MERISEL INC /DE/
10-K, 1995-03-30
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: FINANCIAL CENTER BANCORP, 10-K405, 1995-03-30
Next: EXECUTONE INFORMATION SYSTEMS INC, 10-K, 1995-03-30



<PAGE>

===============================================================================
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K
(MARK ONE)
[X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
       ACT OF 1934 [FEE REQUIRED]
                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 1994

                                       OR

[_]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
          FOR THE TRANSITION PERIOD FROM __________ TO  ____________
                        COMMISSION FILE NUMBER 0-17156

                                 MERISEL, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

           DELAWARE                                     95-4172359
(STATE OR OTHER JURISDICTION OF            (I.R.S. EMPLOYER IDENTIFICATION NO.)
 INCORPORATION OR ORGANIZATION)
 
   200 CONTINENTAL BOULEVARD
     EL SEGUNDO, CALIFORNIA                              90245-0948
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                (ZIP CODE)

Registrant's telephone number, including area code: (310) 615-3080

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $0.01
Par Value

     INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS
REQUIRED TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS. YES   X    NO 
                                              -----     ------

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to the
Form 10-K.

     As of March 22, 1995 the aggregate market value of voting stock held by
non-affiliates of the Registrant based on the last sales price as reported by
the Nasdaq National Market was $98,791,300 (23,591,952 shares at a closing price
of $4.1875).
 
     As of March 22, 1995 the Registrant had 29,757,424 shares of Common Stock
outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE

          Portions of the Registrant's definitive Proxy Statement
                  for the fiscal year ended December 31, 1994
                 are incorporated by reference into Part III.

===============================================================================
<PAGE>
 
                               INDEX TO FORM 10-K

                                 MERISEL, INC.

                                                                  Page Reference

                                     PART I
 
Item 1. Business................................................        1
Item 2. Properties..............................................       14
Item 3. Legal Proceedings.......................................       15
Item 4. Submission of Matters to a Vote of Security Holders.....       15
 
                                    PART II
 
Item 5. Market for the Registrant's Common Equity and Related
        Stockholder Matters.....................................       16 
Item 6. Selected Financial Data.................................       17
Item 7. Management's Discussion and Analysis of Financial
        Condition and Results of Operation......................       18
Item 8. Financial Statements and Supplementary Data.............       27
Item 9. Changes in and Disagreements with Accountants on
        Accounting and Financial Disclosure.....................       44
 
                                   PART III
 
Item 10. Directors and Executive Officers of the Registrant.....       44
Item 11. Executive Compensation.................................       44
Item 12. Security Ownership of Certain Beneficial Owners and
         Management.............................................       44
Item 13. Certain Relationships and Related Transactions.........       44
 
                                    PART IV
 
Item 14. Exhibits, Financial Statement Schedules, and Reports
         on Form 8-K............................................       44

                                       i
<PAGE>
 
                                     PART I

ITEM 1. BUSINESS.

OVERVIEW

     Merisel, Inc. (together with its subsidiaries, "Merisel" or the "Company")
is the largest worldwide publicly-held wholesale distributor of microcomputer
hardware and software products. Through its full-line, channel-specialized
distribution business, Merisel combines the comprehensive product selection and
operational efficiency of a full-line distributor with the customer support of a
specialty distributor offering dedicated sales organizations to each of its
customer groups. On January 31, 1994, the Company completed the acquisition (the
"ComputerLand Acquisition") of certain assets of Vanstar Corporation's United
States franchise and aggregator business (the "ComputerLand Franchise and
Aggregation Business"). The ComputerLand Franchise and Aggregation Business is
a leading aggregator, or master reseller, of computer systems and related
products from major microcomputer manufacturers, including Apple, Compaq,
Hewlett-Packard and IBM, to a network of approximately 750 independently-owned
computer product resellers in the United States. With the acquisition of the
ComputerLand Franchise and Aggregation Business, the Company  became the
industry's first "Master Distributor," combining the strengths of a full-line,
channel-specialized distributor with those of a master reseller. As a Master
Distributor, the Company believes it is well positioned to offer a wider
selection of microcomputer products to more categories of customers than any of
its competitors.

     At December 31, 1994, Merisel stocked over 25,000 products from more than
850 of the microcomputer hardware and software industry's leading manufacturers
including Apple, AST, Borland, Colorado Memory Systems, Compaq, Creative Labs,
Digital Equipment Corporation, Epson, Hayes, Hewlett-Packard, IBM, Intel, Lotus,
Microsoft, NEC, Novell, Okidata, Sun Microsystems, Symantec, Texas Instruments,
3Com, Toshiba, Wordperfect and Wyse. Merisel sells products to over 65,000
computer resellers worldwide, including value-added resellers, large retail
chains, franchisees, computer superstores, mass merchants, Macintosh and Unix
resellers, system integrators and original equipment manufacturers. In order to
effectively service its large and diverse international customer base, the
Company currently maintains 20 distribution centers that serve North America,
Europe, Latin America, Australia and other international markets (although the
Company plans to shut down and consolidate certain warehouses in North America
and Europe in mid-to-late 1995). The breadth of the Company's product line,
together with its international distribution network, enable the Company to
provide its customers with a single source of supply and prompt delivery of
products. For the fiscal year ended December 31, 1994, the Company's net sales
by geographic region were generated as follows: United States, 68%; Canada, 10%;
Europe, 16%; and other international markets, 6%.

THE INDUSTRY

     The microcomputer products distribution industry is large and growing,
reflecting both increasing demand worldwide for computer products and the use of
wholesale distribution channels by manufacturers for the distribution of their
products. The industry moves product from manufacturer to end-user through a
complex combination of distribution agreements between manufacturers, wholesale
distributors, aggregators and resellers. Historically, there have been two types
of companies within the industry: those that sell directly to the end-user
("resellers") and those that sell to resellers ("wholesale distributors" and
"aggregators", which are also called "master resellers").

                                       1
<PAGE>
 
     Resellers sell directly to end-users, including large corporate accounts,
small and medium-sized businesses and home users. The major reseller channels
are dealers and corporate resellers, value-added resellers ("VARs"), mail-
order firms and retailers (computer superstores, office supply chains and mass
merchants). VARs, which account for one of the largest segments of the overall
reseller channel, typically add value by combining proprietary software and/or
services with off-the-shelf hardware and software.

     Wholesale distributors generally purchase a wide range of products in bulk
directly from manufacturers and then ship products in smaller quantities to many
different types of resellers, who typically include dealers, VARs, system
integrators, mail order resellers, computer products superstores and mass
merchants. Aggregators, or master resellers, are functionally similar to
wholesale distributors, but they focus on selling relatively few product lines,
typically high-volume, brand name computer systems, to a captive network of
franchised dealers and affiliates. The larger computer manufacturers, such as
Apple, Compaq, Hewlett-Packard and IBM, have historically required resellers to
purchase their products from an affiliated aggregator, such as the ComputerLand
Franchise and Aggregation Business. Wholesale distributors have not been
authorized to sell these manufacturers' key microcomputer components, except on
a limited basis. These restrictions have been eased recently, and may continue
to be eased and eventually be eliminated, with the result that the distinction
between wholesale distributors and master resellers may blur. With the
acquisition of the ComputerLand Franchise and Aggregation Business, the Company
became the industry's first  Master Distributor, combining the strengths of a
full-line, channel-specialized distributor with those of a master reseller.  See
"The ComputerLand Franchise and Aggregation Business."


BUSINESS STRATEGY

     Merisel has achieved its leading position by pursuing a strategy of
offering the industry's leading products and services to its customers at
competitive prices, providing cost-effective service through operational
excellence, expanding the Company's international business and targeting its
various customer groups using dedicated sales forces and marketing programs.

     Providing Leading Products and Services. The Company's objective is to
offer the broadest range of leading product brands in each of the product
categories it carries. By stocking the leading brands, the Company generates
sales of both those product brands as well as other products, as reseller
customers often prefer to deal with a single source for many of their product
needs. The Company continuously evaluates new products, the demand for its
current products and its overall product mix and seeks to develop distribution
relationships with suppliers of products that enhance the Company's product
offerings. The Company believes that the size of its reseller customer base, its
international distribution capability and both the breadth and quality of its
marketing support programs give it a competitive advantage over smaller,
regional distributors in developing supplier relationships.

                                       2
<PAGE>
 
     As a result of the ComputerLand Acquisition, the Company, through the
ComputerLand Franchise and Aggregation Business, is now able to offer to the
ComputerLand Franchise and Aggregation Business' franchisees and Datago
resellers a broad range of microcomputer systems and other products from Apple,
Compaq, Hewlett-Packard and IBM.  Although the Company distributes certain
products of these leading manufacturers through its wholesale distribution
arrangements, the Company and its wholesale distribution competitors are limited
to distributing these products to the VAR reseller market.  Certain of these
leading manufacturers have authorized wholesale distributors to act as second-
source providers of product to the dealer industry segment, if a particular
dealer's primary source does not have the product in stock.  Certain of these
leading manufacturers have authorized a wholesale distributor owned aggregator-
type business to provide their products to the dealer market.  Historically,
these manufacturers have distributed their products directly to reseller
exclusively through aggregators such as the ComputerLand Franchise and
Aggregation Business.  See "- The Industry."

     The Company believes that an opportunity exists to generate additional,
higher-margin revenues by offering fee-based services and information to
manufacturers and resellers. In 1993, the Company formed the Channel Services
Group to provide a variety of these services, including telemarketing,
merchandising services, electronic software services, education and training.
For the year ended December 31, 1994, Channel Service Group revenues were less
than 1% of the Company's total net sales.  In January 1995, the Company formed
The Information Company, a division of Merisel, to respond to the growing demand
for information exchange between resellers and manufacturers. This division will
primarily be involved in establishing and maintenance of product data standards,
development and implementation of the on-line information network services and
the development and packaging of certain other marketing products.

     Pursuing Operational Excellence.   The Company believes that high levels of
customer satisfaction and operating efficiency, or "operational excellence,"
are important factors in achieving and maintaining success in the highly
competitive microcomputer products distribution industry. The Company measures
operational excellence by such standards as "ease of doing business," accuracy
and efficiency in delivering products and expediting the delivery of services
and information. Merisel constantly strives to improve its operational
processes. In furtherance of this strategy, the Company is in the process of
upgrading  and improving its computer operating systems as well as its warehouse
management systems. See "--Operations and Distribution." In addition, the
Company is reorganizing its European operations, has added new management
personnel and is centralizing certain functions to achieve economies of scale.
Merisel will seek to continue to refine the operational systems at its foreign
sales offices and distribution centers in order to increase the uniformity and
efficiency of the Company's worldwide operations. See "--International
Operations." These changes are intended to enhance the Company's ability to
offer faster, more efficient and accurate service to its customers.

     Expanding Internationally.  Merisel is one of the largest U.S.-based
international distributors.  The Company believes it is the largest wholesale
distributor of computer products in Canada and a leading distributor in Europe,
Mexico, Australia and Latin America. See "--International Operations." The
Company believes that certain international markets will continue to offer
growth and profit opportunities, due to the immature and fragmented nature of
the microcomputer distribution industry in these markets. Merisel believes it is
well positioned to capitalize on the opportunities presented in a number of
these markets because of the current scope of its international operations and
its ability to offer a broader range of products and specialized services than
many of its competitors. The Company's strategy is to expand its international
operations through internal growth and the possible acquisition of existing
distributors or the establishment of new operations in other countries.

                                       3
<PAGE>
 
     Targeting Customer Groups.   Merisel serves a variety of reseller channels,
which have diverse product, financing and support needs. Merisel was the first
full-line distributor in the industry to offer its various customer groups a
channel-dedicated sales force as well as customized product offerings, financing
programs and marketing and technical support programs, all of which are tailored
to address the differing needs of these customer groups. The Company intends to
continue to monitor the markets it serves to identify customer opportunities and
develop sales and marketing programs that serve these groups more effectively.
To further promote this strategy, the Company completed the ComputerLand
Acquisition on January 31, 1994.

PRODUCTS AND MANUFACTURER SERVICES

     Merisel provides its manufacturers with access to one of the largest bases
of computer resellers worldwide while offering these manufacturers the means to
reduce the inventory, credit, marketing and overhead costs associated with
establishing a direct relationship with these resellers. This factor, along with
Merisel's success in accessing financial resources and its economies of scale,
has allowed the Company to establish and develop long-term business
relationships with many of the leading manufacturers in the microcomputer
industry. Merisel distributes over 25,000 hardware and software products,
including products for the MS-DOS, OS/2, Macintosh, Apple and Unix operating
environments. For the fiscal year ended December 31, 1994, net worldwide sales
of hardware and accessories accounted for approximately 75% of the Company's
sales, and sales of software products accounted for the remaining 25% of net
sales.

     Merisel's suppliers include many of the leading microcomputer software and
hardware manufacturers, such as Apple, AST, Borland, Colorado Memory Systems,
Compaq, Creative Labs, Digital Equipment Corporation, Epson, Hayes, Hewlett-
Packard, IBM, Intel, Lotus, Microsoft, NEC, Novell, Okidata, Sun Microsystems,
Symantec, Texas Instruments, 3Com, Toshiba, Wordperfect and Wyse. Merisel is one
of only two distributors in the U.S. of Sun Microsystem's products. Software
products include business applications such as spreadsheets, word processing
programs and desktop publishing and graphics packages, as well as a broad
offering of operating systems, including local area network operating systems,
advanced language and utility products. Hardware products offered by the Company
include computer systems, printers, monitors, disk drives and other storage
devices, modems and other connectivity products, plug-in boards and accessories.
The ComputerLand Acquisition increased the Company's ability, through the
ComputerLand Franchise and Aggregation Business, to distribute the product
offerings of Apple, Compaq, Hewlett-Packard and IBM to the ComputerLand
Franchise and Aggregation Business' franchisees and Datago resellers. See
"--The Industry."

     In addition to providing manufacturers access to one of the largest bases
of computer resellers worldwide, the Company also enables manufacturers the
opportunity to efficiently offer a number of special promotions, training
programs and marketing services targeted to the needs of specific reseller
groups. Merisel runs a variety of special promotions for manufacturers'
products, ranging from price discounts and bundled purchase discounts to
specialized computer reseller marketing programs, including the Vantage program
for its distribution business and the Datago program for its ComputerLand
Franchise and Aggregation Business. These promotional programs are designed to
encourage computer resellers to increase their volume of purchases, motivate
resellers to purchase within a limited time period and highlight specific
manufacturers' products or promotion opportunities. Additionally, Merisel
provides marketing consultation services for manufacturers' strategic marketing
campaigns, as well as the opportunity to be included in Merisel-sponsored trade
advertisements.

                                       4
<PAGE>
 
Merisel's marketing program specialists work with designated manufacturers to
develop and carry out marketing programs such as dealer commission programs,
sales contests and other promotions. Merisel can also provide dedicated
marketing support and targeted customer information from its database to enhance
manufacturers' product promotions.

     The Company also offers two exclusive training programs: Softeach, a two-
day worldwide seminar series whereby manufacturers train resellers about their
products, and Selteach, a training seminar series that gives manufacturers an
opportunity to provide product information to Merisel's United States sales
force. In 1994, Merisel offered Softeach seminars in 21 cities and 9 countries.
Merisel, in conjunction with third-party consultants, also conducts training
classes regarding certain Novell, 3Com, The Santa Cruz Operation, Digital
Equipment Corporation, Sun Microsystems, Microsoft and Lotus products for its
reseller customers.

     Merisel generally enters into written distribution agreements with the
manufacturers of the products it distributes. As is customary in the industry,
these agreements usually provide non-exclusive distribution rights and often
contain territorial restrictions that limit the countries in which Merisel is
permitted to distribute the products. The agreements generally provide Merisel
with stock balancing and price protection provisions which reduce in part
Merisel's risk of loss due to slow-moving inventory, supplier price reductions,
product updates or obsolescence. The Company's agreements generally have a term
of at least one year, but often contain provisions permitting earlier
termination by either party upon written notice. Some of these agreements
contain minimum purchase amounts. Failure to purchase at such minimum levels
could result in the termination of the agreement.

     Although Merisel regularly stocks products and accessories supplied by more
than 850 manufacturers, 56% of the Company's net sales in 1994 (as compared
to 45% in 1993 and 46% in 1992) were derived from products supplied by Merisel's
ten largest manufacturers, with the sale of products manufactured by Microsoft
and Hewlett-Packard each accounting for approximately 12% of net sales in 1994
(as compared to 16% in 1993 and 17% in 1992 for Microsoft and 2.9%  in 1993 and
0.2% in 1992 for Hewlett-Packard). The loss of the ability to distribute a
particularly popular product could result in losses of sales unrelated to that
product. The loss of a direct relationship between the Company and any of its
key suppliers could have an adverse impact on the Company's business and
financial results.

CUSTOMERS AND CUSTOMER SERVICES

     Merisel sells to more than 65,000 computer resellers worldwide. Merisel's
customers include VARs, large hardware and software retail chains and
franchisees, computer superstores, mass merchants, Macintosh, Unix and other
corporate resellers, systems integrators, and original equipment manufacturers
as well as independently owned retail outlets and consultants. Merisel's smaller
customers often do not have the resources to establish a large number of direct
purchasing relationships or stock significant product inventories. Consequently,
they tend to purchase a high percentage of their products from distributors.
Larger resellers often establish direct relationships with manufacturers for
their more popular products, but utilize distributors for slower-moving products
and for fill-in orders of fast-moving products which may not be available on a
timely basis from manufacturers. No single customer accounted for more than 3.0%
of Merisel's net sales in 1992, 1993 or 1994.

     In Merisel's wholesale distribution business, the Company offers its
customers a single source of supply, prompt delivery, financing programs and
customer support.

                                       5
<PAGE>
 
     Single Source Provider.   Merisel offers computer resellers a single source
for over 25,000 competitively priced hardware and software products. By
purchasing from Merisel, the reseller only needs to comply with a single set of
ordering, billing and product return procedures and may also benefit from
attractive volume pricing. In addition, resellers are allowed, within specified
time limits and, for certain resellers, specified volume limits to return slow-
moving products from one manufacturer in exchange for more popular products from
other manufacturers. Merisel's policy is to not grant cash refunds. Merisel
provides incentives to ComputerLand franchisees and Datago resellers to make all
their product purchases from Merisel and the ComputerLand Franchise and
Aggregation Business.

     Prompt Delivery.   In the United States and Canada, orders received by 5:00
p.m. local time are typically shipped the same day, provided the required
inventory is in stock. Merisel maintains sufficient inventory levels in the
United States to fill consistently in excess of 95% of all units ordered on the
day of receipt. As part of the Company's effort to improve accuracy and
operational efficiency, the Company installed automated warehouse management
systems, which include infrared bar coding equipment and advanced computer
hardware and software systems, in three warehouses through 1994, and anticipates
installation in its remaining North American warehouses in 1995.  Merisel
typically delivers products from its regional warehouses via United Parcel
Service and other common carriers, with customers in most areas in the United
States receiving orders within one to two working days of shipment. Merisel also
will provide overnight air handling if requested and paid for by the customer.
These services allow computer resellers to minimize inventory investment and
provide responsive service to their customers. For larger customers in the
United States, Merisel also provides a fulfillment service so that orders are
shipped directly to the computer resellers' customer, thereby reducing the need
for computer resellers to maintain inventories of certain products. The
Company's foreign subsidiaries may have lower fill rates and longer delivery
times due to differing market requirements and the smaller size of their
operations.

     Financing Programs.   Merisel's credit policy for qualified resellers
eliminates the need to establish multiple credit relationships with a large
number of manufacturers. In addition, the Company arranges floor plan and lease
financing through a number of credit institutions and offers a program that
permits credit card purchases by qualified customers. To allow certain resellers
to purchase larger orders in the United States, the Company offers to arrange
alternative financing such as escrow programs and special bid financing from
financial institutions.

     Customer Support.   Merisel offers a number of customer loyalty programs,
including the Vantage program for its distribution business and the Datago
program for its the ComputerLand Franchise and Aggregation Business, which
provide incentives to resellers to aggregate their purchases through Merisel.
The Vantage Programs offer Merisel's top-volume customers within the VAR and
value-added dealer channels increased levels of service and pricing advantages.
The Datago program offers incentives for Datago resellers to aggregate their
purchase through Merisel and the ComputerLand Franchise and Aggregation
Business.

     Merisel furnishes its computer resellers with a series of publications
containing detailed information on products, pricing, promotions and
developments in the industry. Merisel publishes a Confidential Reseller Price
Book, which lists Merisel's current product offerings. Merisel also publishes
the Hot List, which ranks Merisel's current best-selling hardware and software
products in four different 

                                       6
<PAGE>
 
reseller channels. In addition, Merisel's On-Line Literature Library offers over
40,000 data sheets of product information literature on a fax-back system and on
CD-ROM.


     Merisel provides training and product information to its reseller customers
through its well-respected Softeach program, a worldwide series of training
forums whereby manufacturers conduct seminars on how to sell their products.
Softeach is held periodically in major cities throughout the United States,
Canada, Australia and Europe. In 1994, the Company believes that over 20,000
computer resellers attended Softeach seminars held in 9 countries worldwide.
Merisel also provides computer resellers with a technical support ''hotline,''
as well as specialized technical support for virtually all product lines sold by
Merisel. In addition, Merisel's Technical Support department provides regular
product training seminars to Merisel's sales representatives to help them become
more product-knowledgeable.

SALES AND MARKETING

     To reach diverse customer segments, the Company has organized its Sales
department for its core distribution business in the United States into nine
dedicated sales divisions, which serve the dealer, VAR  consumer, and Sun
workstation channel segments.

     DEALER CHANNEL. This channel is served by the following specialized sales
    divisions:
       . The RETAILER division serves franchisees, independent retail chains and
         storefronts, corporate resellers and direct-mail marketers.

       . The RESELLER FULFILLMENT division serves the needs of direct marketers
         such as Dell, IBM, NEC Direct, AT&T GIS & IBM PC Company through the
         fulfillment of orders for third-party hardware and software products.

       . The MAJOR ACCOUNTS division serves Merisel's large franchisee accounts,
         computer superstores and computer retail chains through a specialized
         staff that offers enhanced services, volume purchase agreements,
         corporate office coordination, marketing programs and sales report
         data.

       . The MACINTOSH division provides expertise in sale and support of third-
         party Macintosh products worldwide through its own separate marketing,
         sales, products and technical support and purchasing departments.

     VAR CHANNEL.  This channel is served by the following specialized sales
     divisions:

       . The VAR division provides value-added resellers with highly
         knowledgeable sales representatives, a comprehensive line of computer
         systems, Unix and connectivity products, education, financial services
         and technical support.

       . The OEM division supports Merisel's customers who integrate and/or
         manufacture microprocessor-based systems and solutions utilizing OEM
         versions of Merisel's hardware and software products.

       . The SYSTEM INTEGRATOR division supports large system and network
         integrators who require specialized programs and services.

     CONSUMER CHANNEL.

       . The CONSUMER PRODUCTS division targets mass merchants such as Circuit
         City, Montgomery Ward and Office Depot by providing inventory selection
         and control services, specialized marketing programs and other support
         services tailored to the needs of mass-market merchandisers.

                                       7
<PAGE>
 
     SUN WORKSTATION CHANNEL.

       . The ADVANCED PRODUCTS division (formerly the UNIX division) is
         primarily dedicated to selling and supporting Sun Microsystems and Sun-
         complimentary products through its own sales, marketing, operations and
         technical support departments.

     For each of the Company's international subsidiaries, the number and type
of specialized sales divisions vary based on market requirements, the size of
the subsidiary's sales force and the products carried by the subsidiary.

     The Company's sales force is composed of field sales representatives who
manage relations with the larger accounts and inside telemarketing sales
representatives who receive product orders and answer customer inquiries. In the
United States and Canada, when a customer calls Merisel, screen synchronization
technology causes a sales profile to appear on the sales representative's
computer screen before greetings are exchanged. Customer orders generally are
placed via a toll-free telephone call to Merisel's inside sales representatives
and are entered on Merisel's SalesNet order entry system, a proprietary local
area network created by Merisel to speed the process of taking and processing
orders. Using the SalesNet database, sales representatives can immediately enter
customer orders, obtain descriptive information regarding products, check
inventory status, determine customer credit availability and obtain special
pricing and promotion information. Merisel also offers Dial-Up SalesNet, a
system that allows a customer, through the use of its own personal computer and
a modem, to access Merisel's database to examine pricing, credit information,
product description and availability and promotional information and to place
orders directly into Merisel's order processing system. For certain of its
larger customers, the Company has installed electronic data interchange (EDI)
systems which allow participating customers to directly access the Company's
mainframe computer system for order processing and account information.

OPERATIONS AND DISTRIBUTION

     The Company operates 20 distribution centers around the world, including
eight in the United States, two in Canada, five in Europe, four serving Latin
America and one in Australia. The Company plans to shut down and consolidate
certain warehouses in North America and Europe in mid-to-late 1995. The
warehouse at Rancho Dominquez, California is scheduled to be closed in April
1995. All of these distribution centers are leased. The Company owns one
facility in Mexico, which used to serve as a distribution center. This facility
is in the process of being leased to a third party. In its place, the Company
has leased a larger distribution facility in the same city.

     The Company's United States, Canadian and United Kingdom operations, other
than the ComputerLand Franchise and Aggregation Business, are conducted using a
mainframe-based computer system, originally implemented in the early 1980s, that
operates on hardware owned and operated by a third-party service provider.  The
Company is currently making a significant investment in new advanced computer
and warehouse management systems for its North American operations to support
expected continued sales growth and to accommodate improved service levels.

                                       8
<PAGE>
 
     These new systems are designed to accommodate sales volumes significantly
greater than current volumes as well as provide greater transaction accuracy and
operating efficiency and more flexibility to accommodate a variety of
transaction types. The Company began designing the new computer system in early
1993 and  anticipates converting its North America operations to the new system
beginning in mid 1995. The Company presently estimates that its aggregate
investment in the new computer systems, including costs of system design,
hardware, software, installation and training, will be approximately $35
million. In addition, the Company installed an automated new warehouse
management system, which includes infrared bar coding equipment and advanced
computer hardware and software systems, in three warehouses through 1994 and
anticipates installation in its remaining North American warehouses in 1995.

     The design and implementation of these new systems are complex projects and
involve risks that unanticipated problems may delay implementation of the new
systems or cause them to perform below anticipated service levels. The Company
therefore is making a substantial investment (see above) in the design and
installation of these systems and is dedicating a significant number of its
personnel on a full-time basis (139 employees and independent contractors) to
these projects. In the event the Company experiences delays in implementation of
these new systems or such systems fail to perform at anticipated service levels,
the Company may not be able to accommodate anticipated increases in sales
volumes and transaction processing requirements.

INTERNATIONAL OPERATIONS

     The Company distributes microcomputer products throughout the world.
Merisel formed its first international subsidiary in 1982 and now operates in
Canada, the United Kingdom, France, Germany, Australia, Switzerland, Austria and
Mexico. Merisel also has a subsidiary based in Miami, Florida, which primarily
sells products to customers in Latin America and in other parts of the world
where Merisel does not have a physical presence. In June 1990, the Company began
limited distribution of products in Russia as part of a joint venture. The
Company believes that certain of the markets for microcomputer products outside
the United States are less mature and therefore present opportunities for
further growth. Accordingly, the Company will seek to further expand its
international operations through internal growth and the possible acquisition of
existing distributors or establishment of new operations in other countries.

     The products and services offered by Merisel's international subsidiaries
are generally similar to those offered in the United States, although the
breadth of the subsidiaries' product lines and the range of manufacturers' and
customers' services offered by the subsidiaries are usually smaller due to the
smaller size of the subsidiaries and differing market requirements. Certain
subsidiaries provide products or services not offered in the United States due
to differing manufacturer relationships and market requirements. Operationally,
the management and distribution systems at the Company's international
subsidiaries vary depending on the size of the subsidiary, its length of
operation and local market requirements. As each subsidiary expands, the Company
seeks to implement systems and procedures that are more similar to those used in
the United States.

                                       9
<PAGE>
 
     In Europe, the Company is revising its distribution strategy in response to
the reduction in cross-border shipment barriers instituted by the European
Economic Community in 1993. With the reduction of cross-border shipping
barriers, the Company believes it can more efficiently ship to a large number of
countries from a centralized master warehouse or warehouses, supplemented by
smaller warehouses in various locations across Europe. At present, the Company
maintains a full warehouse in each of the countries in which it has operations,
with the exception of Austria. The Company began construction of a master
warehouse in Helmond, The Netherlands in May 1994.  The Company expects to begin
operating the warehouse in mid-to-late 1995.

     The Company's European operations are managed through a European
headquarters, which operates with a staff of pan-European managers to oversee
the Company's various European subsidiaries and operations. Merisel's European
management team is implementing its long-term strategy to centralize
distribution, which includes a master warehouse, computer systems enhancements
and other operational changes.

     Because the Company conducts business in a number of countries, that
portion of operating results and cash flows that is non-U.S. dollar denominated
is subject to certain currency fluctuations. The Company generally employs
forward exchange contracts to limit the impact of fluctuations in the relative
values of some of the currencies in which it does business. In 1994, the Company
incurred foreign currency losses of $1.4 million, primarily due to the
devaluation of the Mexican Peso. The Company expects the devaluation of the
Mexican Peso to continue in 1995 and, accordingly, is re-assessing its foreign
currency strategies in Mexico to minimize its foreign exchange transaction
exposure resulting from further devaluations.

     In addition, international operations may also be subject to risks such as
the imposition of governmental controls, export license requirements,
restrictions on the export of certain technology, political instability, trade
restrictions, changes in tariffs, difficulties in staffing and managing
international operations and collecting accounts receivable and the impact of
local economic conditions and practices. As the Company continues to expand its
international operations, its success will be dependent, in part, on its ability
to anticipate and deal with these and other risks. There can be no assurance
that these or other factors will not have an adverse effect on the Company's
international operations.

     For segment information regarding Merisel's United States and international
operations, see footnote 11 of Notes to Consolidated Financial Statements.

THE COMPUTERLAND FRANCHISE AND AGGREGATION BUSINESS

     On January 31, 1994, the Company completed the ComputerLand Acquisition. As
a result of the ComputerLand Acquisition, Merisel, through the ComputerLand
Franchise and Aggregation Business, now operates as a master reseller of
computer systems and related products from the major microcomputer manufacturers
to a network of approximately 750 independently-owned product resellers composed
of two customer groups: ComputerLand franchisees, with whom Merisel FAB, Inc.,
("Merisel FAB") a wholly-owned subsidiary of Merisel, Inc., acts as franchisor
by licensing the ComputerLand name and providing both product supply and various
support services, and resellers purchasing under the ComputerLand Franchise and
Aggregation Business' Datago Program, which are independent dealers and value-
added resellers that purchase products from the ComputerLand Franchise and
Aggregation Business, but do not license the ComputerLand name. See
"Management's Discussion and Analysis of

                                       10
<PAGE>
 
Financial Condition and Results of Operations--Acquisition of The ComputerLand
Franchise and Aggregation Business."

     In connection with its purchase of the ComputerLand Franchise and
Aggregation Business, Merisel purchased the ComputerLand Franchise and
Aggregation Business' franchise and third-party reseller agreements as well as
the rights in the United States to Vanstar Corporation's trademarks, trade
names, service marks, copyrights, patents and logos. Merisel paid approximately
$80 million in cash at the closing of the ComputerLand Acquisition for the
acquired assets. In addition, Merisel has agreed to make an additional payment
in 1996 of up to $30 million, the amount of which will be determined based upon
the growth in the ComputerLand Franchise and Aggregation Business and the
Company's sales of products of designated manufacturers to specified customers
over the two-year period ending January 31, 1996. Sixty-five of the ComputerLand
Franchise and Aggregation Business' 66 employees became employees of the
ComputerLand Franchise and Aggregation Business in connection with the
ComputerLand Acquisition. Merisel did not purchase the order fulfillment
systems, warehouses or inventory used by the ComputerLand Franchise and
Aggregation Business. At some future date, the Company intends to integrate
these functions into its facilities and systems. In the interim, Merisel and
Vanstar Corporation have entered into a Distribution and Services Agreement (the
"Services Agreement") pursuant to which Vanstar Corporation continues to provide
products and distribution and other support services to the ComputerLand
Franchise and Aggregation Business for a contractually agreed upon fee until
January 31, 1996. In addition, pursuant to the terms of the Services Agreement,
the ComputerLand Franchise and Aggregation Business has been granted $20 million
in extended credit terms on its product purchases from Vanstar.

     Following its sale of the ComputerLand Franchise and Aggregation Business,
Vanstar continues to operate as a reseller of computer products and services
through its company-owned locations throughout the United States and also
retains its international operations.

     The ComputerLand Franchise and Aggregation Business' franchisees operate
locations under the ComputerLand name. The ComputerLand Franchise and
Aggregation Business currently sells products to franchisees at cost and
receives a royalty based upon gross sales of the franchisee, irrespective of
whether the products sold were purchased from the ComputerLand Franchise and
Aggregation Business. During 1994, the ComputerLand Franchise and Aggregation
Business offered franchisees the opportunity to revise such franchisees' pricing
structure by selling products to franchisees at cost plus a mark-up and reducing
the royalty on overall franchisee sales and requires the franchisee to achieve
minimum purchase targets. As of December 31, 1994, 47 franchisees had accepted
the revised cost structure. The franchise agreements purchased as part of the
ComputerLand Acquisition typically provide for a ten-year exclusive contract,
renewable at the option of the franchisee. In addition to the use of the
ComputerLand name, the ComputerLand Franchise and Aggregation Business provides
franchisees a range of services including sales and marketing materials,
management and sales support services and a proprietary dealer management
software system. At December 31, 1994, the ComputerLand Franchise and
Aggregation Business had agreements with 145 franchise owners operating 197
locations, located primarily in secondary metropolitan markets in the United
States. Franchise owners and operating locations have decreased since the
acquisition of the ComputerLand Franchise and Aggregation Business as a result
of conversion of certain franchises to Datago resellers, consolidation of
locations by franchise owners and franchises that are no longer in business.

                                       11
<PAGE>

     The ComputerLand Franchise and Aggregation Business' Datago resellers are
independent dealers and value-added resellers. These resellers generally enter
into non-exclusive one-year renewable contracts cancelable at the option of
either party on short notice. These contracts typically entitle Datago resellers
to purchase the full range of the ComputerLand Franchise and Aggregation
Business' products at cost plus a mark-up, depending on the dollar volume of
products purchased. At December 31, 1994, the ComputerLand Franchise and
Aggregation Business had 601 active Datago resellers.  During the year ended
December 31, 1994, no individual franchisee or Datago reseller accounted for
more than 5% of the ComputerLand Franchise and Aggregation Business revenues.

     Following the ComputerLand Acquisition, the Company began efforts to add
additional resellers as customers of the ComputerLand Franchise and Aggregation
Business under its Datago program. During 1994, the Company began to  add new
ComputerLand franchisees, focusing in particular on locations where no reseller
is using the ComputerLand name. A total of 11 ComputerLand franchises were added
during 1994.  Currently, new franchisees, as well as renewing franchisees, will
enter into three year franchise agreements that allow a franchisee the option to
convert to a Datago affiliate for the third year.

     The ComputerLand Franchise and Aggregation Business offers its franchisees
and Datago resellers a selection of major microcomputer equipment and
peripherals provided by approximately 50 suppliers. For the year ended December
31, 1994, approximately 82% of the ComputerLand Franchise and Aggregation
Business revenues were generated by sales of Apple, Compaq, Hewlett-Packard and
IBM products. The loss of any one of these four manufacturers, or a change in
the way any of these manufacturers markets, prices or distributes its products,
could have a material adverse effect on the ComputerLand Franchise and
Aggregation Business' operations and financial results. In 1995, a change by one
of these manufacturers has allowed certain of the Company's larger customers to
purchase product directly from this manufacturer. See "Management's Discussion
and Analysis of Financial Condition and Results of Operations--Acquisition of
The ComputerLand Franchise and Aggregation Business." In addition to the
products supplied directly by the ComputerLand Franchise and Aggregation
Business, franchisees and Datago resellers may purchase other products offered
by the Company's wholesale distribution business pursuant to separate agreements
negotiated on their behalf by the ComputerLand Franchise and Aggregation
Business.

     Under the Services Agreement, until January 31, 1996, Vanstar Corporation
will continue to purchase and warehouse manufacturers' products and fulfill
reseller orders for the products offered by the ComputerLand Franchise and
Aggregation Business. The ComputerLand Franchise and Aggregation Business will
purchase such products from Vanstar, rather than directly from the supplier, and
will pay Vanstar a service fee for performing these distribution functions.
Resellers will continue to place product orders with the ComputerLand Franchise
and Aggregation Business through the order placement system operated by Vanstar.
Vanstar will typically ship products to a customer within two days of receipt of
an order. Until January 31, 1996, the ComputerLand Franchise and Aggregation
Business will be dependent upon Vanstar to purchase and maintain inventories of
products sufficient to meet resellers' requirements and to receive and fulfill
orders at acceptable service levels. Although Vanstar maintains the direct
contractual relationship with the suppliers, the ComputerLand Franchise and
Aggregation Business and Vanstar jointly maintain supplier relationships. While
the Company has no reason to believe that Vanstar will not be able to continue
to perform its obligations under the Services Agreement, in the event that
Vanstar becomes unable to continue to perform such obligations, there may be an
adverse effect on the operations and financial results of the Company. The
Services Agreement contains provisions for monetary penalties in the event that
Vanstar fails to achieve agreed-upon service levels, as well as provisions
permitting the ComputerLand Franchise and Aggregation Business to take over a
portion of Vanstar's operations to fulfill such obligations under certain
circumstances.

                                       12
<PAGE>

     Over 76% of the ComputerLand Franchise and Aggregation Business' sales to
its customers currently are financed on behalf of such customers by floor plan
financing companies, and the ComputerLand Franchise and Aggregation Business
typically receives payment from these financing companies within three business
days from the date of sale. Such floor plan financing is typically subsidized
for the ComputerLand Franchise and Aggregation Business' customers by its
suppliers. Any material change in the availability or the terms of financing
offered by such financing companies or the subsidies provided by suppliers could
require the ComputerLand Franchise and Aggregation Business to provide such
financing to its customers, thereby substantially increasing the working capital
necessary to operate its business.

COMPETITION

     Competition in the microcomputer products distribution industry is intense
and is based primarily on price, brand selection, breadth and availability of
product offering, speed of delivery, level of training and technical support,
marketing services and programs and ability to influence a buyer's decision.

     Certain of Merisel's competitors have substantially greater financial
resources than Merisel. Merisel's principal competitors include large United
States-based international distributors such as Ingram Micro and Tech Data
Corporation, non-U.S. based international distributors such as Computer 2000,
national distributors such as Gates/Arrow and Ameriquest Technologies, Inc. and
regional distributors and franchisors. The Company competes internationally with
a variety of national and regional distributors on a country-by-country basis.

     Merisel also competes with manufacturers that sell directly to computer
resellers, sometimes at prices below those charged by Merisel for similar
products. The Company believes its broad product offering, product availability,
prompt delivery and support services may offset a manufacturer's price
advantage. In addition, many manufacturers focus their direct sales to large
computer resellers because of the high costs associated with dealing with a
large number of small-volume computer reseller customers.

     The ComputerLand Franchise and Aggregation Business is subject to
competition from other franchisors and aggregators in obtaining and retaining
franchisees and third-party resellers, as well as competition from wholesale
distributors with respect to sales of products to customers in the ComputerLand
Franchise and Aggregation Business network. See "--The Industry." The Company
believes that the ComputerLand Franchise and Aggregation Business pricing,
brand selection, product availability and service levels are competitive in the
industry. With respect to brand selection, the Company believes that an
important factor in the ComputerLand Franchise and Aggregation Business ability
to attract customers is the fact that it is able to offer computer systems and
other hardware products from Apple, Compaq, Hewlett-Packard and IBM. These
manufacturers historically have sold their products directly to resellers and
through a limited number of master resellers such as the ComputerLand Franchise
and Aggregation Business. The loss of any of these manufacturers, or any change
in the way any such manufacturers markets, prices or distributes its products,
could have a material adverse effect on the ComputerLand Franchise and
Aggregation Business operations and financial results. In 1995, a change by one
of these manuacturers has allowed certain of the Company's larger customers to
purchase product directly from this manufacturer. See "Management's Discussion
and Analysis of Financial Condition and Results of Operations--Acquisition of
The ComputerLand Franchise and Aggregation Business." The ComputerLand Franchise
and Aggregation Business principal competitors are Intelligent Electronics,
MicroAge and Inacom, all of which maintain networks of franchisees and third-
party dealers and which carry products of one or more of the Company's major

                                       13
<PAGE>

manufacturers. Certain of the ComputerLand Franchise and Aggregation Business
competitors have greater financial resources than the Company.

EMPLOYEES

     As of December 31, 1994 Merisel had 3,072 employees. Merisel considers its
relations with its employees to be good.

ITEM 2. PROPERTIES.

     The Company maintains distribution centers in the following locations:

<TABLE>
<CAPTION>
                             Distribution  
                             ------------- 
County/Area Served              Centers    
--------------------------   -------------  
<S>                          <C>
United States.............              8
Australia.................              1
Canada....................              2
France....................              1
Germany...................              1
Latin America/Caribbean...              1*
Mexico....................              3
Russia....................              1
Switzerland...............              1
United Kingdom............              1
                                       --
Total.....................             20
                                       ==
</TABLE> 
--------------
* Located in Miami, Florida.

     The Company plans to shut down and consolidate certain warehouses in North
America and Europe in mid-to late 1995.  The warehouse at Rancho Dominguez,
California is scheduled to be closed in April, 1995.

     All of the Company's distribution centers are leased.  The Company owns one
facility in Mexico, which used to serve as a distribution center.  This facility
is in the process of being leased to a third party.  In its place, the Company
has leased a larger distribution facility in the same city.  Merisel FAB is
located in a 10,120 square-foot facility in Pleasanton, California. The facility
has been subleased from ComputerLand for a two-year period ending January 31,
1996. Merisel FAB's customers receive product shipments directly from Vanstar's
two warehouses located in Livermore, California and Indianapolis, Indiana.

     In Europe, the Company is revising its distribution strategy in response to
the reduction in cross-border shipment barriers instituted by the European
Economic Community in 1993. With the reduction of cross-border shipping
barriers, the Company believes it can more efficiently ship to a large number of
countries from a centralized master warehouse or warehouses, supplemented by
smaller warehouses in various locations across Europe. At present, the Company
maintains a full warehouse in each of the countries in which it has operations,
with the exception of Austria. The Company began construction of a master
warehouse in Helmond, The Netherlands in May 1994.  The Company expects to begin
operating the warehouse in mid-to-late 1995.

                                       14
<PAGE>

     The Company's world headquarters are located in El Segundo, California, and
the Company also maintains sales offices in various domestic and international
locations. The Company believes that its facilities currently provide sufficient
space for its present needs, and that suitable additional space will be
available on reasonable terms, if needed.

ITEM 3. LEGAL PROCEEDINGS.

     In June 1994, the Company and certain of its officers and/or directors were
named in putative securities class actions filed in the United Sates District
Court for the Central District of California, consolidated  as In re Merisel,
Inc. Securities Litigation.  Plaintiffs, who are seeking damages in an
unspecified amount, purport to represent a class of all persons who purchased
Merisel common stock between November 8, 1993 and June 7, 1994 (the "Class
Period").  The complaints allege that the defendants inflated the market price
of Merisel's common stock with material misrepresentations and omissions during
the Class Period.  Plaintiffs contend that such alleged misrepresentations are
actionable  under Sections 10(b) and 20(a) of the Exchange Act of 1934 and Rule
10b-5 promulgated thereunder. Following the granting of defendant's first motion
to dismiss on December 5, 1994 plaintiffs filed a second consolidated and
amended complaint on December 22, 1994.  Merisel believes that it has
meritorious defenses to this lawsuit and intends to defend the action
vigorously.  Merisel believes that the outcome of this matter will not have a
material adverse effect on the consolidated financial position or results of
operations of the Company and, accordingly, no provision for loss has been made
in the accompanying financial statements.

     The Company is involved in certain other legal proceedings arising in the
ordinary course of business, none of which is expected to have a material impact
on the financial condition or business of Merisel.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     Not applicable.

                                       15
<PAGE>

                                    PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
        MATTERS.

     The Company's Common Stock is traded in the over-the-counter market and is
quoted on the Nasdaq National Market under the symbol MSEL. The following table
sets forth the quarterly high and low sale prices for the Common Stock as
reported by the Nasdaq National Market.

<TABLE>
<CAPTION>
                               High       Low
                              -------   -------
<S>                           <C>       <C>
      FISCAL YEAR 1993
         First quarter.....   $    13   $10 1/8
         Second quarter....    12 3/4     9 3/4
         Third quarter.....    16 1/2    10 3/8
         Fourth quarter....    18 1/2    13 7/8
      FISCAL YEAR 1994
         First quarter.....    22 1/2    16 5/8
         Second quarter....    19 7/8         8
         Third quarter.....    11 1/4         7
          Fourth quarter...    10 3/4     6 1/4
      FISCAL YEAR 1995
         First quarter.....     8 1/2     3 7/8
</TABLE>

     On March 22, 1995, the closing sale price for the Company's Common Stock
was $4.1875 per share. As of March 22, 1995, there were 1,164 record holders of
the Company's Common Stock.

     Merisel has never declared or paid any dividends to stockholders. Certain
of the Company's debt agreements currently prohibit the payment of dividends by
the Company. At this time, the Company intends to continue its policy of
retaining earnings for the continued development and expansion of its business.

                                       16
<PAGE>

ITEM 6. SELECTED FINANCIAL DATA.
<TABLE>
<CAPTION>
 
                                                               Year Ended December 31,
                                           ---------------------------------------------------------------
                                              1990          1991         1992         1993         1994
                                           -----------   ----------   ----------   ----------   ----------
<S>                                        <C>           <C>          <C>          <C>          <C>
                                                       (In thousands, except per share amounts)
INCOME STATEMENT DATA:(1)
Net sales...............................   $1,192,411    $1,585,446   $2,238,715   $3,085,851   $5,018,687
Cost of sales...........................    1,073,553     1,427,491    2,036,292    2,827,315    4,676,164
                                           ----------    ----------   ----------   ----------   ----------
Gross profit............................      118,858       157,955      202,423      258,536      342,523
Selling, general & administrative 
 expenses...............................      102,361       119,682      150,905      187,152      281,796
                                           ----------    ----------   ----------   ----------   ----------
Operating income........................       16,497        38,273       51,518       71,384       60,727
Interest expense........................       13,720        15,972       15,742       17,810       29,024
Other (income) expense..................         (776)          823        1,299        2,722       11,752
                                           ----------    ----------   ----------   ----------   ----------
Income before income taxes..............        3,553        21,478       34,477       50,852       19,951
Provision for income taxes..............        2,918        10,652       14,812       20,413        8,341
                                           ----------    ----------   ----------   ----------   ----------
Net income..............................   $      635    $   10,826   $   19,665   $   30,439   $   11,610
                                           ==========    ==========   ==========   ==========   ==========
 
PER SHARE DATA:
Net income per share....................        $0.03         $0.43        $0.67        $1.00        $0.38
Weighted average number of shares.......       21,766        24,897       29,274       30,454       30,389
 
BALANCE SHEET DATA:
Working capital.........................   $  212,993    $   92,510   $  294,626   $  359,765   $  399,848
Total assets............................      431,706       508,586      667,313      936,283    1,191,870
Long-term and subordinated debt.........      158,949        25,316      153,433      208,500      357,685
Total debt..............................      160,597       164,632      179,124      259,429      395,556
Stockholders' equity....................      114,283       125,537      198,882      223,857      236,164
--------------
</TABLE>
(1) Merisel's fiscal year is the 52- or 53-week period ending on the Saturday
    nearest to December 31. For clarity of presentation throughout this Annual
    Report on Form 10-K, Merisel has described year ends presented as if the
    year ended on December 31. Except for 1992, all fiscal years presented were
    52 weeks in duration.  On January 31, 1994, the Company acquired the
    ComputerLand Franchise and Aggregation Business in a transaction accounted
    for as a purchase.  The selected financial data set forth above includes
    that of Merisel prior to the acquisition of the ComputerLand Franchise and
    Aggregation Business and that of the combined entities subsequent to the
    acquisition of the ComputerLand Franchise and Aggregation Business. See
    ''Management's Discussion and Analysis of Financial Condition and Results of
    Operations.''

                                       17
<PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATION.

OVERVIEW

  The Company was founded in 1980 and has grown both through internal growth and
through acquisitions of other computer products distributors and an aggregator.
By 1989, the Company had achieved annual revenues of $629.4 million, principally
through internal expansion. In April 1990, the Company acquired Microamerica,
Inc. (''Microamerica''), another worldwide distributor of microcomputer
products, with net sales of approximately $526 million for the year ended
December 31, 1989. In the years following the Microamerica acquisition, the
Company's revenues increased from $2.2 billion in 1992 to $3.1 billion in 1993,
reflecting substantial growth in both domestic and international sales as the
worldwide market for computer products expanded and manufacturers increasingly
turned to wholesale distributors for distribution of their products. On January
31, 1994, the Company completed the acquisition of certain assets of the
ComputerLand Franchise and Aggregation Business from Vanstar Corporation. See
"Business--The ComputerLand Franchise and Aggregation Business"  and "--
Acquisition of The ComputerLand Franchise and Aggregation Business.''  In 1994,
the Company's revenues increased to $5.0 billion, reflecting $1.1 billion in
revenue for eleven months from this acquisition in addition to the factors
provided above.  The Company's net income as a percentage of sales, or net
margin, declined from 0.9% and 1.0% for 1992 and 1993, respectively, to 0.2% for
1994, primarily as a result of a decline in gross profit margins resulting from
continued competitive price pressures, an increase in selling, general and
administrative expenses associated with the Company's increase in net sales and
an increase in interest expense and asset securitization fees to finance the
Company's higher sales levels, investments in warehouse facilities and computer
systems, losses in Europe and the acquisition of the ComputerLand Franchise and
Aggregation Business.

  The Company anticipates that gross margins will continue to decline in the
future due to industry price competition. In addition, the Company's
ComputerLand Franchise and Aggregation Business generates lower gross margins
than the Company's core distribution business.  In 1994, the ComputerLand
Franchise and Aggregation Business' gross margin was 4.7% of net sales,
compared to 7.4% of net sales for the core distribution business.  However, the
ComputerLand Franchise and Aggregation Business has lower selling, general and
administrative expenses as a percentage of sales than the Company's existing
wholesale distribution business. In 1994, the ComputerLand Franchise and
Aggregation Business' selling, general and administration expenses were 3.7% of
net sales, compared to 6.2% of net sales for the Company's core distribution
business. See ''--Acquisition of The ComputerLand Franchise and Aggregation
Business.'' Although management will continue its efforts to reduce selling,
general and administrative expenses as a percentage of sales, through (among
other things) the implementation of new computer operating systems and warehouse
management systems that the Company expects will enable it to utilize its
existing assets more productively, no assurance can be given as to whether such
reductions will, in fact, occur or as to the actual amount of any such
reductions. In an attempt to address competitive pressures, the Company is
currently assessing its cost structure and anticipates incurring a restructuring
charge of approximately $10 million in the first quarter of 1995.  This
restructuring charge primarily includes reductions in the number of employees
and the consolidation of warehouse facilities.  To the extent gross margins
continue to decline and the Company is not successful in sufficiently reducing
selling, general and administrative expenses as a percentage of sales, the
Company will continue to experience a negative impact on its operating income.

                                       18
<PAGE>

RESULTS OF OPERATIONS

  For the periods indicated, the following table sets forth selected items from
the Company's Consolidated Statements of Income, expressed as a percentage of
net sales:

<TABLE>
<CAPTION>
                                                  PERCENTAGE OF NET SALES
                                                 --------------------------
                                                  YEAR ENDED DECEMBER 31,
                                                 --------------------------
                                                  1992      1993      1994
                                                 -------   -------   ------
<S>                                              <C>       <C>       <C>
Net sales......................................   100.0%    100.0%   100.0%
Cost of sales..................................    91.0      91.6     93.2
                                                  -----     -----    -----
Gross profit...................................     9.0       8.4      6.8
Selling, general and administrative expenses...     6.7       6.1      5.6
                                                  -----     -----    -----
Operating income...............................     2.3       2.3      1.2
Interest expense...............................     0.7       0.6      0.6
Other expense..................................     0.1       0.1      0.2
                                                  -----     -----    -----
Income before income taxes.....................     1.5       1.6      0.4
Provision for income taxes.....................     0.6       0.6      0.2
                                                  -----     -----    -----
Net income.....................................     0.9%      1.0%     0.2%
                                                  =====     =====    =====
</TABLE>

 YEAR ENDED DECEMBER 31, 1994 COMPARED TO YEAR ENDED DECEMBER 31, 1993

  The Company's net sales increased 63% (28% excluding the ComputerLand
Franchise and Aggregation Business), to $5.0 billion in 1994 from $3.1 billion
in 1993.  The increase in net sales was due to the impact of the ComputerLand
Acquisition, the growth of the overall market for hardware and software 
products, as well as an increase in the number of vendors and products the
Company is authorized to sell in various geographic markets. The Company also
increased its market share of certain vendor products in various geographic
markets. Net sales for the ComputerLand Franchise and Aggregation Business for
the 11 months ended December 31, 1994 were $1.1 billion or 21% of consolidated
net sales for the year ended December 31, 1994.

  Geographically, the Company's 1994 net sales were as follows: United States,
$3.4 billion, or 68%; Canada, $517 million, or 10%; Europe, $784 million, or
16%; and other international markets, $305 million, or 6%.  From 1993 to 1994,
these geographic regions experienced sales growth rates of 75%, (21% without
the ComputerLand Franchise and Aggregation Business), 31%, 47% and 47%,
respectively. For additional information on the Company's operating results by
geographic region, see Note 11 of Notes to Consolidated Financial Statements.

  The Company's sales of hardware and accessories, including the ComputerLand
Franchise and Aggregation Business, accounted for 75% of net sales, and software
accounted for 25% of net sales in 1994, as compared to 60% and 40%,
respectively, in 1993. The Company's hardware and accessories, excluding the
ComputerLand Franchise and Aggregation Business, accounted for 69% of net sales
and software accounted for 31% of net sales in 1994.  The increase in hardware
sales was due to the Company obtaining additional rights to distribute hardware
products throughout the world from various vendors and  that the ComputerLand
Franchise and Aggregation Business' revenues are predominantly hardware-related.
The decrease in software sales as a percentage of net sales was also partially
the result of lower prices on software products sold  in the United States.

                                       19
<PAGE>

  Gross profit increased 32.5% to $342.5 million in 1994 from $258.5 million in
1993.  Gross profit as a percentage of sales, or gross margin, decreased to
6.8%, from 8.4% in 1993.  In 1994, the ComputerLand Franchise and Aggregation
Business's, gross margin was 4.7% of net sales, compared to 7.4% of net sales
for the Company's core distribution business.  The decrease in gross margin was
principally attributable to competitive pressures on pricing worldwide and the
effect of the ComputerLand Acquisition. The ComputerLand Franchise and
Aggregation Business' operating expenses as a percentage of sales, however, were
lower than those of the Company's wholesale distribution business, which helped
offset its lower gross margins. See "--Acquisition of The ComputerLand Franchise
and Aggregation Business."  The Company anticipates that it will continue to
experience downward pressure on gross margin due to industry price competition.

  Selling, general and administrative expenses ("SG&A") increased 50.6% to
$281.8 million in 1994 from $187.2 million in 1993.  SG&A decreased as a
percentage of net sales from 6.1% in 1993 to 5.6% in 1994.  In 1994, the
ComputerLand Franchise and Aggregation Business' SG&A was 3.7% of net sales,
compared to 6.2% of net sales for the core distribution business.  The absolute
dollar increase in SG&A is primarily due to costs associated with the Company's
63% increase in net sales and higher SG&A costs in Europe due to the costs
associated with the Company's implementation of its long-term strategy to
centralize its European operations.  The decrease in SG&A as a percentage of net
sales was due to the ComputerLand Franchise and Aggregation Business' lower
operating expenses as a percentage of sales compared to those of Merisel's core
distribution business.  The Company's number of full-time equivalent employees
increased from 2,502 at December 31, 1993 to 3,072 at December 31, 1994.

   Operating income decreased 14.9% from $71.4 million in 1993 to $60.7 million
in 1994.  Operating income as a percentage of net sales was 2.3% in 1993 and
1.2% in 1994.  Operating income as a percentage of net sales for the Company's
U. S. distribution business declined as a result of lower gross margins and an
increase in operating expenses.  The Company's European operations experienced
net operating losses in 1994 as a result of continued competitive pressure on
margins, increased operating expenses and the costs associated with the
implementation of the Company's long-term strategy to centralize European
operations.  In the fourth quarter of 1994, the Company recorded certain items
which reduced operating income by approximately $7.8 million.  These items
related primarily to changes made in estimates to certain asset and liability
values.  In addition, the ComputerLand Franchise and Aggregation Business
generates lower operating income as a percentage of net sales than the Company's
wholesale distribution business, which has the effect of lowering overall
consolidated operating income as a percentage of net sales.

  Interest expense increased  63.0% to $29.0 million in 1994 from $17.8 million
in 1993, but remained level as a percentage of sales at 0.6%. The dollar
increase in interest expense is primarily attributable to the Company's higher
average borrowings in 1994, reflecting the need to finance the acquisition of
the ComputerLand Franchise and Aggregation Business and the Company's higher
sales levels and, to a lesser  extent, an increase in interest rates.

  Other expense increased to $11.8 million in 1994 from $2.7 million in 1993.
The increase in other expense in 1994 primarily relates to an increase of $6.5
million in fees incurred in connection with accounts receivable securitizations
and an increase in the amortization of financing fees of $1.2 million primarily
related to the acquisition of the ComputerLand Franchise and Aggregation
Business.  See "--Liquidity and Capital Resources."  In addition, other
expenses includes foreign currency losses of $1.4 million, primarily due to the
devaluation of the Mexican Peso.  The Company expects the devaluation of the
Mexican Peso to continue in 1995 and, accordingly, is re-assessing its foreign
currency strategies in Mexico to minimize its foreign currency transaction
exposure resulting from further devaluations.

                                       20
<PAGE>

  Provision for income taxes decreased to $8.3 million in 1994 from $20.4 in
1993, reflecting the Company's  60.8% decrease in income before income taxes.
The Company's effective tax rate was 41.8% in 1994 compared to 40.1% in 1993.
This increase was principally the result of  certain of the Company's
subsidiaries that derived no tax benefit from such losses under local tax laws.

  Net income decreased 61.9% to $11.6 million in 1994 from $30.4 million in
1993, while net income per share decreased to $0.38 from $1.00.  In the fourth
quarter of 1994, the Company recorded a loss of $2.5 million compared to net
income of $11.9 million in the fourth quarter of 1993.   In response to the 1994
operating results and fourth quarter loss, the Company is assessing its current
cost structure and anticipates incurring a restructuring charge of approximately
$10 million in the first quarter of 1995.  This restructuring charge primarily
includes reductions in the number of employees and the consolidation of
warehouse facilities.

     YEAR ENDED DECEMBER 31, 1993 COMPARED TO YEAR ENDED DECEMBER 31, 1992

  The Company's net sales increased 38% to $3.1 billion in 1993 from $2.2
billion in 1992, reflecting significant growth in both domestic and
international sales. The Company believes this increase is due principally to
the establishment of new relationships with manufacturers in various markets
around the world, the introduction of new products by existing manufacturers,
increased customer demand for computer products and increased use of wholesale
distribution by manufacturers in their distribution channels. The Company's 1992
fiscal year included 53 weeks due to the timing of the fiscal year end, while
the 1993 fiscal year contained 52 weeks. See Note 1 of Notes to Consolidated
Financial Statements.

  Geographically, the Company's 1993 net sales were as follows: United States,
$2.0 billion, or 63%; Canada, $395 million, or 13%; Europe, $532 million, or
17%; and other international markets, $207 million, or 7%. From 1992 to 1993,
these geographic regions experienced sales growth rates of 32%, 31%, 64% and
51%, respectively. The Company's higher sales growth rate in Europe has resulted
in part from the addition of new manufacturer relationships in various European
markets. In the United States, the Company's sales increase is due in part to
new product offerings from computer systems and other hardware manufacturers. In
the United States, hardware and accessories accounted for 60% of net sales, and
software accounted for 40% of net sales in 1993, as compared to 56% and 44%,
respectively, in 1992. For additional information on the Company's operating
results by geographic region, see Note 11 of Notes to Consolidated Financial
Statements.

  Gross profit increased 27.7% to $258.5 million in 1993 from $202.4 million in
1992, reflecting the higher 1993 net sales. Gross margin declined to 8.4% in
1993 from 9.0% in 1992, principally as a result of continuing competitive
pricing pressures worldwide.

  Selling, general and administrative (''SG&A'') expenses increased 24.0% to
$187.2 million in 1993 from $150.9 million in 1992, primarily as a result of
increased expenses associated with the Company's 38% increase in net sales. SG&A
expenses as a percentage of sales declined to 6.1% in 1993 from 6.7% in 1992,
reflecting economies of scale resulting from higher sales volumes as well as
improved operating efficiencies. The Company's number of full-time equivalent
employees increased from 1,939 at December 31, 1992 to 2,502 at December 31,
1993.

  Operating income increased 38.6% to $71.4 million in 1993 from $51.5 million
in 1992, despite small operating losses at the Company's Swiss, Austrian and
French operations. Operating income as a 

                                       21
<PAGE>

percentage of sales was 2.3% in both 1993 and 1992, as the decline in gross
margin of 0.6% in 1993 was offset by a corresponding decline in SG&A as a
percentage of sales.

  Interest expense increased 13.1% to $17.8 million in 1993 from $15.7 million
in 1992, but declined as a percentage of sales to 0.6% in 1993 from 0.7% in
1992. The increase in interest expense reflects higher average borrowings,
principally to finance the Company's higher sales levels, offset in part by
lower average interest rates in 1993.

  Other expense increased to $2.7 million in 1993 from $1.3 million in 1992, but
other expense as a percentage of sales remained at 0.1% in both 1992 and 1993.
Other expense in 1993 includes the fees paid by the Company in connection with
the sale of an interest in its trade accounts receivables pursuant to an
accounts receivable securitization program instituted in the third quarter of
1993.

  Provision for income taxes increased 37.8% to $20.4 million in 1993,
reflecting the Company's 47.5% increase in income before income taxes. The
Company's effective tax rate decreased to 40.1% in 1993 from 43.0% in 1992,
primarily as a result of a $1.7 million income tax benefit related to the
restructuring of the Company's Swiss operations in 1993. In addition, net losses
of certain of the Company's subsidiaries that derive no tax benefit from such
losses under local tax laws decreased in 1993.

  Net income increased 54.8% to $30.4 million in 1993 from $19.7 million in
1992, while net income per share increased to $1.00 from $0.67. The Company's
weighted average number of shares outstanding increased from 29,274,000 shares
in 1992 to 30,454,000 shares in 1993, reflecting the issuance of 4,600,000
shares in a public offering of the Company's Common Stock in March 1992 and the
exercise of employee stock options.

VARIABILITY OF QUARTERLY RESULTS AND SEASONALITY

  Historically, the Company has experienced variability in its net sales and
operating margins on a quarterly basis and expects these patterns to continue in
the future. Management believes that the factors influencing quarterly
variability include: (i) the overall growth in the microcomputer industry; (ii)
shifts in short-term demand for the Company's products resulting, in part, from
the introduction of new products or updates of existing products; and (iii) the
fact that virtually all sales in a given quarter result from orders booked in
that quarter. Due to the factors noted above, as well as the fact that the
Company participates in a highly dynamic industry, the Company's revenues and
earnings may be subject to material volatility, particularly on a quarterly
basis.

  Additionally, the Company's net sales in the fourth quarter have been higher
than in its other three quarters. Management believes that the pattern of higher
fourth quarter sales is partially explained by customer buying patterns relating
to calendar year-end business purchases and holiday period purchases. For a
tabular presentation of certain quarterly financial data with respect to 1993
and 1994, see Note 12   of Notes to Consolidated Financial Statements.

ACQUISITION OF THE COMPUTERLAND FRANCHISE AND AGGREGATION BUSINESS

  Through the ComputerLand Acquisition, Merisel, through its wholly-owned
subsidiary, Merisel FAB,  now operates the ComputerLand Franchise and
Aggregation Business, a leading master reseller of computer systems and related
products from the major microcomputer manufacturers to a network of over 750
independently-owned computer products resellers, including ComputerLand
franchisees and 

                                       22
<PAGE>

affiliated resellers purchasing through the Datago program. See "Business--The
ComputerLand Franchise and Aggregation Business."

  The Company acquired the ComputerLand Franchise and Aggregation Business on
January 31, 1994.  For the eleven months ended December 31, 1994, the
ComputerLand Franchise and Aggregation Business generated net sales of $1.1
billion, and gross profit of $49.1 million and income from operations of $10.3
million. Gross margin and SG&A as a percentage of net sales for this period were
4.7% and 3.7%, respectively, reflecting the lower margins and lower SG&A
incurred in the master reseller, or aggregator, business as compared to the
Company's core distribution business. The ComputerLand Franchise and Aggregation
Business' operating margin as a percentage of net revenues for this period was
1.0%.   The Company anticipates downward pressure on gross margins as a result
of intense price competition and the effect of revised pricing structure offered
to new and existing franchisees.  See "Business--ComputerLand Franchise and
Aggregation Business."

  For the eleven months ended December 31, 1994, approximately 82% of the
ComputerLand Franchise and Aggregation Business' revenues were generated from
the sale of products from four manufacturers: Apple, Compaq, Hewlett-Packard and
IBM. The loss of any one of these four manufacturers, or a change in the way any
of these manufacturers markets, prices or distributes its products, could have a
material adverse effect on the ComputerLand Franchise and Aggregation Business'
operating and financial results. In 1995, a change by one of these manufacturers
has allowed certain of the Company's larger customers to purchase product
directly from this manufacturer. Specifically, to the extent that one of the
leading four manufacturers changes its current system of limiting authorization
to sell its products to master resellers, the ComputerLand Franchise and
Aggregation Business' sales levels would be adversely affected. The Company
believes, however, that its distribution business may benefit from such changes.

  All of the ComputerLand Franchise and Aggregation Business franchisees are
electronically linked for the purpose of order placement and other
communications, reducing the need for sales representatives and support
personnel in comparison to the Company's existing business.  In addition, over
76% of the ComputerLand Franchise and Aggregation Business customers currently
finance their orders through "floor plan" financing companies or pay on a C.O.D.
basis, reducing the need for credit and collection personnel and reducing
financing costs because of improved cash flow.

  As a result of the foregoing as well as other factors, master resellers such
as the ComputerLand Franchise and Aggregation Business tend to generate both
lower gross margins and lower operating expenses as a percentage of sales than
those generated by the Company in its existing distribution business.

  Competition among master resellers is intense (see "Business--Competition"),
and the ComputerLand Franchise and Aggregation Business may experience downward
pressures on it gross margins due to competitive pricing decisions.  Under the
Services Agreement, Vanstar will perform a significant portion of the
ComputerLand Franchise and Aggregation Business distribution functions for a
contractually agreed-upon fee for a two-year period.  As a result of this
outsourcing arrangement, the ComputerLand Franchise and Aggregation Business
does not directly control the costs of those distribution functions, and
therefore will be limited in its ability to lower its costs in response to a
lower gross margin environment during the two-year term of the Services
Agreement.  Due to this limitation, the Services Agreement provides that the
service fee, as a percentage of sales volume, decreases if the 

                                       23
<PAGE>

ComputerLand Franchise and Aggregation Business sales volume increases over a
specified amount. Further, in the event sales volume does not increase over a
specified amount, and the ComputerLand Franchise and Aggregation Business gross
margin declines, the Service Agreement provides for a limited reduction in the
service fee to offset partially the decline in gross margin. Notwithstanding
these contractual provisions, a material decline in the ComputerLand Franchise
and Aggregation Business gross margin could have a material adverse effect on
the Company's results of operations.

  Over 76% of the ComputerLand Franchise and Aggregation Business sales
currently are financed on behalf of its customers by floor plan financing
companies.  The ComputerLand Franchise and Aggregation Business typically
receives payment from these financing companies within three business days from
the date of sale, resulting in reduced cash requirements for the ComputerLand
Franchise and Aggregation Business as compared to the Company's existing
wholesale distribution business. This floor plan financing is typically
subsidized for the ComputerLand Franchise and Aggregation Business customers by
its manufacturers.  Any material change in the availability or the terms of
financing offered by such financing companies or in the subsidies provided by
manufacturers could require the ComputerLand Franchise and Aggregation Business
to provide such financing to its customers, thereby substantially increasing the
working capital necessary to operate its business.

LIQUIDITY AND CAPITAL RESOURCES

  The Company has financed its growth and cash needs primarily through
borrowings, income from operations, the public and private sales of its
securities and securitizations of its accounts receivable.

  Net cash used for operating activities in 1994 was $82.4 million and $125.4
million in 1993. The primary uses of cash in 1994 were increases in accounts
receivables of $152.9 million, reflecting the Company's higher sales volumes,
especially in December 1994, and greater sales to customers with extended credit
terms, and inventories of $75.3 million, reflecting the Company's higher sales
volumes. Sources of cash from operating activities included net income, after
adjustment for non-cash items, of $41.6 million and an increase in accounts
payable of $94.4 million.

  Net cash used for investing activities in 1994 was $126.5 million, of which
$86.3 million related to the ComputerLand Acquisition and the acquisition of the
remaining 40% minority interest in the Company's Mexican subsidiary and $40.2
million related to property and equipment expenditures.  The expenditures for
property and equipment were primarily for the upgrading of the Company's
computer systems, expenditures for a new warehouse management system and the
upgrading of facilities and leasehold improvements. The Company presently
anticipates that its capital expenditures for 1995 will be approximately $50
million, principally for completing the development and implementation of new
computer systems in North America, new warehouse management systems, new
computer systems for the Company's European operations and completion of the new
distribution center in Europe. The design and implementation of these new
systems are complex projects and involve risks that unanticipated problems may
delay implementation of the new systems or cause them to perform below
anticipated service levels.  In the event the Company experiences delays in
implementation of these new systems or such systems fail to perform at
anticipated service levels, the Company may not be able to accommodate
anticipated increases in sales volumes and transaction processing requirements
which would adversely impact operating income and cash flows.  See "Business--
Operations and Distribution" and "Business--International Operations."  The
Company intends to finance its anticipated capital expenditures with funds from
the existing lines of credit and its ability to obtain additional credit.

                                       24
<PAGE>

  Net cash provided by financing activities in 1994 was $211.6 million,
comprised principally of proceeds received in connection with a $125 million
senior note offering during October 1994 and proceeds from the sale of an
interest in the Company's trade accounts receivable of $75 million.  In
addition, the Company had net borrowings under domestic revolving lines of
credit of $24 million and net repayments under foreign bank facilities of $13
million during the year ended December 31, 1994.

  To provide capital for the Company's operating and investing activities, the
Company and its subsidiaries, including Merisel Americas and Merisel Europe
maintain a number of credit facilities. Merisel Americas and Merisel Europe are
co-borrowers under a $150 million unsecured revolving bank credit facility, as
amended, expiring on May 31, 1997. At March 17, 1995, $91.1 million was
outstanding under this facility. See Note 6 to Notes to Consolidated Financial
Statements.  The Company and its subsidiaries also maintain various local lines
of credit, primarily to facilitate overnight and other short-term borrowings.
The total amount of outstanding borrowings under these lines as of December 31,
1994 was $37.9 million.

  Merisel Americas  on an ongoing basis, sells its trade receivables to its
wholly-owned subsidiary, Merisel Capital  Funding, Inc. ("Merisel Capital
Funding").  Pursuant to a trade receivables purchase and sale agreement with a
securitization company, as amended and restated in November, 1994, Merisel
Capital Funding, in turn, sells to a syndicate of purchasers on an ongoing basis
for a one year period up to $150 million of an undivided interest in such trade
receivables.  The receivables are sold at face value and fees paid in connection
with such sales are recorded as other expense. This facility expires in October 
1995. See Note 3 of Notes to Consolidated Financial Statements.

  To finance the ComputerLand Acquisition, the Company borrowed $65 million
under an unsecured credit agreement with a bank lender which was repaid in full
during October 1994. Merisel FAB also borrowed $16 million, the balance of the
ComputerLand Acquisition purchase price, under a separate credit agreement,
which was repaid in full on February 15, 1994.

  Effective October 24, 1994, the Company issued $125 million principal amount
of senior notes (the "Notes") due December 31, 2004.  The Company used the
proceeds from the Notes to repay in full the $65 million in bank financing used
for the ComputerLand Acquisition and to repay approximately $55.8 million of
indebtedness under the $150 million revolving credit facility.  The Notes
provide for an interest rate of 12.5% payable semiannually commencing December
31, 1994.  The Notes are effectively subordinated to all liabilities of the
Company's subsidiaries, including trade payables.  The Indenture relating to the
Notes contains certain covenants that, among other things, limit the type and
amount of additional indebtedness that may be incurred by the Company or any of
its subsidiaries and  impose limitations on investment, loans, advances, sales
or transfers of assets, the making of dividends and other payments, the creation
of liens, sale-leaseback transactions with affiliates and certain mergers.  See
Note 6 of Notes to Consolidated Financial Statements.

  Merisel Americas also has outstanding $100 million of 8.58% senior notes, due
June 30, 1997, and $22 million of 11.28% subordinated notes, due in five equal
annual principal installments, beginning in March 1996. See Notes 6 and 7 of
Notes to Consolidated Financial Statements.

  In connection with the ComputerLand Acquisition, Merisel FAB and Vanstar
entered into the  Services Agreement  pursuant to which Vanstar will provide
significant distribution and other support services until January 31, 1996 to
the ComputerLand Franchise and Aggregation Business for a 

                                       25
<PAGE>

contractually agreed upon fee. Under the Services Agreement, the ComputerLand
Franchise and Aggregation Business has been granted $20 million in extended
credit terms on its product purchases from Vanstar. The Vanstar payable
currently accrues interest at the prime rate, less 2% per annum (6.5% at
December 31, 1994), with the principal balance due on February 1, 1996.

  Merisel continues to monitor its working capital requirements.  Assuming the
Company can obtain a renewal of its accounts receivable securitization facility,
the Company believes that its existing cash balances, proceeds from receivable
securitizations, borrowings under existing lines of credit and its ability to
obtain additional credit will be sufficient to meet its working capital and
capital investment needs through at least the next twelve months.

ASSET MANAGEMENT

  Merisel attempts to manage its inventory position to maintain levels
sufficient to achieve high product availability and same-day order fill rates.
Inventory levels may vary from period to period, due in part to increases or
decreases in sales levels, Merisel's practice of making large-volume purchases
when it deems the terms of such purchases to be attractive and the addition of
new manufacturers and products. The Company has negotiated agreements with many
of its manufacturers which contain stock balancing and price protection
provisions intended to reduce, in part, Merisel's risk of loss due to slow
moving or obsolete inventory or manufacturer price reductions. The Company is
not assured that these agreements will succeed in reducing this risk.  In the
event of a manufacturer price reduction, the Company generally receives a credit
for products in inventory. In addition, the Company has the right to return a
certain percentage of purchases, subject to certain limitations. Historically,
price protection and stock return privileges as well as the Company's inventory
management procedures have helped to reduce the risk of loss of carrying
inventory.

  The Company offers credit terms to qualifying customers and also sells on a
prepay, credit card and cash-on-delivery basis. With respect to credit sales,
the Company attempts to control its bad debt exposure through monitoring of
customers' creditworthiness and, where practicable, through participation in
credit associations that provide credit rating information about its customers.
In certain markets, the Company may elect to purchase credit insurance for
certain accounts.

                                       26
<PAGE>

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.


                          INDEPENDENT AUDITORS' REPORT

Merisel, Inc.:

  We have audited the accompanying consolidated balance sheets of Merisel, Inc.
and subsidiaries as of December 31, 1993 and 1994, and the related consolidated
statements of income, changes in stockholders' equity, and cash flows for each
of the three years in the period ended December 31, 1994. Our audits also
included the financial statement schedules listed at Item 14. These financial
statements and financial statement schedules are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements and financial statement schedules based on our audits.

  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

  In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Merisel, Inc. and subsidiaries at
December 31, 1993 and 1994, and the results of their operations and their cash
flows for each of the three years in the period ended December 31, 1994 in
conformity with generally accepted accounting principles. Also, in our opinion,
such financial statement schedules, when considered in relation to the basic
consolidated financial statements taken as a whole, present fairly in all
material respects the information set forth therein.


Deloitte & Touche LLP

Los Angeles, California
February 27, 1995

                                       27
<PAGE>

                         MERISEL, INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                                                          DECEMBER 31,
                                                                                                    ------------------------
                                                                                                       1993         1994
                                                                                                    ----------   -----------
<S>                                                                                                 <C>          <C>
A S S E T S
CURRENT ASSETS:
  Cash.....................................................................................          $     14    $    3,533
  Accounts receivable (net of allowance for doubtful accounts of $16,543
    and $16,511 at December 31, 1993 and 1994, respectively)...............................           393,252       451,246
  Inventories..............................................................................           442,392       517,706
  Prepaid expenses and other current assets................................................            15,443        13,256
  Deferred income tax benefit..............................................................             8,942        12,128
                                                                                                     --------    ----------
     Total current assets..................................................................           860,043       997,869
PROPERTY AND EQUIPMENT, NET................................................................            39,858        69,511
COST IN EXCESS OF NET ASSETS ACQUIRED, NET.................................................            32,832       113,115
OTHER ASSETS...............................................................................             3,550        11,375
                                                                                                     --------    ----------
  TOTAL ASSETS.............................................................................          $936,283    $1,191,870
                                                                                                     ========    ==========

L I A B I L I T I E S   A N D   S T O C K H O L D E R S '   E Q U I T Y

CURRENT LIABILITIES:
  Accounts payable.........................................................................          $414,841    $  509,226
  Accrued liabilities......................................................................            26,811        46,502
  Short-term bank debt.....................................................................            50,929        37,871
  Income taxes payable.....................................................................             7,697         4,422
                                                                                                     --------    ----------
     Total current liabilities.............................................................           500,278       598,021
LONG-TERM DEBT.............................................................................           186,500       335,685
SUBORDINATED DEBT..........................................................................            22,000        22,000
DEFERRED INCOME TAX LIABILITY..............................................................             1,787
MINORITY INTEREST..........................................................................             1,861

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
  Preferred stock, $.01 par value; authorized 1,000,000 shares; none issued
    or outstanding
  Common stock, $.01 par value; authorized 50,000,000 shares; outstanding 29,604,300
    and 29,716,600 at December 31, 1993 and 1994, respectively.............................               296           297
   Additional paid-in capital..............................................................            140,775       141,249
  Retained earnings........................................................................            91,512       103,122
  Cumulative translation adjustment........................................................            (8,726)       (8,504)
                                                                                                     --------    ----------
     Total stockholders' equity............................................................           223,857       236,164
                                                                                                     --------    ----------
  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY...............................................          $936,283    $1,191,870
                                                                                                     ========    ==========
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       28
<PAGE>

                         MERISEL, INC. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF INCOME
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNT)
<TABLE>
<CAPTION>
 
                                         FOR THE YEARS ENDED DECEMBER 31,
                                       ------------------------------------
                                          1992         1993         1994
                                       ----------   ----------   ----------
<S>                                    <C>          <C>          <C>
NET SALES...........................   $2,238,715   $3,085,851   $5,018,687
COST OF SALES.......................    2,036,292    2,827,315    4,676,164
                                       ----------   ----------   ----------
GROSS PROFIT........................      202,423      258,536      342,523
SELLING, GENERAL AND ADMINISTRATIVE 
  EXPENSES..........................      150,905      187,152      281,796
                                       ----------   ----------   ----------
OPERATING INCOME....................       51,518       71,384       60,727
INTEREST EXPENSE....................       15,742       17,810       29,024
OTHER EXPENSE.......................        1,299        2,722       11,752
                                       ----------   ----------   ----------
INCOME BEFORE INCOME TAXES..........       34,477       50,852       19,951
PROVISION FOR INCOME TAXES..........       14,812       20,413        8,341
                                       ----------   ----------   ----------
NET INCOME..........................   $   19,665   $   30,439   $   11,610
                                       ----------   ----------   ----------
NET INCOME PER SHARE................        $0.67        $1.00        $0.38
                                       ----------   ----------   ----------
WEIGHTED AVERAGE NUMBER OF SHARES...       29,274       30,454       30,389
                                       ==========   ==========   ==========
</TABLE>
          See accompanying notes to consolidated financial statements.

                                       29
<PAGE>

                         MERISEL, INC. AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                       (IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
 
                                                                                                         NOTES
                                                                 ADDITIONAL               CUMULATIVE   RECEIVABLE
                                                                  PAID-IN     RETAINED    TRANSLATION     COMMON
                                              COMMON STOCK        CAPITAL     EARNINGS    ADJUSTMENT       STOCK        TOTAL
                                           -------------------   ----------   --------    ----------    -----------    ---------
                                             SHARES     AMOUNT   
                                           ----------   ------
<S>                                        <C>          <C>      <C>          <C>         <C>            <C>           <C>
BALANCE AT DECEMBER 31, 1991............   24,450,900     $245     $ 82,825    $ 41,408       $ 1,640         $(581)    $125,537
 Exercise of stock options and other....      246,300        2          676                                                  678
 Amortization of deferred compensation..                                124                                                  124
 Payments on notes due from sale of
  stock.................................                                                                        581          581
 Issuance of common stock from public
  offering..............................    4,600,000       46       55,694                                               55,740
 Cumulative translation adjustment......                                                       (3,443)                    (3,443)
 Net income.............................                                         19,665                                   19,665
                                           ----------   ------   ----------    --------   -----------    ----------     --------
BALANCE AT DECEMBER 31, 1992............   29,297,200      293      139,319      61,073        (1,803)                   198,882
 Exercise of stock options and other....      307,100        3        1,456                                                1,459
 Cumulative translation adjustment......                                                       (6,923)                    (6,923)
 Net income.............................                                         30,439                                   30,439
                                           ----------   ------   ----------    --------   -----------    ----------     --------
BALANCE AT DECEMBER 31, 1993               29,604,300      296      140,775      91,512        (8,726)                   223,857
 Exercise of stock options and other....      112,300        1          474                                                  475
 Cumulative translation adjustment......                                                          222                        222
 Net income.............................                                         11,610                                   11,610
                                           ----------   ------   ----------    --------   -----------    ----------     --------
 BALANCE AT DECEMBER 31, 1994               29,716,600     $297     $141,249    $103,122       $(8,504)                  $236,164
                                           ==========     ====     ========    ========   ============   ==========     ========
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       30
<PAGE>

                         MERISEL, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                               FOR THE YEARS ENDED DECEMBER 31,
                                           ----------------------------------------
                                              1992          1993           1994
                                           ----------   ------------   ------------
<S>                                        <C>          <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income............................   $  19,665    $    30,439    $    11,610
  Adjustments to reconcile net income
   to net cash provided by (used for)
   operating activities:
  Depreciation and amortization.........       9,185         10,476         16,101
  Provision for bad debts...............      15,471         17,441         18,851
  Deferred income taxes.................        (789)        (2,451)        (4,973)
  Amortization of deferred compensation.         124
  Changes in assets and liabilities,
   net of the effects from acquisitions:
  Accounts receivable...................     (91,298)      (194,214)      (152,912)
  Inventories...........................     (72,010)      (142,866)       (75,314)
  Prepaid expenses and other assets.....      (1,257)        (6,613)        (6,604)
  Accounts payable......................      59,080        166,296         94,385
  Accrued liabilities...................       2,592         (4,124)        19,690
  Income taxes payable..................         629            208         (3,275)
                                           ---------    -----------    -----------
  Net cash used for operating activities     (58,608)      (125,408)       (82,441)
                                           ---------    -----------    -----------  
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of property and equipment.....      (9,969)       (24,576)       (40,163)
 Proceeds from sale of property and                           
  equipment.............................                      1,004 
 Investments in unconsolidated                                 
  affiliates............................                       (844)
 Acquisitions, net of cash acquired.....                       (685)       (86,343)
 Cash acquired in connection with                 
  acquisition of subsidiary.............          15      
                                           ---------    -----------    -----------   
Net cash (used for) investing                
  activities............................     (9,954)       (25,101)      (126,506) 
                                           ---------    -----------    -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Borrowings under revolving line of        
  credit................................     29,500      1,113,967      1,766,300 
 Repayments under revolving line of                   
  credit................................                (1,043,900)    (1,742,114) 
 Net borrowings(repayments) under             
  foreign bank facilities...............     12,790         10,237        (13,058) 
 Repayment of prior revolving lines of      
  credit................................   (128,394) 
 Borrowings under senior notes..........    100,000                       125,000
 Proceeds from sale of account                               
  receivables...........................                    75,000         75,000 
 Net proceeds from sale of common stock.      55,740
 Proceeds from issuance of common stock.         679          1,459            475
 Payments received from notes due from     
  sale of stock.........................         581
                                           ---------    -----------    -----------        
 Net cash provided by financing               
  activities............................      70,896        156,763        211,603 
                                           ---------    -----------    -----------  
EFFECT OF EXCHANGE RATE CHANGES ON CASH.      (2,742)        (6,373)           863
                                           ---------    -----------    -----------
NET (DECREASE)  INCREASE IN CASH AND            
 CASH EQUIVALENTS.......................        (408)          (119)         3,519 
CASH AND CASH EQUIVALENTS, BEGINNING OF          
 PERIOD.................................         541            133             14 
                                           ---------    -----------    ----------- 
CASH AND CASH EQUIVALENTS, END OF PERIOD   $     133    $        14    $     3,533
                                           =========    ===========    ===========
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION--
  Cash paid during the year for:
    Interest (net of interest              
     capitalized of $1,053 for 1994)....   $  10,582    $    20,741    $    21,237  
    Income taxes........................      14,811         20,924         11,185
 
</TABLE>


          See accompanying notes to consolidated financial statements.

                                       31
<PAGE>

                         MERISEL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1992, 1993 AND 1994

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  General--Merisel, Inc. ("Merisel" or the "Company") is a worldwide
distributor of microcomputer hardware and software products.  In addition, as a
result of the ComputerLand Acquisition (see Note 2), the Company, through its
wholly-owned subsidiary Merisel FAB, Inc. ("Merisel FAB"), is a leading
aggregator, or master reseller, of computer systems and related products from
major microcomputer manufacturers to ComputerLand franchisees and Datago
resellers.  The consolidated financial statements include the accounts of
Merisel and its consolidated subsidiaries. All significant intercompany balances
and transactions have been eliminated in consolidation.

  Revenue Recognition, Returns and Sales Incentives--The Company recognizes
revenue from hardware and software sales as products are shipped. The Company,
subject to certain limitations, permits its customers to exchange products or
receive credits against future purchases. The Company offers its customers
several sales incentive programs which, among others, include funds available
for cooperative promotion of product sales. Customers earn credit under such
programs based upon volume of purchases. The cost of these programs is partially
subsidized by marketing allowances provided by the Company's manufacturers. The
allowance for sales returns and costs of customer incentive programs is accrued
concurrently with the recognition of revenue.

  In connection with its ComputerLand franchising operations, the Company
collects initial franchise fees and royalties based on a percentage of
franchise sales.  Initial franchise fees, which were not material in 1994, are
recognized as income when substantially all services and conditions relating to
the sale of the franchise have been performed or satisfied.  Royalties which
range from .75% to 4.95% of franchise sales are recognized as such sales occur.
Royalty revenues were $19.2 million in 1994.  Franchise agreements range from 3
to 10 years in length.

  Cash Equivalents--The Company considers all highly liquid investments
purchased with initial maturities of three months or less to be cash
equivalents.

  Inventories--Inventories are valued at the lower of cost or market; cost is
determined on the average cost method.

  Property and Depreciation--Property and equipment are stated at cost less
accumulated depreciation. Depreciation is provided on the straight-line method
over the estimated useful lives of the assets, generally three to seven years.
Leasehold improvements are amortized over the shorter of the life of the lease
or the improvement.

  The Company capitalizes all direct costs incurred in the construction of
facilities and the development and installation of new computer and warehouse
management systems.  Such amounts include the costs of materials and other
direct construction costs, purchased computer hardware and software, outside
programming and consulting fees, direct employee salaries, and interest.
 
                                      32
<PAGE>
 
                         MERISEL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


  Cost in Excess of Net Assets Acquired--Cost in excess of net assets acquired
results principally from the acquisition in January 1994 of the ComputerLand
Franchise and Aggregation Business and the acquisition in 1990 of Microamerica,
Inc.  The cost in excess of net assets acquired from MicroAmerica, Inc. is being
amortized over a period of forty years using the straight line method.  The cost
in excess of net assets acquired from the ComputerLand Franchise and Aggregation
Business is being amortized over an aggregate period of 25 years.  Accumulated
amortization was $3,468,000 and $7,405,000 at December 31, 1993 and 1994
respectively.

  The Company reviews the recoverability of intangible assets to determine if
there has been any permanent impairment.  This assessment is performed based on
the estimated undiscounted future cash flows from operating activities compared
with the carrying value of intangible assets.  If the undiscounted future  cash
flows are less than the carrying value, a writedown would be recorded measured
by the amount of the difference.

  Income Taxes--Deferred income taxes represent the amounts which will be paid
or received in future periods based on the tax rates that are expected to be in
effect when the temporary differences are scheduled to reverse.

  At December 31, 1993 and 1994, the cumulative amount of undistributed earnings
on which the Company has not recognized United States income taxes was
approximately $15 million and $16 million, respectively. The Company intends to
invest the undistributed earnings of its foreign subsidiaries indefinitely.

  Concentration of Credit Risks - Financial instruments which subject the
Company to credit risk consist primarily of trade accounts receivables and
forward foreign currency exchange contracts.  Concentration of credit risk with
respect to trade accounts receivables are generally diversified due to the large
number of entities comprising the Company's customer base and their geographic
dispersion.  The Company performs ongoing credit evaluations of its customers
and maintains an allowance for potential credit losses.  The Company diversifies
its credit risk with respect to forward foreign exchange contracts due to the
number of institutions with which it enters into contracts. The Company actively
evaluates the creditworthiness of the financial institutions with which it
conducts business.

  Fair Values of Financial Instruments--The fair values of financial
instruments, other than long-term debt, closely approximate their carrying
value. The estimated fair value of long-term debt including current maturities,
based on reference to quoted market prices, exceeded the carrying value by
approximately $8,700,000 as of December 31, 1993 and was less than the carrying
value by approximately $6,900,000 as of December 31, 1994.

                                       33
<PAGE>
 
                         MERISEL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

  Foreign Currency Translation--Assets and liabilities of foreign subsidiaries
are translated into United States dollars at the exchange rate in effect at the
close of the period. Revenues and expenses of these subsidiaries are translated
at the average exchange rate during the period. The aggregate effect of
translating the financial statements of foreign subsidiaries at the above rates
is included in a separate component of stockholders' equity entitled Cumulative
Translation Adjustment. In addition, the Company advances funds in the normal
course of business, to certain of its foreign subsidiaries, which are not
expected to be repaid in the foreseeable future. Translation adjustments
resulting from these advances are also included in Cumulative Translation
Adjustment.

  Foreign Exchange Instruments--The Company's use of derivitives is limited to
the purchase of foreign exchange contracts, which are used to minimize foreign
exchange transaction gain and losses.  The Company purchases forward dollar
contracts to hedge short-term advances to its foreign subsidiaries and to hedge
commitments to acquire inventory for sale.  The Company's foreign exchange rate
contracts minimize the Company's exposure to exchange rate movement risk, as any
gains or losses on these contracts are offset by gains and losses on the
transactions being hedged. The foreign exchange contracts have varying
maturities which generally do not exceed one year. At December 31, 1993 and
1994, the Company had approximately $85 million and $110 million of foreign
exchange contracts outstanding, the carrying value of which does not differ
significantly from their fair value. In 1992 and 1993 there were net foreign
currency gains of $843,000 and $283,000, respectively, and a net foreign
currency loss of $1,422,000 in 1994, primarily due to the devaluation of the
Mexican Peso. These amounts are recorded as other expense.

  Net Income per Share--Net income per share is computed by dividing net income
by the weighted average number of shares of common stock and common stock
equivalents (common stock options) outstanding during the related period, unless
such inclusion is antidilutive. The weighted average number of shares includes
shares issuable upon the assumed exercise of stock options less the number of
shares assumed purchased with the proceeds available from such exercise.

  Fiscal Periods--The Company's fiscal year is the 52- or 53-week period ending
on the Saturday nearest to December 31 and its fiscal quarters are the 13- or
14-week periods ending on the Saturday nearest to  March 31, June 30, September
30, and December 31. For clarity of presentation, the Company has described
year-ends presented as if the years ended on December 31 and quarter-ends
presented as if the quarters ended on March 31, June 30, September 30, and
December 31. The 1993 and 1994 fiscal years were 52 weeks, while the 1992 fiscal
year was 53 weeks in duration. All quarters presented for 1993 and 1994 were 13
weeks in duration.

                                       34
<PAGE>
 
                         MERISEL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

2.  ACQUISITIONS

  On January 31, 1994, the Company, through its wholly-owned subsidiary, Merisel
FAB, acquired certain assets of the United States Franchise and Distribution
Division (the "F&D Division") of Vanstar Corporation (formerly ComputerLand
Corporation) (the "ComputerLand Acquisition").  The Company paid $80.2 million
in cash at closing for the acquired assets and $2.1 million of direct
acquisition costs. In addition, the Company has agreed to make an additional
payment in 1996 of up to $30 million, based upon the growth of the Company's and
Merisel FAB's sales of products of designated vendors to specified customers
over the two-year period ending January 31, 1996.  The acquisition has been
accounted for as a purchase.  Under the purchase method of accounting, an
allocation of the purchase price to the Merisel FAB assets and liabilities is
required to reflect fair values.  Based on an independent valuation prepared for
the Company, $82 million of the purchase price has been allocated to intangible
assets with an estimated aggregate life of 25 years.

  Merisel FAB has also entered into a Distribution and Services Agreement (the
"Services Agreement") with Vanstar whereby Vanstar will provide products and
distribution and other support services to Merisel FAB until January 31, 1996.
Under the Services Agreement, Merisel has been granted $20 million in extended
credit terms on its product purchases from Vanstar (the "Vanstar Payable"). The
Vanstar Payable accrues interest at prime less 2%, per annum (6.5% at December
31, 1994), payable monthly, with the principal balance due on February 1, 1996.

  Following is summarized unaudited pro forma operating results assuming that
the Company had acquired the F&D Division on January 1, 1993.
<TABLE>
<CAPTION>
 
 
                                   1993         1994
                                ----------   ----------
<S>   <C>                       <C>          <C>
                                    (in thousands)
      Net sales                 $4,160,158   $5,120,419
      Income before taxes           56,498       20,289
      Net income                    33,826       11,839
      Net income per share            1.11         0.39
      Weighted average shares
      outstanding                   30,454       30,389
</TABLE>

  In addition, effective August 1994, the Company acquired the remaining 40%
minority interest in the Company's Mexican subsidiary for approximately $5.0
million.  Pro forma income statement information for this acquisition has not
been provided as the financial statement impact is not significant.

                                       35
<PAGE>
 
                         MERISEL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


3.   SALE OF ACCOUNTS RECEIVABLE

  The Company's subsidiary, Merisel Americas, Inc. ("Americas"), on an ongoing
basis sells its trade receivables to its wholly-owned subsidiary, Merisel
Capital Funding, Inc. ("Merisel Capital Funding").  Pursuant to a trade
receivables purchase and sales agreement with a securitization company, as
amended and restated in November, 1994, Merisel Capital Funding, in turn, sells
to the securitization company on an ongoing basis for a one year period up to
$150 million of an undivided interest in such trade receivables.  The
receivables are sold at face value and fees paid in connection with such sales
are recorded as other expense.  Merisel Capital Funding's business consists
solely of the purchase of such trade receivables from Americas and the sale of
such trade receivables to the securitization company. Merisel Capital Funding is
a separate corporate entity with its own separate creditors which will be
entitled to be satisfied out of Merisel Capital Funding's assets prior to any
value in Merisel Capital Funding becoming available to Merisel Capital Funding's
equity holders.  At December 31, 1994, $150 million of net accounts receivable
were sold to the securitization company.  Fees of $685,000 and $7,151,000 were
incurred in connection with the sale of accounts receivable for 1993 and 1994,
respectively.




4.   PROPERTY AND EQUIPMENT

  Property and equipment consisted of the following (in thousands):
<TABLE>
<CAPTION>
 
                                            ESTIMATED         DECEMBER 31,     
                                           USEFUL LIFE    ---------------------
                                            (IN YEARS)      1993       1994
                                           ------------   ---------   ---------
<S>                                        <C>            <C>         <C>
  Land and building.....................       20         $    390    $    433
  Equipment                                  3 to 7         37,988      47,947
  Furniture and fixtures................     3 to 5          7,886       9,701
  Leasehold improvements................     3 to 20        11,514      12,546
  Construction in progress..............                    10,687      37,511
                                                          --------    --------
  Total.................................                    68,465     108,138
                                                          --------    --------
  Less accumulated depreciation and                        (28,607)    (38,627)
   amortization.........................                  --------    --------
  Property and equipment, net...........                  $ 39,858    $ 69,511
                                                          ========    ========
</TABLE>

                                       36
<PAGE>
 
                         MERISEL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


5.   INCOME TAXES

  The components of income before income taxes consisted of the following (in
thousands):
<TABLE>
<CAPTION>
 
                                                  FOR THE YEARS ENDED DECEMBER 31,
                                           -----------------------------------------------
                                              1992            1993              1994
                                           ----------   ----------------   ---------------
<S>                                        <C>          <C>                <C>
  Domestic..............................     $31,208            $46,080           $23,430
  Foreign...............................       3,269              4,772            (3,479)
                                             -------            -------           -------
     Total..............................     $34,477            $50,852           $19,951
                                             =======            =======           =======
 
     The provision for income taxes consisted of the following (in thousands):
 
                                                   FOR THE YEARS ENDED DECEMBER 31,
                                                   --------------------------------
                                                1992               1993              1994
                                             -------            -------           -------
  Current:
     Federal............................     $10,046            $15,552           $10,675
     State..............................       2,596              3,994             2,429
     Foreign............................       2,341              3,318               210
                                             -------            -------           -------
     Total Current......................      14,983             22,864            13,314
                                             -------            -------           -------
   Deferred:
     Domestic...........................        (744)            (2,636)           (4,325)
     Foreign............................         573                185              (648)
                                             -------            -------           -------
     Total deferred.....................        (171)            (2,451)           (4,973)
                                             -------            -------           -------
        Total provision.................     $14,812            $20,413           $ 8,341
                                             =======            =======           =======
</TABLE>

                                       37
<PAGE>
 
                         MERISEL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

  Deferred tax liabilities and assets were comprised of the following (in
thousands):

<TABLE>
<CAPTION>
                                                        DECEMBER 31,
                                                     -------------------
                                                       1993       1994
                                                     --------   --------
<S>                                                  <C>        <C>
   Deferred tax liabilities
      State taxes.................................   $   203    $ 1,143
      Depreciation................................     3,343        564
                                                     -------    -------
          Total...................................   $ 3,546    $ 1,707
                                                     =======    =======
   Deferred tax assets
      Net operating loss of foreign subsidiaries..   $ 3,200    $ 4,400
      Expense accruals............................     8,642     11,128
      Other, net..................................     2,059      2,707
                                                     -------    -------
                                                      13,901     18,235
      Valuation allowances........................    (3,200)    (4,400)
                                                     -------    -------
          Total...................................   $10,701    $13,835
                                                     =======    ========
</TABLE>

  The major elements contributing to the difference between the federal
statutory tax rate and the effective tax rate are as follows:
<TABLE>
<CAPTION>
 
                                           FOR THE YEARS ENDED DECEMBER 31,
                                           --------------------------------
                                             1992        1993       1994
                                           ---------   --------   --------
 
<S>                                        <C>         <C>        <C>
   Statutory rate.......................       34.0%      35.0%      35.0%
   State income taxes, less effect of           
    federal deduction...................        4.6        4.1        4.0 
   Foreign income subject to tax at             
    other than statutory rate...........        1.2        1.0        2.5
   Goodwill amortization................        0.7        0.5        1.3
   Foreign losses with benefits at less         
    than statutory rate.................        3.7        2.6        6.7 
   Utilization of net operating losses                    
    of foreign subsidiary...............                  (3.3)      (5.3) 
   Other................................       (1.2)       0.2       (2.4)
                                               ----       ----       ----
   Effective tax rate...................       43.0%      40.1%      41.8%
                                               ====       ====       ====
</TABLE>

6.   DEBT

  At December 31, 1994, the Company's subsidiaries Merisel Americas and Merisel
Europe, Inc. ("Merisel Europe") had unsecured senior borrowing commitments of
$250 million, which consisted of $100 million of 8.58% senior notes (the "Senior
Notes") by Merisel Americas, and a $150 million revolving credit agreement (the
"Revolver") by Merisel Americas and Merisel Europe. The Senior Notes are due on
June 30, 1997, and the Revolver is due on May 31, 1997.  At December 31, 1994,
there was $100 million outstanding under the Senior Notes, and $110.7 million
outstanding under the Revolver. Advances under the Revolver bear interest at
specific rates based upon market reference rates and the Company's performance
relative to specific levels of debt to total capitalization. The combined
average interest rate for the Revolver at December 31, 1994 was approximately
7.8%. The Company is also required to pay a commitment fee on the unused
available funds on the Revolver. The Revolver Agreement, which was amended in
February 1995, and the Senior Notes agreement both contain various covenants,
including those which prohibit the payment of cash dividends, require a minimum
amount of tangible net worth and place limitations on the acquisition of assets.
The agreements also require the Company to maintain certain specified financial
ratios, including interest coverage, total debt to total capitalization and
inventory turnover.

                                       38
<PAGE>
 
                         MERISEL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

  Effective October 24, 1994, the Company issued $125 million principal amount
of senior notes (the "Notes") due December 31, 2004.  The Company used the
proceeds from the Notes to repay in full the $65 million borrowed under an
unsecured credit agreement with a bank to finance the ComputerLand Acquisition
and to repay approximately $55.8 million of indebtedness under the Revolver.
The Notes provide for an interest rate of 12.5% payable semiannually commencing
December 31, 1994.  The Notes are effectively subordinated to all liabilities of
the Company's subsidiaries, including trade payables.  The Indenture relating to
the Notes contains certain covenants that, among other things, limit the type
and amount of additional indebtedness that may have incurred by the Company or
any of its subsidiaries and  impose limitations on investment, loans, advances,
sales or transfers of assets, the making of dividends and other payments, the
creation of liens, sale-leaseback transactions with affiliates and certain
mergers.

  In addition, the Company and its subsidiaries have various unsecured lines of
credit denominated in their local currencies under which they may borrow an
aggregate of $64.4 million. The Company had borrowings under such lines of
credit of $50.9 million and $37.9 million outstanding at December 31, 1993 and
1994, respectively. The weighted average interest rate for such lines of credit
at December 31, 1994 was 7.8%.  At December 31, 1994, approximately $100.2
million of outstanding debt was advanced to foreign subsidiaries.

7.  LONG-TERM SUBORDINATED DEBT

  Merisel Americas has outstanding an aggregate of $22,000,000 of privately
placed subordinated notes. The notes provide for interest at the rate of 11.28%
per annum and are repayable in five equal annual installments beginning March
1996. The subordinated debt agreement contains certain restrictive covenants,
including those that limit the Company's ability to incur debt, acquire the
stock of or merge with other corporations, or sell certain assets and prohibits
the payment of dividends. The subordinated debt agreement also requires 
Merisel Americas to maintain specified financial ratios similar in nature, but
generally less restrictive, than those described in the preceding note.



8.   COMMITMENTS AND CONTINGENCIES

  The Company leases its facilities and certain equipment under noncancelable
operating leases. Future minimum rental payments, under leases that have initial
or remaining noncancelable lease terms in excess of one year are $14,744,000 in
1995, $12,323,000 in 1996, $10,826,000 in 1997, $10,256,000 in 1998, $9,371,000
in 1999 and $28,123,000 thereafter. Certain of the leases contain inflation
escalation clauses and requirements for the payment of property taxes,
insurance, and maintenance expenses. Rent expense for 1992, 1993 and 1994 was
$11,007,000, $12,617,000, and $13,447,000, respectively.

                                       39
<PAGE>
 
                         MERISEL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

  In June 1994, the Company and certain of its officers and/or directors were
named in putative securities class actions filed in the United Sates District
Court for the Central District of California, consolidated  as In re Merisel,
Inc. Securities Litigation.  Plaintiffs, who are seeking damages in an
unspecified amount, purport to represent a class of all persons who purchased
Merisel common stock between November 8, 1993 and June 7, 1994 (the "Class
Period").  The complaints allege that the defendants inflated the market price
of Merisel's common stock with material misrepresentations and omissions during
the Class Period.  Plaintiffs contend that such alleged misrepresentations are
actionable under Sections 10(b) and 20(a) of the Exchange Act of 1934 and Rule
10b-5 promulgated thereunder. Following the granting of defendant's first motion
to dismiss on December 5, 1994, plaintiffs filed a second consolidated and
amended complaint on December 22, 1994.  Merisel believes that it has
meritorious defenses to this lawsuit and intends to defend the action
vigorously.  Merisel believes that the outcome of this matter will not have a
material adverse effect on the consolidated financial position or results of
operations of the Company and, accordingly, no provision for loss has been made
in the accompanying financial statements.

  The Company is involved in certain other legal proceedings arising in the
ordinary course of business, none of which is expected to have a material impact
on the Company's financial statements.

9.   EMPLOYEE STOCK OPTIONS AND BENEFIT PLANS

  Under the Company's stock option plans, incentive stock options and
nonqualified stock options may be granted to employees, directors, and
consultants. The plans authorize the issuance of an aggregate of 4,616,200
shares upon exercise of options granted thereunder. The optionees, option
prices, vesting provisions, dates of grant and number of shares granted under
the plans are determined primarily by the Board of Directors or the option
committee under the stock option plans, though incentive stock options must be
granted at prices which are no less than the fair market value of the Company's
common stock at the date of grant. Options granted under the plans expire ten
years from the date of grant. The following summarizes activity in the plans for
the three years ended December 31, 1994:

<TABLE>
<CAPTION>
 
                                                           OPTION EXERCISES PRICE
                                                        ----------------------------
                                           NUMBER OF
                                           ----------   
                                            OPTIONS       PER SHARE        TOTAL     
                                           ----------   -------------   ------------  
<S>                                        <C>          <C>             <C>
       Outstanding, December 31, 1991...   1,440,430    $ 1.11- $8.41   $ 4,257,000
       Granted..........................     741,500            11.38     8,434,000
       Exercised........................    (239,580)    1.11  - 6.25      (685,000)
       Canceled.........................     (78,810)    3.00  - 6.25      (446,000)
                                           ---------                    -----------
       Outstanding, December 31, 1992...   1,863,540      1.11 -11.38    11,560,000
       Granted..........................     327,000     11.75 -11.88     3,883,000
       Exercised........................    (307,100)     1.11 -11.38    (1,051,000)
       Canceled.........................     (27,300)     3.00 -11.38      (266,000)
                                           ---------                    -----------
       Outstanding, December 31, 1993...   1,856,140      2.00 -11.88    14,126,000
       Granted..........................     243,500     15.00 -19.88     4,492,000
       Exercised........................    (112,300)     2.00 -11.88      (475,000)
       Canceled.........................     (84,715)     2.00 -19.88      (953,000)
                                           ---------                    -----------
       Outstanding, December 31, 1994...   1,902,625      2.20 -19.88   $17,190,000
                                           =========                    ===========
</TABLE>

  A total of 1,089,500 and 1,293,100 options were exercisable under the stock
option plans at December 31, 1993 and 1994, respectively.

                                       40
<PAGE>
 
                         MERISEL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

  During 1987, the Company's Board of Directors authorized the issuance of
350,000 nonqualified stock options to an officer of the Company for the purchase
of common stock at an exercise price of $.01 per share. The options vested over
five years from the date of grant and are exercisable for a period of up to ten
years. The difference between the fair market value of the common stock
underlying the nonqualified stock options as of the date of grant and the
exercise price, an aggregate of $1,484,000, was amortized as compensation
expense over the five-year vesting period. Compensation expense related to these
stock options was $124,000 in 1992. As of December 31, 1994, 150,000 options
remained outstanding.

  The Company offers a 401(k) savings plan under which all employees who are 21
years of age with at least one month of service are eligible to participate. The
plan permits eligible employees to make contributions up to certain limitations,
with the Company matching certain of those contributions. The Company's
contributions vest 25% per year. The Company contributed  $378,000, $443,000,
and $579,000 to the plan during the years ended December 31, 1992, 1993 and
1994, respectively.

10.  SUBSEQUENT EVENT (UNAUDITED)

  The Company is currently assessing its cost structure and anticipates
incurring a restructuring charge of approximately $10 million in the first
quarter of 1995.  This restructuring charge primarily includes reductions in the
number of employees and the consolidation of facilities.

11.   SEGMENT INFORMATION

  The Company's operations primarily involve a single industry segment--the
wholesale distribution of microcomputer hardware and software products. The
geographic areas in which the Company operates are the United States, Canada,
Europe (United Kingdom, France, Germany, Switzerland, and Austria), and Other
International (Latin America, Australia and Mexico). Net sales, operating income
(before interest, other nonoperating expenses and income taxes) and identifiable
assets by geographical area were as follows (in thousands):
<TABLE>
<CAPTION>
                                             UNITED                                   OTHER    
                                           -----------                            ------------- 
                                             STATES       CANADA       EUROPE     INTERNATIONAL   ELIMINATIONS    CONSOLIDATED
                                           -----------   ---------   ----------   -------------   -------------   ------------
                                                                                  
<S>                                        <C>           <C>         <C>          <C>             <C>             <C>
1992:
Net sales:
  Unaffiliated customers................    $1,475,222    $302,512    $324,180         $136,801                     $2,238,715
  Transfers between geographical areas..        39,047                                      502       $(39,549)              
                                            ----------   ---------   ---------         --------       --------    ------------
    Total...............................    $1,514,269    $302,512    $324,180         $137,303       $(39,549)     $2,238,715
                                            ==========    ========    ========         ========       ========      ==========
  Operating income (loss)...............    $   45,151    $  5,489    $   (664)        $  1,542                     $   51,518
                                            ==========    ========    ========         ========                     ==========
  Identifiable assets...................    $  414,161    $100,592    $126,953         $ 50,917       $(25,310)     $  667,313
                                            ==========    ========    ========         ========       ========      ==========
1993:
Net sales:
  Unaffiliated customers................    $1,951,411    $395,375    $531,938         $207,127                     $3,085,851
  Transfers between geographical areas..        40,193                                      113       $(40,306)              
                                            ----------   ---------   ---------         --------       --------    ------------
    Total...............................    $1,991,604    $395,375    $531,938         $207,240       $(40,306)     $3,085,851
                                            ==========    ========    ========         ========       ========     ===========
  Operating income (loss)...............    $   59,945    $  7,421    $    372         $  3,646                     $   71,384
                                            ==========    ========    ========         ========                     ==========
  Identifiable assets...................    $  588,711    $123,844    $192,097         $ 68,951       $(37,320)     $  936,283
                                            ==========    ========    ========         ========       ========      ==========
1994:
Net sales:
  Unaffiliated customers................    $3,413,614    $516,616    $783,637         $304,820                     $5,018,687
  Transfers between geographical areas..        33,072                                                $(33,072)              
                                            ----------   ---------   ---------         --------       --------      ----------
    Total...............................    $3,446,686    $516,616    $783,637         $304,820       $(33,072)     $5,018,687
                                            ==========    ========    ========         ========       ========      ==========
  Operating income (loss)...............    $   52,150    $  9,871    $ (6,370)        $  5,076                     $   60,727
                                            ==========    ========    ========         ========                     ==========
  Identifiable assets...................    $  715,082    $147,483    $231,470         $105,613       $ (7,778)     $1,191,870
                                            ==========    ========    ========         ========       ========      ==========
</TABLE>

                                       41
<PAGE>
 
                         MERISEL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

12.   QUARTERLY FINANCIAL DATA (UNAUDITED)

  Selected financial information for the quarterly periods for the fiscal years
ended 1993 and 1994 is presented below (in thousands, except per share amounts):

<TABLE>
<CAPTION>
                                                            1993
                                     MARCH 31     JUNE 30     SEPTEMBER 30   DECEMBER 31
                                    ----------   ----------   ------------   ------------
<S>                                 <C>          <C>          <C>            <C>
   Net sales.....................   $  692,458   $  713,422     $  731,442    $  948,529
   Gross profit..................       59,423       59,132         61,556        78,425
   Net income....................        6,353        6,072          6,108        11,906
   Net income per share..........         0.21         0.20           0.20          0.39
 
                                                             1994
                                    MARCH 31     JUNE 30      SEPTEMBER 30   DECEMBER 31
                                    ----------   ----------   ------------   -----------
   Net sales.....................   $1,154,622   $1,210,498     $1,230,562    $1,423,005
   Gross profit..................       82,306       81,764         83,726        94,727
   Net income (loss).............        8,596        2,718          2,793        (2,497)
   Net income (loss) per share...         0.28         0.09           0.09         (0.08)
</TABLE>

   In the fourth quarter of 1994, the Company recorded certain items which
reduced operating income by approximately $7.8 million.  These items related
primarily to changes made in estimates to certain asset and liability values.

                                       42
<PAGE>
 
                                                                     SCHEDULE II

                         MERISEL, INC. AND SUBSIDIARIES

                       VALUATION AND QUALIFYING ACCOUNTS

                        DECEMBER 31, 1992, 1993 AND 1994
<TABLE>
<CAPTION>
 
                                            BALANCE AT    CHARGED TO                   BALANCE AT
                                           ------------   -----------                 ------------
                                           DECEMBER 31,    COSTS AND                   DECEMBER 31,
                                           ------------   -----------                  ------------
                                               1991        EXPENSES     DEDUCTIONS        1992
                                           ------------   -----------   -----------    ------------
<S>                                        <C>            <C>           <C>           <C>
Accounts receivable--Doubtful accounts..    $ 9,225,000   $15,471,000   $13,536,000    $11,160,000
Accounts receivable--Other (1)..........      1,947,000    13,117,000    11,868,000      3,196,000
 
                                           BALANCE AT    CHARGED TO                   BALANCE AT
                                           ------------   -----------                 ------------
                                           DECEMBER 31,    COSTS AND                   DECEMBER 31,
                                           ------------   -----------                  ------------
                                               1992        EXPENSES     DEDUCTIONS        1993
                                           ------------   -----------   -----------    ------------
Accounts receivable--Doubtful accounts..    $11,160,000   $17,441,000   $12,058,000    $16,543,000
Accounts receivable--Other (1)..........      3,196,000    22,565,000    21,498,000      4,263,000
 
                                           BALANCE AT    CHARGED TO                   BALANCE AT
                                           ------------   -----------                 ------------
                                           DECEMBER 31,    COSTS AND                   DECEMBER 31,
                                           ------------   -----------                  ------------
                                               1993        EXPENSES     DEDUCTIONS        1994
                                           ------------   -----------   -----------    ------------
Accounts receivable--Doubtful accounts..    $16,543,000   $18,851,000   $18,883,000    $16,511,000
Accounts receivable--Other (1)..........      4,263,000    34,694,000    29,909,000      9,048,000
</TABLE>

(1) Accounts receivable--Other includes allowances for net sales returns and
    uncollectible cooperative advertising credits.

                                       43
<PAGE>
 
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

  None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

  The information called for by this item is hereby incorporated by reference
from the Registrant's definitive Proxy Statement for the fiscal year ended
December 31, 1994, which Proxy Statement will be filed with the Securities and
Exchange Commission on or about April 15, 1995.

ITEM 11. EXECUTIVE COMPENSATION.

  The information called for by this item is hereby incorporated by reference
from the Registrant's definitive Proxy Statement for the fiscal year ended
December 31, 1994, which Proxy Statement will be filed with the Securities and
Exchange Commission on or about April 15, 1995.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

  The information called for by this item is hereby incorporated by reference
from the Registrant's definitive Proxy Statement for the fiscal year ended
December 31, 1994, which Proxy Statement will be filed with the Securities and
Exchange Commission on or about April 15, 1995.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

  The information called for by this item is hereby incorporated by reference
from the Registrant's definitive Proxy Statement for the fiscal year ended
December 31, 1994, which Proxy Statement will be filed with the Securities and
Exchange Commission on or about April 15, 1995.

                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

  (a)   List of documents filed as part of this Report:

     (1)   FINANCIAL STATEMENTS INCLUDED IN ITEM 8:

         Independent Auditors' Report
         Consolidated Balance Sheets at December 31, 1993 and 1994.
         Consolidated Statements of Income for each of the three years in the
          period ended December 31, 1994.
         Consolidated Statements of Changes in Stockholders' Equity for each of
          the three years in the period ended December 31, 1994.
         Consolidated Statements of Cash Flows for each of the three years in
          the period ended December 31, 1994.
         Notes to Consolidated Financial Statements.



     (2)   FINANCIAL STATEMENT SCHEDULES INCLUDED IN ITEM 8:

                                       44
<PAGE>
 
         Schedule II--Valuation and Qualifying Accounts.

         Schedules other than that referred to above have been omitted because
         they are not applicable or are not required under the instructions
         contained in Regulation S-X or because the information is included
         elsewhere in the Consolidated Financial Statements or the Notes
         thereto.

     (3)   EXHIBITS

         The exhibits listed on the accompanying Index of Exhibits are filed as
         part of this Annual Report.

  (b)   No Reports on Form 8-K were filed during the quarter ended December 31,
1994.

                                       45
<PAGE>
 
                                   SIGNATURES

  PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(D) OF THE SECURITIES ACT OF
1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY
THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED.

DATE: MARCH 29, 1995

                                  Merisel, Inc.


                                  By           /s/ JAMES L. BRILL
                                     -----------------------------------------
                                                  James L. Brill
                                            Senior Vice President, Finance,
                                        Chief Financial Officer and Secretary

  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THIS
REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE
REGISTRANT AND IN THE CAPACITIES AND ON THE DATES INDICATED.

<TABLE>
<CAPTION>
 
          SIGNATURE                           TITLE                     DATE
------------------------------   -------------------------------   --------------
<S>                              <C>                               <C>
 
   /s/   Michael D. Pickett      Co-Chairman of the Board of       March 29, 1995
------------------------------   Directors, President and Chief 
         Michael D. Pickett      Executive Officer              
                                 (Principal Executive Officer)   
                                 
                                 
 
    /s/   David S. Wagman        Vice-Chairman of the Board of     March 29, 1995
------------------------------   Directors                      
          David S. Wagman                  
                                 
 
      /s/   James L. Brill       Senior Vice President--Finance,   March 29, 1995
------------------------------   Chief Financial Officer,        
            James L. Brill       Secretary and Director          
                                 (Principal Financial Officer)    
                                 
                                 
 
     /s/   Gary A. Schultz       Corporate Controller              March 29, 1995
------------------------------   (Principal Accounting Officer) 
           Gary A. Schultz                  
                                 
 
    /s/   Dr. Arnold Miller      Director                          March 29, 1995
------------------------------
          Dr. Arnold Miller                
 
       /s/   Joseph Abrams       Director                          March 29, 1995
------------------------------
             Joseph Abrams                    
 
/s/   Lawrence J. Schoenberg     Director                          March 29, 1995
------------------------------
      Lawrence J. Schoenberg           
 
      /s/  Dwight Steffensen     Director                          March 29, 1995
------------------------------
           Dwight Steffensen                
 
      /s/ David L. House         Director                          March 29, 1995
------------------------------
          David L. House                   
</TABLE>

                                       46
<PAGE>
 
                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
 
EXHIBIT NO.                 DESCRIPTION
-----------   ----------------------------------------------------------------
<C>           <S>
        3.1   Restated Certificate of Incorporation of Registrant. (1)
        3.2   Amendment to Certificate of Incorporation of Registrant dated
              August 22, 1990.(6)
        3.3   Bylaws, as amended, of Merisel, Inc. (8)
          4   Indenture dated October 15, 1994
              between the Company and NationsBank of Texas, N.A. as Trustee,
              relating to the Company's 12 1/2% Senior Notes Due 2004, including
              the form of such Senior Notes attached as Exhibit A thereto (14)
       10.1   Micro america Substitute Stock Option Plan of Registrant together
              with related forms of Stock Option Agreements.(4)*
       10.2   1983 Stock Option Plan of Softsel Computer Products, Inc., as
              amended, together with Form of Incentive Stock Option Agreement
              and Form of Nonqualified Stock Option Agreement under 1983
              Employee Stock Option Plan.(7)*
       10.3   1983 Employee Stock Option Plan of Softsel Computer Products,
              Inc., as amended, together with Form of Incentive Stock Option
              Agreement and Form of Nonqualified Stock Option Agreement under
              the 1983 Employee Stock Option Plan.(7)*
       10.4   1991 Employee Stock Option Plan of Merisel, Inc. together with
              Form of Incentive Stock Option Agreement and Form of Nonqualified
              Stock Option Agreement under the 1991 Employee Stock Option
              Plan.(8)*
       10.5   Merisel, Inc. 1992 Stock Option Plan for Nonemployee
              Directors.(10)*
       10.6   Incentive Stock Option Agreements between Registrant and Michael
              D. Pickett dated as of October 1, 1986 and March 4, 1987.(1)*
       10.7   Nonqualified Stock Option Agreement between Registrant and Michael
              D. Pickett dated as of December 11, 1987.(1)*
       10.8   Amendment to Stock Option Agreements together with Joint Escrow
              Instructions between Michael D. Pickett and Registrant dated as of
              August 11, 1988.(1)*
       10.9   Softsel Computer Products, Inc. Executive Deferred Compensation
              Plan.(9)*
      10.10   Merisel, Inc. 1994 Management Incentive Program.*
      10.11   Employment Agreement between Registrant and Michael D. Pickett
              dated as of August 14, 1992.(11)*
      10.12   Merisel, Inc. Amended and Restated 401(k) Retirement Savings
              Plan.*
      10.13   Asset Transfer, Assignment and Assumption Agreement dated as of
              December 23, 1993 by and between Registrant and Merisel Americas,
              Inc.(13)
      10.14   Asset Transfer, Assignment and Assumption Agreement dated as of
              December 23, 1993 by and between Registrant and Merisel Europe,
              Inc.(13)
      10.15   Lease between Registrant and Pacifica Holding Company dated
              April 6, 1989.(2)
      10.16   Lease Agreement dated October 27, 1988 by and between Rosewood
              Development Corporation and Microamerica, Inc. re: property
              located in Marlborough, Massachusetts.(3)
      10.17   Lease Agreement dated May 23, 1990 by and between Kilroy-Freehold
              El Segundo Company and Softsel/Microamerica, Inc., re: property
              located in El Segundo, California. (5)
      10.18   Lease Agreement dated October 1991 by and between Koll Hayward
              Associates II and Merisel, Inc.(9)
      10.19   Asset Purchase Agreement dated January 31, 1994 between
              ComputerLand Corporation, Merisel FAB, Inc. and for purposes of
              Section 2.2 thereof, the Registrant. Portions of this agreement
              have been omitted pursuant to Rule 24b-2 of the Securities
              Exchange Act of 1934, as amended.(12)
      10.20   Guaranty Agreement dated January 31, 994 between ComputerLand
              Corporation and the Registrant.(12)
      10.21   Distribution and Services Agreement dated January 31, 1994 between
              ComputerLand Corporation and Merisel FAB, Inc. Portions of this
              agreement has been omitted pursuant to Rule 24b-2 of Securities
              Act of 1934, as amended.(12)
</TABLE> 

                                       47
<PAGE>
 
<TABLE> 
<CAPTION> 
EXHIBIT NO.   DESCRIPTION
-----------   ----------------------------------------------------------------
<C>           <S>  
      10.22   Stock Purchase Agreement dated January 31, 1994 between the
              Registrant and ComputerLand Corporation.(12)
      10.23   Amended and Restated Senior Note Purchase Agreement by and among
              each of the purchasers named therein and Merisel Americas, Inc.,
              dated as of December 23, 1993 ("Senior Note Purchase Agreement")
              (13).
      10.24   First Amendment, dated as of September 30, 1994 to Senior Note
              Purchase Agreement, by and among the Noteholders named therein and
              Merisel Americas, Inc. (15)
      10.25   Amended and Restated Subordinated Note Purchase Agreement by and
              among each of the purchasers named therein and Merisel Americas,
              Inc., dated as of December 23, 1993 ("Subordinated Note Purchase
              Agreement") (13).
      10.26   First Amendment, dated as of September 30, 1994, to Subordinated
              Note Purchase Agreement, by and among the Noteholders named
              therein and Merisel Americas, Inc. (15)
      10.27   Revolving Credit Agreement dated as of December 23, 1993 among
              Merisel Americas, Inc., Merisel Europe, Inc., the Registrant, the
              lender parties thereto, Citicorp USA, Inc., as agent, and
              Citibank, N.A., as designated issuer ("Revolving Credit
              Agreement").(13)
      10.28   First Amendment, dated as of September 29, 1994, to Revolving
              Credit Agreement, by and among Merisel Americas, Inc., Merisel
              Europe, Inc., Merisel, Inc. and the financial institutions named
              therein. (15)
      10.29   Second Amendment, dated as of December 1, 1994, to Revolving
              Credit Agreement, by and among Merisel, Americas, Inc., Merisel
              Europe, Inc., Merisel, Inc., and the financial institutions named
              therein.
      10.30   Third Amendment, dated as of February 27, 1995, to Revolving
              Credit Agreement, by and among Merisel Americas, Inc., Merisel
              Europe, Inc., Merisel, Inc., and the financial institutions named
              therein.
      10.31   Amended and Restated Trade Receivables Purchase and Sale
              Agreement, dated as of November 29, 1994, by and among Merisel
              Capital Funding, Inc., Corporate Receivables Corporation, Citicorp
              North America, Inc., and the other owners named therein.
      10.32   Receivables Contribution and Sale Agreement, dated as of November
              29, 1994, by and among Merisel Americas, Inc., and Merisel Capital
              Funding, Inc.
      10.33   Amended and Restated Trade Receivables and Purchase Agreement,
              dated as of November 29, 1994 , by and among Merisel Capital
              Funding, Inc., Citibank and the financial institutions party
              thereto.
         21   Subsidiaries of the Registrant.
         23   Consent of Deloitte & Touche.
         27   Financial Data Schedule for the year ended December 31, 1994.
</TABLE>

---------------------------
* Management contract or executive compensation plan or arrangement.

(1)  Filed as an exhibit to the Form S-1 Registration Statement of Softsel
     Computer Products, Inc., No. 33-23700, and incorporated herein by this
     reference.
(2)  Filed as an exhibit to the Quarterly Report on Form 10-Q for the quarter
     ended September 30, 1989 of Softsel Computer Products, Inc., and
     incorporated herein by this reference.
(3)  Filed as an exhibit to the Quarterly Report on Form 10-Q for the quarter
     ended March 31, 1990 of Softsel Computer Products, Inc., and incorporated
     herein by this reference.
(4)  Filed as an exhibit to the Form S-8 Registration Statement of Softsel
     Computer Products, Inc., No. 33-34296, filed with the Securities and
     Exchange Commission April 12, 1990, and incorporated herein by this
     reference.
(5)  Filed as an exhibit to the Quarterly Report on Form 10-Q for the quarter
     ended June 30, 1990 of Softsel Computer Products, Inc., and incorporated
     herein by this reference.
(6)  Filed as an exhibit to the Quarterly Report on Form 10-Q for the quarter
     ended September 30, 1990, and incorporated herein by this reference.
(7)  Filed as an exhibit to the Form S-8 Registration Statement of Softsel
     Computer Products, Inc., No. 33-35648, filed with the Securities and
     Exchange Commission June 29, 1990, and incorporated herein by this
     reference.
(8)  Filed as an exhibit to the Quarterly Report on Form 10-Q for the quarter
     ended June 30, 1991, and incorporated herein by this reference.
(9)  Filed as an exhibit to the Form S-3 Registration Statement of Merisel,
     Inc., No. 33-45696, filed with the Securities and Exchange Commission on
     February 14, 1992, and incorporated herein by this reference.
(10) Filed as an exhibit to the Quarterly Report on Form 10-Q for the quarter
     ended June 30, 1992, and incorporated herein by this reference.
(11) Filed as an exhibit to the Quarterly Report on Form 10-Q for the quarter
     ended September 30, 1992 of Merisel, Inc., and incorporated herein by this
     reference.
(12) Filed as an exhibit to the Current Report on Form 8-K dated February 14,
     1994, as amended on March 24, 1994 and October 4, 1994, and incorporated
     herein by this reference.
(13) Filed as an exhibit to the Annual Report on Form 10-K for the year ended
     December 31, 1993 and incorporated herein by this reference.
(14) Filed as an exhibit to the Quarterly Report on Form 10-Q for the quarter
     ended September 30, 1994 and incorporated herein by this reference.
(15) Filed as an exhibit to the Form S-3 Registration Statement of the
     Registrant, No. 33-55195, filed with the Securities and Exchange
     Commission August 23, 1994, and incorporated herein by this reference.


                                      48

<PAGE>
 
                                                                   EXHIBIT 10.10
                                 MERISEL, INC.
                          MANAGEMENT INCENTIVE PROGRAM
                                      1994

PURPOSE
-------

     To incent and reward Associates to contribute to the Company achieving its
     Short-Term Corporate Objectives (less than one year).

ELIGIBLE PARTICIPANTS
---------------------

     Any Associate who can have a measurable impact on the Company's quarterly
     earnings per share.

     Interpretation:
     ---------------

     Corporate:      Chief Executive Officer, Senior Vice Presidents,
                     Vice Presidents and Directors

     Domestic
     Operation:      President, Vice Presidents reporting to the President
                     and their direct reports
 
     International
     Companies:      Any regional or company Managing Director/President/
                     Vice Presidents whose net sales exceed 10% of the
                     Company's Consolidated Net Sales

EARN
----

     Cash bonus, paid quarterly generally based on achievement as follows:
<TABLE>
<CAPTION>
 
                                                                                  WEIGHTING              
                                               Approximate        -----------------------------------------          
                                                Percentage        Unit Net      Cost Center        Priority
                                                 of Base           Income          Budget            Task
                                               -----------        ---------      ----------        --------  
     <S>                                       <C>                <C>            <C>               <C>      
     Corporate:
     ---------
     Chief Executive Officer                       60%               100%            -0-              -0-
     SVP, CIO                                      35%                50%            25%              25%
     SVP, OPS;
     MD Pacific Region                             35%                75%            -0-              25%
     SVP, Finance, CFO                             35%                70%            -0-              30%
     VP, Treasurer                                 25%                50%            25%              25%
     SVP, Strategic Development                    20%               100%            -0-              -0-
</TABLE> 
 

<PAGE>
<TABLE> 
<CAPTION> 

                                                                                   WEIGHTING
                                                  Approximate       ------------------------------------------
                                                  Percentage        Unit Net      Cost Center        Priority
                                                   of Base           Income          Budget            Task
                                                  -----------       --------      -----------        ---------
     <S>                                          <C>               <C>           <C>                <C> 
     Domestic Operation:
     ------------------  
     President                                       35%               100%            -0-              -0-
     Vice Presidents reporting
       to President                                  25%                50%            25%              25%
     Directors                                       25%                50%            25%              25%

     International Operations:
     --------------------------
     MD Europe                                       35%                70%            -0-              30%
     President Canada                                50%                70%            -0-              30%
     Vice Presidents                                 25%                75%            -0-              25%
</TABLE> 

 
For the Net Income portion, the following Formula will be applied:
<TABLE>
<CAPTION>
                          Net Income                                            Payment as a %
                       % of Operating Plan                                        of Target
                       -------------------                                      -------------
                       <S>                                                      <C>
                       greater than 120%                                            150%
                       greater than 110%, less than 120%                            125%
                       greater than 100%, less than 110%                            100%
                       greater than 80%, less than 100%                              50%
                       less than 80%                                                 -0-
</TABLE>
 
For the Cost Center Budget Portion, the following Pro Rata will be applied:
<TABLE>
<CAPTION>
                         Expenses as %                                         Payout as %
                           of Budget                                            of Target
                       -------------------                                     -----------
                       <S>                                                     <C>
                       less than 100%                                              100%
                       less than 105%, greater than 100%                            50%
                       greater than 105%                                            -0-
</TABLE>

Merisel Associates who qualify for this MIP are to have Priority Tasks with
quarter-end milestones.  Generally, such Management Associate has 5-10 Priority
Tasks.  For the Priority Tasks portion, the percentage of milestones achieved
will be applied to the portion of the quarterly bonus related to Priority Tasks.

Finally, Associates must be employed at date of payment to be eligible to
receive this bonus.


<PAGE>
 
                                                                  EXHIBIT 10.12
 
                                 MERISEL, INC.

                         401(k) RETIREMENT SAVINGS PLAN


                           EFFECTIVE JANUARY 1, 1988

                           RESTATED EFFECTIVE 1, 1995

<PAGE>
 
                               TABLE OF CONTENTS

                                                                       Page
 
ARTICLE I - OVERVIEW.................................................   2
 
ARTICLE II - DEFINITIONS                                                3
      2.1  Account...................................................   3
      2.2  Affiliated Company........................................   3
      2.3  Aggregation Group.........................................   3
      2.4  Alternate Payee...........................................   3
      2.5  Annual Additions..........................................   4
      2.6  Average Deferral Percentage...............................   4
      2.7  Beneficiary...............................................   5
      2.8  Board of Directors........................................   5
      2.9  Break in Service..........................................   5
     2.10  Code......................................................   5
     2.11  Committee.................................................   5
     2.12  Company...................................................   6
     2.13  Company Contributions.....................................   6
     2.14  Compensation..............................................   6
     2.15  Computation Period........................................   6
     2.16  Covered Employees.........................................   7
     2.17  Determination Date........................................   7
     2.18  Disability................................................   7
     2.19  Effective Date............................................   7
     2.20  Employee..................................................   7
     2.21  Employment Commencement Date..............................   7
     2.22  Entry Date................................................   7
     2.23  ERISA.....................................................   8
     2.24  Excess Aggregate Contributions............................   8
     2.25  Excess Contributions......................................   8
     2.26  Excess Deferrals..........................................   8
     2.27  Fail-Safe Contributions...................................   8
     2.28  Family Member.............................................   8
     2.29  Five Percent Owner........................................   9
     2.30  Forfeiture................................................   9
     2.31  Highly Compensated Employee...............................   9
     2.32  Hour of Service...........................................  11
     2.33  Investment Manager........................................  12
     2.34  Key Employee..............................................  12
     2.35  Leave of Absence..........................................  13
     2.36  Limitation Year...........................................  13
     2.37  Matching Contributions....................................  13
     2.38  Matching Contributions Account............................  14
     2.39  Maternity or Paternity Leave of Absence...................  14
     2.40  Non-Key Employee..........................................  15
     2.41  Normal Retirement Age.....................................  15
     2.42  Officer...................................................  15
     2.43  One Percent Owner.........................................  16
     2.44  Participant...............................................  16
     2.45  Plan......................................................  16
     2.46  Plan Administrator........................................  16

                                       i
<PAGE>
 
     2.47  Plan Year.................................................  16
     2.48  Reemployment Commencement Date............................  16
     2.49  Rollover Contribution.....................................  16
     2.50  Rollover Contribution Account.............................  16
     2.51  Salary Reduction Contributions............................  16
     2.52  Salary Reduction Contributions Account....................  17
     2.53  Severance.................................................  17
     2.54  Spouse....................................................  17
     2.55  Testing Period............................................  17
     2.56  Top-Heavy Group...........................................  17
     2.57  Top-Heavy Plan............................................  17
     2.58  Trust and Trust Fund......................................  18
     2.59  Trustee...................................................  18
     2.60  Valuation Date............................................  18
     2.61  Vested Interest...........................................  18
     2.62  Year of Service...........................................  18
 
ARTICLE III - ELIGIBILITY AND PARTICIPATION..........................  20
      3.1  Eligibility to Participate................................  20
      3.2  Special Participation Rules...............................  20
      3.3  Participation Beyond Normal Retirement Age................  21
 
ARTICLE IV - TRUST FUND AND CONTRIBUTIONS............................  22
      4.1  Trust Fund................................................  22
      4.2  Company Contribution......................................  22
      4.3  Irrevocability............................................  23
      4.4  Employer Securities and Employer Real Property............  23
      4.5  Investment Direction by Participants......................  23
 
ARTICLE V - SALARY REDUCTION CONTRIBUTIONS...........................  24
      5.1  Special Rules.............................................  24
      5.2  Maximum Amount of Salary Reduction Contributions..........  24
      5.3  Average Deferral Percentage Tests.........................  24
      5.4  Prospective Reductions of Salary Reduction Contributions..  25
      5.5  Distributions of Excess Deferrals.........................  26
      5.6  Distributions of Excess Contributions.....................  26
      5.7  Special Rules Applicable to Matching Contributions........  27
      5.8  Fail-Safe Contributions...................................  29
      5.9  Rollover Contributions....................................  29
 
ARTICLE VI - ALLOCATIONS TO PARTICIPANTS' ACCOUNTS...................  31
      6.1  Participants' Accounts....................................  31
      6.2  Allocation of Contributions...............................  31
      6.3  Revaluation of Accounts...................................  32
      6.4  Forfeitures...............................................  33
      6.5  Miscellaneous Allocation Rules............................  33
 
ARTICLE VII - VESTING................................................  34
      7.1  General Rule..............................................  34
      7.2  Special Vesting Rules.....................................  34
      7.3  Fully Vested Accounts.....................................  34

                                      ii
<PAGE>
 
ARTICLE VIII - PAYMENT OF BENEFITS...................................  35
      8.1  Payment of Benefits.......................................  35
      8.2  Latest Payment Date.......................................  35
      8.3  Required Beginning Date...................................  36
      8.4  Distributions to Partially Vested Participants............  36
      8.5  Distributions of Salary Reduction Contributions...........  37
      8.6  Payees under Legal Disability.............................  38
      8.7  Notice Regarding Tax Treatment of Distributions...........  38
      8.8  Hardship Distributions....................................  38
      8.9  Mailing of Payments.......................................  41
     8.10  Withholding For Taxes.....................................  41
     8.11  Rollover Rules............................................  41
 
ARTICLE IX - SURVIVOR ANNUITY REQUIREMENTS...........................  43
      9.1  Application of Article....................................  43
      9.2  Definitions...............................................  43
      9.3  Form of Benefits Provided.................................  44
      9.4  Elections With Respect to Survivor Annuities..............  45
      9.5  Disclosure Requirements...................................  46
      9.6  Consent to Receive Early Distribution.....................  47
 
ARTICLE X - TOP-HEAVY PLAN RULES.....................................  48
     10.1  Applicability.............................................  48
     10.2  Special Valuation Rules...................................  48
     10.3  Minimum Contributions.....................................  49
     10.4  Maximum Annual Addition...................................  50
     10.5  Non-Eligible Employees....................................  51
 
ARTICLE XI - OPERATION AND ADMINISTRATION OF THE PLAN................  52
     11.1  Named Fiduciaries.........................................  52
     11.2  Composition of Committee..................................  52
     11.3  Committee Powers..........................................  53
     11.4  Reporting and Disclosure..................................  54
     11.5  Multiple Fiduciary Capacities.............................  54
     11.6  Funding Policy............................................  54
     11.7  Prohibition Against Certain Actions.......................  54
     11.8  Committee Procedure.......................................  55
     11.9  Indemnification...........................................  55
    11.10  Compensation of Committee Members and Plan Expenses.......  56
    11.11  Bonding...................................................  56
    11.12  Notices and Communications................................  56
    11.13  Standard of Care..........................................  56
 
ARTICLE XII - MERGER OF COMPANY, MERGER OF PLAN......................  58
     12.1  Effect of Reorganization or Transfer of Assets............  58
     12.2  Plan Merger Restriction...................................  58
 
ARTICLE XIII - TERMINATION AND - DISCONTINUANCE OF CONTRIBUTIONS.....  59
     13.1  Plan Termination..........................................  59
     13.2  Discontinuance of Contributions...........................  59
     13.3  Replacement Plan..........................................  59
     13.4  Partial Termination.......................................  59

                                      iii
<PAGE>
 
ARTICLE XIV - APPLICATION FOR BENEFITS...............................  60
     14.1  Application for Benefits..................................  60
     14.2  Content of Denial.........................................  60
     14.3  Appeals...................................................  61
     14.4  Exhaustion of Remedies....................................  61
 
ARTICLE XV - LIMITATIONS ON CONTRIBUTIONS............................  62
     15.1  General Rule..............................................  62
     15.2  Other Defined Contribution Plans..........................  62
     15.3  Defined Benefit Plans.....................................  62
     15.4  Adjustments for Excess Annual Additions...................  64
 
ARTICLE XVI - RESTRICTION ON ALIENATION..............................  66
     16.1  General Restrictions Against Alienation...................  66
     16.2  QDRO Definition...........................................  66
     16.3  Impermissible Terms.......................................  66
     16.4  Special Rules.............................................  67
     16.5  Procedures................................................  67
     16.6  Segregation of Funds......................................  68
     16.7  Authorized Participant Loans..............................  69
 
ARTICLE XVII - AMENDMENTS............................................  72
     17.1  Amendments................................................  72
     17.2  Effect of Amendments......................................  72
     17.3  Securities Restrictions...................................  73
     17.4  Changes to Vesting Schedule...............................  73
 
ARTICLE XVIII - MISCELLANEOUS MATTERS................................  74
     18.1  No Enlargement of Employee Rights.........................  74
     18.2  Interpretation............................................  74

                                      iv
<PAGE>
 
                                    PREAMBLE


           The Merisel, Inc. Retirement Savings Plan ("Plan") is intended to be
 a tax-qualified retirement plan.  The Plan shall be maintained for the
 exclusive benefit of the Employees of the Company, and to comply with the
 applicable provisions of the Internal Revenue Code and of the Employee
 Retirement Income Security Act of 1974 ("ERISA").

                                      -1-
<PAGE>
 
                                   ARTICLE I.
                                    OVERVIEW

      The following is intended to be a brief overview of some of the
 significant provisions of the Merisel, Inc. 401(k) Retirement Savings Plan
 ("Plan").

      Employees become eligible to participate in the Plan after satisfying the
 eligibility conditions set forth in Article III.

      Participants can contribute up to 15% of compensation, in accordance with
 the rules of Article V.

      The Board of Directors may elect to contribute an amount to the Plan on
 behalf of each Participant who has made contributions to the Plan.  This
 Company contribution will be allocated to Participants in proportion to the
 amount of their salary reduction contributions.  However, in order to be
 entitled to receive an allocation of Company contributions, Participants
 generally must be employed by the Company on the last day of the year.  Also,
 the Board of Directors has the discretion as to how much the Company is to
 contribute each year.  The rules regarding allocations of Company contributions
 are located in Article VI.

      The rules regarding vesting are contained in Article VII.  Pursuant to
 these rules, Participants are always vested in their contributions to the Plan.
 Participants become fully vested in the Company contributions made on their
 behalf upon death, disability, or attainment of age 65 while employed by the
 Company. In all other cases, Participants become vested in the Company
 contributions on their behalf according to the following schedule:

            YEARS OF SERVICE              VESTED PERCENTAGE
            ----------------              -----------------

           Less than 1                              0%
                     1                              25%
                     2                              50%
                     3                              75%
                     4 or more                      100%

      Provided certain restrictions are satisfied, Participants may borrow funds
 from their accounts.  The rules regarding loans are contained in Article XVI.

      Participants may withdraw some of their contributions after reaching age
 59- 1/2 or upon incurring a financial hardship.  The rules regarding
 withdrawals are located in Article VIII.

      Benefit will generally be paid in the form of an annuity, unless the
 Participant elects otherwise.  The rules regarding annuities are located in
 Article IX.

                                      -2-
<PAGE>
 
                                  ARTICLE II.
                                  DEFINITIONS

      Whenever capitalized in the text, the following terms shall have the
 meaning set forth below.

      A.   ACCOUNT.  "Account" or "Accounts" shall mean the Matching
 Contributions Account, the Salary Reduction Contributions Account, and the
 Rollover Contribution Account (if applicable) maintained for each Participant.

      B.   AFFILIATED COMPANY.

           1.  "Affiliated Company" shall mean any entity that is aggregated
      with the Company under Code Section 414(b), (c), (m), or (o).

           2.  For purposes of applying the limitations of Article XV below,
      whether or not an entity is an Affiliated Company shall be determined by
      applying the percentage modifications contained in Code Section 415(h).

      C.   AGGREGATION GROUP.

           1.  "Aggregation Group" means--

                a.  Each plan of the Company or an Affiliated Company in which a
           Key Employee is or was a Participant during the Testing Period
           (regardless of whether the plan has been terminated), and

                b.  Each other plan of the Company or an Affiliated Company
           (regardless of whether the plan has been terminated) which enables
           any plan described in Subparagraph (i) above to meet the requirements
           of Code Sections 401(a)(4) or 410.

           2.  Any plan not required to be included in an Aggregation Group
      under the rules of Paragraph (a) above may be treated as being part of the
      group if the group would continue to meet the requirements of Code
      Sections 401(a)(4) and 410 with the plan being taken into account.

           3.  Each plan maintained by the Company or an Affiliated Company
      required to be included in an Aggregation Group shall be treated as a Top-
      Heavy Plan if the Aggregation Group is a Top-Heavy Group.

      D.   ALTERNATE PAYEE.  "Alternate Payee" means any Spouse, former Spouse,
 child, or other dependent of a Participant who is recognized by a domestic
 relations order as having a right to receive all, or a portion of the benefits
 payable with respect to the Participant.

                                      -3-
<PAGE>
 
      E.   ANNUAL ADDITIONS.

           1.  "Annual Additions" shall include, for any Limitation Year--

                a.   The amount credited to a Participant's Accounts under this
           Plan or to a Simplified Employee Pension from Company Contributions
           (including Salary Reduction Contributions and Fail-Safe
           Contributions),

                b. The Participant's after-tax contributions,

                c. Forfeitures, and

                d.   In the case of a Key Employee, any amounts allocated to an
           account established under a funded welfare benefit plan or a defined
           benefit plan to provide medical benefits with respect to the
           Participant after retirement.

           2.  The following amounts shall not be considered part of the
      Participant's Annual Additions:

                a.   Rollover Contributions;

                b.   Repayments of loans; and

                c. Any recontributions (of prior distributions) made pursuant to
           Section 8.4 below.

           3.  The following amounts shall be considered part of the
      Participant's Annual Additions:

                a.   Excess Deferrals that are distributed later than April 15
           of the calendar year following the calendar year to which the amounts
           relate;

                b.   Excess Contributions (even if timely distributed); and

                c. Excess Aggregate Contribution (even if timely distributed or
           forfeited).

      F.   AVERAGE DEFERRAL PERCENTAGE.

           1.  The "Average Deferral Percentage" for the Highly Compensated
      Employees and for all other Covered Employees is the average of the
      ratios, calculated separately for each Employee in the group, of the
      amount of his Salary Reduction Contributions (including any Fail-Safe
      Contributions made on his behalf) to the amount of his Compensation.

                                      -4-
<PAGE>
 
                a. In the case of a Covered Employee who does not defer anything
           under the Plan, his deferral percentage shall be zero percent (0%).

                b. The Average Deferral Percentage for each group shall be
           calculated to the nearest one-hundredth percent of Compensation.

                c. The computation of the Average Deferral Percentage in the
           case of Family Members shall be done in accordance with the
           regulations under Code  Section 401(k).

           2.  If the Plan is treated as a single plan for purposes of
      satisfying the requirements of Code Sections 401(a)(4) and 410 along with
      another plan that contains a cash or deferred arrangement, all of the cash
      or deferred arrangements shall be treated as a single arrangement.

           3.  If a Highly Compensated Employee is also a participant in one or
      more other cash or deferred arrangements maintained by the Company, all
      such arrangements shall be treated as a single arrangement.

           4.  For purposes of this Section 2.6, a Participant's Compensation
      shall be determined in accordance with the rules of Code Sections 414(s)
      and 401(k).

      G.   BENEFICIARY.  "Beneficiary" shall mean the person designated in
 Article VIII to receive the Vested Interest of a deceased Participant.

      H.   BOARD OF DIRECTORS.  "Board of Directors" or "Board" shall mean the
 Board of Directors (or its delegate) of the Company.

      I.   BREAK IN SERVICE.  "Break in Service" shall mean a Computation Period
 in which the Employee does not complete more than five hundred (500) Hours of
 Service, including Hours of Service completed while on a Maternity or Paternity
 Leave of Absence.

      J.   CODE.  "Code" shall mean the Internal Revenue Code of 1986.

      K.   COMMITTEE.  "Committee" shall mean the Merisel, Inc. 401(k)
 Retirement Savings Plan Committee described in Article XI below.

                                      -5-
<PAGE>
 
      L.   COMPANY.  "Company" shall mean Merisel, Inc. and any Affiliated
 Companies (or similar entities) which may be included within the coverage of
 the Plan with the consent of the Board of Directors.

      M.   COMPANY CONTRIBUTIONS.

           1.  "Company Contributions" shall mean all amounts paid by the
      Company into the Trust Fund.

           2.  Except where the context indicates to the contrary, Company
      Contributions shall not include Salary Reduction Contributions and Fail-
      Safe Contributions.

      N.   COMPENSATION.

           1.  A Participant's "Compensation" shall mean the amount indicated in
      Box 10 on the Form W-2 issued to him, excluding all fringe benefits.

           2.  Except as otherwise expressly provided in this Plan to the
      contrary, the term "Compensation" shall include those amounts which
      represent the Participant's Salary Reduction Contributions and pre-tax
      contributions to a cafeteria plan under Section 125 of the Code.

           3.  For Plan Years beginning after December 31, 1988, in no event
      will the amount of Compensation taken into account on behalf of any
      Participant exceed two hundred thousand dollars ($200,000).  This dollar
      amount will be adjusted at the same time and in the same manner as under
      Code Section 415(d).

           4.  For Plan Years beginning after December 31, 1993, in no event
      will the amount of Compensation taken into account on behalf of any
      Participant exceed one hundred fifty thousand dollars ($150,000).  This
      dollar amount shall be adjusted at the same time and in the same manner as
      under Code Section 415(d).

           5.  Notwithstanding anything in this Plan to the contrary, for
      purposes of the applying the nondiscrimination rules of Article V, only
      amounts earned while a Participant in the Plan will be taken into account.

      O.   COMPUTATION PERIOD.

           1.  "Computation Period" is the relevant twelve (12) consecutive
      month period for determining whether the Employee is to be credited with a
      Year of Service or a Break in Service.

           2.  For purposes of determining vesting, in all cases the Computation
      Period shall be the Plan Year.

                                      -6-
<PAGE>
 
      P.  COVERED EMPLOYEES.  "Covered Employees" means those Employees who have
 satisfied all of the requirements for eligibility to participate in the Plan
 and are not otherwise precluded from participating in the Plan.

      Q.   DETERMINATION DATE.

           1.  "Determination Date" means, with respect to any plan year, the
      last day of the preceding plan year.

           2.  In the case of the first plan year, "Determination Date" shall
      mean the last day of that plan year.

      R.   DISABILITY.  An individual is disabled if he is entitled to benefits
 under the long-term disability plan maintained by the Company.

      S.   EFFECTIVE DATE.

           1.  The original "Effective Date" of the Plan was January 1, 1988.

           2.  The Effective Date of this amendment and restatement of the Plan
      is January 1, 1989, except as required to be earlier to comply with the
      law.

           3.  In the case of an Employee who Severance occurred prior to the
      Effective Date of this restatement, his benefit under the Plan will be
      determined under the provisions of the Plan as it existed prior to this
      restatement.

      T.   EMPLOYEE.  "Employee" shall mean each person qualifying as a common
 law employee of the Company or an Affiliated Company.

      U.   EMPLOYMENT COMMENCEMENT DATE.

           1.  The term "Employment Commencement Date" shall mean the date on
      which an Employee first performs an Hour of Service.

           2.  For purposes of determining his Employment Commencement Date, an
      Employee shall not be deemed to have commenced employment with an
      Affiliated Company prior to the effective date on which the entity became
      an Affiliated Company, except as is expressly provided otherwise in this
      Plan or in resolutions of the Board of Directors.

      V.   ENTRY DATE.  "Entry Date" shall mean the first day of a calendar
 quarter following the date on which the Employee has satisfied the eligibility
 requirements listed in Section 3.1 below.

                                      -7-
<PAGE>
 
      W.   ERISA.  "ERISA" shall mean the Employee Retirement Income Security
 Act of 1974.

      X.   EXCESS AGGREGATE CONTRIBUTIONS.  "Excess Aggregate Contributions"
 shall mean those contributions in excess of the limitations of Section 5.7
 below.

      Y.   EXCESS CONTRIBUTIONS.  "Excess Contributions" shall mean those Salary
 Reduction Contributions in excess of the limitations of Section 5.3 below.

      Z.   EXCESS DEFERRALS.  "Excess Deferrals" shall mean those Salary
 Reduction Contributions in excess of the dollar limitation of Section 5.2(b)
 below.

      AA.  FAIL-SAFE CONTRIBUTIONS.  "Fail-Safe Contributions" shall mean those
 Contributions made pursuant to Section 5.8 below that are designed to insure
 compliance with the Average Deferral Percentage Tests of Section 5.3 below.

      BB.  FAMILY MEMBER.

           1.  If any individual is a member of the Family of a Five Percent
      Owner or of a Highly Compensated Employee in the group consisting of the
      ten (10) Highly Compensated Employees paid the greatest Compensation
      during the year, then for purposes of applying the various
      nondiscrimination rules applicable to this Plan--

                a.  The individual ("Family Member") shall not be considered a
           separate Employee, and

                b.  Any Compensation paid to the Family Member (and any
           applicable contribution or benefit on behalf of the Family Member)
           shall be treated as if it were paid to (or on behalf of) the Five
           Percent Owner or Highly Compensated Employee.

           2.  For purposes of this Section 2.28, "Family" means the Employee's
      Spouse, lineal ascendants and descendants, and the spouses of lineal
      ascendants and descendants.

           3.  For purposes of the Compensation limitation of Section 2.14(d)
      above, the term "Family" shall include only-

                (i)  The Spouse of the Employee, and

                (ii) Any lineal descendants who have not attained age nineteen
           (19) before the close of the year.

                                      -8-
<PAGE>
 
      That dollar limitation shall be divided among the various members of the
      Family in the proportion that the Compensation of each member bears to the
      total Compensation of all members of the Family.

      CC.  FIVE PERCENT OWNER.

           1.  "Five Percent Owner" means any person who owns (or is considered
      as owning within the meaning of Section 318 of the Code) more than five
      percent (5%) of the--

                a.  Outstanding stock of the Company or an Affiliated Company,
           or

                b.  The total combined voting power of all stock of the Company
           or an Affiliated Company.

           2.  The rules of Subsections (b), (c), and (m) of Code Section 414
      shall not apply for purposes these ownership rules.  Thus, this ownership
      test shall be applied separately with respect to the Company and every
      Affiliated Company.

           3.  The constructive ownership rules of Code Section 318(a)(2)(C)
      shall be applied by substituting "five percent (5%)" for "fifty percent
      (50%)" where it appears therein.

           4.  For purposes of this Section 2.29, if an Employee's ownership
      interest varies during a Plan Year, his ownership interest shall be the
      largest interest he owned at any time during the year.

      DD.  FORFEITURE.  "Forfeiture" means the nonvested portion of a
 Participant's Matching Contributions Account that is forfeited in accordance
 with the rules of Article VII below.

      EE.  HIGHLY COMPENSATED EMPLOYEE.

           1.  "Highly Compensated Employee" means any Employee who, during the
      relevant Plan Year ("Determination Year") or the preceding Plan Year
      ("Lookback Year")--

                a.   Was at any time a Five Percent Owner,

                b.   Received Compensation from the Company and all Affiliated
           Companies in excess of seventy-five thousand dollars ($75,000), as
           indexed for inflation,

                                      -9-
<PAGE>
 
                c.   Received Compensation in excess of fifty thousand dollars
           ($50,000), as indexed for inflation, and was in the top twenty
           percent (20%) of all Employees when ranked on the basis of
           Compensation paid during the year ("Top-Paid Group"), or

                d.   Was at any time an Officer of the Company or any Affiliated
           Company.

           2.  An Employee described in Subparagraphs (ii), (iii), or (iv) of
      Paragraph (a) above shall not be treated as described therein for the
      Determination Year unless the Employee is a member of the group consisting
      of the one hundred (100) Employees paid the greatest Compensation during
      the Determination Year.

           3.  For purposes of this Section 2.31, the amount of an Employee's
      Compensation shall be determined--

                a.  In accordance with Code Section 414(q)(7), and

                b.  Without regard to the dollar limitation of Section 2.14(d)
           above.

           4.  For purposes of determining the number of Employees in the Top-
      Paid Group (described in Paragraph (a)(iii) above), the following
      Employees shall be excluded--

                a. Employees who have not completed six (6) months of service,

                b. Employees who normally work less than seventeen and one-half
           (17-1/2) hours per week,

                c. Employees who normally work during not more than six (6)
           months during any year, and

                d. Employees who have not attained age twenty-one (21) by the
           end of the relevant Plan Year.

      Except to the extent provided in the regulations under Code Section
      414(q), Employees who are included in a unit of Employees covered by an
      agreement which the Secretary of Labor finds to be a collective bargaining
      agreement between Employee representatives and the Company must be taken
      into account.

                                     -10-
<PAGE>
 
           5.  A former Employee shall be treated as a Highly Compensated
      Employee if--

                a.  He was a Highly Compensated Employee when he separated from
           service, or

                b. He was a Highly Compensated Employee at any time after
           attaining age fifty-five (55).

           6.  Notwithstanding the foregoing, non-resident aliens without U.S.
      source income from the Company or an Affiliated Company shall be
      disregarded for all purposes in determining who are the Highly Compensated
      Employees.

      FF.  HOUR OF SERVICE.

           1.  "Hour of Service" of an Employee shall mean each hour for which
      he is paid or is entitled to payment by the Company or an Affiliated
      Company:

                a. For the performance of services as an Employee;

                b. Which is attributable to a period of time during which he
           performs no duties (irrespective of whether or not his employment has
           been terminated) due to a vacation, holiday, illness, incapacity
           (including pregnancy or disability), layoff, jury duty, military
           duty, or a leave of absence.

                     (1) However, no such hours shall be credited to an Employee
                if he is directly or indirectly paid or entitled to payment for
                the hours and the payment or entitlement--

                          (a) Is made or due under a plan maintained solely for
                     the purpose of complying with applicable worker's
                     compensation, unemployment compensation, or disability
                     insurance laws, or

                          (b) Is a payment which solely reimburses the Employee
                     for his medical or medically-related expenses; or

                c. For which he is entitled to back pay, irrespective of
           mitigation of damages, whether awarded or agreed to by the Company or
           an Affiliated Company, provided that he has not previously been
           credited with an Hour of Service with respect to that hour under
           Subparagraph (i) or (ii) above.

                                     -11-
<PAGE>
 
           2.  Notwithstanding the provisions of Paragraph (a) above, no 
      Employee shall be entitled to credit for more than five hundred and one
      (501) Hours of Service for any single continuous period during which he
      performs no duties, whether or not the period occurs in a single
      Computation Period.

           3.  All Hours of Service determined under the rules of Paragraph (a)
      above shall be credited to the Computation Period in which the payment is
      actually made, determined in accordance with rules prescribed by the
      Committee.  The provisions of this Paragraph (c) shall be applied in a
      manner consistent with the provisions of Department of Labor Regulation
      Section 2530.200b-2.

           4.  Unless the Board of Directors shall expressly determine
      otherwise, and except as may be expressly provided otherwise in this Plan,
      an Employee shall not receive credit for his Hours of Service completed
      with an Affiliated Company prior to the effective date on which the entity
      became an Affiliated Company.

      GG.  INVESTMENT MANAGER.  "Investment Manager" shall have the meaning set
 forth in Section 3(38) of ERISA.

      HH.  KEY EMPLOYEE.

           1.  "Key Employee" shall mean any Employee or former Employee who, at
      any time during the Testing Period, is or was:

                a.  An Officer;

                b.  One of the ten (10) Employees--

                     (1) Having annual Compensation from the Company or an
                Affiliated Company of more than the limitation in effect under
                Section 15.1(a)(i) below, and

                     (2) Owning (or considered as owning within the meaning of
                Code Section 318) during the Testing Period both more than one-
                half percent (1/2%) interest and the largest interests in the
                Company or an Affiliated Company.

           For purposes of this Subparagraph (ii), if two (2) Employees have the
           same interest in the Company or an Affiliated Company, the Employee
           having the greater annual Compensation shall be treated as having the
           larger interest;

                                     -12-
<PAGE>
 
                c.  A Five Percent Owner of the Company or an Affiliated 
           Company; or

                d.  A One Percent Owner of the Company or an Affiliated Company
           having an annual Compensation of more than one hundred fifty thousand
           dollars ($150,000).

           2.  The term "Key Employee" shall include his Beneficiaries.

           3.  For purposes of this Section 2.34, an Employee's Compensation
      shall be the amount indicated on the Form W-2 issued to him for the
      calendar year ending with or within the Plan Year.  Notwithstanding the
      preceding sentence, for purposes of determining whether an individual is a
      Key Employee, his compensation shall be increased by Deferrals and his
      pre-tax contributions to a cafeteria plan under Section 125 of the Code.

      II.  LEAVE OF ABSENCE.

           1.  "Leave of Absence" shall mean any unpaid personal leave from
      active employment duly authorized by the Company under the Company's
      standard personnel practices.  All persons under similar circumstances
      shall be treated in a uniform and nondiscriminatory manner in the granting
      of Leaves of Absence.

           2.  An Employee shall not be deemed to have incurred a Break in
      Service while on a Leave of Absence, provided he returns to employment on
      or before the date on which the leave expires.

           3.  In the event an Employee does not return to employment on or
      before the end of the leave, he shall be deemed to have incurred a
      Severance as of the first day of the leave, unless--

                a.  The failure was due to his death or disability, or

                b.  The provisions of Section 2.39 below apply.

      JJ.  LIMITATION YEAR.  In connection with the adoption of this Plan, the
 Company hereby elects a "Limitation Year" corresponding to the Plan Year for
 purposes of the limitations on contributions contained in Article XV below.

      KK.  MATCHING CONTRIBUTIONS.  "Matching Contributions" shall mean the
 Company Contributions that are allocated to Participants pursuant to the
 provisions of Section 6.2(a) below.

                                     -13-
<PAGE>
 
      LL.  MATCHING CONTRIBUTIONS ACCOUNT.  The "Matching Contributions Account"
 of a Participant shall mean his individual account in the Trust Fund in which
 are held his allocated share of the Matching Contributions, and the earnings
 thereon.

      MM.  MATERNITY OR PATERNITY LEAVE OF ABSENCE.

           1.  The provisions of this Section 2.39 shall apply with respect to
      an Employee who is absent from work without pay for any period--

                a. By reason of the pregnancy of the Employee,

                b. By reason of the birth of a child of the Employee,

                c. By reason of the placement of a child with the Employee in
           connection with the adoption of the child by the Employee, or

                d. For purposes of caring for the child for a period beginning
           immediately following the birth or placement.

           2.  The number of Hours of Service to which an Employee described in
      Paragraph (a) above shall be credited with shall be--

                a. The number which otherwise would normally have been credited
           to the Employee but for the absence, or

                b. If the number described in Subparagraph (i) above is not
           capable of being determined, eight (8) Hours of Service per day of
           the absence.

           3.  However, the total number of hours treated as Hours of Service
      under Paragraph (b) above shall not exceed five hundred one (501).
      Furthermore, these Hours of Service shall be taken into account solely for
      the purpose of determining whether or not the Employee has incurred a
      Break in Service.

           4.  The Hours described in Paragraph (b) above shall be credited to
      the Computation Period--

                a. In which the absence from work begins, if the Employee would
           be prevented from incurring a Break in Service in that Computation
           Period solely because the period of absence is treated as Hours of
           Service under this Section 2.39, or

                                     -14-
<PAGE>
 
                b. In any other case, in the immediately following Computation
           Period.

           5.  The above provisions of this Section 2.39 shall not apply unless
      the Employee provides such timely information as the Committee may
      reasonably require to establish that--

                a. The absence is for reasons described in Paragraph (a) above,
           and

                b. The number of days for which there was an absence.

      NN.  NON-KEY EMPLOYEE.

           1.  "Non-Key Employee" shall mean any Employee who is not a Key
      Employee.

           2.  The term "Non-Key Employee" shall include his Beneficiaries.

      OO.  NORMAL RETIREMENT AGE.  "Normal Retirement Age" shall mean the
 Participant's sixty-fifth (65th) birthday.

      PP.  OFFICER.

           1.  "Officer" shall mean any Employee who was at any time an officer
      of the Company or an Affiliated Company and received Compensation from the
      Company and all Affiliated Companies greater than fifty percent (50%) of
      the amount in effect under Code Section 415(b)(1)(A) for the year.

           2.  However, no more than the lesser of--

                a.  Fifty (50) Employees, or

                b.  The greater of three (3) Employees or ten percent (10%) of
           the Employees,

      shall be treated as Officers.

           3.  If no officer is described in Paragraph (a) above, then the
      highest paid officer of the Company shall be treated as being described
      therein.

           4.  For purposes of Paragraph (b) above--

                a.  All Leased Employees (within the meaning of Section 414(n)
           of the Code) and all part-time Employees shall be taken into account,
           and

                                     -15-
<PAGE>
 
                b. The number of Employees shall be the greatest number at any
           time during the relevant period.

      QQ.  ONE PERCENT OWNER.  "One Percent Owner" means any person who would be
 a Five Percent Owner if the minimum ownership threshold were one percent (1%)
 instead of five percent (5%).

      RR.  PARTICIPANT.

           1.  "Participant" shall mean any Employee who has satisfied the
      participation eligibility requirements and has been enrolled in this Plan
      in accordance with the provisions of Article III below.

           2.  "Participant" does not include an Employee who has incurred a
      Severance and either--

                (i) Does not have a Vested Interest, or

                (ii) Has been paid the full amount of his Vested Interest.

      SS.  PLAN.  "Plan" shall mean the Merisel, Inc. 401(k) Retirement Savings
 Plan.

      TT.  PLAN ADMINISTRATOR.  "Plan Administrator" shall mean the
 administrator of the Plan within the meaning of ERISA  Section 3(16)(A), which
 shall be the Company.

      UU.  PLAN YEAR.  "Plan Year" shall mean the twelve (12) month period
  ending on December 31.

      VV.  REEMPLOYMENT COMMENCEMENT DATE.  In the case of an Employee who
 incurs a Severance and who is subsequently reemployed by the Company or an
 Affiliated Company, the term "Reemployment Commencement Date" shall mean the
 first day following the Severance on which the Employee performs an Hour of
 Service.

      WW.  ROLLOVER CONTRIBUTION.  "Rollover Contribution" shall mean a
 contribution made by a Participant pursuant to Section 5.9 below.

      XX.  ROLLOVER CONTRIBUTION ACCOUNT.  "Rollover Contribution Account" of a
 Participant shall mean his individual Account in the Trust Fund in which are
 held his Rollover Contributions and the earnings thereon.

      YY.  SALARY REDUCTION CONTRIBUTIONS.  "Salary Reduction Contributions"
 shall mean the pre-tax contributions made by Participants pursuant to Article V
 below.

                                     -16-
<PAGE>
 
      ZZ.  SALARY REDUCTION CONTRIBUTIONS ACCOUNT.  "Salary Reduction
 Contributions Account" of a Participant shall mean his individual account in
 the Trust Fund in which are held his Salary Reduction Contributions, any Fail-
 Safe Contributions made on his behalf, and the earnings thereon.

      AAA.  SEVERANCE.  "Severance" shall mean the termination of an Employee's
 employment with the Company or an Affiliated Company, by reason of his
 retirement, death, resignation, dismissal, or otherwise.

      BBB.  SPOUSE.  "Spouse" shall mean the person to whom a Participant is
 married (determined under local law) as of the relevant date.

      CCC.  TESTING PERIOD.  "Testing Period" means the Plan Year containing the
 Determination Date and the preceding four (4) Plan Years.

      DDD.  TOP-HEAVY GROUP.  "Top-Heavy Group" means any Aggregation Group if
 the sum (as of the Determination Date) of--

           1.  The present value of the cumulative accrued benefits for Key
      Employees under all defined benefit plans included in the group, and

           2.  The aggregate of the account balances of Key Employees under all
      defined contribution plans included in the group,

 exceeds sixty percent (60%) of a similar sum determined for all Employees.

      EEE.  TOP-HEAVY PLAN.

           1.  Any defined benefit plan is a Top Heavy Plan if, as of the
      Determination Date, the present value of the cumulative accrued benefits
      under the plan for Key Employees exceeds sixty percent (60%) of the
      present value of the cumulative accrued benefits under the plan for all
      Employees.

                a. For purposes of this Paragraph (a), the present value of an
           Employee's accrued benefit shall be determined by using the interest
           rate and the mortality assumptions specified in that plan.  The same
           actuarial assumptions shall be used in measuring accrued benefits
           under all defined benefit plans.

                b.  The accrued benefit of any Employee (other than a Key
           Employee) shall be determined--

                                     -17-
<PAGE>
 
                     (1) Under the method that is used for benefit accrual
                purposes for all plans of the Company and all Affiliated
                Companies, or

                     (2) If there is no such method, as if the benefit accrued
                no more rapidly than the slowest accrual rate permitted under
                Section 411(b)(1)(C) of the Code.

                c. The date on which the accrued benefit of each Employee is
           measured (with respect to each Determination Date) shall be the date
           used for computing costs under the minimum funding standards of Code
           Section 412, determined as if he had terminated service as of that
           date.

           2.  Any defined contribution plan shall be a Top Heavy Plan if, as of
      the Determination Date, the aggregate account balances of Key Employees
      under the plan exceeds sixty percent (60%) of the present value of the
      aggregate of the account balances of all Employees under the plan.

                a.  The date on which the account balance of each Employee is
           measured (with respect to each Determination Date) shall be the last
           day of the relevant plan year.

           3.  For purposes of this Section 2.57, the accrued benefit and
      account balances of a Participant shall include amounts attributable to
      Participant contributions (whether or not the contributions are includible
      in income).  Furthermore, the same date shall be used for valuing benefits
      under all plans.

      FFF.  TRUST AND TRUST FUND.  "Trust" or "Trust Fund" shall mean the Trust
 created by this Agreement.

      GGG.  TRUSTEE.  "Trustee" shall mean the person(s) or entity acting as the
 Trustee of the Trust created under this Plan.

      HHH.  VALUATION DATE.  "Valuation Date" shall mean the last day of each
 Plan Year, or such other date or dates as may be selected by the Committee for
 valuing the assets of the Plan.

      III.  VESTED INTEREST.  "Vested Interest" shall mean the interest of a
 Participant in the Trust Fund which has become vested pursuant to the
 provisions of Article VII below.

      JJJ.  YEAR OF SERVICE.

           1.  "Year of Service" shall mean a Computation Period during which
      the Employee completes at least one thousand (1,000) Hours of Service.

                                     -18-
<PAGE>
 
           2.  In no event will an Employee be credited with more than one (1) 
      Year of Service with respect to service performed in a single Computation 
      Period.

           3.  A Participant's Years of Service completed prior to commencing
      participation in the Plan shall be taken into account.

           4.  In the case of an individual who became an Employee by reason of 
      the Company's acquisition of the United States Franchise and Distribution
      Division of ComputerLand Corporation, his service completed prior to
      February 1, 1994 shall be taken into account for purposes of this Plan.

                                     -19-
<PAGE>
 
                                  ARTICLE III.
                         ELIGIBILITY AND PARTICIPATION

      A.   ELIGIBILITY TO PARTICIPATE.

           1.  Effective January 1, 1994, every Employee of the Company who has
      completed a Year of Service and attained age (21) shall become eligible to
      participate in the Plan as of the first day of the calendar quarter
      following the date on which those requirements are satisfied.

                a.  The preceding rule shall not apply to Employees who became
           Participants before January 1, 1994; they shall become eligible to
           participate under the rules in effect prior to January 1, 1994.

                b.  Employees of Computerland Corporation subject to the special
           rule contained in Section 2.62(d) above who had satisfied the 
           applicable eligibility standards of the Plan as of January 31, 1994
           shall be eligible to participate in the Plan on that date.

           2.  Notwithstanding the above, the following classes of Employees
      shall not be eligible to participate in the Plan:

                a.  Employees who are included in a unit of Employees covered by
           a collective bargaining agreement, if there is evidence that
           retirement benefits were the subject of good faith bargaining between
           the Employee representatives and the Company, unless the collective
           bargaining agreement expressly provides for coverage under this Plan;

           3.  Nonresident aliens who receive no earned income (within the
      meaning of Section 911(d)(2) of the Code) from the Company that
      constitutes income from sources within the United States (within the
      meaning of Section 861(a)(3) of the Code); and

                a.  Leased Employees (within the meaning of Section 414(n) of
           the Code).

      B.   SPECIAL PARTICIPATION RULES.

           1.  In the case of an Employee whose Entry Date occurs after the
      Employee incurred a Severance, the Employee shall commence participation
      in this Plan as of the later of--

                (i)  His Entry Date, or

                                     -20-
<PAGE>
 
                (ii) His Reemployment Commencement Date following the Severance.

           2.  A Participant who incurs a Severance and is thereafter reemployed
      by the Company shall be entitled to recommence participation in the Plan
      as of his Reemployment Commencement Date following the Severance.

           C.  PARTICIPATION BEYOND NORMAL RETIREMENT AGE.  Participants who
 have attained their Normal Retirement Age will continue to participate in the
 Plan to the same extent as those Participants who have not yet attained their
 Normal Retirement Age.

                                     -21-
<PAGE>
 
                                  ARTICLE IV.
                          TRUST FUND AND CONTRIBUTIONS

      A.   TRUST FUND.

           1.  Pursuant to the terms of the Plan, the Company established a
      trust, with the Trustee as the trustee thereunder.

           2.  The Trustee has agreed to hold and administer in trust all
      amounts accumulated under the Plan under the terms of this Plan.

      B.   COMPANY CONTRIBUTION.

           1.  For each Plan Year the Company shall contribute to the Trust
      Fund--

                (i) The Salary Reduction Contributions by Participants, and

                (ii) The amount determined under Section 6.2(a) below.

           2.  In no event shall the amount of the contribution by the Company
      under this Plan (including Salary Reduction Contributions) exceed the
      maximum allowable deduction available to the Company for its taxable year
      under Code Section 404.

           3.  No contribution shall be made by the Company at any time when its
      allocation would be precluded by the limitations of Article XV below.

           4.  All contributions by the Company under this Plan may be made in
      kind or in cash, or in both, and shall be made directly to the Trustee on
      any date or dates selected by the Company.  Any stock of the Company that
      is contributed to the Plan by the Company shall be valued at its fair
      market value.  The purchase price of any stock of the Company that is
      acquired by the Plan with its assets shall be its fair market value.

           5.  All contributions by the Company for a Plan Year shall be made
      within the time prescribed by law for filing the Company's federal income
      tax return (including extensions) for the Company's taxable year
      corresponding to the Plan Year.

                                     -22-
<PAGE>
 
      C.   IRREVOCABILITY.  In no event shall any of the assets of the Plan
 revert to the Company except as provided in this Section 4.3.

           1.  In the case of a Company Contribution which is made by reason of
      a mistake of fact, at the Company's election, the contribution shall be
      returned to the Company within one (1) year after it is made.

           2.  All Company Contributions to the Plan are hereby conditioned on
      their deductibility under Code Section 404.  To the extent a deduction is
      disallowed, at the Company's election, the contribution shall be returned
      to the Company within one (1) year after the disallowance.

           3.  In the case where amounts are held in a Suspense Account under
      Section 15.4 below that may not be allocated to the Accounts of
      Participants when the Plan is terminated, the excess amounts may revert to
      the Company in accordance with the regulations under Code Section 415.

      D.   EMPLOYER SECURITIES AND EMPLOYER REAL PROPERTY.

           1.  The Plan is authorized to invest in employer securities and
      employer real property (as those terms are defined in Section 407 of
      ERISA), to the extent permitted in ERISA.

           2.  The assets of the Plan may be invested, primarily or exclusively,
      in employer securities (as defined in Section 407 of ERISA).

      E.   INVESTMENT DIRECTION BY PARTICIPANTS.  Pursuant to such rules and
 procedures as may be prescribed by the Committee, Participants may direct the
 investment of the assets in some or all of their Accounts.

                                     -23-
<PAGE>
 
                                   ARTICLE V.
                         SALARY REDUCTION CONTRIBUTIONS

      A.   SPECIAL RULES.

           1.  Pursuant to such rules and procedures as the Committee may
      prescribe, each Participant may elect to make contributions to the Plan
      ("Salary Reduction Contributions".)

           2.  Participants may increase or decrease the amount of their Salary
      Reduction Contributions four times a year, on January 1, April 1, July 1,
      and October 1 ("Quarterly Date").  Participants may suspend their Salary
      Reduction Contributions at any time, although they cannot recommence
      making them until the next Quarterly Date.  All changes or suspensions of
      Salary Reduction Contributions require at least fourteen (14) days prior
      notice.

           3.  Salary Reduction Contributions shall be treated as Company
      Contributions for purposes of Code Sections 401(k) and 414(h).

           4.  Salary Reduction Contributions shall be collected by the Company
      only through payroll deductions.  The Company shall remit the Salary
      Reduction Contributions to the Trustee as soon as practicable, but in no
      event more than ninety (90) days after the amounts are withheld from
      payroll.

      B.   MAXIMUM AMOUNT OF SALARY REDUCTION CONTRIBUTIONS.

           1.  The amount of a Participant's Compensation that may be
      contributed to the Plan subject to the election provided in Section 5.1
      above shall be a whole percentage of the Participant's Compensation, not
      to exceed fifteen (15) or a fixed dollar amount per payroll period.

           2.  Notwithstanding anything in this Plan to the contrary, the
      maximum amount that a Participant may contribute in a single calendar year
      beginning on or after January 1, 1995 is limited to nine thousand two
      hundred forty dollars ($9,240).  This amount shall be adjusted for
      increases in the cost-of-living, as determined under Section 402(g) of the
      Code.

           3.  In no event will a Participant be permitted to make Salary
      Reduction Contributions in excess of the maximum amount permitted under
      Sections 5.3 or 5.7 below.

      C.   AVERAGE DEFERRAL PERCENTAGE TESTS.

                                     -24-
<PAGE>
 
           1. The Committee shall monitor the Salary Reduction Contributions by
      Participants to insure that the requirements of either Paragraph (b) or
      (c) are satisfied.

           2.  The requirements of this Paragraph (b) are satisfied if the
      Average Deferral Percentage for Highly Compensated Employees for the Plan
      Year is not more than the Average Deferral Percentage for all other
      Covered Employees multiplied by 1.25.

           3.  The requirements of this Paragraph (c) are satisfied if--

                a.  The excess of the Average Deferral Percentage of the group
           of Highly Compensated Employees over that of all other Covered
           Employees is not more than two (2) percentage points, and

                b.  The Average Deferral Percentage for the group of Highly
           Compensated Employees is not more than twice the Average Deferral
           Percentage for all other Covered Employees.

           4.  The Company shall maintain records sufficient to demonstrate
      satisfaction of the requirements of this Section 5.3, including the extent
      to which Fail-Safe Contributions are taken into account (if applicable).

      D.   PROSPECTIVE REDUCTIONS OF SALARY REDUCTION CONTRIBUTIONS.

           1.  The Committee may determine prior to the end of the Plan Year
      whether or not the Average Deferral Percentage tests of Section 5.3 are
      satisfied.  If it appears that the tests will not be satisfied, the
      Committee may elect to reduce the Salary Reduction Contributions by the
      Highly Compensated Employees on a prospective basis.

           2.  In the event that Salary Reduction Contributions by Highly
      Compensated Employees are reduced by Committee action, these reductions
      will be accomplished reducing the rate of contributions for the Highly
      Compensated Employee whose Deferral Percentage is the highest to the
      extent required to--

                a.  Enable the Plan to satisfy one of the Average Deferral
           Percentage Tests of Section 5.3 above, or

                b.  Cause his Deferral Percentage to equal that of the Highly
           Compensated Employee with the next highest Deferral Percentage.  If
           this action does not cause the Plan to satisfy one of the Average
           Deferral

                                     -25-
<PAGE>
 
           Percentage Tests, this process will be repeated until one of those
           tests is satisfied.

      E.   DISTRIBUTIONS OF EXCESS DEFERRALS.  In the event a Participant
 deferred more than the maximum permitted under Section 5.2(b) above ("Excess
 Deferrals"), whether under only this Plan, or under this Plan and another plan,
 the Participant may notify the Plan of the portion of his Excess Deferrals
 allocable to the Plan no later than March 1 following the calendar year in
 which the Excess Deferrals were made.

           1.  Notwithstanding anything in this Plan to the contrary, the
      Committee shall attempt to distribute the amount of the Participant's
      Excess Deferrals (and the earnings thereon) to the Participant no later
      than April 15th of the calendar year following the calendar year in which
      the Excess Deferrals were made.

                a.  However, any income earned after the end of the calendar
           year but before the date of the distribution need not be distributed.

           2.  Distributions may be made under this Section 5.5 without regard
      to the consent requirement of Section 9.6 below.

           3.  Amounts that are distributed under this Section 5.5 shall be
      treated as part of a Participant's Annual Addition.

           4.  Amounts that are distributed under this Section 5.5 will not be
      taken into account for purposes of the minimum distribution rules of
      Section 8.3 below.

      F.   DISTRIBUTIONS OF EXCESS CONTRIBUTIONS.  In the event that the Plan
 fails to satisfy the Average Deferral Percentage Tests of Section 5.3 above as
 of the last day of the Plan Year, the contributions in excess of those limits
 and the earnings thereon ("Excess Contributions") shall be distributed from the
 Plan.

           1.  The Committee shall attempt to distribute these amounts within
      two and one-half (2-1/2) months after the end of the Plan Year for which
      the contributions were made, but in no event later than the last day of
      the Plan Year following the Plan Year in which the Excess Contributions
      were made.

                a.  However, any income earned after the end of the Plan Year
           but before the date of the distribution need not be distributed.

                                     -26-
<PAGE>
 
           2.  In the event that the Excess Contributions are distributed, the
      distributions will be accomplished by distributing amounts to the Highly
      Compensated Employee whose Deferral Percentage is the highest to the
      extent required to--

                a.   Enable the Plan to satisfy one of the Average Percentage
           Tests of Section 5.3 above, or

                b.   Cause his Deferral Percentage to equal that of the Highly
           Compensated Employee with the next highest Deferral Percentage.  If
           this action does not cause the Plan to satisfy one of the Average
           Deferral Percentage Tests, this process will be repeated until one of
           those tests is satisfied.

           3.  The amount to be distributed to a Highly Compensated Employee
      under Paragraph (b) above shall be determined on the basis of the portion
      of the Excess Contributions attributable to him.

           4.  The amount of the distributions of Excess Contributions of Family
      Members shall be determined in accordance with the regulations under Code
      Section 401(k).

           5.  Distributions may be made under this Section 5.6 above without
      regard to the consent requirement of Section 9.6 below.

           6.  Amounts that are distributed under this Section 5.6 shall be
      treated as part of a Participant's Annual Addition.

           7.  Amounts that are distributed under this Section 5.6 will not be
      taken into account for purposes of the minimum distribution rules of
      Section 8.3 below.

      G.   SPECIAL RULES APPLICABLE TO MATCHING CONTRIBUTIONS.

           1.  Any Matching Contributions made under this Plan shall satisfy one
      or both of the numerical tests set forth in Section 5.3(b) and (c) above,
      treating the Matching Contributions as if they were Salary Reduction
      Contributions.

                a.  In addition, the Plan shall comply with the rules of
           Treasury Regulation Section 1.401(m)-2, which precludes multiple use
           of the limitation contained in Section 5.3(c) above.

                                     -27-
<PAGE>
 
                b.  Pursuant to regulations under Code Section 401(m), a
           Participant's Salary Reduction Contributions and any Fail-Safe
           Contributions on his behalf may be taken into account for purposes of
           this Section 5.7.

           2.  In the event that the Company maintains two or more plans that
      must be treated as a single plan for purposes of Code Sections 401(a)(4)
      and 410--

                a.  All such plans shall be treated as a single plan for
           purposes of this Section 5.7, and

                b.  All of the Matching Contributions shall be aggregated if a
           Highly Compensated Employee participates in more than one plan that
           provides for Matching Contributions.

           3.  In the event that the Plan fails to satisfy the above tests of
      this Section 5.7, the contributions in excess of those limits and the
      earnings thereon ("Excess Aggregate Contributions") shall be distributed
      from the Plan.

                a.  The Committee will attempt to distribute these amounts
           within two and one-half (2-1/2) months after the end of the Plan
           Year, but in no event later than the last day of the following Plan
           Year.  Alternatively, any amounts that are forfeitable may be
           forfeited, provided that no such forfeitures may be allocated to
           Highly Compensated Employees whose contributions are reduced under
           this Section 5.7.

                     (1) However, any income earned after the end of the Plan
                Year but before the date of the distribution need not be
                distributed.

                b.  The distributions shall be made by reducing the
           contributions made on behalf of Highly Compensated Employees,
           beginning with individual with the highest contribution percentages.
           The amount to be distributed to a Highly Compensated Employee shall
           be determined on the basis of the portion of the Excess Aggregate
           Contributions attributable to him.

           4.  The amount of the Excess Aggregate Contributions shall be
      determined after--

                a.  First determining the amount of Excess Deferrals under
           Section 5.5 above; and

                                     -28-
<PAGE>
 
                b. Then determining the amount of Excess Contributions under
           Section 5.6 above.

           5.  The Company shall not be obligated to make any Matching
      Contributions in excess of the maximum amount permitted under the above
      rules of this Section 5.7.

           6.  Distributions may be made under this Section 5.7 without regard
      to the consent requirement of Section 9.6 below.

           7.  The amount of the distributions of Excess Aggregate Contributions
      of Family Members shall be determined in accordance with the regulations
      under Code Section 401(m).

           8.  Amounts that are distributed or forfeited under this Section 5.7
      shall be treated as part of a Participant's Annual Addition.

           9.  Amounts that are distributed under this Section 5.7 will not be
      taken into account for purposes of the minimum distribution rules of
      Section 8.3 below.

           10.  The Company shall maintain records sufficient to demonstrate
      satisfaction of the requirements of this Section 5.7, including the extent
      to which Salary Reduction Contributions and Fail-Safe Contributions are
      taken into account (if applicable).

      H.   FAIL-SAFE CONTRIBUTIONS.

           1.  In addition to those amounts which may be contributed to the
      Trust Fund by the Company under Sections 4.2 above, the Company may, in
      the sole discretion of the Board of Directors, contribute such additional
      amounts to the Salary Reduction Contributions Accounts of various
      Participants as it deems necessary or appropriate for any Plan Year to
      insure satisfaction of at least one of the Average Deferral Percentage
      tests set forth in Section 5.3.

           2.  Such Fail-Safe Contributions shall be treated as Deferrals for
      purposes of Articles VII and VIII.

      I.   ROLLOVER CONTRIBUTIONS.

           1.  Any Participant may make a Rollover Contribution to the Plan.
      However, a Rollover Contribution will not be permitted unless it satisfies
      the applicable requirements of:

                (i)  Section 402(c) of the Code, or

                                     -29-
<PAGE>
 
                (ii) Section 12.2 below.

           2.  A Rollover Contribution shall not be considered a Salary
      Reduction Contribution for purposes of the rules of Articles V, VIII, or
      XV.

           3.  The Committee shall prescribe such rules and procedures as it
      deems appropriate regarding Rollover Contributions.

      J.   UNION EMPLOYEES.

           1.  The provisions of Section 5.7 (relating to Matching
      Contributions) shall not apply to Participants subject to the terms of a
      collective bargaining agreement.

           2.  The provisions of Section 5.3 (relating to Average Deferral
      Percentage Test)--

                a.  Shall be applied separately to each group of Participants
           subject to the terms of a different collective bargaining agreement,
           and

                b.  Shall not apply to Participants described in Paragraph (a)
           above for Plan Years beginning before January 1, 1993.

                                     -30-
<PAGE>
 
                                  ARTICLE VI.
                     ALLOCATIONS TO PARTICIPANTS' ACCOUNTS

      A.   PARTICIPANTS' ACCOUNTS.  The Committee shall open and maintain a
 separate Matching Contributions Account, Rollover Contribution Account (if
 applicable), and a Salary Reduction Contributions Account for each Participant.

      B.   ALLOCATION OF CONTRIBUTIONS.

           1.  The Matching Contribution for each Plan Year shall be allocated
      to the Accounts of each Participant according to the following rules:

                a.  Each Participant who made Salary Reduction Contributions
           during the Plan Year is entitled to receive an allocation of the
           Matching Contributions (if any) in proportion to his Salary Reduction
           Contributions.  The amount of the Matching Contribution will be
           determined each year by the Board of Directors in its discretion,
           which may even determine that no Matching Contributions shall be made
           with respect to a particular Plan Year.

                     (1) However, no Matching Contributions will be made with
                respect to Fail-Safe Contributions.

                (ii) A Participant will not be entitled to receive an allocation
           of Matching Contributions on behalf of a particular Plan Year,
           though, unless he is employed on the last day of the Plan Year.
           However, the rule specified in the previous sentence shall not apply
           in the event the Participant's employment was terminated during the
           year by reason of his death, Disability, or after attaining Normal
           Retirement Age.

           2.  A Participant's Salary Reduction Contributions shall be allocated
      to his Salary Reduction Contributions Account.

           3.  Fail-Safe Contributions shall be made only on behalf of those
      Participants who do not qualify as Highly Compensated Employees.

                a.  These contributions shall be allocated to those Participants
           whose Compensation for the relevant Plan Year is the least, starting
           with the Participant whose Compensation is the lowest.

                b.  The amount to be allocated to each such Participant's Salary
           Reduction Contributions Account shall be the lesser of the amount
           necessary to--

                                     -31-
<PAGE>
 

                     (A) Subject to the limitations of Article XV below, to 
                raise his Deferral Percentage to twenty-five percent (25%), or

                     (B) Satisfy one of the Average Deferral Percentage tests of
                Section 5.3 above.

           4.  For purposes of making the allocations of Company contributions
      under this Article VI, any Company contributions made with respect to a
      particular Plan Year that are made after the end of the year but on or
      before the due date for the Company's federal income tax return (including
      extensions) for its fiscal year relating to the Plan Year shall be
      considered as having been made on the last day of the Plan Year.

           5.  Allocations made pursuant to this Section 6.2 shall not be made
      until after the allocations required by Sections 6.3, 6.4, and 15.4 below
      have been made.

      C.   REVALUATION OF ACCOUNTS.

           1.  Within sixty (60) days after each Valuation Date, the Trustee
      shall value the assets of the Trust on the basis of fair market values.

           2.  Upon receipt of the valuations from the Trustee, the Committee
      shall revalue the Accounts of each Participant as of the applicable
      Valuation Date so as to reflect a proportionate share in any increase or
      decrease in the fair market value of the assets in the Trust Fund,
      determined as of that date as compared with the value of the assets in the
      Trust Fund determined as of the immediately preceding Valuation Date.

           3.  The increase or decrease shall be allocated to each Account in
      the proportion that the cumulative amount previously allocated to the
      Account bears to the total of the amounts previously allocated to all
      Accounts, adjusted for any contributions to or distributions from the
      Account since the immediately preceding Valuation Date.

           4.  Notwithstanding the above, the following rules shall apply in the
      event some or all of the Accounts of Participants are invested on a
      segregated basis.

                a.  The investment gain or loss attributable to the segregated
           investments shall be allocated to the corresponding Accounts.

                                     -32-
<PAGE>
 
                b.  Any expenses incurred solely by reason of a segregated
           Account shall be borne by that Account.

           5.  The allocation of profits or losses and appreciation or
      depreciation under this Section 6.3 shall be made prior to the allocations
      under Sections 6.2, 6.4, and 15.4.

      D.   FORFEITURES.  Any amount of a Participant's Matching Contributions
 Account that is forfeited shall be used in the following manner:

           1.  First, to restore the Accounts of former Participants under
      Section 8.4 below; and

           2.  Second, any remaining amounts will used to reduce future Company
      Contributions to the Plan.

      E.   MISCELLANEOUS ALLOCATION RULES.

           1.  Upon a Participant's Severance, pending distribution of the
      Participant's Vested Interest, the Participant's Accounts shall continue
      to be maintained and accounted for in accordance with all applicable
      provisions of this Plan.

           2.  The Committee and the Trustee may establish accounting procedures
      for the purpose of making the allocations, valuations, and adjustments to
      Participants' Accounts provided for in this Article VI.

           3.  The Company, the Committee, and the Trustee do not guarantee that
      the value of a Participant's Accounts shall at any time equal or exceed
      the amount previously contributed thereto.

                                     -33-
<PAGE>
 
                                  ARTICLE VII.
                                    VESTING

      A.   GENERAL RULE.  The Vested Interest of each Participant in his
 Matching Contributions Account shall be determined on the basis of his Years of
 Service, in accordance with the following schedule:

          YEARS OF SERVICE              VESTED PERCENTAGE
          ----------------              -----------------

          Less than 1                                0%
                    1                               25%
                    2                               50%
                    3                               75%
                    4 or more                      100%

      B.   SPECIAL VESTING RULES.  Notwithstanding the rules of Section 7.1
 above, the determination of a Participant's Vested Interest in his Matching
 Contributions Account shall be subject to the following rules:

           1.  A Participant's Years of Service completed prior to the Effective
      Date of the Plan shall not be taken into account in applying the
      provisions of Section 7.1 above; and

           2.  During a Participant's period of employment with the Company or
      an Affiliated Company, in the event of his death, Disability, or
      attainment of Normal Retirement Age, he shall become one hundred percent
      (100%) vested in his Matching Contributions Account.

      C.   FULLY VESTED ACCOUNTS.  A Participant shall always be one hundred
 percent (100%) vested in his Salary Reduction Contributions Account and in his
 Rollover Contributions Account.

      D.   FORFEITURES.  The nonvested portion of a Participant's Matching
 Contributions Account shall be forfeited as of the date of the distribution of
 his benefit.

           1.  In the event the Participant elects to defer the distribution of
      his Vested Interest, the forfeiture shall occur on the date on which the
      Participant incurs five (5) consecutive Breaks in Service, if that occurs
      prior to the date on which his benefit is distributed.

           2.  If the Participant does not have any Vested Interest in the Plan,
      the distribution shall be deemed to have occurred on the date of his
      Severance.

                                     -34-
<PAGE>
 
                                 ARTICLE VIII.
                              PAYMENT OF BENEFITS


      A.   PAYMENT OF BENEFITS.

           1.  Subject to the following rules of this Article VIII, a
      Participant's Vested Interest shall not be distributed prior to his
      Severance.

           2.  All distributions to Participants or their Beneficiaries shall be
      based on the amount of the Participant's Accounts as of the Valuation Date
      immediately preceding the date on which the Participant's Vested Interest
      is distributed.

           3.  In the event that a Participant elects that his benefit be paid
      in a form other than as provided in the form of a type of annuity
      described in Article IX, any Employer Securities held in the Participant's
      Accounts shall be distributed in cash or in kind, at the election of the
      Participant.  The Committee shall prescribe such rules and procedures as
      it deems appropriate regarding distribution attributable to Company Stock.

      B.   LATEST PAYMENT DATE.

           1.  Subject to the following rules of this Article VIII, payment of
      the Participant's entire Vested Interest under the Plan shall begin in no
      event later than his "Latest Payment Date," which is the sixtieth (60th)
      day after the close of the Plan Year in which the latest of the following
      events occurs:

                a. The Participant's Normal Retirement Age;

                b. The tenth (10th) anniversary of the date on which he
           commenced participation in the Plan; or

                c. The termination of his employment with the Company or an
           Affiliated Company.

           2.  If it is not possible to make payment to a Participant by his
      Latest Payment Date because the amount of his benefit cannot be
      ascertained by that date, or because the Committee has been unable to
      locate the Participant after making reasonable efforts to do so, the
      payment shall be made no later than sixty (60) days after the earliest
      date on which the amount of the payment can be ascertained or the date on
      which the Participant is located (whichever is applicable).

                                     -35-
<PAGE>
 
      C.  REQUIRED BEGINNING DATE.

           1.  The interest of each Participant shall be distributed not later
      than his Required Beginning Date.

           2.  "Required Beginning Date" shall mean April 1 of the calendar year
      following the calendar year in which the Participant attains age seventy
      and one-half (70-1/2), whether or not he has yet incurred a Severance.

           3.  If a Participant dies before distribution of his Vested Interest
      has begun, his entire Vested Interest shall be distributed within five (5)
      years of his death.

           4.  If a Participant dies after distribution of his Vested Interest
      has begun, the remaining Vested Interest shall be distributed at least as
      rapidly as the method being used as of the date of his death.

           5.  Notwithstanding anything herein to the contrary, all
      distributions under this Plan shall be made in accordance with the
      requirements of this Section 8.3, Code Section 401(a)(9), and Sections
      1.401(a)(9)-1 and -2 of the Treasury Regulations.

      D.   DISTRIBUTIONS TO PARTIALLY VESTED PARTICIPANTS.  The following rules
 shall apply if a Participant incurs a Severance prior to becoming fully vested.

           1.  In the event that a distribution of Matching Contributions is
      made to a Participant at a time when he is not fully vested in such
      amounts, the nonvested portion of the Participant's Account shall be
      forfeited in accordance with the rules of Article VII above.

           2.  A Participant who received a distribution described in Paragraph
      (a) above may recontribute the amount of the distribution he received.
      The repayment must be made (if at all), however, not later than the date
      specified below:

                a.  In the case of a distribution upon Severance, the earlier
           of--

                     (1) The fifth (5th) anniversary of his Reemployment
                Commencement Date, or

                     (2) The date on which he incurs five (5) consecutive Breaks
                in Service.

                                     -36-
<PAGE>
 
               b. In any other case, the fifth (5th) anniversary of the date of
           the withdrawal.

           3.  If the Participant repays the amount of the distribution within
      the prescribed time period, the amount of his Matching Contributions
      Account balance shall be completely restored.  Neither the amount
      recontributed nor the Account balance (previously forfeited) shall be
      adjusted for gains, losses, or interest in the interim period.

           4.  If the Participant does not repay the amount of the distribution
      and he incurs a second Severance prior to becoming fully vested, the
      amount to be distributed to him shall be equal to the sum of--

                (i) The amount in his Account as of the date of the second
           distribution, and

                (ii) The amount previously distributed to him,

      multiplied by his vested percentage, but reduced by the amount previously
      distributed to him.

           5.  Forfeitures shall be used as provided in Section 6.4 above.

      E.   DISTRIBUTIONS OF SALARY REDUCTION CONTRIBUTIONS.  Any distributions
 authorized pursuant to this Section 8.5 shall be subject to the survivor
 annuity rules of Article IX below.

           1.  Notwithstanding anything in this Plan to the contrary, the amount
      of a Participant's Salary Reduction Contributions may not be distributed
      prior to the occurrence of the earliest of any of the events described
      below:

                a.   Separation from service, death, or disability;

                b.   Termination of the Plan without establishment of a
           successor plan (as defined in the regulations under Section 401(k) of
           the Code);

                c.   Sale of substantially all of the assets used by the Company
           in a trade or business (applicable only to the Employees who continue
           employment with the corporation acquiring such assets); or

                d.  Sale of the Company's interest in a subsidiary corporation
           (applicable only to the transferred Employees).

      Distributions made pursuant to Subparagraphs (ii), (iii), or (iv) above
      must be made in the form of a lump sum distribution.

                                     -37-
<PAGE>
 
           2. The Committee may prescribe rules and procedures which permit a
      Participant to make withdrawals of his Salary Reduction Contributions
      prior to termination of employment if the Participant--

                a.  Has attained age fifty-nine and one-half (59-1/2), or

                b.  Incurs a Hardship under the rules of Section 8.8 below.  In
           the case of a hardship distribution, only the amount of the
           Participant's Salary Reduction Contributions and the interest accrued
           before January 1, 1989 may be distributed.

           3.  The Committee shall prescribe such rules as it deems necessary
      regarding the timing of payments under this Section 8.5.

      F.   PAYEES UNDER LEGAL DISABILITY.

           1.  If the Committee believes that any payee is--

                a.  A minor, or

                b.  Legally incapable of giving a valid receipt and discharge
           for any payment due him,

      the Committee may have the payment, or any part of it, made to the
      person(s) or institution that it believes is caring for or supporting the
      payee.

           2.  Any such payment shall be a payment for the account of the payee
      and shall, to the extent thereof, be a complete discharge of any liability
      under the Plan to the payee.

      G.   NOTICE REGARDING TAX TREATMENT OF DISTRIBUTIONS.  The Plan
 Administrator shall provide a written explanation regarding the Code provisions
 relating to the tax treatment of distributions to each distributee receiving a
 distribution any portion of which may be rolled over tax-free to another tax-
 qualified retirement plan or to an individual retirement account.

      H.   HARDSHIP DISTRIBUTIONS.  A Participant will be entitled to receive a
 distribution of his Salary Reduction Contributions because of a Hardship only
 in accordance with the provisions of this Section 8.8.  The distribution must
 both made on account of an immediate and heavy financial need (as determined
 under Paragraph (a) below) and be necessary to satisfy that need (as determined
 under Paragraph (b) below).

                                     -38-
<PAGE>
 
           1. The determination of whether a Participant has an immediate and
      heavy financial need will be made on the basis of all relevant facts and
      circumstances.  However, the need may still qualify even if it was
      reasonably foreseeable or was voluntarily incurred by the Participant.  A
      distribution on account of any of the following reasons will automatically
      qualify:

                a.  Medical expenses necessary to obtain medical care described
           in Section 213(d) of the Code incurred by the Participant, his
           Spouse, or Dependent (as defined in Section 152 of the Code);

                b.  Costs directly related to the purchase of the principal
           residence for the Participant (excluding mortgage payments);

                c.  Payment of tuition and related educational fees for the next
           twelve (12) months of post-secondary education for the Participant,
           or for his Spouse, children, or dependents (as defined in Section 152
           of the Code); or

                d.  Need to prevent the eviction of the Participant from his
           principal residence or foreclosure on the mortgage on his principal
           residence.

      Furthermore, the amount of the distribution may include any amounts
      necessary to pay the taxes reasonably anticipated to result from the
      distribution.

           2.  Except as is provided below, the determination as to whether a
      distribution is necessary to satisfy an immediate and heavy financial need
      is determined on the basis of the facts and circumstances.  A distribution
      will not satisfy this requirement if--

                a.  The amount of the distribution is in excess of the amount
           required to relieve the financial need, or

                b.  The need may be satisfied from other resources that are
           reasonably available to the Participant.

           3.  A distribution will qualify under Paragraph (b) above if the
      Committee reasonably relies upon the Participant's representation that the
      need cannot be relieved--

                a.  Through reimbursement or compensation by insurance or
           otherwise;

                                     -39-
<PAGE>
 
                b.  By reasonable liquidation of the Participant's assets, to 
           the extent the liquidation itself would not cause an immediate and
           heavy financial need. For this purpose, the Participant's resources
           shall include those of his Spouse and minor children that are
           reasonably available to him;

                c.  By cessation of his Salary Reduction Contributions or after-
           tax contributions to the Plan;

                d.  By other distributions or nontaxable loans from plans
           maintained by the Company or any other employer; or

                e.  By borrowing from commercial sources on reasonable
           commercial terms.

      However, it will not be necessary for the Participant to obtain a loan if
      the purpose of the funds is for the downpayment on the principal residence
      of the Participant.

           4.  A distribution will automatically be deemed to meet the
      requirements of Paragraphs (a) and (b) above if all of the following
      conditions are satisfied:

                a.  The distribution is not in excess of the immediate and heavy
           financial need of the Participant;

                b.  The Participant has obtained all distributions, other than
           hardship distributions, and all nontaxable loans currently available
           under all tax-qualified retirement plans maintained by the Company;

                c.  The Plan and all other plans of deferred compensation
           (whether or not tax-qualified) maintained by the Company, provide
           that the Participant's Salary Reduction Contributions and after-tax
           contributions will be suspended for at least twelve (12) months after
           receipt of the hardship distribution.

                     (1) Furthermore, the Participant will be precluded from
                making any contributions to any stock option, stock purchase, or
                similar plans for the twelve (12) month period by means of a
                legally enforceable agreement.

                     (2) However, the Participant will still be treated as being
                eligible to participate in this Plan for purposes of the Average
                Deferral Percentage Tests of Section 5.3 above; and

                                     -40-
<PAGE>
 
                d. The Plan, and all other tax-qualified retirement plans
           maintained by the Company, preclude the Participant from making
           Salary Reduction Contributions and after-tax contributions for the
           calendar year following the calendar year in which the hardship
           distribution was made in excess of the amount determined under the
           following sentence.

                     (1) The Participant's maximum Salary Reduction
                Contributions for the next calendar year will be the maximum
                Salary Reduction Contributions allowed for that calendar year,
                reduced by the amount of the Participant's Salary Reduction
                Contributions for the prior calendar year.

      I.   MAILING OF PAYMENTS.

           1.  All payments under the Plan shall be delivered in person or
      mailed to the last address of the Participant (or, in the case of the
      death of the Participant, to the last address of his Beneficiary).

           2.  Each Participant shall be responsible for furnishing the
      Committee with his current address and the name and current address of his
      Beneficiary.

      J.   WITHHOLDING FOR TAXES.  Any payments from the Plan may be subject to
 withholding for taxes as may be required by any applicable federal or state
 law.

      K.   ROLLOVER RULES.

           1.  This Section applies to distributions made on or after January 1,
      1993.

           2.  Notwithstanding any provision of the Plan to the contrary that
      would otherwise limit a Distributee's election under this Section 8.11, a
      Distributee may elect, at the time and in the manner prescribed by the
      Plan Administrator, to have any portion of an Eligible Rollover
      Distribution paid directly to an Eligible Retirement Plan specified by the
      Distributee in a Direct Rollover.

           3.  An "Eligible Rollover Distribution" is any distribution of all or
      any portion of the balance to the credit of the Distributee, except that
      an Eligible Rollover Distribution does not include:

                a.   Any distribution that is one of a series of substantially
           equal periodic payments (not less frequently than annually) made for
           the life (or life expectancy) of the Distributee or the joint lives
           (or

                                     -41-
<PAGE>
 
           joint life expectancies) of the Distributee and the Distributee's
           designated beneficiary, or for a specified period of ten (10) years
           or more;

                b.  Any distribution to the extent such distribution is required
           under Section 401(a)(9) of the Code; and

                c.  The portion of any distribution that is not includible in
           gross income (determined without regard to the exclusion for net
           unrealized appreciation with respect to employer securities).

           4.  An "Eligible Retirement Plan" is--

                a.   An individual retirement account described in Section
           408(a) of the Code,

                b.   An individual retirement annuity described in Section
           408(b) of the Code,

                c.  An annuity plan described in Section 403(a) of the Code, or

                d.  A qualified trust described in Section 401(a) of the Code,

      that accepts the Distributee's Eligible Rollover Distribution.  However,
      in the case of an Eligible Rollover Distribution to the surviving spouse,
      an Eligible Retirement Plan is limited to an individual retirement account
      or individual retirement annuity.

           5.  A "Distributee" includes an Employee or former Employee.  In
      addition, the Employee's or former Employee's surviving spouse and the
      Employee's or former Employee's spouse or former spouse who is the
      Alternate Payee under a qualified domestic relations order, as defined in
      Section 414(p) of the Code, are Distributees with regard to the interest
      of the spouse or former spouse.

           6.  A "Direct Rollover" is a payment by the Plan to the Eligible
      Retirement Plan specified by the Distributee.

                                     -42-
<PAGE>
 
                                  ARTICLE IX.
                         SURVIVOR ANNUITY REQUIREMENTS


      A.   APPLICATION OF ARTICLE.

           1.  The provisions of this Article IX shall apply with respect to the
      payment of all benefits under the Plan in which the Participant was vested
      immediately prior to death.

           2.  This Article IX will not apply to distributions subject to 
      Article XVI below, except to the extent provided in the Qualified 
      Domestic Relations Order.

      B.   DEFINITIONS.

           1.  "Annuity Starting Date" means--

                (i) The first day of the first period for which an amount is
           received as an annuity, or

                (ii) In the case of a benefit not payable in the form of an
           annuity, the first day on which all events have occurred which
           entitle the Participant to the benefit.

           2.  "Applicable Election Period" means--

                a.  In the case of an election to waive the Qualified Joint and
           Survivor Annuity, the ninety (90) day period ending on the Annuity
           Starting Date, and

                b.  In the case of an election to waive the Qualified
           Preretirement Survivor Annuity, the period--

                     (1) Which begins on the first day of the Plan Year in which
                the Participant attains age thirty-five (35), and

                     (2) Which ends on the date of the Participant's death.

           In the case of a Participant who has separated from service, the
           Applicable Election Period shall begin not later than the date of
           separation.

           3.  "Qualified Joint and Survivor Annuity" means an annuity--

                (i) The payment of which commences immediately,

                                     -43-
<PAGE>
 
                (ii) For the life of the Participant with a survivor annuity for
           the life of the Spouse which is not less than fifty percent (50%) of,
           and is not greater than one hundred percent (100%) of, the amount of
           the annuity which is payable during the joint lives of the
           Participant and the Spouse, and

                (iii) Which is the actuarial equivalent of a single life annuity
           for the life of the Participant.

      Qualified Joint and Survivor Annuity shall also refer to any annuity in a
      form having the effect of an annuity described above.  In any event, for
      purposes of calculating the amount of the annuity, the amount of the
      Participant's Vested Interest shall be reduced by the outstanding balance
      of any loans.

           4.  "Qualified Preretirement Survivor Annuity" means an annuity for
      the life of the surviving Spouse, the actuarial equivalent of which is not
      less than fifty percent (50%) of the Participant's Vested Interest,
      reduced by the outstanding balance of any loans.  The payment of this
      benefit must commence within a reasonable time after the date of the
      Participant's death.

      C.   FORM OF BENEFITS PROVIDED.  Except as otherwise provided in Section
 9.4 below--

           (a) In the case of a Participant with a Vested Interest in the Plan
      who does not die before his Annuity Starting Date and who has a Surviving
      Spouse, his benefit shall be paid in the form of a fifty percent (50%)
      Qualified Joint and Survivor Annuity.

           (b) In the case of a Participant with a Vested Interest who dies
      before his Annuity Starting Date and who has a Surviving Spouse, a
      Qualified Preretirement Survivor Annuity shall be paid to his Surviving
      Spouse, in the form of the survivor portion of a fifty percent (50%)
      Qualified Joint and Survivor Annuity.

           (c) In the case of a Participant with a Vested Interest in the Plan
      who is not married, his benefit shall be paid in the form of a single life
      annuity.

           (d) Any benefits payable under Paragraph (a) or (b) shall be the
      Actuarial Equivalent of the retirement benefits of the Participant payable
      in the form of the annuity described in Paragraph (c) and commencing on
      his Normal Retirement Age.

                                     -44-
<PAGE>
 
      D.   ELECTIONS WITH RESPECT TO SURVIVOR ANNUITIES.

           1.  At any time during the Applicable Election Period, each
      Participant may--

                (i) Elect to waive the Qualified Joint and Survivor Annuity or
           the Qualified Pre-retirement Survivor Annuity (or both), and

                (ii)  Revoke any such election.

           2.  An election under Paragraph (a)(i) above shall not take effect
      unless the requirements of Subparagraphs (i) or (ii) below are satisfied.

                a.   The requirements of this Subparagraph (i) are satisfied if
           the requirements of Clauses (A), (B) and (C) below are met.

                     (1) The Spouse of the Participant consents in writing to
                the designation of Beneficiary,

                     (2) The election designates a Beneficiary (or a form of
                benefits) which may not be changed without spousal consent (or
                the spousal consent expressly permits designations without any
                requirement of further consent by the Spouse), and

                     (3) The Spouse's consent acknowledges the effect of the
                designation and is witnessed by a Plan Representative or a
                notary public.

                b.  The requirements of this Subparagraph (ii) are satisfied if
           it is established to the satisfaction of a Plan Representative that
           the consent required by Clause (i) above may not be obtained 
           because--

                     (1)  There is no Spouse,

                     (2)  The Spouse cannot be located, or

                     (3) Of such other circumstances as may be set forth in
                regulations under Section 417(a)(2) of the Code.

           3.  For purposes of Paragraph (b) above, "Plan Representative" shall
      mean the person or persons designated by the Committee to perform the
      duties specified herein.

                                     -45-
<PAGE>
 
           4.  Notwithstanding the above, a Participant may elect that his
      benefit be paid in a form other than as provided in Section 9.3 above.
      Any such form of benefit, however, must comply with the rules of Section
      401(a)(9) of the Code.

           5.  Any consent by a Spouse (or establishment that the consent of the
      Spouse may not be obtained) will be effectively only with respect to that
      Spouse.

      E.   DISCLOSURE REQUIREMENTS.

           1.  Within a reasonable period of time before the Participant's
      Annuity Starting Date (and consistent with regulations under Section
      417(a)(3)(A) of the Code) each Participant shall receive a written
      explanation of--

                a.   The terms and conditions of the Qualified Joint and
           Survivor Annuity,

                b.   The Participant's right to make, and the effect of, an
           election under Section 9.4(a) above to waive the Qualified Joint and
           Survivor Annuity form of benefit,

                c.   The rights of the Participant's Spouse under Section 9.4(a)
           above, and

                d.   The right to make, and the effect of, a revocation of an
           election under Section 9.4(a) above.

           2.  Each Participant shall receive a written explanation with respect
      to the Qualified Preretirement Survivor Annuity comparable to that
      required pursuant to Paragraph (a) above within whichever of the following
      periods ends last:

                a.  The period beginning with the first day of the Plan Year in
           which the Participant attains age thirty-two (32) and ending with the
           close of the Plan Year preceding the Plan Year in which the
           Participant attains age thirty-five (35);

                b.  A reasonable period after the individual becomes a
           Participant;

                c.  A reasonable period after the provisions of this Article IX
           first to apply to the Participant, or

                d.  A reasonable period after separation from service, in the
           case of a Participant who separates before attaining age thirty-five
           (35).

                                     -46-
<PAGE>
 
      F.   CONSENT TO RECEIVE EARLY DISTRIBUTION.

           1.  If the present value of the Participant's Vested Interest exceeds
      thirty-five hundred dollars ($3,500), a distribution shall not occur prior
      to the later of--

                (i) The Participant's Normal Retirement Age, or

                (ii) The Participant's attainment of age sixty-five (65),

      unless the Participant and the Spouse (or Surviving Spouse) of the
      Participant elect to receive the distribution (in a manner consistent with
      the regulations under Section 417 of the Code) within ninety (90) days
      prior to the distribution.

           2.  Failure to consent to such a distribution shall be deemed an
      election to defer the distribution until the earlier of (i) attainment of
      age sixty-two (62) or (ii) death.

           3.  No distribution may be made under Paragraph (a) above after the
      Annuity Starting Date, unless the Participant and Spouse (or where the
      Participant has died, the surviving Spouse) consent in writing to the
      distribution.  This consent requirement shall not apply in the case of
      the--

                a.  Death of the Participant, or

                b.  Termination of the Plan, provided neither the Company nor
           any Affiliated Company maintains any other defined contribution plan,
           other than an employee stock ownership plan. If the Participant does
           not consent to an immediate distribution from this Plan, the benefit
           shall be transferred to the other defined contribution plan.

                                     -47-
<PAGE>
 
                                   ARTICLE X.
                              TOP-HEAVY PLAN RULES

      A.   APPLICABILITY.  Notwithstanding any provision in this Plan to the
 contrary, the provisions of this Article X shall apply in the case of any Plan
 Year in which the Plan is determined to be a Top-Heavy Plan.

      B.   SPECIAL VALUATION RULES.

           1.   For purposes of determining--

                a.  The present value of the cumulative accrued benefit of any
           Employee, or

                b.  The account balance of any Employee,

      the present value or account balance shall be increased by the aggregate
      distributions made with respect to the Employee under the plan during the
      five (5) year period ending on the Determination Date.  The preceding rule
      shall also apply to distributions under a terminated plan that, if it had
      not been terminated, would have been required to be included in the
      Aggregation Group that includes the transferee Plan.

           2.  Any Rollover Contribution or similar transfer initiated by the
      Employee and made after December 31, 1983 to a plan shall not be taken
      into account with respect to the transferee plan for purposes of
      determining whether the transferee plan is a Top-Heavy Plan (or whether
      any Aggregation Group which includes the transferee plan is a Top-Heavy
      Group).

           3.  If any individual--

                a.  Is a Non-Key Employee with respect to any plan for any plan
           year, but the individual was a Key Employee with respect to the plan
           for any prior plan year, or

                b.  Has not performed any services for the Company or an
           Affiliated Company at any time during the five (5) year period ending
           on the Determination Date,

      his accrued benefit and account balance shall not be taken into account
      for purposes of determining whether or not the plan is a Top-Heavy Plan.

                                     -48-
<PAGE>
 
      C.   MINIMUM CONTRIBUTIONS.  For each Plan Year in which the Plan is Top-
 Heavy, the minimum contributions for that year shall be determined in
 accordance with the rules of this Section 10.3.

           1.  Except as provided below, the minimum contribution for each
      Participant who is a Non-Key Employee who is employed on the last day of
      the Plan Year shall be not less than three percent (3%) of his
      Compensation, regardless of the number of Hours of Service he completes
      that Plan Year or his level of Compensation.

           2.  The minimum required contribution under Paragraph (a) above shall
      be reduced by--

                a.  The Company contributions and forfeitures allocated to the
           Participant in any other defined contribution plan included in the
           Aggregation Group that includes the Plan, and

                b.  Any Fail-Safe Contributions on behalf of the Participant.
           However, Matching Contributions may not be taken into account for
           this purpose.

           3.  Subject to the following rules of this Paragraph (c), the
      percentage set forth in Paragraph (a) above shall not be required to
      exceed the percentage at which contributions (including any Salary
      Reduction Contributions) are made (or are required to be made) under the
      Plan for the year for the Key Employee for whom the percentage is the
      highest for the year.

                a.  For purposes of this Paragraph (c), all defined contribution
           plans required to be included in an Aggregation Group shall be
           treated as one plan.

                b.  The rules of this Paragraph (c) shall not apply to any plan
           required to be included in an Aggregation Group if the plan enables a
           defined benefit plan to meet the requirements of Sections 401(a)(4)
           or 410 of the Code.

           4.  The requirements of this Section 10.3 must be satisfied without
      taking into account contributions under chapters 2 or 21 of the Code,
      title II of the Social Security Act, or any other Federal or State law.

                                     -49-
<PAGE>
 
           5.  In the event a Participant is covered by both a defined
      contribution and a defined benefit plan maintained by the Company or an
      Affiliated Company, both of which are determined to be Top-Heavy, the
      minimum benefit shall be provided under this Plan, which shall be a
      contribution of at least five percent (5%) of Compensation.

      D.   MAXIMUM ANNUAL ADDITION.

           1.  Except as set forth below, in the case of any Top-Heavy Plan, the
      rules of Sections 15.3(b)(ii) and 15.3(c)(ii) below shall be applied by 
      substituting "1.0" for "1.25".

           2.  The rule set forth in Paragraph (a) above shall not apply if the
      requirements of both Subparagraphs (i) and (ii) are satisfied.

                a.  The requirements of this Subparagraph (i) are satisfied if
           the Plan would not be a Top-Heavy Plan if "ninety percent (90%)" were
           substituted for "sixty percent (60%)" each place it appears in
           Section 2.57 above.

               b.  The requirements of this Subparagraph (ii) are satisfied if
           the required minimum contribution under Section 10.3(a) above would 
           be satisfied if it were applied by substituting "four percent (4%)" 
           for "three percent (3%)" each place it appears therein.

                     (1) Notwithstanding the provisions of the preceding
                sentence, in the case of an Employee covered by both this Plan
                and a defined benefit plan maintained by the Company or an
                Affiliated Company, both of which are Top-Heavy, the minimum
                contribution/benefit shall be provided solely under this Plan,
                which shall be applied by substituting "seven and one-half
                percent (7-1/2%)" for "three percent" each place it appears in
                Section 10.3 above.

           3.  The rules of Paragraph (a) shall not apply with respect to any
      Employee for any Plan Year as long as there are no--

                a.  Annual Additions allocated to the Employee under a defined
           contribution plan maintained by the Company or an Affiliated Company,
           or

                                     -50-
<PAGE>
 
                b. Accruals by the Employee under a defined benefit plan
           maintained by the Company or an Affiliated Company.

      E.   NON-ELIGIBLE EMPLOYEES.  The rules of Sections 10.3 and 10.4 above
 shall not apply to any Employee--

           1.  Included in a unit of Employees covered by an agreement which the
      Secretary of Labor finds to be a collective bargaining agreement between
      Employee representatives and one or more employers, if there is evidence
      that retirement benefits were the subject of good faith bargaining between
      the Employee representatives and the Company, or

           2.  Whose employment was terminated before the Plan became Top-Heavy.

                                     -51-
<PAGE>
 
                                  ARTICLE XI.
                    OPERATION AND ADMINISTRATION OF THE PLAN


      A.   NAMED FIDUCIARIES.  The provisions of this Section 11.1 shall
 determine the various parties who are the "Named Fiduciaries" (within the
 meaning of Section 402(a) of ERISA) of the Plan and their respective
 responsibilities.

           1.  The Board of Directors shall be the Named Fiduciary with respect
      to appointing and/or removing the Trustee, an Investment Manager, and the
      members of the Committee.

           2.  The Trustee shall be the Named Fiduciary with respect to the
      management and investment of the assets of the Plan, except to the extent
      that the Trustee is subject to the directions of an Investment Manager,
      the Committee, or Participants.

           3.  The Committee shall be the Named Fiduciary with respect to all of
      the administrative matters relating to the Plan, except to the extent the
      management and investment of the assets of the Plan is the responsibility
      of the Trustee, an Investment Manager, or the Participants.

      B.   COMPOSITION OF COMMITTEE.

           1.  The members of the Committee (who need not be Participants or
      even Employees) shall be appointed by the Board of Directors of the
      Company and shall hold office until termination of such status in
      accordance with the provisions of this Article XI.

           2.  Any member of the Committee may resign at any time by giving
      written notice to the other members and to the Board of Directors of the
      Company, effective as of the date stated in the notice.  Any member of the
      Committee may be removed by the Board of Directors of the Company at any
      time.  In the case of a Committee member who is also an Employee of the
      Company, his status as a Committee member shall terminate as of the
      effective date of his Severance, except as otherwise provided in
      resolutions of the Board of Directors.

           3.  Upon the death, resignation, or removal of any Committee member,
      the Board of Directors may appoint a successor.  Notice of appointment of
      a successor member shall be given by the Company in writing to the Trustee
      and to the other members of the Committee.

                                     -52-
<PAGE>
 
      C.   COMMITTEE POWERS.  The Committee shall have all powers necessary to
 supervise the administration of the Plan and control its operations.  In
 addition to any powers and authority conferred on the Committee elsewhere in
 the Plan or by law, the Committee shall have the following powers and
 authority:

           1.  To allocate fiduciary responsibilities among the Named
      Fiduciaries and to designate one or more other persons, including
      Investment Managers, to carry out fiduciary responsibilities.

                a.  However, no allocation or delegation under this Paragraph
           (a) shall be effective--

                     (1) Until the person or persons to whom the
                responsibilities have been allocated or delegated agree to
                assume the responsibilities, or

                     (2) With respect to Trustee Responsibilities (within the
                meaning of Section 405(c) of ERISA);

           2.  To designate agents to carry out responsibilities relating to the
      Plan, other than fiduciary responsibilities;

           3.  To employ such legal, actuarial, medical, accounting, clerical
      and other assistance as it may deem appropriate in carrying out the
      provisions of this Plan, including one or more persons to render advice
      with regard to any responsibility any Committee member or any other
      fiduciary may have under the Plan;

           4.  To establish rules and procedures for the conduct of the
      Committee's business and the administration of this Plan;

           5.  To administer this Plan for the exclusive benefit of Participants
      and their Beneficiaries;

           6.  To decide all questions which may arise or which may be raised
      under this Plan.  The decisions of the Committee shall be binding upon all
      persons, to the maximum extent permitted under ERISA;

           7.  To determine the manner in which the assets of this Plan, or any
      part thereof, shall be disbursed;

           8.  To direct the Trustee how to invest the assets of the Plan; and

                                     -53-
<PAGE>
 
           9.  To perform or cause to be performed such further acts as it may
      deem to be necessary or appropriate to administer the Plan.

      D.   REPORTING AND DISCLOSURE.  The Plan Administrator shall be
 responsible for the reporting and disclosure of information required to be
 reported or disclosed pursuant to ERISA or any other applicable law.

      E.   MULTIPLE FIDUCIARY CAPACITIES.  Any person or group of persons may
 serve in more than one fiduciary capacity with respect to the Plan.

      F.   FUNDING POLICY.

           1.  At periodic intervals, not less frequently than annually, the
      Committee shall review the financial needs of the Plan and shall determine
      a funding policy for the Plan consistent with the objectives of the Plan.

           2. In establishing the funding policy, the Committee shall review and
      take into account--

               a.  The short-term and long-term financial objectives and
           liquidity requirements of the Plan, determined by reference to the
           age and tenure characteristics of the Participants,

               b.  The current and projected market conditions, and

               c.  Such other considerations as appear pertinent under the
           circumstances,

      all with a view toward the realization by the Plan of its maximum
      investment potential consistent with prudent asset management and the need
      to pay benefits in accordance with the terms of the Plan, taking into
      account (if applicable) the ability of Participants to direct the
      investment of the amounts in their Accounts.

      G.   PROHIBITION AGAINST CERTAIN ACTIONS.

           1.  In administering this Plan, the Committee shall not discriminate
      in favor of Highly Compensated Employees.

           2.  The Committee shall not cause the Plan to engage in any
      transaction that constitutes a nonexempt prohibited transaction under
      Section 4975(c) of the Code or ERISA Section 406(a).

                                     -54-
<PAGE>
 
           3. Any member of the Committee who is also a Participant shall not be
      qualified to act or vote on any matter relating solely to himself.

      H.   COMMITTEE PROCEDURE.

           1.  A majority of the members of the Committee shall constitute a
      quorum, and any action authorized by a majority of the members--

                a.  Present at any meeting, or

                b.  In writing without a meeting,

      shall constitute the actions of the Committee.

           2.  The Committee may designate one or more of its members
      ("Designated Members") as authorized to execute any document or documents
      on behalf of the Committee.  In such a case, the Committee shall notify
      the Trustee of this action and the name or names of the Designated
      Members.

      I.   INDEMNIFICATION.

           1.  To the maximum extent permitted by law, the Company shall
      indemnify each member of the Board of Directors and of the Committee, and
      any other Employee with duties under the Plan, against expenses (including
      any amount paid in settlement) reasonably incurred by him in connection
      with any claims against him by reason of the performance of his duties
      under the Plan.

           2.  This indemnity shall not apply if the individual acted
      fraudulently or in bad faith in the performance of his duties.

           3.  Notwithstanding the above, the Company shall have the right to
      select counsel and to control the prosecution or defense of the suit.
      Furthermore, the Company shall not be required to indemnify any person for
      any amount incurred through any settlement or compromise of any action
      unless the Company consents in writing to the settlement or compromise.

           4.  Payment of the indemnity, fees, or other expenses shall be made
      solely from the assets of the Company, and shall not be paid, directly or
      indirectly, from the assets of the Plan.

                                     -55-
<PAGE>
 
      J.   COMPENSATION OF COMMITTEE MEMBERS AND PLAN EXPENSES.

           1.  Members of the Committee shall serve without compensation unless
      the Board of Directors shall otherwise determine.  However, in no event
      shall any member of the Committee who receives full-time pay from the
      Company receive compensation from the Plan for his services as a member of
      the Committee, except for reimbursement of expenses properly and actually
      incurred.

           2.  The expenses incurred in the administration of the Plan,
      including but not limited to the expenses incurred by the members of the
      Committee in exercising their duties, shall be borne by the Plan  However,
      the Company may elect to pay these expenses.

      K.   BONDING.  Members of the Committee and all other Employees handling
 the assets of the Plan shall be bonded to the extent required by Section 412 of
 ERISA or any other applicable law.

      L.   NOTICES AND COMMUNICATIONS.

           1.  All communications from Participants to the Committee shall be in
      writing, on forms prescribed by the Committee.

                a.  These documents shall be mailed or delivered to the office
           designated by the Committee, and shall be deemed to have been given
           when received by the office.

           2.  Each communication directed to a Participant or Beneficiary shall
      be in writing and may be delivered in person or by mail.

                a.  An item shall be deemed to have been delivered and received
           by the Participant three (3) days after the date when it is deposited
           in the United States Mail with postage prepaid, addressed to the
           Participant or Beneficiary at his last address of record with the
           Committee.

      M.   STANDARD OF CARE.  The Fiduciaries (as defined in ERISA) of the Plan,
 including the Trustee, the Committee, and any Investment Manager, shall act in
 accordance with the following standards of care and fiduciary responsibility
 imposed under ERISA (to the extent they are applicable).

           1.  Each Fiduciary shall discharge his duties with respect to the
      Plan solely in the interest of the Participants and Beneficiaries, and--

                                     -56-
<PAGE>
 
                a.  For the exclusive purposes of--

                     (1) Providing benefits to Participants and their
                Beneficiaries, and

                     (2) Defraying reasonable expenses of administering the
                Plan,

                b.  With the care, skill, prudence, and diligence under the
           circumstances then prevailing that a prudent man acting in a like
           capacity and familiar with such matters would use in the conduct of
           an enterprise of a like character and with like aims,

                c.  Subject to the exception for "eligible individual account
           plans" under Section 404(a)(2) of ERISA, by diversifying the
           investments of the Plan so as to minimize the risk of large losses,
           unless under the circumstances it is clearly prudent not to do so,
           and

                d.  In accordance with the terms of the Plan and Trust
           Agreement, insofar as those documents are consistent with the
           provisions of ERISA.

           2.  A Fiduciary shall be liable for a breach of fiduciary
      responsibility by another Fiduciary if--

                a.  He participates knowingly in, or knowingly undertakes to
           conceal an act or omission of the other Fiduciary, knowing the act or
           omission is a breach,

                b.  By his failure to fulfill his fiduciary responsibilities, he
           has enabled the other Fiduciary to commit a breach, or

                c.  He has knowledge of a breach by the other Fiduciary, unless 
           he makes reasonable efforts under the circumstances to remedy the
           breach.

           3.  The inclusion of this Section 11.13 in this document is for the 
      sole purpose of informing the appropriate Fiduciaries of the standard of 
      care that is demanded of them under ERISA.  It is not intended that this 
      provision impose any additional duties, responsibilities, or
      liabilities upon such Fiduciaries than would otherwise apply under ERISA.

                                     -57-
<PAGE>
 
                                  ARTICLE XII.
                       MERGER OF COMPANY, MERGER OF PLAN

      A.   EFFECT OF REORGANIZATION OR TRANSFER OF ASSETS.

           1.  In the event of a consolidation, merger, sale, liquidation, or
      other transfer of substantially all of the operating assets of the Company
      to any other company, the ultimate successor to the business of the
      Company shall automatically be deemed to have elected to continue this
      Plan in full force and effect, in the same manner as if the Plan had been
      adopted by resolution of its board of directors.

           2.  The presumption set forth in Paragraph (a) above shall not apply
      if the successor, by resolution of its board of directors, elects not to
      so continue this Plan in effect.  In such a case, the Plan shall terminate
      as of the effective date set forth in the board resolution.

      B.   PLAN MERGER RESTRICTION.

           1.  This Plan shall not merge or consolidate with, or transfer its
      assets and/or liabilities to any other plan unless each affected
      Participant in this Plan would receive a benefit immediately after the
      merger, consolidation, or transfer (if the Plan then terminated) which is
      equal to or greater than the benefit he would have been entitled to
      receive immediately before the merger, consolidation, or transfer (if the
      Plan had then terminated).

           2.  Provided the requirements set forth in Paragraph (a) above are 
      satisfied, the Committee may direct that the Plan may merge, consolidate 
      with, or transfer its assets and/or liabilities to, or receive such a 
      transfer from another tax-qualified retirement plan.

                                     -58-
<PAGE>
 
                                 ARTICLE XIII.
                                TERMINATION AND
                        DISCONTINUANCE OF CONTRIBUTIONS

      A.   PLAN TERMINATION.

           1.  The Company may terminate the Plan at any time by an instrument
      in writing executed in the name of the Company by an officer duly
      authorized to execute the instrument.

           2.  The rights of all Employees who are employed by the Company on
      the date of the termination of the Plan to the amounts in their accounts
      shall automatically become fully vested as of that date.

      B.   DISCONTINUANCE OF CONTRIBUTIONS.  On and after the effective date of
 a discontinuance of Company Contributions, the rights of all Employees who are
 employed by the Company on the date of the discontinuance to the amounts in
 their Accounts shall automatically become fully vested as of that date.

      C.   REPLACEMENT PLAN.  The provisions of Sections 13.1 and 13.2 above
 shall not apply in the event that the Plan is replaced by a comparable plan.

      D.   PARTIAL TERMINATION.

           1.  In the event of a partial termination of the Plan within the
      meaning of Code Section 411(d)(3), all Employees who are employed by the
      Company on the date of the partial termination and who are affected by the
      partial termination to the amounts in their Accounts shall become fully
      vested as of that date.

           2.  This Section 13.4 is intended solely to meet the requirements of
      Code Section 411 and is not intended to create, nor shall it be construed
      as creating, any contractual rights whatsoever.

                                     -59-
<PAGE>
 
                                  ARTICLE XIV.
                            APPLICATION FOR BENEFITS

      A.   APPLICATION FOR BENEFITS.

           1.  The Committee may require any person claiming benefits under the
      Plan ("Claimant") to submit an application therefor, together with such
      other documents and information as the Committee may require.

           2.  Within ninety (90) days following receipt of the application and
      all necessary documents and information, the Committee's authorized
      delegate reviewing the claim shall furnish the Claimant with written
      notice of the decision rendered with respect to the application.

           3.  Should special circumstances require an extension of time for
      processing the claim, written notice of the extension shall be furnished
      to the Claimant prior to the expiration of the initial ninety (90) day
      period.

                a.  The notice shall indicate the special circumstances
           requiring an extension of time and the date by which a final decision
           is expected to be rendered.

                b.  In no event shall the period of the extension exceed ninety
           (90) days from the end of the initial ninety (90) day period.

      B.   CONTENT OF DENIAL.  In the case of a denial of the Claimant's
 application, the written notice shall set forth:

           1.  The specific reasons for the denial;

           2.  References to the Plan provisions upon which the denial is based;

           3.  A description of any additional information or material necessary
      for perfection of the application (together with an explanation of why the
      material or information is necessary); and

           4.  An explanation of the Plan's claim review procedure.

                                     -60-
<PAGE>
 
      C.   APPEALS.

           1.  In order to appeal the decision rendered with respect to his
      application for benefits or with respect to the amount of his benefits,
      the Claimant must follow the appeal procedures set forth in this Section
      14.3.

           2.  The appeal must be made, in writing--

                a.  In the case where the claim is expressly rejected, within
           sixty-five (65) days after the date of notice of the decision with
           respect to the application, or

                b. In the case where the claim has neither been approved nor
           denied within the applicable period provided in Section 14.1 above,
           within sixty-five (65) days after the expiration of the period.

           3.  The Claimant may request that his application be given full and
      fair review by the Committee.  The Claimant may review all pertinent
      documents and submit issues and comments in writing in connection with the
      appeal.

           4.  The decision of the Committee shall be made promptly, and not
      later than sixty (60) days after the Committee's receipt of a request for
      review, unless special circumstances require an extension of time for
      processing.  In such a case, a decision shall be rendered as soon as
      possible, but not later than one hundred twenty (120) days after receipt
      of the request for review.

           5.  The decision on review shall be in writing and shall include
      specific reasons for the decision, written in a manner designed to be
      understood by the Claimant, with specific references to the pertinent Plan
      provisions upon which the decision is based.

      D.   EXHAUSTION OF REMEDIES.  No legal action for benefits under the Plan
 may be brought unless and until the Claimant has exhausted his remedies under
 this Article XIV.

                                     -61-
<PAGE>
 
                                  ARTICLE XV.
                          LIMITATIONS ON CONTRIBUTIONS

      A.   GENERAL RULE.

           1.  Notwithstanding anything to the contrary contained in this Plan,
      the total Annual Additions under this Plan to a Participant's Accounts for
      any Plan Year shall not exceed the lesser of:

               a. Thirty thousand dollars ($30,000) or such greater amount as
           may be permitted pursuant to Code  Section 415(d)(1) ("Dollar
           Limitation"); or

               b. Twenty-five percent (25%) of the Participant's Compensation
           ("Percentage Limitation").

           2.  Because the Limitation Year is also the Plan Year, in the case of
      a Plan Year of less than twelve (12) months duration, the Dollar
      Limitation shall be prorated by multiplying it by a fraction, the
      numerator of which is the number of months in the short Plan Year and the
      denominator of which is twelve (12).

           3.  The Dollar Limitation shall be adjusted annually by the Internal
      Revenue Service for increases in the cost of living, effective January 1
      of the year for which the adjustment is made.  This adjustment shall apply
      to the Limitation Year ending with or within that calendar year.

      B.   OTHER DEFINED CONTRIBUTION PLANS.
  
           1.  If the Company or an Affiliated Company is or was contributing to
      any other defined contribution plan, then the Participant's Annual
      Additions in the other plan shall be aggregated with the Participant's
      Annual Additions under this Plan for purposes of applying the limitations
      of this Article XV.

           2.  The rule of Paragraph (a) above shall apply whether or not the
      other defined contribution plan has been terminated.

      C.   DEFINED BENEFIT PLANS.  If the Company or an Affiliated Company is or
 was contributing to a defined benefit plan, then in addition to the limitations
 contained in Section 15.1 of this Plan, the "Combined Plan Fraction" shall not
 exceed 1.0.  This rule shall apply whether or not the defined benefit plan has
 been terminated.

                                     -62-
<PAGE>
 
           1.  "Combined Plan Fraction" means a fraction determined in 
      accordance with the provisions of Code Section 415(e) and the following 
      rules.  This fraction shall be the sum of the Defined Contribution Plan 
      Fraction and the Defined Benefit Plan Fraction.  In the event that the 
      Combined Plan Fraction would exceed 1.0:

                a. The amount in the numerator of the Defined Contribution Plan
           Fraction shall be reduced in accordance with the applicable
           regulations; then, if necessary,

                b. The limit otherwise applicable to the Participant under any
           or all defined benefit plans shall be accordingly reduced.

           2.  "Defined Contribution Plan Fraction" means a fraction determined
      in accordance with the provisions of Code Section 415(e) and the following
      rules with respect to the combined participation by a Participant in all
      defined contribution plans of the Company and all Affiliated Companies.

                a. The numerator of the fraction is the sum of all Annual
           Additions to the Participant's accounts under all such plans as of
           the close of the Plan Year.

                b. The denominator of the fraction is the sum of the lesser of
           the following amounts determined separately with respect to the
           current Plan Year and each prior year of service:

                     (1) The product of 1.25 multiplied by the Dollar Limitation
                under Section 15.1(a)(i) above in effect for that Plan Year; or

                     (2) The product of 1.4 multiplied by the Percentage
                Limitation under Section 15.1(a)(ii) above with respect to the
                Participant for the Plan Year.

           3.  "Defined Benefit Plan Fraction" means a fraction determined in
      accordance with the provisions of Code Section 415(e) and the following
      rules with respect to the combined participation by a Participant in all
      defined benefit plans of the Company and all Affiliated Companies.

                a. The numerator of the fraction is the projected annual benefit
           of the Participant under all the plans (determined as of the close of
           the Plan Year).

                                     -63-
<PAGE>
 
               b.  The denominator of this fraction is the lesser of:

                     (1) The product of 1.25 multiplied by the dollar limitation
                under Code Section 415(b)(1)(A) for the Plan Year; or

                     (2) The product of 1.4 multiplied by the percentage of
                compensation limitation under Code Section 415(b)(1)(B) with
                respect to the Participant for the Plan Year.

      D.   ADJUSTMENTS FOR EXCESS ANNUAL ADDITIONS.  In the event the Annual
 Additions to a Participant's Accounts under this Plan would exceed the
 applicable limitations described in Sections 15.1 through 15.3 above, the
 excess amount shall be subject to the following rules.

           1.  If the Participant had made any after-tax contributions for the
      Plan Year to the Plan or to any other defined contribution plan that is
      maintained by the Company or an Affiliated Company, these contributions
      and the earnings thereon shall be returned to the Participant to the
      extent of any excess Annual Additions.

           2.  If excess Annual Additions remain, amounts which give rise to the
      excess Annual Additions under this Plan shall be transferred to a Suspense
      Account.

           3.  Any amounts held in the Suspense Account shall be used to reduce
      future Company Contributions to the Plan as of the next allocation date on
      a first-in, first-out basis.

           4.  The Suspense Account shall be exhausted before any Company
      Contributions or Salary Reduction Contributions shall be allocated to the
      Accounts of Participants subsequent to the date on which the excess
      described in Paragraph (b) is credited to the Suspense Account.

           5.  The Trustee shall segregate any amounts held in the Suspense
      Account from other assets of the Plan and may place the cash portions
      thereof in an interest-bearing account in any bank or savings and loan
      institution, including the Trustee's own banking department (if
      applicable).

                a.  Any amounts held in the Suspense Account shall not
           participate in any allocation of Forfeitures, or net income or loss
           of other assets of the Trust Fund under Article VI above.

                                     -64-
<PAGE>
 
           6. In the event the Plan shall terminate at a time when all amounts
      in the Suspense Account have not been allocated to the Accounts of the
      Participants, the amounts in the Suspense Account shall be applied as
      follows:

               a. The amount in the Suspense Account shall first be allocated,
           as of the date of the termination of the Plan, to Participants on the
           same basis as specified in Paragraph (c) above, with the allocation
           to be made to the maximum extent permissible under the limitations of
           this Article XV; and

               b. If after those allocations have been made, any further amounts
           remain in the Suspense Account, the residue shall revert to the
           Company in accordance with the applicable Treasury Regulations.

                                     -65-
<PAGE>
 
                                  ARTICLE XVI.
                           RESTRICTION ON ALIENATION

      A.   GENERAL RESTRICTIONS AGAINST ALIENATION.  Benefits under the Plan may
 not be assigned or alienated.  The preceding sentence shall not apply with
 respect to a "Qualified Domestic Relations Order" described below.

      B.   QDRO DEFINITION.  A "Qualified Domestic Relations Order" is a
 judgment, decree, or order (including approval of a property settlement
 agreement) that--

           1.  Creates or recognizes the existence of an Alternate Payee's right
      to, or assigns to an Alternate Payee the right to receive all or a portion
      of the benefits payable with respect to a Participant,

           2.  Relates to the provision of child support, alimony payments, or
      marital property rights to a Spouse, child, or other dependent of a
      Participant,

           3.  Is made pursuant to a State domestic relations law (including a
      community property law), and

           4.  Clearly specifies:

               a. The name and last known mailing address (if any) of the
           Participant and the name and mailing address of each Alternate Payee
           covered by the order (if the Plan Administrator does not have reason
           to know that address independently of the order);

               b. The amount or percentage of the Participant's benefits to be
           paid to each Alternate Payee, or the manner in which the amount or
           percentage is to be determined;

               c. The number of payments or period to which the order applies;
           and

               d. Each plan to which the order applies.

      C.   IMPERMISSIBLE TERMS.  A domestic relations order is not a Qualified
 Domestic Relations Order if it requires--

           1.  The Plan to provide any type or form of benefit, or any option
      not otherwise provided under the Plan,

           2.  The Plan to provide increased benefits (determined on the basis
      of actuarial value), or

           3.  The payment of benefits to an Alternate Payee that 

                                     -66-
<PAGE>
 
      are required to be paid to another Alternate Payee under a previous
      Qualified Domestic Relations Order.

      D.   SPECIAL RULES.

           1.  A domestic relations order will not be considered to fail to
      satisfy the requirements of Section 16.3(a) above with respect to any 
      payment made before a Participant has separated from service solely
      because the order requires that payment of benefits be made to an
      Alternate Payee--

                a.  In the case of any payment before a Participant has
           separated from service, on or after the date on which the Participant
           attains (or would have attained) Earliest Retirement Age.  "Earliest
           Retirement Age" means the earlier of--

                     (1) The date on which the Participant is entitled to a
                distribution, or

                     (2)  The later of--

                          (I) The date the Participant attains age fifty (50),
                     or

                          (II) The earliest date on which the Participant could
                     begin receiving benefits if he separated from service,

                b.  As if the Participant had retired on the date on which such
           payment is to begin under the order (based on the value of the
           Participant's Account balances at that time), and

                c.  In any form in which the benefits may be paid under the Plan
           to the Participant.

           2.  However, if the Participant dies before his Earliest Retirement
      Age, the Alternate Payee is entitled to benefits (as the Beneficiary of
      the Participant) only if the Qualified Domestic Relations Order requires
      survivor benefits to be paid to the Alternate Payee.

      E.   PROCEDURES.

           1.  In the case of any domestic relations order received by the 
      Plan--

                                     -67-
<PAGE>
 
                a.  The Plan Administrator shall promptly notify the Participant
           and any Alternate Payee of the receipt of the order and the Plan's
           procedures for determining the qualified status of domestic relations
           orders, and

                b.  Within a reasonable period after the receipt of the order,
           the Plan Administrator shall determine whether the order is a
           Qualified Domestic Relations Order and shall notify the Participant
           and each Alternate Payee of the determination.

           2.  The Plan Administrator shall establish reasonable procedures to
      determine the qualified status of domestic relations orders and to
      administer distributions under Qualified Domestic Relations Orders.

      F.   SEGREGATION OF FUNDS.

           1.  During any period in which the issue of whether a domestic
      relations order is a Qualified Domestic Relations Order is being
      determined (by the Plan Administrator, by a court of competent
      jurisdiction, or otherwise), the Plan Administrator shall separately
      account for the amounts which would have been payable to the Alternate
      Payee during the period if the order had been determined to be a Qualified
      Domestic Relations Order.

           2.  If within the eighteen (18) month period beginning with the date
      on which the first payment would be required to be made under the domestic
      relations order, the order (or a modification thereof) is determined to be
      a Qualified Domestic Relations Order, the Plan Administrator shall pay the
      segregated amounts (including any interest thereon) to the person or
      persons entitled thereto.

           3.  If within the eighteen (18) month period beginning with the date
      on which the first payment would be required to be made under the domestic
      relations order--

               a.  It is determined that the order is not a Qualified Domestic
           Relations Order, or

               b.  The issue as to whether or not the order is a Qualified
           Domestic Relations Order is not resolved,

      then the Plan Administrator shall pay the segregated amounts (including
      any interest thereon) to the person or persons who would have been
      entitled to the amounts if there had been no order, or restore the amount
      to the Participant's Account, whichever is applicable.

                                     -68-
<PAGE>
 
           4.  Any determination that an order is a Qualified Domestic Relations
      Order that is made after the close of the eighteen (18) month period shall
      be applied prospectively only.

      G.   AUTHORIZED PARTICIPANT LOANS.  Notwithstanding any other provision of
 this Plan (including the provisions of Section 16.1 above), Participants may
 borrow amounts from the Plan in accordance with the rules of this Section 16.7
 for any reason whatsoever.

           1.  Any Participant desiring to borrow funds from the Plan must
      submit an application to the Committee, which shall be the person
      responsible for administering the loan program.

                a.  An application for a loan will be denied by the Committee
           only if the loan would be less than the minimum required under
           Paragraph (b) below or would be greater than the maximum permitted
           under Paragraph (c) below.  However, a Participant may not have more
           than one (1) loan outstanding at any time.

                b.  A denial of an application for a loan shall be treated the
           same as a claim for benefits under Article XIV, 14.1 above.

           2.  The loans must be available to all Participants on a reasonably
      equivalent basis and must not be made available to Highly Compensated
      Employees in amounts greater than the amounts made available for other
      Employees.  However, the minimum amount of a loan is one thousand dollars
      ($1,000).

           3.  The maximum amount of the loan may not exceed the lesser of:

                a.  Fifty thousand dollars ($50,000.00), reduced by the highest
           outstanding balance of loans from the Plan to the Participant during
           the one year period ending on the day before the date on which the
           loan is made; or

                b.  One-half (1/2) of the value of the Participant's Vested
           Interest.

           4.  The loan must state the date upon which the loan must be repaid,
      which may not exceed five (5) years, except where the proceeds of the loan
      are used to purchase the principal residence of the Participant.

                                     -69-
<PAGE>
 
                a.  In all cases, however, the loan shall require substantially
           level amortization payment (accomplished through payroll withholding)
           over the term of the loan.

           5.  The loan will bear interest at the rate of two percent points
      more than the prime rate published in the Wall Street Journal on the day
      the loan is made.  The rate of interest will be determined at the time the
      loan is made, and will remain fixed throughout the duration of the
      original term of the loan, unless the loan is extended or renegotiated.

           6.  The loan will be secured by the Participant's Vested Interest.
      The Participant may not use more than fifty percent (50%) of his Vested
      Interest as security for the loan.  No other forms of security may be
      given for the loan.

           7.  Upon the Participant's Severance, the entire amount of the loan
      shall become immediately due and payable (including the interest accrued
      thereon).  In the event that the Participant has not completely repaid the
      loan by the date on which his Vested Interest becomes payable, his Vested
      Interest shall be reduced by the outstanding balance due on the loan on
      that date.

           8.  The Committee shall require the Spouse of the Participant to
      consent to the loan within the ninety (90) day period before the making of
      the loan.  This consent shall be in writing, shall acknowledge the effect
      of the loan, and shall be witnessed by a notary public or a Plan
      representative.

                a.  The consent of the spouse, once given, is irrevocable.

                b.  This consent shall be both to the use of the Participants'
           Vested Interest--

                     (1)  As security for the loan, and

                     (2) To satisfy the repayment obligation if the Participant
                defaults.

                c. The requirement of spousal consent shall be waived, in the
           event a married Participant has been abandoned by his Spouse.

                                     -70-
<PAGE>
 
           9.  Notwithstanding anything to the contrary, in no event will there
      be a reduction of a Participant's Salary Reduction Contributions Account
      because of a default on a loan until the Participant is otherwise entitled
      to receive a distribution of his Salary Reduction Contributions.

           10.  The Committee will charge the Participant the administrative
      costs incurred in making the loan.

           11.  Pursuant to such rules and procedures as may be prescribed by
      the Committee, the amount of interest that a Participant pays on the loan
      shall be allocated to his Account.

                                     -71-
<PAGE>
 
                                 ARTICLE XVII.
                                   AMENDMENTS

      A.   AMENDMENTS.  The Company may at any time amend the Plan by an
 instrument in writing executed in the name of the Company by an officer duly
 authorized to execute the instrument.  However, except as otherwise permitted
 by law, no amendment shall be made, the effect of which would be:

           1.  To cause any assets of the Plan, at any time prior to the
      satisfaction of all liabilities with respect to Participants and their
      Beneficiaries, to be used for or diverted to purposes other than--

               a.  Providing benefits to the Participants and their
           Beneficiaries, and

               b.  Defraying reasonable expenses of administering the Plan;

           2.  To have any retroactive effect so as to decrease the accrued
      benefit of any Participant (within the meaning of Section 411(d)(6) of the
      Code).  This requirement will not be considered to be violated, however,
      by amendments to the rules regarding hardship distributions under Section
      8.8 (including amendments eliminating such form of distributions); or

           3.  To increase or alter the responsibilities or liabilities of a
      Trustee or an Investment Manager without its written consent.

      B.   EFFECT OF AMENDMENTS.

           1.  All amendments to the Plan are effective only on the date on
      which the amendments are adopted, unless--

                a.  A different effective date is expressly provided by
           resolution of the Board of Directors of the Company, or

                b.  The amendment by its own express terms becomes effective at
           another date.

           2.  Unless and to the extent expressly stated to the contrary in the
      terms of any amendment, the amendment shall not be construed to enlarge
      the rights of any Participant whose Severance occurred prior to the
      effective date of the amendment.

                                     -72-
<PAGE>
 
      C.   SECURITIES RESTRICTIONS.  The Plan is intended to qualify under Rule
 16b-3 promulgated by the Securities Exchange Commission.  Accordingly, the
 provisions of the Plan relating to the following topics may not be amended more
 frequently than once every six (6), except as otherwise required to comply with
 ERISA and/or the Code:

           1.  The amount and price of Company stock to be acquired under the
      Plan;

           2.  The eligibility conditions; and

           3.  The timing of contributions to the Plan that may be invested in
      Company stock.

      D.   CHANGES TO VESTING SCHEDULE.  In the event that the vesting schedule
 of the Plan is amended--

           1.  In no event will the vested percentage (determined as of the
      later of the date on which the amendment is adopted or becomes effective)
      of a Participant be decreased, and

           2.  Each Participant who has at least three (3) Years of Service with
      the Company may elect to have his vested percentage determined without
      regard to the amendment.

           3.  An election described in Paragraph (b) above must be made during
      the period beginning no later than the date on which the amendment is
      adopted, and ending no later than sixty (60) days after the latest of the
      following events:

                a. The amendment is adopted;

                b. The amendment becomes effective; or

                c. The Participant receives written notice of the amendment.

                                     -73-
<PAGE>
 
                                 ARTICLE XVIII.
                             MISCELLANEOUS MATTERS

      A.   NO ENLARGEMENT OF EMPLOYEE RIGHTS.

           1.  This Plan is strictly a voluntary undertaking on the part of the
      Company and shall not be deemed to constitute a contract between the
      Company and any Employee, or to be consideration for, or an inducement to,
      or a condition of the employment of any Employee.

           2.  Nothing contained in the Plan shall be deemed to give any
      Employee the right to be retained in the employ of the Company or to
      interfere with the right of the Company to discharge any Employee at any
      time.

           3.  No Employee shall have any right to, or interest in any assets of
      the Plan, other than as specifically provided in this Plan.

      B.   INTERPRETATION.

           1.  Article and Section headings are for convenient reference only
      and shall not be deemed to be part of the substance of this instrument or
      in any way to enlarge or limit the contents of any Article or Section.

           2.  Unless the context clearly indicates otherwise, the masculine
      gender shall include the feminine, the singular shall include the plural,
      and the plural shall include the singular.

           3.  The provisions of this Plan shall be interpreted in a manner that
      is consistent with this Plan satisfying the applicable requirements of the
      Code and ERISA.

      IN WITNESS WHEREOF, Merisel, Inc. has caused this instrument to be
 executed by its duly authorized officer.

                               MERISEL, INC.,


                               BY:   __________________________


                               ITS:  __________________________


                               DATE: __________________________

                                     -74-

<PAGE>
 
                                                                   EXHIBIT 10.29

                               SECOND AMENDMENT
                         Dated as of December 1, 1994


    SECOND AMENDMENT dated as of December 1, 1994 (this "Amendment") to 
REVOLVING CREDIT AGREEMENT dated as of December 23, 1993 (as amended by First 
Amendment dated as of September 29, 1994, the "Credit Agreement") among MERISEL 
AMERICAS, INC. and MERISEL EUROPE, INC. as Borrowers, MERISEL, INC. as 
Guarantor, the lenders parties thereto (the "Lenders"), CITICORP USA, INC. as 
Agent (the "Agent"), NATIONSBANK OF TEXAS, N.A. as Co-Agent and CITIBANK, N.A. 
as Issuing Lender.

    PRELIMINARY STATEMENTS. The parties hereto wish to modify the Credit 
Agreement in certain respects as hereinafter set forth. Terms defined in the 
Credit Agreement are used in this Amendment as defined in the Credit Agreement 
and, except as otherwise indicated, all references to Sections refer to the 
corresponding Sections of the Credit Agreement.

    The parties hereto therefore agree as follows:

    SECTION 1. Amendments. Effective as of the Amendment Effective Date (as 
defined in Section 2 hereof), subject to the satisfaction of the conditions 
precedent set forth in Section 2 hereof, Section 7.02(g) is hereby deleted and 
restated as follows:

        (g) Investments in Other Persons. Make, or permit any of its
    Subsidiaries to make, any loan or advance to any Person, or purchase or
    otherwise acquire, or permit any of its Subsidiaries to purchase or
    otherwise acquire, any capital stock, obligations or other securities of,
    make any capital contribution to, or otherwise invest in, any Person,
    except:

            (i)   Cash Equivalents;

            (ii)  loans and advances by Merisel Americas to its wholly-owned
        Subsidiaries, provided that the aggregate amount of all such loans and
        advances at any time outstanding shall not exceed 15% of the Total
        Capitalization of Merisel Americas;

            (iii) loans, advances and investments by a Borrower, Merisel Parent
        or their respective Subsidiaries, provided that the aggregate amount of
        such loans, advances and investments made in any Person on any day shall
        not exceed one percent of the aggregate consolidated total assets of the
        Borrowers;

            (iv) with the consent of the Majority Lenders pursuant to a waiver
        and consent letter substantially in the form of Exhibit Q hereto,
        investments in a wholly-owned Subsidiary of a Borrower in connection
        with a recapitalization of such Subsidiary;

            (v)  loans and advances by Merisel Americas, provided that, at any 
date of determination, (A) the aggregate amount of such loans and advances then 
outstanding, plus (B) the aggregate amount of all Debt of Merisel Europe and its
Subsidiaries then outstanding which is guaranteed by Merisel Americas (including
so much of the Obligations as have been allocated to Merisel Europe as indicated
on compliance certificates delivered under Sections 7.01(m)(ii) and (iii)), plus
(C) the aggregate amount of intercompany loans and advances then outstanding 
made by Merisel Americas or its Subsidiaries to Merisel Europe or its 
Subsidiaries, shall not exceed an amount equal to 35% of the sum of (y) the 
Consolidated Debt Equivalents of Merisel Americas plus (z) the Consolidated 
Tangible Net Worth of Merisel Americas at that date of determination;

<PAGE>
 
            (vi) loans and advances by Merisel Europe to its wholly-owned
        Subsidiaries so long as no violation of Section 7.02(g)(v) exists or
        would exist before or after the making of such loan or advance;

            (vii) investments consisting of mergers, consolidations and 
        acquisitions permitted by Section 7.02(e);

            (viii) both Merisel Parent and Computerland Acquisition Subsidiary 
        may make loans, advances and investments to or in each other without 
        restriction;

            (ix) loans and advances by Merisel Parent to any of its direct and
        indirect Subsidiaries, provided that such loans and advances shall be
        subordinated (both as to payment and remedies) to the Obligations in
        form and substance satisfactory to the Agent; and

            (x) loans, advances and investments to or in a Subsidiary in
        connection with a sale, transfer or securitization of accounts
        receivable permitted by Section 7.02(f)(ii);

    provided, however, that even if otherwise permitted by this Section 7.02(g),
    no loan, advance or other investment shall be made by any Borrower or any of
    its Subsidiaries to or in Merisel Parent or any Subsidiary of Merisel Parent
    which is not also a Subsidiary of either Borrower (including, without
    limitation, Computerland Acquisition Subsidiary or otherwise in connection
    with the Computerland Acquisition or the operation of the business or assets
    so acquired). The amount of any loan, advance or investment shall be
    determined in accordance with GAAP.

    SECTION 2. Conditions to Effectiveness. This Amendment shall be effective as
of December 23, 1993 (the "Amendment Effective Date"), subject to the Agent's 
receipt of the following in form and substance satisfactory to the Agent: (a) 
counterparts of this Amendment duly executed by the Borrowers and the Majority 
Lenders (or, as to any Lender, advice satisfactory to the Agent that such Lender
has executed a counterpart of this Amendment), (b) a Consent and Acknowledgement
in the form of Annex A hereto executed by the Guarantor, and (c) a certificate 
of the Secretary or an Assistant Secretary of each Borrower attaching a copy of 
the resolutions of its Board of Directors authorizing its execution and delivery
of this Amendment, and certifying the name and true signature of each of its 
officers executing the same on its behalf.

    SECTION 3. Representations and Warranties. Each Borrower represents and 
warrants that (a) such Borrower is a corporation duly organized, validly 
existing and in good standing under the laws of the jurisdiction indicated at 
the beginning of this Amendment; (b) the execution, delivery by such Borrower of
this Amendment and the performance by such Borrower of the Credit Agreement as 
hereby amended, are within such Borrower's corporate powers, have been duly 
authorized by all necessary corporate action and do not contravene such 
Borrower's charter or by-laws, any law, regulation or order binding on or 
affecting such Borrower or the terms of any indenture, loan or credit agreement 
or other agreement or instrument by which such Borrower is bound or to which
such Borrower is a party; (c) no authorization, approval or other action by, and
no notice to or filing with, any governmental authority or regulatory body is
required for the due execution or delivery by such Borrower of this Amendment or
the performance by such Borrower of the Credit Agreement as hereby amended; (d)
each of this Amendment and the Credit Agreement as amended hereby constitutes
the legal, valid and binding obligation of such Borrower enforceable against
such Borrower in accordance with their respective terms; (e) all representations
and warranties of such Borrower contained in Section 6.01 and the other Loan
Documents are true and correct, as if repeated and restated in full herein; (f)
no event has occurred and is continuing, or would result from the execution or
delivery of this Amendment or performance of the Credit Agreement as amended
hereby, which constitutes an Event of Default or would constitute an Event of
Default but for the requirement that notice be given or time elapse or both.

    SECTION 4. Reference to and Effect on the Credit Agreement. On and after the
Amendment Effective Date, each reference in the Credit Agreement to "this 
Agreement," "hereunder," "hereof," "herein" or words of like import, and each
reference in the other Loan Documents to "the Credit Agreement," "thereunder,"
"thereof,"
<PAGE>


 
"therein" or words of like import referring to the Credit Agreement shall mean 
and be a reference to the Credit Agreement as amended by this Amendment. Except 
as specifically amended herein, the Credit Agreement shall continue to be in 
full force and effect and is hereby in all respects ratified and confirmed.

    SECTION 5. Execution in Counterparts. This Amendment may be executed in any
number of counterparts and by any combination of the parties hereto in separate 
counterparts, each of which counterparts shall be an original and all of which 
taken together shall constitute one and the same Amendment.

    SECTION 6. Governing Law. This amendment shall be governed by, and construed
in accordance with, the laws of the State of California.

    IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be 
executed by their respective officers thereunto duly authorized, as of the date 
first above written.


MERISEL AMERICAS, INC.                 CITICORP USA, INC.

By: __________________________         By: ____________________________________

Title: _______________________         Title: _________________________________


MERISEL EUROPE, INC.                   NATIONSBANK OF TEXAS, N.A.

By: __________________________         By: ____________________________________

Title: _______________________         Title: _________________________________


                                       UNION BANK

                                       By: ____________________________________

                                       Title: _________________________________


                                       THE LONG TERM CREDIT BANK OF JAPAN, LTD.
                                       LOS ANGELES AGENCY  

                                       By: ____________________________________

                                       Title: _________________________________


                                       THE INDUSTRIAL BANK OF JAPAN, LTD.
                                       LOS ANGELES AGENCY 

                                       By: ____________________________________

                                       Title: _________________________________


                                       FIRST UNION NATIONAL BANK OF NORTH
                                         CAROLINA

                                       By: ____________________________________

                                       Title: _________________________________
<PAGE>
 
                                         NBD BANK, N.A.

                                         By: _____________________________
                                         Title: __________________________


                                         WESTDEUTSCHE LANDESBANK GIROZENTRALE,
                                         NEW YORK AND CAYMAN ISLANDS BRANCHES
                                         
                                         By: _____________________________
                                         Title: __________________________

                                         By: _____________________________
                                         Title: __________________________


                                         THE DAIWA BANK, LTD.

                                         By: _____________________________
                                         Title: __________________________

                                         By: _____________________________
                                         Title: __________________________


                                         COMMERZBANK AG
                                         LOS ANGELES BRANCH

                                         By: _____________________________
                                         Title: __________________________

                                         By: _____________________________
                                         Title: __________________________
<PAGE>
 
                                    ANNEX A
                          CONSENT AND ACKNOWLEDGEMENT


    Each of the undersigned hereby consents to the terms of the Second Amendment
dated as of December 1, 1994 (the "Amendment") to Revolving Credit Agreement 
dated as of December 23, 1993 among Merisel Americas, Inc. and Merisel Europe, 
Inc. as Borrowers, Merisel, Inc. as Guarantor, the Lenders party thereto, 
Citicorp USA, Inc. as Agent, NationsBank of Texas, N.A. as Co-Agent and 
Citibank, N.A. as Designated Issuer (as amended, the "Credit Agreement"), and 
hereby confirms and agrees that each Loan Document executed by the undersigned 
pursuant to and as defined in the Credit Agreement is, and shall continue to be,
in full force and effect and is hereby ratified and confirmed in all respects 
except that, on and after the effective date of the Amendment, each reference in
each such Loan Document to "the Credit Agreement," "thereunder," "thereof," 
"therein" or words of like import referring to the Credit Agreement shall mean 
and be a reference to the Credit Agreement as amended by the Amendment.


                                  MERISEL, INC.

                                  By:_________________________
                                  Title:______________________

                                  MERISEL CANADA, INC.

                                  By:_________________________
                                  Title:______________________

<PAGE>
 
                                                                   EXHIBIT 10.30
          THIRD AMENDMENT TO REVOLVING CREDIT AGREEMENT
                  Dated as of February 27, 1995

     This Third Amendment to Revolving Credit Agreement (this
"Amendment") is dated as of February 27, 1995 by and among
Merisel Americas, Inc., a Delaware corporation ("Merisel
Americas"), Merisel Europe, Inc., a Delaware corporation
("Merisel Europe") (Merisel Americas and Merisel Europe each
referred to herein individually as a "Borrower" and collectively
as the "Borrowers"), Merisel, Inc., a Delaware corporation
("Merisel Parent"), as guarantor, the financial institutions
listed on the signature pages hereof, Citicorp USA, Inc. as Agent
for the Lenders, NationsBank of Texas, N.A. as Co-Agent for the
Lenders, and Citibank, N.A. as Designated Issuer, and is made
with reference to that certain Revolving Credit Agreement dated
as of December 23, 1993 (the "Original Agreement") by and among
the parties listed on the signature pages thereof, as amended by
the First Amendment dated as of September 29, 1994 (the "First
Amendment") by and among the parties listed on the signature
pages thereof and as further amended by the Second Amendment
dated as of December 1, 1994 (the "Second Amendment") by and
among the parties listed on the signature pages thereof; the
Original Agreement, the First Amendment and the Second Amendment
are hereinafter collectively referred to as the "Existing
Agreement."  Capitalized terms used herein without definition
shall have the same meanings herein as set forth in the Existing
Agreement.


                             RECITAL


     The parties hereto have agreed to further amend the Existing
Agreement as hereinafter set forth.

     IN CONSIDERATION of the mutual promises and covenants set
forth herein, the parties hereto agree as follows:


SECTION 1.     AMENDMENT TO THE EXISTING AGREEMENT

     1.1  The Existing Agreement is hereby amended by inserting
          the following definition after the definition of
          Consolidated in Section 1.01:
<PAGE>
 
          ""Consolidated Adjusted Net Worth" means Consolidated
          Net Worth calculated without giving effect to any
          foreign currency translation adjustments."

     1.2  The Existing Agreement is hereby amended by deleting in
          its entirety the proviso at the end of the definition
          of "Applicable Margin" in Section 1.01 and inserting as
          follows:

          ";provided, however, that at any time that the
          Consolidated Debt Equivalents/Capital Ratio of Merisel
          Parent (as more fully described in Section 7.01(g))
          is greater than 0.625:1.00, (i) the Eurodollar Margin
          shall be 2.0000, (ii) the Commitment Fee shall be
          0.5000, (iii) the Commission shall be 2.000 and (iv)
          the Standby Fee shall be 2.000."

     1.3  The Existing Agreement is hereby amended by replacing
          the term "Consolidated Net Worth" wherever it appears
          in Section 7.01(f) with the term "Consolidated Adjusted
          Net Worth".

     1.4  The Existing Agreement is hereby amended by replacing
          the term "Consolidated Net Worth" wherever it appears
          in Section 7.01(g) with the term "Consolidated Adjusted
          Net Worth".

     1.5  The Existing Agreement is hereby amended by deleting in
          its entirety Section 7.01(j) and inserting the
          following:

          "(j) Maintenance of Borrowers' Interest Coverage Ratio. 
          Maintain, for each period of four consecutive fiscal
          quarters, a ratio of the aggregate Consolidated EBITDA
          of both of the Borrowers to the aggregate Consolidated
          Interest Charges (including such portion of
          Consolidated Interest Charges as represents interest on
          intercompany Debt paid to Merisel Parent, and excluding
          such portion of Consolidated Interest Charges as
          represents interest on all other intercompany Debt) of
          both of the Borrowers, of not less than (w) 1.5:1.00,
          for each of the periods ending March 31, 1995, June 30,
          1995 and September 30, 1995, (x) 1.80:1.00, for the
          period ending December 31, 1995, (y) 2.50:1.00, for the
          period ending March 31, 1996, and (z) 2.75:1.00, after
          March 31, 1996; provided that, for purposes of this
          Section 7.01(j), in calculating Consolidated EBITDA for
          the quarter ending 
<PAGE>
 
          March 31, 1995 only, Consolidated EBITDA shall be increased by the
          amount and type of the charges identified in that certain letter dated
          February 24, 1995 by the Borrowers to the Agent for the Lenders, but
          in no event in an amount greater than $5,000,000."



     1.6  The Existing Agreement is hereby amended by deleting in
          its entirety Section 7.01(k) and inserting the
          following:

          "(k) Maintenance of Merisel Parent's Interest Coverage
          Ratio.  Maintain, for each period of four consecutive
          fiscal quarters, a ratio of Consolidated EBITDA of
          Merisel Parent to Consolidated Interest Charges of
          Merisel Parent, of not less than (w) 1.50:1.00, for
          each of the periods ending March 31, 1995, June 30,
          1995 and September 30, 1995, (x) 1.80:1.00, for the
          period ending December 31, 1995, (y) 2.50:1.00, for the
          period ending March 31, 1996, and (z) 2.75:1.00, after
          March 31, 1996; provided that, for purposes of this
          Section 7.01(k), in calculating Consolidated EBITDA for
          the quarter ending March 31, 1995 only, Consolidated
          EBITDA shall be increased by the amount and type of the
          charges identified in that certain letter dated
          February 24, 1995 from the Borrowers to the Agent for
          the Lenders, but in no event in an amount greater than
          $5,000,000."

     1.7  The Existing Agreement is hereby amended by deleting
          item (g) of paragraph 1 of section E of Exhibit K to
          the Existing Agreement in its entirety and inserting
          the following:

          "(g) Charges increasing Consolidated
               EBITDA as permitted under Section
               7.01(j):

               (i)  [charge 1]                    $ ________

               (ii) [charge 2]                    $ ________

               (iii) Total charges                $ ________
               

          (h)  Merisel Americas' Consolidated
               EBITDA  ((a) + (b) + (c) + (d)
               + (e) + or - (f) + or - [for
               quarter ending March 31, 1995
               only] the lesser of (g) or
               $5,000,000)                        $ _______."
<PAGE>
 
     1.8  The Existing Agreement is hereby amended by deleting
          item 7 of section F of Exhibit K to the Existing
          Agreement in its entirety and inserting the following:

          "6A. Charges increasing Consolidated
               EBITDA as permitted under Section
               7.01(k):

               (i)  [charge 1]                    $ ________

               (ii) [charge 2]                    $ ________

               (iii) Total charges                $ ________

               
          7.   Merisel Americas' Consolidated
               EBITDA  (1 + 2 + 3 + 4 + 5 + or
               - 6 + or - [for quarter ending
               March 31, 1995 only] the lesser
               of 6A or $5,000,000)               $ ________."



SECTION 2.     CONDITIONS TO EFFECTIVENESS

     This Amendment shall become effective upon the satisfaction
of the following conditions precedent (the date of satisfaction
of such conditions being referred to herein as the "Amendment
Effective Date"):  (i) the execution of this Amendment by the
Borrowers, Merisel Parent and the Majority Lenders in accordance
with Section 11.01 of the Existing Agreement; (ii) a Consent and
Acknowledgement in the form of Annex A hereto executed by Merisel
Canada; (iii) the delivery by the Borrowers and Merisel Parent to
the Lenders (or to the Agent with sufficient originally executed
copies, where appropriate, for each Lender) of (a) certified
resolutions of their respective Board of Directors approving and
authorizing the execution, delivery, and performance of this
Amendment, (b) signature and incumbency certificates of the
officers executing this Amendment, and (c) executed copies of
this Amendment; (iv) on or before the Amendment Effective Date,
all corporate and other proceedings taken or to be taken in
connection with the transactions contemplated hereby and all
documents incidental thereto not previously found acceptable by
the Agent, acting on behalf of the Lenders, and their counsel
shall be satisfactory in form and substance to the Agent and such
counsel, and the Agent and such counsel shall have received all
such counterpart originals or certified copies of such documents
as the Agent may reasonably request; (v) on or before the
Amendment Effective Date, the Borrowers shall have paid all fees
and expenses of the Agent in connection with the negotiation,
preparation and execution of this Amendment; (vi) on or before
the Amendment Effective Date, the Borrowers shall have paid to
each Lender that shall have executed and delivered to the Agent
by 9:00 a.m. (Los Angeles time) on February 27, 1995, signature
pages to 
<PAGE>
 
this Amendment, a consent fee in an amount equal to 0.20% of such Lender's
Commitment; and (vii) on or before the Amendment Effective Date, the Borrowers
shall have delivered to the Agent on behalf of the Lenders that certain letter
dated February 24, 1995.


SECTION 3.     REPRESENTATIONS AND WARRANTIES OF THE BORROWERS
               AND MERISEL PARENT

     In order to induce the Lenders to enter into this Amendment
and to amend the Existing Agreement in the manner provided
herein, the Borrowers and Merisel Parent represent and warrant to
each Lender that the following statements are true, correct and
complete:

Corporate Power and Authority

     Each Borrower and Merisel Parent has all requisite corporate
power and authority to enter into this Amendment and to carry out
the transactions contemplated by, and perform its respective
obligations under, the Existing Agreement as amended by this
Amendment (the "Amended Agreement").

Authorization of Agreements

     The execution and delivery of this Amendment and the
performance of the Amended Agreement have been duly authorized by
all necessary corporate action by each Borrower and Merisel
Parent.

No Conflict

     The execution and delivery by each Borrower and Merisel
Parent of this Amendment and the performance by each Borrower and
Merisel Parent of the Amended Agreement do not and will not (i)
violate any provision of law, rule or regulation applicable to
the Borrowers, Merisel Parent or any of their respective
Subsidiaries, the Certificate of Incorporation or bylaws of
the Borrowers, Merisel Parent or any of their respective
Subsidiaries, (ii) conflict with, result in a breach of or
constitute (with due notice or lapse of time or both) a default
under any material contractual obligation of the Borrowers,
Merisel Parent or any of their respective Subsidiaries, (iii)
result in or require the creation or imposition of any Lien upon
any of their properties or assets, or (iv) require any approval
of stockholders or any approval or consent of any Person under
any contractual obligation of the Borrowers, Merisel Parent or
any of their respective Subsidiaries.

Governmental Consents

     The execution and delivery by the Borrowers and Merisel
Parent and the performance by the Borrowers and Merisel Parent of
the Amended Agreement do not and will not require any
registration 
<PAGE>
 
with, consent or approval of, or notice to, or other action to, with or 
by, any Federal, state or other governmental authority or 
regulatory body or other Person.

Binding Obligation

     This Amendment and the Amended Agreement are the legally
valid and binding obligation of the Borrowers and Merisel Parent,
enforceable against each of them in accordance with their
respective terms, except as enforcement may be limited by
bankruptcy, insolvency, reorganization, moratorium or other
similar laws relating to or limiting creditors' rights generally
or by equitable principles relating to enforceability.

Incorporation of Representations and Warranties From Existing
Agreement

     The representations and warranties contained in Article VI
of the Existing Agreement are and will be true, correct and
complete in all material respects on and as of the effective date
of this Amendment to the same extent as though made on and as of
that date, except to the extent that such representations and
warranties specifically relate to an earlier date, in which case
they are true, correct and complete in all material respects as
of such earlier date.

Absence of Default

     No event has occurred and is continuing or will result from
the consummation of the transactions contemplated by this
Amendment which would constitute an Event of Default, or an event
that with the passage of time, the giving of notice or both would
constitute an Event of Default.


SECTION 4.     MISCELLANEOUS

     Reference to and Effect on the Existing Agreement and the
Other Loan Documents

     (i)  On and after the effective date of this Amendment,
each reference in the Existing Agreement to "this Agreement",
"hereunder", "hereof", "herein", or words of like import
referring to the Existing Agreement, and each reference in
the other Loan Documents to the "Revolving Credit Agreement",
"thereunder", "thereof" or words of like import referring to the
<PAGE>
 
Existing Agreement shall mean and be a reference to the Existing
Agreement as amended by this Amendment.

     (ii)  Except as specifically amended by this Amendment, the
Existing Agreement and the other Loan Documents shall remain in
full force and effect and are hereby ratified and confirmed.

     (iii) The execution, delivery and performance of this
Amendment shall not, except as expressly provided herein,
constitute a waiver of any provision of, or operate as a waiver
of any right, power or remedy of the Agent or any Lender under,
the Existing Agreement or any of the other Loan Documents.

Execution and Counterparts

     This Amendment may be executed in any number of
counterparts, and by different parties hereto in separate
counterparts, each of which when so executed and delivered shall
be deemed an original, but all such counterparts taken together
shall constitute one and the same instrument.

Headings

     Section and subsection headings in this Amendment are
included herein for convenience of reference only and shall not
constitute a part of this Amendment for any other purpose or be
given any substantive effect.

Applicable Law

     THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES
HERETO AND ALL OTHER ASPECTS HEREOF SHALL BE DEEMED TO BE MADE
UNDER, SHALL BE GOVERNED BY, AND SHALL BE CONSTRUED AND ENFORCED
IN ACCORDANCE WITH, THE LAWS OF THE STATE OF CALIFORNIA.
<PAGE>
 
          IN WITNESS WHEREOF, the parties hereto have caused this
Third Amendment to Revolving Credit Agreement to be executed by
their respective officers thereunto duly authorized as of the
date first above written.

                                        THE BORROWERS

                              MERISEL AMERICAS, INC.


                                By:______________________________
                                   Name:
                                   Title:

                              MERISEL EUROPE, INC.


                               By:_______________________________
                                   Name:
                                   Title:
<PAGE>
 
                                   THE PARENT GUARANTOR

                              MERISEL, INC.


                                By:______________________________
                                   Name:
                                   Title:


                                        THE AGENT

                              CITICORP USA, INC., as Agent


                                By:______________________________
                                   Name:
                                   Title:


                                        THE CO-AGENT

                              NATIONSBANK OF TEXAS, N.A., as Co-Agent


                                By:______________________________
                                   Name:
                                   Title:


                                   THE DESIGNATED ISSUER

                              CITIBANK, N.A., as Designated Issuer


                                By:______________________________
                                   Name:
                                   Title:


                                        THE LENDERS

                              CITICORP USA, INC.


                                By:_______________________________
                                   Name:
                                   Title:


                              NATIONSBANK OF TEXAS, N.A.


                                By:______________________________
                                   Name:
                                   Title:


                              UNION BANK
     

                                By:______________________________
                                   Name:
                                   Title:

                                By:______________________________
                                   Name:
                                   Title:


                              THE LONG-TERM CREDIT BANK OF JAPAN,
                              LTD., LOS ANGELES AGENCY


                                By:______________________________
                                   Name:
                                   Title:
<PAGE>
 
                             THE INDUSTRIAL BANK OF JAPAN,
                             LIMITED, LOS ANGELES AGENCY


                             By:________________________________
                                Name:
                                Title:


                             FIRST UNION NATIONAL BANK
                             OF NORTH CAROLINA


                             By:______________________________
                                Name:
                                Title:


                             NBD BANK


                             By:______________________________
                                Name:
                                Title:


                             WESTDEUTSCHE LANDESBANK
                             GIROZENTRALE, NEW YORK AND CAYMAN
                             ISLANDS BRANCHES


                             By:______________________________
                                Name:
                                Title:


                             By:______________________________
                                Name:
                                Title:


                             THE DAIWA BANK, LTD.


                             By:______________________________
                                Name:
                                Title:


                             By:______________________________
                                Name:
                                Title:


                             COMMERZBANK AG, LOS ANGELES BRANCH


                             By:______________________________
                                Name:
                                Title:

<PAGE>
 
                             ANNEX A

                   CONSENT AND ACKNOWLEDGEMENT



          The undersigned hereby consents to the terms of the
Third Amendment to Revolving Credit Agreement dated as of
February 27, 1995 (the "Amendment") with respect to the Revolving
Credit Agreement dated as of December 23, 1993 (as amended, the
"Credit Agreement") among Merisel Americas, Inc. and Merisel
Europe, Inc. as Borrowers, Merisel, Inc. as Guarantor, the
Lenders party thereto, Citicorp USA, Inc. as Agent, NationsBank
of Texas, N.A. as Co-Agent and Citibank, N.A. as Designated
Issuer, and hereby confirms and agrees that each Loan Document
executed by the undersigned pursuant to and as defined in the
Credit Agreement is, and shall continue to be, in full force and
effect and is hereby ratified and confirmed in all respects
except that, on and after the effective date of the Amendment,
each reference in each such Loan Document to "the Credit
Agreement," "thereunder," "thereof," "therein" or words of like
import referring to the Credit Agreement shall mean and be a
reference to the Credit Agreement as amended by the Amendment.

                              MERISEL CANADA, INC.


                              By: ________________________

                              Title: _____________________

Dated:  February __, 1995

<PAGE>

                                                                   EXHIBIT 10.31
 
                        AMENDED AND RESTATED TRADE RECEIVABLES
                             PURCHASE AND SALE AGREEMENT
          
                             Dated as of November 29, 1994
          
          
                   MERISEL CAPITAL FUNDING, INC., a Delaware corporation
          (the "Seller"), CORPORATE RECEIVABLES CORPORATION, a California
          corporation (the "Investor"), and CITICORP NORTH AMERICA, INC., a
          Delaware corporation ("CNA"), as agent for the Investor and the
          other Owners (as defined below) (the "Agent"), agree as follows:
          
                   PRELIMINARY STATEMENTS.
          
                   (1)  Certain terms which are capitalized and used
          throughout this Agreement (in addition to those defined above)
          are defined in Article I of this Agreement.
          
                   (2)  Merisel Americas, Inc., a Delaware corporation
          ("Americas"), the Investor and CNA, as Agent, were each party to
          that certain Trade Receivables Purchase and Sale Agreement dated
          as of September 24, 1993, as amended by the Assumption and
          Second Amendment dated as of December 23, 1993, the Third
          Amendment dated as of March 24, 1994, the Fourth Amendment dated
          as of October 7, 1994 and the Fifth Amendment dated as of
          November 29, 1994 (said Agreement, as so amended, being the
          "Original Agreement"), whereby Americas had from time to time
          sold to Ciesco L.P. ("Ciesco"), and Ciesco had from time to time
          purchased from Americas, "Eligible Assets" (as defined in the
          Original Agreement) -- namely undivided percentage ownership
          interests in all the outstanding "Pool Receivables" as defined
          therein and all "Related Security" and "Collections" as defined
          therein and other proceeds thereof and with respect thereto.
          
                   (3)  On the Effective Date, the Seller and Americas
          each will have entered into, and fully performed, the Purchase
          and Sale Assignment and Assumption Agreement dated as of
          November 29, 1994 (the "Assignment and Assumption"), whereby the
          Seller takes the place of Americas in and under the Original
          Agreement.
          
                   (4)  On the Effective Date, the Investor and Ciesco
          each will have entered into, and fully performed, the Assignment
          and Acceptance dated as of November 29, 1994 (the "Ciesco
          Assignment and Acceptance"), whereby the Investor takes the
          place of Ciesco in and under the Original Agreement.
          
                   (5)  The Seller will from time to time purchase from
          Americas additional Pool Receivables in which the Seller intends
          to sell interests represented by Eligible Assets hereunder.
<PAGE>
 
                                       2

                   (6)  The parties hereto have agreed to amend and
          restate the Original Agreement, as modified by the Assignment
          and Assumption and the Ciesco Assignment and Acceptance, on the
          terms and conditions hereinafter set forth, to provide for,
          among other things, the sale of such additional Pool
          Receivables.
          
                   (7)  CNA has been requested and is willing to continue
          to act as Agent.
          
                   NOW, THEREFORE, the parties agree that, effective as of
          the Effective Date and subject to the satisfaction of the
          conditions precedent set forth in Section 3.01 hereof, the
          Original Agreement, as modified by the Assignment and Assumption
          and the Ciesco Assignment and Acceptance, is hereby amended and
          restated in its entirety to read as follows:
          
          
                                      ARTICLE I
          
                                     DEFINITIONS
          
                   SECTION 1.01.  Certain Defined Terms.  As used in this
          Agreement, the following terms shall have the following meanings
          (such meanings to be equally applicable to both the singular and
          plural forms of the terms defined):
          
                   "Adjusted LIBO Rate" means, for any Fixed Period, an
              interest rate per annum equal to the rate per annum obtained
              by dividing (i) the rate per annum at which deposits in U.S.
              dollars are offered by the principal office of Citibank in
              London, England to prime banks in the London interbank
              market at 11:00 A.M. (London time) two Business Days before
              the first day of such Fixed Period for a period equal to
              such Fixed Period by (ii) a percentage equal to 100% minus
              Citibank's Eurodollar Reserve Percentage for such Fixed
              Period.
          
                   "Administration Fee" has the meaning specified in
              Section 2.10.
          
                   "Adverse Claim" means a lien (other than inchoate and
              unperfected tax liens), security interest or other charge or
              encumbrance, or other type of preferential arrangement
              having the effect of a lien or security interest.
          
                   "Affiliate" means (i) as to any Person, any other
              Person that, directly or indirectly, beneficially owns or
              holds 100% of any class of voting securities of such Person
              or otherwise is in control of, is controlled by or is under
              common control with such Person, with "control" 
<PAGE>
 
                                       3

              with respect to any such Person being the power to exercise,
              directly or indirectly, a controlling influence over the
              management or policies of such Person, and (ii) as to CNA or
              the Investor, shall also include the Investor and CNA,
              respectively, and any other Person who has a relationship to
              CNA comparable to that of the Investor.
          
                   "Affiliated Obligor" means any Obligor which is an
              Affiliate of another Obligor.
          
                   "Agent's Account" means the special account (account
              number 4063-2221) of the Agent maintained at the office of
              Citibank at 399 Park Avenue, New York, New York 10043.
          
                   "Alternate Base Rate" means, for any period, a
              fluctuating interest rate per annum as shall be in effect
              from time to time, which rate per annum shall at all times
              be equal to the higher of:
          
                        (a)  the rate of interest announced publicly by
                   Citibank in New York, New York, from time to time as
                   Citibank's base rate; or
          
                        (b)  1/2 of one percent above the latest
                   three-week moving average of secondary market morning
                   offering rates in the United States for three-month
                   certificates of deposit of major United States money
                   market banks, such three-week moving average being
                   determined weekly on each Monday (or, if such day is
                   not a Business Day, on the next succeeding Business
                   Day) for the three-week period ending on the previous
                   Friday by Citibank on the basis of such rates reported
                   by certificate of deposit dealers to and published by
                   the Federal Reserve Bank of New York or, if such
                   publication shall be suspended or terminated, on the
                   basis of quotations for such rates received by Citibank
                   from three New York certificate of deposit dealers of
                   recognized standing selected by Citibank, in either
                   case adjusted to the nearest 1/4 of one percent or, if
                   there is no nearest 1/4 of one percent, to the next
                   higher 1/4 of one percent.
          
                   "Americas" has the meaning specified in Preliminary
              Statement (2).
          
                   "Assignee" means Citibank, CNA or the Investor, or any
              of their respective Affiliates, as the assignee of an
              Eligible Asset pursuant to Article IX and, in the case of
              any assignment pursuant to Section 9.02, all but not part of
              the rights and obligations of the Investor hereunder.
<PAGE>
 
                                       4

                   "Assignee Rate" for any Fixed Period for any Eligible
              Asset means an interest rate per annum equal to .8 of 1% per
              annum, or, upon the occurrence and during the continuance of
              any Rating Period, 1.75% per annum, in each case above the
              Adjusted LIBO Rate for such Fixed Period; provided, however,
              that:
          
                        (i)  In the case of any such Fixed Period of one
                   to and including 13 days, the "Assignee Rate" for such
                   Fixed Period for such Eligible Asset shall be an
                   interest rate per annum equal to the Alternate Base
                   Rate in effect on the first day of such Fixed Period;
                   and
          
                       (ii)  If either (A) the introduction of or any
                   change in or in the interpretation of any law or
                   regulation shall make it unlawful, or any central bank
                   or other governmental authority asserts that it is
                   unlawful, for Citibank to obtain funds in the London
                   interbank market during such Fixed Period or
                   (B) Citibank is unable for any reason to establish its
                   Adjusted LIBO Rate for such Fixed Period or (C) the
                   Adjusted LIBO Rate will not adequately reflect the cost
                   to the Owner of such Eligible Asset (or if such Owner
                   is the Participants, the Participants owning 51% in
                   aggregate amount of the undivided interests in such
                   Eligible Asset) of making a Purchase of or maintaining
                   such Eligible Asset during such Fixed Period, then the
                   "Assignee Rate" for such Fixed Period for such Eligible
                   Asset shall be an interest rate per annum equal to the
                   Alternate Base Rate in effect from time to time;
                   provided, however, that the Agent and the Seller may
                   agree in writing from time to time upon a different
                   "Assignee Rate".
          
                   "Assignment" means an assignment, in substantially the
              form of Exhibit A hereto, by which an Eligible Asset may be
              assigned pursuant to Section 9.01.
          
                   "Assignment and Acceptance" means an assignment and
              acceptance entered into by the Investor and an Assignee in
              substantially the form of Exhibit G hereto.
          
                   "Assignment and Assumption" has the meaning specified
              in Preliminary Statement (3).
          
                   "Average Maturity" means, on any day, that period
              (expressed in days) equal to the average maturity of the
              Pool Receivables as shall be calculated by the Collection 
<PAGE>
 
                                       5

              Agent as set forth in the most recent Investor Report in
              accordance with the provisions thereof; provided, however,
              that, if any such calculation shall be manifestly incorrect,
              the Agent may recalculate the Average Maturity for such day.
          
                   "Business Day" means any day on which banks are not
              authorized or required to close in New York City or the City
              of Los Angeles and, if the applicable Business Day relates
              to any computation made with respect to the Adjusted LIBO
              Rate, on which dealings are carried on in the London
              interbank market.
          
                   "Capital" of any Eligible Asset means the original
              amount paid for such Eligible Asset at the time of its
              acquisition by the Investor pursuant to Sections 2.01 and
              2.02 (including, without limitation, Sections 2.01 and 2.02
              of the Original Agreement), or such amount divided or
              combined by any dividing or combining of such Eligible Asset
              pursuant to Section 2.09 (including, without limitation,
              Section 2.10 of the Original Agreement), in each case
              reduced from time to time by Collections received and
              distributed on account of such Capital pursuant to
              Section 2.06; provided, however, that if such Capital of
              such Eligible Asset shall have been reduced by any
              distribution of any portion of Collections and thereafter
              such distribution is rescinded or must otherwise be returned
              for any reason, such Capital of such Eligible Asset shall be
              increased by the amount of such distribution, all as though
              such distribution had not been made.
          
                   "Certificate" means a certificate of assignment by the
              Seller to the Agent in the form of Exhibit B hereto,
              evidencing each Eligible Asset.
          
                   "Citibank" means Citibank, N.A., a national banking
              association.
          
                   "Collateral" has the meaning specified in
              Section 11.01.
          
                   "Collection Agent" means at any time the Person
              (including the Agent or the Seller) then authorized pursuant
              to Article VI to service, administer and collect Pool
              Receivables.
          
                   "Collection Agent Fee" has the meaning specified in
              Section 2.10.
<PAGE>
 
                                       6

                   "Collection Agent Fee Reserve" for any Eligible Asset
              at any time means the sum of (i) the Liquidation Collection
              Agent Fee for such Eligible Asset at such time plus (ii) the
              unpaid Collection Agent Fee relating to such Eligible Asset
              accrued to such time.
          
                   "Collection Date" means the date following the
              Termination Date on which the aggregate outstanding Capital
              of all Eligible Assets shall have been reduced to zero and
              each of the Agent, the Collection Agent, the Owners of the
              Eligible Assets and the Indemnified Parties shall have
              received all Yield, Capital, Collection Agent Fee and other
              fees and other amounts payable to it hereunder with respect
              to the Eligible Assets or otherwise.
          
                   "Collection Delay Period" means 10 days or such other
              number of days in excess of 10 as the Agent may select upon
              three Business Days' notice to the Seller.
          
                   "Collections" means, with respect to any Pool
              Receivable, all cash collections and other cash proceeds of
              such Pool Receivable, including, without limitation, all
              cash proceeds of Related Security with respect to such Pool
              Receivable, and any Collection of such Pool Receivable
              deemed to have been received pursuant to Section 2.07
              (including, without limitation, Section 2.08 of the Original
              Agreement).  "Collected" shall have a similar meaning.
          
                   "Concentration Limit" for any Obligor means at any time
              4%; provided, however, that in the case of an Obligor with,
              to the best knowledge of the Seller, any Affiliated Obligor,
              the Concentration Limit shall be calculated as if such
              Obligor and such Affiliated Obligor are one Obligor.
          
                   "Consent and Agreement" means a consent and agreement,
              in substantially the form of Exhibit H hereto, with respect
              to the Receivables Contribution and Sale Agreement, duly
              executed by Americas.
          
                   "Contingent Obligation" means, as applied to any
              Person, any direct or indirect liability, contingent or
              otherwise, of that Person with respect to any Debt, lease,
              dividend, letter of credit or other obligation of another
              Person, including, without limitation, any such obligation
              directly or indirectly guaranteed, endorsed (otherwise than
              for collection or deposit in the ordinary course of
              business), co-made, or discounted or sold with recourse by
              that Person, or in respect of which that Person is otherwise
              directly or indirectly liable, including, without
              limitation, any such obligation for which that 
<PAGE>
 
                                       7

              Person is in effect liable through any agreement (contingent
              or otherwise) to purchase, repurchase or otherwise acquire
              such obligation or any security therefor, or to provide
              funds for the payment or discharge of such obligation
              (whether in the form of loans, advances, stock purchases,
              capital contributions or otherwise), or to maintain the
              solvency or any balance sheet, income or other financial
              condition of the obligor of such obligation, or to make
              payment for any products, materials or supplies or for any
              transportation, services or lease regardless of the
              non-delivery or non-furnishing thereof, in any case if the
              purpose or intent of such agreement is to provide assurance
              that such obligation will be paid or discharged, or that any
              agreements relating thereto will be complied with, or that
              the holders of such obligation will be protected (in whole
              or in part) against loss in respect thereof.  The amount of
              any Contingent Obligation shall be equal to the amount of
              the obligation so guaranteed or otherwise supported.
          
                   "Contract" means (i) an agreement between Americas and
              an Obligor, in substantially the form of one of the forms of
              written contract delivered to the Agent prior to the date
              hereof (or in substantially the form of any other form of
              written contract delivered from time to time to the Agent by
              the Seller after the date hereof if such other form shall
              have been approved by the Agent in its reasonable
              discretion) or containing payment terms and conditions and
              covering sales of merchandise or services of a type
              substantially similar thereto, or in the case of an open
              account agreement, as evidenced by an invoice of Americas in
              substantially the form of one of the forms of invoices
              delivered to the Agent prior to the date hereof (or in
              substantially the form of any other form of written invoice
              delivered from time to time to the Agent by the Seller after
              the date hereof if such other form shall have been approved
              by the Agent in its reasonable discretion) or containing
              payment terms and conditions and covering sales of
              merchandise or services of a type substantially similar
              thereto, in each case pursuant to or under which such
              Obligor shall be obligated to pay for its purchase of
              merchandise or services from time to time, or (ii) in the
              case of a Receivable of the type described in clause (ii) of
              the definition of the term "Receivable", the agreement or
              arrangement of the type described in clause (iii) of the
              definition of the term "Related Security" under which such
              Receivable arose.
          
                   "CP Determination Date" means, for any Fixed Period for
              any Eligible Asset, the date of Purchase of such Eligible
              Asset and thereafter the tenth day of each 
<PAGE>
 
                                       8

              calendar month (or, if such day is not a Business Day, the
              immediately succeeding Business Day) or any other day as
              shall have been agreed to in writing by the Agent and the
              Seller prior to the first day of the preceding Fixed Period
              for such Eligible Asset or, if there is no preceding Fixed
              Period, prior to the first day of such Fixed Period.
          
                   "Credit Agreement" means the Revolving Credit Agreement
              dated as of December 23, 1993, as amended by the First
              Amendment to Revolving Credit Agreement dated as of
              September 29, 1994, among Americas and Merisel Europe, Inc.,
              as borrowers, Merisel, as guarantor, the lenders party
              thereto, Citibank, as designated issuer, and Citicorp USA,
              Inc. as agent for such lenders, without giving effect to any
              other amendment, supplement or other modification thereof or
              thereto or any waiver of any provision or any termination
              thereof.
          
                   "Credit and Collection Policy" means those credit and
              collection policies and practices of the Seller in effect on
              the date hereof relating to Contracts and Receivables
              described in a writing or writings delivered to the Agent,
              and identified as such credit and collection policies and
              practices, by the Seller prior to the date hereof, as
              modified in compliance with Section 5.03(c).
          
                   "Debt" means (i) indebtedness for borrowed money,
              (ii) obligations evidenced by bonds, debentures, notes or
              other similar instruments, (iii) obligations to pay the
              deferred purchase price of property or services (it being
              understood that "Debt" shall not include obligations both
              (a) classified as accounts payable, accrued liabilities or
              income taxes payable under generally accepted accounting
              principles and (b) incurred in the ordinary course of the
              Seller's business), (iv) principal obligations as lessee
              under leases of property (whether real, personal or mixed)
              which shall have been or should be, in accordance with
              generally accepted accounting principles, recorded as
              capital leases, (v) reimbursement obligations under letters
              of credit, (vi) obligations under direct or indirect
              guaranties in respect of, and obligations (contingent or
              otherwise) to purchase or otherwise acquire, or otherwise to
              assure a creditor against loss in respect of, indebtedness
              or obligations of others of the kinds referred to in
              clauses (i) through (v) above, (vii) liabilities in respect
              of unfunded vested benefits under plans covered by Title IV
              of ERISA, and (viii) "Debt" as such term is defined in the
              Senior Note Purchase Agreement referred to in the Credit
              Agreement; provided, that no obligation included in "Debt"
              hereunder 
<PAGE>
 
                                       9

              shall be included in more than one of clauses (i) through
              (viii); provided, further, that "Debt" shall not include any
              obligation hereunder or, other than in the case of the
              Seller, otherwise under or resulting from any agreement for
              the sale, transfer or securitization of accounts receivable
              permitted by Section 7.02(f)(ii) and Section 7.02(a)(vii) of
              the Credit Agreement or by equivalent clauses of
              replacements thereof.
          
                   "Default Ratio" means the ratio (expressed as a
              percentage) computed as of the last day of each Fiscal Month
              by dividing (i) the aggregate Outstanding Balance of all
              Pool Receivables that were Defaulted Receivables on such
              date or would have been Defaulted Receivables on such date
              had they not been written off the books of the Seller during
              such Fiscal Month by (ii) the aggregate Outstanding Balance
              of all Pool Receivables on such date.
          
                   "Defaulted Receivable" means:
          
                        (i)  a Receivable or any portion thereof as to
                   which any payment, or part thereof, remains unpaid for
                   45 days or more from the original due date for such
                   payment; provided, however, that (A) for purposes of
                   the definition of "Loss Percentage" contained in this
                   Section 1.01, such "45 days" shall be extended to "90
                   days" in the case of each Receivable, and (B) for
                   purposes of the definition of "Eligible Receivable"
                   contained in this Section 1.01, such "45 days" shall be
                   extended to "75 days" in the case of each Receivable
                   owed by [Office Depot];
          
                       (ii)  a Receivable as to which the Obligor thereof
                   has taken any action, or suffered any event to occur,
                   of the type described in Section 7.01(g); or
          
                      (iii)  a Receivable or any portion thereof which,
                   consistent with the Credit and Collection Policy,
                   should be written off the Seller's books as
                   uncollectible.
          
                   "Delinquency Ratio" means the ratio (expressed as a
              percentage) computed as of the last day of each Fiscal Month
              by dividing (i) the aggregate Outstanding Balance of all
              Pool Receivables that were Delinquent Receivables at the end
              of such Fiscal Month by (ii) the aggregate Outstanding
              Balance of all Pool Receivables on such date.
          
                   "Delinquent Receivable" means a Receivable or any
              portion thereof that is not a Defaulted Receivable and:
<PAGE>
 
                                       10

                        (i)  as to which any payment, or part thereof,
                   remains unpaid for 30 days or more from the original
                   due date for such payment; or
          
                       (ii)  which, consistent with the Credit and
                   Collection Policy, would be classified as delinquent by
                   the Seller.
          
                   "Designated Obligor" means, at any time, each Obligor;
              provided, however, that any Obligor shall cease to be a
              Designated Obligor upon 30 days' prior written notice by the
              Agent to the Seller made in accordance with a reasonable
              exercise of the Agent's discretion.
          
                   "Dilution Horizon" means, for any Fiscal Month, a ratio
              computed by dividing (1) the aggregate Outstanding Balance
              of all Pool Receivables acquired by the Seller during such
              Fiscal Month by (ii) the Outstanding Balance of Pool
              Receivables as at the last day of such Fiscal Month.
          
                   "Dilution Percentage" means, for any Eligible Asset as
              of any date, the sum of (a) 1.5 times the product of (i) the
              average of the Dilution Ratios as of the last day of each of
              the 12 Fiscal Months ended immediately preceding such date
              and (ii) the average of the Dilution Horizons for each of
              the three Fiscal Months ended immediately preceding such
              date plus (b) the Dilution Volatility as of such date.
          
                   "Dilution Ratio" means the ratio (expressed as a
              percentage) computed as of the last day of each Fiscal Month
              by dividing (i) the aggregate Outstanding Balance of Pool
              Receivables with respect to which credit memoranda were
              issued by the Seller (it being agreed that the Seller will
              be deemed to issue a credit memorandum as to any Pool
              Receivable by the Seller's making credit entries on the
              books of the Seller which reduce the Outstanding Balance of
              such Pool Receivables) or by the Collection Agent, if other
              than the Seller, during such Fiscal Month by (ii) the
              aggregate Outstanding Balance of Pool Receivables which
              arose during the immediately preceeding Fiscal Month;
              provided, however, that in computing the "Dilution Ratio" as
              of the last day of each Fiscal Month for purposes of the
              Event of Investment Ineligibility referred to in
              Section 7.01(h), the aggregate Outstanding Balance of Pool
              Receivables referred to in clauses (i) and (ii) above shall
              be calculated for, and during, the period of four Fiscal
              Months ending with and including such Fiscal Month.
<PAGE>
 
                                       11

                   "Dilution Reserve" means, for any Eligible Asset at any
              date, an amount equal to
          
              
                                    DP x (C + YR)
          
              where:
          
                   DP   =    the Dilution Percentage for such Eligible
                             Asset at the close of business of the
                             Collection Agent as of such date.
          
                   C    =    the Capital of such Eligible Asset at the
                             close of business of the Collection Agent on
                             such date.
          
                   YR   =    the Yield Reserve for such Eligible Asset at
                             the close of business of the Collection Agent
                             as of such date.
          
                   "Dilution Volatility" means, as of any date, a ratio
              (expressed as a percentage) equal to the product of (a) the
              highest Dilution Ratio as of the last day of any Fiscal
              Month occurring in the 12 Fiscal Months ended immediately
              preceding such date minus the average of the Dilution Ratios
              as of the last day of each of such 12 Fiscal Months and
              (b) a ratio calculated by dividing the highest Dilution
              Ratio as of the last day of any Fiscal Month occurring in
              the 12 Fiscal Months ended immediately preceding such date
              by the average of the Dilution Ratios as of the last day of
              each of such 12 Fiscal Months and (c) the average of the
              Dilution Horizons for each of the three Fiscal Months ended
              immediately preceding such date.
          
                   "Effective Date" has the meaning assigned to that term
              in Section 3.01.
          
                   "Eligible Asset" means, at any time, an undivided
              percentage ownership interest at such time in (i) all then
              outstanding Pool Receivables arising prior to the time of
              the most recent computation or recomputation of such
              undivided percentage interest pursuant to Section 2.04,
              (ii) all Related Security with respect to such Pool
              Receivables and (iii) all Collections with respect to, and
              other proceeds of, such Pool Receivables.  Such undivided
              percentage interest for such Eligible Asset shall be
              computed as
          
              
                               C + YR + LR + DR + CAFR
                               -----------------------
                                         NRPB
          
              where:
<PAGE>
 
                                       12

                   C    =    the Capital of such Eligible Asset at the
                             time of such computation.
          
                   YR   =    the Yield Reserve of such Eligible Asset at
                             the time of such computation.
          
                   LR   =    the Loss Reserve of such Eligible Asset at
                             the time of such computation.
          
                   DR   =    the Dilution Reserve of such Eligible Asset
                             at the time of such computation.
          
                   CAFR =    the Collection Agent Fee Reserve of such
                             Eligible Asset at the time of such
                             computation.
          
                   NRPB =    the Net Receivables Pool Balance at the time
                             of such computation.
          
              Each Eligible Asset shall be determined from time to time
              pursuant to the provisions of Section 2.04.
          
                   "Eligible Receivable" means, at any time and with
              respect to any Eligible Asset, a Receivable or any portion
              thereof:
          
                        (i)  the Obligor of which is a United States
                   resident, is not an Affiliate of any of the parties
                   hereto or to the Receivables Contribution and Sale
                   Agreement, and is not a government or a governmental
                   subdivision or agency (including, without limitation,
                   the government, or any governmental subdivision or
                   agency, of the United States or any state or
                   municipality thereof or any other subdivision thereof);
          
                       (ii)  the Obligor of which at the time of the
                   initial creation of an interest therein hereunder
                   (including, without limitation, under the Original
                   Agreement) is a Designated Obligor;
          
                      (iii)  the Obligor of which at the time of the
                   initial creation of an interest therein hereunder
                   (including, without limitation, under the Original
                   Agreement) is not the Obligor of any Defaulted
                   Receivables in the aggregate amount of 20% or more of
                   the aggregate Outstanding Balance of all Pool
                   Receivables of such Obligor;
          
                       (iv)  which at the time of the initial creation of
                   an interest therein hereunder (including, without 
<PAGE>
 
                                       13

                   limitation, under the Original Agreement) is not a
                   Defaulted Receivable or Delinquent Receivable;
          
                        (v)  which is not indebtedness arising from the
                   sale of merchandise that has not been shipped by
                   Americas to the Obligor thereof;
          
                       (vi)  which, according to the Contract related
                   thereto, is required to be paid in full within 61 days
                   of the original invoice date therefor, in the case of
                   any Receivable of the type described in clause (i) of
                   the definition of the term "Receivable", or, in the
                   case of any Receivable of the type described in
                   clause (ii) of the definition of such term, by the date
                   by which the Pool Receivable the sale of which gave
                   rise to such Receivable was so required to have been
                   paid in full;
          
                      (vii)  which is an account receivable representing
                   all or part of the sales price of merchandise or
                   insurance within the meaning of Section 3(c)(5) of the
                   Investment Company Act of 1940, as amended;
          
                      (viii)  a purchase of which with the proceeds of
                   notes would constitute a "current transaction" within
                   the meaning of Section 3(a)(3) of the Securities Act of
                   1933, as amended;
          
                       (ix)  which is an "account" within the meaning of
                   Section 9-106 of the UCC of the jurisdiction the law of
                   which governs the perfection of the interest created by
                   an Eligible Asset;
          
                       (x)  which is denominated and payable only in
                   United States dollars in the United States;
          
                       (xi)  which arises under a Contract which has been
                   duly authorized and which, together with such
                   Receivable, is in full force and effect and constitutes
                   the legal, valid and binding obligation of the Obligor
                   of such Receivable enforceable against such Obligor in
                   accordance with its terms, and is not subject to any
                   active, asserted or effected chargeback, allowance,
                   credit, rebate, discount, dispute, offset,
                   counterclaim, other dilution factor or defense
                   whatsoever (except the discharge in bankruptcy of such
                   Obligor);
          
                      (xii)  which, together with the Contract related
                   thereto, does not contravene in any material respect
                   any laws, rules or regulations applicable thereto 
<PAGE>
 
                                       14

                   (including, without limitation, laws, rules and
                   regulations relating to usury, consumer protection,
                   truth in lending, fair credit billing, fair credit
                   reporting, equal credit opportunity, fair debt
                   collection practices and privacy);
          
                      (xiii)  with respect to which performance (other than
                   by the Obligor or any guarantor thereof) under the
                   related Contract has been completed;
          
                      (xiv)  the Obligor of which, if a natural person, to
                   the best knowledge of the Seller or Americas, (a) is
                   living, (b) is not a minor under the laws of his or her
                   state of residence, and (c) is competent to enter into a
                   contract and incur debt;
          
                       (xv)  which is, immediately prior to the time of
                   the initial creation of an interest therein hereunder
                   (including, without limitation, under the Original
                   Agreement), legally and beneficially owned by the
                   Seller free of any Adverse Claim;
          
                       (xvi)  which is not evidenced by any "instrument" or
                   "chattel paper" within the meaning of the UCC in effect
                   in the State of California;
          
                       (xvii)  which (A) satisfies all applicable
                   requirements of the Credit and Collection Policy and
                   (B) complies with such other criteria and requirements
                   (other than those relating to the collectibility of
                   such Receivable) as the Agent may from time to time
                   specify to the Seller upon 30 days' notice; and
          
                       (xviii)  as to which, at least 30 days prior to the
                   time of the initial creation of an interest therein
                   through a Purchase, the Agent has not notified the
                   Seller that the Agent has determined, in its sole
                   discretion, that such Receivable (or class of
                   Receivables) is not acceptable for purchase by the
                   Investor hereunder;
          
              provided that if and so long as the aggregate Outstanding
              Balance of the Pool Receivables financed or to be financed
              by Floor Plan Obligors is less than 12% of the aggregate
              Outstanding Balance of the Eligible Receivables in the
              Receivables Pool, the term "Obligor" referred to above in
              this definition of "Eligible Receivable" shall apply only to
              the Original Obligor of the Receivable referred to therein,
              and if and so long as the aggregate Outstanding 
<PAGE>
 
                                       15

              Balance of the Pool Receivables financed or to be financed
              by Floor Plan Obligors is 12% or more of the aggregate
              Outstanding Balance of the Eligible Receivables in the
              Receivables Pool, such term "Obligor" shall apply to the
              Floor Plan Obligor of the Receivable referred to therein if
              financed or to be financed by such Floor Plan Obligor and to
              the Original Obligor of such Receivable if not financed or
              to be financed by any Floor Plan Obligor.
          
                   "ERISA" means the Employee Retirement Income Security
              Act of 1974, as amended from time to time, and the
              regulations promulgated and rulings issued thereunder.
          
                   "Eurodollar Reserve Percentage" of Citibank means, for
              any Fixed Period, the reserve percentage applicable two
              Business Days before the first day of such Fixed Period
              under regulations issued from time to time by the Board of
              Governors of the Federal Reserve System (or any successor)
              for determining the maximum reserve requirement (including,
              but not limited, to any emergency, supplemental or other
              marginal reserve requirement) for Citibank in respect of
              liabilities or assets consisting of or including
              Eurocurrency liabilities (as that term is defined in
              Regulation D of the Board of Governors of the Federal
              Reserve System as in effect from time to time), or with
              respect to any other category of liabilities which includes
              deposits by reference to which the Adjusted LIBO Rate is
              determined, having a term equal to such Fixed Period.
          
                   "Event of Investment Ineligibility" has the meaning
              specified in Section 7.01.
          
                   "Event of Purchase Ineligibility" means any failure to
              satisfy the condition set forth in Section 3.02(b)(iii) or
              (iv).
          
                   "FAB" means Merisel FAB, Inc., a Delaware corporation
              and a wholly-owned subsidiary of Merisel, created to acquire
              and operate the assets comprising the franchise and
              distribution division of ComputerLand Corporation, a
              Delaware corporation.
          
                   "Facility" means the willingness of the Investor to
              consider, in its sole discretion pursuant to Article II, the
              purchase from the Seller of Eligible Assets from time to
              time.
          
                   "Facility Termination Date" means the earlier of
              October 6, 1995, or the date of termination of the Facility
              pursuant to Section 2.03 or Section 7.01.
<PAGE>
 
                                       16

                   "Fee Letter" means the letter agreement regarding
              additional fees, dated the date hereof, between the Seller
              and the Agent.
          
                   "Fiscal Month" means any of the accounting months
              designated as such on Schedule III hereto.
          
                   "Fixed Period" means, with respect to any Eligible
              Asset, a period determined pursuant to Section 2.02;
              provided, however, that:
          
                        (i)  any Fixed Period in respect of which Yield is
                   computed by reference to the Investor Rate shall be a
                   period from each CP Determination Date for such
                   Eligible Asset to the next succeeding CP Determination
                   Date for such Eligible Asset;
          
                       (ii)  any Fixed Period in respect of which Yield is
                   computed by reference to the Assignee Rate shall be a
                   period of from one to and including 14 days, or a
                   period of one, two, three or six months, as the Seller
                   shall select (subject to clause (v) below) on notice by
                   the Seller received by the Agent (including notice by
                   telephone, confirmed in writing) not later than
                   1:00 P.M. (New York City time) on the day which occurs
                   three Business Days before the first day of such Fixed
                   Period, each such Fixed Period for any Eligible Asset
                   to commence on the last day of the immediately
                   preceding Fixed Period for such Eligible Asset (or, if
                   there is no such Fixed Period, on the date of Purchase
                   of such Eligible Asset), except that if the Agent shall
                   not have received such notice before 1:00 P.M. (New
                   York City time) on such day, such Fixed Period shall be
                   one day;
          
                       (iii)  any Fixed Period (other than of one day)
                   which would otherwise end on a day which is not a
                   Business Day shall be extended to the next succeeding
                   Business Day, except that if such Fixed Period relates
                   to the Adjusted LIBO Rate and such extension would
                   cause the last day of such Fixed Period to occur in the
                   next succeeding month, the last day of such Fixed
                   Period shall occur on the immediately preceding
                   Business Day;
          
                       (iv)  in the case of any Fixed Period of one day
                   for any Eligible Asset, (a) if such Fixed Period is
                   such Eligible Asset's initial Fixed Period, such Fixed
                   Period shall be the day of the related Purchase;
                   (b) any subsequently occurring Fixed Period 
<PAGE>
 
                                       17

                   which is one day shall, if the immediately preceding
                   Fixed Period is more than one day, be the last day of
                   such immediately preceding Fixed Period, and, if the
                   immediately preceding Fixed Period is one day, be the
                   day next following such immediately preceding Fixed
                   Period; and (c) if such Fixed Period occurs on a day
                   immediately preceding a day which is not a Business
                   Day, such Fixed Period shall be extended to the next
                   succeeding Business Day; and
          
                        (v)  in the case of any Fixed Period for any
                   Eligible Asset which commences before the Termination
                   Date for such Eligible Asset and would otherwise end on
                   a date occurring after such Termination Date, such
                   Fixed Period shall end on such Termination Date and the
                   duration of each Fixed Period which commences on or
                   after the Termination Date for such Eligible Asset
                   shall be of such duration as shall be selected by the
                   Agent.
          
                   "Floor Plan Obligor" means any Obligor referred to in
              clause (ii) of the definition of "Obligor" contained in this
              Section 1.01.
          
                   "Indemnified Party" means any of the Investor,
              Citibank, CNA, any Owner, any Participant, the Agent or any
              Affiliate of any thereof, and "Indemnified Parties" means
              all of the Investor, Citibank, CNA, the Owners, the
              Participants, the Agent and their respective Affiliates.
          
                   "Investor" has the meaning assigned to that term at the
              beginning of this Agreement; provided, however, that upon
              any assignment of all of the Eligible Assets owned by the
              Investor together with all of the rights and obligations of
              the Investor hereunder pursuant to Section 9.02, the
              Assignee thereof shall be the Investor for all purposes
              hereunder.
          
                   "Investor Investment Fee" has the meaning specified in
              Section 2.10.
          
                   "Investor Rate" for any Fixed Period for any Eligible
              Asset means the rate per annum, as determined by Citibank on
              the first day of such Fixed Period, equal to the average of
              offering rates on one month commercial paper placed by
              several leading dealers for firms whose bond rating is "AA"
              or the equivalent, as such average is published by the
              Federal Reserve Bank of New York for such day, or, if such
              average of such rates is not so published for such day,
              equal to the average of such rates received 
<PAGE>
 
                                       18

              for such day by Citibank from several such leading dealers
              selected by Citibank, which rate per annum includes
              commercial paper dealer commissions; provided, however, that
              if such average of such rates for such day is a discount
              rate, the "Investor Rate" for such Fixed Period shall be the
              rate resulting from converting such discount rate to an
              interest-bearing equivalent rate per annum; provided,
              further, however, that if the Owner of such Eligible Asset
              so requests and the Seller consents thereto, the "Investor
              Rate" for any Fixed Period of one day shall be the Assignee
              Rate for such Fixed Period.
          
                   "Investor Report" means a report, in substantially the
              form of Exhibit C hereto, furnished by the Collection Agent
              to the Agent for each Owner pursuant to Section 2.07.
          
                   "Liquidation Collection Agent Fee" means for any
              Eligible Asset at any date an amount equal to (i) the
              Capital of such Eligible Asset as at such date multiplied by
              (ii) the product of (a) the percentage per annum as at such
              date of the Collection Agent Fee and (b) a fraction having
              as its numerator the number of days in the period equal to
              the sum of the Average Maturity plus the Collection Delay
              Period (each as in effect at such date) and 360 as its
              denominator.
          
                   "Liquidation Day" for any Eligible Asset means either
              (i) each day during any Settlement Period for such Eligible
              Asset on which the conditions set forth in Section 3.02 are
              not satisfied (and such failure of conditions is not waived
              by the Agent), provided that such conditions are also not
              satisfied (and such failure of conditions is not waived by
              the Agent) on any succeeding day during such Settlement
              Period, or (ii) each day which occurs on or after the
              Termination Date for such Eligible Asset.
          
                   "Liquidation Fee" means, for each Eligible Asset for
              any Fixed Period (computed without regard to clause (v) of
              the definition of "Fixed Period") during which any
              Liquidation Day or Termination Date for such Eligible Asset
              occurs, the amount, if any, by which (i) the additional
              Yield (calculated without taking into account any
              Liquidation Fee) which would have accrued on the reductions
              of Capital of such Eligible Asset during such Fixed Period
              (as so computed) if such reductions had remained as Capital,
              exceeds (ii) the income, if any, received by the Owner of
              such Eligible Asset from such Owner's investing the proceeds
              of such reductions of Capital.
<PAGE>
 
                                       19

                   "Liquidation Yield" means, for any Eligible Asset at
              any date, an amount equal to the Rate Variance Factor as at
              such date multiplied by the product of (i) the Capital of
              such Eligible Asset as at such date and (ii) the product of
              (a) the Assignee Rate for such Eligible Asset for a Fixed
              Period deemed to commence at such time for a period of 30
              days and (b) a fraction having as its numerator the number
              of days in the period equal to the sum of the Average
              Maturity plus the Collection Delay Period (each as in effect
              at such date) and 360 as its denominator.
          
                   "Lock-Box Account" means a lock-box account or special
              depositary account maintained in the name of the Seller at a
              bank for the purpose of receiving Collections.
          
                   "Lock-Box Agreement" means an agreement, in
              substantially the form of Exhibit D hereto, among the
              Seller, as assignee of Americas or otherwise, the Agent and
              any Lock-Box Bank.
          
                   "Lock-Box Bank" means any of the banks holding one or
              more Lock-Box Accounts.
          
                   "Lock-Box Notice" means a notice, in substantially the
              form of Annex 1 to the Lock-Box Agreement, from the Seller
              to any Lock-Box Bank.
          
                   "Loss Amount" means, for any Eligible Asset on any
              date, the sum of, for each of the three Non-Investment Grade
              Obligors (as defined below) that, out of all Non-Investment
              Grade Obligors owing such Pool Receivables, owe the three
              largest aggregate Outstanding Balances of such Pool
              Receivables, the lesser of (i) the aggregate Outstanding
              Balance of Pool Receivables which are Eligible Receivables
              on such date and are owed on such date by such
              Non-Investment Grade Obligor or (ii) the Special
              Concentration Limit, if any, for such Non-Investment Grade
              Obligor or, if none, the product of (A) the Concentration
              Limit for such Obligor on such date multiplied by (B) the
              aggregate outstanding Capital of all Eligible Assets on such
              date.  The term "Non-Investment Grade Obligor" means any
              Obligor the long-term public senior unsecured debt
              securities of which either are not rated by Standard &
              Poor's Ratings Group and by Moody's Investors Service or, if
              so rated, are rated below BBB- by Standard & Poor's Ratings
              Group or below Baa3 by Moody's Investors Service.
          
                   "Loss Percentage" means, for any Eligible Asset at any
              date, the greatest of (i) three times the highest 
<PAGE>
 
                                       20

              Default Ratio as of the last day of any Fiscal Month
              occurring in the 12 Fiscal Months ended immediately
              preceding such date, (ii) 12% and (iii) three times the
              Loss-to-Liquidation Ratio as of the last day of the Fiscal
              Month ended immediately preceding such date.
          
                   "Loss-to-Liquidation Ratio" means the ratio (expressed
              as a percentage) computed as of the last day of each Fiscal
              Month by dividing (i) an amount equal to the aggregate
              Outstanding Balance of all Pool Receivables written off by
              the Seller, or which should have been written off by the
              Seller under its Credit and Collection Policy, during the
              period of 12 Fiscal Months ending with and including such
              Fiscal Month by (ii) the aggregate amount of Collections
              received during such period with respect to Pool
              Receivables.
          
                   "Loss Reserve" means, for any Eligible Asset at any
              date, an amount equal to the greater of (i)
          
              
                                    LP x (C + YR)
          
              where:
          
                   LP   =    the Loss Percentage for such Eligible Asset
                             at the close of business of the Collection
                             Agent on such date.
          
                   C    =    the Capital of such Eligible Asset at the
                             close of business of the Collection Agent on
                             such date.
          
                   YR   =    the Yield Reserve for such Eligible Asset at
                             the close of business of the Collection Agent
                             on such date.
          
              or (ii) the Loss Amount for such Eligible Asset at the close
              of business of the Collection Agent on such date.
          
                   "Merisel" means Merisel, Inc., a Delaware corporation.
          
                   "Net Receivables Pool Balance" means at any time the
              Outstanding Balance of the Eligible Receivables (subject to
              the below proviso) in the Receivables Pool at such time
              reduced by the sum of:
          
                        (i)  the aggregate Outstanding Balance of the
                   Defaulted Receivables in the Receivables Pool at such
                   time;
<PAGE>
 
                                       21

                       (ii)  the aggregate amount by which the then
                   Outstanding Balance of all Pool Receivables (other than
                   Defaulted Receivables) of each Obligor exceeds (x) the
                   product of (A) the Concentration Limit for such Obligor
                   at such time multiplied by (B) the aggregate
                   outstanding Capital of all Eligible Assets at such time
                   or (y) the Special Concentration Limit for such
                   Obligor, as the case may be;
          
                       (iii)  the aggregate amount by which the then
                   Outstanding Balance of all Pool Receivables (other than
                   Defaulted Receivables) of each Floor Plan Obligor the
                   long-term public senior unsecured debt securities of
                   which are not rated "A" or higher by Standard & Poor's
                   Ratings Group and by Moody's Investors Service, exceeds
                   the product of (A) the Concentration Limit for such
                   Obligor as such time multiplied by (B) the aggregate
                   outstanding Capital of all Eligible Assets at such
                   time;
          
                       (iv)  the aggregate amount of accrued and unpaid
                   volume rebates owed by the Seller or Americas to
                   Obligors of Pool Receivables at such time; and
          
                        (v)  the lesser of (x) the aggregate payables
                   (unless of the type set forth in clause (iii) above)
                   owed at any time by the Seller or Americas (or any
                   Affiliate thereof if, for contractual or other reasons,
                   the Seller or Americas and such Affiliate could be
                   viewed as a single entity for purposes of offset
                   rights) to any Obligor of any Pool Receivable (or, to
                   the best knowledge of the Seller, any Affiliate of any
                   such Obligor if, for contractual or other reasons, such
                   Obligor and such Affiliate could be viewed as a single
                   entity for purposes of offset rights) and (y) the
                   aggregate Outstanding Balance of Pool Receivables which
                   are Eligible Receivables and are owed by such Obligor
                   (or any such Affiliate) at such time;
          
              provided, however, that if and so long as the aggregate
              Outstanding Balance of the Pool Receivables financed or to
              be financed by Floor Plan Obligors is less than 12% of the
              aggregate Outstanding Balance of the Eligible Receivables in
              the Receivables Pool, clause (ii) above shall apply only to
              the Original Obligors of the Pool Receivables referred to
              therein, and if and so long as the aggregate Outstanding
              Balance of the Pool Receivables financed or to be financed
              by Floor Plan Obligors is 12% or more of the aggregate
              Outstanding Balance of the Eligible Receivables 
<PAGE>
 
                                       22

              in the Receivables Pool, clause (ii) above shall apply to
              the Floor Plan Obligors of the Pool Receivables financed or
              to be financed by such Floor Plan Obligors and to the
              Original Obligors of the other Pool Receivables referred to
              therein.
          
                   "Obligations" has the meaning specified in
              Section 11.02.
          
                   "Obligor" means a Person (other than the Seller or
              Americas) either (i) which is obligated to make payments
              pursuant to a Contract of the type described in clause (i)
              of the definition of the term "Contract" contained in this
              Section 1.01 or (ii) which has financed or is obligated to
              finance (by lending to an Obligor referred to in clause (i)
              above, or by purchasing from Americas, if the consideration
              to be paid by such Person for such purchase is in the form
              of indebtedness, or the Seller, if such consideration is in
              the form of cash, or otherwise), or is a party to an
              agreement that contemplates that such Person may so finance,
              a Receivable.
          
                   "Original Agreement" has the meaning assigned to that
              term in Preliminary Statement (2).
          
                   "Original Obligor" means any Obligor referred to in
              clause (i) of the definition of "Obligor" contained in this
              Section 1.01.
          
                   "Origination Fee" has the meaning specified in
              Section 2.10.
          
                   "Outstanding Balance" of any Receivable at any time
              means the then outstanding principal balance thereof;
              provided, however, that it is understood by the parties
              hereto that in any computation or other determination of the
              Outstanding Balance of any Pool Receivable, or the aggregate
              Outstanding Balance of Pool Receivables, owed by any
              Obligors hereunder, the amount of such Outstanding Balance
              shall not be reduced by any negative balances owed by any
              other Obligors.
          
                   "Owner" means, for each Eligible Asset, upon its
              purchase the Investor as the purchaser thereof and, if
              applicable, each Participant which shall have purchased from
              the Investor or any Assignee thereof an undivided interest
              in such Eligible Asset from time to time; provided, however,
              that, upon any assignment thereof pursuant to Article IX,
              the Assignee thereof shall be the Owner thereof.
<PAGE>
 
                                       23

                   "Parallel Purchase Commitment" means the Amended and
              Restated Trade Receivables Purchase and Sale Agreement,
              dated as of the date hereof, among the Seller, Citibank and
              the other financial institutions party thereto from time to
              time as "Banks" and CNA, individually and as Agent, as the
              same may, from time to time, be amended, modified or
              supplemented.
          
                   "Participant" means, at any time for each Eligible
              Asset, each Person which at such time shall have purchased
              from the Investor or any Assignee thereof an undivided
              interest in such Eligible Asset or shall have made a
              commitment to the Agent to so purchase such an interest.
          
                   "Permitted Transaction" means any transaction permitted
              under the Certificate of Incorporation and by-laws of the
              Seller delivered to the Agent pursuant to Section 3.01, as
              the same may, from time to time, be amended, modified or
              otherwise supplemented with the prior written consent of the
              Agent.
          
                   "Person" means an individual, partnership, corporation
              (including a business trust), joint stock company, trust,
              unincorporated association, joint venture or other entity,
              or a government or any political subdivision or agency
              thereof.
          
                   "Pool Receivable" means a Receivable in the Receivables
              Pool.
          
                   "Preliminary Lock-Box Notice" means a notice, in
              substantially the form of Exhibit F hereto, from the Seller
              to a Lock-Box Bank.
          
                   "Program Fee" has the meaning specified in
              Section 2.10.
          
                   "Provisional Liquidation Day" means any day which could
              be a Liquidation Day but for the proviso in clause (i) of
              the definition of "Liquidation Day".
          
                   "Purchase" means a purchase by the Investor of an
              Eligible Asset from the Seller pursuant to Article II
              (including, without limitation, Article II of the Original
              Agreement).
          
                   "Purchase Limit" means $150,000,000, as such amount may
              be reduced pursuant to Section 2.03.
          
                   "Rate Variance Factor" means that number which reflects
              the potential variance in selected interest rates 
<PAGE>
 
                                       24

              over a period of time designated by the Agent, as shall be
              computed by the Collection Agent each Fiscal Month as set
              forth in the Investor Report in accordance with the
              provisions thereof; provided, however, that the "factors" in
              line 7 of the "Rate Variance Factor" section of such
              Investor Report may be changed from time to time upon at
              least five days' prior notice by the Agent to the Collection
              Agent.
          
                   "Rating Period" means any period during which either
              (i) any of Americas' long-term public senior unsecured debt
              securities shall be rated below BBB- by Standard & Poor's
              Ratings Group or below Baa3 by Moody's Investors Service, or
              (ii) if such securities are not rated by Standard & Poor's
              Ratings Group or Moody's Investors Service, such securities
              shall have a deemed rating of less than BBB or Baa2, as
              determined by the Agent in its reasonable discretion, based
              on (A) the most recent audited financial statements for
              Americas and its subsidiaries, (B) the financial effect on
              Americas of its issuance of any equity securities during the
              90-day period following the date of such financial
              statements, and (C) any material adverse change in the
              financial condition or operations of Americas since
              September 30, 1994.
          
                   "Receivable" means (i) the indebtedness of any Original
              Obligor under a Contract of the type described in clause (i)
              of the definition of the term "Contract" arising from a sale
              of merchandise by Americas (except for sales of merchandise
              by the "Channel Services Group" of Americas) to such
              Original Obligor, including without limitation any such
              indebtedness which may be financed by any Floor Plan
              Obligor, and (ii) the indebtedness of any Floor Plan Obligor
              arising from the sale by Americas of any indebtedness
              referred to in clause (i) above to such Floor Plan Obligor
              under the agreement or arrangement of the type described in
              clause (iii) of the definition of the term "Related
              Security" contained herein relating to such indebtedness,
              and, in the case of clauses (i) and (ii) above, includes the
              right to payment of any interest or finance charges and
              other obligations of such Obligor with respect thereto. 
              Unless otherwise stated, the term "Obligor" of any
              Receivable refers to both the Original Obligor that owes
              such Receivable and, if applicable, the Floor Plan Obligor
              that finances, or may finance, such Receivable.
          
                   "Receivables Contribution and Sale Agreement" means the
              Receivables Contribution and Sale Agreement, dated as of the
              date hereof and in substantially the form of 
<PAGE>
 
                                       25

              Exhibit I hereto, between the Seller and Americas, as the
              same may, from time to time, be amended, modified or
              supplemented with the prior written consent of the Agent.
          
                   "Receivables Pool" means at any time the aggregation of
              each then outstanding Receivable in respect of which the
              Obligor is a Designated Obligor or, as to any Receivable in
              existence on such date, was a Designated Obligor on the date
              of any Purchase, or reinvestment to purchase, such
              Receivable pursuant to Section 2.05 (including, without
              limitation, Section 2.06 of the Original Agreement), other
              than any such Receivable (i) which shall have been
              repurchased by the Seller as contemplated by Section 2.07
              (including, without limitation, Section 2.08 of the Original
              Agreement) or (ii) with respect to which Collections in the
              entire amount of the Outstanding Balance of such Receivable
              shall have been received in respect of any Related Security
              supporting or securing payment of such Receivable and
              applied and distributed pursuant to Section 2.05 or 2.06, as
              applicable at the time of such receipt (if and so long as
              neither the Agent nor any Owner is at any time required to
              return all or any portion of such amount for any reason).
          
                   "Records" means all Contracts and other documents,
              books, records, and other tangible information (including,
              without limitation, computer programs, tapes, disks, punch
              cards, data processing software and related property and
              rights) maintained by or in possession of the Seller or
              Americas with respect to Receivables, Related Security or
              the related Obligors in connection with this Agreement, the
              Receivables Contribution and Sale Agreement or the
              Contracts.
          
                   "Reinvestment Termination Date" for any Eligible Asset
              means that Business Day which Americas or the Seller
              designates or, if the conditions precedent in Section 3.02
              are not satisfied, such Business Day which the Agent
              designates, as the Reinvestment Termination Date for such
              Eligible Asset by notice to the Agent, and to the Seller or
              Americas, as applicable (if Americas or the Seller so
              designates), or to the Seller (if the Agent so designates)
              at least three Business Days prior to such Business Day in
              the case of any such designation by Americas or the Seller,
              and at least one Business Day prior to such Business Day in
              the case of any such designation by the Agent.
          
                   "Related Security" means with respect to any
              Receivable:
<PAGE>
 
                                       26

                        (i)  all of the Seller's and Americas' interest in
                   the merchandise (including returned merchandise), if
                   any, relating to the sale which gave rise to such
                   Receivable until such Receivable shall be paid in full
                   pursuant to Sections 2.07 and 5.01(j);
          
                       (ii)  all other security interests or liens and
                   property subject thereto from time to time purporting
                   to secure payment of such Receivable, whether pursuant
                   to the Contract related to such Receivable or
                   otherwise, together with all financing statements
                   signed by an Obligor describing any collateral securing
                   such Receivable;
          
                       (iii)  all floorplan repurchase agreements,
                   repurchase agreements, inventory financing agreements,
                   and other floorplan agreements, and guarantees,
                   insurance and other agreements or arrangements of
                   whatever character, from time to time financing or
                   otherwise supporting or securing payment of such
                   Receivable whether pursuant to the Contract related to
                   such Receivable or otherwise; and
          
                       (iv)  all Records.
          
                   "Restructuring Fee" has the meaning specified in
              Section 2.10.
          
                   "Resyndication Fee" has the meaning specified in
              Section 2.10.
          
                   "Settlement Period" for any Eligible Asset means each
              period commencing on the first day of each Fixed Period for
              such Eligible Asset and ending on the last day of such Fixed
              Period, and, on and after the Termination Date for such
              Eligible Asset, such period (including, without limitation, a
              period of one day) as shall be selected from time to time by
              the Agent or, in the absence of any such selection, each
              period of thirty days from the last day of the immediately
              preceding Settlement Period.
          
                   "Special Concentration Limit" for any Obligor means at
              any time such dollar amount specified for such Obligor by
              the Agent in writing delivered to the Seller; provided,
              however, that the Agent may cancel any Special Concentration
              Limit upon three Business Days' notice to the Seller.
          
                   "Termination Date" for any Eligible Asset means the
              earlier of (i) the Reinvestment Termination Date for such
              Eligible Asset and (ii) the Facility Termination Date.
<PAGE>
 
                                       27

                   "UCC" means the Uniform Commercial Code as from time to
              time in effect in the specified jurisdiction.
          
                   "Yield" means:
          
                        (i)  for each Eligible Asset for any Fixed Period
                   on the first day of which the Owner thereof will be
                   funding such Eligible Asset for such Fixed Period
                   through the issuance of commercial paper, the product
                   of
          
                   
                                   IR x C x ED + LF
                                           ---
                                           360
          
                       (ii)  for each Eligible Asset for any Fixed Period
                   on the first day of which the Owner thereof will not be
                   funding such Eligible Asset for such Fixed Period
                   through the issuance of commercial paper, the product
                   of
          
                   
                                   AR x C x ED + LF
                                           ---
                                           360
          
              where:
          
                   IR = the Investor Rate for such Eligible Asset for such
                        Fixed Period.
          
                   AR = the Assignee Rate for such Eligible Asset for such
                        Fixed Period.
          
                   C  = the Capital of such Eligible Asset during such
                        Fixed Period.
          
                   ED = the actual number of days elapsed during such
                        Fixed Period.
          
                   LF = the Liquidation Fee, if any, for such Eligible
                        Asset for such Fixed Period.
          
              provided, however, that no provision of this Agreement or
              the Certificate shall require the payment or permit the
              collection of Yield in excess of the maximum permitted by
              applicable law; and provided, further, that Yield for any
              Eligible Asset shall not be considered paid by any
              distribution if at any time such distribution is rescinded
              or must otherwise be returned for any reason.
          
                   "Yield Reserve" for any Eligible Asset at any time
              means the sum of (i) the Liquidation Yield at such time for
              such Eligible Asset, plus (ii) the accrued and unpaid Yield
              for such Eligible Asset.
<PAGE>
 
                                       28

                   SECTION 1.02.  Other Terms.  All accounting terms not
          specifically defined herein shall be construed in accordance
          with generally accepted accounting principles.  All terms used
          in Division 9 of the UCC in the State of California, and not
          specifically defined herein, are used herein as defined in such
          Division 9.
          
                   SECTION 1.03.  Computation of Time Periods.  Unless
          otherwise stated in this Agreement, in the computation of a
          period of time from a specified date to a later specified date,
          the word "from" means "from and including" and the words "to"
          and "until" each means "to but excluding".
          
          
                                      ARTICLE II
          
                          AMOUNTS AND TERMS OF THE PURCHASES
          
                   SECTION 2.01.  Facility.  On the terms and conditions
          hereinafter set forth, the Investor may, in its sole discretion,
          make Purchases from time to time during the period from the
          Effective Date to the Facility Termination Date.  Under no
          circumstances shall the Investor make any Purchase if, after
          giving effect to such Purchase, the aggregate outstanding
          Capital of Eligible Assets, together with the aggregate
          outstanding "Capital" of "Eligible Assets" under the Parallel
          Purchase Commitment, would exceed the Purchase Limit.  The Owner
          of each Eligible Asset shall, with the proceeds of Collections
          attributable to such Eligible Asset, reinvest pursuant to
          Section 2.05 in additional undivided percentage interests in the
          Pool Receivables by making an appropriate readjustment of such
          Eligible Asset.  Nothing in this Agreement shall be deemed to be
          or construed as a commitment by the Investor to purchase any
          Eligible Asset at any time.
          
                   SECTION 2.02.  Making Purchases.  Each Purchase shall
          be made on notice from the Seller to the Agent, given not later
          than 1:00 P.M. (New York City time) on the second Business Day
          before the date of such Purchase.  Each such notice of a
          proposed Purchase shall be by telephone, telecopier, telex or
          cable, specifying the requested (A) amount of such Purchase to
          be paid to the Seller and (B) Business Day of such Purchase and,
          if Yield for such Eligible Asset is to be computed by reference
          to the Assignee Rate, duration of the initial Fixed Period for
          such Eligible Asset.  The Investor shall promptly notify the
          Agent whether it has determined to make such Purchase.  The
          Agent shall promptly thereafter notify the Seller whether the
          Investor has determined to make such Purchase and, if
          applicable, whether the desired duration of the initial Fixed
          Period for the Eligible Asset to be purchased is acceptable.  On
          the date of each Purchase, the Investor shall, upon satisfaction
          of the applicable conditions set forth in Article III, make
          available 
<PAGE>
 
                                       29

          to the Agent the amount of its Purchase by deposit of such
          amount in same day funds to the Agent's Account, and, after
          receipt by the Agent of such funds, the Agent will cause such
          funds to be made immediately available to the Seller at
          Citibank's office at 399 Park Avenue, New York, New York.  The
          Investor shall on the date of each Purchase, and the Owner of
          each Eligible Asset shall on the first day of each Fixed Period
          (other than the initial Fixed Period) for such Eligible Asset,
          notify the Agent of the Investor Rate for such Fixed Period.
          
                   SECTION 2.03.  Termination or Reduction of the Purchase
          Limit.
          
                   (a)  Optional.  The Seller may, upon at least five
          Business Days' notice to the Agent, terminate in whole or reduce
          in part the unused portion of the Purchase Limit; provided,
          however, that for purposes of this Section 2.03(a), the unused
          portion of the Purchase Limit shall be computed as the excess of
          (A) the Purchase Limit immediately prior to giving effect to
          such termination or reduction over (B) the sum of (i) the
          aggregate Capital of Eligible Assets outstanding at the time of
          such computation and (ii) the aggregate "Capital" of "Eligible
          Assets" outstanding under the Parallel Purchase Commitment at
          such time; provided, further, that each partial reduction shall
          be in an amount equal to $1,000,000 or an integral multiple
          thereof.
          
                   (b)  Mandatory.  On each day on which the Seller shall,
          pursuant to Section 2.03(a) of the Parallel Purchase Commitment,
          reduce in part the unused portions of the Commitments (as
          defined in the Parallel Purchase Commitment), the Purchase Limit
          shall automatically reduce by an equal amount.  The Purchase
          Limit shall automatically terminate in whole on any day on which
          the Seller shall terminate in whole the Commitments pursuant to
          Section 2.03(a) of the Parallel Purchase Commitment.
          
                   SECTION 2.04.  Eligible Asset.  (a)  Each Eligible
          Asset shall be initially computed as of the opening of business
          of the Collection Agent on the date of Purchase of such Eligible
          Asset.  Thereafter until the Termination Date for such Eligible
          Asset, such Eligible Asset shall be automatically recomputed as
          of the close of business of the Collection Agent on each
          Business Day (other than a Liquidation Day).  Such Eligible
          Asset shall remain constant from the time as of which any such
          computation or recomputation is made until the time as of which
          the next such recomputation, if any, shall be made.  Any
          Eligible Asset, as computed as of the day immediately preceding
          the Termination Date for such Eligible Asset, shall remain
          constant at all times on and after such Termination Date.  Such
          Eligible Asset shall become zero at such time as the Owner of
          such Eligible 
<PAGE>
 
                                       30

          Asset shall have received the accrued Yield for such Eligible
          Asset and shall have recovered the Capital of such Eligible
          Asset and all amounts owed to such Owner by the Seller hereunder
          (other than pursuant to indemnification obligations of the
          Seller under Article X that shall not have become liquidated or
          fixed by such time), and the Collection Agent shall have
          received the accrued Collection Agent Fee for such Eligible
          Asset.
          
                   (b)  If any Eligible Asset would otherwise be reduced
          on any day on account of Receivables arising as or becoming Pool
          Receivables, the Owner of such Eligible Asset may prevent such
          reduction by giving notice to the Collection Agent, before the
          close of business of the Collection Agent on such day, that such
          Eligible Asset's interest in such Receivables is to be limited
          so as to prevent such reduction.  If such notice is given for
          any day for any Eligible Asset, the Receivables Pool for such
          Eligible Asset and the Net Receivables Pool Balance for such
          Eligible Asset, will include, with respect to Receivables
          arising as or becoming Pool Receivables on such day, only such
          number of such Receivables or such portion of such Receivables
          as shall cause such Eligible Asset to remain constant, such
          Receivables or portion thereof being included in the Receivables
          Pool for such Eligible Asset in the order of the Seller's
          invoice numbers for such Receivables up to an aggregate amount
          so as to cause such Eligible Asset to remain constant, and the
          remainder of such Receivables or portion thereof shall be
          treated as Receivables arising on the next succeeding Business
          Day.
          
                   SECTION 2.05.  Non-Liquidation Settlement Procedures.
          On each day (other than a Liquidation Day or a Provisional
          Liquidation Day) during each Settlement Period for each Eligible
          Asset, the Collection Agent shall:  (i) out of Collections of
          Pool Receivables attributable to such Eligible Asset received on
          such day, set aside and hold in trust for the Owner of such
          Eligible Asset an amount equal to the Yield and Collection Agent
          Fee accrued through such day for such Eligible Asset and not so
          previously set aside and (ii) reinvest the remainder of such
          Collections, for the benefit of such Owner, by recomputation of
          such Eligible Asset pursuant to Section 2.04 as of the end of
          such day and the payment of such remainder to the Seller;
          provided, however, that, to the extent that the Agent or any
          Owner shall be required for any reason to pay over any amount of
          Collections which shall have been previously reinvested for the
          account of such Owner pursuant hereto, such amount shall be
          deemed not to have been so applied but rather to have been
          retained by the Seller and paid over for the account of such
          Owner and, notwithstanding any provision hereof to the contrary,
          such 
<PAGE>
 
                                       31

          Owner shall have a claim for such amount.  On the last day of
          each Settlement Period for each Eligible Asset, the Collection
          Agent shall deposit to the Agent's Account for the account of
          the Owner of such Eligible Asset  the amounts set aside as
          described in clause (i) of the first sentence of this
          Section 2.05.  Upon receipt of such funds by the Agent, the
          Agent shall distribute them to the Owner of such Eligible Asset
          in payment of the accrued Yield for such Eligible Asset and to
          the Collection Agent in payment of the accrued Collection Agent
          Fee payable with respect to such Eligible Asset.  If there shall
          be insufficient funds on deposit for the Agent to distribute
          funds in payment in full of the aforementioned amounts, the
          Agent shall distribute funds, first, in payment of the accrued
          Yield for such Eligible Asset, and second, in payment of the
          accrued Collection Agent Fee payable with respect to such
          Eligible Asset.
          
                   SECTION 2.06.  Liquidation Settlement Procedures.  On
          each Liquidation Day and on each Provisional Liquidation Day
          during each Settlement Period for each Eligible Asset, the
          Collection Agent shall set aside and hold in trust for the Owner
          of such Eligible Asset the Collections of Pool Receivables
          attributable to such Eligible Asset received on such day.  On
          the last day of each Settlement Period for each Eligible Asset,
          the Collection Agent shall deposit to the Agent's Account for
          the account of the Owner of such Eligible Asset the amounts set
          aside pursuant to the preceding sentence but not to exceed the
          sum of (i) the accrued Yield for such Eligible Asset, (ii) the
          Capital of such Eligible Asset, (iii) the accrued Collection
          Agent Fee payable with respect to such Eligible Asset and
          (iv) the aggregate amount of other amounts owed hereunder by the
          Seller to the Owner of such Eligible Asset.  Any amounts set
          aside pursuant to the first sentence of this Section 2.06 and
          not required to be deposited to the Agent's Account pursuant to
          the preceding sentence shall be paid to the Seller by the
          Collection Agent; provided, however, that if amounts are set
          aside pursuant to the first sentence of this Section 2.06 on any
          Provisional Liquidation Day which is subsequently determined not
          to be a Liquidation Day, such amounts shall be applied pursuant
          to the first sentence of Section 2.05 on the day of such
          subsequent determination.  Upon receipt of funds deposited to
          the Agent's Account pursuant to the second sentence of this
          Section 2.06, the Agent shall distribute them (A) to the Owner
          of such Eligible Asset (x) in payment of the accrued Yield for
          such Eligible Asset, (y) in reduction (to zero) of the Capital
          of such Eligible Asset and (z) in payment of any other amounts
          owed by the Seller hereunder to such Owner and (B) to the
          Collection Agent in payment of the accrued Collection Agent Fee
          payable with respect to such Eligible Asset.  If there shall be
          insufficient funds on deposit for the Agent to 
<PAGE>
 
                                       32

          distribute funds in payment in full of the aforementioned
          amounts, the Agent shall distribute funds, first, in payment of
          the accrued Yield for such Eligible Asset, second, in reduction
          of Capital of such Eligible Asset, third, in payment of other
          amounts payable to such Owner, and fourth, in payment of the
          accrued Collection Agent Fee payable with respect to such
          Eligible Asset.
          
                   SECTION 2.07.  General Settlement Procedures.  If on
          any day (i) the Outstanding Balance of a Pool Receivable is
          either (A) reduced as a result of any defective, rejected or
          returned merchandise or services, or any credit, rebate,
          discount, dispute, chargeback, allowance or other dilution
          factor or any other adjustment by the Seller or Americas or any
          other Affiliate thereof, or (B) reduced or cancelled as a result
          of a setoff in respect of any claim by the Obligor thereof
          against the Seller or Americas or any other Affiliate thereof
          (whether such claim arises out of the same or a related
          transaction or an unrelated transaction), or (ii) in connection
          with any sale by the Seller of any Pool Receivable to any Floor
          Plan Obligor, the consideration paid by such Floor Plan Obligor
          as contemplated by Section 5.03(a) shall be less than the
          Outstanding Balance of such Pool Receivable as a result of
          finance charges payable by the Seller to such Floor Plan Obligor
          in connection with such sale, the Seller shall be deemed to have
          received on such day a Collection of such Receivable in the
          amount of such reduction or cancellation, in the case of
          clause (i), or, in the case of clause (ii), in the amount of the
          excess of the Outstanding Balance of such Receivable over the
          consideration paid by such Floor Plan Obligor in connection with
          the Seller's sale thereof as contemplated by Section 5.03(a). 
          If on any day any of the representations or warranties in
          Section 4.01(h) is no longer true with respect to all or any
          portion of a Pool Receivable, the Seller shall be deemed to have
          received on such day a Collection in full of such Pool
          Receivable or portion, as the case may be.  In the case of each
          of the two preceding sentences, upon any such payment by the
          Seller of any amount of any such Receivable, the Seller shall be
          deemed to have repurchased (without recourse and without
          representation or warranty, express or implied) such Receivable
          to the extent of such amount and such amount of such Receivable
          shall cease to be a "Pool Receivable" for purposes of this
          Agreement (unless and until the Agent or the Investor or any
          Owner is at any time required to return all or any portion of
          such amount for any reason).  Except as otherwise provided in
          the preceding three sentences or as otherwise required by law or
          the underlying Contract, all Collections received from an
          Obligor of any Receivable shall be applied to Receivables then
          outstanding of such Obligor in the order of the age of such
          Receivables, starting with the oldest such Receivable, except 
<PAGE>
 
                                       33

          if payment is designated by such Obligor for application to
          specific Receivables.  Prior to the 15th Business Day of each
          Fiscal Month, the Collection Agent shall prepare and forward to
          the Agent for each Owner of an Eligible Asset (A) an Investor
          Report, relating to each Eligible Asset, as of the close of
          business of the Collection Agent on the last day of the
          immediately preceding Fiscal Month, computed in accordance with
          the proviso to the definition of the term "Outstanding Balance"
          and excluding any Obligor which owes an aggregate negative
          balance, and (B) (1) in the case of each Obligor owing Pool
          Receivables the aggregate Outstanding Balance of which exceeds
          the Concentration Limit or, if applicable, the Special
          Concentration Limit for such Obligor at such time, a listing by
          Obligor of the aggregate Outstanding Balance of the Pool
          Receivables owed by such Obligor, together with an analysis as
          to the aging of such aggregate Receivables, as of such last day,
          and (2) an analysis as to the aging of the aggregate Pool
          Receivables owed by all Obligors, and (3) in the case of each
          Obligor, if and to the extent requested by the Agent, a listing
          by Obligor of each Pool Receivable owed by such Obligor,
          together with an analysis as to the aging of such Receivables,
          as of such last day.  On or prior to the day the Collection
          Agent is required to make a deposit with respect to a Settlement
          Period pursuant to Section 2.05 or 2.06, the Seller will advise
          the Agent of each Liquidation Day and each Provisional
          Liquidation Day occurring during such Settlement Period and of
          the allocation of the amount of such deposit to each outstanding
          Eligible Asset; provided, however, that, if the Seller is not
          the Collection Agent, the Seller shall advise the Collection
          Agent of the occurrence of each such Liquidation Day and each
          Provisional Liquidation Day occurring during such Settlement
          Period on or prior to such day.
          
                   SECTION 2.08.  Payments and Computations, Etc.  All
          amounts to be paid or deposited by the Seller or the Collection
          Agent hereunder shall be paid or deposited in accordance with
          the terms hereof no later than 1:00 P.M. (New York City time) on
          the day when due in lawful money of the United States of America
          in same day funds to the Agent's Account.  The Seller shall, to
          the extent permitted by law, pay to the Agent interest on all
          amounts not paid or deposited when due hereunder at 2% per annum
          above the Alternate Base Rate, payable on demand, provided,
          however, that such interest rate shall not at any time exceed
          the maximum rate permitted by applicable law.  Such interest
          shall be retained by the Agent except to the extent that such
          failure to make a timely payment or deposit has continued beyond
          the date for distribution by the Agent of such overdue amount to
          an Owner of an Eligible Asset, in which case such interest
          accruing 
<PAGE>
 
                                       34

          after such date shall be for the account of, and distributed by
          the Agent to, the Owners ratably in accordance with their
          respective interests in such overdue amount.  All computations
          of interest and all computations of Yield, Liquidation Yield and
          fees hereunder shall be made on the basis of a year of 360 days
          for the actual number of days (including the first but excluding
          the last day) elapsed.
          
                   SECTION 2.09.  Dividing or Combining of Eligible
          Assets.  The Seller may, on notice received by the Agent not
          later than 1:00 P.M. (New York City time) three Business Days
          before the last day of any Fixed Period for any then existing
          Eligible Asset (an "Existing Eligible Asset"), divide such
          Existing Eligible Asset on such last day into two or more new
          Eligible Assets, each such new Eligible Asset having Capital as
          designated in such notice and all such new Eligible Assets
          collectively having aggregate Capital equal to the Capital of
          such Existing Eligible Asset.  The Seller may, on notice
          received by the Agent not later than 1:00 P.M. (New York City
          time) three Business Days before the last day of any Fixed
          Periods ending on the same day for two or more Existing Eligible
          Assets owned by the same Owner or the date of any proposed
          Purchase (if the last day of such Fixed Period is the date of
          such proposed Purchase), either (i) combine such Existing
          Eligible Assets or (ii) combine such Existing Eligible Asset or
          Eligible Assets, if owned by the Investor, and such proposed
          Eligible Asset to be purchased, on such last day into one new
          Eligible Asset, such new Eligible Asset having Capital equal to
          the aggregate Capital of such Existing Eligible Assets, or such
          Existing Eligible Asset or Eligible Assets and such proposed
          Eligible Asset, as the case may be.  On and after any division
          or combination of Eligible Assets as described above, each of
          the new Eligible Assets resulting from such division, or the new
          Eligible Asset resulting from such combination, as the case may
          be, shall be a separate Eligible Asset having Capital as set
          forth above, and shall take the place of such Existing Eligible
          Asset or Eligible Assets or proposed Eligible Asset, as the case
          may be, in each case under and for all purposes of this
          Agreement, and the Agent shall annotate the Certificate
          accordingly.
          
                   SECTION 2.10.  Fees.  (a)  The Seller shall pay, from
          the Effective Date until the Collection Date, the following
          fees:
          
                        (i)  to the Agent for its account an
              administration fee (the "Administration Fee") as set forth
              in the Fee Letter;
          
                       (ii)  to the Agent for the account of Citibank, in
              consideration for its support of the Eligible Assets
              purchased hereunder, a program fee (the "Program Fee") on 
<PAGE>
 
                                       35

              the entire Purchase Limit (whether used or unused), at the
              rate of 20/100 of 1% per annum for the fiscal quarter next
              following each fiscal quarter at the end of which the ratio
              of Consolidated Debt Equivalents (as defined in the Credit
              Agreement) for Americas to the sum of such Consolidated Debt
              Equivalents plus Consolidated Net Worth (as defined in the
              Credit Agreement) for Americas is equal to or less than .55
              to 1, or 25/100 of 1% per annum for the fiscal quarter next
              following each fiscal quarter at the end of which such ratio
              is greater than .55 to 1 but equal to or less than .625 to
              1, or 375/1000 of 1% per annum for the fiscal quarter next
              following each fiscal quarter at the end of which such ratio
              is greater than .625 to 1; and
          
                      (iii)  to the Agent for the account of the Investor
              an investor investment fee (the "Investor Investment Fee")
              as set forth in the Fee Letter;
          
          provided, however, that the Seller shall be entitled to a credit
          against the Administration Fee and Program Fee payable under
          this Agreement equal to the full amount of the "Administration
          Fee" and "Commitment Fee", respectively, actually paid by the
          Seller under the Parallel Purchase Commitment.  The
          Administration Fee and the Program Fee are payable in arrears
          monthly on the last day of each month during the term of this
          Agreement and on the Collection Date.  The Investor Investment
          Fee is payable in arrears annually on the last Business Day of
          November of each year and on the Collection Date.
          
                   (b)  The Seller shall also pay to the Agent for the
          account of CNA an origination fee (the "Origination Fee") as set
          forth in the Fee Letter.
          
                   (c)  Each Owner shall pay to the Collection Agent a
          collection fee (the "Collection Agent Fee") of 1% per annum on
          the average daily amount of Capital of each Eligible Asset owned
          by such Owner, from the date of the initial Purchase under the
          Original Agreement until the Collection Date, payable on the
          last day of each Settlement Period for such Eligible Asset;
          provided, however, that, upon three Business Days' notice to the
          Agent, the Collection Agent may (if not the Seller or any
          Affiliate thereof) elect to be paid, as such fee, another
          percentage per annum on the average daily amount of Capital of
          each such Eligible Asset, but in no event in excess of 110% of
          the costs and expenses referred to in Section 6.02(b); and
          provided, further, that such fee shall be payable only from
          Collections pursuant to, and subject to the priority of payment
          set forth in, Sections 2.05 and 2.06.
<PAGE>
 
                                       36

                   (d)  The Seller shall also pay to the Agent, on the
          Effective Date, (i) for the account of the Agent a restructuring
          fee (the "Restructuring Fee") as set forth in the Fee Letter,
          and (ii) for the account of Citibank, in consideration for its
          support of the Eligible Assets purchased hereunder, a
          resyndication fee (the "Resyndication Fee") in the amount of
          1/20 of 1% of the entire Purchase Limit (whether used or unused)
          on such date; provided, however, that the Seller shall be
          entitled to a credit against the Restructuring Fee and the
          Resyndication Fee payable under this Agreement equal to the full
          amount of the "Restructuring Fee" and the "Resyndication Fee",
          respectively, actually paid by the Seller under the Parallel
          Purchase Commitment.
          
                   SECTION 2.11.  Increased Costs.  If, due to either
          (i) any change in Regulation D of the Board of Governors of the
          Federal Reserve System (to the extent any cost incurred pursuant
          to such regulation is not included in the calculation of
          Adjusted LIBO Rate), (ii) the introduction of or any change in
          or in the interpretation of any law or regulation or (iii) the
          compliance with any guideline or request from any central bank
          or other governmental authority made after the date hereof
          (whether or not having the force of law), there shall be any
          increase in the cost to (or, in the case of Regulation D of the
          Board of Governors of the Federal Reserve System, there shall be
          imposed a cost on) any Indemnified Party of agreeing to make or
          making the Purchases or purchasing or maintaining Eligible
          Assets or portions thereof or interests therein hereunder, or,
          in the case of any Indemnified Party which is a Participant,
          under any agreement entered into by such Participant with
          respect to this Agreement or the Parallel Purchase Commitment,
          then the Seller shall from time to time, within ten days after
          demand, and delivery to the Seller of the certificate referred
          to in the last sentence of this Section 2.11, by such
          Indemnified Party (or by the Agent for the account of such
          Indemnified Party) (with a copy of such demand and certificate
          to the Agent), pay to the Agent for the account of such
          Indemnified Party additional amounts sufficient to compensate
          such Indemnified Party for such increased or imposed cost.  Each
          Indemnified Party party hereto agrees to use its best efforts
          promptly to notify the Seller of any event referred to in
          clause (i), (ii) or (iii) above, provided that the failure to
          give such notice shall not affect the rights of any Indemnified
          Party under this Section 2.11.  A certificate in reasonable
          detail as to the basis for and the amount of such increased
          cost, submitted to the Seller and the Agent by such Indemnified
          Party (or by the Agent for the account of such Indemnified
          Party) shall be conclusive and binding for all purposes, absent
          manifest error.
<PAGE>
 
                                       37

                   SECTION 2.12.  Increased Capital.  If any Indemnified
          Party determines that the introduction of or any change in any
          law or regulation or any guideline or request from any central
          bank or other governmental authority made after the date hereof
          (whether or not having the force of law) affects or would affect
          the amount of capital required or expected to be maintained by
          such Indemnified Party or any corporation controlling such
          Indemnified Party and that the amount of such capital is
          increased by or based upon the existence of such Indemnified
          Party's commitment to purchase Eligible Assets or portions
          thereof or interests therein, or to maintain such Eligible
          Assets or portions or interests, hereunder or under the Parallel
          Purchase Commitment or, in the case of any Indemnified Party
          which is a Participant, under any agreement entered into by such
          Participant with respect to this Agreement or the Parallel
          Purchase Commitment, then, within ten days after demand, and
          delivery to the Seller of the certificate referred to in the
          last sentence of this Section 2.12, by such Indemnified Party
          (or by the Agent for the account of such Indemnified Party) the
          Seller shall pay to such Indemnified Party from time to time, as
          specified by such Indemnified Party, additional amounts
          sufficient to compensate such Indemnified Party in light of such
          circumstances, to the extent that such Indemnified Party
          reasonably determines such increase in capital to be allocable
          to the existence of any such commitment.  Each Indemnified Party
          party hereto agrees to use its best efforts promptly to notify
          the Seller of any event referred to in the first sentence of
          this Section 2.12, provided that the failure to give such notice
          shall not affect the rights of any Indemnified Party under this
          Section 2.12.  A certificate in reasonable detail as to the
          basis for, and the amount of, such compensation submitted to the
          Seller by such Indemnified Party (or by the Agent for the
          account of such Indemnified Party) shall, in the absence of
          manifest error, be conclusive and binding for all purposes.
          
          
                                     ARTICLE III
          
                      CONDITIONS OF EFFECTIVENESS AND PURCHASES
          
                   SECTION 3.01.  Conditions Precedent to Effectiveness.
          This Agreement shall become effective when, and only when,
          (i) the Agent shall have received counterparts of this Agreement
          executed by the Seller, the Investor and CNA, as Agent, (ii) the
          Agent shall have received payment of (A) the Restructuring Fee
          and the Resyndication Fee referred to in Section 2.10(d) and
          (B) the "Administration Fee", the "Program Fee" and the
          "Investor Investment Fee" under and as defined in the Original
          Agreement, accrued to and including the Effective 
<PAGE>
 
                                       38

          Date (as defined below), and (iii) the Agent shall have
          received, on or before December 15, 1994, the following
          documents, each (unless otherwise indicated) dated, or dated as
          of or effective as of, December 15, 1994 (such date being the
          "Effective Date"), in form and substance satisfactory to the
          Agent:
          
                   (a)  The Certificate dated the date hereof.
          
                   (b)  The Receivables Contribution and Sale Agreement,
              duly executed by the Seller and Americas and acknowledged by
              the Agent together with:
          
                        (i)  Proper Financing Statements naming Americas
                   as seller, the Seller as purchaser and CNA, as Agent,
                   as assignee, together with evidence reasonably
                   satisfactory to the Agent of the due filing thereof on
                   or before the Effective Date, under the UCC of all
                   jurisdictions that the Agent may deem necessary or
                   desirable in order to perfect the Seller's interests
                   created or purported to be created by the Receivables
                   Contribution and Sale Agreement;
          
                       (ii)  Proper Financing Statements, if any,
                   necessary to release all security interests and other
                   rights of any Person in the Receivables, Related
                   Security, Collections or Contracts previously granted
                   by Americas (other than pursuant to the Original
                   Agreement);
          
                       (iii)  Completed requests for information, dated on
                   or a date reasonably near to the Effective Date,
                   listing all effective financing statements which name
                   Americas (under its present name and any previous name)
                   as debtor or seller and which are filed in the
                   jurisdictions in which filings were made pursuant to
                   subsection (b)(i) above, together with copies of such
                   financing statements (none of which, except those filed
                   pursuant to subsection (b)(i) above or in connection
                   with the Original Agreement, shall cover any
                   Receivables, Related Security, Collections or
                   Contracts); and
          
                       (iv)  The Consent and Agreement dated the date
                   hereof with respect hereto and to the Certificate, the
                   Parallel Purchase Commitment and the "Certificate"
                   thereunder, duly executed by Americas.
          
                   (c)  Certified copies of the charter and by-laws, as
              amended, of the Seller and Americas, respectively.
<PAGE>
 
                                       39

                   (d)  Good standing certificates issued by the Secretary
              of State of the States of Delaware and California with
              respect to the Seller and Americas.
          
                   (e)  Certified copies of the resolutions of the Board
              of Directors of each of (i) the Seller approving this
              Agreement, the Fee Letter, the Receivables Contribution and
              Sale Agreement, the Assignment and Assumption and the
              Certificate and the other documents to be delivered by it
              hereunder and the transactions contemplated hereby and
              thereby, and (ii) Americas approving the Receivables
              Contribution and Sale Agreement, the Assignment and
              Assumption and the Consent and Agreement and the other
              documents to be delivered by it hereunder or thereunder and
              the transactions contemplated thereby.
          
                   (f)  A certificate of the Secretary or Assistant
              Secretary of each of (i) the Seller certifying the names and
              true signatures of the officers of the Seller authorized to
              sign this Agreement, the Fee Letter, the Receivables
              Contribution and Sale Agreement, the Assignment and
              Assumption and the Certificate and the other documents to be
              delivered by it hereunder, and (ii) Americas certifying the
              names and true signatures of the officers of Americas
              authorized to sign the Receivables Contribution and Sale
              Agreement, the Assignment and Assumption, the Consent and
              Agreement and the other documents to be delivered by it
              hereunder or thereunder.
          
                   (g)  Proper financing statements naming the Seller as
              seller and CNA, as Agent, as purchaser, together with
              evidence reasonably satisfactory to the Agent of the due
              filing thereof on or before the Effective Date, under the
              UCC of all jurisdictions that the Agent may deem necessary
              or desirable in order to perfect the ownership and security
              interests created or purported to be created hereby.
          
                   (h)  Proper financing statements, if any, necessary to
              release all security interests and other rights of any
              Person in the Receivables, Contracts, Related Security,
              Collections or Collateral previously granted by the Seller.
          
                   (i)  Completed requests for information, dated on or a
              date reasonably near to the Effective Date, listing all
              effective financing statements filed in the jurisdictions
              referred to in subsection (g) above that name the Seller as
              debtor or seller, together with copies of such other
              financing statements (none of which, except those filed 
<PAGE>
 
                                       40

              pursuant to subsection (g) above, shall cover any
              Receivables, Contracts, Related Security, Collections or
              Collateral).
          
                   (j)  (i)  Lock-Box Agreements dated the date hereof
              with Citibank and The First National Bank of Chicago ("First
              Chicago"), respectively, as Lock-Box Banks, executed by the
              Seller, and undated Lock-Box Notices to Citibank and First
              Chicago, respectively, as Lock-Box Banks, executed by the
              Seller, (ii) undated Preliminary Lock-Box Notices to Harris
              Trust and Savings Bank, Citibank and First Chicago,
              respectively, executed by the Seller, (iii) an undated
              Lock-Box Notice to Union Bank executed by the Seller, and
              (iv) the written consent (dated the date set forth therein)
              of each of Union Bank, Citibank and First Chicago to the
              assignment by Americas to the Seller of Americas' rights and
              obligations with respect to the Lock-Box Accounts maintained
              with such Lock-Box Banks and the related Lock-Box
              Agreements.
          
                   (k)  Copies of all agreements relating to the Lock-Box
              Accounts (other than any standard ministerial agreement
              relating to the opening of an account, such as signature
              cards and the like) between each Lock-Box Bank and the
              Seller.
          
                   (l)  Favorable opinions of Riordan & McKinzie, counsel
              for the Seller, and Sidley & Austin, special counsel for the
              Seller, respectively, substantially in the forms of
              Exhibits E-1 and E-2, respectively, hereto and as to such
              other matters as the Agent may reasonably request.
          
                   (m)  A favorable opinion of Shearman & Sterling,
              counsel for the Agent, as the Agent may reasonably request.
          
                   (n)  The Fee Letter, in form and substance satisfactory
              to the Agent and the Seller, duly executed by the Seller and
              the Agent.
          
                   (o)  The Assignment and Assumption, duly executed by
              Americas and the Seller and consented to by the Investor,
              Citibank, the Participants, CNA and the Agent.
          
                   SECTION 3.02.  Conditions Precedent to All Purchases
          and Reinvestments.  Each Purchase hereunder and the right of the
          Collection Agent to reinvest in Pool Receivables those
          Collections attributable to an Eligible Asset pursuant to
          Section 2.05 or 2.06 shall be subject to satisfaction of the
          conditions precedent set forth in Section 3.01 and to the
          further conditions precedent that (a) with respect to any such
          Purchase, on or prior to the date of such Purchase, the
          Collection Agent shall have delivered to the Agent, in form 
<PAGE>
 
                                       41

          and substance reasonably satisfactory to the Agent, a completed
          Investor Report and computed in accordance with the proviso to
          the definition of the term "Outstanding Balance", dated within
          55 days prior to the date of such Purchase, together with a
          listing by Obligor of all Pool Receivables and such additional
          information as may be reasonably requested by the Agent, and
          (b) on the date of such Purchase or reinvestment the following
          statements shall be true (and the acceptance by the Seller of
          the proceeds of such Purchase or reinvestment shall constitute a
          representation and warranty by the Seller that on the date of
          such Purchase or reinvestment such statements are true):
          
                   (i)  The representations and warranties contained in
              Section 4.01 of this Agreement and in the Receivables
              Contribution and Sale Agreement are correct in all material
              respects on and as of the date of such Purchase or
              reinvestment, before and after giving effect to such
              Purchase or reinvestment and to the application of the
              proceeds therefrom, as though made on and as of such date,
          
                  (ii)  No event has occurred and is continuing, or would
              result from such Purchase or reinvestment or from the
              application of the proceeds therefrom, which constitutes an
              Event of Investment Ineligibility or would constitute an
              Event of Investment Ineligibility but for the requirement
              that notice be given or time elapse or both,
          
                  (iii)  The Agent shall not have delivered to the Seller a
              notice that the Investor shall not make any further
              Purchases hereunder and/or that the Collection Agent shall
              not reinvest in any Pool Receivables on behalf of the Owner
              of an Eligible Asset, and
          
                  (iv)  On such date, no Rating Period shall have occurred
              and be continuing,
          
          and (c) the Agent shall have received such other approvals,
          opinions or documents as the Agent may reasonably request.
          
          
                                      ARTICLE IV
          
                            REPRESENTATIONS AND WARRANTIES
          
                   SECTION 4.01.  Representations and Warranties of the
          Seller.  The Seller represents and warrants as follows:
          
                   (a)  The Seller is a corporation duly incorporated,
              validly existing and in good standing under the laws of 
<PAGE>
 
                                       42

              the jurisdiction indicated at the beginning of this
              Agreement and is in good standing under the laws of the
              State of California.
          
                   (b)  The execution, delivery and performance by the
              Seller of this Agreement, the Certificate, the Receivables
              Contribution and Sale Agreement, the Assignment and
              Assumption and the Fee Letter, and all other instruments and
              documents to be delivered by it hereunder, and the
              transactions contemplated hereby and thereby, and the
              Seller's use of the proceeds of Purchases and reinvestments,
              are within the Seller's corporate powers, have been duly
              authorized by all necessary corporate action, do not
              contravene (i) the Seller's charter or by-laws or (ii) law
              or any Contract, the Receivables Contribution and Sale
              Agreement or any other contractual restriction binding on or
              affecting the Seller, and do not result in or require the
              creation of any Adverse Claim (other than pursuant hereto)
              upon or with respect to any of its properties; and no
              transaction contemplated hereby requires compliance with any
              bulk sales act or similar law.
          
                   (c)  No authorization or approval or other action by,
              and no notice to or filing with, any governmental authority
              or regulatory body is required for the due execution,
              delivery and performance by the Seller of this Agreement,
              the Certificate, the Receivables Contribution and Sale
              Agreement, the Assignment and Assumption or the Fee Letter,
              or any other instrument or document to be delivered by it
              hereunder, or for the perfection of or the exercise by the
              Agent or any Owner of their respective rights and remedies
              under this Agreement, the Certificate, the Receivables
              Contribution and Sale Agreement, the Assignment and
              Assumption and the Fee Letter and such other instruments and
              documents, except for the filings of the financing
              statements referred to in Article III, all of which, on or
              prior to the date of the initial Purchase under the Original
              Agreement, will have been duly made and be in full force and
              effect, and except for the filing of continuation
              statements, if applicable, with respect to such financing
              statements.
          
                   (d)  This Agreement and the Assignment and Assumption
              are, and the Certificate, the Receivables Contribution and
              Sale Agreement and the Fee Letter when delivered hereunder
              will be, the legal, valid and binding obligations of the
              Seller enforceable against the Seller in accordance with
              their respective terms, except as may be limited by the
              effect of any applicable bankruptcy, insolvency,
              reorganization, moratorium or similar laws affecting 
<PAGE>
 
                                       43

              creditors' rights generally and by general principles of
              equity.
          
                   (e)  The pro forma balance sheet of the Seller as at
              September 30, 1994, a copy of which has been furnished to
              the Agent, fairly presents (subject to normal year-end
              adjustments and the absence of footnotes required under
              generally accepted accounting principles) the pro forma
              financial condition of the Seller as at such date, all in
              accordance with generally accepted accounting principles
              consistently applied.
          
                   (f)  There is no pending or, to the best knowledge of
              the Seller, threatened action or proceeding affecting the
              Seller before any court, governmental agency or arbitrator
              which may materially adversely affect (i) the financial
              condition or operations of the Seller or (ii) the ability of
              the Seller to perform its obligations under this Agreement,
              the Certificate, the Receivables Contribution and Sale
              Agreement, the Assignment and Assumption or the Fee Letter,
              or any other instrument or document to be delivered by it
              hereunder, or which purports to affect the legality,
              validity or enforceability of this Agreement, the
              Certificate, the Receivables Contribution and Sale
              Agreement, the Assignment and Assumption or the Fee Letter
              or any such other instrument or document.
          
                   (g)  No proceeds of any Purchase or reinvestment will
              be used to acquire any equity security of a class which is
              registered pursuant to Section 12 of the Securities Exchange
              Act of 1934.
          
                   (h)  Immediately prior to the time of the initial
              creation of an interest hereunder in any Pool Receivable,
              the Seller will be the legal and beneficial owner of such
              Pool Receivable and the Related Security with respect
              thereto, and is the legal and beneficial owner of the
              Collateral, in each case free and clear of any Adverse Claim
              except as created or permitted by this Agreement.  Each Pool
              Receivable is, as of the date of the initial creation of an
              interest therein hereunder (other than, in the case of any
              Receivable that is not an Eligible Receivable solely because
              it is a Defaulted Receivable or a Delinquent Receivable, on
              the date of the initial Purchase under the Original
              Agreement), an Eligible Receivable or, if such Receivable is
              not an Eligible Receivable on such date, the Seller has paid
              when due all amounts payable by it pursuant to the second
              sentence of Section 2.07 and Section 5.01(j) as a result of
              such Receivable not being an Eligible Receivable on such
              date.  Upon each Purchase or reinvestment, the Owner making
              such 
<PAGE>
 
                                       44

              Purchase or reinvestment will acquire a valid and perfected
              first priority undivided percentage ownership interest to
              the extent of the pertinent Eligible Asset in each Pool
              Receivable then existing or thereafter arising and in the
              Related Security and Collections with respect thereto free
              and clear of any Adverse Claim except as created or
              permitted by this Agreement.  The Agent for the benefit of
              itself, the Owners and each other Indemnified Party from
              time to time has a valid and perfected first priority
              security interest in the Collateral, securing payment of the
              Obligations, free and clear of any Adverse Claim except as
              created or permitted by this Agreement.  No effective
              financing statement or other instrument similar in effect
              covering any Contract or any Pool Receivable, Collateral,
              Related Security or Collections with respect thereto is on
              file in any recording office, except those filed in favor of
              the Agent relating to this Agreement (including without
              limitation the Original Agreement) or in favor of the Seller
              and the Agent and relating to the Receivables Contribution
              and Sale Agreement or those listing the Seller or Americas
              as secured party and the applicable Obligor as debtor.
          
                   (i)  In the case of each Investor Report (if prepared
              by the Seller or any Affiliate thereof, or to the extent
              that information contained therein is supplied by the Seller
              or any Affiliate thereof), information, exhibit, financial
              statement, document, book, record or report furnished or to
              be furnished at any time by the Seller to the Agent or any
              Owner in connection with this Agreement, (i) as of the date
              so furnished, all facts stated as such in any such document
              were true and complete in all material respects and, in the
              case of any projections contained in any such documents, all
              facts upon which such projections were based were true and
              complete in all material respects and no material fact was
              omitted from that basis, and all estimates and assumptions
              made on that basis were made in good faith and believed to
              be reasonable at the time made, it being recognized by the
              Agent and the Owners that such projections as to future
              events are not to be viewed as facts and that actual results
              during the period or periods covered thereby may differ from
              such projections, and (ii) no such document contains or will
              contain as of the date so furnished any material
              misstatement of fact or omits or will omit to state a
              material fact or any fact necessary in order to make the
              statements contained therein, in the light of the
              circumstances under which they were made, not misleading.
          
                   (j)  The chief place of business and chief executive
              office of the Seller is located at the address specified 
<PAGE>
 
                                       45

              in Section 12.02 hereto and the offices where the Seller
              keeps its Records are located at such address and such other
              addresses as are specified on Schedule I hereto (or at such
              other locations, notified to the Agent in accordance with
              Section 5.01(h), in jurisdictions where all action required
              by Section 6.05 has been taken and completed).
          
                   (k)  The names and addresses of all the Lock-Box Banks,
              together with the account numbers of the Lock-Box Accounts
              of the Seller at such Lock-Box Banks, are specified in
              Schedule II hereto (or at such other Lock-Box Banks and/or
              with such other Lock-Box Accounts as have been notified to
              the Agent and for which Lock-Box Agreements and the related
              Lock-Box Notices have been executed in accordance with
              Section 5.03(d)).
          
                   (l)  Neither the Seller nor any Affiliate of the Seller
              has any direct or indirect ownership or other financial
              interest in any Owner.
          
                   (m)  Each Purchase and each reinvestment of Collections
              in Pool Receivables will constitute (i) a "current
              transaction" within the meaning of Section 3(a)(3) of the
              Securities Act of 1933, as amended, and (ii) a purchase or
              other acquisition of notes, drafts, acceptances, open
              accounts receivable or other obligations representing part
              or all of the sales price of merchandise, insurance or
              services within the meaning of Section 3(c)(5) of the
              Investment Company Act of 1940, as amended.
          
                   (n)  The aggregate Outstanding Balance at any time of
              the Pool Receivables evidenced at such time by any
              "instrument" or "chattel paper" within the meaning of the
              UCC in effect in the State of California does not exceed 5%
              of the aggregate Outstanding Balance of all Pool Receivables
              at such time.
          
                   (o)  With respect to each Pool Receivable (other than
              those Pool Receivables existing at the close of business of
              Americas on the Effective Date, Americas' interest in which
              shall have been transferred to the Seller by Americas, to
              the extent of an amount equal to 12% of the aggregate
              Outstanding Balance of such Pool Receivables, as a capital
              contribution and, in the case of the remainder of such
              interest, as a sale and purchase, all in accordance with and
              as contemplated by the Assignment and Assumption), the
              Seller shall have purchased such Pool Receivable from
              Americas in exchange for payment (made by the Seller to
              Americas in accordance with the provisions 
<PAGE>
 
                                       46

              of the Receivables Contribution and Sale Agreement) in an
              amount which constitutes fair consideration and approximates
              fair market value for such Pool Receivable and in a sale the
              terms and conditions of which (including, without
              limitation, the purchase price thereof) reasonably
              approximate an arm's-length transaction between unaffiliated
              parties.  Each such sale shall not have been made for or on
              account of an antecedent debt owed by Americas to the Seller
              and no such sale is or may be voidable or subject to
              avoidance under any section of the Federal Bankruptcy Code.
          
                   (p)  The Seller has no subsidiaries as of the date
              hereof and shall not establish or acquire any subsidiaries.
          
                   (q)  The Seller has filed, or caused to be filed or be
              included in, all tax reports and returns (federal, state,
              local and foreign), if any, required to be filed by it and
              paid, or cause to be paid, all amounts of taxes, including
              interest and penalties required to be paid by it, except for
              such taxes (i) as are being contested in good faith by
              proper proceedings and (ii) against which adequate reserves
              shall have been established in accordance with and to the
              extent required by generally accepted accounting principles,
              but only so long as the proceedings referred to in
              clause (i) above could not subject the Agent or any other
              Indemnified Party to any civil or criminal penalty or
              liability or involve any material risk of the loss, sale or
              forfeiture of any property, rights or interests covered
              hereunder or under the Receivables Contribution and Sale
              Agreement or the Assignment and Assumption.
          
                   (r)  Americas has confirmed in writing to the Seller
              and the Agent that Americas will not cause the Seller to
              file a voluntary petition under the Federal Bankruptcy Code
              or any other bankruptcy or insolvency laws so long as the
              Seller is not "insolvent" within the meaning of the Federal
              Bankruptcy Code, and unless, and only unless, such filing
              has been authorized in accordance with the Seller's
              Certificate of Incorporation, and by all "Independent
              Directors" (as defined in such Certificate of Incorporation)
              on the Seller's Board of Directors which "Independent
              Directors" have taken into consideration the interests of
              the creditors of the Seller, rather than solely the
              interests of the shareholder(s) of the Seller.
          
                   (s)  There are no Adverse Claims (including, without
              limitation, liens or retained security titles of conditional
              vendors) of any nature whatsoever on any properties
              (excluding those properties covered by 
<PAGE>
 
                                       47

              Section 4.01(h)) of the Seller.  The Seller is not a party
              to any contract, agreement, lease or instrument the
              performance of which, either unconditionally or upon the
              happening of an event, will result in or require the
              creation of any Adverse Claim on the property or assets of
              the Seller, or otherwise result in a violation of this
              Agreement.
          
                   (t)  (i)  The Seller is not a party to any indenture,
              loan or credit agreement or any lease or other agreement or
              instrument or subject to any charter or corporate
              restriction that could reasonably be expected to have, and
              no provision of applicable law or governmental regulation
              could reasonably be expected to have, a material adverse
              effect on the condition (financial or otherwise), business,
              operations, properties or prospects of the Seller, or may
              reasonably be expected to have such an effect on the ability
              of the Seller to carry out its obligations hereunder or
              under the Receivables Contribution and Sale Agreement or the
              Assignment and Assumption, and (ii) neither the Seller nor,
              to the best of the knowledge of the Seller, any other party
              is in default under or with respect to the Receivables
              Contribution and Sale Agreement or the Assignment and
              Assumption or any other contract, agreement, lease or other
              instrument to which the Seller is a party and which is
              material to the Seller's condition (financial or otherwise),
              business, operations, properties or prospects, and neither
              the Seller nor any such other party has delivered or
              received any notice of default thereunder.
          
                   (u)  The Seller has advised its independent certified
              public accountants that the Agent and the Owners have been
              authorized to review and discuss with such accountants, upon
              the written request of the Agent, any and all financial
              statements and other information that they may have
              reasonably requested with respect to the Seller and has
              directed such accountants to comply with any reasonable
              request of the Agent for such information.
          
                   (v)  The Seller has no tradenames, fictitious names,
              assumed names or "doing business as" names other than
              "Merisel".
          
          
                                      ARTICLE V
          
                           GENERAL COVENANTS OF THE SELLER
          
                   SECTION 5.01.  Affirmative Covenants of the Seller. 
          Until the Collection Date, the Seller will, unless the Agent
          shall otherwise consent in writing:
<PAGE>
 
                                       48

                   (a)  Compliance with Laws, Etc.  Comply in all material
              respects with all applicable laws, rules, regulations and
              orders with respect to it, its business and properties and
              all Pool Receivables and related Contracts, Related Security
              and Collections with respect thereto and the Collateral,
              including without limitation paying promptly when due all
              taxes, assessments and governmental charges or levies
              imposed upon it or any Pool Receivables, Related Security,
              Collections or Collateral (including, but not limited to,
              any intangibles property or similar tax), or in respect of
              its income or profits therefrom, and any and all claims of
              any kind (including, without limitation, claims for labor,
              materials and supplies), other than any such tax,
              assessment, charge or levy (i) which is being contested in
              good faith and by proper proceedings and (ii) with respect
              to which the obligation to pay such amount is adequately
              reserved against in accordance with and to the extent
              required by generally accepted accounting principles (but
              only so long as the proceedings referred to in clause (i)
              above could not subject the Agent or any other Indemnified
              Party to any civil or criminal penalty or liability or
              involve any material risk of the loss, sale or forfeiture of
              any property, rights or interests covered hereunder or under
              the Receivables Contribution and Sale Agreement or the
              Assignment and Assumption).
          
                   (b)  Preservation of Corporate Existence.  Preserve and
              maintain its corporate existence, rights, franchises and
              privileges in the jurisdiction of its incorporation, and
              qualify and remain qualified in good standing as a foreign
              corporation in the State of California and in each other
              jurisdiction where the failure to preserve and maintain such
              existence, rights, franchises, privileges and qualification
              would materially adversely affect the interests of the
              Owners or the Agent hereunder or in the Pool Receivables,
              Related Security or Collateral, or the ability of the Seller
              or the Collection Agent to perform their respective
              obligations hereunder or under the Fee Letter or the
              Receivables Contribution and Sale Agreement or the
              Assignment and Assumption or the ability of the Seller to
              perform its obligations under the Contracts.
          
                   (c)  Maintenance of Separate Existence.  Do all things
              necessary to maintain its corporate existence separate and
              apart from Americas, Merisel, FAB and other Affiliates of
              the Seller, including, without limitation, (i) maintaining
              proper corporate records and books of account, and telephone
              numbers, separate from those of such Affiliates;
              (ii) maintaining its assets, funds and 
<PAGE>
 
                                       49

              transactions separate from those of such Affiliates,
              reflecting such assets and transactions in financial
              statements separate and distinct from those of such
              Affiliates, and evidencing such assets, funds and
              transactions by appropriate entries in the books and records
              referred to in clause (i) above, and providing for its own
              operating expenses and liabilities from its own assets and
              funds other than certain expenses and liabilities relating
              to basic corporate overhead which may be allocated between
              the Seller and such Affiliates; (iii) holding such
              appropriate meetings or obtaining such appropriate consents
              of its Board of Directors as are necessary to authorize all
              the Seller's corporate actions required by law to be
              authorized by the Board of Directors, keeping minutes of
              such meetings and of meetings of its stockholders and
              observing all other customary corporate formalities (and any
              successor Seller not a corporation shall observe similar
              procedures in accordance with its governing documents and
              applicable law); (iv) at all times entering into its
              contracts and otherwise holding itself out to the public
              under the Seller's own name as a legal entity separate and
              distinct from such Affiliates; and (v) conducting all
              transactions and dealings between the Seller and such
              Affiliates on an arm's-length basis; provided, however, that
              nothing contained herein shall prohibit any Permitted
              Transaction or any action or transaction necessary in
              connection therewith.
          
                   (d)  Compliance with Opinion Assumptions and Charter
              and By-Laws.  Without limiting the generality of
              subsection (c) above, maintain in place all policies and
              procedures, and take and continue to take all actions,
              described in the assumptions as to facts set forth in, and
              forming the basis of, the opinions set forth in the opinion
              delivered to the Agent in substantially the form of
              Exhibit E-2 hereto pursuant to Section 3.01, and comply
              with, and cause compliance with, the provisions of the
              Certificate of Incorporation and by-laws of the Seller
              delivered to the Agent pursuant to Section 3.01 as the same
              may, from time to time, be amended, modified or otherwise
              supplemented with the prior written consent of the Agent.
          
                   (e)  Audits.  (i)  At any time and from time to time
              during regular business hours, permit the Agent, or its
              agents or representatives, (A) to examine and make copies of
              and abstracts from all books, records and documents
              (including, without limitation, computer tapes and disks) in
              the possession or under the control of the Seller 
<PAGE>
 
                                       50

              relating to Pool Receivables and the Related Security,
              including, without limitation, the related Contracts, and
              (B) to visit the offices and properties of the Seller for
              the purpose of examining such materials described in
              clause (A) above, and to discuss matters relating to Pool
              Receivables and the Related Security or the Seller's
              performance hereunder or under the Contracts with any of the
              officers or employees of the Seller having knowledge of such
              matters, and (ii) within 120 days after the end of each
              fiscal year of the Seller, cause its independent public
              accountants to review, and deliver to the Agent a written
              review of, an audit conducted by the Seller with respect to
              the Pool Receivables, Credit and Collection Policy and
              Lock-Box Account activity on a scope and in a form
              reasonably requested by the Agent for such audit.
          
                   (f)  Keeping of Records and Books of Account. 
              (i) Keep, or cause to be kept, proper books of record and
              account, which shall be maintained or caused to be
              maintained by the Seller and shall be separate and apart
              from those of any Affiliate of the Seller, in which full and
              correct entries shall be made of all financial transactions
              and the assets and business of the Seller in accordance with
              generally accepted accounting principles consistently
              applied, and (ii) maintain and implement administrative and
              operating procedures (including, without limitation, an
              ability to recreate records evidencing Pool Receivables in
              the event of the destruction of the originals thereof), and
              keep and maintain, all documents, books, records and other
              information reasonably necessary or advisable for the
              collection of all Pool Receivables (including, without
              limitation, records adequate to permit the daily
              identification of each new Pool Receivable and all
              Collections of and adjustments to each existing Pool
              Receivable).
          
                   (g)  Performance and Compliance with Receivables and
              Contracts.  At its expense timely and fully (i) perform, or
              cause to be performed, and comply with, or cause to be
              complied with, all material provisions, covenants and other
              promises required to be observed by it under the Contracts
              related to the Pool Receivables, and (ii) as beneficiary of
              any Related Security, enforce such Related Security as
              reasonably requested by the Agent.
          
                   (h)  Location of Records.  Keep its chief place of
              business and chief executive office and the office where it
              keeps the originals of its Records at the address of the
              Seller referred to in Section 4.01(j) or, upon 30 days'
              prior written notice to the Agent, at any other 
<PAGE>
 
                                       51

              locations in a jurisdiction where all action required by
              Section 6.05 shall have been taken.
          
                   (i)  Credit and Collection Policies.  Comply in all
              material respects with the Credit and Collection Policy in
              regard to each Pool Receivable and the related Contract;
              provided, however, that on any Liquidation Day or
              Provisional Liquidation Day the Seller shall not accept any
              returned merchandise the sale of which gave rise to any Pool
              Receivable unless the Seller shall have (i) paid, or shall
              pay on the day of such return, all amounts the payment of
              which would be required under Sections 2.07 and 5.01(j) as a
              result of such returned merchandise, and (ii) notified, or
              shall notify no later than two Business Days following such
              day, the Agent in writing of such returned merchandise.
          
                   (j)  Collections.  Instruct, or cause to be instructed,
              all Obligors to cause all Collections to be deposited
              directly to a Lock-Box Account in the name of the Seller,
              and, if the Seller shall otherwise receive any Collections
              (including, without limitation, any Collections deemed to
              have been received by the Seller pursuant to Section 2.07),
              segregate and hold in trust such Collections and deposit
              such Collections directly to any such Lock-Box Account
              within one Business Day following its receipt thereof.
          
                   (k)  Lock-Box Agreements.  Deliver, or cause to be
              delivered, to the Agent on or before December 31, 1994
              Lock-Box Agreements with Harris Trust and Savings Bank or
              any replacement Lock-Box Bank therefor, and with Citibank
              and The First National Bank of Chicago, respectively, in
              each case duly executed by the Seller and such Lock-Box
              Bank, together with Lock-Box Notices related thereto
              executed by the Seller.
          
                   (l)  Purchase of Pool Receivables from Americas.  With
              respect to each Pool Receivable outstanding from time to
              time (other than Pool Receivables existing at the close of
              business of Americas on the Effective Date, Americas'
              interest in which shall have been transferred to the Seller
              by Americas, to the extent of an amount equal to 12% of the
              aggregate Outstanding Balance of such Pool Receivables, as a
              capital contribution and, in the case of the remainder of
              such interest, as a sale and purchase, all in accordance
              with and as contemplated by the Assignment and Assumption),
              pay to Americas (in accordance with the Receivables
              Contribution and Sale Agreement) an amount which constitutes
              fair consideration and approximates fair market value for
              such Pool Receivable 
<PAGE>
 
                                       52

              and in a sale the terms and conditions of which (including,
              without limitation, the purchase price thereof) reasonably
              approximate an arm's-length transaction between unaffiliated
              parties.
          
                   (m)  Nature of Business and Permitted Transactions. 
              Engage solely in the following businesses and transactions,
              directly or indirectly: (i) purchasing Receivables and
              Related Security from Americas and selling interests in such
              Receivables and Related Security to the Owners hereunder and
              the other transactions permitted or contemplated hereby and
              (ii) taking the actions, and engaging in the transactions,
              necessary in connection with any Permitted Transaction.
          
                   (n)  Receivables Contribution and Sale Agreement;
              Assignment and Assumption.  At its expense, timely and fully
              perform and comply in all material respects with all
              provisions, covenants and other promises required to be
              observed by it under the Receivables Contribution and Sale
              Agreement or the Assignment and Assumption, maintain the
              Receivables Contribution and Sale Agreement and the
              Assignment and Assumption in full force and effect, enforce
              the Receivables Contribution and Sale Agreement and the
              Assignment and Assumption in accordance with their
              respective terms, take all such action to such end as may be
              from time to time reasonably requested by the Agent, and
              make to any party to the Receivables Contribution and Sale
              Agreement or the Assignment and Assumption such demands and
              requests for information and reports or for action as the
              Seller is entitled to make thereunder and as may be from
              time to time reasonably requested by the Agent.
          
                   SECTION 5.02.  Reporting Requirements of the Seller. 
          Until the Collection Date, the Seller will, unless the Agent
          shall otherwise consent in writing, furnish to the Agent:
          
                   (a)  as soon as available and in any event within
              75 days after the end of each of the first three quarters of
              each fiscal year of the Seller, a balance sheet of the
              Seller as of the end of such quarter and statements of
              income and retained earnings and of cash flows of the Seller
              for the period commencing at the end of the previous fiscal
              year and ending with the end of such quarter, certified by
              the Treasurer of the Seller;
          
                   (b)  as soon as available and in any event within
              120 days after the end of each fiscal year of the Seller, a
              copy of the annual report for such year for the Seller,
              containing financial statements for such year certified in a
              manner acceptable to the Agent by Deloitte & Touche or 
<PAGE>
 
                                       53

              other independent public accountants acceptable to the
              Agent;
          
                   (c)  as soon as possible and in any event within five
              days after any officer of the Seller obtains knowledge of
              the occurrence of each Event of Investment Ineligibility and
              each event which, with the giving of notice or lapse of
              time, or both, would constitute an Event of Investment
              Ineligibility, continuing on the date of such statement, a
              statement of the chief financial officer of the Seller
              setting forth details of such Event of Investment
              Ineligibility or event and the action which the Seller has
              taken and proposes to take with respect thereto;
          
                   (d)  promptly and in any event within five Business
              Days after the Seller's receipt or delivery thereof, copies
              of all notices, requests, reports, certificates, and other
              information and documents delivered or received by the
              Seller from time to time under or in connection with the
              Receivables Contribution and Sale Agreement; and
          
                   (e)  such other information, documents, records or
              reports respecting the Receivables, the Related Security or
              the Contracts or the Collateral or the condition or
              operations, financial or otherwise, of the Seller as the
              Agent may from time to time reasonably request.
          
                   SECTION 5.03.  Negative Covenants of the Seller.  Until
          the Collection Date, the Seller will not, without the written
          consent of the Agent:
          
                   (a)  Sales, Liens, Etc.  Except as otherwise provided
              herein (including without limitation in Sections 5.03(f) and
              6.02), or pursuant to the Parallel Purchase Commitment, and
              except for sales of Pool Receivables to Floor Plan Obligors
              for consideration in cash at least equal to the excess of
              the Outstanding Balance of such Pool Receivables at the
              respective times of such sales over the finance charges
              payable by the Seller to such Floor Plan Obligors in
              connection with such sales (provided that the Seller shall
              have paid all amounts the payment of which would be required
              in connection therewith under Sections 2.07 and 5.01(j)), in
              the form of Collections received from such Floor Plan
              Obligors with respect to such Pool Receivables and applied
              pursuant to Section 2.05 or 2.06, as applicable, sell,
              assign (by operation of law or otherwise) or otherwise
              dispose of, or grant any option with respect to, or create
              or suffer to exist any Adverse Claim upon or with respect
              to, the Seller's undivided interest in any Pool Receivable
              or Related Security or Collections in respect thereof, or
              any 
<PAGE>
 
                                       54

              Collateral, or upon or with respect to any related Contract
              or any Lock-Box Account to which any Collections of any Pool
              Receivable are sent, or assign any right to receive income
              in respect thereof.
          
                   (b)  Extension or Amendment of Receivables.  Except as
              otherwise permitted in Section 6.02, extend the terms of any
              Pool Receivable, or amend or otherwise modify the terms of
              any Pool Receivable or amend, modify or waive any term or
              condition of any Contract related thereto if in any such
              case such amendment, modification or waiver would be
              reasonably likely to impair the collectibility of any Pool
              Receivable.
          
                   (c)  Change in Credit and Collection Policy.  Make any
              change in the Credit and Collection Policy, which change
              would be reasonably likely to impair the collectibility of
              any Pool Receivable.
          
                   (d)  Change in Payment Instructions to Obligors.  Add
              or terminate any bank as a Lock-Box Bank from those listed
              in Schedule II hereto, or make any change in its
              instructions to Obligors made pursuant to Section 5.01(j)
              regarding payments to be made to any Lock-Box Bank, unless
              the Agent shall have received notice of such addition,
              termination or change, a Lock-Box Agreement executed by each
              new Lock-Box Bank and the Seller and acknowledged by the
              Agent, and undated executed copies of Lock-Box Notices to
              each new Lock-Box Bank.
          
                   (e)  Deposits to Lock-Box Accounts.  Deposit or
              otherwise credit, or cause or permit to be so deposited or
              credited, to any Lock-Box Account cash or cash proceeds
              other than Collections of Pool Receivables except for
              immaterial amounts the deposit of which is beyond the
              Seller's control.
          
                   (f)  Mergers, Etc.  Merge or consolidate with or into,
              or convey, transfer, lease or otherwise dispose of (whether
              in one transaction or in a series of transactions) all or
              substantially all of its assets (whether now owned or
              hereafter acquired) to, or acquire all or substantially all
              of the assets or capital stock or other ownership interest
              of, or enter into any joint venture or partnership agreement
              with, any Person, other than, with respect to asset
              acquisitions and dispositions, in connection herewith or as
              necessary in connection with any Permitted Transaction.
          
                   (g)  Change of Name, Etc.  Change its name, identity or
              structure or its chief executive office, or use any 
<PAGE>
 
                                       55

              tradenames, fictitious names, assumed names or "doing
              business as" names, unless prior to the effective date of
              any such change or use the Seller delivers to the Agent
              (i) UCC financing statements, executed by the Seller and, if
              applicable, Americas, necessary to reflect such change or
              use and to continue the perfection of the ownership
              interests created by the Eligible Assets and the security
              interest in the Collateral, and (ii) new Lock-Box Agreements
              and Lock-Box Notices, executed by the Seller and, in the
              case of the Lock-Box Agreements, the Lock-Box Banks
              necessary to reflect such change and to continue to enable the
              Agent to exercise its rights contained in Section 6.03(a), and
              (iii) in the case of any such change in its structure or chief
              executive office, a favorable opinion of Sidley & Austin (or other
              counsel acceptable to the Agent) in substantially the form of
              Exhibit E-2 hereto, giving effect to such change, in each case of
              clauses (i), (ii) and (iii) together with such other documents and
              instruments that the Agent may reasonably request in connection
              therewith.
          
                   (h)  Pool Receivables Not Evidenced by Instruments. 
              Cause or permit Pool Receivables the aggregate Outstanding
              Balance of which at any time exceeds 5% of the aggregate
              Outstanding Balance of all the Pool Receivables at such time
              to be evidenced by an "instrument" or "chattel paper" within
              the meaning of the UCC in effect in the State of California.
          
                   (i)  Other Adverse Claims.  Except as otherwise
              provided herein or in the Parallel Purchase Commitment,
              create or suffer to exist any Adverse Claim upon or with
              respect to any of the Seller's property other than of the
              type described in Section 5.03(a) (which shall be subject to
              the restrictions contained in such Section), or assign any
              right to receive income, to secure any Debt of any Person.
          
                   (j)  Debt.  Except as otherwise provided herein or in
              the Parallel Purchase Commitment, create, incur, assume or
              suffer to exist any Debt other than as necessary in
              connection with any Permitted Transaction.
          
                   (k)  Contingent Obligations.  Except as otherwise
              provided herein or in the Parallel Purchase Commitment,
              create, incur, assume or suffer to exist any Contingent
              Obligation.
          
                   (l)  Distributions, Etc.  Declare or make any dividend
              payment or other distribution of assets, properties, cash,
              rights, obligations or securities on 
<PAGE>
 
                                       56

              account of any shares of any class of capital stock of the
              Seller, or return any capital to its shareholders as such,
              or purchase, retire, defease, redeem or otherwise acquire
              for value or make any payment in respect of any shares of
              any class of capital stock of the Seller or any warrants,
              rights or options to acquire any such shares, now or
              hereafter outstanding, other than, in any such case, as
              shall have been duly authorized by all necessary corporate
              action of the Seller and in accordance with applicable law,
              provided that no event has occurred and is continuing, or
              would result from such declaration, dividend, distribution,
              return, purchase, retirement, defeasance, redemption,
              acquisition or payment, which constitutes an Event of
              Investment Ineligibility or would constitute an Event of
              Investment Ineligibility but for the requirement that notice
              be given or time elapse or both.
          
                   (m)  Transactions with Shareholders and Affiliates. 
              Enter into or permit to exist any transaction (including,
              without limitation, the purchase, sale, lease or exchange of
              any property or the rendering of any service) with Americas
              or Merisel or with any other Affiliate of the Seller, other
              than as necessary in connection with any Permitted
              Transactions and on terms that are fair and reasonable in
              the circumstances and that reasonably approximate an arm's
              length transaction between unaffiliated parties.
          
                   (n)  Accounting of Purchases.  Prepare any financial
              statements which shall account for the transactions
              contemplated hereby in any manner other than the sale of the
              Eligible Assets by the Seller to the Owners, and will not in
              any other respect account for or treat the transactions
              contemplated hereby (including but not limited to accounting
              purposes, but excluding tax reporting purposes) in any
              manner other than as a sale of the Eligible Assets by the
              Seller to the Owners.
          
                   (o)  Receivables Contribution and Sale Agreement;
              Assignment and Assumption.  (i) Cancel or terminate the
              Receivables Contribution and Sale Agreement or the
              Assignment and Assumption or consent to or accept any
              cancellation or termination thereof, (ii) amend or otherwise
              modify any term or condition of the Receivables Contribution
              and Sale Agreement or the Assignment and Assumption or give
              any consent, waiver or approval thereunder, (iii) waive any
              default under or breach of the Receivables Contribution and
              Sale Agreement or the Assignment and Assumption or (iv) take
              any other action under the Receivables Contribution and Sale
              Agreement or 
<PAGE>
 
                                       57

              the Assignment and Assumption not required by the terms
              thereof that would impair the value of any Collateral or the
              rights or interests of the Seller thereunder or of the Agent
              or any Owner or Indemnified Party hereunder or thereunder.
          
                   (p)  Organization.  Permit its Certificate of
              Incorporation or by-laws to be amended, supplemented or
              otherwise modified.
          
                   (q)  Capital Stock.  Issue to, or permit to be
              transferred to, any Person (other than Americas) any shares
              of the Seller's stock.
          
          
                                      ARTICLE VI
          
                            ADMINISTRATION AND COLLECTION
          
                   SECTION 6.01.  Designation of Collection Agent.  The
          Pool Receivables shall be serviced, administered and collected
          by the Person (the "Collection Agent") designated to do so from
          time to time in accordance with this Section 6.01.  Until the
          Agent designates a new Collection Agent, the Seller is hereby
          designated as, and hereby agrees to perform the duties and
          obligations of, the Collection Agent pursuant to the terms
          hereof.  The Agent may at any time designate as Collection Agent
          any Person (including itself) to succeed the Seller or any
          successor Collection Agent, if such Person (other than itself)
          shall agree in writing to perform the duties and obligations of
          the Collection Agent pursuant to the terms hereof.  The
          Collection Agent may, with the prior consent of the Agent,
          subcontract with any other Person to service, administer or
          collect the Pool Receivables, provided that the Person with whom
          the Collection Agent so subcontracts shall not become the
          Collection Agent hereunder and the Collection Agent shall remain
          liable for the performance of the duties and obligations of the
          Collection Agent pursuant to the terms hereof.  The Agent hereby
          consents to the subcontracting by the Seller, as Collection
          Agent, with Americas to service, administer and collect the Pool
          Receivables, subject to the proviso to the preceding sentence,
          and provided that the Agent may at any time require the
          Collection Agent to, and the Collection Agent shall at the
          Agent's request, terminate such subcontracting with Americas.
          
                   SECTION 6.02.  Duties of Collection Agent.  (a)  The
          Collection Agent shall take or cause to be taken all such
          actions as may be reasonably necessary or advisable to collect
          each Pool Receivable from time to time, all in accordance in all
          material respects with applicable laws, rules and 
<PAGE>
 
                                       58

          regulations, with reasonable care and diligence, and in
          accordance in all material respects with the Credit and
          Collection Policy (subject to the provisions of
          Section 5.01(i)).  Each of the Seller, the Investor and the
          Agent hereby appoints as its agent the Collection Agent, from
          time to time designated pursuant to Section 6.01, to enforce its
          respective rights and interests in and under the Pool
          Receivables, the Related Security and the related Contracts. 
          The Collection Agent shall set aside and hold in trust for the
          account of the Seller and each Owner their respective allocable
          shares of the Collections of Pool Receivables in accordance with
          Sections 2.05 and 2.06 but shall not be required (unless
          otherwise requested by the Agent) to segregate the funds
          constituting such portion of such Collections prior to the
          remittance thereof in accordance with said Sections.  If
          instructed by the Agent, the Collection Agent shall segregate
          and deposit with a bank (which may be Citibank) designated by
          the Agent such allocable share of Collections of Pool
          Receivables set aside for each Owner on the first Business Day
          following receipt by the Collection Agent of such Collections. 
          If no Event of Investment Ineligibility or Event of Purchase
          Ineligibility shall have occurred and be continuing, the Seller,
          while it is the Collection Agent, may extend the maturity or
          adjust the Outstanding Balance of, or sell or transfer to any
          other collection agents of the Seller, any Defaulted Receivable
          as the Seller may determine to be appropriate to maximize
          Collections thereof.  In no event shall the Collection Agent be
          entitled to make the Agent or any Owner or Indemnified Party a
          party to any litigation without the Agent's or such Owner's or
          such Indemnified Party's prior written consent.  The Seller
          shall deliver to the Collection Agent, and the Collection Agent
          shall hold in trust for the Seller and each Owner in accordance
          with their respective interests, all Records (including, without
          limitation, computer tapes or disks).
          
                   (b)  The Collection Agent shall as soon as practicable
          following receipt turn over to the Seller (i) that portion of
          Collections of Pool Receivables representing its undivided
          interest therein, less, in the event the Seller is not the
          Collection Agent, all reasonable out-of-pocket costs and
          expenses of such Collection Agent of servicing, administering
          and collecting the Pool Receivables to the extent not covered by
          the Collection Agent Fee received by it and (ii) the Collections
          of any Receivable which is not a Pool Receivable.  The
          Collection Agent, if other than the Seller, shall as soon as
          practicable upon demand deliver to the Seller all documents,
          instruments and records in its possession which evidence or
          relate to Receivables of the Seller other than Pool Receivables,
          and copies of Records in its possession 
<PAGE>
 
                                       59

          which evidence or relate to Pool Receivables.  The Collection
          Agent's authorization under this Agreement shall terminate on
          the Collection Date.
          
                   SECTION 6.03.  Rights of the Agent.  (a)  The Agent is
          hereby authorized at any time to date and deliver to the
          Lock-Box Banks, the Lock-Box Notices and Preliminary Lock-Box
          Notices delivered hereunder.  The Seller hereby transfers to the
          Agent the exclusive ownership and dominion and, when the Agent
          shall deliver the Lock-Box Notices or Preliminary Lock-Box
          Notices to the Lock-Box Banks, control of the related Lock-Box
          Accounts to which the Obligors of Pool Receivables shall make
          payments, and shall take any further action that the Agent may
          reasonably request to effect such transfer.  In case any
          authorized signatory of the Seller whose signature shall appear
          on any Lock-Box Notice or Preliminary Lock-Box Notice shall
          cease to have such authority before the delivery of such
          Lock-Box Notice or Preliminary Lock-Box Notice, such signature
          shall nevertheless be valid and sufficient for all purposes as
          if such authority had remained in force at the time of such
          delivery.  Further, the Agent may notify at any time after the
          occurrence and during the continuance of any Event of Investment
          Ineligibility, and at the Seller's expense, the Obligors of Pool
          Receivables, or any of them, of the ownership of Eligible Assets
          by the Owners.
          
                   (b)  At any time following the designation of a
          Collection Agent other than the Seller pursuant to Section 6.01:
          
                        (i)  The Agent may direct the Obligors of Pool
              Receivables, or any of them, to make payment of all amounts
              due or to become due to the Seller under any Pool Receivable
              directly to the Agent or its designee.
          
                       (ii)  The Seller shall, at the Agent's request and
              at the Seller's expense, give notice of such ownership to
              such Obligors and direct them to make such payments directly
              to the Agent or its designee.
          
                      (iii)  The Seller shall, at the Agent's request,
              (A) assemble all of the Records (including, without
              limitation, computer tapes and disks), and the related
              Contracts and Related Security, and shall make the same
              available to the Agent at a place selected by the Agent or
              its designee, and (B) segregate all cash, checks and other
              instruments received by it from time to time constituting
              Collections of Pool Receivables in a manner acceptable to
              the Agent and shall, promptly upon receipt, remit all such
              cash, checks and instruments, duly endorsed or with duly 
<PAGE>
 
                                       60

              executed instruments of transfer, to the Agent or its
              designee.
          
                       (iv)  The Agent may take any and all steps in the
              Seller's name and on behalf of the Seller and the Owners
              necessary or desirable, in the determination of the Agent,
              to collect all amounts due under any and all Pool
              Receivables, including, without limitation, endorsing the
              Seller's name on checks and other instruments representing
              Collections, enforcing such Pool Receivables and the related
              Contracts, and adjusting, settling or compromising the
              amount or payment thereof, in the same manner and to the
              same extent as the Seller might have done.
          
                   SECTION 6.04.  Responsibilities of the Seller. 
          Anything herein to the contrary notwithstanding:
          
                   (a)  The Seller shall perform all of its obligations,
              and shall cause the performance of all obligations, under
              the Contracts related to the Pool Receivables to the same
              extent as if Eligible Assets had not been sold hereunder and
              the exercise by the Agent of its rights hereunder shall not
              relieve the Seller from such obligations or its obligations
              with respect to Pool Receivables; and
          
                   (b)  Neither the Agent nor the Owners nor any other
              Indemnified Party shall have any obligation or liability
              with respect to any Pool Receivables or related Contracts,
              nor shall any of them be obligated to perform any of the
              obligations of the Seller thereunder.
          
                   SECTION 6.05.  Further Action Evidencing Purchases. 
          (a)  The Seller agrees that from time to time, at its expense,
          it will promptly execute and deliver all further instruments and
          documents, and take all further action, that may be necessary or
          desirable, or that the Agent may reasonably request, in order to
          perfect, protect or more fully evidence the Eligible Assets
          purchased by the Owners, or to enable any of them or the Agent
          to exercise and enforce any of their respective rights and
          remedies hereunder or under the Certificate.  Without limiting
          the generality of the foregoing, the Seller will upon the
          request of the Agent:  (i) execute and file such financing or
          continuation statements, or amendments thereto or assignments
          thereof, and such other instruments or notices, as may be
          necessary or desirable, or as the Agent may request, in order to
          perfect, protect or evidence such Eligible Assets; (ii) mark
          conspicuously each invoice evidencing each Pool Receivable and
          the related Contract with a legend, acceptable to the Agent,
          evidencing that such Eligible Assets have been sold in
          accordance with this Agreement; and (iii) mark its master data 
<PAGE>
 
                                       61

          processing records evidencing such Pool Receivables and related
          Contracts with such legend.
          
                   (b)  The Seller hereby authorizes the Agent to file one
          or more financing or continuation statements, and amendments
          thereto and assignments thereof, relating to all or any of the
          Contracts, or Pool Receivables and the Related Security and
          Collections with respect thereto now existing or hereafter
          arising without the signature of the Seller where permitted by
          law.  A photocopy or other reproduction of this Agreement or any
          financing statement covering all or any of the Contracts, or
          Pool Receivables and the Related Security and Collections with
          respect thereto shall be sufficient as a financing statement
          where permitted by law.
          
                   (c)  If the Seller fails to perform any agreement
          contained herein, the Agent may itself perform, or cause
          performance of, such agreement, and the reasonable expenses of
          the Agent incurred in connection therewith shall be payable by
          the Seller under Section 10.01 or Section 12.06, as applicable.
          
          
                                     ARTICLE VII
          
                          EVENTS OF INVESTMENT INELIGIBILITY
          
                   SECTION 7.01.  Events of Investment Ineligibility.  If
          any of the following events ("Events of Investment
          Ineligibility") shall occur and be continuing:
          
                   (a)  (i)  The Collection Agent (if the Seller or any of
              its Affiliates) shall fail to perform or observe any term,
              covenant or agreement hereunder (other than as referred to
              in clause (ii) of this Section 7.01(a)) and such failure
              shall remain unremedied for three Business Days, or (ii) the
              Seller or the Collection Agent (if the Seller or any of its
              Affiliates) shall fail to make any payment or deposit to be
              made by it hereunder or under the Fee Letter, in the case of
              any such payment in respect of Yield or any fees, no later
              than two Business Days after the date when due or, in the
              case of payment or deposit of any other amount, when due; or
          
                   (b)  The Seller shall fail to perform or observe any
              term, covenant or agreement contained in Section 5.02(c),
              5.03(e) or 6.03(a); or
          
                   (c)  Any representation or warranty or statement made
              by the Seller or Americas (or any of their respective
              officers) in this Agreement or the Receivables Contribution
              and Sale Agreement or the Assignment and 
<PAGE>
 
                                       62

              Assumption or any Investor Report or any other written
              certificate or report delivered pursuant hereto shall prove
              to have been incorrect in any material respect when made; or
          
                   (d)  The Seller or Americas fail to perform or observe
              any other term, covenant or agreement contained in this
              Agreement or the Receivables Contribution and Sale Agreement
              or the Assignment and Assumption on its part to be performed
              or observed and any such failure shall remain unremedied for
              10 days after written notice thereof shall have been given
              to the Seller or Americas, as the case may be, by the Agent;
              or
          
                   (e)  Americas shall fail to pay any principal of or
              premium or interest on any Debt under the Credit Agreement,
              as the same may from time to time be amended, modified,
              supplemented or replaced, when the same becomes due and
              payable (whether by scheduled maturity, required prepayment,
              acceleration, demand or otherwise), and such failure shall
              continue after the applicable grace period, if any,
              specified in such Credit Agreement; or any other event shall
              occur or condition shall exist under such Credit Agreement
              (or, if at the time of determination such Credit Agreement
              is not in full force and effect, would have occurred or
              existed under such Credit Agreement, if such Credit
              Agreement was in full force and effect at such time) and
              shall continue after the applicable grace period, if any,
              specified in such Credit Agreement, if the effect of such
              event or condition is (or would have been) to accelerate, or
              to permit the acceleration of, the maturity of any Debt
              thereunder; or any Debt under such Credit Agreement shall be
              (or would have been, pursuant to the terms of such Credit
              Agreement) declared to be due and payable, or required to be
              prepaid (other than by a regularly scheduled required
              prepayment), redeemed, purchased or defeased, or an offer to
              prepay, redeem, purchase or defease such Debt shall be (or
              would have been, pursuant to the terms of such Credit
              Agreement) required to be made, in each case prior to the
              stated maturity thereof; provided, however, that in the case
              of any such event or condition consisting of Americas'
              failure to perform or observe any covenant under such Credit
              Agreement, if such failure is waived in writing by the
              requisite holders of the Debt thereunder during the 90-day
              period following such failure, such failure shall not
              constitute an "Event of Investment Ineligibility" hereunder
              if such failure is remedied during such 90-day period; or
<PAGE>
 
                                       63

                   (f)  Any Purchase or any reinvestment pursuant to
              Section 2.05 shall for any reason (other than pursuant to
              the terms hereof) cease to create, or any Eligible Asset
              shall for any reason cease to be, a valid and perfected
              first priority undivided percentage ownership interest to
              the extent of the pertinent Eligible Asset in each
              applicable Pool Receivable and the Related Security and
              Collections with respect thereto or the Certificate shall
              for any reason cease to evidence in the Owner of such
              Eligible Asset legal and equitable title to, and ownership
              of, an undivided percentage ownership interest in Pool
              Receivables and Related Security to the extent of such
              Eligible Asset, or the Agent for the benefit of itself, the
              Owners and each other Indemnified Party from time to time
              shall cease to have a valid and perfected first priority
              security interest in the Collateral; or
          
                   (g)  The Seller or Americas shall generally not pay its
              debts as such debts become due, or shall admit in writing
              its inability to pay its debts generally, or shall make a
              general assignment for the benefit of creditors; or any
              proceeding shall be instituted by or against the Seller
              seeking to adjudicate it a bankrupt or insolvent, or seeking
              liquidation, winding up, reorganization, arrangement,
              adjustment, protection, relief, or composition of it or its
              debts under any law relating to bankruptcy, insolvency or
              reorganization or relief of debtors, or seeking the entry of
              an order for relief or the appointment of a receiver,
              trustee, custodian or other similar official for it or for
              any substantial part of its property and, in the case of any
              such proceeding instituted against it (but not instituted by
              it), either such proceeding shall remain undismissed or
              unstayed for a period of 30 days, or any of the actions
              sought in such proceeding (including, without limitation,
              the entry of an order for relief against, or the appointment
              of a receiver, trustee, custodian or other similar official
              for, it or for any substantial part of its property) shall
              occur; or the Seller or Americas shall take any corporate
              action to authorize any of the actions set forth above in
              this subsection (g); or
          
                   (h)  The Default Ratio as at the last day of any Fiscal
              Month shall exceed 8.5%, or the Delinquency Ratio as at the
              last day of any Fiscal Month shall exceed 5%, or the
              Loss-to-Liquidation Ratio as at the last day of any Fiscal
              Month shall exceed 2%, or the Dilution Ratio as at the last
              day of any Fiscal Month shall exceed 15%; or
          
                   (i)  The Net Receivables Pool Balance shall for a
              period of three consecutive Business Days be less than the 
<PAGE>
 
                                       64

              greater of (i) 120% of the sum of the aggregate outstanding
              Capital of all Eligible Assets and of the aggregate
              outstanding "Capital" of all "Eligible Assets" under the
              Parallel Purchase Commitment, respectively, or (ii) the sum
              of the aggregate outstanding Capital and of the aggregate
              outstanding "Capital", respectively, plus the aggregate Loss
              Reserve and the aggregate "Loss Reserve", respectively, plus
              the aggregate Dilution Reserve and the aggregate "Dilution
              Reserve", respectively, plus the aggregate Yield Reserve and
              the aggregate "Yield Reserve", respectively, plus the
              aggregate Collection Agent Fee Reserve and the aggregate
              "Collection Agent Fee Reserve", respectively, plus 2% of
              aggregate outstanding Capital and aggregate outstanding
              "Capital", respectively, in each case for all Eligible
              Assets and all "Eligible Assets" under the Parallel Purchase
              Commitment; or
          
                   (j)  There shall have been any material adverse change
              in the financial condition or operations of Americas since
              September 30, 1994, or there shall have occurred any event
              which materially adversely affects the collectibility of the
              Pool Receivables, or there shall have occurred any other
              event which materially adversely affects the ability of the
              Seller or Americas to collect Pool Receivables or the
              ability of the Seller or Americas to perform hereunder or
              under the Receivables Contribution and Sale Agreement, as
              applicable; or
          
                   (k)  The Receivables Contribution and Sale Agreement or
              the Assignment and Assumption or the Fee Letter shall for
              any reason cease to be in full force and effect or any
              provision thereof shall for any reason cease to be valid and
              binding on the Seller or Americas, as applicable, or the
              Seller or Americas, as applicable, shall so state in
              writing; or
          
                   (l)  Americas shall cease to own all the issued and
              outstanding shares of stock of the Seller; or
          
                   (m)  The Seller shall fail to maintain a tangible net
              worth of at least 12.0% of the aggregate Outstanding Balance
              of the Pool Receivables and such failure shall remain
              unremedied for a period of 31 days after an officer of the
              Seller or Americas knew or should have known of such failure
              (the term "tangible net worth" to mean the excess of total
              assets of the Seller over total liabilities of the Seller);
          
          then, and in any such event, the Agent shall, at the request, or
          may with the consent, of the Investor, by notice to the Seller
          declare the Facility Termination Date to have occurred,
          whereupon the Facility Termination Date shall forthwith occur, 
<PAGE>
 
                                       65

          without demand, protest or further notice of any kind, all of
          which are hereby expressly waived by the Seller; provided,
          however, that in the event of an actual or deemed entry of an
          order for relief with respect to the Seller or Americas under
          the Federal Bankruptcy Code, the Facility Termination Date shall
          automatically occur, without demand, protest or any notice of
          any kind, all of which are hereby expressly waived by the
          Seller.  Upon any such termination of the Facility, the Agent
          and the Owners shall have, in addition to all other rights and
          remedies under this Agreement or otherwise, all other rights and
          remedies provided under the UCC of the applicable jurisdiction
          and other applicable laws, which rights shall be cumulative. 
          Without limiting the foregoing or the general applicability of
          Article IX hereof, any Owner may elect to assign any Eligible
          Asset owned by such Owner to an Assignee following the
          occurrence of any Event of Investment Ineligibility.
          
          
                                     ARTICLE VIII
          
                                      THE AGENT
          
                   SECTION 8.01.  Authorization and Action.  The Investor
          hereby appoints and authorizes the Agent to take such action as
          agent on its behalf and to exercise such powers under this
          Agreement, the Certificate, the Receivables Contribution and
          Sale Agreement, the Assignment and Assumption, the Fee Letter
          and the other instruments and documents furnished pursuant
          hereto as are delegated to the Agent by the terms hereof,
          together with such powers as are reasonably incidental thereto
          (including without limitation executing and delivering such UCC
          amendments or partial releases as may be necessary from time to
          time in connection with any Receivable ceasing to be a Pool
          Receivable pursuant to clause (i) or (ii) of the definition of
          the term "Receivables Pool").
          
                   SECTION 8.02.  Agent's Reliance, Etc.  Neither the
          Agent nor any of its directors, officers, agents or employees
          shall be liable for any action taken or omitted to be taken by
          it or them as Agent under or in connection with this Agreement,
          the Certificate, the Receivables Contribution and Sale
          Agreement, the Assignment and Assumption, the Fee Letter or any
          other instrument or document furnished pursuant hereto
          (including, without limitation, the Agent's servicing,
          administering or collecting Pool Receivables as Collection Agent
          pursuant to Section 6.01), except for its or their own gross
          negligence or willful misconduct.  Without limiting the
          generality of the foregoing, except as otherwise agreed by the
          Agent and any Owner, the Agent:  (i) may consult with legal
          counsel (including counsel for the Seller), independent public
          accountants and other experts selected by it and shall not be
          liable for any action taken or omitted to be taken in good 
<PAGE>
 
                                       66

          faith by it in accordance with the advice of such counsel,
          accountants or experts; (ii) makes no warranty or representation
          to any Owner and shall not be responsible to any Owner for any
          statements, warranties or representations (whether written or
          oral) made in or in connection with this Agreement, the
          Certificate, the Receivables Contribution and Sale Agreement,
          the Assignment and Assumption, the Fee Letter or any other
          instrument or document furnished pursuant hereto; (iii) shall
          not have any duty to ascertain or to inquire as to the
          performance or observance of any of the terms, covenants or
          conditions of this Agreement, the Certificate, the Receivables
          Contribution and Sale Agreement, the Assignment and Assumption,
          the Fee Letter or any other instrument or document furnished
          pursuant hereto on the part of the Seller or Americas or to
          inspect the property (including the books and records) of the
          Seller or Americas; (iv) shall not be responsible to any Owner
          for the due execution, legality, validity, enforceability,
          genuineness, sufficiency or value of this Agreement, the
          Certificate, the Receivables Contribution and Sale Agreement,
          the Assignment and Assumption, the Fee Letter or any other
          instrument or document furnished pursuant hereto, or the
          perfection, priority or value of any ownership interest or
          security interest created or purported to be created hereunder
          or under the Receivables Contribution and Sale Agreement or the
          Assignment and Assumption; and (v) shall incur no liability
          under or in respect of this Agreement, the Certificate, the
          Receivables Contribution and Sale Agreement, the Fee Letter or
          any other instrument or document furnished pursuant hereto by
          acting upon any notice (including notice by telephone), consent,
          certificate or other instrument or writing (which may be by
          telecopier, telegram, cable or telex) believed by it to be
          genuine and signed or sent by the proper party or parties.
          
                   SECTION 8.03.  CNA and Affiliates.  With respect to any
          Eligible Asset owned by it, CNA shall have the same rights and
          powers under this Agreement as any other Owner and may exercise
          the same as though it were not the Agent.  CNA and its
          Affiliates may generally engage in any kind of business with the
          Seller or any Obligor, any of their respective Affiliates and
          any Person who may do business with or own securities of the
          Seller or any Obligor or any of their respective Affiliates, all
          as if CNA were not the Agent and without any duty to account
          therefor to the Owners.
          
          
                                      ARTICLE IX
          
                                      ASSIGNMENT
          
                   SECTION 9.01.  Assignment of Eligible Assets.  (a)  The
          Investor may assign to Citibank, CNA or any other 
<PAGE>
 
                                       67

          Assignee, and any such Assignee may assign to any other
          Assignee, any Eligible Asset.  Upon any such assignment, (i) the
          Assignee shall become the Owner of such Eligible Asset for all
          purposes of this Agreement and (ii) the Owner assignor thereof
          shall relinquish its rights with respect to such Eligible Asset
          for all purposes of this Agreement.  Such assignments shall be
          upon such terms and conditions as the assignor and the Assignee
          of such Eligible Asset may mutually agree, the parties thereto
          shall deliver to the Agent an Assignment, duly executed by such
          parties, and such assignor shall promptly execute and deliver
          all further instruments and documents, and take all further
          action, that the Assignee may reasonably request in order to
          perfect, protect or more fully evidence the Assignee's right,
          title and interest in and to such Eligible Asset, and to enable
          the Assignee to exercise or enforce any rights hereunder or
          under the Certificate or the Fee Letter.  The Agent shall
          provide notice to the Seller of any assignment of an Eligible
          Asset hereunder.
          
                   (b)  By executing and delivering an Assignment, the
          Owner assignor thereunder and the Assignee thereunder confirm to
          and agree with each other and the other parties hereto as
          follows:  (i) other than as provided in such Assignment, such
          assigning Owner makes no representation or warranty and assumes
          no responsibility with respect to any statements, warranties or
          representations made in or in connection with this Agreement,
          the Certificate, the Receivables Contribution and Sale
          Agreement, the Assignment and Assumption, the Fee Letter or any
          other instrument or document furnished pursuant hereto or the
          execution, legality, validity, enforceability, genuineness,
          sufficiency or value of this Agreement, the Certificate, the
          Receivables Contribution and Sale Agreement, the Assignment and
          Assumption, the Fee Letter or any other instrument or document
          furnished pursuant hereto, or the perfection, priority or value
          of any ownership interest or security interest created or
          purported to be created hereunder or under the Receivables
          Contribution and Sale Agreement or the Assignment and
          Assumption; (ii) such assigning Owner makes no representation or
          warranty and assumes no responsibility with respect to the
          financial condition of the Seller or Americas or the performance
          or observance by the Seller or Americas of any of its
          obligations under this Agreement, the Certificate, the
          Receivables Contribution and Sale Agreement, the Assignment and
          Assumption, the Fee Letter or any other instrument or document
          furnished pursuant hereto; (iii) such Assignee confirms that it
          has received a copy of this Agreement, the Certificate, the
          Receivables Contribution and Sale Agreement and the Assignment
          and Assumption, together with copies of the financial statements
          referred to in Section 4.01 and such other documents and
          information as it has deemed appropriate to make its own credit
          analysis and 
<PAGE>
 
                                       68

          decision to enter into such Assignment and to purchase such
          Eligible Asset; (iv) such Assignee will, independently and
          without reliance upon the Agent, any of its Affiliates, such
          assigning Owner or any other Owner and based on such documents
          and information as it shall deem appropriate at the time,
          continue to make its own credit decisions in taking or not
          taking action under this Agreement and the Fee Letter; (v) such
          Assignee appoints and authorizes the Agent to take such action
          as agent on its behalf and to exercise such powers under this
          Agreement, the Certificate, the Receivables Contribution and
          Sale Agreement, the Assignment and Assumption, the Fee Letter
          and any other instruments or documents furnished pursuant hereto
          as are delegated to the Agent by the terms hereof, together with
          such powers as are reasonably incidental thereto; (vi) such
          Assignee appoints as its agent the Collection Agent from time to
          time designated pursuant to Section 6.01 to enforce its
          respective rights and interests in and under the Pool
          Receivables, the Related Security and the related Contracts;
          (vii) such Assignee agrees that it will not institute against
          the Investor any proceeding of the type referred to in
          Section 7.01(g) so long as any commercial paper issued by the
          Investor shall be outstanding or there shall not have elapsed
          one year plus one day since the last day on which any such
          commercial paper shall have been outstanding; and (viii) such
          Assignee agrees that it will comply with the provisions of
          Section 12.08(b).
          
                   SECTION 9.02.  Assignment of Rights and Obligations. 
          (a)  The Investor may assign to any Assignee all of its rights
          and obligations under this Agreement (including, without
          limitation, its right to make Purchases and reinvestments from
          time to time hereunder and all Eligible Assets owned by it);
          provided, however, that (i) each such assignment shall be of all
          but not part of the Investor's rights and obligations under this
          Agreement and all Eligible Assets owned by it, (ii) each such
          assignment shall be to an Assignee, (iii) the parties to each
          such assignment shall execute and deliver to the Agent, for its
          acceptance, an Assignment and Acceptance, and (iv) the consent
          of the Agent shall first have been obtained.  Upon such
          execution, delivery, acceptance and recording, from and after
          the effective date specified in each Assignment and Acceptance,
          which effective date shall be the later of (x) the date the
          Agent receives the executed Assignment and Acceptance and
          (y) the date of such Assignment and Acceptance, (I) the assignee
          thereunder shall be a party hereto and shall have all the rights
          and obligations of the Investor hereunder and (II) the assigning
          Investor shall relinquish all of its rights and be released from
          all of its obligations under this Agreement.
<PAGE>
 
                                       69

                   (b)  By executing and delivering an Assignment and
          Acceptance, the assigning Investor and the assignee thereunder
          confirm to and agree with each other and the other parties
          hereto as follows:  (i) other than as provided in such
          Assignment and Acceptance, the assigning Investor makes no
          representation or warranty and assumes no responsibility with
          respect to any statements, warranties or representations made in
          or in connection with this Agreement, the Certificate, the
          Receivables Contribution and Sale Agreement, the Assignment and
          Assumption, the Fee Letter or any other instrument or document
          furnished pursuant hereto or the execution, legality, validity,
          enforceability, genuineness, sufficiency or value of this
          Agreement, the Certificate, the Receivables Contribution and
          Sale Agreement, the Assignment and Assumption, the Fee Letter or
          any other instrument or document furnished pursuant hereto, or
          the perfection, priority or value of any ownership interest or
          security interest created or purported to be created hereunder
          or under the Receivables Contribution and Sale Agreement or the
          Assignment and Assumption; (ii) the assigning Investor makes no
          representation or warranty and assumes no responsibility with
          respect to the financial condition of the Seller or Americas or
          the performance or observance by the Seller or Americas of any
          of its obligations under this Agreement, the Certificate, the
          Receivables Contribution and Sale Agreement, the Assignment and
          Assumption, the Fee Letter or any other instrument or document
          furnished pursuant hereto; (iii) such assignee confirms that it
          has received a copy of this Agreement, the Receivables
          Contribution and Sale Agreement, the Assignment and Assumption,
          the Certificate and the Fee Letter, together with copies of the
          financial statements referred to in Section 4.01, information
          regarding the Obligors and such other documents and information
          as it has deemed appropriate to make its own analysis and
          decision to enter into such Assignment and Acceptance; (iv) such
          assignee will, independently and without reliance upon the
          Agent, any of its Affiliates, the assigning Investor or any
          former Owner and based on such documents and information as it
          shall deem appropriate at the time, continue to make its own
          credit decisions in taking or not taking action under this
          Agreement and the Fee Letter; (v) such assignee confirms that it
          is an Assignee; (vi) such assignee appoints and authorizes the
          Agent to take such action as agent on its behalf and to exercise
          such powers under this Agreement, the Certificate, the
          Receivables Contribution and Sale Agreement, the Assignment and
          Assumption, the Fee Letter and any other instruments and
          documents furnished pursuant hereto as are delegated to the
          Agent by the terms hereof, together with such powers as are
          reasonably incidental thereto; (vii) such Assignee appoints as
          its agent the Collection Agent from time to time designated
          pursuant to Section 6.01 to enforce its respective rights and 
<PAGE>
 
                                       70

          interests in and under the Pool Receivables, the Related
          Security and the related Contracts; (viii) such Assignee agrees
          that it will not institute against the assigning Investor or any
          former Investor any proceeding of the type referred to in
          Section 7.01(g) so long as any commercial paper issued by the
          assigning Investor or any former Investor shall be outstanding
          or there shall not have elapsed one year plus one day since the
          last day on which any such commercial paper shall have been
          outstanding; and (ix) such Assignee agrees that it will comply
          with the provisions of Section 12.08(b) and perform in
          accordance with their terms all of the obligations which by the
          terms of this Agreement are required to be performed by it as
          the Investor.
          
                   (c)  The Agent shall maintain at its office referred to
          in Section 12.02 a copy of each Assignment and Acceptance
          delivered to and accepted by it, which shall be available for
          inspection by the Seller at any reasonable time and from time to
          time upon reasonable prior notice.
          
                   (d)  Upon its receipt of an Assignment and Acceptance
          executed by any assigning Investor and an assignee representing
          that it is an Assignee, the Agent shall, if such Assignment and
          Acceptance has been completed and is in substantially the form
          of Exhibit G hereto, (i) accept such Assignment and Acceptance
          and (ii) give prompt notice thereof to the Seller.
          
                   SECTION 9.03.  Annotation of Certificate.  The Agent
          shall annotate the Certificate to reflect any assignments made
          pursuant to Section 9.01 or 9.02 or otherwise.
          
          
                                      ARTICLE X
          
                                   INDEMNIFICATION
          
                   SECTION 10.01.  Indemnities by the Seller.  Without
          limiting any other rights which any Indemnified Party may have
          hereunder or under applicable law, the Seller hereby agrees to
          indemnify each Indemnified Party from and against any and all
          claims, losses and liabilities (including reasonable attorneys'
          fees) (all of the foregoing being collectively referred to as
          "Indemnified Amounts") growing out of or resulting from this
          Agreement or the Receivables Contribution and Sale Agreement or
          the Assignment and Assumption or the use of proceeds of
          Purchases or reinvestments or the ownership of Eligible Assets
          or the security interest in Collateral or in respect of any
          Receivable (or any portion thereof) or any Contract or
          Collateral, excluding, however, (a) Indemnified Amounts to the
          extent resulting from gross negligence or 
<PAGE>
 
                                       71

          willful misconduct on the part of any Indemnified Party or
          (b) any income taxes incurred by such Indemnified Party arising
          out of or as a result of this Agreement or the Receivables
          Contribution and Sale Agreement or the Assignment and Assumption
          or the ownership of Eligible Assets or the security interest in
          Collateral or in respect of any Receivable or any Contract or
          Collateral; provided, however, that this indemnification shall
          not constitute or include or provide for recourse against the
          Seller (except as otherwise specifically provided in this
          Agreement or the Assignment and Assumption) for uncollectible
          Receivables.  Without limiting the foregoing or being limited by
          the foregoing (other than the foregoing proviso), the Seller
          shall pay on demand to each Indemnified Party any and all
          amounts necessary to indemnify such Indemnified Party from and
          against any and all Indemnified Amounts relating to or resulting
          from:
          
                   (i)  any Receivable (or any portion thereof) becoming a
              Pool Receivable which is not at the date thereof an Eligible
              Receivable, or which (except for the passage or expiration
              of a time limitation contained in the definition of the term
              "Eligible Receivable" herein) thereafter ceases to be an
              Eligible Receivable;
          
                   (ii)  reliance on any representation or warranty or
              statement made or deemed made by the Seller or Americas (or
              any of their respective officers) under or in connection
              with this Agreement, the Receivables Contribution and Sale
              Agreement, the Assignment and Assumption or any Investor
              Report or other written certificate or report delivered
              pursuant hereto which shall have been incorrect in any
              material respect when made;
          
                  (iii)  the failure by the Seller or Americas to comply
              with any applicable law, rule or regulation with respect to
              any Pool Receivable (or any portion thereof) or the related
              Contract or any Related Security, or the nonconformity of
              any Pool Receivable (or any portion thereof) or the related
              Contract or any Related Security with any such applicable
              law, rule or regulation, in any such case to the extent that
              such failure or non-conformity was within the Seller's or
              Americas' control;
          
                  (iv)  the failure to vest in the Owner of an Eligible
              Asset an undivided percentage ownership interest, to the
              extent of such Eligible Asset, in the Receivables in, or
              purporting to be in, the Receivables Pool and the Related
              Security and Collections in respect thereof, and a perfected
              security interest in the Collateral, in each 
<PAGE>
 
                                       72

              case free and clear of any Adverse Claim (whether existing
              on the date of the initial Purchase under the Original
              Agreement or at any time thereafter); or the failure of the
              Seller to have obtained a perfected interest in the Pool
              Receivables, Related Security and Collections with respect
              thereto transferred or purported to be transferred to the
              Seller under the Receivables Contribution and Sale Agreement
              or the Assignment and Assumption, free and clear of any such
              Adverse Claim;
          
                   (v)  the failure of the Seller or Americas to have
              filed, or any delay in filing by the Seller or Americas,
              financing statements or other similar instruments or
              documents under the UCC of any applicable jurisdiction or
              other applicable laws with respect to any Receivables in, or
              purporting to be in, the Receivables Pool and the Related
              Security and Collections in respect thereof, or any
              Collateral, whether at the time of any Purchase or
              reinvestment or at any subsequent time;
          
                   (vi)  any credit, rebate, discount, dispute, claim,
              chargeback, allowance, offset, counterclaim, other dilution
              factor or defense (other than discharge in bankruptcy of the
              Obligor) of the Obligor to the payment of any Receivable (or
              any portion thereof) in, or purporting to be in, the
              Receivables Pool (including, without limitation, a defense
              based on such Receivable or the related Contract not being a
              legal, valid and binding obligation of such Obligor
              enforceable against it in accordance with its terms), or any
              other claim resulting from the sale of the merchandise or
              services related to such Receivable or portion or the
              furnishing or failure to furnish such merchandise or
              services;
          
                  (vii)  any failure of the Seller, as Collection Agent or
              otherwise, to perform its duties or obligations in
              accordance with the provisions of Article VI, or any failure
              of the Seller or Americas to perform its duties or
              obligations under the Contracts, this Agreement, the
              Receivables Contribution and Sale Agreement or the
              Assignment and Assumption;
          
                  (viii)  any products liability claim allegedly arising out
              of or in connection with merchandise or services which are
              the subject of any Contract and any related personal injury
              or damage suit;
          
                  (ix)  any investigation, litigation or proceeding (other
              than any investigation, litigation or proceeding solely
              between the parties hereto, except as otherwise 
<PAGE>
 
                                       73

              determined therein) related to this Agreement, the
              Receivables Contribution and Sale Agreement, the Assignment
              and Assumption, the Fee Letter or any other instrument or
              document furnished pursuant hereto or the use of proceeds of
              Purchases or reinvestments or the ownership of Eligible
              Assets or the security interest in Collateral or in respect
              of any Receivable (or any portion thereof), Related Security
              or Contract or Collateral;
          
                   (x)  the commingling of Collections of Pool Receivables
              at any time with other funds; or
          
                   (xi)  the Net Receivables Pool Balance being less than
              the greater of (A) 120% of the sum of aggregate outstanding
              Capital plus aggregate outstanding "Capital" under the
              Parallel Purchase Commitment or (B) the sum of the aggregate
              outstanding Capital and of the aggregate outstanding
              "Capital", plus the aggregate Loss Reserve and the aggregate
              "Loss Reserve", plus the aggregate Dilution Reserve and the
              aggregate "Dilution Reserve", plus the aggregate Yield
              Reserve and the aggregate "Yield Reserve", plus the
              aggregate Collection Agent Fee Reserve and the aggregate
              "Collection Agent Fee Reserve", plus 2% of aggregate
              outstanding Capital and aggregate outstanding "Capital", in
              each case for all Eligible Assets and all "Eligible Assets"
              under the Parallel Purchase Commitment, or the occurrence of
              any other Event of Investment Ineligibility.
          
          
                                      ARTICLE XI
          
                              GRANT OF SECURITY INTEREST
          
                   SECTION 11.01.  Grant of Security Interest.  The Seller
          hereby assigns and pledges to the Agent for the benefit of
          itself, the Owners and each other Indemnified Party from time to
          time, and hereby grants to the Agent for the benefit of itself,
          the Owners and each other Indemnified Party from time to time, a
          security interest in and to, all of the Seller's right, title
          and interest in and to the following (collectively the
          "Collateral"):
          
                   (a)  the Receivables Contribution and Sale Agreement;
          
                   (b)  the Assignment and Assumption;
          
                   (c)  all rights to receive moneys due and to become due
              under or pursuant to the Receivables Contribution and Sale
              Agreement or the Assignment and Assumption;
<PAGE>
 
                                       74

                   (d)  all rights to receive proceeds of any indemnity,
              warranty or guaranty with respect to the Receivables
              Contribution and Sale Agreement or the Assignment and
              Assumption;
          
                   (e)  claims for damages arising out of or for breach of
              or default under the Receivables Contribution and Sale
              Agreement or the Assignment and Assumption;
          
                   (f)  the right to perform under the Receivables
              Contribution and Sale Agreement or the Assignment and
              Assumption and to compel performance and otherwise exercise
              all remedies thereunder; and
          
                   (g)  all proceeds of any and all of the foregoing
              Collateral (including, without limitation, proceeds which
              constitute property of the types described in clauses (a)
              through (f) of this Section 11.01).
          
                   SECTION 11.02.  Security for Obligations.  The
          assignment, pledge and security interest granted under this
          Article XI secures the payment of all obligations of the Seller
          now or hereafter existing from time to time under this
          Agreement, the Fee Letter, any other instruments and documents
          furnished by the Seller pursuant hereto and otherwise in
          connection with this Agreement, whether for Collections received
          or deemed to have been received or otherwise payable by the
          Seller, either individually or as Collection Agent, repurchases
          of interests in Pool Receivables, interest, fees, costs,
          expenses, taxes, indemnification or otherwise (all such
          obligations being the "Obligations").
          
                   SECTION 11.03.  Seller Remains Liable.  Anything herein
          to the contrary notwithstanding, (a) the Seller shall remain
          liable under the Receivables Contribution and Sale Agreement and
          the Assignment and Assumption to the extent set forth therein to
          perform all of its duties and obligations thereunder to the same
          extent as if this Agreement had not been executed, (b) the
          exercise by the Agent of any of the rights hereunder shall not
          release the Seller from any of its duties or obligations under
          the Receivables Contribution and Sale Agreement or the
          Assignment and Assumption, and (c) neither the Agent nor the
          Investor nor any other Indemnified Party shall have any
          obligation or liability under the Receivables Contribution and
          Sale Agreement or the Assignment and Assumption by reason of
          this Article XI, nor shall the Agent or the Investor or any
          other Indemnified Party be obligated to perform any of the
          obligations or duties of the Seller thereunder.
<PAGE>
 
                                       75

                   SECTION 11.04.  Further Assurances.  (a)  The Seller
          agrees that from time to time, at the expense of the Seller, the
          Seller will promptly execute and deliver all further instruments
          and documents, and take all further action, that may be
          necessary or reasonably desirable, or that the Agent may
          reasonably request, in order to perfect and protect the
          assignment and security interest granted or purported to be
          granted hereby or to enable the Agent to exercise and enforce
          its rights and remedies hereunder with respect to any
          Collateral.  Without limiting the generality of the foregoing,
          the Seller will:  (i) execute and file such financing or
          continuation statements, or amendments thereto, and such other
          instruments or notices, as may be necessary or reasonably
          desirable, or as the Agent may reasonably request, in order to
          perfect and preserve the assignment and security interest
          granted or purported to be granted hereby, and (ii) upon the
          request of the Agent, mark conspicuously each copy of each
          chattel paper which evidences any of the Collateral and each of
          its records pertaining to the Collateral with a legend, in form
          and substance satisfactory to the Agent, indicating that such
          chattel paper or Collateral is subject to the assignment and
          security interest granted pursuant hereto.
          
                   (b)  The Seller hereby authorizes the Agent to file one
          or more financing or continuation statements, and amendments
          thereto, relating to all or any part of the Collateral without
          the signature of the Seller where permitted by law, and the
          Agent shall notify the Seller of each such filing.  A photocopy
          or other reproduction of this Agreement or any financing
          statement covering the Collateral or any part thereof shall be
          sufficient as a financing statement where permitted by law.
          
                   SECTION 11.05.  Payments With Respect to Collateral.
          (a)  The Seller agrees, and has effectively so instructed each
          other party to the Receivables Contribution and Sale Agreement
          and the Assignment and Assumption, respectively, that all
          payments due or to become due under or in connection with the
          Receivables Contribution and Sale Agreement or the Assignment
          and Assumption shall be made directly to the Agent by direct
          deposit to the Agent's Account specified in the Consent and
          Agreement.  If the Seller receives any such payments, within two
          Business Days following its receipt thereof, it will deposit
          such payments to the appropriate Agent's Account.
          
                   (b)  Except as set forth in Section 11.09, all moneys
          received pursuant to subsection (a) above shall be applied to
          the payment of any Obligations payable, and remaining unpaid, by
          the Seller at the time of such receipt, and all remaining moneys
          shall be released by the Agent to the Seller or at its order.
<PAGE>
 
                                       76

                   SECTION 11.06.  Agent Appointed Attorney-in-Fact.  The
          Seller hereby irrevocably appoints the Agent the Seller's
          attorney-in-fact, with full authority in the place and stead of
          the Seller and in the name of the Seller or otherwise, from time
          to time in the Agent's discretion following the occurrence and
          during the continuance of an Event of Investment Ineligibility,
          to take any action and to execute any instrument which the Agent
          may deem necessary or advisable to accomplish the purposes of
          the assignment, grant and security interest granted hereunder,
          including, without limitation:
          
                   (a)  to ask, demand, collect, sue for, recover,
              compromise, receive and give acquittance and receipts for
              moneys due and to become due under or in connection with the
              Collateral,
          
                   (b)  to receive, indorse and collect any drafts or
              other instruments, documents and chattel paper in connection
              therewith, and
          
                   (c)  to file any claims or take any action or institute
              any proceedings which the Agent may deem necessary or
              desirable for the collection of any of the Collateral or
              otherwise to enforce compliance with the terms and
              conditions of the Receivables Contribution and Sale
              Agreement or the Assignment and Assumption or the rights of
              the Agent with respect to any of the Collateral.
          
                   SECTION 11.07.  Agent May Perform.  If the Seller fails
          to perform any agreement contained herein, the Agent may itself
          perform, or cause performance of, such agreement, and the
          reasonable expenses of the Agent incurred in connection
          therewith shall be payable by the Seller under Section 12.06(a).
          
                   SECTION 11.08.  The Agent's Duties.  The powers
          conferred on the Agent hereunder are solely to protect its
          interest in the Collateral and shall not impose any duty upon it
          to exercise any such powers.  Except for the safe custody of any
          Collateral in its possession and the accounting for moneys
          actually received by it hereunder, the Agent shall have no duty
          as to any Collateral or as to the taking of any necessary steps
          to preserve rights against any parties or any other rights
          pertaining to any Collateral.  The Agent shall be deemed to have
          exercised reasonable care in the custody and preservation of any
          Collateral in its possession if such Collateral is accorded
          treatment substantially equal to that which it accords its own
          property.
<PAGE>
 
                                       77

                   SECTION 11.09.  Remedies.  If any Event of Investment
          Ineligibility shall have occurred and be continuing:
          
                   (a)  The Agent may exercise any and all rights and
              remedies of the Seller under or in connection with the
              Receivables Contribution and Sale Agreement or the
              Assignment and Assumption or otherwise in respect of the
              Collateral, including, without limitation, any and all
              rights of the Seller to demand or otherwise require
              performance of any provision of the Receivables Contribution
              and Sale Agreement or the Assignment and Assumption.
          
                   (b)  The Agent may exercise in respect of the
              Collateral, in addition to other rights and remedies
              provided for herein or otherwise available to it, all the
              rights and remedies of a secured party on default under the
              UCC in effect in the State of California (whether or not
              such UCC applies to the affected Collateral).
          
                   (c)  All payments received by the Seller in respect of
              the Collateral shall be received in trust for the benefit of
              the Agent, shall be segregated from other funds of the
              Seller and shall be forthwith paid over to the Agent in the
              same form as so received (with any necessary indorsement).
          
                   (d)  All payments made in respect of the Collateral,
              and all cash proceeds in respect of any sale of, collection
              from, or other realization upon all or any part of the
              Collateral, received by the Agent will be promptly applied
              (after payment of any amounts payable to the Agent pursuant
              to Section 12.06(a)) in whole or in part by the Agent for
              the Owners or the applicable Indemnified Parties against all
              or any part of the Obligations in such order as the Agent
              shall elect.  Any surplus of such payments or cash proceeds
              held by the Agent and remaining after payment in full of all
              the Obligations shall be paid over to the Seller or to
              whomsoever may be lawfully entitled to receive such surplus.
          
          
                                     ARTICLE XII
          
                                    MISCELLANEOUS
          
                   SECTION 12.01.  Amendments, Etc.  No amendment or
          waiver of any provision of this Agreement, and no consent to any
          departure by the Seller herefrom, shall in any event be
          effective unless the same shall be in writing and signed by the
          Agent, the Investor and the Seller, and, if the Investor 
<PAGE>
 
                                       78

          is Corporate Receivables Corporation, unless prior written
          notice of the same shall have been delivered to Standard &
          Poor's Ratings Group and Moody's Investors Service (and, in the
          case of any material amendment, waiver or consent, the then
          current ratings of the commercial paper of such Investor shall
          have been confirmed in writing by Standard & Poor's Ratings
          Group and Moody's Investors Service, giving effect to such
          amendment, waiver or consent, it being understood that
          extensions of the Facility Termination Date from time to time
          are not material amendments, waivers or consents), and then such
          amendment, waiver or consent shall be effective only in the
          specific instance and for the specific purpose for which given.
          
                   SECTION 12.02.  Notices, Etc.  All notices and other
          communications provided for hereunder shall, unless otherwise
          stated herein, be in writing (including telecommunication) and
          mailed, telecommunicated or delivered, as to each party hereto,
          at its address set forth under its name on the signature pages
          hereof or at such other address as shall be designated by such
          party in a written notice to the other parties hereto.  All such
          notices and communications shall, when mailed or
          telecommunicated, be effective when deposited in the mails or
          telecommunicated, respectively, except that notices and
          communications to the Agent pursuant to Article II shall not be
          effective until received by the Agent.
          
                   SECTION 12.03.  No Waiver; Remedies.  No failure on the
          part of any Owner or the Agent to exercise, and no delay in
          exercising, any right hereunder or under the Certificate or the
          Fee Letter shall operate as a waiver thereof; nor shall any
          single or partial exercise of any right hereunder preclude any
          other or further exercise thereof or the exercise of any other
          right.  The remedies herein provided are cumulative and not
          exclusive of any remedies provided by law.
          
                   SECTION 12.04.  Binding Effect; Assignability.  This
          Agreement shall be binding upon and inure to the benefit of the
          Seller, the Agent, the Investor and each Owner and their
          respective successors and assigns, except that the Seller shall
          not have the right to assign its rights or obligations hereunder
          or any interest herein without the prior written consent of the
          Agent, and neither the Agent nor the Investor nor any Owner
          shall have the right to assign its rights or obligations
          hereunder or any interest herein to any Person other than any
          Assignee without the prior written consent of the Seller and
          (other than in the case of any assignment by the Agent) the
          Agent.  This Agreement shall create and constitute the
          continuing obligation of the parties hereto in accordance with
          its terms, and shall remain in full force and effect until the
          Collection Date; provided, however, that rights and remedies
          with respect to the indemnification 
<PAGE>
 
                                       79

          provisions of Article X and Section 12.06 shall be continuing
          and shall survive termination of this Agreement.
          
                   SECTION 12.05.  Governing Law.  This Agreement and the
          Certificate shall be governed by, and construed in accordance
          with, the laws of the State of California, except to the extent
          that the validity or perfection of the interests of the Owners,
          or remedies hereunder, in respect of the Receivables, any
          Related Security or any Collections in respect thereof or any
          Collateral are governed by the laws of a jurisdiction other than
          the State of California.
          
                   SECTION 12.06.  Costs, Expenses and Taxes.  (a)  In
          addition to the rights of indemnification granted to the
          Indemnified Parties under Article X hereof, the Seller agrees to
          pay on demand all reasonable out-of-pocket costs and expenses of
          the Agent in connection with the preparation, execution,
          delivery, administration (including the annual audit
          contemplated by Section 5.01(f), but no other audits),
          modification and amendment of this Agreement, the Certificate,
          the Fee Letter, the Receivables Contribution and Sale Agreement,
          the Assignment and Assumption and the other documents to be
          delivered hereunder, including, without limitation, the
          reasonable fees and out-of-pocket expenses of counsel for the
          Agent, with respect thereto and with respect to advising the
          Agent as to its rights and remedies under this Agreement, the
          Certificate, the Fee Letter, the Receivables Contribution and
          Sale Agreement, the Assignment and Assumption and such other
          documents, provided that the fees (excluding out-of-pocket
          disbursements) of counsel for the Agent in connection with such
          preparation, execution and delivery shall not exceed $75,000. 
          The Seller further agrees to pay on demand all reasonable costs
          and expenses, if any (including, without limitation, reasonable
          counsel fees and expenses), of the Agent, the Investor and the
          Owners in connection with the enforcement (whether through
          negotiations, legal proceedings or otherwise) of this Agreement,
          the Certificate, the Fee Letter, the Receivables Contribution
          and Sale Agreement, the Assignment and Assumption and the other
          documents to be delivered hereunder, including, without
          limitation, reasonable counsel fees and expenses in connection
          with the enforcement of rights under this Section 12.06(a).
          
                   (b)  In addition, the Seller shall pay any and all
          stamp and other taxes and like fees payable or determined to be
          payable in connection with the execution, delivery, filing and
          recording of this Agreement, the Certificate, the Receivables
          Contribution and Sale Agreement, the Assignment and Assumption
          or the other documents to be delivered hereunder, and agrees to
          save each Indemnified Party harmless from and against any and
          all liabilities with respect to or 
<PAGE>
 
                                       80

          resulting from any delay in paying or omission to pay such taxes
          and fees.
          
                   (c)  In addition, the Seller shall pay on demand all
          other costs, expenses and taxes (excluding income taxes)
          incurred by the Owner or any general or limited partner or
          shareholder of the Owner ("Other Costs") with respect to the
          cost of issuing the Owner's commercial paper, the taxes
          (excluding income taxes) resulting from the Owner's operations,
          and the reasonable fees and out-of-pocket expenses of counsel
          for the Owner or any counsel for any general or limited partner
          or shareholder of the Owner with respect to (i) advising the
          Owner or any general or limited partner or shareholder of the
          Owner as to its rights and remedies under this Agreement and the
          Fee Letter, (ii) the enforcement (whether through negotiations,
          legal proceedings or otherwise) of this Agreement, the
          Certificate, the Fee Letter, the Receivables Contribution and
          Sale Agreement, the Assignment and Assumption and the other
          documents to be delivered hereunder, (iii) advising the Owner or
          any general or limited partner or shareholder of the Owner as to
          matters relating to the Owner's operations (other than any such
          matter arising solely from the Owner's gross negligence or
          willful misconduct), or (iv) advising the Owner or any general
          or limited partner or shareholder of the Owner as to the
          issuance of the Owner's commercial paper, and acting in
          connection with such issuance; provided, however, that if the
          Owner enters into agreements for the purchase of interests in
          receivables from one or more other Persons ("Other Sellers"),
          the Seller and such Other Sellers shall each be liable for such
          Other Costs ratably in accordance with the usage under the
          respective facilities of the Owner to purchase receivables or
          interests therein from the Seller and each Other Seller; and
          provided, further, that if such Other Costs are attributable to
          the Seller and not attributable to any Other Seller, the Seller
          shall be solely liable for such Other Costs.
          
                   SECTION 12.07.  No Proceedings.  The Seller and the
          Agent each hereby agrees that it will not institute against the
          Investor any proceeding of the type referred to in
          Section 7.01(g) so long as any commercial paper issued by the
          Investor shall be outstanding or there shall not have elapsed
          one year plus one day since the last day on which any such
          commercial paper shall have been outstanding.
          
                   SECTION 12.08.  Confidentiality.  (a) Except to the
          extent otherwise required by applicable law, the Seller agrees
          to maintain, and to cause its Affiliates to maintain, the
          confidentiality of this Agreement, the Receivables Contribution
          and Sale Agreement, the Assignment and Assumption and the Fee
          Letter (and all drafts thereof) and not to disclose, and to
          cause its Affiliates not to disclose, this 
<PAGE>
 
                                       81

          Agreement, the Receivables Contribution and Sale Agreement, the
          Assignment and Assumption or the Fee Letter or such drafts to
          third parties (other than to its directors, officers, employees,
          accountants or counsel, who shall in each case be instructed to
          maintain such confidentiality); provided, however, that this
          Agreement, the Assignment and Assumption and the Receivables
          Contribution and Sale Agreement may be disclosed to third
          parties to the extent such disclosure is (i) required in
          connection with a sale of securities of the Seller, Merisel or
          Americas or pursuant to reporting requirements of applicable
          securities laws, (ii) made solely to persons who are legal
          counsel for the purchaser or underwriter of such securities,
          (iii) limited in scope to the provisions of Articles V, VII, X
          and, to the extent defined terms are used in Articles V, VII and
          X, such terms defined in Article I of this Agreement and
          (iv) made pursuant to a written agreement of confidentiality in
          form and substance reasonably satisfactory to the Agent.
          
                   (b)  Each of the Agent and the Investor agrees to
          maintain the confidentiality of, and not to disclose (other than
          to employees, auditors, accountants, counsel or other
          representatives of the Agent, the Investor and their respective
          Affiliates, whether existing at the date of this Agreement or
          any subsequent time, or to another Person if such Person or such
          Person's holding or parent company or the Agent or the Investor
          in its sole discretion determines that any such Person needs to
          have access to such information in connection with the business
          or operations of the Agent or the Investor, who shall in each
          case be instructed to maintain such confidentiality), any
          information with respect to the Seller, Merisel or Americas
          which is furnished pursuant to this Agreement, provided that
          each of the Agent and the Investor may disclose any such
          information (i) as has become generally available to the public,
          (ii) as may be required or appropriate in any report, statement
          or testimony submitted to any municipal, state or Federal
          regulatory body having or claiming to have jurisdiction over the
          Agent or the Investor or to the Federal Reserve Board or the
          Federal Deposit Insurance Corporation or similar organizations
          (whether in the United States or elsewhere) or their successors,
          (iii) as may be required or appropriate in response to any
          summons or subpoena or in connection with any litigation or
          regulatory proceeding, (iv) in order to comply with any law,
          order, regulation or ruling applicable to the Agent or the
          Investor, or (v) to any prospective Assignee or Participant;
          provided, that such prospective Assignee or Participant, as the
          case may be, executes an agreement containing provisions
          substantially identical to those contained in this
          subsection (b); and provided, further, that the Seller
          acknowledges that the Agent has disclosed and may continue to
          disclose such information as 
<PAGE>
 
                                       82

          the Agent in its sole discretion determines is appropriate to
          the Participants as of the date hereof.
          
                   SECTION 12.09.  Execution in Counterparts.  This
          Agreement may be executed in any number of counterparts and by
          different parties hereto in separate counterparts, each of which
          when so executed shall be deemed to be an original and all of
          which when taken together shall constitute one and the same
          agreement.
          
                   IN WITNESS WHEREOF, the parties have caused this
          Agreement to be executed by their respective officers thereunto
          duly authorized, as of the date first above written.
          
          
                                       MERISEL CAPITAL FUNDING, INC.
          
                                       By:_________________________________
                                          Title:
          
                                          200 Continental Boulevard
                                          Suite 301
                                          El Segundo, California 90245-0984
                                          Attention:  Treasurer
                                          Telecopier No.:  310-615-6882
          
          
                                       CORPORATE RECEIVABLES CORPORATION
          
                                       By:  Citicorp North America, Inc.,
                                            as Attorney-in-Fact
          
                                            By:____________________________
                                                      Vice President
          
                                          450 Mamaroneck Avenue
                                          Harrison, New York 10528
                                          Attention:  President
                                          Telecopier No.:  914-899-7015
          
          
                                       CITICORP NORTH AMERICA, INC., as
                                       Agent
          
                                       By:_________________________________
                                                  Vice President
          
                                          450 Mamaroneck Avenue
                                          Harrison, New York 10528
                                          Attention: Corporate Asset Funding
                                                     Department
                                          Telecopier No.:  914-899-7015
          

<PAGE>

                                                                   EXHIBIT 10.32
 
                     RECEIVABLES CONTRIBUTION AND SALE AGREEMENT
          
                             Dated as of November 29, 1994
          
          
                   MERISEL AMERICAS, INC., a Delaware corporation (the
          "Seller"), and MERISEL CAPITAL FUNDING, INC., a Delaware
          corporation (the "Buyer"), agree as follows:
          
                   PRELIMINARY STATEMENTS.
          
                   (1)  The Seller in the ordinary course of business
          generates, and will generate from time to time, Receivables (as
          hereinafter defined) from time to time owing to it.
          
                   (2)  The Seller has, pursuant to the Purchase and Sale
          Assignment and Assumption Agreement dated as of November 29,
          1994 (the "Assignment and Assignment") between the Seller and
          the Buyer, and effective as of December 15, 1994 (the "Effective
          Date"), assigned to the Buyer all of the Seller's right, title
          and interest in and to the Receivables existing at the close of
          business of the Seller on the Effective Date in respect of each
          of which, on such date, the Obligor is a "Designated Obligor"
          (as defined in the Purchase Agreements referred to and as
          defined below) (such Receivables being "Assigned Pool
          Receivables").
          
                   (3)  The Seller wishes to sell all Receivables arising
          from time to time after the Effective Date in respect of each of
          which, on the date of the sale of such Receivable to the Buyer
          hereunder, the Obligor is a "Designated Obligor" (as defined in
          the Purchase Agreements) (each such Receivable, and each
          Assigned Pool Receivable, being a "Pool Receivable", each such
          Receivable, and each Assigned Pool Receivable, continuing to be a
          "Pool Receivable" hereunder until, and except to the extent,
          such Receivable, or such Assigned Pool Receivable, shall have
          been repurchased by the Seller as contemplated by Section 2.03
          (unless and until the Buyer or the Agent, the Investor or any
          Owner (in each case as defined in the Purchase Agreements) is at
          any time required to return all or any portion of the amount of
          such repurchase for any reason)), together with Related Security
          and Collections (as hereinafter defined) related thereto, to the
          Buyer from time to time as set forth in this Agreement.
          
                   (4)  The Seller as predecessor to the Buyer as "Seller"
          under and as defined in the Investor Agreement referred to and
          as defined below, has sold interests, to the extent of the now
          existing "Eligible Assets" referred to and as defined in the
          Investor Agreement, in the Assigned Pool Receivables; and the
          Buyer as the current "Seller" under and as defined in the
          Invester Agreement wishes to sell interests, to the extent of
          the "Eligible Assets" now existing or 
<PAGE>
 
                                       2

          hereafter outstanding under the Investor Agreement, in each of
          the other "Pool Receivables" (as defined in the Investor
          Agreement) arising from time to time after the Effective Date,
          together with "Related Security" and "Collections" (as defined
          in the Investor Agreement) related thereto, owed from time to
          time by "Designated Obligors" (as defined in the Investor
          Agreement) pursuant to the Amended and Restated Trade
          Receivables Purchase and Sale Agreement dated as of November 29,
          1994 (as the same may from time to time be amended, supplemented
          or otherwise modified, the "Investor Agreement") among the Buyer
          (as the "Seller" thereunder), Corporate Receivables Corporation
          (the "Investor"), and Citicorp North America, Inc. ("CNA"), as
          agent (the "Agent") for the Investor and any other Owners of
          Eligible Assets.
          
                   (5)  If the Buyer does not, or can no longer, sell such
          interests to the Investor pursuant to the Investor Agreement,
          the Buyer would wish to sell similar interests to the Banks or
          the Banks (other than Citibank, if applicable) and CNA under and
          as defined in the Amended and Restated Trade Receivables
          Purchase and Sale Agreement dated as of November 29, 1994 (as
          the same may from time to time be amended, supplemented or
          otherwise modified, the "Parallel Purchase Commitment", and
          together with the Investor Agreement, collectively the "Purchase
          Agreements" and individually a "Purchase Agreement") among the
          Buyer, such Banks including Citibank, N.A., and CNA individually
          and as Agent.
          
                   NOW, THEREFORE, the parties agree as follows:
          
          
                                      ARTICLE I
          
                                     DEFINITIONS
          
                   SECTION 1.01.  Certain Defined Terms.  Capitalized
          terms used herein but not otherwise defined herein shall have
          the meanings specified in the Purchase Agreements.  In addition,
          as used in this Agreement, the following terms shall have the
          following meanings (such meanings to be equally applicable to
          both the singular and plural forms of the terms defined):
          
                   "Buyer's Collection Agent" has the meaning specified in
              Section 5.01.
          
                   "Buyer's Collection Agent Fee" has the meaning
              specified in Section 2.05.
<PAGE>
 
                                       3

                   "Collections" means, with respect to any Pool
              Receivable, all cash collections and other cash proceeds of
              such Pool Receivable, including, without limitation, all
              cash proceeds of Related Security with respect to such Pool
              Receivable, and any Collection of such Pool Receivable
              deemed to have been received pursuant to Section 2.03. 
              "Collected" shall have a similar meaning.
          
                   "Contract" means (i) an agreement between the Seller
              and an Obligor, in substantially the form of one of the
              forms of written contract delivered to the Buyer and the
              Agent prior to the date hereof (or in substantially the form
              of any other form of written contract delivered from time to
              time to the Buyer and the Agent by the Seller after the date
              hereof if such other form shall have been approved by the
              Agent in its reasonable discretion) or containing payment
              terms and conditions and covering sales of merchandise or
              services of a type substantially similar thereto, or in the
              case of an open account agreement, as evidenced by an
              invoice of the Seller in substantially the form of one of
              the forms of invoices delivered to the Buyer and the Agent
              prior to the date hereof (or in substantially the form of
              any other form of written invoice delivered from time to
              time to the Buyer and the Agent by the Seller after the date
              hereof if such other form shall have been approved by the
              Agent in its reasonable discretion) or containing payment
              terms and conditions and covering sales of merchandise or
              services of a type substantially similar thereto, in each
              case pursuant to or under which such Obligor shall be
              obligated to pay for its purchase of merchandise or services
              from time to time, or (ii) in the case of a Receivable of
              the type described in clause (ii) of the definition of the
              term "Receivable", the agreement or arrangement of the type
              described in clause (iii) of the definition of the term
              "Related Security" under which such Receivable arose.
          
                   "Discount Percentage" has the meaning specified for
              such term in Schedule I to this Agreement.
          
                   "Indemnified Party" means any of the Buyer, the
              Investor, Citibank, CNA, any Owner, any Bank, the Agent or
              any Affiliate of any thereof, and "Indemnified Parties"
              means all of the Buyer, the Investor, Citibank, CNA, the
              Owners, the Banks, the Agent and their respective
              Affiliates.
          
                   "Obligor" means a Person (other than the Seller or the
              Buyer) either (i) which is obligated to make payments
              pursuant to a Contract of the type described in clause (i) 
<PAGE>
 
                                       4

              of the definition of the term "Contract" contained in this
              Section 1.01 or (ii) which has financed or is obligated to
              finance (by lending to an Obligor referred to in clause (i)
              above, or by purchasing from the Seller, if the
              consideration to be paid by such Person for such purchase is
              in the form of indebtedness, or the Buyer, if such
              consideration is in the form of cash, or otherwise), or is a
              party to an agreement that contemplates that such Person may
              so finance, a Receivable.
          
                   "Original Obligor" means any Obligor referred to in
              clause (i) of the definition of "Obligor" contained in this
              Section 1.01.
          
                   "Pool Receivable" has the meaning specified in
              Preliminary Statement (3).
          
                   "Purchase Price" has the meaning specified in
              Section 2.02(a).
          
                   "Receivable" means (i) the indebtedness of any Original
              Obligor under a Contract of the type described in clause (i)
              of the definition of the term "Contract" arising from a sale
              of merchandise by the Seller (except for sales of
              merchandise by the "Channel Services Group" of the Seller)
              to such Original Obligor, including without limitation any
              such indebtedness which may be financed by any Floor Plan
              Obligor, and (ii) the indebtedness of any Floor Plan Obligor
              arising from the sale by the Seller of any indebtedness
              referred to in clause (i) above to such Floor Plan Obligor
              under the agreement or arrangement of the type described in
              clause (iii) of the definition of the term "Related
              Security" contained herein relating to such indebtedness,
              and, in the case of clauses (i) and (ii) above, includes the
              right to payment of any interest or finance charges and
              other obligations of such Obligor with respect thereto. 
              Unless otherwise stated, the term "Obligor" of any
              Receivable refers to both the Original Obligor that owes
              such Receivable and, if applicable, the Floor Plan Obligor
              that finances, or may finance, such Receivable.
          
                   "Receivable Assets" has the meaning specified in
              Section 2.01(a).
          
                   "Receivables Activity Report" means the monthly report
              prepared by the Buyer's Collection Agent, in substantially
              the form of Exhibit A hereto, pursuant to Section 2.03.
<PAGE>
 
                                       5

                   "Records" means all Contracts and other documents,
              books, records, and other tangible information (including,
              without limitation, computer programs, tapes, disks, punch
              cards, data processing software and related property and
              rights) maintained by or in possession of the Seller with
              respect to Receivables, Related Security or the related
              Obligors in connection with this Agreement.
          
                   "Related Security" means with respect to any
              Receivable:
          
                        (i)  all of the Seller's interest in the
                   merchandise (including returned merchandise), if any,
                   relating to the sale which gave rise to such Receivable
                   until such Receivable shall be paid in full pursuant to
                   Sections 2.03 and 4.01(i);
          
                       (ii)  all other security interests or liens and
                   property subject thereto from time to time purporting
                   to secure payment of such Receivable, whether pursuant
                   to the Contract related to such Receivable or
                   otherwise, together with all financing statements
                   signed by an Obligor describing any collateral securing
                   such Receivable;
          
                      (iii)  all floorplan repurchase agreements,
                   repurchase agreements, inventory financing agreements,
                   and other floorplan agreements, and guarantees,
                   insurance and other agreements or arrangements of
                   whatever character, from time to time financing or
                   otherwise supporting or securing payment of such
                   Receivable whether pursuant to the Contract related to
                   such Receivable or otherwise; and
          
                       (iv)  all Records.
          
                   "Settlement Date" means the 15th Business Day of each
              calendar month (or, if such day is not a Business Day, the
              immediately succeeding Business Day).
          
                   "Subordinated Note" means a subordinated promissory
              note, in substantially the form of Exhibit B hereto,
              executed by the Buyer to the order of the Seller.
          
                   "Subsidiary" means, as applied to any Person, any
              corporation of which 50% or more of the outstanding voting
              securities of such corporation shall at the time be owned or
              controlled, directly or indirectly, by such Person or by one
              or more Subsidiaries of such Person or by such Person and
              one or more of its Subsidiaries, or any similar business
              organization which is so owned or controlled.
<PAGE>
 
                                       6

                   "Termination Date" means the later of (i) the Facility
              Termination Date under and as defined in the Investor
              Agreement and (ii) the Commitment Termination Date under and
              as defined in the Parallel Purchase Commitment.
          
                   SECTION 1.02.  Other Terms.  All accounting terms not
          specifically defined herein shall be construed in accordance
          with generally accepted accounting principles.  All terms used
          in Division 9 of the UCC in the State of California, and not
          specifically defined herein, are used herein as defined in such
          Division 9.
          
                   SECTION 1.03.  Computation of Time Periods.  Unless
          otherwise stated in this Agreement, in the computation of a
          period of time from a specified date to a later specified date,
          the word "from" means "from and including" and the words "to"
          and "until" each means "to but excluding".
          
          
                                      ARTICLE II
          
                               SALE OF POOL RECEIVABLES
          
                   SECTION 2.01.  Sale of Pool Receivables.  (a)  The
          Seller hereby sells and assigns, without recourse (except as
          expressly provided herein), to the Buyer, on the terms and
          subject to the conditions specifically set forth herein, all its
          right, title and interest in, to and under all Pool Receivables
          arising from time to time after the Effective Date, all Related
          Security with respect thereto, all Collections and other amounts
          received with respect thereto and all proceeds of the foregoing,
          together with all the Seller's rights, remedies, powers and
          privileges with respect to such Pool Receivables (collectively,
          the "Receivable Assets") during the period from the Effective
          Date to the Termination Date.
          
                   (b)  The parties to this Agreement intend that the
          transactions contemplated hereby shall be, and shall be created
          as, a purchase by the Buyer and a sale by the Seller of
          Receivable Assets and not as a lending transaction.  The
          foregoing sales and assignments do not constitute and are not
          intended to result in a creation or assumption by the Buyer of
          any obligation or liability with respect to any Pool Receivable
          or Contract, nor shall the Buyer be obligated to perform or
          otherwise be responsible for any obligation of the Seller or any
          other Person in connection with any Receivable Assets or under
          any agreement or instrument relating thereto, including any
          Contract or any other obligation to any Obligor.
<PAGE>
 
                                       7

                   (c)  In connection with the foregoing sales and
          assignments, the Seller agrees to record and file, at its own
          expense, proper financing statements (and proper continuation
          statements with respect to such financing statements when
          applicable) with respect to the Receivable Assets now and
          hereafter from time to time acquired by the Buyer under this
          Agreement, in such manner and in such jurisdictions as are
          necessary to perfect the sales and assignments of the Receivable
          Assets to the Buyer hereunder, and to deliver file-stamped
          copies of such financing statements or other evidence of such
          filings to the Buyer and the Agent on or prior to the initial
          Purchase under either Purchase Agreement.  Such financing
          statements shall name the Buyer as buyer/secured party, the
          Seller as seller/debtor and the Agent, as assignee.
          
                   SECTION 2.02.  Terms of Sales.  (a)  On each Business
          Day after the Effective Date, the Buyer shall buy from the
          Seller, and the Seller shall sell and assign to the Buyer, the
          Seller's right, title and interest in, to and under those
          Receivable Assets that are created on such Business Day.  As
          consideration for such continuing sale and assignment of
          Receivable Assets after the Effective Date, the Buyer shall pay
          (or cause to be paid) to the Seller on or before each Settlement
          Date an amount (the "Purchase Price") equal to the product of
          (i) the aggregate Outstanding Balance of Pool Receivables that
          are newly created from time to time during the Fiscal Month
          ended immediately preceding such Settlement Date and (ii) the
          Discount Percentage applicable to such Pool Receivables.
          
                   (b)  On each Settlement Date, the actual Purchase Price
          for Receivable Assets sold during the Fiscal Month ended
          immediately preceding such Settlement Date shall be determined
          in the Receivables Activity Report and shall be paid by the
          Buyer.  Such Purchase Price to be so paid by the Buyer shall be
          paid in any of the following ways:
          
                        (i)  in cash paid to the Seller in U.S. dollars in
              same day funds on or before the end of such Fiscal Month; or
          
                       (ii)  by contribution on such Settlement Date by
              the Seller to the Buyer as a capital contribution that
              amount in cash required to enable the Buyer to pay the
              Purchase Price, and by the Buyer's payment of such cash to
              the Seller; or
          
                      (iii)  upon the agreement of the Seller and the
              Buyer, by means of indebtedness owed by the Buyer to the 
<PAGE>
 
                                       8

              Seller evidenced by, and payable with interest pursuant to,
              the Subordinated Note; or
          
                       (iv)  a combination of any of the above;
          
          provided, however, that to the extent that on such Settlement
          Date the Buyer shall not pay such Purchase Price for such
          Receivable Assets by way of cash referred to in clause
          (i) above, on such Settlement Date the Seller shall contribute
          to the Buyer as a capital contribution, and the Buyer shall pay
          in respect of such Purchase Price, in accordance with clause
          (ii) above that amount of cash such that the total equity
          capital of the Buyer is at least 12% of the then aggregate
          Outstanding Balance of the then existing Pool Receivables
          (including such Receivable Assets) before the Buyer may make any
          payment in respect of such Purchase Price by means of
          indebtedness owed by the Buyer to the Seller evidenced by the
          Subordinated Note as contemplated by clause (iii) above.
          
                   SECTION 2.03.  General Settlement Procedures.  If on
          any day (i) the Outstanding Balance of a Pool Receivable is
          either (A) reduced as a result of any defective, rejected or
          returned merchandise or services, or any credit, rebate,
          discount, dispute, chargeback, allowance or other dilution
          factor or any other adjustment by the Seller or any Affiliate
          thereof, or (B) reduced or cancelled as a result of a setoff in
          respect of any claim by the Obligor thereof against the Seller
          or any Affiliate thereof (whether such claim arises out of the
          same or a related transaction or an unrelated transaction), or
          (ii) in connection with any sale of any Pool Receivable to any
          Floor Plan Obligor contemplated by Section 5.03(a) of the
          Purchase Agreements, the consideration paid by such Floor Plan
          Obligor as contemplated by such Section 5.03(a) shall be less
          than the Outstanding Balance of such Pool Receivable as a result
          of finance charges payable to such Floor Plan Obligor in
          connection with such sale, the Seller shall be deemed to have
          received on such day a Collection of such Receivable in the
          amount of such reduction or cancellation, in the case of
          clause (i), or, in the case of clause (ii), in the amount of the
          excess of the Outstanding Balance of such Receivable over the
          consideration paid by such Floor Plan Obligor in connection with
          the sale thereof as contemplated by such Section 5.03(a).  If on
          any day any of the representations or warranties in
          Section 3.01(h) is no longer true with respect to all or any
          portion of a Pool Receivable, the Seller shall be deemed to have
          received on such day a Collection in full of such Pool
          Receivable or portion, as the case may be.  In the case of each
          of the two preceding sentences, upon any such payment by the
          Seller of any amount of any such Receivable, the Seller shall be
          deemed 
<PAGE>
 
                                       9

          to have repurchased (without recourse and without representation
          or warranty, express or implied) such Receivable to the extent
          of such amount and such amount of such Receivable shall cease to
          be a "Pool Receivable" for purposes of this Agreement (unless
          and until the Buyer, the Agent, the Investor or any Owner is at
          any time required to return all or any portion of such amount
          for any reason).  Except as otherwise provided in the preceding
          three sentences or as otherwise required by law or the
          underlying Contract, all Collections received from an Obligor of
          any Receivable shall be applied to Receivables then outstanding
          of such Obligor in the order of the age of such Receivables,
          starting with the oldest such Receivable, except if payment is
          designated by such Obligor for application to specific
          Receivables.  Prior to the 15th Business Day of each Fiscal
          Month, the Buyer's Collection Agent shall prepare and forward to
          the Buyer and to the Agent for each Owner of an Eligible Asset
          (A) a Receivables Activity Report relating to the sale of
          Receivable Assets to the Buyer hereunder during the immediately
          preceding Fiscal Month, and (B) (1) in the case of each Obligor
          owing Pool Receivables the aggregate Outstanding Balance of
          which exceeds the Concentration Limit or, if applicable, the
          Special Concentration Limit for such Obligor at such time, a
          listing by Obligor of the aggregate Outstanding Balance of the
          Pool Receivables owed by such Obligor, together with an analysis
          as to the aging of such aggregate Receivables, as of such last
          day, and (2) an analysis as to the aging of the aggregate Pool
          Receivables owed by all Obligors, and (3) in the case of each
          Obligor, if and to the extent requested by the Buyer or the
          Agent, a listing by Obligor of each Pool Receivable owed by such
          Obligor, together with an analysis as to the aging of such
          Receivables, as of such last day.  On or prior to the day the
          Collection Agent is required to make a deposit with respect to a
          Settlement Period pursuant to Section 2.06 or 2.07 of the
          Purchase Agreements, the Seller will advise the Buyer and the
          Agent of each Liquidation Day and each Provisional Liquidation
          Day occurring during such Settlement Period and of the
          allocation of the amount of such deposit to each outstanding
          Eligible Asset; provided, however, that, if the Seller is not
          the Buyer's Collection Agent, the Seller shall advise the
          Buyer's Collection Agent of the occurrence of each such
          Liquidation Day and each Provisional Liquidation Day occurring
          during such Settlement Period on or prior to such day.
          
                   SECTION 2.04.  Payments and Computations, Etc. 
          (a)  All amounts to be paid or deposited by the Seller or the
          Buyer's Collection Agent hereunder shall be paid or deposited in
          accordance with the terms hereof no later than 1:00 P.M.
          (New York City time) on the day when due in lawful money of the
          United States of America in same day funds to the Buyer as 
<PAGE>
 
                                       10

          directed by the Buyer to the Seller in writing.  The Seller
          shall, to the extent permitted by law, pay to the Buyer interest
          on all amounts not paid or deposited when due hereunder at 2%
          per annum above the Alternate Base Rate, payable on demand,
          provided, however, that such interest rate shall not at any time
          exceed the maximum rate permitted by applicable law.  All
          computations of interest and fees hereunder shall be made on the
          basis of a year of 360 days for the actual number of days
          (including the first but excluding the last day) elapsed.
          
                   (b)  The Seller hereby irrevocably and unconditionally
          waives and relinquishes to the fullest extent it may legally do
          so (i) any express or implied vendor's lien, and any other lien,
          security interest, charge or encumbrance, which would otherwise
          be imposed on or affect any Assigned Pool Receivable or any
          Receivable Asset on account of any unpaid amount of the Initial
          Purchase Price or any Purchase Price therefor or on account of
          any other unpaid amounts otherwise payable by the Buyer under or
          in connection with this Agreement or the Subordinated Note or
          otherwise and (ii) with respect to the obligations of the Seller
          to make payments or deposits under this Agreement (including,
          without limitation, payments under Sections 2.03 and 6.01), any
          set-off, counterclaim, recoupment, defense and other right or
          claim which the Seller may have against the Buyer as a result of
          or arising out of the failure of the Buyer to pay any amount on
          account of the Initial Purchase Price or any Purchase Price
          under Sections 2.01 and 2.02 or any other amount payable by the
          Buyer to the Seller under this Agreement or the Subordinated
          Note or otherwise.
          
                   SECTION 2.05.  Buyer's Collection Agent Fee.  The Buyer
          shall pay to the Buyer's Collection Agent a collection fee (the
          "Buyer's Collection Agent Fee") from the Effective Date until
          the Collection Date, payable on each Settlement Date, in an
          amount equal to the amount payable to the Collection Agent (if
          not the Seller or any Affiliate thereof) under the Purchase
          Agreements or such other amount calculated on an arm's-length
          basis for services performed as a subcontractor on terms common
          to collection agency arrangements in comparable asset sale
          transactions.
          
          
                                     ARTICLE III
          
                            REPRESENTATIONS AND WARRANTIES
          
                   SECTION 3.01.  Representations and Warranties of the
          Seller.  The Seller represents and warrants as follows:
<PAGE>
 
                                       11

                   (a)  The Seller is a corporation duly incorporated,
              validly existing and in good standing under the laws of the
              jurisdiction indicated at the beginning of this Agreement
              and is in good standing under the laws of the State of
              California.  All of the issued and outstanding shares of
              stock of the Buyer are owned by the Seller free and clear of
              any Adverse Claim.
          
                   (b)  The execution, delivery and performance by the
              Seller of this Agreement, the Consent and Agreement and the
              Assignment and Assumption, and all other instruments and
              documents to be delivered by it hereunder or in connection
              herewith, and the transactions contemplated hereby and
              thereby, and the Seller's use of the proceeds of the sales
              of Receivable Assets hereunder, are within the Seller's
              corporate powers, have been duly authorized by all necessary
              corporate action, do not contravene (i) the Seller's charter
              or by-laws or (ii) law or any Contract or other contractual
              restriction binding on or affecting the Seller, and do not
              result in or require the creation of any Adverse Claim
              (other than pursuant hereto or pursuant to the Assignment
              and Assumption) upon or with respect to any of its
              properties; and no transaction contemplated hereby requires
              compliance with any bulk sales act or similar law.
          
                   (c)  No authorization or approval or other action by,
              and no notice to or filing with, any governmental authority
              or regulatory body is required for the due execution,
              delivery and performance by the Seller of this Agreement,
              the Consent and Agreement or the Assignment and Assumption,
              or any other instrument or document to be delivered by it
              hereunder or in connection herewith, or for the perfection
              of or the exercise by any Indemnified Party of its rights
              and remedies under this Agreement, the Consent and Agreement
              and the Assignment and Assumption and such other instruments
              and documents, except for the filing of the financing
              statements referred to in Section 2.01(c), all of which, on
              or prior to the Effective Date under either Purchase
              Agreement, will have been duly made and be in full force and
              effect, and except for the filing of continuation
              statements, if applicable, with respect to such financing
              statements.
          
                   (d)  This Agreement and the Assignment and Assumption
              are, and the Consent and Agreement when delivered will be,
              the legal, valid and binding obligations of the Seller
              enforceable against the Seller in accordance with their
              respective terms, except as may be limited by the effect of
              any applicable bankruptcy, insolvency, reorganization, 
<PAGE>
 
                                       12

              moratorium or similar laws affecting creditors' rights
              generally and by general principles of equity.
          
                   (e)  The consolidated and consolidating balance sheets
              of the Seller and its consolidated subsidiaries as at
              September 30, 1994, and the related consolidated and
              consolidating statements of income and of retained earnings
              and of cash flows of the Seller and its consolidated
              subsidiaries for the nine month period ended on such date, a
              copy of which has been furnished to the Agent, fairly
              present (subject to normal year-end adjustments and the
              absence of footnotes required under generally accepted
              accounting principles) the consolidated financial condition
              of the Seller and its consolidated subsidiaries as at such
              date and the consolidated results of operations of the
              Seller and its consolidated subsidiaries for such period,
              all in accordance with generally accepted accounting
              principles consistently applied, and since September 30,
              1994, there has been no material adverse change in such
              condition or operations.
          
                   (f)  Except as disclosed in Merisel's 1993 annual
              report on Form 10-K, a copy of which has been furnished to
              the Buyer and the Agent, or as set forth on Schedule II
              hereto, there is no pending or, to the best knowledge of the
              Seller, threatened action or proceeding affecting the Seller
              or any of its subsidiaries before any court, governmental
              agency or arbitrator which may materially adversely affect
              (i) the financial condition or operations of the Seller and
              its subsidiaries taken as a whole or (ii) the ability of the
              Seller to perform its obligations under this Agreement, the
              Consent and Agreement or the Assignment and Assumption, or
              any other instrument or document to be delivered by it
              hereunder or in connection herewith, or which purports to
              affect the legality, validity or enforceability of this
              Agreement, the Consent and Agreement or the Assignment and
              Assumption or any such other instrument or document.
          
                   (g)  No proceeds of any Purchase or reinvestment will
              be used to acquire any equity security of a class which is
              registered pursuant to Section 12 of the Securities Exchange
              Act of 1934.
          
                   (h)  Immediately prior to the time of the initial
              creation of an interest hereunder or under the Assignment
              and Assumption in any interest in any Pool Receivable, the
              Seller will be the legal and beneficial owner of such
              interest and the Related Security with respect thereto, free
              and clear of any Adverse Claim except as created by this
              Agreement or the Assignment and Assumption, as 
<PAGE>
 
                                       13

              applicable to such Pool Receivable, and the Purchase
              Agreements.  Each Pool Receivable is, as of the date of the
              initial creation of an interest therein hereunder or the
              effective date of the Assignment and Assumption, as
              applicable to such Pool Receivable (other than, in the case
              of any Receivable that is not an Eligible Receivable solely
              because it is a Defaulted Receivable or a Delinquent
              Receivable, on the date of the initial purchase and sale
              hereunder or the effective date of the Assignment and
              Assumption, as applicable to such Pool Receivable), an
              Eligible Receivable or, if such Receivable is not an
              Eligible Receivable on such date, the Seller has paid when
              due all amounts payable by it pursuant to the second
              sentence of Section 2.03 and Section 4.01(i) as a result of
              such Receivable not being an Eligible Receivable on such
              date.  Upon each sale and assignment of each interest in
              each Pool Receivable hereunder or under the Assignment and
              Assumption, as applicable to such Pool Receivable, the Buyer
              will acquire a valid and perfected undivided 100% ownership
              interest in such interest and in the Related Security and
              Collections with respect thereto free and clear of any
              Adverse Claim except as created by this Agreement or the
              Assignment and Assumption, as applicable to such Pool
              Receivable, and the Purchase Agreements.  No effective
              financing statement or other instrument similar in effect
              covering any Contract or any Pool Receivable, Related
              Security or Collections with respect thereto is on file in
              any recording office, except those filed in favor of the
              Agent relating to the Purchase Agreements or in favor of the
              Buyer and the Agent and relating to this Agreement or the
              Assignment and Assumption, as applicable to such Pool
              Receivable, or those listing the Seller or the Buyer as
              secured party and the applicable Obligor as debtor.
          
                   (i)  In the case of each Receivables Activity Report
              and each Investor Report (if prepared by the Seller or any
              Affiliate thereof, or to the extent that information
              contained therein is supplied by the Seller or any Affiliate
              thereof), information, exhibit, financial statement,
              document, book, record or report furnished or to be
              furnished at any time by the Seller to the Buyer or the
              Agent or any Owner in connection with this Agreement or
              either Purchase Agreement, (i) as of the date so furnished,
              all facts stated as such in any such document were true and
              complete in all material respects and, in the case of any
              projections contained in any such documents, all facts upon
              which such projections were based were true and complete in
              all material respects and no material fact was omitted from
              that basis, and all 
<PAGE>
 
                                       14

              estimates and assumptions made on that basis were made in
              good faith and believed to be reasonable at the time made,
              it being recognized by the Buyer, the Agent and the Owners
              that such projections as to future events are not to be
              viewed as facts and that actual results during the period or
              periods covered thereby may differ from such projections,
              and (ii) no such document contains or will contain as of the
              date so furnished any material misstatement of fact or omits
              or will omit to state a material fact or any fact necessary
              in order to make the statements contained therein, in the
              light of the circumstances under which they were made, not
              misleading.
          
                   (j)  The chief place of business and chief executive
              office of the Seller is located at the address specified in
              Section 7.02 hereto and the offices where the Seller keeps
              its Records are located at such address and such other
              addresses as are specified on Schedule III hereto (or at
              such other locations, notified to the Buyer and the Agent in
              accordance with Section 4.01(g), in jurisdictions where all
              action required by Section 5.04 has been taken and
              completed).
          
                   (k)  The names and addresses of all the Lock-Box Banks,
              together with the account numbers of the Lock-Box Accounts
              at such Lock-Box Banks, are specified in Schedule II to the
              Purchase Agreements (or at such other Lock-Box Banks and/or
              with such other Lock-Box Accounts as have been notified to
              the Agent and for which Lock-Box Agreements and the related
              Lock-Box Notices have been executed in accordance with
              Section 5.03(d) of the Purchase Agreements).
          
                   (l)  Neither the Seller nor any Affiliate of the Seller
              has any direct or indirect ownership or other financial
              interest in any Owner.
          
                   (m)  Each sale of Pool Receivables hereunder and each
              Purchase and each reinvestment of Collections in Pool
              Receivables under the Purchase Agreements will constitute
              (i) a "current transaction" within the meaning of
              Section 3(a)(3) of the Securities Act of 1933, as amended,
              and (ii) a purchase or other acquisition of notes, drafts,
              acceptances, open accounts receivable or other obligations
              representing part or all of the sales price of merchandise,
              insurance or services within the meaning of Section 3(c)(5)
              of the Investment Company Act of 1940, as amended.
          
                   (n)  The aggregate Outstanding Balance at any time of
              the Pool Receivables evidenced at such time by any 
<PAGE>
 
                                       15

              "instrument" or "chattel paper" within the meaning of the
              UCC in effect in the State of California does not exceed 5%
              of the aggregate Outstanding Balance of all Pool Receivables
              at such time.
          
                   (o)  The Purchase Price payable on each Settlement Date
              pursuant to Section 2.02 for the Receivable Assets created
              after the Effective Date constitutes fair consideration and
              approximates fair market value for such Receivable Assets,
              and the terms and conditions (including, without limitation,
              the Purchase Price) of the sale of such Receivable Assets
              pursuant to Sections 2.01 and 2.02 reasonably approximate an
              arm's-length transaction between unaffiliated parties.  Each
              such sale will not be made for or on account of an
              antecedent debt owed by the Seller to the Buyer and no such
              sale will be voidable or subject to avoidance under any
              section of the Federal Bankruptcy Code.
          
                   (p)  The Seller has filed, or caused to be filed or be
              included in, all tax reports and returns (federal, state,
              local and foreign), if any, required to be filed by it or
              any of its subsidiaries and paid or cause to be paid all
              amounts of taxes, including interest and penalties required
              to be paid by it or any of its subsidiaries, except for such
              taxes (i) as are being contested in good faith by proper
              proceedings and (ii) against which adequate reserves shall
              have been established in accordance with and to the extent
              required by generally accepted accounting principles, but
              only so long as the proceedings referred to in clause (i)
              above could not subject any Indemnified Party to any civil
              or criminal penalty or liability or involve any material
              risk of the loss, sale or forfeiture of any property, rights
              or interests covered hereunder or under the Assignment and
              Assumption or the Purchase Agreements.
          
                   (q)  The Seller has confirmed in writing to the Buyer
              and the Agent that the Seller will not cause the Buyer to
              file a voluntary petition under the Federal Bankruptcy Code
              or any other bankruptcy or insolvency laws so long as the
              Buyer is not "insolvent" within the meaning of the Federal
              Bankruptcy Code, and unless, and only unless, such filing
              has been authorized in accordance with the Buyer's
              Certificate of Incorporation, and by all "Independent
              Directors" (as defined in such Certificate of Incorporation)
              on the Buyer's Board of Directors, which "Independent
              Directors" have taken into consideration the interests of
              the creditors of the Buyer, rather than solely the interests
              of the shareholder(s) of the Buyer.
<PAGE>
 
                                       16

                   (r)  The Seller has advised its independent certified
              public accountants that the Buyer, the Agent and the Owners
              have been authorized to review and discuss with such
              accountants, upon the written request of the Buyer or the
              Agent, any and all financial statements and other
              information that they may have reasonably requested with
              respect to the Seller and has directed such accountants to
              comply with any reasonable request of the Buyer or the Agent
              for such information.
          
                   (s)  The Seller has no tradenames, fictitious names,
              assumed names or "doing business as" names, except "Channel
              Services Group" and "Merisel".
          
          
                                      ARTICLE IV
          
                           GENERAL COVENANTS OF THE SELLER
          
                   SECTION 4.01.  Affirmative Covenants of the Seller. 
          Until the Collection Date, the Seller will, unless the Buyer and
          the Agent shall otherwise consent in writing:
          
                   (a)  Compliance with Laws, Etc.  Comply in all material
              respects with all applicable laws, rules, regulations and
              orders with respect to it, its business and properties and
              all Pool Receivables and related Contracts, Related Security
              and Collections with respect thereto, including without
              limitation paying promptly when due all taxes, assessments
              and governmental charges or levies imposed upon it or any
              Pool Receivables, Related Security or Collections
              (including, but not limited to, any intangibles property or
              similar tax), or in respect of its income or profits
              therefrom, and any and all claims of any kind (including,
              without limitation, claims for labor, materials and
              supplies), other than any such tax, assessment, charge or
              levy (i) which is being contested in good faith and by
              proper proceedings and (ii) with respect to which the
              obligation to pay such amount is adequately reserved against
              in accordance with and to the extent required by generally
              accepted accounting principles (but only so long as the
              proceedings referred to in clause (i) above could not
              subject any Indemnified Party to any civil or criminal
              penalty or liability or involve any material risk of the
              loss, sale or forfeiture of any property, rights or
              interests covered hereunder or under the Assignment and
              Assumption or the Purchase Agreements).
          
                   (b)  Preservation of Corporate Existence.  Preserve and
              maintain its corporate existence, rights, franchises and
              privileges in the jurisdiction of its incorporation, 
<PAGE>
 
                                       17

              and qualify and remain qualified in good standing as a
              foreign corporation in the State of California and in each
              other jurisdiction where the failure to preserve and
              maintain such existence, rights, franchises, privileges and
              qualification would materially adversely affect the
              interests of the Buyer or the Owners or the Agent hereunder
              or in the Pool Receivables or Related Security, or the
              ability of the Seller or the Buyer's Collection Agent to
              perform their respective obligations hereunder or under the
              Assignment and Assumption or the ability of the Seller or
              the Buyer to perform its obligations under the Contracts.
          
                   (c)  Maintenance of Separate Existence.  Do all things
              necessary to maintain its corporate existence separate and
              apart from Merisel, FAB, the Buyer and other Affiliates of
              the Seller, including, without limitation, (i) maintaining
              proper corporate records and books of account separate from
              those of such Affiliates; (ii) maintaining its assets, funds
              and transactions separate from those of such Affiliates,
              reflecting such assets and transactions in financial
              statements separate and distinct from those of such
              Affiliates, and evidencing such assets, funds and
              transactions by appropriate entries in the books and records
              referred to in clause (i) above, and providing for its own
              operating expenses and liabilities from its own assets and
              funds other than certain expenses and liabilities relating
              to basic corporate overhead which may be allocated between
              the Seller and such Affiliates; (iii) holding such
              appropriate meetings or obtaining such appropriate consents
              of its Board of Directors as are necessary to authorize all
              the Seller's corporate actions required by law to be
              authorized by the Board of Directors, keeping minutes of
              such meetings and of meetings of its stockholders and
              observing all other customary corporate formalities (and any
              successor Seller not a corporation shall observe similar
              procedures in accordance with its governing documents and
              applicable law); (iv) at all times entering into its
              contracts under the Seller's own name as a legal entity
              separate and distinct from such Affiliates; and
              (v) conducting all transactions and dealings between the
              Seller and such Affiliates on an arm's-length basis;
              provided, however, that nothing contained herein shall
              prohibit any Permitted Transaction or any action or
              transaction necessary in connection therewith.
          
                   (d)  Audits.  (i)  At any time and from time to time
              during regular business hours, permit the Buyer or Agent, or
              their respective agents or representatives, (A) to 
<PAGE>
 
                                       18

              examine and make copies of and abstracts from all books,
              records and documents (including, without limitation,
              computer tapes and disks) in the possession or under the
              control of the Seller relating to Pool Receivables and the
              Related Security, including, without limitation, the related
              Contracts, and (B) to visit the offices and properties of
              the Seller for the purpose of examining such materials
              described in clause (A) above, and to discuss matters
              relating to Pool Receivables and the Related Security or the
              Seller's performance hereunder or under the Contracts with
              any of the officers or employees of the Seller having
              knowledge of such matters, and (ii) within 120 days after
              the end of each fiscal year of the Seller, cause its
              independent public accountants to review, and deliver to the
              Buyer and the Agent a written review of, an audit conducted
              by the Seller with respect to the Pool Receivables, Credit
              and Collection Policy and Lock-Box Account activity on a
              scope and in a form reasonably requested by the Agent for
              such audit.
          
                   (e)  Keeping of Records and Books of Account.  Maintain
              and implement administrative and operating procedures
              (including, without limitation, an ability to recreate
              records evidencing Pool Receivables in the event of the
              destruction of the originals thereof), and keep and
              maintain, all documents, books, records and other
              information reasonably necessary or advisable for the
              collection of all Pool Receivables (including, without
              limitation, records adequate to permit the daily
              identification of each new Pool Receivable and all
              Collections of and adjustments to each existing Pool
              Receivable).
          
                   (f)  Performance and Compliance with Receivables and
              Contracts.  At its expense timely and fully (i) perform, or
              cause to be performed, and comply with, or cause to be
              complied with, all material provisions, covenants and other
              promises required to be observed by it under the Contracts
              related to the Pool Receivables, and (ii) as beneficiary of
              any Related Security, enforce such Related Security as
              reasonably requested by the Agent.
          
                   (g)  Location of Records.  Keep its chief place of
              business and chief executive office and the office where it
              keeps the originals of its Records at the address of the
              Seller referred to in Section 3.01(j) or, upon 30 days'
              prior written notice to the Buyer and the Agent, at any
              other locations in a jurisdiction where all action required
              by Section 5.04 shall have been taken.
<PAGE>
 
                                       19

                   (h)  Credit and Collection Policies.  Comply in all
              material respects with the Credit and Collection Policy in
              regard to each Pool Receivable and the related Contract;
              provided, however, that on any Liquidation Day or
              Provisional Liquidation Day the Seller shall not accept any
              returned merchandise the sale of which gave rise to any Pool
              Receivable unless the Seller shall have (i) paid, or shall
              pay on the day of such return, all amounts the payment of
              which would be required under Sections 2.03 and 4.01(i) as a
              result of such returned merchandise, and (ii) notified, or
              shall notify no later than two Business Days following such
              day, the Buyer and the Agent in writing of such returned
              merchandise.
          
                   (i)  Collections.  Instruct, or cause to be instructed,
              all Obligors to cause all Collections to be deposited
              directly to a Lock-Box Account, and, if the Seller shall
              otherwise receive any Collections (including, without
              limitation, any Collections deemed to have been received by
              the Seller pursuant to Section 2.03), segregate and hold in
              trust such Collections and deposit such Collections directly
              to any Lock-Box Account within one Business Day following
              its receipt thereof.
          
                   SECTION 4.02.  Reporting Requirements of the Seller. 
          Until the Collection Date, the Seller will, unless the Buyer and
          Agent shall otherwise consent in writing, furnish to the Buyer
          and the Agent:
          
                   (a)  as soon as available and in any event within
              75 days after the end of each of the first three quarters of
              each fiscal year of Merisel, consolidated and consolidating
              balance sheets of Merisel, the Seller and Merisel's other
              consolidated subsidiaries as of the end of such quarter and
              consolidated and consolidating statements of income and
              retained earnings and of cash flows of Merisel, the Seller
              and such other consolidated subsidiaries for the period
              commencing at the end of the previous fiscal year and ending
              with the end of such quarter, certified by the Treasurer of
              the Seller or Merisel;
          
                   (b)  as soon as available and in any event within
              120 days after the end of each fiscal year of Merisel, a
              copy of the annual report for such year for Merisel, the
              Seller and Merisel's other consolidated subsidiaries,
              containing consolidated and consolidating financial
              statements for such year certified in a manner acceptable to
              the Buyer and the Agent by Deloitte & Touche or other
              independent public accountants acceptable to the Buyer and
              the Agent;
<PAGE>
 
                                       20

                   (c)  as soon as possible and in any event within five
              days after any officer of the Seller obtains knowledge of
              the occurrence of each Event of Investment Ineligibility and
              each event which, with the giving of notice or lapse of
              time, or both, would constitute an Event of Investment
              Ineligibility, continuing on the date of such statement, a
              statement of the chief financial officer of the Seller
              setting forth details of such Event of Investment
              Ineligibility or event and the action which the Seller has
              taken and proposes to take with respect thereto;
          
                   (d)  promptly after the sending or filing thereof,
              copies of all reports which the Seller sends to any of its
              securityholders, and copies of all reports and registration
              statements which the Seller or any subsidiary thereof files
              with the Securities and Exchange Commission or any national
              securities exchange;
          
                   (e)  promptly after the filing or receiving thereof,
              copies of all reports and notices which the Seller or any
              subsidiary thereof files under ERISA with the Internal
              Revenue Service or the Pension Benefit Guaranty Corporation
              or the U.S. Department of Labor or which the Seller or any
              subsidiary thereof receives from such Corporation;
          
                   (f)  as soon as possible and in any event by each
              Settlement Date, a report setting forth the calculation of
              the actual Purchase Price for the Receivable Assets sold in
              the preceding Fiscal Month, and the reconciliation of how
              the Purchase Price has been paid reflecting the cash
              advanced from the Buyer to the Seller during the preceding
              Fiscal Month, the amount of capital contribution made by the
              Seller to the Buyer to provide additional cash for payment
              of such Purchase Price, the adjustments to and current
              balance, if any, due from the Buyer to the Seller under the
              Subordinated Note, and the amount of additional cash, if
              any, to be paid by the Buyer to the Seller on such
              Settlement date; 
          
                   (g)  (i) to the Buyer, as soon as possible and in any
              event within three Business Days following the end of the
              second week of each Fiscal Month, a report which provides on
              a daily basis for such two weeks the gross sales of the
              Seller (excluding cash sales) and all Collections that have
              been advanced from the Lock-Box Accounts to the Seller, and
              (ii) to the Agent, by the date of the delivery of such
              report to the Buyer or, if such date is not a Settlement
              Date, by the next occurring Settlement Date, a certificate
              of the Treasurer or chief financial officer of the Seller
              certifying that such report has been so delivered (with a
              copy of such report, if requested by the Agent); and
<PAGE>
 
                                       21

                   (h)  such other information, documents, records or
              reports respecting the Receivables, the Related Security or
              the Contracts or the condition or operations, financial or
              otherwise, of the Seller or Merisel as the Buyer or the
              Agent may from time to time reasonably request.
          
                   SECTION 4.03.  Negative Covenants of the Seller.  Until
          the Collection Date, the Seller will not, without the written
          consent of the Buyer and the Agent:
          
                   (a)  Sales, Liens, Etc.  Except pursuant to this
              Agreement or the Assignment and Assumption, sell, assign (by
              operation of law or otherwise) or otherwise dispose of, or
              grant any option with respect to, or create or suffer to
              exist any Adverse Claim upon or with respect to, any Pool
              Receivable or Related Security or Collections in respect
              thereof, or upon or with respect to any related Contract or
              any account to which any Collections of any Pool Receivable
              are sent, or assign any right to receive income in respect
              thereof.
          
                   (b)  Extension or Amendment of Receivables.  Except as
              otherwise permitted in the Purchase Agreements, extend or
              cause or permit the extension of the terms of any Pool
              Receivable, or amend or otherwise modify the terms of any
              Pool Receivable or amend, modify or waive any term or
              condition of any Contract related thereto, or cause or
              permit any of the same to occur, if in any such case such
              amendment, modification or waiver would be reasonably likely
              to impair the collectibility of any Pool Receivable.
          
                   (c)  Change in Credit and Collection Policy.  Make or
              cause or permit to be made any change in the Credit and
              Collection Policy, which change would be reasonably likely
              to impair the collectibility of any Pool Receivable.
          
                   (d)  Change in Payment Instructions to Obligors.  Cause
              or permit the addition or termination of any bank as a
              Lock-Box Bank from those listed in Schedule II to the
              Purchase Agreements, or make or cause or permit to be made
              any change in the instructions to Obligors made pursuant to
              Section 4.01(i) regarding payments to be made to any
              Lock-Box Bank, unless the Agent shall have received notice
              of such addition, termination or change, a Lock-Box
              Agreement executed by each new Lock-Box Bank and the Buyer
              and acknowledged by the Agent, and undated executed copies
              of Lock-Box Notices to each new Lock-Box Bank.
          
                   (e)  Deposits to Lock-Box Accounts.  Deposit or
              otherwise credit, or cause or permit to be so deposited or 
<PAGE>
 
                                       22

              credited, to any Lock-Box Account cash or cash proceeds
              other than Collections of Pool Receivables except for
              immaterial amounts the deposit of which is beyond the
              Seller's control.
          
                   (f)  Mergers, Etc.  Merge or consolidate with or into,
              or convey, transfer, lease or otherwise dispose of (whether
              in one transaction or in a series of transactions) all or
              substantially all of its assets (whether now owned or
              hereafter acquired) to, or acquire all or substantially all
              of the assets or capital stock or other ownership interest
              of, or enter into any joint venture or partnership agreement
              with, any Person, except that the Seller may merge or
              consolidate with or into any other Person (other than the
              Buyer), or any other Person (other than the Buyer) may merge
              or consolidate with or into the Seller, provided that in
              each case (i) immediately after giving effect to such merger
              or consolidation, no Event of Investment Ineligibility under
              the Investor Agreement or Event of Termination under the
              Parallel Purchase Commitment or event which, with the giving
              of notice or lapse of time, or both, would constitute an
              Event of Investment Ineligibility or Event of Termination,
              shall occur and be continuing, and (ii) if the Seller is not
              the surviving corporation of such merger or consolidation,
              the corporation into which the Seller shall be merged or
              consolidated or which is otherwise formed pursuant to such
              merger or consolidation shall assume the Seller's
              obligations and grants of interests hereunder and under the
              Consent and Agreement and the Assignment and Assumption and
              the other documents delivered hereunder on in connection
              herewith in a written agreement reasonably satisfactory in
              form and substance to the Buyer and the Agent and shall
              furnish to the Buyer and the Agent, together with and with
              reference to such agreement, documents reasonably
              satisfactory in form and substance to the Buyer and the
              Agent and of the kinds referred to in subsections (c)
              through (i) and (l) of Section 3.01 of the Purchase
              Agreements in each applicable case giving effect to such
              merger or consolidation.
          
                   (g)  Change of Name, Etc.  Change its name, identity or
              structure or its chief executive office, or use any
              tradenames, fictitious names, assumed names or "doing
              business as" names, unless prior to the effective date of
              any such change or use the Seller delivers to the Buyer and
              the Agent UCC financing statements, executed by the Seller,
              necessary to reflect such change or use and to continue the
              perfection of the ownership interests of the Receivable
              Assets sold hereunder, together with such other 
<PAGE>
 
                                       23

              documents and instruments that the Buyer or the Agent may
              reasonably request in connection therewith.
          
                   (h)  Pool Receivables Not Evidenced by Instruments. 
              Cause or permit Pool Receivables the aggregate Outstanding
              Balance of which at any time exceeds 5% of the aggregate
              Outstanding Balance of all the Pool Receivables at such time
              to be evidenced by an "instrument" or "chattel paper" within
              the meaning of the UCC in effect in the State of California.
          
                   (i)  Other Adverse Claims.  Except as otherwise
              provided herein or in the Assignment and Assumption, create
              or suffer to exist any Adverse Claim upon or with respect to
              any of the Seller's property, or assign any right to receive
              income, to secure any Debt of any Person other than as
              permitted under Section 7.02(a) of the Credit Agreement.
          
                   (j)  Debt.  Except as otherwise provided herein,
              create, incur, assume or suffer to exist, or permit any of
              its Subsidiaries to create, incur, assume or suffer to
              exist, any Debt other than for its own, or its
              Subsidiaries', corporate purposes; provided, however, that
              in the case of any intercompany Debt between the Seller and
              the Buyer, the same shall be subordinated (both as to
              payment and remedies) to the obligations of the Seller
              hereunder in form and substance satisfactory to the Buyer
              and the Agent.
          
                   (k)  Contingent Obligations.  Except as otherwise
              provided herein, create, incur, assume or suffer to exist,
              or permit any of its Subsidiaries to create, incur, assume
              or suffer to exist, any Contingent Obligation other than as
              permitted under Section 7.02(c) of the Credit Agreement.
          
                   (l)  Distributions, Etc.  Declare or make any dividend
              payment or other distribution of assets, properties, cash,
              rights, obligations or securities on account of any shares
              of any class of its capital stock, or return any capital to
              its shareholders as such, or purchase, retire, defease,
              redeem or otherwise acquire for value or make any payment in
              respect of any shares of any class of its capital stock or
              any warrants, rights or options to acquire any such shares,
              now or hereafter outstanding, other than, in any such case,
              as permitted under Section 7.02(d) of the Credit Agreement
              and as shall have been duly authorized by all necessary
              corporate action of the Seller and in accordance with
              applicable law.
<PAGE>
 
                                       24

                   (m)  Transactions with Shareholders and Affiliates. 
              Enter into or permit to exist any transaction (including,
              without limitation, the purchase, sale, lease or exchange of
              any property or the rendering of any service) with Merisel
              or with any other Affiliate of the Seller, on terms that are
              not fair and reasonable in the circumstances or that
              reasonably approximate an arm's-length transaction between
              unaffiliated parties.
          
                   (n)  Accounting of Purchases.  Prepare any financial
              statements which shall account for the transactions
              contemplated hereby in any manner other than the sale of the
              Receivable Assets by the Seller to the Buyer, and will not
              in any other respect account for or treat the transactions
              contemplated hereby (including but not limited to accounting
              purposes, but excluding tax reporting purposes) in any
              manner other than as a sale of the Receivable Assets by the
              Seller to the Buyer.
          
                   (o)  Organization.  Cause or permit the Buyer's
              Certificate of Incorporation or by-laws to be amended,
              supplemented or otherwise modified.
          
                   (p)  Capital Stock.  Cause or permit to be issued to,
              or cause or permit to be transferred to, any Person (other
              than the Seller) any shares of the Buyer's stock.
          
                   (q)  FAB.  Anything herein to the contrary
              notwithstanding, until such time, if any, after the date
              hereof as Merisel or the Seller shall have completed a new
              issuance of common stock or other equity securities from
              which it shall have received at least $60,000,000 in net
              cash proceeds:
          
                        (i)  merge or consolidate with or into, or convey,
                   transfer, lease or otherwise dispose of (whether in one
                   transaction or in a series of transactions) any or all
                   or substantially all of its assets (whether now owned
                   or hereafter acquired) to, or acquire any or all or
                   substantially all of the assets of, directly or
                   indirectly in any such case, FAB or any successor
                   thereof, or permit any of its Subsidiaries to do any of
                   the foregoing; or
          
                       (ii)  make any loan or advance to, or purchase or
                   otherwise acquire any stock or other securities of, or
                   make any capital contribution to, or otherwise invest
                   in, directly or indirectly in any such case, FAB or any
                   successor thereof, or permit any of its Subsidiaries to
                   do any of the foregoing.
<PAGE>
 
                                       25

                                      ARTICLE V
          
                            ADMINISTRATION AND COLLECTION
          
                   SECTION 5.01.  Designation of Collection Agent.  The
          Pool Receivables shall be serviced, administered and collected
          by the Person (the "Buyer's Collection Agent") subcontracted to
          perform the duties of Collection Agent under the Purchase
          Agreements from time to time in accordance with Section 6.01 of
          the Purchase Agreements, and shall be serviced, administered and
          collected by the Buyer's Collection Agent in the manner set
          forth in Section 6.02 of the Purchase Agreements.  Until the
          Agent designates a new Collection Agent under the Purchase
          Agreements, or until the Agent requires the Buyer to terminate
          such subcontracting, the Buyer as Collection Agent hereby
          subcontracts with the Seller to act as, and the Seller hereby
          agrees to perform the duties and obligations of, the Collection
          Agent under, and pursuant to the terms of, the Purchase
          Agreements.
          
                   SECTION 5.02.  Rights of the Buyer and the Agent. 
          (a)  Each of the Buyer and the Agent acting together or alone
          may notify at any time after the occurrence and during the
          continuance of any Event of Investment Ineligibility under the
          Investor Agreement or Event of Termination under the Parallel
          Purchase Commitment, and at the Seller's expense, the Obligors
          of Pool Receivables, or any of them, of the ownership of
          Eligible Assets by the Owners.
          
                   (b)  At any time following the designation of a
          Collection Agent other than the Seller pursuant to Section 6.01
          of the Purchase Agreements:
          
                        (i)  Each of the Buyer and the Agent acting
              together or alone may direct the Obligors of Pool
              Receivables, or any of them, to make payment of all amounts
              due or to become due to the Seller under any Pool Receivable
              directly to the Agent or its designee.
          
                       (ii)  The Seller shall, at the Buyer's or the
              Agent's request and at the Seller's expense, give notice of
              such ownership to such Obligors and direct them to make such
              payments directly to the Agent or its designee.
          
                      (iii)  The Seller shall, at the Buyer's or the
              Agent's request, (A) assemble all of the Records (including,
              without limitation, computer tapes and disks), and the
              related Contracts and Related Security, and shall make the
              same available to the Agent at a place selected by the Agent
              or its designee, and (B) segregate all cash, 
<PAGE>
 
                                       26

              checks and other instruments received by it from time to
              time constituting Collections of Pool Receivables in a
              manner acceptable to the Agent and shall, promptly upon
              receipt, remit all such cash, checks and instruments, duly
              endorsed or with duly executed instruments of transfer, to
              the Agent or its designee.
          
                       (iv)  The Agent may take any and all steps in the
              Seller's or the Buyer's name and on behalf of the Seller,
              the Buyer and the Owners necessary or desirable, in the
              determination of the Agent, to collect all amounts due under
              any and all Pool Receivables, including, without limitation,
              endorsing the Seller's name on checks and other instruments
              representing Collections, enforcing such Pool Receivables
              and the related Contracts, and adjusting, settling or
              compromising the amount or payment thereof, in the same
              manner and to the same extent as the Seller might have done.
          
                   SECTION 5.03.  Responsibilities of the Seller. 
          Anything herein to the contrary notwithstanding:
          
                   (a)  The Seller shall perform all of its obligations,
              and shall cause the performance of all obligations, under
              the Contracts related to the Pool Receivables to the same
              extent as if Receivable Assets had not been sold hereunder
              and the exercise by the Buyer or the Agent of its rights
              hereunder shall not relieve the Seller from such obligations
              or its obligations with respect to Pool Receivables; and
          
                   (b)  Neither the Buyer nor the Agent nor the Owners
              shall have any obligation or liability with respect to any
              Pool Receivables or related Contracts, nor shall any of them
              be obligated to perform any of the obligations of the Seller
              thereunder.
          
                   SECTION 5.04.  Further Action Evidencing Purchases. 
          (a)  The Seller agrees that from time to time, at its expense,
          it will promptly execute and deliver all further instruments and
          documents, and take all further action, that may be necessary or
          desirable, or that the Buyer or the Agent may reasonably
          request, in order to perfect, protect or more fully evidence the
          Assigned Pool Receivables assigned to the Buyer under the
          Assignment and Assumption or the Receivable Assets purchased by
          the Buyer hereunder or the Eligible Assets purchased by the
          Owners under the Purchase Agreements, or to enable any of them
          or the Agent to exercise and enforce any of their respective
          rights and remedies hereunder or under the Assignment and
          Assumption, the Purchase Agreements or the 
<PAGE>
 
                                       27

          Certificates.  Without limiting the generality of the foregoing,
          the Seller will upon the request of the Buyer or the Agent: 
          (i) execute and file such financing or continuation statements,
          or amendments thereto or assignments thereof, and such other
          instruments or notices, as may be necessary or desirable, or as
          the Buyer or the Agent may request, in order to perfect, protect
          or evidence the assignment of such Assigned Pool Receivables,
          such Receivable Assets and Eligible Assets; (ii) mark
          conspicuously each invoice evidencing each Pool Receivable and
          the related Contract with a legend, acceptable to the Buyer or
          the Agent, as applicable to such request, evidencing that such
          Assigned Pool Receivables have been assigned in accordance with
          the Assignment and Assumption, such Receivable Assets have been
          sold in accordance with this Agreement and such Eligible Assets
          have been sold in accordance with the Purchase Agreements; and
          (iii) mark its master data processing records evidencing such
          Pool Receivables and related Contracts with such legend.
          
                   (b)  The Seller hereby authorizes each of the Buyer and
          the Agent acting together or alone to file one or more financing
          or continuation statements, and amendments thereto and
          assignments thereof, relating to all or any of the Contracts, or
          Pool Receivables and the Related Security and Collections with
          respect thereto now existing or hereafter arising without the
          signature of the Seller where permitted by law.  A photocopy or
          other reproduction of this Agreement or the Assignment and
          Assumption, as applicable, or any financing statement covering
          all or any of the Contracts, or Pool Receivables and the Related
          Security and Collections with respect thereto shall be
          sufficient as a financing statement where permitted by law.
          
                   (c)  If the Seller fails to perform any agreement
          contained herein, the Buyer or the Agent may itself perform, or
          cause performance of, such agreement, and the reasonable
          expenses of the Buyer and the Agent incurred in connection
          therewith shall be payable by the Seller under Section 6.01 or
          Section 7.06, as applicable.
          
          
                                      ARTICLE VI
          
                                   INDEMNIFICATION
          
                   SECTION 6.01.  Indemnities by the Seller.  Without
          limiting any other rights which any Indemnified Party may have
          hereunder or under applicable law, the Seller hereby agrees to
          indemnify each Indemnified Party from and against any and all 
<PAGE>
 
                                       28

          claims, losses and liabilities (including reasonable attorneys'
          fees) (all of the foregoing being collectively referred to as
          "Indemnified Amounts") growing out of or resulting from this
          Agreement or the Assignment and Assumption or either Purchase
          Agreement or the use of proceeds of purchases hereunder or the
          ownership of Assigned Pool Receivables or Receivable Assets or
          Eligible Assets or in respect of any Receivable (or any portion
          thereof) or any Contract, excluding, however, (a) Indemnified
          Amounts to the extent resulting from gross negligence or willful
          misconduct on the part of any Indemnified Party or (b) any
          income taxes incurred by such Indemnified Party arising out of
          or as a result of this Agreement or the Assignment and
          Assumption or either Purchase Agreement or the ownership of
          Assigned Pool Receivables or Receivable Assets or Eligible
          Assets or in respect of any Receivable or any Contract;
          provided, however, that this indemnification shall not
          constitute or include or provide for recourse against the Seller
          (except as otherwise specifically provided in this Agreement or
          the Assignment and Assumption) for uncollectible Receivables. 
          Without limiting the foregoing or being limited by the foregoing
          (other than the foregoing proviso), the Seller shall pay on
          demand to each Indemnified Party any and all amounts necessary
          to indemnify such Indemnified Party from and against any and all
          Indemnified Amounts relating to or resulting from:
          
                   (i)  any Receivable (or any portion thereof) becoming a
              Pool Receivable which is not at the date thereof an Eligible
              Receivable or which (except for the passage or expiration of
              a time limitation contained in the definition of the term
              "Eligible Receivable" contained in either Purchase
              Agreement) thereafter ceases to be an Eligible Receivable;
          
                  (ii)  reliance on any representation or warranty or
              statement made or deemed made by the Seller (or its
              officers) under or in connection with this Agreement or the
              Assignment and Assumption or any Receivables Activity Report
              or other written certificate or report delivered pursuant
              hereto or pursuant to the Purchase Agreements which shall
              have been incorrect in any material respect when made;
          
                 (iii)  the failure by the Seller to comply with any
              applicable law, rule or regulation with respect to any Pool
              Receivable (or any portion thereof) or the related Contract
              or any Related Security, or the nonconformity of any Pool
              Receivable (or any portion thereof) or the related Contract
              or any Related Security with any such applicable law, rule
              or regulation, in any such case to 
<PAGE>
 
                                       29

              the extent that such failure or non-conformity was within
              the Seller's control;
          
                  (iv)  the failure to vest in the Buyer a 100% ownership
              interest in the Receivables in, or purporting to be in, the
              Receivables Pool and the Related Security and Collections in
              respect thereof, free and clear of any Adverse Claim
              (whether existing on the date of the initial sale and
              assignment hereunder or under the Assignment and Assumption,
              as applicable, or at any time thereafter);
          
                   (v)  the failure of the Seller to have filed, or any
              delay in filing by the Seller, financing statements or other
              similar instruments or documents under the UCC of any
              applicable jurisdiction or other applicable laws with
              respect to any Receivables in, or purporting to be in, the
              Receivables Pool and the Related Security and Collections in
              respect thereof, whether at the time of any sale and
              assignment hereunder or under the Assignment and Assumption,
              as applicable, or at any subsequent time;
          
                  (vi)  any credit, rebate, discount, dispute, claim,
              chargeback, allowance, offset, counterclaim, other dilution
              factor or defense (other than discharge in bankruptcy of the
              Obligor) of the Obligor to the payment of any Receivable (or
              any portion thereof) in, or purporting to be in, the
              Receivables Pool (including, without limitation, a defense
              based on such Receivable or the related Contract not being a
              legal, valid and binding obligation of such Obligor
              enforceable against it in accordance with its terms), or any
              other claim resulting from the sale of the merchandise or
              services related to such Receivable or portion or the
              furnishing or failure to furnish such merchandise or
              services;
          
                  (vii)  any failure of the Seller, as Buyer's Collection
              Agent or otherwise, to perform its duties or obligations in
              accordance with the provisions of Article V, or any failure
              of the Seller to perform its duties or obligations under the
              Contracts or this Agreement or the Assignment and
              Assumption;
          
                  (viii)  any products liability claim allegedly arising out
              of or in connection with merchandise or services which are
              the subject of any Contract and any related personal injury
              or damage suit;
          
                  (ix)  any investigation, litigation or proceeding (other
              than any investigation, litigation or proceeding solely
              between the parties hereto, except as otherwise 
<PAGE>
 
                                       30

              determined therein) related to this Agreement, the
              Assignment and Assumption, either Purchase Agreement, or any
              other instrument or document furnished pursuant hereto or in
              connection herewith or thereto or the use of proceeds of
              sales hereunder or the ownership of Assigned Pool
              Receivables or Receivable Assets or Eligible Assets or in
              respect of any Receivable (or any portion thereof), Related
              Security or Contract; or
          
                   (x)  the commingling of Collections of Pool Receivables
              at any time with other funds.
          
          
                                     ARTICLE VII
          
                                    MISCELLANEOUS
          
                   SECTION 7.01.  Amendments, Etc.  No amendment or waiver
          of any provision of this Agreement, and no consent to any
          departure by the Seller or the Buyer herefrom, shall in any
          event be effective unless the same shall be in writing and
          signed by the Agent, the Buyer and the Seller, and then such
          amendment, waiver or consent shall be effective only in the
          specific instance and for the specific purpose for which given.
          
                   SECTION 7.02.  Notices, Etc.  All notices and other
          communications provided for hereunder shall, unless otherwise
          stated herein, be in writing (including telecommunication) and
          mailed, telecommunicated or delivered, as to each party hereto,
          at its address set forth under its name on the signature pages
          hereof or at such other address as shall be designated by such
          party in a written notice to the other parties hereto.  All such
          notices and communications shall, when mailed or
          telecommunicated, be effective when deposited in the mails or
          telecommunicated, respectively, except that notices and
          communications to the Buyer and the Agent pursuant to Article II
          shall not be effective until received by the Buyer and the
          Agent.
          
                   SECTION 7.03.  No Waiver; Remedies.  No failure on the
          part of the Buyer or any Owner or the Agent to exercise, and no
          delay in exercising, any right hereunder shall operate as a
          waiver thereof; nor shall any single or partial exercise of any
          right hereunder preclude any other or further exercise thereof
          or the exercise of any other right.  The remedies herein
          provided are cumulative and not exclusive of any remedies
          provided by law.
          
                   SECTION 7.04.  Binding Effect; Assignability.  This
          Agreement shall be binding upon and inure to the benefit of 
<PAGE>
 
                                       31

          the Seller, the Buyer, the Agent, the Investor and each Owner
          and their respective successors and assigns, except that the
          Seller shall not have the right to assign its rights or
          obligations hereunder or any interest herein without the prior
          written consent of the Buyer and the Agent, and the Buyer shall
          not have the right to assign its rights or obligations hereunder
          or any interest herein without the prior written consent of the
          Seller and the Agent.  This Agreement shall create and
          constitute the continuing obligation of the parties hereto in
          accordance with its terms, and shall remain in full force and
          effect until the Collection Date; provided, however, that rights
          and remedies with respect to the indemnification provisions of
          Article VI and Section 7.06 shall be continuing and shall
          survive any termination of this Agreement.
          
                   SECTION 7.05.  Governing Law.  This Agreement shall be
          governed by, and construed in accordance with, the laws of the
          State of California, except to the extent that the validity or
          perfection of the interests of the Buyer, or remedies hereunder,
          in respect of the Receivables, any Related Security or any
          Collections in respect thereof are governed by the laws of a
          jurisdiction other than the State of California.
          
                   SECTION 7.06.  Costs, Expenses and Taxes.  (a)  In
          addition to the rights of indemnification granted to the
          Indemnified Parties under Article VI hereof, the Seller agrees
          to pay on demand all reasonable out-of-pocket costs and expenses
          in connection with the preparation, execution, delivery,
          administration (including the annual audit contemplated by
          Section 4.01(d), but no other audits), modification and
          amendment of this Agreement, the Assignment and Assumption and
          the other documents to be delivered hereunder or in connection
          herewith, including, without limitation, the reasonable fees and
          out-of-pocket expenses of counsel for the Agent, with respect
          thereto and with respect to advising the Agent as to its rights
          and remedies under this Agreement, the Assignment and Assumption
          and such other documents, provided that the fees (excluding
          out-of-pocket disbursements) of counsel for the Agent in
          connection with such preparation, execution and delivery shall
          not exceed $75,000.  The Seller further agrees to pay on demand
          all reasonable costs and expenses, if any (including, without
          limitation, reasonable counsel fees and expenses), of the Agent,
          the Investor and the Owners in connection with the enforcement
          (whether through negotiations, legal proceedings or otherwise)
          of this Agreement, the Assignment and Assumption and the other
          documents to be delivered hereunder or in connection herewith,
          including, without limitation, reasonable counsel fees and
          expenses in connection with the enforcement of rights under this
          Section 6.06(a).
<PAGE>
 
                                       32

                   (b)  In addition, the Seller shall pay any and all
          stamp and other taxes and like fees payable or determined to be
          payable in connection with the execution, delivery, filing and
          recording of this Agreement, the Assignment and Assumption or
          the other documents to be delivered hereunder or in connection
          herewith, and agrees to save each Indemnified Party harmless
          from and against any and all liabilities with respect to or
          resulting from any delay in paying or omission to pay such taxes
          and fees.
          
                   SECTION 7.07.  No Proceedings.  The Seller hereby
          agrees that it will not institute against the Investor any
          proceeding of the type referred to in Section 7.01(g) of the
          Purchase Agreements so long as any Commercial Paper Notes or
          Medium Term Notes issued by the Investor shall be outstanding or
          there shall not have elapsed one year plus one day since the
          last day on which any such Commercial Paper Notes or Medium Term
          Notes shall have been outstanding.
          
                   SECTION 7.08.  Confidentiality.  Except to the extent
          otherwise required by applicable law, the Seller agrees to
          maintain, and to cause its Affiliates to maintain, the
          confidentiality of this Agreement, the Assignment and
          Assumption, the Purchase Agreements and the Fee Letter (and all
          drafts thereof) and not to disclose, and to cause its Affiliates
          not to disclose, this Agreement, the Assignment and Assumption,
          the Purchase Agreements or the Fee Letter or such drafts to
          third parties (other than to its directors, officers, employees,
          accountants or counsel, who shall in each case be instructed to
          maintain such confidentiality); provided, however, that this
          Agreement, the Assignment and Assumption and the Purchase
          Agreements may be disclosed to third parties to the extent such
          disclosure is (i) required in connection with a sale of
          securities of the Seller or the Buyer or pursuant to reporting
          requirements of applicable securities laws, (ii) made solely to
          persons who are legal counsel for the purchaser or underwriter
          of such securities, (iii) limited in scope to the provisions of
          Articles IV and VI and, to the extent defined terms are used in
          Articles IV and VI, such terms defined in Article I of this
          Agreement and (iv) made pursuant to a written agreement of
          confidentiality in form and substance reasonably satisfactory to
          the Agent.
          
                   SECTION 7.08.  Execution in Counterparts.  This
          Agreement may be executed in any number of counterparts and by
          different parties hereto in separate counterparts, each of which
          when so executed shall be deemed to be an original and all of
          which when taken together shall constitute one and the same
          agreement.
<PAGE>
 
                                       33

                   IN WITNESS WHEREOF, the parties have caused this
          Agreement to be executed by their respective officers thereunto
          duly authorized, as of the date first above written.
          
          
                                       MERISEL AMERICAS, INC.
          
                                       By:________________________________
                                          Title:
          
                                          200 Continental Boulevard
                                          El Segundo, California 90245-0984
                                          Attention:  Treasurer
                                          Telecopier No.:  310-615-6882
          
          
                                       MERISEL CAPITAL FUNDING, INC.
          
                                       By:_________________________________
                                          Title:
          
                                          200 Continental Boulevard
                                          Suite 30l
                                          El Segundo, California 90245-0984
                                          Attention:  Treasurer
                                          Telecopier No.:  310-615-6882
          

<PAGE>
 
                                                                  EXHIBIT 10.33
 
                         AMENDED AND RESTATED TRADE RECEIVABLES
                              PURCHASE AND SALE AGREEMENT
          
                              Dated as of November 29, 1994
          
          
                   MERISEL CAPITAL FUNDING, INC., a Delaware corporation
          (the "Seller"), CITIBANK, N.A. ("Citibank"), the other financial
          institutions listed on the signature pages hereof under the
          heading "ORIGINAL BANKS" (together with Citibank, the "Original
          Banks"), and CITICORP NORTH AMERICA, INC., a Delaware corporation,
          individually ("CNA") and as agent for itself, the Banks and the
          other Owners (in each case as defined below) (the "Agent"), agree
          as follows:
          
                   PRELIMINARY STATEMENTS.
          
                   (1)  Certain terms which are capitalized and used
          throughout this Agreement (in addition to those defined above) are
          defined in Article I of this Agreement.
          
                   (2)  Merisel Americas, Inc., a Delaware corporation
          ("Americas"), Citibank, the other Original Banks and CNA,
          individually and as Agent, were each party to that certain Trade
          Receivables Purchase and Sale Agreement dated as of September 24,
          1993, as amended by the Amendment dated as of October 20, 1993,
          the Assumption and Second Amendment dated as of December 23, 1993,
          the Third Amendment dated as of March 24, 1994, the Fourth
          Amendment dated as of October 7, 1994 and the Fifth Amendment
          dated as of November 29, 1994 (said Agreement, as so amended,
          being the "Original Agreement").
          
                   (3)  On the Effective Date, the Seller and Americas each
          will have entered into, and fully performed, the Purchase and Sale
          Assignment and Assumption Agreement dated as of November 29, 1994
          (the "Assignment and Assumption"), whereby the Seller takes the
          place of Americas in and under the Original Agreement.
          
                   (4)  The Seller will from time to time purchase from
          Americas additional Pool Receivables in which the Seller intends
          to sell interests represented by Eligible Assets hereunder.  The
          Banks desire to purchase Eligible Assets from the Seller.
          
                   (5)  The parties hereto have agreed to amend and restate
          the Original Agreement, as modified by the Assignment and
          Assumption, on the terms and conditions hereinafter set forth, to
          provide for, among other things, the sale of such additional Pool
          Receivables.
          
                   (6)  CNA has been requested and is willing to continue to
          act as Agent.
<PAGE>
 
                                       2

                   NOW, THEREFORE, the parties agree that, effective as of
          the Effective Date and subject to the satisfaction of the
          conditions precedent set forth in Section 3.01 hereof, the
          Original Agreement, as modified by the Assignment and Assumption,
          is hereby amended and restated in its entirety to read as follows:
          
          
                                       ARTICLE I
          
                                      DEFINITIONS
          
                   SECTION 1.01.  Certain Defined Terms.  As used in this
          Agreement, the following terms shall have the following meanings
          (such meanings to be equally applicable to both the singular and
          plural forms of the terms defined):
          
                   "Adjusted LIBO Rate" means, for any Fixed Period, an
              interest rate per annum equal to the rate per annum obtained
              by dividing (i) the rate per annum at which deposits in U.S.
              dollars are offered by the principal office of Citibank in
              London, England to prime banks in the London interbank market
              at 11:00 A.M. (London time) two Business Days before the first
              day of such Fixed Period for a period equal to such Fixed
              Period by (ii) a percentage equal to 100% minus Citibank's
              Eurodollar Reserve Percentage for such Fixed Period.
          
                   "Administration Fee" has the meaning specified in
              Section 2.10.
          
                   "Adverse Claim" means a lien (other than inchoate and
              unperfected tax liens), security interest or other charge or
              encumbrance, or other type of preferential arrangement having
              the effect of a lien or security interest.
          
                   "Affiliate" means (i) as to any Person, any other Person
              that, directly or indirectly, beneficially owns or holds 100%
              of any class of voting securities of such Person or otherwise
              is in control of, is controlled by or is under common control
              with such Person, with "control" with respect to any such
              Person being the power to exercise, directly or indirectly, a
              controlling influence over the management or policies of such
              Person, and (ii) as to CNA or Citibank, shall also include
              Citibank and CNA, respectively, and any other Person who has a
              relationship to CNA comparable to that of Citibank.
          
                   "Affiliated Obligor" means any Obligor which is an
              Affiliate of another Obligor.
<PAGE>
 
                                       3

                   "Agent's Account" means the special account (account
              number 4063-2221) of the Agent maintained at the office of
              Citibank at 399 Park Avenue, New York, New York 10043.
          
                   "Alternate Base Rate" means, for any period, a
              fluctuating interest rate per annum as shall be in effect from
              time to time, which rate per annum shall at all times be equal
              to the higher of:
          
                        (a)  the rate of interest announced publicly by
                   Citibank in New York, New York, from time to time as
                   Citibank's base rate; or
          
                        (b)  1/2 of one percent above the latest three-week
                   moving average of secondary market morning offering rates
                   in the United States for three-month certificates of
                   deposit of major United States money market banks, such
                   three-week moving average being determined weekly on each
                   Monday (or, if such day is not a Business Day, on the
                   next succeeding Business Day) for the three-week period
                   ending on the previous Friday by Citibank on the basis of
                   such rates reported by certificate of deposit dealers to
                   and published by the Federal Reserve Bank of New York or,
                   if such publication shall be suspended or terminated, on
                   the basis of quotations for such rates received by
                   Citibank from three New York certificate of deposit
                   dealers of recognized standing selected by Citibank, in
                   either case adjusted to the nearest 1/4 of one percent
                   or, if there is no nearest 1/4 of one percent, to the
                   next higher 1/4 of one percent.
          
                   "Americas" has the meaning specified in Preliminary
              Statement (2).
          
                   "Applicable Office" means, with respect to any Bank or
              CNA, the address set forth under its name on the signature
              pages hereof or, in the case of any Bank that is not an
              Original Bank, in the Assignment and Acceptance pursuant to
              which it became a Bank hereunder, or such other office of such
              Bank as such Bank may from time to time specify to the Seller
              and the Agent, or of CNA as CNA may from time to time specify
              to the Seller.
          
                   "Assignee" means (i) in the case of any assignment of any
              Eligible Asset or any portion thereof pursuant to
              Section 9.01, Citibank, CNA or any of their respective
              Affiliates, or, in the case of any assignment by CNA, any
              Eligible Assignee, in any such case as the assignee of an
              Eligible Asset or a portion thereof, and (ii) in the case of 
<PAGE>
 
                                       4

              any assignment of any rights and obligations pursuant to
              Section 9.02, any Eligible Assignee as the assignee of such
              rights and obligations.
          
                   "Assignment" means an assignment, in substantially the
              form of Exhibit A hereto, by which an Eligible Asset or any
              portion thereof may be assigned pursuant to Section 9.01.
          
                   "Assignment and Acceptance" means an assignment and
              acceptance entered into by any Bank and any Eligible Assignee
              in substantially the form of Exhibit G hereto.
          
                   "Assignment and Assumption" has the meaning specified in
              Preliminary Statement (3).
          
                   "Average Maturity" means, on any day, that period
              (expressed in days) equal to the average maturity of the Pool
              Receivables as shall be calculated by the Collection Agent as
              set forth in the most recent Investor Report in accordance
              with the provisions thereof; provided, however, that, if any
              such calculation shall be manifestly incorrect, the Agent may
              recalculate the Average Maturity for such day.
          
                   "Bank" means any Original Bank or any Eligible Assignee
              that shall become a party hereto on any date pursuant to
              Section 9.02.  
          
                   "Business Day" means any day on which banks are not
              authorized or required to close in New York City or the City
              of Los Angeles and, if the applicable Business Day relates to
              any computation made with respect to the Adjusted LIBO Rate,
              on which dealings are carried on in the London interbank
              market.
          
                   "Capital" of any Eligible Asset means the original amount
              paid for such Eligible Asset at the time of its acquisition by
              the purchasers thereof pursuant to Sections 2.01 and 2.02
              (including, without limitation, Sections 2.01 and 2.02 of the
              Original Agreement), or such amount divided or combined by any
              dividing or combining of such Eligible Asset pursuant to
              Section 2.09 (including, without limitation, Section 2.10 of
              the Original Agreement), in each case reduced from time to
              time by Collections received and distributed on account of
              such Capital pursuant to Section 2.06; provided, however, that
              if such Capital of such Eligible Asset shall have been reduced
              by any distribution of any portion of Collections and
              thereafter such distribution is rescinded or must otherwise be
              returned for any reason, such Capital of such Eligible Asset
              shall be increased by the amount of such distribution, all as
              though such distribution had not been made.
<PAGE>
 
                                       5

                   "Certificate" means a certificate of assignment by the
              Seller to the Agent for the benefit of the Owners, in
              substantially the form of Exhibit B hereto, evidencing each
              Eligible Asset.
          
                   "Citibank Rate" for any Fixed Period for any Eligible
              Asset means an interest rate per annum equal to .8 of 1% per
              annum, or, upon the occurrence and during the continuance of
              any Rating Period, 1.75% per annum, in each case above the
              Adjusted LIBO Rate for such Fixed Period; provided, however,
              that:
          
                        (i)  In the case of any such Fixed Period of one to
                   and including 13 days, the "Citibank Rate" for such Fixed
                   Period for such Eligible Asset shall be an interest rate
                   per annum equal to the Alternate Base Rate in effect on
                   the first day of such Fixed Period; and
          
                       (ii)  If either (A) the introduction of or any change
                   in or in the interpretation of any law or regulation
                   shall make it unlawful, or any central bank or other
                   governmental authority asserts that it is unlawful, for
                   any Bank to obtain funds in the London interbank market
                   during such Fixed Period or (B) Citibank is unable for
                   any reason to establish its Adjusted LIBO Rate for such
                   Fixed Period or (C) the Adjusted LIBO Rate will not
                   adequately reflect the cost to the Majority Banks of
                   making a Purchase of or maintaining such Eligible Asset
                   during such Fixed Period, then the "Citibank Rate" for
                   such Fixed Period for such Eligible Asset shall be an
                   interest rate per annum equal to the Alternate Base Rate
                   in effect from time to time; provided, however, that the
                   Agent, the Banks and the Seller may agree in writing from
                   time to time upon a different "Citibank Rate".
          
                   "Collateral" has the meaning specified in Section 11.01.
          
                   "Collection Agent" means at any time the Person
              (including the Agent or the Seller) then authorized pursuant
              to Article VI to service, administer and collect Pool
              Receivables.
          
                   "Collection Agent Fee" has the meaning specified in
              Section 2.10.
          
                   "Collection Agent Fee Reserve" for any Eligible Asset at
              any time means the sum of (i) the Liquidation Collection Agent
              Fee for such Eligible Asset at such time plus (ii) the 
<PAGE>
 
                                       6

              unpaid Collection Agent Fee relating to such Eligible Asset
              accrued to such time.
          
                   "Collection Date" means the date following the
              Termination Date on which the aggregate outstanding Capital of
              all Eligible Assets shall have been reduced to zero and each
              of the Agent, the Collection Agent, the Owners of the Eligible
              Assets and the Indemnified Parties shall have received all
              Yield, Capital, Collection Agent Fee and other fees and other
              amounts payable to it hereunder with respect to the Eligible
              Assets or otherwise.
          
                   "Collection Delay Period" means 10 days or such other
              number of days in excess of 10 as the Agent may select upon
              three Business Days' notice to the Seller.
          
                   "Collections" means, with respect to any Pool Receivable,
              all cash collections and other cash proceeds of such Pool
              Receivable, including, without limitation, all cash proceeds
              of Related Security with respect to such Pool Receivable, and
              any Collection of such Pool Receivable deemed to have been
              received pursuant to Section 2.07 (including, without
              limitation, Section 2.08 of the Original Agreement). 
              "Collected" shall have a similar meaning.
          
                   "Commitment" means (i) with respect to any Original Bank,
              the amount set forth next to the name of such Original Bank on
              the signature pages hereof under the heading "Commitments"
              (subject to any assignment thereof pursuant to Section 9.02),
              or (ii) with respect to each Bank that became a Bank by
              entering into an Assignment and Acceptance, the amount set
              forth for such Bank in the Register maintained by the Agent
              pursuant to Section 9.02(c), in each case as such amount may
              be reduced pursuant to Section 2.03, and provided that the
              total of the Commitments of the Banks hereunder shall not at
              any time exceed $150,000,000.
          
                   "Commitment Fee" has the meaning specified in
              Section 2.10.
          
                   "Commitment Termination Date" means the earlier of
              October 6, 1995, or the date of termination of the Commitments
              pursuant to Section 2.03 or Section 7.01.
          
                   "Concentration Limit" for any Obligor means at any time
              4%; provided, however, that in the case of an Obligor with, to
              the best knowledge of the Seller, any Affiliated Obligor, the
              Concentration Limit shall be calculated as if such Obligor and
              such Affiliated Obligor are one Obligor.
<PAGE>
 
                                       7

                   "Consent" means the consent executed by the Seller with
              respect to an Assignment and Acceptance, in substantially the
              form of Annex 1 to Exhibit G hereto.
          
                   "Consent and Agreement" means a consent and agreement, in
              substantially the form of Exhibit H hereto, with respect to
              the Receivables Contribution and Sale Agreement, duly executed
              by Americas.
          
                   "Contingent Obligation" means, as applied to any Person,
              any direct or indirect liability, contingent or otherwise, of
              that Person with respect to any Debt, lease, dividend, letter
              of credit or other obligation of another Person, including,
              without limitation, any such obligation directly or indirectly
              guaranteed, endorsed (otherwise than for collection or deposit
              in the ordinary course of business), co-made, or discounted or
              sold with recourse by that Person, or in respect of which that
              Person is otherwise directly or indirectly liable, including,
              without limitation, any such obligation for which that Person
              is in effect liable through any agreement (contingent or
              otherwise) to purchase, repurchase or otherwise acquire such
              obligation or any security therefor, or to provide funds for
              the payment or discharge of such obligation (whether in the
              form of loans, advances, stock purchases, capital
              contributions or otherwise), or to maintain the solvency or
              any balance sheet, income or other financial condition of the
              obligor of such obligation, or to make payment for any
              products, materials or supplies or for any transportation,
              services or lease regardless of the non-delivery or
              non-furnishing thereof, in any case if the purpose or intent
              of such agreement is to provide assurance that such obligation
              will be paid or discharged, or that any agreements relating
              thereto will be complied with, or that the holders of such
              obligation will be protected (in whole or in part) against
              loss in respect thereof.  The amount of any Contingent
              Obligation shall be equal to the amount of the obligation so
              guaranteed or otherwise supported.
          
                   "Contract" means (i) an agreement between Americas and an
              Obligor, in substantially the form of one of the forms of
              written contract delivered to the Agent prior to the date
              hereof (or in substantially the form of any other form of
              written contract delivered from time to time to the Agent by
              the Seller after the date hereof if such other form shall have
              been approved by the Agent in its reasonable discretion) or
              containing payment terms and conditions and covering sales of
              merchandise or services of a type substantially similar
              thereto, or in the case of an open account agreement, as
              evidenced by an invoice of Americas in 
<PAGE>
 
                                       8

              substantially the form of one of the forms of invoices
              delivered to the Agent prior to the date hereof (or in
              substantially the form of any other form of written invoice
              delivered from time to time to the Agent by the Seller after
              the date hereof if such other form shall have been approved by
              the Agent in its reasonable discretion) or containing payment
              terms and conditions and covering sales of merchandise or
              services of a type substantially similar thereto, in each case
              pursuant to or under which such Obligor shall be obligated to
              pay for its purchase of merchandise or services from time to
              time, or (ii) in the case of a Receivable of the type
              described in clause (ii) of the definition of the term
              "Receivable", the agreement or arrangement of the type
              described in clause (iii) of the definition of the term
              "Related Security" under which such Receivable arose.
          
                   "Credit Agreement" means the Revolving Credit Agreement
              dated as of December 23, 1993, as amended by the First
              Amendment to Revolving Credit Agreement dated as of
              September 29, 1994, among Americas and Merisel Europe, Inc.,
              as borrowers, Merisel, as guarantor, the lenders party
              thereto, Citibank, as designated issuer, and Citicorp USA,
              Inc. as agent for such lenders, without giving effect to any
              other amendment, supplement or other modification thereof or
              thereto or any waiver of any provision or any termination
              thereof.
          
                   "Credit and Collection Policy" means those credit and
              collection policies and practices of the Seller in effect on
              the date hereof relating to Contracts and Receivables
              described in a writing or writings delivered to the Agent, and
              identified as such credit and collection policies and
              practices, by the Seller prior to the date hereof, as modified
              in compliance with Section 5.03(c).
          
                   "Debt" means (i) indebtedness for borrowed money,
              (ii) obligations evidenced by bonds, debentures, notes or
              other similar instruments, (iii) obligations to pay the
              deferred purchase price of property or services (it being
              understood that "Debt" shall not include obligations both
              (a) classified as accounts payable, accrued liabilities or
              income taxes payable under generally accepted accounting
              principles and (b) incurred in the ordinary course of the
              Seller's business), (iv) principal obligations as lessee under
              leases of property (whether real, personal or mixed) which
              shall have been or should be, in accordance with generally
              accepted accounting principles, recorded as capital leases,
              (v) reimbursement obligations under letters of credit,
              (vi) obligations under direct or indirect 
<PAGE>
 
                                       9

              guaranties in respect of, and obligations (contingent or
              otherwise) to purchase or otherwise acquire, or otherwise to
              assure a creditor against loss in respect of, indebtedness or
              obligations of others of the kinds referred to in clauses (i)
              through (v) above, (vii) liabilities in respect of unfunded
              vested benefits under plans covered by Title IV of ERISA, and
              (viii) "Debt" as such term is defined in the Senior Note
              Purchase Agreement referred to in the Credit Agreement;
              provided, that no obligation included in "Debt" hereunder
              shall be included in more than one of clauses (i) through
              (viii); provided, further, that "Debt" shall not include any
              obligation hereunder or, other than in the case of the Seller,
              otherwise under or resulting from any agreement for the sale,
              transfer or securitization of accounts receivable permitted by
              Section 7.02(f)(ii) and Section 7.02(a)(vii) of the Credit
              Agreement or by equivalent clauses of replacements thereof.
          
                   "Default Ratio" means the ratio (expressed as a
              percentage) computed as of the last day of each Fiscal Month
              by dividing (i) the aggregate Outstanding Balance of all Pool
              Receivables that were Defaulted Receivables on such date or
              would have been Defaulted Receivables on such date had they
              not been written off the books of the Seller during such
              Fiscal Month by (ii) the aggregate Outstanding Balance of all
              Pool Receivables on such date.
          
                   "Defaulted Receivable" means:
          
                        (i)  a Receivable or any portion thereof as to which
                   any payment, or part thereof, remains unpaid for 45 days
                   or more from the original due date for such payment;
                   provided, however, that (A) for purposes of the
                   definition of "Loss Percentage" contained in this
                   Section 1.01, such "45 days" shall be extended to "90
                   days" in the case of each Receivable, and (B) for
                   purposes of the definition of "Eligible Receivable"
                   contained in this Section 1.01, such "45 days" shall be
                   extended to "75 days" in the case of each Receivable owed
                   by [Office Depot];
          
                       (ii)  a Receivable as to which the Obligor thereof
                   has taken any action, or suffered any event to occur, of
                   the type described in Section 7.01(g); or
          
                      (iii)  a Receivable or any portion thereof which,
                   consistent with the Credit and Collection Policy, should
                   be written off the Seller's books as uncollectible.
<PAGE>
 
                                       10

                   "Delinquency Ratio" means the ratio (expressed as a
              percentage) computed as of the last day of each Fiscal Month
              by dividing (i) the aggregate Outstanding Balance of all Pool
              Receivables that were Delinquent Receivables at the end of
              such Fiscal Month by (ii) the aggregate Outstanding Balance of
              all Pool Receivables on such date.
          
                   "Delinquent Receivable" means a Receivable or any portion
              thereof that is not a Defaulted Receivable and:
          
                        (i)  as to which any payment, or part thereof,
                   remains unpaid for 30 days or more from the original due
                   date for such payment; or
          
                       (ii)  which, consistent with the Credit and
                   Collection Policy, would be classified as delinquent by
                   the Seller.
          
                   "Designated Obligor" means, at any time, each Obligor;
              provided, however, that any Obligor shall cease to be a
              Designated Obligor upon 30 days' prior written notice by the
              Agent to the Seller made in accordance with a reasonable
              exercise of the Agent's discretion.
          
                   "Dilution Horizon" means, for any Fiscal Month, a ratio
              computed by dividing (1) the aggregate Outstanding Balance of
              all Pool Receivables acquired by the Seller during such Fiscal
              Month by (ii) the Outstanding Balance of Pool Receivables as
              at the last day of such Fiscal Month.
          
                   "Dilution Percentage" means, for any Eligible Asset as of
              any date, the sum of (a) 1.5 times the product of (i) the
              average of the Dilution Ratios as of the last day of each of
              the 12 Fiscal Months ended immediately preceding such date and
              (ii) the average of the Dilution Horizons for each of the
              three Fiscal Months ended immediately preceding such date plus
              (b) the Dilution Volatility as of such date.
          
                   "Dilution Ratio" means the ratio (expressed as a
              percentage) computed as of the last day of each Fiscal Month
              by dividing (i) the aggregate Outstanding Balance of Pool
              Receivables with respect to which credit memoranda were issued
              by the Seller (it being agreed that the Seller will be deemed
              to issue a credit memorandum as to any Pool Receivable by the
              Seller's making credit entries on the books of the Seller
              which reduce the Outstanding Balance of such Pool Receivables)
              or by the Collection Agent, if other than the Seller, during
              such Fiscal Month by (ii) the aggregate Outstanding Balance of
              Pool Receivables which arose during the immediately preceeding
              Fiscal Month; 
<PAGE>
 
                                       11

              provided, however, that in computing the "Dilution Ratio" as
              of the last day of each Fiscal Month for purposes of the Event
              of Termination referred to in Section 7.01(h), the aggregate
              Outstanding Balance of Pool Receivables referred to in clauses
              (i) and (ii) above shall be calculated for, and during, the
              period of four Fiscal Months ending with and including such
              Fiscal Month.
          
                   "Dilution Reserve" means, for any Eligible Asset at any
              date, an amount equal to
          
              
                                     DP x (C + YR)
          
              where:
          
                   DP   =    the Dilution Percentage for such Eligible Asset
                             at the close of business of the Collection
                             Agent as of such date.
          
                   C    =    the Capital of such Eligible Asset at the close
                             of business of the Collection Agent on such
                             date.
          
                   YR   =    the Yield Reserve for such Eligible Asset at
                             the close of business of the Collection Agent
                             as of such date.
          
                   "Dilution Volatility" means, as of any date, a ratio
              (expressed as a percentage) equal to the product of (a) the
              highest Dilution Ratio as of the last day of any Fiscal Month
              occurring in the 12 Fiscal Months ended immediately preceding
              such date minus the average of the Dilution Ratios as of the
              last day of each of such 12 Fiscal Months and (b) a ratio
              calculated by dividing the highest Dilution Ratio as of the
              last day of any Fiscal Month occurring in the 12 Fiscal Months
              ended immediately preceding such date by the average of the
              Dilution Ratios as of the last day of each of such 12 Fiscal
              Months and (c) the average of the Dilution Horizons for each
              of the three Fiscal Months ended immediately preceding such
              date.
          
                   "Effective Date" has the meaning assigned to that term in
              Section 3.01.
          
                   "Eligible Asset" means, at any time, an undivided
              percentage ownership interest at such time in (i) all then
              outstanding Pool Receivables arising prior to the time of the
              most recent computation or recomputation of such undivided
              percentage interest pursuant to Section 2.04, (ii) all Related
              Security with respect to such Pool 
<PAGE>
 
                                       12

              Receivables and (iii) all Collections with respect to, and
              other proceeds of, such Pool Receivables.  Such undivided
              percentage interest for such Eligible Asset shall be computed
              as
          
              
                                C + YR + LR + DR + CAFR
                                -----------------------
                                          NRPB
          
              where:
          
                   C    =    the Capital of such Eligible Asset at the time
                             of such computation.
          
                   YR   =    the Yield Reserve of such Eligible Asset at the
                             time of such computation.
          
                   LR   =    the Loss Reserve of such Eligible Asset at the
                             time of such computation.
          
                   DR   =    the Dilution Reserve of such Eligible Asset at
                             the time of such computation.
          
                   CAFR =    the Collection Agent Fee Reserve of such
                             Eligible Asset at the time of such computation.
          
                   NRPB =    the Net Receivables Pool Balance at the time of
                             such computation.
          
              Each Eligible Asset shall be determined from time to time
              pursuant to the provisions of Section 2.04.
          
                   "Eligible Assignee" means any financial institution that
              has been approved in writing as an "Eligible Assignee" by the
              Seller and the Agent.
          
                   "Eligible Receivable" means, at any time and with respect
              to any Eligible Asset, a Receivable or any portion thereof:
          
                        (i)  the Obligor of which is a United States
                   resident, is not an Affiliate of any of the parties
                   hereto or to the Receivables Contribution and Sale
                   Agreement, and is not a government or a governmental
                   subdivision or agency (including, without limitation, the
                   government, or any governmental subdivision or agency, of
                   the United States or any state or municipality thereof or
                   any other subdivision thereof);
          
                       (ii)  the Obligor of which at the time of the initial
                   creation of an interest therein hereunder 
<PAGE>
 
                                       13

                   (including, without limitation, under the Original
                   Agreement) is a Designated Obligor;
          
                      (iii)  the Obligor of which at the time of the initial
                   creation of an interest therein hereunder (including,
                   without limitation, under the Original Agreement) is not
                   the Obligor of any Defaulted Receivables in the aggregate
                   amount of 20% or more of the aggregate Outstanding
                   Balance of all Pool Receivables of such Obligor;
          
                       (iv)  which at the time of the initial creation of an
                   interest therein hereunder (including, without
                   limitation, under the Original Agreement) is not a
                   Defaulted Receivable or Delinquent Receivable;
          
                        (v)  which is not indebtedness arising from the sale
                   of merchandise that has not been shipped by Americas to
                   the Obligor thereof;
          
                        (vi)  which, according to the Contract related
                   thereto, is required to be paid in full within 61 days of
                   the original invoice date therefor, in the case of any
                   Receivable of the type described in clause (i) of the
                   definition of the term "Receivable", or, in the case of
                   any Receivable of the type described in clause (ii) of
                   the definition of such term, by the date by which the
                   Pool Receivable the sale of which gave rise to such
                   Receivable was so required to have been paid in full;
          
                       (vii)  which is an account receivable representing all
                   or part of the sales price of merchandise or insurance
                   within the meaning of Section 3(c)(5) of the Investment
                   Company Act of 1940, as amended;
          
                       (viii)  a purchase of which with the proceeds of notes
                   would constitute a "current transaction" within the
                   meaning of Section 3(a)(3) of the Securities Act of 1933,
                   as amended;
          
                       (ix)  which is an "account" within the meaning of
                   Section 9-106 of the UCC of the jurisdiction the law of
                   which governs the perfection of the interest created by
                   an Eligible Asset;
          
                        (x)  which is denominated and payable only in United
                   States dollars in the United States;
          
                        (xi)  which arises under a Contract which has been
                   duly authorized and which, together with such 
<PAGE>
 
                                       14

                   Receivable, is in full force and effect and constitutes
                   the legal, valid and binding obligation of the Obligor of
                   such Receivable enforceable against such Obligor in
                   accordance with its terms, and is not subject to any
                   active, asserted or effected chargeback, allowance,
                   credit, rebate, discount, dispute, offset, counterclaim,
                   other dilution factor or defense whatsoever (except the
                   discharge in bankruptcy of such Obligor);
          
                       (xii)  which, together with the Contract related
                   thereto, does not contravene in any material respect any
                   laws, rules or regulations applicable thereto (including,
                   without limitation, laws, rules and regulations relating
                   to usury, consumer protection, truth in lending, fair
                   credit billing, fair credit reporting, equal credit
                   opportunity, fair debt collection practices and privacy);
          
                       (xiii)  with respect to which performance (other than
                   by the Obligor or any guarantor thereof) under the
                   related Contract has been completed;
          
                       (xiv)  the Obligor of which, if a natural person, to
                   the best knowledge of the Seller or Americas, (a) is
                   living, (b) is not a minor under the laws of his or her
                   state of residence, and (c) is competent to enter into a
                   contract and incur debt;
          
                       (xv)  which is, immediately prior to the time of the
                   initial creation of an interest therein hereunder
                   (including, without limitation, under the Original
                   Agreement), legally and beneficially owned by the Seller
                   free of any Adverse Claim;
          
                       (xvi)  which is not evidenced by any "instrument" or
                   "chattel paper" within the meaning of the UCC in effect
                   in the State of California;
          
                       (xvii)  which (A) satisfies all applicable requirements
                   of the Credit and Collection Policy and (B) complies with
                   such other criteria and requirements (other than those
                   relating to the collectibility of such Receivable) as the
                   Agent may from time to time specify to the Seller upon 30
                   days' notice; and
          
                       (xviii)  as to which, at least 30 days prior to the time
                   of the initial creation of an interest therein through a
                   Purchase, the Agent has not notified the Seller that such
                   Receivable (or class of Receivables) 
<PAGE>
 
                                       15

                   is not acceptable for purchase by the Banks, or the Banks
                   (other than Citibank) and CNA, hereunder;
          
              provided that if and so long as the aggregate Outstanding
              Balance of the Pool Receivables financed or to be financed by
              Floor Plan Obligors is less than 12% of the aggregate
              Outstanding Balance of the Eligible Receivables in the
              Receivables Pool, the term "Obligor" referred to above in this
              definition of "Eligible Receivable" shall apply only to the
              Original Obligor of the Receivable referred to therein, and if
              and so long as the aggregate Outstanding Balance of the Pool
              Receivables financed or to be financed by Floor Plan Obligors
              is 12% or more of the aggregate Outstanding Balance of the
              Eligible Receivables in the Receivables Pool, such term
              "Obligor" shall apply to the Floor Plan Obligor of the
              Receivable referred to therein if financed or to be financed
              by such Floor Plan Obligor and to the Original Obligor of such
              Receivable if not financed or to be financed by any Floor Plan
              Obligor.
          
                   "ERISA" means the Employee Retirement Income Security Act
              of 1974, as amended from time to time, and the regulations
              promulgated and rulings issued thereunder.
          
                   "Eurodollar Reserve Percentage" of Citibank means, for
              any Fixed Period, the reserve percentage applicable two
              Business Days before the first day of such Fixed Period under
              regulations issued from time to time by the Board of Governors
              of the Federal Reserve System (or any successor) for
              determining the maximum reserve requirement (including, but
              not limited, to any emergency, supplemental or other marginal
              reserve requirement) for Citibank in respect of liabilities or
              assets consisting of or including Eurocurrency liabilities (as
              that term is defined in Regulation D of the Board of Governors
              of the Federal Reserve System as in effect from time to time),
              or with respect to any other category of liabilities which
              includes deposits by reference to which the Adjusted LIBO Rate
              is determined, having a term equal to such Fixed Period.
          
                   "Event of Termination" has the meaning specified in
              Section 7.01.
          
                   "FAB" means Merisel FAB, Inc., a Delaware corporation and
              a wholly-owned subsidiary of Merisel, created to acquire and
              operate the assets comprising the franchise and distribution
              division of ComputerLand Corporation, a Delaware corporation.
          
                   "Federal Funds Rate" means, for any day, a fluctuating
              interest rate per annum equal to the weighted average of the 
<PAGE>
 
                                       16

              rates on overnight Federal funds transactions with members of
              the Federal Reserve System arranged by Federal funds brokers,
              as published for such day (or, if such day is not a Business
              Day, for the next preceding Business Day) by the Federal
              Reserve Bank of New York, or, if such rate is not so published
              for any day which is a Business Day, the average of the
              quotations for such day on such transactions received by the
              Agent from three Federal funds brokers of recognized standing
              selected by it.
          
                   "Fee Letter" means the letter agreement regarding
              additional fees, dated the date hereof, between the Seller and
              the Agent.
          
                   "Fiscal Month" means any of the accounting months
              designated as such on Schedule III hereto.
          
                   "Fixed Period" means, with respect to any Eligible Asset,
              a period determined pursuant to Section 2.02; provided,
              however, that:
          
                        (i)  any Fixed Period shall be a period of from one
                   to and including 14 days, or a period of one, two, three
                   or six months, as the Seller shall select (subject to
                   clause (iv) below) on notice by the Seller received by
                   the Agent (including notice by telephone, confirmed in
                   writing) not later than 1:00 P.M. (New York City time) on
                   the day which occurs three Business Days before the first
                   day of such Fixed Period, each such Fixed Period for any
                   Eligible Asset to commence on the last day of the
                   immediately preceding Fixed Period for such Eligible
                   Asset (or, if there is no such Fixed Period, on the date
                   of Purchase of such Eligible Asset), except that if the
                   Agent shall not have received such notice before
                   1:00 P.M. (New York City time) on such day, such Fixed
                   Period shall be one day;
          
                       (ii)  any Fixed Period (other than of one day) which
                   would otherwise end on a day which is not a Business Day
                   shall be extended to the next succeeding Business Day,
                   except that if such Fixed Period relates to the Adjusted
                   LIBO Rate and such extension would cause the last day of
                   such Fixed Period to occur in the next succeeding month,
                   the last day of such Fixed Period shall occur on the
                   immediately preceding Business Day;
          
                      (iii)  in the case of any Fixed Period of one day for
                   any Eligible Asset, (a) if such Fixed Period is 
<PAGE>
 
                                       17

                   such Eligible Asset's initial Fixed Period, such Fixed
                   Period shall be the day of the related Purchase; (b) any
                   subsequently occurring Fixed Period which is one day
                   shall, if the immediately preceding Fixed Period is more
                   than one day, be the last day of such immediately
                   preceding Fixed Period, and, if the immediately preceding
                   Fixed Period is one day, be the day next following such
                   immediately preceding Fixed Period; and (c) if such Fixed
                   Period occurs on a day immediately preceding a day which
                   is not a Business Day, such Fixed Period shall be
                   extended to the next succeeding Business Day; and
          
                      (iv)   in the case of any Fixed Period for any
                   Eligible Asset which commences before the Termination
                   Date for such Eligible Asset and would otherwise end on a
                   date occurring after such Termination Date, such Fixed
                   Period shall end on such Termination Date and the
                   duration of each Fixed Period which commences on or after
                   the Termination Date for such Eligible Asset shall be of
                   such duration as shall be selected by the Agent.
          
                   "Floor Plan Obligor" means any Obligor referred to in
              clause (ii) of the definition of "Obligor" contained in this
              Section 1.01.
          
                   "Indemnified Party" means any of Citibank, CNA, any Bank,
              any Owner, the Agent or any Affiliate of any thereof, and
              "Indemnified Parties" means all of Citibank, CNA, the Banks,
              the Owners, the Agent and their respective Affiliates.
          
                   "Investor" means Corporate Receivables Corporation, a
              California corporation, or any other "Investor" under and as
              defined in the Investor Agreement from time to time.
          
                   "Investor Agreement" means the Amended and Restated Trade
              Receivables Purchase and Sale Agreement, dated as of the date
              hereof, among the Seller, the Investor and CNA, as Agent, as
              the same may, from time to time, be amended, modified or
              supplemented.
          
                   "Investor Report" means a report, in substantially the
              form of Exhibit C hereto, furnished by the Collection Agent to
              the Agent for each Owner pursuant to Section 2.07.
          
                   "Liquidation Collection Agent Fee" means for any Eligible
              Asset at any date an amount equal to (i) the Capital of such
              Eligible Asset as at such date multiplied by (ii) the product
              of (a) the percentage per annum as at such 
<PAGE>
 
                                       18

              date of the Collection Agent Fee and (b) a fraction having as
              its numerator the number of days in the period equal to the
              sum of the Average Maturity plus the Collection Delay Period
              (each as in effect at such date) and 360 as its denominator.
          
                   "Liquidation Day" for any Eligible Asset means either
              (i) each day during any Settlement Period for such Eligible
              Asset on which the conditions set forth in Section 3.02 are
              not satisfied (and such failure of conditions is not waived by
              the Agent and the Majority Banks), provided that such
              conditions are also not satisfied (and such failure of
              conditions is not waived by the Agent and the Majority Banks)
              on any succeeding day during such Settlement Period, or
              (ii) each day which occurs on or after the Termination Date
              for such Eligible Asset.
          
                   "Liquidation Fee" means, for each Eligible Asset for any
              Fixed Period (computed without regard to clause (iv) of the
              definition of "Fixed Period") during which any Liquidation Day
              or Termination Date for such Eligible Asset occurs, the
              amount, if any, by which (i) the additional Yield (calculated
              without taking into account any Liquidation Fee) which would
              have accrued on the reductions of Capital of such Eligible
              Asset during such Fixed Period (as so computed) if such
              reductions had remained as Capital, exceeds (ii) the income,
              if any, received by the Owners of such Eligible Asset from
              such Owners' investing the proceeds of such reductions of
              Capital.
          
                   "Liquidation Yield" means, for any Eligible Asset at any
              date, an amount equal to the Rate Variance Factor as at such
              date multiplied by the product of (i) the Capital of such
              Eligible Asset as at such date and (ii) the product of (a) the
              Citibank Rate for such Eligible Asset for a Fixed Period
              deemed to commence at such time for a period of 30 days and
              (b) a fraction having as its numerator the number of days in
              the period equal to the sum of the Average Maturity plus the
              Collection Delay Period (each as in effect at such date) and
              360 as its denominator.
          
                   "Lock-Box Account" means a lock-box account or special
              depositary account maintained in the name of the Seller at a
              bank for the purpose of receiving Collections.
          
                   "Lock-Box Agreement" means an agreement, in substantially
              the form of Exhibit D hereto, among the Seller, as assignee of
              Americas or otherwise, the Agent and any Lock-Box Bank.
<PAGE>
 
                                       19

                   "Lock-Box Bank" means any of the banks holding one or
              more Lock-Box Accounts.
          
                   "Lock-Box Notice" means a notice, in substantially the
              form of Annex 1 to the Lock-Box Agreement, from the Seller to
              any Lock-Box Bank.
          
                   "Loss Amount" means, for any Eligible Asset on any date,
              the sum of, for each of the three Non-Investment Grade
              Obligors (as defined below) that, out of all Non-Investment
              Grade Obligors owing such Pool Receivables, owe the three
              largest aggregate Outstanding Balances of such Pool
              Receivables, the lesser of (i) the aggregate Outstanding
              Balance of Pool Receivables which are Eligible Receivables on
              such date and are owed on such date by such Non-Investment
              Grade Obligor or (ii) the Special Concentration Limit, if any,
              for such Non-Investment Grade Obligor or, if none, the product
              of (A) the Concentration Limit for such Obligor on such date
              multiplied by (B) the aggregate outstanding Capital of all
              Eligible Assets on such date.  The term "Non-Investment Grade
              Obligor" means any Obligor the long-term public senior
              unsecured debt securities of which either are not rated by
              Standard & Poor's Ratings Group and by Moody's Investors
              Service or, if so rated, are rated below BBB- by Standard &
              Poor's Ratings Group or below Baa3 by Moody's Investors
              Service.
          
                   "Loss Percentage" means, for any Eligible Asset at any
              date, the greatest of (i) three times the highest Default
              Ratio as of the last day of any Fiscal Month occurring in the
              12 Fiscal Months ended immediately preceding such date,
              (ii) 12% and (iii) three times the Loss-to-Liquidation Ratio
              as of the last day of the Fiscal Month ended immediately
              preceding such date.
          
                   "Loss-to-Liquidation Ratio" means the ratio (expressed as
              a percentage) computed as of the last day of each Fiscal Month
              by dividing (i) an amount equal to the aggregate Outstanding
              Balance of all Pool Receivables written off by the Seller, or
              which should have been written off by the Seller under its
              Credit and Collection Policy, during the period of 12 Fiscal
              Months ending with and including such Fiscal Month by (ii) the
              aggregate amount of Collections received during such period
              with respect to Pool Receivables.
          
                   "Loss Reserve" means, for any Eligible Asset at any date,
              an amount equal to the greater of (i)
          
              
                                     LP x (C + YR)
          
              where:
<PAGE>
 
                                       20

                   LP   =    the Loss Percentage for such Eligible Asset at
                             the close of business of the Collection Agent
                             on such date.
          
                   C    =    the Capital of such Eligible Asset at the close
                             of business of the Collection Agent on such
                             date.
          
                   YR   =    the Yield Reserve for such Eligible Asset at
                             the close of business of the Collection Agent
                             on such date.
          
              or (ii) the Loss Amount for such Eligible Asset at the close
              of business of the Collection Agent on such date.
          
                   "Majority Banks" means at any time such of the Banks and
              CNA as own at least 51% of the then aggregate outstanding
              Eligible Assets held by the Banks and CNA or, if no such
              Eligible Assets are then outstanding, Banks having at least
              51% of the Commitments.
          
                   "Merisel" means Merisel, Inc., a Delaware corporation.
          
                   "Net Receivables Pool Balance" means at any time the
              Outstanding Balance of the Eligible Receivables (subject to
              the below proviso) in the Receivables Pool at such time
              reduced by the sum of:
          
                        (i)  the aggregate Outstanding Balance of the
                   Defaulted Receivables in the Receivables Pool at such
                   time;
          
                        (ii)  the aggregate amount by which the then
                   Outstanding Balance of all Pool Receivables (other than
                   Defaulted Receivables) of each Obligor exceeds (x) the
                   product of (A) the Concentration Limit for such Obligor
                   at such time multiplied by (B) the aggregate outstanding
                   Capital of all Eligible Assets at such time or (y) the
                   Special Concentration Limit for such Obligor, as the case
                   may be;
          
                       (iii)  the aggregate amount by which the then
                   Outstanding Balance of all Pool Receivables (other than
                   Defaulted Receivables) of each Floor Plan Obligor the
                   long-term public senior unsecured debt securities of
                   which are not rated "A" or higher by Standard & Poor's
                   Ratings Group and by Moody's Investors Service, exceeds
                   the product of (A) the Concentration Limit for such
                   Obligor as such time multiplied by (B) the aggregate
                   outstanding Capital of all Eligible Assets at such time;
<PAGE>
 
                                       21

                       (iv)  the aggregate amount of accrued and unpaid
                   volume rebates owed by the Seller or Americas to Obligors
                   of Pool Receivables at such time; and
          
                       (v)  the lesser of (x) the aggregate payables
                   (unless of the type set forth in clause (iii) above) owed
                   at any time by the Seller or Americas (or any Affiliate
                   thereof if, for contractual or other reasons, the Seller
                   or Americas and such Affiliate could be viewed as a
                   single entity for purposes of offset rights) to any
                   Obligor of any Pool Receivable (or, to the best knowledge
                   of the Seller, any Affiliate of any such Obligor if, for
                   contractual or other reasons, such Obligor and such
                   Affiliate could be viewed as a single entity for purposes
                   of offset rights) and (y) the aggregate Outstanding
                   Balance of Pool Receivables which are Eligible
                   Receivables and are owed by such Obligor (or any such
                   Affiliate) at such time;
          
              provided, however, that if and so long as the aggregate
              Outstanding Balance of the Pool Receivables financed or to be
              financed by Floor Plan Obligors is less than 12% of the
              aggregate Outstanding Balance of the Eligible Receivables in
              the Receivables Pool, clause (ii) above shall apply only to
              the Original Obligors of the Pool Receivables referred to
              therein, and if and so long as the aggregate Outstanding
              Balance of the Pool Receivables financed or to be financed by
              Floor Plan Obligors is 12% or more of the aggregate
              Outstanding Balance of the Eligible Receivables in the
              Receivables Pool, clause (ii) above shall apply to the Floor
              Plan Obligors of the Pool Receivables financed or to be
              financed by such Floor Plan Obligors and to the Original
              Obligors of the other Pool Receivables referred to therein.
          
                   "Obligations" has the meaning specified in Section 11.02.
          
                   "Obligor" means a Person (other than the Seller or
              Americas) either (i) which is obligated to make payments
              pursuant to a Contract of the type described in clause (i) of
              the definition of the term "Contract" contained in this
              Section 1.01 or (ii) which has financed or is obligated to
              finance (by lending to an Obligor referred to in clause (i)
              above, or by purchasing from Americas, if the consideration to
              be paid by such Person for such purchase is in the form of
              indebtedness, or the Seller, if such consideration is in the
              form of cash, or otherwise), or is a party to an agreement
              that contemplates that such Person may so finance, a
              Receivable.
<PAGE>
 
                                       22

                   "Original Agreement" has the meaning assigned to that
              term in Preliminary Statement (2).
          
                   "Original Obligor" means any Obligor referred to in
              clause (i) of the definition of "Obligor" contained in this
              Section 1.01.
          
                   "Origination Fee" has the meaning specified in
              Section 2.10.
          
                   "Outstanding Balance" of any Receivable at any time means
              the then outstanding principal balance thereof; provided,
              however, that it is understood by the parties hereto that in
              any computation or other determination of the Outstanding
              Balance of any Pool Receivable, or the aggregate Outstanding
              Balance of Pool Receivables, owed by any Obligors hereunder,
              the amount of such Outstanding Balance shall not be reduced by
              any negative balances owed by any other Obligors.
          
                   "Owner" means, for each Eligible Asset, upon its purchase
              hereunder any of the Banks that purchased such Eligible Asset
              or any of the Banks and CNA, as the case may be, as the
              purchaser thereof; provided, however, that, upon any
              assignment thereof or of any portion thereof pursuant to
              Article IX, the Assignee thereof shall be the Owner thereof or
              an Owner thereof.
          
                   "Permitted Transaction" means any transaction permitted
              under the Certificate of Incorporation and by-laws of the
              Seller delivered to the Agent pursuant to Section 3.01, as the
              same may, from time to time, be amended, modified or otherwise
              supplemented with the prior written consent of the Agent.
          
                   "Person" means an individual, partnership, corporation
              (including a business trust), joint stock company, trust,
              unincorporated association, joint venture or other entity, or a
              government or any political subdivision or agency thereof.
          
                   "Pool Receivable" means a Receivable in the Receivables
              Pool.
          
                   "Preliminary Lock-Box Notice" means a notice, in
              substantially the form of Exhibit F hereto, from the Seller to
              a Lock-Box Bank.
          
                   "Program Fee" has the meaning specified in Section 2.10.
<PAGE>
 
                                       23

                   "Provisional Liquidation Day" means any day which could
              be a Liquidation Day but for the proviso in clause (i) of the
              definition of "Liquidation Day".
          
                   "Purchase" means a purchase by the Banks or the Banks
              (other than Citibank) and CNA, as the case may be, of an
              Eligible Asset from the Seller pursuant to Article II
              (including, without limitation, Article II of the Original
              Agreement).
          
                   "Rate Variance Factor" means that number which reflects
              the potential variance in selected interest rates over a
              period of time designated by the Agent, as shall be computed
              by the Collection Agent each Fiscal Month as set forth in the
              Investor Report in accordance with the provisions thereof;
              provided, however, that the "factors" in line 7 of the "Rate
              Variance Factor" section of such Investor Report may be
              changed from time to time upon at least five days' prior
              notice by the Agent to the Collection Agent.
          
                   "Rating Period" means any period during which either
              (i) any of Americas' long-term public senior unsecured debt
              securities shall be rated below BBB- by Standard & Poor's
              Ratings Group or below Baa3 by Moody's Investors Service, or
              (ii) if such securities are not rated by Standard & Poor's
              Ratings Group or Moody's Investors Service, such securities
              shall have a deemed rating of less than BBB or Baa2, as
              determined by the Agent in its reasonable discretion, based on
              (A) the most recent audited financial statements for Americas
              and its subsidiaries, (B) the financial effect on Americas of
              its issuance of any equity securities during the 90-day period
              following the date of such financial statements, and (C) any
              material adverse change in the financial condition or
              operations of Americas since September 30, 1994.
          
                   "Receivable" means (i) the indebtedness of any Original
              Obligor under a Contract of the type described in clause (i)
              of the definition of the term "Contract" arising from a sale
              of merchandise by Americas (except for sales of merchandise by
              the "Channel Services Group" of Americas) to such Original
              Obligor, including without limitation any such indebtedness
              which may be financed by any Floor Plan Obligor, and (ii) the
              indebtedness of any Floor Plan Obligor arising from the sale
              by Americas of any indebtedness referred to in clause (i)
              above to such Floor Plan Obligor under the agreement or
              arrangement of the type described in clause (iii) of the
              definition of the term "Related Security" contained herein
              relating to such indebtedness, and, in the case of clauses (i)
              and (ii) above, includes the 
<PAGE>
 
                                       24

              right to payment of any interest or finance charges and other
              obligations of such Obligor with respect thereto.  Unless
              otherwise stated, the term "Obligor" of any Receivable refers
              to both the Original Obligor that owes such Receivable and, if
              applicable, the Floor Plan Obligor that finances, or may
              finance, such Receivable.
          
                   "Receivables Contribution and Sale Agreement" means the
              Receivables Contribution and Sale Agreement, dated as of the
              date hereof and in substantially the form of Exhibit I hereto,
              between the Seller and Americas, as the same may, from time to
              time, be amended, modified or supplemented with the prior
              written consent of the Agent.
          
                   "Receivables Pool" means at any time the aggregation of
              each then outstanding Receivable in respect of which the
              Obligor is a Designated Obligor or, as to any Receivable in
              existence on such date, was a Designated Obligor on the date
              of any Purchase, or reinvestment to purchase, such Receivable
              pursuant to Section 2.05 (including, without limitation,
              Section 2.06 of the Original Agreement), other than any such
              Receivable (i) which shall have been repurchased by the Seller
              as contemplated by Section 2.07 (including, without
              limitation, Section 2.08 of the Original Agreement) or
              (ii) with respect to which Collections in the entire amount of
              the Outstanding Balance of such Receivable shall have been
              received in respect of any Related Security supporting or
              securing payment of such Receivable and applied and
              distributed pursuant to Section 2.05 or 2.06, as applicable at
              the time of such receipt (if and so long as neither the Agent
              nor any Owner is at any time required to return all or any
              portion of such amount for any reason).
          
                   "Records" means all Contracts and other documents, books,
              records, and other tangible information (including, without
              limitation, computer programs, tapes, disks, punch cards, data
              processing software and related property and rights)
              maintained by or in possession of the Seller or Americas with
              respect to Receivables, Related Security or the related
              Obligors in connection with this Agreement, the Receivables
              Contribution and Sale Agreement or the Contracts.
          
                   "Register" has the meaning assigned to that term in
              Section 9.02(c).
          
                   "Reinvestment Termination Date" for any Eligible Asset
              means that Business Day which Americas or the Seller
              designates or, if the conditions precedent in Section 3.02 are
              not satisfied, such Business Day which the Agent (with the
              consent or at the request of the Majority Banks) designates,
              as the Reinvestment Termination Date for such Eligible Asset
              by notice to the Agent, and to the Seller or Americas, as
              applicable (if Americas or the Seller so 
<PAGE>
 
                                       25

              designates), or to the Seller (if the Agent so designates) at
              least three Business Days prior to such Business Day in the case
              of any such designation by Americas or the Seller, and at least
              one Business Day prior to such Business Day in the case of any
              such designation by the Agent.
          
                   "Related Security" means with respect to any Receivable:
          
                        (i)  all of the Seller's and Americas' interest in
                   the merchandise (including returned merchandise), if any,
                   relating to the sale which gave rise to such Receivable
                   until such Receivable shall be paid in full pursuant to
                   Sections 2.07 and 5.01(j);
          
                       (ii)  all other security interests or liens and
                   property subject thereto from time to time purporting to
                   secure payment of such Receivable, whether pursuant to
                   the Contract related to such Receivable or otherwise,
                   together with all financing statements signed by an
                   Obligor describing any collateral securing such
                   Receivable;
          
                       (iii)  all floorplan repurchase agreements, repurchase
                   agreements, inventory financing agreements, and other
                   floorplan agreements, and guarantees, insurance and other
                   agreements or arrangements of whatever character, from
                   time to time financing or otherwise supporting or
                   securing payment of such Receivable whether pursuant to
                   the Contract related to such Receivable or otherwise; and
          
                       (iv)  all Records.
          
                   "Restructuring Fee" has the meaning specified in
              Section 2.10.
          
                   "Resyndication Fee" has the meaning specified in
              Section 2.10.
          
                   "Settlement Period" for any Eligible Asset means each
              period commencing on the first day of each Fixed Period for
              such Eligible Asset and ending on the last day of such Fixed
              Period, and, on and after the Termination Date for such
              Eligible Asset, such period (including, without limitation, a
              period of one day) as shall be selected from time to time by
              the Agent or, in the absence of any such selection, each
              period of thirty days from the last day of the immediately
              preceding Settlement Period.
          
                   "Special Concentration Limit" for any Obligor means at
              any time such dollar amount specified for such Obligor by the
              Agent in writing delivered to the Seller; provided, however,
              that the Agent may cancel any Special Concentration Limit upon
              three Business Days' notice to the Seller.
<PAGE>
 
                                       26

                   "Termination Date" for any Eligible Asset means the
              earlier of (i) the Reinvestment Termination Date for such
              Eligible Asset and (ii) the Commitment Termination Date.
          
                   "UCC" means the Uniform Commercial Code as from time to
              time in effect in the specified jurisdiction.
          
                   "Yield" means the product of
          
                   
                                    CR x C x ED + LF
                                            ---
                                            360
          
              where:
          
                   CR = the Citibank Rate for such Eligible Asset for such
                        Fixed Period.
          
                   C  = the Capital of such Eligible Asset during such Fixed
                        Period.
          
                   ED = the actual number of days elapsed during such Fixed
                        Period.
          
                   LF = the Liquidation Fee, if any, for such Eligible Asset
                        for such Fixed Period.
          
              provided, however, that no provision of this Agreement or the
              Certificate shall require the payment or permit the collection
              of Yield in excess of the maximum permitted by applicable law;
              and provided, further, that Yield for any Eligible Asset shall
              not be considered paid by any distribution if at any time such
              distribution is rescinded or must otherwise be returned for
              any reason.
          
                   "Yield Reserve" for any Eligible Asset at any time means
              the sum of (i) the Liquidation Yield at such time for such
              Eligible Asset, plus (ii) the accrued and unpaid Yield for
              such Eligible Asset.
          
                   SECTION 1.02.  Other Terms.  All accounting terms not
          specifically defined herein shall be construed in accordance with
          generally accepted accounting principles.  All terms used in
          Division 9 of the UCC in the State of California, and not
          specifically defined herein, are used herein as defined in such
          Division 9.
          
                   SECTION 1.03.  Computation of Time Periods.  Unless
          otherwise stated in this Agreement, in the computation of a period
          of time from a specified date to a later specified date, the word
          "from" means "from and including" and the words "to" and "until"
          each means "to but excluding".
<PAGE>
 
                                       27

                                       ARTICLE II
          
                           AMOUNTS AND TERMS OF THE PURCHASES
          
                   SECTION 2.01.  Commitment.  On the terms and conditions
          hereinafter set forth, each Bank, severally shall, and CNA (in
          place of Citibank hereunder) may in its sole discretion, make
          Purchases of Eligible Assets from time to time during the period
          from the Effective Date to the Commitment Termination Date in an
          aggregate amount for such Bank or CNA not to exceed at any time
          outstanding such Bank's Commitment, or, in the case of CNA,
          Citibank's Commitment; provided, however that no Bank shall be
          obligated to make, and CNA shall not make, any Purchase if, after
          giving effect to such Purchase, the aggregate outstanding Capital
          of Eligible Assets, together with the aggregate outstanding
          "Capital" of "Eligible Assets" under the Investor Agreement, would
          exceed the aggregate Commitments of all the Banks.  Each Purchase
          shall be made ratably by the Banks according to their respective
          Commitments, provided, that in the case of a Purchase by the Banks
          (other than Citibank) and CNA, CNA's portion of such Purchase
          shall be determined ratably in accordance with Citibank's
          Commitment.  Each Bank or, if applicable, each Bank (other than
          Citibank) and CNA, shall make their respective ratable portions of
          each Purchase on the same day as the other parties making such
          Purchase.  The Owners of each Eligible Asset shall, with the
          proceeds of Collections attributable to such Eligible Asset,
          reinvest pursuant to Section 2.05 in additional undivided
          percentage interests in the Pool Receivables by making an
          appropriate readjustment of such Eligible Asset.  
          
                   SECTION 2.02.  Making Purchases.  (a) Each Purchase shall
          be made on at least three Business Days' notice from the Seller to
          the Agent, given not later than 1:00 P.M. (New York City time),
          which shall give to each Bank and CNA prompt notice thereof by
          telephone, telecopier, telex or cable.  Each such notice of a
          proposed Purchase shall be by telephone, telecopier, telex or
          cable, specifying the requested (A) amount of such Purchase to be
          paid to the Seller and (B) Business Day of such Purchase and
          duration of the initial Fixed Period for such Eligible Asset.  CNA
          shall have the right in its sole discretion, and shall promptly
          notify the Agent whether CNA has determined, to make such Purchase
          with the Banks (other than Citibank), in place of Citibank.  The
          Agent shall promptly thereafter notify the Seller whether CNA has
          determined to make such Purchase and whether the desired duration
          of the initial Fixed Period for the Eligible Asset to be purchased
          is acceptable.  On the date of each Purchase, each Bank or each
          Bank (other than Citibank) and CNA, as the case may be, shall,
          upon satisfaction of the applicable conditions set forth in 
<PAGE>
 
                                       28

          Article III, make available to the Agent its ratable portion of
          the amount of such Purchase by deposit of such amount in same day
          funds to the Agent's Account, and, after receipt by the Agent of
          such funds, the Agent will cause such funds to be made immediately
          available to the Seller at Citibank's office at 399 Park Avenue,
          New York, New York.  The Agent shall, on the first day of each
          Fixed Period for each Eligible Asset, notify the Seller and each
          Bank of the Citibank Rate for such Fixed Period.
          
                   (b)  Each notice of a Purchase from the Seller delivered
          pursuant to Section 2.02(a) shall be irrevocable and binding on
          the Seller.  The Seller shall indemnify each Bank and CNA against
          any actual loss or expense incurred by such Bank or CNA as a
          result of any failure to fulfill on or before the date of any
          Purchase the applicable conditions set forth in Article III which
          loss or expense arises as a result of any actual loss or expense
          incurred by reason of the liquidation or reemployment of deposits
          or other funds acquired by such Bank or CNA to fund its ratable
          portion of such Purchase when such Purchase, as a result of such
          failure, is not made on such date.
          
                   (c)  Unless the Agent shall have received notice from a
          Bank prior to the date of any Purchase that such Bank will not
          make available to the Agent such Bank's ratable portion of such
          Purchase, the Agent may assume that such Bank has made such
          portion available to the Agent on the date of such Purchase in
          accordance with subsection (a) of this Section 2.02 and the Agent
          may, in reliance upon such assumption, make available to the
          Seller on such date a corresponding amount.  However, if the Agent
          has received such notice from such Bank, the Agent may not make
          such assumption and may not make available to the Seller on such
          date such corresponding amount.  If and to the extent that such
          Bank shall not have so made such ratable portion available to the
          Agent but the Agent shall have made such ratable portion available
          to the Seller, such Bank and the Seller severally agree to repay
          (to the extent not repaid by the Seller or such Bank,
          respectively) to the Agent forthwith on demand such corresponding
          amount together with interest thereon, for each day from the date
          such amount is made available to the Seller until the date such
          amount is repaid to the Agent, at (i) in the case of the Seller,
          the Yield rate applicable to such amount and (ii) in the case of
          such Bank, the Federal Funds Rate.  If such Bank shall repay to
          the Agent such corresponding amount, such amount so repaid shall
          constitute such Bank's ratable portion of such Purchase for
          purposes of this Agreement.
          
                   (d)  The failure of any Bank or CNA to make available
          such Bank's or CNA's ratable portion of any Purchase shall not
          relieve any other Bank or CNA of its obligation, if any, hereunder
          to make available such other Bank's ratable portion of 
<PAGE>
 
                                       29

          such Purchase on the date of such Purchase, but no Bank or CNA
          shall be responsible for the failure of any other Bank or CNA to
          make available such other Bank's or CNA's ratable portion of such
          Purchase on the date of any Purchase.
          
                   SECTION 2.03.  Termination or Reduction of the
          Commitments.
          
                   (a)  Optional.  The Seller may, upon at least five
          Business Days' notice to the Agent, terminate in whole or reduce
          ratably in part the unused portions of the Commitments; provided,
          however, that for purposes of this Section 2.03(a), the unused
          portions of the Commitments shall be computed as the excess of
          (A) the aggregate Commitments of the Banks immediately prior to
          giving effect to such termination or reduction over (B) the sum of
          (i) the aggregate Capital of Eligible Assets outstanding at the
          time of such computation and (ii) the aggregate "Capital" of
          "Eligible Assets" outstanding under the Investor Agreement at such
          time; provided, further, that each partial reduction shall be in
          an amount equal to $1,000,000 or an integral multiple thereof.
          
                   (b)  Mandatory.  On each day on which the Seller shall,
          pursuant to Section 2.03(a) of the Investor Agreement, reduce in
          part the unused portion of the Purchase Limit (as defined in the
          Investor Agreement), the aggregate Commitments shall automatically
          (and ratably for each Bank) reduce by an equal amount.  The
          Commitments shall automatically terminate in whole on any day on
          which the Seller shall terminate in whole the Purchase Limit
          pursuant to Section 2.03(a) of the Investor Agreement. 
          
                   SECTION 2.04.  Eligible Asset.  (a)  Each Eligible Asset
          shall be initially computed as of the opening of business of the
          Collection Agent on the date of Purchase of such Eligible Asset. 
          Thereafter until the Termination Date for such Eligible Asset,
          such Eligible Asset shall be automatically recomputed as of the
          close of business of the Collection Agent on each Business Day
          (other than a Liquidation Day).  Such Eligible Asset shall remain
          constant from the time as of which any such computation or
          recomputation is made until the time as of which the next such
          recomputation, if any, shall be made.  Any Eligible Asset, as
          computed as of the day immediately preceding the Termination Date
          for such Eligible Asset, shall remain constant at all times on and
          after such Termination Date.  Such Eligible Asset shall become
          zero at such time as the Owners of such Eligible Asset shall have
          received the accrued Yield for such Eligible Asset and shall have
          recovered the Capital of such Eligible Asset and all amounts owed
          to such Owners by the Seller hereunder (other than pursuant to
          indemnification obligations of 
<PAGE>
 
                                       30

          the Seller under Article X that shall not have become liquidated
          or fixed by such time), and the Collection Agent shall have
          received the accrued Collection Agent Fee for such Eligible Asset.
          
                   (b)  If any Eligible Asset would otherwise be reduced on
          any day on account of Receivables arising as or becoming Pool
          Receivables, the Owners of such Eligible Asset may prevent such
          reduction by giving notice to the Collection Agent, before the
          close of business of the Collection Agent on such day, that such
          Eligible Asset's interest in such Receivables is to be limited so
          as to prevent such reduction.  If such notice is given for any day
          for any Eligible Asset, the Receivables Pool for such Eligible
          Asset and the Net Receivables Pool Balance for such Eligible
          Asset, will include, with respect to Receivables arising as or
          becoming Pool Receivables on such day, only such number of such
          Receivables or such portion of such Receivables as shall cause
          such Eligible Asset to remain constant, such Receivables or
          portion thereof being included in the Receivables Pool for such
          Eligible Asset in the order of the Seller's invoice numbers for
          such Receivables up to an aggregate amount so as to cause such
          Eligible Asset to remain constant, and the remainder of such
          Receivables or portion thereof shall be treated as Receivables
          arising on the next succeeding Business Day.
          
                   SECTION 2.05.  Non-Liquidation Settlement Procedures.
          On each day (other than a Liquidation Day or a Provisional
          Liquidation Day) during each Settlement Period for each Eligible
          Asset, the Collection Agent shall:  (i) out of Collections of Pool
          Receivables attributable to such Eligible Asset received on such
          day, set aside and hold in trust for the Owners of such Eligible
          Asset an amount equal to the Yield and Collection Agent Fee
          accrued through such day for such Eligible Asset and not so
          previously set aside and (ii) reinvest the remainder of such
          Collections, for the benefit of such Owners, by recomputation of
          such Eligible Asset pursuant to Section 2.04 as of the end of such
          day and the payment of such remainder to the Seller; provided,
          however, that, to the extent that the Agent or any Owner shall be
          required for any reason to pay over any amount of Collections
          which shall have been previously reinvested for the account of
          such Owner pursuant hereto, such amount shall be deemed not to
          have been so applied but rather to have been retained by the
          Seller and paid over for the account of such Owner and,
          notwithstanding any provision hereof to the contrary, such Owner
          shall have a claim for such amount.  On the last day of each
          Settlement Period for each Eligible Asset, the Collection Agent
          shall deposit to the Agent's Account for the account of the Owners
          of such Eligible Asset  the amounts set aside as described in
          clause (i) of the first sentence of this 
<PAGE>
 
                                       31

          Section 2.05.  Upon receipt of such funds by the Agent, the Agent
          shall distribute them to the Owners of such Eligible Asset in
          payment of the accrued Yield for such Eligible Asset and to the
          Collection Agent in payment of the accrued Collection Agent Fee
          payable with respect to such Eligible Asset.  If there shall be
          insufficient funds on deposit for the Agent to distribute funds in
          payment in full of the aforementioned amounts, the Agent shall
          distribute funds, first, in payment of the accrued Yield for such
          Eligible Asset, and second, in payment of the accrued Collection
          Agent Fee payable with respect to such Eligible Asset.
          
                   SECTION 2.06.  Liquidation Settlement Procedures.  On
          each Liquidation Day and on each Provisional Liquidation Day
          during each Settlement Period for each Eligible Asset, the
          Collection Agent shall set aside and hold in trust for the Owner
          of such Eligible Asset the Collections of Pool Receivables
          attributable to such Eligible Asset received on such day.  On the
          last day of each Settlement Period for each Eligible Asset, the
          Collection Agent shall deposit to the Agent's Account for the
          account of the Owners of such Eligible Asset the amounts set aside
          pursuant to the preceding sentence but not to exceed the sum of
          (i) the accrued Yield for such Eligible Asset, (ii) the Capital of
          such Eligible Asset, (iii) the accrued Collection Agent Fee
          payable with respect to such Eligible Asset and (iv) the aggregate
          amount of other amounts owed hereunder by the Seller to the Owners
          of such Eligible Asset.  Any amounts set aside pursuant to the
          first sentence of this Section 2.06 and not required to be
          deposited to the Agent's Account pursuant to the preceding
          sentence shall be paid to the Seller by the Collection Agent;
          provided, however, that if amounts are set aside pursuant to the
          first sentence of this Section 2.06 on any Provisional Liquidation
          Day which is subsequently determined not to be a Liquidation Day,
          such amounts shall be applied pursuant to the first sentence of
          Section 2.05 on the day of such subsequent determination.  Upon
          receipt of funds deposited to the Agent's Account pursuant to the
          second sentence of this Section 2.06, the Agent shall distribute
          them (A) to the Owners of such Eligible Asset (x) in payment of
          the accrued Yield for such Eligible Asset, (y) in reduction (to
          zero) of the Capital of such Eligible Asset and (z) in payment of
          any other amounts owed by the Seller hereunder to such Owners and
          (B) to the Collection Agent in payment of the accrued Collection
          Agent Fee payable with respect to such Eligible Asset.  If there
          shall be insufficient funds on deposit for the Agent to distribute
          funds in payment in full of the aforementioned amounts, the Agent
          shall distribute funds, first, in payment of the accrued Yield for
          such Eligible Asset, second, in reduction of Capital of such
          Eligible Asset, third, in payment of other amounts payable to such
          Owners, and fourth, in payment of the accrued Collection Agent Fee
          payable with respect to such Eligible Asset.
<PAGE>
 
                                       32

                   SECTION 2.07.  General Settlement Procedures.  If on any
          day (i) the Outstanding Balance of a Pool Receivable is either
          (A) reduced as a result of any defective, rejected or returned
          merchandise or services, or any credit, rebate, discount, dispute,
          chargeback, allowance or other dilution factor or any other
          adjustment by the Seller or Americas or any other Affiliate
          thereof, or (B) reduced or cancelled as a result of a setoff in
          respect of any claim by the Obligor thereof against the Seller or
          Americas or any other Affiliate thereof (whether such claim arises
          out of the same or a related transaction or an unrelated
          transaction), or (ii) in connection with any sale by the Seller of
          any Pool Receivable to any Floor Plan Obligor, the consideration
          paid by such Floor Plan Obligor as contemplated by Section 5.03(a)
          shall be less than the Outstanding Balance of such Pool Receivable
          as a result of finance charges payable by the Seller to such Floor
          Plan Obligor in connection with such sale, the Seller shall be
          deemed to have received on such day a Collection of such
          Receivable in the amount of such reduction or cancellation, in the
          case of clause (i), or, in the case of clause (ii), in the amount
          of the excess of the Outstanding Balance of such Receivable over
          the consideration paid by such Floor Plan Obligor in connection
          with the Seller's sale thereof as contemplated by Section 5.03(a). 
          If on any day any of the representations or warranties in
          Section 4.01(h) is no longer true with respect to all or any
          portion of a Pool Receivable, the Seller shall be deemed to have
          received on such day a Collection in full of such Pool Receivable
          or portion, as the case may be.  In the case of each of the two
          preceding sentences, upon any such payment by the Seller of any
          amount of any such Receivable, the Seller shall be deemed to have
          repurchased (without recourse and without representation or
          warranty, express or implied) such Receivable to the extent of
          such amount and such amount of such Receivable shall cease to be a
          "Pool Receivable" for purposes of this Agreement (unless and until
          the Agent or any Bank or any Owner is at any time required to
          return all or any portion of such amount for any reason).  Except
          as otherwise provided in the preceding three sentences or as
          otherwise required by law or the underlying Contract, all
          Collections received from an Obligor of any Receivable shall be
          applied to Receivables then outstanding of such Obligor in the
          order of the age of such Receivables, starting with the oldest
          such Receivable, except if payment is designated by such Obligor
          for application to specific Receivables.  Prior to the 15th
          Business Day of each Fiscal Month, the Collection Agent shall
          prepare and forward to the Agent for each Owner of an Eligible
          Asset (A) an Investor Report, relating to each Eligible Asset, as
          of the close of business of the Collection Agent on the last day
          of the immediately preceding Fiscal Month, computed in accordance
          with the proviso to the definition of the term "Outstanding
          Balance" 
<PAGE>
 
                                       33

          and excluding any Obligor which owes an aggregate negative
          balance, and (B) (1) in the case of each Obligor owing Pool
          Receivables the aggregate Outstanding Balance of which exceeds the
          Concentration Limit or, if applicable, the Special Concentration
          Limit for such Obligor at such time, a listing by Obligor of the
          aggregate Outstanding Balance of the Pool Receivables owed by such
          Obligor, together with an analysis as to the aging of such
          aggregate Receivables, as of such last day, and (2) an analysis as
          to the aging of the aggregate Pool Receivables owed by all
          Obligors, and (3) in the case of each Obligor, if and to the
          extent requested by the Agent, a listing by Obligor of each Pool
          Receivable owed by such Obligor, together with an analysis as to
          the aging of such Receivables, as of such last day.  On or prior
          to the day the Collection Agent is required to make a deposit with
          respect to a Settlement Period pursuant to Section 2.05 or 2.06,
          the Seller will advise the Agent of each Liquidation Day and each
          Provisional Liquidation Day occurring during such Settlement
          Period and of the allocation of the amount of such deposit to each
          outstanding Eligible Asset; provided, however, that, if the Seller
          is not the Collection Agent, the Seller shall advise the
          Collection Agent of the occurrence of each such Liquidation Day
          and each Provisional Liquidation Day occurring during such
          Settlement Period on or prior to such day.
          
                   SECTION 2.08.  Payments and Computations, Etc.  (a)  All
          amounts to be paid or deposited by the Seller or the Collection
          Agent hereunder shall be paid or deposited in accordance with the
          terms hereof no later than 1:00 P.M. (New York City time) on the
          day when due in lawful money of the United States of America in
          same day funds to the Agent's Account for the account of the
          Owners or any other Indemnified Party, as applicable.  The Agent
          will promptly thereafter cause to be distributed like funds
          relating to the payment of Yield, Liquidation Yield, Capital or
          fees to the Banks or to the Banks (other than Citibank) and CNA,
          as the case may be, ratably in accordance with their respective
          interests, and like funds relating to the payment of any other
          amount payable to any Indemnified Party to such Indemnified Party,
          in each case to be applied in accordance with the terms of this
          Agreement.  Upon the Agent's acceptance of an Assignment and
          Acceptance and recording of the information contained therein in
          the Register pursuant to Section 9.02(c), from and after the
          effective date specified in such Assignment and Acceptance, the
          Agent shall make all payments hereunder in respect of the interest
          assigned thereby to the assignee thereunder, and the parties to
          such Assignment and Acceptance shall make all appropriate
          adjustments in such payments for periods prior to such effective
          date directly between themselves.
<PAGE>
 
                                       34

                   (b)  The Seller hereby authorizes each Bank, if and to
          the extent payment owed by the Seller to such Bank is not made to
          the Agent when due hereunder, to charge from time to time against
          any or all of the Seller's accounts with such Bank any amount so
          due.
          
                   (c)  The Seller shall, to the extent permitted by law,
          pay to the Agent interest on all amounts not paid or deposited
          when due hereunder at 2% per annum above the Alternate Base Rate,
          payable on demand, provided, however, that such interest rate
          shall not at any time exceed the maximum rate permitted by
          applicable law.  Such interest shall be for the ratable account
          of, and distributed by the Agent ratably to, the Owners, former
          Owners or Indemnified Parties to which the amounts referred to
          above were owed (either as a payment or as a deposit).
          
                   (d)  All computations of interest and all computations of
          Yield, Liquidation Yield and fees hereunder shall be made on the
          basis of a year of 360 days for the actual number of days
          (including the first but excluding the last day) elapsed.
          
                   (e)  Unless the Agent shall have received notice from the
          Collection Agent or the Seller prior to the date on which any
          payment is due to the Banks or the Banks (other than Citibank) and
          CNA, as the case may be, hereunder that the Collection Agent or
          the Seller, as the case may be, will not make such payment in
          full, the Agent may assume that the Collection Agent or the
          Seller, as the case may be, has made such payment in full to the
          Agent on such date and the Agent may, in reliance upon such
          assumption, cause to be distributed to each Bank on such due date
          an amount equal to the amount then due such Bank.  If and to the
          extent the Collection Agent or the Seller, as the case may be,
          shall not have so made such payment in full to the Agent, each
          Bank shall repay to the Agent forthwith on demand such amount
          distributed to such Bank together with interest thereon, for each
          day from the date such amount is distributed to such Bank until
          the date such Bank repays such amount to the Agent, at the Federal
          Funds Rate.
          
                   SECTION 2.09.  Dividing or Combining of Eligible Assets. 
          The Seller may, on notice received by the Agent not later than
          1:00 P.M. (New York City time) three Business Days before the last
          day of any Fixed Period for any then existing Eligible Asset (an
          "Existing Eligible Asset"), divide such Existing Eligible Asset on
          such last day into two or more new Eligible Assets, each such new
          Eligible Asset having Capital as designated in such notice and all
          such new Eligible Assets collectively having aggregate Capital
          equal to the Capital of such Existing Eligible Asset.  The Seller
          may, on notice received by the Agent not later than 1:00 P.M. (New
          York City 
<PAGE>
 
                                       35

          time) three Business Days before the last day of any Fixed Periods
          ending on the same day for two or more Existing Eligible Assets
          owned by the same Owners or the date of any proposed Purchase of
          an Eligible Asset by the same Owners (if the last day of such
          Fixed Period is the date of such proposed Purchase) as own one or
          more existing Eligible Assets, either (i) combine such Existing
          Eligible Assets or (ii) combine such Existing Eligible Asset or
          Eligible Assets and such proposed Eligible Asset to be purchased,
          on such last day into one new Eligible Asset, such new Eligible
          Asset having Capital equal to the aggregate Capital of such
          Existing Eligible Assets, or such Existing Eligible Asset or
          Eligible Assets and such proposed Eligible Asset, as the case may
          be.  On and after any division or combination of Eligible Assets
          as described above, each of the new Eligible Assets resulting from
          such division, or the new Eligible Asset resulting from such
          combination, as the case may be, shall be a separate Eligible
          Asset having Capital as set forth above, and shall take the place
          of such Existing Eligible Asset or Eligible Assets or proposed
          Eligible Asset, as the case may be, in each case under and for all
          purposes of this Agreement, and the Agent shall annotate the
          Certificate accordingly.
          
                   SECTION 2.10.  Fees.  (a)  The Seller shall pay, from the
          Effective Date until the Collection Date, the following fees:
          
                        (i)  to the Agent for its account an administration
              fee (the "Administration Fee") as set forth in the Fee Letter;
              and 
          
                       (ii)  to the Agent for the account of each Bank, a
              commitment fee (the "Commitment Fee"), from the Effective Date
              in the case of any Original Bank, and from the effective date
              specified in the Assignment and Acceptance pursuant to which
              it became a Bank in the case of each other Bank, until the
              Collection Date, on the amount of such Bank's entire
              Commitment (whether used or unused) at the rate of 20/100 of
              1% per annum for the fiscal quarter next following each fiscal
              quarter at the end of which the ratio of Consolidated Debt
              Equivalents (as defined in the Credit Agreement) for Americas
              to the sum of such Consolidated Debt Equivalents plus
              Consolidated Net Worth (as defined in the Credit Agreement)
              for Americas is equal to or less than .55 to 1, or 25/100 of
              1% per annum for the fiscal quarter next following each fiscal
              quarter at the end of which such ratio is greater than .55 to 1
              but equal to or less than .625 to 1, or 375/1000 of 1% per
              annum for the fiscal quarter next following each fiscal
              quarter at the end of which such ratio is greater than .625 to
              1.
<PAGE>
 
                                       36

          The Administration Fee and the Commitment Fee are payable in
          arrears monthly on the last day of each month during the term of
          this Agreement and on the Collection Date.  
          
                   (b)  The Seller shall also pay to the Agent for the
          account of CNA an origination fee (the "Origination Fee") as set
          forth in the Fee Letter.
          
                   (c)  The Owners shall pay to the Collection Agent a
          collection fee (the "Collection Agent Fee") of 1% per annum on the
          average daily amount of Capital of each Eligible Asset owned by
          such Owners, from the date of the initial Purchase under the
          Original Agreement until the Collection Date, payable on the last
          day of each Settlement Period for such Eligible Asset; provided,
          however, that, upon three Business Days' notice to the Agent, the
          Collection Agent may (if not the Seller or any Affiliate thereof)
          elect to be paid, as such fee, another percentage per annum on the
          average daily amount of Capital of each such Eligible Asset, but
          in no event in excess of 110% of the costs and expenses referred
          to in Section 6.02(b); and provided, further, that such fee shall
          be payable only from Collections pursuant to, and subject to the
          priority of payment set forth in, Sections 2.05 and 2.06.
          
                   (d)  The Seller shall also pay to the Agent, on the
          Effective Date, (i) for the account of the Agent a restructuring
          fee (the "Restructuring Fee") as set forth in the Fee Letter, and
          (ii) for the account of each Original Bank, a resyndication fee
          (the "Resyndication Fee") in the amount of 1/20 of 1% of such
          Bank's entire Commitment (whether used or unused) on such date.
          
                   SECTION 2.11.  Increased Costs.  If, due to either
          (i) any change in Regulation D of the Board of Governors of the
          Federal Reserve System (to the extent any cost incurred pursuant
          to such regulation is not included in the calculation of Adjusted
          LIBO Rate), (ii) the introduction of or any change in or in the
          interpretation of any law or regulation or (iii) the compliance
          with any guideline or request from any central bank or other
          governmental authority made after the date hereof (whether or not
          having the force of law), there shall be any increase in the cost
          to (or, in the case of Regulation D of the Board of Governors of
          the Federal Reserve System, there shall be imposed a cost on) any
          Indemnified Party of agreeing to make or making the Purchases or
          purchasing or maintaining Eligible Assets or portions thereof or
          interests therein hereunder or under any agreement entered into by
          such Indemnified Party with respect to this Agreement or the
          Investor Agreement, then the Seller shall from time to time,
          within ten days after demand, and delivery to the Seller of the
          certificate referred to in the 
<PAGE>
 
                                       37

          last sentence of this Section 2.11, by such Indemnified Party (or
          by the Agent for the account of such Indemnified Party) (with a
          copy of such demand and certificate to the Agent), pay to the
          Agent for the account of such Indemnified Party additional amounts
          sufficient to compensate such Indemnified Party for such increased
          or imposed cost.  Each Indemnified Party party hereto agrees to
          use its best efforts promptly to notify the Seller of any event
          referred to in clause (i), (ii) or (iii) above, provided that the
          failure to give such notice shall not affect the rights of any
          Indemnified Party under this Section 2.11.  A certificate in
          reasonable detail as to the basis for and the amount of such
          increased cost, submitted to the Seller and the Agent by such
          Indemnified Party (or by the Agent for the account of such
          Indemnified Party) shall be conclusive and binding for all
          purposes, absent manifest error.
          
                   SECTION 2.12.  Increased Capital.  If any Indemnified
          Party determines that the introduction of or any change in any law
          or regulation or any guideline or request from any central bank or
          other governmental authority made after the date hereof (whether
          or not having the force of law) affects or would affect the amount
          of capital required or expected to be maintained by such
          Indemnified Party or any corporation controlling such Indemnified
          Party and that the amount of such capital is increased by or based
          upon the existence of such Indemnified Party's commitment to
          purchase Eligible Assets or portions thereof or interests therein,
          or to maintain such Eligible Assets or portions or interests,
          hereunder or under the Investor Agreement or any agreement entered
          into by such Indemnified Party with respect to this Agreement or
          the Investor Agreement, then, within ten days after demand, and
          delivery to the Seller of the certificate referred to in the last
          sentence of this Section 2.12, by such Indemnified Party (or by
          the Agent for the account of such Indemnified Party) the Seller
          shall pay to such Indemnified Party from time to time, as
          specified by such Indemnified Party, additional amounts sufficient
          to compensate such Indemnified Party in light of such
          circumstances, to the extent that such Indemnified Party
          reasonably determines such increase in capital to be allocable to
          the existence of any such commitment.  Each Indemnified Party
          party hereto agrees to use its best efforts promptly to notify the
          Seller of any event referred to in the first sentence of this
          Section 2.12, provided that the failure to give such notice shall
          not affect the rights of any Indemnified Party under this
          Section 2.12.  A certificate in reasonable detail as to the basis
          for, and the amount of, such compensation submitted to the Seller
          by such Indemnified Party (or by the Agent for the account of such
          Indemnified Party) shall, in the absence of manifest error, be
          conclusive and binding for all purposes.
<PAGE>
 
                                       38

                   SECTION 2.13.  Sharing of Payments, Etc.  If any Bank or
          CNA shall obtain any payment (whether voluntary, involuntary,
          through the exercise of any right of set-off, or otherwise) on
          account of the Purchases made by it (other than with respect to
          payments due to such Bank or CNA pursuant to Section 2.11 or 2.12)
          in excess of its ratable share of payments on account of the
          Purchases obtained by all the Banks and CNA, such Bank or CNA
          shall forthwith purchase from the other Banks and CNA such
          interests in the Eligible Assets purchased by them as shall be
          necessary to cause such purchasing Bank or CNA to share the excess
          payment ratably with each of them, provided, however, that if all
          or any portion of such excess payment is thereafter recovered from
          such purchasing Bank or CNA, such purchase from each Bank and CNA
          shall be rescinded and such Bank or CNA shall repay to the
          purchasing Bank or CNA the purchase price to the extent of such
          recovery together with an amount equal to such Bank's or CNA's
          ratable share (according to the proportion of (i) the amount of
          such Bank's or CNA's required repayment to (ii) the total amount
          so recovered from the purchasing Bank or CNA) of any interest or
          other amount paid or payable by the purchasing Bank or CNA in
          respect of the total amount so recovered.  The Seller agrees that
          any Bank or CNA so purchasing an interest in Eligible Assets from
          another Bank or CNA pursuant to this Section 2.13 may, to the
          fullest extent permitted by law, exercise all its rights of
          payment (including the right of set-off) with respect to such
          interest in Eligible Assets as fully as if such Bank or CNA were
          the direct creditor of the Seller in the amount of such interest
          in Eligible Assets.
          
                   SECTION 2.14.  Maintenance of Purchase Account. 
          (a)  Each Bank and CNA shall maintain in accordance with its usual
          practice a Purchase account in which shall be recorded from time
          to time the amount and tenor of each portion of each Purchase made
          by such Bank or CNA and all amounts received by such Bank or CNA
          hereunder.
          
                   (b)  The Register maintained by the Agent pursuant to
          Section 9.02(c) shall include a control account, and a monitoring
          account for each Bank and CNA, in which accounts (taken together)
          shall be recorded (i) the date and amount of each Purchase made
          hereunder and each Fixed Period applicable to each Eligible Asset
          purchased hereunder, (ii) the terms of each Assignment and
          Acceptance delivered to and accepted by it, (iii) the amount of
          any Capital or Yield due and payable or to become due and payable
          to the Banks and CNA out of Collections hereunder, and (iv) the
          amount of any sum received by the Agent from the Seller hereunder
          and each Bank's and CNA's share thereof.
          
                   (c)  The entries made in the Register shall be prima
          facie evidence of the existence and the accuracy of the 
<PAGE>
 
                                       39

          Purchases and other information to be recorded by the Agent
          pursuant to subsections (a) and (b) of this Section 2.14.
          
          
                                      ARTICLE III
          
                       CONDITIONS OF EFFECTIVENESS AND PURCHASES
          
                   SECTION 3.01.  Conditions Precedent to Effectiveness.
          This Agreement shall become effective when, and only when, (i) the
          Agent shall have received counterparts of this Agreement executed
          by the Seller, the Original Banks and CNA, individually and as
          Agent, (ii) the Agent shall have received payment of (A) the
          Restructuring Fee and the Resyndication Fee referred to in
          Section 2.10(d) and (B) the "Administration Fee" and the
          "Commitment Fee" under and as defined in the Original Agreement,
          accrued to and including the Effective Date (as defined below),
          and (iii) the Agent shall have received, on or before December 15,
          1994, the following documents, each (unless otherwise indicated)
          dated, or dated as of or effective as of, December 15, 1994 (which
          date, unless otherwise agreed by the Agent, shall be the same for
          all such documents, such date being the "Effective Date"), in form
          and substance satisfactory to the Agent:
          
                   (a)  The Certificate dated the date hereof.
          
                   (b)  The Receivables Contribution and Sale Agreement,
              duly executed by the Seller and Americas and acknowledged by
              the Agent together with:
          
                        (i)  Proper Financing Statements naming Americas as
                   seller, the Seller as purchaser and CNA, as Agent, as
                   assignee, together with evidence reasonably satisfactory
                   to the Agent of the due filing thereof on or before the
                   Effective Date, under the UCC of all jurisdictions that
                   the Agent may deem necessary or desirable in order to
                   perfect the Seller's interests created or purported to be
                   created by the Receivables Contribution and Sale
                   Agreement;
          
                       (ii)  Proper Financing Statements, if any, necessary
                   to release all security interests and other rights of any
                   Person in the Receivables, Related Security, Collections
                   or Contracts previously granted by Americas (other than
                   pursuant to the Original Agreement);
          
                       (iii)  Completed requests for information, dated on or
                   a date reasonably near to the Effective Date, 
<PAGE>
 
                                       40

                   listing all effective financing statements which name
                   Americas (under its present name and any previous name)
                   as debtor or seller and which are filed in the
                   jurisdictions in which filings were made pursuant to
                   subsection (b)(i) above, together with copies of such
                   financing statements (none of which, except those filed
                   pursuant to subsection (b)(i) above or in connection with
                   the Original Agreement, shall cover any Receivables,
                   Related Security, Collections or Contracts); and
          
                       (iv)  The Consent and Agreement dated the date hereof
                   with respect hereto and to the Certificate, the Parallel
                   Purchase Commitment and the "Certificate" thereunder,
                   duly executed by Americas.
          
                   (c)  Certified copies of the charter and by-laws, as
              amended, of the Seller and Americas, respectively.
          
                   (d)  Good standing certificates issued by the Secretary
              of State of the States of Delaware and California with respect
              to the Seller and Americas.
          
                   (e)  Certified copies of the resolutions of the Board of
              Directors of each of (i) the Seller approving this Agreement,
              the Fee Letter, the Receivables Contribution and Sale
              Agreement, the Assignment and Assumption and the Certificate
              and the other documents to be delivered by it hereunder and
              the transactions contemplated hereby and thereby, and
              (ii) Americas approving the Receivables Contribution and Sale
              Agreement, the Assignment and Assumption and the Consent and
              Agreement and the other documents to be delivered by it
              hereunder or thereunder and the transactions contemplated
              thereby.
          
                   (f)  A certificate of the Secretary or Assistant
              Secretary of each of (i) the Seller certifying the names and
              true signatures of the officers of the Seller authorized to
              sign this Agreement, the Fee Letter, the Receivables
              Contribution and Sale Agreement, the Assignment and Assumption
              and the Certificate and the other documents to be delivered by
              it hereunder, and (ii) Americas certifying the names and true
              signatures of the officers of Americas authorized to sign the
              Receivables Contribution and Sale Agreement, the Assignment
              and Assumption, the Consent and Agreement and the other
              documents to be delivered by it hereunder or thereunder.
          
                   (g)  Proper financing statements naming the Seller as
              seller and CNA, as Agent, as purchaser, together with 
<PAGE>
 
                                       41

              evidence reasonably satisfactory to the Agent of the due
              filing thereof on or before the Effective Date, under the UCC
              of all jurisdictions that the Agent may deem necessary or
              desirable in order to perfect the ownership and security
              interests created or purported to be created hereby.
          
                   (h)  Proper financing statements, if any, necessary to
              release all security interests and other rights of any Person
              in the Receivables, Contracts, Related Security, Collections
              or Collateral previously granted by the Seller.
          
                   (i)  Completed requests for information, dated on or a
              date reasonably near to the Effective Date, listing all
              effective financing statements filed in the jurisdictions
              referred to in subsection (g) above that name the Seller as
              debtor or seller, together with copies of such other financing
              statements (none of which, except those filed pursuant to
              subsection (g) above, shall cover any Receivables, Contracts,
              Related Security, Collections or Collateral).
          
                   (j)  (i)  Lock-Box Agreements dated the date hereof with
              Citibank and The First National Bank of Chicago ("First
              Chicago"), respectively, as Lock-Box Banks, executed by the
              Seller, and undated Lock-Box Notices to Citibank and First
              Chicago, respectively, as Lock-Box Banks, executed by the
              Seller, (ii) undated Preliminary Lock-Box Notices to Harris
              Trust and Savings Bank, Citibank and First Chicago,
              respectively, executed by the Seller, (iii) an undated
              Lock-Box Notice to Union Bank executed by the Seller, and
              (iv) the written consent (dated the date set forth therein) of
              each of Union Bank, Citibank and First Chicago to the
              assignment by Americas to the Seller of Americas' rights and
              obligations with respect to the Lock-Box Accounts maintained
              with such Lock-Box Banks and the related Lock-Box Agreements.
          
                   (k)  Copies of all agreements relating to the Lock-Box
              Accounts (other than any standard ministerial agreement
              relating to the opening of an account, such as signature cards
              and the like) between each Lock-Box Bank and the Seller.
          
                   (l)  Favorable opinions of Riordan & McKinzie, counsel
              for the Seller, and Sidley & Austin, special counsel for the
              Seller, respectively, substantially in the forms of
              Exhibits E-1 and E-2, respectively, hereto and as to such
              other matters as the Agent may reasonably request.
          
                   (m)  A favorable opinion of Shearman & Sterling, counsel
              for the Agent, as the Agent may reasonably request.
<PAGE>
 
                                       42

                   (n)  The Fee Letter, in form and substance satisfactory
              to the Agent and the Seller, duly executed by the Seller and
              the Agent.
          
                   (o)  The Assignment and Assumption, duly executed by
              Americas and the Seller and consented to by the Investor,
              Citibank, the other Original Banks, CNA and the Agent.
          
                   SECTION 3.02.  Conditions Precedent to All Purchases and
          Reinvestments.  Each Purchase hereunder and the right of the
          Collection Agent to reinvest in Pool Receivables those Collections
          attributable to an Eligible Asset pursuant to Section 2.05 or 2.06
          shall be subject to satisfaction of the conditions precedent set
          forth in Section 3.01 and to the further conditions precedent that
          (a) with respect to any such Purchase, on or prior to the date of
          such Purchase, the Collection Agent shall have delivered to the
          Agent, in form and substance reasonably satisfactory to the Agent,
          a completed Investor Report and computed in accordance with the
          proviso to the definition of the term "Outstanding Balance", dated
          within 55 days prior to the date of such Purchase, together with a
          listing by Obligor of all Pool Receivables and such additional
          information as may be reasonably requested by the Agent, and
          (b) on the date of such Purchase or reinvestment the following
          statements shall be true (and the acceptance by the Seller of the
          proceeds of such Purchase or reinvestment shall constitute a
          representation and warranty by the Seller that on the date of such
          Purchase or reinvestment such statements are true):
          
                   (i)  The representations and warranties contained in
              Section 4.01 of this Agreement and in the Receivables
              Contribution and Sale Agreement are correct in all material
              respects on and as of the date of such Purchase or
              reinvestment, before and after giving effect to such Purchase
              or reinvestment and to the application of the proceeds
              therefrom, as though made on and as of such date, and 
          
                  (ii)  No event has occurred and is continuing, or would
              result from such Purchase or reinvestment or from the
              application of the proceeds therefrom, which constitutes an
              Event of Termination or would constitute an Event of
              Termination but for the requirement that notice be given or
              time elapse or both,
          
          and (c) the Agent shall have received such other approvals,
          opinions or documents as the Agent may reasonably request.
<PAGE>
 
                                       43

                                       ARTICLE IV
          
                             REPRESENTATIONS AND WARRANTIES
          
                   SECTION 4.01.  Representations and Warranties of the
          Seller.  The Seller represents and warrants as follows:
          
                   (a)  The Seller is a corporation duly incorporated,
              validly existing and in good standing under the laws of the
              jurisdiction indicated at the beginning of this Agreement and
              is in good standing under the laws of the State of California.
          
                   (b)  The execution, delivery and performance by the
              Seller of this Agreement, the Certificate, the Receivables
              Contribution and Sale Agreement, the Assignment and Assumption
              and the Fee Letter, and all other instruments and documents to
              be delivered by it hereunder, and the transactions
              contemplated hereby and thereby, and the Seller's use of the
              proceeds of Purchases and reinvestments, are within the
              Seller's corporate powers, have been duly authorized by all
              necessary corporate action, do not contravene (i) the Seller's
              charter or by-laws or (ii) law or any Contract, the
              Receivables Contribution and Sale Agreement or any other
              contractual restriction binding on or affecting the Seller,
              and do not result in or require the creation of any Adverse
              Claim (other than pursuant hereto) upon or with respect to any
              of its properties; and no transaction contemplated hereby
              requires compliance with any bulk sales act or similar law.
          
                   (c)  No authorization or approval or other action by, and
              no notice to or filing with, any governmental authority or
              regulatory body is required for the due execution, delivery
              and performance by the Seller of this Agreement, the
              Certificate, the Receivables Contribution and Sale Agreement,
              the Assignment and Assumption or the Fee Letter, or any other
              instrument or document to be delivered by it hereunder, or for
              the perfection of or the exercise by the Agent or any Owner of
              their respective rights and remedies under this Agreement, the
              Certificate, the Receivables Contribution and Sale Agreement,
              the Assignment and Assumption and the Fee Letter and such
              other instruments and documents, except for the filings of the
              financing statements referred to in Article III, all of which,
              on or prior to the date of the initial Purchase under the
              Original Agreement, will have been duly made and be in full
              force and effect, and except for the filing of continuation
              statements, if applicable, with respect to such financing
              statements.
<PAGE>
 
                                       44

                   (d)  This Agreement and the Assignment and Assumption
              are, and the Certificate, the Receivables Contribution and
              Sale Agreement and the Fee Letter when delivered hereunder
              will be, the legal, valid and binding obligations of the
              Seller enforceable against the Seller in accordance with their
              respective terms, except as may be limited by the effect of
              any applicable bankruptcy, insolvency, reorganization,
              moratorium or similar laws affecting creditors' rights
              generally and by general principles of equity.
          
                   (e)  The pro forma balance sheet of the Seller as at
              September 30, 1994, a copy of which has been furnished to the
              Agent, fairly presents (subject to normal year-end adjustments
              and the absence of footnotes required under generally accepted
              accounting principles) the pro forma financial condition of
              the Seller as at such date, all in accordance with generally
              accepted accounting principles consistently applied.
          
                   (f)  There is no pending or, to the best knowledge of the
              Seller, threatened action or proceeding affecting the Seller
              before any court, governmental agency or arbitrator which may
              materially adversely affect (i) the financial condition or
              operations of the Seller or (ii) the ability of the Seller to
              perform its obligations under this Agreement, the Certificate,
              the Receivables Contribution and Sale Agreement, the
              Assignment and Assumption or the Fee Letter, or any other
              instrument or document to be delivered by it hereunder, or
              which purports to affect the legality, validity or
              enforceability of this Agreement, the Certificate, the
              Receivables Contribution and Sale Agreement, the Assignment
              and Assumption or the Fee Letter or any such other instrument
              or document.
          
                   (g)  No proceeds of any Purchase or reinvestment will be
              used to acquire any equity security of a class which is
              registered pursuant to Section 12 of the Securities Exchange
              Act of 1934.
          
                   (h)  Immediately prior to the time of the initial
              creation of an interest hereunder in any Pool Receivable, the
              Seller will be the legal and beneficial owner of such Pool
              Receivable and the Related Security with respect thereto, and
              is the legal and beneficial owner of the Collateral, in each
              case free and clear of any Adverse Claim except as created or
              permitted by this Agreement.  Each Pool Receivable is, as of
              the date of the initial creation of an interest therein
              hereunder (other than, in the case of any Receivable that is
              not an Eligible Receivable solely because 
<PAGE>
 
                                       45

              it is a Defaulted Receivable or a Delinquent Receivable, on
              the date of the initial Purchase under the Original
              Agreement), an Eligible Receivable or, if such Receivable is
              not an Eligible Receivable on such date, the Seller has paid
              when due all amounts payable by it pursuant to the second
              sentence of Section 2.07 and Section 5.01(j) as a result of
              such Receivable not being an Eligible Receivable on such date. 
              Upon each Purchase or reinvestment, the Owner making such
              Purchase or reinvestment will acquire a valid and perfected
              first priority undivided percentage ownership interest to the
              extent of the pertinent Eligible Asset in each Pool Receivable
              then existing or thereafter arising and in the Related
              Security and Collections with respect thereto free and clear
              of any Adverse Claim except as created or permitted by this
              Agreement.  The Agent for the benefit of itself, the Owners
              and each other Indemnified Party from time to time has a valid
              and perfected first priority security interest in the
              Collateral, securing payment of the Obligations, free and
              clear of any Adverse Claim except as created or permitted by
              this Agreement.  No effective financing statement or other
              instrument similar in effect covering any Contract or any Pool
              Receivable, Collateral, Related Security or Collections with
              respect thereto is on file in any recording office, except
              those filed in favor of the Agent relating to this Agreement
              (including without limitation the Original Agreement) or in
              favor of the Seller and the Agent and relating to the
              Receivables Contribution and Sale Agreement or those listing
              the Seller or Americas as secured party and the applicable
              Obligor as debtor.
          
                   (i)  In the case of each Investor Report (if prepared by
              the Seller or any Affiliate thereof, or to the extent that
              information contained therein is supplied by the Seller or any
              Affiliate thereof), information, exhibit, financial statement,
              document, book, record or report furnished or to be furnished
              at any time by the Seller to the Agent or any Owner in
              connection with this Agreement, (i) as of the date so
              furnished, all facts stated as such in any such document were
              true and complete in all material respects and, in the case of
              any projections contained in any such documents, all facts
              upon which such projections were based were true and complete
              in all material respects and no material fact was omitted from
              that basis, and all estimates and assumptions made on that
              basis were made in good faith and believed to be reasonable at
              the time made, it being recognized by the Agent and the Owners
              that such projections as to future events are not to be viewed
              as facts and that actual results during the period or periods
              covered thereby may differ from such projections, and (ii) no
              such document contains or will contain as of the date so
              furnished any material misstatement of fact or omits or will
              omit to state a 
<PAGE>
 
                                       46

              material fact or any fact necessary in order to make the
              statements contained therein, in the light of the
              circumstances under which they were made, not misleading.
          
                   (j)  The chief place of business and chief executive
              office of the Seller is located at the address specified in
              Section 12.02 hereto and the offices where the Seller keeps
              its Records are located at such address and such other
              addresses as are specified on Schedule I hereto (or at such
              other locations, notified to the Agent in accordance with
              Section 5.01(h), in jurisdictions where all action required by
              Section 6.05 has been taken and completed).
          
                   (k)  The names and addresses of all the Lock-Box Banks,
              together with the account numbers of the Lock-Box Accounts of
              the Seller at such Lock-Box Banks, are specified in Schedule
              II hereto (or at such other Lock-Box Banks and/or with such
              other Lock-Box Accounts as have been notified to the Agent and
              for which Lock-Box Agreements and the related Lock-Box Notices
              have been executed in accordance with Section 5.03(d)).
          
                   (l)  Neither the Seller nor any Affiliate of the Seller
              has any direct or indirect ownership or other financial
              interest in any Bank or CNA.
          
                   (m)  Each Purchase and each reinvestment of Collections
              in Pool Receivables will constitute (i) a "current
              transaction" within the meaning of Section 3(a)(3) of the
              Securities Act of 1933, as amended, and (ii) a purchase or
              other acquisition of notes, drafts, acceptances, open accounts
              receivable or other obligations representing part or all of
              the sales price of merchandise, insurance or services within
              the meaning of Section 3(c)(5) of the Investment Company Act
              of 1940, as amended.
          
                   (n)  The aggregate Outstanding Balance at any time of the
              Pool Receivables evidenced at such time by any "instrument" or
              "chattel paper" within the meaning of the UCC in effect in the
              State of California does not exceed 5% of the aggregate
              Outstanding Balance of all Pool Receivables at such time.
          
                   (o)  With respect to each Pool Receivable (other than
              those Pool Receivables existing at the close of business of
              Americas on the Effective Date, Americas' interest in which
              shall have been transferred to the Seller by Americas, to the
              extent of an amount equal to 12% of the aggregate Outstanding
              Balance of such Pool Receivables, as a capital contribution
              and, in the case of the remainder of such interest, as a sale
              and purchase, all in accordance with and 
<PAGE>
 
                                       47

              as contemplated by the Assignment and Assumption), the Seller
              shall have purchased such Pool Receivable from Americas in
              exchange for payment (made by the Seller to Americas in
              accordance with the provisions of the Receivables Contribution
              and Sale Agreement) in an amount which constitutes fair
              consideration and approximates fair market value for such Pool
              Receivable and in a sale the terms and conditions of which
              (including, without limitation, the purchase price thereof)
              reasonably approximate an arm's-length transaction between
              unaffiliated parties.  Each such sale shall not have been made
              for or on account of an antecedent debt owed by Americas to
              the Seller and no such sale is or may be voidable or subject
              to avoidance under any section of the Federal Bankruptcy Code.
          
                   (p)  The Seller has no subsidiaries as of the date hereof
              and shall not establish or acquire any subsidiaries.
          
                   (q)  The Seller has filed, or caused to be filed or be
              included in, all tax reports and returns (federal, state,
              local and foreign), if any, required to be filed by it and
              paid, or cause to be paid, all amounts of taxes, including
              interest and penalties required to be paid by it, except for
              such taxes (i) as are being contested in good faith by proper
              proceedings and (ii) against which adequate reserves shall
              have been established in accordance with and to the extent
              required by generally accepted accounting principles, but only
              so long as the proceedings referred to in clause (i) above
              could not subject the Agent or any other Indemnified Party to
              any civil or criminal penalty or liability or involve any
              material risk of the loss, sale or forfeiture of any property,
              rights or interests covered hereunder or under the Receivables
              Contribution and Sale Agreement or the Assignment and
              Assumption.
          
                   (r)  Americas has confirmed in writing to the Seller and
              the Agent that Americas will not cause the Seller to file a
              voluntary petition under the Federal Bankruptcy Code or any
              other bankruptcy or insolvency laws so long as the Seller is
              not "insolvent" within the meaning of the Federal Bankruptcy
              Code, and unless, and only unless, such filing has been
              authorized in accordance with the Seller's Certificate of
              Incorporation, and by all "Independent Directors" (as defined
              in such Certificate of Incorporation) on the Seller's Board of
              Directors which "Independent Directors" have taken into
              consideration the interests of the creditors of the Seller,
              rather than solely the interests of the shareholder(s) of the
              Seller.
          
                   (s)  There are no Adverse Claims (including, without
              limitation, liens or retained security titles of conditional 
<PAGE>
 
                                       48

              vendors) of any nature whatsoever on any properties (excluding
              those properties covered by Section 4.01(h)) of the Seller. 
              The Seller is not a party to any contract, agreement, lease or
              instrument the performance of which, either unconditionally or
              upon the happening of an event, will result in or require the
              creation of any Adverse Claim on the property or assets of the
              Seller, or otherwise result in a violation of this Agreement.
          
                   (t)  (i)  The Seller is not a party to any indenture,
              loan or credit agreement or any lease or other agreement or
              instrument or subject to any charter or corporate restriction
              that could reasonably be expected to have, and no provision of
              applicable law or governmental regulation could reasonably be
              expected to have, a material adverse effect on the condition
              (financial or otherwise), business, operations, properties or
              prospects of the Seller, or may reasonably be expected to have
              such an effect on the ability of the Seller to carry out its
              obligations hereunder or under the Receivables Contribution
              and Sale Agreement or the Assignment and Assumption, and
              (ii) neither the Seller nor, to the best of the knowledge of
              the Seller, any other party is in default under or with
              respect to the Receivables Contribution and Sale Agreement or
              the Assignment and Assumption or any other contract,
              agreement, lease or other instrument to which the Seller is a
              party and which is material to the Seller's condition
              (financial or otherwise), business, operations, properties or
              prospects, and neither the Seller nor any such other party has
              delivered or received any notice of default thereunder.
          
                   (u)  The Seller has advised its independent certified
              public accountants that the Agent and the Owners have been
              authorized to review and discuss with such accountants, upon
              the written request of the Agent, any and all financial
              statements and other information that they may have reasonably
              requested with respect to the Seller and has directed such
              accountants to comply with any reasonable request of the Agent
              for such information.
          
                   (v)  The Seller has no tradenames, fictitious names,
              assumed names or "doing business as" names other than
              "Merisel".
          
          
                                       ARTICLE V
          
                            GENERAL COVENANTS OF THE SELLER
          
                   SECTION 5.01.  Affirmative Covenants of the Seller. 
          Until the Collection Date, the Seller will, unless the Agent and
          the Majority Banks shall otherwise consent in writing:
<PAGE>
 
                                       49

                   (a)  Compliance with Laws, Etc.  Comply in all material
              respects with all applicable laws, rules, regulations and
              orders with respect to it, its business and properties and all
              Pool Receivables and related Contracts, Related Security and
              Collections with respect thereto and the Collateral, including
              without limitation paying promptly when due all taxes,
              assessments and governmental charges or levies imposed upon it
              or any Pool Receivables, Related Security, Collections or
              Collateral (including, but not limited to, any intangibles
              property or similar tax), or in respect of its income or
              profits therefrom, and any and all claims of any kind
              (including, without limitation, claims for labor, materials
              and supplies), other than any such tax, assessment, charge or
              levy (i) which is being contested in good faith and by proper
              proceedings and (ii) with respect to which the obligation to
              pay such amount is adequately reserved against in accordance
              with and to the extent required by generally accepted
              accounting principles (but only so long as the proceedings
              referred to in clause (i) above could not subject the Agent or
              any other Indemnified Party to any civil or criminal penalty
              or liability or involve any material risk of the loss, sale or
              forfeiture of any property, rights or interests covered
              hereunder or under the Receivables Contribution and Sale
              Agreement or the Assignment and Assumption).
          
                   (b)  Preservation of Corporate Existence.  Preserve and
              maintain its corporate existence, rights, franchises and
              privileges in the jurisdiction of its incorporation, and
              qualify and remain qualified in good standing as a foreign
              corporation in the State of California and in each other
              jurisdiction where the failure to preserve and maintain such
              existence, rights, franchises, privileges and qualification
              would materially adversely affect the interests of the Owners
              or the Agent hereunder or in the Pool Receivables, Related
              Security or Collateral, or the ability of the Seller or the
              Collection Agent to perform their respective obligations
              hereunder or under the Fee Letter or the Receivables
              Contribution and Sale Agreement or the Assignment and
              Assumption or the ability of the Seller to perform its
              obligations under the Contracts.
          
                   (c)  Maintenance of Separate Existence.  Do all things
              necessary to maintain its corporate existence separate and
              apart from Americas, Merisel, FAB and other Affiliates of the
              Seller, including, without limitation, (i) maintaining proper
              corporate records and books of account, and telephone numbers,
              separate from those of such Affiliates; (ii) maintaining its
              assets, funds and transactions separate from those of such
              Affiliates, reflecting such assets and 
<PAGE>
 
                                       50

              transactions in financial statements separate and distinct
              from those of such Affiliates, and evidencing such assets,
              funds and transactions by appropriate entries in the books and
              records referred to in clause (i) above, and providing for its
              own operating expenses and liabilities from its own assets and
              funds other than certain expenses and liabilities relating to
              basic corporate overhead which may be allocated between the
              Seller and such Affiliates; (iii) holding such appropriate
              meetings or obtaining such appropriate consents of its Board
              of Directors as are necessary to authorize all the Seller's
              corporate actions required by law to be authorized by the
              Board of Directors, keeping minutes of such meetings and of
              meetings of its stockholders and observing all other customary
              corporate formalities (and any successor Seller not a
              corporation shall observe similar procedures in accordance
              with its governing documents and applicable law); (iv) at all
              times entering into its contracts and otherwise holding itself
              out to the public under the Seller's own name as a legal
              entity separate and distinct from such Affiliates; and
              (v) conducting all transactions and dealings between the
              Seller and such Affiliates on an arm's-length basis; provided,
              however, that nothing contained herein shall prohibit any
              Permitted Transaction or any action or transaction necessary
              in connection therewith.
          
                   (d)  Compliance with Opinion Assumptions and Charter and
              By-Laws.  Without limiting the generality of subsection (c)
              above, maintain in place all policies and procedures, and take
              and continue to take all actions, described in the assumptions
              as to facts set forth in, and forming the basis of, the
              opinions set forth in the opinion delivered to the Agent in
              substantially the form of Exhibit E-2 hereto pursuant to
              Section 3.01, and comply with, and cause compliance with, the
              provisions of the Certificate of Incorporation and by-laws of
              the Seller delivered to the Agent pursuant to Section 3.01 as
              the same may, from time to time, be amended, modified or
              otherwise supplemented with the prior written consent of the
              Agent.
          
                   (e)  Audits.  (i)  At any time and from time to time
              during regular business hours, permit the Agent, or its agents
              or representatives, (A) to examine and make copies of and
              abstracts from all books, records and documents (including,
              without limitation, computer tapes and disks) in the
              possession or under the control of the Seller relating to Pool
              Receivables and the Related Security, including, without
              limitation, the related Contracts, and (B) to visit the
              offices and properties of the Seller for the purpose of
              examining such materials described in clause (A) above, and 
<PAGE>
 
                                       51

              to discuss matters relating to Pool Receivables and the
              Related Security or the Seller's performance hereunder or
              under the Contracts with any of the officers or employees of
              the Seller having knowledge of such matters, and (ii) within
              120 days after the end of each fiscal year of the Seller,
              cause its independent public accountants to review, and
              deliver to the Agent a written review of, an audit conducted
              by the Seller with respect to the Pool Receivables, Credit and
              Collection Policy and Lock-Box Account activity on a scope and
              in a form reasonably requested by the Agent for such audit.
          
                   (f)  Keeping of Records and Books of Account.  (i) Keep,
              or cause to be kept, proper books of record and account, which
              shall be maintained or caused to be maintained by the Seller
              and shall be separate and apart from those of any Affiliate of
              the Seller, in which full and correct entries shall be made of
              all financial transactions and the assets and business of the
              Seller in accordance with generally accepted accounting
              principles consistently applied, and (ii) maintain and
              implement administrative and operating procedures (including,
              without limitation, an ability to recreate records evidencing
              Pool Receivables in the event of the destruction of the
              originals thereof), and keep and maintain, all documents,
              books, records and other information reasonably necessary or
              advisable for the collection of all Pool Receivables
              (including, without limitation, records adequate to permit the
              daily identification of each new Pool Receivable and all
              Collections of and adjustments to each existing Pool
              Receivable).
          
                   (g)  Performance and Compliance with Receivables and
              Contracts.  At its expense timely and fully (i) perform, or
              cause to be performed, and comply with, or cause to be
              complied with, all material provisions, covenants and other
              promises required to be observed by it under the Contracts
              related to the Pool Receivables, and (ii) as beneficiary of
              any Related Security, enforce such Related Security as
              reasonably requested by the Agent.
          
                   (h)  Location of Records.  Keep its chief place of
              business and chief executive office and the office where it
              keeps the originals of its Records at the address of the
              Seller referred to in Section 4.01(j) or, upon 30 days' prior
              written notice to the Agent, at any other locations in a
              jurisdiction where all action required by Section 6.05 shall
              have been taken.
          
                   (i)  Credit and Collection Policies.  Comply in all
              material respects with the Credit and Collection Policy in 
<PAGE>
 
                                       52

              regard to each Pool Receivable and the related Contract;
              provided, however, that on any Liquidation Day or Provisional
              Liquidation Day the Seller shall not accept any returned
              merchandise the sale of which gave rise to any Pool Receivable
              unless the Seller shall have (i) paid, or shall pay on the day
              of such return, all amounts the payment of which would be
              required under Sections 2.07 and 5.01(j) as a result of such
              returned merchandise, and (ii) notified, or shall notify no
              later than two Business Days following such day, the Agent in
              writing of such returned merchandise.
          
                   (j)  Collections.  Instruct, or cause to be instructed,
              all Obligors to cause all Collections to be deposited directly
              to a Lock-Box Account in the name of the Seller, and, if the
              Seller shall otherwise receive any Collections (including,
              without limitation, any Collections deemed to have been
              received by the Seller pursuant to Section 2.07), segregate
              and hold in trust such Collections and deposit such
              Collections directly to any such Lock-Box Account within one
              Business Day following its receipt thereof.
          
                   (k)  Lock-Box Agreements.  Deliver, or cause to be
              delivered, to the Agent on or before December 31, 1994
              Lock-Box Agreements with Harris Trust and Savings Bank or any
              replacement Lock-Box Bank therefor, and with Citibank and The
              First National Bank of Chicago, respectively, in each case
              duly executed by the Seller and such Lock-Box Bank, together
              with Lock-Box Notices related thereto executed by the Seller.
          
                   (l)  Purchase of Pool Receivables from Americas.  With
              respect to each Pool Receivable outstanding from time to time
              (other than Pool Receivables existing at the close of business
              of Americas on the Effective Date, Americas' interest in which
              shall have been transferred to the Seller by Americas, to the
              extent of an amount equal to 12% of the aggregate Outstanding
              Balance of such Pool Receivables, as a capital contribution
              and, in the case of the remainder of such interest, as a sale
              and purchase, all in accordance with and as contemplated by
              the Assignment and Assumption), pay to Americas (in accordance
              with the Receivables Contribution and Sale Agreement) an
              amount which constitutes fair consideration and approximates
              fair market value for such Pool Receivable and in a sale the
              terms and conditions of which (including, without limitation,
              the purchase price thereof) reasonably approximate an
              arm's-length transaction between unaffiliated parties.
          
                   (m)  Nature of Business and Permitted Transactions. 
              Engage solely in the following businesses and transactions,
              directly or indirectly: (i) purchasing Receivables and 
<PAGE>
 
                                       53

              Related Security from Americas and selling interests in such
              Receivables and Related Security to the Owners hereunder and
              the other transactions permitted or contemplated hereby and
              (ii) taking the actions, and engaging in the transactions,
              necessary in connection with any Permitted Transaction.
          
                   (n)  Receivables Contribution and Sale Agreement;
              Assignment and Assumption.  At its expense, timely and fully
              perform and comply in all material respects with all
              provisions, covenants and other promises required to be
              observed by it under the Receivables Contribution and Sale
              Agreement or the Assignment and Assumption, maintain the
              Receivables Contribution and Sale Agreement and the Assignment
              and Assumption in full force and effect, enforce the
              Receivables Contribution and Sale Agreement and the Assignment
              and Assumption in accordance with their respective terms, take
              all such action to such end as may be from time to time
              reasonably requested by the Agent, and make to any party to
              the Receivables Contribution and Sale Agreement or the
              Assignment and Assumption such demands and requests for
              information and reports or for action as the Seller is
              entitled to make thereunder and as may be from time to time
              reasonably requested by the Agent.
          
                   SECTION 5.02.  Reporting Requirements of the Seller. 
          Until the Collection Date, the Seller will, unless the Agent and
          the Majority Banks shall otherwise consent in writing, furnish to
          the Agent and the Banks:
          
                   (a)  as soon as available and in any event within 75 days
              after the end of each of the first three quarters of each
              fiscal year of the Seller, a balance sheet of the Seller as of
              the end of such quarter and statements of income and retained
              earnings and of cash flows of the Seller for the period
              commencing at the end of the previous fiscal year and ending
              with the end of such quarter, certified by the Treasurer of
              the Seller;
          
                   (b)  as soon as available and in any event within
              120 days after the end of each fiscal year of the Seller, a
              copy of the annual report for such year for the Seller,
              containing financial statements for such year certified in a
              manner acceptable to the Agent by Deloitte & Touche or other
              independent public accountants acceptable to the Agent;
          
                   (c)  as soon as possible and in any event within five
              days after any officer of the Seller obtains knowledge of the
              occurrence of each Event of Termination and each event which,
              with the giving of notice or lapse of time, or both, would
              constitute an Event of Termination, continuing on the date of
              such statement, a statement of the chief financial 
<PAGE>
 
                                       54

              officer of the Seller setting forth details of such Event of
              Termination or event and the action which the Seller has taken
              and proposes to take with respect thereto;
          
                   (d)  promptly and in any event within five Business Days
              after the Seller's receipt or delivery thereof, copies of all
              notices, requests, reports, certificates, and other
              information and documents delivered or received by the Seller
              from time to time under or in connection with the Receivables
              Contribution and Sale Agreement; and
          
                   (e)  such other information, documents, records or
              reports respecting the Receivables, the Related Security or
              the Contracts or the Collateral or the condition or
              operations, financial or otherwise, of the Seller as the Agent
              may from time to time reasonably request.
          
                   SECTION 5.03.  Negative Covenants of the Seller.  Until
          the Collection Date, the Seller will not, without the written
          consent of the Agent and the Majority Banks:
          
                   (a)  Sales, Liens, Etc.  Except as otherwise provided
              herein (including without limitation in Sections 5.03(f) and
              6.02), or pursuant to the Investor Agreement, and except for
              sales of Pool Receivables to Floor Plan Obligors for
              consideration in cash at least equal to the excess of the
              Outstanding Balance of such Pool Receivables at the respective
              times of such sales over the finance charges payable by the
              Seller to such Floor Plan Obligors in connection with such
              sales (provided that the Seller shall have paid all amounts
              the payment of which would be required in connection therewith
              under Sections 2.07 and 5.01(j)), in the form of Collections
              received from such Floor Plan Obligors with respect to such
              Pool Receivables and applied pursuant to Section 2.05 or 2.06,
              as applicable, sell, assign (by operation of law or otherwise)
              or otherwise dispose of, or grant any option with respect to,
              or create or suffer to exist any Adverse Claim upon or with
              respect to, the Seller's undivided interest in any Pool
              Receivable or Related Security or Collections in respect
              thereof, or any Collateral, or upon or with respect to any
              related Contract or any Lock-Box Account to which any
              Collections of any Pool Receivable are sent, or assign any
              right to receive income in respect thereof.
          
                   (b)  Extension or Amendment of Receivables.  Except as
              otherwise permitted in Section 6.02, extend the terms of any
              Pool Receivable, or amend or otherwise modify the terms of any
              Pool Receivable or amend, modify or waive any term or
              condition of any Contract related thereto if in any such 
<PAGE>
 
                                       55

              case such amendment, modification or waiver would be
              reasonably likely to impair the collectibility of any Pool
              Receivable.
          
                   (c)  Change in Credit and Collection Policy.  Make any
              change in the Credit and Collection Policy, which change would
              be reasonably likely to impair the collectibility of any Pool
              Receivable.
          
                   (d)  Change in Payment Instructions to Obligors.  Add or
              terminate any bank as a Lock-Box Bank from those listed in
              Schedule II hereto, or make any change in its instructions to
              Obligors made pursuant to Section 5.01(j) regarding payments
              to be made to any Lock-Box Bank, unless the Agent shall have
              received notice of such addition, termination or change, a
              Lock-Box Agreement executed by each new Lock-Box Bank and the
              Seller and acknowledged by the Agent, and undated executed
              copies of Lock-Box Notices to each new Lock-Box Bank.
          
                   (e)  Deposits to Lock-Box Accounts.  Deposit or otherwise
              credit, or cause or permit to be so deposited or credited, to
              any Lock-Box Account cash or cash proceeds other than
              Collections of Pool Receivables except for immaterial amounts
              the deposit of which is beyond the Seller's control.
          
                   (f)  Mergers, Etc.  Merge or consolidate with or into, or
              convey, transfer, lease or otherwise dispose of (whether in
              one transaction or in a series of transactions) all or
              substantially all of its assets (whether now owned or
              hereafter acquired) to, or acquire all or substantially all of
              the assets or capital stock or other ownership interest of, or
              enter into any joint venture or partnership agreement with,
              any Person, other than, with respect to asset acquisitions and
              dispositions, in connection herewith or as necessary in
              connection with any Permitted Transaction.
          
                   (g)  Change of Name, Etc.  Change its name, identity or
              structure or its chief executive office, or use any
              tradenames, fictitious names, assumed names or "doing business
              as" names, unless prior to the effective date of any such
              change or use the Seller delivers to the Agent (i) UCC
              financing statements, executed by the Seller and, if
              applicable, Americas, necessary to reflect such change or use
              and to continue the perfection of the ownership interests
              created by the Eligible Assets and the security interest in
              the Collateral, and (ii) new Lock-Box Agreements and Lock-Box
              Notices, executed by the Seller and, in the case of the
              Lock-Box Agreements, the Lock-Box Banks necessary to reflect
              such change and to continue to enable 
<PAGE>
 
                                       56

              the Agent to exercise its rights contained in Section 6.03(a),
              and (iii) in the case of any such change in its structure or
              chief executive office, a favorable opinion of Sidley & Austin
              (or other counsel acceptable to the Agent) in substantially
              the form of Exhibit E-2 hereto, giving effect to such change,
              in each case of clauses (i), (ii) and (iii) together with such
              other documents and instruments that the Agent may reasonably
              request in connection therewith.
          
                   (h)  Pool Receivables Not Evidenced by Instruments. 
              Cause or permit Pool Receivables the aggregate Outstanding
              Balance of which at any time exceeds 5% of the aggregate
              Outstanding Balance of all the Pool Receivables at such time
              to be evidenced by an "instrument" or "chattel paper" within
              the meaning of the UCC in effect in the State of California.
          
                   (i)  Other Adverse Claims.  Except as otherwise provided
              herein or in the Investor Agreement, create or suffer to exist
              any Adverse Claim upon or with respect to any of the Seller's
              property other than of the type described in Section 5.03(a)
              (which shall be subject to the restrictions contained in such
              Section), or assign any right to receive income, to secure any
              Debt of any Person.
          
                   (j)  Debt.  Except as otherwise provided herein or in the
              Investor Agreement, create, incur, assume or suffer to exist
              any Debt other than as necessary in connection with any
              Permitted Transaction.
          
                   (k)  Contingent Obligations.  Except as otherwise
              provided herein or in the Investor Agreement, create, incur,
              assume or suffer to exist any Contingent Obligation.
          
                   (l)  Distributions, Etc.  Declare or make any dividend
              payment or other distribution of assets, properties, cash,
              rights, obligations or securities on account of any shares of
              any class of capital stock of the Seller, or return any
              capital to its shareholders as such, or purchase, retire,
              defease, redeem or otherwise acquire for value or make any
              payment in respect of any shares of any class of capital stock
              of the Seller or any warrants, rights or options to acquire
              any such shares, now or hereafter outstanding, other than, in
              any such case, as shall have been duly authorized by all
              necessary corporate action of the Seller and in accordance
              with applicable law, provided that no event has occurred and
              is continuing, or would result from such declaration,
              dividend, distribution, return, purchase, retirement,
              defeasance, redemption, acquisition or payment, which
              constitutes an Event of Termination or would constitute an
              Event of Termination but for the requirement that notice be
              given or time elapse or both.
<PAGE>
 
                                       57

                   (m)  Transactions with Shareholders and Affiliates. 
              Enter into or permit to exist any transaction (including,
              without limitation, the purchase, sale, lease or exchange of
              any property or the rendering of any service) with Americas or
              Merisel or with any other Affiliate of the Seller, other than
              as necessary in connection with any Permitted Transactions and
              on terms that are fair and reasonable in the circumstances and
              that reasonably approximate an arm's length transaction
              between unaffiliated parties.
          
                   (n)  Accounting of Purchases.  Prepare any financial
              statements which shall account for the transactions
              contemplated hereby in any manner other than the sale of the
              Eligible Assets by the Seller to the Owners, and will not in
              any other respect account for or treat the transactions
              contemplated hereby (including but not limited to accounting
              purposes, but excluding tax reporting purposes) in any manner
              other than as a sale of the Eligible Assets by the Seller to
              the Owners.
          
                   (o)  Receivables Contribution and Sale Agreement;
              Assignment and Assumption.  (i) Cancel or terminate the
              Receivables Contribution and Sale Agreement or the Assignment
              and Assumption or consent to or accept any cancellation or
              termination thereof, (ii) amend or otherwise modify any term
              or condition of the Receivables Contribution and Sale
              Agreement or the Assignment and Assumption or give any
              consent, waiver or approval thereunder, (iii) waive any
              default under or breach of the Receivables Contribution and
              Sale Agreement or the Assignment and Assumption or (iv) take
              any other action under the Receivables Contribution and Sale
              Agreement or the Assignment and Assumption not required by the
              terms thereof that would impair the value of any Collateral or
              the rights or interests of the Seller thereunder or of the
              Agent or any Owner or Indemnified Party hereunder or
              thereunder.
          
                   (p)  Organization.  Permit its Certificate of
              Incorporation or by-laws to be amended, supplemented or
              otherwise modified.
          
                   (q)  Capital Stock.  Issue to, or permit to be
              transferred to, any Person (other than Americas) any shares of
              the Seller's stock.
          
          
                                       ARTICLE VI
          
                             ADMINISTRATION AND COLLECTION
          
                   SECTION 6.01.  Designation of Collection Agent.  The Pool
          Receivables shall be serviced, administered and collected 
<PAGE>
 
                                       58

          by the Person (the "Collection Agent") designated to do so from
          time to time in accordance with this Section 6.01.  Until the
          Agent designates a new Collection Agent, the Seller is hereby
          designated as, and hereby agrees to perform the duties and
          obligations of, the Collection Agent pursuant to the terms hereof. 
          The Agent may at any time designate as Collection Agent any Person
          (including itself) to succeed the Seller or any successor
          Collection Agent, if such Person (other than itself) shall agree
          in writing to perform the duties and obligations of the Collection
          Agent pursuant to the terms hereof.  The Collection Agent may,
          with the prior consent of the Agent, subcontract with any other
          Person to service, administer or collect the Pool Receivables,
          provided that the Person with whom the Collection Agent so
          subcontracts shall not become the Collection Agent hereunder and
          the Collection Agent shall remain liable for the performance of
          the duties and obligations of the Collection Agent pursuant to the
          terms hereof.  The Agent hereby consents to the subcontracting by
          the Seller, as Collection Agent, with Americas to service,
          administer and collect the Pool Receivables, subject to the
          proviso to the preceding sentence, and provided that the Agent may
          at any time require the Collection Agent to, and the Collection
          Agent shall at the Agent's request, terminate such subcontracting
          with Americas.
          
                   SECTION 6.02.  Duties of Collection Agent.  (a)  The
          Collection Agent shall take or cause to be taken all such actions
          as may be reasonably necessary or advisable to collect each Pool
          Receivable from time to time, all in accordance in all material
          respects with applicable laws, rules and regulations, with
          reasonable care and diligence, and in accordance in all material
          respects with the Credit and Collection Policy (subject to the
          provisions of Section 5.01(i)).  Each of the Seller, the Banks,
          CNA and the Agent hereby appoints as its agent the Collection
          Agent, from time to time designated pursuant to Section 6.01, to
          enforce its respective rights and interests in and under the Pool
          Receivables, the Related Security and the related Contracts.  The
          Collection Agent shall set aside and hold in trust for the account
          of the Seller and each Owner their respective allocable shares of
          the Collections of Pool Receivables in accordance with
          Sections 2.05 and 2.06 but shall not be required (unless otherwise
          requested by the Agent) to segregate the funds constituting such
          portion of such Collections prior to the remittance thereof in
          accordance with said Sections.  If instructed by the Agent, the
          Collection Agent shall segregate and deposit with a bank (which
          may be a Bank) designated by the Agent such allocable share of
          Collections of Pool Receivables set aside for each Owner on the
          first Business Day following receipt by the Collection Agent of
          such Collections.  If no Event of Termination or "Event of
          Purchase 
<PAGE>
 
                                       59

          Ineligibility" under and as defined in the Investor Agreement
          shall have occurred and be continuing, the Seller, while it is the
          Collection Agent, may extend the maturity or adjust the
          Outstanding Balance of, or sell or transfer to any other
          collection agents of the Seller, any Defaulted Receivable as the
          Seller may determine to be appropriate to maximize Collections
          thereof.  In no event shall the Collection Agent be entitled to
          make the Agent or any Owner or Indemnified Party a party to any
          litigation without the Agent's or such Owner's or such Indemnified
          Party's prior written consent.  The Seller shall deliver to the
          Collection Agent, and the Collection Agent shall hold in trust for
          the Seller and each Owner in accordance with their respective
          interests, all Records (including, without limitation, computer
          tapes or disks).
          
                   (b)  The Collection Agent shall as soon as practicable
          following receipt turn over to the Seller (i) that portion of
          Collections of Pool Receivables representing its undivided
          interest therein, less, in the event the Seller is not the
          Collection Agent, all reasonable out-of-pocket costs and expenses
          of such Collection Agent of servicing, administering and
          collecting the Pool Receivables to the extent not covered by the
          Collection Agent Fee received by it and (ii) the Collections of
          any Receivable which is not a Pool Receivable.  The Collection
          Agent, if other than the Seller, shall as soon as practicable upon
          demand deliver to the Seller all documents, instruments and
          records in its possession which evidence or relate to Receivables
          of the Seller other than Pool Receivables, and copies of Records
          in its possession which evidence or relate to Pool Receivables. 
          The Collection Agent's authorization under this Agreement shall
          terminate on the Collection Date.
          
                   SECTION 6.03.  Rights of the Agent.  (a)  The Agent is
          hereby authorized at any time to date and deliver to the Lock-Box
          Banks, the Lock-Box Notices and Preliminary Lock-Box Notices
          delivered hereunder.  The Seller hereby transfers to the Agent the
          exclusive ownership and dominion and, when the Agent shall deliver
          the Lock-Box Notices or Preliminary Lock-Box Notices to the
          Lock-Box Banks, control of the related Lock-Box Accounts to which
          the Obligors of Pool Receivables shall make payments, and shall
          take any further action that the Agent may reasonably request to
          effect such transfer.  In case any authorized signatory of the
          Seller whose signature shall appear on any Lock-Box Notice or
          Preliminary Lock-Box Notice shall cease to have such authority
          before the delivery of such Lock-Box Notice or Preliminary
          Lock-Box Notice, such signature shall nevertheless be valid and
          sufficient for all purposes as if such authority had remained in
          force at the time of such delivery.  Further, the Agent may notify
          at any time after the 
<PAGE>
 
                                       60

          occurrence and during the continuance of any Event of Termination,
          and at the Seller's expense, the Obligors of Pool Receivables, or
          any of them, of the ownership of Eligible Assets by the Owners.
          
                   (b)  At any time following the designation of a
          Collection Agent other than the Seller pursuant to Section 6.01:
          
                        (i)  The Agent may direct the Obligors of Pool
              Receivables, or any of them, to make payment of all amounts
              due or to become due to the Seller under any Pool Receivable
              directly to the Agent or its designee.
          
                       (ii)  The Seller shall, at the Agent's request and at
              the Seller's expense, give notice of such ownership to such
              Obligors and direct them to make such payments directly to the
              Agent or its designee.
          
                      (iii)  The Seller shall, at the Agent's request,
              (A) assemble all of the Records (including, without
              limitation, computer tapes and disks), and the related
              Contracts and Related Security, and shall make the same
              available to the Agent at a place selected by the Agent or its
              designee, and (B) segregate all cash, checks and other
              instruments received by it from time to time constituting
              Collections of Pool Receivables in a manner acceptable to the
              Agent and shall, promptly upon receipt, remit all such cash,
              checks and instruments, duly endorsed or with duly executed
              instruments of transfer, to the Agent or its designee.
          
                       (iv)  The Agent may take any and all steps in the
              Seller's name and on behalf of the Seller and the Owners
              necessary or desirable, in the determination of the Agent, to
              collect all amounts due under any and all Pool Receivables,
              including, without limitation, endorsing the Seller's name on
              checks and other instruments representing Collections,
              enforcing such Pool Receivables and the related Contracts, and
              adjusting, settling or compromising the amount or payment
              thereof, in the same manner and to the same extent as the
              Seller might have done.
          
                   SECTION 6.04.  Responsibilities of the Seller.  Anything
          herein to the contrary notwithstanding:
          
                   (a)  The Seller shall perform all of its obligations, and
              shall cause the performance of all obligations, under the
              Contracts related to the Pool Receivables to the same extent
              as if Eligible Assets had not been sold hereunder and 
<PAGE>
 
                                       61

              the exercise by the Agent of its rights hereunder shall not
              relieve the Seller from such obligations or its obligations
              with respect to Pool Receivables; and
          
                   (b)  Neither the Agent nor the Owners nor any other
              Indemnified Party shall have any obligation or liability with
              respect to any Pool Receivables or related Contracts, nor
              shall any of them be obligated to perform any of the
              obligations of the Seller thereunder.
          
                   SECTION 6.05.  Further Action Evidencing Purchases.  (a) 
          The Seller agrees that from time to time, at its expense, it will
          promptly execute and deliver all further instruments and
          documents, and take all further action, that may be necessary or
          desirable, or that the Agent may reasonably request, in order to
          perfect, protect or more fully evidence the Eligible Assets
          purchased by the Owners, or to enable any of them or the Agent to
          exercise and enforce any of their respective rights and remedies
          hereunder or under the Certificate.  Without limiting the
          generality of the foregoing, the Seller will upon the request of
          the Agent:  (i) execute and file such financing or continuation
          statements, or amendments thereto or assignments thereof, and such
          other instruments or notices, as may be necessary or desirable, or
          as the Agent may request, in order to perfect, protect or evidence
          such Eligible Assets; (ii) mark conspicuously each invoice
          evidencing each Pool Receivable and the related Contract with a
          legend, acceptable to the Agent, evidencing that such Eligible
          Assets have been sold in accordance with this Agreement; and
          (iii) mark its master data processing records evidencing such Pool
          Receivables and related Contracts with such legend.
          
                   (b)  The Seller hereby authorizes the Agent to file one
          or more financing or continuation statements, and amendments
          thereto and assignments thereof, relating to all or any of the
          Contracts, or Pool Receivables and the Related Security and
          Collections with respect thereto now existing or hereafter arising
          without the signature of the Seller where permitted by law.  A
          photocopy or other reproduction of this Agreement or any financing
          statement covering all or any of the Contracts, or Pool
          Receivables and the Related Security and Collections with respect
          thereto shall be sufficient as a financing statement where
          permitted by law.
          
                   (c)  If the Seller fails to perform any agreement
          contained herein, the Agent may itself perform, or cause
          performance of, such agreement, and the reasonable expenses of the
          Agent incurred in connection therewith shall be payable by the
          Seller under Section 10.01 or Section 12.06, as applicable.
<PAGE>
 
                                       62

                                      ARTICLE VII
          
                                 EVENTS OF TERMINATION
          
                   SECTION 7.01.  Events of Termination.  If any of the
          following events ("Events of Termination") shall occur and be
          continuing:
          
                   (a)  (i)  The Collection Agent (if the Seller or any of
              its Affiliates) shall fail to perform or observe any term,
              covenant or agreement hereunder (other than as referred to in
              clause (ii) of this Section 7.01(a)) and such failure shall
              remain unremedied for three Business Days, or (ii) the Seller
              or the Collection Agent (if the Seller or any of its
              Affiliates) shall fail to make any payment or deposit to be
              made by it hereunder or under the Fee Letter, in the case of
              any such payment in respect of Yield or any fees, no later
              than two Business Days after the date when due or, in the case
              of payment or deposit of any other amount, when due; or
          
                   (b)  The Seller shall fail to perform or observe any
              term, covenant or agreement contained in Section 5.02(c),
              5.03(e) or 6.03(a); or
          
                   (c)  Any representation or warranty or statement made by
              the Seller or Americas (or any of their respective officers)
              in this Agreement or the Receivables Contribution and Sale
              Agreement or the Assignment and Assumption or any Investor
              Report or any other written certificate or report delivered
              pursuant hereto shall prove to have been incorrect in any
              material respect when made; or
          
                   (d)  The Seller or Americas fail to perform or observe
              any other term, covenant or agreement contained in this
              Agreement or the Receivables Contribution and Sale Agreement
              or the Assignment and Assumption on its part to be performed
              or observed and any such failure shall remain unremedied for
              10 days after written notice thereof shall have been given to
              the Seller or Americas, as the case may be, by the Agent; or
          
                   (e)  Americas shall fail to pay any principal of or
              premium or interest on any Debt under the Credit Agreement, as
              the same may from time to time be amended, modified,
              supplemented or replaced, when the same becomes due and
              payable (whether by scheduled maturity, required prepayment,
              acceleration, demand or otherwise), and such failure shall
              continue after the applicable grace period, if any, specified
              in such Credit Agreement; or any other event shall occur or
              condition shall exist under such Credit Agreement 
<PAGE>
 
                                       63

              (or, if at the time of determination such Credit Agreement is
              not in full force and effect, would have occurred or existed
              under such Credit Agreement, if such Credit Agreement was in
              full force and effect at such time) and shall continue after
              the applicable grace period, if any, specified in such Credit
              Agreement, if the effect of such event or condition is (or
              would have been) to accelerate, or to permit the acceleration
              of, the maturity of any Debt thereunder; or any Debt under
              such Credit Agreement shall be (or would have been, pursuant
              to the terms of such Credit Agreement) declared to be due and
              payable, or required to be prepaid (other than by a regularly
              scheduled required prepayment), redeemed, purchased or
              defeased, or an offer to prepay, redeem, purchase or defease
              such Debt shall be (or would have been, pursuant to the terms
              of such Credit Agreement) required to be made, in each case
              prior to the stated maturity thereof; provided, however, that
              in the case of any such event or condition consisting of
              Americas' failure to perform or observe any covenant under
              such Credit Agreement, if such failure is waived in writing by
              the requisite holders of the Debt thereunder during the 90-day
              period following such failure, such failure shall not
              constitute an "Event of Termination" hereunder if such failure
              is remedied during such 90-day period; or
          
                   (f)  Any Purchase or any reinvestment pursuant to
              Section 2.05 shall for any reason (other than pursuant to the
              terms hereof) cease to create, or any Eligible Asset shall for
              any reason cease to be, a valid and perfected first priority
              undivided percentage ownership interest to the extent of the
              pertinent Eligible Asset in each applicable Pool Receivable
              and the Related Security and Collections with respect thereto
              or the Certificate shall for any reason cease to evidence in
              the Owners of such Eligible Asset legal and equitable title
              to, and ownership of, an undivided percentage ownership
              interest in Pool Receivables and Related Security to the
              extent of such Eligible Asset, or the Agent for the benefit of
              itself, the Owners and each other Indemnified Party from time
              to time shall cease to have a valid and perfected first
              priority security interest in the Collateral; or
          
                   (g)  The Seller or Americas shall generally not pay its
              debts as such debts become due, or shall admit in writing its
              inability to pay its debts generally, or shall make a general
              assignment for the benefit of creditors; or any proceeding
              shall be instituted by or against the Seller seeking to
              adjudicate it a bankrupt or insolvent, or seeking liquidation,
              winding up, reorganization, arrangement, adjustment,
              protection, relief, or composition of it or its 
<PAGE>
 
                                       64

              debts under any law relating to bankruptcy, insolvency or
              reorganization or relief of debtors, or seeking the entry of
              an order for relief or the appointment of a receiver, trustee,
              custodian or other similar official for it or for any
              substantial part of its property and, in the case of any such
              proceeding instituted against it (but not instituted by it),
              either such proceeding shall remain undismissed or unstayed
              for a period of 30 days, or any of the actions sought in such
              proceeding (including, without limitation, the entry of an
              order for relief against, or the appointment of a receiver,
              trustee, custodian or other similar official for, it or for
              any substantial part of its property) shall occur; or the
              Seller or Americas shall take any corporate action to
              authorize any of the actions set forth above in this
              subsection (g); or
          
                   (h)  The Default Ratio as at the last day of any Fiscal
              Month shall exceed 8.5%, or the Delinquency Ratio as at the
              last day of any Fiscal Month shall exceed 5%, or the
              Loss-to-Liquidation Ratio as at the last day of any Fiscal
              Month shall exceed 2%, or the Dilution Ratio as at the last
              day of any Fiscal Month shall exceed 15%; or
          
                   (i)  The Net Receivables Pool Balance shall for a period
              of three consecutive Business Days be less than the greater of
              (i) 120% of the sum of the aggregate outstanding Capital of
              all Eligible Assets and of the aggregate outstanding "Capital"
              of all "Eligible Assets" under the Investor Agreement,
              respectively, or (ii) the sum of the aggregate outstanding
              Capital and of the aggregate outstanding "Capital",
              respectively, plus the aggregate Loss Reserve and the
              aggregate "Loss Reserve", respectively, plus the aggregate
              Dilution Reserve and the aggregate "Dilution Reserve",
              respectively, plus the aggregate Yield Reserve and the
              aggregate "Yield Reserve", respectively, plus the aggregate
              Collection Agent Fee Reserve and the aggregate "Collection
              Agent Fee Reserve", respectively, plus 2% of aggregate
              outstanding Capital and aggregate outstanding "Capital",
              respectively, in each case for all Eligible Assets and all
              "Eligible Assets" under the Investor Agreement; or
          
                   (j)  There shall have been any material adverse change in
              the financial condition or operations of Americas since
              September 30, 1994, or there shall have occurred any event
              which materially adversely affects the collectibility of the
              Pool Receivables, or there shall have occurred any other event
              which materially adversely affects the ability of the Seller
              or Americas to collect Pool Receivables or the ability of the
              Seller or Americas to perform hereunder or 
<PAGE>
 
                                       65

              under the Receivables Contribution and Sale Agreement, as
              applicable; or
          
                   (k)  The Receivables Contribution and Sale Agreement or
              the Assignment and Assumption or the Fee Letter shall for any
              reason cease to be in full force and effect or any provision
              thereof shall for any reason cease to be valid and binding on
              the Seller or Americas, as applicable, or the Seller or
              Americas, as applicable, shall so state in writing; or
          
                   (l)  Americas shall cease to own all the issued and
              outstanding shares of stock of the Seller; or
          
                   (m)  The Seller shall fail to maintain a tangible net
              worth of at least 12.0% of the aggregate Outstanding Balance
              of the Pool Receivables and such failure shall remain
              unremedied for a period of 31 days after an officer of the
              Seller or Americas knew or should have known of such failure
              (the term "tangible net worth" to mean the excess of total
              assets of the Seller over total liabilities of the Seller); or
          
                   (n)  There shall have occurred any event which
              constitutes or would, with the giving of notice or the lapse
              of time or both, constitute an "Event of Investment
              Ineligibility" under the Investor Agreement or the Investor
              Agreement shall cease for any reason to be in full force and
              effect;
          
          then, and in any such event, the Agent shall, at the request, or
          may with the consent, of the Majority Banks, by notice to the
          Seller declare the Commitment Termination Date to have occurred,
          whereupon the Commitment Termination Date shall forthwith occur,
          without demand, protest or further notice of any kind, all of
          which are hereby expressly waived by the Seller; provided,
          however, that in the event of an actual or deemed entry of an
          order for relief with respect to the Seller or Americas under the
          Federal Bankruptcy Code, the Commitment Termination Date shall
          automatically occur, without demand, protest or any notice of any
          kind, all of which are hereby expressly waived by the Seller. 
          Upon any such termination of the Facility, the Agent and the
          Owners shall have, in addition to all other rights and remedies
          under this Agreement or otherwise, all other rights and remedies
          provided under the UCC of the applicable jurisdiction and other
          applicable laws, which rights shall be cumulative.  Without
          limiting the foregoing or the general applicability of Article IX
          hereof, any Owner may elect to assign any Eligible Asset owned by
          such Owner to an Assignee following the occurrence of any Event of
          Termination.
<PAGE>
 
                                       66

                                      ARTICLE VIII
          
                                       THE AGENT
          
                   SECTION 8.01.  Authorization and Action.  Each of the
          Banks and CNA hereby appoints and authorizes the Agent to take
          such action as agent on its behalf and to exercise such powers
          under this Agreement, the Certificate, the Receivables
          Contribution and Sale Agreement, the Assignment and Assumption,
          the Fee Letter and the other instruments and documents furnished
          pursuant hereto as are delegated to the Agent by the terms hereof,
          together with such powers as are reasonably incidental thereto
          (including without limitation executing and delivering such UCC
          amendments or partial releases as may be necessary from time to
          time in connection with any Receivable ceasing to be a Pool
          Receivable pursuant to clause (i) or (ii) of the definition of the
          term "Receivables Pool").  As to any matters not expressly
          provided for by this Agreement (including, without limitation,
          enforcement of the Certificate, the Receivables Contribution and
          Sale Agreement, the Assignment and Assumption and the Fee Letter),
          the Agent shall not be required to exercise any discretion or take
          any action, but shall be required to act or to refrain from acting
          (and shall be fully protected in so acting or refraining from
          acting) upon the instructions of the Majority Banks, and such
          instructions shall be binding upon all Banks, CNA and all Owners;
          provided, however, that the Agent shall not be required to take
          any action which exposes the Agent to personal liability or which
          is contrary to this Agreement or applicable law.  The Agent agrees
          to give each Bank prompt notice of each notice given to it by the
          Seller pursuant to the terms of this Agreement.
          
                   SECTION 8.02.  Agent's Reliance, Etc.  Neither the Agent
          nor any of its directors, officers, agents or employees shall be
          liable for any action taken or omitted to be taken by it or them
          as Agent under or in connection with this Agreement, the
          Certificate, the Receivables Contribution and Sale Agreement, the
          Assignment and Assumption, the Fee Letter or any other instrument
          or document furnished pursuant hereto (including, without
          limitation, the Agent's servicing, administering or collecting
          Pool Receivables as Collection Agent pursuant to Section 6.01),
          except for its or their own gross negligence or willful
          misconduct.  Without limiting the generality of the foregoing,
          except as otherwise agreed by the Agent and any Owner, the Agent: 
          (i) may consult with legal counsel (including counsel for the
          Seller), independent public accountants and other experts selected
          by it and shall not be liable for any action taken or omitted to
          be taken in good faith by it in accordance with the advice of such
          counsel, accountants or experts; (ii) makes no warranty or
          representation to any Person and shall not be responsible to any
          Person for any statements, warranties or representations (whether
          written or oral) made in or in connection with this Agreement, the
          Certificate, the Receivables Contribution and Sale Agreement, 
<PAGE>
 
                                       67

          the Assignment and Assumption, the Fee Letter or any other
          instrument or document furnished pursuant hereto; (iii) shall not
          have any duty to ascertain or to inquire as to the performance or
          observance of any of the terms, covenants or conditions of this
          Agreement, the Certificate, the Receivables Contribution and Sale
          Agreement, the Assignment and Assumption, the Fee Letter or any
          other instrument or document furnished pursuant hereto on the part
          of the Seller or Americas or to inspect the property (including
          the books and records) of the Seller or Americas; (iv) shall not
          be responsible to any Owner for the due execution, legality,
          validity, enforceability, genuineness, sufficiency or value of
          this Agreement, the Certificate, the Receivables Contribution and
          Sale Agreement, the Assignment and Assumption, the Fee Letter or
          any other instrument or document furnished pursuant hereto, or the
          perfection, priority or value of any ownership interest or
          security interest created or purported to be created hereunder or
          under the Receivables Contribution and Sale Agreement or the
          Assignment and Assumption; and (v) shall incur no liability under
          or in respect of this Agreement, the Certificate, the Receivables
          Contribution and Sale Agreement, the Fee Letter or any other
          instrument or document furnished pursuant hereto by acting upon
          any notice (including notice by telephone), consent, certificate
          or other instrument or writing (which may be by telecopier,
          telegram, cable or telex) believed by it to be genuine and signed
          or sent by the proper party or parties.
          
                   SECTION 8.03.  CNA and Affiliates.  With respect to any
          Eligible Asset owned by it, CNA shall have the same rights and
          powers under this Agreement as any other Owner and may exercise
          the same as though it were not the Agent.  CNA and its Affiliates
          may generally engage in any kind of business with the Seller or
          any Obligor, any of their respective Affiliates and any Person who
          may do business with or own securities of the Seller or any
          Obligor or any of their respective Affiliates, all as if CNA were
          not the Agent and without any duty to account therefor to the
          Owners.
          
                   SECTION 8.04.  Purchase Decision.  Each Bank acknowledges
          that it has, independently and without reliance upon the Agent,
          any of its Affiliates or any other Bank or Owner and based on the
          financial statements referred to in Section 4.01, information
          regarding the Obligors and such other documents and information as
          it has deemed appropriate, made its own analysis and decision to
          enter into this Agreement and, if it so determines, to purchase
          undivided ownership interests in Pool Receivables hereunder.  Each
          Bank also acknowledges that it will, independently and without
          reliance upon the Agent, any of its Affiliates or any other Owner
          and based on such documents and information as it shall deem
          appropriate at the time, 
<PAGE>
 
                                       68

          continue to make its own credit decisions in taking or not taking
          action under this Agreement.
          
                   SECTION 8.05.  Indemnification.  The Banks agree to
          indemnify the Agent (to the extent not reimbursed by the Seller),
          ratably accordingly to the respective portions of the Eligible
          Assets then owned by them (or if no Eligible Assets are at that
          time outstanding, ratably according to their respective
          Commitments), from and against any and all liabilities,
          obligations, losses, damages, penalties, actions, judgments,
          suits, costs, expenses, or disbursements of any kind or nature
          whatsoever which may be imposed on, incurred by, or asserted
          against the Agent in any way relating to or arising out of this
          Agreement, the Certificate, the Receivables Contribution and Sale
          Agreement, the Assignment and Assumption, the Fee Letter or any
          other instrument or document furnished pursuant hereto or any
          action taken or omitted by the Agent under this Agreement, the
          Certificate, the Receivables Contribution and Sale Agreement, the
          Assignment and Assumption, the Fee Letter or any other instrument
          or document furnished pursuant hereto, provided that no Bank shall
          be liable for any portion of such liabilities, obligations,
          losses, damages, penalties, actions, judgments, suits, costs,
          expenses or disbursements resulting from the Agent's gross
          negligence or willful misconduct.  Without limitation of the
          foregoing, each Bank agrees to reimburse the Agent promptly upon
          demand for its ratable share of any reasonable out-of-pocket
          expenses (including counsel fees) incurred by the Agent in
          connection with the preparation, execution, delivery,
          administration, modification, amendment or enforcement (whether
          through negotiations, legal proceedings or otherwise) of, or legal
          advice in respect of rights or responsibilities under, this
          Agreement, the Certificate, the Receivables Contribution and Sale
          Agreement, the Assignment and Assumption, the Fee Letter or any
          other instrument or document furnished pursuant hereto, to the
          extent that the Agent is not reimbursed for such expenses by the
          Seller.
          
          
                                       ARTICLE IX
          
                                       ASSIGNMENT
          
                   SECTION 9.01.  Assignment of Eligible Assets.  (a)  Each
          Bank may, with the written consent of Citibank or CNA, as
          applicable, assign to Citibank or CNA, and Citibank or CNA may
          each assign to each other, and CNA may, in connection with any
          assignment by Citibank to an Eligible Assignee of a portion of
          Citibank's rights and obligations hereunder pursuant to Section
          9.02, assign to such Eligible Assignee, its portion of any
          Eligible Asset.  Upon any such assignment, (i) the Assignee 
<PAGE>
 
                                       69

          shall become the Owner of such portion of such Eligible Asset for
          all purposes of this Agreement and (ii) the Owner assignor thereof
          shall relinquish its rights with respect to such portion of such
          Eligible Asset for all purposes of this Agreement.  Such
          assignments shall be upon such terms and conditions as the
          assignor and the Assignee of such portion of such Eligible Asset
          may mutually agree, the parties thereto shall deliver to the Agent
          an Assignment, duly executed by such parties, and such assignor
          shall promptly execute and deliver all further instruments and
          documents, and take all further action, that the Assignee may
          reasonably request in order to perfect, protect or more fully
          evidence the Assignee's right, title and interest in and to such
          portion of such Eligible Asset, and to enable the Assignee to
          exercise or enforce any rights hereunder or under the Certificate
          or the Fee Letter.  The Agent shall provide notice to the Seller
          of any assignment of a portion of an Eligible Asset hereunder.
          
                   (b)  By executing and delivering an Assignment, the Owner
          assignor thereunder and the Assignee thereunder confirm to and
          agree with each other and the other parties hereto as follows: 
          (i) other than as provided in such Assignment, such assigning
          Owner makes no representation or warranty and assumes no
          responsibility with respect to any statements, warranties or
          representations made in or in connection with this Agreement, the
          Certificate, the Receivables Contribution and Sale Agreement, the
          Assignment and Assumption, the Fee Letter or any other instrument
          or document furnished pursuant hereto or the execution, legality,
          validity, enforceability, genuineness, sufficiency or value of
          this Agreement, the Certificate, the Receivables Contribution and
          Sale Agreement, the Assignment and Assumption, the Fee Letter or
          any other instrument or document furnished pursuant hereto, or the
          perfection, priority or value of any ownership interest or
          security interest created or purported to be created hereunder or
          under the Receivables Contribution and Sale Agreement or the
          Assignment and Assumption; (ii) such assigning Owner makes no
          representation or warranty and assumes no responsibility with
          respect to the financial condition of the Seller or Americas or
          the performance or observance by the Seller or Americas of any of
          its obligations under this Agreement, the Certificate, the
          Receivables Contribution and Sale Agreement, the Assignment and
          Assumption, the Fee Letter or any other instrument or document
          furnished pursuant hereto; (iii) such Assignee confirms that it
          has received a copy of this Agreement, the Certificate, the
          Receivables Contribution and Sale Agreement and the Assignment and
          Assumption, together with copies of the financial statements
          referred to in Section 4.01 and such other documents and
          information as it has deemed appropriate to make its own credit
          analysis and decision to enter into such Assignment and to 
<PAGE>
 
                                       70

          purchase such portion of such Eligible Asset; (iv) such Assignee
          will, independently and without reliance upon the Agent, any of
          its Affiliates, such assigning Owner or any other Owner or Bank
          and based on such documents and information as it shall deem
          appropriate at the time, continue to make its own credit decisions
          in taking or not taking action under this Agreement and the Fee
          Letter; (v) such Assignee appoints and authorizes the Agent to
          take such action as agent on its behalf and to exercise such
          powers under this Agreement, the Certificate, the Receivables
          Contribution and Sale Agreement, the Assignment and Assumption,
          the Fee Letter and any other instruments or documents furnished
          pursuant hereto as are delegated to the Agent by the terms hereof,
          together with such powers as are reasonably incidental thereto;
          (vi) such Assignee appoints as its agent the Collection Agent from
          time to time designated pursuant to Section 6.01 to enforce its
          respective rights and interests in and under the Pool Receivables,
          the Related Security and the related Contracts; and (vii) such
          Assignee agrees that it will comply with the provisions of
          Section 12.07(b).
          
                   SECTION 9.02.  Assignment of Rights and Obligations.  
          (a)  Citibank may assign to one or more Eligible Assignees a
          portion of its rights and obligations under this Agreement
          (including, without limitation, a portion of its Commitment and a
          portion of any Eligible Assets owned by it), and each other Bank
          may assign to one or more Eligible Assignees all, but not a
          portion, of its rights and obligations under this Agreement
          (including, without limitation, all, but not a portion, of its
          Commitment and of the portion of the Eligible Assets owned by it);
          provided, however, in each case that (i) in the case of any
          assignment by Citibank, each such assignment shall be of a
          constant, and not a varying, percentage of all of its rights and
          obligations under this Agreement, and in the case of any
          assignment by any such other Bank, each such assignment shall be
          of all, but not a portion, of such Bank's rights and obligations
          under this Agreement, (ii) in the case of any assignment by
          Citibank, the amount of the Commitment being assigned pursuant to
          each such assignment (determined as of the date of the Assignment
          and Acceptance with respect to such assignment) shall be an
          integral multiple of $1,000,000, (iii) in the case of any
          assignment by Citibank, its Commitment, after giving effect to
          each partial assignment of its Commitment pursuant to this
          Section 9.02, shall be at all times equal to or greater than 10%
          of the aggregate Commitments of the Banks from time to time,
          (iv) each such assignment shall be to an Eligible Assignee,
          (v) the parties to each such assignment shall execute and deliver
          to the Agent, for its acceptance and recording in the Register, an
          Assignment and Acceptance, together with a processing and
          recordation fee as shall be agreed between such 
<PAGE>
 
                                       71

          parties, and (vi) the Consent of the Seller shall first have been
          obtained, which Consent shall not be unreasonably withheld.  Upon
          such execution, delivery, acceptance and recording and
          satisfaction of the conditions set forth in the proviso to the
          immediately preceding sentence, from and after the effective date
          specified in each Assignment and Acceptance, which effective date
          shall be the later of (x) the date on which the Agent receives the
          executed Assignment and Acceptance and the executed Consent
          relating thereto, and (y) the date of such Assignment and
          Acceptance, Citibank or any other assigning Bank, as applicable,
          shall, to the extent that rights and obligations hereunder have
          been assigned by it pursuant to such Assignment and Acceptance,
          relinquish its rights and be released from its obligations under
          this Agreement.
          
                   (b)  By executing and delivering an Assignment and
          Acceptance, Citibank, or any other assigning Bank, as applicable,
          and the assignee thereunder confirm to and agree with each other
          and the other parties hereto as follows:  (i) other than as
          provided in such Assignment and Acceptance, Citibank or such other
          Bank makes no representation or warranty and assumes no
          responsibility with respect to any statements, warranties or
          representations made in or in connection with this Agreement, the
          Certificate, the Receivables Contribution and Sale Agreement, the
          Assignment and Assumption, the Fee Letter or any other instrument
          or document furnished pursuant hereto or the execution, legality,
          validity, enforceability, genuineness, sufficiency or value of
          this Agreement, the Certificate, the Receivables Contribution and
          Sale Agreement, the Assignment and Assumption, the Fee Letter or
          any other instrument or document furnished pursuant hereto, or the
          perfection, priority or value of any ownership interest or
          security interest created or purported to be created hereunder or
          under the Receivables Contribution and Sale Agreement or the
          Assignment and Assumption; (ii) Citibank or such other Bank makes
          no representation or warranty and assumes no responsibility with
          respect to the financial condition of the Seller or Americas or
          the performance or observance by the Seller or Americas of any of
          its obligations under this Agreement, the Certificate, the
          Receivables Contribution and Sale Agreement, the Assignment and
          Assumption, the Fee Letter or any other instrument or document
          furnished pursuant hereto; (iii) such assignee confirms that it
          has received a copy of this Agreement, the Receivables
          Contribution and Sale Agreement, the Assignment and Assumption,
          the Certificate and a fee letter setting forth the fees payable to
          such Assignee under the Fee Letter, together with copies of the
          financial statements referred to in Section 4.01, information
          regarding the Obligors and such other documents and information as
          it has deemed appropriate to make its own analysis and decision to
          enter into such Assignment and 
<PAGE>
 
                                       72

          Acceptance; (iv) such assignee will, independently and without
          reliance upon the Agent, any of its Affiliates, Citibank, CNA, any
          other Bank or Owner or any former Owner and based on such
          documents and information as it shall deem appropriate at the
          time, continue to make its own credit decisions in taking or not
          taking action under this Agreement, the Certificate and the Fee
          Letter; (v) such assignee confirms that it is an Eligible
          Assignee; (vi) such assignee appoints and authorizes the Agent to
          take such action as agent on its behalf and to exercise such
          powers under this Agreement, the Certificate, the Receivables
          Contribution and Sale Agreement, the Assignment and Assumption,
          the Fee Letter and any other instruments and documents furnished
          pursuant hereto as are delegated to the Agent by the terms hereof,
          together with such powers as are reasonably incidental thereto;
          (vii) such Assignee appoints as its agent the Collection Agent
          from time to time designated pursuant to Section 6.01 to enforce
          its respective rights and interests in and under the Pool
          Receivables, the Related Security and the related Contracts; and
          (viii) such Assignee agrees that it will comply with the
          provisions of Section 12.07(b) and perform in accordance with
          their terms all of the obligations which by the terms of this
          Agreement are required to be performed by it as a Bank or an
          Owner.
          
                   (c)  The Agent shall maintain at its office referred to
          in Section 12.02 a copy of each Assignment and Acceptance
          delivered to and accepted by it and a register for the recordation
          of the names and addresses of the Banks and the Commitment of, and
          the portion of each Eligible Asset owned by, each Bank and CNA
          from time to time (the "Register").  The entries in the Register
          shall constitute prima facie evidence of the accuracy of the
          information contained therein, and the Seller, the Agent, CNA and
          the Banks may treat each Person (other than CNA) whose name is
          recorded in the Register as a Bank hereunder for all purposes of
          this Agreement.  The Register shall be available for inspection by
          the Seller or any Bank at any reasonable time and from time to
          time upon reasonable prior notice.
          
                   (d)  Upon its receipt of an Assignment and Acceptance
          executed by Citibank, or any other assigning Bank, as applicable,
          and an assignee representing that it is an Eligible Assignee, the
          Agent shall, if such Assignment and Acceptance has been completed
          and is in substantially the form of Exhibit G hereto, (i) accept
          such Assignment and Acceptance, (ii) record the information
          contained therein in the Register, and (iii) give prompt notice
          thereof to the Seller.
          
                   SECTION 9.03.  Annotation of Certificate.  The Agent
          shall annotate the Certificate to reflect any assignments made
          pursuant to Section 9.01 or 9.02 or otherwise.
<PAGE>
 
                                       73

                                       ARTICLE X
          
                                    INDEMNIFICATION
          
                   SECTION 10.01.  Indemnities by the Seller.  Without
          limiting any other rights which any Indemnified Party may have
          hereunder or under applicable law, the Seller hereby agrees to
          indemnify each Indemnified Party from and against any and all
          claims, losses and liabilities (including reasonable attorneys'
          fees) (all of the foregoing being collectively referred to as
          "Indemnified Amounts") growing out of or resulting from this
          Agreement or the Receivables Contribution and Sale Agreement or
          the Assignment and Assumption or the use of proceeds of Purchases
          or reinvestments or the ownership of Eligible Assets or the
          security interest in Collateral or in respect of any Receivable
          (or any portion thereof) or any Contract or Collateral, excluding,
          however, (a) Indemnified Amounts to the extent resulting from
          gross negligence or willful misconduct on the part of any
          Indemnified Party or (b) any income taxes incurred by such
          Indemnified Party arising out of or as a result of this Agreement
          or the Receivables Contribution and Sale Agreement or the
          Assignment and Assumption or the ownership of Eligible Assets or
          the security interest in Collateral or in respect of any
          Receivable or any Contract or Collateral; provided, however, that
          this indemnification shall not constitute or include or provide
          for recourse against the Seller (except as otherwise specifically
          provided in this Agreement or the Assignment and Assumption) for
          uncollectible Receivables.  Without limiting the foregoing or
          being limited by the foregoing (other than the foregoing proviso),
          the Seller shall pay on demand to each Indemnified Party any and
          all amounts necessary to indemnify such Indemnified Party from and
          against any and all Indemnified Amounts relating to or resulting
          from:
          
                   (i)  any Receivable (or any portion thereof) becoming a
              Pool Receivable which is not at the date thereof an Eligible
              Receivable, or which (except for the passage or expiration of a
              time limitation contained in the definition of the term
              "Eligible Receivable" herein) thereafter ceases to be an
              Eligible Receivable;
          
                  (ii)  reliance on any representation or warranty or
              statement made or deemed made by the Seller or Americas (or
              any of their respective officers) under or in connection with
              this Agreement, the Receivables Contribution and Sale
              Agreement, the Assignment and Assumption or any Investor
              Report or other written certificate or report delivered
              pursuant hereto which shall have been incorrect in any
              material respect when made;
<PAGE>
 
                                       74

                  (iii)  the failure by the Seller or Americas to comply with
              any applicable law, rule or regulation with respect to any
              Pool Receivable (or any portion thereof) or the related
              Contract or any Related Security, or the nonconformity of any
              Pool Receivable (or any portion thereof) or the related
              Contract or any Related Security with any such applicable law,
              rule or regulation, in any such case to the extent that such
              failure or non-conformity was within the Seller's or Americas'
              control;
          
                  (iv)  the failure to vest in the Owners of an Eligible
              Asset an undivided percentage ownership interest, to the
              extent of such Eligible Asset, in the Receivables in, or
              purporting to be in, the Receivables Pool and the Related
              Security and Collections in respect thereof, and a perfected
              security interest in the Collateral, in each case free and
              clear of any Adverse Claim (whether existing on the date of
              the initial Purchase under the Original Agreement or at any
              time thereafter); or the failure of the Seller to have
              obtained a perfected interest in the Pool Receivables, Related
              Security and Collections with respect thereto transferred or
              purported to be transferred to the Seller under the
              Receivables Contribution and Sale Agreement or the Assignment
              and Assumption, free and clear of any such Adverse Claim;
          
                   (v)  the failure of the Seller or Americas to have filed,
              or any delay in filing by the Seller or Americas, financing
              statements or other similar instruments or documents under the
              UCC of any applicable jurisdiction or other applicable laws
              with respect to any Receivables in, or purporting to be in,
              the Receivables Pool and the Related Security and Collections
              in respect thereof, or any Collateral, whether at the time of
              any Purchase or reinvestment or at any subsequent time;
          
                   (vi)  any credit, rebate, discount, dispute, claim,
              chargeback, allowance, offset, counterclaim, other dilution
              factor or defense (other than discharge in bankruptcy of the
              Obligor) of the Obligor to the payment of any Receivable (or
              any portion thereof) in, or purporting to be in, the
              Receivables Pool (including, without limitation, a defense
              based on such Receivable or the related Contract not being a
              legal, valid and binding obligation of such Obligor
              enforceable against it in accordance with its terms), or any
              other claim resulting from the sale of the merchandise or
              services related to such Receivable or portion or the
              furnishing or failure to furnish such merchandise or services;
<PAGE>
 
                                       75

                  (vii)  any failure of the Seller, as Collection Agent or
              otherwise, to perform its duties or obligations in accordance
              with the provisions of Article VI, or any failure of the
              Seller or Americas to perform its duties or obligations under
              the Contracts, this Agreement, the Receivables Contribution
              and Sale Agreement or the Assignment and Assumption;
          
                  (viii)  any products liability claim allegedly arising out
              of or in connection with merchandise or services which are the
              subject of any Contract and any related personal injury or
              damage suit;
          
                  (ix)  any investigation, litigation or proceeding (other
              than any investigation, litigation or proceeding solely
              between the parties hereto, except as otherwise determined
              therein) related to this Agreement, the Receivables
              Contribution and Sale Agreement, the Assignment and
              Assumption, the Fee Letter or any other instrument or document
              furnished pursuant hereto or the use of proceeds of Purchases
              or reinvestments or the ownership of Eligible Assets or the
              security interest in Collateral or in respect of any
              Receivable (or any portion thereof), Related Security or
              Contract or Collateral;
          
                   (x)  the commingling of Collections of Pool Receivables
              at any time with other funds; or
          
                   (xi)  the Net Receivables Pool Balance being less than the
              greater of (A) 120% of the sum of aggregate outstanding
              Capital plus aggregate outstanding "Capital" under the
              Investor Agreement or (B) the sum of the aggregate outstanding
              Capital and of the aggregate outstanding "Capital", plus the
              aggregate Loss Reserve and the aggregate "Loss Reserve", plus
              the aggregate Dilution Reserve and the aggregate "Dilution
              Reserve", plus the aggregate Yield Reserve and the aggregate
              "Yield Reserve", plus the aggregate Collection Agent Fee
              Reserve and the aggregate "Collection Agent Fee Reserve", plus
              2% of aggregate outstanding Capital and aggregate outstanding
              "Capital", in each case for all Eligible Assets and all
              "Eligible Assets" under the Investor Agreement, or the
              occurrence of any other Event of Termination.  
          
          
                                       ARTICLE XI
          
                               GRANT OF SECURITY INTEREST
          
                   SECTION 11.01.  Grant of Security Interest.  The Seller
          hereby assigns and pledges to the Agent for the benefit of 
<PAGE>
 
                                       76

          itself, the Owners and each other Indemnified Party from time to
          time, and hereby grants to the Agent for the benefit of itself,
          the Owners and each other Indemnified Party from time to time, a
          security interest in and to, all of the Seller's right, title and
          interest in and to the following (collectively the "Collateral"):
          
                   (a)  the Receivables Contribution and Sale Agreement;
          
                   (b)  the Assignment and Assumption;
          
                   (c)  all rights to receive moneys due and to become due
              under or pursuant to the Receivables Contribution and Sale
              Agreement or the Assignment and Assumption;
          
                   (d)  all rights to receive proceeds of any indemnity,
              warranty or guaranty with respect to the Receivables
              Contribution and Sale Agreement or the Assignment and
              Assumption;
          
                   (e)  claims for damages arising out of or for breach of
              or default under the Receivables Contribution and Sale
              Agreement or the Assignment and Assumption;
          
                   (f)  the right to perform under the Receivables
              Contribution and Sale Agreement or the Assignment and
              Assumption and to compel performance and otherwise exercise
              all remedies thereunder; and
          
                   (g)  all proceeds of any and all of the foregoing
              Collateral (including, without limitation, proceeds which
              constitute property of the types described in clauses (a)
              through (f) of this Section 11.01).
          
                   SECTION 11.02.  Security for Obligations.  The
          assignment, pledge and security interest granted under this
          Article XI secures the payment of all obligations of the Seller
          now or hereafter existing from time to time under this Agreement,
          the Fee Letter, any other instruments and documents furnished by
          the Seller pursuant hereto and otherwise in connection with this
          Agreement, whether for Collections received or deemed to have been
          received or otherwise payable by the Seller, either individually
          or as Collection Agent, repurchases of interests in Pool
          Receivables, interest, fees, costs, expenses, taxes,
          indemnification or otherwise (all such obligations being the
          "Obligations").
          
                   SECTION 11.03.  Seller Remains Liable.  Anything herein
          to the contrary notwithstanding, (a) the Seller shall remain
          liable under the Receivables Contribution and Sale Agreement and 
<PAGE>
 
                                       77

          the Assignment and Assumption to the extent set forth therein to
          perform all of its duties and obligations thereunder to the same
          extent as if this Agreement had not been executed, (b) the
          exercise by the Agent of any of the rights hereunder shall not
          release the Seller from any of its duties or obligations under the
          Receivables Contribution and Sale Agreement or the Assignment and
          Assumption, and (c) neither the Agent nor any Bank nor any other
          Indemnified Party shall have any obligation or liability under the
          Receivables Contribution and Sale Agreement or the Assignment and
          Assumption by reason of this Article XI, nor shall the Agent or
          any Bank or any other Indemnified Party be obligated to perform
          any of the obligations or duties of the Seller thereunder.
          
                   SECTION 11.04.  Further Assurances.  (a)  The Seller
          agrees that from time to time, at the expense of the Seller, the
          Seller will promptly execute and deliver all further instruments
          and documents, and take all further action, that may be necessary
          or reasonably desirable, or that the Agent may reasonably request,
          in order to perfect and protect the assignment and security
          interest granted or purported to be granted hereby or to enable
          the Agent to exercise and enforce its rights and remedies
          hereunder with respect to any Collateral.  Without limiting the
          generality of the foregoing, the Seller will:  (i) execute and
          file such financing or continuation statements, or amendments
          thereto, and such other instruments or notices, as may be
          necessary or reasonably desirable, or as the Agent may reasonably
          request, in order to perfect and preserve the assignment and
          security interest granted or purported to be granted hereby, and
          (ii) upon the request of the Agent, mark conspicuously each copy
          of each chattel paper which evidences any of the Collateral and
          each of its records pertaining to the Collateral with a legend, in
          form and substance satisfactory to the Agent, indicating that such
          chattel paper or Collateral is subject to the assignment and
          security interest granted pursuant hereto.
          
                   (b)  The Seller hereby authorizes the Agent to file one
          or more financing or continuation statements, and amendments
          thereto, relating to all or any part of the Collateral without the
          signature of the Seller where permitted by law, and the Agent
          shall notify the Seller of each such filing.  A photocopy or other
          reproduction of this Agreement or any financing statement covering
          the Collateral or any part thereof shall be sufficient as a
          financing statement where permitted by law.
          
                   SECTION 11.05.  Payments With Respect to Collateral.
          (a)  The Seller agrees, and has effectively so instructed each
          other party to the Receivables Contribution and Sale Agreement and
          the Assignment and Assumption, respectively, that all 
<PAGE>
 
                                       78

          payments due or to become due under or in connection with the
          Receivables Contribution and Sale Agreement or the Assignment and
          Assumption shall be made directly to the Agent by direct deposit
          to the Agent's Account specified in the Consent and Agreement.  If
          the Seller receives any such payments, within two Business Days
          following its receipt thereof, it will deposit such payments to
          the appropriate Agent's Account.
          
                   (b)  Except as set forth in Section 11.09, all moneys
          received pursuant to subsection (a) above shall be applied to the
          payment of any Obligations payable, and remaining unpaid, by the
          Seller at the time of such receipt, and all remaining moneys shall
          be released by the Agent to the Seller or at its order.
          
                   SECTION 11.06.  Agent Appointed Attorney-in-Fact.  The
          Seller hereby irrevocably appoints the Agent the Seller's
          attorney-in-fact, with full authority in the place and stead of
          the Seller and in the name of the Seller or otherwise, from time
          to time in the Agent's discretion following the occurrence and
          during the continuance of an Event of Termination, to take any
          action and to execute any instrument which the Agent may deem
          necessary or advisable to accomplish the purposes of the
          assignment, grant and security interest granted hereunder,
          including, without limitation:
          
                   (a)  to ask, demand, collect, sue for, recover,
              compromise, receive and give acquittance and receipts for
              moneys due and to become due under or in connection with the
              Collateral,
          
                   (b)  to receive, indorse and collect any drafts or other
              instruments, documents and chattel paper in connection
              therewith, and
          
                   (c)  to file any claims or take any action or institute
              any proceedings which the Agent may deem necessary or
              desirable for the collection of any of the Collateral or
              otherwise to enforce compliance with the terms and conditions
              of the Receivables Contribution and Sale Agreement or the
              Assignment and Assumption or the rights of the Agent with
              respect to any of the Collateral.
          
                   SECTION 11.07.  Agent May Perform.  If the Seller fails
          to perform any agreement contained herein, the Agent may itself
          perform, or cause performance of, such agreement, and the
          reasonable expenses of the Agent incurred in connection therewith
          shall be payable by the Seller under Section 12.06(a).
          
                   SECTION 11.08.  The Agent's Duties.  The powers conferred
          on the Agent hereunder are solely to protect its interest in the
          Collateral and shall not impose any duty upon it 
<PAGE>
 
                                       79

          to exercise any such powers.  Except for the safe custody of any
          Collateral in its possession and the accounting for moneys
          actually received by it hereunder, the Agent shall have no duty as
          to any Collateral or as to the taking of any necessary steps to
          preserve rights against any parties or any other rights pertaining
          to any Collateral.  The Agent shall be deemed to have exercised
          reasonable care in the custody and preservation of any Collateral
          in its possession if such Collateral is accorded treatment
          substantially equal to that which it accords its own property.
          
                   SECTION 11.09.  Remedies.  If any Event of Termination
          shall have occurred and be continuing:
          
                   (a)  The Agent may exercise any and all rights and
              remedies of the Seller under or in connection with the
              Receivables Contribution and Sale Agreement or the Assignment
              and Assumption or otherwise in respect of the Collateral,
              including, without limitation, any and all rights of the
              Seller to demand or otherwise require performance of any
              provision of the Receivables Contribution and Sale Agreement
              or the Assignment and Assumption.
          
                   (b)  The Agent may exercise in respect of the Collateral,
              in addition to other rights and remedies provided for herein
              or otherwise available to it, all the rights and remedies of a
              secured party on default under the UCC in effect in the State
              of California (whether or not such UCC applies to the affected
              Collateral).
          
                   (c)  All payments received by the Seller in respect of
              the Collateral shall be received in trust for the benefit of
              the Agent, shall be segregated from other funds of the Seller
              and shall be forthwith paid over to the Agent in the same form
              as so received (with any necessary indorsement).
          
                   (d)  All payments made in respect of the Collateral, and
              all cash proceeds in respect of any sale of, collection from,
              or other realization upon all or any part of the Collateral,
              received by the Agent will be promptly applied (after payment
              of any amounts payable to the Agent pursuant to Section 
              12.06(a)) in whole or in part by the Agent for the Owners or 
              the applicable Indemnified Parties against all or any part of the
              Obligations in such order as the Agent shall elect. Any surplus of
              such payments or cash proceeds held by the Agent and remaining
              after payment in full of all the Obligations shall be paid over to
              the Seller or to whomsoever may be lawfully entitled to receive
              such surplus.
<PAGE>
 
                                       80

                                      ARTICLE XII
          
                                     MISCELLANEOUS
          
                   SECTION 12.01.  Amendments, Etc.  No amendment or waiver
          of any provision of this Agreement, and no consent to any
          departure by the Seller herefrom, shall in any event be effective
          unless the same shall be in writing and signed by the Agent, the
          Majority Banks and the Seller, and then such amendment, waiver or
          consent shall be effective only in the specific instance and for
          the specific purpose for which given; provided, however, that no
          amendment, waiver or consent shall, unless in writing and signed
          by all the Banks and CNA (as well as the Agent), do any of the
          following:  (a) waive any of the conditions specified in
          Section 3.01 or Section 3.02 (if and to the extent that the
          Purchase which is the subject of such waiver would involve an
          increase in the aggregate outstanding amount of Eligible Assets
          over the aggregate amount of Eligible Assets outstanding
          immediately prior to such Purchase), (b) increase the Commitments
          of the Banks or subject the Banks or CNA to any additional
          obligations, (c) reduce the amount of Capital or Yield with
          respect to any Eligible Asset or any fees or other amounts payable
          hereunder, (d) postpone any date fixed for any payment of Capital
          or Yield with respect to any Eligible Asset or any fees or other
          amounts payable hereunder, (e) change the percentage of the
          Commitments, or the number of Owners or Banks, which shall be
          required for the Banks or CNA or any of them to taken any action
          hereunder or (f) amend this Section 12.01; and provided, further,
          that no amendment, waiver or consent shall, unless in writing and
          signed by the Agent in addition to the Banks and CNA as required
          above to take such action, affect the rights or duties of the
          Agent under this Agreement.
          
                   SECTION 12.02.  Notices, Etc.  All notices and other
          communications provided for hereunder shall, unless otherwise
          stated herein, be in writing (including telecommunication) and
          mailed, telecommunicated or delivered, as to each party hereto, at
          its address set forth under its name on the signature pages hereof
          or at such other address as shall be designated by such party in a
          written notice to the other parties hereto.  All such notices and
          communications shall, when mailed or telecommunicated, be
          effective when deposited in the mails or telecommunicated,
          respectively, except that notices and communications to the Agent
          pursuant to Article II shall not be effective until received by
          the Agent.
          
                   SECTION 12.03.  No Waiver; Remedies.  No failure on the
          part of any Owner or the Agent to exercise, and no delay in
          exercising, any right hereunder or under the Certificate or the
          Fee Letter shall operate as a waiver thereof; nor shall any 
<PAGE>
 
                                       81

          single or partial exercise of any right hereunder preclude any
          other or further exercise thereof or the exercise of any other
          right.  The remedies herein provided are cumulative and not
          exclusive of any remedies provided by law.  Without limiting the
          foregoing, each Bank is hereby authorized by the Seller at any
          time and from time to time, to the fullest extent permitted by
          law, to set off and apply any and all deposits (general or
          special, time or demand, provisional or final) at any time held
          and other indebtedness at any time owing by such Bank to or for
          the credit or the account of the Seller against any and all of the
          obligations of the Seller now or hereafter existing under this
          Agreement to such Bank or, if such Bank is Citibank, to the Agent
          or CNA or any Affiliate thereof, irrespective of whether or not
          any demand shall have been made under this Agreement and although
          such obligations may be unmatured.  Each Bank agrees promptly to
          notify the Seller after any such set-off and application;
          provided, however, that the failure to give such notice shall not
          affect the validity of such set-off and application.  The rights
          of each Bank under this Section are in addition to other rights
          and remedies (including, without limitation, other rights of
          set-off) which such Bank may have.
          
                   SECTION 12.04.  Binding Effect; Assignability.  This
          Agreement shall be binding upon and inure to the benefit of the
          Seller, the Agent, each Bank and each Owner and their respective
          successors and assigns, except that the Seller shall not have the
          right to assign its rights or obligations hereunder or any
          interest herein without the prior written consent of the Agent,
          and neither the Agent nor any Bank nor any Owner shall have the
          right to assign its rights or obligations hereunder or any
          interest herein to any Person other than any Eligible Assignee
          without the prior written consent of the Seller and (other than in
          the case of any assignment by the Agent) the Agent.  This
          Agreement shall create and constitute the continuing obligation of
          the parties hereto in accordance with its terms, and shall remain
          in full force and effect until the Collection Date; provided,
          however, that rights and remedies with respect to the
          indemnification provisions of Article X and Section 12.06 shall be
          continuing and shall survive termination of this Agreement.
          
                   SECTION 12.05.  Governing Law.  This Agreement and the
          Certificate shall be governed by, and construed in accordance
          with, the laws of the State of California, except to the extent
          that the validity or perfection of the interests of the Owners, or
          remedies hereunder, in respect of the Receivables, any Related
          Security or any Collections in respect thereof or any Collateral
          are governed by the laws of a jurisdiction other than the State of
          California.
          
                   SECTION 12.06.  Costs, Expenses and Taxes.  (a)  In
          addition to the rights of indemnification granted to the 
<PAGE>
 
                                       82

          Indemnified Parties under Article X hereof, the Seller agrees to
          pay on demand all reasonable out-of-pocket costs and expenses of
          the Agent in connection with the preparation, execution, delivery,
          administration (including the annual audit contemplated by
          Section 5.01(f), but no other audits), modification and amendment
          of this Agreement, the Certificate, the Fee Letter, the
          Receivables Contribution and Sale Agreement, the Assignment and
          Assumption and the other documents to be delivered hereunder,
          including, without limitation, the reasonable fees and
          out-of-pocket expenses of counsel for the Agent, with respect
          thereto and with respect to advising the Agent as to its rights
          and remedies under this Agreement, the Certificate, the Fee
          Letter, the Receivables Contribution and Sale Agreement, the
          Assignment and Assumption and such other documents, provided that
          the fees (excluding out-of-pocket disbursements) of counsel for
          the Agent in connection with such preparation, execution and
          delivery shall not exceed $75,000.  The Seller further agrees to
          pay on demand all reasonable costs and expenses, if any
          (including, without limitation, reasonable counsel fees and
          expenses), of the Agent, the Banks, CNA and the Owners in
          connection with the enforcement (whether through negotiations,
          legal proceedings or otherwise) of this Agreement, the
          Certificate, the Fee Letter, the Receivables Contribution and Sale
          Agreement, the Assignment and Assumption and the other documents
          to be delivered hereunder, including, without limitation,
          reasonable counsel fees and expenses in connection with the
          enforcement of rights under this Section 12.06(a).
          
                   (b)  In addition, the Seller shall pay any and all stamp
          and other taxes and like fees payable or determined to be payable
          in connection with the execution, delivery, filing and recording
          of this Agreement, the Certificate, the Receivables Contribution
          and Sale Agreement, the Assignment and Assumption or the other
          documents to be delivered hereunder, and agrees to save each
          Indemnified Party harmless from and against any and all
          liabilities with respect to or resulting from any delay in paying
          or omission to pay such taxes and fees.
          
                   SECTION 12.07.  Confidentiality.  (a) Except to the
          extent otherwise required by applicable law, the Seller agrees to
          maintain, and to cause its Affiliates to maintain, the
          confidentiality of this Agreement, the Receivables Contribution
          and Sale Agreement, the Assignment and Assumption and the Fee
          Letter (and all drafts thereof) and not to disclose, and to cause
          its Affiliates not to disclose, this Agreement, the Receivables
          Contribution and Sale Agreement, the Assignment and Assumption or
          the Fee Letter or such drafts to third parties (other than to its
          directors, officers, employees, accountants or counsel, who shall
          in each case be instructed to maintain such confidentiality);
          provided, however, that this Agreement, the Assignment and
          Assumption and the Receivables Contribution 
<PAGE>
 
                                       83

          and Sale Agreement may be disclosed to third parties to the extent
          such disclosure is (i) required in connection with a sale of
          securities of the Seller, Merisel or Americas or pursuant to
          reporting requirements of applicable securities laws, (ii) made
          solely to persons who are legal counsel for the purchaser or
          underwriter of such securities, (iii) limited in scope to the
          provisions of Articles V, VII, X and, to the extent defined terms
          are used in Articles V, VII and X, such terms defined in Article I
          of this Agreement and (iv) made pursuant to a written agreement of
          confidentiality in form and substance reasonably satisfactory to
          the Agent.
          
                   (b)  Each of the Agent, CNA and each Bank agrees to
          maintain the confidentiality of, and not to disclose (other than
          to employees, auditors, accountants, counsel or other
          representatives of the Agent, CNA, the Banks and their respective
          Affiliates, whether existing at the date of this Agreement or any
          subsequent time, or to another Person if such Person or such
          Person's holding or parent company or the Agent or CNA or any Bank
          in its sole discretion determines that any such Person needs to
          have access to such information in connection with the business or
          operations of the Agent or CNA or such Bank, who shall in each
          case be instructed to maintain such confidentiality), any
          information with respect to the Seller, Merisel or Americas which
          is furnished pursuant to this Agreement, provided that each of the
          Agent, CNA and each Bank may disclose any such information (i) as
          has become generally available to the public, (ii) as may be
          required or appropriate in any report, statement or testimony
          submitted to any municipal, state or Federal regulatory body
          having or claiming to have jurisdiction over the Agent, CNA or
          such Bank or to the Federal Reserve Board or the Federal Deposit
          Insurance Corporation or similar organizations (whether in the
          United States or elsewhere) or their successors, (iii) as may be
          required or appropriate in response to any summons or subpoena or
          in connection with any litigation or regulatory proceeding,
          (iv) in order to comply with any law, order, regulation or ruling
          applicable to the Agent, CNA or such Bank, or (v) to any
          prospective Assignee; provided, that such prospective Assignee
          executes an agreement containing provisions substantially
          identical to those contained in this subsection (b); and provided,
          further, that the Seller acknowledges that the Agent has disclosed
          and may continue to disclose such information as the Agent in its
          sole discretion determines is appropriate to the Banks as of the
          date hereof.
          
                   SECTION 12.08.  Execution in Counterparts.  This
          Agreement may be executed in any number of counterparts and by
          different parties hereto in separate counterparts, each of which
          when so executed shall be deemed to be an original and all of 
<PAGE>
 
                                       84

          which when taken together shall constitute one and the same
          agreement.
          
                   IN WITNESS WHEREOF, the parties have caused this
          Agreement to be executed by their respective officers thereunto
          duly authorized, as of the date first above written.
          
                                       MERISEL CAPITAL FUNDING, INC.
          
                                       By:_________________________________
                                          Title:
          
                                          200 Continental Boulevard
                                          Suite 301
                                          El Segundo, California 90245-0984
                                          Attention:  Treasurer
                                          Telecopier No.:  310-615-6882
          
          
                                       CITICORP NORTH AMERICA, INC.,
                                       individually and as Agent
          
                                       By:_________________________________
                                                    Vice President
          
                                          450 Mamaroneck Avenue
                                          Harrison, New York 10528
                                          Attention: Corporate Asset Funding
                                                     Department
                                          Telecopier No.:  914-899-7015
          
          
          COMMITMENTS                  ORIGINAL BANKS
          -----------                  --------------

          $ 45,000,000                 CITIBANK, N.A.
          
                                       By:__________________________________
                                                   Vice President
          
                                          450 Mamaroneck Avenue
                                          Harrison, New York 10528
                                          Attention:  President
                                          Telecopier No.:  914-899-7015
          
          
          $ 35,000,000                 WESTDEUTSCHE LANDESBANK GIROZENTRALE -
                                       NEW YORK BRANCH
          
                                       By:___________________________________
                                          Title:
          
                                          1211 Avenue of the Americas
                                          New York, New York 10036
          
<PAGE>
 
                                       85

          $ 25,000,000                 THE BANK OF NOVA SCOTIA
          
                                       By:___________________________________
                                          Title:
          
                                          101 California Street
                                          48th Floor
                                          San Francisco, California 94111
          
          
          $ 20,000,000                 THE INDUSTRIAL BANK OF JAPAN,
                                       LIMITED, LOS ANGELES AGENCY
          
                                       By:___________________________________
                                          Title:
          
                                          350 South Grand Avenue
                                          Suite 1500
                                          Los Angeles, California 90071
          
          
          $ 10,000,000                 THE SUMITOMO BANK, LIMITED, LOS
                                       ANGELES BRANCH
          
                                       By:___________________________________
                                          Title:
          
                                          777 South Figueroa Street
                                          Suite 2600
                                          Los Angeles, California 90017
          
          
          $ 15,000,000                 UNION BANK
          
                                       By:___________________________________
                                          Title:
          
                                          445 South Figueroa Street
                                          Los Angeles, California 90071
          
          
          ___________________________
          
          Aggregate Commitments:
          
          $150,000,000

<PAGE>
 

                                   EXHIBIT 21
                                   ----------

                         SUBSIDIARIES OF THE REGISTRANT
                         ------------------------------
<TABLE>
<CAPTION>
 
                                        JURISDICTION OF
NAME                                    INCORPORATION
<S>                                     <C>
Merisel (UK) Limited.................   United Kingdom
Merisel Canada, Inc..................   Canada
Merisel E.U.R.L.......................  France
Merisel Pty Limited...................  State of Victoria, Australia
Merisel GESmbH........................  Austria
MIFINCO, Inc..........................  Delaware
Merisel Latin America, Inc...........   Delaware
Merisel C.A.T.   S.A.................   Switzerland
Softsel Foreign Sales Corporation....   U.S. Virgin Islands
Merisel GmbH.........................   Germany
Merisel Mexico S.A. de C.V...........   Mexico
Computer Aided Technologies Ltd.......  Russia
Merisel Americas, Inc................   Delaware
Merisel Europe, Inc..................   Delaware
Merisel FAB, Inc.....................   Delaware
Merisel Asia, Inc....................   Delaware
Merisel Information Services, Inc....   Delaware
Merisel Licensing, Inc...............   Delaware
Merisel Properties, Inc..............   Delaware
Merisel Capital Funding, Inc.........   Delaware
Merisel Netherlands B.V..............   Netherlands
Intersell, Inc.......................   California
</TABLE>


<PAGE>
 
                         INDEPENDENT AUDITORS' CONSENT

     We consent to the incorporation by reference in Registation Statements 
Nos. 33-61592, 33-45781, 33-35648 and 33-34296 on Form S-8, of our report dated 
February 27, 1995 appearing in this Annual Report on Form 10-K of Merisel, Inc. 
for the year ended December 31, 1994.

Deloitte & Touche LLP

Los Angeles, California
March 28, 1995

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLIDATED
FINANCIAL STATEMENTS FOR MERISEL, INC. FOR THE YEAR ENDED DECEMBER 31, 1994 AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                           3,533
<SECURITIES>                                         0
<RECEIVABLES>                                  467,757
<ALLOWANCES>                                    16,511
<INVENTORY>                                    517,706
<CURRENT-ASSETS>                               997,869
<PP&E>                                         108,138
<DEPRECIATION>                                  38,627
<TOTAL-ASSETS>                               1,191,870
<CURRENT-LIABILITIES>                          598,021
<BONDS>                                        357,685
<COMMON>                                           297
                                0
                                          0
<OTHER-SE>                                     235,867
<TOTAL-LIABILITY-AND-EQUITY>                 1,191,870
<SALES>                                      5,018,687
<TOTAL-REVENUES>                             5,018,687
<CGS>                                        4,676,164
<TOTAL-COSTS>                                4,676,164
<OTHER-EXPENSES>                               262,945
<LOSS-PROVISION>                                18,851
<INTEREST-EXPENSE>                              29,024
<INCOME-PRETAX>                                 19,951
<INCOME-TAX>                                     8,341
<INCOME-CONTINUING>                             11,610
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    11,610
<EPS-PRIMARY>                                     0.38
<EPS-DILUTED>                                     0.38
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission