
accordance with Statement of Financial  Accounting  Standards No. 130. Reporting
Comprehensive Income. Comprehensive income does not differ from the consolidated
net income presented in the consolidated statements of income.


Reclassifications.  Certain prior year amounts have been reclassified to conform
to the 1998 presentation.

Recent  Accounting  Pronouncements.  In June 1999, the FASB issued SFAS No. 137,
Accounting for Derivative  Instruments and Hedging  Activities - Deferral of the
effective  date of FASB  Statement No. 133,  which  deferred the effective  date
provisions  of SFAS No. 133 for the  company to the first  quarter of 2001.  The
Company does not believe this new standard  will have an impact on its financial
statements since it currently has no derivative instruments.

NOTE 2 - ACQUISITION

Effective October 10, 1997, the Company executed an Asset Purchase Agreement for
the purchase of inventory and other selected  assets of CVS Revco D.S., Inc. for
$12.85 million in cash.  Tangible assets acquired consisted of inventory of $9.7
million and fixed  assets of $2.0  million.  The  remaining  purchase  price was
allocated to identifiable intangible assets acquired.

NOTE 3 - PROPERTY AND EQUIPMENT

Property and equipment, at cost, consist of the following (in thousands):
<TABLE>
<CAPTION>


                                                                                              1999                  1998
                                                                                              ----                  ----
<S>                                                                                            <C>                   <C>
Buildings and improvements                                                            $     65,660          $     63,975
Furniture, fixtures and equipment                                                           81,424                71,612
                                                                                      ------------          ------------
                                                                                           147,084                135,587
Less accumulated depreciation and amortization                                             (78,018)              (70,966)
                                                                                      ------------          ------------
                                                                                            69,066                64,621
Land                                                                                         4,393                 4,302
                                                                                      ------------          ------------
                                                                                      $     73,459          $     68,923
                                                                                      ============          ============
</TABLE>

Depreciation expense totaled $10,168,000,  $7,442,000,  and $6,115,000 for 1999,
1998 and 1997, respectively.




<PAGE>


Fred's, Inc.
Notes to Consolidated Financial Statements

NOTE 4 - ACCRUED LIABILITIES

The components of accrued liabilities are as follows (in thousands):
<TABLE>
<CAPTION>

                                                                                              1999                  1998
                                                                                              ----                  ----
<S>                                                                                            <C>                   <C>
Payroll and benefits                                                                  $      2,992           $     2,761
Sales and use taxes                                                                          1,726                 1,909
Insurance                                                                                    2,904                 3,328
Other                                                                                        2,058                 2,778
                                                                                      ------------           -----------
                                                                                      $      9,680           $    10,776
                                                                                      ============           ===========
</TABLE>


NOTE 5 - INDEBTEDNESS

On May 15, 1992, the Company and a bank entered into a Revolving Loan and Credit
Agreement (the  "Agreement").  The Agreement,  as amended,  provides the Company
with an unsecured revolving line of credit commitment of up to $15 million,  and
is also  supplemented  with $15 million of seasonal  overline  capabilities  and
bears  interest at 1.5% below prime rate or a LIBOR-based  rate.  Under the most
restrictive  covenants  of the  Agreement,  the  Company is required to maintain
specified shareholders' equity and net income levels. There were $28,240,000 and
$10,200,000  borrowings  outstanding under the Agreement at January 29, 2000 and
January 30, 1999, respectively.  The Company is required to pay a commitment fee
to the bank at a rate per annum equal to .18% on the  unutilized  portion of the
revolving line commitment over the term of the Agreement.

On April 3, 2000, a new Revolving Loan and Credit  Agreement  (the  "Agreement")
was  entered  into to  replace  the May  15,  1992  Revolving  Loan  and  Credit
Agreement,  as amended. The new Agreement increases the revolving line of credit
commitment  to $40  million  and the term of the  Agreement  extends to April 3,
2003. All other  provisions of the Agreement are essentially the same as the May
15, 1992 Agreement, as amended.

On April 23, 1999,  the Company and a bank entered  into a loan  Agreement  (the
"Loan  Agreement").  The Loan  Agreement  provided  the Company with a four-year
unsecured term loan of $2.3 millionto  finance the  replacement of the Company's
mainframe  computer system. The Loan Agreement bears interest of 6.15% per annum
and matures on April 15, 2003.  Borrowings  outstanding  under this agreement at
January 29, 2000 were  $1,828,000 and the principal  maturity on this loan is as
follows:  $562,500 in fiscal 2000;  $562,500 in fiscal 2001;  $562,500 in fiscal
2002; $140,500 in fiscal 2003.

On May 5, 1998,  the Company and a bank entered into a Loan Agreement (the "Loan
Agreement"). The Loan Agreement provided the Company with an unsecured term loan
of $12 million to finance the  modernization  and  automation  of the  Company's
distribution center and corporate facilities.  The Loan Agreement bears interest
of 6.82% per annum and matures on November 1, 2005.  Under the most  restrictive
covenants of the Loan Agreement,  the Company is required to maintain  specified
shareholders'  equity and net income levels.  Borrowings  outstanding under this
Loan  Agreement  totaled  $10,265,000  at January  29, 2000 and  $11,670,000  at
January  30,  1999.  The  principal  maturity  under  this  Agreement  for  debt
outstanding  at January  29,  2000 is as  follows:  $1,503,358  in fiscal  2000;
$1,612,742 in fiscal 2001; $1,727,860 in fiscal 2002; $1,851,199 in fiscal 2003;
$1,983,338 in fiscal 2004; and $1,586,503 thereafter.

Interest  expense for 1999,  1998 and 1997 totaled  $2,504,000,  $1,206,000  and
$343,000, respectively.

NOTE 6 - INCOME TAXES

Deferred income taxes are provided for the tax effects of temporary  differences
between  the  financial  reporting  basis and income tax basis of the  Company's
assets and liabilities. The provision for income taxes consists of the following
(in thousands):
<TABLE>
<CAPTION>

                                                                            1999              1998           1997
                                                                            ----              ----           ----
<S>                                                                          <C>               <C>            <C>
Current
   Federal                                                           $     3,224     $       2,639     $    6,225
   State                                                                       -              (208)           300
                                                                           3,224             2,431          6,525
                                                                     -----------     -------------     ----------
Deferred
   Federal                                                                 2,116             1,974           (840)
   State                                                                     397               370            188
                                                                     -----------     -------------     ----------
                                                                           2,513             2,344           (652)
                                                                     -----------     -------------     ----------
                                                                     $     5,737     $       4,775     $    5,873
                                                                     ===========     =============     ==========
</TABLE>


<PAGE>


Fred's, Inc.
Notes to Consolidated Financial Statements

Deferred tax assets (liabilities) are comprised of the following (in thousands):

<TABLE>
<CAPTION>

                                                                                              1999                  1998
                                                                                              ----                  ----
<S>                                                                                            <C>                   <C>
Current deferred tax assets:
   Inventory valuation methods                                                         $       758       $           861
   Accrual for inventory shrinkage                                                             672                 1,028
   Allowance for doubtful accounts                                                             285                   358
   Insurance accruals                                                                          990                 1,160
   Other                                                                                       749                 1,084
                                                                                       -----------       ---------------
Gross current deferred tax assets                                                            3,454                 4,491
   Deferred tax asset valuation allowance                                                     (182)                 (328)
                                                                                       -----------       ---------------
                                                                                             3,272                 4,163
Current deferred tax liabilities                                                              (270)                 (380)
                                                                                       -----------       ---------------
           Net current deferred tax asset                                              $     3,002       $         3,783
                                                                                       ===========       ===============
                                                                                              1999                  1998
                                                                                              ----                  ----
Noncurrent deferred tax assets:
   Net operating loss carryforwards                                                    $     1,421       $         1,028
   Postretirement benefits other than pensions                                                 694                   634
   Restructuring costs                                                                          82                   229
   Other                                                                                     1,583                 1,759
                                                                                       -----------       ---------------
Gross noncurrent deferred tax assets                                                         3,780                 3,650
   Deferred tax asset valuation allowance                                                   (1,239)                 (700)
                                                                                       -----------       ---------------
                                                                                             2,541                 2,950
Noncurrent deferred tax liabilities:
   Depreciation                                                                             (1,648)                 (319)
   Other                                                                                       (27)                  (33)
                                                                                       -----------       ---------------
Gross noncurrent deferred tax liabilities                                                   (1,675)                 (352)
                                                                                       -----------       ---------------
           Net noncurrent deferred tax asset                                           $       866       $         2,598
                                                                                       ===========       ===============
</TABLE>



The ultimate  realization  of these assets is dependent  upon the  generation of
future  taxable  income  sufficient  to offset the related  deductions  and loss
carryforwards within the applicable carryforward periods as described below. The
valuation  allowance  is based upon  management's  conclusion  that  certain tax
carryforward  items will  expire  unused.  During 1999 and 1998,  the  valuation
allowance  increased  $393,000 and $98,000,  respectively,  as the result of the
company  generating  additional  net  operating  loss carry  forwards in certain
states.  The  release of  valuation  allowance  of  $206,000  for the year ended
January 31, 1998 resulted from the Company's  ability to assure  utilization  of
certain  state net  operating  loss carry  forwards  and tax  credits  that were
originally anticipated to expire unused.

<PAGE>


Fred's, Inc.
Notes to Consolidated Financial Statements


At January 29, 2000,  the Company has certain net operating  loss carry forwards
which were  acquired in  reorganizations  and  purchase  transactions  which are
available to reduce  income  taxes,  subject to usage  limitations.  These carry
forwards  total  approximately  $36,687,000  for state income tax purposes,  and
expire at  various  times  during  the  period  2001  through  2021.  If certain
substantial  changes in the Company's  ownership should occur, there would be an
annual limitation on the amount of carry forwards which can be utilized.

A reconciliation  of the statutory  Federal income tax rate to the effective tax
rate is as follows:
<TABLE>
<CAPTION>

                                                                            1999              1998                  1997
                                                                            ----              ----                  ----
<S>                                                                         <C>               <C>                   <C>
Income tax provision at statutory rate                                      35.0%             35.0%                 35.0%
State income taxes, net of federal benefit                                   1.6               0.8                   3.4
Change in valuation allowance                                                  -               0.7                  (1.3)
Surtax Exemptions                                                           (1.0)             (1.0)                 (1.0)
Other                                                                       (0.7)             (0.4)                  1.4
                                                                            ----              ----                   ---
                                                                            34.9%             35.1%                 37.5%
</TABLE>


NOTE 7 - LONG-TERM LEASES

The Company leases certain of its store locations under noncancelable  operating
leases  expiring at various  dates through  2029.  Many of these leases  contain
renewal options and require the Company to pay taxes, maintenance, insurance and
certain  other  operating  expenses  applicable  to the  leased  properties.  In
addition,  the Company leases various  equipment under  noncancelable  operating
leases and certain  transportation  equipment under capital  leases.  Total rent
expense under operating leases was $15,329,000, $13,618,000, and $10,239,000 for
1999, 1998 and 1997, respectively.  Amortization expense on assets under capital
lease  for  1999,   1998  and  1997  was  $355,000,   $283,000,   and  $258,000,
respectively.



<PAGE>


Fred's, Inc.
Notes to Consolidated Financial Statements


Future  minimum  rental  payments  under all operating and capital  leases as of
January 29, 2000 are as follows (in thousands):
<TABLE>
<CAPTION>

                                                                                         Operating               Capital
                                                                                            Leases                Leases
                                                                                            ------                ------
<S>                                                                                            <C>                     <C>
2000                                                                                $       14,738           $       741
2001                                                                                        12,842                   741
2002                                                                                        11,032                   741
2003                                                                                         8,618                   364
2004                                                                                         6,021                   255
Thereafter                                                                                  13,465                   142
                                                                                    --------------           -----------
Total minimum lease payments                                                        $       66,716                 2,984
                                                                                    ==============
Imputed interest                                                                                                    (820)
                                                                                                             -----------
Present value of net minimum lease payments, including
                                                                                                             -----------
   $430 classified as current portion of capital lease obligations                                           $     2,164
                                                                                                             ===========
</TABLE>


NOTE 8 - SHAREHOLDERS' EQUITY

The Company has 30 million shares of Class A voting common stock authorized. The
Company's  authorized  capital also  consists of 11.5 million  shares of Class B
nonvoting  common stock, of which no shares have been issued.  In addition,  the
Company has authorized 10 million shares of preferred  stock, of which no shares
have been issued.

Effective October 12, 1998 the Company adopted a Shareholders  Rights Plan which
granted a dividend of one preferred  share purchase right ("the Right") for each
common  share  outstanding  at that  date.  Each Right  represents  the right to
purchase  one-hundredth  of a preferred  share of stock at a preset  price to be
exercised when any one  individual,  firm,  corporation or other entity acquires
15% or more of the Company's  common stock.  The Rights will become  dilutive at
the time of exercise and will expire, if unexercised, on October 12, 2008.

On November 20,  1997,  the board of directors  approved a  five-for-four  stock
split to be  effective  on  December  19,  1997 for  shareholders  of  record on
December 5, 1997.  The split  resulted in the  issuance of  2,365,953  shares of
common stock.  All per share data included  herein have been restated to reflect
the stock split.

NOTE 9 - EMPLOYEE BENEFIT PLANS

Incentive  stock option plan.  The Company has a long-term  incentive plan under
which an aggregate of 1,168,750 shares may be granted. These options expire five
years from the date of grant.  Options outstanding at January 29, 2000 expire in
2000 through 2004.

A summary of activity in the plan follows:
<TABLE>
<CAPTION>

                                               1999                           1998                          1997
                                               ----                           ----                          ----
                                                    Weighted                       Weighted                       Weighted
                                                     Average                        Average                        Average
                                                    Exercise                       Exercise                       Exercise
                                    Options            Price        Options           Price        Options           Price
                                    -------            -----        -------           -----        -------           -----
<S>                                     <C>              <C>            <C>             <C>            <C>             <C>
Outstanding at beginning
   of year                          490,139       $    13.40        411,298     $      8.55        297,113      $    10.60
Granted                             136,750            11.82        150,695           25.61        364,355            8.61
Canceled                            (26,101)           14.79        (32,523)          12.46        (16,353)           9.81
Expired                              (1,744)           11.33              -               -       (120,778)          14.45
Exercised                           (35,590)            8.38        (39,331)           8.42       (113,039)          10.65
                                    -------             ----        -------            ----       --------           -----
Outstanding at end of year          563,454            13.13        490,139           13.40        411,298            8.55
                                    =======            =====        =======           =====        =======            ====
Exercisable at end of year          169,313             9.10        152,483            9.85         90,115           10.70
                                    =======             ====        =======            ====         ======           =====
</TABLE>


The weighted average remaining  contractual life of all outstanding  options was
2.9 years at January 29, 2000.




<PAGE>


Fred's, Inc.
Notes to Consolidated Financial Statements

The following table summarizes  information  about stock options  outstanding at
January 29, 2000:
<TABLE>
<CAPTION>

                                                   Options Outstanding                                    Options Exercisable
                                                   -------------------                                    -------------------
                                                             Weighted
                                                              Average
                                                            Remaining            Weighted                              Weighted
                                      Number              Contractual             Average                Number         Average
        <S>                             <C>                     <C>                  <C>                    <C>             <C>
           Range of           Outstanding at                     Life            Exercise        Exercisable at        Exercise
       Exercise Prices      January 29, 2000                (in Years)              Price      January 29, 2000           Price
       ---------------      ----------------                ----------              -----      ----------------           -----
        $5.90 to $8.00               247,951                      2.0           $    7.15               131,160      $     7.09

      $11.00 to $17.90               189,228                      3.8           $   12.69                34,053      $    14.85

      $22.75 to $25.88               126,275                      3.2           $   25.54                 4,100      $    25.50
                                     -------                                                            -------
                                     563,454                                                            169,313
                                     =======                                                            =======
</TABLE>



The Company applies  Accounting  Principles Board Opinion No. 25, Accounting for
Stock Issued to Employees  and related  interpretations  in  accounting  for its
plans.  Accordingly,  no  compensation  expense  has  been  recognized  for  its
stock-based  compensation.  Had compensation cost for the Company's stock option
plan been  determined  based on the fair  value at the grant  date for awards in
1999,  1998 and 1997  consistent  with the method  prescribed  by SFAS No.  123,
Accounting for Stock- Based  Compensation,  the Company's  operating results for
1999,  1998 and 1997 would have been reduced to the pro forma amounts  indicated
below:

(in thousands, except per share data)       1999           1998          1997
- -------------------------------------       ----           ----          ----
Net income
          As reported                   $ 10,702      $    8,830     $  9,787
          Pro forma                       10,363           8,322        9,492
Basic earnings per share
          As reported                       0.90            0.75         0.84
          Pro forma                         0.88            0.71         0.81
Diluted earnings per share
          As reported                       0.89            0.73         0.83
          Pro forma                         0.86            0.69         0.80




<PAGE>


Fred's, Inc.
Notes to Consolidated Financial Statements


The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumptions using grants in 1999, 1998 and 1997, respectively:

                                           1999             1998           1997
                                           ----             ----           ----
Average expected life (years)               3.0              3.0            3.0
Average expected volatility                43.3%            41.5%          37.6%
Risk-free interest rates                    4.8%             5.5%           6.0%
Dividend yield                              1.5%             1.3%           2.4%


The weighted average  grant-date fair value of options granted during 1999, 1998
and 1997 was $4.17, $7.85, and $2.40 respectively.

Restricted Stock. During 1999, 1998 and 1997, the Company issued a net of 4,200,
40,682, and 56,491 restricted shares, respectively. Compensation expense related
to the shares issued is recognized over the period for which restrictions apply.

Employee stock ownership plan. The Company has a non-contributory employee stock
ownership  plan for the benefit of qualifying  employees who have  completed one
year of service  and  attained  the age of 18.  Benefits  are fully  vested upon
completion of seven years of service. The Company has not made any contributions
to the plan since 1996.

Salary  reduction  profit sharing plan.  The Company has a defined  contribution
profit  sharing plan for the benefit of qualifying  employees who have completed
one year of service and attained the age of 21.  Participants  may elect to make
contributions to the plan up to a maximum of 15% of their compensation.  Company
contributions  are made at the  discretion of the Company's  Board of Directors.
Participants  are 100%  vested  in their  contributions  and  earnings  thereon.
Contributions  by the  Company  and  earnings  thereon  are  fully  vested  upon
completion of seven years of service. The Company's  contributions for the years
ended  January 29, 2000,  January 30, 1999,  and January 31, 1998 were  $96,000,
$83,000, and $65,000, respectively.



<PAGE>


Fred's, Inc.
Notes to Consolidated Financial Statements

Postretirement  benefits.  The Company  provides certain health care benefits to
its full-time  employees  that retire between the ages of 58 and 65 with certain
specified levels of credited service.  Health care coverage options for retirees
under  the plan  are the  same as  those  available  to  active  employees.  The
Company's change in benefit  obligation based upon an actuarial  valuation is as
follows:
<TABLE>
<CAPTION>

                                                                                       For the Year Ended
                                                                                       ------------------
                                                                      January 29,        January 30,        January 31,
                                                                            2000                1999               1998
                                                                            ----                ----               ----
<S>                                                                          <C>                <C>                  <C>
(in thousands)
Benefit obligation at beginning of year                        $           1,252   $          1,132    $          1,235
Service cost                                                                 127                103                  97
Interest cost                                                                 91                 85                  83
Participant contributions                                                      -                  4                   2
Amendments                                                                     -                  -                  (7)
Actuarial (gain) loss                                                        (17)               (67)               (258)
Benefits paid                                                                (76)                (5)                (20)
                                                               -----------------   ----------------    ----------------
Benefit obligation at end of year                              $           1,377   $          1,252    $          1,132
                                                               =================   ================    ================
</TABLE>



A reconciliation of the Plan's funded status to accrued benefit cost follows:
<TABLE>
<CAPTION>

                                                                      January 29,         January 30,         January 31,
                                                                            2000                1999                1998
<S>                                                                          <C>                 <C>                  <C>
(in thousands)
Funded status                                                   $         (1,377)   $         (1,252)   $         (1,132)
Unrecognized net actuarial loss (gain)                                      (406)               (405)               (356)
Unrecognized prior service cost                                               (6)                 (6)                 (7)
                                                               -----------------     ----------------    ----------------
Accrued benefit costs                                           $         (1,789)   $         (1,663)   $         (1,495)
                                                                ================    ================    ================
</TABLE>


The  medical  care cost  trend  used in  determining  this  obligation  is 10.0%
effective February 1, 1997, decreasing annually before leveling at 6.5% in 2003.
This trend rate has a significant effect on the amounts reported. To illustrate,
increasing  the health  care cost  trend by 1% would  increase  the  accumulated
postretirement  benefit  obligation  by  $202,000.  The  discount  rate  used in
calculating the obligation was 7.75% in 1999, 6.75% in 1998 and 7.5% in 1997.




<PAGE>


Fred's, Inc.
Notes to Consolidated Financial Statements

The annual net postretirement cost is as follows:
<TABLE>
<CAPTION>

                                                                                         For the Year Ended
                                                                                         ------------------
                                                                      January 29,         January 30,         January 31,
                                                                            2000                1999                1998
                                                                            ----                ----                ----
<S>                                                                          <C>                 <C>                 <C>
(in thousands)
Service cost                                                     $           127     $           103    $             97
Interest cost                                                                 91                  85                  83
Amortization of net loss (gain) from prior periods                           (17)                (21)                (19)
Amortization of unrecognized prior service cost                                1                   1                   -
                                                                 ---------------     ---------------     ---------------
Net periodic postretirement benefit cost                         $           202     $           168     $           161
                                                                 ===============     ===============     ===============
</TABLE>


The Company's policy is to fund claims as incurred.

NOTE 10 - NET INCOME PER SHARE

Basic  earnings per share excludes  dilution and is computed by dividing  income
available to common stockholders by the weighted-average number of common shares
outstanding  for the period.  Diluted  earnings per share reflects the potential
dilution that could occur if securities or other contracts to issue common stock
were  exercised  or  converted  into common stock or resulted in the issuance of
common stock that then shared in the earnings of the entity. Restricted stock is
considered  contingently  issuable and is excluded from the computation of basic
earnings per share.

A  reconciliation  of basic  earnings  per share to diluted  earnings  per share
follows (in thousands, except per share data):
<TABLE>
<CAPTION>

                                                                     Year Ended
                                January 29, 2000                   January 31, 1999                   January 31, 1998
                                               Per-Share                          Per-Share                           Per-Share
                         Income    Shares       Amount       Income    Shares      Amount       Income     Shares      Amount
                         ------    ------       ------       ------    ------      ------       ------     ------      ------
<S>                     <C>           <C>         <C>         <C>         <C>        <C>         <C>          <C>         <C>
Basic EPS             $10,702       11,827  $      .90    $ 8,830       11,798 $      .75     $ 9,787       11,670 $      .84
                      -------       ------  ----------    -------       ------ ----------     -------       ------ ----------
Effect of Dilutive
   Securities
Restricted stock                       108                                  79                                 42
Stock options                          137                                 201                                151
                      -------       ------  ----------    -------       ------ ----------     -------       ------ ----------
Diluted EPS           $10,702       12,072  $      .89    $ 8,830       12,078 $      .73     $ 9,787       11,863 $      .83
                      =======       ======  ==========    =======       ====== ==========     =======       ====== ==========
</TABLE>



NOTE 11 - COMMITMENTS AND CONTINGENCIES

Commitments.  At January 29,  2000,  the Company had  commitments  approximating
$5,695,000  on issued  letters  of credit  which  support  purchase  orders  for
merchandise.  Additionally,  the  Company  had  outstanding  letters  of  credit
aggregating   $2,240,000  utilized  as  collateral  for  their  risk  management
programs.

Litigation.  The Company is a party to several  pending  legal  proceedings  and
claims in the normal course of business. Although the outcome of the proceedings
and claims cannot be determined with certainty,  management of the Company is of
the opinion that it is unlikely  that these  proceedings  and claims will have a
material  adverse  effect on the  results  of  operations,  cash  flows,  or the
financial condition of the Company.

NOTE 12 - OTHER EXPENSES

During the fourth quarter of 1996, the Company recorded a $2,860,000 accrual for
the closure of certain  underperforming  stores and the repositioning of certain
merchandise  categories.  This charge  included  an accrual for closed  facility
lease  obligations of $1,156,000.  The remaining lease obligation at January 29,
2000 represents remaining future base payments required on one location that has
been closed.

The 1999 activity in this reserve is as follows:
<TABLE>
<CAPTION>

                                        January 31,        January 30,                          January 29,
                                           1998                1999            Payments             2000
                                           ----                ----            --------             ----
<S>                                         <C>                <C>                 <C>              <C>
Lease obligations                       $   666            $    400            $   (185)        $    215
</TABLE>


<PAGE>


Fred's, Inc.
Notes to Consolidated Financial Statements


NOTE 13 - QUARTERLY FINANCIAL DATA (UNAUDITED)
<TABLE>
<CAPTION>

                                                                      First            Second           Third           Fourth
                                                                     Quarter          Quarter          Quarter          Quarter
                                                                     -------          -------          -------          -------
<S>                                                                     <C>             <C>               <C>             <C>
(in thousands, except per share data)
Year Ended January 29, 2000
- ---------------------------

Net sales                                                      $     154,934      $   156,498      $   158,049      $   196,296
Gross profit                                                          44,319           43,952           47,117           52,251
Net income                                                             2,886            1,037            2,896            3,883
Net income per share
    Basic                                                               0.24             0.09             0.24             0.33
    Diluted                                                             0.24             0.09             0.24             0.32
Cash dividends paid per share                                           0.05             0.05             0.05             0.05

Year Ended January 30, 1999(1)
- ------------------------------

Net sales                                                      $     144,156      $   141,635      $   142,339      $   172,772
Gross profit                                                          37,869           38,614           41,449           46,447
Net income                                                             2,286            1,430            2,568            2,546
Net income per share
    Basic                                                               0.19             0.12             0.22             0.22
    Diluted                                                             0.19             0.12             0.21             0.21
Cash dividends paid per share                                           0.05             0.05             0.05             0.05
</TABLE>


(1)  The quarterly  data for the year ended January 30, 1999 includes the impact
     of the accounting change described in Note 1.






<PAGE>





                      Report of Independent Accountants on

                          Financial Statement Schedules

  To the Board of Directors
  of Fred's, Inc.

  Our audits of the consolidated  financial statements referred to in our report
  dated  March  13,  2000,  except  for Note 5, as to which the date is April 3,
  2000,  appearing in the 1999 Annual  Report to  Shareholders  of Fred's,  Inc.
  (which  report and  consolidated  financial  statements  are  incorporated  by
  reference  in this Annual  Report on Form 10-K) also  included an audit of the
  financial statement schedule listed in Item 14(a)(2) of this Form 10-K. In our
  opinion,  the financial  statement  schedule  presents fairly, in all material
  respects,  the information set forth therein when read in conjunction with the
  related consolidated financial statements.

  PricewaterhouseCoopers LLP
  Memphis, TN

  March 13, 2000












<PAGE>


                 Schedule II - Valuation and Qualifying Accounts

                              Balance at  Charged to                  Balance at
                              Beginning   Costs and     Deductions    End
                              of Period   Expenses      Write-offs    of Period

Allowance for doubtful Accounts:

Year ended January 31, 1998         946      860            (1,040)     766
Year ended January 30, 1999         766      124              (246)     644
Year ended January 29, 2000         644       80              (272)     452

<PAGE>
EXHIBIT 10.22

<TABLE>
<CAPTION>

                 SCHEDULE A TO LEASING AGREEMENT SCHEDULE NO. 7
                                                                                                                         PAGE 1 OF 2
Between Hogan Motor Leasing Inc. (Hogan) and Fred's, Inc. (Customer)                                             LEASE DATED 1/31/92
LOCATION OF HOGAN FACILITY: Memphis, TN

Veh.#     Date of   Term            VEHICLE DESCRIPTION          Licensed Orig.   Deprec.  Est.    Fixed      Mileage  Refrig.
          Del.      in Yrs                                       Weight   Value            Annual  Charge per Rate     Maint
                                                                                           Mileage Wk/Mo      per      Rate
                                                                                                              Mile     per Hr.
                            Yr. &    Model &  Serial #                            Monthly
                            Make     Type                                         Amt.
<S>       <C>      <C>      <C>      <C>      <C>                <C>      <C>     <C>      <C>     <C>        <C>      <C>
L-5386    1/13/00   6       2000     8100 T/A 1HSHCAHR7YH298330  80,000   $67,980 $610     75,000  $331.75/wk $.06/Mi  N/A
                            Navistar Tractor

L-5387    1/13/00   "       "        "        1HSHCAHR9YH298331  "        "       "        "       "          "        "

L-5388    1/13/00   "       "        "        1HSHCAHR0YH298332  "        "       "        "       "          "        "

L-5389    1/13/00   "       "        "        1HSHCAHR2YH298333  "        "       "        "       "          "        "

L-5390    1/13/00   "       "        "        1HSHCAHR4YH298334  "        "       "        "       "          "        "

L-5391    1/13/00   "       "        "        1HSHCAHR6YH298335  "        "       "        "       "          "        "

                                   (Side One)

NOTE:  The above (6) six vehicles will replace vehicle #'s L-387, L-5235, L-5237, L-5238, L-5239 and L-5240.
</TABLE>

<PAGE>
1.   If prior to the date that a Vehicle is placed in  service of the  Customer,
     the purchase price of the Vehicle has been increased by the manufacturer of
     the Vehicle,  then the original agreed value as set forth in the Schedule A
     and the fixed  lease  charge per week for that  Vehicle  shall be  adjusted
     upward accordingly.

2.   Liability Insurance Responsibility: [ ] Hogan [X] Customer

     Limits:  Check  only one  block  and  complete  the  appropriate  blank(s).

          X   Combined Single Limits        $  1,000,000       per occurrence
         ----                                -----------------
              Bodily Injury                 $                  per person
         ----                                -----------------
              Bodily Injury                 $                  per occurrence
                                             -----------------
              Property Damage               $                  per occurrence
                                             -----------------

     Liability
     Deductible: $ 0  per occurrence.
                 ----

3.   Physical Damage Responsibility by: Hogan          $           deductible
                                               -----   ----------
                                     Customer    X     $ 25,000.00 deductible
                                                -----  ----------

4.   Fuel tax reporting responsibility: X Hogan     Customer
                                       ---       ---

5.   Domicile of the Vehicle(s) by city: Memphis, TN
                                        -------------------

6.   The base index of 168.3 will be used to compute  the  Consumer  Price Index
     for Urban Consumers, 1982-84 base period.

7.   Allowances/year:  License  Fee $ 1,400.00  Federal  Heavy  Vehicle  Use Tax
                                    -----------
     $550.00
     -------

     Fuel/Road/Mile permit charges totaling $included for each Vehicle listed on
                                            ---------
     the Schedule  shall be included in  Customer's  Fixed Rental Charge for the
     states of: TN, AR, MS, MO, AL, KY, GA, LA
                --------------------------------


8.   Painting  and  lettering  fee: $ 0 . Any amount in excess will be billed to
                                   -----
     Customer.


9.   Washing provided by Hogan Power Units 26 Trailers           times per year.
                         -----             ---        -----------
                   (Hogan/Customer)

10.  Estimated  Annual  Mileage:  If the  estimated  mileage  as of the  Date of
     Delivery for each Vehicle  shown on the front of this  Schedule A increases
     by 20%,  the  parties  agree  to  negotiate  in  good  faith  the  charges,
     depreciation and term for that Vehicle.

This Schedule A is a part of the Leasing Agreement between the parties hereto.

HOGAN MOTOR LEASING, INC. (HOGAN)                  FRED'S, INC. (CUSTOMER)
By:      /s/ Brian J. Hogan                        By:      /s/ Richard Witaszak
   ------------------------                           -------------------------
Name:        Brian J. Hogan                        Name:        Richard Witaszak
             --------------                                     ----------------
Title:       President                             Title:Chief Financial Officer
             ---------                                   -----------------------
Date:          1/13/00                             Date:         Sept. 20, 1999
               -------                                           --------------

                                   (Side Two)
<PAGE>

<TABLE>
<CAPTION>
                                                   SCHEDULE A TO LEASING AGREEMENT                                    SCHEDULE NO. 8
                                                                                                                         PAGE 1 OF 2
Between Hogan Motor Leasing Inc. (Hogan) and Fred's, Inc. (Customer)                                             LEASE DATED 1/31/92
LOCATION OF HOGAN FACILITY: Memphis, TN

Veh.#   Date of  Term              VEHICLE DESCRIPTION         Licensed Orig.   Deprec. Est.    Fixed      Mileage  Refrig.
        Del.     in Yrs                                        Weight   Value           Annual  Charge per Rate     Maint
                                                                                        Mileage Wk/Mo      per      Rate
                                                                                                           Mile     per Hr.
                         Yr. &    Model &   Serial #                            Monthly
                         Make     Type                                          Amt.
<S>     <C>     <C>      <C>      <C>       <C>                <C>      <C>     <C>     <C>     <C>        <C>      <C>
L-5392  1/13/00  6       2000     8100 T/A  1HSHCAHR8YH298336  80,000   $67,980 $610    75,000  $331.75/wk $.06/Mi  N/A
                         Navistar Tractor

L-5393  1/13/00  "       "        "         1HSHCAHRXYH298337  "        "       "       "       "          "        "

L-5394  2/07/00  "       "        "         1HSHCAHR9YH307908  "        "       "       "       "          "        "

</TABLE>

                                   (Side One)
<PAGE>

1.   If prior to the date that a Vehicle is placed in  service of the  Customer,
     the purchase price of the Vehicle has been increased by the manufacturer of
     the Vehicle,  then the original agreed value as set forth in the Schedule A
     and the fixed  lease  charge per week for that  Vehicle  shall be  adjusted
     upward accordingly.

2.   Liability Insurance Responsibility: [ ] Hogan [X] Customer

     Limits:  Check  only one  block  and  complete  the  appropriate  blank(s).

          X   Combined Single Limits        $  1,000,000       per occurrence
         ----                                -----------------
              Bodily Injury                 $                  per person
         ----                                -----------------
              Bodily Injury                 $                  per occurrence
                                             -----------------
              Property Damage               $                  per occurrence
                                             -----------------

     Liability
     Deductible: $ 0  per occurrence.
                 ----

3.   Physical Damage Responsibility by: Hogan          $           deductible
                                               -----   ----------
                                     Customer    X     $ 25,000.00 deductible
                                                -----  ----------

4.   Fuel tax reporting responsibility: X Hogan     Customer
                                       ---       ---

5.   Domicile of the Vehicle(s) by city: Memphis, TN
                                        -------------------

6.   The base index of 168.3 will be used to compute  the  Consumer  Price Index
     for Urban Consumers, 1982-84 base period.

7.   Allowances/year:  License  Fee $ 1,400.00  Federal  Heavy  Vehicle  Use Tax
                                    -----------
     $550.00
     -------

     Fuel/Road/Mile permit charges totaling $included for each Vehicle listed on
                                            ---------
     the Schedule  shall be included in  Customer's  Fixed Rental Charge for the
     states of: TN, AR, MS, MO, AL, KY, GA, LA
                --------------------------------


8.   Painting  and  lettering  fee: $ 0 . Any amount in excess will be billed to
                                   -----
     Customer.


9.   Washing provided by Hogan Power Units 26 Trailers           times per year.
                         -----             ---        -----------
                   (Hogan/Customer)

10.  Estimated  Annual  Mileage:  If the  estimated  mileage  as of the  Date of
     Delivery for each Vehicle  shown on the front of this  Schedule A increases
     by 20%,  the  parties  agree  to  negotiate  in  good  faith  the  charges,
     depreciation and term for that Vehicle.

This Schedule A is a part of the Leasing Agreement between the parties hereto.

HOGAN MOTOR LEASING, INC. (HOGAN)                  FRED'S, INC. (CUSTOMER)
By:      /s/ Brian J. Hogan                        By:      /s/ Richard Witaszak
   ------------------------                           -------------------------
Name:        Brian J. Hogan                        Name:        Richard Witaszak
             --------------                                     ----------------
Title:       President                             Title:Chief Financial Officer
             ---------                                   -----------------------
Date:          1/13/00                             Date:         Sept. 20, 1999
               -------                                           --------------

                                   (Side Two)





EXHIBIT 10.23

                                CREDIT AGREEMENT
                                   (RESTATED)



                                     Between

                    Union Planters Bank, National Association
           (on its own behalf as Lender and as Administrative Agent),

                                  SunTrust Bank
                            (as Documentation Agent)



                                       and

                                   Fred's Inc.
                                  (as Borrower)











                              WYATT TARRANT & COMBS
                          6800 POPLAR AVENUE, SUITE 200
                          MEMPHIS, TENNESSEE 38138-7445
                      901.537.1000, FACSIMILE 901.537.1010
                                WWW.WYATTFIRM.COM


<PAGE>

                                CREDIT AGREEMENT
                                   (RESTATED)

     This  Revolving  Loan and Credit  Agreement  (restated) is made and entered
into this 28 day of March,  2000,  to be  effective  as of the 3rd day of April,
2000, by and between

                    UNION PLANTERS BANK, NATIONAL ASSOCIATION

a national  banking  association  which has an address  at 6200  Poplar  Avenue,
Memphis, Tennessee, 38119, (the "Lender" or "Administrative Agent"), and

                                  SUNTRUST BANK

a banking  association  which has an address at 6410 Poplar  Avenue,  Suite 320,
Memphis, TN, 38119, (the "Documentation Agent"), and

                      FRED'S, INC., a Tennessee corporation

having its  corporate  offices at 4300 New  Getwell  Road,  Memphis,  Tennessee,
38118, (the "Borrower").

1.   RECITALS

1.1. Borrower's  Operations.  The  Borrower  is  engaged in the  general  retail
     merchandising of goods through  company-owned and franchised stores located
     in the south and southeast United States.

1.2. Prior Credit Facility.  The Lender has traditionally provided credit to the
     Borrower in making available to the Borrower  certain credit  facilities in
     order to finance its  acquisition  of  inventory  and for general  business
     purposes and to refinance  certain  capital  expenditures  and to generally
     finance the business operations of the Borrower.

1.3. Application for Credit. The Borrower has requested that the Lender continue
     to provide  credit to the Borrower  under terms and  conditions  herein set
     forth,   and  to  otherwise  extend  the  existing  credit  line  with  the
     modifications  set  forth  in  this  restatement  of  the  existing  credit
     agreement.

1.4. Agreement of Lender.  The Lender is willing to extend the credit facilities
     described  below and to issue its Credits  for the account of the  Borrower
     from time to time on the terms and conditions hereinafter set forth.

1.5. Agreement.  Now,  therefore,  in consideration of the premises and of other
     good and  valuable  consideration,  the  adequacy  and receipt of which are
     hereby acknowledged, the parties hereto hereby agree as follows:

2.   DEFINITIONS

2.1. Definitions.  In addition to terms defined elsewhere in this Agreement, the
     following terms shall have the meanings indicated,  which meanings shall be
     equally applicable to both the singular and plural forms of such terms:

     "Advance"  shall mean the  drawing  down by the  Borrower of funds from the
Lender on any given Advance Date.

     "Advance  Date" shall mean the date as of which the Bank advances  funds to
or for the account of the Borrower.

     "Affiliate"  of any Person shall mean any other Person  which,  directly or
indirectly, controls, or is controlled by, or is under common control with, such
Person. For purposes of this definition,  "control" of any Person shall mean the
power,  directly or indirectly,  either to (i) vote fifty percent 50% or more of
the  securities  having  ordinary  voting power for the election of directors of
such Person or (ii) direct the management  and policies of such Person,  whether
by  contract  or  otherwise.   The  term  "Affiliate"  shall  include,   without
limitation,  any  partnership  of which the  Borrower  or any  Affiliate  of the
Borrower  are a general  partner or is a limited  partner with more than a fifty
percent (50%) interest.

     "Administrative Agent", unless changed by notice to the Borrower hereafter,
shall mean the Lender,  and shall refer to the  Lender's  capacity as  servicing
agent.

     "Agreement" or "Credit Agreement" shall mean this revolving loan and credit
agreement,  as a restatement and  modification of the existing credit  agreement
between the Lender and the Borrower.

     "Authorized Party shall mean any of the following individuals:

                  Chief Executive Officer
                  President
                  Chief Financial Officer

                  Treasurer,
                  Secretary

     Additional Authorized Parties may be added and removed from time to time by
the Borrower by written  correspondence  to the Lender  executed by Secretary of
the Borrower. The Lender may require specimen signatures of any Authorized Party
from time to time.

     "Balance Sheet" shall have the meaning ascribed thereto in Section 3.3.

     "Business  Day" shall mean a day on which  federally  chartered  commercial
banks are required to be open for business in Memphis, Tennessee.

     "Charges"  are  defined  as  fixed  asset  impairments  or  LIFO  inventory
adjustments, including inventory writedowns.

     "Closing Date" shall mean the date upon which this Agreement is executed.

     "Commitment"  means the sum of $40,000,000.00.  Notwithstanding  the use of
the term  "commitment"  with respect to  calculations of fees, the actual amount
which the Lender has agreed to lend or provide  credit to the Borrower  shall be
limited by the ratios and conditions set forth in this Credit Agreement.

     "Consolidated Net Income" shall mean the Net Income for all the Significant
Subsidiaries and Affiliates.

     "Costs" shall have the meaning defined in Section 6.9.

     "Default" shall mean any event which, with the lapse of time, the giving of
notice, or both, would become an Event of Default hereunder.

     "Documentation  Agent" shall mean SunTrust Bank absent  contrary  notice to
the  Borrower,  and shall  denote a party  holding  documents  or other items of
collateral  or  deposits  on behalf of all  parties  having an  interest  in the
Borrower's Obligations hereunder.

     "EBITDA" means, for any period,  the total of the following each calculated
without  duplication on a consolidated  basis for such period:  (a) Consolidated
Net Income;  plus (b) any  provision  for (or less any benefit  from)  income or
franchise  taxes  included in  determining  Consolidated  Net  Income;  plus (c)
interest expense  (including the interest portion of Capital Lease  Obligations)
deducted in  determining  Consolidated  Net Income;  plus (d)  amortization  and
depreciation expense deducted in determining Consolidated Net Income.

     "EBITDAR" shall be defined as EBITDA plus operating lease and rent expenses
(including  rent expenses from  operating  leases which are treated as financing
for all purposes other than accounting purposes),  excluding up to $5,000,000.00
worth of Charges in any twelve (12) month period.

     "Environmental  Laws" means any present or future  federal,  state or local
law,  rule,  regulation or order relating to pollution,  waste,  disposal or the
protection  of human  health  or  safety,  plant  life or animal  life,  natural
resources or the environment.

     "Event of Default" shall have the meaning defined in Section 9.1.

     "Fixed  Charges"  shall mean  interest  expense  plus  currently  scheduled
principal reduction plus capital and operating lease expenses and rent expenses.

     "Hazardous Material" means all or any of the following: (a) substances that
are defined or listed in, or otherwise classified pursuant to, any Environmental
Laws or regulations as "hazardous substances", "hazardous materials", "hazardous
wastes", "toxic substances" or any other formulation intended to define, list or
classify  substances by reason of deleterious  properties such as  ignitability,
corrosivity,  reactivity,  carcinogenicity,  or toxicity;  (b) oil, petroleum or
petroleum derived substances,  natural gas, natural gas liquids or synthetic gas
and  drilling  fluids,  produced  waters and other  wastes  associated  with the
exploration,  development or production of crude oil,  natural gas or geothermal
resources;  (c)  any  flammable  substances  or  explosives  or any  radioactive
materials;  and (d) asbestos in any form or electrical  equipment which contains
any oil or dielectric fluid containing polychlorinated biphenyls.

     "Indebtedness"  shall mean, for any Person,  (a) all  indebtedness or other
obligations of such Person for borrowed money or for the deferred purchase price
of property or services,  (b) all indebtedness or other obligations of any other
Person the payment or collection of which such Person has guaranteed  (except by
reason of endorsement  for collection in the ordinary  course of business) or in
respect of which such Person is liable,  contingently  or  otherwise,  including
without limitation liable by way of agreement to purchase,  to provide funds for
payment,  to supply  funds to or otherwise  to invest in such other  Person,  or
otherwise  to assure a creditor  against  loss,  (c) all  indebtedness  or other
obligations of any other Person for borrowed money or for the deferred  purchase
price of  property  or  services  secured  by (or for which  the  holder of such
indebtedness has an existing right,  contingent or otherwise,  to be secured by)
any mortgage,  deed of trust, pledge, lien, security interest or other charge or
encumbrance  upon or in property  (including  without  limitation  accounts  and
contract rights) owned by such Person, whether or not such Person has assumed or
become  liable for the  payment of such  indebtedness  or  obligations,  and (d)
capitalized lease obligations of such Person.

     "Interest  Rate" shall mean the  interest  rate as selected by the Borrower
or, absent such selection the interest rate  otherwise  provided under the terms
of this  Agreement.  Calculation  of interest based upon the Prime Rate shall be
based upon the actual number of days elapsed in a 365/366 day year. Calculations
of interest  which is indexed to LIBOR shall be based upon number of days lapsed
assuming a 360 day year.

     "LIBOR" shall mean the London  Inter-Bank  Offering Rate as  distributed by
Bloomberg  Financial Markets.  Effective on any applicable LIBOR Change Date the
LIBOR based  Interest  Rates charged the Borrower with respect to any Advance or
other  segregated  portion of the  outstanding  indebtedness  affected  shall be
adjusted by a  corresponding  number of points (and  fractional  parts thereof),
rounded to four decimal  points,  provided  however,  that the rate, as adjusted
shall not exceed the maximum rate of interest  from time to time during the term
hereof which Lender is permitted by law to contract for and charge.

     "LIBOR  Change  Date"  shall  mean,  with  respect to any  Advance or other
segregated portion of the outstanding indebtedness collectively bearing interest
at a rate based upon LIBOR,  that day, 30, 60 or 90 days after the date on which
the then current LIBOR rate was selected,  as  appropriate.  On the LIBOR Change
Date,  the interest  rate  chargeable  with respect to any Advance or other such
segregated  portion of the outstanding  indebtedness,  shall revert to the Prime
Rate,  unless the Borrower has  affirmatively  selected another LIBOR based rate
with respect to such Advance or other such segregated portion of the outstanding
indebtedness.

     "LIBOR Period" shall mean, with respect to any Advance or other  segregated
portion of the outstanding indebtedness collectively accruing interest at a rate
based upon the LIBOR rate,  the  applicable  period  selected (i.e. 30, 60 or 90
days) as the term for which LIBOR Quotes are to be selected. With respect to any
Advance or other such segregated  portion of the outstanding  indebtedness,  the
interest  rate  chargeable  under this  agreement  shall remain fixed during its
applicable LIBOR Period, changing only upon a LIBOR Change Date.

     "Lien" means any mortgage,  pledge, security interest,  encumbrance,  lien,
charge or deposit  arrangement or other arrangement  having the practical effect
of the  foregoing and shall include the interest of a vendor or lessor under any
conditional  sale  agreement,   capitalized   lease  or  other  title  retention
agreement,  but shall not include any  consignment  filing made on inventory not
belonging to the Borrower.

     "Loan" means the entire  indebtedness of the Borrower to the Lender arising
under the terms of this Agreement.

     "Loan Account" shall mean an account on the books of the Lender in the name
of the Borrower in which shall be recorded loans and Advances made by the Lender
to and for the account of the  Borrower  pursuant to this  Agreement;  all other
charges,  expenses and other items  properly  chargeable  to the  Borrower;  all
Costs;  all fees  charged the  Borrower  pursuant  to Section  4.8  hereof;  all
payments made by the Borrower on account of  indebtedness  evidenced by the Loan
Account;  all setoffs of bank accounts  which are made by the Lender;  and other
appropriate debits and credits.

     "Loan  Documents"  shall mean each of this Agreement,  the Notes,  and each
other document or instrument  executed by the Borrower in favor of the Lender in
connection with the transaction contemplated hereby, and shall include any other
supporting documentation for the Notes.

     "Maturity Date" means April 3, 2003.

     "Net  Income" of the  Borrower  for any period  shall mean the net  income,
determined in accordance with generally accepted accounting  principles,  but in
any event by  deducting  from the amount of its gross income for such period all
operating expenses and other proper charges to income for such period, including
(without in any respect  limiting the generality of the  foregoing)  interest on
all  outstanding  Indebtedness,  amortization  of  debt  discount  and  expense,
amortization of all other deferred  charges  properly  subject to  amortization,
provisions  for all  taxes  including  taxes  based on or  measured  by  income,
provisions for all  contingency  reserves  whether  general or special,  made in
accordance with generally  accepted  accounting  principles  (but, to the extent
that any such provision is subsequently  determined to have been unnecessary and
is reversed on the books of such Person,  the amount thereof (less the amount of
taxes,  if any, with respect  thereto) may be included in  computations  of "Net
Income"  subsequently  made for the period in which such provision was created),
and provisions for depreciation, retirements and obsolescence in accordance with
generally  accepted  accounting  principles  and in amounts  not less than those
actually deducted on the books of such Person.

     "Note" means the Borrower's promissory note in the amount of the Commitment
and also embodying the additional obligations set forth in this Agreement.

     "Obligations" include, without limitation, any and all liabilities,  debts,
and  obligations of the Borrower to the Lender,  of each and every kind,  nature
and  description,  under this Agreement,  under any other Loan Document or under
any other  agreement  between the  Borrower and the Lender.  "Obligations"  also
includes,  without limitation, any and all obligations of the Borrower to act or
to refrain from acting in accordance with the terms,  provisions,  and covenants
of this Agreement or of any other agreement  between the Borrower and the Lender
or any other  instrument  furnished by the Borrower to the Lender.  The Lender's
books and records shall be prima facie  evidence of the amount of the Borrower's
Indebtedness to the Lender hereunder.

     "Person"  shall  mean  any  natural  person,  corporation,   unincorporated
organization,  trust, joint-stock company, joint venture, association,  company,
partnership  or  government,  or any  agency  or  political  subdivision  of any
government.

     "Prime Rate" shall mean the Prime Rate  announced by Union  Planters  Bank,
N.A. as in effect from time to time for commercial  loans.  Effective on the day
on which any change occurs such  announced  rate,  the Prime Rate based Interest
Rates charged the Borrower  shall be adjusted  upward or downward by a number of
percentage  points (and fractional parts thereof) equal to the adjustment upward
or downward in such  announced  rate,  and  calculated on the basis of a 365-day
year;  provided,  however,  that the rate,  as  adjusted,  shall not  exceed the
maximum rate of interest from time to time during the term hereof,  which Lender
is permitted by law to contract for and charge.

     "Quote"  shall mean the  published  reference  rates found in the Northeast
Edition of the Wall Street  Journal for any  applicable day if under the heading
"Money  Rates".  In the event  that such  quotes  ceased  to be  published,  any
reference to Prime shall be deemed to be the "Prime Rate",  and any reference to
LIBOR Rates shall be based upon a rate  determined  by the Bank in good faith to
be the current London Inter-Bank Offering Rate for U. S. Currency.

     "Significant   Subsidiary"  means,  at  any  date  of  determination,   any
Subsidiary  (i) whose Total  Assets  equals or exceeds  five percent (5%) of the
Total  Assets of the  Borrower,  or (ii) whose Net Income for the most  recently
completed  four  fiscal  quarters  equals or exceeds  five  percent  (5%) of the
Borrower's Consolidated Net Income for such period.

     "Tangible Net Worth" shall mean GAAP Net Worth less deferred taxes and less
intangible  assets (which include  trademarks,  copyrights,  goodwill,  computer
software, customer lists and capitalized advertising costs).

     "Total Adjusted  Liabilities"  shall equal GAAP liabilities plus contingent
liabilities   under   letters  of  credit  as  well  as   guaranties   or  other
contingencies.

     "Total  Assets" shall mean all assets of the Borrower and its  subsidiaries
on an  consolidated  basis  determined in  accordance  with  generally  accepted
accounting principles.

     "Total Capital" shall equal Total Adjusted Liabilities + GAAP Net Worth.

Accounting  Definitions.  Accounting  terms  not  specifically  defined  in this
Agreement shall have the meanings given to them under accounting  principles and
practices  generally accepted in the United States,  ("GAAP") applied on a basis
consistent with prior periods.

2.2. Other   Definitional   Provisions.   The  words   "hereof",   "herein"  and
     "hereunder",  and words of similar import when used in this Agreement shall
     refer to this Agreement as a whole and not any particular provision of this
     Agreement.  Any  Section,  Exhibit  or  Schedule  references  are  to  this
     Agreement unless otherwise specified.

3.   REPRESENTATIONS AND WARRANTIES OF THE BORROWER

     In order to induce the Lender to enter into this  Agreement and to make the
loans provided for herein, the Borrower makes the following  representations and
warranties to the Lender,  all of which shall survive the execution and delivery
of this  Agreement  and the Note.  In  addition,  with each  application  by the
Borrower  to the Lender  for any  Advance,  the  following  representations  and
warranties  shall be deemed  restated and  incorporated  by reference  with such
Advance request.  In the event any of the following are not accurate at the time
of such request,  the Borrower shall affirmatively so state, except that Section
3.3 shall be deemed updated as additional 10-Q's and 10-K's are filed.

3.1. Corporate Existence and Power. The Borrower and each of its subsidiaries is
     a  corporation  duly  incorporated,  validly  existing and in good standing
     under  the  laws  of the  jurisdiction  of its  incorporation  and is  duly
     qualified  or licensed to transact  business in all places where the nature
     of the  properties  owned by it or the business  conducted by it makes such
     qualification necessary or where the failure to be so qualified or licensed
     might have a material adverse effect upon the financial condition, business
     or properties of the Borrower.

3.2. Corporate Authority.  Neither the authorization,  execution,  delivery, nor
     performance  by  the  Borrower  of  this  Agreement  or of the  other  Loan
     Documents,  nor the performance of the transactions  contemplated hereby or
     thereby will violate any provision of the  corporate  charter or by-laws of
     the Borrower, and none of the foregoing do or will with the passage of time
     or the giving of  notice,  result in a breach of, or result in a default or
     require any consent under or result in the creation of any lien,  charge or
     encumbrance  upon any property or assets of the  Borrower  pursuant to, any
     instrument  or  agreement  to  which  the  Borrower  is a party or by which
     Borrower  or  its  respective  properties  may be  bound  or  affected.  In
     addition,  neither  the  foregoing  nor the  terms  and  conditions  of the
     Guaranties  shall have any similar  affect or result with respect to any of
     the Borrower's  subsidiaries,  including those guaranteeing the Obligations
     of the Borrower.

3.3. Financial Condition. The consolidated balance sheet of the Borrower and its
     subsidiaries  dated as of October  30,  1999,  (the  "Balance  Sheet"),  as
     contained  in the 10-K  filings and the 10-Q  filings  made by the Borrower
     with the Securities and Exchange  Commission,  (the  "Filings"),  a copy of
     which has been reviewed by the Lender, any statements of income,  statement
     of cash flows and shareholders' equity of the Borrower and its subsidiaries
     for the fiscal  period  ending on that date,  including  any related  notes
     (collectively, the "Financial Statements"), which were heretofore furnished
     to the  Lender,  are true,  correct  and  complete  and fairly  present the
     financial  condition of the Borrower and its subsidiaries as of the date of
     such statements.  Other than as reflected in such Filings, the Borrower and
     its  subsidiaries  have no direct or contingent  obligations or liabilities
     which are or would be material to the  financial  condition of the Borrower
     or its subsidiaries,  nor any material  unrealized or unanticipated  losses
     from any  commitment of the Borrower or its  subsidiaries.  Such  financial
     statements  contained in the Filings have been prepared in accordance  with
     generally accepted accounting  principles  consistently  applied throughout
     the  periods  involved.  Since the date of the  Filings,  there has been no
     material  adverse change in the business or assets,  or in the condition or
     prospects, financial or otherwise, of the Borrower or its subsidiaries from
     that set forth in the Filings.

3.4. Pending  Litigation.  Except as  heretofore  disclosed  in the  Filings  to
     Lender,  there are no suits or proceedings  pending, or to the knowledge of
     the  Borrower or its  subsidiaries,  threatened,  before any court or by or
     before any  governmental  or regulatory  authority,  commission,  bureau or
     agency or public  regulatory  body against or affecting the Borrower or its
     subsidiaries  which if adversely  determined  might have a material adverse
     effect on the  financial  condition  or  business  of the  Borrower  or its
     subsidiaries, or otherwise affect the ability of the Lenders to comply with
     the terms hereof.

3.5. Payment of Taxes. The Borrower and its subsidiaries  have properly prepared
     and filed or caused to be properly  prepared and filed all  federal,  state
     and local tax returns which are required to be filed and has paid all taxes
     shown thereon to be due. No extensions of any statute of limitations are in
     effect  with  respect  to  any  tax   liability  of  the  Borrower  or  its
     subsidiaries.

3.6. Certain  Agreements.  Borrower and its  subsidiaries are not parties to any
     agreement  or  instrument  or  subject to any court  order or  governmental
     decree  materially and adversely  affecting  their  business  properties or
     assets,  operations  or condition  (financial or otherwise) in any material
     respect.

3.7. Authorization,  Etc. All authorizations,  consents,  approvals and licenses
     required  under the  corporate  charters or by-laws of the Borrower and its
     subsidiaries  or under  applicable  law or regulation  for the ownership or
     operation  of the  property  owned  or  operated  by the  Borrower  and its
     subsidiaries  or the conduct of any  business or activity  conducted by the
     Borrower and its  subsidiaries  have been duly issued and are in full force
     and effect,  and the Borrower and its subsidiaries are not in default,  nor
     has any event  occurred  which  with the  passage  of time or the giving of
     notice,  or both,  would  constitute  a  default  under any of the terms or
     provisions thereof, or under any order, decree, ruling, regulation or other
     decision or  instrument  of any  governmental  commission,  bureau or other
     administrative  agency or public  regulatory body having  jurisdiction over
     the  Borrower and its  subsidiaries,  which  default  might have a material
     adverse  effect on the financial  condition or business of the Borrower and
     its  subsidiaries.  No approval,  consent or  authorization of or filing or
     registration with any governmental  commission,  bureau or other regulatory
     authority  or agency or any other third party is required  with  respect to
     the execution, delivery or performance of any of the Loan Documents.

3.8. Use of Loans.  The  proceeds of the  Advances  shall be used to finance its
     acquisition of inventory and for general business purposes and to refinance
     certain  capital   expenditures  and  to  generally  finance  the  business
     operations  of the  Borrower.  No  use  of the  Loan  for  the  purpose  of
     purchasing or carrying  margin stock within the meaning of Regulation U, or
     in any manner that might cause the  borrowing  or the  application  of such
     proceeds to violate Regulation T or Regulation X or any other regulation of
     the Board of  Governors  of the  Federal  Reserve  System or to violate the
     Exchange Act or the rules and regulations of any exchange will be made.

3.9. No Violation.  The execution,  delivery and  performance by the Borrower of
     the  Loan  Documents  do not  and  will  not  result  in the  breach  of or
     constitute  a default,  which  default  materially  affects  the  financial
     condition of the Borrower,  under any indenture or loan or credit agreement
     or any other  agreement  in  effect  as of the date  hereof or any lease or
     instrument  to  which  the  Borrower  is a  party  or by  which  it or  its
     properties  may be bound or  affected,  and do not and will not violate any
     provision of law or regulation  applicable  to the  Borrower,  or any writ,
     order or decree of any court or  governmental  or  regulatory  authority or
     agency  applicable to the Borrower.  The Borrower is not in default,  which
     default materially affects the financial condition of the Borrower,  in the
     performance, observance or fulfillment of any of the obligations, covenants
     or  conditions  contained  in any  agreement  or  instrument  to which  the
     Borrower is a party, or any law, regulation, decree or order.

3.10.Binding Effect.  Each of the Loan Documents  constitutes  the legal,  valid
     and binding obligation of the Borrower,  enforceable  against the Borrower,
     in accordance with its respective terms.

3.11.Transactions With Affiliates, Officers, Directors and Shareholders.  Except
     as heretofore  disclosed to Lender,  the Borrower and its subsidiaries have
     no  indebtedness  to  any  of  its  Affiliates,   officers,   directors  or
     shareholders.

3.12.Ownership of  Properties,  Liens.  The Borrower and its  subsidiaries  have
     good  and  marketable  title to all its  properties  and  assets,  real and
     personal, which are now carried on their books and reflected on the Balance
     Sheet,  and have valid  leasehold  interests in its  properties and assets,
     real and personal,  which they  purports to lease,  subject to no mortgage,
     security interest,  pledge, lien, charge, encumbrance or title retention or
     other security agreement or arrangement of any nature whatsoever, excluding
     those  liens and  encumbrances  previously  disclosed  to the Lender in the
     Filings and otherwise.

3.13.Environmental  Compliance.  Except as  disclosed  in  writing  to Lender by
     Borrower or environmental  consultants  engaged by Borrower or Lenders,  no
     Hazardous Material has, to the knowledge of Borrowers,  ever been disposed,
     released,  discharged  or  spilled  on or under  any real  property  now or
     heretofore  ever owned,  leased,  operated or controlled by any Borrower or
     any past,  present or  anticipated  future  Subsidiary  or Affiliate of any
     Borrower,  no such real  property has ever been used as a dump or landfill,
     and no litigation or administrative action or proceeding has been commenced
     or,  to  any  Borrower's  knowledge,  threatened  against  Borrower  or any
     subsidiary   or  Affiliate   of  Borrower   alleging  a  violation  of  any
     Environmental Law.

3.14.Indebtedness.  Except as previously  disclosed to Lender,  the Borrower has
     no outstanding Indebtedness.

3.15.Capitalization.  Except as  disclosed  in the  public  filings,  all of the
     issued shares of the common stock of the Borrower have been duly authorized
     and validly issued, are fully paid and  nonassessable.  Except as disclosed
     in the public filings, there are no outstanding  preemptive,  conversion or
     other  rights,  options,  warrants  or  agreements  granted or issued by or
     binding upon the Borrower for the purchase or  acquisition of any shares of
     its capital stock except any existing or contemplated  stock benefit plans,
     restricted stock options and Employee Stock Ownership Plans ("ESOP").

3.16.Accuracy of  Information.  All  information  furnished to the Lender by the
     Borrower  for  purposes  of this  Agreement  or any  Loan  document  or any
     transaction  contemplated  hereby or thereby  is, and all such  information
     hereinafter  furnished will be, true and accurate on the date furnished and
     will not omit any  material  fact  necessary to make such  information  not
     misleading at such time.

3.17.Legal  Compliance.  The  Borrower  is, to the best of their  knowledge,  in
     substantial  compliance  with all  federal  regulatory  and  administrative
     rulings or orders applicable to its operations,  and is not in violation of
     any criminal or penal code,  regulation or act applicable to its operations
     which  would  result in a material  adverse  effect to the  Borrower's  Net
     Income,  net worth or its ability to debt service all of its Obligations as
     well as its third party Obligations. The Borrower is in compliance with all
     environmental,  wetlands  and  endangered  species acts  applicable  to its
     operations.  The Borrower is, to the best of their knowledge, in compliance
     with all labor,  OSHA,  ADA and other  federal,  state and local  rules and
     regulations to the effect that none of the foregoing  adversely affects the
     Borrower's  operations  and that the Borrower has received no notice of any
     violation with respect to any of the same.

3.18.ERISA  Compliance.  The  Borrower  is in  compliance  with  ERISA  and  has
     adequately reserved or funded all employee benefit plans.

3.19.No Investment Company.  Neither the Borrower nor any of its subsidiaries is
     subject to regulation under the Public Utility Holding Company Act of 1935,
     the  Federal  Power  Act or the  Investment  Company  Act of 1940 or to any
     federal  or state  statute  or  regulation  limiting  its  ability to incur
     Indebtedness for borrowed money.

4.   AMOUNTS AND TERMS OF CREDIT

4.1. Commitment.  Subject to and upon the terms and conditions herein set forth,
     the  Lender  agrees to lend to the  Borrower,  and the  Borrower  agrees to
     borrow from the Lender the sum of Forty  Million  Dollars  ($40,000,000.00)
     (the "Commitment") the same to be advanced on or after the Closing Date and
     repaid in accordance with the terms hereof (the "Loan").  The Loan shall be
     used to finance its  acquisition  of  inventory  and for  general  business
     purposes and to refinance  certain  capital  expenditures  and to generally
     finance the business operations of the Borrower.

4.2. Note.  The Loan shall be evidenced by the Note in the form of that attached
     hereto as Exhibit 4.2. The Borrower may prepay and reborrow  sums under the
     Loan from  time to time and any  readvance  of sums  shall  continue  to be
     administered  as an  Advance  under the  Loan,  and  shall  continue  to be
     evidenced by the Note.

4.3. Interest Rate.  Interest  shall accrue on each Advance or other  segregated
     portion of the  outstanding  principal  balance as the same may increase or
     decrease  during  the term  thereof,  or as any  Advance  may be prepaid or
     reborrowed,  at an annual  floating or  temporarily  fixed rate of interest
     equal to the Borrower's selection of:

4.3.1. A rate fixed for a LIBOR Period by the Borrower's selection of 30, 60, or
     90 day  LIBOR in effect on the date of such  selection  and  adding to such
     annual rate .75 percentage points. Such rate shall remain in effect for the
     remainder of the  applicable  LIBOR  Period and shall,  at the LIBOR Change
     Date revert to Prime Rate unless instructions to the contrary are given the
     Bank by the Borrower; or

4.3.2. One hundred and fifty basis points  (1.5%) BELOW the daily Quote of Prime
     Rate.

     The  Interest  Rate shall be  adjusted  daily  (with  respect to Prime Rate
     indices)  or on a LIBOR  Change  Date in  accordance  with any  increase or
     decrease in the  calculation  of the two amounts  above,  but no adjustment
     shall be made which may result in the  imposition  of interest at a rate in
     excess of that rate which the Bank, as a national bank, is permitted by law
     to charge.

4.4. Maturity and  Repayment  of the Loan.  The Loan shall mature and become due
     and payable as follows:

4.4.1. As to interest,  The Borrower shall pay the full amount thereof  accruing
     on all  outstanding  balance of the Loan which has been  advanced  upon the
     basis of  Prime  rate or which  represent  sums  advanced  upon  LIBOR  but
     extended  beyond the LIBOR Period without  instruction  for  re-indexing to
     LIBOR,  commencing  on the first day of the calendar  month  following  the
     extension or  continuation of any such interest based Advance or segregated
     portion,  and  continuing  upon the first day of each  succeeding  calendar
     month.  With respect to Advances or segregated  portions of the outstanding
     principal balance of the Loan which have been indexed to a particular LIBOR
     Quote,  the Borrower shall pay interest in the full amount thereof accruing
     at the end of the LIBOR Period  applicable  for such Advance or  segregated
     portion.  All outstanding and unpaid  interest,  including  interest on any
     LIBOR indexed  Advances not yet due shall be due and payable in full on the
     maturity of the Loan,  whether the same occurs on the  Maturity  Date or by
     acceleration upon Borrower's default.

4.4.2. As to  principal,  the  Borrower  shall  pay the same to the  extent  any
     Advance  results  in any  outstanding  principal  balance  in excess of the
     Commitment immediately upon demand by the Bank. At maturity (whether on the
     Maturity Date or upon acceleration as a result of Borrower's default),  the
     entire outstanding  principal balance shall be due and payable in full, the
     Commitment shall expire, and the availability of funds under the Loan shall
     terminate.

4.5. LIBOR Interest Periods. At any LIBOR Change Date the rate charged under the
     applicable  Advance or segregated  portion of the Loan shall  automatically
     convert to Prime Rate, unless otherwise directed by the Borrower by written
     notice three business days prior to such date. At any time that any Advance
     or other  segregated  portion of the Loan is Prime Rate Based, the Borrower
     may elect to fix the same for a LIBOR  Period  by  notice to the  Lender at
     least two business days prior to the beginning of such LIBOR.  With respect
     to any request for indexing an Advance or a segregated  part of the Loan to
     LIBOR,  the  Borrower  shall  provide the Lender with three  business  days
     notice of the  applicable  LIBOR  Period and the amount  which the Borrower
     wishes to be advanced or segregated. In the event any Advance or segregated
     portion  is to  reach  the end of its  applicable  LIBOR  Interest  Period,
     Borrower shall give notice of reindexing at least three business days prior
     to the end of such LIBOR  Interest  Period,  absent  which such  Advance or
     segregated  portion shall become a Prime based  portion of the Loan.  LIBOR
     based Advances or segregated portions shall be no less than $2,000,000, and
     shall be in integral  multiple of  $1,000,000.00.  Upon  fulfillment of the
     conditions  set forth in Section 5 hereof and upon delivery by the Borrower
     to the Lender of a notice of Advance  executed by an Authorized  Party, the
     Lender on the  applicable  date shall make  available  to the  Borrower the
     amount of the requested  Advance (provided that the aggregate amount of all
     Advances  outstanding  at any one time  shall  not  exceed  the  respective
     Commitment)  by  transfer  of  immediately  available  funds to an  account
     maintained by the Borrower with the Lender.

4.6. Advances.  Advances will be made upon the written  request of the Borrower,
     executed by an Authorized  Party and containing  information  sufficient to
     determine  the amount of the Advance and the  applicable  Interest  Rate to
     apply to such Advance.  The form of advance  request shall be prescribed by
     the Lender substantially in the form of that attached as EXHIBIT 4.6.

4.7. Interest Rate on Default.  From the Maturity Date or extension thereof,  or
     in the event that an Event of Default,  as  described in Section 9.1 hereof
     should  occur,  the  Borrower  promises  to  pay  interest  on  the  entire
     outstanding  principal  balance  of  the  entire  Loan  (including  amounts
     previously indexed to LIBOR), at a rate equal to one half of one percentage
     point  (.50%) in excess of the Prime  Rate.  All  payments  received by the
     Lender  on the  Borrower's  account  shall be  first  applied  to  interest
     accrued,  and then to the  prepayment  of any Loan or  portion  of any Loan
     which would not give rise to the  indemnity  provisions of Section 4.12, in
     such order as the Lender may select.

4.8. Loan  Account.  Advances  and payments on the Note shall be recorded by the
     Lender in the Loan Account of the Borrower. A statement of interest due and
     the debit balance of the Loan Account,  disclosing the amount of Borrower's
     indebtedness  to the Lender from time to time by reason of Advances,  loans
     and other appropriate charges hereunder and showing the applicable Interest
     Rates,  shall be  delivered  to the  Borrower  by the Lender  monthly.  The
     Borrower agrees to review each such statement promptly after receipt and to
     bring any errors or discrepancies to the Lender's attention promptly.

4.9. Reserve Fee. In addition to the Interest  Rate  charged the  Borrower,  the
     Borrower shall pay to the Lender eighteen  one-hundredths percent (18/100%)
     on an annualized basis, applied to the average daily difference between the
     Commitment  (unreduced by any ratio requirement or other condition) and the
     aggregate of all Advances outstanding on each day, payable monthly.

4.10.Service Fee.  Beginning on the first  anniversary  of this  agreement,  the
     Lender as Administrative Bank may charge the Borrower an annual service fee
     of $10,000.

4.11.Origination  Fee. The Borrower shall pay to the Lender an  Origination  fee
     at closing equal to $10,000.

4.12.Indemnity.  The  Borrower  agrees to  indemnify  the Lender and to hold the
     Lender  harmless  from any loss or expense  which the Lender may sustain or
     incur as a  consequence  of (a)  default by the  Borrower in payment of the
     principal amount of or interest on any Loans of the Lender,  including, but
     not  limited  to, any such loss or expense  arising  from  interest or fees
     payable  by the  Lender  to  lenders  of funds  obtained  by it in order to
     maintain  its  Loans  hereunder,  (b)  default  by a  Borrower  in making a
     borrowing  based upon a 30, 60 or 90 day LIBOR Rate after the  Borrower has
     given notice to such effect in  accordance  with Section 4.5 or in making a
     conversion  of Prime Loans to LIBOR Loans based upon 30, 60 or 90 day LIBOR
     Rates (c) a payment or prepayment of a 30, 60 or 90 day based LIBOR Loan or
     conversion  of any 30, 60 or 90 day based LIBOR Loan into a Prime Loan,  in
     either  case on a day  which  is not the last  day of a LIBOR  Period  with
     respect  thereto,  including,  but not limited to, any such loss or expense
     arising  from  interest  or fees  payable by the Lender to lenders of funds
     obtained by it in order to maintain  its Loans  hereunder.  With respect to
     LIBOR Loans based on 30, 60 or 90 day LIBOR  Rates,  the  Borrower  further
     agrees to pay to the Lender an amount  equal to the excess,  if any, of (i)
     the  amount of any  interest  which  otherwise  would  have  accrued on the
     principal  amount  paid,  prepaid,  converted  or not  borrowed for (A) the
     period from the date of such payment or  prepayment  to the last day of the
     LIBOR  Period  applicable  to such  Loan,  (B) in the case of a failure  to
     borrow or to convert to a LIBOR Loan,  the Interest  Period  applicable  to
     such  loan  which  would  have  commenced  on the date  specified  for such
     borrowing or conversion,  at the applicable  rate of interest for such Loan
     provided for herein exclusive of any margin  applicable  thereto minus (ii)
     the  interest  component  of the amount such Lender would ----- have bid in
     the London  interbank  market.  This covenant shall survive  termination of
     this Agreement and payment of the outstanding Notes.

5.   CONDITIONS TO LOANS OR ADVANCES

5.1. Preconditions  to Loans. The Lender shall not be obligated to make the Loan
     or any Advance to the Borrower  hereunder  unless the following  conditions
     have been satisfied, in the reasonable opinion of Lender and its counsel.

5.1.1. The Lender shall have received the Note,  executed by the duly authorized
     officer of Borrower;

5.1.2. The Lender shall have  received an opinion of counsel to Borrower in form
     and substance satisfactory to Lender;

5.1.3.  The  Lender  shall  have  received  duly  executed   guarantees  by  the
     subsidiaries   of  Borrower   listed  in  Exhibit  8.1,   (the   "Guarantor
     Subsidiaries") in the form as attached hereto as Exhibit 8;

5.1.4. The  Lender  shall have  received  a  certified  copy of  resolutions  of
     Borrower,  duly adopted,  which  authorize the execution of this Agreement,
     the Notes,  and any other  reasonable  documents  required by Lender or its
     counsel relating to this transaction; and

5.1.5. The  Lender  shall  have  determined  the  solvency  of the  Borrower  in
     accordance  with  sound  banking   practices  based  upon  current  audited
     financial statements of the Borrower.

     The  representations  and  warranties of Section 3 hereof shall be true and
     correct.

5.2. Each Advance.  The obligation of the Lender to make each Advance  hereunder
     is subject to the following conditions precedent,  each of which shall have
     been met or performed on or before the Advance Date:

5.2.1. No Default.  No Default or Event of Default  shall have  occurred  and be
     continuing or will occur upon the making of the Advance.

5.2.2. Correctness of  Representations.  The representations and warranties made
     by the Borrower in Section 3 of this Agreement shall be with the same force
     and effect as though such  representations  and warranties had been made on
     and as of the Closing Date.

5.2.3. Notice of Advance.  The Borrower  shall have  delivered to the Lender the
     notice of Advance provided for in Section 4.6 hereof.

5.2.4. No  Litigation;  Certain  Other  Conditions.  There  shall  be no suit or
     proceeding  pending  or  threatened  before  any court or by or before  any
     governmental  or  regulatory  authority,  commission,  bureau  or agency or
     public  regulatory  body  which suit or  proceeding  which,  if  determined
     adversely to the Borrower,  could reasonably be expected to have a material
     adverse effect on the financial condition or business of the Borrower.

5.2.5. No Material  Adverse  Change.  There shall have been no material  adverse
     change in the  financial  condition,  business or prospects of the Borrower
     since the date of the initial  Balance  Sheet,  other than disclosed in the
     Filings and which  change has not or cannot be remedied by Borrower  within
     ninety (90) days.

5.2.6. Borrowing Limit. No Advance shall be made which would result in the total
     Advances exceeding the respective Facility Commitment.


6.   AFFIRMATIVE COVENANTS OF THE BORROWER

     Borrower  covenants  and  agrees  that from the date of  execution  of this
Agreement  and until the payment in full of the  principal of and interest  upon
the Notes and all other Obligations of Borrower to Lender hereunder:

6.1. Reporting  Requirements.  The  Borrower,  will,  unless  the  Lender  shall
     otherwise consent in writing, furnish to the Lender the following:

6.1.1. Financial Reports

6.1.1.1. (Omitted)

6.1.1.2.  Borrower  will provide  Lender with a copy of its Form 10-Q filed with
     the Securities Exchange  Commission for the same quarter  concurrently with
     such filing.

6.1.1.3. Borrower will provide Lender with audited annual  financial  statements
     including  balance  sheets and income  statements  prepared  by a certified
     public  accounting firm of national  recognition  within one hundred twenty
     (120) days of the end of each fiscal year,  as well as  Borrower's  10-K as
     filed with the Securities Exchange Commission  concurrently with the filing
     thereof.

6.1.2. Reporting status and events

6.1.2.1.  Promptly  after  the  commencement  thereof,  notice  of all  material
     actions,  suits and  proceedings  of the type  described  in Section  5.2.4
     before any court or governmental  department,  commission,  board,  bureau,
     agency or instrumentality, domestic or foreign, affecting the Borrower;

6.1.2.2. As soon as  possible,  and in any event  within ten (10) days after the
     occurrence  of any Default or Event of Default,  the statement of the chief
     financial  officer or Treasurer of the Borrower  setting  forth  details of
     such Default or Event of Default and action which the Borrower  proposes to
     take with respect thereto; and

6.1.2.3. As soon as  possible  and in any event  within  ten (10) days after the
     occurrence thereof,  notice as to any other event which with the passage of
     time,  the giving of notice or otherwise,  could  reasonably be expected to
     result in a material adverse change in the financial condition, business or
     prospects of the Borrower;

6.2. Loan Proceeds. The Borrower will use the proceeds of the Loans only for the
     purposes set forth in this Agreement,  and will furnish the Lender with all
     evidence that it may reasonably require with respect to such use.

6.3. Maintenance  of Business  and  Properties;  Insurance.  The  Borrower  will
     continue to engage in businesses of the same general nature as the business
     engaged in by the Borrower during the present and preceding fiscal year; at
     all times maintain,  preserve and protect all material franchises and trade
     names and preserve all the Borrower's  tangible  property used or useful in
     the conduct of its business and keep the same in good repair, working order
     and condition,  ordinary wear and tear excepted, and from time to time make
     all needful and proper repairs, renewals,  replacements,  betterments,  and
     improvements  thereto  so  that  the  business  carried  on  in  connection
     therewith may be conducted  properly and  advantageously  at all times. The
     Borrower shall maintain adequate  insurance  covering its tangible personal
     property  at all times.  The  Borrower  shall  continue  all of its current
     operations in its name,  and the Borrower  shall not commence any operation
     or business in  competition  with the current  operations and businesses of
     the Borrower.

6.4. Financial  Covenants.  The Borrower agrees to observe and fully comply with
     the following financial covenants:

6.4.1. The Borrower's Total Adjusted  Liabilities shall not exceed fifty percent
     (50%) of Total Capitalization.

6.4.2. The Borrower's  EBITDAR to Fixed Charges ratio will not be less than 1.75
     : 1.

6.4.3. The  Borrower's  Consolidated  Net Income  calculated  on a trailing four
     quarters basis shall be positive.

6.4.4.  The  Borrower   shall  maintain  a  Tangible  Net  Worth  no  less  than
     $120,000,000  plus fifty  percent  (50%) of annual Net Income for  calendar
     year 2000 and following, plus the net proceeds of any equity offering.

6.4.5.  Concurrently  with the  delivery  of  financial  statements  in Sections
     6.1.1.2 and  6.1.1.3,  the  Borrower  shall issue a signed  certificate  of
     compliance to Lender in the form  attached  hereto as Exhibit 6.4 signed by
     an  authorized  party,  (i)  setting  forth  the  calculation  of the above
     financial  covenants,  and (ii) certifying as to whether a default or event
     of default has  occurred,  and if such does exist,  specifying  the details
     thereof and any action taken or proposed to be taken with respect thereto.

6.5. Payment  of  Taxes.   The  Borrower  will  pay  and  discharge  all  taxes,
     assessments,  and governmental  charges or levies imposed upon the Borrower
     or upon its income or profits,  or upon any other  properties  belonging to
     the Borrower,  prior to the date on which penalties attach thereto, and all
     lawful  claims  which,  if unpaid,  might  become a lien or charge upon any
     properties of the Borrower.

6.6. Compliance with Laws,  etc. The Borrower will comply with the  requirements
     of all applicable laws,  rules,  regulations and orders of any governmental
     authority, noncompliance with which might have a material adverse effect on
     the  business,  operation  or credit of the  Borrower or its  subsidiaries,
     including, without limitation, all labor laws, ERISA rules and regulations,
     environmental  laws, and equal access and disability laws, and shall remain
     in compliance  with all material  obligations to third parties,  default in
     which may have a material adverse effect on the Borrower.

6.7. Books and  Records.  The Borrower  shall keep true and correct  records and
     books  of  account,  in  which  entries  will be made  in  accordance  with
     generally accepted accounting principles  consistently applied,  reflecting
     all  financial  transactions.  Lender  or  its  representatives  (including
     officers or employees of Union  Planters  National  Bank) shall be afforded
     reasonable  access to and the right to examine and copy at Lender's expense
     any such books and records at any time during  normal  business  hours upon
     three (3) Business Days prior notice.

6.8. Repayment  of  Excess  Borrowing.  The  Borrower  agrees to pay over to the
     Lender  forthwith  and  without  demand any amount by which the  Borrower's
     total  outstanding  Loans hereunder may at any time exceed the then-current
     Commitment set forth in Section 4.

6.9. Payment  of  Expenses.  The  Borrower  shall pay any and all legal fees and
     stamp and other taxes  payable or  determined  to be payable in  connection
     with the  execution  and delivery of any Loan  Documents.  All  obligations
     provided  for in  this  Section  shall  survive  any  termination  of  this
     Agreement.  In the event of a Default  hereunder,  Borrower shall indemnify
     Lender  against  all  reasonable  costs and  expenses  (including,  without
     limitation,  reasonable  legal fees, costs and expenses and including costs
     of attending  and preparing for  depositions  and other court  proceedings)
     ("Costs")  of  whatsoever  kind  and  nature  incurred  by  Lender  in  the
     collection, enforcement or administration of the Loan and this Agreement or
     the protection of Lender's rights.

6.10.Payment of Legal Fees. The Borrower shall pay any and all reasonable  legal
     fees  and  expenses  determined  to  be  payable  in  connection  with  the
     Commitments  and with  the  documentation  of the  Loans.  All  obligations
     provided  for in  this  Section  shall  survive  any  termination  of  this
     Agreement.

6.11.Maintenance of Account.  So long as Lender provides a reasonable service at
     a reasonable  price,  the Borrower  shall  maintain its primary  depository
     relationship with the Lender throughout the term of this Agreement.


7.   NEGATIVE COVENANTS OF THE BORROWER AND GUARANTORS

     The Borrower  covenants  and agrees that from the date of execution of this
Agreement  and until the payment in full of the  principal of and interest  upon
the Note,  the  Borrower  will not,  without  the prior  written  consent of the
Lender:

7.1. Other  Indebtedness.  Incur any  Indebtedness  in  excess  of five  million
     dollars  ($5,000,000.00)  in the  aggregate  to any other  party or parties
     whether  direct or indirect by way of  guaranty  or surety,  without  first
     giving  the Lender or the  Documentation  Agent the  opportunity  to make a
     proposal for such loan.

7.2. Borrowings  in  Excess  of  the  Facility   Commitments.   Absent  separate
     arrangements  with the Lender,  Borrower  shall not request  Advances in an
     aggregate at any time exceeding the respective Facility Commitment.  To the
     extent  that the  aggregate  Advances  at any time  exceed  the  respective
     Facility  Commitment,  the  Borrower  shall repay the Advance to the extent
     necessary to meet the Facility Commitment requirements.

7.3. Negative  Pledge  on  Assets.  So long  as the  lender  has any  Commitment
     hereunder or any Loan shall remain unpaid,  the Borrower will not, and will
     not allow any Significant  Subsidiary or Affiliate to create, incur, assume
     or suffer to exist,  any Lien on any of its property now owned or hereafter
     acquired to secure any Indebtedness of the Borrower, other than:

7.3.1. Liens imposed under the Loan Documents;

7.3.2. Any  Lien  on any  equipment  used  in  connection  with  the  Borrower's
     business,  securing  Indebtedness  incurred  or assumed  for the purpose of
     financing  all or any  part  of the  acquisition  cost  of  such  property,
     provided  that such Lien is created  substantially  contemporaneously  with
     such acquisition and does not extend to any other property;

7.3.3. Liens for taxes not yet due or which are being contested in good faith by
     appropriate  proceedings  and with  respect to which  adequate  reserves in
     accordance  with  Generally  Accepted   Accounting   Principles  are  being
     maintained;

7.3.4. Statutory  Liens of producers of farm products and of landlords and liens
     of carriers,  warehousemen,  mechanics, materialmen and other Liens imposed
     by law created in the  ordinary  course of business for amounts not yet due
     or which are being  contested in good faith by appropriate  proceedings and
     with  respect to which  adequate  reserves  in  accordance  with  Generally
     Accepted Accounting Principles are being maintained;

7.3.5. Liens (other than any Lien imposed by ERISA) incurred or deposits made in
     the ordinary course of business in connection  with workers'  compensation,
     unemployment insurance and other types of social security, or to secure the
     performance  of tenders,  statutory  obligations,  surety and appeal bonds,
     bids, leases,  government contracts,  performance and return-of-money bonds
     and other similar obligations  (exclusive of obligations for the payment of
     borrowed money);

7.3.6.  Easements,  rights-of-way,  restrictions  and other  similar  charges or
     encumbrances  not interfering  with the ordinary conduct of the business of
     the Borrower;

7.3.7. Liens  existing on any property prior to the  acquisition  thereof by the
     Borrower, in each case, which Lien was not created in contemplation of such
     acquisition;

7.3.8.  Extensions,  renewals  or  replacements  of  any  Lien  referred  to  in
     paragraphs  1 through 7 of this Section 7.3,  provided  that the  principal
     amount of the  Indebtedness or obligation  secured thereby is not increased
     and that any  extension,  renewal or replacement is limited to the property
     originally  encumbered  thereby,  and is incurred in the ordinary course of
     the Borrower's business.

7.4. Material  Acquisitions  or  Dispositions.  The Borrower  shall not make any
     acquisitions  of other  businesses or assets over a rolling 12 month period
     in an aggregate  amount greater than ten percent (10%) of the  Consolidated
     Total Assets of the Borrower without the prior written consent of the Bank,
     nor shall the  Borrower  sell or  dispose  of any  material  portion of its
     assets  outside the ordinary  course of business  without the prior written
     consent of the Bank.

7.5. Mergers and Consolidation.  The Borrower shall not merge or consolidate its
     operations  with  those of any other  company,  without  the prior  written
     consent of the Bank.  Notwithstanding  the  compliance of the Borrower with
     the  foregoing,  the Lender may request,  as  additional  security and as a
     condition to the  continued  existence of the  Commitment,  that a guaranty
     described in Section 8 be supplied.

8.   GUARANTEES

     At the  request of the  Lender,  the  Borrower  shall also cause any future
Significant  Subsidiary to execute a guaranty in similar form to that  described
on the attached Exhibit 8.

9.   EVENTS OF DEFAULT

9.1. Events  of  Default.  The  occurrence  of any one of the  following  events
     ("Events of Default") shall be an event of default hereunder:

9.1.1. Any  representation or warranty made by the Borrower herein, in any other
     Loan Document,  or in any  certificate or report  furnished by the Borrower
     hereunder or thereunder, shall prove to have been incorrect in any material
     adverse  respect  when or as of when made and not  corrected  and/or  cured
     within 30 days; or

9.1.2. Default shall be made by the Borrower in the payment within ten (10) days
     of the due date of any principal or interest  installment on the Notes,  or
     in the  payment,  when due,  of any other  instrument  relating to borrowed
     funds,  or there shall be any  material  default  under any other  material
     agreement  from time to time in effect between the Borrower and the Lender;
     or

9.1.3. Default  shall be made by the  Borrower in any of its  obligations  under
     Section 6.1  (relating  to reporting  requirements)  and shall not be cured
     within  ten (10) days  after  written  notice  thereof by the Lender to the
     Borrower; or

9.1.4.  Default  shall  be  made  by the  Borrower  in  the  due  observance  or
     performance of any other material  covenant,  condition or agreement on the
     part of Borrower to be  observed or  performed  (i) under the terms of this
     Agreement  or (ii) under any other  agreement  between the Borrower and the
     Lender/Administrative  Agent or the Documentation  Agent or (iii) under any
     agreement  with third  parties,  where such  default  involves a sum in the
     aggregate in excess of  $5,000,000 in each case where the same shall not be
     cured  within  thirty  (30)  days  after  written  notice  thereof  by  the
     Lender/Administrative  Agent or the Documentation Agent or such third party
     to the Borrower; or

9.1.5. The Borrower shall (1) voluntarily  terminate  operations or apply for or
     consent to the  appointment of, or the taking of possession by, a receiver,
     custodian,  trustee  or  liquidator  of  the  Borrower,  or of  all or of a
     substantial  part of the assets of the  Borrower,  (2) admit in writing its
     inability,  or be  generally  unable,  to pay its debts as the debts become
     due, (3) make a general  assignment for the benefit of its  creditors,  (4)
     commence a  voluntary  case under the  Federal  Bankruptcy  Code (as now or
     hereafter in effect),  (5) file a petition seeking to take advantage of any
     other law relating to bankruptcy, insolvency,  reorganization,  winding-up,
     or composition  or adjustment of debts,  (6) fail to controvert in a timely
     and  appropriate  manner,  or acquiesce  in writing to, any petition  filed
     against it in an  involuntary  case under the  Federal  Bankruptcy  Code or
     applicable  state  bankruptcy laws or (7) take any corporate action for the
     purpose of effecting any of the foregoing; or

9.1.6. Without  its  application,  approval or consent,  a  proceeding  shall be
     commenced,  in any court of competent  jurisdiction,  seeking in respect of
     the Borrower: the liquidation, reorganization,  dissolution, winding-up, or
     composition  or  readjustment  of  debt,  the  appointment  of  a  trustee,
     receiver,  liquidator  or  the  like  of  the  Borrower  or of  all  or any
     substantial  part of the assets of the Borrower,  or any Affiliate or other
     like  relief  in  respect  of  the  Borrower  under  any  law  relating  to
     bankruptcy,  insolvency,  reorganization,  winding-up,  or  composition  or
     adjustment  of debts;  and, if the  proceeding  is being  contested in good
     faith  by the  Borrower,  as the  case  may be,  the  same  shall  continue
     undismissed,  or  unstayed  and in effect  for any  period  of thirty  (30)
     consecutive  days,  or an order for relief  against the  Borrower  shall be
     entered  in any  involuntary  case  under the  Federal  Bankruptcy  Code or
     applicable state bankruptcy laws; or

9.1.7. Any  foreclosure  or other  proceedings  shall be  commenced  to enforce,
     execute or realize upon any lien, encumbrance, attachment, trustee process,
     mortgage or security interest which is (or purports to be) prior to or on a
     parity with the liens, mortgages, security interests or other rights in the
     Borrower's property created under any Loan Document;

9.1.8. Entry of a materially adverse final and non-appealable  judgement against
     the Borrower

9.1.9. The actual or asserted invalidity of any of the Loan documentation, or

9.1.10. The change of controlling management of the Borrower

     THEREUPON,  in the case of any such  event,  the Lender may, at its option:
(A) immediately reduce to zero the Commitments hereunder, and/or (B) immediately
declare  any  Obligations  not  otherwise  due and  payable  at such  time to be
forthwith  due and payable,  whereupon  the same shall become  forthwith due and
payable;  and, in the case of any event  described in Sections  9.1.5,  9.1.6 or
9.1.7, the Commitments hereunder shall automatically be reduced to zero, without
any action on the part of the Lender.  Upon the  declaration  by the Lender that
the entire  Indebtedness  of the Borrower to the Lender is  immediately  due and
payable,  any Obligation not otherwise due and payable at such time shall become
immediately  due and payable  without  presentment,  demand,  protest,  or other
notice of any kind, all of which are hereby expressly waived, anything contained
herein or in the Notes to the contrary  notwithstanding;  and, further,  in each
and every such  occurrence  the Lender may  proceed to protect  and  enforce its
rights by suit in equity,  action or law and/or  other  appropriate  proceedings
either for specific  performance of any covenant or condition  contained in this
Agreement or in any instrument or assignment delivered to the Lender pursuant to
this Agreement, or in aid of the exercise of any power granted in this Agreement
or any instrument or assignment.

10.  MISCELLANEOUS

10.1.No  Waiver,  Remedies  Cumulative.  No failure on the part of the Lender to
     exercise and no delay in exercising any right  hereunder shall operate as a
     waiver  thereof,  nor shall any  single or  partial  exercise  of any right
     hereunder preclude any other or further exercise thereof or the exercise of
     any other right.  The remedies  herein  provided are cumulative and are not
     exclusive of any remedies provided by law.

10.2.Survival  of  Representations.  All  representations  and  warranties  made
     herein shall survive the making of the Loans  hereunder and the delivery of
     the Note.

10.3.Notices.  Unless  telephonic notice is specifically  permitted  pursuant to
     the terms of this Agreement, any notice or other communication hereunder to
     any  party  hereto  shall be by  telegram,  telephone  facsimile,  telex or
     registered  or  certified  mail  (return  receipt  requested)  and shall be
     effective  upon  actual  receipt.  Notice  shall be in the  mails,  postage
     prepaid,  addressed  to the  party at its  address  specified  beneath  its
     signature  hereto (or at any other  address  that such party may here after
     specify to the other parties in writing).

10.4.Tennessee  Law.  This  Agreement  and each of the Loan  Documents  shall be
     deemed a contract made under the law of the State of Tennessee and shall be
     governed by and  construed in  accordance  with the  internal  laws of said
     state (without regard to its conflict of laws rules).

10.5.Successors  and  Assigns.  This  Agreement  shall be binding upon and shall
     inure to the benefit of the Borrower and the Lender,  and their  respective
     successors  and assigns;  provided  that the Borrower may not assign any of
     their rights hereunder.  It is anticipated that the Lender may from time to
     time  participate  a portion of the  Borrower's  indebtedness  hereunder to
     other  institutional  lenders,  and  that  specifically,   the  Bank  shall
     participate  portions of the Borrower's  indebtedness to the  Documentation
     Agent by means of direct assignment of the Borrower's  indebtedness to such
     lenders.

10.6.Counterparts.  This Agreement may be executed in any number of counterparts
     and by different  parties  hereto in separate  counterparts,  each of which
     when so executed and delivered shall be deemed an original and all of which
     when taken together shall constitute one and the same instrument.

10.7.Jurisdiction,  Service of Process.  Any suit, action or proceeding  against
     the  Borrower  with  respect to any of the Loan  Documents  or any judgment
     entered by any court in respect of any thereof may be brought in a court of
     competent  jurisdiction  as the Lender (in its sole  discretion) may elect,
     and Borrower  hereby accepts the  nonexclusive  jurisdiction of such courts
     for the purpose of any suit, action or proceeding.

10.8.Limit  on  Interest.  Anything  herein  or in the  Notes  to  the  contrary
     notwithstanding,  the  obligations of the Borrower under this Agreement and
     the Notes to the Lender shall be subject to the limitation that payments of
     interest to the Lender  shall not be required to the extent that receipt of
     any such  payment by the Lender  would be  contrary  to  provisions  of law
     applicable  to the Lender (if any) or the Borrower  which limit the maximum
     rate of interest which may be charged or collected by the Lender; provided,
     however,  that  nothing  herein  shall be  construed to limit the Lender to
     presently  existing  maximum  legal  rates  of  interest,  if an  increased
     interest  rate is hereafter  permitted by reason of  applicable  federal or
     state legislation.

10.9.Amendments,  Modifications,  Waivers.  This  Agreement  and the other  Loan
     Documents may be amended,  modified or waived only by a writing executed by
     the Lender, as Administrative Agent, and the Borrower.

10.10. Headings. The headings of this Agreement are for convenience only and are
     not  to  affect  the  construction  of or  to  be  taken  into  account  in
     interpreting the substance of this Agreement.

10.11. Waiver of  Notice,  Etc.  Except to the  extent  that  written  notice is
     required under the express  provisions of this  Agreement,  Borrower waives
     demand, notice, protest, notice of loans made, credit extended,  collateral
     received or  delivered  or other  action  taken in reliance  hereon and all
     other  demands  and  notice  of  any  description.   With  respect  to  the
     Obligations,  the Borrower  assents to any extension or postponement of the
     time of payment or any other indulgence,  to the addition or release of any
     party or persons  primarily or  secondarily  liable,  to the  acceptance of
     partial payment  thereon and the  settlement,  compromising or adjusting of
     any thereof, all in such manner and at such time or times as the Lender may
     deem advisable.

10.12.  Severability.  In the  event  that  any one or  more  of the  provisions
     contained  in this  Agreement  shall for any reason be held to be  invalid,
     illegal or  unenforceable in any respect,  such  invalidity,  illegality or
     unenforceability  shall not affect any other  provision of this  Agreement,
     but this  Agreement  shall be  construed  as if such  invalid,  illegal  or
     unenforceable provision had never been contained herein.

10.13. Entire Agreement.  This Agreement and the other Loan Documents constitute
     the full and entire  understanding  and agreement  between the parties with
     regard to the subjects hereof and thereof.




<PAGE>



     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
executed as of the date first above written.

Lender:                                     Borrower:

UNION PLANTERS BANK                         FRED'S, INC.
NATIONAL ASSOCIATION


By: /s/ Elizabeth Rouse                     By:/s/ Richard Witaszak
- -----------------------                     -----------------------
                                            Chief Financial Officer

Documentation Agent:

SUNTRUST BANK

By: /s/ Bryan W. Ford
- ---------------------


<PAGE>


                                   EXHIBIT 4.2

                                 PROMISSORY NOTE

$40,000,000.00                                            Dated:  April 3, 2000

     FOR VALUE RECEIVED, the undersigned, FRED'S, INC. hereby promises to pay to
the order of UNION  PLANTERS  NATIONAL  BANK (the  "Bank") on  demand,  or if no
demand,   on  April  3,  2003,  the  principal  sum  of  Forty  Million  Dollars
($40,000,000.00)  or, if less, the aggregate unpaid principal amount of the Loan
(as defined below) made by the Bank to the Borrower outstanding.

     The Borrower promises to pay interest on the unpaid principal amount of the
Loan from the date of such Loan until such principal  amount is paid in full, at
such  interest  rates,  and  payable  at such  times,  as are  specified  in the
Agreement defined below.

     Both  principal  and  interest  are  payable in lawful  money of the United
States of America to the Bank at its  principal  offices at 6200 Poplar  Avenue,
Memphis,  Tennessee,  38119 in same day funds. All Loans made by the Bank to the
Borrower and all payments made on account of principal  hereof shall be recorded
by the Bank.

     This  Promissory  Note is the Note  referred  to in, and is entitled to the
benefits of, the Credit Agreement (Restated), dated March 27, 2000, effective as
of April 3, 2000 (the "Agreement"),  by and among the Borrower and the Bank. The
Agreement,  among  other  things,  (i)  provides  for the  making of a Loan (the
"Loan") by the Bank to the  Borrower in the amount  first above  mentioned,  and
(ii)  contains  provisions  for  acceleration  of the  maturity  hereof upon the
happening of certain stated events therein specified.

THIS PROMISSORY NOTE SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE
LAWS OF THE STATE OF TENNESSEE

                                                   FRED'S, INC.



                                                   By:/s/ Richard Witaszak
                                                      -----------------------
                                                   Title:Chief Finanical Officer





<PAGE>


                                   EXHIBIT 4.6

                            FORM OF BORROWING REQUEST

Date: _____________________

VIA FACSIMILE                                                           580-5470

Union Planters Bank  N. A.
6200 Poplar Ave 4th Flr
P O Box 387
Memphis, TN  38147

RE:  Credit  Agreement  dated  March 28, 2000 by and  between  Fred's Inc.  (the
     "Borrower"), and Union Planters Bank N. A. (the "Lender")

     This Borrowing  Request is made by the borrower  pursuant to Section 4.6 of
the Credit Agreement.  Capitalized terms not otherwise defined in this Borrowing
Request have the same meaning as in the Loan Agreement.  The individual  signing
this request  certifies  that (i) he or she is an  individual  authorized by the
Borrower  to submit  Borrowing  Requests  to the Lender  pursuant  to the Credit
Agreement, (ii) the undersigned hereby irrevocably gives notice of and requests,
pursuant to Section 4.6 of the Credit  Agreement,  a borrowing  under the Credit
Agreement,  and (iii) the amount of the  Proposed  Advance is  available  to the
Borrower  pursuant to the Credit  Agreement.  The information  below is true and
correct as of the date of this Borrowing Request:

1.       Amount of Proposed Advance:$ __________________
2.       Date of Advance          ______________________
3.       30, 60, or 90 LIBOR or Prime Based ____________

     Requests  must be  given  prior to 11:00  a.m.  on the day of the  Proposed
Advance.

WIRE TRANSFER PROCEEDS OF ADVANCES TO:

                                    ABA #:     ______________________
                                    Account #: ______________________
                                    Name of Bank:____________________
                                    Customer Reference:______________
                                    Other Information:_______________

     In connection with the Proposed  Advance the undersigned  represents on the
date  hereof and on the date of the  Proposed  Advance  (a) it has not  obtained
knowledge that there exists any Event of Default and (b) all representations and
warranties by the Borrower  contained in Articles 4.6 of the Loan  Agreement are
true and correct in accordance with Section 4.6 of the Credit Agreement.

Sincerely,
Fred's Inc.

By:     ___________________________
Title: ____________________________


<PAGE>


                                   EXHIBIT 6.4

                       COMPLIANCE CERTIFICATE FOR BORROWER

     The  undersigned,   the  ________________  officer  of  Fred's,  Inc.  (the
"Borrower"),  does  hereby  certify on behalf of the  Borrower  pursuant to that
Revolving Loan and Credit  Agreement dated May 15, 1992, as amended and modified
by a  Modification  Agreement  dated  May 31,  1995,  and a Second  Modification
Agreement dated July 31, 1995, and a Third Modification Agreement dated February
28, 1997, and a Fourth  Modification  Agreement  dated September 1, 1998, ALL OF
THE FOREGOING  HAVING BEEN RESTATED AS THE CREDIT  AGREEMENT  (RESTATED) OF EVEN
DATE HEREWITH  (hereinafter  the  "Agreement"),  by and between the Borrower and
Union Planters Bank, N.A. (the "Lender") as follows.  Capitalized terms used and
not otherwise defined herein shall have the same meanings as in the Agreement.

1.   No Event of Default as defined in Article 9 of the Agreement,  and no event
     with which  notice  and/or  lapse of time could become an Event of Default,
     has occurred and is continuing;

2.   The  representations  and warranties of the Borrower contained in Article 3
     of the Agreement are true on and as of the date hereof, with the same force
     and effect as if such  representations  and warranties had been made on and
     as of the date hereof;

3.   The  conditions  precedent to each Advance  contemplated  in the Agreement,
     contained in Section 5 of the Agreement,  have been met and performed as of
     the date hereof;

4.   There  has been no  material  adverse  change in the  financial  condition,
     business or prospects of the Borrower,  considered on a consolidated basis,
     since the date of the original preclosing financial statements or since the
     date of the most recently submitted Financial Statements;

5.   Borrower is in  compliance  with the  covenants  of Articles 6 and 7 of the
     Agreement, as shown on the attached calculations;

     WITNESS my hand this 3rd day of April, 2000.

                                               BORROWER:

                                               FRED'S, INC.
                                               By:______________________________
                                               Name (Print):____________________
                                               Its:_____________________________


<PAGE>



                                    EXHIBIT 8

                               GUARANTY AGREEMENT

     FOR VALUE RECEIVED,  and in  consideration  of credit given or to be given,
advances made or to be made, or other financial  accommodation from time to time
afforded or to be afforded to FRED'S,  INC.,  a Tennessee  corporation,  (in its
capacity as debtor being hereinafter called "Debtor") its successors or assigns,
by UNION PLANTERS BANK, NATIONAL  ASSOCIATION,  a national banking  association,
its successors, endorsees, transferees and assigns (all of which are hereinafter
called   "Lender"),   the  undersigned  (in  its  capacity  as  guarantor  being
hereinafter  sometimes called "Guarantor")  hereby,  jointly and severally,  for
itself,  its heirs,  executors,  administrators  and successors,  absolutely and
unconditionally  guarantees the full and prompt  payment to Lender,  at maturity
(whether by acceleration or otherwise) and at all times  thereafter,  of any and
all of the outstanding  principal  balance of the indebtedness  arising from and
evidenced by that certain Promissory Note of even date herewith (the "Note"), in
the  original   principal   amount  of  Forty  Million  and  No/100ths   Dollars
($40,000,000.00)  as modified  and  extended,  together  with all  interest  and
expenses,   legal  and/or  otherwise   (including  court  costs  and  reasonable
attorneys' fees) incurred by Lender in collecting or endeavoring to collect such
indebtedness or any part thereof, in protecting any collateral, and in enforcing
this  Guaranty  (all of which are  hereinafter  collectively  referred to as the
"indebtedness"),  which  amount  shall  be  guaranteed  until  the  indebtedness
evidenced by the Note shall have been paid in full (the "Guaranteed Amount"). In
addition  to  Debtor  and  Guarantor,  one or more  other  persons  (the  "Other
Guarantors") may be obligated,  jointly and severally, to Lender for part or all
of the  Indebtedness.  Guarantor  executes and delivers this Guaranty  Agreement
(the "Guaranty") to further  evidence,  ratify and confirm his or her obligation
to pay the Indebtedness. Neither the execution and delivery of this Guaranty nor
anything herein  contained shall diminish or discharge  Debtor's  obligations to
Lender in any respect.

     THIS GUARANTY SHALL BE A CONTINUING,  ABSOLUTE,  AND UNCONDITIONAL GUARANTY
and shall remain in full force and effect until the  Indebtedness  (and interest
thereon and  reasonable  expenses in  connection  therewith),  and all renewals,
modifications, or extensions thereof, in whole or in part, shall have been fully
paid and satisfied. The death, dissolution or withdrawal of Guarantor (or any of
them,  if more  than  one) or any  Other  Guarantor  shall  not  terminate  this
Guaranty, and this Guaranty shall, notwithstanding, continue and remain in force
against the estate of Guarantor and the remainder of the Other Guarantors.

     Lender is hereby  authorized to make from time to time,  without  notice to
anyone:  any  renewals,  modifications  or extensions  (whether  such  renewals,
modifications  or  extensions be in whole or in part and without limit as to the
number of such extensions or of the renewal periods thereof,  and without notice
to  or  further  assent  from  the  undersigned),  sales,  pledges,  surrenders,
compromises,  settlements,  releases, indulgences,  alterations,  substitutions,
exchanges,  changes in, modifications,  or other dispositions including, without
limitation,  cancellations,  of all or any  part of the  collateral  pledged  to
secure  the  Indebtedness  or any part of the  Indebtedness,  either  express or
implied,  or of any contracts or instruments  evidencing any thereof,  or of any
security  or  collateral  therefor,  and/or  to take any  security  for or other
guaranties upon any of the Indebtedness,  and the liability of Guarantor (or any
of them,  if more than one) or any Other  Guarantor  shall not be in any  manner
affected,  diminished or impaired thereby, or by any lack of diligence, failure,
neglect or omission on the part of Lender to make any demand or protest, or give
any notice of  dishonor or  default,  or to realize  upon or protect any of said
Indebtedness,  or any collateral or security  therefor,  or to exercise any lien
upon or right of  appropriation  or setoff of any monies,  accounts,  credits or
property  of  Debtor,  possessed  by  Lender,  towards  the  liquidation  of the
Indebtedness,  or by any application of payments and credits thereon. Subject to
the terms of the  Credit  Agreement  executed  herewith,  Lender  shall have the
exclusive  right to determine  how,  when and what  application  of payments and
credits,  if any, shall be made on the  Indebtedness,  or any part thereof,  and
shall be under no  obligation,  at any time, to first resort to, make demand on,
file a claim against,  or exhaust its remedies  against Debtor,  Guarantor,  any
Other Guarantor, or other persons or corporations,  their properties or estates,
or to resort to or  exhaust  its  remedies  against  any  collateral,  security,
property,  liens or other rights whatsoever.  It is expressly agreed that Lender
may at any time make  demand for  payment  when due on, or bring  suit  against,
Guarantor,  or any  one or more  of the  Other  Guarantors,  may  compound  with
Guarantor or any Other Guarantors,  for such sums or on such terms as Lender may
see fit and  release  Guarantor  (or any of them if more  than one) or any Other
Guarantor  from all  further  liability  to Lender  hereunder,  without  thereby
impairing the rights of Lender in any respect to demand, sue for and collect the
balance  of the  Indebtedness  from  Guarantor  or any  Other  Guarantor  not so
released;  and that any claims against Debtor,  against any Other Guarantor,  or
against any collateral, accruing to Guarantor (or any of them, if more than one)
by reason  of  payments  made  hereunder  shall be in all  respects  junior  and
subordinate to any obligation then or subsequently owed by Debtor or by any such
Other Guarantor to Lender.  In addition,  the liability of Guarantor (or each of
them, if more than one) or any Other Guarantor shall not be affected by any lack
of  validity or  enforceability  of the  guaranteed  debt.  As security  for the
undertakings and obligations of Guarantor,  Guarantor (and each of them, if more
than one)  expressly  grants  and gives to Lender a right of  immediate  setoff,
without demand or notice, of the balance of every deposit account, now or at any
time hereafter  existing,  of Guarantor with Lender, and a general lien upon and
security interest in all money, negotiable instruments, commercial paper, notes,
bonds,  stocks,  credits and/or chooses in action, or any interest therein,  and
any other property,  rights and interests of Guarantor (or each of them, if more
than one) or any evidence thereof, which have or at any time shall come into the
possession,  custody,  or  control  of  Lender,  and,  in the  event of  default
hereunder,  Lender may sell or cause to be sold at public or private sale in any
manner which may be lawful,  for cash or credit and upon terms as Lender may see
fit and (except as may be otherwise expressly provided by the Uniform Commercial
Code,  or other  applicable  law) without  demand or notice to Guarantor (or any
Other Guarantor),  all or any of such security, and Lender (unless prohibited by
the Uniform  Commercial Code or other applicable law from so doing) or any other
person may purchase such  property,  rights or interests so sold and  thereafter
hold the same free of any claim or right of whatsoever kind, including any right
or equity of redemption, of Guarantor (or each of them, if more than one) or any
Other Guarantor such demand, notice, right or equity of redemption, statutory or
otherwise, being hereby expressly waived and released.

     In  the  event  of  the  death,  incompetency,   dissolution,  liquidation,
insolvency  (however  evidenced)  of Debtor,  or  institution  of  bankruptcy or
receivership  proceedings  by or against  Debtor,  then and in any such event an
amount  equal to the  outstanding  principal  balance of the  Indebtedness  then
existing (up to the Guaranteed Amount) shall, for the purposes of this Guaranty,
and at the option of Lender,  immediately become due and payable from Guarantor,
and, in such event,  any and all sums or payments of any nature  which may be or
become due and payable by Debtor to Guarantor are hereby assigned to Lender, and
shall be collectible by Lender,  without necessity for other authority than this
instrument,  until all the Indebtedness shall be fully paid, but such collection
by Lender shall not in any respect  affect,  impair or diminish any other rights
of Lender under the Note.

     All dividends or other payments  received from the Debtor, or on account of
the debt from whatsoever source, shall be taken and applied as payment in gross,
and this  Guaranty  shall apply at the option of Bank to and secure any ultimate
balance that shall remain owing to Bank. Any payments made by the undersigned on
the  indebtedness  of the Debtor  shall not result in the  Guarantor  having any
claim against the Debtor,  by claim of  subrogation  or otherwise,  and all such
claims are expressly waived.

     The  granting of credit from time to time by Lender to Debtor,  and without
notice to Guarantor (or any Other Guarantor), is hereby expressly authorized and
shall in no way affect or impair this Guaranty.

     Lender  may,  without  any notice  whatsoever  to anyone,  sell,  assign or
transfer all or any part of the  Indebtedness;  and in that event each and every
immediate and  successive  assignee,  transferee or holder of all or any part of
the  Indebtedness  shall have the right to  enforce  this  Guaranty,  by suit or
otherwise,  for the benefit of such assignee,  transferee or holder, as fully as
though  such  assignee,  transferee  or holder  were  herein by name  given such
rights,  powers and benefits;  but Lender shall have an unimpaired right,  prior
and superior to that of any said assignee, transferee or holder, to enforce this
Guaranty for the benefit of Lender,  as to so much of the  Indebtedness  that it
has not sold, assigned or transferred.

     No act of  commission  or omission of any kind, or at any time, on the part
of Lender in respect of any matter  whatsoever shall in any way affect or impair
this Guaranty. Nothing in this Guaranty is intended to diminish or discharge any
obligation of Guarantor to Lender. Guarantor (or each of them, if more than one)
waives any rights of action  Guarantor  (or any of them, if more than one) might
have against Lender because of the exercise by Lender in any manner howsoever of
any rights granted to Lender herein.

     This instrument  contains the entire agreement between Guarantor and Lender
with respect to the  Guaranty;  provided,  however,  that  nothing  herein shall
diminish or in any manner affect Debtor's  obligations to Lender in any respect.
Every part of this Guaranty shall be binding upon Guarantor (or each of them, if
more than one) and any Other  Guarantor,  jointly and severally,  and upon their
respective   heirs,   executors,   administrators,   personal   representatives,
successors and assigns,  as fully as though everywhere  specifically  mentioned,
and shall inure to the benefit of Lender,  and its successors  and assigns,  and
shall be  construed  according to the laws of the State of  Tennessee,  in which
State it is accepted by Lender and shall be performed by Guarantor.

     If  any  provision  hereof  is  invalid  or  unenforceable,  the  remaining
provisions hereof shall not be affected by such invalidity or  unenforceability.
Each  term  and  provision  contained  herein  shall,   however,  be  valid  and
enforceable to the fullest extent permitted by applicable law.

     Guarantor  (or each of them,  if more  than  one)  acknowledges  that  this
Guaranty is and shall be effective  upon the  execution by Guarantor (or each of
them, if more than one) and delivery hereof to Lender, or its agent; and that it
shall not be necessary for Lender to execute any acceptance  hereof or otherwise
to signify or express its acceptance hereof.

     GUARANTOR  HEREBY  WAIVES  TRIAL  BY  JURY  IN ANY  ACTION,  PROCEEDING  OR
COUNTERCLAIM  BROUGHT BY OR AGAINST GUARANTOR ON ANY MATTER  WHATSOEVER  ARISING
OUT OF OR IN ANY WAY  CONNECTED  WITH  THIS  GUARANTY  OR UNDER  ANY  AMENDMENT,
INSTRUMENT,  DOCUMENT OR AGREEMENT  DELIVERED  (OR WHICH MAY BE DELIVERED IN THE
FUTURE) IN  CONNECTION  HEREWITH OR ARISING  FROM ANY  RELATIONSHIP  BETWEEN THE
PARTIES TO THIS GUARANTY.

     IN WITNESS  WHEREOF,  the undersigned has executed this Guaranty  Agreement
this 27 day of March, 2000, effective as of April 3, 2000

                                             GUARANTOR:

                                             FRED'S STORES OF TENNESSEE, INC.


                                             By:      /s/ Richard Witaszak
                                                      -----------------------
                                             Title:   Chief Financial Officer




<PAGE>





                                   EXHIBIT 8.1

                        FRED'S STORES OF TENNESSEE, INC.

<PAGE>

EXHIBIT 13.1  Annual Report to Shareholders for the year ended January 29, 2000

<TABLE>
<CAPTION>
Selected Financial Data
(dollars in thousands, except per share amounts)



<S>                                                         <C>              <C>         <C>             <C>             <C>

                                                           1999           1998(1)        1997           1996            1995(2)
                                                           ----           -------        ----           ----            -------
Statement of Income Data:
Net sales                                              $665,777       $600,902       $492,236       $418,297       $410,086
Operating income                                         18,943         14,711         15,511          6,779(3)       4,771
Income before income taxes                               16,439         13,605         15,660          6,508          4,337
Provision for income taxes                                5,737          4,775          5,873            702          1,604
Net income                                               10,702          8,830          9,787          5,806          2,733
Net income per share:
   Basic                                                    .90            .75            .84            .50            .23
   Diluted                                                  .89            .73            .83            .50            .23
Selected Operating Data:
Operating income as a percentage of                         2.9%           2.4%           3.2%          1.6%3           1.2%
sales
Increase in comparable store sales (4)                      5.2%           5.6%           8.3%           2.2%           1.3%
Stores open at end of period                                293            283            261            213            206
Balance Sheet Data (at period end):
Total assets                                           $240,222       $220,757       $195,407       $161,148       $158,023
Short-term debt (including capital leases)               30,736         11,914            214          1,641          1,961
Long-term debt (including capital leases)                11,761         11,821          1,368            138          1,779
Shareholders' equity                                    145,913        136,983        129,359        119,579        115,570


(1)  Results  for 1998  include  the  effect  of the 1998  adoption  of LIFO for
     pharmacy inventories ($3,108).
(2)  Results for 1995 include 53 weeks.
(3)  After $3,289 of restructuring and other charges.
(4)  A store is first included in the comparable store sales  calculation  after
     the end of the twelfth month following the store's grand opening month.
</TABLE>

Stock Market Information

The  Company's  common  stock trades on the Nasdaq Stock Market under the symbol
FRED (CUSIP No.  356108-10-0).  At April 24, 2000,  the Company had an estimated
5,000  shareholders,  including  beneficial  owners holding shares in nominee or
street name.

The table  below sets forth the high and low stock  prices,  together  with cash
dividends paid per share, for each fiscal quarter in the past two fiscal years:

                                      Dividends

                 High         Low     Per Share
                 ----         ---     ---------
1998
- ----
First           $26 7/8     $19         $.05
Second          $26 1/2     $20 3/4     $.05
Third           $22 3/8     $10 1/2     $.05
Fourth          $18         $12 9/16    $.05

1999
- ----
First           $15         $ 9 3/4     $.05
Second          $17 5/8     $10 5/16    $.05
Third           $18         $10 11/16   $.05
Fourth          $17 5/8     $11 1/2     $.05


Management's Discussion and Analysis

Results of Operations

The following  table provides a comparison of Fred's  financial  results for the
past three years. In this table,  categories of income and expense are expressed
as a percentage of net sales.

                                                        1999     1998(1)   1997
                                                        ----     -------   ----
Net Sales                                              100.0%   100.0%    100.0%
                                                       -----    -----     -----
Cost of goods sold                                      71.8     72.6      72.5
                                                        ----     ----      ----
Gross profit                                            28.2     27.4      27.5
Selling, general and
  administrative expenses                               25.3     24.9      24.3
                                                        ----     ----      ----
Operating income                                         2.9      2.5       3.2
Interest expense, net                                     .4       .2         -
                                                          --       --        --
Income before taxes                                      2.5      2.3       3.2
Income taxes                                              .9       .8       1.2
                                                          --       --       ---
Net income                                               1.6%     1.5%      2.0%
                                                         ===      ===       ===

(1)  Results  for 1998  include  the  effect  of the 1998  adoption  of LIFO for
     Pharmacy inventories ($3,108,000).

Fiscal 1999 Compared to Fiscal 1998

Sales

Net sales  increased 10.8% ($65 million) in 1999.  Approximately  $37 million of
the increase was attributable to the addition of 20 new stores,5 upgrades, and 2
pharmacies  during 1999,  together with the sales of 29 stores and 39 pharmacies
that were opened or upgraded during 1998 and contributed a full year of sales in
1999. During 1999, the Company also closed 10 store locations.  Comparable store
sales,  consisting  of sales from  stores  that have been open for more than one
year, increased 5.2% in 1999.

The Company's front store (non-pharmacy)  sales increased  approximately 6% over
1998 front  store  sales.  Front  store sales  growth  benefited  from the above
mentioned  store  additions,  as solid  performances  in categories such as home
furnishings,  footwear,  ladies  accessories,  plus size and girls apparel,  and
trim-a-home  were  mostly  offset by  weaker  performances  in missy and  ladies
intimate  apparel,  hardware  and  several  of  the  companies  basic  hardlines
departments.

Fred's pharmacy sales grew from 27% of total sales in 1998 to 31% of total sales
in 1999, and continues to rank as the largest sales category within the Company.
The  total  sales  in  this  department,  including  the  Company's  mail  order
operation,  increased  27%  over  1998,  with  third  party  prescription  sales
representing  approximately  77% of total pharmacy  sales,  compared with 71% of
total pharmacy sales in 1998. The Company's  pharmacy sales growth  continued to
benefit  from  an  ongoing  program  of  purchasing   prescription   files  from
independent  pharmacies,  the addition of pharmacy departments in existing store
locations, and inflation caused by drug manufacturer increases.

Sales to Fred's 26 franchised  locations  decreased  approximately $3 million in
1999 and represented 5% of the Company's total sales compared with approximately
6% of 1998 total sales.  It is  anticipated  that this category of business will
continue to decline as a percentage of total Company sales since the Company has
not added and does not intend to add any additional franchisees.

Gross Margin

Gross  margin as a  percentage  of sales was 28.2% in 1999  compared to 27.4% in
1998. Gross margin benefited from reduced levels of markdowns as a percentage of
sales,  higher initial purchase margins resulting from greater volumes of import
and opportunistic purchases, a lesser percentage of franchise sales, which carry
substantially  lower margins than retail sales, and a reduced level of inflation
in pharmacy costs.

Selling, General and Administrative Expenses

Selling,  general and  administrative  expenses  were 25.3% of net sales in 1999
compared with 24.9% of net sales in 1998. Higher rental costs as a percentage of
sales due to a greater  percentage  of company  stores being leased and slightly
higher rent costs associated with the Company's  build-to-suit  prototype store,
an increase in repairs and maintenance  expense resulting from store improvement
programs  implemented  during 1999, and higher  depreciation  expense associated
with capital  investments made over the past 12 to 18 months contributed to most
of the higher expense ratio in 1999.  These  increases were partially  offset by
the elimination of mailing costs associated with two major advertising circulars
during 1999.

Operating Income

Operating income increased  approximately $4.2 million or 28.8% to $18.9 million
in 1999 from $14.7 million in 1998.  Operating  income as a percentage of sales,
increased to 2.9% in 1999 from 2.5% in 1998, due to the above mentioned reasons.

Interest Expense, Net

Interest  expense for 1999 totaled $2.5 million compared to net interest expense
of $1.1 million in 1998 (interest  expense of $1.2 million less interest  income
of $.1 million).

The interest  expense for 1999 reflects higher average  revolver  borrowings for
inventory  purchases,  caused by significantly  improved in-stock positions over
1998 and duplicate inventories in several  remerchandised  inventory categories,
and the accelerated repayment of approximately $7.5 million in accounts payable,
originally  due in  February,  as a  result  of a change  made in the  company's
pharmacy drug wholesaler in December of 1999. The company also  experienced full
year interest costs on term loan borrowings to finance the  distribution  center
modernization and acquisition of a new mainframe computer.

Income Taxes

The effective income tax rate decreased to 34.9% in 1999 from 35.1% in 1998, due
primarily to changes made in the Company's  organizational  structure during the
fourth quarter of 1998, which resulted in a reduction in the Company's liability
for taxes.

At January 29, 2000,  the Company had certain net operating  loss  carryforwards
which were acquired in reorganizations and certain purchase transactions and are
available  to  reduce  income  taxes,   subject  to  usage  limitations.   These
carryforwards  total  approximately $36.7 million for state income tax purposes,
which expire during the period 2001 through 2021. If certain substantial changes
in the Company's  ownership should occur, there would be an annual limitation on
the amount of carryforwards which can be utilized.


<PAGE>


Net Income

Net  income  for  1999  was  $10.7  million  (or  $.89  per  diluted  share)  or
approximately  21% higher  than the $8.8  million  (or $.73 per  diluted  share)
reported in 1998.

Fiscal 1998 Compared to Fiscal 1997

Sales

Net sales increased 22.1% ($109 million) in 1998.  Approximately  $84 million of
the  increase was  attributable  to the  addition of 29 store  locations  and 39
pharmacies  during  1998,  together  with  the net  sales  of 48  stores  and 34
pharmacies  that were opened during 1997 and contributed a full year of sales in
1998.  During 1998, the Company also closed 7 store locations.  Comparable store
sales,  consisting  of sales from  stores  that have been open for more than one
year, increased 5.6% in 1998.

The Company's front store (non-pharmacy) sales increased  approximately 15% over
1997 front  store  sales.  Front  store sales  growth  benefited  from the above
mentioned store additions, coupled with solid performances in categories such as
home  furnishings,  domestics,  ladies  accessories,  missy and  girls  apparel,
housewares, hardware and photofinishing.

Fred's pharmacy sales grew from 23% of total sales in 1997 to 27% of total sales
in 1998,  and now ranks as the largest sales  category  within the Company.  The
total sales in this  department,  including the Company's mail order  operation,
increased  54% over  1997,  with third  party  prescription  sales  representing
approximately  71% of total pharmacy sales,  compared with 66% of total pharmacy
sales in 1997. The Company's  pharmacy sales growth continued to benefit from an
ongoing program of purchasing  prescription  files from independent  pharmacies,
the addition of pharmacy  departments in existing store  locations,  significant
inflation  caused by drug  manufacturer  increases and the  introduction of more
expensive drugs, and favorable industry trends.

Sales to Fred's 29 franchised  locations  decreased  approximately $2 million in
1998 and represented 6% of the Company's total sales compared with approximately
8% of 1997 total sales.  It is  anticipated  that this category of business will
continue to decline as a percentage of total Company sales since the Company has
not added nor intends on adding any additional franchisees.

Gross Margin

Gross  margin as a  percentage  of sales was 27.4% in 1998  compared to 27.5% in
1997.  During 1998, the Company  adopted the LIFO (last in, first out) method of
accounting  for its  pharmacy  inventories.  This change was made to address the
significant  inflation  incurred in pharmacy  costs during 1998 and to provide a
better  matching of current  costs with  current  revenues.  Excluding  the LIFO
change,  gross  margin  as a  percentage  of  sales  increased  to 27.9% in 1998
compared with 27.5% in 1997.

Gross  margin  benefited  from reduced  levels of  markdowns as a percentage  of
sales,  higher initial purchase margins resulting from greater volumes of import
and opportunistic  purchases and a lesser  percentage of franchise sales,  which
carry  substantially lower margins than retail sales. This benefit was partially
offset by pharmacy sales growing at a faster pace than front store sales, since,
on average,  the gross margin on pharmacy  sales is lower than gross  margins on
front store sales.  Pharmacy gross margins were also negatively  impacted by the
continuing shift in pharmacy sales to customers covered by third party insurance
programs,  which  generally  carry lower margins than pharmacy cash sales due to
the efforts of managed care organizations and other pharmacy benefit managers to
reduce prescription drug costs.

Selling, General and Administrative Expenses

Selling,  general and  administrative  expenses  were 24.9% of net sales in 1998
compared with 24.3% of net sales in 1997. Higher labor costs associated with the
process of modernizing and automating the Company's  distribution center, higher
payroll costs  associated with a significant  increase in average pharmacy labor
rates, and a decrease in the percentage of franchise sales,  which carry a lower
expense percentage than retail sales, contributed to the higher expense ratio in
1998.

Operating Income

Operating  income decreased  approximately  $.8 million to $14.7 million in 1998
from  $15.5  million  in 1997.  Operating  Income,  excluding  the effect of the
Company's  adoption of LIFO in 1998,  increased by approximately  $2.3 millon or
15% in 1998. Operating income, excluding the effect of the Company's adoption of
LIFO in 1998,  decreased  from 3.2% in 1997 to 3.0% in 1998 as a  percentage  of
sales due to the above mentioned reasons.

Interest Expense, Net

Interest expense for 1998 totaled $1.2 million while interest income totaled $.1
million,  for a net  1998  interest  expense  of $1.1  million  compared  to net
interest  income of $.1 million in 1997  (interest  income of $.4 million versus
interest expense of $.3 million).

The interest expense for 1998 reflects higher average revolver  borrowing levels
to finance inventories and other working capital requirements.  Interest expense
also includes the partial year impact of a $12 million  seven-year term loan the
Company obtained to finance the modernization and automation of its distribution
center.

Income Taxes

The effective income tax rate decreased to 35.1% in 1998 from 37.5% in 1997. The
Company  completed a  realignment  of it's  corporate  organizational  structure
during  the  fourth  quarter  of 1998,  which  resulted  in a  reduction  in the
Company's liability for taxes.

At January 30, 1999,  the Company had certain net operating  loss  carryforwards
which were acquired in reorganizations and certain purchase transactions and are
available  to  reduce  income  taxes,   subject  to  usage  limitations.   These
carryforwards  total  approximately $26.3 million for state income tax purposes,
which expire during the period 2000 through 2020. If certain substantial changes
in the Company's  ownership should occur, there would be an annual limitation on
the amount of carryforwards which can be utilized.

Net Income

Net income for 1998 was $8.8  million  (or $.73 per diluted  share)  versus $9.8
million (or $.83 per diluted share) in 1997. Excluding the $2.0 million (or $.17
per diluted share) impact of the Company's  adoption of LIFO in 1998, net income
increased  to $10.8  million  (or $.90 per  diluted  share)  and 10.2% over 1997
levels.

Liquidity and Capital Resources

Fred's  primary  sources of working  capital are cash flow from  operations  and
borrowings under its current facility.  The company had working capital of $79.7
million,  $72.8  million  and $70.7  million  at year end  1999,  1998 and 1997,
respectively. Working capital fluctuates in relation to profitability,  seasonal
inventory levels net of trade accounts payable,  and the level of store openings
and closings.

The Company has a five-year $15 million  unsecured  revolving credit  commitment
with a bank  that  has  generally  been  used to  finance  inventory  levels  at
specified periods.  This $15 million credit commitment is also supplemented with
$15 million in seasonal  overlines,  for a total revolving borrowing capacity of
$30 million.  The credit  commitment  expires in June 2003 and bears interest at
1.5% below prime rate or a LIBOR-based  rate (weighted  average interest rate of
6.25% on 1999 outstanding borrowings).

In April 2000, the above  unsecured  revolving  credit  commitment,  and related
seasonal overlines,  were replaced with a new unsecured revolving line of credit
commitment  of $40 million that expires in April 2003.  All other  provisions of
the new agreement are essentially the same as the prior agreement.  The expanded
credit capacity is necessary to accommodate the Company's  continued  growth and
shifting seasonal inventory needs.

At January 29, 2000,  approximately  $28.2 million of inventories  were financed
with  outstanding  borrowings  under the  Company's  revolver.  Higher  year-end
revolver  borrowings  resulted from  significantly  improved in-stock  positions
compared to 1998,  duplicate  inventories in several  re-merchandised  inventory
categories,  and the  accelerated  repayment  of  approximately  $7.5 million in
accounts  payable,  originally due in February,  as a result of a change made in
the Company's pharmacy drug wholesaler in December 1999.

Delays in the processing of merchandise receipts caused by implementation of the
Company's new distribution center automation and computer system in January 1999
resulted  in a  reduction  of  days  payable  at  year  end  1998.  Accordingly,
approximately  $10.2  million of  inventories  were  financed  with  outstanding
borrowings  under the Company's  revolver at year end 1998.  No borrowings  were
outstanding on the revolver as of year end 1997.

In May 1998,  the Company  entered into a seven-year  unsecured term loan of $12
million  to  finance  the   modernization   and   automation  of  the  Company's
distribution center and corporate facilities.  The Loan Agreement bears interest
of 6.82% per annum and  matures  on  November  1,  2005.  At year end 1999,  the
outstanding  principal balance on the term loan was approximately  $10.3 million
compared with $11.7 million at year-end 1998.

In April 1999, the Company entered into a four-year  unsecured term loan of $2.3
million to finance the replacement of the Company's  mainframe  computer system.
The Loan  Agreement  bears  interest at 6.15% per annum and matures on April 15,
2003. At year-end 1999, the outstanding  principal  balance on the term loan was
approximately $1.8 million.

Cash used in  operations  was ($.8)  million in 1999  compared  to  provided  by
operations of $.6 million in 1998 and $21.0 million in 1997. As mentioned above,
year-end 1999 inventory levels were impacted by improved in-stock  positions and
duplicate  inventories  compared to 1998, and accounts  payable were impacted by
the  accelerated  repayment of $7.5 million of payables.  Year-end 1998 accounts
payable  levels were adversely  impacted as a result of  merchandise  processing
delays, and were supplemented with short-term  borrowings at year-end.  The 1997
year-end  accounts  payable  balance also included  some vendor  dating  support
associated with the Company's November 1997 acquisition of a 17-store chain.

Capital  expenditures in 1999 totaled $14.8 million  compared with $23.3 million
in 1998 and  $9.7  million  in 1997.  The  1999  capital  expenditures  included
approximately  $2.3 million of expenditures  associated with  replacement of the
Company's   mainframe  computer  system,  and  approximately  $12.5  million  of
expenditures  associated  with new stores  and  pharmacies,  store and  pharmacy
upgrades, distribution center equipment and annual capital maintenance. The 1998
capital expenditures included $12.0 million of expenditures  associated with the
Company's  modernization and automation of its distribution center, $6.7 million
of expenditures associated with new stores and pharmacies,  and $4.6 million for
store and pharmacy upgrades and annual capital  maintenance.  This compares with
1997 capital expenditures of $6.0 million for new stores and pharmacies and $3.7
million for store and pharmacy  upgrades and annual  capital  maintenance.  Cash
used for  investing  activities  in 1997 also  included  $12.9  million  for the
acquisition of inventory, fixed assets and pharmacy customer lists of a 17-store
chain.

The Company believes that sufficient capital resources are available in both the
short-term and long-term through  currently  available cash, cash generated from
future operations and, if necessary, the ability to obtain additional financing.

Recent Accounting Pronouncements

In  June  1999,  the  FASB  issued  SFAS  no.  137,  Accounting  for  Derivative
Instruments  and Hedging  Activities  - Deferral of the  effective  date of FASB
Statement No. 133, which deferred the effective date  provisions of SFAS No. 133
for the company to the first quarter of 2001.  The Company does not believe this
new standard will have an impact on its financial  statements since it currently
has no derivative instruments.

Year 2000

The Company did not experience any significant  problems  relating to the change
to the  year  2000.  All  key  suppliers  and  service  vendors  experienced  no
significant  problems.  All  changes to the system and  established  contingency
plans were  effective.  It is possible,  although  management  does not consider
likely,  that other dates in the year 2000 may further affect computer  software
and  systems.  There may also be other  year 2000  problems  that have yet to be
discovered  by the  company  or any  third  party  which  the  company  conducts
business.


<PAGE>


Cautionary Statement Regarding Forward-looking Information

Statements,  other than those based on  historical  facts,  are  forward-looking
statements  which  are  based  upon a number of  assumptions  concerning  future
conditions that may ultimately prove to be inaccurate. Actual events and results
may materially differ from anticipated results described in such statements. The
Company's  ability to  achieve  such  results  is  subject to certain  risks and
uncertainties,  including,  but not limited to, economic and weather  conditions
which affect  buying  patterns of the Company's  customers,  changes in consumer
spending and the Company's  ability to anticipate  buying patterns and implement
appropriate  inventory  strategies,   continued   availability  of  capital  and
financing,  competitive factors, and other factors affecting business beyond the
Company's  control.  Consequently,  all of the  forward-looking  statements  are
qualified by these cautionary  statements and there can be no assurance that the
results or developments anticipated by the Company will be realized or that they
will have the expected effects on the Company or its business or operations.



<PAGE>

EXHIBIT 21.1

     FRED'S, INC.

     SUBSIDIARIES OF REGISTRANT

     Fred's, Inc. has the following subsidiaries, all of which are 100% owned:

                  Fred's Stores of Tennessee, Inc.
                  Fred's Capital Management Company
                  Fred's Real Estate and Equipment Management Corporation
                  Fred's Capital Finance, Inc.

<PAGE>

EXHIBIT 23.1  Consent of PricewaterhouseCoopers LLP

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We  hereby  consent  to the  incorporation  by  reference  in  the  Registration
Statement on Form S-8 (No.33-48380  and 33-67606) of Fred's,  Inc. of our report
dated March 13,  2000,  except for Note 5 as to which the date is April 3, 2000,
relating to the  financial  statements,  which  appears in the Annual  Report to
Shareholders,  which is incorporated in this Annual Report on Form 10-K. We also
consent to the  incorporation  by  reference  of our report dated March 13, 2000
relating to the financial statement schedule, which appears in this Form 10-K.

PricewaterhouseCoopers LLP
April 28, 2000




<TABLE> <S> <C>


<ARTICLE>                     5

<CIK>                         0000724571
<NAME>                        Fred's, Inc.

<S>                                                  <C>
<PERIOD-TYPE>                                      12-MOS
<FISCAL-YEAR-END>                              JAN-29-2000
<PERIOD-START>                                 JAN-29-1999
<PERIOD-END>                                   JAN-29-2000
<CASH>                                           3,036,000
<SECURITIES>                                             0
<RECEIVABLES>                                   11,363,000
<ALLOWANCES>                                      (452,000)
<INVENTORY>                                    141,612,000
<CURRENT-ASSETS>                               160,426,000
<PP&E>                                         154,165,000
<DEPRECIATION>                                 (78,871,000)
<TOTAL-ASSETS>                                 240,222,000
<CURRENT-LIABILITIES>                           80,719,000
<BONDS>                                         13,590,000
                                    0
                                              0
<COMMON>                                        67,326,000
<OTHER-SE>                                      78,587,000
<TOTAL-LIABILITY-AND-EQUITY>                   240,222,000
<SALES>                                        665,777,000
<TOTAL-REVENUES>                               665,777,000
<CGS>                                          478,138,000
<TOTAL-COSTS>                                  478,138,000
<OTHER-EXPENSES>                               168,888,000
<LOSS-PROVISION>                                  (192,000)
<INTEREST-EXPENSE>                               2,504,000
<INCOME-PRETAX>                                 16,439,000
<INCOME-TAX>                                     5,737,000
<INCOME-CONTINUING>                             10,702,000
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                    10,702,000
<EPS-BASIC>                                           0.90
<EPS-DILUTED>                                         0.89



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission