MERISEL INC /DE/
10-Q, 1995-11-14
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: PREMIS CORP, 10QSB, 1995-11-14
Next: PERFORMANCE INDUSTRIES INC/OH/, 10-Q, 1995-11-14



<PAGE>
 
                                                                    EXHIBIT 10.1







                         RECEIVABLES TRANSFER AGREEMENT



                          Dated as of October 2, 1995



                                 by and between



                             MERISEL AMERICAS, INC.



                                      and



                         MERISEL CAPITAL FUNDING, INC.
<PAGE>
 
     Receivables Transfer Agreement, dated as of October 2, 1995 (this
"AGREEMENT"), between MERISEL AMERICAS, INC., a Delaware corporation (the
"ORIGINATOR") and MERISEL CAPITAL FUNDING, INC., a Delaware corporation ("MCF").

                                R E C I T A L S
                                - - - - - - - -

     A.  MCF is a wholly owned subsidiary of the Originator.

     B.  MCF has been formed for the sole purpose of purchasing or otherwise
acquiring certain trade receivables originated by Merisel, Inc., the Originator
and/or their subsidiaries.

     C.  The Originator intends to sell, and MCF intends to purchase, such trade
receivables, from time to time, as described herein.

     D.  The Originator may, from time to time, contribute capital to MCF in the
form of Contributed Receivables or cash.

     The parties agree as follows:


                                   ARTICLE I

                         DEFINITIONS AND INTERPRETATION

     SECTION 1.01. Definitions. Except as otherwise expressly provided herein
                   -----------
or unless the context otherwise requires, capitalized terms not otherwise
defined herein shall have the meanings assigned to such terms in Annex X hereto,
which is incorporated by reference herein. All other capitalized terms used
herein shall have the meanings specified herein.
                                        
     SECTION 1.02.  Other Terms and Interpretation.  All other terms and the
                    ------------------------------                          
interpretation of this Agreement shall be as set out in Annex X hereto.


                                   ARTICLE II

                            TRANSFERS OF RECEIVABLES

     SECTION 2.01.  Agreement to Transfer.   (a)  On and after the date of this
                    ---------------------                                      
Agreement, the Originator agrees to sell or contribute without recourse, except
as specifically provided herein, to MCF all Receivables originated by the
Originator.  On or before the Effective Date, the Originator and MCF shall enter
into a separate Certificate of Assignment substantially in the form of Exhibit A
hereto (the "ASSIGNMENT").
<PAGE>
 
     (b) The Originator shall, on the Effective Date and on a date occurring no
less frequently than weekly thereafter, deliver to MCF a Request Notice
identifying (i) the amount of outstanding Receivables originated and owned by
the Originator through such date, (ii) at its option, a certain number of such
Receivables to be contributed to MCF (the "CONTRIBUTED RECEIVABLES"), and (iii)
the amount of all other Receivables not previously identified as purchased and
sold or contributed, to be purchased and sold (the "SOLD RECEIVABLES"), in each
case in accordance with the procedures described in this Section 2.01(b).  No
later than the following Business Day (the "TRANSFER DATE"), the Originator and
MCF shall transfer the Receivables designated in such Request Notice which are
to be purchased, sold and, if applicable, contributed.  Each such identification
shall be made as of the opening of business of the Originator on each Transfer
Date.

     (c) The price paid for such Sold Receivables shall be the Sale Price.  Such
Sale Price shall be paid by means of (i) an immediate cash payment to the
Originator or, (ii) upon the agreement of the Originator and MCF, indebtedness
owed by MCF to the Originator evidenced by, and payable with interest pursuant
to a note in the form of Exhibit B (the "SUBORDINATED NOTE") or both, provided
that the indebtedness under the Subordinated Note shall not be increased on any
day if, after giving effect thereto, MCF's Net Worth Percentage would be less
than 15%.  On each Transfer Date the Sold Receivables and Contributed
Receivables shall be assigned, and on such Transfer Date MCF shall pay the Sale
Price for such Sold Receivables.  The portion of the Sale Price payable in cash
shall be payable by wire transfer on the Transfer Date to an account designated
by the Originator (and approved by the Operating Agent) on or before such
Transfer Date.

     (d) On and after each Transfer Date hereunder, MCF shall own the Sold
Receivables and the Contributed Receivables which have been (assuming compliance
with the terms hereof) identified as being transferred to MCF under this Section
2.01 and the Originator shall not take any action inconsistent with such
ownership, nor shall the Originator claim any ownership interest in any such
Transferred Receivables.

     (e) Until the occurrence of an Event of Servicer Termination or a
resignation of the Servicer pursuant to the Purchase Agreement, (i) the
Originator, as Servicer, shall conduct the servicing, administration and
collection of such Transferred Receivables and shall take, or cause to be taken,
all such actions as may be necessary or advisable to service, administer and
collect such Transferred Receivables, from time to time, all in accordance with
(A) the terms of the Purchase Agreement, (B) customary and prudent servicing
procedures for trade receivables of a similar type and (C) all applicable laws,
rules and regulations, and (ii) documents relating to Transferred Receivables
shall be held in trust by the Originator, as Servicer, for the benefit of MCF
and its assignees as the owners thereof, and possession of any incident relating
to the Transferred Receivables and Contracts so retained is for the sole purpose
of facilitating the servicing of the Transferred Receivables. Such retention and
possession thereof is at the will of MCF and its assignees and in a custodial
capacity for their benefit only.

                                       2
<PAGE>
 
     SECTION 2.02.  Grant of Security Interest.   It is the intention of the
                    --------------------------                              
parties hereto that each transfer of Transferred Receivables to be made
hereunder shall constitute a purchase and sale or capital contribution, as the
case may be, and not a loan. In the event, however, that a court of competent
jurisdiction were to hold that any transaction provided for hereby constitutes a
loan and not a purchase and sale or capital contribution, it is the intention of
the parties hereto that this Agreement shall constitute a security agreement
under applicable law and that the Originator shall be deemed to have granted to
MCF a first priority security interest in all of the Originator's right, title
and interest in, to and under the Transferred Receivables, all payments of
principal, interest, fees, charges and indemnities on or under such Transferred
Receivables and all Proceeds of any such Transferred Receivables.

     SECTION 2.03.  Addition of Originator.   Any Subsidiary or Affiliate of the
                    ----------------------                                      
Parent may become an Originator hereunder if the Rating Agency Condition is
satisfied with respect to such addition.  The Originator and any Subsidiary or
Affiliate of the Parent that is proposed to be added as an Originator shall give
to MCF and its assigns and Redwood prior written notice of its desire to add or
be added, as the case may be, as an Originator.  Once the notice has been given,
any addition of a Subsidiary or Affiliate of the Parent as an Originator
pursuant to this section shall become effective on the first Business Day
following the date on which (i) the Rating Agency Condition has been satisfied,
(ii) the Subsidiary or Affiliate and the parties hereto shall have executed and
delivered the agreements, instruments and other documents and the amendments or
other modifications to the Related Documents, in form and substance reasonably
satisfactory to MCF and the Operating Agent, that MCF or the Operating Agent
reasonably determine are necessary or appropriate to effect the addition and
(iii) the Operating Agent shall have given written notice of its approval of
such addition.

     SECTION 2.04.  Termination of Status as an Originator.  (a) At any time
                    ---------------------------------------                  
when more than one Person is an Originator, an Originator may terminate its
obligations as an Originator hereunder if:

     (i) the Originator (a "TERMINATING ORIGINATOR") shall have given MCF and
     its assigns not less than 60 days' prior written notice of its intention to
     terminate,

     (ii) an Authorized Officer of the Terminating Originator shall have
     certified that the termination by the Terminating Originator of its status
     as an Originator will not have a material adverse effect on the business,
     financial condition or operations of MCF, and

     (iii)  both immediately before and after giving effect to the termination
     by the Terminating Originator, no Termination Event shall have occurred and
     be continuing or shall reasonably be expected to occur as a result of such
     termination.

                                       3
<PAGE>
 
     Any termination by an Originator shall become effective on the first
Business Day that follows the day on which the requirements of clauses (a)(i)
through (iii) shall have been satisfied (or such later date specified in the
notice or certificate referred to in the clauses).  Any termination by an
Originator shall terminate its rights and obligations hereunder; provided,
                                                                 -------- 
however, that the termination shall not relieve the Terminating Originator of
- -------                                                                      
obligations which relate to Transferred Receivables originated by or obligations
of the Terminating Originator prior to the effective date of the termination.

     (b) An Originator's right and obligation to sell its Receivables to MCF
shall terminate immediately if the Originator ceases to be a Subsidiary or
Affiliate of the Parent; provided, however, that the termination shall not
                         --------  -------                                
relieve the Originator of obligations which relate to Transferred Receivables
originated by or obligations of the Originator prior to the effective date of
the termination.


                                  ARTICLE III

                               CONDITIONS OF SALE

     SECTION 3.01.  Conditions Precedent to the Initial Sale .  The initial Sale
                    -----------------------------------------                   
hereunder is subject to the conditions precedent that MCF shall have received on
or before the Effective Date, each dated such date (unless otherwise indicated),
in form and substance satisfactory to MCF:

                (i) an Assignment executed by the Originator;

               (ii) a copy of resolutions duly adopted by the Board of Directors
     of the Originator approving this Agreement, the Assignment and the other
     documents to be delivered by it hereunder and the transactions and matters
     contemplated hereby, certified by its Secretary or Assistant Secretary;

               (iii)  the charter, as amended, of the Originator, certified by
     the Secretary of State of the Originator's state of incorporation, dated
     not earlier than 10 days prior to the Effective Date;

               (iv) a good standing certificate for the Originator issued by the
     Secretary of State of the Originator's state of incorporation, dated not
     earlier than 10 days prior to the Effective Date;

               (v) a copy of the Originator's by-laws, as amended, certified by
     the Originator's Secretary or Assistant Secretary;

               (vi) a certificate of the Secretary or Assistant Secretary of the
     Originator certifying the names and true signatures of the officers
     authorized on behalf of the Originator to sign this Agreement, the
     Assignment, and the other documents to be delivered by the Originator
     hereunder (on which certificate

                                       4
<PAGE>
 
     MCF may conclusively rely until such time as MCF shall receive from the
     Originator a revised certificate meeting the requirements of this
     Subsection (vi)) and certifying that (A) the charter of the Originator has
     not changed since the date of the certificate referred to in Section
     3.01(iii), (B) the Originator is still in good standing in all
     jurisdictions where it is qualified to do business, including, without
     limitation, that referred to in Section 3.01(iv), (C) all representations
     and warranties made by the Originator in this Agreement are true and
     correct in all material respects (except with respect to Section 4.01(b)
     and those already so qualified which are true and correct in all respects)
     and (D) no financing statements or other similar instruments relating to
     the Receivables have been filed in any jurisdiction, other than those
     financing statements, other similar instruments and documents shown on the
     certified copies of the requests for information or copies (Form UCC-11)(or
     a similar search report certified by a party acceptable to the Operating
     Agent) provided pursuant to clause (ix);

               (vii)  copies of proper financing statements (Form UCC-1), dated
     on or prior to the Effective Date, naming the Originator as the assignor of
     the Transferred Receivables and MCF as assignee, or other similar
     instruments or documents, in form and substance sufficient for filing under
     the UCC or any comparable law of any and all jurisdictions as may be
     necessary or, in the reasonable opinion of the Operating Agent desirable to
     perfect MCF's ownership interest in all Transferred Receivables, in each
     case in which an interest may be assigned hereunder;

               (viii)  copies of properly executed termination statements or
     statements of release (Forms UCC-2 or UCC-3) or other similar instruments
     or documents, if any, in form and substance satisfactory for filing under
     the UCC or any comparable law of any and all jurisdictions as may be
     necessary or, in the reasonable opinion of the Operating Agent, desirable
     to release all security interests and similar rights of any Person in the
     Transferred Receivables previously granted by the Originator;

               (ix) certified copies of requests for information or copies (Form
     UCC-11) (or a similar search report certified by a party acceptable to the
     Operating Agent), dated a date reasonably near and prior to the Effective
     Date, listing all effective financing statements and other similar
     instruments and documents, which name the Originator (under its present
     name and any previous name) as debtor and which are filed in the
     jurisdictions in which filings are to be made pursuant to such Subsections
     (vii) and (viii) above, together with copies of such financing statements,
     none of which shall cover any Transferred Receivables unless termination
     statements or statements of release are provided with respect thereto
     pursuant to Subsection (viii) above;

               (x) any necessary third party consents to the closing of the
     transactions contemplated hereby, in the form and substance reasonably
     satisfactory to the Operating Agent; and

                                       5
<PAGE>
 
               (xi) the Lockbox Agreements in respect of each Lockbox Account,
     in each case duly executed by the parties thereto and acknowledged and
     agreed to by the applicable Lockbox Bank.

          SECTION 3.02.  Conditions Precedent to All Sales.  The obligation of
                         ---------------------------------                    
MCF to pay for each Sold Receivable on each Transfer Date (including the initial
Transfer Date) shall be subject to the further conditions precedent that on such
Transfer Date:

          (a) The following statements shall be true (and delivery by the
Originator of a Request Notice and the acceptance by the Originator of the Sale
Price for any Receivables on any Transfer Date shall constitute a representation
and warranty by the Originator that on such Transfer Date such statements are
true):

               (i) the representations and warranties of the Originator
     contained in Section 4.01 shall be correct on and as of such Transfer Date
     in all material respects (except with respect to Section 4.01(b) and those
     already so qualified which are true and correct in all respects), before
     and after giving effect to the Sale of Receivables on such Transfer Date
     and to the application of proceeds therefrom, as though made on and as of
     such date; and

               (ii) the Originator is in compliance with each of its covenants
     and other agreements set forth herein.

          (b) The Originator shall have taken such other action, including
delivery of approvals, consents, opinions, documents and instruments as MCF may
reasonably request.


                                   ARTICLE IV
                                        
                   REPRESENTATIONS, WARRANTIES AND COVENANTS
                                        
          SECTION 4.01.  Representations and Warranties of the Originator.   The
                         ------------------------------------------------       
Originator represents and warrants to MCF as of each Transfer Date, that:

          (a)  With respect to the Originator:

               (i) the Originator is a corporation duly organized, validly
     existing and in good standing under the laws of its respective jurisdiction
     of incorporation and is duly qualified to do business and is in good
     standing in every jurisdiction in which the nature of its business requires
     it to be so qualified except where the failure to be so qualified would not
     materially and adversely affect (1) the performance of MCF or the
     Originator of its obligations under this Agreement or any of the Related
     Documents, (2) the validity or enforceability of this Agreement or any of
     the Related Documents, (3) the Transferred Receivables, the Contracts or
     the interests of MCF or its assigns therein, or (4)

                                       6
<PAGE>
 
     the business, operations, financial condition or prospects of MCF or the
     Originator;

               (ii) the Originator has the corporate power and authority to own,
     pledge, mortgage, operate and convey all of its properties and assets, to
     execute and deliver this Agreement and the Related Documents and to perform
     the transactions contemplated hereby and thereby;

               (iii)  the execution, delivery and performance by the Originator
     of this Agreement and the Related Documents and the transactions
     contemplated hereby and thereby (A) have been duly authorized by all
     necessary corporate or other action on the part of the Originator, (B) do
     not contravene or cause the Originator to be in default under (1) the
     Originator's certificate or articles of incorporation or by-laws, (2) any
     contractual restriction with respect to any Debt of the Originator or
     contained in any material indenture, loan or credit agreement, lease,
     mortgage, security agreement, bond, note, or other material agreement or
     instrument binding on or affecting the Originator, its affiliates or their
     or its respective property or (3) any law, rule, regulation, order, writ,
     judgment, award, injunction or decree applicable to, binding on or
     affecting the Originator, or its property and (C) do not result in or
     require the creation of any Adverse Claim upon or with respect to any of
     its properties (other than in favor of MCF with respect to this Agreement
     and Redwood and the Collateral Agent under the Purchase Agreement);

               (iv) this Agreement and the Related Documents have each been duly
     executed and delivered by the Originator;

               (v) no approval or consent of, notice to, filing with or
     licenses, permits, qualifications or other action by any Governmental
     Authority or any other party, is required or necessary for the conduct of
     the Originator's business as currently conducted and for the due execution,
     delivery and performance by the Originator of this Agreement or any of the
     Related Documents or for the perfection of or the exercise by MCF, Redwood,
     the Operating Agent or the Collateral Agent of any of their rights or
     remedies thereunder or hereunder, except (A) approvals, consents, notices,
     filings and other actions which have been obtained or made and complete
     copies of which have been provided to Redwood, the Operating Agent and the
     Collateral Agent (other than confirmation statements in respect of any such
     filings) and (B) where the failure to obtain such approval, consent,
     license, permit or qualification, make or present such notice or filing, or
     take such other action would not materially and adversely affect (1) the
     performance of MCF or the Originator of its obligations under this
     Agreement or any of the Related Documents, (2) the validity or
     enforceability of this Agreement or any of the Related Documents, (3) the
     Transferred Receivables, the Contracts or the interests of MCF or its
     assigns therein, or (4) the business, operations, financial condition or
     prospects of MCF or the Originator;

                                       7
<PAGE>
 
               (vi) this Agreement and the other Related Documents delivered by
     the Originator are the legal, valid and binding obligations of the
     Originator enforceable against the Originator in accordance with their
     respective terms subject to (A) any applicable bankruptcy, insolvency,
     reorganization, moratorium or other similar laws now or hereafter in effect
     relating to or affecting the enforceability of creditors' rights generally
     and (B) general equitable principles, whether applied in a proceeding at
     law or in equity;

               (vii)  there is no pending or, to the knowledge of the
     Originator, threatened, nor, to the knowledge of the Originator, any
     reasonable basis for, any action, suit or proceeding against or affecting
     the Originator, its officers or directors, or the property of the
     Originator, in any court or tribunal, or before any arbitrator of any kind
     or before or by any Governmental Authority (A) asserting the invalidity of
     this Agreement or any of the Related Documents, (B) seeking to prevent the
     transfer, sale, pledge or contribution of any Receivable or the
     consummation of any of the transactions contemplated hereby or thereby, (C)
     seeking any determination or ruling that might materially and adversely
     affect (1) the performance by MCF or the Originator of its obligations
     under this Agreement or any of the Related Documents, (2) the validity or
     enforceability of this Agreement or any of the Related Documents, or (3)
     the Transferred Receivables, the Contracts or the interests of MCF or its
     assigns therein, or (D) reasonably likely to result in damages or
     penalties in an uninsured amount in excess of $1,000,000;

               (viii)  no injunction, writ, restraining order or other order
     (collectively, "Orders") of any nature adverse to the Originator or the
     conduct of its business or which is inconsistent with the due consummation
     of the transactions contemplated by this Agreement or the Purchase
     Agreement or any of the other Related Documents has been issued by a
     Governmental Authority nor been sought by any Person except such Orders
     that would not materially and adversely affect (1) the performance of MCF
     or the Originator of its obligations under this Agreement or any of the
     Related Documents, (2) the validity or enforceability of this Agreement or
     any of the Related Documents, (3) the Transferred Receivables or the
     Contracts or the interests of MCF or its assigns therein, or the business,
     operations, financial condition or prospects of MCF or the Originator;

               (ix) the principal place of business, the chief executive office
     and all other places of business of the Originator are located at the
     addresses of the Originator referred to in Schedule 1 and there are now no,
     and during the past four months there have not been any, other locations
     where the Originator is located (as that term is used in the UCC of the
     jurisdiction where such principal place of business is located) or keeps
     Records;

               (x) the legal name of the Originator is as set forth at the
     beginning of this Agreement and the Originator has not changed its name in
     the last six years, and during such period the Originator did not use, nor
     does the

                                       8
<PAGE>
 
     Originator now use, any trade names, fictitious names, assumed names or
     "doing business as" names other than as set forth in Schedule 1;

               (xi) the Originator is solvent and will not become insolvent
     after giving effect to the transactions contemplated by this Agreement and
     the Related Documents; the Originator is paying its Debts as they mature;
     the Originator has not incurred Debts beyond its ability to pay as they
     mature; and the Originator, after giving effect to the transactions
     contemplated by this Agreement and the Related Documents, will have an
     adequate amount of capital to conduct its business in the foreseeable
     future;

               (xii)  for federal income tax, reporting and accounting purposes
     (except in any consolidated financial statements and consolidated tax
     returns), the Originator will treat the sale of each Sold Receivable sold
     or assigned pursuant to this Agreement as a sale of, or absolute assignment
     of, its full right, title and ownership interest in such Receivable to MCF
     (and those Receivables contributed to MCF by the Originator pursuant to
     this Agreement shall be accounted for as an increase in the stated capital
     of MCF), and the Originator has not in any other respect accounted for or
     treated the transactions contemplated by this Agreement or the Related
     Documents.

               (xiii)  the Originator has complied in all material respects with
     all applicable laws, rules, regulations, and orders with respect to it, its
     business and properties and all Transferred Receivables and related
     Contracts (including without limitation, all applicable environmental,
     health and safety requirements) and all restrictions contained in any
     indenture, loan or credit agreement, mortgage, security agreement, bond,
     note or other agreement or instrument binding on or affecting the
     Originator or its property;

               (xiv)  without limiting the generality of the prior
     representation, no condition exists or event has occurred which, in itself
     or with the giving of notice or lapse of time or both, would result in the
     suspension, revocation, impairment, forfeiture or non-renewal of any
     Governmental Consent applicable to the Originator or any Subsidiary except
     where such conditions or events would not, separately or in the aggregate,
     have a material adverse effect on (A) the performance by MCF or the
     Originator of its obligations under this Agreement or any of the Related
     Documents, (B) the validity or enforceability of this Agreement or any of
     the Related Documents, or (C) the Transferred Receivables or the Contracts
     or the interests of MCF or Redwood therein;

               (xv) the Originator has filed on a timely basis all tax returns
     (federal, state and local) required to be filed and has paid or made
     adequate provisions for the payment of all taxes, fees, assessments and
     other governmental charges due from the Originator (other than taxes, fees,
     amendments or governmental charges which the Originator is contesting in
     good faith with such taxing authority and in respect of which no final
     unappealable order has been made against the Originator), no tax lien or

                                       9
<PAGE>
 
     similar Adverse Claim has been filed, and no claim is being asserted, with
     respect to any such tax, fee, assessment, or other governmental charge. Any
     taxes, fees, assessments and other governmental charges payable by the
     Originator in connection with the execution and delivery of this Agreement
     and the Related Documents and the transactions contemplated hereby or
     thereby have been paid or shall have been paid when due, at or prior to
     such Transfer Date;

               (xvi)  the Originator is licensed or otherwise has the lawful
     right to use all patents, trademarks, servicemarks, tradenames, copyrights,
     technology, know-how and processes used in or necessary for the conduct of
     its business as currently conducted which are material to its financial
     condition, business, operations, assets and prospects, individually or
     taken as a whole;

               (xvii)  as of the date of each Request Notice delivered by the
     Originator, such Request Notice contains an accurate list of the aggregate
     amount of all Transferred Receivables contributed or sold by the Originator
     to MCF as of the relevant Transfer Date;

               (xviii)  each Obligor of a Transferred Receivable has been
     directed, and is required to, remit all payments with respect to such
     Receivable for deposit in a Lockbox Account or a Lockbox;

               (xix)  except as set forth on Schedule 2, the Originator is in
     compliance with ERISA and has not incurred and does not expect to incur any
     liabilities (except for premium payments arising in the ordinary course of
     business) payable to the PBGC (or any successor thereof) under ERISA or the
     Internal Revenue Code;

               (xx) except as set forth on Schedule 2, each pension plan or
     profit sharing plan to which the Originator or any Affiliate is a party has
     been administered and fully funded in accordance with the obligations the
     Originator under law and as set forth in such plan, and the Originator has
     complied with the applicable provisions of ERISA or the Internal Revenue
     Code in effect as of such Transfer Date;

               (xxi)  the Originator has not agreed to pay any fee or commission
     to any agent, broker, finder or other person for or on account of services
     rendered as a broker or finder in connection with this Agreement or the
     Related Documents or the transactions contemplated hereby or thereby which
     would give rise to any valid claim against MCF for any brokerage commission
     or finder's fee or like payment;

               (xxii)  all information heretofore or hereafter furnished with
     respect to the Originator to MCF in connection with any transaction
     contemplated by this Agreement or the Related Documents is and will be true
     and complete in all material respects and does not and will not omit to
     state a material fact

                                       10
<PAGE>
 
     necessary to make the statements contained herein or therein not
     misleading, provided that any projections, pro forma or preliminary
     financial information furnished are based on good faith estimates and
     assumptions believed by the Originator to be reasonable at the time made
     and MCF acknowledges that such projections as to future events are not to
     be viewed as facts and that actual results for such period may differ from
     the projected results;

               (xxiii)  no part of the proceeds received by the Originator or
     any Affiliate from the Sale Price will be used directly or indirectly for
     the purpose of purchasing or carrying, or for payment in full or in part
     of, Debt that was incurred for the purposes of purchasing or carrying any
     "margin stock," as such term is defined in Regulations G and U of the Board
     of Governors of the Federal Reserve System;

               (xxiv)  other than the Services Agreement, there are not now, nor
     will there be at any time in the future, any agreement or understanding
     between the Originator and MCF (other than as expressly set forth herein)
     providing for the allocation or sharing of obligations to make payments or
     otherwise in respect of any taxes, fees, assessments or other governmental
     charges;

               (xxv)  no transaction contemplated by this Agreement or any of
     the Related Documents requires compliance with any bulk sales act or
     similar law;

               (xxvi)  the Request Notice with respect to such Transfer Date is
     accurate in all material respects;

               (xxvii)  each purchase of Receivables under this Agreement will
     constitute (A) a "current transaction" within the meaning of Section
     3(a)(3) of the Securities Act of 1933, as amended, and (B) a purchase or
     other acquisition of notes, drafts, acceptances, open accounts receivable
     or other obligations representing part or all of the sales price of
     merchandise, insurance or services within the meaning of Section 3(c)(5) of
     the Investment Company Act of 1940, as amended;

               (xxviii)  (A)  the Originator is not a party to any indenture,
     loan or credit agreement or any lease or other agreement or instrument or
     subject to any charter or corporation restriction that is reasonably likely
     to have, and no provision of applicable law or governmental regulation is
     reasonably likely to have, a material adverse effect on the ability of the
     Originator to carry out its obligations under this Agreement and the other
     Related Documents to which the Originator is a party and (B) the Originator
     is not in default under or with respect to any contract, agreement, lease
     or other instrument to which the Originator is a party and which is
     material to the Originator's ability to perform its obligations hereunder
     or to the quality or collectibility of the receivables,  and the Originator
     has not delivered or received any notice of default thereunder;

                                       11
<PAGE>
 
               (xxix)  the Originator is not an "investment company" or an
     "affiliated person" of, or "promoter" or "principal underwriter" for, an
     "investment company," as such terms are defined in the Investment Company
     Act of 1940, as amended.  The purchase or acquisition of the Transferred
     Receivables by MCF, the application of the proceeds and the consummation of
     the transactions contemplated by this Agreement and the other Related
     Documents to which the Originator is a party will not violate any provision
     of such Act or any rule, regulation or order issued by the Securities and
     Exchange Commission thereunder;

               (xxx)  the bylaws or the articles of incorporation of the
     Originator require it to maintain (A) books and records of account, and (B)
     minutes of the meetings and other proceedings of its shareholders and board
     of directors;

               (xxxi)  the Lockboxes and the Lockbox Accounts are the only
     lockboxes and accounts maintained by the Originator into which Collections
     of any Transferred Receivables are deposited; and

               (xxxii)  each of the representations and warranties of the
     Originator contained in the Related Documents (other than this Agreement)
     is true and correct in all material respects and the Originator hereby
     makes each such representation and warranty to, and for the benefit of, the
     Collateral Agent, the Operating Agent and Redwood as if the same were set
     forth in full herein.

          (b) On each Transfer Date and as of the date of each Investment Base
Certificate delivered under the Purchase Agreement with respect to each
Transferred Receivable designated as an Eligible Receivable:

               (i) such Receivable is an Eligible Receivable and is a receivable
     created through the provision of merchandise, goods or services by the
     Originator in the ordinary course of its business;

               (ii) such Receivable was created in accordance with and satisfies
     in all material respects all applicable requirements of the Credit and
     Collection Policies;

               (iii)  such Receivable represents the genuine, legal, valid and
     binding obligation in writing of the Obligor enforceable by the holder
     thereof in accordance with its terms, subject to (A) any applicable
     bankruptcy, insolvency, reorganization, moratorium or other similar laws
     now or hereafter in effect relating to or affecting the enforceability of
     creditors' rights generally and (B) general equitable principles, whether
     applied in a proceeding at law or in equity and neither such Receivable nor
     its related Contract has been satisfied, subordinated, rescinded or amended
     in any manner which would impair the collectibility of such Receivable,
     adjust the value of such Receivable, or modify the payment terms of such
     Receivable after its creation;

                                       12
<PAGE>
 
               (iv) such Receivable is not and will not be subject to any
     exercise of any right of rescission, set-off, recoupment, counterclaim or
     defense;

               (v) prior to its sale or contribution to MCF such Receivable was
     owned by the Originator free and clear of any Adverse Claim, and the
     Originator had the right to contribute, sell, assign and transfer the same
     and interests therein as contemplated under this Agreement, upon such sale
     or contribution, MCF will have acquired good and marketable title to and
     the sole record and beneficial ownership interest in such Receivable, free
     and clear of any Adverse Claim and, after such sale or contribution, such
     Receivable did not become subject to any Adverse Claim as a result of any
     action or inaction of the Originator;

               (vi) this Agreement and the Assignment constitute a valid sale,
     contribution, transfer, assignment, setover and conveyance to MCF of all
     right, title and interest of the Originator in and to such Receivable;

               (vii)  such Receivable is entitled to be paid pursuant to the
     terms of the related Contract, has not been paid in full or been
     compromised, adjusted, extended, satisfied, subordinated, rescinded or
     modified, and is not subject to compromise, adjustment, extension,
     satisfaction, subordination, rescission, or modification by the Originator
     except in accordance with any applicable bankruptcy, insolvency,
     reorganization, moratorium or other similar laws now or hereafter in effect
     relating to or affecting the enforceability of creditors' rights generally;

               (viii)  the Originator has submitted all necessary documentation
     for payment of such Receivable to the Obligor and has fulfilled all its
     other obligations in respect thereof;

               (ix) the stated term of such Receivable, if any, is not greater
     than 90 days;

               (x) such Receivable is an "account" within the meaning of the UCC
     of the jurisdiction where the Originator's chief executive office is
     located;

               (xi) neither such Receivable nor its related Contract contravenes
     in any material respect any laws, rules or regulations applicable thereto
     (including, without limitation, laws, rules and regulations relating to
     usury, consumer protection, truth in lending, fair credit billing, fair
     credit reporting, equal credit opportunity, fair debt collection practices
     and privacy) and no party to such related Contract is in violation of any
     such law, rule or regulation in any material respect;

               (xii)  such Receivable does not represent "billed but not yet
     shipped" goods or merchandise, unperformed services, consigned goods or

                                       13
<PAGE>
 
     "sale or return" goods; nor does such Receivable arise from a transaction
     for which any additional performance by MCF or acceptance or other act of
     the Obligor remains to be performed as a condition to any payments on such
     Receivable;

               (xiii)  there are no proceedings or investigations pending or to
     the Originator's knowledge threatened before any Governmental Authority (A)
     asserting the invalidity of such Receivable or such Contract, (B) asserting
     the bankruptcy or insolvency of the related Obligor, (C) seeking the
     payment of such Receivable or payment and performance of such Contract, or
     (D) seeking any determination or ruling that might materially and adversely
     affect the validity or enforceability of such Receivable or such Contract;

               (xiv)  as of the relevant Transfer Date hereunder, no Obligor on
     such Receivable is bankrupt or insolvent, is unable to make payment of its
     obligations when due, is the debtor in a voluntary or involuntary
     bankruptcy proceeding, or is the subject of a comparable receivership or
     insolvency proceeding, other than Obligors under the protection of a
     bankruptcy court or receivership which has approved payment by any such
     Obligor of such Receivable; and

               (xv) the Originator has no knowledge of any fact (including any
     defaults by the Obligor on any other accounts) which leads it or should
     have led it to expect that any payments on such Receivable will not be paid
     in full when due or to expect any other material adverse effect on (A) the
     performance by MCF or the Originator of its obligations under this
     Agreement or any of the Related Documents, (B) the validity or
     enforceability of this Agreement or any of the Related Documents, or (C)
     the Transferred Receivables or the Contracts or the interests of MCF or
     Redwood therein.

It is understood and agreed that the representations and warranties described in
this Section 4.01 shall survive the sale or contribution of the Transferred
Receivables to MCF, any subsequent assignment of the Transferred Receivables by
MCF, and the termination of this Agreement and the Purchase Agreement and shall
continue so long as any Transferred Receivable shall remain outstanding.

          SECTION 4.02.  Covenants of the Originator.
                         --------------------------- 

          (a) Offices and Records.  The Originator shall keep its chief place of
              -------------------                                               
business and chief executive offices and the office where it keeps its Records
at the respective locations specified in Schedule 1 hereto or, upon at least 30
days prior written notice to MCF and the Collateral Agent, at such other
location in a jurisdiction where all action required by Section 4.02(d) shall
have been taken with respect to the Transferred Receivables.  The Originator
shall, for not less than three years or for such longer period as may be
required by law, from the date on which any Transferred Receivable arose,
maintain adequate Records with respect to each Transferred Receivable, including
records of all payments received, credits granted

                                       14
<PAGE>
 
and merchandise returned. Upon prior notice to the Originator, except after the
occurrence of any Termination Event, the Originator will permit representatives
of MCF, the Servicer, the Operating Agent or the Collateral Agent at any time
and from time to time during normal business hours, and at such times outside of
normal business hours as MCF, the Servicer, the Operating Agent or the
Collateral Agent shall reasonably request, (i) to inspect and make copies of and
abstracts from such records, (ii) to visit the properties of the Originator
utilized in connection with the collection, processing or servicing of the
Transferred Receivables for the purpose of examining such Records, and (iii) to
discuss matters relating to the Transferred Receivables or the Originator's
performance under this Agreement or the affairs, finances and accounts of the
Originator with any of its officers, directors, employees, representatives or
agents and with its independent certified accountants. The Originator will
advise its independent certified accountants that MCF, the Operating Agent, the
Servicer and the Collateral Agent have been authorized to review and discuss
with such accountants any and all financial statements and other information of
any kind that they may have with respect to the Originator and deliver a letter
(the "ACCOUNTANTS' LETTER") addressed to such accountants instructing them to
make available to MCF, the Operating Agent, the Servicer and the Collateral
Agent such information and records as MCF, the Operating Agent, the Servicer and
the Collateral Agent may reasonably request and to otherwise comply with the
provisions of this Section 4.02(a). The Originator shall be given prior notice
of any discussions with its accountants and the opportunity to participate;
provided that the Originator's failure or inability to participate shall not
prevent any of MCF, the Operating Agent, the Servicer and the Collateral Agent
from engaging in such discussions. After the Effective Date, if the Originator
engages the services of accountants other than Deloitte & Touche, it shall
deliver a letter addressed to such accountants containing the same terms and
provisions as the Accountants' Letter. In connection with the foregoing, in the
event any of the Originator, the Operating Agent or the Collateral Agent
determines that a deterioration has or is reasonably likely to occur in the
quality of servicing of the Transferred Receivables, any of them, individually
or collectively, may institute procedures to permit it to confirm the Obligor's
outstanding balances in respect of any Transferred Receivables. The Originator
agrees to render to MCF, the Operating Agent and the Collateral Agent, at the
Originator's own cost and expense, such clerical and other assistance as may be
reasonably requested with regard to the foregoing. If a Termination Event under
the Purchase Agreement shall have occurred and be continuing, promptly upon
request therefor, the Originator shall assist MCF in delivering to the Operating
Agent records reflecting activity through the close of business on the
immediately preceding Business Day.

          (b) Compliance With Credit and Collection Policies.  The Originator
              ----------------------------------------------                 
shall comply in all material respects with the Credit and Collection Policies
with regard to each Transferred Receivable and the related Contracts, and with
the terms of such Receivables and Contracts.

          (c) Notice of Adverse Claim.  The Originator shall advise MCF and any
              -----------------------                                          
assignees, promptly, in reasonable detail, (i) of any Adverse Claim known to it
made or asserted against any of the Transferred Receivables, (ii) of any
determination

                                       15
<PAGE>
 
that a Sold Receivable, or any other Receivable designated as an Eligible
Receivable in a Request Notice or otherwise, was not an Eligible Receivable at
such time and (iii) of the occurrence of any event which would have a material
adverse effect on the aggregate value of the Transferred Receivables or on the
validity of the transfers in this Agreement.

          (d) Further Assurances; Financing Statements.
              ---------------------------------------- 

               (i) The Originator agrees that at any time and from time to time,
     at its expense, upon the request of MCF or MCF's assignees it shall
     promptly execute and deliver all further instruments and documents, and
     take all further action, that may be necessary or, in the reasonable
     opinion of MCF or any assignee, desirable or that MCF or any assignee may
     reasonably request to perfect, preserve, continue and maintain fully and
     protect the transfers made and the right, title and interests (including
     any security interests) granted to MCF by this Agreement or to enable MCF
     or any assignee to exercise and enforce its rights and remedies under this
     Agreement or any of the Related Documents with respect to any Transferred
     Receivables.  Without limiting the generality of the foregoing, the
     Originator shall execute and file such financing or continuation
     statements, or amendments thereto, and such other instruments or notices as
     may be necessary or in the reasonable opinion of MCF or any assignee
     desirable or that MCF or any assignee may reasonably request to protect and
     preserve and perfect the transfers and security interests granted by this
     Agreement, free and clear of all Adverse Claims.

               (ii) The Originator hereby authorizes MCF and the Collateral
     Agent to file one or more financing or continuation statements, and
     amendments thereto, relating to all or any part of the Transferred
     Receivables without the signature of the Originator where permitted by law.
     A carbon, photographic or other reproduction of this Agreement or any
     notice or financing statement covering the Transferred Receivables or any
     part thereof shall be sufficient as a notice or financing statement where
     permitted by law.  The Seller will promptly send to the Originator any
     financing or continuation statements thereto which it files without the
     signature of the Originator except, in the case of filings of copies of
     this Agreement as financing statements, the Seller will promptly send the
     Originator the filing or recordation information with respect thereto.

          (e) Assignment.  The Originator acknowledges and agrees that, to the
              ----------                                                      
extent permitted under the Purchase Agreement, MCF may assign all of its right,
title and interest in, to and under the Transferred Receivables and its right,
title and interest under this Agreement, including its right to exercise the
remedies created by Section 4.04.  The Originator agrees that, upon such
assignment, the assignee under the Purchase Agreement may enforce directly,
without joinder of MCF, the repurchase obligations of the Originator set forth
in Section 4.04 with respect to breaches of the representations and warranties
or covenants set forth in Section 4.01 and 4.02.

                                       16
<PAGE>
 
          (f) Compliance With Agreements and Applicable Laws.  The Originator
              ----------------------------------------------                 
shall perform each of its obligations under this Agreement and the Related
Documents and comply with all material requirements of any law, rule or
regulation applicable to it, provided that the Originator shall be deemed to
have complied with any such requirements for as long as the Originator contests
in good faith the application of such requirement, a stay has been granted with
respect to any penalty imposed on the Originator in respect of such requirement
and no final unappealable order in respect of such requirement has been made
against the Originator except for any noncompliance with laws which would not
have a material adverse effect on (1) the performance of MCF or the Originator
of its obligations under this Agreement or any of the Related Documents, (2) the
validity or enforceability of this Agreement or any of the Related Documents,
(3) the Transferred Receivables or the Contracts or the interests of MCF or its
assigns therein, or the business, operations, financial condition or prospects
of MCF or the Originator.

          (g) Corporate Existence.  Subject to Section 4.03(d), the Originator
              -------------------                                             
shall maintain its corporate existence and shall at all times continue to be
duly organized under the laws of the state of its incorporation and duly
qualified and duly authorized (as described in Section 4.01) and shall conduct
its business in accordance with the terms of its certificate of incorporation
and bylaws.

          (h) Notice of Material Event.  The Originator shall promptly inform
              ------------------------                                       
MCF and any assignee (except in respect of clause (i), in which event the
Originator shall immediately inform MCF and any assignee) in writing of the
occurrence of any of the following:

               (i) the submission of any claim or the initiation of any legal
     process, litigation or administrative or judicial investigation against the
     Originator or with respect to or in connection with all or any portion of
     the Transferred Receivables, in excess of $1,000,000 or which, if adversely
     determined, would be reasonably likely to have a material adverse effect on
     the Originator;

               (ii) any change in the location of the Originator's principal
     office or any change in the location of the Originator's books and records;

               (iii)  the commencement or threat of any rule making or
     disciplinary proceedings or any proceedings instituted by or against the
     Originator in any federal, state or local court or before any governmental
     body or agency, or before any arbitration board, or the promulgation of any
     proceeding or any proposed or final rule which, if adversely determined,
     would have a material adverse effect with respect to the Originator;

               (iv) the commencement of any proceedings by or against the
     Originator under any applicable bankruptcy, reorganization, liquidation,
     rehabilitation, insolvency or other similar law now or hereafter in effect
     or of any proceeding in which a receiver, liquidator, conservator, trustee
     or similar official

                                       17
<PAGE>
 
     shall have been, or may be, appointed or requested for the Originator or
     any of its assets;

               (v) the receipt of notice that (A) the Originator is being placed
     under regulatory supervision, (B) any license, permit, charter,
     registration or approval necessary for the conduct of the Originator's
     business is to be, or may be, suspended or revoked, or (C) the Originator
     is to cease and desist any practice, procedure or policy employed by the
     Originator in the conduct of its business, and such cessation may have a
     material adverse effect with respect to the Originator; or

               (vi) any other event, circumstance or condition that has had, or
     has a material possibility of having, a material adverse effect in respect
     of the Originator.

          (i) Maintenance of Licenses.  The Originator shall maintain all
              -----------------------                                    
licenses, permits, charters and registrations which are material to the conduct
of its business.

          (j) Use of Proceeds.  The Originator shall apply its funds towards
              ---------------                                               
general corporate purposes (including the retirement or repayment of third party
debt) and towards the other sums payable by the Originator under this Agreement
and the Related Documents in connection with the transactions contemplated
hereby and by the Related Documents and for no other purpose.

          (k)  Separate Identity.
               ----------------- 

               (i) The Originator shall maintain corporate records and books of
     account separate from those of MCF.

               (ii) The financial statements of the Parent and its consolidated
     Subsidiaries shall (i) disclose the effects of the Originator's
     transactions in accordance with GAAP and (ii) either (a) disclose that the
     assets of MCF are not available to pay creditors of the Originator or any
     other Affiliate of the Originator or (b) contain the language set forth in
     Section 4.02(k)(iii)(b).

               (iii)  The annual financial statements of the Parent and its
     consolidated subsidiaries (including MCF) will contain footnotes or other
     information to the effect that with respect to MCF: (a) MCF's business
     consists of the purchase of the Receivables from the Originator and (b) MCF
     is a separate corporate entity with its own separate creditors, which upon
     its liquidation will be entitled to be satisfied out of MCF's assets prior
     to any value in MCF becoming available to MCF's equityholders.

               (iv) The resolutions and other instruments underlying the
     transactions described in this Agreement shall be continuously maintained
     by the Originator as official records.

                                       18
<PAGE>
 
               (v) Except as set forth in the Services Agreement, the Originator
     shall use its best efforts to maintain an arm's-length relationship with
     MCF and will not hold itself out as being liable for the debts of MCF.

               (vi) Except as set forth in the Services Agreement, the
     Originator shall use its best efforts to keep its assets (except with
     respect to any Records necessary for the servicing of the Transferred
     Receivables) and its liabilities wholly separate from those of MCF.

               (vii)  The Originator will conduct its business solely in its own
     name (including any trade or fictitious name) through its duly authorized
     officers or agents so as not to mislead others as to the identity of the
     Originator.

               (viii)  The Originator will use its best efforts to avoid the
     appearance of conducting business on behalf of MCF or that the assets of
     the Originator are available to pay the creditors of MCF.

               (ix) Except as set forth in the Services Agreement, the
     Originator will cause operating expenses and liabilities of MCF to be paid
     from MCF's funds.

          (l) ERISA.  The Originator shall give the Operating Agent prompt
              -----                                                       
notice of each of the following events (but in no event more than 30 days after
the occurrence of the event):  (i) an Accumulated Funding Deficiency, (ii) the
failure to make a material required contribution to a Plan or Multiemployer Plan
(but in no event will a contribution failure sufficient to give rise to a lien
under (S)302(f) of ERISA be considered immaterial), (iii) a Reportable Event,
(iv) any action by a Commonly Controlled Entity to terminate any Plan or
withdraw from any Multiemployer Plan, (v) any action by the PBGC to terminate or
appoint a trustee to administer a Plan, (vi) the reorganization or insolvency of
any Multiemployer Plan and (vii) an aggregate Underfunding for all Underfunded
Plans in excess of $100,000.

          (m) Cooperation With Requests for Information or Documents.  The
              ------------------------------------------------------      
Originator will cooperate fully with all reasonable requests of MCF or any
assignee regarding the provision of any information or documents, necessary,
including the provision of such information or documents in electronic or
machine-readable format, or desirable to allow MCF and each assignee to carry
out its responsibilities under the Related Documents.

          (n) Payment, Performance and Discharge of Obligations.  The Originator
              -------------------------------------------------                 
will pay, perform and discharge all of its obligations and liabilities,
including, without limitation, all taxes, assessments and governmental charges
upon its income and properties when due the non-payment, performance or
discharge of which would materially and adversely affect (1) the performance of
MCF or the Originator of its obligations under this Agreement or any of the
Related Documents, (2) the validity or enforceability of this Agreement or any
of the Related Documents, (3) the Transferred Receivables or the Contracts or
the interests of MCF or its assigns therein, or (4) the

                                       19
<PAGE>
 
business, operations, financial condition or prospects of MCF or the Originator,
unless and to the extent only that such obligations, liabilities, taxes,
assessments and governmental charges shall be contested in good faith and by
appropriate proceedings and that, to the extent required by GAAP, proper and
adequate book reserves relating thereto are established by the Originator and
then only to the extent that a bond is filed in cases where the filing of a bond
is necessary to avoid the creation of an Adverse Claim against any of its
properties.

          SECTION 4.03.  Negative Covenants of the Originator.   The Originator
                         ------------------------------------                  
shall not, without the written consent of MCF and each assignee of MCF's rights:

          (a) sell, assign (by operation of law or otherwise) or otherwise
dispose of, or create or suffer to exist any Adverse Claim upon or with respect
to, or assign any right to receive income in respect of any Transferred
Receivable or related Contract with respect thereto, or upon or with respect to
any Lockbox or any Lockbox Account;

          (b) extend, amend, forgive, discharge, compromise, cancel or otherwise
modify the terms of any Transferred Receivable, or amend, modify or waive any
term or condition of any Contract related thereto (except as to the Originator
in its capacity as the Servicer under the Purchase Agreement and in the case of
any such Contracts, any amendments or modifications to any provision thereof
other than payment terms or any term adversely affecting the payment of such
Receivable), provided that the foregoing shall not prohibit the Servicer from
offering early pay discounts to the extent permitted by the Credit and
Collection Policy;

          (c) make any change in its instructions to Obligors regarding payments
to be made to MCF or payments to be deposited to a Lockbox or a Lockbox Account
other than (i) changes of a purely administrative nature which do not alter any
directions to Obligors regarding the method, timing or place of payment, or (ii)
changes to the method or timing of payments which are in accordance with the
Credit and Collections Policy or (iii) changes redirecting payments from one
Lockbox or Lockbox Account to another Lockbox Account in respect of which all
actions required under Section 6.01 of the Purchase Agreement have been taken;

          (d) merge with or into, consolidate with or into, convey, transfer,
lease or otherwise dispose of all or substantially all of its assets (whether
now owned or hereafter acquired) to, or acquire all or substantially all of the
assets or capital stock or other ownership interest of, any Person (whether in
one transaction or in a series of transactions) except where such action would
not have a material adverse effect on the business of the Originator or the
ability of the Originator to perform its obligations under this Agreement and
the Rating Agency Condition is satisfied;

          (e) make statements or disclosures or prepare any financial statements
which shall account for the transactions contemplated by this Agreement in any
manner other than as a sale or absolute assignment of the Transferred
Receivables to MCF, or in any other respect account for or treat the
transactions

                                       20
<PAGE>
 
contemplated hereby (including but not limited to, for accounting, tax and
reporting purposes) in any manner other than as a sale or absolute assignment of
the Transferred Receivables;

          (f) (i)  take any action, or fail to take any action, with respect to
the Transferred Receivables, if such action or failure to take action may
interfere with the enforcement of any rights under this Agreement or the Related
Documents that are material to the rights, benefits or obligations of MCF or any
assignee (however, nothing herein shall be construed to constitute a guarantee
of collectibility by the Originator); (ii) take any action, with respect to the
Transferred Receivables, or fail to take any action, if such action or failure
to take action may materially interfere with the enforcement of any rights with
respect to the Transferred Receivables; or (iii) fail to pay any tax,
assessment, charge, fee or other obligation of the Originator with respect to
the Transferred Receivables, or fail to defend any action, if such failure to
pay or defend may adversely affect the priority or enforceability of the first
priority perfected interest of MCF in the Transferred Receivables or the
Originator's right, title or interest in the Transferred Receivables;

          (g) neither the Originator nor any Commonly Controlled Entity will:

               (i) terminate any Plan so as to incur any material liability to
     the PBGC;

               (ii) knowingly participate in any "prohibited transaction" (as
     defined in ERISA) involving any Plan or Multiemployer Plan or any trust
     created thereunder which would subject any of them to a material tax or
     penalty on prohibited transactions imposed under Section 4975 of the
     Internal Revenue Code or ERISA;

               (iii)  fail to pay to any Plan or Multiemployer Plan any
     contribution which it is obligated to pay under the terms of such Plan or
     Multiemployer Plan, if such failure would cause such plan to have any
     material Accumulated Funding Deficiency, whether or not waived; or

               (iv) allow or suffer to exist any occurrence of a Reportable
     Event, or any other event or condition, which presents a material risk of
     termination by the PBGC on any Plan or Multiemployer Plan, to the extent
     that the occurrence or nonoccurrence of such Reportable Event or other
     event or condition is within the control of it or any Commonly Controlled
     Entity;

          (h) make any material change to the Credit and Collection Policies
without the prior written consent of MCF and each assignee;

          (i) take or permit (other than with respect to actions taken or to be
taken solely by a Government Authority) to be taken any action which would have
the effect directly or indirectly of subjecting interest on any of the Purchases
or the Commercial Paper to withholding taxation in the hands of, respectively,
MCF,

                                       21
<PAGE>
 
Redwood or holders of the Commercial Paper generally who are residents of the
United States, and will perform all of the Originator's obligations under this
Agreement and the Related Documents to prevent or cure any default by the
Originator which would have the effect, directly or indirectly, of subjecting
interest on any of the Purchases or the Commercial Paper to withholding
taxation; or

          (j)  amend the Services Agreement.

          SECTION 4.04.  Breach of Representations, Warranties or Covenants.
                         --------------------------------------------------   
Upon discovery by the Originator, MCF, or any assignee of MCF's rights
hereunder, that any of the representations, warranties or covenants described in
Sections 4.01(b), 4.02(b) or (c) or 4.03(a), (b) or (c) have been breached such
that they are or were untrue or incorrect in any respect, which breach is
reasonably likely to have a material adverse effect on the value of a
Transferred Receivable or the interests of MCF or any assignee therein, the
party discovering the same shall give prompt written notice to the other
parties.  Thereafter, if requested by notice from MCF or any assignee, or if the
Originator so desires, the Originator shall, on the next succeeding Business
Day, either (i) repurchase such Transferred Receivable from MCF in consideration
of cash or a reduction of the outstanding indebtedness under the Subordinated
Note or both, (ii) transfer ownership of a new Eligible Receivable or new
Eligible Receivables on such Business Day; or (iii) make a capital contribution
of the Rejected Amount in cash to MCF by remitting the amount of such capital
contribution to the Collection Account in accordance with the terms of the
Purchase Agreement, in the case of clauses (i), (ii) and (iii) in an amount
equal to the Billed Amount of such Transferred Receivable less Collections
received in respect thereof.  Notwithstanding the foregoing, if any Receivable
is not paid in full on account of any Dilution Factors, the Originator's
repurchase obligation under this Section 4.04 shall be reduced by the amount of
any such Dilution Factors taken into account in the Sale Price.


                                   ARTICLE V

                                INDEMNIFICATION

          SECTION 5.01. Indemnification. (a) Without limiting any other rights
                        ---------------
that MCF, any of its shareholders, officers or agents, or any assignee of MCF's
rights hereunder or such assignee's shareholders, officers, employees or agents
(each, an "INDEMNIFIED PARTY") may have hereunder or under applicable law, the
Originator hereby agrees to indemnify each Indemnified Party from and against
any and all claims, losses, liabilities, obligations, damages, penalties,
actions, judgments, suits, and costs and expenses of any nature whatsoever
related thereto, including reasonable attorneys' fees and disbursements (all of
the foregoing being collectively referred to as "INDEMNIFIED AMOUNTS") which may
be imposed on, incurred by or asserted against an Indemnified Party in any way
arising out of or resulting from this Agreement or the use by the Originator of
proceeds of any purchase or assignment hereunder or in respect of any
Transferred Receivable or any Contract, excluding, however, (A) Indemnified
Amounts to the extent resulting from gross negligence or

                                       22
<PAGE>
 
willful misconduct on the part of such Indemnified Party, (B) recourse for
uncollectible or uncollected Transferred Receivables or (C) consequential,
indirect, punitive or exemplary damages; provided, however, that if a court of
                                         --------
competent jurisdiction in a final non-appealable order determines that such
Indemnified Amounts arose in part from such Indemnified Party's gross negligence
or wilful misconduct, the Originator shall reimburse such Indemnified Party for
the portion of such Claim not resulting from such Indemnified Party's gross
negligence or wilful misconduct. To the extent such a determination of gross
negligence or wilful misconduct is made, after payment of any Indemnified
Amounts related thereto, the Originator shall be repaid any amounts reimbursed
under the preceding clause that due to such determination it should not have
paid. Without limiting or being limited by the foregoing, the Originator shall
pay on demand to each Indemnified Party any and all Indemnified Amounts
necessary to indemnify such Indemnified Party from and against any and all
Indemnified Amounts relating to or resulting from:

               (i) reliance on any representation or warranty made or deemed
     made by the Originator (or any of its officers) under or in connection with
     this Agreement or any Related Document, any report or any other information
     delivered by the Originator pursuant hereto, which shall have been
     incorrect in any material respect when made or deemed made or delivered;

               (ii) the failure by the Originator to comply with any term,
     provision or covenant contained in this Agreement, any Related Document or
     any agreement executed in connection with this Agreement, with any
     applicable law, rule or regulation with respect to any Transferred
     Receivable or the related Contract, or the nonconformity of any Transferred
     Receivable or the related Contract with any such applicable law, rule or
     regulation; or

               (iii)  the failure to vest and maintain vested in MCF, or to
     transfer to MCF, legal and equitable title to and ownership of the
     Receivables which are, or are purported to be, Transferred Receivables,
     together with all Collections and Proceeds in respect thereof, free and
     clear of any Adverse Claim (except as permitted hereunder) whether existing
     at the time of the proposed sale of such Receivable or at any time
     thereafter;

excluding, however, (A) Indemnified Amounts to the extent resulting from gross
negligence or willful misconduct on the part of such Indemnified Party or (B)
recourse for uncollectible or uncollected Transferred Receivables or (C)
consequential, indirect, punitive or exemplary damages; provided, however, that
                                                        --------               
if a court of competent jurisdiction in a final non-appealable order determines
that such Indemnified Amounts arose in part from such Indemnified Party's gross
negligence or wilful misconduct, the Originator shall reimburse such Indemnified
Party for the portion of such Claim not resulting from such Indemnified Party's
gross negligence or wilful misconduct.  To the extent such a determination of
gross negligence or wilful misconduct is made, after payment of any Indemnified
Amounts related thereto, the Originator shall be repaid any amounts reimbursed
under the preceding clause that due to such determination it should not have
paid.

                                       23
<PAGE>
 
          (b) If indemnification is to be sought hereunder by an Indemnified
Party, then such Indemnified Party shall promptly notify the Originator of the
commencement of any litigation, proceeding or other action in respect thereof;
provided, however, that the failure to notify the Originator shall not relieve
the Originator from any liability or obligation that it may have hereunder or
otherwise to such Indemnified Party, except to the extent the Originator is
actually prejudiced thereby.  Each Indemnified Party shall have the right to
control its own defense, but shall consult from time to time with the Originator
and in no event shall the Originator, in connection with any one action or
proceeding or separate but substantially similar or related actions or
proceedings arising out of the same general allegations or circumstances, be
liable for the fees and expense of more than one firm of attorneys (together
with any appropriate local counsel) at any time acting for GE Capital, GE
Capital Markets Group Inc. or their employees, directors or officers
(collectively "GE PERSONS"), unless any such GE Person has been advised by legal
counsel that (a) the representation of such GE Person by legal counsel acting
for other GE Persons would be inappropriate due to actual or potential conflicts
of interest or (b) there may be legal defenses available to such GE Person that
are different from or additional to those available to any other GE Person
represented by such legal counsel; provided, that any Indemnified Party other
                                   --------                                  
than any GE Person shall not be restricted from hiring separate legal counsel
the fees and expenses for which the Originator shall be liable as provided
herein.  Notwithstanding anything to the contrary contained herein, the
Originator shall not have any obligation to hold harmless or indemnify any
Indemnified Party for the amount of any cash settlement if any Indemnified Party
enters into any such cash settlement of a claim without the prior written
consent of the Originator, which consent will not be unreasonably withheld or
delayed and in the event the Originator shall not consent to any proposed
settlement, then the Originator shall notify such Indemnified Party in writing
of the amount which the Originator is willing to pay (and if no such written
notification is provided, the Originator will be deemed to consent to the entire
cash settlement); provided that the Originator shall in any event continue to be
                  --------                                                      
obligated to hold harmless and indemnify such Indemnified Party for legal costs
in relation to such Indemnified Amount as provided herein.  If, for any reason,
no settlement is made, all indemnity obligations under this Article V shall
continue.

          SECTION 5.02.  Assignment of Indemnities.   The Originator
                         -------------------------                  
acknowledges that, to the extent permitted under the Purchase Agreement, MCF may
assign its rights of indemnity granted hereunder and upon such assignment, such
assignee shall have all rights of MCF hereunder and may in turn assign such
rights.  The Originator agrees that, upon such assignment, such assignee may
enforce directly, without joinder of MCF, the indemnities set forth in this
Article V.

                                       24
<PAGE>
 
                                   ARTICLE VI

                                 MISCELLANEOUS

          SECTION 6.01.  Notices, Etc.   All notices and other communications
                         ------------                                      
provided for hereunder shall, unless otherwise stated herein, be in writing
(including facsimile, telex and express mail) and mailed or telecommunicated, or
delivered as to each party hereto, at its address set forth under its name on
the signature page hereof or at such other address as shall be designated by
such party in a written notice to the other parties hereto.  All such notices
and communications shall not be effective until received by the party to whom
such notice or communication is addressed.

          SECTION 6.02.  No Waiver; Remedies.   No failure on the part of an
                         -------------------                                
Originator or MCF or any assignee of MCF to exercise, and no delay in
exercising, any right hereunder or under any Assignment shall operate as a
waiver thereof; nor shall any single or partial exercise of any right hereunder
preclude any other or further exercise thereof or the exercise of any other
right. The remedies herein provided are cumulative and not exclusive of any
other remedies provided by law.

          SECTION 6.03.  Binding Effect; Assignability.   This Agreement shall
                         -----------------------------                        
be binding upon and inure to the benefit of the Originator and MCF, and their
respective successors and permitted assigns. Except as contemplated herein, none
of the parties may assign any of its rights and obligations hereunder or any
interest herein without the prior written consent of the other parties.  This
Agreement shall create and constitute the continuing obligations of the parties
hereto in accordance with its terms, and shall remain in full force and effect
until its termination; provided, that the rights and remedies pursuant to
                       --------                                          
Section 4.04 with respect to any breach of any representation, warranty or
covenants made by the Originator pursuant to Sections 4.01, 4.02 and 4.03 and
the indemnification and payment provisions of Article V shall be continuing and
shall survive any termination of this Agreement.

          SECTION 6.04.  No Proceedings.   The Originator hereby agrees that it
                         --------------                                        
will not, directly or indirectly, institute, or cause to be instituted, against
MCF any proceeding of the type referred to in Section 9.01(c) of the Purchase
Agreement so long as there shall not have elapsed one year plus one day since
the latest maturing commercial paper issued by Redwood and allocated to MCF has
been paid in full in cash.

          SECTION 6.05.  Amendments; Consents and Waivers.   No modification,
                         --------------------------------                    
amendment or waiver of, or with respect to, any provision of this Agreement, the
Purchase Agreement and any exhibits or schedules hereto or thereto, nor consent
to any departure by the Originator or MCF from any of the terms or conditions
hereof or thereof, shall be effective unless it shall be in writing and signed
by each of the parties hereto, and prior written consent is given by Redwood and
the Collateral Agent.  Any waiver or consent shall be effective only in the
specific instance and for the purpose for which given. No consent or demand in
any case shall, in itself, entitle any party to any other consent or further
notice or demand in similar or other circumstances. This

                                       25
<PAGE>
 
Agreement and the documents referred to herein embody the entire agreement of
the Originator and MCF with respect to the Transferred Receivables and supersede
all prior agreements and understandings relating to the subject hereof.

          SECTION 6.06.  GOVERNING LAW; CONSENT TO JURISDICTION; WAIVER OF JURY
                         ------------------------------------------------------
TRIAL.   (a)  THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
- -----                                                                         
WITH, THE INTERNAL LAWS (AS OPPOSED TO CONFLICT OF LAWS PROVISIONS) OF THE STATE
OF CALIFORNIA.

          (b) THE ORIGINATOR AND MCF HEREBY SUBMIT TO THE EXCLUSIVE JURISDICTION
OF THE COURTS OF THE STATE OF CALIFORNIA, AND EACH WAIVES PERSONAL SERVICE OF
ANY AND ALL PROCESS UPON IT AND CONSENTS THAT ALL SUCH SERVICE OF PROCESS BE
MADE BY REGISTERED MAIL DIRECTED TO THE ADDRESS SET FORTH ON THE SIGNATURE PAGE
HEREOF AND SERVICE SO MADE SHALL BE DEEMED TO BE COMPLETED FIVE DAYS AFTER THE
SAME SHALL HAVE BEEN DEPOSITED IN THE U.S. MAILS, POSTAGE PREPAID.  THE
ORIGINATOR AND MCF HEREBY WAIVE ANY OBJECTION BASED ON FORUM NON CONVENIENS, AND
                                                       --------------------     
ANY OBJECTION TO VENUE OF ANY ACTION INSTITUTED HEREUNDER AND CONSENTS TO THE
GRANTING OF SUCH LEGAL OR EQUITABLE RELIEF AS IS DEEMED APPROPRIATE BY THE
COURT.  NOTHING IN THIS SECTION SHALL AFFECT THE RIGHT OF THE ORIGINATOR OR MCF
TO SERVE LEGAL PROCESS IN ANY OTHER MANNER PERMITTED BY LAW.

          (c) THE ORIGINATOR AND MCF HEREBY WAIVE ANY RIGHT TO HAVE A JURY
PARTICIPATE IN RESOLVING ANY DISPUTE, WHETHER SOUNDING IN CONTRACT, TORT, OR
OTHERWISE ARISING OUT OF, CONNECTED WITH, RELATED TO, OR IN CONNECTION WITH THIS
AGREEMENT. INSTEAD, ANY DISPUTE RESOLVED IN COURT WILL BE RESOLVED IN A BENCH
TRIAL WITHOUT A JURY.

          SECTION 6.07.  Execution in Counterparts; Severability.   This
                         ---------------------------------------        
Agreement may be executed by the parties hereto in separate counterparts, each
of which when so executed shall be deemed to be an original and both of which
when taken together shall constitute one and the same agreement. In case any
provision in or obligation under this Agreement shall be invalid, illegal or
unenforceable in any jurisdiction, the validity, legality and enforceability of
the remaining provisions or obligations in any jurisdiction, or of such
provision or obligation in any jurisdiction, shall not in any way be affected or
impaired thereby.

          SECTION 6.08.  Descriptive Headings.   The descriptive headings of the
                         --------------------                                   
various sections of this Agreement are inserted for convenience of reference
only and shall not be deemed to affect the meaning or construction of any of the
provisions hereof.

          SECTION 6.09.  No Setoff.   The Originator's obligations under this
                         ---------                                           
Agreement shall not be affected by any right of setoff, counterclaim,
recoupment,

                                       26
<PAGE>
 
defense or other right the Originator might have against MCF, Redwood, the
Operating Agent, the Collateral Agent or any assignee, all of which rights are
hereby waived by the Originator.

          SECTION 6.10.  Further Assurances.   The Originator agrees to do such
                         ------------------                                    
further acts and things and to execute and deliver to MCF, Redwood, the
Operating Agent or any assignee such additional assignments, agreements, powers
and instruments as MCF, Redwood, the Operating Agent or any assignee may require
or deem advisable to carry into effect the purposes of this Agreement or to
better assure and confirm unto any such party its respective rights, powers and
remedies hereunder.

          SECTION 6.11.  Confidentiality.   (a) The Originator and MCF agree to
                         ---------------                                       
maintain the confidentiality of this Agreement (and all drafts of this agreement
and documents ancillary to this Agreement) in their communications with third
parties other than any Affected Party or any Indemnified Party and otherwise and
not to disclose, deliver or otherwise make available to any third party (other
than its directors, officers, employees, accountants or counsel) the original or
any copy of all or any part of this Agreement (or any draft of this Agreement
and documents ancillary to this Agreement) except to an Affected Party or an
Indemnified Party.

          (b) Notwithstanding Section 6.11(a), (i) the general terms of the
transactions contemplated by this Agreement and the Related Documents may be
disclosed to any existing lender to or potential investor in the Parent that has
agreed in writing not to disclose such terms, and (ii) this Agreement and the
Related Documents may be disclosed (A) if required to be filed publicly with the
Securities and Exchange Commission, (B) to the certified public accountants of
the Parent to the extent necessary, (C) to the extent otherwise required by
applicable law, rule or regulation, (D) to the extent required under a valid and
appropriately limited subpoena or equivalent legal process or (E) if the
Affected Party otherwise consents in writing.

          (c) The Originator agrees that it shall not (and shall not permit any
of its Subsidiaries to) issue any news release or make any public announcement
pertaining to the transactions contemplated by this Agreement and the Related
Documents without the prior written consent of MCF and its assignees (which
consent shall not be unreasonably withheld) unless such news release or public
announcement is required by law, in which case the Originator shall consult with
MCF and its assignees prior to the issuance of such news release or public
announcement.

          SECTION 6.12.  Assignment of Agreement.  The Originator acknowledges
                         -----------------------                              
that, to the extent permitted under the Purchase Agreement, MCF may assign its
rights granted hereunder, including any rights in the Collateral granted under
Article VII, and upon such assignment, such assignee shall have all rights of
MCF hereunder and, to the extent permitted under the Purchase Agreement, may in
turn assign such rights.  The Originator agrees that, upon such assignment, such
assignee may enforce directly, without joinder of MCF, the rights set forth in
this Agreement.

                                       27
<PAGE>
 
          IN WITNESS WHEREOF, the parties have caused this Receivables Transfer
Agreement to be executed by their respective officers thereunto duly authorized,
as of the date first above written.

                                          MERISEL AMERICAS, INC.


                                          By: _____________________________

                                            Name: _________________________

                                            Title: ________________________


                                          Address:   200 Continental Boulevard
                                                     El Segundo, CA  9024

                                          Attention:  Timothy Jenson, Treasurer
                                          Phone number:   (310) 615-6850
                                          Telecopier number:  (310) 615-6882


                                          MERISEL CAPITAL FUNDING, INC.


                                          By: _____________________________

                                            Name: _________________________

                                            Title: ________________________


                                          Address:   200 Continental Boulevard
                                                     Suite 301
                                                     El Segundo, CA  90245

                                          Attention:  Charles Freedman
                                          Phone number:   (310) 615-6861
                                          Telecopier number:  (310) 615-6882

                                       28
<PAGE>
 
                                                                   Schedule 1 to
                                                              Transfer Agreement


                            LIST OF CHIEF EXECUTIVE
                           OFFICES OF THE ORIGINATOR
                           -------------------------


200 Continental Blvd.
El Segundo, California  90245



                          LIST OF OTHER OFFICES OF THE
                       ORIGINATOR WHERE RECORDS ARE KEPT
                       ---------------------------------
 
 
ATLANTA, GA            4100 West Park Drive SW, Atlanta, GA 30336
 
CARY-N.C.              305 Gregson Drive, Cary, NC 27511
 
CHICAGO, IL            160 Hansen Court Ste. 112 Woodale, IL 60191
 
CHICAGO, IL            1269 Wood Dale Road, Woodale, IL 60191
 
DALLAS, TX             1221 Champion Cr. Suite 128, Carrolton, TX 75006
 
HARTFORD, CT           21 Hyde Rd., Farmington, CT 06032
 
LEE SUMMIT, MO         3050 N. Independence Ave., Lee Summit, MO 64064
 
MARLBORO, MA           293 Boston Post Road West, Marlboro MA 01752
 
PLEASANTON, CA         5964 W. Las Positas Blvd., Pleasanton, CA 94566-9012
 
RICHMOND, VA           5700 Eastport Blvd., Richmond, VA 23231
 
SAN FRANCISCO, CA      30750 San Clemente St., Hayward, CA 94544
 
HAYWARD, CA            2399 West Winton, Hayward, CA 94545

<PAGE>
 
                                                                   Schedule 2 to
                                                              Transfer Agreement


                             Employee Benefit Plans
                              Section 4.01(a)(xx)

A recent audit of the Merisel Inc. 401(k) Retirement Savings Plan, which is
sponsored by the Parent and covers eligible employees of the Originator,
disclosed the following operational qualification defect: due to a deficiency in
a prior payroll system, during 1993 and 1994 salary deferral contributions
erroneously were not withheld from the portion of a participant's compensation
that was paid in the form of a supplemental paycheck, i.e., bonuses,
                                                      ----          
commissions, SPIFFs, retroactive pay or vacation advances; the payroll system
deficiency was corrected effective January 1, 1995.  The operational
qualification defect is eligible for correction under the Voluntary Compliance
Resolution (VCR) Program established by the Internal Revenue Service (the
"IRS"), and the Originator will take or will cause the Parent to take whatever
action is necessary to correct the defect and retain the qualified status of the
Plan, and to secure a VCR compliance statement form the IRS.  The Originator
represents and warrants that (1) the Parent will file a request for a VCR
compliance statement as soon as practicable, but no later than January 1, 1996,
and (2) the total amount that it will have to pay to correct the defect,
including any required Plan contributions and interest thereon and any VCR fee
payable to the IRS (but excluding legal fees) will not exceed $200,000.

<PAGE>
 
                  TRADE NAMES, FICTITIOUS NAMES, ASSUMED NAMES
                AND "DOING BUSINESS AS" NAMES OF THE ORIGINATOR
                -----------------------------------------------



1.   Merisel Americas, Inc. dba Channel Services Group

2.   E. Information Company, trade name of Merisel Americas, Inc.

3.   Merchandising Solutions, trade name of Merisel Americas, Inc.

<PAGE>
 
                                                                       EXHIBIT A
                                                                       ---------

                               FORM OF ASSIGNMENT

          ASSIGNMENT, dated as of October 2, 1995 between MERISEL AMERICAS, INC.
(the "ORIGINATOR") and MERISEL CAPITAL FUNDING, INC. ("MCF").

          1.  We refer to the Receivables Transfer Agreement (the "TRANSFER
AGREEMENT") dated as of October 2, 1995 between the Originator and MCF.  All
provisions of such Transfer Agreement are incorporated herein by reference.  All
capitalized terms shall have the meanings set forth in the Transfer Agreement.

          2.  The Originator does hereby sell or contribute, to MCF, without
recourse, except as provided in Section 4.04 of the Transfer Agreement, all
right, title and interest of the Originator in and to all Transferred
Receivables transferred from time to time from the Originator under the Transfer
Agreement.

          3.  THIS CERTIFICATE OF ASSIGNMENT SHALL BE GOVERNED BY AND CONSTRUED
IN ACCORDANCE WITH THE LAWS OF THE STATE OF CALIFORNIA.

          IN WITNESS WHEREOF, the parties have caused this Agreement to be
executed by their respective officers thereunto duly authorized, as of the date
first above written.

MERISEL AMERICAS, INC.                       MERISEL CAPITAL FUNDING, INC.


By: ________________________                 By: _________________________
Name:                                        Name:
Title:                                       Title:

<PAGE>
 
                                                                       EXHIBIT B
                                                                       ---------


                           FORM OF SUBORDINATED NOTE


$300,000,000                                                     October 2, 1995



          FOR VALUE RECEIVED, MERISEL CAPITAL FUNDING, INC., a Delaware
corporation (the "MCF"), hereby promises to pay to the order of MERISEL
AMERICAS, INC., a Delaware corporation (the "ORIGINATOR"), for its account, the
principal sum of THREE HUNDRED MILLION DOLLARS ($300,000,000) (or such lesser
amount as shall equal the aggregate unpaid principal indebtedness owed by MCF to
the Originator under Section 2.01 of the Transfer Agreement referred to below),
in lawful money of the United States of America and in immediately available
funds immediately on the demand of the Originator.

          The date, amount and interest rate, of each amount owed by MCF to the
Originator, and each payment made on account of the principal thereof, shall be
recorded by the Originator on its books and, prior to any transfer of this Note,
endorsed by the Originator on the schedule attached hereto or any continuation
thereof.  MCF shall pay interest to the Originator at a rate equal to the sum of
5% per annum plus the rate prevailing on the 25th day of the month preceding
such first day established by the Federal Reserve Bank of San Francisco on
advances to member banks under Section 13 and 13a of the Federal Reserve Act as
now in effect or hereafter from time to time amended, but in no event shall such
rate exceed the maximum rate permitted by law, provided that the interest rate
shall at all times be fairly negotiated in an arm's-length manner and shall
reflect current market conditions.

          This Note is the Subordinated Note referred to in the Receivables
Transfer Agreement (as modified and supplemented and in effect from time to
time, the "TRANSFER AGREEMENT") dated as of October 2, 1995 by and among the
Originator and MCF and evidences amounts owed by MCF thereunder.  Capitalized
terms used in this Note and not defined herein have the respective meanings
assigned to them in the Transfer Agreement.

          Notwithstanding any other provisions contained in this Note, if at any
time the rate of interest payable by MCF under this Note, when combined with any
and all other charges provided for in this Note, in the Purchase Agreement or in
any other document (to the extent such other charges would constitute interest
for the purpose of any applicable law limiting interest that may be charged on
this Note), exceeds the highest rate of interest permissible under applicable
law (the "MAXIMUM LAWFUL RATE"), then so long as the Maximum Lawful Rate would
be exceeded, the rate of interest under this Note shall be equal to the Maximum
Lawful Rate.  If at any time thereafter the rate of interest payable under this
Note is less than the Maximum

<PAGE>
 
Lawful Rate, MCF shall continue to pay interest under this Note at the Maximum
Lawful Rate until such time as the total interest paid by MCF is equal to the
total interest that would have been paid had such applicable law not limited the
interest rate payable under this Note. In no event shall the total interest
received by the Originator under this Note exceed the amount which the
Originator could lawfully have received had the interest due under this Note
been calculated since the date of this Note at the Maximum Lawful Rate.

          If any payment under this Note falls due on a day which is not a
Business Day, then such due date shall be extended to the next succeeding
Business Day and interest shall be payable on any principal so extended.

          MCF may, on any Business Day, prepay the then outstanding principal
amount of this Note in whole or in part, together with accrued interest to the
date of such prepayment on the principal amount prepaid.

          MCF expressly waives presentment, demand, diligence, protest and all
notices of any kind whatsoever with respect to this Note.

          This Note is made and delivered in New York, New York and shall be
governed by, and construed in accordance with, the internal laws (without
application of its conflict of laws provisions) of the State of California.

          IN WITNESS WHEREOF, MCF has caused this Note to be signed and
delivered by its duly authorized officer as of the date set forth above.

                                            MERISEL CAPITAL FUNDING, INC.


                                            By:____________________________
                                            Name:
                                            Title:

<PAGE>
 
                               SCHEDULE OF LOANS
                               -----------------


          This Note evidences loans made under the within-described Transfer
Agreement to MCF, on the date, at the interest rate, and in the principal
amounts set forth below, subject to the payments and prepayments of principal
set forth below:
 
=============================================================================== 
 
          Principal                         Amount       Unpaid 
          Amount of         Interest       Paid or     Principal   Notation
Date        Loan              Rate         Prepaid       Amount    Made By
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

===============================================================================
 


<PAGE>
 
                                                                    EXHIBIT 10.2


                 RECEIVABLES PURCHASE AND SERVICING AGREEMENT


                          Dated as of October 2, 1995


                                 by and among


                        MERISEL CAPITAL FUNDING, INC.,

                                  as Seller,


                       REDWOOD RECEIVABLES CORPORATION,

                                 as Purchaser,


                            MERISEL AMERICAS, INC.,

                                  as Servicer


                                      and


                     GENERAL ELECTRIC CAPITAL CORPORATION,

                    as Operating Agent and Collateral Agent
<PAGE>
 
                               TABLE OF CONTENTS
                               -----------------
<TABLE> 
<CAPTION> 
                                   ARTICLE I

                         DEFINITIONS AND INTERPRETATION

                                                                             Page
                                                                             ----
<C>             <S>                                                          <C>
Section  1.01.  Definitions.................................................   2
Section  1.02.  Other Terms and Interpretation..............................   2

                                   ARTICLE II

                       AMOUNTS AND TERMS OF THE PURCHASES
 
Section  2.01.  Purchases...................................................   2
Section  2.02.  Optional Changes in Purchase Limit..........................   2
Section  2.03.  Notices Relating to Purchases...............................   3
Section  2.04.  Conveyance of Receivables...................................   3
Section  2.05.  Facility Termination Date...................................   4
Section  2.06.  Daily Yield.................................................   4
Section  2.07.  Fees........................................................   4
Section  2.08.  Time and Method of Payments.................................   4
Section  2.09.  Further Action Evidencing Purchases.........................   5
Section  2.10.  Additional Costs; Capital Requirements......................   6
Section  2.11.  Breakage Costs..............................................   7
Section  2.12.  Purchase Excess.............................................   7
                                  
                                  ARTICLE III

                             CONDITIONS TO PURCHASE

Section  3.01.  Conditions Precedent to Effectiveness of Agreement..........   7
Section  3.02.  Conditions Precedent to All Purchases.......................  10

                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES

Section  4.01.  Representations and Warranties of the Seller...............   11
Section  4.02.  Representations and Warranties of the Servicer.............   17

                                  ARTICLE V

                        GENERAL COVENANTS OF THE SELLER

Section  5.01.  Affirmative Covenants of the Seller........................   19
Section  5.02.  Reporting Requirements of the Seller.......................   20
</TABLE> 
                                       i
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                             Page 
                                                                             ----
<C>             <S>                                                          <C>
Section  5.03.  Negative Covenants of the Seller...........................   22

                                  ARTICLE VI

                         COLLECTIONS AND DISBURSEMENTS

Section  6.01.  Establishment of Accounts..................................   24
Section  6.02.  Funding of Collection Account..............................   26
Section  6.03.  Daily Disbursements From the Collection Account - Revolving
                  Period...................................................   27
Section  6.04.  Disbursements From the Retention Account - Settlement Date
                  Procedures - Revolving Period............................   29
Section  6.05.  Liquidation Settlement Procedures..........................   30
Section  6.06.  Investment of Accounts.....................................   32
Section  6.07.  Termination Procedure......................................   33

                                  ARTICLE VII

                          APPOINTMENT OF THE SERVICER

Section  7.01   Appointment of the Servicer................................   33
Section  7.02.  Duties and Responsibilities of the Servicer................   33
Section  7.03.  Collections on Receivables.................................   34
Section  7.04.  Authorization of the Servicer..............................   34
Section  7.05.  Servicing Fees.............................................   35
Section  7.06.  Covenants of the Servicer..................................   35
Section  7.07.  Reporting..................................................   36
Section  7.08.  Annual Statement as to Compliance..........................   37
Section  7.09.  Annual Independent Public Accountants' Servicing
                  and Compliance Report....................................   37

                                  ARTICLE VIII

                          GRANT OF SECURITY INTERESTS

Section  8.01.  Seller's Grant of Security Interest........................   38
Section  8.02.  Seller's Certification.....................................   39
Section  8.03.  Consent to Assignment......................................   40
Section  8.04.  Delivery of Collateral.....................................   40
Section  8.05.  Seller Remains Liable......................................   40
Section  8.06.  Covenants of the Seller and Servicer Regarding the
                  Collateral...............................................   41
</TABLE> 
                                  ARTICLE IX

                              TERMINATION EVENTS
             
                                      ii
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                             Page 
                                                                             ----
<C>             <S>                                                          <C>
Section  9.01.  Termination Events.........................................   43
Section  9.02.  Events of Servicer Termination.............................   46

                                   ARTICLE X

                                   REMEDIES

Section 10.01.  Actions Upon Termination Event.............................   48
Section 10.02.  Exercise of Remedies.......................................   49
Section 10.03.  Severability of Remedies...................................   49
Section 10.04.  Power of Attorney..........................................   50
Section 10.05.  Continuing Security Interest...............................   50

                                  ARTICLE XI

                               SUCCESSOR SERVICER
 
Section 11.01.  Servicer Not to Resign.....................................   50
Section 11.02.  Appointment of the Successor Servicer......................   50
Section 11.03.  Duties of the Servicer.....................................   51
Section 11.04.  Effect of Termination or Resignation.......................   51
 
                                  ARTICLE XII

                                INDEMNIFICATION

Section 12.01.  Indemnities by the Seller..................................   52
Section 12.02.  Indemnities by the Servicer................................   54
</TABLE> 

                                      iii
<PAGE>
 
<TABLE> 
<CAPTION> 

                                  ARTICLE XIII

                                OPERATING AGENT
 
                                                                            Page
                                                                            ----
<C>             <S>                                                         <C> 
Section 13.01.  Authorization and Action...................................   56
Section 13.02.  Reliance, etc..............................................   56
Section 13.03.  GE Capital and Affiliates..................................   57


                                  ARTICLE XIV

                                 MISCELLANEOUS

Section 14.01.  Notices, Etc...............................................   57
Section 14.02.  Binding Effect; Assignability..............................   57
Section 14.03.  Costs, Expenses and Taxes..................................   57
Section 14.04.  Confidentiality............................................   58
Section 14.05.  No Proceedings.............................................   59
Section 14.06.  Amendments; Waivers; Consents..............................   59
Section 14.07.  GOVERNING LAW; CONSENT TO JURISDICTION; 
                  WAIVER OF JURY TRIAL.....................................   60
Section 14.08.  Execution in Counterparts; Severability....................   60
Section 14.09.  Descriptive Headings.......................................   61
Section 14.10.  Limited Recourse...........................................   61
</TABLE> 
 
Schedule 1   -   Concentration Limits
Schedule 2   -   Excluded Obligors
Annex to 2   -   Form of Amending Letter
Schedule 3   -   Determination of "Daily Yield"
Schedule 4   -   Yield Discount Amount
Schedule 5   -   Addresses of the Seller
Schedule 6   -   List of Lockboxes and Lockbox Accounts
Schedule 7   -   List of Seller Agreements 
Schedule 8   -   List of Originator/Servicer Trade, Fictitious,
                   Assumed and "Doing Business as" Names
 
Exhibit A-1  -   Form of Seller Notice (Request for Purchase)

Exhibit A-2  -   Form of Seller Notice (Reduction of Commitment)

Exhibit A-3  -   Form of Seller Notice (Termination of Commitment)

Exhibit A-4  -   Form of Seller Notice (Repayment of Capital Investment)

Exhibit B    -   Form of Purchase Assignment

Exhibit C    -   Form of Investment Base Certificate

Exhibit D    -   Form of Officer's Certificate as to Solvency
     
Exhibit E    -   Form of Officer's Certificate of Seller
                   (Bringdown Certificate)

                                      iv
<PAGE>
 
                                                                        Page
                                                                        ---- 
Exhibit F    -   Form of Officer's Certificate of Servicer

Exhibit G    -   Form of Weekly Report

Exhibit H    -   Financial Covenants

Exhibit I    -   Form of Floor Plan Obligor Acknowledgement

Annex X      -   Definitions and Interpretation

                                       v
<PAGE>
 
RECEIVABLES PURCHASE AND SERVICING AGREEMENT, dated as of October 2, 1995 (the
"AGREEMENT") by and among MERISEL CAPITAL FUNDING, INC., a Delaware corporation
(the "SELLER"), REDWOOD RECEIVABLES CORPORATION, a Delaware corporation, as
Purchaser (as such, together with its successors and assigns, the "PURCHASER"),
GENERAL ELECTRIC CAPITAL CORPORATION, in its capacity as operating agent
hereunder (as such, together with its successors and assigns, the "OPERATING
AGENT") and in its capacity as Collateral Agent for the Purchaser Secured
Parties (as such, together with its successors and assigns, the "COLLATERAL
AGENT"), and MERISEL AMERICAS, INC., a Delaware corporation, as servicer
hereunder (as such, together with its successors and permitted assigns, the
"SERVICER").

                                    RECITALS

          A.  The Seller is a wholly-owned bankruptcy remote Subsidiary of the
Originator.

          B.  The Seller has been formed for the sole purpose of purchasing or
otherwise acquiring certain trade receivables originated by Merisel, Inc., the
Originator and/or their subsidiaries.

          C.   The Seller intends that such trade receivables shall be purchased
by or contributed to the Seller pursuant to the Receivables Transfer Agreement,
dated as of October 2, 1995 (the "TRANSFER AGREEMENT"), by and among the
Originator and the Seller.

          D.   The Seller and the Purchaser intend that the Purchaser purchase
the Receivables.

          E.  The Operating Agent has been requested and is willing to act as
operating agent on behalf of the Purchaser in connection with the making and
financing of such advances.

          F.  In order to effectuate the purposes of this Agreement, the
Purchaser and the Operating Agent desire that a servicer be appointed to perform
certain servicing, administrative and collection functions in respect of the
receivables acquired by the Purchaser under this Agreement.

          G.  The Originator has been requested and is willing to act as the 
Servicer.

          NOW, THEREFORE, the parties agree as follows:
<PAGE>
 
                                   ARTICLE I

                         DEFINITIONS AND INTERPRETATION

     Section 1.01.  Definitions.  Except as otherwise expressly provided
                    -----------                                         
herein or unless the context otherwise requires, capitalized terms not otherwise
defined herein shall have the meanings assigned to such terms in Annex X hereto,
which is incorporated by reference herein.  All other capitalized terms used
herein shall have the meanings specified herein.

     Section 1.02.  Other Terms and Interpretation.  All other terms and
                    ------------------------------                      
the interpretation of this Agreement shall be as set out in Annex X hereto.


                                  ARTICLE II

                       AMOUNTS AND TERMS OF THE PURCHASES

     Section 2.01.  Purchases.  On the terms and conditions hereinafter set
                    ---------                                              
forth, the Purchaser shall purchase Transferred Receivables (each, a "PURCHASE")
from the Seller from time to time during the Revolving Period.  Under no
circumstances shall the Purchaser make any Purchase if, after giving effect to
such Purchase, the aggregate outstanding Capital Investment would exceed the
Availability.  The aggregate price for each such Purchase shall consist of the
Cash Purchase Price and the Deferred Purchase Price.

     Section 2.02.  Optional Changes in Purchase Limit.
                    ---------------------------------- 

          (a) The Seller may, not more than twice during each calendar year,
reduce the Maximum Purchase Limit permanently; provided that (i) the Seller
                                               --------                    
shall give notice of such reduction to the Purchaser in the form of Exhibit A-2,
(ii) any partial reduction of the Maximum Purchase Limit shall be in an amount
equal to Five Million Dollars ($5,000,000) or an integral multiple thereof, and
(iii) no such reduction shall reduce the Maximum Purchase Limit below Capital
Investment.

          (b) The Seller shall be entitled at its option to terminate the
Maximum Purchase Limit, provided that the Purchaser shall be given no less than
90 days' prior notice by the Seller of such termination in the form of Exhibit
A-3.  Any such termination shall be permanent and irrevocable.

          (c) Each written notice required to be delivered pursuant to clauses
(a) and (b) above shall be irrevocable and shall be effective only if received
by the Purchaser and the Operating Agent not later than 5:00 p.m., New York City
time on the Business Day prior to the date of the related termination or
reduction. Each such notice of termination or reduction shall specify the amount
thereof.


                                       2
<PAGE>
     Section 2.03.  Notices Relating to Purchases.
                    ----------------------------- 

          (a) On the third Business Day of each week, the Seller shall file with
the Operating Agent an Investment Base Certificate and, upon request, copies of
all applicable Request Notices under the Transfer Agreement delivered since the
date of the most recent Investment Base Certificate filed with the Operating
Agent.  Availability will be calculated based on the most recent Investment Base
Certificate delivered to the Purchaser and the Operating Agent.

          (b) The Seller shall give the Purchaser and the Operating Agent
written notice of each Purchase resulting in an increase in Capital Investment
(in each case, a "SELLER NOTICE").  Each such written notice shall be
substantially in the form of Exhibit A-1, shall be irrevocable and shall be
effective only if received by the Purchaser and the Operating Agent not later
than 2:00 p.m., New York City time on the Business Day prior to the date of the
related Purchase.  Each such notice requesting a Purchase shall specify the
amount by which the Seller wishes the Capital Investment of the Purchaser to be
increased and the Purchase Date (which shall be a Business Day).

     Section 2.04.  Conveyance of Receivables.
                    ------------------------- 

          (a) On the Effective Date, the Seller will complete, execute and
deliver a Purchase Assignment in the form of Exhibit B to the Purchaser.

          (b) (i)  Following receipt of a Seller Notice, subject to the
satisfaction of the conditions set forth in Section 3.02, the Purchaser shall
make available to or on behalf of the Seller, in same day funds, in accordance
with the Seller's instructions (after taking into account amounts on deposit in
the Collection Account which may be applied to any Capital Investment pursuant
to Section 6.03(a)(iii)) the lesser of the amount specified in such Seller
Notice and Capital Investment Available.

              (ii) On each Business Day during the Revolving Period, subject to
the terms of Section 6.03 hereof, the Purchaser shall make available to or on
behalf of the Seller, in same day funds, amounts on deposit in the Collection
Account which may be disbursed to the Seller as payment for the Transferred
Receivables.

          (c) Effective on the date of each Purchase, the ownership of all
Transferred Receivables (including Transferred Receivables transferred prior to
the Purchase Date) will be vested in the Purchaser. The Seller shall not take
any action inconsistent with such ownership and shall not claim any ownership
interest in any such Transferred Receivable. The Seller shall indicate in its
Records that ownership of the Transferred Receivable is held by the Purchaser.
In addition, the Seller shall respond to any inquiries with respect to ownership
of a Transferred Receivable by stating that it is no longer the owner of such
Transferred Receivable and that ownership of such Transferred Receivable is held
by the Purchaser. Documents relating to the Transferred Receivables shall be
held in trust by the Seller and the 

                                       3
<PAGE>
 
Servicer, for the benefit of the Purchaser as the owner thereof, and possession
of any incident relating to the Transferred Receivables so retained is for the
sole purpose of facilitating the servicing of the Transferred Receivables. Such
retention and possession is at the will of the Purchaser and in a custodial
capacity for the benefit of the Purchaser only.

          (d) If the Originator is required to repurchase Transferred
Receivables from the Seller pursuant to Section 4.04(i) of the Transfer
Agreement, the Purchaser shall sell such Transferred Receivables to the Seller
for cash in an amount equal to the Outstanding Balance of such Transferred
Receivables.

     Section 2.05.  Facility Termination Date.  Notwithstanding anything to
                    -------------------------                              
the contrary herein, on and after the Facility Termination Date, the Purchaser
shall have no obligation to purchase any additional Receivables.

     Section 2.06.  Daily Yield.
                    ----------- 

          (a) The Seller shall pay to the Purchaser, as set forth in Sections
6.03, 6.04 and 6.05, Daily Yield on the Capital Investment of the Purchaser from
time to time.

          (b) Notwithstanding the foregoing, the Seller shall pay interest on
unpaid Daily Yield and on any other amount payable by the Seller hereunder (to
the extent permitted by law) that shall not be paid in full when due (whether at
stated maturity, by acceleration or otherwise) for the period commencing on the
due date thereof to (but excluding) the date the same is paid in full at the
applicable Daily Yield Rate.

     Section 2.07.  Fees.
                    ---- 

          (a) The Seller shall pay to the Purchaser the fees set forth in the 
Fee Letter.

          (b) On each Settlement Date, the Seller shall pay to the Servicer, the
Servicing Fee, or to the Successor Servicer, the Successor Servicing Fees and
Expenses.


     Section 2.08. Time and Method of Payments. Subject to the provisions of
                   ---------------------------
Sections 6.03, 6.04 and 6.05, all payments of principal, interest, fees and
other amounts payable by the Seller hereunder shall be made in dollars, in
immediately available funds, to the Purchaser not later than 3:00 p.m., New York
City time, on the date on which such payment shall become due. Any such payment
made on such date but after such time shall be deemed to have been made on, and
Daily Yield shall continue to accrue and be payable thereon until, the next
succeeding Business Day. If any payment becomes due on a day other than a
Business Day, such payment may be made on the next succeeding Business Day and
such extension shall be included in computing Daily Yield in connection with
such payment. All payments hereunder
                                       4
<PAGE>
 
shall be made without setoff or counterclaim and in such amounts as may be
necessary in order that all such payments shall not be less than the amounts
otherwise specified to be paid under this Agreement (after withholding for or on
account of any present or future taxes, levies, imposts, duties or other similar
charges of whatever nature imposed upon an Affected Party by any Governmental
Authority, other than any tax on or measured by the net income of the Affected
Party to which any such payment is due pursuant to applicable foreign, federal,
state and local income tax laws).

     Section 2.09.  Further Action Evidencing Purchases.
                    ----------------------------------- 

          (a) The Seller agrees that, from time to time, at its expense, it will
promptly execute and deliver all further instruments and documents, and take all
further action, that may be necessary or appropriate, in the reasonable opinion
of the Purchaser, or that the Purchaser or the Operating Agent may reasonably
request, in order to perfect, protect or more fully evidence the transfer of
ownership of Transferred Receivables or to enable the Purchaser to exercise or
enforce any of its rights hereunder or under any Purchase Assignment.  Without
limiting the generality of the foregoing, the Seller will, upon the reasonable
request of the Purchaser, (i) execute and file such financing or continuation
statements, or amendments thereto or assignments thereof, and such other
instruments or notices, as may be necessary or appropriate, or as the Purchaser
may request, (ii) mark, or cause the Servicer to mark, conspicuously each
invoice evidencing each Transferred Receivable with a legend, acceptable to the
Purchaser, evidencing that the Purchaser has purchased all right and title
thereto and interest therein as provided in the Transfer Agreement, (iii) send
notification to Obligors as to the transfer of Transferred Receivables, and (iv)
mark, or cause the Servicer to mark, its master data processing records
evidencing such Transferred Receivables with such legend.

          (b) The Seller hereby authorizes the Purchaser to file one or more
financing or continuation statements, and amendments thereto and assignments
thereof, relating to all or any of the Transferred Receivables and Collections
with respect thereto without the signature of the Seller where permitted by law.
A carbon, photographic or other reproduction of this Agreement or any notice or
financing statement covering the Transferred Receivables or any part thereof
shall be sufficient as a notice or financing statement where permitted by law.
The Purchaser will promptly send to the Seller after receipt of any
acknowledgment copies from the appropriate governmental agency any financing or
continuation statements thereto which it files without the signature of the
Seller except, in the case of filings of copies of this Agreement as financing
statements, the Purchaser will promptly send the Seller after receipt from the
appropriate governmental agency the filing or recordation information with
respect thereto.

                                       5
<PAGE>
 
     Section 2.10.  Additional Costs; Capital Requirements.
                    -------------------------------------- 

          (a) In the event that any existing or future law, regulation or
guideline, or interpretation thereof, by any court or administrative or
governmental authority charged with the administration thereof, or compliance by
any Affected Party with any request or directive (whether or not having the
force of law) of any such authority shall impose, modify or deem applicable or
result in the application of, any capital maintenance, capital ratio or similar
requirement against commitments made by any Affected Party under this Agreement
or a Program Document, and the result of any event referred to above is to
impose upon any Affected Party or increase any capital requirement applicable as
a result of the making or maintenance of, such Affected Party's commitment
(which imposition of capital requirements may be determined by each Affected
Party's reasonable allocation of the aggregate of such capital increases or
impositions), then, upon demand made by the Operating Agent on behalf of such
Affected Party as promptly as practicable after it obtains knowledge that such
law, regulation, guideline, interpretation, request or directive exists and
determines to make such demand, the Seller shall immediately pay to the
Collateral Agent on behalf of such Affected Party from time to time as specified
by the Operating Agent, additional amounts which shall be sufficient to
compensate such Affected Party for the Seller's Share of such imposition of or
increase in capital requirements together with interest on each such amount from
the date demanded until payment in full thereof at the Daily Yield Rate.  A
certificate setting forth in reasonable detail the amount necessary to
compensate such Affected Party as a result of an imposition of or increase in
capital requirements submitted by the Operating Agent to the Seller shall be
conclusive, absent manifest error, as to the amount thereof.

          (b) In the event that any Regulatory Change shall:  (i) change the
basis of taxation of any amounts payable to any Affected Party in respect of any
Purchases, Capital Investment, LOC Draws, Liquidity Loans or Transaction
Liquidity Loans (other than taxes imposed on the overall net income of such
Affected Party for any such Purchases, Capital Investment, LOC Draws, Liquidity
Loans or Transaction Liquidity Loans by the United States of America or the
jurisdiction in which such Affected Party has its principal office); (ii) impose
or modify any reserve, Federal Deposit Insurance Corporation premium or
assessment, special deposit or similar requirements relating to any extensions
of credit or other assets of, or any deposits with or other liabilities of, such
Affected Party; or (iii) impose any other conditions affecting this Agreement in
respect of Purchases, Capital Investment, LOC Draws, Liquidity Loans, and
Transaction Liquidity Loans (or any of such extensions of credit, assets,
deposits or liabilities); and the result of any event referred to in clause (i),
(ii) or (iii) above shall be to increase such Affected Party's costs of making
or maintaining any Purchases, Capital Investment, LOC Draws, Liquidity Loans or
Transaction Liquidity Loans or its commitment under a Program Document, or to
reduce any amount receivable by such Affected Party hereunder in respect of any
of its Purchases, Capital Investment, LOC Draws and Liquidity Loans or its
commitment (such increases in costs and reductions in amounts receivable are
hereinafter referred to as "ADDITIONAL COSTS") then, upon demand made by the
Operating Agent on behalf of such Affected Party, as promptly as practicable
after it obtains knowledge that such 

                                       6
<PAGE>
 
a Regulatory Change exists and determines to make such demand, the Seller shall
pay to the Collateral Agent on behalf of such Affected Party, from time to time
as specified by the Operating Agent, additional commitment fees or other amounts
which shall be sufficient to compensate such Affected Party for the Seller's
Share of such increased cost or reduction in amounts receivable by such Affected
Party from the date of such change, together with interest on each such amount
from the date demanded until payment in full thereof at the Daily Base Yield
Rate.

          (c) Determinations by any Affected Party for purposes of this Section
2.10 of the effect of any Regulatory Change on its costs of making or
maintaining Purchases, Capital Investment, LOC Draws, Liquidity Loans or
Transaction Liquidity Loans or on amounts receivable by it in respect of
Purchases, LOC Draws, Liquidity Loans, Transaction Liquidity Loans and of the
additional amounts required to compensate such Affected Party in respect of any
Additional Costs, shall be set forth in a written notice to the Seller in
reasonable detail and shall be conclusive, absent manifest error.

     Section 2.11.  Breakage Costs.  The Seller shall pay to the Collateral
                    --------------                                         
Agent for the account of the Purchaser, upon the request of the Purchaser, such
amount or amounts as shall compensate the Purchaser for any loss (excluding loss
of profit), cost or expense incurred by the Purchaser (as determined by the
Purchaser) as a result of any repayment of a Purchase (and interest thereon)
other than on the maturity date of the Commercial Paper funding such Purchase,
such compensation to include, without limitation, an amount equal to any loss or
expense suffered by the Purchaser during the period from the date of receipt of
such repayment to (but excluding) the maturity date of such Commercial Paper, if
the rate of interest obtainable by the Purchaser upon the redeployment of an
amount of funds equal to the amount of such repayment is less than the rate of
interest applicable to such Commercial Paper (such expense to be referred to as
"BREAKAGE COSTS"). The determination by the Purchaser of the amount of any such
loss or expense shall be set forth in a written notice to the Seller in
reasonable detail and shall be conclusive, absent manifest error.

     Section 2.12. Purchase Excess. After completion of the disbursements
                   ---------------                                        
specified in Subsections 6.03(a), (b) and (c), the Operating Agent shall notify
the Seller of any remaining Purchase Excess, and the Seller shall deposit the
amount of such Purchase Excess remaining in the Collection Account by 11:30 a.m.
on the following Business Day.



                                    ARTICLE

                             CONDITIONS TO PURCHASE

     Section 3.01. Conditions Precedent to Effectiveness of Agreement. The
                   --------------------------------------------------
effectiveness of this Agreement is subject to the condition precedent that the

                                       7
<PAGE>
 
Purchaser, the Operating Agent and the Collateral Agent shall each have
received on or before the Effective Date the following, in form and substance
satisfactory to the Operating Agent:

          (a) An executed copy of the Transfer Agreement.

          (b) A certificate from an officer of the Originator in the form of
Exhibit D (Solvency Certificate as to Seller).

          (c)  With respect to the Seller:

               (i) the certificate or articles of incorporation of the Seller
     certified, as of a date no more than ten (10) days prior to the Effective
     Date, by the Secretary of State of its state of incorporation;

               (ii) a good standing certificate, dated no more than ten (10)
     days prior to the Effective Date, from the respective Secretary of State of
     its state of incorporation and each state in which the Seller is required
     to qualify, or represents that it is qualified, to do business;

               (iii) a certificate of the Secretary or Assistant Secretary of
     the Seller certifying as of the Effective Date: (A) the names and true
     signatures of the officers authorized on its behalf to sign this Agreement,
     (B) a copy of the Seller's by-laws, and (C) a copy of the resolutions of
     the board of directors of the Seller approving this Agreement, the Related
     Documents to which it is a party and the transactions contemplated hereby
     and thereby; and

               (iv) an Officer's Certificate in the form of Exhibit E (Bringdown
     Certificate).

          (d)  With respect to the Servicer:

               (i) the certificate or articles of incorporation of the Servicer
     certified, as of a date no more than ten (10) days prior to the Effective
     Date, by the Secretary of State of its state of incorporation;

               (ii) a good standing certificate, dated no more than ten (10)
     days prior to the Effective Date, from the respective Secretary of State of
     its state of incorporation and each state in which the Servicer is required
     to qualify, or represents that it is qualified, to do business;

               (iii) a certificate of the Secretary or Assistant Secretary of
     the Servicer certifying as of the Effective Date: (A) the names and true
     signatures of the officers authorized on its behalf to sign this Agreement,
     (B) a copy of the Servicer's by-laws, and (C) a copy of the resolutions of
     the board of directors of the Servicer approving this Agreement, the
     Related Documents to which it is a party and the transactions contemplated
     thereby and hereby; and

                                       8
<PAGE>
 
               (iv) an Officer's Certificate in the form of Exhibit F
     (Servicer's Certificate).

          (e) Certified copies of requests for information or copies on form
UCC-11 (or a similar search report certified by a party acceptable to the
Operating Agent), dated a date no more than fourteen (14) days prior to the
Effective Date listing all effective financing statements and other similar
instruments and documents which name the Originator and the Seller (under their
present names and any previous names) as debtor, together with copies of such
financing statements none of which shall cover any Transferred Receivables
unless termination statements or statements of release are provided with respect
thereto pursuant to subsection (f) below.

          (f) Executed termination statements (form UCC-3), if any, necessary to
release all security interests and other rights of any Person in Transferred
Receivables previously granted by the Originator including, without limitation,
all such releases specified by the Originator prior to the date hereof.

          (g) Any necessary third party consents to the closing of the 
transactions contemplated hereby.

          (h) Executed financing statements (form UCC-1), in respect of
Transferred Receivables, (i) pursuant to the Transfer Agreement, naming each
Originator as the assignor and the Seller as the assignee, and (ii) pursuant to
Article VIII, naming the Seller as the debtor/seller, the Purchaser as secured
party/purchaser and the Collateral Agent as the assignee, or other, similar
instruments or documents, as may be necessary or, in the reasonable opinion of
the Operating Agent, desirable under the UCC of all appropriate jurisdictions or
any other applicable law (including the Assignment of Claims Act) to perfect the
Purchaser's and the Collateral Agent's interests in all Transferred Receivables
in which an interest may be assigned hereunder.

          (i) Fully executed copies of each Lockbox Agreement (other than the
agreement with Harris Bank which shall be delivered no later than 30 days after
the Effective Date).

          (j) The favorable opinion of counsel to the Seller and the Originator
as to corporate and security interest/perfection matters and such other matters
as the Operating Agent may require.

          (k) The favorable opinion of counsel to the Seller and the Originator,
as to the true sale of the Transferred Receivables from each Originator to the
Seller, the nonconsolidation of the Seller's assets into the bankruptcy estate
of each Originator and such other matters as the Operating Agent may require.

          (l) Payment of all fees due hereunder or under the Fee Letter.

                                       9
<PAGE>
 
          (m) (i) Consolidated balance sheets, statements of income and
     statements of cash flow of the Parent and its Subsidiaries for each of the
     years in the three year period ended December 31, 1994, audited by a
     nationally recognized accounting firm (accompanied by consolidating
     financial information and a satisfactory management letter, together with
     management's response thereto); and

              (ii) Unaudited consolidated and consolidating balance sheets and
     statements of income and statements of cash flow of the Parent and its
     Subsidiaries for the 6 month period ended June 30, 1995.

          (n) Confirmation of the ratings of the Commercial Paper as A-1+ by 
S&P and P-1 by Moody's.

          (o) A copy of the Servicer's Credit and Collection Policies.

          (p) An Investment Base Certificate as of August 31, 1995.

          (q) All taxes (other than income taxes) including without limitation,
any stamp duty, imposed on any party hereto as a result of this transaction,
shall have been paid by the Originator.

          (r) An Officer's Certificate certifying the approval by the Parent's
8.58% privately placed senior note holders in accordance with the applicable
note purchase agreement.

          (s) Such other approvals, consents, opinions, documents and
instruments, as the Operating Agent may reasonably request.

     Section 3.02.  Conditions Precedent to All Purchases.  Each Purchase
                    -------------------------------------                
(including the initial Purchase) shall be subject to the further conditions
precedent as follows:

          (a) On the related Purchase Date, the Seller shall have certified in
the related Investment Base Certificate that, except as specifically disclosed
in writing to the Purchaser, and specifically consented to by the Purchaser in
its sole discretion:

              (i) the representations and warranties of the Seller, the
     Originator and the Servicer set forth in Sections 4.01 and 4.02 are true
     and correct in all material respects (except with respect to those already
     so qualified which are true and correct in all respects) on and as of such
     date, before and after giving effect to such Purchase and to the
     application of the proceeds therefrom, as though made on and as of such
     date;

              (ii) no event has occurred, or would result from such Purchase or
     from the application of the proceeds therefrom, which is continuing and
     constitutes a Termination Event or would constitute a Termination Event but
     for
                                        10
<PAGE>
 
     the requirement that notice be given or time elapse or both (other than a
     Termination Event under Section 9.01(m) which has not been declared as a
     Facility Termination Date and in respect of which Transaction Liquidity
     Loans have been provided pursuant to the Transaction Liquidity Agreement);

              (iii) the Seller is in compliance with each of its covenants set
     forth herein; and

              (iv) no event has occurred which constitutes an Event of Servicer
     Termination or would constitute an Event of Servicer Termination but for
     the requirement that notice be given or time elapse or both.

          (b) The Facility Termination Date has not occurred.

          (c) Before and after giving effect to such purchase and to the
application of proceeds therefrom, there exists no Purchase Excess.

          (d) The Originator and Seller shall have taken such other action,
including delivery of approvals, consents, opinions, documents and instruments
to the Purchaser and the Operating Agent, as the Operating Agent may reasonably
request.


                                  ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES

     Section 4.01.  Representations and Warranties of the Seller.  The
                    --------------------------------------------      
Seller represents and warrants to the Purchaser, the Operating Agent and the
Collateral Agent as of the date hereof, as of the Effective Date and on each
subsequent Purchase Date as follows:

          (a) The Seller is a corporation duly organized, validly existing and
in good standing under the laws of its jurisdiction of incorporation and is duly
qualified to do business, and is in good standing, in each jurisdiction in which
the nature of its business requires it to be so qualified.

          (b) The Seller has the power and authority to own, pledge, mortgage,
operate and convey all of its properties, to conduct its business as now or
proposed to be  conducted and to execute and deliver this Agreement and the
Related Documents and to perform the transactions contemplated hereby and
thereby.

          (c) The Seller is and has been a wholly-owned subsidiary of Merisel
Americas, Inc.

          (d) The Seller is and has been operated in such a manner that the
separate corporate existence of the Seller and each Originator would not be

                                       11
<PAGE>
 
disregarded in the event of a bankruptcy or insolvency of any Originator and in
such regard:

               (i) the Seller is and has been a limited purpose corporation
     whose activities are restricted in its certificate or articles of
     incorporation;
     
               (ii) except as provided in the Services Agreement, no Originator
     nor any Affiliate of the Originator is nor has been involved in the day-to-
     day management of the Seller;

               (iii) except as provided in the Services Agreement, other than
     the purchase and contribution of Receivables, the incurring and payment of
     indebtedness and interest pursuant to the Subordinated Note, the payment of
     dividends and the return of capital to the Originator, any lease or sub-
     lease of office space or equipment, the payment of Servicing Fees to the
     Servicer under this Agreement and the intercorporate transactions engaged
     in pursuant to the CIESCO Agreement, the Seller engages or has engaged in
     no intercorporate transactions with the Originator or any Affiliate of the
     Originator;

               (iv) the Seller maintains separate corporate records and books of
     account from each Originator, holds regular corporate meetings and
     otherwise observes corporate formalities and has a separate business office
     from each Originator;

               (v) the financial statements and books and records of the Seller
     and each Originator prepared after the Effective Date reflect the separate
     corporate existence of the Seller;

               (vi) the Seller maintains its assets separately from the assets
     of each Originator and any other Affiliate of each Originator (including
     through the maintenance of separate bank accounts and except for any
     Records to the extent necessary for the servicing of the Transferred
     Receivables), the Seller's funds and assets, and records relating thereto,
     have not been and are not commingled with those of the Originator or any
     other Affiliate of the Originator and the separate creditors of the Seller
     will be entitled to be satisfied out of the Seller's assets prior to any
     value in the Seller becoming available to the Seller's equityholders;

               (vii) except as provided in the Services Agreement, this
     Agreement or the Related Documents, no Originator nor any Affiliate of the
     Originator (excluding the Seller) (A) pays the Seller's expenses; (B)
     guarantees the Seller's obligations, or (C) advances funds to the Seller
     for the payment of expenses or otherwise;

               (viii) all business correspondence of the Seller and other
     communications are conducted in the Seller's own name, on its own
     stationery and through a separately-listed telephone number;

                                       12
<PAGE>
 
              (ix) the Seller does not act as agent for the Originator or any
     Affiliates of the Originator, but instead presents itself to the public as
     a corporation separate from each Originator, independently engaged in the
     business of purchasing and financing Receivables;

              (x) the Seller maintains at least two independent directors each
     of whom, at all times after the Effective Date, shall not be a shareholder,
     director, officer, employee or associate of the Originator or any Affiliate
     of the Originator (other than the Seller) as provided in its certificate or
     articles of incorporation; and

              (xi) the bylaws or Articles of Incorporation of the Seller
     require it to maintain (A) correct and complete books and records of
     account, and (B) minutes of the meetings and other proceedings of its
     shareholders and board of directors.

          (e) The Seller has not engaged, and does not presently engage, in any
activity other than the activities undertaken pursuant to this Agreement, the
Related Documents, the Services Agreement and the CIESCO Agreement, nor has the
Seller entered into any agreement other than this Agreement, the Related
Documents, the Services Agreement, the CIESCO Agreement and any agreement
necessary to undertake any activity pursuant to this Agreement, the Related
Documents or the CIESCO Agreement.

          (f) The execution, delivery and performance by the Seller of this
Agreement, the Related Documents and the transactions contemplated hereby and
thereby (i) have been duly authorized by all necessary corporate or other action
on the part of the Seller, (ii) do not contravene or cause the Seller to be in
default under (A) the Seller's certificate or articles of incorporation or by-
laws, (B) any contractual restriction contained in any (or, in the case of the
Originator only, any material) indenture, loan or credit agreement, lease,
mortgage, security agreement, bond, note, or other (or, in the case of the
Originator only, any material) agreement or instrument binding on or affecting
the Seller or its property or the Originator or its property, or (C) any law,
rule, regulation, order, license requirement, writ, judgment, award, injunction,
or decree applicable to, binding on or affecting the Seller or its property or
the Originator or its property, and (iii) do not result in or require the
creation of any Adverse Claim upon or with respect to any of the property of the
Seller or the Originator (other than in favor of the Purchaser and the
Collateral Agent as contemplated hereunder).

          (g) This Agreement and the Related Documents have each been duly
executed and delivered by the Seller.

          (h) No consent of, notice to, filing with or permits, qualifications
or other action by any Governmental Authority or any other party is required (i)
for the due execution, delivery and performance by the Seller of this Agreement
or any of the Related Documents, (ii) for the perfection of or the exercise by
each of the Purchaser, 

                                       13
<PAGE>
 
the Operating Agent or the Collateral Agent of any of its rights or remedies
hereunder or thereunder, (iii) for the grant by the Seller of the security
interests granted under Section 8.01 of this Agreement, (iv) for the perfection
of or the exercise by each of the Purchaser or the Collateral Agent of its
rights and remedies provided for in this Agreement, or (v) to ensure the
legality, validity, enforceability or admissibility into evidence of this
Agreement in any jurisdiction in which any of the Collateral is located, in each
case other than consents, notices, filings and other actions which have been
obtained or made and complete copies of which have been provided to the
Purchaser, the Operating Agent or the Collateral Agent and continuation
statements in respect of any such filings.

          (i) No transaction contemplated by this Agreement requires compliance
with any bulk sales act or similar law.

          (j) Each of this Agreement and each Related Document is the legal,
valid and binding obligation of the Seller enforceable against the Seller in
accordance with its respective terms. Each of the Seller Assigned Agreements to
which the Originator or the Seller is a party constitutes the legal, valid and
binding obligation of such Person, enforceable against such Person in accordance
with its terms, subject to any applicable bankruptcy, insolvency,
reorganization, moratorium or other similar laws now or hereafter in effect
relating to or affecting the enforceability of creditors' rights generally and
general equitable principles, whether applied in a proceeding at law or in
equity.

          (k) There is no pending or threatened, nor any reasonable basis for
any, action, suit or proceeding against or affecting the Seller, its officers or
directors, or the property of the Seller, in any court or tribunal, before any
arbitrator of any kind or before or by any Governmental Authority.

          (l) No injunction, writ, restraining order or other order of any
nature adverse to the Seller or the conduct of its business or which is
inconsistent with the due consummation of the transactions contemplated by this
Agreement or the Related Documents has been issued by a Governmental Authority
nor been sought by any Person.

          (m) The principal place of business and chief executive office of the
Seller, and the offices where the Seller keeps its Records and the original
copies of the Seller Assigned Agreements are located at the address of the
Seller for notices under Section 14.01 and as set forth on Schedule 5 and there
are currently no, and during the past four months (or such shorter time as the
Seller has been in existence) there have not been, any other locations where the
Seller is located (as that term is used in the UCC of the jurisdiction where
such principal place of business is located) or keeps Records.

          (n) The Seller does not have and has never conducted business using
tradenames, fictitious names, assumed names or "doing business as" names and has
not changed its name during the last five years.

                                       14
<PAGE>
 
          (o) The Seller does not have any Subsidiaries.

          (p) The Seller is solvent and will not become insolvent after giving
effect to the transactions contemplated by this Agreement and the Related
Documents.  The Seller has no Debts to any Person other than pursuant to this
Agreement, the Related Documents and the Services Agreement.  The Seller, after
giving effect to the transactions contemplated by this Agreement and the Related
Documents, will have an adequate amount of capital to conduct its business in
the foreseeable future.

          (q) For federal income tax, reporting and accounting purposes, the
Seller will treat the purchase or assignment of each Transferred Receivable
pursuant to the Transfer Agreement as a purchase or absolute assignment of each
Originator's full right, title and ownership interest in such Transferred
Receivable to the Seller (and those Receivables contributed to the Seller by the
Originator pursuant to the Transfer Agreement shall be accounted for as an
increase in the stated capital of the Seller) and the Seller has not in any
other manner accounted for or treated the transactions in Transferred
Receivables.

          (r) The Seller has complied and will comply in all respects with all
applicable laws, rules, regulations, judgments, agreements, decrees and orders
with respect to its business and properties and all Collateral.

          (s) The Seller has filed on a timely basis all tax returns (federal,
state and local) required to be filed, is not liable for taxes payable by any
other Person (other than Affiliates of the Seller with whom the Seller files a
consolidated tax return for which the Seller is liable on a consolidated basis)
and has paid or made adequate provisions for the payment of all taxes,
assessments and other governmental charges due from the Seller (other than
taxes, fees, amendments or governmental charges which the Seller is contesting
in good faith with such taxing authority and in respect of which no final
unappealable order has been made against the Seller). No tax lien or similar
Adverse Claim has been filed, and no claim is being asserted, with respect to
any such tax, assessment or other governmental charge. Any taxes, fees and other
governmental charges payable by the Originator in connection with the execution
and delivery of this Agreement and the Related Documents and the transactions
contemplated hereby or thereby have been paid or shall have been paid if and
when due at or prior to such Transfer Date.

          (t) Each Investment Base Certificate and Request Notice is accurate in
all material respects and the Investment Base as of the Effective Date is not
materially different than the Investment Base as reported in the Investment Base
Certificate delivered pursuant to 3.01(p).

          (u) Each Transferred Receivable is owned by the Seller free and clear
of any Adverse Claim and the Seller has the full right, corporate power and
lawful authority to assign, transfer and pledge the same and interests therein
and all substitutions therefor and additions thereto pursuant to Section 8.01,
and upon making 

                                       15
<PAGE>
 
each Purchase, the Purchaser will have acquired a perfected, first priority and
valid ownership interest in such Transferred Receivables, free and clear of any
Adverse Claim. No effective financing statement or other instrument similar in
effect covering all or any part of the Seller Collateral is on file in any
recording office, except such as may have been filed in favor of the Purchaser
as "Secured Party/Purchaser" and the Collateral Agent as "Assignee" pursuant to
Article VIII of this Agreement or, with respect to the Transferred Receivables,
in favor of the Seller pursuant to the Transfer Agreement unless termination
statements or statements of release are provided thereto with respect to Section
3.01(f).

          (v) Each Transferred Receivable was purchased by or contributed to the
Seller on the relevant Transfer Date pursuant to the Transfer Agreement.

          (w) Each purchase of Receivables under the Transfer Agreement will
constitute (i) a "current transaction" within the meaning of Section 3(a)(3) of
the Securities Act of 1933, as amended, and (ii) a purchase or other acquisition
of notes, drafts, acceptances, open accounts receivable or other obligations
representing part or all of the sales price of merchandise, insurance or
services within the meaning of Section 3(c)(5) of the Investment Company Act of
1940, as amended.

          (x) All information heretofore or hereafter furnished by or on behalf
of the Seller to the Collateral Agent, the Operating Agent or the Purchaser in
connection with this Agreement or any transaction contemplated hereby is and
will be true and complete in all material respects and does not and will not
omit to state a material fact necessary to make the statements contained therein
not misleading, provided that any projections, pro forma or preliminary
financial information furnished are based on good faith estimates and
assumptions believed by the Seller to be reasonable at the time made and the
Collateral Agent, the Operating Agent and the Purchaser each acknowledge that
such projections as to future events are not to be viewed as facts and that
actual results for such period may differ from the projected results.

          (y) The Seller is in compliance with ERISA and has not incurred and
does not expect to incur any liabilities (except for premium payments arising in
the ordinary course of business) payable to the PBGC (or any successor thereto)
under ERISA.

          (z) (i)  The Seller is not a party to any indenture, loan or credit
agreement or any lease or other agreement or instrument or subject to any
charter or corporation restriction that could have, and no provision of
applicable law or governmental regulation is reasonably likely to have, a
material adverse effect on the condition (financial or otherwise), business,
operations or properties of the Seller, or could have such an effect on the
ability of the Seller to carry out its obligations under this Agreement and the
other Related Documents to which the Seller is a party, (ii) the Seller is not
in default under or with respect to any contract, agreement, lease or other
instrument to which the Seller is a party and which is material to the Seller's
condition (financial or otherwise), business, operations or properties, and the
Seller has not delivered or received any notice of default thereunder, and (iii)
each contract, 

                                       16
<PAGE>
 
agreement, lease or other instrument to which the Seller is a party is listed on
Schedule 7.

          (aa) The Seller is not an "investment company" or an "affiliated
person" of, or "promoter" or "principal underwriter" for, an "investment
company," as such terms are defined in the Investment Company Act of 1940, as
amended.  The making of the Purchases by the Purchaser, the application of the
proceeds and repayment thereof by the Seller and the consummation of the
transactions contemplated by this Agreement and the other Related Documents to
which the Seller is a party will not violate any provision of such Act or any
rule, regulation or order issued by the Securities and Exchange Commission
thereunder.

          (bb) Except as provided in the Services Agreement, there is not now,
nor will there be at any time in the future, any agreement or understanding
between the Originator or any other Affiliate of the Originator and the Seller
(other than as expressly set forth herein) providing for the allocation or
sharing of obligations to make payments or otherwise in respect of any taxes,
fees, assessments or other governmental charges.
 
          (cc) Each of the representations and warranties of the Seller
contained in the Related Documents (other than this Agreement) is true and
correct in all material respects and the Seller hereby makes each such
representation and warranty to, and for the benefit of, the Collateral Agent,
the Operating Agent and the Purchaser as if the same were set forth in full
herein.

     Section 4.02.  Representations and Warranties of the Servicer.  The
                    ----------------------------------------------      
Servicer represents and warrants to the Purchaser, the Operating Agent and the
Collateral Agent as follows as of the date hereof:

          (a) The Servicer is a corporation duly organized, validly existing and
in good standing under the laws of its jurisdiction of incorporation and is duly
qualified to do business, and is in good standing, in every jurisdiction in
which the nature of its business requires it to be so qualified except where the
failure to be so qualified would not materially and adversely affect (1) the
performance of the Servicer of its obligations under this Agreement or any of
the Related Documents, (2) the validity or enforceability of this Agreement or
any of the Related Documents, (3) the Transferred Receivables, the Contracts or
the interests of MCF, Redwood or their assigns therein, or (4) the business,
operations, financial condition or prospects of the Servicer.

          (b) The Servicer has the power and authority to execute and deliver
this Agreement and to perform the transactions contemplated hereby.

          (c) The execution, delivery and performance by the Servicer of this
Agreement, each other Related Document to which it is a party and the
transactions contemplated hereby and thereby (i) have been duly authorized by
all necessary corporate or other action on the part of the Servicer, (ii) do not
contravene or cause the Servicer to be in default under (A) its charter or by-
laws, (B) any contractual 

                                       17
<PAGE>
 
restriction contained in any or, in the case of the Originator only, any
material indenture, loan or credit agreement, lease, mortgage, security
agreement, bond, note or other or, in the case of the Originator only, any
material agreement or instrument binding on or affecting it or its property, or
(C) any law, rule, regulation, order, writ, judgment, award, injunction or
decree binding on or affecting it or its property, and (iii) do not result in or
require the creation of any Adverse Claim upon or with respect to any of its
properties (other than in favor of the Seller, Redwood and the Collateral
Agent).

          (d) This Agreement and each other Related Document to which it is a
party has been duly executed and delivered by the Servicer.

          (e) No consent of, notice to, filing with or permits, qualifications
or other action by any Governmental Authority or any other party is required for
the due execution, delivery and performance by the Servicer of this Agreement,
any Related Document to which it is a party other than any consents, notices,
permits, qualifications, filings or other actions which have been obtained or
made and complete copies of which have been provided to the Purchaser, the
Operating Agent and the Collateral Agent.

          (f) This Agreement and each other Related Document to which it is a
party is the legal, valid and binding obligation of the Servicer enforceable
against the Servicer in accordance with its terms subject to any applicable
bankruptcy, insolvency, reorganization, moratorium or other similar laws now or
hereafter in effect relating to or affecting the enforceability of creditors'
rights generally and general equitable principles, whether applied in a
proceeding at law or in equity.

          (g) There is no pending or, to the knowledge of the Servicer,
threatened, nor any reasonable basis for any, action, suit, investigation or
proceeding of a material nature against or affecting the Servicer, its officers
or directors, or the property of the Servicer, in any court or tribunal, before
any arbitrator of any kind or before or by any Governmental Authority (i)
asserting the invalidity of this Agreement or any Related Document, or (ii)
seeking any determination or ruling that might materially and adversely affect
(A) the performance by the Servicer of its obligations under this Agreement or
other Related Document, or (B) the validity or enforceability of this Agreement
or any Related Document.

          (h) No injunction, writ, restraining order or other order of any
material nature adverse to the Servicer or the conduct of its business or which
is inconsistent with the due consummation of the transactions contemplated by
this Agreement and the Related Documents has been issued by a Governmental
Authority or, to the knowledge of the Servicer, has been sought by any other
Person.

          (i) The Servicer has filed all tax returns (federal, state and local)
required to be filed by it and has paid or has made adequate provision for the
payment of all taxes, fees, assessments and other governmental charges due from
the Servicer, no tax lien or other similar Adverse Claim has been filed, and no
claim has 

                                       18
<PAGE>
 
been filed, and no claim is being asserted, with respect to any such tax, fee,
assessment or other governmental charge (other than taxes, fees, amendments or
governmental charges which the Servicer is contesting in good faith with such
taxing authority and in respect of which no final unappealable order has been
made against the Servicer). Any taxes, fees and other governmental charges
payable by the Servicer in connection with the transactions contemplated by this
Agreement and the Related Documents and the execution and delivery of this
Agreement and the Related Documents have been paid or shall have been paid at or
prior to the Effective Date.

          (j) The Servicer is not required to be registered as an "investment
company" under the Investment Company Act of 1940.  The Servicer is not subject
to the information reporting requirements of the Securities Exchange Act of 1934
or the Securities Act of 1933.

          (k) Each of the representations and warranties of the Servicer
contained in this Agreement and the Related Documents is true and correct in all
material respects and the Servicer hereby makes each such representation and
warranty contained in the Related Documents to, and for the benefit of, the
Purchaser, the Operating Agent and the Collateral Agent.


                                   ARTICLE V

                        GENERAL COVENANTS OF THE SELLER

     Section 5.01.  Affirmative Covenants of the Seller.  The Seller shall,
                    -----------------------------------                    
unless the Operating Agent shall otherwise consent in writing:

          (a) perform each of its obligations under this Agreement and the
Related Documents and comply in all respects with all of its obligations under
this Agreement and the Related Documents and comply with all material
requirements of applicable law, rules, regulations and orders with respect to
this Agreement, the Related Documents, to its business and properties and all
Transferred Receivables, related Contracts and Collections with respect thereto;

          (b) preserve and maintain its corporate existence, rights, franchises
and privileges in the jurisdiction of its incorporation and shall conduct its
business in accordance with the terms of its certificate of incorporation and
bylaws;

          (c) continue to operate its business in the manner set forth in
Sections 4.01(d) and (e);

          (d) deposit all Collections it may receive in respect of Transferred
Receivables into the Collection Account within one Business Day of receipt;

          (e) use the proceeds of the Purchases made hereunder solely for (i)
the purchase of Receivables from the Originator, (ii) payment of dividends to
its 

                                       19
<PAGE>
 
shareholder, (iii) repayments and interest under the Subordinated Note, and
(iv) payment of administrative fees or Servicing Fees or expenses to the
Originator or the Parent or routine administrative expenses pursuant to this
Agreement, the Related Documents or the Services Agreement;

          (f) permit the Purchaser, the Operating Agent and the Collateral Agent
to make or cause to be made (and, after the occurrence of and during the
continuance of a Termination Event, at the Seller's expense) inspections and
audits of any books, records and papers of the Seller and the Servicer and to
make extracts therefrom and copies thereof, or to make inspections and
examinations of any properties and facilities of the Seller and the Servicer, on
reasonable notice, at all such reasonable times and as often as reasonably
required in order to assure that the Seller is and will be in compliance with
its obligations under this Agreement and the Related Documents;

          (g) pay, perform and discharge all of its obligations and liabilities,
including, without limitation, all taxes, assessments and governmental charges
upon its income and properties when due, unless and to the extent only that such
obligations, liabilities, taxes, assessments and governmental charges shall be
contested in good faith and by appropriate proceedings and that, to the extent
required by GAAP, proper and adequate book reserves relating thereto are
established by the Seller and then only to the extent that a bond is filed in
cases where the filing of a bond is necessary to avoid the creation of an
Adverse Claim against any of its properties;

          (h) upon request of the Purchaser, the Collateral Agent or the
Operating Agent, mark its Records to show the interests of the Purchaser and
Collateral Agent; and

          (i) pay the Purchaser's reasonable attorney's disbursements,
reasonable travel and entertainment expenses and rating agency fees (provided
that (x) such travel and entertainment expenses shall only be payable to the
extent they are consistent with the Parent's travel and entertainment policy and
(y) the liability of the Originator with respect to rating agency fees incurred
prior to the Effective Date shall not exceed $40,000).
 
     Section 5.02.  Reporting Requirements of the Seller.  The Seller shall
                    ------------------------------------                   
furnish, or cause to be furnished, to the Purchaser, the Operating Agent, the
Collateral Agent and (in the case of Section 5.02(f) only) the Rating Agencies:

          (a) weekly, as soon as available, and in any event, within three
Business Days after the end of each week, an Investment Base Certificate in the
form of Exhibit C;

          (b) monthly, as soon as available, and in any event, within 20 days
after the end of each fiscal month, a Monthly Report in the form of Exhibit G;

                                       20
<PAGE>
 
          (c) as soon as available and in any event within 95 days after the end
of each fiscal year, a copy of the audited consolidated financial statements
(exclusive of the management letter) for such year for the Parent and its
consolidated Subsidiaries, certified, in a manner acceptable to the Operating
Agent and the Collateral Agent, by Deloitte & Touche or other nationally
recognized independent public accountants acceptable to the Operating Agent and
the Collateral Agent (followed, within 105 days after the end of each fiscal
year, by consolidating financial information and followed, within 10 days of
completion thereof, a satisfactory management letter, together with management's
response) and each other report or statement sent to shareholders or publicly
filed by the Parent, the Originator or the Seller;

          (d) as soon as available and in any event within 20 days after the end
of each fiscal month of the Parent, gross sales, gross profits, capital
expenditure, selling, general and administrative expenses, and interest expense;

          (e) as soon as available and in any event within 50 days after the end
of each of the first three quarters of each fiscal year of the Parent, a
consolidated balance sheet of the Parent and its consolidated Subsidiaries as of
the end of such quarter and including the prior comparable period, and
consolidated statements of income and retained earnings, and of cash flow, of
the Parent and its consolidated Subsidiaries for such quarter and for the period
commencing at the end of the previous fiscal year and ending with the end of
such quarter, certified by the chief financial officer, chief accounting officer
or treasurer of the Parent identifying such documents as being the documents
described in this paragraph (d) and stating that the information set forth
therein fairly presents the financial condition of the Parent and its
consolidated Subsidiaries as of and for the periods then ended, subject to year-
end adjustments consisting only of normal, recurring accruals and confirming
that the Servicer is in compliance with all financial covenants in this
Agreement;

          (f) as soon as possible and in any event within seven days after the
occurrence of a Termination Event or an Incipient Event, the statement of the
chief executive officer, chief financial officer or treasurer of the Seller
setting forth complete details of such Termination Event or Incipient Event and
the action which the Seller has taken, is taking and proposes to take with
respect thereto;

          (g) as soon as available and in any event within 105 days after the
end of each fiscal year, a statement of the President of the Seller (upon which
statement the Operating Agent and the Collateral Agent may rely) to the effect
that such officer has reviewed an examination by the internal auditors of the
Parent (the scope of which examination shall be consistent with the standards
for similar examinations conducted by nationally recognized independent public
accountants) of the Weekly Reports delivered during the period covered by such
report (including the Investment Base Certificates attached thereto) and such
Records relating to the Transferred Receivables as such officer deems necessary
as a basis for the statement contemplated by this Section 5.02(g) and that, on
the basis of such review, such 

                                       21
<PAGE>
 
Weekly Reports have been prepared in compliance with this Agreement, except for
such exceptions as shall be set forth in such statement;

          (h) promptly, from time to time, such other information, documents,
records or reports respecting the Transferred Receivables or the Contracts or
the condition or operations, financial or otherwise, of the Seller, or the
Originator or any of its Subsidiaries, as the Purchaser, the Operating Agent or
the Collateral Agent may reasonably request from time to time;

          (i) on or before 105 days after the end of each fiscal year, (i) an
Officer's Certificate of the Seller, dated the date of such delivery, bringing
down to such date the matters set forth in the Officer's Certificate in the form
of Exhibit E, and (ii) an Officer's Certificate of the Servicer, dated the date
of such delivery, bringing down to such date the matters set forth in the
Officer's Certificate in the form of Exhibit F; and

          (j) promptly, notification in writing of any litigation, legal
proceeding or dispute, whether or not in the ordinary course of business,
affecting the Seller, whether or not fully covered by insurance, and regardless
of the subject matter thereof.

     Section 5.03.  Negative Covenants of the Seller.  The Seller shall not,
                    --------------------------------                        
without the written consent of the Purchaser, the Operating Agent and the
Collateral Agent:

          (a) sell, assign (by operation of law or otherwise) or otherwise
dispose of, or create or suffer to exist any Adverse Claim upon or with respect
to, or assign any right to receive income in respect of, (i) any Transferred
Receivable or related Contract with respect thereto, or upon or with respect to
any Lockbox Account, any Lockbox, the Collection Account, the  Retention Account
or other account in which any Collections of any Transferred Receivable are
deposited, or (ii) except as permitted in the Seller's articles of
incorporation, any of the Seller's property;

          (b) extend, amend, forgive, discharge, compromise, waive, cancel or
otherwise modify the terms of the Transfer Agreement, any Related Document, the
Credit and Collection Policies or of any Transferred Receivable, or amend,
modify or waive any term or condition of any Contract related thereto provided
that the foregoing shall not prohibit the Seller from authorizing the Servicer
to take such actions to the extent permitted hereunder, under the Transfer
Agreement or by the Credit and Collection Policy;

          (c) make any change in its instructions to Obligors regarding payments
to be made to the Seller or payments to be deposited to the Lockbox Account or
any Lockbox other than (i) changes of a purely administrative nature which do
not alter any directions to Obligors regarding the method, timing or place of
payment, or (ii) changes to the method or timing of payments which are in
accordance with the Credit and Collections Policy;

                                       22
<PAGE>
 
          (d) amend its articles or certificate of incorporation, its by-laws or
this Agreement, the Transfer Agreement or the Services Agreement;

          (e) merge with or into, consolidate with or into, convey, transfer,
lease or otherwise dispose of all or substantially all of its assets (whether
now owned or hereafter acquired) to, or acquire all or substantially all of the
assets of, or any capital stock or other ownership interest of, any Person
(whether in one transaction or in a series of transactions), or own any
Subsidiary;

          (f) prepare any financial statements which shall account for the
transactions contemplated by the Transfer Agreement in any manner other than as
a true sale or absolute assignment of the Transferred Receivables to the Seller
from the Originator, or in any other respect account for or treat the
transactions contemplated hereby (including but not limited to, for accounting,
tax and reporting purposes) in any manner other than as a true sale or absolute
assignment of the Transferred Receivables to the Seller from the Originator;

          (g) at any time (i) advance credit to any Person), or (ii) declare any
dividends, repurchase any stock, return any capital, or otherwise make any
distribution of cash or any other property, if after giving effect to such
distribution, there would be a Purchase Excess;

          (h) create, incur, permit to exist or have outstanding any
indebtedness, except:

               (i) indebtedness of the Seller to the Purchaser, any Affected
     Party, any Indemnified Party, the Servicer, the Originator or any other
     Person under the Transfer Agreement, this Agreement and the Subordinated
     Note;

               (ii) taxes, assessments and governmental charges; and

               (iii)  the endorsement of negotiable instruments for deposit or
     collection in the ordinary course of business;

          (i) issue any additional shares or any right or option to acquire any
shares, or any security convertible into any shares, of the capital stock of the
Seller;

          (j) enter into, or be a party to, any transaction with any Person,
other than pursuant to this Agreement, the Transfer Agreement or the Services
Agreement; or

          (k) make or suffer to exist any purchases of assets or investments in
any Person, including, without limitation, any shareholder, director, officer or
employee of the Seller or any of the Originator's other Subsidiaries, except (i)
Transferred Receivables, (ii) Permitted Investments, (iii) purchases and
investments in an aggregate amount no greater than $25,000 per annum, and (iv)
investments received in satisfaction of Defaulted Receivables in connection with
any insolvency proceedings 

                                       23
<PAGE>
 
related to the Obligor thereof or out-of-court restructuring related to the
Obligor thereof.


                                  ARTICLE VI

                         COLLECTIONS AND DISBURSEMENTS

     Section 6.01.  Establishment of Accounts.
                    ------------------------- 

          (a)  The Lockbox Account.
               ------------------- 

               (i) The Seller has established with a Lockbox Bank each Lockbox
     Account, into which the Servicer shall deposit from time to time all
     monies, instruments and other property received by it as Proceeds of the
     Transferred Receivables. The Seller agrees that prior to a Termination
     Event the Operating Agent, and upon the occurrence and during the
     continuation of a Termination Event the Collateral Agent, shall have
     exclusive dominion and control of each Lockbox Account and all monies,
     instruments and other property from time to time in each Lockbox Account.
     The Seller will not make or cause to be made, or have any ability to make
     or cause, any withdrawals from any Lockbox Account, except as provided in
     Section 6.01(b)(ii).

               (ii) The Seller and the Servicer have instructed all existing
     Obligors of Transferred Receivables, and will instruct all future Obligors,
     to make payments in respect of Transferred Receivables only (A) by check or
     money order mailed to one or more lockboxes or post office boxes under the
     control of the Operating Agent (each such box being a "LOCKBOX"), or (B) by
     wire transfer or moneygram directly to a Lockbox Account, or (C) by direct
     debits from such Obligor's account to the Lockbox Account. The Lockboxes
     and Lockbox Accounts to which mail payments are made as of the date hereof
     are listed on the attached Schedule 6. The Seller and the Servicer shall
     endorse, to the extent necessary, all checks or other instruments received
     in any Lockbox so that the same can be deposited in the Lockbox Account, in
     the form so received (with all necessary endorsements), on the next
     Business Day after the Business Day on which such check or other
     instruments are received. In addition, the Seller and Servicer shall
     deposit or cause to be deposited in the Lockbox Account all cash, checks,
     money orders or other Proceeds of Collateral received other than in a
     Lockbox or by wire payments, in the form so received (with all necessary
     endorsements), not later than the close of business on the Business Day
     following the date of such receipt, and until so deposited all such items
     or other Proceeds shall be held in trust for the Collateral Agent. Neither
     the Seller nor the Servicer shall deposit any moneys not required or
     permitted under this Agreement or the Related Documents into the Lockboxes
     or Lockbox Accounts.

                                       24
<PAGE>
 
               (iii) If a Lockbox Agreement terminates for any reason or any
     Lockbox Bank fails to comply with its obligations under the related Lockbox
     Agreement for any reason, then the Seller shall promptly notify all
     Obligors to make all future wire payments to a new Lockbox Account with
     another Lockbox Bank. The Seller shall not close the Lockbox Account unless
     it shall have (1) received the prior written consent of the Operating Agent
     and the Collateral Agent, (2) established a new account with the same
     Lockbox Bank or with a new depositary institution reasonably satisfactory
     to the Operating Agent and the Collateral Agent, (3) entered into an
     agreement covering such new account with the Lockbox Bank or with such new
     depositary institution substantially in the form of the Lockbox Agreement
     or which is otherwise satisfactory in all respects to the Operating Agent
     and the Collateral Agent (whereupon, for all purposes of this Agreement and
     the Related Documents, such new account shall become the Lockbox Account,
     such new agreement shall become the Lockbox Agreement and any new
     depositary institution shall become the Lockbox Bank), and (4) taken all
     such action as the Collateral Agent shall require to grant and perfect a
     first priority security interest in such new Lockbox Account to the
     Collateral Agent under Section 8.01 of this Agreement. Other than pursuant
     to this Section 6.01(a), the Seller or Servicer shall not open any new
     Lockbox or Lockbox Account without the consent of the Operating Agent, the
     Collateral Agent and the Purchaser.

          (b) Collection Account.
               ------------------ 

               (i) The Purchaser has established and shall maintain a segregated
     deposit account with the Depositary titled "Redwood Receivables
     Corporation - Collection Account (Merisel Capital Funding, Inc.)" (the
     "COLLECTION ACCOUNT"). The Seller agrees that the Operating Agent shall
     have exclusive dominion and control of the Collection Account and all
     monies, instruments and other property from time to time in the Collection
     Account.

               (ii) Pursuant to Section 6.02, the Seller shall instruct the
     Lockbox Bank to transfer, and the Seller hereby grants each of the
     Operating Agent and the Collateral Agent the authority to instruct each
     Lockbox Bank to transfer, on each Business Day in same day funds, all
     available funds deposited in the Lockbox Account before such Business Day
     to the Collection Account. The Purchaser, the Operating Agent and the
     Collateral Agent may deposit into the Collection Account from time to time
     all monies, instruments and other property received by any of them as
     Proceeds of the Transferred Receivables. On each Business Day before the
     Facility Termination Date, so long as no Termination Event shall have
     occurred and be continuing, the Operating Agent shall instruct and cause
     the Depositary (which instruction may be in writing or by telephone
     confirmed promptly thereafter in writing) to release funds on deposit in
     the Collection Account in the order of priority set forth in Section 6.03.
     On each Business Day on and after the Facility Termination Date and on each
     Business Day during any period while a Termination Event has occurred and
     is continuing, the Collateral Agent may and the Operating Agent

                                       25
<PAGE>
 
shall apply all amounts when received in the Collection Account in the order of
priority set forth in Section 6.05.

               (iii) If the Depositary wishes to resign as depositary of the
     Collection Account for any reason or fails to carry out the instructions of
     the Operating Agent or the Collateral Agent for any reason, then the
     Purchaser or the Operating Agent shall promptly notify the Purchaser
     Secured Parties. The Purchaser shall not close the Collection Account
     unless it shall have (1) received the prior written consent of the
     Operating Agent and the Collateral Agent, (2) established a new account
     with the Depositary or with a new depositary institution reasonably
     satisfactory to the Operating Agent and the Collateral Agent, (3) entered
     into an agreement covering such new account with such new depositary
     institution satisfactory in all respects to the Operating Agent and the
     Collateral Agent (whereupon such new account shall become the Collection
     Account for all purposes of this Agreement and the Related Documents), and
     (4) taken all such action as the Collateral Agent shall require to grant
     and perfect a first priority security interest in such new Collection
     Account to the Collateral Agent under this Agreement.

          (c) Retention Account.  The Purchaser has established and shall
              -----------------                                          
maintain a segregated deposit account with the Depositary and controlled by the
Operating Agent titled "Redwood Receivables Corporation - Retention Account
(Merisel Capital Funding, Inc.)" (the "RETENTION ACCOUNT").

          (d) Collateral Account.  The Purchaser has established and shall
              ------------------                                          
maintain a segregated deposit account with the Depositary and controlled by the
Operating Agent titled "Redwood Receivables Corporation - Collateral Account"
(the "COLLATERAL ACCOUNT").

     Section 6.02.  Funding of Collection Account.
                    ----------------------------- 

          (a) As soon as practicable and in any event, no later then 10:00
a.m., on each Business Day:

               (i) the Operating Agent shall transfer all Collections deposited
     in any Lockbox Account prior to such Business Day to the Collection
     Account;

               (ii) the Purchaser shall, or shall cause the Collateral Agent to
     deposit in the Collection Account the amount required, pursuant to Section
     2.04(b)(i);

               (iii) the Purchaser shall, or shall cause the Collateral Agent
     to, deposit any Seller LOC Draws made on such Business Day to the
     Collection Account;

                                       26
<PAGE>
 
               (iv) if, on the prior Business Day, the Operating Agent has
     notified the Seller of any Purchase Excess, the Seller shall deposit cash
     in the amount of such Purchase Excess in the Collection Account;

               (v) if on such Business Day the Seller is required to make other
     payments under this Agreement not previously retained out of Collections
     (including Indemnified Amounts not previously paid), the Seller shall
     deposit an amount equal to such payments in the Collection Account;

               (vi) if, on the prior Business Day, the Originator made a capital
     contribution of a Rejected Amount or repurchased a Transferred Receivable,
     pursuant to the Transfer Agreement, the Seller shall deposit cash in the
     amount received from the Originator for such contribution or repurchase in
     the Collection Account; and

               (vii) the Servicer shall deposit into the Collection Account the
     Outstanding Balance of any Transferred Receivable it elects to pay pursuant
     to Section 7.04.

          (b) If, two Business Days prior to any Settlement Date, the Operating
Agent notifies the Seller of any Retention Account Deficiency pursuant to
Section 6.04(b), the Seller shall deposit cash in the amount of such deficiency
into the Collection Account no later than 1:00 p.m. on such Settlement Date.

          (c) On and after the Facility Termination Date, the Operating Agent
shall transfer all amounts held in the Retention Account as of that date to the
Collection Account.

     Section 6.03.  Daily Disbursements From the Collection Account - Revolving
                    -----------------------------------------------------------
Period.  On each Business Day, as soon as practicable and in any event no later
- ------                                                                         
than 12:00 p.m., during the Revolving Period, following the transfers made in
accordance with Section 6.02, the Operating Agent shall disburse all amounts in
the Collection Account in the following priority:

          (a) transfer all amounts in the Collection Account in the following
priority:

               (i) to the Retention Account for the account of the Purchaser,
     the amount of any Retention Account Deficiency deposited pursuant to
     Section 6.02(b);

               (ii) to the Deferred Purchase Price Sub-Account, all Deferred
     Purchase Price Collections;

               (iii)  to the Capital Investment Sub-Account, the balance;

                                       27
<PAGE>
 
          (b) transfer all amounts in the Deferred Purchase Price Sub-Account,
in the following priority:

               (i) to the Retention Account for the account of the Purchaser, an
     amount equal to the sum of

                     (A) Daily Yield;

                     (B) the Yield Shortfall for the prior Business Day;

                     (C) the Servicing Fee;

                     (D) the Servicing Fee Shortfall for the prior Business Day;

                     (E) the Unused Commitment Fee; and

                     (F) the Unused Commitment Fee Shortfall for the prior
                         Business Day;

               (ii) to the Capital Investment Sub-Account, an amount equal to
     the Dilution Funded Amount;

               (iii) if the Deferred Purchase Price Adjustment is less than
     zero, to the Capital Investment Sub-Account an amount equal to the absolute
     value of the Deferred Purchase Price Adjustment; and

               (iv) to an account previously designated by the Seller, in
     partial payment of the Deferred Purchase Price, the balance, if any; and

          (c) transfer all amounts in the Capital Investment Sub-Account, in the
following priority:

               (i) to the Retention Account for the account of the Purchaser,
     the Yield Shortfall, the Servicing Fee Shortfall and the Unused Commitment
     Fee Shortfall, if any, following the transfer made pursuant to Section
     6.03(b)(i);

               (ii) to the Collateral Account for the account of the Purchaser
     (or in the case of Indemnified Amounts, for the account of the Indemnified
     Party), amounts deposited into the Collection Account pursuant to Section
     6.02(a)(v);

               (iii) to the Collateral Account for the account of the Purchaser,
     in reduction of its Capital Investment if, as disclosed in the most
     recently submitted Investment Base Certificate, there is a Purchase Excess,
     by transfer of such Purchase Excess;

                                       28
<PAGE>

               (iv) if, pursuant to a Seller Notice, the Seller has requested to
     reduce the Capital Investment of the Purchaser, to the Collateral Account
     for the account of the Seller, the lesser of (A) the amount of such
     request, in reduction of Capital Investment and the (B) the balance;

               (v) if the Deferred Purchase Price Adjustment is greater than
     zero, to the Seller an amount equal to the Deferred Purchase Price
     Adjustment, as partial payment of the Deferred Purchase Price;
     
               (vi) the balance, to an account previously designated by the
     Seller, as payment of the Cash Purchase Price for Purchases made on such
     day.
     
     Section 6.04.  Disbursements From the Retention Account - Settlement Date
                    ----------------------------------------------------------
Procedures - Revolving Period.
- ----------------------------- 

          (a) As soon as practicable and in any event no later than 12:00 p.m.
on each Settlement Date during the Revolving Period, the amounts held in the
Retention Account shall be disbursed or retained by the Operating Agent in the
following priority:

               (i) to the Collateral Account for the account of the Purchaser
     (or, if applicable, any Indemnified Party), in an amount equal to:

                     (A) an amount equal to the accrued and unpaid Daily Yield
          minus the Margin to the end of the preceding Settlement Period;

                     (B) an amount equal to the Letter of Credit Fee for the
          Preceding Settlement Period;

                     (C) all Additional Amounts incurred and payable to any
          Affected Party through the end of the preceding Settlement Period;

                     (D) all other amounts accrued and payable under this
          Agreement (including Indemnified Amounts incurred and payable to any
          Indemnified Party) through the end of the preceding Settlement Period
          to the extent not already transferred pursuant to Section 6.03(c)(ii);
          and

                     (E) if there is a Purchase Excess, an amount equal to such
          excess, in reduction of Capital Investment;

               (ii) to the Operating Agent, the accrued and unpaid Margin to the
     end of the preceding Settlement Period for distribution to the applicable
     parties;

                                      29
<PAGE>

               (iii) to the Servicer on behalf of the Seller, in an amount equal
     to its accrued and unpaid Servicing Fee to the end of the preceding
     Settlement Period;

               (iv) retained in the Retention Account, the Accrued Monthly
     Yield, Accrued Unused Commitment Fee and Accrued Servicing Fee as of that
     date; and

               (v) to the extent that the balance in the Retention Account
     exceeds the amount to be retained or disbursed under Sections 6.04(a)(i)
     through (iv), the excess to an account previously designated by the Seller.

          (b) No later than two Business Days prior to each Settlement Date, the
Operating Agent shall determine and notify the Seller of any Retention Account
Deficiency for the preceding Settlement Period, and the Seller shall deposit
funds in the amount of such Retention Account Deficiency to the Collection
Account pursuant to Section 6.02(b).

     Section 6.05.  Liquidation Settlement Procedures.  On each Business Day on
                    ---------------------------------                          
and after the Facility Termination Date, the Collateral Agent shall:

          (a) transfer all amounts in the Collection Account in the following
priority:

               (i) to the Deferred Purchase Price Sub-Account, all Deferred
     Purchase Price Collections; and

               (ii) to the Capital Investment Sub-Account, the balance;

          (b) transfer all amounts in the Deferred Purchase Price Sub-Account,
in the following priority:

               (i) if an Event of Servicer Termination has occurred and a
     Successor Servicer has been appointed, to the Successor Servicer in an
     amount equal to its accrued and unpaid Successor Servicing Fees and
     Expenses;

               (ii) to the Collateral Account for the account of the Purchaser,
     in an amount equal to, on any such Business Day on which Capital Investment
     is being maintained through the issuance of Commercial Paper (to the extent
     such Capital Investment exceeds Transaction Liquidity Loans then
     outstanding), accrued and unpaid CP Interest through and including such
     date;

               (iii) if there are Transaction Liquidity Loans outstanding, to
     the Transaction Liquidity Agent on behalf of the Transaction Liquidity
     Providers, in an amount equal to accrued and unpaid interest on the
     Transaction Liquidity Loans;

                                       30
<PAGE>

               (iv) to the Capital Investment Sub-Account:

                     (A)  amount equal to the Dilution Funded Amount;  and

                     (B) if there are Transaction Liquidity Loans then
          outstanding or Capital Investment exceeds the Transaction Liquidity
          Loans then outstanding, the balance, if any;

               (v) to the Letter of Credit Agent, if there are any outstanding
     LOC Draws in respect of the Seller, in an amount equal to accrued and
     unpaid interest on such outstanding LOC Draws;

               (vi) to the Collateral Account, an amount equal to (A) accrued
     and unpaid Daily Yield minus (B) the sum of (1) amounts paid pursuant to
     Section 6.05(b)(ii), (2) amounts paid pursuant to 6.05(b)(iii) and (3)
     amounts paid under 6.05(b)(v);

               (vii) if an Event of Servicer Termination has not occurred, to
     the Servicer in an amount equal to its accrued and unpaid Servicing Fee;

               (viii) upon payment in full of all amounts set forth in clauses
     (c)(i)-(c)(v) below, to an account previously designated by the Seller, in
     partial payment of the Deferred Purchase Price, the balance, if any; and

          (c) transfer all amounts in the Capital Investment Sub-Account, in
     the following priority:

               (i) to the Collateral Account for the account of the Purchaser,
     in an amount equal to,

                     (A) on any such Business Day on which Capital Investment is
          being maintained through the issuance of Commercial Paper (to the
          extent such Capital Investment exceeds Transaction Liquidity Loans
          then outstanding), accrued and unpaid CP Interest through and
          including such date, to the extent not paid pursuant to Sections
          6.05(b)(ii) and 6.05(b)(vi); and

                     (B) on any such Business Day on which Capital Investment is
          being maintained through the issuance of Commercial Paper (to the
          extent such Capital Investment exceeds Transaction Liquidity Loans
          then outstanding), the principal of all Capital Investment in excess
          of such Transaction Liquidity Loans;

               (ii) if there are Transaction Liquidity Loans outstanding, to the
     Transaction Liquidity Agent on behalf of the Transaction Liquidity
     Providers, in an amount equal to:

                                       31
<PAGE>

                     (A) accrued and unpaid interest on the Transaction
          Liquidity Loans to the extent not paid pursuant to Section
          6.05(b)(iii);
          
                     (B) the principal of outstanding Transaction Liquidity
          Loans; and

                     (C) any other amounts, including any fees, owing to the
          Transaction Liquidity Agent or Transaction Liquidity Providers in
          connection with the Transaction Liquidity Loans to the extent not paid
          pursuant to Section 6.05(b)(iii);

               (iii) to the Collateral Account for the account of the Purchaser,
     in an amount equal to:

                     (A) all Additional Amounts incurred and payable to any
          Affected Party; and

                     (B) all Indemnified Amounts incurred and payable to any
          Indemnified Party;

               (iv) to the Letter of Credit Agent, if there are any outstanding
     LOC Draws in respect of the Seller, in an amount equal to:

                     (A) accrued and unpaid interest on such outstanding LOC
          Draws;

                     (B) the principal of such outstanding LOC Draws; and

                     (C) including fees, owing to the Letter of Credit Agent in
          connection with such outstanding LOC Draws; and

               (v) if an Event of Servicer Termination has not occurred, to the
     Servicer in an amount equal to its accrued and unpaid Servicing Fee; and

               (vi) upon payment in full of all amounts set forth in clauses
     (c)(i)-(c)(v) above, to an account previously designated by the Seller, the
     balance, if any.

          (d) after the Facility Termination Date, on each day by no later than
11:00 a.m. the Operating Agent shall transfer all amounts then on deposit in the
Retention Account to the Collateral Account;

     Section 6.06.  Investment of Accounts.  During the Revolving Period, to the
                    ----------------------                                      
extent there are uninvested amounts deposited in the Collateral Account or the
Retention Account, the Operating Agent shall invest all such amounts in
Permitted Investments selected by the Operating Agent that mature no later than
the immediately succeeding Business Day, in the case of the Collateral Account,
and the

                                       32
<PAGE>

immediately succeeding Settlement Date, in the case of the Retention Account. On
or after the Facility Termination Date, any investment of such amounts shall be
solely at the discretion of the Operating Agent, subject to the restrictions
described above.

     Section 6.07.  Termination Procedure.
                    --------------------- 

          (a) On the earlier of (i) the first Business Day after the Facility
Termination Date on which the Capital Investment has been reduced to zero or
(ii) the Final Purchase Date, if the payments required to be made pursuant to
Sections 6.05(a), (b) and (c) have not been made in full, the Seller shall
immediately deposit into the Collection Account an amount sufficient to make
such payments in full.

          (b) On the first Business Day after the Facility Termination Date on
which the payments required pursuant to Subsections 6.05(a), (b) and (c) have
been made in full, all amounts held in the Collection Account and the Retention
Account, if any, shall be disbursed in immediately available funds to the Seller
and all security interests of the Purchaser and the Collateral Agent in all
Transferred Receivables owned by the Seller or other Seller Collateral shall be
released by the Purchaser and the Collateral Agent.  Such disbursement shall
constitute the final payment to which the Seller is entitled pursuant to the
terms of this Agreement.


                                  ARTICLE VII

                          APPOINTMENT OF THE SERVICER

     Section 7.01.  Appointment of the Servicer.  The Purchaser hereby appoints
                    ---------------------------                                
the Servicer as its agent to service the Transferred Receivables and enforce its
rights and interests in and under each Transferred Receivable and each related
Contract and to serve in such capacity until the termination of its
responsibilities pursuant to Sections 9.02 or 11.01.  The Servicer hereby agrees
to perform the duties and obligations with respect thereto set forth herein.
The Servicer may, with the prior consent of the Purchaser, the Operating Agent,
and the Collateral Agent subcontract with a Sub-Servicer for collection,
servicing or administration of the Transferred Receivables, provided, that (a)
                                                            --------
the Servicer shall remain liable for the performance of the duties and
obligations of the Sub-Servicer pursuant to the terms hereof, and (b) any Sub-
Servicing Agreement that may be entered into and any other transactions or
services relating to the Transferred Receivables involving a Sub-Servicer shall
be deemed to be between the Sub-Servicer and the Servicer alone and the
Purchaser, Operating Agent and the Collateral Agent shall not be deemed parties
thereto and shall have no obligations, duties or liabilities with respect to the
Sub-Servicer.

     Section 7.02.  Duties and Responsibilities of the Servicer.
                    ------------------------------------------- 

          (a) The Servicer shall conduct the servicing, administration and
collection of the Transferred Receivables and shall take, or cause to be taken,
all such actions (i) as may be necessary or advisable to service, administer and
collect each

                                       33
<PAGE>

Transferred Receivable from time to time; (ii) as the Servicer would take if the
Transferred Receivables were owned and serviced by the Servicer, and (iii) as
are consistent with industry practice for the servicing of such Transferred
Receivables.

          (b) The Purchaser, the Operating Agent and the Collateral Agent shall
not have any obligation or liability with respect to any Transferred Receivables
or related Contracts, nor shall any of them be obligated to perform any of the
obligations of the Servicer hereunder.

     Section 7.03.  Collections on Receivables.  In the event that the Servicer
                    --------------------------                                 
is unable to determine the specific Receivables on which Collections have been
received from an Obligor, for the purposes of this Agreement only, the parties
agree that such Collections shall be deemed to have been received on the
Receivables in the order in which they were originated with respect to such
Obligor.  In the event that the Servicer is unable to determine the specific
Receivables on which discounts, offsets or other non-cash reductions have been
granted or made with respect to an Obligor, the parties agree that such
reductions shall be deemed to have been granted or made (i) prior to a
Termination Event, in the reasonable discretion of the Servicer, and (ii) after
a Termination Event, in the reverse order in which they were originated with
respect to such Obligor.

     Section 7.04.  Authorization of the Servicer.  Each of the Seller and the
                    -----------------------------                             
Purchaser hereby authorizes the Servicer (including any successor thereto) to
take any and all reasonable steps in its name and on its behalf necessary or
desirable and not inconsistent with the ownership of the Transferred Receivables
by the Purchaser and the pledge to the Collateral Agent, in the determination of
the Servicer, to collect all amounts due under any and all such Transferred
Receivables, including, without limitation, endorsing any of their names on
checks and other instruments representing Collections, executing and delivering
any and all instruments of satisfaction or cancellation, or of partial or full
release or discharge, and all other comparable instruments, with respect to such
Transferred Receivables and, after the delinquency of any such Transferred
Receivable and to the extent permitted under and in compliance with applicable
law and regulations, to commence proceedings with respect to enforcing payment
of such Transferred Receivables and the related Contracts, and adjusting,
settling or compromising the account or payment thereof, to the same extent as
the Originator could have done if it had continued to own such Receivable. Each
Originator, the Seller and the Purchaser shall furnish the Servicer (and any
successors thereto) with any powers of attorney and other documents necessary or
appropriate to enable the Servicer to carry out its servicing and administrative
duties hereunder, and shall cooperate with the Servicer to the fullest extent in
order to ensure the collectibility of the Transferred Receivables.
Notwithstanding anything to the contrary contained herein, the Purchaser, the
Collateral Agent and the Operating Agent shall have the absolute and unlimited
right to direct the Servicer (whether the Servicer is the Originator or
otherwise) to commence or settle any legal action to enforce collection of any
such Transferred Receivable or to foreclose upon, repossess or take any other
action which the Collateral Agent or the Operating Agent deems necessary or
advisable with respect

                                       34
<PAGE>

thereto; provided, that the Servicer may, rather than commencing such action or
taking other enforcement action, at its option elect to pay the Purchaser the
Outstanding Balance of such Transferred Receivable. In no event shall the
Servicer be entitled to make the Purchaser, the Collateral Agent or the
Operating Agent a party to any litigation without such party's express prior
written consent, or to make the Seller a party to any litigation without the
Operating Agent's consent.

     Section 7.05.  Servicing Fees.  As compensation for its servicing
                    --------------                                    
activities and as reimbursement for its expenses in connection therewith, the
Servicer shall be entitled to receive the Servicing Fees in the manner set forth
in Sections 6.04 and 6.05, payable monthly in arrears on each Settlement Date
with respect to the preceding Settlement Period.  The Servicer shall be required
to pay for all expenses incurred by the Servicer in connection with its
activities hereunder (including any payments to accountants, counsel or any
other Person) and shall not be entitled to any payment therefor other than the
Servicing Fees.

     Section 7.06.  Covenants of the Servicer.  The Servicer shall (unless
                    -------------------------                             
having previously received the prior written consent of the Operating Agent and
the Collateral Agent):

          (a) not sell, assign (by operation of law or otherwise) or otherwise
dispose of, or create or suffer to exist any Adverse Claim upon or with respect
to (and any such purported disposition shall be null and void), any Transferred
Receivable or related Contract with respect thereto, or upon or with respect to
the Lockbox Account, the Lockboxes, the Collection Account, the Retention
Account or any other account to which any Collections of any Transferred
Receivable are deposited, or assign any right to receive income in respect
thereof;

          (b) not extend, amend or otherwise modify the terms of any Transferred
Receivable (other than adjusting, settling or compromising the account or
payment of a Transferred Receivable pursuant to Section 7.04 and except for
deferments in the ordinary course of business which are consistent with the
Credit and Collection Policies), or amend, modify or waive any term or condition
of any Contract related thereto except in the case of any such contracts for any
amendments, modifications or waivers that (i) do not affect the payment terms
for any Transferred Receivable or (ii) do not adversely affect the quality or
collectability of any such Transferred Receivable;

          (c) not make any changes in the nature of its business, purposes or
operations which could reasonably result in a material adverse effect on its
ability to perform its servicing obligations hereunder;

          (d) not make any change in its instructions to Obligors to make
payments to the Lockboxes or Lockbox Accounts other than (i) changes of a purely
administrative nature which do not alter any directions to Obligors regarding
the method, timing or place of payment, or (ii) changes to the method or timing
of payments which are in accordance with the Credit and Collections Policy;

                                       35
<PAGE>

          (e) not merge with or into, consolidate with or into, or convey,
transfer, lease or otherwise dispose of all or substantially all of its assets
(whether now owned or hereafter acquired) to, or acquire all or substantially
all of the assets or capital stock or other ownership interest of, any Person
(whether in one transaction or in a series of transactions) except where such
action would not have a material adverse effect on the business of the Servicer
or the ability of the Servicer to perform its obligations under this Agreement
or any Related Document;

          (f) not make any change to its corporate name or use any tradenames,
fictitious names, assumed names or "doing business as" names except those
disclosed on Schedule 1 to the Transfer Agreement and after at least thirty days
prior written notice to the Operating Agent, Collateral Agent and Redwood;

          (g) identify the Transferred Receivables clearly and unambiguously in
its Servicing Records to reflect that such Transferred Receivables are owned by
the Seller;

          (h) comply in all material respects with the Credit and Collection
Policies in regard to each Transferred Receivable and the related Contracts; and

          (i) comply in all material respects with all applicable laws, rules,
regulations and orders with respect to it, its business and properties and all
Transferred Receivables, related Contracts and Collections with respect thereto,
provided that the Servicer shall be deemed to have complied with any such
requirements for as long as the Servicer contests in good faith the application
of such requirement, a stay has been granted with respect to any penalty imposed
on the Servicer in respect of such requirement and no final unappealable order
in respect of such requirement has been made against the Servicer.

     Section 7.07.  Reporting.  During the term of this Agreement, if Merisel
                    ---------                                                
Americas, Inc. or any Affiliate thereof is not the Servicer, the Servicer shall
furnish to the Collateral Agent, the Operating Agent and the Purchaser:

          (a) as soon as available and in any event within 90 days after the end
of each fiscal year of the Servicer, a copy of the audited consolidated
financial statement of the Servicer and its consolidated Subsidiaries as of the
end of such year and the related consolidated statements of income and retained
earnings, and of cash flow, of the Servicer and its consolidated Subsidiaries
for such year, in each case reported on by Deloitte & Touche or other firm of
nationally recognized independent public accountants acceptable to the Operating
Agent (accompanied by consolidating financial information received by such
accounting firm and a satisfactory management letter) and each other report or
statement sent to shareholders or publicly filed by the Servicer;

          (b) on or before the 45th day after each quarter, an Officer's
Certificate stating, as to each signer thereof, that (i) a review of the
activities of the Servicer during the preceding calendar quarter and of its
performance under this

                                       36
<PAGE>

Agreement has been made under such officer's supervision, (ii) to the best of
such officer's knowledge, based on such review, the Servicer has fulfilled all
its obligations under this Agreement throughout such quarter, or, if there has
been a default in the fulfillment of any such obligation, specifying each such
default known to such officer and the nature and status thereof, (iii) the
Servicer has complied with the covenants set forth in Section 7.06 and Exhibit
H, and (iv) the representations and warranties of the Servicer in Section 4.02
are true and correct as if made on the date of such Officer's Certificate;

          (c) written notification of the occurrence of a Termination Event
(including, without limitation, a material adverse change in the financial
condition of the Originator) or an Incipient Event;

          (d) written notification of any action, suit, proceeding, dispute,
offset deduction, defense or counterclaim that is or may be asserted by an
Obligor with respect to any Transferred Receivable; and

          (e) such other periodic, special or other reports or information as
the Purchaser, the Operating Agent or the Collateral Agent may require.

     Section 7.08.  Annual Statement as to Compliance.  If Merisel Americas,
                    ---------------------------------                       
Inc. or any Affiliate thereof is not the Servicer, the Servicer shall deliver to
the Collateral Agent, the Operating Agent and the Purchaser on or before 90 days
after the end of each fiscal year, an Officer's Certificate stating, as to each
signer thereof, that (a) a review of the activities of the Servicer during the
preceding calendar year and of its performance under this Agreement has been
made under such officer's supervision, (b) to the best of such officer's
knowledge, based on such review, the Servicer has fulfilled all its obligations
under this Agreement throughout such year or, if there has been a default in the
fulfillment of any such obligation, specifying each such default known to such
officer and the nature and status thereof, (c) the Servicer has complied with
the covenants set forth in Section 7.06 and Exhibit H, and (d) the
representations and warranties of the Servicer in Section 4.02 are true and
correct as if made on the date of such Officer's Certificate.

     Section 7.09.  Annual Independent Public Accountants' Servicing and
                    ----------------------------------------------------
Compliance Report.  If Merisel Americas, Inc. or any Affiliate thereof is not
- -----------------                                                            
the Servicer, the Servicer shall deliver to the Collateral Agent, the Operating
Agent and the Purchaser as soon as available and in any event within 90 days
after the end of each fiscal year, a report from Deloitte & Touche or other firm
of nationally recognized independent public accountants acceptable to the
Operating Agent (upon which report the Operating Agent and the Collateral Agent
may rely) to the effect that such firm:

          (a) certifies that the Servicer is in compliance in all material
respects with its covenants and conditions as set forth herein (including those
covenants set forth on Exhibit H); and

                                       37
<PAGE>

          (b) such firm has examined the Weekly Reports delivered during the
period covered by such report (including the Investment Base Certificates
attached thereto) and such Records relating to the Transferred Receivables as
such firm deems necessary as a basis for the report contemplated by this Section
7.09(b) and that, on the basis of such examination, such Weekly Reports have
been prepared in compliance with this Agreement, except for such exceptions as
shall be set forth in such statement.


                                 ARTICLE VIII

                          GRANT OF SECURITY INTERESTS

     Section 8.01. Seller's Grant of Security Interest. It is the intention of
                   -----------------------------------
the parties hereto that each payment by the Purchaser to the Seller with respect
to Transferred Receivables to be made hereunder shall constitute a purchase and
sale of such Transferred Receivables and not a loan. If, however, a court of
competent jurisdiction holds that the transaction evidenced hereby constitutes a
loan and not a purchase and sale, it is the intention of the parties hereto that
this Agreement shall constitute a security agreement under applicable law. In
such regard and, in any event, as security for the prompt payment or performance
in full when due, whether at stated maturity, by acceleration or otherwise, of
all Seller Secured Obligations, the Seller hereby assigns and pledges to the
Purchaser, and grants to the Purchaser a security interest in and lien upon, all
of the Seller's right, title and interest in and to the following, in each case
whether now or hereafter existing or in which Seller now has or hereafter
acquires an interest and wherever the same may be located (collectively, the
"SELLER COLLATERAL"):

          (a) all Transferred Receivables, Contracts and Collections;

          (b) the Transfer Agreement, all Lockbox Agreements and all other
Related Documents now or hereafter in effect relating to the purchase, servicing
or processing of such Transferred Receivables (the "SELLER ASSIGNED
AGREEMENTS"), including (i) all rights of the Seller to receive moneys due and
to become due under or pursuant to the Seller Assigned Agreements, (ii) all
rights of the Seller to receive proceeds of any insurance, indemnity, warranty
or guaranty with respect to the Seller Assigned Agreements, (iii) claims of the
Seller for damages arising out of or for breach of or default under the Seller
Assigned Agreements, and (iv) the right of the Seller to amend, waive or
terminate the Seller Assigned Agreements, to perform under the Seller Assigned
Agreements and to compel performance and otherwise exercise all remedies under
the Seller Assigned Agreements;

          (c) all of the following (the "SELLER ACCOUNT COLLATERAL"):

               (i) the Lockbox Account, the Lockboxes and all funds held in the
     Lockbox Account and the Lockboxes and all certificates and instruments, if

                                       38
<PAGE>

     any, from time to time representing or evidencing the Lockbox Account, the
     Lockboxes or such funds,

               (ii) the Collection Account and the Retention Account, all funds
     held in the Collection Account and the Retention Account, and all
     certificates and instruments, if any, from time to time representing or
     evidencing the Collection Account, the Retention Account or such funds,

               (iii) all Investments from time to time of amounts in the
     Collection Account and the Retention Account, and all certificates and
     instruments, if any, from time to time representing or evidencing such
     Investments,

               (iv) all notes, certificates of deposit and other instruments
     related to the Receivables or the Related Documents from time to time
     delivered to or otherwise possessed by the Purchaser or any assignee or
     agent on behalf of the Purchaser in substitution for or in addition to any
     of the then existing Seller Account Collateral, and

               (v) all interest, dividends, cash, instruments and other property
     from time to time received, receivable or otherwise distributed in respect
     of or in exchange for any and all of the then existing Seller Account
     Collateral;

          (d) all additional property related to the Receivables and the Related
Documents that may from time to time hereafter be granted and pledged by the
Seller or by anyone on its behalf under this Agreement, including the deposit
with the Purchaser, the Operating Agent or the Collateral Agent of additional
moneys by the Seller; and

          (e) all Proceeds, accessions, substitutions, rents and profits of any
and all of the foregoing Seller Collateral (including Proceeds that constitute
property of the types described in Sections 8.01(a) through (d) above) and, to
the extent not otherwise included, all payments under insurance (whether or not
the Purchaser or any assignee or agent on behalf of the Purchaser is the loss
payee thereof) or any indemnity, warranty or guaranty payable by reason of loss
or damage to or otherwise with respect to any of the foregoing Seller
Collateral.

     Section 8.02. Seller's Certification. The Seller hereby certifies that (a)
                   ----------------------
the benefits of the representations and warranties of each Originator made under
the Transfer Agreement have been assigned to the Purchaser and the Collateral
Agent; (b) the rights of the Seller under the Transfer Agreement to require a
capital contribution or payment of a Rejected Amount from an Originator may be
enforced by the Purchaser and the Collateral Agent; and (c) the Transfer
Agreement provides that the representations, warranties and covenants described
in Sections 4.01 and 4.02 shall survive the sale of the Transferred Receivables
and the termination of the Transfer Agreement and this Agreement.

                                       39
<PAGE>

     Section 8.03. Consent to Assignment. Each of the Seller, each Originator
                   ---------------------
and the Servicer acknowledges and consents to the security interest over the
Seller Collateral created pursuant to the Collateral Agent Agreement and
acknowledges the rights of the Collateral Agent and the covenants given by the
Purchaser in favor of the Collateral Agent set forth in the Collateral Agent
Agreement, and further acknowledges and consents that the Collateral Agent shall
be entitled to enforce the provisions of the Seller Assigned Agreements to which
the Seller, the Originator or the Servicer is a party and shall be entitled to
all the rights and remedies of the Purchaser thereunder. In addition, each of
the Seller, each Originator and the Servicer hereby authorizes the Collateral
Agent to rely on the representations and warranties of the Seller, each
Originator or the Servicer, respectively, contained in the Seller Assigned
Agreements to which the Seller, the Originator or the Servicer is a party and in
any other certificates and documents furnished by the Seller, the Originator or
the Servicer to any party in connection therewith.

     Section 8.04. Delivery of Collateral. All certificates or instruments
                   ----------------------
representing or evidencing Collateral shall be delivered to and held by or on
behalf of the Collateral Agent pursuant to the Collateral Agent Agreement and
shall be in suitable form for transfer by delivery or shall be accompanied by
duly executed instruments of transfer or assignment in blank, all in form and
substance satisfactory to the Collateral Agent, and to the extent not
constituting an assignment shall be irrevocable powers of attorney coupled with
an interest. The Collateral Agent shall have the right, at any time in its
discretion following the occurrence of and during the continuation of a
Termination Event and without prior notice to the Seller or the Purchaser, to
transfer to or to register in the name of the Collateral Agent or any of its
nominees any or all of the Collateral. In addition, the Collateral Agent shall
have the right at any time to exchange certificates or instruments representing
or evidencing Collateral for certificates or instruments of smaller or larger
denominations.

     Section 8.05. Seller Remains Liable. Notwithstanding anything in this
                   ---------------------
Agreement, (a) each of the Seller and each Originator shall remain liable under
the Transferred Receivables, Contracts, Seller Assigned Agreements and other
agreements included in the Collateral to perform all of its duties and
obligations thereunder to the same extent as if this Agreement had not been
executed, (b) the exercise by the Purchaser or the Collateral Agent of any of
its rights under this Agreement or the Collateral Agent Agreement shall not
release the Seller or the Servicer from any of their respective duties or
obligations under the Transferred Receivables, Contracts, Seller Assigned
Agreements or other agreements included in the Collateral, (c) the Purchaser,
the Collateral Agent and the Purchaser Secured Parties shall not have any
obligation or liability under the Transferred Receivables, Contracts, Seller
Assigned Agreements or other agreements included in the Collateral by reason of
this Agreement or the Collateral Agent Agreement, and (d) neither the
Collateral Agent nor any of the other Secured Parties shall be obligated to
perform any of the obligations or duties of the Seller or the Servicer under the
Transferred Receivables, Contracts, Seller Assigned Agreements or other
agreements included in the Collateral or to take any action to collect or
enforce any claim for payment assigned under this Agreement or the Collateral
Agent Agreement.

                                       40
<PAGE>

     Section 8.06. Covenants of the Seller and Servicer Regarding the
                   --------------------------------------------------
Collateral.
- ----------

          (a) Offices and Records.  The Seller shall keep its chief place of
              -------------------                                           
business and chief executive offices and the office where it keeps its Records
at the respective locations specified in Schedule 5 or, upon at least 30 days
prior written notice to the Collateral Agent, at such other location in a
jurisdiction where all action required by Section 8.06(f) shall have been taken
with respect to the Collateral.  The Seller and the Servicer shall, for not less
than three years or for such longer period as may be required by law, from the
date on which any Transferred Receivable arose, maintain adequate Records with
respect to each Transferred Receivable, including records of all payments
received, credits granted and merchandise returned.  Upon prior notice to the
Seller and the Servicer, except after the occurrence of any Termination Event,
the Seller and the Servicer will permit representatives of the Operating Agent
and the Collateral Agent at any time and from time to time during normal
business hours, and at such times outside of normal business hours as the
Operating Agent and the Collateral Agent shall reasonably request, (i) to
inspect and make copies of and abstracts from such records, and (ii) to visit
the properties of the Seller or the Servicer utilized in connection with the
collection, processing or servicing of the Transferred Receivables for the
purpose of examining such Records, and to discuss matters relating to the
Receivables or the Seller's or Servicer's performance under this Agreement with
any officer or employee of the Seller or Servicer having knowledge of such
matters.  In connection therewith, the Operating Agent or the Collateral Agent
may institute procedures to permit it to confirm the Obligor balances in respect
of any Transferred Receivables.  Each of the Seller and the Servicer agrees to
render to the Operating Agent and the Collateral Agent such clerical and other
assistance as may be requested with regard to the foregoing.  If a Termination
Event shall have occurred and be continuing, promptly upon request therefor, the
Seller or the Servicer shall deliver to the Collateral Agent records reflecting
activity through the close of business on the immediately preceding Business
Day.

          (b) Collection of Transferred Receivables.  Except as otherwise
              -------------------------------------                      
provided in this Section 8.06(b), the Seller shall continue to collect or cause
to be collected, at its own expense, all amounts due or to become due to the
Seller under the Transferred Receivables, the Seller Assigned Agreements and any
other Seller Collateral. In connection with such collections, the Seller may
take (and at the Collateral Agent's direction after a Termination Event has
occurred and is continuing, shall take) such action as the Seller or the
Collateral Agent may deem necessary or advisable to enforce collection of the
Transferred Receivables and the Seller Assigned Agreements; provided, however,
that the Collateral Agent may, at any time that a Termination Event has occurred
and is continuing, notify any Obligor with respect to any Transferred
Receivables or obligors under the Seller Assigned Agreements of the assignment
of such Transferred Receivables or Seller Assigned Agreements, as the case may
be, to the Collateral Agent and direct that payments of all amounts due or to
become due to the Seller thereunder be made directly to the Collateral Agent or
any servicer, collection agent or lockbox or other account designated by the
Collateral Agent and, upon such notification and at the expense of the Seller,
the Collateral Agent may enforce collection of any such Transferred Receivables
or the Seller

                                       41
<PAGE>

Assigned Agreements and adjust, settle or compromise the amount or payment
thereof, provided that the Seller may, rather than commencing such action or
taking other enforcement action, at its option, elect to cause such Transferred
Receivable to be subject to options (i) to (iii) of Section 4.04 of the Transfer
Agreement.

          (c) Maintain Records of Transferred Receivables.  The Seller and the
              -------------------------------------------                     
Servicer shall, at their own cost and expense, maintain satisfactory and
complete records of the Collateral, including a record of all payments received
and all credits granted with respect to the Collateral and all other dealings
with the Collateral.  Each of the Seller and the Servicer will mark
conspicuously with a legend, in form and substance satisfactory to the
Collateral Agent, its aged receivables report, to evidence this Agreement and
the assignment and security interest granted by this Article VIII.  Upon the
occurrence and during the continuation of a Termination Event, the Seller and
Servicer shall (i) deliver and turn over to the Collateral Agent or to its
representatives, or at the option of the Collateral Agent shall provide the
Collateral Agent or its representatives with access to, after the occurrence of
a Termination Event, at any time, and during all other times, during ordinary
business hours, on demand of the Collateral Agent, all of the Seller's and
Servicer's facilities, personnel, books and records pertaining to the
Collateral, including all Records, and (ii) allow the Collateral Agent to occupy
the premises of the Seller and the Servicer where such books, records and
Records are maintained, and utilize such premises, the equipment thereon and any
personnel of the Seller or the Servicer that the Collateral Agent may wish to
employ to administer, service and collect the Transferred Receivables.

          (d) Performance of Seller Assigned Agreements.  The Seller or the
              -----------------------------------------                    
Servicer, as applicable, shall (i) perform and observe all the terms and
provisions of the Seller Assigned Agreements to be performed or observed by it,
maintain the Seller Assigned Agreements in full force and effect, enforce the
Seller Assigned Agreements in accordance with their terms and take all such
action to such end as may be from time to time reasonably requested by the
Collateral Agent, and (ii) upon request of the Operating Agent or the Collateral
Agent, make to any other party to the Seller Assigned Agreements such demands
and requests for information and reports or for action as the Seller is entitled
to make under the Seller Assigned Agreements.

          (e) Notice of Adverse Claim.  Each of the Seller and the Servicer
              -----------------------                                      
shall advise the Purchaser, the Operating Agent and the Collateral Agent
promptly, in reasonable detail, (i) of any Adverse Claim known to it made or
asserted against any of the Seller Collateral, (ii) of the occurrence of any
event which would have a material adverse effect on the aggregate value of the
Seller Collateral or on the assignments and security interests granted by the
Seller in this Agreement and (iii) of the occurrence of any event described in
Section 4.02(h)(iii), (iv) or (v) of the Transfer Agreement with respect to any
Obligor with an Outstanding Balance of Transferred Receivables of $1 million or
more at any one time.

                                       42
<PAGE>

          (f) Further Assurances; Financing Statements.
              ----------------------------------------

               (i) Each of the Seller and the Servicer severally agrees that at
     any time and from time to time, at its expense, it shall promptly execute
     and deliver all further instruments and documents, and take all further
     action, that may be necessary or reasonably desirable or that the
     Purchaser, the Operating Agent or the Collateral Agent may reasonably
     request to perfect and protect the assignments and security interests
     granted or purported to be granted by this Article VIII or to enable the
     Purchaser, the Operating Agent or the Collateral Agent to exercise and
     enforce its rights and remedies under this Agreement and the Collateral
     Agent Agreement with respect to any Collateral. Without limiting the
     generality of the foregoing, the Seller shall execute and file such
     financing or continuation statements, or amendments thereto, and such other
     instruments or notices as may be necessary or, in the reasonable opinion of
     the Purchaser, the Operating Agent or the Collateral Agent, desirable or
     that the Purchaser, the Operating Agent or the Collateral Agent may
     reasonably request to protect and preserve the assignments and security
     interests granted by this Agreement and the Collateral Agent Agreement.

               (ii) The Seller and the Purchaser hereby severally authorize the
     Collateral Agent to file one or more financing or continuation statements,
     and amendments thereto, relating to all or any part of the Collateral
     without the signature of the Seller or the Purchaser where permitted by
     law. A carbon, photographic or other reproduction of this Agreement or any
     financing statement covering the Collateral or any part thereof shall be
     sufficient as a financing statement where permitted by law. The Collateral
     Agent will promptly send to the Seller any financing or continuation
     statements thereto which it files without the signature of the Seller and
     will promptly send to the Purchaser any financing or continuation
     statements thereto which it files without the signature of the Purchaser
     except, in the case of filings of copies of this Agreement as financing
     statements, the Collateral Agent will promptly send the Seller or the
     Purchaser, as the case may be, the filing or recordation information with
     respect thereto.

               (iii) Each of the Seller and the Servicer shall furnish to the
     Collateral Agent from time to time such statements and schedules further
     identifying and describing the Collateral and such other reports in
     connection with the Collateral as the Collateral Agent may reasonably
     request, all in reasonable detail.


                                    ARTICLE IX

                               TERMINATION EVENTS

     Section 9.01. Termination Events. If any of the following events (each, a
                   ------------------
"TERMINATION EVENT") shall occur and be continuing:

                                       43
<PAGE>

          (a) (i) the Seller shall default in the payment of any amount owed by
it hereunder and such failure shall remain unremedied for one Business Day, (ii)
the Seller shall fail to perform or observe any covenant in Sections 5.03(a),
(b), (c), (e), (g), (h) or (k), or (iii) the Seller shall fail to perform or
observe any other term, covenant or agreement contained in this Agreement or the
Related Documents and such failure shall remain unremedied for ten days, in each
case after written notice thereof shall have been given by the Operating Agent
or the Collateral Agent to the Seller; or

          (b) (i) a payment default has occurred and is continuing under any
instrument or agreement to which GE Capital or any of its Affiliates is a party,
evidencing, securing or providing for the issuance of Debt of the Originator or
the Seller, or (ii) a party has accelerated any payment of Debt under any
instrument or agreement evidencing, securing or providing for the issuance of
Debt of the Originator or the Seller in an amount exceeding $1,000,000; or

          (c) the Originator or the Seller shall generally not pay any of its
respective Debts as such Debts become due, or shall admit in writing its
inability to pay its Debts generally, or shall make a general assignment for the
benefit of creditors, or any proceeding shall be instituted by or against the
Originator or the Seller seeking to adjudicate it bankrupt or insolvent, or
seeking liquidation, winding up, reorganization, arrangement, adjustment,
protection, relief or composition of it or any of its Debts under any law
relating to bankruptcy, insolvency, reorganization or relief of debtors, or
seeking the entry of an order for relief or the appointment of a receiver,
trustee, custodian or other similar official for it or for any substantial part
of its property, or any of the actions sought in such proceeding (including,
without limitation, the entry of an order for relief against, or the appointment
of a receiver, trustee, custodian or other similar official for, it or for any
substantial part of its property) shall occur, or the Originator or the Seller
shall take any corporate action to authorize any of the actions set forth in
this subsection; or

          (d) judgments or orders for the payment of money (other than such
judgments or orders in respect of which adequate insurance is maintained for the
payment thereof) in excess of $1,000,000 in the aggregate against the Originator
or any Affiliate of the Originator shall remain unpaid, unstayed on appeal,
undischarged, unbonded or undismissed for a period of 30 days or more; or

          (e) a judgment or order for the payment of money is rendered against
the Seller; or

          (f) there is a material breach of any of the representations and
warranties of the Seller set forth in Section 4.01; or

          (g) any Governmental Authority (including the Internal Revenue Service
or the PBGC) shall file notice of a lien in an aggregate amount greater than
$1,000,000 with regard to any assets of the Originator (other than a lien (i)
limited by its terms to assets other than Receivables and (ii) not materially
adversely affecting

                                       44
<PAGE>

the financial condition of such Originator or the Originator's ability to
perform as Servicer hereunder); or

          (h) any Governmental Authority (including the Internal Revenue Service
or the PBGC) shall file notice of a lien with regard to any of the assets of the
Seller; or

          (i) the Operating Agent or the Collateral Agent has determined that
any event which materially adversely affects the collectibility of the
Receivables has occurred, or that any other event which materially adversely
affects the financial condition of the Seller, the ability of the Originator or
the Seller to collect Receivables or the ability of the Seller to perform
hereunder has occurred; or

          (j) there shall occur a failure of the Originator to make any payment,
repurchase any Transferred Receivables or substitute any Transferred Receivables
with Eligible Receivables as required under Section 4.04 of the Transfer
Agreement for one Business Day, or if the Transfer Agreement shall for any
reason cease to evidence the transfer to the Seller (or its assignees or
transferees) of the legal and equitable title to, and ownership of, the
Transferred Receivables; or

          (k) any Lockbox Agreement or the Transfer Agreement have been amended
or terminated without the written consent of the Purchaser, the Operating Agent
and the Collateral Agent; or

          (l) an Event of Servicer Termination has occurred; or

          (m) the Operating Agent has determined that the funding of Receivables
hereunder is impracticable due to a drop in or withdrawal of any of the ratings
assigned to the Purchaser's Commercial Paper, the imposition of Additional
Amounts, restrictions on the amount of Transferred Receivables it may finance or
the inability of the Purchaser to issue Commercial Paper; or

          (n) the Purchaser and the Collateral Agent cease to hold a first
priority, perfected ownership interest in the Transferred Receivables; or

          (o) a Seller LOC Draw has occurred; or

          (p) the obligations of the Transaction Liquidity Providers to make
Transaction Liquidity Loans, the proceeds of which may be used by the Purchaser
to make Purchases to the Seller, have terminated; or

          (q) a breach of the covenants in Exhibit H has occurred; or

          (r) a breach of a provision of the Transfer Agreement has occurred
that is not remedied within 1 Business Day in accordance with Section 4.04
thereof;

                                       45
<PAGE>

          (s) an Event of Default under the Collateral Agent Agreement has
occurred; or

          (t) the short term debt rating of a Transaction Liquidity Provider has
been downgraded by a Rating Agency and such Transaction Liquidity Provider has
not been replaced in accordance with the Transaction Liquidity Agreement within
30 days; or

          (u) the Purchase Discount Rate shall be less than 50% for two
consecutive Settlement Periods;

then and in any such event, the Operating Agent shall, at the request, or may
with the consent, of the Purchaser or the Collateral Agent, by notice to the
Seller declare the Facility Termination Date to have occurred, whereupon the
Facility Termination Date shall forthwith occur, without demand, protest or
further notice of any kind, all of which are hereby expressly waived by the
Seller; provided, that in the event that any of the Termination Events described
        --------
in subsections (b)(i), (c), (o), (p), (s) or (t) have occurred or the
Termination Event described in subsection (a)(i) has occurred and remained
unremedied for four days, the Facility Termination Date shall automatically
occur, without demand, protest or any notice of any kind, all of which are
hereby expressly waived by the Seller. The Operating Agent shall (i) give notice
to the Servicer of any downgrade of a Transaction Liquidity Provider pursuant to
subsection (t), and (ii) give notice as soon as practicable, but no later than
the later of (x) 60 days' before the date of termination or (y) promptly after
receipt of notice by the Transaction Liquidity Provider of termination of the
obligations of the Transaction Liquidity Provider to make Transaction Liquidity
Loans, the proceeds of which may be used by the Purchaser to make Purchases to
the Seller shall have terminated, notify the Seller and Servicer, provided that
the failure to give notice pursuant to (i) and (ii) above shall not affect the
operation of this Section 9.01.

     Section 9.02. Events of Servicer Termination. If any of the following
                   ------------------------------
events (each, an "EVENT OF SERVICER TERMINATION") shall occur and be continuing:

          (a) the Servicer shall fail to perform or observe any term, covenant
or agreement contained in this Agreement and such failure shall remain
unremedied for ten days after written notice thereof shall have been given by
the Purchaser, the Collateral Agent or the Operating Agent to the Servicer; or

          (b) (i) a default has occurred and is continuing under any instrument
or agreement to which GE Capital or any of its Affiliates is a party,
evidencing, securing or providing for the issuance of Debt of the Servicer, or
(ii) a party has accelerated any payment of Debt under any instrument or
agreement evidencing, securing or providing for the issuance of Debt of the
Servicer in an amount exceeding $1,000,000; or

          (c) the Servicer shall generally not pay any of its Debts as such
Debts become due, or shall admit in writing its inability to pay its Debts
generally, or

                                       46
<PAGE>

shall make a general assignment for the benefit of creditors, or any proceeding
shall be instituted by or against the Servicer seeking to adjudicate it a
bankrupt or insolvent, or seeking liquidation, winding up, reorganization,
arrangement, adjustment, protection, relief or composition of it or any of its
Debts under any law relating to bankruptcy, insolvency, reorganization or relief
of debtors, or seeking the entry of an order for relief or the appointment of a
receiver, trustee, custodian or other similar official for it or for any
substantial part of its property, or any of the actions sought in such
proceeding (including, without limitation, the entry of an order for relief
against, or the appointment of a receiver, trustee, custodian or other similar
official for, it or for any substantial part of its property) shall occur, or
the Servicer shall take any corporate action to authorize any of the actions set
forth in this subsection; or

          (d) judgments or orders for the payment of money (other than such
judgments or orders in respect of which adequate insurance is maintained for the
payment thereof) in excess of $1,000,000 in the aggregate against the Servicer
or any of its Affiliates shall remain unpaid, unstayed on appeal, undischarged,
unbonded or undismissed for a period of 30 days or more; or

          (e) there is a breach of any of the representations and warranties of
the Servicer set forth in Section 4.02 that is not remedied within 1 Business
Day in accordance with Section 4.04 of the Transfer Agreement; or

          (f) the Operating Agent or the Collateral Agent shall have determined
that any event which materially adversely affects the ability of the Servicer to
collect Receivables or to otherwise perform hereunder has occurred; or

          (g) a Termination Event shall have occurred or this Agreement shall
have been terminated; or

          (h) a deterioration has taken place in the quality of servicing of
Transferred Receivables or other Receivables serviced by the Servicer which
either the Operating Agent or the Collateral Agent, each in its sole discretion,
determines to be material, and such material deterioration has not been
eliminated within thirty (30) days of Purchaser's written notice to Servicer of
such deterioration or the Operating Agent or the Collateral Agent determines
that an event has occurred which materially adversely affects the ability of the
Servicer to perform hereunder; or

          (i) the Servicer shall assign or purport to assign any of its
obligations hereunder or under the Transfer Agreement without the prior written
consent of the Operating Agent and the Collateral Agent; or

          (j) the Seller's board of directors has determined that it is in the
best interests of the Seller to terminate the Servicer and shall have given the
Servicer, the Operating Agent, the Purchaser and the Collateral Agent at least
30 days written notice thereof,

                                       47
<PAGE>

then, and in any such event, the Operating Agent shall (on behalf of the
Seller), at the request, or may with the consent, of the Purchaser or the
Collateral Agent, by delivery of a Servicer Termination Notice to the Seller and
the Servicer, terminate the servicing responsibilities of the Servicer
hereunder, without demand, protest or further notice of any kind, all of which
are hereby waived by the Servicer.  Upon any such declaration, all authority and
power of the Servicer under this Agreement and the Transfer Agreement shall pass
to and be vested in the Successor Servicer appointed pursuant to Section 11.02;
provided, that notwithstanding anything to the contrary herein, the Seller
- --------
agrees that it will continue to follow the procedures set forth in Section
7.02(a) with respect to Collections on Transferred Receivables.


                                    ARTICLE X

                                    REMEDIES

     Section 10.01. Actions Upon Termination Event. If any Termination Event
                    ------------------------------
shall have occurred and be continuing and the Operating Agent shall have
declared the Facility Termination Date to have occurred or the Facility
Termination Date shall have been deemed to have occurred pursuant to Section
9.01, then the Collateral Agent may exercise in respect of the Seller
Collateral, in addition to any and all other rights and remedies otherwise
available to it, all of the rights and remedies of a secured party upon default
under the UCC (such rights and remedies to be cumulative and nonexclusive), and,
in addition, may take the following remedial actions:

          (a) The Collateral Agent may, without notice to the Seller except as
required by law and at any time or from time to time, charge, set-off and
otherwise apply all or any part of the Seller Secured Obligations against
amounts payable to the Seller from the Collection Account, the Lockbox Account,
the Retention Account or any part of such accounts in accordance with the
priorities required by Sections 6.03, 6.04 and 6.05.

          (b) The Collateral Agent may, without notice except as specified
below, solicit and accept bids for and sell the Seller Collateral or any part of
the Seller Collateral in one or more parcels at public or private sale, at any
exchange, broker's board or at any of the Purchaser's, Operating Agent's or
Collateral Agent's offices or elsewhere, for cash, on credit or for future
delivery, and upon such other terms as the Collateral Agent may deem
commercially reasonable.  The Seller agrees that, to the extent notice of sale
shall be required by law, at least ten Business Days' notice to the Seller of
the time and place of any public sale or the time after which any private sale
is to be made shall constitute reasonable notification.  The Collateral Agent
shall not be obligated to make any sale of Seller Collateral regardless of
notice of sale having been given.  The Collateral Agent may adjourn any public
or private sale from time to time by announcement at the time and place fixed
for such sale, and such sale may, without further notice, be made at the time
and place to which it was so adjourned.  Every such sale shall operate to divest
all right, title, interest, claim and demand whatsoever of the Seller in and to
the Seller Collateral so sold, and shall be a

                                       48
<PAGE>

perpetual bar, both at law and in equity, against the Seller, the Originator,
any Person claiming the Seller Collateral sold through the Seller, the
Originator and their respective successors or assigns.

          (c) Upon the completion of any sale under Section 10.01(b), the Seller
or the Servicer will deliver or cause to be delivered all of the Seller
Collateral sold to the purchaser or purchasers at such sale on the date of sale,
or within a reasonable time thereafter if it shall be impractical to make
immediate delivery, but in any event full title and right of possession to such
property shall pass to such purchaser or purchasers forthwith upon the
completion of such sale. Nevertheless, if so requested by the Collateral Agent
or by any purchaser, the Seller shall confirm any such sale or transfer by
executing and delivering to such purchaser all proper instruments of conveyance
and transfer and releases as may be designated in any such request.

          (d) At any public sale under Section 10.01(b), the Purchaser, the
Collateral Agent or any Purchaser Secured Party may bid for and purchase the
property offered for sale and, upon compliance with the terms of sale, may hold,
retain and dispose of such property without further accountability therefor.

          (e) The Collateral Agent may exercise at the Seller's expense any and
all rights and remedies of the Seller under or in connection with the Seller
Assigned Agreements or the other Seller Collateral, including any and all rights
of the Seller to demand or otherwise require payment of any amount under, or
performance of any provisions of, the Seller Assigned Agreements.

     Section 10.02.  Exercise of Remedies.  No failure or delay on the part
                     --------------------                                  
of the Collateral Agent to exercise any right, power or privilege under this
Agreement and no course of dealing between the Seller, the Servicer, the
Originator or the Operating Agent, on the one hand, and the Collateral Agent, on
the other hand, shall operate as a waiver of such right, power or privilege, nor
shall any single or partial exercise of any right, power or privilege under this
Agreement preclude any other or further exercise of such right, power or
privilege or the exercise of any other right, power or privilege.  The rights
and remedies expressly provided in this Agreement are cumulative and not
exclusive of any rights or remedies which the Collateral Agent or the Secured
Parties would otherwise have pursuant to law or equity.  No notice to or demand
on any party in any case shall entitle such party to any other or further notice
or demand in similar or other circumstances, or constitute a waiver of the right
of the other party to any other or further action in any circumstances without
notice or demand.

     Section 10.03.  Severability of Remedies.  The invalidity of any
                     ------------------------                        
remedy in any jurisdiction shall not invalidate such remedy in any other
jurisdiction.  The invalidity or unenforceability of the remedies herein
provided in any jurisdiction shall not in any way affect the right of the
enforcement in such jurisdiction or elsewhere of any of the other remedies
herein provided.

                                       49
<PAGE>

     Section 10.04. Power of Attorney. Each of the Originator and the Servicer
                    -----------------
hereby irrevocably appoints the Collateral Agent its true and lawful attorney
(with full power of substitution) in its name, place and stead and at its
expense, in connection with the enforcement of the rights and remedies provided
for in this Article X, such power of attorney to take effect from the date and
during the continuance of any Termination Event, including with the following
powers: (a) to give any necessary receipts or acquittance for amounts collected
or received hereunder, (b) to make all necessary transfers of the Originator
Collateral in connection with any sale or other disposition made pursuant
hereto, (c) to execute and deliver for value all necessary or appropriate bills
of sale, assignments and other instruments in connection with any such sale or
other disposition, the Originator and the Servicer hereby ratifying and
confirming all that such attorney (or any substitute) shall lawfully do
hereunder and pursuant hereto, and (d) to sign any agreements, orders or other
documents in connection with or pursuant to this Agreement and any Related
Document. Nevertheless, if so requested by the Collateral Agent or a purchaser
of Originator Collateral, the Originator shall ratify and confirm any such sale
or other disposition by executing and delivering to the Collateral Agent or such
purchaser all proper bills of sale, assignments, releases and other instruments
as may be designated in any such request.

     Section 10.05. Continuing Security Interest. This Agreement shall create a
                    ----------------------------
continuing security interest in the Collateral until the satisfaction of Section
6.07(b).


                                  ARTICLE XI

                              SUCCESSOR SERVICER

     Section 11.01.  Servicer Not to Resign.  The Servicer shall not resign
                     ----------------------                                
from the obligations and duties hereby imposed on it except upon determination
that (a) the performance of its duties hereunder has become impermissible under
applicable law or regulation, and (b) there is no reasonable action which the
Servicer could take to make the performance of its duties hereunder become
permissible under applicable law.  Any such determination permitting the
resignation of the Servicer shall be evidenced as to clause (a) above by an
opinion of counsel to such effect delivered to the Purchaser, the Collateral
Agent and the Operating Agent.  No such resignation shall become effective until
a successor servicer shall have assumed the responsibilities and obligations of
the Servicer in accordance with Section 11.02.

     Section 11.02. Appointment of the Successor Servicer. In connection with
                    -------------------------------------
the termination of the Servicer's responsibilities under this Agreement pursuant
to Section 9.02 or 11.01, the Operating Agent shall (a) succeed to and assume
all of the Servicer's responsibilities, rights, duties and obligations as
Servicer (but not in any other capacity, including specifically not its
obligations under Section 12.02) under this Agreement (and except that the
Operating Agent makes no representations and warranties pursuant to Section
4.02), or (b) appoint a successor servicer to the Servicer which shall be
acceptable to the Collateral Agent and shall succeed to all

                                       50
<PAGE>

rights and assume all of the responsibilities, duties and liabilities of the
Servicer under this Agreement (the Operating Agent, in such capacity, or such
successor servicer being referred to as the "SUCCESSOR SERVICER"); provided,
that the Successor Servicer shall have no responsibility for any actions of the
Servicer prior to the date of its appointment as Successor Servicer. In
selecting a Successor Servicer, the Operating Agent may obtain bids from any
potential Successor Servicer and may agree to any bid it deems appropriate. The
Successor Servicer shall accept its appointment by executing, acknowledging and
delivering to the Operating Agent and the Collateral Agent an instrument in form
and substance acceptable to the Operating Agent and the Collateral Agent.

     Section 11.03. Duties of the Servicer. At any time following the
                    ----------------------
appointment of a Successor Servicer:

          (a) The Servicer agrees that it will terminate its activities as
Servicer hereunder in a manner acceptable to the Collateral Agent so as to
facilitate the transfer of servicing to the Successor Servicer including,
without limitation, timely delivery (i) to the Collateral Agent of any funds
that were required to be remitted to the Collateral Agent for deposit in the
Collection Account, and (ii) to the Successor Servicer, at a place selected by
the Successor Servicer, of all Servicing Records and other information with
respect to the Transferred Receivables.  The Servicer shall account for all
funds and shall execute and deliver such instruments and do such other things as
may be required to more fully and definitely vest and confirm in the Successor
Servicer all rights, powers, duties, responsibilities, obligations and
liabilities of the Servicer.

          (b) The Servicer shall terminate each Sub-Servicing Agreement that may
have been entered into and the Successor Servicer shall not be deemed to have
assumed any of the Servicer's interest therein or to have replaced the Servicer
as a party to any such Sub-Servicing Agreement.

     Section 11.04. Effect of Termination or Resignation. Any termination or
                    ------------------------------------
resignation of the Servicer under this Agreement shall not affect any claims
that the Originator, the Collateral Agent, the Purchaser or the Operating Agent
may have against the Servicer for events or actions taken or not taken by the
Servicer arising prior to any such termination or resignation.

                                       51
<PAGE>

                                  ARTICLE XII

                                INDEMNIFICATION

     Section 12.01.  Indemnities by the Seller.
                     -------------------------

          (a) Without limiting any other rights that the Collateral Agent, the
Purchaser, the Operating Agent, the Transaction Liquidity Agent, any Transaction
Liquidity Lender, the Letter of Credit Agent or any Letter of Credit Provider or
any director, officer, employee, agent or incorporator of such party (each an
"INDEMNIFIED PARTY") may have hereunder or under applicable law, the Seller
hereby agrees to indemnify each Indemnified Party from and against any and all
claims, losses, liabilities, obligations, damages, penalties, actions,
judgments, suits, and reasonable costs and expenses of any nature whatsoever
related thereto, including reasonable attorneys' fees and disbursements (all of
the foregoing being collectively referred to as "INDEMNIFIED AMOUNTS"), which
may be imposed on, incurred by or asserted against an Indemnified Party in any
way arising out of or relating to (i) any breach of the Seller's obligations
under this Agreement or any Related Document, (ii) the sale or the pledge of the
Transferred Receivables, or (iii) any Receivable or any Contract, excluding,
however, (A) Indemnified Amounts to the extent resulting solely from gross
negligence or willful misconduct on the part of such Indemnified Party or (B)
consequential, indirect, punitive or exemplary damages; provided, however, that
                                                        --------               
if a court of competent jurisdiction in a final non-appealable order determines
that such Indemnified Amounts arose in part from such Indemnified Party's gross
negligence or wilful misconduct, the Seller shall reimburse such Indemnified
Party for the portion of such Claim not resulting from such Indemnified Party's
gross negligence or wilful misconduct.  To the extent such a determination of
gross negligence or wilful misconduct is made after payment of any Indemnified
Amounts related thereto, the Seller shall be repaid any amounts reimbursed under
the preceding clause that due to such determination it should not have paid.
Without limiting or being limited by the foregoing, the Seller shall pay on
demand to each Indemnified Party any and all amounts necessary to indemnify such
Indemnified Party from and against any and all Indemnified Amounts relating to
or resulting from:

        (A) reliance on any representation or warranty made or deemed made by
     the Seller (or any of its officers) under or in connection with this
     Agreement, any Related Document or any report or other information
     delivered by the Seller pursuant hereto which shall have been incorrect in
     any material respect when made or deemed made or delivered;

        (B) the failure by the Seller to comply with any term, provision or
     covenant contained in this Agreement, any Related Document or any agreement
     executed by it in connection with this Agreement or with any applicable
     law, rule or regulation with respect to any Transferred Receivable or its
     related Contract, or the nonconformity of any Transferred Receivable or its
     related Contract with any such applicable law, rule or regulation; or

                                       52
<PAGE>

        (C) the failure to vest and maintain vested in the Purchaser legal and
     equitable title to and ownership of the Receivables which are, or are
     purported to be, Transferred Receivables, together with all Collections in
     respect thereof, free and clear of any Adverse Claim (except as permitted
     hereunder) whether existing at the time of the purchase of such Receivable
     or at any time thereafter, and to maintain or transfer to the Collateral
     Agent a first priority, perfected security interest therein,

excluding, however, (A) Indemnified Amounts to the extent resulting from gross
negligence or willful misconduct on the part of such Indemnified Party or (B)
consequential, indirect, punitive or exemplary damages provided, however, that
                                                       --------
if a court of competent jurisdiction in a final non-appealable order determines
that such Indemnified Amounts arose in part from such Indemnified Party's gross
negligence or wilful misconduct, the Seller shall reimburse such Indemnified
Party for the portion of such Claim not resulting from such Indemnified Party's
gross negligence or wilful misconduct. To the extent such a determination of
gross negligence or wilful misconduct is made after payment of any Indemnified
Amounts related thereto, the Seller shall be repaid any amounts reimbursed under
the preceding clause that due to such determination it should not have paid. 

          (b) Any Indemnified Amounts subject to the indemnification provisions
of this Section 12.01 not paid in accordance with Article VI, to the extent that
funds are available therefor in accordance with the provisions of Article VI,
shall be paid to the Indemnified Party within five Business Days following
demand therefor.

          (c) If indemnification is to be sought hereunder by an Indemnified
Party, then such Indemnified Party shall promptly notify the Seller of the
commencement of any litigation, proceeding or other action in respect thereof;
provided, however, that the failure to notify the Seller shall not relieve the
Seller from any liability or obligation that it may have hereunder or otherwise
to such Indemnified Party, except to the extent the Seller is actually
prejudiced thereby. Each Indemnified Party shall have the right to control its
own defense, but shall consult from time to time with the Seller and in no event
shall the Seller, in connection with any one action or proceeding or separate
but substantially similar or related actions or proceedings arising out of the
same general allegations or circumstances, be liable for the fees and expense of
more than one firm of attorneys (together with any appropriate local counsel) at
any time acting for GE Capital, GE Capital Markets Group Inc. or their
employees, directors or officers (collectively "GE PERSONS"), unless any such GE
Person has been advised by legal counsel that (a) the representation of such GE
Person by legal counsel acting for other GE Persons would be inappropriate due
to actual or potential conflicts of interest or (b) there may be legal defenses
available to such GE Person that are different from or additional to those
available to any other GE Person represented by such legal counsel; provided,
that any Indemnified Party other than any GE Person shall not be restricted from
hiring separate legal counsel the fees and expenses for which the Seller shall
be liable as provided herein. Notwithstanding anything to the contrary contained
             --------
herein, the Seller shall not have any obligation to hold harmless or indemnify
any Indemnified Party for the amount of

                                       53
<PAGE>

any cash settlement if any Indemnified Party enters into any such cash
settlement of a claim without the prior written consent of the Seller, which
consent will not be unreasonably withheld or delayed and in the event the Seller
shall not consent to any proposed settlement, then the Seller shall notify such
Indemnified Party in writing of the amount which the Seller is willing to pay
(and if no such written notification is provided, the Seller will be deemed to
consent to the entire cash settlement); provided that the Seller shall in any
                                        --------
event continue to be obligated to hold harmless and indemnify such Indemnified
Party for legal costs in relation to such Indemnified Amount as provided herein.
If, for any reason, no settlement is made, all indemnity obligations under this
Section 12.01 shall continue.

     Section 12.02.  Indemnities by the Servicer.
                     ---------------------------

          (a) Without limiting any other rights that an Indemnified Party may
have hereunder or under applicable law, the Servicer hereby agrees to indemnify
each Indemnified Party from and against any and all Indemnified Amounts which
may be imposed on, incurred by or asserted against an Indemnified Party in any
way arising out of or relating to any breach of the Servicer's obligations under
this Agreement, excluding, however, (A) Indemnified Amounts to the extent
resulting from gross negligence or willful misconduct on the part of such
Indemnified Party, (B) recourse solely for uncollectible and uncollected
Transferred Receivables and (C) consequential, indirect, punitive or exemplary
damages; provided, however, that if a court of competent jurisdiction in a final
         --------                                                               
non-appealable order determines that such Indemnified Amounts arose in part from
such Indemnified Party's gross negligence or wilful misconduct, the Servicer
shall reimburse such Indemnified Party for the portion of such Claim not
resulting from such Indemnified Party's gross negligence or wilful misconduct.
To the extent such a determination of gross negligence or wilful misconduct is
made after payment of any Indemnified Amounts related thereto, the Servicer
shall be repaid any amounts reimbursed under the preceding clause that due to
such determination it should not have paid.  Without limiting or being limited
by the foregoing, the Servicer shall pay on demand to each Indemnified Party any
and all amounts necessary to indemnify such Indemnified Party from and against
any and all Indemnified Amounts relating to or resulting from:

               (i) reliance on any representation or warranty made or deemed
     made by the Servicer (or any of its officers) under or in connection with
     this Agreement, any Related Document or any report or other information
     delivered by the Servicer pursuant hereto which shall have been incorrect
     in any material respect when made or deemed made or delivered; or

               (ii) the failure by the Servicer to comply with any term,
     provision or covenant contained in this Agreement, any Related Document or
     any agreement executed by it in connection with this Agreement or with any
     applicable law, rule or regulation with respect to any Transferred
     Receivable or its related Contract, or the imposition of any Adverse Claim
     (except as permitted hereunder) with respect to a Transferred Receivable as
     a result of the Servicer's actions hereunder,

                                       54
<PAGE>

excluding, however, (A) Indemnified Amounts to the extent resulting from gross
negligence or willful misconduct on the part of such Indemnified Party (B)
recourse solely for uncollectible and uncollected Transferred Receivables and
(C) consequential, indirect, punitive or exemplary damages; provided, however,
                                                            --------
that if a court of competent jurisdiction in a final non-appealable order
determines that such Indemnified Amounts arose in part from such Indemnified
Party's gross negligence or wilful misconduct, the Servicer shall reimburse such
Indemnified Party for the portion of such Claim not resulting from such
Indemnified Party's gross negligence or wilful misconduct. To the extent such a
determination of gross negligence or wilful misconduct is made after payment of
any Indemnified Amounts related thereto, the Servicer shall be repaid any
amounts reimbursed under the preceding clause that due to such determination it
should not have paid.

          (b) Any Indemnified Amounts subject to the indemnification provisions
of this Section 12.02 shall be paid to the Indemnified Party within five
Business Days following demand therefor.

          (c) If indemnification is to be sought hereunder by an Indemnified
Party, then such Indemnified Party shall promptly notify the Servicer of the
commencement of any litigation, proceeding or other action in respect thereof;
provided, however, that the failure to notify the Servicer shall not relieve the
Servicer from any liability or obligation that it may have hereunder or
otherwise to such Indemnified Party, except to the extent the Servicer is
actually prejudiced thereby.  Each Indemnified Party shall have the right to
control its own defense, but shall consult from time to time with the Servicer
and in no event shall the Servicer, in connection with any one action or
proceeding or separate but substantially similar or related actions or
proceedings arising out of the same general allegations or circumstances, be
liable for the fees and expense of more than one firm of attorneys (together
with any appropriate local counsel) at any time acting for GE Persons, unless
any such GE Person has been advised by legal counsel that (a) the representation
of such GE Person by legal counsel acting for other GE Persons would be
inappropriate due to actual or potential conflicts of interest or (b) there may
be legal defenses available to such GE Person that are different from or
additional to those available to any other GE Person represented by such legal
counsel; provided, that any Indemnified Party other than any GE Person shall not
         --------
be restricted from hiring separate legal counsel the fees and expenses for which
the Servicer shall be liable as provided herein. Notwithstanding anything to the
contrary contained herein, the Servicer shall not have any obligation to hold
harmless or indemnify any Indemnified Party for the amount of any cash
settlement if any Indemnified Party enters into any such cash settlement of a
claim without the prior written consent of the Servicer, which consent will not
be unreasonably withheld or delayed and in the event the Servicer shall not
consent to any proposed settlement, then the Servicer shall notify such
Indemnified Party in writing of the amount which the Servicer is willing to pay
(and if no such written notification is provided, the Servicer will be deemed to
consent to the entire cash settlement); provided that the Servicer shall in any
                                        --------
event continue to be obligated to hold harmless and indemnify such Indemnified
Party for legal costs in relation to such Indemnified Amount as provided herein.
If, for any 

                                       55
<PAGE>

reason, no settlement is made, all indemnity obligations under this Article V
shall continue.


                                 ARTICLE XIII

                                OPERATING AGENT

     Section 13.01. Authorization and Action. The Operating Agent may take such
                    ------------------------
action and carry out such functions under this Agreement as are delegated to it
by the terms hereof, pursuant to the Operating Agent Agreement or otherwise
contemplated hereby or thereby or are reasonably incidental thereto; provided,
                                                                     --------
that the duties of the Operating Agent shall be determined solely by the express
provisions of this Agreement and other than the duties set forth in Section
13.02 any permissive right of the Operating Agent hereunder shall not be
construed as a duty.

     Section 13.02. Reliance, etc. None of the Operating Agent, any Affiliate
                    -------------
thereof nor any of their respective directors, officers, agents or employees
will be liable for any action taken or omitted to be taken by any of them under
or in connection with this Agreement, the Program Documents or the Related
Documents, except when caused solely by their own gross negligence or willful
misconduct. Without limiting the generality of the foregoing, and
notwithstanding any term or provision hereof to the contrary, the Seller, the
Servicer and the Purchaser hereby acknowledge and agree that the Operating Agent
(a) acts as agent hereunder for the Purchaser and has no duties or obligations
to, will incur no liabilities or obligations to, and does not act as anagent in
any capacity for, the Seller or the Originator, (b) may consult with legal
counsel, independent public accountants and other experts selected by it and
shall not be liable for any action taken or omitted to be taken in good faith by
it in accordance with the advice of such counsel, accountants or experts, (c)
makes no warranty or representation hereunder and shall not be responsible for
any statements, warranties or representations made in or in connection with this
Agreement, the Program Documents or the Related Documents, (d) shall not have
any duty to ascertain or to inquire as to the performance or observance of any
of the terms, covenants or conditions of this Agreement, the Program Documents
or Related Documents on the part of the Seller, the Servicer or the Purchaser or
to inspect the property (including the books and records) of the Seller, the
Servicer or the Purchaser, (e) shall not be responsible to the Seller, the
Servicer or the Purchaser for the due execution, legality, validity,
enforceability, genuineness, sufficiency or value of this Agreement or any other
instrument or document furnished pursuant hereto (including the Related
Documents), (f) shall incur no liability under or in respect of this Agreement,
the Program Documents or the Related Documents by acting upon any notice or
communication (including a communication by telephone), consent, certificate or
other instrument or writing believed by it to be genuine and signed, sent or
communicated by the proper party or parties and (g) shall not be bound to make
any investigation into the facts or matters stated in any notice or other
communication hereunder and may rely on the accuracy of such facts or matters.

                                       56
<PAGE>

     Section 13.03.  GE Capital and Affiliates.  GE Capital and its
                     -------------------------                     
Affiliates may generally engage in any kind of business with the Seller, the
Originator, the Servicer, the Purchaser or any Obligor, any of their respective
Affiliates and any Person who may do business with or own securities of such
parties or any of their respective Affiliates, all as if GE Capital were not the
Operating Agent, and without the duty to account therefor to the Seller, the
Originator, the Servicer, the Purchaser or any other Person.


                                  ARTICLE XIV

                                 MISCELLANEOUS

     Section 14.01.  Notices, Etc.  All notices and other communications
                      ------------                                       
provided for hereunder, unless otherwise stated herein, shall be in writing and
mailed or telecommunicated, or delivered as to each party hereto, at its address
set forth below or at such other address as shall be designated by such party in
a written notice to the other parties hereto.  All such notices and
communications shall not be effective until received by the party to whom such
notice or communication is addressed.

     Section 14.02. Binding Effect; Assignability. This Agreement shall be
                    -----------------------------
binding upon and inure to the benefit of the Seller, the Servicer, the
Purchaser, the Operating Agent and their respective permitted successors and
assigns. Neither the Seller nor the Servicer may assign any of their rights and
obligations hereunder or any interest herein without the prior written consent
of the Purchaser, the Collateral Agent and the Operating Agent and unless each
Rating Agency shall have confirmed in writing to the Purchaser and the Operating
Agent that such assignment would not result in a withdrawal or reduction of the
then current rating by such Rating Agency of the Commercial Paper. The
Purchaser, the Collateral Agent and the Operating Agent may, at any time,
without the consent of the Seller, the Originator or the Servicer, assign any of
their respective rights and obligations hereunder or interest herein to any
Affiliate of GE Capital or any party to any Program Document. Any such assignee
may further assign at any time its rights and obligations hereunder or interests
herein to any other Affiliate of GE Capital or any party to any Program Document
without the consent of the Seller, any Originator or the Servicer. Otherwise,
the Purchaser, the Collateral Agent and the Operating Agent may not assign any
of their rights hereunder or their interests herein without the prior written
consent of the Seller. This Agreement shall create and constitute the continuing
obligations of the parties hereto in accordance with its terms, and shall remain
in full force and effect until its termination; provided, that the
                                                --------          
rights and remedies with respect to any breach of any representation and
warranty made by the Seller or the Servicer pursuant to Article IV and the
indemnification and payment provisions of Article XII shall be continuing and
shall survive any termination of this Agreement.

     Section 14.03.  Costs, Expenses and Taxes.
                     -------------------------

                                       57
<PAGE>

          (a) In addition to the rights of indemnification under Article XII
hereof, the Seller agrees to pay upon demand all reasonable costs and expenses
and taxes (excluding income and similar taxes) incurred by the Purchaser, the
Operating Agent or the Collateral Agent in connection with the administration
(including periodic auditing after a Termination Event, Rating Agency
requirements, modification and amendment) of this Agreement, the Related
Documents and the other documents to be delivered hereunder.  The Seller further
agrees to pay on demand reasonable fees and out-of-pocket expenses of counsel
for the Purchaser, the Operating Agent and the Collateral Agent incurred after
the Effective Date with respect thereto and with respect to advising the
Purchaser, the Operating Agent or the Collateral Agent as to its rights and
remedies under this Agreement, the Related Documents and the other agreements
executed pursuant hereto.  The Seller further agrees to pay within 20 Business
Days after demand all reasonable and documented costs, counsel fees and expenses
in connection with the enforcement (whether through negotiation, legal
proceedings or otherwise) of this Agreement, the Related Documents and the other
agreements and documents to be delivered hereunder, including, without
limitation, reasonable counsel fees and expenses in connection with the
enforcement of rights under this Section 14.03 in accordance with the provisions
of Article VI to the extent that funds are available therefor in accordance
therewith.

          (b) In addition, the Seller shall pay on demand any and all stamp,
sales, excise and other taxes and fees payable or determined to be payable in
connection with the execution, delivery, filing or recording of this Agreement,
the Related Documents or the other agreements and documents to be delivered
hereunder, and agrees to indemnify and save each Indemnified Party from and
against any and all liabilities with respect to or resulting from any delay in
paying or omission to pay such taxes and fees.

          (c) In the event that the Operating Agent reasonably determines that
any of the costs referred to in paragraphs (a) or (b) above were in any part
incurred on behalf of, or are attributable to the actions of, borrowers or
sellers under Other Purchase Agreements, the Seller shall have no liability
hereunder in excess of the Seller's Share of such costs.

          (d) If the Seller or the Servicer fails to perform any agreement or
obligation contained herein, the Purchaser, the Collateral Agent or the
Operating Agent may (but shall not be required to) itself perform, or cause
performance of, such agreement or obligation, and the expenses of such party
incurred in connection therewith shall be payable by the party which has failed
to so perform upon such party's demand therefor.

     Section 14.04.  Confidentiality.
                     --------------- 

          (a) The Servicer and the Seller agree to maintain the confidentiality
of this Agreement (and all drafts of this agreement and documents ancillary to
this Agreement) in their communications with third parties other than any
Affected Party or any Indemnified Party and otherwise and not to disclose,
deliver or otherwise make

                                       58
<PAGE>

available to any third party (other than its directors, officers, employees,
accountants or counsel) the original or any copy of all or any part of this
Agreement (or any draft of this Agreement and documents ancillary to this
Agreement) except to an Affected Party or an Indemnified Party. The Purchaser
and the Operating Agent agree to maintain the confidentiality of this Agreement
and any information furnished by the Seller, the Servicer or any Originator
pursuant to this Agreement or the Transfer Agreement (and all drafts of this
agreement and documents ancillary to this Agreement) in their communications
with third parties other than any Affected Party or any Indemnified Party and
otherwise and not to disclose, deliver or otherwise make available to any third
party (other than its directors, officers, employees, accountants or counsel)
the original or any copy of all or any part of this Agreement (or any draft of
this Agreement and documents ancillary to this Agreement) except to an Affected
Party or an Indemnified Party.

          (b) Notwithstanding Section 14.04(a), (i) the general terms of the
transactions contemplated by this Agreement and the Related Documents may be
disclosed to any existing lender to or potential investor in the Parent that has
agreed in writing not to disclose such terms, and (ii) this Agreement and the
Related Documents may be disclosed (A) if required to be filed publicly with the
Securities and Exchange Commission, (B) to the certified public accountants of
the Parent to the extent necessary, (C) to the extent otherwise required by
applicable law, rule or regulation, (D) to the extent required under a valid and
appropriately limited subpoena or equivalent legal process or (E) if the
Affected Party otherwise consents in writing.

          (c) The Seller and the Servicer agree that they shall not (and the
Servicer shall not permit any of its Subsidiaries to) issue any news release or
make any public announcement pertaining to the transactions contemplated by this
Agreement and the Related Documents without the prior written consent of the
Operating Agent and its assignees (which consent shall not be unreasonably
withheld) unless such news release or public announcement is required by law, in
which case the Seller and the Servicer shall consult with the Operating Agent
and its assignees prior to the issuance of such news release or public
announcement.

     Section 14.05. No Proceedings. The Seller and the Servicer each hereby
                    --------------
agrees that it will not, directly or indirectly, institute, or cause to be
instituted, against the Purchaser any proceeding of the type referred to in
Section 9.01(c) so long as there shall not have elapsed one year plus one day
since the latest maturing Commercial Paper has been paid in full in cash.

     Section 14.06.  Amendments; Waivers; Consents.  No modification,
                     -----------------------------                   
amendment or waiver of or with respect to any provision of this Agreement, the
Related Documents or any other agreements, instruments and documents delivered
pursuant hereto or thereto, nor consent to any departure by the Seller or the
Servicer from any of the terms or conditions hereof or thereof, shall be
effective unless it shall be in writing and signed by each of the parties hereto
and with respect to any material modification, amendment or waiver, satisfies
the Rating Agency Condition.  Any waiver or consent shall be effective only in
the specific instance and for the purpose for which

                                       59
<PAGE>

given. No consent to or demand on the Seller, the Originator or the Servicer in
any case shall, in itself, entitle it to any other consent or further notice or
demand in similar or other circumstances. This Agreement, the Related Documents
and the documents referred to therein embody the entire agreement among the
Seller, the Purchaser, the Operating Agent, the Collateral Agent and the
Servicer and supersede all prior agreements and understandings relating to the
subject hereof.

     Section 14.07. GOVERNING LAW; CONSENT TO JURISDICTION; WAIVER OF JURY
                    ------------------------------------------------------
TRIAL.
- -----

          (a) THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAW OF THE STATE OF CALIFORNIA (WITHOUT REGARD TO THE CONFLICT OF LAW
PROVISIONS THEREOF).

          (b) EACH OF THE PARTIES TO THIS AGREEMENT HEREBY SUBMITS TO THE
EXCLUSIVE JURISDICTION OF THE COURTS OF THE STATE OF CALIFORNIA, AND EACH WAIVES
PERSONAL SERVICE OF ANY AND ALL PROCESS UPON IT AND CONSENTS THAT ALL SUCH
SERVICE OF PROCESS BE MADE BY REGISTERED MAIL DIRECTED TO THE ADDRESSES SET
FORTH BELOW, AND SERVICE SO MADE SHALL BE DEEMED TO BE COMPLETED FIVE DAYS AFTER
THE SAME SHALL HAVE BEEN DEPOSITED IN THE U.S. MAILS, POSTAGE PREPAID.  EACH OF
THE PARTIES TO THIS AGREEMENT HEREBY WAIVES ANY OBJECTION BASED ON FORUM NON
                                                                   ---------
CONVENIENS AND ANY OBJECTION TO VENUE OF ANY ACTION INSTITUTED HEREUNDER, AND
- ----------                                                                   
CONSENTS TO THE GRANTING OF SUCH LEGAL OR EQUITABLE RELIEF AS IS DEEMED
APPROPRIATE BY THE COURT.  NOTHING IN THIS SECTION 14.07(b) SHALL AFFECT THE
RIGHT OF ANY PARTY TO THIS AGREEMENT TO SERVE LEGAL PROCESS IN ANY OTHER MANNER
PERMITTED BY LAW.

          (c) EACH OF THE PARTIES TO THIS AGREEMENT HEREBY WAIVES ANY RIGHT TO
HAVE A JURY PARTICIPATE IN RESOLVING ANY DISPUTE, WHETHER SOUNDING IN CONTRACT,
TORT OR OTHERWISE ARISING OUT OF, CONNECTED WITH, RELATED TO OR IN CONNECTION
WITH THIS AGREEMENT.  INSTEAD, ANY DISPUTE RESOLVED IN COURT WILL BE RESOLVED IN
A BENCH TRIAL WITHOUT A JURY.

     Section 14.08.  Execution in Counterparts; Severability.  This
                     ---------------------------------------       
Agreement may be executed by the parties hereto in separate counterparts, each
of which when so executed shall be deemed to be an original and all of which
when taken together shall constitute one and the same agreement.  In case any
provision in or obligation under this Agreement shall be invalid, illegal or
unenforceable in any jurisdiction, the validity, legality and enforceability of
the remaining provisions or obligations, or of such provision or obligation
shall not in any way be affected or impaired thereby in such jurisdiction and
the validity, legality and enforceability of the remaining provisions or
obligations, or of such provision or obligation shall not be impaired thereby in
any other jurisdiction.

                                       60
<PAGE>

     Section 14.09.  Descriptive Headings.  The descriptive headings of the
                     --------------------                                  
various sections of this Agreement are inserted for convenience of reference
only and shall not be deemed to affect the meaning or construction of any of the
provisions hereof.

     Section 14.10. Limited Recourse. The obligations of the Purchaser under
                    ----------------
this Agreement and all Related Documents are solely the corporate obligations of
the Purchaser. No recourse shall be had for the payment of any amount owing in
respect of Purchases or for the payment of any fee hereunder or any other
obligation or claim arising out of or based upon this Agreement or any other
Related Document against any shareholder, employee, officer, director, agent or
incorporator of the Purchaser. Any accrued obligations owing by the Purchaser
under this Agreement shall be payable by the Purchaser solely to the extent that
funds are available therefor from time to time in accordance with the provisions
of Article VI of the Collateral Agent Agreement and Article VI of this Agreement
(and such accrued obligations shall not be extinguished until paid in full).

                                       61
 
<PAGE>

IN WITNESS WHEREOF, the parties have caused this Receivables Purchase and
Servicing Agreement to be executed by their respective officers thereunto duly
authorized, as of the date first above written.


                         MERISEL AMERICAS, INC., as Servicer

                         By______________________________
                           Name:  ______________________
                           Title:  _____________________

                         Address:  200 Continental Boulevard
                                   El Segundo, CA  90245
                         Attention:  Timothy Jenson, Treasurer
                         Phone number:  (310) 615-6850
                         Telecopier number: (310) 615-6882

                         REDWOOD RECEIVABLES CORPORATION, as Purchaser

                         By______________________________
                           Name:  ______________________
                           Title:  _____________________

                         Address:  c/o General Electric Capital
                                   Corporation
                                   260 Long Ridge Road
                                   Stamford, Connecticut  06727
                                   Attention:  Redwood Administrator
  
                         Phone number:  (203) 961-5488
                         Telecopier number:  (203) 357-6330
                                     or (203) 961-2953

                         MERISEL CAPITAL FUNDING, INC., as
                         Seller

                         By______________________________
                           Name:  ______________________
                           Title:  _____________________

                         Address:  200 Continental Boulevard
                                   Suite 301
                                   El Segundo, CA  90245
                                   Attention:  Charles Freedman
                         Phone number:  (310) 615-6861
                         Telecopier number: (310) 615-6882

<PAGE>

                         GENERAL ELECTRIC CAPITAL CORPORATION,
                         as Operating Agent and Collateral Agent

                         By______________________________
                           Name:  ______________________
                           Title:  _____________________

                         Address:  201 High Ridge Road
                                   Stamford, Connecticut  06927
                         Attention:  Vice President -
                                     Portfolio/Merisel
                         Phone number:  (203) 316-7606
                         Telecopier number:  (203) 316-7821

 
<PAGE>

                                                                      Schedule 1
                                                                      ----------


                              CONCENTRATION LIMITS
                              --------------------


               Obligor Long-Term             Concentration Limit
                  Debt Rating/1/                  Percentage
                  -----------                     ----------

               AA/Aa2 or higher                       15%

               A/A3                                    8%

               Less than A/A3                          4%











- --------------
/1/  An Obligor may have a deemed rating equivalent to the debt rating of its
     parent corporation (provided that the parent is liable for the debts of the
     Obligor) or an unconditional third party insurer or guarantor under an
     insurance contract or a guarantee acceptable to the Operating Agreement and
     the Collateral Agreement.

                                       64
<PAGE>

                                                                      Schedule 2
                                                                      ----------


                               EXCLUDED OBLIGORS
                               -----------------


                                      None


<PAGE>

                                                                         Annex A
                                                                         -------
                                                                            to
                                                                            --
                                                                      Schedule 2
                                                                      ----------


                            FORM OF AMENDING LETTER
                            -----------------------


                                                                   [Insert Date]

Merisel Capital Funding, Inc.
200 Continental Boulevard
El Segundo, California  90245

Attention:

Redwood Receivables Corporation
c/o General Electric Capital Corporation
260 Long Ridge Road
Stamford, CT  06727
Attention:  Redwood Administrator

Merisel Americas, Inc.
200 Continental Boulevard
El Segundo, California  90245


     Re:  Receivables Purchase and Servicing Agreement,
          dated as of ____________, 1995

Ladies and Gentlemen:

          This notice is given pursuant to the Receivables Purchase and
Servicing Agreement, dated as of ____________, 1995 (the "Purchase Agreement"),
between Redwood Receivables Corporation (the "Purchaser"), General Electric
Capital Corporation, as agent for the Company (in such capacity, the "Operating
Agent") and as collateral agent for the Purchaser Secured Parties (in such
capacity, the "Collateral Agent"), Merisel Capital Funding, Inc. (the "Seller")
and Merisel Americas, Inc. (the "Originator").  Capitalized terms used but not
defined in this notice have the meanings ascribed to such terms in the Purchase
Agreement.

          The Operating Agent hereby amends Schedule 2 to the Purchase Agreement
as follows:

          [The following Obligors are added to Schedule 2 as "Excluded
Obligors":]

          [The following Obligors are removed from Schedule 2:]

 
<PAGE>

          The effective date of this amendment to Schedule 2 is ____________,
199_.

                                 Very truly yours,

                                 GENERAL ELECTRIC CAPITAL
                                  CORPORATION


                                 By:___________________________
                                 Name:
                                 Title:


                                       2
 
<PAGE>

                                                                      Schedule 3
                                                                      ----------
                         DETERMINATION OF "DAILY YIELD"
                         ------------------------------
<TABLE>
<CAPTION>
 
 
<C>    <C>                                <S>
#1)    Daily Yield                         = Daily Yield Rate x Capital Investment on the
                                             preceding day
 
#2)    Daily Yield Rate
 
       (a)  Pre-Termination                = Daily Base Yield Rate + Daily Margin
 
       (b)  Post-Termination               = Daily Termination Yield Rate + Daily Default
                                             Margin
 
#3)    Daily Base Yield Rate               = (Daily Weighted Average CP Rate + Daily
                                             Weighted Average Liquidity Rate) x Redwood
                                             Funding Factor
 
#4)    Daily Termination Yield Rate        = Average of Liquidity Rates (being the greater
       Liquidity Rate                        of NYCHA Prime or 30 Day CP + 1.00%) of 
                                             Transaction Liquidity Loans Outstanding
                                             weighted by the amount of each Transaction
                                             Liquidity Loan
 
#5)    Daily Weighted Average              = (CP Outstanding/Senior Debt) x (Weighted 
       CP Rate                               Average CP Rate/360)                     
                                
#6)    Weighted Average                    = Average of CP Rates for all tranches of CP 
       CP Rate                               Outstanding issued by the Purchaser,
                                             weighted by CP Outstanding in each tranche                             
                                                              
#7)    Daily Weighted Average              = (Liquidity Loans Outstanding/Senior Debt) x 
       Liquidity Rate                        (Weighted Average Liquidity Rate/360 Days)                                        
 
#8)    Weighted Average                    = Average of Liquidity Rates (being the greater
       Liquidity Rate                        of NYCHA Prime or 30 Day CP + 1.00%) of 
                                             Liquidity Loans Outstanding weighted by the 
                                             amount of each Liquidity Loan
                                                 
#9)    Senior Debt                         = CP Outstanding + Liquidity Loans Outstanding

#10)   Redwood Funding                     = Total Redwood Debt/Total Purchases
       Factor                                Outstanding
 
</TABLE>

<PAGE>

Definitions
- -----------

     "CP Interest" means (a) the Daily Weighted Average CP Rate times (b)(i) the
      -----------
Capital Investment outstanding at the beginning of the day minus (ii)
Transaction Liquidity Loans outstanding at the beginning of the day.

     "CP Outstanding" means the sum of the face value of all Commercial Paper.
      --------------
  
     "CP Rates" means the rate of interest on Commercial Paper.
      --------                                                 

     "Daily Margin" means 0.45% divided by 360.
      ------------                             

     "Daily Default Margin" means 2.45% divided by 360.
      --------------------                             

     "Liquidity Loans Outstanding" means the sum of all Liquidity Loans.
      ---------------------------                                       

     "LOC Deposits" means, for any day, the amount, if any, of proceeds from LOC
      ------------
Draws Outstanding not used to pay maturing Commercial Paper or Liquidity Loans
and remaining in the Collateral Account at the end of such day.

     "LOC Draws" means any payments made to the Purchaser in respect of the
      ---------
Letter of Credit.

     "LOC Draws Outstanding" means, at any time, (a) any LOC Draws to date minus
      ---------------------
(b) any payments made prior to such time to reimburse such LOC Draws.

     "RFC" means a receivables financing company that either sells receivables
      ---
to the Purchaser, or makes borrowings from the Purchaser secured by receivables.

     "Total Purchases Outstanding" means, at any time, the aggregate of the
      ---------------------------                                          
Capital Investment at such time, plus the amounts corresponding to advances
outstanding for all other RFCs other than the Seller that have pledged
receivables as collateral for such advances from the Purchaser at such time,
plus the purchases outstanding for all RFCs other than the Seller as sellers of
receivables to the Purchaser at such time.

     "Total Redwood Debt" means, at any time, the aggregate of the Purchaser's
      ------------------
Senior Debt, plus LOC Draws Outstanding, minus LOC Deposits for all RFCs at such
time.

                                       2
<PAGE>

                                                                      Schedule 4
                                                                      ----------
                             YIELD DISCOUNT AMOUNT
                             ---------------------
<TABLE>
<CAPTION>
<C>                                 <S> 
Yield Discount Amount               =    Purchase Rate Discount Amount
                                       + Yield Volatility Discount Amount
                                       + Unused Commitment Fee Discount Amount
                                       + Servicing Fee Discount Amount

#1      Purchase Rate               =    Capital Investment
          Discount Amount              x Daily Yield Rate (see Schedule 3)
                                       x Liquidation Term Factor
                                       x 360
 
#2      Yield Volatility            =    Capital Investment
          Discount Amount              x Yield Volatility Percentage
                                       x Liquidation Term Factor
 
#3      Unused Commitment Fee       =    Capital Investment Available
          Discount Amount              x Unused Commitment Fee Rate
                                       x Liquidation Term Factor
 
#4      Servicing Fee               =    Outstanding Balances of Transferred
          Discount Amount                  Receivables
                                       x Servicing Fee Rate
                                       x Liquidation Term Factor
 
#5      Liquidation Term            =    Expected Liquidation Period/360
          Factor
 
#6      Unused Purchase             =    Adjusted Purchase Limit
          Amount                       - Capital Investment Outstanding
</TABLE>
- ------------

     "Adjusted Purchase Limit" means, for any day,
      -----------------------                     

          (i) $200,000,000, if the Capital Investment on such day is less than
$200,000,000;

          (ii) $250,000,000, if the Capital Investment on such day is equal to
or exceeds $200,000,000, but is less than $250,000,000; or

          (iii) $300,000,000, if the Capital Investment on such day is equal to
or exceeds $250,000,000.

     "Expected Liquidation Period" means the product of (i) the weighted
      ---------------------------                                       
average number of days from the date of the Investment Base Certificate to the
invoice due date for the Outstanding Balance of Transferred Receivables and
(ii) 2.

<PAGE>

     "Yield Volatility Percentage" means the maximum increase in interest rates
      ---------------------------
anticipated over the Expected Liquidation Period, as determined from time to
time by the Collateral Agent.

                                       2
 
<PAGE>

                                                                      Schedule 5
                                                                      ----------



                            ADDRESSES OF THE SELLER
                            -----------------------


Merisel Capital Funding, Inc.
200 Continental Blvd.
Suite 301
El Segundo, California  90245


<PAGE>

                                                                      Schedule 6
                                                                      ----------



                         LOCKBOXES AND LOCKBOX ACCOUNTS
                         ------------------------------

FIRST CHICAGO
- -------------------
<TABLE>
<CAPTION>

Lockbox    Type       Lockbox Address              Street Address
- --------   --------   -------------------------    ------------------------------
<C>        <C>        <C>                         <S>
70826      TERMS      P.O. Box 70826               First National Bank of Chicago
                      Chicago, IL  60661           525 West Monroe
                                                   Seventh Floor Mailroom
                                                   Chicago, IL  60661
                                                   Attn:  Merisel Box 70826

100006     TERMS      P.O. Box 100006              First Chicago National
                      Pasadena, CA  91189          Processing Center
                                                   First Floor
                                                   1111 Arroyo Parkway Plaza
                                                   Pasadena, CA  92205

13534      TERMS      P. O. Box 13534              First Chicago National
                      Newark, NJ  07188            Processing Center
                                                   Third Floor
                                                   300 Harmon Meadow Blvd.
                                                   Secaucus, NJ  07094

905031     TERMS      P.O. Box 905031              First Chicago National
                      Charlotte, NC  28290-5031    Processing Center
                                                   Suite 108
                                                   806 Tyzola Road
                                                   Charlotte, NC  28217

730203     TERMS      P.O. Box 730203              First Chicago National
                      Dallas, TX  75373-0203       Processing Center
                                                   Suite 600
                                                   1801 Royal Lane
                                                   Dallas, TX  75229

52-73900   DDA        (N/A)                        LOCKBOX CONCENTRATION
                                                   First Chicago
                                                   525 W. Monroe
                                                   Chicago, IL  60671
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Lockbox    Type       Lockbox Address              Street Address
- --------   --------   -------------------------    -----------------------------
<C>        <C>        <C>                          <S>
CITIBANK
- --------

7798       TERMS      P.O. Box 7247-7798          Citibank (Delaware)
                      Philadelphia, PA            Citicorp Plaza
                      19170-7798                  One Penn's Way
                                                  New Castle, DE  19720
 
3846-8303  DDA        (N/A)                       Citibank, N.A. (NY)
                                                  399 Park Ave.
                                                  New York, NY  10020
UNION BANK
- ----------

33595-     DDA        Union Bank                  Union Bank
00962                 P.O. Box 90098              S. Figueroa
                      Los Angeles, CA             Los Angeles, CA  90051
                      90009
 
MCF CONC-             For GECC to Remit           No direct customer receipts 
ENTRATION             Funds to:                   intended for this account: 
ACCOUNT                                                     
 
4066-0417  DDA        (N/A)                       Citibank, N.A. (NY)
                                                  399 Park Ave.
                                                  New York, NY  10020

N/A        Credit     N/A                         Harris Bank
           Card                                   700 East Lake Cook Road
           Agree-                                 Buffalo Grove, IL 60089 
           ment                          
 
</TABLE>

                                       2
 
<PAGE>

                                                                      Schedule 7
                                                                      ----------


                           LIST OF SELLER AGREEMENTS
                           -------------------------


1.   Amended and Restated Trade Receivables Purchase and Sale Agreement
     Dated as of November 29, 1994
     Merisel Capital Funding, Inc. as Seller
     Corporate Receivables Corporation as Investor
     Citicorp North Americas, Inc. as Agent

2.   Receivables Contribution and Sale Agreement
     Dated as of November 29, 1994
     Merisel Americas, Inc. as Seller
     Merisel Capital Funding, Inc. as Buyer

3.   Amended and Restated Ancillary Services Agreement
     Dated as of October 2, 1995
     Merisel, Inc.
     Merisel Capital Funding, Inc.

4.   Consent and Assignment
     Dated November 29, 1994
     Merisel Capital Funding, Inc.

5.   Subordinated Promissory Note
     Dated November 29, 1994
     Merisel Capital Funding, Inc., as Buyer
     Merisel Americas, Inc., as Seller

6.   Purchase and Sale Assignment and Assumption Agreement
     Dated as of November 29, 1994
     Merisel Americas, Inc., as the Assignor
     Merisel Capital Funding, Inc., as the Assignee

<PAGE>

                                                                      Schedule 8
                                                                      ----------


                       LIST OF ORIGINATOR/SERVICER TRADE,
                    FICTITIOUS, ASSUMED AND "DOING BUSINESS
                                  AS" NAMES
                   -----------------------------------------


1.   Merisel Americas, Inc. dba Channel Services Group

2.   E. Information Company, trade name of Merisel Americas, Inc.

3.   Merchandising Solutions, trade name of Merisel Americas, Inc.


 
<PAGE>

                                                                     Exhibit A-1
                                                                              to
                                                              Purchase Agreement

                  FORM OF SELLER NOTICE - Request for Purchase
                  --------------------------------------------

                                                                   [Insert Date]

Redwood Receivables Corporation
C/o General Electric Capital Corporation
260 Long Ridge Road
Stamford, CT  06727
Attention:  Redwood Administrator

General Electric Capital Corporation,
     as Operating Agent
C/o General Electric Capital Corporation
201 High Ridge Road
Stamford, CT  06927
Attention:  Vice President - Portfolio/Merisel

     Re:  Receivables Purchase and Servicing Agreement,
          dated as of ____________, 1995

Ladies and Gentlemen:

       This notice is given pursuant to Section 2.03(b) of the Receivables
Purchase and Servicing Agreement, dated as of ____________, 1995 (the "Purchase
Agreement"), between Redwood Receivables Corporation (the "Purchaser"), General
Electric Capital Corporation, as agent for the Company (in such capacity, the
"Operating Agent") and as collateral agent for the Purchaser Secured Parties (in
such capacity, the "Collateral Agent"), Merisel Capital Funding, Inc. (the
"Seller") and Merisel Americas, Inc. (the "Originator"). Capitalized terms used
but not defined in this notice have the meanings ascribed to such terms in the
Purchase Agreement.

       The Seller hereby requests that the Purchaser make a Purchase from the
Seller on ___________, 19__ pursuant to Section 2.01 of the Purchase Agreement
in the amount of $____________ to be disbursed to the Seller in accordance with
Section 2.04 of the Purchase Agreement.  The Company hereby

 
<PAGE>

confirms that the conditions set forth in Section 3.02 of the Purchase Agreement
for the making of such Purchase have been met.

                                Very truly yours,

                                MERISEL CAPITAL FUNDING, INC.


                                By:____________________________
                                Name:
                                Title:

                                       2
 
<PAGE>

                                                                     Exhibit A-2
                                                                              to
                                                              Purchase Agreement

                FORM OF SELLER NOTICE - Reduction of Commitment
                -----------------------------------------------

                              [Insert Date]

Redwood Receivables Corporation
C/o General Electric Capital Corporation
260 Long Ridge Road
Stamford, CT  06727
Attention:  Redwood Administrator

General Electric Capital Corporation,
     as Operating Agent
C/o General Electric Capital Corporation
201 High Ridge Road
Stamford, CT  06927
Attention:  Vice President - Portfolio/Merisel

     Re:  Receivables Purchase and Servicing Agreement,
          dated as of ____________, 1995

Ladies and Gentlemen:

       This notice is given pursuant to Section 2.03(b) of the Receivables
Purchase and Servicing Agreement, dated as of ____________, 1995 (the "Purchase
Agreement"), between Redwood Receivables Corporation (the "Purchaser"), General
Electric Capital Corporation, as agent for the Company (in such capacity, the
"Operating Agent") and as collateral agent for the Purchaser Secured Parties (in
such capacity, the "Collateral Agent"), Merisel Capital Funding, Inc. (the
"Seller") and Merisel Americas, Inc. (the "Originator"). Capitalized terms used
but not defined in this notice have the meanings ascribed to such terms in the
Purchase Agreement.

       The Seller hereby irrevocably notifies the Purchaser and the Operating
Agent pursuant to Section 2.02(a) of the Purchase Agreement that on
____________, 19__ (which is a Business Day) the Maximum Purchase Limit shall be
reduced to $_________. This reduction is the [first] [second] reduction
permitted by Section 2.02(a) of the Purchase Agreement. After such reduction,
the Maximum

<PAGE>

Purchase Limit will not be less than the Capital Investment [after giving effect
to, and conditioned upon, the repayment of Purchases set forth in the attached
notice].

                                Very truly yours,

                                MERISEL CAPITAL FUNDING, INC.

                                By:____________________________
                                Name:
                                Title:

                                       2
 
<PAGE>

                                                                     Exhibit A-3
                                                                              to
                                                              Purchase Agreement


               FORM OF SELLER NOTICE - Termination of Commitment
               -------------------------------------------------

                                [Insert Date]



Redwood Receivables Corporation
C/o General Electric Capital Corporation
260 Long Ridge Road
Stamford, CT  06727
Attention:  Redwood Administrator

General Electric Capital Corporation,
     as Operating Agent
C/o General Electric Capital Corporation
201 High Ridge Road
Stamford, CT  06927
Attention:  Vice President - Portfolio/Merisel

     Re:  Receivables Purchase and Servicing Agreement,
          dated as of ____________, 1995

Ladies and Gentlemen:

       This notice is given pursuant to Section 2.03(b) of the Receivables
Purchase and Servicing Agreement, dated as of ____________, 1995 (the "Purchase
Agreement"), between Redwood Receivables Corporation (the "Purchaser"), General
Electric Capital Corporation, as agent for the Company (in such capacity, the
"Operating Agent") and as collateral agent for the Purchaser Secured Parties (in
such capacity, the "Collateral Agent"), Merisel Capital Funding, Inc. (the
"Seller") and Merisel Americas, Inc. (the "Originator"). Capitalized terms used
but not defined in this notice have the meanings ascribed to such terms in the
Purchase Agreement.

<PAGE>
       The Seller hereby irrevocably notifies the Purchaser and the Operating
Agent pursuant to Section 2.02(a) of the Purchase Agreement that on
____________, 19__ (which is a Business Day at least 90 days after the date this
notice is given) the Maximum Purchase Limit shall be terminated.

                                Very truly yours,

                                MERISEL CAPITAL FUNDING, INC.

                                By:____________________________
                                Name:
                                Title:

                                       2
 
<PAGE>

                                                                     Exhibit A-4
                                                                              to
                                                              Purchase Agreement

            FORM OF SELLER NOTICE - Repayment of Capital Investment
            -------------------------------------------------------


                                                                   [Insert Date]

Redwood Receivables Corporation
C/o General Electric Capital Corporation
260 Long Ridge Road
Stamford, CT  06727
Attention:  Redwood Administrator

General Electric Capital Corporation,
     as Operating Agent
C/o General Electric Capital Corporation
201 High Ridge Road
Stamford, CT  06927
Attention:  Vice President - Portfolio/Merisel

     Re:  Receivables Purchase and Servicing Agreement,
          dated as of ____________, 1995

Ladies and Gentlemen:

       This notice is given pursuant to Section 2.03(b) of the Receivables
Purchase and Servicing Agreement, dated as of ____________, 1995 (the "Purchase
Agreement"), between Redwood Receivables Corporation (the "Purchaser"), General
Electric Capital Corporation, as agent for the Company (in such capacity, the
"Operating Agent") and as collateral agent for the Purchaser Secured Parties (in
such capacity, the "Collateral Agent"), Merisel Capital Funding, Inc. (the
"Seller") and Merisel Americas, Inc. (the "Originator"). Capitalized terms used
but not defined in this notice have the meanings ascribed to such terms in the
Purchase Agreement.

       The Seller hereby notifies the Purchaser and the Operating Agent that on
___________, 19__ (which is a Business Day) the Seller intends to repay
$__________ of Purchases currently outstanding to the Seller pursuant to Section
2.06(b) of the Purchase Agreement, including (i) all Interest accrued on the
principal amount of Purchases being repaid through the date of repayment, and

 
<PAGE>

(ii) any and all Breakage Costs payable under Section 2.11 of the Purchase
Agreement.

                                Very truly yours,

                                MERISEL CAPITAL FUNDING, INC.

                                By:____________________________
                                Name:
                                Title:

                                       2
 
<PAGE>

                                                                       Exhibit B
                                                                              to
                                                              Purchase Agreement


                          FORM OF PURCHASE ASSIGNMENT
                          ---------------------------



     ASSIGNMENT, dated as of October 2, 1995 between MERISEL CAPITAL FUNDING,
INC. (the "Seller") and REDWOOD RECEIVABLES CORPORATION (the "Purchaser").

     1.  We refer to the Receivables Purchase and Servicing Agreement (the
"PURCHASE AGREEMENT") dated as of October 2, 1995 among the Seller, the
Purchaser, Merisel Americas, Inc. and General Electric Capital Corporation. All
provisions of such Purchase Agreement are incorporated herein by reference. All
capitalized terms shall have the meanings set forth in the Purchase Agreement.

     2.  The Seller does hereby sell to the Purchaser all right, title and
interest of the Seller in and to all Transferred Receivables transferred to the
Seller from time to time pursuant to the Receivables Transfer Agreement dated as
of October 2, 1995 between Merisel Americas, Inc. and the Seller.

     3.  THIS CERTIFICATE OF ASSIGNMENT SHALL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF CALIFORNIA.

     IN WITNESS WHEREOF, the parties have caused this Agreement to be executed
by their respective officers thereunto duly authorized, as of the date first
above written.

MERISEL CAPITAL FUNDING, INC.              REDWOOD RECEIVABLES               
                                           CORPORATION                  
                                                                             
                                                                             
                                                                             
By: ________________________               By: _________________________     
Name:                                      Name:                         
Title:                                     Title:                         

 
<PAGE>

                                                                       Exhibit C
                                                                              to
                                                              Purchase Agreement

                      FORM OF INVESTMENT BASE CERTIFICATE
                      -----------------------------------


<PAGE>
 
                                                                       Exhibit D
                                                                              to
                                                              Purchase Agreement

                  FORM OF OFFICER'S CERTIFICATE AS TO SOLVENCY
                  --------------------------------------------


                             MERISEL AMERICAS, INC.


                             Officer's Certificate

      I, [Name of Officer], the duly elected [Insert Title] of Merisel
Americas, Inc. (the "Originator"), hereby certify in connection with the
Receivables Purchase and Servicing Agreement, dated as of ____________, 1995
(the "Purchase Agreement"; capitalized terms used but not defined in this
Officer's Certificate having the meaning set forth in the Purchase Agreement),
between Merisel Capital Funding, Inc. (the "Seller"), the Originator, Redwood
Receivables Corporation (the "Purchaser") and General Electric Capital
Corporation, as agent for the Purchaser (in such capacity, the "Operating
Agent") and as collateral agent for the Purchaser Secured Parties (in such
capacity, the "Collateral Agent"), and for the benefit of the Purchaser, the
Operating Agent and the Collateral Agent, as follows:

          (1) the performance of the Transfer Agreement, dated as of
      ____________, 1995, between the Originator, as seller, and the Seller, as
      buyer, will not render the Seller insolvent; and

          (2) the Seller will be able to remain economically viable without
      further investments by the Originator for the foreseeable future.

     IN WITNESS WHEREOF, I have signed and delivered this Officer's Certificate
this _____ day of ___________, 1995;


 
                                MERISEL AMERICAS, INC.

                                By:____________________________
                                Name:
                                Title:

<PAGE>

                                                                       Exhibit E
                                                                              to
                                                              Purchase Agreement


                    FORM OF OFFICER'S CERTIFICATE OF SELLER
                    ---------------------------------------

                         MERISEL CAPITAL FUNDING, INC.

                             Officer's Certificate

     I, [Name of Officer], the duly elected [Insert Title] of Merisel Capital
Funding, Inc. (the "Seller"), hereby certify pursuant to Section 3.01(c)(iv) of
the Receivables Purchase and Servicing Agreement, dated as of ____________, 1995
(the "Purchase Agreement"; capitalized terms used but not defined in this
Officer's Certificate having the meaning set forth in the Purchase Agreement),
between the Seller, Merisel Americas, Inc., Redwood Receivables Corporation (the
"Purchaser") and General Electric Capital Corporation, as agent for the
Purchaser (in such capacity, the "Operating Agent") and as collateral agent (in
such capacity, the "Collateral Agent") for the Purchaser Secured Parties (as
defined in the Purchase Agreement), and for the benefit of the Purchaser, the
Operating Agent and the Collateral Agent, as follows:

          (1) after giving effect to the effectiveness of the Purchase
     Agreement, no Termination Event or Incipient Event will have occurred and
     be continuing; and

          (2) the representations and warranties of the Seller contained in
     Section 4.01 of the Purchase Agreement, in the Transfer Agreement and in
     any other document, certificate or financial or other statement delivered
     by the Seller in connection with the Purchase Agreement or the Transfer
     Agreement are true and correct in all material respects and with the same
     force and effect as though such representations and warranties had been
     made as of such date, except to the extent any such representations and
     warranties relate solely to an earlier date.

     IN WITNESS WHEREOF, I have signed and delivered this Officer's Certificate
this _____ day of ___________, 1995.

 
                                MERISEL CAPITAL FUNDING, INC.

                                By:____________________________
                                Name:
                                Title:
 
<PAGE>

                                                                       Exhibit F
                                                                              to
                                                              Purchase Agreement

                   FORM OF OFFICER'S CERTIFICATE OF SERVICER
                   -----------------------------------------

                             MERISEL AMERICAS, INC.

                             Officer's Certificate


     I, [Name of Officer], the duly elected [Insert Title] of Merisel Americas,
Inc. (the "Servicer"), hereby certify pursuant to Section 3.01(d)(iv) of the
Receivables Purchase and Servicing Agreement, dated as of ____________, 1995
(the "Purchase Agreement"; capitalized terms used but not defined in this
Officer's Certificate having the meaning set forth in the Purchase Agreement),
between Merisel Capital Funding, Inc. (the "Seller"), the Servicer, Redwood
Receivables Corporation (the "Purchaser") and General Electric Capital
Corporation, as agent for the Purchaser (in such capacity, the "Operating
Agent") and as collateral agent (in such capacity, the "Collateral Agent") for
the Purchaser Secured Parties (as defined in the Purchase Agreement), and for
the benefit of the Purchaser, the Operating Agent and the Collateral Agent, as
follows:

          (1) after giving effect to the effectiveness of the Purchase
     Agreement, no Event of Servicer Termination or event which, with the giving
     of notice or lapse of time, or both, will have occurred and be continuing;
     and

          (2) the representations and warranties of the Servicer contained in
     Section 4.02 of the Purchase Agreement and in any other document,
     certificate or financial or other statement delivered by the Servicer in
     connection with the Purchase Agreement are true and correct in all material
     respects and with the same force and effect as though such representations
     and warranties had been made as of such date, except to the extent any such
     representations and warranties relate solely to an earlier date.

     IN WITNESS WHEREOF, I have signed and delivered this Officer's Certificate
this _____ day of _____________, 1995.

 
                                MERISEL AMERICAS, INC.

                                By:____________________________
                                Name:
                                Title:

<PAGE>

                                                                       Exhibit G
                                                                              to
                                                              Purchase Agreement

                            FORM OF MONTHLY REPORT
                            ----------------------

                         MERISEL CAPITAL FUNDING, INC.



 
<PAGE>

                                                                       Exhibit H
                                                                              to
                                                              Purchase Agreement


                              FINANCIAL COVENANTS
                              -------------------
<TABLE>
<CAPTION>
 
                       Covenant          Covenant Level
                       --------          --------------
<C>              <S>                     <C>
I.  Parent       Tangible Net Worth
 
                 Effective Date to       $100,000,000
                     12/30/1996
  
                   12/31/1996 to         $125,000,000
                     12/30/1997
 
                   12/31/1997 to         $150,000,000
                    termination
 
                    Fixed Charge
                   Coverage Ratio
 
                 Effective Date to       1.0 to 1.0
                     9/30/1996
 
                   10/1/1996 to          1.4 to 1.0
                     6/30/1997
 
                   6/30/1997 to          1.5 to 1.0
                   termination
 
 
II.  Seller     Net Worth Percentage         15%
 
                Receivable Collection     50.0 days
                      Turnover

                   Default Ratio            3.5%
  
                 Delinquency Ratio          10.0%

                Gross Dilution Ratio        15.0%
 
                 Net Dilution Ratio         8.0%
</TABLE>
     Capitalized terms used above and not otherwise defined below shall have the
meanings specified in Annex X to the Purchase Agreement.

     "Capital Expenditures" means all payments for any fixed amounts or
      --------------------
improvements or for replacements, substitution, or additions thereto, which are

<PAGE>

required to be capitalized in accordance with GAAP, except for capital amounts
financed.

     "Cash Interest Expense" means, with respect to any Person and its
      ---------------------                                           
consolidated subsidiaries for any period, (i) the sum of the amount of cash
interest payable on all Debt of such Person and its consolidated Subsidiaries
(other than interest expense eliminated in consolidation in accordance with
GAAP) and (ii) Redwood Yield, if any, for such Person.

     "EBITDA" means, for any Person with respect to any period, (a) consolidated
      ------
net income of such Person and its consolidated subsidiaries for such period,
plus to the extent deducted in determining net income, (b) the sum of (i) such
Person's and its consolidated subsidiaries' depreciation and amortization for
such period, (ii) Cash Interest Expense for such period, (iii) any provision for
taxes based on income or profits that was deducted in computing consolidated net
income for such period, and (iv) any other non-cash charges.

     "Fixed Charges" means, with respect to any Person for any period, the sum
      -------------                                                           
of the following amounts payable during such period by such Person and its
consolidated subsidiaries:  (i) Cash Interest Expense in respect of Funded Debt;
(ii) regularly scheduled principal payments on Funded Debt; and (iii) Capital
Expenditures.

     "Fixed Charge Coverage Ratio" means with respect to any Person and its
      ---------------------------                                          
consolidated subsidiaries, the ratio of (i) EBITDA to (ii) Fixed Charges for the
fiscal quarter ending December 31, 1995, for the two fiscal quarter period
ending March 31, 1995, for the three fiscal quarter period ending June 30, 1996
and for each four fiscal quarter period on the last day of each fiscal quarter
thereafter.

     "Funded Debt" means, with respect to any Person and its consolidated
      -----------                                                        
subsidiaries, all Debt of such Person and its consolidated subsidiaries which by
the terms of the agreement governing or instrument evidencing such Debt matures
more than one year from, or is directly or indirectly renewable or extendible at
the option of the debtor under a revolving credit or similar agreement
obligating the lender or lenders to extend credit over a period of more than one
year from, the date of creation thereof, including current maturities of long-
term debt, revolving credit, and short-term debt extendable beyond one year at
the option of such Person and its consolidated subsidiaries.

     "Net Worth Percentage" means a fraction (expressed as a percentage) (i)
      --------------------                                                  
the numerator of which is the excess of assets over liabilities, each determined
in accordance with GAAP on a basis consistent with the last audited financial
statements and (ii) the denominator of which is the Outstanding Balance of
Transferred Receivables.

     "Tangible Net Worth" means, with respect to any Person and its consolidated
      ------------------
subsidiaries, (i) the excess of consolidated assets over consolidated
liabilities, calculated without giving any effect to any foreign currency
translation

                                       2
<PAGE>

adjustments, each determined in accordance with GAAP on a basis consistent with
the last audited financial statements, minus (ii) the total amount of all assets
which would be classified in accordance with GAAP as "intangible" including
goodwill and covenants not to compete, plus (iii) Subordinated Debt, plus (iii)
LIFO reserve net of taxes.

For purposes of these financial covenants "Debt" shall not include indebtedness,
obligations and liabilities of any Person under any interest rate, swap, "cap",
"collar" or other hedging agreement.

                                       3
 
<PAGE>

                                                                       Exhibit I
                                                                              to
                                                              Purchase Agreement


                   FORM OF FLOOR PLAN OBLIGOR ACKNOWLEDGEMENT
                   ------------------------------------------


                        [LETTERHEAD OF MERISEL, INC.]/2/
                                                                                



                                                                          [Date]


[Name and Address of Floor
Plan Financing Company]


                        Re: [TITLE, DATE AND PARTIES TO
                              FLOOR PLAN FINANCING AGREEMENT]
                              ------------------------------ 


Dear __________:

     We refer to the agreement referenced above (the "Agreement") pursuant to
which [Floor Plan Financing Company] has agreed to extend financing to certain
dealers or distributors to which Merisel Americas, Inc. ("Merisel") currently
sells inventory and equipment. Notwithstanding any term or provision of the
Agreement, our understanding of the transactions contemplated thereby and the
respective rights and obligations of the parties thereto is set forth herein.

     Merisel receives an order from a dealer or distributor. Merisel
processes the order by verifying whether or not such retailer is approved for
financing by your company. In the event such dealer or distributor is approved
for financing, Merisel issues an invoice for the amount of such order to your
company and delivers the goods ordered to the dealer or distributor on your
behalf. Your company is then obligated as purchaser of such goods, pursuant to
the terms of the invoice. In the event all or any portion of the goods sold to
you are returned by you or the dealer or distributor, on your behalf, in
accordance with the Agreement, Merisel is obligated to repurchase the returned
goods in accordance with the Agreement.





- ------------
  /2/  Please note that this letter should be sent on Merisel Americas, Inc.
       letterhead for the Nationscredit and Deutsche Financial floor plan
       agreements.

                                       
<PAGE>

     If the foregoing represents your understanding of the agreement between
your company and us, please evidence your consent and agreement by signing and
returning the enclosed copy of this letter.

                                    Very truly yours,
 
                                    [MERISEL]


                                    By:______________________
                                    Title:___________________


Acknowledged and Accepted as of
                , 1995

[Floor Plan Financing Company]

By:__________________________
Title:_______________________

                                       5


<PAGE>
 
                                                                    EXHIBIT 10.3

                                                                  EXECUTION COPY



                                    ANNEX X



                                       TO

                         RECEIVABLES TRANSFER AGREEMENT

                                      AND

                  RECEIVABLES PURCHASE AND SERVICING AGREEMENT

                                  Dated as of

                                October 2, 1995



                        DEFINITIONS AND INTERPRETATION
<PAGE>
 
     SECTION 1.  Definitions and Conventions.  As used in the Transfer Agreement
                 ---------------------------                                    
and the Purchase Agreement, the following terms shall have the following
meanings:

     "Accession Agreement" means an Accession Agreement substantially in the
      -------------------                                                   
form of Exhibit A to the Collateral Agent Agreement.

     "Accountants' Letter" has the meaning specified in Section 4.02(a) of the
      -------------------                                                     
Transfer Agreement.

     "Accrued Monthly Yield" means for any day within a Settlement Period, the
      ---------------------                                                   
Daily Yield calculated for each day from and including the first day of the
Settlement Period through and including the day for which the calculation is
being made.

     "Accrued Servicing Fee" means for any day within a Settlement Period, the
      ---------------------                                                   
Servicing Fee calculated for each day from and including the first day of the
Settlement Period through and including the day for which the calculation is
being made.

     "Accrued Unused Commitment Fee" means for any day within a Settlement
      -----------------------------                                       
Period, the Unused Commitment Fee calculated for each day from and including the
first day of the Settlement Period through and including the day for which the
calculation is being made.

     "Accumulated Funding Deficiency" has the meaning provided in Section 412 of
      ------------------------------                                            
the Internal Revenue Code and Section 302 of ERISA, whether or not waived.

     "Additional Amounts" means any amounts payable to any Affected Party under
      ------------------                                                       
Sections 2.10 and 2.11 of the Purchase Agreement.

     "Additional Costs" has the meaning specified in Section 2.10(b) of the
      ----------------                                                     
Purchase Agreement.

     "Adjusted Dilution Ratio" means, on any date of determination, the ratio
      -----------------------                                                
(expressed as a percentage) computed by dividing:

     (a) an amount equal to (i) the aggregate amount of Dilution Factors, minus
(ii) the sum of the overstocked returns, refused shipments and defective
returns, each of (i) and (ii) as reflected on the books of each Originator
during the Settlement Period preceding such day

     by
     --
     (b) Adjusted Generated Receivables as of the third Settlement Period
preceding such day.
<PAGE>
 
     "Adjusted Generated Receivables" means the Outstanding Balance of all
      ------------------------------                                      
Transferred Receivables generated during the Settlement Period minus the sum of
refused shipments and overstocked returns reflected on the books of the
Originator during such Settlement Period.

     "Administration Fee" means a fee payable by the Seller to the Purchaser in
      ------------------                                                       
respect of each Settlement Period as set out in the Fee Letter between the
Seller and the Purchaser.

     "Adverse Claim" means any claim of ownership or any lien, security
      -------------                                                    
interest, title retention, trust or other charge or encumbrance, or other type
of preferential arrangement having the effect or purpose of creating a lien or
security interest, other than the ownership or security interest created under
the Purchase Agreement or under the Collateral Agent Agreement.

     "Affected Party" means the Purchaser, any of the Liquidity Lenders, the
      --------------                                                        
Operating Agent, any of the Letter of Credit Providers, the Collateral Agent, or
any Affiliate of the foregoing persons.

     "Affiliate" means, as to any Person, any other Person that, directly or
      ---------                                                             
indirectly, is in control of, is controlled by, or is under common control with,
such Person within the meaning of control under Section 15 of the Securities Act
of 1933, as amended.

     "Agreement" means the Transfer Agreement or the Purchase Agreement, as the
      ---------                                                                
case may be.

     "Assignment" has the meaning specified in Section 2.01(a) of the Transfer
      ----------                                                              
Agreement.

     "Authorized Officer" means, with respect to any corporation, the Chairman
      ------------------                                                      
or Vice-Chairman of the Board, the President, any Vice President, the Secretary,
the Treasurer, any Assistant Secretary, any Assistant Treasurer and each other
officer of such corporation specifically authorized in resolutions of the Board
of Directors of such corporation to sign agreements, instruments or other
documents in connection with the Transfer Agreement or the Purchase Agreement.

     "Availability" means, as of any date, the lesser of:
      ------------                                       

     (a)  an amount equal to:

          (i)  the Investment Base

          times
          -----

          (ii) the Purchase Discount Rate

                                       2
<PAGE>
 
          minus
          -----

          (iii)  the Yield Discount Amount,

     and
     ---

     (b)  the Maximum Purchase Limit then in effect.

     "Billed Amount" means, with respect to any Receivable, the amount billed on
      -------------                                                             
the Billing Date to the related Obligor with respect thereto.

     "Billing Date" means the date on which the invoice with respect to a
      ------------                                                       
Receivable was generated.

     "Breakage Costs" has the meaning specified in Section 2.11 of the Purchase
      --------------                                                           
Agreement.

     "Business Day" means any day of the year other than a Saturday, Sunday or
      ------------                                                            
any day on which banks generally are required, or authorized, to close in New
York, New York.

     "Capital Investment" means, as of the date of any calculation, an amount
      ------------------                                                     
equal to (a) the aggregate deposits made in the Collection Account pursuant to
Section 2.04(b)(i) of the Purchase Agreement on or before such date minus (b)
                                                                    -----    
any amount disbursed to the Purchaser in reduction of Capital Investment
pursuant to Section 6.02, 6.03 or 6.05 of the Purchase Agreement on or before
such date.

     "Capital Investment Available" means, as of the date of any calculation,
      ----------------------------                                           
the excess, if any of Availability over Capital Investment at the opening of
business on such date.

     "Capital Investment Shortfall" means, for any day with respect to which the
      ----------------------------                                              
prior day the Deferred Purchase Price Adjustment for the prior day was greater
than zero and was not satisfied, the amount, if any, by which the Deferred
Purchase Price Adjustment calculated as of such prior day exceeded the amount of
Collections on deposit in the Capital Investment Sub-Account of the Collection
Account as of such prior day after disbursement of amounts set forth in Sections
6.03(c)(i) and (ii) of the Purchase Agreement.

     "Capital Investment Sub-Account" means a sub-account of the Collection
      ------------------------------                                       
Account designated as such.

     "Cash Purchase Price" means, as of any date of Purchase, the amount
      -------------------                                               
distributable to the Seller pursuant to Section 6.03(c)(vii) of the Purchase
Agreement.

     "CIESCO Agreement" means the Amended and Restated Trade Receivables
      ----------------                                                  
Purchase and Sale Agreement dated as of November 29, 1994 among 

                                       3
<PAGE>
 
Merisel Capital Funding, Inc., Corporate Receivables Corporation and Citicorp
North America, Inc. and the documents delivered in connection therewith.

     "Collateral" means the Seller Collateral assigned and pledged by the Seller
      ----------                                                                
in Section 8.01 of the Purchase Agreement.

     "Collateral Account" means the account maintained with the Depositary
      ------------------                                                  
described in Section 6.01(d) of the Purchase Agreement.

     "Collateral Agent" means GE Capital or such other party designated as agent
      ----------------                                                          
for the secured parties under the Collateral Agent Agreement.

     "Collateral Agent Agreement" means the Second Amended and Restated
      --------------------------                                       
Collateral Agent and Security Agreement, dated as of June 29, 1995, among the
Redwood, the Collateral Agent, the Letter of Credit Agent, the Liquidity Agent
and the Depositary.

     "Collection Account" means the account maintained with the Depositary
      ------------------                                                  
described in Section 6.01(b) of the Purchase Agreement.

     "Collections" means, with respect to any Receivable, all cash collections
      -----------                                                             
and other Proceeds of such Receivable (including late charges, fees and interest
arising thereon, and all recoveries with respect to Receivables that have been
written off as uncollectible).

     "Commercial Paper" means promissory notes issued by the Purchaser.
      ----------------                                                 

     "Commonly Controlled Entity" means the Originators and any entity, whether
      --------------------------                                               
or not incorporated, affiliated with the Originators pursuant to Section 414(b),
(c), (m) or (o) of the Internal Revenue Code.

     "Concentration Discount Amount" means, with respect to any Obligor, on any
      -----------------------------                                            
date after giving effect to all Eligible Receivables to be purchased on such
date, the amount by which the Outstanding Balance of Eligible Receivables
payable by such Obligor exceeds the lesser of either (a) the dollar amount (if
any) set forth on Schedule 1 to the Purchase Agreement, or (b) the product of
(i) such Obligor's percentage set forth on Schedule 1 to the Purchase Agreement
and (ii) the Outstanding Balance of all Transferred Receivables that are
Eligible Receivables on such date.  The Concentration Discount Amount may be
changed at any time at the sole discretion of the Operating Agent and upon
satisfaction of the Rating Agency Condition.

     "Contract" means (i) an agreement (including an invoice) pursuant to, or
      --------                                                               
under which, an Obligor shall be obligated to pay for Receivables of such
Obligor to any Originator from time to time or (ii) any floor plan repurchase
agreement, repurchase agreement, inventory financing agreement or other floor
plan agreement, guarantee, insurance or other agreement from time to time
financing or otherwise 

                                       4
<PAGE>
 
supporting or securing payment of a Receivable to any Originator, in the case of
clause (ii) substantially the form of one of the forms of written contract
delivered to the Operating Agent prior to the date hereof (or in substantially
the form of any other form of written contract delivered from time to time to
the Operating Agent by the Seller after the date hereof if such other form shall
have been approved by the Operating Agent in its reasonable discretion).

     "Contributed Receivable" has the meaning specified in Section 2.01(b) of
      ----------------------                                                 
the Transfer Agreement.

     "CP Holder" means any Person holding record or beneficial ownership of
      ---------                                                            
Commercial Paper.

     "CP Interest" has the meaning specified in Schedule 3.
      -----------                                          

     "Credit and Collection Policies" means the credit and collection policies
      ------------------------------                                          
of the Originator in effect on the Effective Date as such policies may hereafter
be amended, modified or supplemented from time to time with the written consent
of the Operating Agent.

     "Daily Yield" has the meaning specified in Schedule 3 to the Purchase
      -----------                                                         
Agreement.

     "Daily Yield Rate" has the meaning specified in Schedule 3 to the Purchase
      ----------------                                                         
Agreement.

     "Dealer" means any dealer under a Dealer Agreement.
      ------                                            

     "Dealer Agreement" means any dealer agreement entered into by the Purchaser
      ----------------                                                          
for the distribution of Commercial Paper.

     "Debt" of any Person means indebtedness, obligations and liabilities of
      ----                                                                  
such Person (a) for borrowed money, (b) evidenced by bonds, debentures, notes or
other similar instruments (excluding accrued interest), (c) to pay the deferred
purchase price of property or services (it being understood that Debt shall not
include obligations both (i) classified as accounts payable, accrued liabilities
or income taxes payable under GAAP, (ii) incurred in the ordinary course of
business and (iii) not delinquent or otherwise past due), (d) principal
obligations as lessee under leases which have been or should be, in accordance
with GAAP, recorded as capital leases, (e) secured by any lien or other charge
upon property or assets owned by such Person, even though such Person has not
assumed or become liable for the payment of such obligations (but only to the
extent of the fair market value of such property or assets), (f) under any
interest rate, swap, "cap", "collar" or other hedging agreement, (g) under
reimbursement agreements or similar agreements with respect to the issuance of
letters of credit (other than obligations in respect of letters of credit opened
to provide for payment of goods and services purchased in the ordinary course of
business), (h) under direct or indirect guaranties in respect of, and

                                       5
<PAGE>
 
obligations (contingent or otherwise) to purchase or otherwise acquire, or
otherwise to assure a creditor against loss in respect of, indebtedness or
obligations of others of the kinds referred to in clauses (a) through (h) above,
and (i) liabilities in respect of unfunded vested benefits under plans covered
by ERISA, provided that no obligation, indebtedness or liability included in
          -------- ----                                                     
Debt shall be included in more than one of clauses (a) through (i).  For the
purposes hereof, the term "guarantee" shall include any agreement, whether such
agreement is on a contingency or otherwise, to purchase, repurchase or otherwise
acquire Debt of any other Person, or to purchase, sell or lease, as lessee or
lessor, property or services, in any such case primarily for the purpose of
enabling another person to make payment of Debt, or to make any payment (whether
as an advance, capital contribution, purchase of an equity interest or
otherwise) to assure a minimum equity, asset base, working capital or other
balance sheet or financial condition, in connection with the Debt of another
Person, or to supply funds to or in any manner invest in another Person in
connection with Debt of such Person.

     "Deemed Defaults" means for any Settlement Period, the sum of (i) the
      ---------------                                                     
aggregate Outstanding Balance of Transferred Receivables which were from 61 to
90 days past Maturity Date as of the last day of such Settlement Period, plus
(ii) the aggregate Outstanding Balances of Transferred Receivables which were
(A) written off as uncollectible during such Settlement Period and (B) not more
than 60 days past Maturity Date of the time of such write-off.

     "Default Ratio" means, as of any date, the ratio (expressed as a
      -------------                                                  
percentage) computed by dividing:

     (a) the sum of (i) the Outstanding Balance of Transferred Receivables which
were more than 90 days past Maturity Date on the last day of each of the three
Settlement Periods preceding such date plus (ii) the Outstanding Balance of
Transferred Receivables written off as uncollectible during the three Settlement
Periods preceding such date
 
     by
     --

     (b) the sum of the Outstanding Balance of all Transferred Receivables on
the last day of each of the three Settlement Periods preceding such day.

     "Defaulted Receivable" means a Receivable (a) as to which any payment, or
      --------------------                                                    
part thereof, remains unpaid for more than 90 days after the Maturity Date of
such Receivable, or (b) as to which the Obligor thereof has taken any action, or
suffered any event to occur, of the type described in Section 9.01(c) of the
Purchase Agreement in respect of the Obligor, or (c) which otherwise would be
determined to be uncollectible and written off in accordance with the Credit and
Collection Policies.

     "Defective Goods Reserves" means, as of any date, an amount equal to the
      ------------------------                                               
product of highest DRR for the twelve preceding Settlement Periods multiplied by

                                       6
<PAGE>
 
the Outstanding Balance of Transferred Receivables transferred during the
preceding three Settlement Periods where "DRR" equals the fraction (expressed as
a percentage) where the numerator of which is the aggregate amount of defective
returns for the preceding Settlement Period shown on the books and records of
the Servicer and the denominator of which is the Outstanding Balance of
Transferred Receivables transferred during the preceding three Settlement
Periods.

     "Deferred Purchase Price" means, as of any date of Purchase, an amount
      -----------------------                                              
equal to the product of (a) the Outstanding Balance of Receivables to be sold
and (b) the Deferred Purchase Price Rate, in each case as of such date.

     "Deferred Purchase Price Adjustment" means, as of the end of any date
      ----------------------------------                                  
during the Revolving Period, an amount (positive or negative) equal to (a) the
product of (i)(A) the Deferred Purchase Price Rate calculated as of the end of
the previous date on which a Deferred Purchase Price Adjustment was calculated
                                                                              
minus (B) the Deferred Purchase Price Rate as of the end of such date; and (ii)
- -----                                                                          
(A) the aggregate Outstanding Balance of Transferred Receivables as of the end
of the previous date on which a Deferred Purchase Price Adjustment was
calculated, minus (B) Collections received since the end of the previous date on
which a Deferred Purchase Price Adjustment was calculated minus (C) Defaults and
other non-cash dilutions since the end of the previous date on which a Deferred
Purchase Price Adjustment was calculated, minus (b) the Deferred Purchase Price
Shortfall, if any, plus (c) the Capital Investment Shortfall, if any.

     "Deferred Purchase Price Collections" means, as of the end of the previous
      -----------------------------------                                      
date, an amount equal to the product of (a) Collections and (b) the Deferred
Purchase Price Rate, in each case as of such date.

     "Deferred Purchase Price Outstanding" means, as of the end of any date, an
      -----------------------------------                                      
amount equal to the product of (a) the Outstanding Balance of Transferred
Receivables and (b) the Deferred Purchase Price Rate, in each case of such date.

     "Deferred Purchase Price Shortfall" means, for any day with respect to
      ---------------------------------                                    
which the prior day the Deferred Purchase Price Adjustment for the prior day was
less than zero and was not satisfied, the amount, if any, by which the Deferred
Purchase Price Adjustment calculated as of such prior day exceeded the amount of
Collections on deposit in the Deferred Purchase Price Sub-Account of the
Collection Account as of such prior day after disbursement of amounts set forth
in Sections 6.03(b)(i) and (ii) of the Purchase Agreement.
 
     "Deferred Purchase Price Sub-Account" means a sub-account of the Collection
      -----------------------------------                                       
Account designated as such.

     "Deferred Purchase Price Rate" means:
      ----------------------------        

     (a) as of the end of any date during the Revolving Period, a fraction
(expressed as a percentage) (i) the numerator of which equals the Outstanding

                                       7
<PAGE>
 
Balance of Transferred Receivables minus Availability, in each case on such
                                   -----                                   
date, and (ii) the denominator of which is the Outstanding Balance of
Transferred Receivables on such date; and

     (b) on any date after the Facility Termination Date, the Deferred Purchase
Price Rate calculated according to clause (a) immediately prior to the Facility
Termination Date.

     "Delinquency Ratio" means, on any date of determination, the ratio
      -----------------                                                
(expressed as a percentage) computed by dividing:

     (a) the Outstanding Balance of all Transferred Receivables that were
outstanding more than 30 days past their Maturity Date on the last day of each
of the last three Settlement Periods preceding such day

     by
     --

     (b) the sum of the Outstanding Balance of all Transferred Receivables on
the last day of each of the three such Settlement Periods preceding such day.

     "Delinquent Receivable" means any Receivable, other than a Defaulted
      ---------------------                                              
Receivable, as to which any payment, or part thereof, remains unpaid for more
than 60 days past its Maturity Date.

     "Depositary" means Bankers Trust Company, or any other Person designated as
      ----------                                                                
the successor Depositary from time to time in its capacity as issuing and paying
agent or trustee in connection with the issuance of Commercial Paper by Redwood.

     "Dilution Factors" means, with respect to the Transferred Receivables, any
      ----------------                                                         
net credits, rebates, freight charges, cash discounts, volume discounts,
cooperative advertising expenses, royalty payments, warranties, cost of parts
required to be maintained by agreement (whether express or implied), warehouse
and other allowances, disputes, chargebacks, defective returns, other returned
or repossessed goods, inventory transfers, allowances for early payments and
other similar allowances that are made or coordinated with an Originator's usual
practices, in each case after, in the case of any Receivable, such Receivable
first became a "Receivable" hereunder; provided that any allowances or
adjustments in accordance with the Credit and Collection Policies made on
account of an Obligor's insolvency or inability to pay shall not constitute a
Dilution Factor.

     "Dilution Funded Amount" means, for any date, an amount equal to (a) (i)
      ----------------------                                                 
(A) the Outstanding Balance of previously Transferred Receivables which have
become Defaulted Receivables plus (B) other non-cash reductions of the
Outstanding Balance of Transferred Receivables since the preceding Business Day,
times (ii) 1 minus the Deferred Purchase Price Rate as of the end of the
- -----                                                                   
preceding Business Day, 

                                       8
<PAGE>
 
plus (b) the Dilution Funded Amount Shortfall, if any, outstanding at the end of
- ----
the preceding Business Day.

     "Dilution Funded Amount Shortfall" means, for any date, an amount equal to
      --------------------------------                                         
the amount, if any, by which (a) the Dilution Funded Amount exceeds (b) (i) the
amount, if any, by which Deferred Purchase Price Collections exceed the sum of
the amounts set forth in Section 6.03(b)(i) of the Purchase Agreement.

     "Dilution Reserve Ratio" means, on any date of determination, an amount
      ----------------------                                                
(expressed as a percentage) calculated in accordance with the following formula:


                                                HDR     DILHOR
                 [(ADR x 2.00) + [(HDR - ADR) x ---]] x ------
                                                ADR      NRPB


     where:

     ADR  =  the ratio (expressed as a percentage) computed by dividing:

             (a)    an amount equal to (i) the aggregate amount of Dilution
                    Factors minus (ii) the sum of the overstocked returns,
                    refused shipments and defective returns, each of (i) and
                    (ii) as reflected on the books of the Originator during the
                    prior twelve Settlement Periods

             by
             --

             (b)    Adjusted Generated Receivables during the period commencing
                    on the first day of the fourteenth Settlement Period prior
                    to such day and ending on the last day of the third
                    Settlement Period prior to such day.


     HDR  =         the highest Adjusted Dilution Ratio within the last twelve
                    Settlement Periods

     DILHOR =       Adjusted Generated Receivables recorded during the prior two
                    Settlement Periods

     NRPB =         the Outstanding Balance of Eligible Receivables on the last
                    day of the preceding Settlement Period.

The Dilution Reserve Ratio from the closing until the first month shall be
established by the Operating Agent at closing and the underlying calculations
for each of the twelve months preceding the first month after closing to be used
in future calculations of the Dilution Reserve Ratio shall be established by the
Operating Agent at closing in accordance with Schedule 1 attached to this Annex
X.

                                       9
<PAGE>
 
     "Effective Date" means the date of the Purchase Agreement.
      --------------                                           

     "Eligible Receivable" means, at any time, a Transferred Receivable:
      -------------------                                               

     (a) which is not the liability of an Excluded Obligor;

     (b) which is a liability of an Obligor organized under the laws of any
jurisdiction in the United States and having its principal office in the United
States;

     (c) which is denominated and payable in United States dollars;

     (d) which is not a Delinquent Receivable or a Defaulted Receivable;

     (e) as to which the representations and warranties of Section 4.01(b) of
the Transfer Agreement are true and correct in all respects as of the related
Transfer Date; and

     (f) which complies with such other criteria and requirements as the
Operating Agent may from time to time specify to the Seller following 30 days'
notice or, if so required by either Rating Agency, upon the number of days
notice specified by such Rating Agency.

     "ERISA" means the Employee Retirement Income Security Act of 1974, as it
      -----                                                                  
may be amended from time to time, and the regulations promulgated thereunder.

     "Event of Servicer Termination" has the meaning specified in Section 9.02
      -----------------------------                                           
of the Purchase Agreement.

     "Excluded Obligor" means an Obligor which is (a) an Affiliate of any
      ----------------                                                   
Originator or the Seller, (b) a Governmental Authority, (c) an Obligor of which
more than 50% of its Receivables are Delinquent Receivables or Defaulted
Receivables,  (d) a Floor Plan Obligor, provided that no Floor Plan Obligor
shall be an Excluded Obligor for 90 days from the Effective Date and thereafter,
from the date that the Seller has obtained an acknowledgement from such Floor
Plan Obligor,  or (e) an Obligor listed on Schedule 2 to the Purchase Agreement
as revised from time to time pursuant to a letter in the form of Annex A
thereto.

     "Facility Termination Date" means the earlier of (a) the date so designated
      -------------------------                                                 
pursuant to Section 9.01 of the Purchase Agreement as a result of a Termination
Event, and (b) 90 days prior to the Final Purchase Date.

     "Fee Letter" means the letter dated October 2, 1995 between the Seller and
      ----------                                                               
the Purchaser.

     "Final Purchase Date" means October 2, 2000.
      -------------------                        

                                       10
<PAGE>
 
     "Floor Plan Obligor" means any Obligor referred to in clause (ii) of the
      ------------------                                                     
definition of "Obligor" contained in this Section 1.

     "GAAP" means generally accepted accounting principles as in effect in the
      ----                                                                    
United States, consistently applied, as of the date of such application.

     "GE Capital" means General Electric Capital Corporation.
      ----------                                             

     "GE Persons" has the meaning specified in Section 5.01(b) of the Transfer
      ----------                                                              
Agreement.

     "Governmental Authority" means the United States of America, any state,
      ----------------------                                                
local or other political subdivision thereof and any entity exercising
executive, legislative, judicial, regulatory or administrative functions thereof
or pertaining thereto.

     "Gross Dilution Ratio" means on any date of determination, the ratio
      --------------------                                               
(expressed as a percentage) computed by dividing:

     (a) an amount equal to the aggregate amount of Dilution Factors reflected
on the books of the Originator during the three Settlement Periods preceding
such day

     by
     --

     (b) the Outstanding Balance of all Transferred Receivables generated during
the third, fourth and fifth Settlement Periods preceding such day.

     "Incipient Event" means an event which, upon the giving of notice or the
      ---------------                                                        
passage of time, or both, may become a Termination Event.

     "Indemnified Amounts" has the meaning specified in Section 12.01(a) of the
      -------------------                                                      
Purchase Agreement.

     "Indemnified Party" has the meaning specified in Section 12.01(a) of the
      -----------------                                                      
Purchase Agreement.

     "Internal Revenue Code" means the Internal Revenue Code of 1986, as amended
      ---------------------                                                     
from time to time.

     "Investment Base" means, for any date, as disclosed in the most recently
      ---------------                                                        
submitted Investment Base Certificate, an amount equal to the Outstanding
Balance of Transferred Receivables that are Eligible Receivables minus the
Reserves in respect of such Eligible Receivables.

     "Investment Base Certificate" means an Officer's Certificate in the form of
      ---------------------------                                               
Exhibit B to the Purchase Agreement.

                                       11
<PAGE>
 
     "Investments" means, with respect to any Seller Account Collateral, the
      -----------                                                           
certificates, instruments or other Permitted Investments in which amounts in
such account are invested from time to time.

     "Letter of Credit" means the letter of credit, dated June 29, 1995,
      ----------------                                                  
provided by the Letter of Credit Providers pursuant to the Letter of Credit
Agreement.

     "Letter of Credit Agent" means GE Capital, in its capacity as agent for the
      ----------------------                                                    
Letter of Credit Providers under the Letter of Credit Agreement, and its
successors and permitted assigns in such capacity.

     "Letter of Credit Agreement" means the Second Amended and Restated Letter
      --------------------------                                              
of Credit Reimbursement Agreement, dated as of June 29, 1995, among the Redwood,
the Letter of Credit Agent and the Letter of Credit Providers.

     "Letter of Credit Fee" has the meaning specified in the Fee Letter.
      --------------------                                              

     "Letter of Credit Providers" means, initially, GE Capital, as provider of
      --------------------------                                              
the Letter of Credit under the Letter of Credit Agreement, and thereafter its
successors and any permitted assigns in such capacity.

     "Liquidity Agent" means GE Capital and its successors and assigns as agent
      ---------------                                                          
for the Liquidity Lenders pursuant to the Liquidity Loan Agreement.

     "Liquidity Lenders" means, collectively, GE Capital and any other provider
      -----------------                                                        
of Liquidity Loans under the Liquidity Loan Agreement.

     "Liquidity Loan Agreement" means the Second Amended and Restated Liquidity
      ------------------------                                                 
Loan Agreement, dated as of June 29, 1995 among Redwood, the Liquidity Lenders
and the Liquidity Agent in connection with the provision of liquidity support
for Redwood.

     "Liquidity Loans" means borrowings by Redwood under the Liquidity Loan
      ---------------                                                      
Agreement.

     "LOC Draw" means a draw under the Letter of Credit Agreement.
      --------                                                    

     "Lockbox" has the meaning specified in Section 6.01(a)(ii) of the Purchase
      -------                                                                  
Agreement.

     "Lockbox Account" means one or more segregated deposit accounts described
      ---------------                                                         
in Section 6.01(a) of the Purchase Agreement in the name of the Operating Agent,
into which all Collections in respect of Transferred Receivables shall be
deposited.

     "Lockbox Agreement" means one or more agreements among an Originator, the
      -----------------                                                       
Seller, the Operating Agent, the Purchaser and a Lockbox Bank with 

                                       12
<PAGE>
 
respect to a Lockbox Account, (a) providing that all Collections therein shall
be remitted directly to the Collection Account within one Business Day of
receipt, (b) providing that such depositary institution waives its rights of 
set-off with respect to such Lockbox Account, and (c) otherwise reasonably
satisfactory to the Operating Agent.

     "Lockbox Bank" means any of the banks or other financial institutions
      ------------                                                        
holding one or more Lockbox Accounts.

     "Loss Reserve Ratio" means, on any date of determination, an amount
      ------------------                                                
(expressed as a percentage) calculated in accordance with the following formula:

                                          DEFHOR
                             2.00 x ARR x ------
                                           NRPB

     where:

     ARR =     the highest Three Month Aged Receivables Ratio that occurred
               during the last twelve Settlement Periods.

     DEFHOR =  Adjusted Generated Receivables recorded during the prior three
               Settlement Periods.

     NRPB =    the Outstanding Balance of Eligible Receivables on the last day
               of the preceding Settlement Period.

The underlying calculations for the Loss Reserve Ratio for each of the twelve
months preceding the first month after closing to be used in future calculations
of the Loss Reserve Ratio shall be established by the Operating Agent at closing
in accordance with Schedule 1 attached to this Annex X.

     "Margin" means, for any period, the sum of the "Daily Margin Amounts" for
      ------                                                                  
each day in such period, where the "Daily Margin Amount" equals the Daily Margin
(as specified in Schedule 3 to the Purchase Agreement) for each such day
multiplied by the Capital Investment on each such day.

     "Maturity Date", for any Receivable, means the due date for payment
      -------------                                                     
specified in the related Contract, or, if no date is specified, 60 days from the
Billing Date.

     "Maximum Purchase Limit" means $300,000,000, as such amount may be subject
      ----------------------                                                   
to reduction in accordance with Section 2.02(a) of the Purchase Agreement.

     "MCF" means Merisel Capital Funding, Inc. as a purchaser and transferee of
      ---                                                                      
Transferred Receivables under the Transfer Agreement and the Seller under the
Purchase Agreement.

                                       13
<PAGE>
 
     "Monthly Report" means the Monthly Report in the form of Exhibit G to the
      --------------                                                          
Purchase Agreement.

     "Moody's" means Moody's Investors Service, Inc. or any successor thereto.
      -------                                                                 

     "Multiemployer Plan" means a multiemployer plan (within the meaning of
      ------------------                                                   
Section 4001(a)(3) of ERISA) in respect of which a Commonly Controlled Entity
makes contributions or has liability.

     "Net Dilution Ratio" means, on any date of determination, the ratio
      ------------------                                                
(expressed as a percentage) computed by dividing:

     (a) an amount equal to (i) the aggregate amount of Dilution Factors, minus
(ii) the sum of the overstocked returns and the refused shipments, each of (i)
and (ii) as reflected on the books of the Originator during the prior three
Settlement Periods

     by
     --

     (b) the Adjusted Generated Receivables recorded during the third, fourth
and fifth Settlement Periods preceding such day.

     "Net Proceeds Amount" means the face amount of Commercial Paper minus the
      -------------------                                                     
discount on the price to the public and Dealer fees for such Commercial Paper.

     "Obligor" means a Person (other than the Seller or the Originator) either
      -------                                                                 
(i) which is obligated to make payments pursuant to a Contract of the type
described in clause (i) of the definition of the term "Contract" contained in
this Section 1 or (ii) which has financed or is obligated to finance (by lending
to an Obligor referred to in clause (i) above, or by purchasing from the
Originator, if the consideration to be paid by such Person for such purchase is
in the form of indebtedness, or the Seller, if such consideration is in the form
of cash, or otherwise), or is a party to an agreement that contemplates that
such Person may so finance, a Receivable.

     "Officer's Certificate" means, with respect to any Person, a certificate
      ---------------------                                                  
signed by and Authorized Officer.

     "Operating Agent" means GE Capital, as Operating Agent under the Purchase
      ---------------                                                         
Agreement, together with its successors and assigns.

     "Operating Agent Agreement" means the Operating Agent Agreement, dated as
      -------------------------                                               
of March 15, 1994, between Redwood and the Operating Agent.

     "Orders" has the meaning specified in Section 4.01(a)(viii) of the Transfer
      ------                                                                    
Agreement.

                                       14
<PAGE>
 
     "Original Obligor" means any Obligor referred to in clause (i) of the
      ----------------                                                    
definition of "Obligor" contained in this Section 1.

     "Originator" means individually or collectively, as the case may be (i)
      ----------                                                            
initially, Merisel Americas, Inc., a Delaware corporation, and (ii) if any other
Affiliate of the Parent becomes an Originator under Section 2.03 of the Transfer
Agreement, such other Affiliate.

     "Other Purchase Agreements" means other agreements for the purchase or
      -------------------------                                            
funding of receivables entered into from time to time by the Purchaser in which
it is contemplated that such purchases or fundings will be financed in a similar
manner as contemplated hereunder.

     "Outstanding Balance" of any Receivable at any time means an amount (not
      -------------------                                                    
less than zero) equal to (a) its Billed Amount, minus (b) all payments received
from the Obligor with respect thereto, minus (c) all discounts to or any other
modifications that reduce the Billed Amount; provided, that if the Operating
                                             --------                       
Agent or the Servicer reasonably makes a determination that all payments by the
Obligor with respect to such Billed Amount have been made, the Outstanding
Balance shall be zero.

     "Parent" means Merisel, Inc., a Delaware corporation.
      ------                                              

     "PBGC" means the Pension Benefit Guaranty Corporation or any successor
      ----                                                                 
agency, corporation or instrumentality of the United States to which the duties
and powers of the Pension Benefit Guaranty Corporation are transferred.

     "Permitted Investments" means one or more of the following:
      ---------------------                                     

     (a) obligations of, or guaranteed as to the full and timely payment of
principal and interest by, the United States or obligations of any agency or
instrumentality thereof, when such obligations are backed by the full faith and
credit of the United States;

     (b) repurchase agreements on obligations specified in clause (a); provided,
that the short-term debt obligations of the party agreeing to repurchase are
rated at least A-1+ by S&P and P-1 by Moody's;

     (c) federal funds, certificates of deposit, time deposits and bankers'
acceptances (which shall each have an original maturity of not more than 90 days
or, in the case of bankers' acceptances, shall in no event have an original
maturity of more than 365 days) of any United States depository institution or
trust company incorporated under the laws of the United States or any state;
provided, that the short-term obligations of such depository institution or
trust company are rated at least A-1+ by S&P and P-1 by Moody's;

                                       15
<PAGE>
 
     (d) commercial paper (having original maturities of not more than 30 days)
of any corporation incorporated under the laws of the United States or any state
thereof which on the date of acquisition are rated at least A-1+ by S&P and P-1
by Moody's;

     (e) securities of money market funds rated at least Aam by S&P and P-1 by
Moody's; and

     (f) such other investments with respect to which each Rating Agency shall
have confirmed in writing to the Purchaser and Collateral Agent that such
investments shall not result in a withdrawal or reduction of the then current
rating by such Rating Agency of the Commercial Paper.

     "Person" means an individual, partnership, corporation (including a
      ------                                                            
business trust), joint stock company, trust, association, joint venture,
Governmental Authority or any other entity of whatever nature.

     "Plan" means any pension plan (other than a Multiemployer Plan) covered by
      ----                                                                     
Title IV of ERISA, which is maintained by a Commonly Controlled Entity or in
respect of which a Commonly Controlled Entity has liability.

     "Price Protection Reserve" means, for any day, the amount shown on the
      ------------------------                                             
Servicer's books and records as the "Reserve for Price Protection" as of the
preceding Settlement Period.

     "Proceeds" means, with respect to any Collateral, whatever is receivable or
      --------                                                                  
received when such Collateral is sold, collected, exchanged or otherwise
disposed of, whether such disposition is voluntary or involuntary, and includes
all rights to payment, including returned premiums, with respect to any
insurance relating to such Collateral.

     "Program Documents" means the Letter of Credit Agreement, the Liquidity
      -----------------                                                     
Loan Agreement, the Collateral Agent Agreement, the Depositary Agreement,
Commercial Paper Notes, the Operating Agent Agreement, each Accession Agreement
and the Dealer Agreements.

     "Purchase" means a purchase of Receivables (or interests therein) by the
      --------                                                               
Purchaser from the Seller pursuant to Section 2.01 of the Purchase Agreement.

     "Purchase Agreement" means the Receivables Purchase and Servicing
      ------------------                                              
Agreement, dated as of October 2, 1995 among the Seller, Redwood (as the
Purchaser), the Operating Agent, the Collateral Agent and the Originator, as
Servicer.

     "Purchase Assignment" means the Assignment entered into by the Seller and
      -------------------                                                     
the Purchaser in the form attached as Exhibit B to the Purchase Agreement.

     "Purchase Date" means each day on which a Purchase is made.
      -------------                                             

                                       16
<PAGE>
 
     "Purchase Discount Rate" means a rate, as of any date, equal to 100% minus
      ----------------------                                                   
the greater of (a) (i) the sum of the Loss Reserve Ratio and the Dilution
Reserve Ratio minus (ii) 15%, or (b) 25%.

     "Purchase Excess" means, for any date, as disclosed in the most recently
      ---------------                                                        
submitted Investment Base Certificate, the extent to which the then Capital
Investment exceeds the Availability as of such date.

     "Purchaser" means Redwood Receivables Corporation, a Delaware corporation.
      ---------                                                                

     "Purchaser Secured Parties" means the CP Holders, the Depositary, the
      -------------------------                                           
Transaction Liquidity Agent, the Transaction Liquidity Lenders, the Letter of
Credit Agent and the Letter of Credit Providers.

     "Rating Agency" means each of Moody's and S&P.
      -------------                                

     "Rating Agency Condition" means, with respect to any action, that each
      -----------------------                                              
Rating Agency has notified the Operating Agent and the Purchaser in writing that
such action will not result in a reduction or withdrawal of the rating of any
outstanding Commercial Paper.

     "Receivable" means:
      ----------        

     (a) indebtedness of an Obligor (whether constituting an account, chattel
paper, instrument or general intangible) arising from the provision of
merchandise, goods or services by an Originator from the U.S. General
Distribution Division (as such may be renamed from time to time) and such other
divisions and businesses as may be added from time to time pursuant to the
Transfer Agreement to such Obligor, including the right to payment of any
interest or finance charges and other obligations of such Obligor with respect
thereto including, without limitation, (i) the indebtedness of any Original
Obligor under a Contract of the type described in clause (i) of the definition
of the term "Contract" arising from a sale of merchandise by the Seller to such
Original Obligor, including without limitation any such indebtedness which may
be financed by any Floor Plan Obligor, and (ii) the indebtedness of any Floor
Plan Obligor arising from the sale by the Originator of any indebtedness
referred to in clause (i) above to such Floor Plan Obligor under the agreement
or arrangement of the type described in clause (c) hereof relating to such
indebtedness;

     (b) all security interests or liens and property subject thereto from time
to time securing or purporting to secure payment by the Obligor;

     (c) all rights under any floor plan repurchase agreements, repurchase
agreements, inventory financing agreements, and other floor plan agreements, and
all guarantees, indemnities and warranties and proceeds thereof, proceeds of
insurance policies, financing statements and other agreements or arrangements of
whatever 

                                       17
<PAGE>
 
character, in each case from time to time supporting or securing payment of such
Receivable whether pursuant to the Contract related to such Receivable or
otherwise;

     (d) all Collections with respect to any of the foregoing;

     (e) all Records with respect to any of the foregoing; and

     (f) all Proceeds of any of the foregoing.

Unless otherwise stated, the term "Obligor" of any Receivable refers to both the
Original Obligor that owes such Receivable and, if applicable, the Floor Plan
Obligor that finances, or may finance, such Receivable.

     "Receivable Collection Turnover" means, on any date of determination, a
      ------------------------------                                        
number of days equal to:

     (a) a fraction, the numerator of which is equal to the average of the
Outstanding Balance of Transferred Receivables on the first day of each
Settlement Period during the prior twelve Settlement Periods and the denominator
of which is equal to aggregate Collections received during such twelve
Settlement Periods with respect to all Receivables originated by the
Originators,

     multiplied by
     -------------

     (b) the number of days in such prior twelve month period.

     "Records" means all Contracts and other documents, books, records and other
      -------                                                                   
information (including, without limitation, computer programs, tapes, disks,
data processing software and related property and rights) prepared and
maintained by any Originator, the Servicer or the Seller with respect to
Receivables and the related Obligors.

     "Redwood" means Redwood Receivables Corporation, a Delaware corporation.
      -------                                                                

     "Redwood Yield" for any period means the sum of the Daily Yield for each
      -------------                                                          
day in such period, as more fully specified in Schedule 3 of the Purchase
Agreement.

     "Refused Shipment Reserves" means, for any day, an amount equal to the
      -------------------------                                            
product of highest RSP for the preceding twelve Settlement Periods multiplied by
the Outstanding Balance of Transferred Receivables transferred during the
preceding Settlement Period, where "RSP" equals the fraction (expressed as a
percentage) where the numerator of which is the aggregate amount of refused
shipments for the preceding three Settlement Periods shown on the books and
records of the Servicer and the denominator of which is the Outstanding Balance
of Transferred Receivables transferred during the preceding three Settlement
Periods.

                                       18
<PAGE>
 
     "Regulatory Change" means any change after the Effective Date in federal,
      -----------------                                                       
state or foreign law or regulations (including, without limitation, Regulation D
of the Federal Reserve Board) or the adoption or making after such date of any
interpretation, directive or request applying to any Affected Party of or under
any federal, state or foreign law or regulations (whether or not having the
force of law) by any Governmental Authority charged with the interpretation or
administration thereof.

     "Rejected Amount" means the amount of the capital contribution which the
      ---------------                                                        
Originator is required to make to the Seller (as determined by the Operating
Agent) as a result of breaches of representations and warranties with respect to
Receivables transferred to the Seller by the Originator pursuant to Section 4.04
of the Transfer Agreement.

     "Related Documents" means each Lockbox Agreement, the Transfer Agreement,
      -----------------                                                       
the Purchase Agreement, the Subordinated Note. the Assignment and all
agreements, instruments, certificates, financing statements or other documents
required to be delivered thereunder.

     "Reportable Event" means any of the events set forth in Section 4043(c) of
      ----------------                                                         
ERISA or the regulations thereunder.

     "Requested Amount" means the amount which an Originator wishes to receive
      ----------------                                                        
from the sale of Receivables on any Transfer Date.

     "Request Notice" means, as more fully described in Section 2.01(b) of the
      --------------                                                          
Transfer Agreement, a notice in the form of a computer print-out, tape or other
form of communication acceptable to the Operating Agent, which (a) enables
identification of the amount of Receivables sold and contributed on a Transfer
Date by an Originator to the Seller, (b) sets forth the amount of payments
received the Transferred Receivables since the prior Transfer Date, and (c) sets
forth the Requested Amount for the following Transfer Date.

     "Reserves" means, for any day, the sum of the Concentration Discount
      --------                                                           
Amount, the Defective Goods Reserve, the Refused Shipment Reserve and the Price
Protection Reserve.

     "Retained Monthly Yield" means, for any day within a Settlement Period, the
      ----------------------                                                    
sum of all amounts transferred to or retained in the Retention Account with
respect to Daily Yield calculated as of the previous day in accordance with
Section 6.03(b)(i)(A) of the Purchase Agreement.

     "Retained Servicing Fee" means, for any day within a Settlement Period, the
      ----------------------                                                    
sum of all amounts transferred to or retained in the Retention Account with
respect to the Servicing Fee calculated as of the previous day in accordance
with Section 6.03(b)(i)(C) of the Purchase Agreement.

                                       19
<PAGE>
 
     "Retained Unused Commitment Fee" means, for any day within a Settlement
      ------------------------------                                        
Period, the sum of all amounts transferred to or retained in the Retention
Account with respect to the Unused Commitment Fee calculated as of the previous
day in accordance with Section 6.03(b)(i)(E) of the Purchase Agreement.

     "Retention Account" means the account maintained with the Depositary
      -----------------                                                  
described in Section 6.01(c) of the Purchase Agreement.

     "Retention Account Deficiency" means, for any Settlement Date, any
      ----------------------------                                     
deficiency in the amounts on deposit in the Retention Account necessary to make
the payments required under Sections 6.04(a)(i),  (ii), (iii) and (iv) of the
Purchase Agreement.

     "Revolving Period" means the period commencing on the Effective Date and
      ----------------                                                       
ending on the day prior to the Facility Termination Date.

     "S&P" means Standard & Poor's Ratings Services, a division of The McGraw-
      ---                                                                    
Hill Companies, Inc. or any successor thereto.

     "Sale" means a sale of Receivables by an Originator to the Seller under the
      ----                                                                      
Transfer Agreement.

     "Sale Price" means with respect to the Receivables to be sold by any
      ----------                                                         
Originator to the Seller on any Transfer Date, the price calculated by the
Seller and the Originator and approved from time to time by the Operating Agent,
equal to the product of:

     (a) the Outstanding Balance of Receivables to be sold by such Originator to
the Seller on such date, times
                         -----

     (b) a discount reflecting (i) the expected costs to be incurred by the
Seller of financing such purchase of such Sold Receivables until the Outstanding
Balance of such Sold Receivable is paid in full, (ii) the portion of such Sold
Receivables that are reasonably expected by such Originator to become Defaulted
Receivables, (iii) the portion of such Sold Receivables that are reasonably
expected by such Originator to be reduced by means other than receipt of
Collections on such Sold Receivables or pursuant to (ii) above, and (iv) a
profit margin agreed by the Seller and Originator reasonably calculated to
provide to the Seller  at least an annual yield of no less than 10% and no more
than 15% on the equity of the Seller,

     in each of (i), (ii) and (iii) determined based on historical experience of
     such Originator.  As of the Effective Date until the Settlement Date
     occurring three months after the Effective Date, the Sale Price shall equal
     96.4% and shall thereafter be recalculated on the Settlement Date occurring
     after the end of each successive three month period.  If the Seller and
     Originator fail to agree on, or the Operating Agent fails to approve, a new
     Sale Price, the previously calculated Sale Price shall be used until such
     agreement is reached or approval 

                                       20
<PAGE>
 
     is given; provided that the Operating Agent shall be deemed to have
     approved any calculation of the Sale Price if, on any date, the Sale Price
     shall be an amount less than or equal to 100% less the dilution and default
     experience on the Transferred Receivables, in each case as shown on the
     books and records of the Servicer, for the three Settlement Periods prior
     to such date.

     "Seller" means Merisel Capital Funding, Inc., a wholly owned Subsidiary of
      ------                                                                   
the Originator.

     "Seller Account Collateral" has the meaning specified in Section 8.01(c) of
      -------------------------                                                 
the Purchase Agreement.

     "Seller Assigned Agreements" has the meaning specified in Section 8.01(b)
      --------------------------                                              
of the Purchase Agreement.

     "Seller Collateral" has the meaning specified in Section 8.01 of the
      -----------------                                                  
Purchase Agreement.

     "Seller LOC Draws" means any payments made to the Purchaser in connection
      ----------------                                                        
with the Letter of Credit and allocated to the Seller.

     "Seller Notice" means a notice in the form of Exhibit A, setting forth the
      -------------                                                            
information required by Section 2.03(b) of the Purchase Agreement.

     "Seller Secured Obligations" means all obligations of every nature of the
      --------------------------                                              
Seller (other than to the Originator or Servicer), now or hereafter existing,
under the Purchase Agreement and any promissory note or other document or
instrument delivered pursuant to such documents, and all amendments, extensions
or renewals thereof, whether for principal, interest, fees, expenses or
otherwise, whether now existing or hereafter arising, voluntary or involuntary,
whether or not jointly owed with others, direct or indirect, absolute or
contingent, liquidated or unliquidated, and whether or not from time to time
decreased or extinguished and later increased, created or incurred and all or
any portion of such obligations that are paid, to the extent all or any part of
such payment is avoided or recovered directly or indirectly from Redwood, the
Operating Agent or the Collateral Agent as a preference, fraudulent transfer or
otherwise.

     "Seller's Share" means the ratio of the Maximum Purchase Limit under the
      --------------                                                         
Purchase Agreement to the aggregate maximum purchase limits or commitments under
the Purchase Agreement and all Other Purchase Agreements.

     "Servicer" means the Originator, or any Person designated as Successor
      --------                                                             
Servicer, and its successors and assigns from time to time hereunder.

     "Servicer Termination Notice" means notice by the Operating Agent to the
      ---------------------------                                            
Servicer that an Event of Servicer Termination has occurred and that the
Servicer's appointment hereunder has been terminated.

                                       21
<PAGE>
 
     "Services Agreement" means the Amended and Restated Ancillary Services
      ------------------                                                   
Agreement dated as of the date hereof between the Merisel, Inc. and MCF.

     "Servicing Fee" means a fee payable by the Seller to the Servicer on each
      -------------                                                           
Settlement Date equal to the product of (i) the Servicing Fee Rate, (ii) the
Outstanding Balance of all Transferred Receivables on such Settlement Date, and
(iii) the actual number of days in such period divided by 360.

     "Servicing Fee Rate" means 1%.
      ------------------           

     "Servicing Fee Shortfall" means, for any day within a Settlement Period,
      -----------------------                                                
the amount, if any, by which the Accrued Servicing Fee calculated as of that day
exceeds the Retained Servicing Fee as of that same day.

     "Servicing Officer" means any officer of the Servicer involved in, or
      -----------------                                                   
responsible for, the administration and servicing of the Transferred Receivables
whose name appears on an Officer's Certificate listing servicing officers
furnished to the Operating Agent by the Servicer, as amended from time to time.

     "Servicing Records" means all documents, books, records and other
      -----------------                                               
information (including, without limitation, computer programs, tapes, disks,
data processing software and related property and rights) prepared and
maintained by the Servicer with respect to the Transferred Receivables and the
related Obligors.

     "Settlement Date" means the tenth Business Day following the end of each
      ---------------                                                        
Settlement Period.

     "Settlement Period" means, in the case of the initial Settlement Period,
      -----------------                                                      
the period beginning with the Effective Date to and including the last day of
the fiscal month in which such Effective Date occurs; with respect to the final
Settlement Period, the period ending on the Final Purchase Date and beginning
with the first day of the fiscal month in which the Final Purchase Date occurs;
and with respect to all other Settlement Periods, each fiscal month.

     "Sold Receivable" has the meaning specified in Section 2.01(b) of the
      ---------------                                                     
Transfer Agreement.

     "Sub-Servicer" means any Person with whom the Servicer enters into a Sub-
      ------------                                                           
Servicing Agreement.

     "Sub-Servicing Agreement" means any written contract between the Servicer
      -----------------------                                                 
and any Sub-Servicer, relating to servicing, administration or collection of
Transferred Receivables as provided in Section 7.01 of the Purchase Agreement.

     "Subordinated Note" has the meaning specified in Section 2.01(c) of the
      -----------------                                                     
Transfer Agreement.

                                       22
<PAGE>
 
     "Subsidiary" means, as to any Person, any corporation or other entity (a)
      ----------                                                              
of which securities or other ownership interests having ordinary voting power to
elect a majority of the board of directors or other Persons performing similar
functions are at the time directly or indirectly owned by such Person, or (b) is
directly or indirectly controlled by such Person within the meaning of control
under Section 15 of the Securities Act of 1933, as amended.

     "Successor Servicer" has the meaning specified in Section 11.02 of the
      ------------------                                                   
Purchase Agreement.

     "Successor Servicing Fees and Expenses" means the fees and expenses payable
      -------------------------------------                                     
by the Seller to the Purchaser, as agreed to by the Seller, the Purchaser, the
Operating Agent, the Liquidity Agent and the Letter of Credit Agent.

     "Terminating Originator" has the meaning specified in Section 2.04(a)(i) of
      ----------------------                                                    
the Transfer Agreement.

     "Termination Event" has the meaning specified in Section 9.01 of the
      -----------------                                                  
Purchase Agreement.

     "Three Month Aged Receivables Ratio" means, on any date of determination,
      ----------------------------------                                      
the ratio (expressed as a percentage) equal to a fraction,

     (a) the numerator of which equals the sum of the Deemed Defaults for the
     three Settlement Periods preceding such day;

     (b) the denominator of which equals sum of the Adjusted Generated
     Receivables for the fourth, fifth and sixth Settlement Periods immediately
     preceding such day.

The underlying calculations for the Three Month Aged Receivables Ratio for each
of the twelve Settlement Periods preceding the first Settlement Period after
closing to be used in future calculations of the Aged Receivables Ratio shall be
established by the Operating Agent at closing.

     "Transaction Liquidity Loans" means the obligations of the Purchaser to pay
      ---------------------------                                               
principal, interest, fees and other amounts in respect of any liquidity support
by whatever means given by a Transaction Liquidity Provider pursuant to a
Transaction Liquidity Agreement.

     "Transaction Liquidity Agent" means the agent for the Transaction Liquidity
      ---------------------------                                               
Providers appointed under the Transaction Liquidity Agreement.

     "Transaction Liquidity Agreement" means the agreement executed by
      -------------------------------                                  
Transaction Liquidity Providers, the Operating Agent, the Transaction Liquidity
Agent and Redwood for the provision of Transaction Liquidity with respect to the
Purchase Agreement.

                                       23
<PAGE>
 
     "Transaction Liquidity Provider" means any party that has executed an
      ------------------------------                                      
Accession Agreement to the Collateral Agent Agreement as a transaction liquidity
provider with respect to the Transaction Liquidity Agreement.

     "Transfer Agreement" means the Receivables Transfer Agreement, dated
      ------------------                                                 
October 2, 1995, between the Originator and the Seller.

     "Transfer Date" has the meaning specified in Section 2.01(b) of the
      -------------                                                     
Transfer Agreement.

     "Transferred Receivable" means any Sold Receivable or Contributed
      ----------------------                                          
Receivable provided that any Receivable repurchased by the Originator pursuant
to Section 4.04(i) of the Transfer Agreement shall not be deemed a Transferred
Receivable from and after the date of repurchase unless such Receivable has been
repurchased by or recontributed to the Seller.

     "UCC" means, for any jurisdiction, the Uniform Commercial Code as from time
      ---                                                                       
to time in effect in such jurisdiction.

     "Underfunded Plan" means any Plan that has an Underfunding.
      ----------------                                          

     "Underfunding" means, with respect to any Plan, the excess, if any, of (a)
      ------------                                                             
the present value of all benefits under the Plan (based on the assumptions used
to fund the Plan pursuant to Section 412 of the Code) as of the most recent
valuation date over (b) the fair market value of the assets of such Plan as of
such valuation date.

     "Unused Commitment Fee" has the meaning set forth in the Fee Letter.
      ---------------------                                              

     "Unused Commitment Fee Shortfall" means, for any day within a Settlement
      -------------------------------                                        
Period, the amount, if any, by which the Accrued Unused Commitment Fee
calculated as of that day exceeds the Retained Unused Commitment Fee as of that
same day.

     "Yield Discount Amount" means the amount calculated by the Operating Agent,
      ---------------------                                                     
from time to time at its discretion, as set forth on Schedule 4 of the Purchase
Agreement.

     "Yield Shortfall" means, for any day within a Settlement Period, the
      ---------------                                                    
amount, if any, by which the Accrued Monthly Yield calculated as of that day
exceeds the Retained Monthly Yield as of that same day.

     SECTION 2.  Other Terms.  All accounting terms not specifically defined
                 -----------                                                
herein shall be construed in accordance with GAAP.  All terms used in Article 9
of the UCC of the State of New York, and not specifically defined herein, are
used herein as defined in such Article 9.  All hourly references herein shall
refer to New York City 

                                       24
<PAGE>
 
time. All references to "dollar" or "$" are to the lawful currency of the United
States of America.

     SECTION 3.  Interpretation.  Unless the context otherwise requires:
                 --------------                                         

     (a) All references to agreements and acts refer to the same as from time to
time amended or supplemented or as the terms of such agreements are waived or
modified in accordance with their terms.

     (b) The words "hereof", "herein" and "hereunder" and words of similar
import when used in the Transfer Agreement or the Purchase Agreement shall refer
to such Agreement as a whole and not to any particular provision of such
Agreement.

     (c) References to any Section, Schedule or Exhibit are references to
Sections, Schedules and Exhibits in or to the Agreement in which the reference
is made.

     (d) The term "including" means "including without limitation."

     (e) Definitions of terms are applicable to the singular forms of such terms
as well as the plural forms and vice versa.

     (f) References to a gender include references to each other gender.

                                       25

<PAGE>

                                
                            Form 10-Q
                                
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
(Mark One)
[X]  QUARTERLY  REPORT PURSUANT TO SECTION 13  OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1995.

                               OR
                                
[  ] TRANSITION  REPORT PURSUANT TO SECTION 13 OR  15(d)  OF  THE
     SECURITIES ACT OF 1934

For the transition period from _______________  to ___________

                     Commission File Number
                             0-17156
                          MERISEL, INC.
     (Exact name of registrant as specified in its charter)
                                
Delaware                                95-4172359
(State or other jurisdiction of        (I.R.S. Employer Identification No.)
incorporation or organization)

                    200 Continental Boulevard
                    El Segundo, CA 90245-0984
      (Address and zip code of principal executive offices)
                                
                         (310) 615-3080
      (Registrant's telephone number, including area code)
                                
     Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                  Yes    X           No ______
                                
     Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable
date:

                              Number of Shares Outstanding
          Class                    November 8, 1995
Common Stock, $.01 par value        29,863,495 Shares

<PAGE>
                          MERISEL, INC.
                                
                              INDEX
                                 
                                                       Page Reference
PART I    FINANCIAL INFORMATION

          Consolidated Balance Sheets as of                      1-2
          September 30, 1995 and December 31, 1994

          Consolidated Statements of Operations for the            3
          Three Months and Nine Months Ended September 30,
          1995 and 1994

          Consolidated Statements of Cash Flows for the            4
          Nine Months Ended September 30, 1995 and 1994

          Notes to Consolidated Financial Statements             5-8

          Management's Discussion and Analysis of               9-18
          Financial Condition and Results of Operations
                                                                             
                         
PART II   OTHER INFORMATION                                    19-20

          SIGNATURES                                              21

<PAGE>
                                
                 PART 1.  FINANCIAL INFORMATION
                                
                 MERISEL, INC. AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
                         (In Thousands)
                           (Unaudited)

<TABLE>
<CAPTION>
                                
                                ASSETS
                                
                                     September 30,    December 31,
                                          1995            1994
                                     ------------     ----------- 
<S>                                  <C>              <C>
CURRENT ASSETS:                                                  
Cash and cash equivalents                   $1,467         $3,533
Accounts receivable (net of                                      
allowance for doubtful accounts of $23,242         
and $21,815  for 1995 and 1994,
respectively)                              550,787        451,246
Inventories                                664,348        517,706
Prepaid expenses and other current          
assets                                      14,557         13,256
Income taxes receivable                      4,692               
Deferred income tax benefit                 12,977         12,128
                                        ----------      ---------
   Total current assets                  1,248,828        997,869
                                                                 
PROPERTY AND EQUIPMENT - NET                98,253         69,511
                                                                 
COST IN EXCESS OF NET ASSETS                                     
  ACQUIRED - NET                           110,431        113,115
                                                                 
OTHER ASSETS                                11,246         11,375
                                        ----------     ----------              
TOTAL ASSETS                            $1,468,758     $1,191,870
                                        ----------     ----------            

    
                                                                 
  See accompanying notes to consolidated financial statements.
</TABLE>
                                
<PAGE>                                
                                
                                
                                
                 MERISEL, INC. AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
                (In Thousands, Except Share Data)
                           (Unaudited)
<TABLE>
<CAPTION>
                                
              LIABILITIES AND STOCKHOLDERS' EQUITY
                                
                                    September 30,   December 31,
                                        1995            1994
                                    ------------    ------------
<S>                                 <C>             <C>
CURRENT LIABILITIES:
Accounts payable                         $845,579      $509,226
Accrued liabilities                        65,039        46,502
Subordinated debt - current                 4,400
Short-term bank debt                       59,187        37,871
Income taxes payable                                      4,422
                                         --------      --------
   Total current liabilities              974,205       598,021
                                                       
Long-term debt                            245,000       335,685
Subordinated debt                          17,600        22,000
Deferred income tax liability                 699
                                        ---------      -------- 
TOTAL LIABILITIES                       1,237,504       955,706
                                                       
STOCKHOLDERS' EQUITY                                   
Preferred stock, $.01 par value,                       
authorized 1,000,000
shares; none issued or outstanding
Common stock, $.01 par value,                          
authorized 50,000,000 shares; outstanding                       
29,825,600 and 29,716,600
for 1995 and 1994, respectively               298           297
Additional paid-in capital                141,575       141,249
Retained earnings                          96,467       103,122
Cumulative translation adjustment          (7,086)       (8,504)
                                        ---------       -------
Total stockholders' equity                231,254       236,164
                                        ---------      --------               
TOTAL LIABILITIES AND STOCKHOLDERS'      
EQUITY                                 $1,468,758    $1,191,870
                                       ----------    ----------                
                                                       
                                                       
  See accompanying notes to consolidated financial statements.
</TABLE>
                                

<PAGE>                                
                 MERISEL, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF OPERATIONS
              (In Thousands, Except Per Share Data)
                           (Unaudited)
                                
<TABLE>
<CAPTION>
                                
                        Three Months Ended         Nine Months Ended
                           September 30,             September 30,
                         1995         1994          1995        1994
                     ----------     ----------    ----------  ----------
<S>                  <C>           <C>           <C>         <C>
NET SALES             $1,544,018    $1,230,562    $4,378,776  $3,595,683
                                                                     
COST OF SALES          1,454,765     1,146,836     4,110,825   3,347,886
                      ----------     ---------     ---------   ---------     
GROSS PROFIT              89,253        83,726       267,951     247,797
                                                                     
SELLING, GENERAL &                                                   
ADMINISTRATIVE EXPENSES   75,205        68,211       226,314     196,867
                                                                     
RESTRUCTURING CHARGE                                   9,333
                       ---------     ----------     --------   ---------     
OPERATING INCOME          14,048        15,515        32,304      50,930
                                                                     
INTEREST EXPENSE          11,229         7,410        30,962      19,968
                                                                     
OTHER EXPENSE              2,953         3,171         9,774       8,084
                       ---------     ----------     --------   ---------     
(LOSS) INCOME BEFORE                                                 
  INCOME TAXES              (134)        4,934        (8,432)     22,878
                                                                     
INCOME TAX PROVISION                                                 
(BENEFIT)                    119         2,141        (1,777)      8,769
                       ---------      --------       -------    --------
NET (LOSS) INCOME          $(253)       $2,793       $(6,655)    $14,109
                       ---------      --------       -------    --------
NET (LOSS) INCOME PER                    
SHARE                      $(0.01)       $0.09        $(0.22)      $0.46 
                       ----------     --------      --------     -------     
WEIGHTED AVERAGE NUMBER                                              
  OF SHARES OUTSTANDING    29,819       30,353        29,756      30,645
                       ----------     --------       -------     -------     
    See accompanying notes to consolidated financial statements.
</TABLE>
                                                                     
<PAGE>                                                                     
                                
                                
                 MERISEL, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (In Thousands)
                           (Unaudited)
<TABLE>
<CAPTION>
                                              Nine Months Ended
                                                September  30,
                                             1995          1994
                                           ------        ------
<S>                                        <C>          <C>  
CASH FLOWS FROM OPERATING                                        
ACTIVITIES:
Net (loss) income                          $(6,655)      $14,109
Adjustments to reconcile net (loss)                    
income to net cash provided by (used for)
operating activities:
    Depreciation and amortization           15,289        11,895
    Provision for bad debts                 12,216        12,505
    Deferred income taxes                     (150)         (245)
Changes in operating assets and                        
liabilities:
   Accounts receivable                    (112,044)      (61,529)
   Inventories                            (146,642)      (56,066)
   Prepaid expenses and other assets        (2,376)        4,490
   Income taxes receivable                  (4,692)
   Accounts payable                        336,353        17,059
   Accrued liabilities                      18,537        21,129
   Income taxes payable                     (4,422)       (6,144)
                                          --------       -------
Net cash provided by (used for)                        
operating activities                       105,414       (42,797)
                                          --------       -------              
CASH FLOWS FROM INVESTING                              
ACTIVITIES:
Purchase of property and equipment         (39,235)      (23,910)
Acquisition of ComputerLand Business                     (87,424)
Sale of unconsolidated investment              800
Other investing activities                    (753)
                                          --------      --------
Net cash used for investing                            
activities                                 (39,188)     (111,334)
                                          --------       -------  
                                          
CASH FLOWS FROM FINANCING                              
ACTIVITIES:
Borrowings under revolving line of                     
credit                                     673,641     1,250,550
Repayments under revolving line of                     
credit                                    (764,326)   (1,246,600)
Borrowings of local bank credit                        
lines                                       21,316         6,143
Borrowings in connection with                          
acquisition                                               65,000
Proceeds from sale of accounts                         
receivable                                                75,000
Proceeds from issuance of common                       
stock                                          327           390
                                          --------      --------
Net cash (used for) provided by                        
financing activities                       (69,042)      150,483
                                          --------      --------             
EFFECT OF EXCHANGE RATE CHANGES ON CASH        750         3,695
                                          --------      --------
                                                       
NET (DECREASE) INCREASE IN CASH &                      
   CASH EQUIVALENTS                          (2,066)          47
                                                       
CASH & CASH EQUIVALENTS, BEGINNING OF                  
PERIOD                                        3,533           14
                                           --------     --------            
CASH & CASH EQUIVALENTS, END OF PERIOD       $1,467          $61 
                                           --------     --------
  See accompanying notes to consolidated financial statements.
</TABLE>
                                
<PAGE>
                                
MERISEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1.   General

Merisel,  Inc.  ("Merisel"  or  the  "Company")  is  a  worldwide
wholesale  distributor  of microcomputer  hardware  and  software
products.  The  Company,  through  its  wholly-owned  subsidiary,
Merisel  FAB, Inc. ("Merisel FAB"), is also a leading aggregator,
or master reseller, of computer systems and related products from
major microcomputer manufacturers to ComputerLand franchisees and
Datago  resellers.  The consolidated financial statements include
the  accounts of Merisel and its consolidated subsidiaries.   All
significant  intercompany  balances and  transactions  have  been
eliminated in consolidation.  Operating results for the three and
nine months ended September 30, 1995 may not be indicative of the
results of operations expected for the fiscal year ended December
31, 1995.

The information for the three and nine months ended September 30,
1995  and  1994 has not been audited by independent  accountants,
but  includes  all  adjustments (consisting of  normal  recurring
accruals) which are, in the opinion of management, necessary  for
a  fair  presentation  of the results for such  periods.  Certain
reclassifications have been made to the 1994 amounts  to  conform
with 1995 presentations.

Certain information and footnote disclosures normally included in
consolidated  financial statements prepared  in  accordance  with
generally  accepted  accounting  principles  have  been   omitted
pursuant  to  the  requirements of the  Securities  and  Exchange
Commission,  although the Company believes that  the  disclosures
included  in these financial statements are adequate to make  the
information not misleading. The consolidated financial statements
as  presented  herein  should be read  in  conjunction  with  the
consolidated financial statements and notes thereto  included  in
Merisel's  Annual Report on Form 10-K for the fiscal  year  ended
December 31, 1994.

2.   Fiscal Year

The  Company's fiscal year is the 52 or 53 week period ending  on
the  Saturday  nearest to December 31.  The Company's  three  and
nine month periods ended September 30, 1995 and 1994 were 13  and
39  week  periods, respectively.  For simplicity of presentation,
the Company has described the interim periods and year-end period
as of  September 30, and December 31, respectively.

3.   Restructuring Charge

In  the six months ended June 30, 1995 the Company recorded total
restructuring  charges of $9,333,000.  This  amount  consists  of
$4,578,000  of severance charges for the involuntary  termination
of approximately 240 employees, $2,830,000 for warehouse closures
in  North America and $1,925,000 for the consolidation of certain
warehouses  in  Europe.  As of September 30, 1995, $6,609,000  of
this amount remained in accrued liabilities.

<PAGE>

MERISEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
(UNAUDITED)

4.   Acquisitions

On  January  31,  1994,  the  Company, through  its  wholly-owned
subsidiary,  Merisel FAB, Inc. ("Merisel FAB"), acquired  certain
assets  of the United States Franchise and Distribution  Division
(the   "F&D   Division")   of   Vanstar   Corporation   (formerly
ComputerLand Corporation) (the "ComputerLand Acquisition").   The
Company  paid  $80.2 million in cash at closing for the  acquired
assets  and  $2.1  million  of  direct  acquisition  costs.    In
addition, the Company has agreed to make an additional payment in
1996 of up to $30 million (the "Earn Out"), based upon the growth
of   the  Company's  and  Merisel  FAB's  sales  of  products  of
designated  vendors  to  specified customers  over  the  two-year
period  ending  January 31, 1996.   The ComputerLand  Acquisition
has  been accounted for as a purchase.  Under the purchase method
of accounting, an allocation of the purchase price to the Merisel
FAB  assets  and liabilities is required to reflect fair  values.
Based  on an independent valuation prepared for the Company,  $82
million  of  the purchase price has been allocated to  intangible
assets with an estimated aggregate life of 25 years.

Merisel  FAB  has also entered into a Distribution  and  Services
Agreement (the "Services Agreement") with Vanstar whereby Vanstar
will provide products and distribution and other support services
to  Merisel  FAB  until  January 31, 1996.   Under  the  Services
Agreement,  Merisel  has  been granted $20  million  in  extended
credit  terms on its product purchases from Vanstar (the "Vanstar
Payable").   The Vanstar Payable accrues interest at  prime  less
2%,  per  annum  (6.75% at September 30, 1995), payable  monthly,
with the principal balance due on February 1, 1996.

On  July  12, 1995 Merisel entered into a non-binding  letter  of
intent  with  Vanstar  to  extend the  Services  Agreement  until
January  31,  1997. Upon negotiation and execution of  definitive
documentation  amending  the  Services  Agreement,  Merisel   and
Vanstar  have  agreed  that  (i) the  Earn  Out  Amount  will  be
approximately $13.9 million and will be paid upon such  execution
and  (ii)  the extended credit terms under the Services Agreement
will be increased to approximately $31.4 million.  The amount  of
the  extended  credit  will  be reduced  by  a  scheduled  amount
monthly,  until a final $20 million balance will  be  payable  on
February 1, 1997.

Following is summarized pro forma operating results for the  nine
months  ended September 30, 1994, assuming that the  Company  had
acquired  the  F&D  Division on January 1,  1994  (in  thousands,
except per share data):

                              Nine Months Ended
                              September 30, 1994
                                (in thousands)
                                                  
Net sales                        $3,697,415       
Income before taxes                  23,043
Net income                           14,208
Net income per share                  $0.46
Weighted average shares              30,645
outstanding

<PAGE>                                                  
MERISEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
(UNAUDITED)

The summarized pro forma operating results are based, in part, on
historical  income statement information obtained  from  the  F&D
Division's statement of revenues and operating expenses  for  the
month ended January 31, 1994.  Such historical statement presents
the  revenues,  direct  expenses and general  and  administrative
expenses  allocated from Vanstar.  The pro forma information  for
1994  includes  actual  operating results  for  the  period  from
February  1,  1994 to September 30, 1994 already incorporated  in
the  Company's Consolidated Results of Operations.  In  addition,
the  summarized pro forma information for the F&D Division, prior
to  its  acquisition  by  the Company,  includes  adjustments  to
reflect  the  allocation of general and administrative  expenses,
such  as  the  costs  of  the distribution  centers  and  general
corporate functions and administrative personnel.  Such  expenses
have  been  allocated based upon such factors  as  the  ratio  of
shipments  by  the  F&D  Division to total shipments  by  Vanstar
Corporation and Vanstar's management's estimate of the time spent
by  shared  employees  of  Vanstar Corporation.   The  pro  forma
results  also  include adjustments for interest expense  on  debt
incurred  in  connection  with the acquisition,  amortization  of
intangible assets and provision for income taxes assuming  a  40%
effective tax rate.  The summarized pro forma information may not
be  indicative  of the results that would have  occurred  if  the
acquisition had been consummated on January 1, 1994.

5.   Sale of Accounts Receivable

The  Company's  wholly-owned subsidiary  Merisel  Americas,  Inc.
("Merisel Americas") on an ongoing basis, sells trade receivables
to  its  wholly-owned subsidiary, Merisel Capital  Funding,  Inc.
("Merisel  Capital  Funding"). Pursuant to  a  trade  receivables
purchase  and  sale  agreement  with  a  securitization  company,
Merisel  Capital  Funding, in turn, sells the  receivables  to  a
syndicate  of purchasers who purchase on an ongoing basis  up  to
$150  million  of an undivided interest in such receivables.   At
September 30, 1995, $150 million of net accounts receivable  were
sold  to the securitization company.  Effective October 2,  1995,
Merisel  Capital Funding entered into a new receivables  purchase
and  servicing agreement with a securitization company to replace
the  existing  facility.   In  accordance  with  this  agreement,
Merisel  Capital Funding sells receivables to an investor  on  an
ongoing  basis,  which yields proceeds of  up  to  $300  million.
Merisel Capital Funding's sole business is the purchase of  trade
receivables from Merisel Americas.  Merisel Capital Funding is  a
separate corporate entity with its own separate creditors,  which
upon  its  liquidation will be entitled to be  satisfied  out  of
Merisel  Capital Funding's assets prior to any value  in  Merisel
Capital  Funding becoming available to Merisel Capital  Funding's
equityholders. This facility expires in October 2000.   Effective
October  16,  1995,  Merisel  U.K.  Ltd.  entered  into   a   new
receivables purchase agreement with a securitization  company  to
provide  funding  for Merisel's U.K. subsidiary.   In  accordance
with  this  agreement,  Merisel U.K.  sells  receivables  to  the
securitization company on an ongoing basis which yields  proceeds
of  up  to 25 million pounds sterling.  The facility has no fixed
expiration  date but will expire no earlier than 18  months  from
the  effective  date following three to six months prior  written
notice    from   the   securitization   company.    Under    both
securitization facilities, the receivables are sold at face value
with  payment of a portion of the purchased price being deferred.
Fees  paid  in connection with such sales are recorded  as  other
expense.  Fees incurred in connection with the sale  of  accounts
receivable  for the three months and nine months ended  September
30,  1994  were $2,171,000 and $4,850,000, respectively, compared
to  $2,652,000  and $7,747,000 incurred for the  three  and  nine
months ended September 30, 1995, respectively.

<PAGE>
MERISEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
(UNAUDITED)

6.   Debt

The  Company  and  its subsidiaries maintain a number  of  credit
facilities,  including  a $150 million unsecured  revolving  bank
credit  facility  expiring on May 31,  1997  and  a  $50  million
Canadian dollar unsecured revolving bank credit facility expiring
on January 4, 1996.  At September 30, 1995, $20 million and $27.2
million,  respectively, were outstanding under these  facilities.
The  Company  and  its subsidiaries also maintain  various  local
lines  of  credit,  primarily to facilitate overnight  and  other
short-term   borrowings.   The  total   amount   of   outstanding
borrowings  under these lines as of September 30,  1995  was  $32
million.

The  Company  and  its  subsidiaries also have  outstanding  $125
million  of  12  1/2% senior notes due December  31,  2004,  $100
million  of  8.58% senior notes due September 30, 1997,  and  $22
million  of  11.28% subordinated notes due in five  equal  annual
principal installments, beginning in March 1996.

7.  Net Income Per Share

Net  income per share is computed by dividing net income  by  the
weighted  average  number of shares of common  stock  outstanding
during  the  related period, including common stock options  when
dilutive.


8. Supplemental Disclosure of Cash Flow Information

Cash paid for interest and income taxes for the nine month
periods ended September 30, 1995 and 1994 was as follows:
                               1995            1994
                                (in thousands)
       Interest             $29,498        $ 15,276
       Income Taxes          $7,034        $ 10,717


<PAGE>
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                
GENERAL

Merisel, Inc. (together with its subsidiaries, "Merisel"  or  the
"Company")  is  the  largest  worldwide  publicly-held  wholesale
distributor  of  microcomputer hardware  and  software  products.
Through its full-line, channel-specialized distribution business,
Merisel   combines  the  comprehensive  product   selection   and
operational  efficiency  of  a  full-line  distributor  with  the
customer  support  of a specialty distributor offering  dedicated
sales  organizations to each of its customer groups.  On  January
31,   1994,   the   Company  completed   the   acquisition   (the
"ComputerLand   Acquisition")  of  certain  assets   of   Vanstar
Corporation's  (formerly ComputerLand Corporation) United  States
Franchise  and Distribution Division (the "ComputerLand Franchise
and  Aggregation  Business").   The  ComputerLand  Franchise  and
Aggregation Business is a leading aggregator, or master reseller,
of computer systems and related products from major microcomputer
manufacturers, including Apple, Compaq, Hewlett-Packard and  IBM,
to  a  network of approximately 750 independently-owned  computer
product resellers in the United States.

The  following table sets forth the percentage relationship  that
certain income and expense items bear to net sales and is derived
from  the  consolidated statements of operations for the  Company
for the three and nine months ended September 30, 1995 and 1994:

                                 PERCENTAGE OF NET SALES
                            Three Months         Nine Months
                               Ended                Ended
                           September 30,        September 30,
                          1995      1994     1995      1994
                         -----     -----    -----     -----
Net sales                100.0%    100.0%   100.0%    100.0%           
Cost of sales             94.2      93.2     93.9      93.1
                         -----     -----    -----     -----
Gross profit               5.8       6.8      6.1       6.9
Selling, gen'l. and                                    
admin. expenses            4.9       5.5      5.2       5.5
Restructuring charge                          0.2
                         -----     -----    -----     -----
Operating income           0.9       1.3      0.7       1.4
Interest expense           0.7       0.6      0.7       0.6
Other expense              0.2       0.3      0.2       0.2
                         -----     -----    -----     -----
(Loss) income before                                   
income taxes               0.0       0.4     (0.2)      0.6
Income tax                                             
provision(benefit)         0.0       0.2      0.0       0.2
                         -----     -----    -----     -----
Net (loss) income          0.0       0.2%    (0.2)      0.4%
                         -----     -----    -----     -----
<PAGE>
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)

RESULTS OF OPERATIONS

Three Months Ended September 30, 1995 as Compared to the Three
Months Ended September 30, 1994

Net  sales  increased 25.5% from $1.2 billion  in  1994  to  $1.5
billion  in  1995.  Of the $1.5 billion, the launch of  Microsoft
Windows'95  product line in August, 1995 generated  approximately
$160  million.   This launch was a unique event and  the  Company
does  not  expect  the Microsoft Windows'95 products  to  have  a
similar effect in the fourth quarter.  The remaining increase  in
net   sales  was  primarily  due  to  sales  growth  in  existing
distribution operations in the United States and Europe resulting
from  the growth of the overall market for hardware products  and
an increase in the number of products certain vendors are selling
through  distribution.  Net sales for the ComputerLand  Franchise
and  Aggregation  Business  were  $286.9  million  or  23.3%   of
consolidated net sales for the quarter ended September  30,  1994
compared to $285.6 million or 18.5% in 1995.
                                
Geographically,  the Company's net sales for  the  quarter  ended
September  30,  1995, were as follows:  United  States,  $1,082.3
million,  or  70.1%;  Canada, $127.7 million,  or  8.3%;  Europe,
$240.8 million, or 15.6%; and other international markets,  $93.2
million,  or  6.0%.  From 1994 to 1995, these geographic  regions
experienced  sales  growth  rates of  25.6%  (38.5%  without  the
ComputerLand  Franchise and Aggregation Business), 18.1%,  32.5%,
and 18.3%, respectively.   The Company's higher sales growth rate
in  Europe was partially the result of the strengthening  of  the
European currencies against the dollar in 1995 compared to  1994.
In  periods when the U.S. dollar is weakening, the effect of  the
translation  of  the  financial statements  of  the  consolidated
foreign  subsidiaries into U.S. dollars is that of higher  sales,
costs  and  net income.  The effect of a weaker U.S. dollar  when
compared  to  European currencies represented 8.8% of  the  sales
growth  rate  in  European sales.  The fluctuation  of  the  U.S.
dollar  when compared to other world currencies did  not  have  a
material impact upon sales.

The   Company's  sales  of  hardware  and  related   accessories,
including   ComputerLand  Franchise  and  Aggregation   Business,
accounted for 75% of net sales and software accounted for 25%  in
1994   as  compared  to  71%  and  29%,  respectively,  in  1995.
Excluding   ComputerLand  Franchise  and  Aggregation   Business,
hardware  and related accessories accounted for 69% of net  sales
and  software accounted for 31% of net sales in 1994  versus  65%
and  35%, respectively, in 1995.  The increase in software  sales
was primarily due to the launch of Microsoft Windows'95.

<PAGE>
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)

Gross  profit increased 6.6% from $83.7 million in 1994 to  $89.3
million in 1995.  Gross profit as a percentage of sales, or gross
margin, decreased from 6.8% in 1994 to 5.8% in 1995.  The  launch
of  Microsoft  Windows'95 resulted in a 0.2%  decrease  in  gross
margin  in  the  quarter ended September 1995.  In  1994,   gross
margin  as  a percentage of sales for the ComputerLand  Franchise
and  Aggregation  Business  and the Company's  core  distribution
business  was 4.7% and 7.4%, respectively, compared to  3.5%  and
6.3%,  respectively,  in 1995.  The Company's  core  distribution
business continued to experience competitive pressures on pricing
worldwide.  The  decrease  in  the  ComputerLand  Franchise   and
Aggregation Business gross margin was the result of intense price
competition and the effect of a revised pricing structure offered
to  new  and  existing franchisees to deal with this competition.
The  Company  anticipates  that it will  continue  to  experience
downward   pressure  on  gross  margin  due  to  industry   price
competition.

Selling,  general and administrative expenses ("SG&A")  increased
10.3% from $68.2 million in 1994 to $75.2 million in 1995.   SG&A
as  a percentage of net sales decreased from 5.5% in 1994 to 4.9%
in  1995.  SG&A  as  a percentage of sales for  the  ComputerLand
Franchise  and  Aggregation  Business  and  the  Company's   core
distribution  business was 3.7% and 6.1%, respectively  in  1994,
compared  to 3.4% and 5.2%,  respectively, in 1995. The  absolute
dollar increase in  SG&A is primarily due to the costs associated
with the Company's 25.5% increase in net sales.  The decrease  in
SG&A  expense  as  a  percentage of net sales  was  a  result  of
economies  of  scale  resulting from higher sales  volumes.   The
decrease  in  SG&A as a percentage of sales for the  ComputerLand
Franchise  and Aggregation Business resulted from an increase  in
marketing   and   promotion  revenue  and  a  decrease   in   the
distribution  fee  incurred under the existing  Distribution  and
Services  Agreement with Vanstar. To the extent the gross  margin
continues  to  decline  and  the Company  is  not  successful  in
reducing  SG&A  as  a  percentage  of  sales,  the  Company  will
experience a negative effect on its operating income.

Operating  income decreased 9.5% from $15.5 million  in  1994  to
$14.0  million in 1995. Operating income as a percentage  of  net
sales  was  1.3%  in 1994 and 0.9% in 1995.  In  1994,  operating
income  as  a percentage of sales for the ComputerLand  Franchise
and  Aggregation  Business  and the Company's  core  distribution
business  was 1.0% and 1.3%, respectively, compared to  0.1%  and
1.1%,  respectively, in 1995.  The decrease in  operating  income
was  the  result of lower gross margins in both the  ComputerLand
Franchise  and  Aggregation Business and  the  core  distribution
business, partially offset by a decrease in operating expense  as
a percentage of sales.

<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)

Interest  expense increased 51.5% from $7.4 million  in  1994  to
$11.2  million  in 1995, and increased from 0.6%  to  0.7%  as  a
percentage  of net sales in 1994 compared to 1995.  The  increase
in interest expense was attributable to both the Company's higher
average  borrowings and an increase in interest  rates  in  1995.
The  Company's average month-end bank borrowings increased  14.8%
from  $337 million in 1994 to $387 million in 1995.  The increase
in  average  borrowings in 1995 reflected  the  need  to  finance
higher  levels of working capital to support increased sales  and
property  and equipment expenditures.  In addition,  the  Company
experienced  an  increase in interest rates, primarily  resulting
from  the  issuance of $125 million principal amount of  12  1/2%
senior notes in October 1994, the proceeds of which were used  to
repay  indebtedness  under outstanding  credit  lines  having  an
average  interest  rate of approximately 6.75% at  September  30,
1994.

Other  expense decreased 6.9% from $3.2 million in 1994  to  $3.0
million  in 1995.  The change is primarily the result of  a  $0.5
million  decrease  in amortization of financing  fees  and  other
expenses, $0.2 million of income in an unconsolidated subsidiary,
offset  by  $0.5  million increase in asset  securitization  fees
incurred in connection with trade receivables securitizations  in
1995.  Higher  amounts of net receivables sold and securitization
yield  contributed to the increased securitization fees  of  $2.2
million  in 1994 compared to $2.7 million in 1995.  The  weighted
average  amount of accounts receivable sold to the securitization
company   was   $150  million  in  1994  and   1995   while   the
securitization  yield increased from 5.8% to 7.2%   at  September
30, 1994 and September 30, 1995, respectively.

The  Company incurred $0.1 million of tax expense for the  period
ended  September 30, 1995.  This  was effected by certain foreign
subsidiaries deriving no tax benefit for losses under  local  tax
laws.

Net income decreased  from $2.8 million in 1994 to a loss of $0.3
million  in 1995.  Net income per share decreased from  $0.09  in
1994 to a loss of $0.01 in 1995.

Nine  Months  Ended September 30, 1995 as Compared  to  the  Nine
Months Ended September 30, 1994

Net  sales  increased 21.8% from $3.6 billion  in  1994  to  $4.4
billion  in  1995. Of the $4.4 billion, the launch  of  Microsoft
Windows'95  product line in August, 1995 generated  approximately
$160   million. The remaining increase in net sales was primarily
due  to  sales growth in existing distribution operations in  all
geographic  regions  resulting from the  growth  of  the  overall
market for hardware and software products and an increase in  the
number   of   products  certain  vendors  are   selling   through
distribution  and  the impact of an additional month  of  revenue
from  the  ComputerLand Franchise and Aggregation Business.   Net
sales  for  ComputerLand Franchise and Aggregation Business  were
$863.8  million or 19.7% of consolidated net sales for  the  nine
months ended September 30, 1995.

<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)

Geographically, the Company's net sales for the nine months ended
September  30,  1995 were generated as follows:   United  States,
$2,943.5  million,  or 67.2%; Canada, $424.3  million,  or  9.7%;
Europe,   $761.6  million,  or  17.4%;  and  other  international
markets,  $249.4  million, or 5.7%.  From  1994  to  1995,  these
geographic  regions experienced sales growth  rates  as  follows:
United States, 19.8% (22.5% excluding ComputerLand Franchise  and
Aggregation  Business), Canada, 15.4%, Europe,  39.0%  and  other
international markets, 12.2%.  The Company's higher sales  growth
rate  in Europe was partially the result of the strengthening  of
the  European currencies against the dollar in 1995  compared  to
1994.   In periods when the U.S. dollar is weakening, the  effect
of   the   translation  of  the  financial  statements   of   the
consolidated foreign subsidiaries into U.S. dollars  is  that  of
higher  sales, costs and net income. The effect of a weaker  U.S.
dollar when compared to European currencies represented 14.0%  of
the  sales growth rate in European sales.  The fluctuation of the
U.S.  dollar when compared to other world currencies did not have
a material impact upon sales.

The  Company's  hardware and accessories, including  ComputerLand
Franchise  and Aggregation Business, accounted for   74%  of  net
sales,  and software accounted for 26% of net sales in both  1994
and 1995.

Gross profit increased 8.1% from $247.8 million in 1994 to $267.9
million in 1995.  Gross profit as a percentage of sales or  gross
margin,  decreased from 6.9% in 1994 to 6.1% in 1995.   In  1994,
the  gross  margin as a percentage of sales for the  ComputerLand
Franchise  and  Aggregation  business  and  the  Company's   core
distribution  business was 4.8% and 7.4%, respectively,  compared
to  4.0%  and 6.6%, respectively in 1995. The decrease  in  gross
margin  was  due to the same factors summarized in the discussion
of gross profit for the Three Months Ended September 30, 1995 and
1994  and  the impact of an additional month of revenue from  the
ComputerLand  Franchise and Aggregation Business, which  operates
at   lower  gross  margins  that  those  of  the  Company's  core
distribution  business.  The Company  anticipates  that  it  will
continue to experience downward pressure on gross margin  due  to
industry price competition.

SG&A  increased  15.0%  from $196.9 million  in  1994  to  $226.3
million  in  1995.  SG&A as a percentage of sales decreased  from
5.5%  in  1994 to 5.2% in 1995. In 1994, SG&A as a percentage  of
sales for the ComputerLand Franchise and Aggregation Business and
the  Company's core distribution was 3.6% and 6.0%, respectively,
compared  to 3.5% and 5.6%, respectively, in 1995.  The  absolute
dollar increase in SG&A was primarily due to the costs associated
with  the Company's 21.8% increase in sales and the impact of  an
additional  month  of  SG&A from the ComputerLand  Franchise  and
Aggregation   Business.   The  decrease  in  SG&A  expense  as  a
percentage  of  net  sales was a result  of  economies  of  scale
resulting  from  higher sales volumes.  To the extent  the  gross
margin continues to decline and the Company is not successful  in
reducing  SG&A  as  a  percentage  of  sales,  the  Company  will
experience a negative effect in its operating income.

<PAGE>
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)

In the first quarter of 1995, the Company announced its intent to
adopt  a restructuring plan to address its current cost structure
in  response  to  pricing  and gross  margin  pressures  and  the
anticipated  recording  of  a  total  restructuring   charge   of
approximately $10 million.  As of September 30, 1995,  this  plan
resulted  in  a  restructuring  charge  of  $9.3  million.    The
restructuring charge as a percentage of net sales was 0.2%.   The
restructuring   charge  represents  costs  incurred   to   reduce
personnel  and the closure and consolidation of warehouses.   See
Note 3 to Notes to Consolidated  Financial Statements.

Operating  income decreased 36.6% from $50.9 million in  1994  to
$32.3  million in 1995.  Operating income as a percentage of  net
sales  was  1.4%  in 1994 and 0.7% in 1995.  In  1994,  operating
income  as  a percentage of sales for the ComputerLand  Franchise
and  Aggregation  Business  and the Company's  core  distribution
business  was 1.2% and 1.5%, respectively, compared to  0.4%  and
0.8%, respectively, in 1995.  The decrease in operating income as
a  percentage  of  net sales was primarily due  to  restructuring
charges  and  the  same factors summarized in the  discussion  of
operating  income for the three months ended September  30,  1994
and 1995.

Interest  expense increased 55.1% from $20.0 million in  1994  to
$31.0  million  in 1995 and  increased from 0.6%  to  0.7%  as  a
percentage  of net sales in 1994 compared to 1995.  The  increase
in  interest expense and in interest as a percentage of net sales
was   due  primarily  to  the  same  factors  summarized  in  the
discussion  of  interest  expense  for  the  three  months  ended
September 30, 1994 and 1995.

Other  expense increased 20.9% from $8.1 million in 1994 to  $9.8
million  in  1995.  Other expense as a percentage  of  net  sales
remained  constant at 0.2% in both 1994 and 1995.   The  absolute
dollar  increase is primarily due to an increase in fees of  $2.9
million   incurred   in   connection  with  accounts   receivable
securitizations in 1995, partially offset by a $0.5 million write-
off  of  offering costs incurred in connection with  the  Company
withdrawing  its common stock offering in May 1994 and  decreases
in various other expenses.

The  Company's effective tax rate was a benefit of  21.1%.   This
rate was impacted by certain foreign subsidiaries deriving no tax
benefit  for losses under local tax laws. The Company's effective
tax rate for the period ended September 30, 1994 was 37.0%.

Net income decreased from $14.1 million in 1994 to a loss of $6.7
million  in 1995.  Net income per share decreased from  $0.46  in
1994 to a loss of $0.22 in 1995.

<PAGE>
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)

VARIABILITY OF QUARTERLY RESULTS AND SEASONALITY

Historically, the Company has experienced variability in its  net
sales  and  operating margins on a quarterly  basis  and  expects
these  patterns  to  continue in the future. Management  believes
that  the factors influencing quarterly variability include:  (i)
the overall growth in the microcomputer industry; (ii) shifts  in
short-term demand for the Company's products resulting, in  part,
from  the  introduction of new products or  updates  of  existing
products; and (iii) the fact that virtually all sales in a  given
quarter  result from orders booked in that quarter.  Due  to  the
factors noted above,
as  well  as the fact that the Company participates in  a  highly
dynamic  industry,  the Company's revenues and  earnings  may  be
subject  to  material  volatility, particularly  on  a  quarterly
basis.   For example see the discussion of the Windows'95 product
launch contained herein.

Additionally, the Company's net sales in the fourth quarter  have
been  historically  higher  than in  the  prior  three  quarters.
Management  believes  that the pattern of higher  fourth  quarter
sales is partially explained by customer buying patterns relating
to calendar year-end business purchases and holiday purchases.

OPERATING SYSTEMS

In  addition to continuing the design and implementation of a new
computer  operating  system, the Company  has  completed  certain
modifications to its existing computer system designed to process
the increased sales volumes anticipated for the fourth quarter of
1995  and thereafter.  If the system, as modified, performs below
anticipated service levels, the existing system may not  be  able
to  accommodate the sales volumes and transaction requirements in
the  fourth  quarter of 1995 and thereafter, which in turn  could
have  a  negative effect on the Company's business and  financial
results.

In  the  third  quarter  of  1995, the Company  installed  a  new
computer  operating  system  in  its  Canadian  subsidiary.    In
addition  Merisel  opened  its new European  Distribution  Center
("EDC")  and  installed a new operating system  and  a  warehouse
management system as part of its long term strategy to centralize
and integrate its European operations.  Merisel closed its German
warehouse in August 1995 and now ships to Germany out of the EDC,
located  in the Netherlands.  If these systems do not perform  as
anticipated, the Canadian and German subsidiaries may not be able
to  accommodate  the  sales  volume and transaction  requirements
anticipated for the fourth quarter of 1995 and thereafter,  which
in  turn  could have a negative effect on the Company's  business
and financial results.

The  conversion to new operating systems and the installation  of
new  warehouse management systems will continue through 1996. The
design  and  implementation  of these  new  systems  are  complex
projects and involve risks that unanticipated problems may  delay
implementation of the new systems or cause them to perform  below
anticipated  service  levels.  In  the  event  that  the  Company
experiences delays in implementation of these new systems or such
systems  fail  to  perform  at anticipated  service  levels,  the
Company  may not be able to accommodate anticipated increases  in
sales  volumes and transaction processing requirements, which  in
turn  could have a negative effect on the Company's business  and
financial results.

<PAGE>
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)

LIQUIDITY AND CAPITAL RESOURCES

The  Company has historically financed its growth and cash  needs
primarily through borrowings and  the public and private sales of
its securities and securitizations of its trade receivables.

Net  cash provided by operating activities during the nine months
ended  September  30, 1995 was $105.4 million.  Sources  of  cash
from  operating  activities consisted of $27.4  million  non-cash
adjustments,  $336.4  million increase in  accounts  payable  and
$18.5 million increase in accrued liabilities.  The primary  uses
of  cash  during the period were a net loss of $6.7  million  and
increases  in  accounts  receivable  and  inventories  of  $112.0
million  and  $146.6  million,  respectively.  The  increase   in
inventories  and  accounts receivable were primarily  related  to
purchases  and sales of Microsoft Windows'95 product  in  August.
The  impact of Windows'95 contributed approximately half  of  the
increase in accounts payable.  The remaining increase was due  to
improved accounts payable management.

Net cash used for investing activities in 1995 was $39.2 million,
reflecting property and equipment expenditures.  The expenditures
for  property  and equipment were primarily for the upgrading  of
the  Company's computer systems, expenditures for a new warehouse
management  system, and the upgrading of existing facilities  and
leasehold  improvements.  The Company intends to make significant
investments in computer systems and facilities in 1996.

Net  cash  used  for  financing  activities  was  $69.0  million,
primarily  comprised of net repayments under  domestic  revolving
lines  of  credit of $90.7 million, partially offset by increased
borrowings  under local subsidiaries' lines of  credit  of  $21.3
million.

The  Company's  wholly-owned subsidiary  Merisel  Americas,  Inc.
("Merisel Americas") on an ongoing basis, sells trade receivables
to  its  wholly-owned subsidiary, Merisel Capital  Funding,  Inc.
("Merisel  Capital  Funding"). Pursuant to  a  trade  receivables
purchase  and  sale  agreement  with  a  securitization  company,
Merisel  Capital  Funding, in turn, sells the  receivables  to  a
syndicate  of purchasers who purchase on an ongoing basis  up  to
$150  million  of an undivided interest in such receivables.   At
September 30, 1995, $150 million of net accounts receivable  were
sold  to the securitization company.  Effective October 2,  1995,
Merisel  Capital Funding entered into a new receivables  purchase
and  servicing agreement with a securitization company to replace
the  existing  facility.   In  accordance  with  this  agreement,
Merisel  Capital Funding sells receivables to an investor  on  an
ongoing  basis,  which yields proceeds of  up  to  $300  million.
Merisel Capital Funding's sole business is the purchase of  trade
receivables from Merisel Americas.  Merisel Capital Funding is  a
separate corporate entity with its own separate creditors,  which
upon  its  liquidation will be entitled to be  satisfied  out  of
Merisel  Capital Funding's assets prior to any value  in  Merisel
Capital  Funding becoming available to Merisel Capital  Funding's
equityholders.  This facility expires in October 2000.  Effective
October  16,  1995,  Merisel  U.K.  Ltd.   entered  into  a   new
receivables purchase agreement with a securitization  company  to
provide  funding  for Merisel's U.K. subsidiary.   In  accordance
with  this  agreement,  Merisel U.K.  sells  receivables  to  the
securitization  company on an ongoing basis which yield  proceeds
of  up  to 25 million pounds sterling.  The facility has no fixed
expiration  date but will expire no earlier than 18  months  from

<PAGE>
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)

the  effective  date following three to six months prior  written
notice    from   the   securitization   company.    Under    both
securitization  facilities,  the receivables  are  sold  at  face
value,  with  payment of a portion of the purchased  price  being
deferred. Fees paid in connection with such sales are recorded as
other   expense.  As  of  November  3,  1995,  the  total  amount
outstanding for the U.S. and U.K. securitization facilities  were
$180 million and $21.7 million, respectively.

To  provide  capital  for the Company's operating  and  investing
activities, the Company and its subsidiaries maintain a number of
credit  facilities  including a $150 million unsecured  revolving
bank  credit facility expiring on May 31, 1997 and a $50  million
Canadian dollar unsecured revolving bank credit facility expiring
on  January  4,  1996.  At  November 3, 1995, $93.7  million  and
$27.2   million,  respectively,  were  outstanding  under   these
facilities.   The  Company  and its  subsidiaries  also  maintain
various  local lines of credit, primarily to facilitate overnight
and other short-term borrowings.  The total amount of outstanding
borrowings  under these lines as of September 30, 1995  was   $32
million.

The  Company  and  its  subsidiaries also have  outstanding  $125
million  of  12  1/2% Senior Notes due December  31,  2004,  $100
million  of  8.58% senior notes due September 30,  1997  and  $22
million  of  11.28% senior subordinated notes repayable  in  five
equal annual installments beginning in March 1996.

In  connection with the ComputerLand Acquisition, a subsidiary of
the  Company  and  Vanstar entered into  the  Services  Agreement
pursuant  to  which Vanstar will provide significant distribution
and  other  support  services  until  January  31,  1996  to  the
ComputerLand   Franchise   and   Aggregation   Business   for   a
contractually agreed upon fee.  Under the Services Agreement, the
ComputerLand Franchise and Aggregation Business has been  granted
$20  million  in  extended credit terms on its product  purchases
from Vanstar.  The Vanstar payable currently accrues interest  at
the  prime rate, less 2% per annum (6.75% at September 30, 1995),
with  the principal balance due on February 1, 1996. In addition,
the  Company has agreed to make an additional payment in 1996  of
up  to $30 million (the "Earn Out"), based upon the growth of the
Company's  and  Merisel  FAB's sales of  products  of  designated
vendors  to  specified customers over the two-year period  ending
January 31, 1996.

On  July  12, 1995 Merisel entered into a non-binding  letter  of
intent  with  Vanstar  to  extend the  Services  Agreement  until
January  31,  1997. Upon negotiation and execution of  definitive
documentation  amending  the  Services  Agreement,  Merisel   and
Vanstar  have  agreed  that  (i) the  Earn  Out  Amount  will  be
approximately $13.9 million and will be paid upon such  execution
and  (ii)  the extended credit terms under the Services Agreement
will be increased to approximately $31.4 million.  The amount  of
the  extended  credit  will  be reduced  by  a  scheduled  amount
monthly,  until a final $20 million balance will  be  payable  on
February 1, 1997.

<PAGE>
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)
                                
Merisel  continues  to monitor its working capital  requirements.
The  Company  believes that its existing cash  balances  and  the
ability to sell additional trade receivables under its new  trade
receivables  purchase  and servicing agreement,  its  ability  to
borrow  under  existing  lines of credit  and  obtain  additional
financing,   including   additional  receivables   securitization
facilities  will  be sufficient to meet its working  capital  and
capital   investment  needs  through  the  next  twelve   months.
However,  no  assurances  can  be  given  that   such  additional
financings can be obtained.

ASSET MANAGEMENT

Merisel  attempts  to manage its inventory position  to  maintain
levels  sufficient to achieve high product availability and  same
day  order fill rates.  Inventory levels may vary from period  to
period,  due  in part to increases or decreases in sales  levels,
Merisel's  practice of making large purchases when it  deems  the
terms of such purchases to be attractive and the addition of  new
manufacturers   and   products.   The  Company   has   negotiated
agreements  with  many of its manufacturers which  contain  stock
balancing and price protection provisions intended to reduce,  in
part,  Merisel's  risk  of loss due to slow  moving  or  obsolete
inventory or manufacturer price reductions.  The Company  is  not
assured that these agreements will succeed in reducing this risk.
In the event that a manufacturer reduces its pricing, the Company
generally  receives  a  credit for  products  in  inventory.   In
addition,  the  Company  has  the  right  to  return  a   certain
percentage   of   purchases,  subject  to  certain   limitations.
Historically,  price  protection and stock return  privileges  as
well as the Company's inventory management procedures have helped
to reduce the risk of loss of carrying inventory.

The  Company offers credit terms to qualifying customers and also
sells  on a prepay, credit card and cash-on-delivery basis.   The
Company  also  offers financing for its sales to certain  of  its
customers  through various floor plan financing companies.   With
respect to credit sales, the Company attempts to control its  bad
debt  exposure  through monitoring of customers' creditworthiness
and,   where   practicable,  through  participation   in   credit
associations  that  provide credit rating information  about  its
customers.  In certain foreign markets, the Company may elect  to
purchase credit insurance for certain accounts.

<PAGE>
                   PART II - OTHER INFORMATION
                                
                                
Item 1.  Legal Proceedings

In  September  1994, Merisel, Inc. and certain  of  its  officers
and/or  directors were named in putative securities class actions
filed  in  the  United  States District  Court  for  the  Central
District  of  California, consolidated as  In  re  Merisel,  Inc.
Securities Litigation.  Plaintiffs who are seeking damages in  an
unspecified  amount, purport to represent a class of all  persons
who  purchased Merisel common stock between November 8, 1993  and
September  7,  1994  (the  "Class Period").   The  complaint,  as
amended  and  consolidated, alleges that the defendants  inflated
the   market  price  of  Merisel's  common  stock  with  material
misrepresentations  and  omissions  during  the   Class   Period.
Plaintiffs  contend  that  such  alleged  misrepresentations  are
actionable  under  Section  10(b) and  20(a)  of  the  Securities
Exchange  Act  of  1934  and Rule 10b-5  promulgated  thereunder.
Following the granting of defendant's first motion to dismiss  on
December  5,  1994,  plaintiffs filed a second  consolidated  and
amended  complaint  on  December 22, 1994.   On  April  3,  1995,
Federal   District  Judge  Real  dismissed  the  complaint   with
prejudice.  The plaintiffs have appealed the dismissal.

Item 6. Exhibits and Reports on Form 8-K

     (a)   Exhibits

        10.1  Receivable Transfer Agreement dated as of October
              2, 1995 by and between Merisel Americas, Inc. and Merisel
              Capital Funding, Inc.

        10.2  Receivable Purchase and Servicing Agreement dated
              as of October 2, 1995 by and among Merisel Capital Funding, Inc.,
              Redwood Receivables Corporation, Merisel Americas, Inc. and
              General Electric Capital Corporation.

        10.3  Annex X to Receivable Transfer Agreement and
              Receivables Purchase and Servicing Agreement dated as of 
              October 2, 1995.

        10.4  Credit Agreement among Merisel Canada Inc. and
              Citibank Canada, Canadian Imperial Bank of Commerce and 
              NBD Bank, Canada dated January 4, 1995.

        10.5  Form of Employment Agreement between
              Merisel, Inc. and the following:

              James L. Brill
              Verilyn Smith
              Susan Miller-Smith
              Paul Lemerise
              John Thompson
              Tom Reeves
              Martin D. Wolf
<PAGE>

                   PART II - OTHER INFORMATION
                           (Continued)

        10.6  Form of Retention Agreement between
              Merisel, Inc. and the following:

              James L. Brill
              Verilyn Smith
              Susan Miller-Smith
              Paul Lemerise
              John Thompson
              Tom Reeves
              Martin D. Wolf


     (b)   Reports on Form 8-K
             -  There were no reports on Form 8-K filed by the
                Company during the quarter ended September 30, 1995.


<PAGE>
                           SIGNATURES
                                
Pursuant to the requirements of the Securities and Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                     Date: November 13, 1995
                                
                          Merisel, Inc.

                             
                          By:     /s/James L. Brill
                                  James L. Brill
                                  Senior Vice President,Finance,
                                  (Duly Authorized Officer and
                                   Chief Financial Officer)
                                

                                                                       
                                                                       
                                                                       


                                                                       


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Consolidated Finanical Statements for Merisel, Inc. for the quarterly period
ended September 30, 1995 and is qualified in its entirety by reference to such
financial statement.
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               SEP-30-1995
<EXCHANGE-RATE>                                      1
<CASH>                                           1,467
<SECURITIES>                                         0
<RECEIVABLES>                                  574,029
<ALLOWANCES>                                    23,242
<INVENTORY>                                    664,348
<CURRENT-ASSETS>                             1,248,828
<PP&E>                                         148,888
<DEPRECIATION>                                  50,635
<TOTAL-ASSETS>                               1,468,758
<CURRENT-LIABILITIES>                          974,205
<BONDS>                                        262,600
<COMMON>                                           298
                                0
                                          0
<OTHER-SE>                                     230,956
<TOTAL-LIABILITY-AND-EQUITY>                 1,468,758
<SALES>                                      4,378,776
<TOTAL-REVENUES>                             4,378,776
<CGS>                                        4,110,825
<TOTAL-COSTS>                                4,110,825
<OTHER-EXPENSES>                                 9,333
<LOSS-PROVISION>                                12,216
<INTEREST-EXPENSE>                              30,962
<INCOME-PRETAX>                                (8,432)
<INCOME-TAX>                                   (1,777)
<INCOME-CONTINUING>                            (6,655)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (6,655)
<EPS-PRIMARY>                                   (0.22)
<EPS-DILUTED>                                   (0.22)
        

</TABLE>

<PAGE>





                        CREDIT AGREEMENT



                             among


                      MERISEL CANADA INC.

                          as Borrower


                            - and -


                        CITIBANK CANADA

               CANADIAN IMPERIAL BANK OF COMMERCE

                        NBD BANK, CANADA

                            as Banks


                            - and -


                        CITIBANK CANADA

                    as Administrative Agent


                        January 4, 1995






Tory  Tory DesLauriers &                       McCarthy, Tetrault
   Binnington                                  Toronto,Ontario
Toronto, Ontario                               Solicitors for the
Solicitors for the Banks                       Borrower

<PAGE>

                       TABLE OF CONTENTS
                                                             Page

     ARTICLE 1
                         INTERPRETATION

          1.1  Definitions                                           1
          1.2  Gender and Number                                     12
          1.3  Certificate of the Administrative Agent as to Rates, etc. 12
          1.4  Interest Act                                          12
          1.5  Invalidity, etc.                                      12
          1.6  Headings, etc.                                        13
          1.7  Governing Law                                         13
          1.8  Attornment                                            13
          1.9  Currency                                              13
          1.10 This Agreement to Govern                              13
          1.11 Generally Accepted Accounting Principles              14
          1.12 Determination of Amount of Loans                      14
          1.13 Actions on Days Other Than Banking Days               14
          1.14 Oral Instructions                                     14
          1.15 Incorporation of Schedules                            15

     ARTICLE 2
                        CREDIT FACILITY

          2.1  Establishment of Credit Facility                     15
          2.2  Revolving Nature of Credit Facility                  15
          2.3  Repayment                                            16
          2.4  Voluntary Reduction in Credit Facility               16
          2.5  Extension of Credit Facility                         16
          2.6  Advances                                             17
          2.7  Selection of Interest Periods and BA Periods         17
          2.8  Rollover and Conversion                              18
          2.9  Mandatory Repayment for Currency Excess              19
          2.10 Payments Generally                                   19
          2.11 Overdraft Facility                                   19

                           ARTICLE 3
       GENERAL PROVISIONS RELATING TO THE CREDIT FACILITY

          3.1  Disturbance of Libor Market                        21
          3.2  Payments - No Deduction                            21
          3.3  Change in Circumstances                            23
          3.4  Illegality                                         25
          3.5  General Indemnity                                  25
         
<PAGE>
          3.6  Environmental Indemnity                            26
          3.7  Evidence of Indebtedness                           26
          3.8  Individual Obligations                             27

                           ARTICLE 4
                      BANKERS' ACCEPTANCES

          4.1  Procedure Relating to Bankers' Acceptances         27

                           ARTICLE 5
                       LETTERS OF CREDIT

          5.1  Procedures Relating to Letters of Credit           30
          5.2  Reimbursement                                      30
          5.3  Banks Not Liable                                   30
          5.4  Letter of Credit Fees                              31
          5.5  Overdue Amounts                                    32
          5.6  Acceleration                                       32
          5.7  Conflict                                           33

                           ARTICLE 6
                       INTEREST AND FEES

          6.1  Interest Rates                                     33
          6.2  Calculation and Payment of Interest                33
          6.3  Determination of Reference Rates                   34
          6.4  Commitment Fee                                     34
          6.5  Structuring Fee                                    35
          6.6  Agency Fee                                         35
          6.7  Payment of Costs and Expenses                      35
          6.8  Interest on Overdue Amounts                        35

                          ARTICLE 7
                 REPRESENTATIONS AND WARRANTIES

          7.1  Representations and Warranties                     36
          7.2  Survival of Representations and Warranties         38

                           ARTICLE 8
                           COVENANTS

          8.1  Affirmative Covenants                              38
          8.2  Banks Entitled to Perform Covenants                40

<PAGE>

          8.3  Negative Covenants                                 41

                           ARTICLE 9
                      CONDITIONS PRECEDENT

          9.1  Conditions
               Precedent to Initial Advance                       42
          9.2  Conditions Precedent to Subsequent Advances        43

                          ARTICLE 10
                 EVENTS OF DEFAULT AND REMEDIES

          10.1 Events of Default                                  44
          10.2 Remedies Upon Default                              46
          10.3 Set-Off                                            47
          10.4 Distributions                                      47

                           ARTICLE 11
           THE ADMINISTRATIVE AGENT AND THE ADMINISTRATION OF
                     THE CREDIT FACILITIES

          11.1 Appointment and Authorization                      47
          11.2 Duties and Obligations of Administrative Agent     48
          11.3 Prompt Notice to the Banks                         49
          11.4 Administrative Agent's Authority to Deal with Borrower 49
          11.5 Dealings by Borrower with Administrative Agent     49
          11.6 Independent Credit Decisions                       49
          11.7 Indemnification                                    50
          11.8 Successor Administrative Agent                     50
          11.9 Action by and Consent of Banks; Waiver and Amendments 51
          11.10 Funding of Advances                               52
          11.11 Remittance of Payments                            53
          11.12 Redistribution  of Payments                       53    
          11.13 Notification of Default                           54
          11.14 Taking and Enforcement of Remedies                54
          11.15 Adjustments to Reflect Rateable Portions          55
          11.16 No Partnership                                    56

                           ARTICLE 12
                            GENERAL

          12.1 Reliance and Non-Merger                            56
          12.2 No Set-Off by the Borrower                         56
          12.3 Notices                                            56

<PAGE>
          12.4 Time                                               58
          12.5 Further Assurances                                 59
          12.6 Assignment                                         59
          12.7 Exchange of Information                            61
          12.8 Currency Conversion and Indemnity                  61
          12.9 Counterparts                                       61
          12.10 Entire Agreement                                  61

<PAGE>

          THIS AGREEMENT is made as of January 4, 1995
AMONG:


                         MERISEL CANADA INC., as Borrower


                         - and -


                          CITIBANK CANADA, CANADIAN IMPERIAL BANK
                          OF COMMERCE and NBD Bank, Canada, as Banks


                          - and -


                          CITIBANK CANADA, as Administrative Agent


RECITALS:

A.   The  Borrower  has requested the Banks to make  available  a
     Credit Facility to accommodate the Borrower's short term cash
     needs;

B.   The  Banks have agreed to provide the Credit Facility to the
     Borrower on the terms and conditions herein set forth and in
     reliance upon the Guarantee;

            NOW  THEREFORE  THIS  AGREEMENT  WITNESSES  that,  in
consideration  of the covenants and agreements herein  contained,
the parties hereto agree as follows:


C.                       INTERPRETATION

C.(a)               Definitions

          For the purposes of this Agreement:

     "Acceptance   Fee"  means,  in  respect  of  each   Bankers'
     Acceptance accepted by a Bank, a fee calculated on the basis
     of  a  365  day  year on the face amount  of  such  Bankers'
     Acceptance at a rate per annum for the actual number of days
     in the relevant BA Period equal to the BA Base Rate plus the
     Applicable Margin;

<PAGE>

     "Advance"  means any utilization of the Credit  Facility  by
     the Borrower (other than by way of Rollover or Conversion of
     a  Loan already outstanding), whether by way of advance of a
     Prime  Rate Loan, Base Rate Loan or Libor Loan or by way  of
     issuance of Bankers' Acceptances or a Letter of Credit;

     "Administrative Agent" means Citibank Canada in its capacity
     as   administrative  agent  hereunder   or   any   successor
     administrative agent as provided in section 11.8;

     "Affiliate" means, in respect of any corporation, any Person
     which, directly or indirectly, controls or is controlled  by
     or is under common control with the corporation; and for the
     purpose  of  this  definition,  "control"  (including,  with
     correlative meanings, the terms "controlled by"  and  "under
     common control with") means the power to direct, or cause to
     be  directed,  the management and policies of a  corporation
     whether  through  the  ownership  of  Voting  Shares  or  by
     contract or otherwise;

     "Aggregate  Commitment" means, at any time, Cdn. $50,000,000
     or the U.S. Dollar Equivalent, as adjusted to give effect to
     all  reductions  effected  from time  to  time  pursuant  to
     sections 2.2, 2.4, 2.12, 3.2.5, 3.3 or 3.4;

     "Agreement" means this agreement and all schedules  attached
     to  this  agreement, in each case as they may be amended  or
     supplemented   from  time  to  time,  and  the   expressions
     "hereof",  "herein",  "hereto",  "hereunder",  "hereby"  and
     similar  expressions refer to this Agreement as a whole  and
     not  to  any particular article, section, schedule or  other
     portion hereof;

     "Applicable Law" means, in respect of any Person,  property,
     transaction or event, all applicable laws, statutes,  rules,
     by-laws   and  regulations,  and  all  applicable   official
     directives,  orders, judgments and decrees  of  Governmental
     Bodies  (and,  in the case of section 3.4,  whether  or  not
     having the force of law);

     "Applicable Margin" means, for any period and type  of  Loan
     set  forth  below,  the percentage set forth  in  the  table
     below:

              Level 1 Period  Level 2 Period  Level 3 Period  Level 4 Period
Prime Rate Loans        nil          nil            nil        nil
Base Rate Loans         nil          nil            nil        nil
Libor Loans             .50          .675           .75        1.25
Bankers' Acceptance     .50          .675           .75        1.25
Loans

<PAGE>
     "Average  BA Discount Rate" means, for any day, the average,
     rounded  upwards  to  the  nearest whole  multiple  of  one-
     hundredth  of one percent (if already not such a  multiple),
     of  the  BA Discount Rates which, subject to section  6.3.2,
     each   of  the  Banks  has  quoted  for  that  day  to   the
     Administrative Agent, pro rated on the basis of each  Bank's
     Rateable Portion;

     "BA  Discount  Rate"  means, in respect of  Canadian  dollar
     banker's acceptances accepted by a Bank on a particular  day
     for  a  particular  BA period, the market  bid  rate  quoted
     therefor by such Bank at or about 10:00 a.m. (Toronto  time)
     on such day on a 365-day yield basis;

     "BA Base Rate" means, at any time, the rate, expressed as  a
     rate  per  annum, which the Administrative Agent establishes
     at  its principal office in Toronto as the reference rate to
     determine  fees  it will charge at such time  for  accepting
     Canadian  dollar bankers' acceptances drawn by its customers
     in  Canada,  such  rate  to  be adjusted  automatically  and
     without  the  necessity of any notice to the  Borrower  upon
     each change to such rate;

     "BA  Period"  means, with respect to a Bankers'  Acceptance,
     the  duration  thereof  as  selected  by  the  Borrower   in
     accordance  with  the  provisions  hereof,  in   each   case
     commencing  on the date the Bankers' Acceptance is  accepted
     and expiring on a Banking Day not less than 30 nor more than
     180 days thereafter;

     "Bankers' Acceptance" means a bill of exchange drawn by  the
     Borrower  and  accepted  by a Bank in  accordance  with  the
     provisions of Article 4;

     "Bankers'  Acceptance Loan" means, at  any  time,  any  Loan
     which  at  such time is outstanding by way of  one  or  more
     Bankers'  Acceptances and, for greater certainty, refers  to
     the  aggregate face amount of such Bankers' Acceptances, and
     "Bankers' Acceptance Loans" means, at any time, all Bankers'
     Acceptance Loans at such time;

     "Banking  Day"  means a day on which (i)  for  all  purposes
     other  than  in  connection with a Base Rate Loan  or  Libor
     Loan,  banks  are  generally open for business  in  Toronto,
     Ontario and Los Angeles, California; (ii) in connection with
     a  Base Rate Loan, banks are generally open for business  in
     Toronto, Ontario, Los Angeles, California and New York,  New
     York;  and (iii) in connection with a Libor Loan, banks  are
     generally open for business and on which dealings in foreign
     currency  and  exchange between banks may be carried  on  in
     Toronto,  Ontario, Los Angeles, California,  New  York,  New
     York  and  London,  England and on which  dealings  in  U.S.
     dollar  deposits  are  transacted in  the  London  interbank
     market;

     "Banks"  means  Citibank Canada, Canadian Imperial  Bank  of
     Commerce,  NBD  Bank,  Canada and any financial  institution
     which  takes  an assignment in accordance with section  12.7
     from  a Bank, so long as any of the Obligations are owed  to
     them or they have any obligation hereunder, and "Bank" means
     any one of them;

<PAGE>
     "Base  Rate" means, at any time, the annual rate of interest
     which  the Administrative Agent establishes at its principal
     office in Toronto as the reference rate of interest in order
     to  determine interest rates it will charge at such time for
     demand loans in U.S. dollars made to its customers in Canada
     and which it refers to as its "U.S. Base Rate", such rate to
     be  adjusted automatically and without the necessity of  any
     notice to the Borrower upon each change to such rate;

     "Base  Rate  Loan"  means, at any time, any  Loan  which  is
     outstanding at such time and in respect of which interest is
     to  be  calculated  based on the Base Rate  and  "Base  Rate
     Loans" means, at any time, all Base Rate Loans at such time;

     "Borrower"   means  Merisel  Canada  Inc.,   a   corporation
     incorporated under the laws of the Province of Ontario,  and
     its successors and permitted assigns;

     "Borrowing  Date" means any Banking Day on which an  Advance
     is made;

     "Borrowing Notice" means a notice substantially in the  form
     of Schedule B;

     "Branch of Account" means the Administrative Agent's  branch
     located  at Citibank Place, 123 Front Street West,  Toronto,
     or  such  other branch of the Administrative  Agent  as  the
     Administrative  Agent  may  designate  in  writing  to   the
     Borrower;

     "Canadian Dollar Value" means, in relation to any particular
     amount of money at any time, the value thereof at such  time
     in Canadian dollars, determined as follows:

          (a)   for that portion of such amount which is Canadian
          dollars, the face amount thereof; and

          (b)   for  that  portion of such amount which  is  U.S.
          dollars,   the   Canadian  dollar  equivalent   thereof
          converted for such purposes at the Conversion Rate;

     "Canadian Taxes" means all Taxes imposed, levied, collected,
     withheld  or assessed by any Governmental Body of or  within
     Canada or any political subdivision thereof;

     "Commitment", means, in respect of each Bank  at  any  time,
     the  amount  set  forth opposite the name of  such  Bank  in
     Schedule  A,  as  adjusted to give  effect  to  such  Bank's
     Rateable  Portion of all reductions effected  from  time  to
     time pursuant to sections 2.2, 2.4, 2.12, 3.2.5, 3.3 or 3.4;

     "Conversion"  means, in respect of any Loan, the  conversion
     of  the method for calculating interest or fees on such Loan
     from one method to another, and includes a conversion to  or
     from a Bankers' Acceptance Loan;


<PAGE>

     "Conversion Date" means, in respect of any Loan, the Banking
     Day on which a Conversion thereof is made;

     "Conversion  Rate" means, in relation to the  conversion  of
     one  Currency to another on a particular day,  the  rate  of
     exchange quoted by the Administrative Agent as its spot rate
     of  exchange for the conversion of the one Currency  to  the
     other at 10:00 a.m. (Toronto time) or shortly thereafter  on
     such day;

     "Credit  Facility" means the revolving credit facility  made
     available  to the Borrower by the Banks pursuant to  section
     2.1.1;

     "Currency" means either Canadian dollars or U.S. dollars;

     "Default" means any event which, but for the lapse of  time,
     giving  of  notice  or both, would constitute  an  Event  of
     Default;

     "Discount  Proceeds" means the net cash proceeds  which  are
     realized on the sale of a Bankers' Acceptance, which  amount
     shall  be calculated by discounting the face amount of  such
     Banker's Acceptance at the Average BA Discount Rate;

     "Due  Date" means that date which is 364 days from the  date
     hereof  or such later date to which the Credit Facility  has
     been extended pursuant to section 2.5;

     "Event  of Default" has the meaning attributed to such  term
     in section 10.1;

     "Excluded Taxes" means any Canadian Taxes which are  imposed
     on  the  Administrative Agent or a Bank as a result  of  the
     Administrative Agent or such Bank:

          (a)  having a permanent establishment in Canada,

          (b)   being organized under the laws of Canada  or  any
          political subdivision thereof, or

          (c)  being resident in Canada by virtue of its domicile
          or place of management being in Canada;

     "Governmental   Body"  means  any  government,   parliament,
     legislature, or any regulatory authority, agency, commission
     or  board  of any government, parliament or legislature,  or
     any court or (without limitation to the foregoing) any other
     law,  regulation  or rule-making entity (including,  without
     limitation,  any central bank, fiscal or monetary  authority
     or authority regulating banks), having or purporting to have
     jurisdiction  in the relevant circumstances, or  any  Person
     acting  or purporting to act under the authority of  any  of
     the    foregoing   (including,   without   limitation,   any
     arbitrator);


<PAGE>

     "Guarantee"  means  the  unconditional  guarantee   by   the
     Guarantor of all the Obligations substantially in  the  form
     of Schedule C, as amended or supplemented from time to time;

     "Guarantor"  means  Merisel Americas,  Inc.,  a  corporation
     incorporated under the laws of Delaware, and its  successors
     and permitted assigns;

     "Indebtedness"  means,  at  any time  with  respect  to  the
     Borrower  or  the  Guarantor,  as  the  case  may  be,   the
     following:

          (a)   indebtedness for money borrowed and  indebtedness
          represented  by  notes  payable  and  drafts   accepted
          representing extensions of credit;

          (b)   all  obligations (whether or not with respect  to
          the  borrowing of money) which are evidenced by  bonds,
          debentures, notes or other similar instruments  or  not
          so  evidenced  but  which would  be  considered  to  be
          indebtedness  for  borrowed money  in  accordance  with
          generally accepted accounting principles;

          (c)   all indebtedness upon which interest charges  are
          customarily paid;

          (d)   principal  obligations as  lessee  under  capital
          leases and all other indebtedness issued or assumed  as
          full or partial payment for property or services or  by
          way of capital contribution; and

          (e)   any  guarantee  (other  than  by  endorsement  of
          negotiable instruments for collection or deposit in the
          ordinary  course of business) relating to an obligation
          of  a  type  referred to in (a) to (d) above,  and  any
          contingent  liability in respect of letters of  credit,
          letters of guarantee and surety bonds;

     of  the  Borrower or the Guarantor, as the case may  be,  at
     such  time, including (without limitation) the aggregate  of
     all  Loans  at  such  time;  for  greater  certainty,  trade
     payables (including, without limitation, amounts owing under
     inventory  flooring  agreements  with  suppliers),  expenses
     accrued in the ordinary course of business, customer advance
     payments  and  deposits received in the ordinary  course  of
     business  and  any obligations under or resulting  from  any
     agreement  for  the  securitization of  accounts  receivable
     (provided  that the Agent on behalf of the Banks shall  have
     received,  not less than 5 days prior to the  date  of  such
     securitization,  an  opinion  from  a  firm   of   chartered
     accountants  acceptable  to  the  Banks  that  the  sale  of
     accounts   receivable   pursuant  to   such   securitization
     constitutes  a  sale for accounting purposes, which  opinion
     shall  be  substantially in the form of  a  schedule  to  be
     agreed  upon by the parties hereto by February 28, 1995  and
     to  be  attached  to  this Agreement) shall  not  constitute
     Indebtedness;

     "Interest  Period" means, with respect to each  Libor  Loan,
     the  period selected by the Borrower in accordance with  the
     provisions hereof and being of a duration of one, two, three


<PAGE>

     or  six  months, commencing on the Borrowing Date,  Rollover
     Date or Conversion Date (as the case may be) of such Loan;

     "Letter  of  Credit" means a letter of credit or  letter  of
     guarantee  issued by the Administrative Agent on  behalf  of
     the Banks in accordance with the provisions hereof;

     "Letter  of  Credit Fee" means, at any time, in  respect  of
     each  Letter of Credit, a fee calculated on the basis  of  a
     365  day  year for the period from the date of issue thereof
     to  the  expiry date thereof, at a rate per annum which  the
     Administrative Agent establishes at its principal office  in
     Toronto  as the reference rate to determine the fee it  will
     charge  at such time to its customers in Canada for  issuing
     irrevocable  documentary letters of  credit  denominated  in
     Canadian  dollars or U.S. dollars (as the case  may  be  and
     which it refers to as its "commission fee"), such fee to  be
     adjusted  automatically and without  the  necessity  of  any
     notice to the Borrower upon each change to such fee;

     "Level  1  Period", "Level 2 Period", "Level 3  Period"  and
     "Level  4  Period" means a period of time during  which  the
     Consolidated Debt/Capital Ratio of Merisel Parent is as  set
     forth in the table below:


            Ratio                               Period
  equal to or less than .55:1.00               Level 1
  greater than .55:1.00 but equal              Level 2
  to or less     than .60:1.00
  greater than .60:1.00 but equal              Level 3
  to or less     than .625:1.00
  greater than .625:1.00                       Level 4

     For   purposes   of   this  definition,  (a)   "Consolidated
     Debt/Capital Ratio" means the ratio described in respect  of
     Merisel  Parent  in  section  7.01(g)  of  the  U.S.  Credit
     Agreement,  as  set out in the financial statements  of  the
     Guarantor; (b) each change in such ratio shall be deemed  to
     have  occurred  as of the date of the most recent  financial
     statements delivered by the Guarantor to the Banks  pursuant
     to  section 8.1 of the Guarantee; and (c) any change in  the
     Applicable   Margin   shall  be   calculated   and   applied
     prospectively from the first day of the month following  the
     month   in  which  financial  statements  of  the  Guarantor
     reflecting  such a change were delivered to  the  Banks  (or
     were required by the Guarantee to have been so delivered);

     "Libor"  means,  in respect of a particular Libor  Loan  and
     Interest  Period,  the  interest  rate  which,  pursuant  to
     section  6.3.1, the Administrative Agent has determined,  at
     or  about 11:00 a.m. (Toronto time) on the day which is  two
     Banking Days prior to the first day of such Interest Period,

<PAGE>

     is  the  rate  at which it is prepared to offer deposits  to
     leading banks in the London interbank eurocurrency market in
     U.S.  dollars in an amount approximately equal to the amount
     of  the  particular  Libor Loan for substantially  the  same
     number  of days as such Interest Period for delivery on  the
     first day of such Interest Period;

     "Libor  Loan"  means,  at  any  time,  any  Loan  which   is
     outstanding at such time in U.S. dollars and in  respect  of
     which  interest  is  to be calculated based  on  Libor,  and
     "Libor  Loans" means, at any time, all Libor Loans  at  such
     time;

     "Lien" means any mortgage, lien, pledge, assignment, charge,
     security   interest,  lease  intended   as   security   (but
     specifically   not   including  operating   leases),   title
     retention  agreement,  right reserved  in  any  Governmental
     Body,   hypothec,  levy,  execution,  seizure,   attachment,
     garnishment  or other similar encumbrance and  includes  any
     contractual restriction which, if contravened, may give rise
     to an encumbrance;

     "Loan"  means,  at  any time, the principal  amount  of  all
     Obligations  then  outstanding  under  the  Credit  Facility
     pursuant  to the same availment option, denominated  in  the
     same Currency, and,

          (a)   in  the  case  of  a  Bankers'  Acceptance  Loan,
          relating  to  all  Bankers'  Acceptances  accepted   in
          respect of a single Borrowing Notice;

          (b)   in  the  case  of a Libor Loan,  pursuant  to  an
          Advance,  Rollover or Conversion made on the same  date
          and having the same Maturity Date; and

          (c)   in the case of a Letter of Credit, relating to  a
          single Letter of Credit;

     and  "Loans"  means, at any time, all Loans then outstanding
     under the Credit Facility at such time;

     "Loan Documents" means this Agreement, the Guarantee and any
     other  agreements, instruments and documents delivered  from
     time  to  time  (both  before and after  the  date  of  this
     Agreement)  to  the Administrative Agent on  behalf  of  the
     Banks or to the Banks by the Borrower, the Guarantor or  any
     other  Person  in  connection with  this  Agreement  or  the
     Guarantee, other than opinions of counsel, in each  case  as
     amended  or  supplemented  from  time  to  time,  and  "Loan
     Document" means any one of them;

     "Majority Banks" means, at any time, such of the Banks which
     are  owed principal amounts under the Credit Facility or the
     Overdraft  Facility  aggregating at least  66  2/3%  of  the
     aggregate  of  the Loans under the Credit Facility  and  the
     maximum amount of the Overdraft Facility pursuant to section
     2.11.1  or,  if no Loans are then outstanding, such  of  the
     Banks  having or having made available, as the case may  be,
     at   least  66  2/3%  of  the  aggregate  of  the  Aggregate
     Commitment and the maximum amount of the Overdraft  Facility
     pursuant   to   section  2.11.1.   For  purposes   of   this
     definition, the principal amount owed and the amount  having

<PAGE>

     been made available under the Overdraft Facility at any time
     shall be deemed to be the maximum amount thereof pursuant to
     section 2.11.1;

     "Maturity Date" means the last day of an Interest Period, BA
     Period or Letter of Credit term (as applicable);

     "Merisel   Parent"  means  Merisel,  Inc.,   a   corporation
     incorporated under the laws of Delaware, and its successors;

     "Obligations"   means   all  indebtedness   (including   any
     operating  account debit balances in favour  of  any  Bank),
     liabilities  and  other obligations of the Borrower  to  the
     Administrative Agent and the Banks or any of them  hereunder
     and  of  the Borrower or the Guarantor under any other  Loan
     Document  (including any amendments or supplements thereto),
     whether actual or contingent, direct or indirect, matured or
     not,  now  existing  or  arising hereafter,  including,  for
     greater  certainty,  obligations to the  Overdraft  Bank  in
     respect of the Overdraft Facility;

     "Overdraft Bank" means Citibank Canada;

     "Overdraft  Facility"  means  the  overdraft  facility  made
     available to the Borrower by the Overdraft Bank pursuant  to
     section 2.11;

     "Permitted Encumbrances" means:

          (a)   Liens  for  taxes,  assessments  or  governmental
          charges  incurred  in the ordinary course  of  business
          that  are  not yet due and payable or the  validity  of
          which  is  being actively and diligently  contested  in
          good faith by the Borrower;

          (b)       construction,     mechanics',      carriers',
          warehousemen's  and materialmen's Liens  and  Liens  in
          respect   of   vacation  pay,  workers'   compensation,
          unemployment    insurance    or    similar    statutory
          obligations, provided the obligations secured  by  such
          Liens  are not yet due and payable and, in the case  of
          construction  Liens, which have not yet been  filed  or
          for  which the Borrower has not received written notice
          of a Lien;

          (c)  deposits to secure public or statutory obligations
          or  in connection with any matter giving rise to a Lien
          described in (b) above;

          (d)   Liens arising from court or arbitral proceedings,
          provided  that  any such Lien has not  resulted  in  an
          Event of Default;

          (e)  good faith deposits made in the ordinary course of
          business  to  secure the performance of bids,  tenders,
          contracts  (other  than for the repayment  of  borrowed
          money), leases, surety, customs, performance bonds  and
          other similar obligations;

<PAGE>

          (f)   utility  easements, rights  of  way,  servitudes,
          building restrictions, title defects and irregularities
          and other such Liens against real property as are of  a
          nature generally existing with respect to properties of
          a  similar  character and which do not in any  material
          way  affect the marketability of the same or  interfere
          with the use thereof in the business of the Borrower;

          (g)   Purchase  Money Security Interests, provided  the
          aggregate  principal amount of the obligations  secured
          in  respect of Purchase Money Security Interests  which
          are not in respect of inventory flooring agreements  at
          no time exceeds $1,000,000;

          (h)   capital leases, provided the aggregate  principal
          amount thereof does not at any time exceed $10,000,000;

          (i)   any other Lien which the Banks approve in writing
          as a Permitted Encumbrance;

          (j)   any  other  Liens  provided  that  the  aggregate
          principal amount secured thereby at any time  does  not
          exceed $100,000; and

          (k)   Liens in respect of accounts receivable  (and  in
          property  securing  or  otherwise  supporting  accounts
          receivable)  in  connection  with  agreements  for  the
          securitization  of  accounts receivable  (or  interests
          therein),  provided that the Agent  on  behalf  of  the
          Banks  shall have received, not less than 5 days  prior
          to  the date of such securitization, an opinion from  a
          firm  of chartered accountants acceptable to the  Banks
          that  the sale of accounts receivable pursuant to  such
          securitization   constitutes  a  sale  for   accounting
          purposes, which opinion shall be substantially  in  the
          form  of  a  schedule to be agreed upon by the  parties
          hereto by February 28, 1995 and to be attached to  this
          Agreement;

     "Person"   means   any   individual,  partnership,   limited
     partnership,  joint venture, syndicate, sole proprietorship,
     company  or  corporation  with  or  without  share  capital,
     unincorporated   association,  trust,   trustee,   executor,
     administrator  or  other  legal personal  representative  or
     Governmental Body;

     "Prime Rate" means, at any time, the annual rate of interest
     which  the Administrative Agent establishes at its principal
     office  in  Toronto  as the reference rate  of  interest  to
     determine  interest rates it will charge at  such  time  for
     demand  loans  in Canadian dollars made to its customers  in
     Canada  and  which  it  refers to  as  its  "prime  rate  of
     interest",  such  rate  to  be  adjusted  automatically  and
     without  the  necessity of any notice to the  Borrower  upon
     each change to such rate;

     "Prime  Rate  Loan" means, at any time, any  Loan  which  is
     outstanding at such time and in respect of which interest is
     to  be  calculated based on the Prime Rate and  "Prime  Rate
     Loans"  means,  at any time, all Prime Rate  Loans  at  such
     time;

<PAGE>

     "Purchase  Money  Security Interest" means any  Lien  given,
     assumed or arising by operation of law to provide or secure,
     or  to  provide the obligor with funds to pay, the whole  or
     any  part  of  the  consideration  for  the  acquisition  of
     property  where  the  principal  amount  of  the  obligation
     secured  by  such  Lien (i) is not in  excess  of  the  cost
     (including,   without   limitation,  taxes,   delivery   and
     transaction costs) to the obligor of the property encumbered
     thereby  and  (ii)  is secured only by  the  property  being
     acquired  by  the  obligor,  and  includes  the  renewal  or
     refinancing of any such Lien upon the same property provided
     that the indebtedness secured and the security therefor  are
     not  increased  thereby,  and  also  includes,  for  greater
     certainty, Liens in respect of inventory flooring agreements
     with suppliers;

     "Rateable  Portion" means in respect of  each  Bank  at  any
     time,  the proportion that its Commitment at such time bears
     to  the  Aggregate Commitment at such time,  and  the  terms
     "rateable"  and  "rateably"  shall  have  the  corresponding
     meanings;

     "Responsible Officer" means, in respect of the Borrower, any
     of  the  Chief  Executive Officer and  the  Chief  Financial
     Officer;

     "Rollover"  means, in respect of a Libor  Loan  or  Bankers'
     Acceptance  Loan,  the continuation  of  such  Loan  or  any
     portion  thereof  for  a succeeding Interest  Period  or  BA
     Period,  as  the  case  may  be,  in  accordance  with   the
     provisions hereof;

     "Rollover  Date"  means,  in respect  of  a  Libor  Loan  or
     Bankers'  Acceptance Loan, a Banking Day on which a Rollover
     of all or a portion thereof is made;

     "Subsidiary" means, with respect to any Person at any  time,
     any  corporation of which at least a majority of the  Voting
     Shares  are  at the time, directly or indirectly,  owned  by
     such   Person,   and  includes  any  corporation   in   like
     relationship to a Subsidiary;

     "Taxes"  means  all  taxes of any kind or nature  whatsoever
     including, without limitation, income taxes, sales or value-
     added taxes, levies, stamp taxes, royalties, duties, and all
     fees,   deductions   and   withholdings   imposed,   levied,
     collected, withheld or assessed as of the date hereof or  at
     any  time  in  the future, by any Governmental  Body  of  or
     within  Canada  or any other jurisdiction whatsoever  having
     power  to tax, together with penalties, fines, additions  to
     tax and interest thereon;

     "U.S. Credit Agreement" means the revolving credit agreement
     dated  as  of  December  23, 1993 among  the  Guarantor  and
     Merisel  Europe,  Inc. as co-borrowers,  Merisel  Parent  as
     guarantor, and the lenders and other parties listed therein,
     as amended to the date hereof;

     "U.S.   Dollar  Equivalent"  means,  in  relation   to   any
     particular  amount  of  money in  Canadian  dollars  at  any
     particular  time,  the value thereof at such  time  in  U.S.
     dollars determined at the Conversion Rate; and

<PAGE>

     "Voting  Shares"  means capital stock  of  any  class  of  a
     corporation   which   carries  voting   rights   under   any
     circumstances, provided that shares which carry the right to
     vote conditionally upon the happening of an event shall  not
     be  considered  Voting Shares until the occurrence  of  such
     event and then only during the continuance of such event.


C.(b)               Gender and Number

           Words  importing the singular include the  plural  and
vice versa and words importing gender include all genders.


C.(c)               Certificate of the Administrative Agent as to
Rates, etc.

           A  certificate of the Administrative Agent  certifying
the  amount  of  the  Applicable Margin, the BA  Base  Rate,  the
Average  BA  Discount Rate, the Base Rate, the  Prime  Rate,  the
Acceptance  Fee,  the  Letter  of Credit  Fee  or  Libor  at  any
particular time in respect of any Loan made or maintained  or  to
be  made  or maintained by the Banks or any of them hereunder  or
the Conversion Rate in respect of any calculation hereunder shall
be  binding  and  conclusive  for all purposes,  absent  manifest
error.   A certificate of a Bank certifying the amount of the  BA
Discount Rate quoted by it on any particular day, as notified  by
it  to the Administrative Agent for the purposes hereof, shall be
binding  and conclusive for all purposes, absent manifest  error.
No  provision  hereof shall be construed so  as  to  require  the
Administrative  Agent or any Bank to issue a certificate  at  any
particular time.


C.(d)               Interest Act

          For purposes of the Interest Act (Canada), where in any
Loan  Document (i) a rate of interest is to be calculated on  the
basis of a year of 360 days, the yearly rate of interest to which
the  360  day rate is equivalent is such rate multiplied  by  the
number of days in the year for which such calculation is made and
divided  by  360,  or (ii) an annual rate of interest  is  to  be
calculated  during a leap year, the yearly rate  of  interest  to
which such rate is equivalent is such rate multiplied by 366  and
divided by 365.

<PAGE>

C.(e)               Invalidity, etc.

           Each  of the provisions contained in any Loan Document
is  distinct  and  severable  and a  declaration  of  invalidity,
illegality  or  unenforceability of any such  provision  or  part
thereof by a court of competent jurisdiction shall not affect the
validity  or enforceability of any other provision of  such  Loan
Document  or  of any other Loan Document.  Without  limiting  the
generality  of  the  foregoing, if  any  amounts  on  account  of
interest  or  fees or otherwise payable by the  Borrower  to  the
Administrative  Agent or the Banks hereunder exceed  the  maximum
amount  recoverable under Applicable Law, the amounts so  payable
hereunder  shall  be  reduced to the maximum  amount  recoverable
under Applicable Law.


C.(f)               Headings, etc.

          The division of a Loan Document into articles, sections
and  clauses,  the  inclusion of a  table  of  contents  and  the
insertion of headings are for convenience of reference  only  and
shall not affect the construction or interpretation of such  Loan
Document.

C.(g)               Governing Law

           The Loan Documents, other than the Guarantee, shall be
governed  by  and construed in accordance with the  laws  of  the
Province  of  Ontario and the laws of Canada applicable  therein.
The  Guarantee  shall be governed by and construed in  accordance
with the laws of the State of California.


C.(h)               Attornment

          The parties hereto irrevocably submit and attorn to the
non-exclusive  jurisdiction of the  courts  of  the  Province  of
Ontario for all matters arising out of or in connection with this
Agreement and the other Loan Documents.


C.(i)               Currency

           Except as otherwise specifically provided herein,  all
monetary  amounts  in  this  Agreement  are  stated  in  Canadian
dollars.


C.(j)               This Agreement to Govern

          If there is any inconsistency between the terms of this
Agreement  and  the  terms  of  any  other  Loan  Document,   the
provisions   hereof   shall  prevail  to  the   extent   of   the
inconsistency,  but the

<PAGE>

foregoing shall not  apply  to  limit  or restrict in any way the rights and 
remedies of the Administrative Agent or the Banks under the terms of
the Loan Documents.


C.(k)               Generally Accepted Accounting Principles

           Except as otherwise specifically provided herein,  all
accounting  terms  shall be applied and construed  in  accordance
with   generally  accepted  accounting  principles   consistently
applied.   References  herein to "generally  accepted  accounting
principles" mean, for all principles stated from time to time  in
the  Handbook of the Canadian Institute of Chartered Accountants,
such principles so stated.


C.(l)               Determination of Amount of Loans

           For the purpose of determining the amount of Loans  or
any Loan at any time, there shall be deemed to be outstanding and
advanced   in  addition  to  amounts  outstanding  and   directly
advanced,   without  duplication  and  without  affecting   other
provisions  hereof  regarding the basis for  the  calculation  of
interest or fees, (i) the face amount of all Bankers' Acceptances
then  outstanding, and (ii) the maximum amount of all  contingent
liabilities  of  the  Banks pursuant to Letters  of  Credit  then
outstanding.  Where any amount denominated in U.S. dollars is  or
is  deemed to be outstanding, the applicable rate of exchange for
purposes of calculating the total Canadian dollar amount  of  the
Loans  or  any  Loan at any time shall be the then most  recently
available Conversion Rate.


C.(m)               Actions on Days Other Than Banking Days

          Except as otherwise specifically provided herein, where
any  payment  is  required to be made  or  any  other  action  is
required  to be taken on a particular day and such day is  not  a
Banking  Day  and, as a result, such payment cannot  be  made  or
action cannot be taken on such day, then this Agreement shall  be
deemed  to provide that such payment shall be made or such action
shall  be taken on the first Banking Day after such day; provided
that if such deferral would cause such payment to be made or such
action  to be taken in the following calendar month, such payment
shall be made or such action shall be taken on the next preceding
Banking   Day   and  interest  and  fees  shall   be   calculated
accordingly.


C.(n)               Oral Instructions

           Notwithstanding  any other provision herein  regarding
the  delivery  of  notices, including Borrowing Notices,  by  the
Borrower,  the Administrative Agent shall in its sole  discretion
be entitled to act upon the oral instructions of the Borrower, or
any Person reasonably believed by the Administrative Agent to  be
a  Person  authorized  by  the  Borrower  to  give  instructions,
regarding  any  request  for  an Advance,  Rollover,  Conversion,

<PAGE>

completion  and issuance of Bankers' Acceptances or  issuance  of
Letters  of Credit.  All such oral instructions shall be  at  the
risk  of  the  Borrower and must be confirmed in writing  by  the
Borrower  prior to the time the Administrative Agent is  required
to act on such oral instructions.  The Administrative Agent shall
not be responsible for any error or omission in such instructions
or in the performance thereof except in the case of negligence or
wilful misconduct by the Administrative Agent.


C.(o)               Incorporation of Schedules

           The following schedules annexed hereto shall, for  all
purposes hereof, form part of this Agreement:

               Schedule A     -    Commitments (1.1)
               Schedule B     -    Borrowing Notice (2.6)
               Schedule C     -    Guarantee (9.1.3.5)
               Schedule D     -    Opinion of Borrower's Counsel
              (9.1.3.7)
               Schedule E     -    Opinion of Guarantor's Counsel
              (9.1.3.8)


D.                      CREDIT FACILITY

D.(a)               Establishment of Credit Facility

     D.(a)(i)       Subject to the terms and conditions  of  this
     Agreement, the Banks hereby severally establish a  revolving
     credit facility (the "Credit Facility") in favour of the Borrower
     in the amount of their respective Commitments.

     D.(a)(ii)      The Credit Facility shall be available, at the
     option of the Borrower, by way of Advances of:  (i) Prime Rate
     Loans in Canadian dollars; (ii) Base Rate Loans in U.S. dollars;
     (iii) Bankers' Acceptances in Canadian dollars; (iv) Libor Loans
     in U.S. Dollars; and (v) Letters of Credit in Canadian or U.S.
     dollars.

     D.(a)(iii)          Notwithstanding any other provision of this
     Agreement,  no Bank shall be obligated to make its  Rateable
     Portion of any Advance (and the Borrower shall not request any
     Advance to be made) to the extent that on any relevant Borrowing
     Date, after giving effect to any Advance requested:  (i) the
     Canadian Dollar Value of the aggregate principal amount of such
     Bank's Rateable Portion of all Loans would exceed its Commitment
     at such time; or (ii) the Canadian Dollar Value of the aggregate
     principal  amount  of all Loans would exceed  the  Aggregate
     Commitment at such time.

<PAGE>

D.(b)               Revolving Nature of Credit Facility

           The  Borrower  may, until the Due  Date,  increase  or
decrease  the  Obligations under the Credit  Facility  by  making
drawdowns, repayments and further drawdowns up to the  amount  of
the  Aggregate  Commitment  from time  to  time.   The  Aggregate
Commitment  and  each of the Commitments shall  be  automatically
reduced  to nil on the Due Date, and the Borrower shall repay  to
the  Administrative Agent for the account of the Banks on the Due
Date all Obligations then outstanding.


D.(c)               Repayment

           The  Borrower may from time to time (without bonus  or
penalty)  on  any Banking Day repay to the Administrative  Agent,
for the account of the Banks, Prime Rate Loans or Base Rate Loans
or  portions thereof provided that any such repayment made by the
Borrower  on  any  particular day shall (unless such  payment  is
required  to be made under any particular provision hereof)  only
be  effected  if  notice of such repayment  is  provided  to  the
Administrative Agent by (i) in the case of a repayment  of  under
$5,000,000,  12:00 noon, and (ii) in the case of a  repayment  of
$5,000,000  or more, 11:00 a.m., in each case on such day,  which
notice, once given, shall in each case be irrevocable and binding
upon  the Borrower.  The Borrower shall repay Bankers' Acceptance
Loans  and  Libor  Loans  in accordance with  the  provisions  of
section 2.8.2.


D.(d)               Voluntary Reduction in Credit Facility

           The Borrower shall have the right at any time and from
time  to  time, by giving at least three Banking Days' notice  to
the  Administrative  Agent which notice,  once  given,  shall  be
irrevocable  and  binding upon the Borrower, to reduce  the  then
applicable  Aggregate Commitment to a lower amount which  is  not
less   than   the  principal  amount  of  all  Obligations   then
outstanding.   Such  notice  shall  specify  the  amount  of  the
reduction,  which shall be in an integral multiple of $5,000,000.
The amount of any such reduction so made by the Borrower shall be
permanent  and  irrevocable and each Bank's Commitment  shall  be
reduced rateably.


D.(e)               Extension of Credit Facility

            The   Borrower  may,  by  written  request   to   the
Administrative Agent at least 30 days prior to the  end  of  each
successive  6  month  period commencing  from  the  date  hereof,
request that the Credit Facility be extended for a further period
of  6  months from the Due Date at such time.  The Administrative
Agent  shall forthwith notify each Bank of such request  and  the
Banks may, in their sole discretion and regardless of whether  or
not  there  is  any Default hereunder, approve  or  decline  such
request (approval being deemed to have been given only if all  of
the  Banks give such approval).  The Administrative Agent  shall,

<PAGE>

not  later  than  6 months prior to the Due Date  at  such  time,
notify  the  Borrower  whether or not  such  extension  has  been
granted and, if such extension has been granted, confirm the  new
Due  Date.  If no request for an extension of the Credit Facility
is  received from the Borrower or if such request is not approved
by  all of the Banks, the Credit Facility shall terminate on  the
then current Due Date.


D.(f)               Advances

     D.(f)(i)       Other than in the case of Advances made pursuant
     to section 2.11, each request by the Borrower for an Advance
     under the Credit Facility shall be made by the delivery of a duly
     completed and executed Borrowing Notice to the Administrative
     Agent at its Branch of Account:

          D.(f)(i)(A)         in the case of Advances of Prime Rate Loans
          and Base Rate Loans, not later than 10:30 a.m. (Toronto time) on
          the proposed Borrowing Date;

          D.(f)(i)(B)         in the case of Advances of Libor Loans or
          Bankers' Acceptance Loans, not later than 11:00 a.m. (Toronto
          time) on the second Banking Day prior to the proposed Borrowing
          Date; and

     In  the  case of Advances of Letters of Credit, the Borrower
     shall deliver a duly completed and executed Borrowing Notice
     to  the  Agent at its Branch of Account and the Agent shall,
     as  soon  as reasonably practicable, prepare and provide  to
     the Borrower a draft of the Letter of Credit.  The Borrowing
     Date  in respect of the Letter of Credit shall be not sooner
     than  the  fifth  Banking Day following the receipt  by  the
     Agent  of written notice from the Borrower that the form  of
     the draft Letter of Credit is acceptable to the Borrower.

     D.(f)(ii)      Any notice in respect of a proposed Advance shall
     be irrevocable and binding on the Borrower.

     D.(f)(iii)          Subject to section 2.11, all Advances shall
     be in an amount which is an integral multiple of $100,000 (or
     U.S. $100,000 in the case of an Advance in U.S. dollars) and, in
     the case of Advances of Bankers' Acceptance Loans, shall also be
     in a minimum amount of $500,000.


D.(g)               Selection of Interest Periods and BA Periods

          Notwithstanding any other provision hereof:

     D.(g)(i)       the Borrower may not select any Interest Period or
     BA Period with a Maturity Date which is later than the Due Date;
     and

<PAGE>

     D.(g)(ii)      the number of Interest Periods and BA Periods in
     effect at any time shall not exceed 40 in the aggregate.


D.(h)               Rollover and Conversion

     D.(h)(i)       Subject to the terms and conditions  of  this
     Agreement and provided that no declaration or demand has been
     made by the Administrative Agent under section 10.2, the Borrower
     may from time to time request that a Loan or any portion thereof
     be rolled over or converted to another form of Loan in accordance
     with the provisions hereof.

     D.(h)(ii)      The Borrower shall repay to the Administrative
     Agent  for the account of the Banks the full amount of  each
     Bankers' Acceptance Loan and Libor Loan on the Maturity Date of
     the  BA  Period  or Interest Period applicable  thereto,  in
     accordance with the provisions hereof governing repayment and
     prepayment, unless such Loan shall be rolled over or converted to
     another form of Loan on such Maturity Date in accordance with the
     provisions hereof.

     D.(h)(iii)          Each request by the Borrower for a Rollover
     or Conversion shall be made by the delivery of a duly completed
     and executed Borrowing Notice to the Administrative Agent at the
     Branch of Account, and the provisions of section 2.6 shall apply
     to the Rollover or Conversion as if such Rollover or Conversion
     were an Advance.

     D.(h)(iv)      Each Rollover or Conversion of a Libor Loan or
     Bankers' Acceptance Loan shall be made effective as  of  the
     Maturity Date of the Interest Period or BA Period applicable
     thereto.

     D.(h)(v)        If the Borrower does not deliver a Borrowing
     Notice at or before the time required by section 2.8.3 and

          D.(h)(v)(A)         in the case of a Bankers' Acceptance Loan,
          fails to pay to the Administrative Agent for the account of the
          Banks the face amount thereof on the Maturity Date of the
          relevant BA Period, or

          D.(h)(v)(B)         in the case of a Libor Loan, fails to pay to
          the Administrative Agent for the account of the Banks the
          principal amount thereof on the Maturity Date of the relevant
          Interest Period,

     the  Borrower shall be deemed to have requested a Conversion
     of such Loan to a Prime Rate Loan (if the maturing Loan is a
     Bankers'  Acceptance  Loan) or a  Base  Rate  Loan  (if  the
     maturing  Loan  is a Libor Loan), and all of the  provisions
     hereof  applicable to Prime Rate Loans and Base Rate  Loans,
     as the case may be, shall apply thereto.

     D.(h)(vi)      A Rollover or Conversion shall not constitute a
     repayment of the relevant Loan but shall result in a change in
     the basis of calculation of interest or fees (as the case may be)

<PAGE>

     for such Loan and, where applicable, the Currency of the Loan, in
     accordance with the provisions hereof.


D.(i)               Mandatory Repayment for Currency Excess

          The Administrative Agent shall, on such dates as it may
select  in  its  sole discretion, determine the  Canadian  Dollar
Value   of   the   principal  amount  of  all  Obligations   then
outstanding.   If  the  Canadian Dollar Value  of  the  principal
amount  of all such Obligations exceeds the Aggregate Commitment,
the  Administrative Agent shall notify the Borrower of the amount
of  the  excess (the "Excess Borrowing") and the Borrower  shall,
within five Banking Days of the giving of such notice, repay  the
amount  of  the  Excess  Borrowing in  Canadian  dollars  to  the
Administrative Agent on behalf of the Banks.


D.(j)               Payments Generally

           All  payments (in respect of principal, interest, fees
or otherwise) shall be made by the Borrower to the Administrative
Agent  (on behalf of the Banks) no later than 12:00 noon (Toronto
time)  on  the due date thereof to the account specified therefor
by  the Administrative Agent at its Branch of Account or to  such
other accounts as may be specified by the Administrative Agent to
the Borrower from time to time.  Any payments received after such
time shall be considered for all purposes as having been made  on
the  next  following Banking Day unless the Administrative  Agent
otherwise  agrees  in writing.  All payments  shall  be  made  in
immediately available funds in the same Currency as the  Currency
of the Loan to which such payments relate.


D.(k)               Overdraft Facility

     D.(k)(i)       Subject to the terms and conditions  of  this
     Agreement, the Overdraft Bank agrees to establish an overdraft
     facility (the "Overdraft Facility") in favour of the Borrower in
     an amount up to $10,000,000.  The Overdraft Facility is subject
     to cancellation in whole or in part by the Overdraft Bank at any
     time and the amount available thereunder shall automatically be
     reduced to nil on the Due Date, and the Borrower shall repay to
     the  Overdraft  Bank  on the earlier of  the  date  of  such
     cancellation and the Due Date all Obligations then outstanding
     thereunder.   The  Borrower may, until the  earlier  of  the
     cancellation of the Overdraft Facility and the Due Date, increase
     or  decrease the Obligations under the Overdraft Facility by
     making drawdowns, repayments and further drawdowns up to the
     maximum amount available thereunder from time to time.

     D.(k)(ii)     The Borrower shall open and maintain with  the
     Overdraft Bank at the Branch of Account at least one Canadian
     dollar and one U.S. dollar operating account (each such operating
     account herein called an "operating account").  The Borrower

<PAGE>

     shall execute the Overdraft Bank's standard operation of account
     agreements and other necessary account documents.  Availment
     under the Overdraft Facility may be made by the Overdraft Bank
     honouring cheques of the Borrower drawn on an operating account
     on  the terms set out in section 2.11.3.  Overdrafts in  the
     Canadian dollar operating account and the U.S. dollar operating
     account shall bear interest at the rate applicable to Prime Rate
     Loans and Base Rate Loans, respectively.

     D.(k)(iii)        The Borrower authorizes the Overdraft Bank,
     daily or otherwise as and when determined by the Overdraft Bank
     from time to time, to ascertain the net position between the
     Borrower  and the Overdraft Bank in respect of all operating
     accounts.   If  such net position is a debit  in  excess  of
     $10,000,000 (or the U.S. Dollar Equivalent) in favour of the
     Overdraft Bank, the Overdraft Bank shall forthwith notify the
     Administrative  Agent of the amount of such debit  position.
     Receipt of such notice shall be deemed to be receipt by  the
     Administrative Agent of a Borrowing Notice from the Borrower
     under the Credit Facility requesting an Advance of a Prime Rate
     Loan (or, if the Borrower so advises the Administrative Agent in
     sufficient time prior to the Advance, a Base Rate Loan) in the
     amount of $10,000,000 (or the U.S. Dollar Equivalent), and the
     provisions of this Agreement applicable to such Advance shall
     thereupon apply, except that the Administrative Agent  shall
     credit the Overdraft Bank with the amount of such Advance (which
     the Overdraft Bank shall in turn credit to the relevant operating
     account or accounts).

     D.(k)(iv)    The provisions of sections 3.5, 3.7, 6.2.1, 6.2.2,
     6.4, 6.7, 6.8, 8.1, 8.3, 9.1 and 10.2 of this Agreement shall
     apply to the Overdraft Facility, mutatis mutandis.  For greater
     certainty, in applying such sections to the Overdraft Facility,
     all references therein to Loans shall be deemed to be references
     to  amounts  outstanding under the Overdraft  Facility;  all
     references  to  the Credit Facility shall be  deemed  to  be
     references to the Overdraft Facility; all references to Prime
     Rate Loans and Base Rate Loans shall be deemed to be references
     to  Canadian  dollar  overdrafts or U.S. dollar  overdrafts,
     respectively; all references to the Administrative Agent and/or
     the Banks shall be deemed to be references to the Overdraft Bank;
     and all references to the Aggregate Commitment shall be deemed to
     be references to the maximum amount available under the Overdraft
     Facility at such time.

     D.(k)(v)     Subject to section 2.11.3, the Overdraft Bank shall
     be solely responsible for the funding and administration of the
     Overdraft Facility, and all interest, fees and other amounts
     payable by the Borrower in respect of the Overdraft Facility
     shall be for the account of the Overdraft Bank.

<PAGE>
                                
E.               GENERAL PROVISIONS RELATING TO THE CREDIT FACILITY


E.(a)               Disturbance of Libor Market

           Notwithstanding any other provision hereof, if at  any
time  prior to the commencement of an Interest Period in  respect
of  any  proposed Libor Loan, any Bank determines in  good  faith
(which  determination  shall  be  conclusive  and  binding),  and
provides  a certificate to the Administrative Agent with  respect
to such determination, that with respect to such Libor Loan:

     E.(a)(i)       Libor will not adequately and fairly reflect the
     cost to such Bank of funding such Libor Loan for the relevant
     Interest Period, or

     E.(a)(ii)      deposits in U.S. dollars are not available to such
     Bank in the London interbank market in sufficient amounts in the
     ordinary course of business, or

     E.(a)(iii)          by reason of circumstances affecting the
     London interbank market, adequate and fair means do not exist for
     ascertaining Libor for the relevant Interest Period;

then  the  Administrative Agent shall forthwith (but in any  case
not later than the Banking Day on which such Libor Loan was to be
made) give notice of such determination to the Borrower, and from
and  after  the date of commencement of such Interest Period  and
for  so  long  as  such conditions shall continue  to  exist  the
Borrower  shall not have the right to obtain such Libor Loan  and
the  Borrowing  Notice  received by the Administrative  Agent  in
respect of such Libor Loan shall be deemed to be a request of the
Borrower  for a Base Rate Loan (unless the Borrower notifies  the
Administrative Agent, within the time periods required by section
2.6.1,  that it wishes another type of Loan (other than  a  Libor
Loan)).


E.(b)               Payments - No Deduction

     E.(b)(i)        All  payments made by the  Borrower  to  the
     Administrative Agent or any of the Banks under this Agreement
     shall be made in full, without set-off or counterclaim, and free
     of and without deduction or withholding for or on account of any
     present or future Canadian Taxes (other than Excluded Taxes)
     provided that, if the Borrower shall be required by law to deduct
     or withhold any Canadian Taxes (other than Excluded Taxes) from
     or in respect of any payment or sum payable to the Administrative
     Agent or the Banks, the payment or sum payable shall be increased
     as may be necessary so that after making all required deductions
     or withholdings (including deductions or withholdings applicable
     to  additional  amounts  paid under this  section  3.2)  the
     Administrative Agent or the Banks receive an amount equal to the

<PAGE>

     sum they would have received if no deduction or withholding to
     the  relevant taxation or other authority in accordance with
     Applicable Law.

     E.(b)(ii)      The Borrower shall indemnify the Administrative
     Agent  and  the Banks (any of the same being an "Indemnified
     Person") in respect of:

          E.(b)(ii)(A)        the full amount of Canadian Taxes (other than
          Excluded Taxes) imposed or levied upon any such Indemnified
          Person in respect of any payment received or receivable by it
          hereunder from or on behalf of the Borrower or from the Guarantor
          as guarantor of the Obligations of the Borrower, whether or not
          such Canadian Taxes (other than Excluded Taxes) were correctly or
          legally asserted; and

          E.(b)(ii)(B)        any net Taxes imposed by any jurisdiction on
          any increased amounts payable under section 3.2.1 after taking
          into account any refund, credit, allowance, remission or
          deduction from income otherwise determined or tax otherwise
          payable available to such Indemnified Person in respect of the
          Canadian Taxes deducted or withheld as contemplated by section
          3.2.1 (whether or not claimed by such Indemnified Person).

     Payment under this indemnification shall be made within  ten
     Banking  Days from the date the relevant Indemnified  Person
     makes  written demand therefor accompanied by a  certificate
     of the relevant Indemnified Person stating the amount of the
     relevant  Taxes and the calculation thereof.  Provided  that
     payment  in  full  shall  have been  made  to  the  relevant
     Indemnified  Person  in accordance with  this  section,  the
     Borrower shall have the sole right to determine whether  and
     to what extent the assessment shall be objected to, appealed
     or  otherwise contested or a refund sought of all or part of
     any  amount paid to any Canadian taxing authority under  the
     assessment  and to take any proceedings in respect  of  such
     contestation or refund in the name of the Indemnified Person
     and  to  obtain and instruct counsel of its choice, all  for
     the sole account and at the sole expense of the Borrower.

     E.(b)(iii)          As soon as practicable after receipt of each
     payment made pursuant to sections 3.2.1 or 3.2.2, the relevant
     Indemnified Person shall take all reasonable steps to obtain any
     refund, credit, allowance, remission or deduction from income
     otherwise determined or tax otherwise payable, to which it may be
     entitled from the taxation authorities of any relevant taxing
     jurisdictions  in respect of any payment of  Canadian  Taxes
     referred to in section 3.2.1 or any payment of Taxes referred to
     in section 3.2.2.  If any such refund shall be received or due
     payment  of  tax  reduced by reason of such refund,  credit,
     allowance, remission or deduction, such Indemnified Person shall,
     to the extent that it can do so without prejudice to its ability
     to retain the amount of such refund, credit, allowance, remission
     or deduction, forthwith notify the Borrower and simultaneously
     account to it for an amount equal to the refund received  or
     credit, allowance, remission or deduction given (to the extent
     the same shall not already have been taken into account under
     section 3.2.2.2).

<PAGE>

     E.(b)(iv)       Nothing contained in this section 3.2  shall
     interfere with the right of a Bank to arrange its tax affairs in
     whatever manner it may think fit and, in particular, it shall not
     be under any obligation to claim relief from its tax liability in
     respect of its payments, deductions or withholdings in priority
     to any other claims, reliefs, credits or deductions available to
     it.

     E.(b)(v)       If an Indemnified Person shall demand payment from
     the  Borrower under this Section 3.2, the Borrower may, upon
     giving two Banking Days' notice to the Administrative Agent and
     to such Indemnified Person within 30 Banking Days after receiving
     such notice from the Indemnified Person requiring such payment,
     elect to prepay to such Indemnified Person all or such part of
     the amount of the Loans owing to such Indemnified Person as may
     be specified by the Borrower in such notice.  Any such notice so
     given shall be irrevocable and the Borrower shall, on the second
     Business Day after the giving of such notice, prepay to such
     Indemnified Person the amount of the Loans required to be paid
     pursuant to the giving of such notice together with all interest
     accrued  thereon and all amounts payable to such Indemnified
     Person in connection with such prepayment pursuant to Section
     3.5.  Such Indemnified Person's Commitment so required to be
     prepaid  shall  be  correspondingly permanently  reduced  or
     terminated (as the case may be) on the second Banking Day after
     the giving of such notice (and, for greater certainty, no other
     Indemnified Person shall be responsible therefor),  and  the
     Aggregate Commitment shall be reduced by the amount and at the
     time of any prepayments so required to be made.


E.(c)               Change in Circumstances

          If the introduction of or any change, subsequent to the
initial  Borrowing Date, in any Applicable Law  relating  to  any
Bank, or any change, subsequent to the initial Borrowing Date, in
the  interpretation  or application thereof by  any  Governmental
Body  or compliance by any Bank with any request or direction  of
any Governmental Body:

     E.(c)(i)       subjects such Bank to, or causes the withdrawal or
     termination of a previously granted exemption with respect to,
     any Taxes or changes the basis of taxation of payments due to any
     Bank  or  increases any existing Taxes on  payments  of  the
     Obligations (other than Taxes of application to the  overall
     income of such Bank);

     E.(c)(ii)      imposes, modifies or deems applicable any reserve,
     liquidity,  cash  margin, capital, special deposit,  deposit
     insurance or assessment, or any other regulatory or  similar
     requirement against assets held by, or deposits in or for the
     account of, or loans by, or any other acquisition of funds for
     loans by, such Bank;

     E.(c)(iii)          imposes any Taxes on reserves or  deemed
     reserves  in  respect of the undrawn portion of such  Bank's
     Rateable Portion of the Credit Facility;

<PAGE>

     E.(c)(iv)      imposes on such Bank or requires there to  be
     maintained  by such Bank any capital adequacy or  additional
     capital requirement (including, without limitation, a requirement
     which affects such Bank's allocation of capital resources to its
     obligations) in respect of such Bank's obligations hereunder or
     imposes any other condition or requirement with respect to the
     maintenance by such Bank of a contingent liability with respect
     to any Bankers' Acceptance issued by it hereunder; or

     E.(c)(v)        imposes on such Bank any other condition  or
     requirement with respect to this Agreement (other than Taxes of
     application to the overall income of such Bank);

and such occurrence has the effect of:

     E.(c)(vi)      increasing the cost to such Bank of agreeing to
     make or making, maintaining or funding the Credit Facility, any
     Advance, any Loan or any portion thereof;

     E.(c)(vii)          reducing the amount of the Obligations;

     E.(c)(viii)         directly or indirectly reducing the effective
     return  to such Bank under this Agreement or on its  overall
     capital as a result of entering into this Agreement or as  a
     result of any of the transactions or obligations contemplated by
     this Agreement (other than a reduction resulting from a higher
     rate of income tax being imposed on such Bank's overall income);
     or

     E.(c)(ix)      causing such Bank to make any payment or to forego
     any interest, fees or other return on or calculated by reference
     to any sum received or receivable by such Bank hereunder;

then such Bank shall so advise the Administrative Agent, and  the
Administrative  Agent  shall in each case  forthwith  advise  the
Borrower accordingly and the Borrower shall promptly upon  demand
by  the  Administrative Agent pay to the Administrative Agent  on
behalf  of  such  Bank  such  additional  amounts  as  shall   be
sufficient to fully indemnify such Bank for such additional cost,
reduction,  payment,  foregone  interest  or  other  return.    A
certificate  of  such Bank documenting the relevant  calculations
and  submitted to the Borrower by the Administrative Agent  shall
be  conclusive  and  binding  for all purposes,  absent  manifest
error.   If  the  Administrative Agent shall  demand  payment  of
additional amounts by the Borrower under this section in  respect
of any Bank, the Borrower may, upon giving 2 Banking Days' notice
to   the  Administrative  Agent  within  30  Banking  Days  after
receiving notice from the Administrative Agent requiring  payment
of  such additional amounts, elect to prepay all such or part  of
the amount of the Loans owing to such Bank as may be specified by
the  Borrower in such notice.  Any such notice so given shall  be
irrevocable  and  the Borrower shall, on the second  Banking  Day
after  the giving of such notice, prepay to such Bank the  amount
of  the Loans required to be paid pursuant to the giving of  such
notice together with all interest accrued thereon and all amounts
payable  to such Bank in connection with such prepayment pursuant
to section 3.5.  Such Bank's Commitment so required to be prepaid
shall  be  correspondingly permanently reduced or terminated  (as
the  case  may be) on the second Banking Day after the giving  of
such  notice (and, for greater certainty, no other Bank shall  be

<PAGE>

responsible  therefor),  and the Aggregate  Commitment  shall  be
reduced  by  the  amount and at the time of  any  prepayments  so
required to be made.


E.(d)               Illegality

           If  the introduction of or change, subsequent  to  the
initial Borrowing Date,  to any present or future Applicable Law,
or  any change, subsequent to the initial Borrowing Date, in  the
interpretation  or application thereof by any Governmental  Body,
shall make it unlawful for any Bank to make or maintain any  Loan
or  any  relevant  portion  thereof or  to  give  effect  to  its
obligations in respect of such Loan as contemplated hereby,  such
Bank  may,  by  notice to the Borrower and to the  Administrative
Agent, declare that its obligations hereunder in respect of  such
Loan shall be terminated, and thereupon the Borrower shall prepay
to such Bank forthwith (or at the end of such period to which the
Bank  shall in its discretion have agreed) all of the Obligations
to  such  Bank  in  respect of such Loan  including  all  amounts
payable  in  connection with such prepayment pursuant to  section
3.5.   Such Bank's Commitment so required to be prepaid shall  be
correspondingly permanently reduced or terminated  (as  the  case
may be) on the giving of such notice (and, for greater certainty,
no  other  Bank shall be responsible therefor) and the  Aggregate
Commitment shall be reduced by the amount and at the time of  any
prepayments  so required to be made.  If there are any  types  of
Loans  hereunder  that  are  not so affected,  the  Borrower  may
convert  the  Loans which are affected into one of the  types  of
Loans that are not affected.


E.(e)               General Indemnity

           The  Borrower shall indemnify each Bank for all losses
(excluding   lost   profits),  costs,   expenses,   damages   and
liabilities  (including,  without  limitation,  any  loss,  cost,
expense, damage or liability sustained by such Bank in connection
with  the  liquidation or re-employment in whole or  in  part  of
deposits or funds borrowed or acquired by it to make its Rateable
Portion of any Loan), which such Bank may sustain or incur:   (i)
if  for  any  reason  a  utilization does not  occur  on  a  date
specified therefor in any Borrowing Notice, (ii) if the  Borrower
fails to give any notice required to be given by it hereunder, in
the  manner  and at the time specified herein, (iii) if  for  any
reason any payment of any Libor Loan or Bankers' Acceptance Loan,
or  any portion thereof, occurs on a date which is not a Maturity
Date  in  respect thereof, or (iv) as a consequence of any  other
default by the Borrower to repay any Obligations when required by
the  terms  of  this Agreement, other than, in each  case,  as  a
result  of such Bank's gross negligence or wilful misconduct.   A
certificate  of  the  relevant Bank  setting  forth  the  amounts
necessary  to  indemnify  such Bank in respect  of  such  losses,
costs,  expenses,  damages or liabilities shall  be  prima  facie
evidence of the amounts owing under this section 3.5.


E.(f)               Environmental Indemnity

<PAGE>

           The  Borrower shall indemnify the Administrative Agent
and  each  of the Banks and their respective officers, directors,
employees,  agents and shareholders and shall hold each  of  them
harmless  from  and  against  any and  all  losses,  liabilities,
damages,  costs, expenses and claims (including legal fees  on  a
solicitor  and  his  own  client basis) in  respect  of  (a)  any
Applicable  Law  relating  to  the  environment,  including   the
assertion  of  any  Lien  thereunder, (b)  the  presence  of  any
hazardous  substance  affecting the Borrower's  property  or  any
adjacent  real  estate,  or  (c) the  release  of  any  hazardous
substance  into the environment, other than as a  result  of  the
gross negligence or wilful misconduct of the Agent or any of  the
Banks.  The Borrower's obligations and indemnification under this
section  3.6  shall survive the payment and satisfaction  of  all
Obligations   and  the  termination  of  this   Agreement.    The
Administrative Agent and the Banks shall hold the benefit of this
indemnity  in  trust for those indemnified parties  who  are  not
parties to this Agreement.


E.(g)               Evidence of Indebtedness

     E.(g)(i)         The Administrative Agent shall maintain and
     keep, at its Branch of Account, accounts showing the amount of
     all Loans advanced by each of the Banks, including all Bankers'
     Acceptances accepted by each of the Banks, from time to time and
     the  dates thereof and the interest, fees and other  charges
     accrued thereon or applicable thereto from time to time, and all
     payments of principal (including prepayments), interest and fees
     and other payments made by the Borrower to the Administrative
     Agent  from time to time.  Such accounts maintained  by  the
     Administrative Agent on behalf of itself and each of the Banks
     shall, at all times and for all purposes, constitute prima facie
     evidence,  in the absence of manifest error, of the  matters
     recorded therein.

     E.(g)(ii)         The Obligations owing by the Borrower shall be
     evidenced by a non-negotiable promissory note or other evidence
     of obligation if, as and when required by the Administrative
     Agent at the request of any Bank in accordance with its customary
     practice, such promissory note to be duly executed and delivered
     by the Borrower and to be in form and substance satisfactory to
     such Bank.  In the event that any such promissory note or other
     evidence of obligation contains provisions which are inconsistent
     with the terms of this Agreement, the provisions hereof shall
     prevail to the extent of the inconsistency.


E.(h)               Individual Obligations

           The obligations of each Bank under this Agreement  are
several.  No Bank shall be responsible for any failure or alleged
failure  on  the  part  of any other Bank  to  duly  perform  its
obligations  under  the terms of this Agreement,  nor  shall  the
obligations of the Borrower to any Bank be diminished or affected
by  any failure or alleged failure on the part of any other  Bank
to   duly  perform  its  obligations  under  the  terms  of  this
Agreement.

<PAGE>
                                                                             
F.                      BANKERS' ACCEPTANCES


F.(a)               Procedure Relating to Bankers' Acceptances

           Subject to the terms and conditions of this Agreement,
the  Banks  shall  accept Bankers' Acceptances  of  the  Borrower
denominated  in  Canadian  dollars on  the  following  terms  and
conditions:

     F.(a)(i)       each Bankers' Acceptance presented by the Borrower
     for acceptance by a Bank shall be properly drawn and executed on
     the appropriate form of such Bank in amounts of $100,000  or
     integral multiples thereof and shall mature on a Banking Day.
     The  Borrower  shall  be deemed to have  presented  Bankers'
     Acceptances  for acceptance by a Bank in any  case  where  a
     Borrowing Notice requesting a Bankers' Acceptance Loan has been
     duly given to the Administrative Agent, provided such Bank has
     drafts  duly endorsed in blank by the Borrower in quantities
     sufficient for such Bank to fulfil its obligations in respect of
     the relevant Advance, Rollover or Conversion hereunder;

     F.(a)(ii)       the face amount of each draft of a  Bankers'
     Acceptance to be accepted by the Banks in connection with  a
     Bankers'  Acceptance  Loan  shall  be  determined   by   the
     Administrative Agent on a rateable basis as amongst the Banks,
     except that if a draft that would otherwise be accepted by a Bank
     would not have a face amount of $100,000 or an integral multiple
     thereof, such face amount shall be reduced or increased at the
     discretion of the Administrative Agent to an integral multiple of
     $100,000;

     F.(a)(iii)          each draft of a Banker's Acceptance to be
     accepted by the Banks in respect of a single Bankers' Acceptance
     Loan shall have an identical BA Period;

     F.(a)(iv)      the Borrower shall not claim any days of grace for
     the payment at maturity of any Bankers' Acceptance;

     F.(a)(v)       upon acceptance of any draft by a Bank  as  a
     Bankers' Acceptance, the Borrower shall pay to such Bank the
     Acceptance Fee applicable to such Bankers' Acceptance. Payment of
     such fee shall be effected by such Bank deducting the amount
     thereof from the Discount Proceeds realized by the purchase by
     such Bank of such Banker's Acceptance;

     F.(a)(vi)       on  each Borrowing Date,  Rollover  Date  or
     Conversion Date on which a Bankers' Acceptance Loan is to be
     made, the Administrative Agent shall in accordance with section
     6.3.2  advise the Borrower and each Bank of the  Average  BA
     Discount Rate, and shall at the same time advise each Bank of the
     amount of the Discount Proceeds in respect of the draft of the
     Borrower to be accepted by it on such date;

<PAGE>

     F.(a)(vii)          all Bankers' Acceptances accepted by a Bank
     shall be purchased by such Bank.  Upon the fulfilment of all
     applicable conditions set out herein on the Borrowing Date, the
     Bank  shall accept the relevant draft of the Borrower  as  a
     Bankers'  Acceptance and shall, in case of an Advance  of  a
     Bankers' Acceptance Loan, credit the appropriate account of the
     Administrative  Agent with an amount equal to  the  Discount
     Proceeds, less the applicable Acceptance Fee.  The Administrative
     Agent shall make available to the Borrower in full the amounts so
     credited for value on the same date;

     F.(a)(viii)         each Bank may at any time or from time to
     time hold, sell, rediscount or otherwise dispose of any or all
     Bankers' Acceptances purchased by it;

     F.(a)(ix)      in the case of a Rollover of a Bankers' Acceptance
     Loan or portion thereof, each Bank accepting and purchasing a
     Banker's  Acceptance shall receive for its own  account  the
     Discount Proceeds applicable to the new Bankers' Acceptance in
     order to satisfy the continuing liability of the Borrower to such
     Bank for the face amount of the maturing Bankers' Acceptance, and
     the Borrower shall on the Maturity Date of the maturing Bankers'
     Acceptance pay to the Administrative Agent for the account of
     such Bank an amount equal to the difference between the face
     amount  of the maturing Bankers' Acceptance and the Discount
     Proceeds from the new Bankers' Acceptance, together with the
     Acceptance Fee applicable to the new Bankers' Acceptance;

     F.(a)(x)        in the case of a Conversion of a Loan  to  a
     Bankers' Acceptance Loan, each Bank accepting and purchasing a
     Bankers'  Acceptance shall receive for its own  account  the
     Discount Proceeds applicable to the Bankers' Acceptance in order
     to satisfy the liability of the Borrower to such Bank for the
     amount of its Rateable Portion of the converted Loan, and the
     Borrower shall on the Conversion Date pay to the Administrative
     Agent  for the account of such Bank an amount equal  to  the
     difference between the amount of such Bank's Rateable Portion of
     the converted Loan and the Discount Proceeds from the Bankers'
     Acceptance, together with the Acceptance Fee applicable to the
     Bankers' Acceptance;

     F.(a)(xi)      upon the Administrative Agent making a declaration
     or  demand  under section 10.2, the maximum  amount  of  the
     contingent liability of the Banks under all outstanding Bankers'
     Acceptances shall immediately become due and payable by  the
     Borrower to the Administrative Agent for the account of the Banks
     notwithstanding that the Banks have not at  such  date  been
     required to make payment under any such Bankers' Acceptances.
     Any such amount paid to the Administrative Agent on behalf of the
     Banks shall be held by the Administrative Agent in a separate
     collateral account of the Borrower for set-off against future
     indebtedness owing by the Borrower to the Banks in respect of
     such Bankers' Acceptances and, pending such application, any
     amounts paid to the Administrative Agent for the account of the
     Banks  shall  bear interest at the rate established  by  the
     Administrative Agent from time to time as that  payable  for
     deposits of comparable size and having a term approximating the
     period to the Maturity Date of such Bankers' Acceptance;

<PAGE>

     F.(a)(xii)          to facilitate the acceptance of Bankers'
     Acceptances, the Borrower shall from time to time as required
     provide  to each Bank instruments duly endorsed in blank  by
     authorized signatories of the Borrower, in quantities sufficient
     for each such Bank to fulfil its obligations hereunder.  Each
     Bank shall use reasonable efforts to notify the Administrative
     Agent, which shall in turn notify the Borrower, at any time such
     Bank determines that it is holding an insufficient quantity of
     drafts of the Borrower for the purposes hereof.  No Bank shall be
     responsible or liable for its failure to accept  a  Bankers'
     Acceptance if the cause of such failure is, in whole or in part,
     due to the failure of the Borrower to provide such instruments to
     such Bank on a timely basis nor shall any Bank be liable for any
     damage, loss or other claim arising by reason of any loss or
     improper use of any such instrument except a loss or improper use
     arising by reason of the gross negligence or wilful misconduct of
     such Bank.  In case any authorized signatory of the Borrower
     whose signature shall appear on any draft shall cease to have
     such  authority  before the acceptance of such  draft,  such
     signature shall nevertheless be valid and sufficient for all
     purposes as if such authority had remained in force at the time
     of such acceptance;

     F.(a)(xiii)         the Borrower shall execute and deliver a
     Bank's customary banker's acceptance reimbursement agreement upon
     request of such Bank.  To the extent that the provisions set
     forth  in  such  Bank's  standard form  bankers'  acceptance
     documentation are inconsistent with those set out herein, the
     provisions of this Agreement shall prevail;

     F.(a)(xiv)          if, in the reasonable judgment of the Banks,
     at any time or from time to time there no longer exists an active
     market for bankers' acceptances accepted by the Banks, the Banks
     shall not be obliged to accept drafts of the Borrower presented
     under this Article 4, and, upon the making of such determination,
     the Administrative Agent shall (at the direction of the Banks)
     notify the Borrower thereof and the Bankers' Acceptance availment
     option shall thereupon terminate.


G.                     LETTERS OF CREDIT

G.(a)               Procedures Relating to Letters of Credit

     G.(a)(i)       Each Letter of Credit shall be issued by  the
     Administrative Agent in its name on behalf of all of the Banks in
     accordance with their respective Rateable Portions.

     G.(a)(ii)      Notwithstanding any other provision hereof, the
     Borrower may not request the issuance of any Letter of Credit
     having a term which would extend beyond the Due Date.

G.(b)               Reimbursement

<PAGE>

     G.(b)(i)        The Borrower unconditionally and irrevocably
     authorizes the Administrative Agent on behalf of the Banks to pay
     the amount of any demand made on the Administrative Agent under
     and in accordance with the terms of any Letter of Credit  on
     demand without requiring proof of the Borrower's agreement that
     the  amount so demanded was due and notwithstanding that the
     Borrower may dispute the validity of any such demand or payment.

     G.(b)(ii)      The Borrower shall reimburse the Administrative
     Agent (for the account of the Banks) on demand  for any amounts
     paid by it from time to time as contemplated by section 5.2.1
     and, without limiting the foregoing, the Borrower shall indemnify
     and save the Administrative Agent and the Banks harmless  on
     demand from and against any and all other losses (other than lost
     profits),  costs,  damages,  expenses,  claims,  demands  or
     liabilities which any of them may suffer or incur arising in any
     manner whatsoever in connection with the making of any  such
     payments (including, without limitation, in connection  with
     proceedings to restrain the Administrative Agent from making, or
     to compel the Administrative Agent to make, any such payment).


G.(c)               Banks Not Liable

     G.(c)(i)       Neither the Administrative Agent nor any Bank
     shall  have any responsibility or liability for, or duty  to
     inquire   into,  the  authorization,  execution,  signature,
     endorsement, correctness, genuineness or legal effect of any
     certificate or other document presented to the Administrative
     Agent pursuant to any Letter of Credit and the Borrower fully and
     unconditionally assumes all risks with respect to the same and,
     without limiting the generality of the foregoing, all risks of
     the acts or omissions of any beneficiary of any Letter of Credit
     with respect to the use by any beneficiary of any Letter  of
     Credit.  Neither the Administrative Agent nor any Bank shall not
     be responsible:

          G.(c)(i)(A)         for the validity of certificates or other
          documents delivered under or in connection with any Letter of
          Credit that appear on their face to be in order, even if such
          certificates or other documents should in fact prove to be
          invalid, fraudulent or forged;

          G.(c)(i)(B)         for errors, omissions, interruptions or
          delays in transmission or delivery of any messages by mail,
          cable, telegraph, telefax or otherwise, whether or not they are
          in code;

          G.(c)(i)(C)         for errors in translation or for errors in
          interpretation of technical terms or for errors in  the
          calculation of amounts demanded under any Letter of Credit;

          G.(c)(i)(D)         for any failure or inability of the
          Administrative Agent or any other Person to make payment under
          any Letter of Credit as a result of any Applicable Law or by

<PAGE>

          reason of any control or restriction rightfully or wrongfully
          exercised by any Person asserting or exercising governmental or
          paramount powers; or

          G.(c)(i)(E)         for any other consequences arising in respect
          of a failure by the Administrative Agent to honour a Letter of
          Credit due to causes beyond the control of the Administrative
          Agent;

     and  none  of the above shall affect or impair  any  of  the
     rights  or  powers of the Banks hereunder or the obligations
     of the Borrower under section 5.2.2.  In furtherance and not
     in limitation of the foregoing provisions, it is agreed that
     any  payment made by the Administrative Agent in good  faith
     under and in accordance with the terms of a Letter of Credit
     shall  be binding upon the Borrower and shall not result  in
     any  liability  of the Administrative Agent or  any  of  the
     Banks  to  the Borrower and shall not lessen the obligations
     of the Borrower under section 5.2.2.

     G.(c)(ii)      Notwithstanding the provisions of this section
     5.3, the Borrower shall not be responsible for, and neither the
     Administrative  Agent  nor any Bank  shall  be  relieved  of
     responsibility for, any wilful misconduct or gross negligence of
     or by the Administrative Agent or any Bank.

G.(d)               Letter of Credit Fees

           The Borrower shall pay the Letter of Credit Fee to the
Administrative Agent for the account of the Banks  in  accordance
with  their  respective Rateable Portions in advance (i)  in  the
case of a Letter of Credit having a term of 3 months or less, for
the  period from and including the date of issuance of the Letter
of Credit to and including the stated expiry date thereof, on the
date of issuance of the Letter of Credit, and (ii) in the case of
a  Letter  of Credit having a term longer than 3 months,  on  the
date  of issuance of the Letter of Credit for the initial 3 month
period,  and thereafter not later than the first Banking  Day  of
each subsequent 3 month period for such 3 month period (or lesser
period  remaining in the term of such Letter of Credit), in  each
case  on  an amount equal to the stated amount of the  Letter  of
Credit.   Such  Letter  of Credit Fee shall  be  payable  in  the
Currency in which the applicable Letter of Credit is denominated.
The  Borrower shall be entitled to a full pro rata rebate of  the
Letter  of  Credit  Fee paid if a Letter of Credit  is  cancelled
prior to the end of the period in respect of which the Letter  of
Credit  Fee has been paid.  Any rebate shall be remitted  to  the
Agent  by  the  issuing  Bank promptly on  demand  and  shall  be
forwarded by the Agent to the Borrower promptly on receipt by the
Agent.


G.(e)               Overdue Amounts

          Without limiting any other provision of this Agreement,
if  the Borrower shall fail to reimburse the Administrative Agent
on  behalf  of the Banks in respect of any payments made  by  the
Administrative Agent under a Letter of Credit as contemplated  in
section   5.2.2,  the  Administrative  Agent  may  at  any   time

<PAGE>

thereafter notify the Banks of such failure and such notification
shall  be  deemed to have been delivery of a Borrowing Notice  in
the  amount and Currency of such payments on and subject  to  the
terms  hereof.  Each Bank shall forthwith credit the  account  of
the  Administrative  Agent with such Bank's Rateable  Portion  of
such  payments, the amount of such payments shall  be  deemed  to
constitute  a  Prime  Rate Loan (if such payments  were  made  in
Canadian dollars) or a Base Rate Loan (if such payments were made
in  U.S.  dollars) and, without limiting the terms and conditions
applicable  to such Prime Rate Loan or Base Rate Loan,  shall  be
due  and  payable when such Prime Rate Loan or Base Rate Loan  is
due and payable in accordance with the provisions hereof.


G.(f)               Acceleration

           Upon the Administrative Agent making a declaration  or
demand  under section 10.2, the maximum amount of the  contingent
liability  of  the Administrative Agent and the Banks  under  any
Letter  of  Credit  which is then outstanding  shall  immediately
become  due  and  payable notwithstanding that the Administrative
Agent  has  not  at such date been required to  make  payment  on
behalf  of the Banks under any such Letter of Credit.   Any  such
amount  paid to the Administrative Agent for the account  of  the
Banks  shall be held by the Administrative Agent for the  account
of  the Banks in a separate collateral account of the Borrower as
security for the repayment of future indebtedness of the Borrower
to  the  Banks  in respect of Letters of Credit which  are  drawn
down,  and,  pending  the  expiry of all outstanding  Letters  of
Credit,  any  amounts paid to the Administrative  Agent  for  the
account  of the Banks shall bear interest at the rate established
by  the Administrative Agent from time to time as that payable in
respect of 30 day deposits for similar amounts.


G.(g)               Conflict

            Each  Letter  of  Credit  shall  be  subject  to  the
Administrative  Agent's  customary letter  of  credit  terms  and
procedures  from time to time in effect and shall be  in  a  form
acceptable  to  the Administrative Agent and the  Borrower.   The
Borrower   shall   execute  and  deliver   such   standard   form
indemnities,  bonds  and other assurances as  the  Administrative
Agent  or  any of the Banks may reasonably require from  time  to
time with respect to Letters of Credit.  A Letter of Credit shall
in no event contain provisions requiring the Administrative Agent
to  satisfy  itself,  prior  to payment  thereunder,  as  to  any
conditions  for a drawing thereunder other than the  presentation
of  prescribed  documents.  If the provisions set  forth  in  the
Administrative  Agent's customary letter of credit  documentation
set  forth  terms  of availability or cross-collateralization  of
security  beyond or inconsistent with that set forth herein,  the
provisions of this Agreement in respect thereof shall prevail.


                                H.
                       INTEREST AND FEES

H.(a)               Interest Rates

<PAGE>

     H.(a)(i)       Prime Rate Loans shall bear interest at the Prime
     Rate plus the Applicable Margin.

     H.(a)(ii)      Base Rate Loans shall bear interest at the Base
     Rate plus the Applicable Margin.

     H.(a)(iii)          Libor Loans shall bear interest at Libor plus
     the Applicable Margin.


H.(b)               Calculation and Payment of Interest

     H.(b)(i)       Interest on Prime Rate Loans shall accrue from day
     to day, shall be calculated on the basis of the actual number of
     days elapsed and on the basis of a year of 365 or 366 days, as
     the case may be, and shall be payable to the Administrative Agent
     for the account of the Banks in Canadian dollars in arrears on
     the last Banking Day of each calendar month (or, if not a Banking
     Day, on the immediately preceding Banking Day).  For greater
     certainty, where the rate applicable to a Prime Rate Loan is
     changed, interest shall be charged for the day on which such
     change is effective on the basis of the new rate.

     H.(b)(ii)      Interest on Base Rate Loans shall accrue from day
     to day, shall be calculated on the basis of the actual number of
     days elapsed and on the basis of a year of 365 or 366 days, as
     the case may be days, and shall be payable to the Administrative
     Agent for the account of the Banks in U.S. dollars in arrears on
     the last Banking Day of each calendar month (or, if not a Banking
     Day, on the immediately preceding Banking Day).  For greater
     certainty, where the rate applicable to a Base Rate Loan  is
     changed, interest shall be charged for the day on which such
     change is effective on the basis of the new rate.

     H.(b)(iii)          Interest on Libor Loans shall accrue from day
     to day, shall be calculated on the basis of the actual number of
     days elapsed and on the basis of a year of 360 days, and shall be
     payable to the Administrative Agent for the account of the Banks
     in U.S. dollars in arrears (i) on the last day of the relevant
     Interest Period, and (ii) if any Interest Period is longer than
     three months, the last Banking Day of each three month period
     during such Interest Period.


H.(c)               Determination of Reference Rates

     H.(c)(i)       The Administrative Agent shall, at or about 12:00
     noon (Toronto time) on the second Banking Day prior to the first
     day of each Interest Period, determine Libor for such Interest
     Period,  and as soon thereafter as is reasonably practicable
     notify the Borrower and each Bank of Libor as determined by the
     Administrative Agent on such date.

     H.(c)(ii)      The Administrative Agent shall, at or about 10:00
     a.m. (Toronto time) on the first day of each BA Period, contact
     each Bank in order to ascertain its BA Discount Rate for such day
     for the purposes of determining the Average BA Discount Rate;
     provided that if one or more of the Banks does not furnish a

<PAGE>

     quotation of its BA Discount Rate to the Administrative Agent for
     any BA Period, the Average BA Discount Rate for such BA Period
     shall  be  based  upon  any  quotations  furnished  to   the
     Administrative  Agent  by  the other  Banks  or  Bank.   The
     Administrative Agent shall as soon thereafter as is reasonably
     practicable  on the first day of each BA Period  notify  the
     Borrower  and each Bank of the Average BA Discount  Rate  as
     determined by the Administrative Agent on such date.

     H.(c)(iii)           Notices required to  be  given  by  the
     Administrative Agent to the Borrower and the Banks from time to
     time  of Libor under subsection 6.3.1 and of the Average  BA
     Discount Rate under subsection 6.3.2 shall be deemed to be duly
     given if given in accordance with Section 12.4.


H.(d)               Commitment Fee

          From and after the date of this Agreement, the Borrower
shall  pay  to  the Administrative Agent for the account  of  the
Banks on the last Banking Day of each calendar month, in arrears,
a  commitment fee equal to one-quarter percent (0.25%) per  annum
calculated daily (and based on a year of 365 days) on the  amount
by  which  the  Aggregate Commitment exceeds the Canadian  Dollar
Value of the Loans outstanding on each day in such month.


H.(e)               Structuring Fee

           The Borrower shall pay a structuring fee of $75,000 to
the  Administrative  Agent  for the account  of  the  Banks  upon
execution of this Agreement.


H.(f)               Agency Fee

           The Borrower shall pay to the Administrative Agent, in
consideration for its services as Administrative Agent  hereunder
and  for  its  own account, an agency fee at the  times,  in  the
amounts  and  in  the  manner set forth in the  letter  agreement
between the Borrower and the Administrative Agent dated the  date
hereof.


H.(g)               Payment of Costs and Expenses

           Whether  or  not the Borrower takes advantage  of  the
Credit  Facility,  the Borrower shall pay to  the  Administrative
Agent  and each of the Banks on demand all costs and expenses  of
the  Administrative  Agent, the Banks, their  respective  agents,
officers,  employees  and representatives  and  any  receiver  or
receiver-manager  appointed by any of  them  or  by  a  court  in
connection with this Agreement or the Credit Facility, including,
without limitation:

<PAGE>

     H.(g)(i)       the preparation of any of the Loan Documents, any
     actual or proposed amendment or modification hereof or thereof or
     any  waiver  hereunder  or thereunder  and  all  instruments
     supplemental or ancillary thereto; and

     H.(g)(ii)       the  defence, establishment,  protection  or
     enforcement  of  any  of  the  rights  or  remedies  of  the
     Administrative Agent or any of the Banks under any of the Loan
     Documents including, without limitation, all costs and expenses
     of  establishing the validity and enforceability of,  or  of
     collection of amounts owing under, any of the Loan Documents;

including,  without  limitation, all of the  fees,  expenses  and
disbursements of counsel to the Banks, on a solicitor and his own
client basis, incurred in connection therewith, and including all
sales or value-added taxes payable by the Administrative Agent or
any  of  the Banks (whether refundable or not) on all such  costs
and expenses.

H.(h)               Interest on Overdue Amounts

           The  Borrower  acknowledges that  if  any  Obligations
become  overdue  it shall be in the best interests  of  both  the
Banks  and  the  Borrower  for the Banks  to  fund  such  overdue
Obligations  on a floating rate basis, notwithstanding  that  the
Obligations  may  not have been floating rate obligations  before
becoming due.  Therefore, all overdue amounts owing or deemed  to
be  owing  hereunder ("overdue amounts"), whether in  respect  of
principal, interest, fees, expenses or otherwise, both before and
after  judgment, and in the case of expenses from the date  which
is  20 days after the date on which an invoice in respect of such
expenses is submitted to the Borrower, shall bear interest  at  a
rate  per annum determined on a daily basis that is equal to  the
Prime  Rate  (in  the  case  of overdue  amounts  denominated  in
Canadian  dollars)  or  the Base Rate (in  the  case  of  overdue
amounts denominated in U.S. dollars) plus (in each case)  3%,  in
each  case calculated on the basis of the actual number  of  days
elapsed in a year of 365 days or 366 days in the case of  a  leap
year.  Such interest on overdue amounts shall accrue from day  to
day,  be  payable  in arrears on demand and shall  be  compounded
monthly on the last Banking Day of each calendar month.


I.               REPRESENTATIONS AND WARRANTIES

I.(a)               Representations and Warranties

            The   Borrower   represents  and  warrants   to   the
Administrative Agent and the Banks as follows:

     I.(a)(i)       Incorporation and Status.  It is duly incorporated
     and  validly existing under the laws of its jurisdiction  of
     incorporation and has the corporate power and capacity to own its
     properties and assets and to carry on its business as presently
     carried on by it;

<PAGE>

     I.(a)(ii)      Power and Capacity.  It has the corporate power
     and capacity to enter into, and perform its obligations under,
     each of the Loan Documents to which it is a party;

     I.(a)(iii)     Due Authorization.  It  has  taken  all
     necessary corporate action to authorize the execution, delivery
     and performance of each of the Loan Documents to which it is a
     party;

     I.(a)(iv)      No Contravention.  The execution and delivery of
     this Agreement and the other Loan Documents and the performance
     by the Borrower of its obligations thereunder (i) does not and
     will not contravene, breach or result in any default under the
     articles  or by-laws of the Borrower or under any agreement,
     instrument, license or permit to which the Borrower is a party or
     to which the Borrower is subject or under any Applicable Law,
     except to the extent that any contravention or breach of  or
     default under such agreement, instrument, license, permit or
     Applicable Law would not, in the aggregate, have a  material
     adverse effect on the ability of the Borrower to perform its
     obligations under the Loan Documents, and (ii) will not result in
     or permit the acceleration of the maturity of any indebtedness,
     liability or obligation of the Borrower;

     I.(a)(v)       No Consents Required.  No authorization, consent
     or  approval  of, or filing with or notice  to,  any  Person
     (including any Governmental Body) is required in connection with
     the  execution, delivery or performance of any of  the  Loan
     Documents by the Borrower;

     I.(a)(vi)      Enforceability.  Each of the Loan Documents to
     which the Borrower is a party constitutes, or upon execution and
     delivery will constitute, a valid and binding obligation of the
     Borrower enforceable against it in accordance with its terms;

     I.(a)(vii)     Title.   Subject  only  to   Permitted
     Encumbrances, the Borrower has good and marketable title to its
     real and personal property, free and clear of any Liens;

     I.(a)(viii)    Financial  Statements.   The  unaudited
     financial statements of the Borrower dated as of and for the
     period ending September 30, 1994, in the form delivered by the
     Borrower to the Banks, have been prepared in accordance with
     generally accepted accounting principles (subject to the absence
     of footnotes, to normal year-end adjustments and to the fact that
     the financial statements may not conform with generally accepted
     accounting principles in respect only of presentation) and fairly
     present the financial condition of the Borrower and the financial
     information presented therein for the period and as at the date
     thereof.   Since  the date of the last financial  statements
     delivered to the Banks there has been no development which has
     had or will have a material adverse effect upon the business,
     property, financial condition or prospects of the Borrower;

     I.(a)(ix)      No Litigation.  There is no court, administrative,
     regulatory or similar proceeding (whether civil, quasi-criminal,
     or criminal); arbitration or other dispute settlement procedure;
     investigation or enquiry by any Governmental Body; or any similar

<PAGE>

     matter or proceeding (collectively "proceedings") against or
     involving the Borrower (whether in progress or threatened) which,
     if  determined  adversely to the Borrower, would  materially
     adversely affect its business, property, financial condition or
     prospects; no event has occurred which might give rise to any
     proceedings and there is no judgment, decree, injunction, rule,
     award or order of any Governmental Body outstanding against the
     Borrower which has or may have a material adverse affect on its
     business, property, financial condition or prospects;

     I.(a)(x)       No Default.  The Borrower is not in default or
     breach under any material commitment or obligation and there
     exists no state of facts which, after notice or the passage of
     time or both, would constitute such a default or breach;

     I.(a)(xi)      All Material Information Supplied.  As of the date
     hereof,  the Borrower has provided to each of the Banks  all
     material  financial information relating  to  the  financial
     condition,  business and prospects of the Borrower  and  the
     Guarantor (other than projections) and all such information is
     true, accurate and complete in all material respects and omits no
     material fact necessary to make such information not misleading.
     With respect to all projections furnished by or on behalf of the
     Borrower  and  made available to the Banks relating  to  the
     business,  prospects,  properties,  financial  condition  or
     operations of the Borrower or the Guarantor:  (i) all  facts
     stated as such therein were true and complete in all material
     respects as of the date of such projections, (ii) all facts upon
     which the projections therein contained are based were true and
     complete  in  all material respects as of the date  of  such
     projections and no material fact was omitted from that basis, and
     (iii) all estimates and assumptions made on that basis were made
     in good faith and believed to be reasonable at the time made, it
     being recognized by the Banks that such projections as to future
     events are not to be viewed as facts and that actual results
     during the period or periods covered thereby may differ from such
     projections;

     I.(a)(xii)          Authorized and Issued Capital.  No Person has
     any  agreement,  right or option to acquire  any  shares  or
     securities convertible into, or other rights to acquire, shares
     in the capital stock of the Borrower.  As of the date hereof, the
     Borrower has no Subsidiaries.

I.(b)               Survival of Representations and Warranties

           The  Borrower  covenants that the representations  and
warranties made by it in this Article 7 shall be true and correct
on the date that this Agreement is signed, on each Borrowing Date
and  on  each  date  of an availment by the  Borrower  under  the
Overdraft   Facility   with  the   same   effect   as   if   such
representations and warranties had been made and given on and  as
of  such day, notwithstanding any investigation made at any  time
by  or on behalf of the Administrative Agent or any of the Banks;
except   that   if  any  such  representation  and  warranty   is
specifically given in respect of a particular date or  particular
period  of time and relates only to such date or period of  time,
then  such representation and warranty shall continue to be given
as at such date or for such period of time.

<PAGE>

J.                         COVENANTS

J.(a)               Affirmative Covenants

           So  long as any Obligations remain outstanding  or  so
long  as  the  Borrower  has  the right  to  utilize  the  Credit
Facility,  the Borrower covenants and agrees to and in favour  of
the Administrative Agent and the Banks that:

     J.(a)(i)       Punctual Payment.  The Borrower shall pay or cause
     to be paid all Obligations falling due hereunder on the dates and
     in the manner specified herein;

     J.(a)(ii)      Conduct of Business.  The Borrower shall do or
     cause to be done all things necessary or desirable to maintain
     its  corporate  existence  in its  present  jurisdiction  of
     incorporation, to maintain its corporate power and capacity to
     own its properties and assets, and to carry on its business in a
     commercially reasonable manner in accordance with normal industry
     standards;

     J.(a)(iii)          Compliance with Applicable Law and Contracts.
     The Borrower shall comply with the requirements of all Applicable
     Law, all obligations which, if contravened, could give rise to a
     Lien,  other than a Permitted Encumbrance, over any  of  its
     property, and all insurance policies and all contracts to which
     it is a party or by which it or its properties are bound, in each
     case non-compliance with which would, singly or in the aggregate,
     have  a material adverse effect upon its business, property,
     financial condition or prospects;

     J.(a)(iv)      Maintenance of Property.  The Borrower  shall
     maintain its property in good repair, working order and condition
     (reasonable wear and tear excepted);

     J.(a)(v)       Inspections.  The Borrower shall permit each of
     the Banks and their authorized employees, representatives and
     agents, upon giving at least 24 hours' prior notice, to (i) visit
     and inspect its properties during normal business hours, (ii)
     inspect  and make extracts from and copies of its books  and
     records, and (iii) discuss with management of the Borrower its
     businesses, property, financial condition and prospects;

     J.(a)(vi)      Notice of Litigation and Other Matters.   The
     Borrower  shall, as soon as practicable after a  Responsible
     Officer shall become aware of the same, give notice  to  the
     Administrative Agent of the following events:

          J.(a)(vi)(A)        the commencement of any action, proceeding,
          arbitration or investigation against or in any other way relating
          adversely to the Borrower or any of its properties or assets
          which, if adversely determined, could singly or when aggregated
          with all other such actions, proceedings, arbitrations and
          investigations have a material adverse effect on its business,
          property, financial condition or prospects;

<PAGE>

          J.(a)(vi)(B)        any development which has had or will have a
          material adverse effect upon its business, property, financial
          condition or prospects; and

          J.(a)(vi)(C)        any Default or Event of Default, or the
          occurrence or non-occurrence of any event which constitutes, or
          which with the passage of time or giving of notice or both would
          constitute, a material default under any other agreement to which
          the Borrower is a party or by which it or any of its properties
          may be bound, giving in each case the details thereof and
          specifying the action proposed to be taken with respect thereto;

     J.(a)(vii)          Interim Financial Statements.  The Borrower
     shall, as soon as practicable and in any event within 50 days
     after the end of each of the first three quarters of each fiscal
     year, deliver to the Administrative Agent (in a sufficient number
     of copies to permit delivery thereof to each of the Banks) the
     interim unaudited financial statements of the Borrower;

     J.(a)(viii)         Annual Financial Statements.  The Borrower
     shall, as soon as practicable and in any event within 100 days
     after the end of each fiscal year, deliver to the Administrative
     Agent  (in a sufficient number of copies to permit  delivery
     thereof to each of the Banks) the annual unaudited financial
     statements of the Borrower;

     J.(a)(ix)      Officers' Certificate.  The Borrower shall deliver
     to the Administrative Agent (in a sufficient number of copies to
     permit  delivery  to each of the Banks), together  with  the
     financial statements in sections 8.1.7 and 8.1.8, an officers'
     certificate certifying (i) that such financial statements were
     prepared  in  accordance with generally accepted  accounting
     principles (subject to the absence of footnotes, to normal year-
     end  adjustments in the case of interim unaudited  financial
     statements and to the fact that the financial statements may not
     conform with generally accepted accounting principles in respect
     only of presentation) and fairly present the financial condition
     of the Borrower and the financial information presented therein
     for the period and as at the date thereof, and (ii) that  no
     Default or Event of Default has occurred hereunder or, if any
     Default or Event of Default has occurred, specifying the relevant
     particulars and the period of existence thereof and the action
     taken  or proposed to be taken by the Borrower with  respect
     thereto;

     J.(a)(x)        Other  Financial Information.   As  soon  as
     practicable following a request therefor from the Administrative
     Agent, the Borrower shall furnish to the Administrative Agent and
     each  of  the  Banks  such other financial  information  and
     projections as the Administrative Agent may reasonably request
     from time to time;

     J.(a)(xi)       Insurance.    The Borrower  shall  keep  its
     properties and assets insured with reputable insurers, in amounts
     not  less than the replacement cost thereof and against such
     losses as the Administrative Agent (at the direction of  the
     Banks)  shall reasonably require or, in the absence of  such
     requirement, against such losses as are insured  against  by
     comparable corporations engaged in comparable businesses.  The
     Borrower shall maintain public liability insurance  in  such
     amounts  and  against such risks as is normally  carried  by
     comparable corporations engaged in comparable businesses.  The

<PAGE>

     Borrower shall, on request, provide the Administrative Agent with
     copies of all insurance policies.


J.(b)               Banks Entitled to Perform Covenants

          If the Borrower fails to perform any covenant contained
in  section 8.1, or in any other provision of any Loan  Document,
and  an  Event  of  Default has occurred and is  continuing,  the
Administrative Agent or any Bank may, in its discretion,  perform
any  such  covenant capable of being performed by it and  if  any
such  covenant  requires the payment of money it  may  make  such
payment.  All sums so expended by the Administrative Agent or any
Bank  shall  be  deemed to be a Prime Rate Loan  payable  by  the
Borrower on demand.  If no Event of Default has occurred  and  is
continuing,  the  Administrative  Agent  shall  first  give   the
Borrower  five  Banking Days' prior notice  in  writing  of  such
failure  to  perform any covenant before it makes any payment  to
remedy such default.

J.(c)               Negative Covenants

           So  long as any Obligations remain outstanding  or  so
long  as  the  Borrower  has  the right  to  utilize  the  Credit
Facility,  the Borrower covenants and agrees to and in favour  of
the Administrative Agent and the Banks that it shall not:

     J.(c)(i)       Encumber Property.  create, grant, assume  or
     suffer to exist any Lien upon any of its properties or assets
     other than Permitted Encumbrances;

     J.(c)(ii)      Amalgamations, etc.  enter into any transaction by
     way of reorganization, consolidation, amalgamation, liquidation,
     or  transfer or sale in connection with such reorganization,
     consolidation, amalgamation or liquidation whereby all or any
     material portion of the property and assets of the Borrower would
     become the property of any other Person or, in the case of any
     such  amalgamation, of the continuing corporation  resulting
     therefrom;

     J.(c)(iii)          Indebtedness.  create, incur, assume, or
     otherwise become directly or indirectly liable upon or in respect
     of, or suffer to exist, Indebtedness ranking or purporting to
     rank prior to the Obligations, other than Indebtedness secured by
     Permitted Encumbrances; or

     J.(c)(iv)      Disposition of Assets.  sell, lease, consign or
     otherwise dispose of, or agree to sell, lease, consign or dispose
     of, any assets out of the ordinary course of business, other than
     (i) assets which are worn out, unserviceable, obsolete or no
     longer required in the operation of the Borrower's business, (ii)
     accounts receivable disposed of pursuant to a securitization
     thereof in respect of which the Agent shall have received, not
     less than 5 days prior to the date of such securitization, an
     opinion from a firm of chartered accountants acceptable to the
     Banks that the sale of accounts receivable pursuant to  such
     securitization constitutes a sale for accounting purposes, which
     opinion shall be substantially in the form of a schedule to be
     agreed upon by the parties hereto by February 28, 1995 and to be
     attached to this Agreement, and (iii) other assets to the extent

<PAGE>

     such  dispositions do not, in the aggregate, have a material
     adverse effect on the ability of the Borrower to perform its
     obligations under the Loan Documents.


K.                    CONDITIONS PRECEDENT

K.(a)     Conditions Precedent to Initial Advance

           The  obligations  of the Banks to make  available  the
Credit  Facility or any part thereof to the Borrower are  subject
to compliance, on or before the initial Borrowing Date, with each
of the following conditions precedent, which conditions precedent
are  for the sole and exclusive benefit of the Banks and  may  be
waived  in  writing by the Administrative Agent (at the direction
of all of the Banks in their sole discretion):

     K.(a)(i)       the representations and warranties set out in
     Article 7 shall be true and correct on the initial Borrowing Date
     as if made on and as of such date;

     K.(a)(ii)      no Default or Event of Default shall have occurred
     and be continuing nor shall there be any Default or Event of
     Default after giving effect to the proposed Advance  on  the
     initial Borrowing Date;

     K.(a)(iii)      the Administrative Agent shall have received
     the following in form and substance satisfactory to the Banks:

          K.(a)(iii)(A)       a Borrowing Notice;

          K.(a)(iii)(B)       officers' certificates dated the initial
          Borrowing Date certifying that attached thereto are true and
          correct copies of the following documents, and that such
          documents are in full force and effect, unamended:

               K.(a)(iii)(B)(I)  the articles or other charter documents
               and by-laws of the Borrower and the Guarantor;

               K.(a)(iii)(B)(II)  certificates of incumbency including
               sample signatures of officers and directors of the Borrower and
               the Guarantor who have executed any of the Loan Documents; and

               K.(a)(iii)(B)(III)  the resolutions or other documentation
               evidencing that all necessary action, corporate or otherwise,
               has been taken by each of the Borrower and the Guarantor to 
               authorize the execution, delivery and performance of the Loan
               Documents to which it is a party;

<PAGE>

          K.(a)(iii)(C)       a certificate of status, certificate of good
          standing or similar certificate with respect to the jurisdiction
          of incorporation of the Borrower and the Guarantor;

          K.(a)(iii)(D)       an officers' certificate of the Borrower
          dated the initial Borrowing Date confirming sections 9.1.1 and
          9.1.2;

          K.(a)(iii)(E)       the Guarantee;

          K.(a)(iii)(F)       promissory notes, if requested by any Bank;

          K.(a)(iii)(G)       an opinion of counsel acceptable to the Banks
          as to matters relating to the Borrower in the form set out in
          Schedule D dated the initial Borrowing Date;

          K.(a)(iii)(H)       an opinion of counsel to the Guarantor,
          Riordan & McKinzie of Los Angeles, California, as to matters
          relating to the Guarantor in the form set out in Schedule E dated
          the initial Borrowing Date;

          K.(a)(iii)(I)       such other documentation or information as
          the Administrative Agent shall have reasonably requested;

     K.(a)(iv)      the Administrative Agent shall have  received
     payment in full of all fees payable by the Borrower on or prior
     to the initial Borrowing Date hereunder or under any other Loan
     Document; and

     K.(a)(v)        the Borrower shall have executed the  letter
     agreement referred to in section 6.6 and shall have delivered the
     same to the Administrative Agent.

K.(b)               Conditions Precedent to Subsequent Advances

           The  obligation  of the Banks to make  any  subsequent
Advances  under the Credit Facility is subject to compliance,  on
or before the relevant Borrowing Date, with each of the following
conditions precedent, which conditions precedent are for the sole
and  exclusive benefit of the Banks and may be waived in  writing
by  the  Administrative Agent (at the direction of  the  Majority
Banks in their sole discretion):

     K.(b)(i)       the representations and warranties set out in
     Article 7 shall be true and correct on the relevant Borrowing
     Date as if made on and as of such date;

     K.(b)(ii)      no Default or Event of Default shall have occurred
     and be continuing nor shall there be any Default or Event of
     Default after giving effect to the proposed Advance;

     K.(b)(iii)          the Administrative Agent shall have received
     a Borrowing Notice and an officers' certificate of the Borrower,
     dated as of the relevant Borrowing Date, confirming sections

<PAGE>

     9.2.1 and 9.2.2 and such other documentation or information as
     the Administrative Agent shall have reasonably requested.


L.               EVENTS OF DEFAULT AND REMEDIES

L.(a)               Events of Default

           The  occurrence of any of the following  events  shall
constitute an Event of Default:

     L.(a)(i)       default by the Borrower in payment (i) when due of
     any principal amount of any Loans or (ii) within three days of
     the due date of any interest or any other amounts due under this
     Agreement;

     L.(a)(ii)      default by the Borrower in the observance of the
     covenant in section 8.3.1;

     L.(a)(iii)          default by the Borrower or the Guarantor in
     the performance or observance of any other covenant, condition or
     obligation contained in any Loan Document to which it is a party
     unless  such default is remedied within 10 days after notice
     thereof by the Administrative Agent to the Borrower  or  the
     Guarantor, as the case may be;

     L.(a)(iv)       any representation or warranty made  by  the
     Borrower or the Guarantor herein or in any other Loan Document is
     found  to be false or incorrect in any way so as to make  it
     materially misleading when made or deemed to have been made;

     L.(a)(v)       the Borrower or the Guarantor fails to pay to any
     Person any Indebtedness (other than Obligations or obligations
     under  the  U.S.  Credit  Agreement, as  hereafter  amended,
     supplemented  or restated from time to time,  or  under  any
     replacement of such agreement pursuant to which one or more of
     the current lenders under such agreement lends or agrees to lend
     money to the Guarantor or an Affiliate of the Guarantor)  in
     excess of $5,000,000 in aggregate when due (whether at scheduled
     maturity or by required prepayment, acceleration, demand  or
     otherwise) and such failure continues after any applicable grace
     period;

     L.(a)(vi)      the Borrower or the Guarantor admits its inability
     to  pay  its debts generally as they become due or otherwise
     acknowledges its insolvency;

     L.(a)(vii)          the Borrower or the Guarantor institutes any
     proceeding  or  takes any corporate action or  executes  any
     agreement to authorize its participation in or commencement of
     any proceeding:

          L.(a)(vii)(A)       seeking to adjudicate it a bankrupt or
          insolvent, or

<PAGE>

          L.(a)(vii)(B)       seeking liquidation, dissolution, winding up,
          reorganization, arrangement, protection, relief or composition of
          it or any of its property or debt or making a proposal with
          respect to it under any law relating to bankruptcy, insolvency,
          reorganization or compromise of debts or other similar laws
          (including, without limitation, any application under the
          Companies'  Creditors Arrangement Act (Canada)  or  any
          reorganization, arrangement or compromise of debt under the laws
          of its jurisdiction of incorporation);

     L.(a)(viii)         any proceeding is commenced  against  or
     affecting the Borrower or the Guarantor:

          L.(a)(viii)(A)      seeking to adjudicate it a bankrupt or
          insolvent;

          L.(a)(viii)(B)      seeking liquidation, dissolution, winding up,
          reorganization, arrangement, protection, relief or composition of
          it or any of its property or debt or making a proposal with
          respect to it under any law relating to bankruptcy, insolvency,
          reorganization or compromise of debts or other similar laws
          (including, without limitation, any reorganization, arrangement
          or compromise of debt under the laws of its jurisdiction of
          incorporation); or

          L.(a)(viii)(C)      seeking appointment of a receiver, trustee,
          agent, custodian or other similar official for it or for any
          substantial part of its properties and assets;

     and such proceeding is not being contested in good faith  by
     appropriate  proceedings promptly initiated  and  diligently
     conducted by the Borrower or the Guarantor, as the case  may
     be;

     L.(a)(ix)      any creditor of the Borrower or the Guarantor, or
     any other Person, shall privately appoint a receiver, trustee or
     similar official for any substantial part of the properties and
     assets of the Borrower or the Guarantor, and such appointment is
     not being contested in good faith by appropriate proceedings
     promptly initiated and diligently conducted by the Borrower or
     the Guarantor, as the case may be;

     L.(a)(x)        any execution, distress or other enforcement
     process, whether by court order or otherwise, becomes enforceable
     against any substantial property of the Borrower or the Guarantor
     and remains unsatisfied for such period as would permit such
     property to be sold thereunder, unless such process is being
     contested in good faith by appropriate proceedings  promptly
     initiated  and diligently conducted by the Borrower  or  the
     Guarantor, as the case may be;

     L.(a)(xi)      if there is any material adverse change in the
     business,  earnings,  properties,  condition  (financial  or
     otherwise) or operations of the Guarantor and its Subsidiaries,
     taken as a whole;

     L.(a)(xii)          if, at any time after execution and delivery
     thereof, this Agreement or the Guarantee ceases to be in full
     force and effect (unless within five days of notice of the same

<PAGE>

     being given by the Administrative Agent to the Borrower such Loan
     Document again has full force and effect as if it had always had
     full force and effect) or if this Agreement or the Guarantee is
     declared by a court or tribunal of competent jurisdiction to be
     null  and void or the validity or enforceability thereof  is
     contested by the Borrower or the Guarantor, or the Borrower or
     the  Guarantor denies in writing that it has any or  further
     liability or obligations thereunder;

     L.(a)(xiii)         the Guarantor ceases to beneficially own,
     directly  or  indirectly, at least 51%  of  the  issued  and
     outstanding Voting Shares of the Borrower; or

     L.(a)(xiv)          an event of default or any other event which
     entitles a lender to accelerate payment of amounts outstanding
     occurs and is not waived under the U.S. Credit Agreement, as
     hereafter amended, supplemented or restated from time to time or
     under any replacement of such agreement pursuant to which one or
     more of the current lenders under such agreement lends or agrees
     to lend money to the Guarantor or an Affiliate of the Guarantor.

L.(b)               Remedies Upon Default

           Upon  the  occurrence  of any Event  of  Default,  the
Administrative  Agent  may, and at the  direction  of  the  Banks
shall,  by notice given to the Borrower or the Guarantor, as  the
case may be:

     L.(b)(i)       declare the unutilized portion (if any) of the
     Aggregate Commitment to be terminated;

     L.(b)(ii)      declare all Obligations to be immediately due and
     payable;

     L.(b)(iii)     demand payment under the Guarantee;

     L.(b)(iv)      demand that funds in the aggregate face amounts
     and  the  applicable  Currency of all  outstanding  Bankers'
     Acceptances and Letters of Credit be forthwith deposited by the
     Borrower into a cash collateral account established with the
     Administrative  Agent on behalf of the Banks  on  terms  and
     conditions satisfactory to the Administrative Agent; and

     L.(b)(v)       take such actions and commence such proceedings as
     may be permitted at law or in equity (whether or not provided for
     herein or in the Loan Documents) at such times and in such manner
     as the Administrative Agent (at the direction of the Banks in
     their sole discretion) may consider expedient,

all  without,  except as may be required by Applicable  Law,  any
additional  notice,  presentment,  demand,  protest,  notice   of
protest,  dishonour or any other action.  The rights and remedies
of   the  Administrative  Agent  and  the  Banks  hereunder   are
cumulative and are in addition to and not in substitution for any
other rights or remedies provided by Applicable Law or by any  of
the Loan Documents.

L.(c)               Set-Off

<PAGE>

           Upon  the  occurrence of an Event  of  Default  and  a
declaration  or  demand by the Administrative Agent  pursuant  to
section  10.2, each Bank is hereby authorized by the Borrower  at
any time and from time to time without notice to the Borrower  to
combine,  consolidate  and merge all or  any  of  the  Borrower's
accounts  with,  and liabilities to, such Bank and  to  set  off,
appropriate and apply any and all deposits by or for the  benefit
of the Borrower with any branch of such Bank, general or special,
matured or unmatured, and any other indebtedness and liability of
such  Bank to the Borrower, matured or unmatured, against and  on
account  of  the Obligations when due, notwithstanding  that  the
balances of the accounts, deposits or Obligations may or may  not
be expressed in the same Currency.

L.(d)               Distributions

           All  distributions under or in respect of any  of  the
Loan  Documents  shall  be  held by the Administrative  Agent  on
account of the Obligations without prejudice to any claim by  the
Administrative Agent and the Banks for any deficiency after  such
distributions  are received by the Administrative Agent  and  the
Borrower  shall remain liable for any such deficiency.  All  such
distributions  shall  be applied promptly to  such  part  of  the
Obligations  as  is  determined  by  the  Banks  in  their   sole
discretion  or,  in  the  event the  Banks  fail  to  advise  the
Administrative   Agent   of   their   determination,    by    the
Administrative  Agent.   The Banks may at  any  time  change  any
appropriation of any such distributions or other moneys  received
by the Administrative Agent and may reapply the same to any other
part  of  the Obligations as the Banks may from time to  time  in
their absolute discretion determine.

M.     THE ADMINISTRATIVE AGENT AND THE ADMINISTRATION OF
                     THE CREDIT FACILITIES

M.(a)               Appointment and Authorization

     M.(a)(i)        Each  Bank hereby irrevocably  appoints  and
     authorizes the Administrative Agent to be its attorney in its
     name and on its behalf to exercise such rights or powers granted
     to such Bank under this Agreement and the other Loan Documents on
     the terms hereof and thereof, together with such powers as are
     reasonably incidental thereto.

     M.(a)(ii)      As to any matters not expressly provided for by
     this  Agreement  or  the Loan Documents (including,  without
     limitation, enforcement thereof), the Administrative Agent shall
     not be required to exercise any discretion or take any action,
     but shall be required to act or to refrain from acting (and shall
     be fully protected in so acting or refraining from acting) upon
     the instructions of the Majority Banks, and such instructions
     shall be binding upon all of the Banks.  The Administrative Agent
     shall  not be required to take any action which exposes  the
     Administrative Agent to liability in such capacity, which could
     result in the Administrative Agent's incurring any costs and
     expenses not contemplated by this Agreement or which is contrary
     to this Agreement or Applicable Law.

M.(b)         Duties  and  Obligations  of  Administrative Agent

           Neither  the  Administrative  Agent  nor  any  of  its
directors,  officers,  agents  or employees  (and,  for  purposes
hereof,   the  Administrative  Agent  shall  be  deemed   to   be
contracting as agent for and on behalf of such Persons) shall  be
liable to any Bank for any action taken or omitted to be taken by
it  or them under or in connection with this Agreement or any  of
the  other  Loan  Documents except for its  or  their  own  gross
negligence or wilful misconduct.  Without limiting the generality
of the foregoing, the Administrative Agent:

     i.   may assume that there has been no assignment or transfer by
          any Bank of its rights hereunder unless and until all of the
          requirements of section 12.7 have been complied with;

     ii.  may  consult  with  legal counsel,  independent  public
          accountants and other experts selected by it and shall not be
          liable for any action taken or omitted to be taken in good faith
          by it in accordance with the advice of such counsel, accountants
          or experts;

     iii. shall  incur no liability under or in respect  of  this
          Agreement or any of the other Loan Documents by acting upon any
          notice, consent, certificate or other instrument or writing
          (which may be by facsimile or other means of electronic
          communication) believed by it to be genuine and signed or sent by
          the proper party or parties or by acting upon any representation
          or warranty of the Borrower made or deemed to be made hereunder
          or thereunder;

     iv.  may assume that no Default or Event of Default has occurred
          and is continuing unless it has actual knowledge to the contrary;

     v.   may rely as to any matters of fact which might reasonably be
          expected to be within the knowledge of any Person upon a
          certificate signed by or on behalf of such Person;

     vi.  does not make any warranty or representation to any Bank nor
          shall it be responsible to any Bank for the accuracy or
          completeness of the data made available to any of the Banks in
          connection with the negotiation of this Agreement, or for any
          statements, warranties or representations (whether written or
          oral) made in or in connection with this Agreement;

     vii. shall not have any duty to ascertain or to enquire as to the
          performance or observance of any of the terms, covenants or
          conditions of this Agreement or any of the other Loan Documents
          on the part of the Borrower or the Guarantor or to inspect the
          property (including the books and records) of the Borrower or the
          Guarantor; and

<PAGE>

     viii. shall not be responsible to any Bank for the  due
          execution, legality, validity, enforceability, genuineness,
          sufficiency or value of this Agreement or any of the other Loan
          Documents or any instrument or document furnished pursuant hereto
          or thereto.

M.(c)               Prompt Notice to the Banks

           The  Administrative Agent shall provide to  the  Banks
copies  of  all  information, notices and reports  given  to  the
Administrative Agent by the Borrower or the Guarantor as soon  as
possible  after receipt of the same, except information,  notices
and  reports  (i)  relating solely to the role of  Administrative
Agent hereunder, (ii) distributed directly by the Borrower or the
Guarantor  to  the  Banks as required by the Loan  Documents,  or
(iii)  otherwise  considered by the Administrative  Agent  to  be
irrelevant or immaterial to the Banks.

M.(d)      Administrative Agent's Authority to Deal with Borrower

           With  respect to its own participation in  the  Credit
Facility, the Administrative Agent shall have the same rights and
powers  under  this Agreement as any other Bank and may  exercise
the  same  as though it were not the Administrative  Agent.   The
Administrative Agent may accept deposits from, lend money to, and
generally  engage in any kind of business with the  Borrower  and
its  Affiliates and any Person which may do business with any  of
them,   all  as  if  the  Administrative  Agent  were   not   the
Administrative Agent hereunder and without any duties to  account
therefor to the Banks or to any other Person.

M.(e)       Dealings  by  Borrower  with  Administrative Agent

           Unless  otherwise  specifically provided  herein,  the
Borrower shall deal with the Administrative Agent in lieu of  the
Banks for all purposes of this Agreement.  The Borrower may rely,
and   shall  be  fully  protected  in  so  relying,  without  any
obligation  to  inquire into the correctness  thereof,  upon  any
action  taken, notice, direction, waiver, consent, determination,
communication or agreement by the Administrative Agent purporting
to  be on behalf of the Majority Banks or the Banks hereunder, as
the case may be, any of which shall, as regards the Borrower,  be
deemed  to  be  an  action, notice, direction,  waiver,  consent,
determination,  communication or agreement of the Majority  Banks
or the Banks, as applicable.

M.(f)               Independent Credit Decisions

           It  is understood and agreed by each Bank that it  has
itself  been,  and  will continue to be, solely  responsible  for
making  its own independent appraisal of and investigations  into
the  financial  condition, creditworthiness, condition,  affairs,
status   and   nature   of  the  Borrower  and   the   Guarantor.
Accordingly,  each  Bank confirms with the  Administrative  Agent
that  is  has  not relied, and will not hereafter  rely,  on  the
Administrative Agent (i) to check or enquire on its  behalf  into
the   adequacy,  accuracy  or  completeness  of  any  information
provided  by  the  Borrower  or any  other  Person  under  or  in
connection  with  this  Agreement  or  the  transactions   herein
contemplated  (whether or not such information  has  been  or  is

<PAGE>

hereafter distributed to such Bank by the Administrative  Agent),
or  (ii)  to  assess  or  keep under review  on  its  behalf  the
financial condition, creditworthiness, condition, affairs, status
or nature of the Borrower or the Guarantor.

M.(g)               Indemnification

          Each Bank hereby agrees to indemnify the Administrative
Agent  (to  the  extent  not  reimbursed  by  the  Borrower),  in
accordance  with its Rateable Portion, from and against  any  and
all   liabilities,   obligations,  losses,  damages,   penalties,
actions,  judgments, suits, costs, expenses or  disbursements  of
any  kind  or nature whatsoever which may be imposed on, incurred
by,  or  asserted  against the Administrative Agent  in  any  way
relating to or arising out of this Agreement or any of the  other
Loan   Documents   or  any  action  taken  or  omitted   by   the
Administrative Agent hereunder or thereunder or in respect hereof
or thereof; provided that no Bank shall be liable for any portion
of  such  liabilities, obligations, losses,  damages,  penalties,
actions,  judgments,  suits,  costs,  expenses  or  disbursements
resulting  from  the Administrative Agent's gross  negligence  or
wilful  misconduct.   Without  limiting  the  generality  of  the
foregoing, each Bank agrees to reimburse the Administrative Agent
promptly  upon  demand for its Rateable Portion  of  any  out-of-
pocket   expenses  (including  counsel  fees)  incurred  by   the
Administrative Agent in connection with the preservation  of  any
rights  of  the Administrative Agent or the Banks as against  the
Borrower under, or the enforcement of, or legal advice in respect
of rights or responsibilities under, this Agreement and the other
Loan  Documents, to the extent that the Administrative  Agent  is
not reimbursed for such expenses by the Borrower.

M.(h)               Successor Administrative Agent

           The Administrative Agent may, as hereinafter provided,
resign at any time by giving written notice thereof to the  Banks
and  the  Borrower.  Upon any such resignation, the  Banks  shall
have  the  right  to  appoint a successor agent  (the  "Successor
Administrative Agent") which shall be one of the  Banks.   If  no
Successor  Administrative Agent shall have been so  appointed  by
the Banks and shall have accepted such appointment within 30 days
after  the  retiring Administrative Agent's giving of  notice  of
resignation,  then  the  retiring Administrative  Agent  may,  on
behalf  of  the  Banks, appoint a Successor Administrative  Agent
from   among   the  Banks  acceptable  to  the  Borrower   acting
reasonably.    Upon   the  acceptance  of  any   appointment   as
Administrative  Agent  hereunder by  a  Successor  Administrative
Agent,   such  Successor  Administrative  Agent  shall  thereupon
succeed  to  and  become  vested with  all  the  rights,  powers,
privileges  and duties of the retiring Administrative Agent,  and
the  retiring Administrative Agent shall thereupon be  discharged
from  its further duties and obligations as Administrative  Agent
under  this  Agreement.  The retiring Administrative Agent  shall
cooperate  with  the  Successor  Administrative  Agent   in   the
performance of its duties for a reasonable period of  time  after
such  resignation.   After  any retiring  Administrative  Agent's
resignation hereunder as Administrative Agent, the provisions  of
this Article 11 shall continue to enure to its benefit as to  any
actions  taken  or  omitted  to be  taken  by  it  while  it  was
Administrative Agent hereunder.

M.(i)      Action by and Consent of Banks;  Waiver and Amendments

<PAGE>

     M.(i)(i)       Subject to section 11.9.3, where the terms of this
     Agreement or any of the other Loan Documents refer to any action
     to be taken hereunder or thereunder by the Banks or to any such
     action that requires the consent or other determination of the
     Banks, the action taken by and the consent or other determination
     given or made by the Majority Banks shall, except to the extent
     that  this  Agreement expressly provides  to  the  contrary,
     constitute the action or consent or other determination of the
     Banks herein or therein referred to, and the Administrative Agent
     may  exercise its powers under section 11.1 based upon  such
     action, consent or other determination.

     M.(i)(ii)      Subject to section 11.9.3, this Agreement and any
     other Loan Document may be amended only if the Borrower and the
     Majority  Banks so agree in writing, any consent under  this
     Agreement or any other Loan Document shall be given only by the
     Administrative Agent (at the direction of the Majority Banks) in
     writing, and any Event of Default may be waived before or after
     it occurs only if the Administrative Agent (at the direction of
     the Majority Banks) so agrees in writing.  Any amendment, consent
     or waiver so made shall be binding upon all of the Banks.

     M.(i)(iii)     Any amendment or waiver which changes or
     relates to:

          (a)    the  amount,  term  or  Currency  of  the  Loans
          available hereunder or any Bank's Commitment;

          (b)   the  amount or dates of payment of  principal  or interest;

          (c)  the amount or dates of payment of any fees;

          (d)  the Currency of any payment;

          (e)  the release in whole or in part of the Guarantee;

          (f)  the definition of "Majority Banks"; or

          (g)  this section 11.9;

     shall require the agreement of all of the Banks and also (in
     the case of an amendment) of the Borrower.  An amendment  or
     waiver  which  changes  or  relates  to  the  rights  and/or
     obligations  of the Administrative Agent shall also  require
     the agreement of the Administrative Agent thereto.

     M.(i)(iv)      Any waiver and any consent by the Administrative
     Agent or any Bank under any provision of this Agreement or any
     other  Loan  Document may be given subject to any conditions
     thought fit by the Person giving that waiver or consent.  Any
     waiver or consent shall be effective only in the instance and for
     the purpose for which it is given.

<PAGE>

M.(j)               Funding of Advances

     M.(j)(i)        Upon  receipt  of a  Borrowing  Notice,  the
     Administrative Agent shall forthwith notify each Bank of the
     proposed Borrowing Date, Rollover Date or Conversion Date, as the
     case  may  be, the principal amount of the relevant Advance,
     Rollover or Conversion, as the case may be, each Bank's Rateable
     Portion of any Advance (or, in the case of a Bankers' Acceptance
     Loan, the face amount of the draft to be accepted by such Bank as
     determined in accordance with section 4.1.2,), the account of the
     Administrative Agent to be credited by such Bank (if applicable)
     and all other relevant particulars thereof.

     M.(j)(ii)       Each Bank shall, not later than  12:00  noon
     (Toronto time) on the relevant Borrowing Date (or, in the case of
     a Bankers' Acceptance Loan, upon fulfilment of all applicable
     conditions  set out in Article 4), credit the Administrative
     Agent's account specified in the Administrative Agent's notice
     given under this section with such Bank's Rateable Portion of
     each Advance in immediately available funds.  The Administrative
     Agent will, as soon as reasonably practicable after receiving
     such funds from the Banks and upon fulfilment of all applicable
     conditions set forth in this Agreement, make the full amount of
     such funds available to the Borrower by crediting the Borrower's
     account maintained with the Administrative Agent at the Branch of
     Account (or causing such account to be credited).

     M.(j)(iii)          Unless the Administrative Agent has been
     notified by a Bank prior to 12:00 noon (Toronto time) on the
     Borrowing Date of any Loan requested by the Borrower that such
     Bank will not make available to the Administrative Agent its
     Rateable Portion of such Loan, the Administrative Agent  may
     assume that such Bank has made such portion of the Loan available
     to the Administrative Agent on the Borrowing Date in accordance
     with the provisions hereof and the Administrative Agent may, in
     reliance upon such assumption, make available to the Borrower on
     such date a corresponding amount.  If and to the extent such Bank
     shall not have so made its Rateable Portion of a Loan available
     to  the Administrative Agent, such Bank agrees to pay to the
     Administrative Agent forthwith on demand such Bank's Rateable
     Portion  of  the Loan and all reasonable costs and  expenses
     incurred by the Administrative Agent in connection therewith
     together with interest thereon (at the rate payable hereunder by
     the Borrower in respect of such Loan) for each day from the date
     such amount is made available to the Borrower until the date such
     amount is paid to the Administrative Agent, provided, however,
     that notwithstanding such obligation if such Bank fails to so
     pay, the Borrower shall, without prejudice to any rights the
     Borrower may have against such Bank, repay such amount to the
     Administrative Agent forthwith after demand therefor by  the
     Administrative Agent.  The amount payable to the Administrative
     Agent pursuant hereto shall be as set forth in a certificate
     delivered by the Administrative Agent to such Bank  and  the
     Borrower (which certificate shall contain reasonable details of
     how the amount payable is calculated) and shall be conclusive and
     binding for all purposes, absent manifest error.  If such Bank
     makes the payment to the Administrative Agent required herein,
     the amount so paid (otherwise than in respect of such costs,
     charges  and  expenses  of the Administrative  Agent)  shall

<PAGE>

     constitute such Bank's Rateable Portion of the Loan for purposes
     of this Agreement.  If the Administrative Agent has been notified
     by  a  Bank  that such Bank will not make available  to  the
     Administrative Agent its Rateable Portion of any  Loan,  the
     Administrative Agent shall have no obligation to make available
     such  amount  to  the Borrower under any provision  of  this
     Agreement.

     M.(j)(iv)      The failure of any Bank to funds its Rateable
     Portion  of a Loan shall not relieve any other Bank  of  its
     obligation, if any, hereunder to fund its Rateable Portion of the
     Loan on the relevant Borrowing Date.

M.(k)               Remittance of Payments

     M.(k)(i)       As soon as practicable after receipt of any notice
     of payment by the Borrower hereunder, the Administrative Agent
     shall give notice to each Bank of the amount of the payment to be
     made to it on such day and all other relevant particulars of such
     payment.  Subject to section 11.15, as soon as practicable after
     receipt of any repayment or prepayment of any Loans  or  any
     payment of interest or any other amount payable by the Borrower
     hereunder, the Administrative Agent shall remit to each Bank its
     Rateable Portion of such payment or prepayment and its respective
     entitlement, if any, to any other amount payable by the Borrower
     hereunder.

     M.(k)(ii)      If the Administrative Agent, on the assumption
     that  it  will receive on any particular date a  payment  of
     principal, interest or fees hereunder, remits any amount to the
     relevant Banks and the Borrower fails to make such payment, each
     such Bank agrees to repay to the Administrative Agent forthwith
     on  demand  the amount so received by it together  with  all
     reasonable costs and expenses incurred by the Administrative
     Agent in connection therewith (to the extent not reimbursed by
     the Borrower) and interest thereon at the rate and calculated in
     the  manner applicable to the Loan in respect of which  such
     payment  was made for each day from the date such amount  is
     remitted  to the relevant Bank.  The amount payable  to  the
     Administrative Agent pursuant hereto shall be as set forth in a
     certificate delivered by the Administrative Agent to each such
     Bank, which certificate shall be conclusive and binding for all
     purposes, absent manifest error.

<PAGE>

M.(l)               Redistribution of Payments

           A  Bank (a "Remitting Bank") which obtains any payment
(whether  voluntary, involuntary, by way of set-off or otherwise)
on  account of its portion of a Loan which has not been repaid to
the  other  Banks  in  accordance with their respective  Rateable
Portions  shall,  and the Borrower hereby irrevocably  authorizes
any  such Bank to, remit such payment or portion thereof  to  the
Administrative  Agent  for  redistribution  to   the   Banks   in
accordance with their respective Rateable Portions.  In any  such
case,  the  Remitting  Bank,  upon such  payment  by  it  to  the
Administrative  Agent, shall be deemed for all  purposes  not  to
have  received from the Borrower that payment so remitted to  the
Administrative  Agent,  and the Bank  or  Banks  (the  "Receiving
Banks")  receiving  such  payment  or  portions  thereof  upon  a
redistribution  thereof  by  the Administrative  Agent  shall  be
deemed  for the purposes hereof to have received such payment  or
portion thereof (as the case may be) from the Borrower.   If  all
or  part of any such payment made by such Remitting Bank shall be
recovered  by the Borrower from such Remitting Bank, such  amount
so  paid by such Remitting Bank to the Administrative Agent shall
forthwith  be repaid by the Receiving Banks to the Administrative
Agent  (for  the  benefit of the Remitting Bank).   The  Borrower
shall and does hereby waive any defence, counterclaim or right of
set-off  which it may have against any Bank with respect  to  any
such payment so received by any such Bank.

M.(m)               Notification of Default

           Each  Bank  shall  promptly notify the  Administrative
Agent, and the Administrative Agent shall promptly notify each of
the  Banks,  of  any  event of which it has actual  notice  which
constitutes a Default or an Event of Default.

M.(n)               Taking and Enforcement of Remedies

     M.(n)(i)       Each of the Banks hereby acknowledges that, to the
     extent  permitted  by Applicable Law, the remedies  provided
     hereunder and under the other Loan Documents to the Banks are for
     the benefit of the Banks collectively and acting together and not
     severally and further acknowledges that its rights hereunder and
     thereunder are to be exercised collectively by the Administrative
     Agent upon the instructions of the Majority Banks.  Accordingly,
     notwithstanding  any of the provisions contained  herein  or
     therein, each of the Banks hereby covenants and agrees that it
     shall not be entitled to take any action with respect to the
     Credit Facility, including, without limitation, any election of
     remedies in respect of an Event of Default hereunder, but that
     any such action shall be taken only by the Administrative Agent
     upon the instructions of the Majority Banks as provided herein.
     Notwithstanding the foregoing, in the absence of instructions
     from the Majority Banks (or, to the extent section 11.9.3 is
     applicable, all of the Banks) where the Administrative Agent has
     requested instructions and in its sole opinion the exigencies of
     the situation warrant such action, the Administrative Agent may
     without notice to or consent of the Banks take such action on
     behalf of the Banks as it deems appropriate or desirable in the
     interests of the Banks.  Each of the Banks further covenants and
     agrees, that, upon any such instructions being given to  the

<PAGE>

     Administrative Agent by the Majority Banks, it shall cooperate
     fully with the Administrative Agent to the extent requested by
     the Administrative Agent in any collective realization hereunder
     including, without limitation, the appointment of a receiver and
     manager to act for their collective benefit.  Each Bank covenants
     and agrees to do all acts and things and to make, execute and
     deliver all agreements and other instruments, including, without
     limitation,   any  instruments  necessary  to   effect   any
     registrations, so as to fully carry out the intent and purposes
     of this section 11.14.1.

     M.(n)(ii)      Each Bank hereby covenants and agrees that it has
     not heretofore sought, taken, accepted or received and shall not
     hereafter seek, take, accept or receive any security for any of
     the obligations and liabilities of the Borrower hereunder or
     under  the other Loan Documents or under any other document,
     instrument, writing or agreement ancillary hereto or thereto
     other than such security as is provided hereunder or thereunder
     and shall not enter into any agreement with any of the parties
     hereto or thereto relating in any manner whatsoever to the Credit
     Facility, unless all of the Banks shall at the same time obtain
     the benefit of any such security or agreement.

     M.(n)(iii)          Each of the Banks and the Borrower further
     covenants and agrees that all proceeds from the exercise of the
     rights  and remedies provided hereunder and under  the  Loan
     Documents, to the extent permitted by Applicable Law, are held
     for  the  benefit  of all of the Banks and, after  deduction
     therefrom of all costs of realization, shall be shared among the
     Banks proportionately based upon the respective aggregate amounts
     of the Obligations which are outstanding to each of the Banks at
     the relevant time or times of sharing.  To the extent any Bank
     receives or is entitled to receive any amount hereunder in excess
     of the amount of the Obligations owed to it hereunder it shall
     hold such excess in trust on behalf of and for the benefit of the
     other Banks entitled thereto.

     M.(n)(iv)      Each of the Banks agrees with each of the other
     Banks that if it exercises any right of set-off in accordance
     with section 10.3 hereof in connection with any Obligations, it
     shall promptly so advise the Administrative Agent and each of the
     other Banks and, to the extent permitted by Applicable Law, the
     Banks  shall share all such set-offs in accordance with  the
     provisions of section 11.14.3 hereof, provided that none of the
     Banks shall be liable hereunder to any of the other Banks by
     reason of failure to exercise or validly exercise any right of
     set-off or by reason of any restriction upon any such sharing.


M.(o)               Adjustments to Reflect Rateable Portions

           All  Loans  shall be maintained as between  the  Banks
according  to their respective Rateable Portions, except  to  the
extent   that  the  Administrative  Agent  deems  any  variations
therefrom  to  be  immaterial.  The  Administrative  Agent  shall
determine  all adjustments to amounts required to be advanced  by
the Banks or to amounts of payments to which the respective Banks
are  entitled to reflect as nearly as practicable the  respective
Rateable Portions of the Banks.

<PAGE>

M.(p)               No Partnership

          Nothing contained in this Agreement and no action taken
by  the  Banks pursuant hereto shall be deemed to constitute  the
Banks   a  partnership,  association,  joint  venture  or   other
collective entity.

N.                          GENERAL

N.(a)               Reliance and Non-Merger

            All   covenants,   agreements,  representations   and
warranties  of  the  Borrower made herein or in  any  other  Loan
Document or in any certificate or other document signed by any of
its directors or officers and delivered by or on behalf of either
of  them pursuant hereto or thereto are material, shall be deemed
to  have  been relied upon by the Administrative Agent  and  each
Bank  notwithstanding any investigation heretofore  or  hereafter
made  by the Administrative Agent, the Banks or their counsel  or
any  employee  or other representative of any of them  and  shall
survive  the  execution and delivery of this  Agreement  and  the
other Loan Documents until the Borrower shall have satisfied  and
performed  all  of its obligations hereunder and  shall  have  no
further ability to utilize the Credit Facility.

N.(b)               No Set-Off by the Borrower

          The amounts payable by the Borrower hereunder shall not
be subject to any deduction, withholding, set-off or counterclaim
by the Borrower for any reason whatsoever.

<PAGE>

N.(c)               Notices

     N.(c)(i)       Any notice or other communication required or
     permitted to be given hereunder shall be in writing and shall be
     given by prepaid first-class mail, by facsimile or other means of
     electronic  communication or by hand-delivery as hereinafter
     provided.  Subject to section 12.4.2, any such notice, if mailed
     by  prepaid first-class mail, shall be deemed to  have  been
     received on the fourth Banking Day after the post-marked date
     thereof, or if sent by facsimile or other means of electronic
     communication, shall be deemed to have been received on the day
     of sending, or if delivered by hand shall be deemed to have been
     received at the time it is delivered to the applicable address
     noted below either to the individual designated below or to a
     senior employee of the addressee at such address (and, in the
     case  of  the Administrative Agent or any Bank, at the  same
     department within such Bank) with responsibility for matters to
     which the information relates, provided in each case that if such
     day is not a Banking Day such notice shall be deemed to have been
     received on the next succeeding Banking Day.  Notice of change of
     address shall also be governed by this section.  In the event of
     a general discontinuance of postal service due to strike, lock-
     out  or otherwise, notices or other communications shall  be
     delivered  by  hand or sent by facsimile or other  means  of
     electronic communication only.  Notices and other communications
     shall be addressed as follows:

N.(c)(ii)
     i.   if to the Borrower:

          Merisel Canada Inc.
          200 Ronson Drive, 4th Floor
          Etobicoke, Ontario
          M9W 5Z9

          Attention:  Vice President, Finance
          Facsimile number:  (416) 240-2777

          with a copy to:

          Merisel Americas, Inc.
          200 Continental Boulevard
          El Segundo, California
          U.S.A.  90245-0984

          Attention:  Treasurer
          Facsimile number:  (310) 615-6882

<PAGE>

     ii.  if to the Administrative Agent:

          Citibank Canada
          Citibank Place
          17th Floor
          123 Front Street West
          Toronto, Ontario
          M5J 2M3

          Attention:  Customer Service Representative
          Facsimile number:  (416) 947-5674

<PAGE>

     iii. if to the Banks:

          Citibank Canada
          Citibank Place
          17th Floor
          123 Front Street West
          Toronto, Ontario
          M5J 2M3

          Attention:  Vice-President, Corporate Finance
          Facsimile Number:  (416) 947-5802

          Canadian Imperial Bank of Commerce
          7th Floor
          Commerce Court West
          Toronto, Ontario
          M5L 1A2

          Attention:  Managing Director
          Facsimile number:  (416) 980-2804

          NBD Bank, Canada
          Canada Trust Tower
          BCE Place
          161 Bay Street
          Suite 4240
          Toronto, Ontario
          M5J 2S1

          Attention:  Trading Room
          Facsimile Number:  (416) 363-7574

     N.(c)(ii)      Where any notice or other communication required
     or permitted to be given by the Borrower hereunder (including
     without limitation, a Borrowing Notice) on any date is required
     to be given by a stipulated time on such date, it must be given
     by such time in order to be considered effective on such date,
     unless the Administrative Agent otherwise agrees.  Any notice
     actually given after that time will be deemed to be given on the
     immediately following Banking Day.

N.(d)               Time

          Time is of the essence of the Loan Documents.

<PAGE>

N.(e)               Further Assurances

           Whether  before or after the happening of an Event  of
Default, the Borrower shall at its own expense do, make,  execute
or  deliver, or cause to be done, made, executed or delivered  by
other  Persons, all such further acts, documents  and  things  in
connection with the Credit Facility and the Loan Documents as the
Administrative Agent may reasonably require from time to time for
the purpose of giving effect to the Loan Documents, all forthwith
upon the request of the Administrative Agent.

N.(f)               Assignment

     N.(f)(i)       This Agreement and the other Loan Documents shall
     enure to the benefit of and be binding on the parties hereto and
     thereto, their respective successors (including any successor
     Administrative Agent appointed pursuant to the provisions hereof)
     and any assignee or transferee of some or all of the parties'
     rights or obligations under this Agreement and the other Loan
     Documents as permitted under this section 12.7.

     N.(f)(ii)      The Borrower shall not assign or transfer all or
     any part of its rights or obligations under this Agreement or any
     of the other Loan Documents without the prior written consent of
     all of the Banks.

     N.(f)(iii)            Any  Bank  (a  "Grantor")  may   grant
     participations in all or part of its rights and obligations in
     respect of the Credit Facility and the Loan Documents at such
     times and upon such terms as it may deem fit to any Person with
     the prior written consent of the Borrower (which consent shall
     not be unreasonably withheld and shall be provided as soon as
     practicable), (any such Person, a "Participant"), provided in
     each case that:

                     (a)   the Grantor shall remain fully  liable
               for  all  of  its obligations and responsibilities
               hereunder   to  the  same  extent   as   if   such
               participation had not been granted; and

                     (b)   the  Grantor  shall  administer   the
               participation of the Participant and  neither  the
               Participant nor the Borrower shall have any rights
               against or obligations to, or deal directly  with,
               each other in respect of the participation of  the
               Participant.

     N.(f)(iv)      Any Bank (an "Assignor") may assign or transfer
     all or part of its rights in respect of the Credit Facility and
     the Loan Documents to, and may have its corresponding obligations
     in respect thereof assumed by, (i) any other Bank at such times
     and upon such terms as it may deem fit, without any obligation to
     obtain any consent of the Borrower, or (ii) any other Person with
     the prior written consent of the Borrower (which consent shall
     not be unreasonably withheld and shall be provided as soon as
     practicable), provided in each case that:

                     (a)   the  Assignor shall  obtain  from  the
               assignee   or   transferee  (the  "Assignee")   an
               undertaking  (the "Undertaking") of the  Assignee,
               addressed to the parties to this Agreement (as the
               same  may be constituted at such time) and in form
               and  substance  satisfactory to the Administrative
               Agent  and  the  Assignor,  whereby  the  Assignee

<PAGE>

               agrees to be bound by this Agreement and all  Loan
               Documents relating to the obligations of the Banks
               in  the  place  and stead of the Assignor  to  the
               extent  that  the  rights and obligations  of  the
               Assignor  shall have been assigned to and  assumed
               by the Assignee;

                     (b)   the  assignment  or  transfer  to  the
               Assignee  executing  such  Undertaking  shall   be
               effective upon the date provided in the assignment
               agreement  between the Assignor and  the  Assignee
               (which  shall  not be earlier than  the  date  the
               Undertaking  is  delivered to  the  Administrative
               Agent), and the Assignee shall thereafter  be  and
               be  treated  as  a Bank for all purposes  of  this
               Agreement  and the other Loan Documents and  shall
               be entitled to the full benefit hereof and thereof
               to  the extent of such benefits as are transferred
               to   it  by  the  Assignor  and  subject  to   the
               obligations of the Assignor to the same extent  as
               if  the Assignee were an original party in respect
               of  the rights and obligations transferred to  and
               assumed by it, and the Assignor in respect of such
               assignment   shall  be  released  and   discharged
               accordingly; and

                     (c)   the Administrative Agent shall  notify
               the  Borrower  of  the identity  of  the  Assignee
               substituted  for  such Bank  and  the  rights  and
               obligations   assigned  or  transferred   to   the
               Assignee  prior  to  the  assignment  or  transfer
               becoming   effective   and   shall   prepare   and
               distribute  to  the Banks and to the  Borrower  an
               amendment to Schedule A reflecting the adjustments
               to   the   Commitments  after  such  transfer   or
               assignment, to which amendment the Borrower hereby
               agrees  and the Borrower shall, upon request  made
               by  the  Administrative Agent, execute and deliver
               such assurances as may be reasonably requested  by
               the  Administrative Agent to confirm  the  release
               and discharge provided for in clause (b) above.

     N.(f)(v)       the Borrower and each of the Banks hereby consent
     to each and every assignment or transfer which may be made on or
     after the date hereof in accordance with the terms of section
     12.7.4  and  to the release and discharge of every  Assignor
     provided for in clause (b) thereof;

     N.(f)(vi)      any assignment, transfer or grant by a Bank as
     contemplated by this section 12.7 will not constitute a repayment
     by the Borrower to the Grantor or Assignor, as the case may be,
     of the assigned or participated portion of the Credit Facility,
     nor an Advance to the Borrower by the Assignee or Participant, as
     the case may be, and the parties acknowledge that the Borrower's
     obligations hereunder with respect to the assigned, transferred
     or participated portion of Loans will continue and not constitute
     new obligations.

N.(g)               Exchange of Information

           Each  Bank  may  provide to any proposed  assignee  or
participant approved by the Borrower such information  concerning
the financial position and the operations of the Borrower and the
Guarantor  as,  in the opinion of such Bank, may be  relevant  or
useful in connection with

<PAGE>

the  Credit  Facility  or  any portion  thereof  proposed  to  be
acquired  by  such  assignee or participant, provided  that  each
recipient  of such information agrees in writing not to  disclose
such information to any other Person.


N.(h)               Currency Conversion and Indemnity

          If, in connection with any action or proceeding brought
in connection with this Agreement or any of the Loan Documents or
any  judgment or order obtained as a result thereof,  it  becomes
necessary  to  convert any amount due hereunder in  one  Currency
(the   "first  Currency")  into  another  Currency  (the  "second
Currency"),  then the conversion shall be made at the  Conversion
Rate  on  the first Banking Day prior to the day on which payment
is received.

           If the conversion is not able to be made in the manner
contemplated  by  the preceding paragraph in the jurisdiction  in
which  the  action or proceeding is brought, then the  conversion
shall  be  made at the Conversion Rate on the day  on  which  the
judgment is given.

           If  the  Conversion  Rate on the date  of  payment  is
different from the Conversion Rate on such first Banking  Day  or
on  the date of judgment, as the case may be, the Borrower  shall
pay such additional amount (if any) in the second Currency as may
be  necessary to ensure that the amount paid on such payment date
is  the  aggregate  amount  in the second  Currency  which,  when
converted at the Conversion Rate on the date of payment,  is  the
amount  due  in  the  first Currency, together  with  all  costs,
charges and expenses of conversion.  Any additional amount  owing
by  the Borrower to the Banks pursuant to the provisions of  this
section shall be due as a separate debt and shall give rise to  a
separate  cause of action and shall not be affected by or  merged
into any judgment obtained for any other amounts due under or  in
respect of this Agreement or any of the other Loan Documents.

N.(i)               Counterparts

            This  Agreement  may  be  signed  in  any  number  of
counterparts,  each of which shall be deemed to be  an  original,
but  all such separate counterparts shall together constitute one
and the same instrument.

N.(j)               Entire Agreement

           The  Loan  Documents constitute the  entire  agreement
between the parties hereto pertaining to the matters therein  set
forth  and  supersede  and  replace any prior  understandings  or
arrangements  pertaining to the Credit Facility.   There  are  no
warranties, representations or

<PAGE>

agreements between the parties with such matters
except  as  specifically set forth or referred  to  in  the  Loan
Documents.

           IN WITNESS WHEREOF this Agreement has been executed by
the parties hereto as of the date first written above.

                         MERISEL CANADA INC.


                         By:
                         Title:


                         CITIBANK CANADA, AS ADMINISTRATIVE AGENT


                         By:
                         Title:

                         By:
                         Title:


                         CITIBANK CANADA


                         By:
                         Title:

                         By:
                         Title:


                         CANADIAN IMPERIAL BANK OF COMMERCE


                         By:
                         Title:

<PAGE>
                         NBD BANK, CANADA


                         By:
                         Title:


<PAGE>
                           SCHEDULE A

                          Commitments
                         (section 1.1)



     Bank                                           Commitment
Citibank Canada                                     Cdn.$10,000,000
Canadian Imperial Bank of Commerce                  Cdn.$30,000,000
NBD Bank, Canada                                    Cdn.$10,000,000

  
                                                    Cdn. $50,000,000

          (or the U.S. Dollar Equivalent in each case)

<PAGE>

                           SCHEDULE B

                        Borrowing Notice
                         (section 2.6)

TO:         Citibank   Canada,  as  Administrative   Agent   (the
"Administrative Agent")

          Re:  Merisel Canada Inc.

           Reference  is made to a credit agreement (the  "Credit
Agreement")  dated as of January 4, 1995 between  Merisel  Canada
Inc.,  as Borrower, the Banks and the Administrative Agent.   All
terms  used  in  this Borrowing Notice which are defined  in  the
Credit  Agreement  have the meanings attributed  thereto  in  the
Credit Agreement.

          The Borrower hereby requests a Loan as follows:

     1.   Type of Loan:

     2.   Amount of Loan:

     3.   Currency of Loan:

     4.   Borrowing Date:

     5.   Interest Period,
          BA Period or Letter
          of Credit term, as
          applicable:

     6.   Payment instructions (if any):



     7.   If Rollover or Conversion of another Loan, provide
          details of other Loan:

          i.        Type:

          ii.       Amount:

          iii.      Maturity Date:


           All  of  the  representations and  warranties  of  the
Borrower  in  Article  7  of the Credit Agreement  are  true  and
correct  on  the  date hereof as if made on and as  of  the  date
hereof.

<PAGE>

           No  Default  or Event of Default has occurred  and  is
continuing  nor will any Default or Event of Default occur  after
giving effect to the aforementioned Loan.


          DATED this 4TH day of January, 1995.


                         MERISEL CANADA INC.


                         By:    c/s
                         
                         Title:



                    EMPLOYMENT AGREEMENT
                              
     This Employment Agreement is dated as of _______, 1995
and is between Merisel, Inc. (the "Company"), a Delaware
corporation, and the undersigned executive officer of the
Company ("Executive").

     Executive and the Company desire to set forth certain
of the terms and conditions governing Executive's employment
by the Company.   Accordingly, Executive and the Company
hereby agree as follows:

     1.  Definitions.  For purposes of this Agreement, the
following terms shall have the meanings set forth below:

     (a)  "Base Salary" shall mean Executive's annual base
salary, exclusive of any bonus or incentive compensation,
benefits (whether standard or special), automobile
allowances, relocation or tax equalization payments, pension
payments or reimbursements for professional services.
"Biweekly Base Salary" shall mean one-twenty-sixth (1/26) of
the Base Salary at the time in question.

     (b)  "Company" shall mean Merisel, Inc., a Delaware
corporation, and each of its successor enterprises that
result from any merger, consolidation, reorganization, sale
of assets or otherwise.

     (c)  "CEO Event" shall mean if Michael D. Pickett, in
his capacity as  the Chief Executive Officer of the Company
is terminated by the Board of Directors.

     (d)  "Covered Termination" shall mean any cessation of
the Executive's employment by the Company that occurs prior
to a CEO Event other than as a result of  (i) Termination
for Cause or (ii) Executive's death or permanent disability.

     (e)   "CEO Covered Termination"  shall mean any
cessation of the Executive's employment by the Company that
occurs after a CEO Event other than as a result of  (i)
Termination for Cause, (ii) Executive's death or permanent
disability, or (iii) Executive's resignation without Good
Reason (as hereinafter defined).

     (f)  A resignation by Executive shall be with "Good
Reason" if after a CEO Event (i) there has been a material
reduction in Executive's job responsibilities from those
that existed immediately prior to the CEO Event, it being
understood that a mere change in title alone shall not
constitute a material reduction in Executive's job
responsibilities, (ii) without Executive's prior written
approval, the Company requires Executive to be based
anywhere other than the Executive's then current location,
it being understood that required travel on the Company's
business to an extent consistent with Executive's business
travel obligation prior to the CEO Event does not constitute
"Good Reason", (iii) there is a reduction in Executive's
Base Salary from that in effect on the date hereof or as the
same may be increased from time to time, except that an
across-the-board reduction in the salary level of all of the

<PAGE>

Company's executive officers in the same percentage amount
as part of a general salary level reduction shall not
constitute "Good Reason," or (iv) a successor to all or
substantially all of the business and assets of the Company
fails to furnish Executive with the assumption agreement
required by Section 8 hereof; provided, however, that if the
Company elects to take one of the actions described in the
foregoing clauses (i), (ii), or (iii) in lieu of a
Termination of the Executive for Cause, then if the
Executive subsequently resigns as a result of such action
being taken such resignation shall not be for "Good Reason."

     (g)  "Termination for Cause" shall mean if the Company
terminates Executive's employment for any of the following
reasons: Executive misconduct (misconduct includes, but is
not limited to, physical assault, insubordination,
falsification or misrepresentation of facts on company
records, fraud, dishonesty, willful destruction of company
property or assets, or sexual harassment of another
Associate by Executive);  poor job performance; excessive
absenteeism; abuse of sick time; creating or contributing to
unsafe working conditions; violation of company policy; or
Executive conviction for or a plea of nolo contendere by
Executive to a felony or any crime involving moral
turpitude.

     (h)  "Benefit Period" shall mean a period of one year
commencing with the day next following the effectiveness of
a Termination Event.

     (i)  "Expiration Date" shall mean August 15, 1998.

     (j)    "Termination Event" shall mean any Covered
Termination or CEO Covered Termination.

     2. "AT-WILL" EMPLOYMENT.  Subject to the express
provisions of this Agreement, the Company shall have no
obligation to retain or continue Executive as an employee
and Executive's employment status as an "at-will" employee
of Company is not affected by this Agreement.

     3.  Covered Termination.  If a Covered Termination
shall occur on or before the Expiration Date and if
Executive is not otherwise eligible to receive compensation
under Section 4 below:

     (a)  The Company shall promptly pay Executive all
salary and other compensation, including unused vacation
pay, earned by him or her through the effective date of such
Covered Termination;

     (b)  During the Benefit Period, the Company shall pay
to Executive, every two weeks in accordance with Company'
standard payroll practices, Executive's Biweekly Base Salary
immediately prior to the effective date of such Covered
Termination.  In the event that Executive dies during such
Benefit Period, Company agrees that it shall pay any
payments remaining unpaid under this Section 3(b) as a death
benefit to Executive's estate on the same terms;

<PAGE>

     (c)  Company shall make a lump sum payment to Executive
within two weeks of the effective date of the Covered
Termination equal to the average of the annual performance
bonus received by the Executive over the three year period
preceding the effective date of the Covered Termination;

     (d)  Company will reimburse Executive for the cost of
Executive's COBRA payments under Company's health insurance
plans during the Payment Period.  The amount of such
reimbursement will be grossed up so that Executive will
receive an amount equal to the COBRA payments, after taking
into account all applicable taxes; and

     (e)  Company will recommend to the Company's Option
Committee for such Option Committee to cause the next
installment of unvested options to purchase the stock of
the Company previously granted to Executive to vest as of
the date of such Covered Termination.

     4.  CEO Covered Termination.  If a CEO Event shall
occur on or before the Expiration Date and if a CEO Covered
Termination shall occur within one year after the CEO Event:

     (a)  The Company shall promptly pay Executive all
salary and other compensation, including unused vacation
pay, earned by him or her through the effective date of such
CEO Covered Termination;

     (b)  During the Benefit Period, the Company shall pay
to Executive, every two weeks in accordance with Company'
standard payroll practices, Executive's Biweekly Base Salary
immediately prior to the effective date of such CEO Covered
Termination.   In the event that Executive dies during such
Period, Company agrees that it shall pay any payments
remaining unpaid under this Section 4(b) as a death benefit
to Executive's estate on the same terms.

     (c)  Company shall make a lump sum payment to Executive
within two weeks of the effective date of the CEO Covered
Termination equal to the average of the annual performance
bonus received by the Executive over the three year period
preceding the effective date of the CEO Covered Termination;

     (d)  Company will reimburse Executive for the cost of
Executive's COBRA payments under Company's health insurance
plans during the Payment Period.  The amount of such
reimbursement will be grossed up so that Executive will
receive an amount equal to the COBRA payments, after taking
into account all applicable taxes; and

     (e)  Company will recommend to the Company's Option
Committee for such Option Committee to cause all unvested
options to purchase the stock of the Company previously
granted to Executive to vest as of the date of such CEO
Covered Termination.

<PAGE>

      5.  Withholding.  Company shall deduct from all
payments paid to Executive under this Agreement any required
amounts for social security, federal and state income tax
withholding, federal or state unemployment insurance
contributions, and state disability insurance or any other
required taxes.

     6.  Mitigation.  Executive shall have no obligation to
mitigate the amount of any payment provided for in this
Agreement by seeking employment or otherwise, unless the
Company in its sole discretion determines that Executive's
choice of new employer following the Termination Event is
detrimental to the Company.  Executive shall not be entitled
to payment hereunder if Executive's employment ceases as a
result of Executive's death or permanent disability or
Executive resigns without Good Reason.

     7.  Executive's Obligations.  In exchange for Company
providing the above described benefits to Executive,
Executive agrees to the following:

     (a)  Executive agrees to continue to observe and comply
with all company policies during Executive's employment by
Company;

     (b)  Executive agrees that during the Benefit Period,
Executive will not directly or indirectly (a) engage in; (b)
own or control any debt equity, or other interest in (except
as a passive investor of less that 5% of the capital stock
or publicly traded notes or debentures of a publicly held
company); or (c) (1) act as director, officer, manager,
employee, participant or consultant to or (2) be obligated
to or connected in any advisory business enterprise or
ownership capacity with, any of Tech Data Corp., Ingram
Micro, Inc., Computer 2000 AG (C2000), Intelligent
Electronics, Inc., MicroAge, Inc., Inacom Corp., Compucom,
Entex Information Services, Inc. or Vanstar Corp. or with
any subsidiary, division or successor of any of them or with
any entity that acquires, whether by acquisition, merger or
otherwise, any significant amount of the assets or
substantial part of any of the business of any of them;

     (c)  During the term of this Agreement, or if longer,
the Benefit Period, Executive will not, on behalf of any
business enterprise other than the Company and its
subsidiaries, solicit the employment of or hire any person
that is or was employed by the Company or any of its
subsidiaries at any time on or after January 1, 1995;

     (d)  Within two weeks of the effective date of any
Termination Event, and prior to receiving any severance
compensation from Company in respect of such Termination
Event, whether under this Agreement or otherwise, Executive
will execute and deliver to Company a Release and a
Confidentiality Agreement, each substantially in the form
provided to Executive with this Agreement, with such changes
as Company might request; and

     (e)  In the event of any breach by Executive of the
restrictions contained in this Agreement, Company shall have
no further obligation to compensate Executive hereunder and

<PAGE>

Executive acknowledges that the harm to Company cannot be
reasonably or adequately compensated in damages in any
action at law.  Accordingly, Executive agrees that, upon any
violation of such restrictions, Company shall be entitled to
preliminary and permanent injunctive relief in addition to
any other remedy, without the necessity of proving actual
damages.

     8.  Assumption Agreement. The Company will require any
successor (whether direct or indirect, by purchase, merger
consolidation or otherwise) to all or substantially all of
the business and assets of the Company, expressly to assume
and agree to perform this Agreement in the same manner and
to the same extent that the Company would be required to
perform it whether or not such succession had taken place.

     9.  Miscellaneous.  This Agreement shall be binding
upon and inure to the benefit of Company and Executive;
provided that Executive shall not assign any of Executive's
rights or duties under this Agreement without the express
prior written consent of Company. This Agreement sets forth
the parties' entire agreement with regard to the subject
matter hereof.  No other agreements, representations, or
warranties have been made by either party to the other with
respect to the subject matter of this Agreement.  This
agreement may be amended only by a written agreement signed
by both parties. This Agreement shall be governed by and
construed in accordance with the laws of the State of
California.  Any waiver by either party of any breach of any
provision of this Agreement shall not operate as or be
construed as a waiver of any subsequent breach.  If any
legal action is necessary to enforce the terms of this
Agreement, the prevailing party shall be entitled to
reasonable attorneys' fees in addition to any other relief
to which that party may be entitled.

     This Agreement shall continue in effect until the
Expiration Date provided, however, that if on the Expiration
Date monies are then owed by the Company hereunder, then
this Agreement shall continue in effect until the Benefit
Period shall have expired.

     IN WITNESS WHEREOF, the parties hereto have executed
this Agreement, as of the day and year first written above.

MERISEL, INC.

By:_______________________
Its:_______________________

"EXECUTIVE"

__________________________

__________________________
Print Name


                     RETENTION AGREEMENT
                              
     This Retention Agreement is dated as of _______, 1995
and is between Merisel, Inc. (the "Company"), a Delaware
corporation, and the undersigned executive officer of the
Company ("Executive").

     Executive and the Company desire to set forth certain
of the terms and conditions governing Executive's employment
by the Company following a Change of Control (as defined
below).   Accordingly, Executive and the Company hereby
agree as follows:

     1.  Definitions.  For purposes of this Agreement, the
following terms shall have the meanings set forth below:

     (a)  "Base Salary" shall mean Executive's annual base
salary, exclusive of any bonus or incentive compensation,
benefits (whether standard or special), automobile
allowances, relocation or tax equalization payments, pension
payments or reimbursements for professional services.
"Biweekly Base Salary" shall mean one-twenty-sixth (1/26) of
the Base Salary at the time in question.

     (b)  "Company" shall mean Merisel, Inc., a Delaware
corporation, and each of its successor enterprises that
result from any merger, consolidation, reorganization, sale
of assets or otherwise.

     (c)  A "Change of Control" shall have occurred if (i)
any person, corporation, partnership, trust, association,
enterprise or group shall become the beneficial owner,
directly or indirectly, of outstanding capital stock of the
Company possessing at least 50% of the voting power (for the
election of directors) of the outstanding capital stock of
the Company, or (ii) there shall be a sale of all or
substantially all of the Company's assets or the Company
shall merge or consolidate with another corporation and the
stockholders of the Company immediately prior to such
transaction do not own, immediately after such transaction,
stock of the purchasing or surviving corporation in the
transaction (or of the parent corporation of the purchasing
or surviving corporation) possessing more than 50% of the
voting power (for the election of directors) of the
outstanding capital stock of that corporation, which
ownership shall be measured without regard to any stock of
the purchasing, surviving or parent corporation owned by the
stock holders of the Company before the transaction.

      (d)   "Covered Termination"  shall mean any cessation
of the Executive's employment by the Company that occurs
after a Change of Control other than as a result of  (i)
Termination for Cause, (ii) Executive's death or permanent
disability, or (iii) Executive's resignation without Good
Reason (as hereinafter defined).

     (e)  A resignation by Executive shall be with "Good
Reason" if after a Change of Control (i) there has been a
material reduction in Executive's job responsibilities from
those that existed immediately prior to the Change of
Control, it being understood that a mere change in title

<PAGE>

alone shall not constitute a material reduction in
Executive's job responsibilities, (ii) without Executive's
prior written approval, the Company requires Executive to be
based anywhere other than the Executive's then current
location, it being understood that required travel on the
Company's business to an extent consistent with Executive's
business travel obligation prior to the Change of Control
does not constitute "Good Reason", (iii) there is a
reduction in Executive's Base Salary from that in effect on
the date hereof or as the same may be increased from time to
time, except that an across-the-board reduction in the
salary level of all of the Company's executive officers in
the same percentage amount as part of a general salary level
reduction shall not constitute "Good Reason," or (iv) a
successor to all or substantially all of the business and
assets of the Company fails to furnish Executive with the
assumption agreement required by Section 7  hereof;
provided, however, that if following a Change of Control the
Company elects to take one of the actions described in the
foregoing clauses (i), (ii), or (iii) in lieu of a
Termination of the Executive for Cause, then if the
Executive subsequently resigns as a result of such action
being taken such resignation shall not be for "Good Reason."

     (f)  "Termination for Cause" shall mean if the Company
terminates Executive's employment for any of the following
reasons: Executive misconduct (misconduct includes, but is
not limited to, physical assault, insubordination,
falsification or misrepresentation of facts on company
records, fraud, dishonesty, willful destruction of company
property or assets, or sexual harassment of another
Associate by Executive);  poor job performance; excessive
absenteeism; abuse of sick time; creating or contributing to
unsafe working conditions; violation of company policy; or
Executive conviction for or a plea of nolo contendere by
Executive to a felony or any crime involving moral
turpitude.

     (g)  "Benefit Period" shall mean a period of 180 days
commencing with the day next following the effectiveness of
a Covered Termination.

     (h)  "Expiration Date" shall mean August 15, 1998.

     2.  Executive's Commitment Upon a Change of Control.
If a Change of Control shall occur on or before the
Expiration Date, Executive agrees to remain in the employ of
the Company for a period of  180 days from the effectiveness
of the Change of Control.  Subject to the express provisions
of this Agreement, the Company shall have no obligation to
retain or continue Executive as an employee and Executive's
employment status as an "at-will" employee of Company is not
affected by this Agreement.

     3.  Change of Control Covered Termination.  If a Change
of Control shall occur on or before the Expiration Date and
if a Covered Termination shall occur within one year after
the Change of Control:

     (a)  During the Benefit Period, the Company shall pay
to Executive, every two weeks in accordance with Company'
standard payroll practices, Executive's Biweekly Base Salary
immediately prior to the effective date of such Covered
Termination.  In the event that Executive dies during such
Benefit Period, Company agrees that it shall pay any

<PAGE>

payments remaining unpaid under this Section 3(b) as a death
benefit to Executive's estate on the same terms;

     (b)  Company shall make a lump sum payment to Executive
within two weeks of the effective date of the Change of
Control Covered Termination equal to one-half (1/2) times
the average of the annual performance bonus received by the
Executive over the three year period preceding the effective
date of the Covered Termination;

     (c)  Company will recommend to the Company's Option
Committee for such Option Committee to cause all unvested
options to purchase the stock of the Company previously
granted to Executive to vest as of the date of such Covered
Termination.

      4.  Withholding.  Company shall deduct from all
payments paid to Executive under this Agreement any required
amounts for social security, federal and state income tax
withholding, federal or state unemployment insurance
contributions, and state disability insurance or any other
required taxes; provided, however, that Company shall
reimburse and pay to Executive an amount equal to any excise
taxes required to be paid by Executive on any amounts paid
to Executive hereunder.

     5.  Mitigation.  Executive shall have no obligation to
mitigate the amount of any payment provided for in this
Agreement by seeking employment or otherwise, unless the
company in its sole discretion determines that Executive's
choice of new employer following the Covered Termination is
detrimental to the Company. Executive shall not be entitled
to payment hereunder if Executive's employment ceases as a
result of Executive's death or permanent disability or
Executive resigns without Good Reason.

     6.  Executive's Obligations.  In exchange for Company
providing the above described benefits to Executive,
Executive agrees to the following:

     (a)  Executive agrees that during the Benefit Period,
Executive will not directly or indirectly (a) engage in; (b)
own or control any debt equity, or other interest in (except
as a passive investor of less that 5% of the capital stock
or publicly traded notes or debentures of a publicly held
company); or (c) (1) act as director, officer, manager,
employee, participant or consultant to or (2) be obligated
to or connected in any advisory business enterprise or
ownership capacity with, any of Tech Data Corp., Ingram
Micro, Inc., Computer 2000 AG (C2000), Intelligent
Electronics, Inc., MicroAge, Inc., Inacom Corp., Compucom,
Entex Information Services, Inc. or Vanstar Corp. or with
any subsidiary, division or successor of any of them or with
any entity that acquires, whether by acquisition, merger or
otherwise, any significant amount of the assets or
substantial part of any of the business of any of them;

     (b)  During the term of this Agreement, or if longer,
the Benefit Period, Executive will not, on behalf of any
business enterprise other than the Company and its
subsidiaries, solicit the employment of or hire any person
that is or was employed by the Company or any of its
subsidiaries at any time on or after January 1, 1995;

<PAGE>

     (c)  Within two weeks of the effective date of a
Covered Termination, and prior to receiving any severance
compensation from Company in respect of such Covered
Termination, whether under this Agreement or otherwise,
Executive will execute and deliver to Company a Release and
a Confidentiality Agreement, each substantially in the form
provided to Executive with this Agreement, with such changes
as Company might request; and

     (d)  In the event of any breach by Executive of the
restrictions contained in this Agreement, Company shall have
no further obligation to compensate Executive hereunder and
Executive acknowledges that the harm to Company cannot be
reasonably or adequately compensated in damages in any
action at law.  Accordingly, Executive agrees that, upon any
violation of such restrictions, Company shall be entitled to
preliminary and permanent injunctive relief in addition to
any other remedy, without the necessity of proving actual
damages.

     7.  Assumption Agreement. The Company will require any
successor (whether direct or indirect, by purchase, merger
consolidation or otherwise) to all or substantially all of
the business and assets of the Company, expressly to assume
and agree to perform this Agreement in the same manner and
to the same extent that the Company would be required to
perform it whether or not such succession had taken place.

     8.  Miscellaneous.  This Agreement shall be binding
upon and inure to the benefit of Company and Executive;
provided that Executive shall not assign any of Executive's
rights or duties under this Agreement without the express
prior written consent of Company. This Agreement sets forth
the parties' entire agreement with regard to the subject
matter hereof.  No other agreements, representations, or
warranties have been made by either party to the other with
respect to the subject matter of this Agreement.  This
agreement may be amended only by a written agreement signed
by both parties. This Agreement shall be governed by and
construed in accordance with the laws of the State of
California.  Any waiver by either party of any breach of any
provision of this Agreement shall not operate as or be
construed as a waiver of any subsequent breach.  If any
legal action is necessary to enforce the terms of this
Agreement, the prevailing party shall be entitled to
reasonable attorneys' fees in addition to any other relief
to which that party may be entitled.

     This Agreement shall continue in effect until the
Expiration Date provided, however, that if on the Expiration
Date monies are then owed by the Company hereunder, then
this Agreement shall continue in effect until the Benefit
Period shall have expired.

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have executed
this Agreement, as of the day and year first written above.

MERISEL, INC.

By:_______________________
Its:_______________________

"EXECUTIVE"

__________________________

__________________________
Print Name



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission