MERISEL INC /DE/
10-Q, 1996-05-14
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: STROH BREWERY CO, T-3, 1996-05-14
Next: PARLEX CORP, 10-Q, 1996-05-14



<PAGE>

               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
                            Form 10-Q

(Mark One)
[X]  QUARTERLY  REPORT PURSUANT TO SECTION 13  OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1996.

                               OR
                                
[  ] TRANSITION  REPORT PURSUANT TO SECTION 13 OR  15(d)  OF  THE
     SECURITIES ACT OF 1934

For the transition period from _______________  to ___________

                 Commission File Number 0-17156
                                
                          MERISEL, INC.
     (Exact name of registrant as specified in its charter)
                                
Delaware                                95-4172359
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
incorporation or organization)

200 Continental Boulevard
El Segundo, CA                                         90245-0984
(Address of principal executive offices)               (Zip code)
                                
                                
Registrant's telephone number, including area code (310) 615-3080

_______________________________________________________________
Former name, former address, and former fiscal year, if changed
since last year
                                
     Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                  Yes    X           No ______
                                
     Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable
date:
                              Number of Shares Outstanding
          Class                    May 10, 1996
Common Stock, $.01 par value       29,863,495 Shares

<PAGE>

                          MERISEL, INC.
                                
                              INDEX
                                
                                                   Page Reference
PART I    FINANCIAL INFORMATION

          Consolidated Balance Sheets as of                1-2
          March 31, 1996 and December 31, 1995

          Consolidated Statements of Operations for the
          Three Months Ended March 31, 1996 and 1995        3

          Consolidated Statements of Cash Flows for the
          Three Months Ended March 31, 1996 and 1995        4

          Notes to Consolidated Financial Statements       5-10

          Management's Discussion and Analysis of         11-20
          Financial Condition and Results of Operations
                                                                             
                         
PART II   OTHER INFORMATION                                 21

          SIGNATURES                                        22
                                
<PAGE>
                 PART 1.  FINANCIAL INFORMATION

Item 1.  Financial Statements
<TABLE>
                                
                 MERISEL, INC. AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
                         (In thousands)
                           (Unaudited)
                                
                             ASSETS
<CAPTION>
                                
                                         March 31,      December 31, 
                                           1996            1995
                                         _________      ___________
<S>                                      <C>             <C>
CURRENT ASSETS:                                                  
Cash and cash equivalents                  $69,788         $1,378
Accounts receivable (net of                                      
allowances of $22,509 and $24,786 for 
1996 and 1995, respectively)               405,534        413,057
Inventories                                440,453        561,230
Prepaid expenses and other current          
assets                                      12,976         17,919            
Income taxes receivable                     33,813         35,116
Deferred income tax benefit                  3,795          6,657
                                           _______      _________
   Total current assets                    966,359      1,035,357
                                                                 
PROPERTY AND EQUIPMENT, NET                 88,746         90,381
                                                                 
COST IN EXCESS OF NET ASSETS                                     
  ACQUIRED, NET                             92,128         93,287
                                                                 
OTHER ASSETS                                11,443         11,309
                                        __________     __________            
TOTAL ASSETS                            $1,158,676     $1,230,334            
                                                                 
  See accompanying notes to consolidated financial statements.
</TABLE>
                                
<PAGE>                                
<TABLE>
                                
                 MERISEL, INC. AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
                (In thousands, except share data)
                           (Unaudited)
<CAPTION>
                                
              LIABILITIES AND STOCKHOLDERS' EQUITY
                                
                                         March 31,   December 31,
                                            1996         1995
                                       ___________    ___________
<S>                                       <C>          <C> 
CURRENT LIABILITIES:                                  
Accounts payable                           $537,889    $621,990
Accrued liabilities                          66,240      71,483
Short-term debt                               7,388      21,620
Long-term debt - current                    100,000      35,000
Subordinated debt - current                   4,400       4,400
                                         __________    _________ 
   Total current liabilities                715,917     754,493
                                                      
Long-term debt                              286,261     299,271
Subordinated debt                            13,200      17,600
Capitalized lease obligations                 4,504       4,504
                                          _________   _________              
TOTAL LIABILITIES                         1,019,882   1,075,868
                                                      
STOCKHOLDERS' EQUITY                                  
Preferred stock, $.01 par value,                      
authorized 1,000,000
 shares; none issued or outstanding
Common stock, $.01 par value,                         
authorized 50,000,000 shares; 29,863,495       
shares outstanding for 1996 and 1995,
respectively                                    299         299 
Additional paid-in capital                  141,938     141,938
Retained earnings                             5,703      19,211
Cumulative translation adjustment            (9,146)     (6,982)
                                         __________   _________
Total stockholders' equity                  138,794     154,466
                                         __________   _________           
TOTAL LIABILITIES AND STOCKHOLDERS'         
EQUITY                                   $1,158,676  $1,230,334
                                         __________  __________             
                                                      
  See accompanying notes to consolidated financial statements.
</TABLE>
                                
<PAGE>                                
<TABLE>
                                
                                
                                
                 MERISEL, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF OPERATIONS
            (In thousands, except per share amounts)
                           (Unaudited)
<CAPTION>
                                
                                        Three Months Ended March 31,
                                            1996          1995
                                        ___________     __________ 
<S>                                     <C>             <C>               
NET SALES                                $1,536,589     $1,454,894
                                                                 
COST OF SALES                             1,449,366      1,361,671
                                         __________     __________           
GROSS PROFIT                                 87,223         93,223
                                                                 
SELLING, GENERAL &                                               
   ADMINISTRATIVE EXPENSES                   83,136         76,482
                                                                 
RESTRUCTURING CHARGE                                         5,061
                                          _________      _________ 
OPERATING INCOME                              4,087         11,680
                                                                 
INTEREST EXPENSE                              9,877         10,458
                                                                 
OTHER EXPENSE                                 7,238          3,384
                                         __________     __________
LOSS BEFORE INCOME TAXES                    (13,028)        (2,162)
                                                                 
INCOME TAX PROVISION (BENEFIT)                  480           (373)
                                        ___________     __________
NET LOSS                                   $(13,508)       $(1,789)
                                        ___________     __________
NET LOSS PER SHARE                           $(0.45)        $(0.06)
                                        ___________     __________
WEIGHTED AVERAGE NUMBER                                        
   OF SHARES OUTSTANDING                     29,863         29,714
                                        ___________      _________
                                                                 
  See accompanying notes to consolidated financial statements.
</TABLE>
 <PAGE>                               

<TABLE>
                 MERISEL, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                       (In thousands)
                         (Unaudited)        
                                       Three Months Ended March 31,
                                            1996          1995              
                                       ____________    ___________ 
<S>                                    <C>               <C> 
CASH FLOWS FROM OPERATING                                        
ACTIVITIES:
Net loss                                   $(13,508)      $(1,789)
Adjustments to reconcile net loss to                   
net cash provided by operating
activities:
   Depreciation and amortization              5,759         4,442
   Provision for doubtful accounts            4,733         5,169
   Deferred income taxes                      2,862         2,843
Changes in assets and liabilities:                     
   Accounts receivable                      (20,834)      (26,867)
   Inventories                              120,778        35,736
   Prepaid expenses and other assets         (3,869)       (1,514)
   Income taxes receivable                    1,303        (2,962)
   Accounts payable                         (70,689)      (19,913)
   Accrued liabilities                       (5,228)       10,620
   Income taxes payable                                    (4,422)
                                          __________    __________
Net cash provided by operating                         
activities                                   21,307         1,343
                                          __________    __________         
CASH FLOWS FROM INVESTING                              
ACTIVITIES:
Purchase of property and equipment           (3,438)      (12,892)
Payment of earn out obligation from                    
ComputerLand acquistion                     (13,409)
Cash proceeds from sale of                             
Australian business                           8,515
                                          __________    __________
Net cash used for investing                            
activities                                   (8,332)      (12,892)
                                          __________    __________         
CASH FLOWS FROM FINANCING                              
ACTIVITIES:
Borrowings under revolving line of                     
credit                                      443,400       348,246
Repayments under revolving line of                     
credit                                     (396,400)     (357,391)
Net (repayments) borrowings under                      
foreign bank facilities                     (20,289)       18,731
Proceeds from issuance of promissory                   
notes                                        11,261
Proceeds from sale of accounts                         
receivable                                   23,721
Repayment under subordinated debt                      
agreement                                    (4,400)
                                           _________     __________
Net cash provided by financing                         
activities                                   57,293         9,586
                                           _________     __________       
EFFECT OF EXCHANGE RATE CHANGES ON CASH      (1,858)           98
                                           _________     __________            
NET INCREASE (DECREASE) IN CASH AND                    
   CASH EQUIVALENTS                          68,410        (1,865)
                                                       
CASH AND CASH EQUIVALENTS, BEGINNING OF                
   PERIOD                                     1,378         3,533
                                           _________     __________       
CASH AND CASH EQUIVALENTS, END OF                      
  PERIOD                                    $69,788        $1,668
                                           _________     __________ 

  See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>
                                
MERISEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1.   General

Merisel,  Inc.  ("Merisel"  or  the  "Company")  is  a  worldwide
distributor  of microcomputer hardware and software products.  In
addition,  the  Company,  through  its  wholly-owned  subsidiary,
Merisel  FAB, Inc. ("Merisel FAB"), is an aggregator,  or  master
reseller,  of  computer systems and related products  from  major
microcomputer  manufacturers  to  ComputerLand  franchisees   and
Datago  resellers.  The consolidated financial statements include
the  accounts of Merisel and its consolidated subsidiaries.   All
significant  intercompany  balances and  transactions  have  been
eliminated in consolidation.  Results of operations for the three
month  period ended March 31, 1996 may not be indicative  of  the
results of operations expected for the fiscal year ended December
31, 1996.

The  information for the three months ended March  31,  1996  and
1995  has  not  been  audited  by  independent  accountants,  but
includes   all   adjustments  (consisting  of  normal   recurring
accruals) which are, in the opinion of management, necessary  for
a fair presentation of the results for such periods.

Certain information and footnote disclosures normally included in
consolidated  financial statements prepared  in  accordance  with
generally  accepted  accounting  principles  have  been   omitted
pursuant  to  the  requirements of the  Securities  and  Exchange
Commission,  although the Company believes that  the  disclosures
included  in these financial statements are adequate to make  the
information not misleading. The consolidated financial statements
as  presented  herein  should be read  in  conjunction  with  the
consolidated financial statements and notes thereto  included  in
Merisel's  Annual Report on Form 10-K for the fiscal  year  ended
December 31, 1995.

2.   New Accounting Standard

In  October 1995, the Financial Accounting Standards Board issued
Statement  of  Financial  Accounting Standards  (SFAS)  No.  123,
"Accounting for Stock-Based Compensation," which is effective for
the  Company  beginning January 1,1996.  SFAS  No.  123  requires
expanded disclosure of stock-based compensation arrangements with
employees  and  encourages (but does  not  require)  compensation
cost  to  be  measured  based on the fair  value  of  the  equity
instrument   awarded.   Companies  are  permitted,  however,   to
continue   to   apply  APB  Opinion  No.  25,  which   recognizes
compensation  cost  based on the intrinsic value  of  the  equity
instrument  awarded.   The Company will  continue  to  apply  APB
Opinion  No.  25  to  its  stock  based  compensation  awards  to
employees and will disclose the required pro forma effect on  net
income and earnings per share.

3.   Fiscal Year

The  Company's fiscal year is the 52 or 53 week period ending  on
the Saturday nearest to December 31.  The Company's first quarter
is the 13 week period ending on the Saturday nearest to March 31.
For  simplicity  of presentation, the Company has  described  the
interim  periods and year-end period as of March 31, and December
31, respectively.

<PAGE>

MERISEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
(UNAUDITED)

4.   Restructuring Charge

During  the  first  and  second quarters  of  1995,  the  Company
recorded  charges  of  $5,061,000 and  $4,272,000,  respectively,
associated  with  resizing  and  restructuring  several  of   the
Company's   operations.   The  aggregate  charge  of   $9,333,000
consisted  of $4,578,000 of severance charges for the involuntary
termination  of  approximately  240  employees,  $2,830,000   for
anticipated  warehouse closures in North America  and  $1,925,000
for  the  anticipated  consolidation  of  certain  warehouses  in
Europe.  As of March 31, 1996, $4,454,000 of this amount remained
in accrued liabilities.

5.   Acquisitions and Dispositions

On  January  31,  1994,  the Company, through  its  wholly  owned
subsidiary,   Merisel  FAB,  acquired  certain  assets   of   the
ComputerLand franchise and Datago aggregation business of Vanstar
Corporation    (formerly    ComputerLand    Corporation)     (the
"ComputerLand  Acquisition").  The Company  paid  $80,200,000  in
cash  at closing for the acquired assets and $2,100,000 of direct
acquisition costs.  In addition, on February 2, 1996 the  Company
paid   Vanstar  $13,409,000,  which  consisted  of  a  negotiated
settlement  of  the  Company's  earn  out  obligation  under  the
original   purchase   agreement  related  to   the   ComputerLand
Acquisition  of  $14,594,000, net of rebates of $1,185,000.   The
acquisition  has  been accounted for as a  purchase.   Under  the
purchase  method  of accounting, an allocation  of  the  purchase
price  to  the Merisel FAB assets and liabilities is required  to
reflect  fair values.  Based on an independent valuation prepared
for   the   Company,  $82,300,000  of  the  purchase  price   and
$14,000,000   of  the  additional  payment  were   allocated   to
intangible assets with an estimated aggregate life of  25  years.
A total of $35,400,000 was allocated to Datago and $60,900,000 to
ComputerLand.   The  ComputerLand  portion  of  these  intangible
assets   was   subsequently  written  down  by   $30,000,000   in
recognition of an impairment loss in the fourth quarter of 1995.

In  connection  with  the ComputerLand Acquisition,  Merisel  FAB
entered into a Distribution and Services Agreement (the "Services
Agreement")  with  Vanstar whereby Vanstar  provides  significant
distribution  and  other support services to  the  Franchise  and
Aggregation  Business  for  a  contractually  agreed  upon   fee.
Effective July 12, 1995,  this agreement was extended until April
30,  1997.   Under the terms of the Services Agreement extension,
Merisel  and  Vanstar agreed that (i) the extended  credit  terms
under  the  Services Agreement would be increased to $31,400,000;
and  (ii)  the  terms of the distribution fee would be  adjusted.
The  amount of the extended credit will be reduced by a scheduled
amount  of  $844,000 monthly through October 31, 1996.   A  final
balance of $23,500,000 will be payable in four scheduled payments
between  May  15,  1997  and  July 31,  1997.   If  an  inventory
reduction plan is agreed upon between the two parties,  then  the
$23,500,000 may decrease on an accelerated basis.

<PAGE>

MERISEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
(UNAUDITED)

On  March  7, 1996, the Company sold its interest in  its  wholly
owned  Australian subsidiary, Merisel Australia Pty Ltd. to  Tech
Pacific  Holdings  Ltd., effective January 1,  1996.   Under  the
terms  of  the  agreement, the Company received consideration  of
$9,915,000,  which consisted of a cash payment of $8,515,000  and
inventory  valued  at $1,400,000.  A loss of $1,915,000  for  the
sale  of  the net assets was recognized in the fourth quarter  of
1995.   No  additional gain or loss was recognized in  the  first
quarter  of 1996.  The sale was made in order to better  position
the  Company  to  achieve  its strategic  growth  objectives,  by
abandoning its planned expansion into Asia and at the  same  time
disposing of an unprofitable business.

6.   Sale of Accounts Receivable

The  Company's  wholly-owned subsidiary  Merisel  Americas,  Inc.
("Merisel Americas") on an ongoing basis, sells trade receivables
to  its  wholly  owned subsidiary, Merisel Capital Funding,  Inc.
("Merisel  Capital Funding").  Pursuant to an  agreement  with  a
securitization company (the "Receivables Purchase  and  Servicing
Agreement"),   Merisel  Capital  Funding,  in  turn,  sells  such
receivables  to  this company on an ongoing basis,  which  yields
proceeds  of  up to $300,000,000 at any point in  time.   Merisel
Capital  Funding's  sole  business  is  the  purchase  of   trade
receivables from Merisel Americas.  Merisel Capital Funding is  a
separate corporate entity with its own separate creditors,  which
upon  its  liquidation will be entitled to be  satisfied  out  of
Merisel  Capital Funding's assets prior to any value  in  Merisel
Capital  Funding becoming available to Merisel Capital  Funding's
equityholders. This facility expires in October 2000. Due to  the
losses  incurred  by the Company in the fourth quarter  and  year
ended  December  31, 1995, certain covenants in  the  Receivables
Purchase  and  Servicing  Agreement were  amended  to  bring  the
Company into compliance with such covenants.

Effective  October  16, 1995, Merisel U.K. Ltd.  entered  into  a
receivables purchase agreement with a securitization  company  to
provide funding for Merisel's U.K. subsidiary. In accordance with
this   agreement,   Merisel  U.K.  sells   receivables   to   the
securitization company on an ongoing basis, which yields proceeds
of  up  to 25,000,000 pounds sterling. The facility has no  fixed
expiration  date but will expire no earlier than 18  months  from
the  effective  date following three to six months prior  written
notice  from  the securitization company. Effective December  15,
1995,  Merisel  Canada  Inc. entered into a receivables  purchase
agreement  with a securitization company to provide  funding  for
Merisel's Canadian subsidiary. In accordance with this agreement,
Merisel  Canada sells receivables to the securitization  company,
which yields proceeds of up to $150,000,000 Canadian dollars. The
facility  expires December 12, 2000, but is extendable by  notice
from   the  securitization  company,  subject  to  the  Company's
approval.

<PAGE>

MERISEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
(UNAUDITED)

Under  these securitization facilities, the receivables are  sold
at  face  value  with payment of a portion of the purchase  price
being deferred. As of March 31, 1996 the total amount outstanding
under  these  facilities  was  $277,172,000.  Fees  incurred   in
connection  with the sale of accounts receivable  for  the  three
months  ended  March  31,  1995  and  1996  were  $2,569,000  and
$4,544,000, respectively, and are recorded as other expense.

7.   Debt

At  March  31, 1996, the Company's subsidiaries, Merisel Americas
and  Merisel  Europe,  Inc. (''Merisel  Europe'')  had  unsecured
senior borrowing commitments, which consisted of $100,000,000  of
8.58%  senior  notes (the ''Senior Notes'') by Merisel  Americas,
and  a  $150,000,000 revolving credit agreement (the  ''Revolving
Credit Agreement'') by Merisel Americas and Merisel Europe.   The
Senior Notes and the Revolving Credit Agreement, as amended,  are
due  on  May  31, 1997. At March 31, 1996, there was $100,000,000
outstanding  under the Senior Notes, and $150,000,000 outstanding
under  the  Revolving  Credit  Agreement.   Advances  under   the
Revolving Credit Agreement bear interest at specific rates  based
upon  market  reference  rates plus a specified  percentage.  The
combined average interest rate for the Revolving Credit Agreement
at  March  31, 1996 was approximately 7.5%. The Company  is  also
required to pay a commitment fee on the unused available funds on
the  Revolving Credit Agreement. The Revolving Credit  Agreement,
and  the  Senior Notes agreement each contain various  covenants,
including  those  which prohibit the payment of  cash  dividends,
require  a  minimum  amount  of tangible  net  worth,  and  place
limitations  on  the acquisition of assets. The  agreements  also
require  the  Company or certain of its subsidiaries to  maintain
certain  specified financial ratios, including interest coverage,
minimum  adjusted tangible net worth, total debt  equivalents  to
adjusted tangible net worth, inventory turnover, minimum accounts
payable and minimum accounts payable to inventory. In April 1996,
the  Revolving  Credit Agreement and Senior Notes agreement  were
amended  as a result of the Company's noncompliance with  certain
covenants as of December 31, 1995, and a waiver was obtained with
respect   to   the   Notes.    See   "Amendments   to   Financing
Arrangements."

At  March  31,  1996,  the  Company had outstanding  $125,000,000
principal amount of senior notes (the ''Notes'') due December 31,
2004.  The  Notes provide for an interest rate of  12.5%  payable
semiannually.  The  Notes  are effectively  subordinated  to  all
liabilities  of  the  Company's  subsidiaries,  including   trade
payables.  The  Indenture relating to the Notes contains  certain
covenants that, among other things, limit the type and amount  of
additional  indebtedness that may be incurred by the  Company  or
any  of  its  subsidiaries and impose limitations on  investment,
loans,  advances,  sales or transfers of assets,  the  making  of
dividends  and  other  payments, the  creation  of  liens,  sale-
leaseback  transactions with affiliates and certain mergers.   In
addition, the restriction on dividend payments contained  in  the
Senior  Note  agreement and the Revolving Credit Agreement  could
limit  the ability of the Company to repay principal and interest
on the Notes if, and to the extent that, such limitations prevent
cash or other dividends from being paid to the Company.  Further,
in the event of a default under the Senior Note agreement and the
Revolving Credit Agreement, payments of principal and interest on
the Notes are prohibited.

<PAGE>

MERISEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
(UNAUDITED)

At  March  31, 1996 Merisel Americas had outstanding an aggregate
of  $17,600,000  of  privately  placed  subordinated  notes  (the
"Subordinated  Notes").  The  notes,  as  amended,  provide   for
interest  at  the rate of 11.28% per annum and are  repayable  in
four   remaining  equal  annual  installments   with   the   next
installment  due  March 1997.   The subordinated  debt  agreement
contains  certain  restrictive covenants,  including  those  that
limit  the Company's ability to incur debt, acquire the stock  of
or  merge  with  other corporations, or sell certain  assets  and
prohibits  the  payment  of  dividends.  The  subordinated   debt
agreement  also requires Merisel or its subsidiaries to  maintain
specified financial ratios similar in nature to those required by
the Senior Notes.

At   March  31,  1996  the  Company  had  two  promissory   notes
outstanding with an aggregate balance of $11,261,000.  The  notes
provide for interest at the rate of approximately 7.7% per  annum
and  are  repayable in 48 and 60 monthly installments  commencing
February  1,  1996, with balloon payments due at  maturity.   The
notes  are  collateralized  by  certain  of  the  Company's  real
property and equipment.

In  addition,  the  Company  and its  subsidiaries  have  various
unsecured  lines of credit denominated in their local currencies.
The Company had borrowings outstanding under such lines of credit
of  $56,602,000  and  $7,388,000 at  March  31,  1995  and  1996,
respectively.

Amendments to Financing Arrangements.  As a result of substantial
losses  incurred by the Company for the fourth quarter and fiscal
year ended December 31, 1995, Merisel was required to obtain, and
did  obtain,  amendments  or  waivers  with  respect  to  certain
covenants  under  the  Revolving Credit Agreement,  the  purchase
agreement related to the Senior Notes and the purchase agreements
related to the Subordinated Notes and the Notes.

As  amended,  the Revolving Credit Agreement and the Senior  Note
agreement provide that the Company pay a total of $10,000,000  on
April  15,  1996, which payment was made, and pay  $5,000,000  on
each  of May 5, 1996, June 5, 1996, July 5, 1996, August 5,  1996
and  September 5, 1996, and a total of $65,000,000 on January 15,
1997.   These payments will be shared ratably by the banks  under
the  Revolving  Credit Agreement and the holders  of  the  Senior
Notes,  although to the extent that the Company has not  borrowed
the  full  amount available under the Revolving Credit Agreement,
the  banks'  collective commitments under  the  Revolving  Credit
Agreement  will  be  reduced by the ratable amounts  without  any
payment   by  the  Company.   The  applicable  annual  percentage
interest  rates  under  the Revolving Credit  Agreement  and  the
Senior  Notes  have been increased by one percent.  Additionally,
certain  covenants  of  the Company under  the  Revolving  Credit
Agreement  and the Senior Note agreement have been  amended,  and
each  of  the  Revolving Credit Agreement  and  the  Senior  Note
agreement are scheduled to mature on May 31, 1997.

<PAGE>

MERISEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
(UNAUDITED)

The  Company and the holders of the Subordinated Notes have  also
amended  the  Subordinated  Note  agreement.   As  amended,   the
Subordinated  Note  agreement  incorporates  the  new   financial
covenants  contained  in  the  Senior  Note  agreement  and   the
Revolving Credit Agreement.  Additionally, the Company has agreed
that  payments of accrued interest that had been scheduled to  be
made semi-annually will instead be paid quarterly, commencing  on
September 10, 1996.  The Company has also agreed to increase  the
annual   percentage  interest  rate  payable  on  the   principal
outstanding  under  the Subordinated Notes by  0.50%,  commencing
April 15,1996.

In   addition,  the  amendments  required  a  waiver  of  certain
provisions  of  the Indenture pursuant to which  the  Notes  were
issued, which waiver was obtained.

8.  Net Loss Per Share

Net  loss  per  share is computed by dividing  net  loss  by  the
weighted  average  number of shares of common  stock  outstanding
during  the  related period, including common stock options  when
dilutive.

9. Supplemental Disclosure of Cash Flow Information

Cash paid (received)in the quarter ended March 31 for interest and income
taxes was as follows:
                             1996                   1995
                                   (in thousands)
       Interest           $18,111                $13,459
       Income taxes       $(3,547)               $ 5,248
                        

<PAGE>

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                
                                
GENERAL

Merisel, Inc. (together with its subsidiaries, "Merisel"  or  the
"Company")  is  the  largest worldwide  publicly  held  wholesale
distributor  of  microcomputer hardware  and  software  products.
Through its full-line, channel-specialized distribution business,
Merisel   combines  the  comprehensive  product   selection   and
operational  efficiency  of  a  full-line  distributor  with  the
customer  support  of a specialty distributor offering  dedicated
sales  organizations to each of its customer groups. In addition,
through  its wholly owned subsidiary, Merisel FAB, Inc. ("Merisel
FAB"  or  the  "Franchise and Aggregation Business"), the Company
is  an  aggregator, or master reseller, of computer  systems  and
related   products   from   major  microcomputer   manufacturers,
including Apple, Compaq, Hewlett-Packard and IBM, to a network of
approximately 730 independently-owned computer product  resellers
in the United States.

The  following table sets forth the percentage relationship  that
certain income and expense items bear to net sales and is derived
from  the  consolidated statements of operations for the  Company
for the three month periods ended March 31, 1996 and 1995:

                                   Percentage of Net Sales
                                       Three Months Ended
                                             March 31
                                       1996          1995
                                      _______       _______
Net sales............................ 100.0%        100.0%
Cost of sales........................  94.3          93.6
                                      _______       _______
Gross profit.........................   5.7           6.4

Selling, general and                                  
administrative expenses..............   5.4           5.3
Restructuring charges................                 0.3
                                      _______       _______
Operating income.....................   0.3           0.8
Interest expense.....................   0.6           0.7
Other expense........................   0.5           0.2
                                      _______       _______
Loss before income taxes............   (0.8)         (0.1)
Provision (benefit) for income taxes. _______       _______  
Net loss.............................  (0.8)%        (0.1)%
                                      _______       _______ 

<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)

RESULTS OF OPERATIONS

Three Months Ended March 31, 1996 as Compared to the Three Months
Ended March 31, 1995

Net  sales  increased  6% from $1,455 million in 1995  to  $1,537
million  in 1996.  Excluding the Company's Australian operations,
which  were  sold  in  the first quarter  of  1996,  the  Company
experienced  a  7% increase in net sales.  The  increase  in  net
sales was due to sales growth in existing distribution operations
in  all  geographic  regions resulting from  the  growth  of  the
overall market for hardware and software products and an increase
in  the  number  of products certain vendors are selling  through
distribution.  Net  sales  for  the  Franchise  and   Aggregation
Business  were $257,938,000 or 17% of consolidated net sales  for
the  quarter ended March 31, 1996 compared to $283,437,000 or 19%
for the same period in 1995.
                                
Geographically,  the Company's net sales for  the  quarter  ended
March 31, 1996, were as follows:  United States, $961,812,000  or
63%;  Canada,  $177,691,000  or  11%;  Europe,  $323,878,000   or
21%;  and  other international markets, $73,208,000 or 5%.   From
1995  to 1996, these geographic regions experienced sales  growth
rates of  3% (8% without the Franchise and Aggregation Business),
6%,  19%  and  (4)%, respectively.  The negative growth  rate  in
other  international markets is due to the sale of the  Company's
Australian  operations  in the first quarter  of  1996,  with  an
effective  date  of  January 1, 1996.  Excluding  the  Australian
business,  the sales growth rate for other international  markets
was 39%.

In  the  United  States,  including Merisel  FAB,   hardware  and
accessories  accounted  for  80%  of  net  sales,  and   software
accounted  for 20% of net sales in 1996, as compared to  76%  and
24%,  respectively, in 1995.  The increase in hardware sales  was
due  to  the  Company obtaining additional rights  to  distribute
hardware products throughout the world from various vendors.

Gross   profit  decreased  6.5%  from  $93,223,000  in  1995   to
$87,223,000 in 1996.  Gross profit as a percentage of  sales,  or
gross  margin, decreased from 6.4% in 1995 to 5.7% in  1996.   In
1995, the gross margin as a percentage of sales for the Franchise
and  Aggregation  Business  and the Company's  core  distribution
business  was 4.1% and 7.0%, respectively, compared to  3.2%  and
6.2%,  respectively,  in 1996.  The Company's  core  distribution
business  continued  to experience worldwide competitive  pricing
pressures.   The  decrease  in  the  Franchise  and   Aggregation
Business' gross margin is the result of intense price competition
and  the effect of a revised pricing structure offered to new and
existing  franchisees to deal with this competition. The  Company
anticipates  that  it will continue to experience  intense  price
competition.

In the fourth quarter of 1995, the Company recorded several large
adjustments   which   reduced  operating  income,   including   a
significant  charge  which  resulted from  adjustments  to  trade
accounts  payable  balances.   In the  course  of  its  business,
Merisel  reconciles its accounts payable balances  to  statements
provided  by its vendors.  The accounts payable charge  taken  in
the   fourth  quarter  was  related  to  adjustments  for   price
protection,  returns to vendors by Merisel and inventory  receipt
related  issues, such as short-shipments, identified through  the
reconciliation process.  An additional charge to gross profit  of
$2,200,000  was  taken in the first quarter of  1996  related  to
these  same  issues. In February 1996 Merisel began  implementing
processes  and procedures to address current system deficiencies
and  has engaged the assistance of outside consultants to  assist
in   this   process.   In  addition,  management  has   committed
additional resources to assist in collecting a part of the charge
that may be determined to be recoverable.

<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)

Selling,  general and administrative expenses ("SG&A")  increased
8.7% from $76,482,000 in 1995 to $83,136,000 in 1996.  SG&A as  a
percentage  of net sales increased from 5.3% in 1995 to  5.4%  in
1996.   In  1995, SG&A as a percentage of sales for the Franchise
and  Aggregation  Business  and the Company's  core  distribution
business  was 3.6% and 5.7%, respectively, compared to  3.9%  and
5.7%,   respectively, in 1996. The absolute  dollar  increase  in
SG&A  is   due in part to the costs associated with the Company's
6%  increase  in  net sales.  In addition, in  1996  the  Company
incurred   significant  charges  associated  with  amending   the
Company's  financing  agreements,  severance  for  the  Company's
former  CEO,  and  costs incurred to prepare the  Company's  1996
business  plan and to begin improving certain business processes,
including the supplier account reconciliation process.

In  the  quarter  ended  March 31, 1995, the  Company  adopted  a
restructuring  plan  in  response to  pricing  and  gross  margin
pressures.   For 1995, the Company recorded a total restructuring
charge of $9,333,000.  Of this total, $5,061,000 was recorded  in
the  quarter ended March 31, 1995, which represented 0.3% of  net
sales.  The restructuring charge represented anticipated costs to
be  incurred  associated with reductions  in  personnel  and  the
closure and consolidation of warehouses.  See Note 4 of Notes  to
Consolidated Financial Statements.

Operating  income  decreased  65% from  $11,680,000  in  1995  to
$4,087,000 in 1996. Operating income as a percentage of net sales
was  0.8%  in  1995 and 0.3% in 1996.  In 1995, operating  income
(loss) as a percentage of sales for the Franchise and Aggregation
Business  and the Company's core distribution business  was  0.5%
and   0.9%,   respectively,  compared   to   (0.6)%   and   0.5%,
respectively, in 1996.  The decrease in operating income  is  the
result  of  lower  gross  margins  in  both  the  Franchise   and
Aggregation Business and the core distribution business, and  the
additional SG&A costs incurred in the first quarter of 1996.

Interest  expense  decreased  6%  from  $10,458,000  in  1995  to
$9,877,000  in  1996,  and decreased  from  0.7%  to  0.6%  as  a
percentage  of net sales in 1995 compared to 1996.  The  decrease
in  interest expense is attributable to the Company financing  an
increased  part of its business through asset sales  pursuant  to
accounts    receivable   asset   securitizations    in    various
subsidiaries.   The Company's average month-end  bank  borrowings
increased 2% from $395,500,000 in 1995 to $404,255,000  in  1996.
The  increase  in average borrowings in 1996 reflected  primarily
the  need to finance higher levels of working capital to  support
increased sales.

Other expenses increased from $3,384,000 in 1995 to $7,238,000 in
1996.   The increase was primarily attributable to fees  incurred
related  to  the amendments of the Company's financing agreements
in  1996.   In addition, fees incurred in connection  with  trade
receivables securitizations increased significantly in 1996.  The
increase in fees is primarily attributable to an increase in  the
amount  of net receivables sold. The average month end amount  of
accounts  receivable  sold  under all of  the  Company's  various
facilities   increased from $150,000,000 in 1995 to  $289,113,000
in  1996.   Partly offsetting the increases in other expense  was
the  recognition  of  a  gain  of $1,200,000  from  the  sale  of
undeveloped land in North Carolina in February 1996.

<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)

The   Company's  tax  expense  of  $480,000  in  1996   primarily
represents  the  tax  provision  on  certain  of  the   Company's
profitable  foreign  subsidiaries. The Company  realized  no  tax
benefits   for  the  first  quarter  of  1996  due  to  valuation
allowances which fully offset the Company's deferred tax  assets.
The  Company's effective tax rate for the period ended March  31,
1995 was a benefit of 17.3%.

Net  income decreased from a loss of $1,789,000 in 1995 to a loss
of  $13,508,000 in 1996.  Net income per share decreased  from  a
loss of $0.06 in 1995 to a loss of $0.45 in 1996.

1996 BUSINESS PLAN

In  April  1996, due to the substantial losses incurred  for  the
fourth  quarter and fiscal year ended December 31, 1995,  Merisel
was  required to negotiate with the lenders under various of  its
financing  agreements  to  amend such  agreements  and  to  waive
certain  defaults,  which amendments and waivers  were  obtained.
See  Note  7 to Consolidated Financial Statements.  In connection
with  the  negotiations  with its lenders,  Merisel  developed  a
business  plan  for the remainder of fiscal 1996 that  calls  for
curtailing  non-essential  capital expenditures  during  1996  in
order to maximize cash flow. In addition, the Company intends  to
focus  on  its  more profitable areas of operations  and  product
lines while slowing growth in its other less profitable areas  of
operations.  Merisel believes that, if successfully  implemented,
the  1996 business plan will allow the Company to operate without
the  need for additional sources of financing or any asset  sales
in  1996.  However, in order to meet its obligations in 1997  the
Company  will need to engage in some combination of asset  sales,
refinancing  of  its  borrowings  or  obtaining  new  sources  of
financing.  While  the  Company  believes  it  will  be  able  to
implement  one  or  more of the foregoing strategies  which  will
enable it to meet its obligations, there can be no assurance that
it will be able to do so. See "Liquidity and Capital Resources.''

Concurrently  with  the implementation of its business  plan  for
1996,  Merisel  is also actively exploring all of  its  strategic
options  with the assistance of Merrill Lynch & Co. These options
include  a  business combination with, or sale  to,  a  strategic
partner  who  could  provide  the  capital  necessary  to  enable
continued growth of the Company, or a sale of significant  assets
in  geographic regions around the world, which would also  enable
Merisel  to  fund its remaining operations out of  existing  cash
flow or restructured borrowings.

The  Company's 1996 business plan assumes that the  Company  will
not  experience any significant changes in payment terms  to,  or
product availability from, its key vendors, and there can  be  no
assurance  that  significant changes will  not  occur.  Any  such
deterioration  in  the  absence of the development  of  alternate
financing  sources  or  asset sales could  adversely  impact  the
Company's cash flow and its future results of operations.

<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)
                                
In  light of the Company's current business plan to maximize cash
flow, management does not expect, nor does the 1996 business plan
assume,  that the Company will return to profitability until  the
fourth quarter of 1996. See ''_Liquidity and Capital Resources.''
The  expected losses for the second quarter of 1996 are  in  part
attributable  to  costs incurred to identify and begin  improving
certain   business   processes   which   were   not   functioning
satisfactorily in 1995. In addition, the 1996 business plan 
anticipates that the Company will incur charges of approximately
$7,000,000 related to accounts payable, of which $2,200,000 was
taken in the first quarter.

The   preceding  preliminary  financial  information  constitutes
forward  looking  information  and actual  results  could  differ
materially  from  current expectations. Among  the  factors  that
could   impact  actual  results  are  the  following:  additional
adjustments   in  the  Company's  trade  accounts  payable,   any
adjustments to the Company's accounts receivable or inventory and
any  further unanticipated charges associated with the  Company's
computer   systems,   asset   dispositions   or   any   potential
restructuring.

SYSTEMS AND PROCESSES

The  Company  is in the process of converting its North  American
operations to new computer operating systems.  The Company  began
designing  the systems in early 1993 and converted  its  Canadian
operations  to  the  new system in August  1995.   In  the  early
implementation  stages the Canadian conversion  produced  results
below  the Company's expectations.  In late February 1996 Merisel
Canada's  operating systems had begun to show results  closer  to
the   Company's  original  projection.   However,  this  required
substantial additional development efforts and costs in the post-
implementation  period.   Accumulated  expenditures  incurred  to
develop  these systems have been significantly in excess  of  the
amounts  originally  expected.   In  addition,  the  Company  has
delayed installation of these systems in the United States beyond
1996.

The  Company is also reviewing certain of its existing accounting
systems,  including  shipping and billing  processes,  which  may
result  in  adjustments to accounts receivable  and/or  inventory
balances.

 VARIABILITY OF QUARTERLY RESULTS AND SEASONALITY

Historically, the Company has experienced variability in its  net
sales  and  operating margins on a quarterly  basis  and  expects
these  patterns  to  continue in the future. Management  believes
that  the factors influencing quarterly variability include:  (i)
the overall growth in the microcomputer industry; (ii) shifts  in
short-term demand for the Company's products resulting, in  part,
from  the  introduction of new products or  updates  of  existing
products; and (iii) the fact that virtually all sales in a  given
quarter  result from orders booked in that quarter.  Due  to  the
factors  noted  above,  as  well as the  fact  that  the  Company
participates in a highly dynamic industry, the Company's revenues
and  earnings may be subject to material volatility, particularly
on a quarterly basis.

<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)

Additionally, the Company's net sales in the fourth quarter  have
been  historically  higher  than in  its  other  three  quarters.
Management  believes  that the pattern of higher  fourth  quarter
sales is partially explained by customer buying patterns relating
to  calendar  year-end business purchases and holiday  purchases.
As  a  result of this pattern the Company's cash requirements  in
the  fourth  quarter have typically been greater.  See "Liquidity
and Capital Resources."

LIQUIDITY AND CAPITAL RESOURCES

The  Company  has  financed its growth and cash  needs  primarily
through borrowings, securitizations of its trade receivables  and
the public and private sales of its securities.

Net cash provided by operating activities during the three months
ended March 31, 1996 was $21,307,000.  The primary source of cash
from  operating  activities  was  a  decrease  in  inventory   of
$120,778,000. The primary uses of cash during the period  were  a
net  loss  of  $13,508,000, a $20,834,000  increase  in  accounts
receivable,  and  a decrease in accounts payable of  $70,689,000.
The  increase  in  accounts receivable was due primarily  to  the
increase  in  sales  volume.  The decrease in  inventory  is  the
result  of  improved  inventory management,  as  inventory  turns
increased from 10.9 times in the fourth quarter of 1995  to  13.2
times  in  the  first quarter of 1996. The decrease  in  accounts
payable is related to the decrease in inventory.

Net  cash  used for investing activities in 1996 was  $8,332,000,
consisting of payment of the Company's earn out obligation  under
the  ComputerLand  Acquisition of $13,409,000  and  property  and
equipment  expenditures of $3,438,000, partly offset by  proceeds
received  of $8,515,000 from the sale of the Company's Australian
operations.   The  expenditures for property and  equipment  were
primarily  for  the upgrading of the Company's computer  systems,
expenditures  for  a  new  warehouse management  system  and  the
upgrading of existing facilities and leasehold improvements.  The
Company  presently anticipates that its capital expenditures  for
1996  will be approximately $12,885,000, consisting of  costs  of
upgrading  and  modifying the new computer  system  and  the  new
warehouse management systems in North America, development of new
computer  systems  for  the  Company's European  operations,  and
purchase  of  warehouse  and other equipment  in  North  America,
Europe  and Latin America. In addition, the Company has  deferred
non-essential capital expenditures to maximize its cash  flow  in
1996.  See "1996 Business Plan."  The Company intends to  finance
its  anticipated  capital expenditures with funds  from  existing
operations.

Net  cash  provided  by  financing  activities  was  $57,293,000,
comprised  of  net borrowings under domestic revolving  lines  of
credit  of  $47,000,000, proceeds from the issuance of promissory
notes of $11,261,000  and proceeds  from  the  sale  of  trade
accounts  receivable  of  $23,721,000, partially  offset  by  net
repayments  under foreign bank facilities of $20,289,000 and  the
payment   of   the  first  installment  of  $4,400,000   of   the
Subordinated Notes ( as defined below).

<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)

The  Company's wholly owned subsidiary Merisel Americas, Inc.  on
an ongoing basis, sells its trade receivables to its wholly owned
subsidiary,  Merisel  Capital  Funding,  Inc.  ("Merisel  Capital
Funding").   Pursuant to a trade receivables  purchase  and  sale
agreement  (the "Receivables Purchase and Servicing Agreement"),
Merisel  Capital  Funding, in turn, sells such receivables  to  a
securitization   company,  which  yields  proceeds   of   up   to
$300,000,000.   The  receivables are sold at face  value  with  a
portion  of  the purchase price being deferred and fees  paid  in
connection with such sales are recorded as other expense. Merisel
Capital  Funding  is  a separate corporate entity  with  its  own
separate  creditors, which upon its liquidation will be  entitled
to  be satisfied out of Merisel Capital Funding's assets prior to
any  value  in  Merisel  Capital Funding  becoming  available  to
Merisel  Capital Funding's equityholders.  This facility  expires
in October 2000.

In  addition, on October 16, 1995, Merisel U.K. Ltd. entered into
a receivables purchase agreement with a securitization company to
provide funding for Merisel's U.K. subsidiary. In accordance with
this   agreement,   Merisel  U.K.  sells   receivables   to   the
securitization company on an ongoing basis, which yields proceeds
of  up  to 25,000,000 pounds sterling. The facility has no  fixed
expiration  date but will expire no earlier than 18  months  from
the  effective  date following three to six months prior  written
notice  from  the securitization company. Effective December  15,
1995,  Merisel  Canada  Inc. entered into a receivables  purchase
agreement  with a securitization company to provide  funding  for
Merisel's Canadian subsidiary. In accordance with this agreement,
Merisel  Canada sells receivables to the securitization  company,
which yields proceeds of up to $150,000,000 Canadian dollars. The
facility  expires December 12, 2000, but is extendable by  notice
from   the  securitization  company,  subject  to  the  Company's
approval.

Under  these securitization facilities, the receivables are  sold
at  face  value  with payment of a portion of the purchase  price
being deferred. As of March 31, 1996 the total amount outstanding
under  these  facilities  was  $277,172,000.  Fees  incurred   in
connection  with the sale of accounts receivable for the  quarter
ended  March  31,  1995 and 1996 were $2,569,000 and  $4,544,000,
respectively, and are recorded as other expense. As of March  31,
1996, the total amounts outstanding for the United States, United
Kingdom,    and    Canadian   securitization   facilities    were
$175,800,000,  $28,170,000 and $73,202,000,  respectively,  which
were  near  the  maximum amounts that could be  sold  under  such
facilities  at  that  time,  based  on  the  Company's   eligible
receivables,  as defined in the various agreements.  However,  at
March 31, 1996 the Company had cash and cash equivalents on  hand
of $69,788,000.

To  provide  capital  for the Company's operating  and  investing
activities, the Company and its subsidiaries maintain a number of
credit  facilities  including a $150,000,000 unsecured  revolving
bank  credit  facility expiring on May 31, 1997  (the  "Revolving
Credit   Agreement").   See  Note  7  to  Consolidated  Financial
Statements.  At May 10, 1996, $150,000,000 was outstanding  under
this  facility.  The Company and its subsidiaries  also  maintain
various  local lines of credit, primarily to facilitate overnight
and other short-term borrowings.  The total amount of outstanding
borrowings   under  these  lines  as  of  March  31,   1996   was
$7,388,000.

<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)

At  March  31,  1996  the Company and its subsidiaries  also  had
outstanding  $125,000,000 of 12.5% Senior Notes due December  31,
2004,  $100,000,000 of 8.58% senior notes due May 31,  1997  (the
''Senior  Notes'') and $17,600,000 of 11.28% senior  subordinated
notes  (the  ''Subordinated Notes'') repayable in four  remaining
equal  annual installments, with the next installment  due  March
1997.  In  April  1996,  the  rates  on  the  Senior  Notes   and
Subordinated   Notes  were  increased  to   9.58%   and   11.78%,
respectively.  See Note 7 to Consolidated Financial Statements.

As a result of the substantial losses incurred by the Company for
the  fourth  quarter  and fiscal year ended  December  31,  1995,
Merisel  was required to obtain, and did obtain, amendments  with
respect   to   certain  covenants  under  the  Revolving   Credit
Agreement,  the purchase agreement related to the  Senior  Notes,
the purchase agreement related to the Subordinated Notes, and the
Receivables Purchase and Servicing Agreement. See"--1996 Business 
Plan" and Notes 6  and  7 to Consolidated Financial Statements.  

The  amendments will enable the Company to operate  its  business
for  the  remainder of 1996 in compliance with the agreements  if
the Company achieves its 1996 business plan. If the 1996 business
plan  is  not successfully implemented, the Company may  need  to
obtain  additional waivers from its lenders, or other sources  of
capital  through asset sales, and there can be no assurance  that
such waivers or alternate sources of capital can be obtained.

In  connection with the ComputerLand Acquisition, Merisel FAB and
Vanstar  entered into a Distribution and Services Agreement  (the
"Services   Agreement")  pursuant  to  which   Vanstar   provides
significant  distribution  and  other  support  services  to  the
Franchise  and  Aggregation Business for a  contractually  agreed
upon  fee.  Effective July 12, 1995, this agreement was  extended
until  April 30, 1997. Under the terms of the Services  Agreement
extension,  Merisel  and Vanstar agreed  that  (i)  the  extended
credit  terms under the Services Agreement would be increased  to
$31,400,000; and (ii) the terms of the distribution fee would  be
adjusted. The amount of the extended credit will be reduced by  a
scheduled amount of $844,000 monthly through October 31, 1996.  A
final  balance  of $23,500,000 will be payable in four  scheduled
payments  between May 15, 1997 and July 31, 1997. If an inventory
reduction plan is agreed upon between the two parties,  then  the
$23,500,000 may decrease on an accelerated basis. In addition, on
February  2,  1996  the Company paid Vanstar  $13,409,000,  which
consisted  of a negotiated settlement of the Company's  earn  out
obligation under the original purchase agreement related  to  the
ComputerLand  acquisition  of  $14,594,000,  net  of  rebates  of
$1,185,000. See Note 5 to Consolidated Financial Statements.

<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)

In  light of the Company's current business plan to maximize  its
cash  flow  during fiscal 1996, management does not  expect,  nor
does  the  business plan assume, that the Company will return  to
profitability  until  the fourth quarter of 1996.  The  Company's
amended  debt  agreements with the lenders  under  the  Revolving
Credit  Agreement,  Senior Notes and Subordinated  Notes  require
principal  payments of approximately $35,000,000 in the remainder
of   1996   and  $219,400,000  in  1997,  based  on  the  amounts
outstanding at March 31, 1996. Assuming successful implementation
of  the  existing  business plan, and that the Company  does  not
experience  any significant changes to payment terms  or  product
availability  from its key vendors, the Company believes  it  can
satisfy  its amortization requirements in 1996 without additional
financing or asset sales or debt restructuring. However, in light
of  the significant principal payments required in 1997, as  well
as  other obligations described herein, the Company will  not  be
able  to  finance  its operations or amortize its  debt  in  1997
without  engaging  in  significant asset sales,  refinancing  its
borrowings,   obtaining  new  sources  of  financing,   or   some
combination thereof, and there can be no assurance that  it  will
be able to do so.

ASSET MANAGEMENT

Merisel  attempts  to manage its inventory position  to  maintain
levels  sufficient to achieve high product availability and  same
day  order fill rates.  Inventory levels may vary from period  to
period, due in part to increases or decreases in sales levels and
Merisel's  practice of making large purchases when it  deems  the
terms of such purchases to be attractive. Further contributing to
inventory level changes is the addition of new manufacturers  and
products.  The Company has negotiated agreements with many of its
manufacturers which contain stock balancing and price  protection
provisions  intended to reduce, in part, Merisel's risk  of  loss
due  to  slow moving or obsolete inventory or manufacturer  price
reductions.   The  Company is not assured that  these  agreements
will   succeed  in  reducing  this  risk.  In  the  event  of   a
manufacturer  price reduction, the Company generally  receives  a
credit  for products in inventory.  In addition, the Company  has
the right to return a certain percentage of purchases, subject to
certain  limitations.  Historically, price protection  and  stock
return privileges as  well  as  the Company's inventory management 
procedures  have helped to reduce the risk of loss of carrying 
inventory.

The  Company offers credit terms to qualifying customers and also
sells  on a prepay, credit card and cash-on-delivery basis.   The
Company  also  offers financing for its sales to certain  of  its
customers  through various floor plan financing companies.   With
respect to credit sales, the Company attempts to control its  bad
debt  exposure  through monitoring of customers' creditworthiness
and,   where   practicable,  through  participation   in   credit
associations  that  provide credit rating information  about  its
customers.  In certain markets, the Company may elect to purchase
credit insurance for certain accounts.

<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (Continued)

COMPETITION

Competition  in the microcomputer products distribution  industry
is  intense  and  is based primarily on price,  brand  selection,
breadth  and availability of product offering, financing options,
speed  of  delivery,  level of training  and  technical  support,
marketing  services  and  programs, and ability  to  influence  a
buyer's decision.

Certain  of  Merisel's  competitors  have  substantially  greater
financial resources than Merisel. Merisel's principal competitors
include large United States-based international distributors such
as  Ingram  Micro, MicroAge and Tech Data Corporation; non-United
States  based  international distributors such as Computer  2000;
national   distributors   such  as   Gates/Arrow   and   regional
distributors    and    franchisors.    The    Company    competes
internationally   with  a  variety  of  national   and   regional
distributors on a country-by-country basis. Merisel also competes
with  manufacturers  that sell directly  to  computer  resellers,
sometimes  at prices below those charged by Merisel  for  similar
products.


The  Franchise and Aggregation Business is subject to competition
from other franchisors and aggregators in obtaining and retaining
franchisees  and  third-party resellers, as well  as  competition
from wholesale distributors with respect to sales of products  to
customers in the Franchise and Aggregation Business network. With
respect  to  brand  selection,  the  Company  believes  that   an
important  factor  in  the  Franchise and  Aggregation  Business'
ability to attract customers is the fact that it is able to offer
computer systems and other hardware products from Apple,  Compaq,
Hewlett-Packard  and IBM. These manufacturers  historically  have
sold  their products directly to resellers and through a  limited
number  of master resellers such as the Franchise and Aggregation
Business.  The loss of any of these manufacturers, or any  change
in  the  way any such manufacturer markets, prices or distributes
its  products,  could  have  a material  adverse  effect  on  the
Franchise  and  Aggregation Business'  operations  and  financial
results.   The  Franchise  and  Aggregation  Business'  principal
competitors are Intelligent Electronics, MicroAge and Inacom, all
of which maintain networks of franchisees and third-party dealers
and  which  carry products of one or more of the Company's  major
manufacturers. Certain of the Franchise and Aggregation Business'
competitors have greater financial resources than the Company.



                   PART II - OTHER INFORMATION
                                
                                
Item 1.  Legal Proceedings

In  June  1994, Merisel, Inc. and certain of its officers  and/or
directors  were named in putative securities class actions  filed
in  the United States District Court for the Central District  of
California,  consolidated  as  In  re  Merisel,  Inc.  Securities
Litigation.    Plaintiffs,  who  are  seeking   damages   in   an
unspecified  amount, purport to represent a class of all  persons
who  purchased Merisel common stock between November 8, 1993  and
June 7, 1994 (the "Class Period").  The complaint, as amended and
consolidated,  alleges that the defendants  inflated  the  market
price  of Merisel's common stock with material misrepresentations
and  omissions during the Class Period.  Plaintiffs contend  that
such  alleged  misrepresentations are  actionable  under  Section
10(b)  and 20(a) of the Securities Exchange Act of 1934 and  Rule
10b-5   promulgated  thereunder.   Following  the   granting   of
defendant's  first  motion  to  dismiss  on  December  5,   1994,
plaintiffs  filed a second consolidated and amended complaint  on
December 22, 1994.  On April 3, 1995, Federal District Judge Real
dismissed  the  complaint with prejudice.   The  plaintiffs  have
appealed the dismissal.  The parties' appellate briefing  to  the
Ninth  Circuit  was  completed on November 6,  1995.   The  Ninth
Circuit  has  set  June  4, 1996 as the date  for  oral  argument
regarding the appeal.

Item 2.  Changes in Securities

For a description of possible limitations or qualifications on
the rights evidenced by the Notes imposed by the modification of
certain of the Company's financing arrangements, see Note 7 to
the Consolidated Financial Statements (Unaudited).

Item 6. Exhibits and Reports on Form 8-K

        (a)   Exhibits

        10.48 Employment Agreement dated February 12, 1996
              between Dwight A. Steffensen and Merisel, Inc.

        10.49 Employment Agreement dated May 2,1996 between
              Ronald A Rittenmeyer and Merisel, Inc.


        (b)   Reports on Form 8-K

            - The Company filed a report on
              Form 8-K on April 17, 1996, consisting of exhibits filed 
              pursuant to item 7 (c) of such report, subsequent to the quarter 
              ended March 31, 1996.

<PAGE>

                           SIGNATURES
                                
                                
Pursuant to the requirements of the Securities and Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
                                
Date: May 14, 1996
                                
                          Merisel, Inc.


                              By: /s/James L.Brill
                                 ____________________ 
                                 James L. Brill
                                 Senior Vice President,Finance,
                                 and Chief Financial Officer
                                 (Duly Authorized Officer and
                                  Principal Financial Officer)

                                                                       
                                                                       
                                                                       


                                                                       

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary finanical information extracted from Consolidated
Financial Statements for Merisel, Inc. for the quarterly period ended March 31,
1996 and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   QTR-1
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                          69,788
<SECURITIES>                                         0
<RECEIVABLES>                                  428,043
<ALLOWANCES>                                    22,509
<INVENTORY>                                    440,453
<CURRENT-ASSETS>                               966,359
<PP&E>                                         145,705
<DEPRECIATION>                                  56,959
<TOTAL-ASSETS>                               1,158,676
<CURRENT-LIABILITIES>                          715,917
<BONDS>                                        299,461
<COMMON>                                           299
                                0
                                          0
<OTHER-SE>                                     138,495
<TOTAL-LIABILITY-AND-EQUITY>                 1,158,676
<SALES>                                      1,536,589
<TOTAL-REVENUES>                             1,536,589
<CGS>                                        1,449,366
<TOTAL-COSTS>                                1,449,366
<OTHER-EXPENSES>                                78,403
<LOSS-PROVISION>                                 4,733
<INTEREST-EXPENSE>                               9,877
<INCOME-PRETAX>                               (13,028)
<INCOME-TAX>                                       408
<INCOME-CONTINUING>                           (13,508)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (13,508)
<EPS-PRIMARY>                                   (0.45)
<EPS-DILUTED>                                   (0.45)
        

</TABLE>

<PAGE>
                    EMPLOYMENT AGREEMENT
                              
      THIS EMPLOYMENT AGREEMENT ("Agreement") is entered
into  as of  the 12th day of February, 1996, by and between
Merisel, Inc., a Delaware Corporation (the "Company"), and
Dwight A. Steffensen, an individual ("Executive").

                          RECITALS
     The Company wishes to explore proposals to sell a
segment of the business and properties of the Company or the
Company itself. In  furtherance of this objective, the
Company wishes  to  retain Executive  and  structure a
compensation  arrangement  that  will motivate  Executive to
accomplish the Company's  objective  while maximizing  the
value  of the Company for  the  benefit  of  its
stockholders.

      NOW, THEREFORE, in consideration of the mutual
promises and covenants  herein contained, the parties hereto
have  agreed  as follows:

1.         Term of Employment.
           The  Company  shall  employ  Executive  as  its
Chief Executive Officer and Executive agrees to be so
employed  by  the Company   under  the  terms  and
conditions  of  this  Agreement commencing  as  of February 12, 1996 
(the "Effective  Date") and ending  on  the  earlier  of  (i) the
first  anniversary of  the Effective  Date,  or  (ii) termination of
Executive's  employment pursuant  to  this  Agreement  (the
period  commencing on the Effective  Date  and ending on the first 
anniversary thereof  is hereinafter  referred to as the "Employment
Term"),  subject  to renewal for additional periods as may
be mutually agreed  by  the Company  and Executive.  The
original term and any renewal  terms of this Agreement may
be sooner terminated as provided herein. 

<PAGE>
           
2.          Scope of Duties.
          Executive shall undertake and assume the
responsibility of  performing for and on behalf of the Company those  
duties as shall  be  consistent  with the position of the  Chief
Executive Officer.  Executive covenants and agrees that at all
times during the term of this Agreement he shall devote his
substantially fulltime  and  best  efforts to the execution of
his duties  pursuant hereto. Executive currently serves as a member of 
the Company's Board  of  Directors (the "Board") and will serve as Chairman
of the   Board  during  the  Employment  Term  without additional 
compensation.

3.          Compensation.
           As compensation for services rendered pursuant to
this Agreement,  the  Company shall pay to Executive, in
installments customary  with  the  Company's standard  payroll
periods,  base annual  compensation  of  $505,000 during  the
Employment  Term, provided,  however, that the Board may, in its
sole  discretion, increase  such  base  annual  compensation  as
merited  by   the performance  of  Executive.  The Company shall  
deduct  from all payments  paid  to  Executive under this Agreement  any
required amounts  for  social  security,  federal  and  state
income  tax withholding, federalor   state   unemployment
insurance contributions,  and  state  disability  insurance  or
any  other required taxes.
          
4.         Stock Appreciation Rights.

4.1    The   Company  shall  grant  Executive  a
stock appreciation  right  (the  "SAR") covering  500,000
hypothetical shares  of  the Company's Common Stock ("SAR
Shares").  The  SAR shall  be  granted effective April 25, 1996
(the  "Grant  Date"), with  an SAR exercise price equal to
$2.8125 per share, and shall entitle Executive to receive a cash
payment or payments equal  to the Distributable Amount (defined
below) upon a Distribution Date (defined  below);  provided,
however, that the Company  shall  be under  no  obligation  to
make a cash payment  pursuant  to  this Section 4.1  unless  and
until the  Company  receives,  in  the aggregate, at least $75 
million in gross proceeds (including for this purpose the value of 

<PAGE>

any stock or non-cash property received and  the  value  of  any  
debt assumed)  from  a transaction  or transactions, including a merger 
or sale transaction,  after  the Effective  Date  involving an
extraordinary  disposition  by  the Company of its stock or
assets (other than an accounts receivable securitization)
and/or a disposition by the stockholders of their stock in the
Company.

4.2      Except as otherwise provided in Section 4.3
below, the  SAR shall vest monthly at a rate of 1/48th of the
SAR Shares on each monthly anniversary of the Effective Date
while Executive remains an employee of the Company.

4.3        In the event of (i) a Sale of the Company
(as defined in Section 6.4 below), the SAR shall become fully
vested, and  (ii) a "Sale of Europe" (defined herein), the SAR
shall vest as  to  thirty percent (30%) of the SAR Shares that,
immediately preceding  such  event, are not vested.  For
purposes  of  clause (ii) of this Section 4.3, the portion of
the SAR that vests shall be  drawn  in  substantially equal
increments from the  remaining vesting installments.  For
purposes of this Agreement, a "Sale of Europe"  shall  mean  a
sale(s), merger or other  disposition  or transaction involving
seventy percent (70%) or more of the assets or  stock  (or a
combination of both) by value, of the  Company's European
operations,  to  a party or parties  unrelated  to  the Company
or any affiliate of the Company.

4.4        "Distributable Amount" means, with respect
tothe  vested  portion of the SAR, the excess of  the  fair
market value  of  the  Company's Common Stock on the
Distribution  Date (defined  below)  over  the  exercise price
applicable  to  such portion. For this purpose, fair market value 
shall be based  on the  Nasdaq National Market closing price of the Company's
Common Stock  for the most recent trading day preceding the
Distribution Date.

4.5        "Distribution  Date" means  the  earlier
to occur  of  (i)  termination of Executive's  employment  with
the Company for any reason, or (ii) each anniversary of the
Effective Date.

<PAGE>

5.         Bonus,  Expenses, Reimbursements  and AdditionalBenefits.
            In addition to the compensation to be paid to Executive
pursuant  to  Section  3,  the Company shall  pay,
reimburse or otherwise confer the following items of benefit to
Executive: 

5.1        During  each  of the first four quarters  of  the
Employment  Term beginning with the quarter beginning January
1,1996, Executive shall be eligible to receive a bonus based on
the Company's  financial performance for such quarter, provided
that the  Company shall have been operated outside of the
control of the  Company's  creditors and that no petition
shall  have  been filed  pursuant  to Section 301 or 303 (or
any  other  applicable Section)  of  the  Bankruptcy Code (or,
if a  petition  has  been filed,  such  petition has not been
dismissed  within  forty-five (45) days of such filing) with
respect to the Company during such quarter.  For each
such quarter, if any, in which the  Company's
actual financial performance equals or exceeds targeted levels
as reflected in the Board-approved operating plan, the Company
shall pay  Executive  a  minimum bonus of $75,750  for
performance  at targeted levels, increasing to a maximum bonus of $126,250 in
the event  the  Company  has net income for such quarter.
No  bonus shall  be  payable  for any quarter in which  (i)
the  Company's actual  financial  performance  is  less  than
targeted  levels, (ii)  the Company has been operated at any
time under the control of  its creditors, or (iii) a petition
has been filed pursuant to Section  301  or  303 (or any other
applicable  Section)  of  the Bankruptcy Code (or, if a
petition has been filed, such  petition has  not  been
dismissed within forty-five  (45)  days  of  such filing)  with
respect  to  the  Company.   Notwithstanding the
foregoing,  for  the first fiscal quarter of  1996,  the
minimum bonus  payable to Executive shall be $37,875.  If,  at
any  time during  a  quarter,  Executive's employment
terminates  for  any reason  other  than  by  the Company for
Cause  or  by  Executive voluntarily,  then  Executive shall be
entitled  to  a  pro-rata portion  of  the minimum target bonus
amount for the  performance period in which such termination
occurs.

<PAGE>

5.2       Subject  to Section 10 below, in the event  of
a Sale of the Company (as defined in Section 6.4 below) during
the Employment  Term,  Executive shall be entitled  to
receive,  and Company shall pay, a bonus of $990,000, reduced
by any bonus paid or  payable  to  Executive pursuant to
Section 5.3.   Such  bonus payment  shall be paid in a lump sum
at the consummation  of  the Sale of the Company.

5.3       Subject  to Section 10 below, in the event  of
a Sale  of  Europe  (as defined in Section 4.3  above)  during
the Employment Term, Executive shall be entitled to receive,
and  the Company shall pay, a bonus of $200,000.  Such bonus
payment shall be paid in a lump sum at the consummation of such
sale.

5.4       The  Company  shall pay Executive a  monthly
car allowance of $1,600.

5.5       The  Company  shall  pay (or Executive  shall
be entitled  to reimbursement) for business-related first
class  or business class air travel expenses.

5.6       The  Company shall pay Executive for the dues
at one country club of Executive's choice of $425 per month.

5.7       The Company agrees to provide Executive with,
or to   reimburse  Executive  for,  legal,  financial  planning
and accounting services not to exceed $15,000 per year.  The
Company shall provide Executive with or reimburse Executive an
additional amount  for  legal  fees of up to $5,000 in
connection  with  the negotiation of this Agreement; provided
that nothing herein shall preclude Executive from applying any
fees in excess of the $5,000 amount  relating  to  the negotiation 
of this  Agreement  to the amount  provided  in  the  prior sentence.   
Executive shall be reimbursed  forincidental  business  expenses,
including  homefacsimile  machine and car phone, consistent
with  the  Company's policy for senior executives.

<PAGE>

5.8       Company  shall provide Executive with  term  life insurance
coverage,  $1  million  face  value,  at  no  cost to
Executive.    In  addition,  Executive  shall  be   eligible to
participate in all other benefit programs and plans which maybe
afforded  senior management of the Company and the Company
shall make  contributions to such plans and arrangements on
behalfof Executive  as shall be required or consistent with the
terms  and conditions  of said plans.  Such plans and programs
may  include, by   way  of  example,  deferred  compensation,
group  insurance benefits,  long-term or permanent disability
insurance and  major medical coverage.

5.9       Executive shall be entitled, during the
Employment Term,  to  vacation  time with compensation  and
time  off  with compensation on account of illness or injury,
in accordance  with the  Company's written policies for
employees in effect from time to time.

6.          Termination of Agreement.

6.1         This  Agreement  may  be  terminated  prior to
expiration  of the Employment Term by either party upon  60
days written  noticeto the other party.  Upon any termination
under this  Section  6.1, the Company shall promptly pay
Executive  all salary and other compensation, including amounts
payable, if any, under  Section  4  and any unused vacation
pay,  earned  by  him through the effective date of such
termination.
         In the event the Agreement is terminated by Executive,
then, at the time the termination is effective, all benefits
and payments  provided  for hereunder shall terminate,  and,
without limiting  the foregoing, Executive shall not be
entitled  to  any severance payment.
           In  the event this Agreement is terminated during
the Employment Term by the Company other than for Cause, the
Company shall  continue to pay Executive his annual base salary
set forth in  Section  3  for  the remainder of the  Employment
Term. In addition, and notwithstanding anything herein to the
contrary, if the  termination occurs at a time when any
negotiations  for  the Sale  of  Europe  or a Sale of the

<PAGE>

Company have already  occurred with  any party, then Executive
shall remain eligible to  receive and  will  receive at the
time of the Sale the benefits described in  Sections  4.3, 5.2,
5.3 and 8.3, as applicable (provided  that the  Distributable
Amount (as defined in Section  4.4)  in  such event  shall be
determined at the time of the Sale),  subject to consummation
of  any  such Sale with  the  third  party  or  any affiliate
of the third party, but only if the Sale is consummated within
twelve (12) months of such termination.
           After  any  notice of termination is given under
this Section 6.1, whether by the Company or Executive, the
Company may remove or suspend Executive from performance of his
office or of any  of  his  duties  hereunder during the period
prior  to  the effective  date  of termination, provided, that
such  removal or suspension   shall  not  affect  Executive's
right  to  receive compensation  and benefits during such
period.   The  Board  must approve  the  termination of
Executive's  employment  under  this Section 6.1.

6.2       Termination  for  Death  or  Disability.
This Agreement shall be terminated upon the death or, at the
Company's option,  the  disability  of Executive.   For
purposes  of  this Agreement,  the  term "disability" shall
mean  the  inability of Executive  to  perform substantially
all of his duties  hereunder for  any  90 days in a 105
consecutive day period; provided  that until such time as the
Company elects to terminate this Agreement due  to  Executive's
disability,  Executive  shall  continue to receive  from  the
Company 100% of his  compensation  and  other benefits  and
distributions by way of compensation, as determined pursuant to
Sections 3 and 5, which Executive would otherwise  be entitled
to receive.  Upon the termination of this Agreement  due to
death  or disability of Executive, the Company shall promptly
pay  Executive or his estate as the case may be, all  salary
and other compensation, including unused vacation pay, earned
by  him through the effective date of such termination, less
income taxes and other standard employee deductions.  In
addition, the Company shall pay Executive or his estate, as the
case may be, his annual base  salary  set  forth in Section 3
for the  remainder  of  the Employment  Term  reduced (but not
below zero)  by  any  Company provided   benefits  payable  as

<PAGE>

a  result  of  such  death or disability.   All  other
benefits  and  payments  provided for hereunder shall
terminate; provided, that nothing in this Section 6.2  shall
be construed to prohibit Executive or his estate,  as the  case
may be, from collecting any insurance proceeds or state
disability payments to which he or his estate might otherwise
be entitled.  Nothing herein shall operate to preclude
Executive  or his  estate,  as  the case may be, from receiving
any  death  or disability benefits that are otherwise payable.

6.3       Termination  for  Cause.  This Agreement  may
be terminated,  at the Company's option, (i) upon the
occurrence  of any  theft  by  Executive or conviction for or
a  plea  of  nolo contendere by Executive to a felony or any
crime involving  moral turpitude, (ii) upon the material breach
by Executive of  any  of the   provisions  of  this  Agreement,
(iii)  upon   Executive's misconduct (as defined below).
Termination for Cause  shall  not be  deemed to have occurred
unless the Board adopts a resolution, at  a  meeting called and
held for that purpose (after reasonable notice  to Executive
and after allowing Executive and his counsel to  be  heard
before the Board) finding that Executive was guilty of  conduct
set  forth in (i), (ii) or (iii) and specifying  the
particulars  thereof.  Notwithstanding any such determination
by the   Board,  Executive  may  challenge  such  determination
in arbitration  pursuant  to Section 14.   Upon  a  termination
for Cause, which, if contested in arbitration by Executive, is
upheld in  arbitration, all compensation, benefits and payments
provided for  hereunder  shall  terminate,  and  Executive
shall  not  be entitled to any severance or other payments
other than for salary and other compensation (including unused
vacation pay) earned  by him through the effective date of such
termination.  "Misconduct" shall   mean  misconduct,  physical
assault,  falsification or misrepresentation  of  facts  on
Company  records,  creating  or contributing  to  unsafe
working conditions,  fraud,  dishonesty, willful  destruction
of Company property or assets or  harassment of  another
employee by Executive.  No act, or failure to act, by Executive
shall be considered "willful" unless committed  without good
faith  and  without a reasonable belief  that  the  act  or
omission was in the Company's best interest.

<PAGE>

6.4       A  "Sale of the Company" shall be deemed to
occur if  (i) any person, corporation, partnership, trust,
association, enterprise  or group shall become the beneficial
owner,  directly or  indirectly,  of  outstanding capital
stock  of  the  Company possessing at least 50% of the voting
power (for the election  of directors)  of the outstanding
capital stock of the  Company,  or (ii)  there  shall be a sale
of all or substantially all  of  the Company's  assets or the
Company shall merge or consolidate  with another   corporation
and  the  stockholders  of   the Company immediately  prior  to
such transaction do not  own,  immediately after  such
transaction,  stock of the purchasing  or  surviving
corporation  in the transaction (or of the parent corporation
of the purchasing or surviving corporation) possessing more
than 50% of  the  voting  power  (for the election of
directors)  of  the outstanding  capital stock of that
corporation,  which  ownership shall  be measured without
regard to any stock ownership  of  the purchasing,  surviving or 
parent corporation by the stockholders of  the  Company before the 
transaction; provided, however,  that the  Company shall have no 
obligation to enter into any such Sale of the Company; and provided 
further that the decision to proceed with  any  such  Sale of the Company
shall be determined  by  the Board  in its sole discretion and
the bonus described in  Section 5.2  shall not  become  payable
unless a majority  of  the  non-employee  members  of the Board
shall approve such  Sale  of  the Company. For purposes of this
Agreement, a Sale of  Europe  (as defined in Section 4.3) shall
not, in and of itself, constitute a Sale of the Company.

7.        Disclosure of Information.
          Executive acknowledges that in connection with and as
a result  of his employment pursuant to this Agreement,  he
shall make  use  of,  acquire and add to Confidential
Information  (as defined  below).   Except  as required  in
connection  with  his obligations  hereunder,  Executive  shall
not,  in  any  manner, disclose or use   any  Confidential
Information, including Confidential  Information received from
the  Company  or  others either before, during or after his
employment with the Company or received  before  during  or

<PAGE>

after the term  of  this  Agreement, except  upon the prior
written consent of the Company.  Executive acknowledges  that
such Confidential Information of  the  Company will include
matters conceived or developed by Executive, as well as
matters  learned by Executive from employees of the  Company.
Any Confidential Information that Executive has, shall prepare
or shall have prepared, used, use or come into contact with
shall be and  remain the Company's sole property and shall not
be  removed from  the  Company's premises without its prior
written  consent, and  shallbe  returned  upon  termination  of
this  Agreement. Executive  will not, except as the Company may
otherwise  consent or  direct in writing,  sell,  use,
lecture,  or  publish  any Confidential Information or other
proprietary information of  the Company  or authorize anyone
else to do those things at any  time either  during or
subsequent to this Agreement.  For purposes  of this Agreement,
the term "Confidential Information" means either: (A)
information concerning the financial condition of the Company
or  its  subsidiaries  that  is not generally  available  to
the public; or (B) trade secrets as defined in California Civil
Code Section  3426.1.   In the event that Executive  is
requested  or required (by   deposition,   interrogatories,
requests  for information  or  documents in legal proceedings,
subpoena,  civil investigative  demand or other similar
process) to  disclose  any Confidential  Information, Executive
shall  provide  the  Company with prompt written notice of any
such request or requirement  so that the Company may seek a
protective order or other appropriate remedy  and/or  waive
compliance with  the  provisions  of  this Agreement. If,  in
the absence of a protective order  or  other remedy  or  the
receipt of a waiver by the Company, Executive  is nonetheless,
legally   compelled   to   disclose Confidential
Information to any tribunal or else stand liable for contempt
or suffer other censure of penalty, Executive may, without
liability hereunder  disclose  to such tribunal only that
portion  of  the Confidential Information which Executive is
legally  required  to disclose,  provided that Executive
exercises his best efforts  to preserve  the  confidentiality
of the  Confidential  Information, including, without
limitation, by cooperating with the Company to obtain   an
appropriate  protective  order  or  other   reliable assurance
that  confidential  treatment  will  be  accorded  the
Confidential Information by such tribunal.

<PAGE>

8.        Employee's Covenants.

8.1       During the term of this Agreement, Executive
shall (i)   observe   and  conform  to  the  policies  and
directions promulgated by the Board, act at the instruction of
the Board and report  exclusively  to the Board and/or any
committees  thereof; (ii)  exercise and perform faithfully to
the best of his  ability on  behalf  of  the  Company  the
powers  and  duties  reasonably required  by  the Board; and
(iii) devote his substantially  full time  and effort to the
business affairs of the Company  and  its subsidiaries.

8.2       Executive  agrees that during the  term  of
this Agreement  and, in the event of a Sale of the Company
during  the term of this Agreement, for a period of three (3)
years following such  Sale, Executive will not directly or
indirectly (i)  engage in  a  "Restricted  Business" (as
defined herein),  (ii)  own or control  any  debt  equity  or
other  interest  in  a  Restricted Business  (except as a
passive investor of less than  5%  of  the capital  stock  or
publicly traded  notes  or  debentures  of  a publicly-held
company), (iii) act as director, officer,  manager, employee,
participant or consultant to a Restricted Business,    or
(iv)  be  obligated  to  or connected in  any  advisory
business enterprise or ownership capacity with a Restricted
Business.  For purposes  of this Agreement, a "Restricted
Business"  shall  mean any  of  Tech  Data Corp., Ingram Micro,
Inc., Computer  2000 AG(C2000),  Intelligent Electronics, Inc.,
MicroAge,  Inc.,  Inacom Corp.,  Compucom,  Entex Information
Services,  Inc.  or  Vanstar Corp.  or  any  other  wholesale
distributor  of  micro  computer products or with any
subsidiary, division or successor of any of
them  or  with  any entity that acquires, whether by
acquisition, merger  or  otherwise, any significant amount of
the  assets or substantial  part  of  any  of  the  business
of  any  of  them. Executive  further agrees that during the
term of this  Agreement and,  in  the event of a Sale of the
Company during the  term of this  Agreement, for a period of
three (3) years  following  such Sale,  Executive shall not, on

<PAGE>

behalf of any business  enterprise other  than  the  Company
and  its  subsidiaries,  solicit the
employment of or hire any person that is or was employed  by
the Company  or  any  of its subsidiaries at any  time  on  or
after January 1, 1996.

8.3        As   consideration  for  Executive's
covenants contained  in Section 8.2 in the event of a Sale of
the  Company, the  Company shall pay Executive $1,010,000.
Such payment  shall be  paid  in  a lump sum at the consummation of 
the Sale  of  the Company.

8.4        In  the  event  of  any material  breach  by
Executive  of any of the restrictions contained in this
Agreement (including, without limitation, those set forth in
Section 7,  8, and  9),  the  Company  shall  have  no  further
obligation to compensate  Executive hereunder and Executive
acknowledges  that the  harm  to  the  Company  cannot be
reasonably  or  adequately compensated  in  damages  in  any
action  at  law.   Accordingly, Executive  agrees that, upon
any violation of such  restrictions, the  Company shall be
entitled to seek preliminary and  permanent injunctive  relief
in addition to any other remedy,  without  the necessity of
proving actual damages.

8.5       Executive  represents and  warrants  to  the Company  that (i)
his employment with the Company as contemplated herein  does
not and will not conflict with, violate or  cause  a breach  of
any  agreement,  contract  or  instrument  to   which Executive
is a party including, but not limited to, any agreement with
Bergen Brunswig Corporation ("BBC"), (ii) he is not a party to
or obligated under any agreement, contract or instrument that
will  in  any  way impair his ability to devote his
substantially full-time  and  best  efforts  to the  execution
of  his  duties pursuant hereto including, but not limited to,
any agreement with BBC,  and  (iii)  he  will not engage in any
business  or  other activity  that materially interferes with
his ability  to  devote his substantially full-time and best
efforts to the execution  of his  duties  pursuant hereto
including, but not limited  to,  any agreement with BBC.
Executive has made the Company aware of  the existence of his
current agreement with BBC (the "BBC Agreement") pursuant  to
which  he has agreed, among other  things,  (i)  to remain
available to provide certain consulting services to  BBC, (ii)

<PAGE>

not to induce or solicit or participate in or assist in  any
way  in  the solicitation of any BBC employee to cease
employment with BBC, (iii) not to be involved in any
transaction or proposed transaction involving the acquisition
or potential acquisition of BBC  or any affiliate of BBC, (iv)
to refrain from entering  into certain business relationships
with the companies listed  on  the attached  Exhibit  A, and
(v) to maintain the confidentiality  of such  BBC   Agreement.
Executive agrees that any such obligation to render consulting
services shall not materially interfere with his   obligations
to  the  Company  hereunder.    The   Company acknowledges
Executive's obligations to BBC as described  above, and agrees
to conduct itself so as to avoid Executive's breach of his
obligations to BBC as described above.

8.6       As an independent covenant hereunder, to
the extent  permitted  by law, Employer and Executive
represent  and warrant to the other that they will not
challenge the validity or enforceability  of  any of the
provisions of Section  8  of  this Agreement.

9.0       Return of Work Product
          Upon  termination of this Agreement, or at the
request of  the  Company, Executive agrees to deliver to the
Company  any and all materials, whether printed, written or
otherwise obtained or  prepared by Executive and pertaining to
the business  of  the Company  or as otherwise acquired by
Executive in the performance of  this Agreement, and it is
further agreed by the parties  that all such materials shall be
the sole property of the Company.

10.       Section 280G Payments.
          In the event it shall be determined that any payment by
the Company to or for the benefit of Executive hereunder,
whether paid  or  payable but determined without regard to any
additional payments  required under this Section 10
("Payments"),  would  be subject to the excise tax imposed by
Section 4999 of the Internal Revenue Code (the "Excise Tax"),
then Executive shall be entitled to receive an additional

<PAGE>

payment  from  the Company (a "Reimbursement  Payment")  in  an
amount  equal  to  seventy-five percent  (75%) of the Excise
Tax paid or payable with respect  to the Payments, plus an
additional payment from the Company in such an amount that
after the payment of all taxes (including, without limitation,
any  interest and penalties on such  taxes  and  the Excise
Tax) on the Reimbursement Payment, Executive shall retain an
amount  equal to the Reimbursement Payment.  For example,  if
the  Excise  Tax  attributable  to  Payments  is  $100,000,
then Executive shall be entitled to a Reimbursement Payment of
$75,000 plus  an  additional payment intended to reimburse the
Executive for  taxes attributable to the Reimbursement Payment
and related payments  such that Executive receives $75,000 net
of all  taxes. Notwithstanding  the  foregoing, Executive's
obligation  to  pay Excise   Tax  shall  not  exceed  $200,000,
and  the Company's obligation to pay the Reimbursement Payment
shall be increased as necessary to observe this limit.  All
determinations required  to be made under this Section shall be
made by the Company's outside auditor  at  the time of the Sale
of the Company,  or  any  other nationally  recognized
accounting firm reasonably  acceptable  to the  Company and
Executive (the "Accounting Firm").  The  Company shall  cause
the Accounting Firm to provide detailed  supporting
calculations of its determinations to the Company and
Executive. Notice  must be given to the Accounting Firm within
fifteen  (15) business  days after an Event entitling Executive
to  a  payment under  this  Agreement.  All fees and expenses
of the  Accounting Firm  shall  be  borne solely by the
Company.   For  purposes  of making  the  calculations
required  by  this  Section  10, the Accounting Firm  may  make reasonable   
assumptions and approximations  concerning  applicable  taxes  and  
may  rely on reasonable, good faith interpretations concerning the
application of  Sections  280G  and  4999  of the  Code,
provided  that  the Accounting  Firm's determinations must be made  with
substantial authority (within the meaning of Section 6662  of
the  Internal Revenue Code).

<PAGE>

11.       Agreement Binding Upon Successors and Assigns.

11.1      All  of  the  terms and provisions  of  this
Agreement  shall  bind and inure to the benefit  of  the
parties hereto. Because this Agreement is personal and
indivisible in nature,  Executive  may  not assign or  transfer
this  Agreement without  the  Company's written consent.  The
Company  may,  with Executive's  written consent, assign or
transfer  its  rights or obligations  to  any  successor
corporation or  affiliate  or in connection with any merger,
business combination or sale  of  all or substantially all of
the Company's assets.

11.2      The  Company will require any successor
(whether direct or  indirect,  by  purchase,  merger
consolidation  or otherwise) to all or substantially all of the
business and assets of  the  Company, expressly to assume and
agree to  perform  this Agreementin  the same manner and to the
same  extent  that  the Company  would  be  required to perform
it whether  or  not  such succession had taken place.

12.        No Waiver.
           The  waiver  of  a  breach of any  provision  of
this Agreement  by  any party shall not operate or be construed
as  awaiver of any subsequent breach or violation thereof by
the other party.

13.        Notices.
           All  notices and communications provided for
hereunder shall  bein  writing and shall be mailed or
delivered  to  the business or residence  address  of  the
respective   parties hereinafter  provided or to such other
address  as  either  party shall  designate  in writing to the
other.   Any  notice  to  the Company hereunder shall be sent
to the attention of the President of the Company.

14.        Arbitration.
           Any  claim, dispute or controversy between the
Company and  Executive arising out of this Agreement, the
interpretation, validity  or  enforceability of this  Agreement
or  the  alleged breach  thereof shall, on written request of

<PAGE>

either party  served on the other, be submitted to binding
arbitration by the American Arbitration Association in Los
Angeles, California, in accordance with  the  rules  and
regulations of that  Association,  as  the exclusive  remedy
for such controversy.  The arbitrator  selected by the parties
shall conduct a full hearing at which both parties shall  be
entitled to present evidence, examine and cross-examine
witnesses  and  be  repressed by counsel.  The  arbitrator
shall issue a written decision which shall be final and
conclusive upon the   parties.   The  arbitrator's  fee  and
the  cost  of  the arbitration   shall   be   shared   equally
by   the   parties. Controversies covered by this arbitration
provision include,  but not  limited  to,  claims  of
harassment  or  discrimination  in violation of state or
federal law.

15.        Counterparts.
           This Agreement may be executed in counterparts, each
of which shall be deemed to be an original but all of which
together shall constitute one and the same agreement.

16.        Amendments.
           No   modifications,  extensions,  or  waiver  of
any provisions  hereof  or release of any right  hereunder
shall  be valid,  unless  the same is in writing and consented
to  by  all parties hereto.

17.        Governing Law.
           This Agreement shall be governed by and interpreted
in accordance with the laws of the State of California.

18.        Severability.
           Any  provision  hereof prohibited by  or  unlawful
or unenforceable under any applicable law of any jurisdiction
shall as  to  such  jurisdiction be ineffective without
affecting  any other  provision of this Agreement.  To the full
extent, however, that  the  provisions of such applicable law
may be waived,  they are hereby waived, to the end that this
Agreement be deemed to be a  valid and binding agreement
enforceable in accordance with its terms.   However, if any
provision, or any part thereof, is  held to  be  unenforceable
because of the scope or  duration  of  such provision,
Executive of the Company agree that the court  making such

<PAGE>

determination  shall have the power to  reduce  the  scope,
duration  and/or area of such provisions in order  to  make
such provision  enforceable to the fullest extent  permitted
by  law, and/or  to  delete specific words and phrases ("blue-
penciling"), and  in  its  reduced or blue-penciled from such
provision  shall then be enforceable and shall be enforced.

19.       Entire Agreement.
          This    Agreement
and  all other written agreements/documents
evidencing  matters  referred  to   herein, including  but not
limited to any indemnification agreement  with the  Company,
contains the entire agreement of the parties  with respect  to
the  terms  and  conditions  of  the  employment  of Executive
by  the Company during the Employment Term,  and  this
Agreement supersedes any and all other agreements, either oral
or in  writing,  between  the parties hereto  with  respect  to
the employment  of  Executive by the Company.   Each  party  to
this Agreement  acknowledges  that  no  representations,
inducements, promises, or agreements, oral or otherwise, have
been made by any party,  or  anyone acting on behalf of any
party, which  are  not embodied  herein,  and  that no other
agreement,  statement,  or promise not contained in this
Agreement will be valid or binding. Executive  acknowledges
that he was represented  by  counsel  in connection  with the
negotiating and drafting of this  Agreement. Executive
acknowledges that he has not relied upon information or advice
provided by the Company, except as set forth  herein  and that
he is voluntarily entering into this Agreement and that  he
understands  that all terms and provisions of this Agreement
are binding upon him, and are not mere recitals.

<PAGE>

         IN  WITNESS WHEREOF, the parties hereto have duly
executed this Agreement, effective as of the date hereinabove
provided.
                                   MERISEL, INC.,
                                   a Delaware corporation
                                   (the "Company")

Address:

Merisel, Inc.                          By:_/s/__________________________
200   Continental  Blvd.                   Dr. Arnold Miller, Director
El Segundo, CA  90245


                                       By:/s/__________________________
                                           Kelly M. Martin, Vice
                                           President and
                                           General Counsel



Address:
308 Ocean Ave.                         By:/s/___________________________
Seal Beach, CA 90740                      Dwight A. Steffensen
                                          ("Executive")

<PAGE>
                           EXHIBIT A
                               
AmeriSource Corporation, a Delaware corporation
Baxter International, Inc., a Delaware corporation
Bindley Western Industries, Inc., an Indiana corporation
Cardinal Health, Inc., an Ohio corporation
Fisher Scientific International, Inc., a Delaware corporation 
FoxMeyer Corporation, a Delaware corporation
General Medical Corporation VA, a Virginia corporation
McKesson Corporation, New, a Delaware corporation
Owens & Minor, Inc., New, a Virginia corporation










<PAGE>
                    EMPLOYMENT AGREEMENT

                              

      THIS EMPLOYMENT AGREEMENT ("Agreement") is entered into  as of  the 
2nd day of May, 1996, by and between Merisel, Inc.,  a  Delaware  Corporation 
(the"Company"),  and  Ronald  J. Rittenmeyer,   an  individual
("Executive"). This   Agreement replaces and supersedes all prior agreements and
understandings concerning Executive's employment with the Company, including 
but not  limited  to  that  certain agreement between  Executive  and Michael 
Pickett on September 25, 1995.



                          RECITALS

              The Company and Executive desire to set forth the terms and 
conditions governing Executive's employment by the Company.
              NOW, THEREFORE, in consideration of the mutual promises and 
covenants herein contained, the parties hereto  have agreed  as follows:

1.           Term of Employment.

             The Company shall employ Executive as its President and Chief 
Operating Officer and Executive agrees to be so employed by the  Company  
under  the terms and conditions of this  Agreement commencing  as of September
29, 1995 (the "Effective  Date")  and ending  on  the earlier   of  
(i)September  29, 1998, or (ii)  termination  of  Executive's
employment  pursuant  to this Agreement (the period commencing on the
Effective Date and ending on September  29,  1998  is  hereinafter
referred  to  as  the ("Employment Term"), subject to renewal for additional
periods  as may  be  mutually  agreed  by  the Company  and
Executive. The original  term  and any renewal terms of this  Agreement
may  be sooner terminated as provided herein.

<PAGE>

2.            Scope of Duties.

              Executive shall undertake and assume the responsibility of 
 performing for and on behalf of the Company those  duties  as
shall  be consistent with the position of the President and
Chief Operating  Officer.  Executive covenants and agrees that  at 
all times  during  the  term of this Agreement he shall  devote  his
substantially full-time and best efforts to the execution of  his duties 
pursuant hereto.  Executive currently serves as a  member of  the  Company's 
Board  of Directors (the  "Board")  and  will continue to serve
thereon without additional compensation.

3.            Compensation.

              As compensation for services rendered pursuant to
this Agreement,  the  Company shall pay to Executive, in installments 
customary  with  the  Company's standard payroll  periods,  base annual  
compensation  of  $355,000 during  the  Employment  Term, provided,  however, 
that the Board may, in its  sole  discretion, increase  such  base
annual  compensation  as  merited  by   the performance  of
Executive.  The Company shall  deduct  from  all payments paid  to  Executive 
under this Agreement  any  required amounts  for  social  security,  federal  
and  state  income tax withholding, federal    or   state   unemployment
insurance contributions,  and  state  disability  insurance  or  any
other required taxes.

4.            Option/Stock Appreciation Right.

4.1           Effective  September 29, 1995 (the "Option
Grant Date"), the Company granted Executive a nonqualified stock option 
("Option")  to  purchase  200,000 of the Company's  Common  Stock 
("Option  Shares")  under the Company's 1991 Stock  Option  Plan. Except  as  
otherwise provided in Section 4.4 below,  the  Option shall vest
monthly at a rate of 1/24th of the Option Shares  over a twenty-four (24) 
month period beginning on the  Option Grant Date,  with an Option exercise 
price of $6.125 per share.  Except as  otherwise expressly provided herein, the
terms and conditions of  the  Option  shall  be governed by the Company's  
1991  Stock Option Plan and by the option agreement evidencing such Option.

<PAGE>

4.2           The   Company  shall  grant  Executive  a stock
appreciation  right  (the  "SAR") covering  300,000
hypothetical shares  of  the Company's Common Stock ("SAR
Shares"). The  SAR shall be granted effective April 25, 1996 (the "SAR Grant
Date"), with  an  SAR  exercise price equal to $2.8125. The  SAR  shall
entitle Executive to receive a cash payment or payments equal  to the 
Distributable Amount (defined below) upon a Distribution Date 
(defined  below);  provided,however, that the Company  shall  be under  no  
obligation to make a cash payment  pursuant  to  this Section 4.2
unless  and  until the  Company  receives,  in  the
aggregate, at least $75 million in gross proceeds (including
for this purpose the value of any stock or non-cash property received and  
the  value  of  any  debt assumed)  from  a transaction  or transactions, 
including a merger or sale transaction,  after  the Effective  Date  
involving an extraordinary  disposition  by  the Company of its stock or
assets (other than an accounts receivable securitization) and/or a 
disposition by the stockholders of their stock in the Company.

4.3           Except as otherwise provided in Section 4.4 below, the  SAR 
shall vest monthly at a rate of 1/24th of the SAR Shares over  a  
twenty-four (24) month period beginning  on  the  second anniversary  of  the  
Effective Date while Executive  remains  an employee of the Company.

4.4.          In  the  event  of (i) a  Sale  of Americas (defined  herein), 
the Option and the SAR shall vest as to fifty percent  (50%) of the Option 
Shares and SAR Shares,respectively, that,  immediately preceding such event, 
are not vested,  (ii)  a Sale  of  Canada (defined herein), the Option and 
the  SAR  shall vest  as  to  twenty percent (20%) of the Option Shares  and  
SAR Shares, respectively, that, immediately preceding such event, are not  
vested,and (iii) a "Sale of Europe" (defined herein),  the Option
and the SAR shall vest as to thirty percent (30%) of  the Option  Shares  and 
SAR Shares, respectively, that,immediately preceding  such  event, are not 
vested.   For purposes  of  this Section  4.4,  the portion of the Option and 

<PAGE>

the SAR  that vests shall  be  drawn  in  substantially  equal  increments  from
the remaining vesting installments.    For   purposes   of   this
Section  4.4,  (i)  a "Sale of Americas" shall  mean  a sale(s), merger  or  
other  disposition or transaction  involving seventy percent (70%) or more of 
the assets or stock (or a combination of both)  by value, of Merisel Americas, 
Inc., to a party or parties unrelated to the Company or any
affiliate of the Company, (ii)  a "Sale   of Canada"  shall  mean  a  
sale(s),  merger  or   other disposition  or  transaction involving seventy 
percent (70%)  or more  of the assets or stock (or a combination of
both) by value, of  the  Company's  Canadian operations, to a  party  or  
parties unrelated  to  the Company or any affiliate of the  Company,  and 
(iii)  a  "Sale of Europe" shall mean a sale(s), merger or  other disposition  
or transaction involving seventy percent  (70%)  or more  of the assets or 
stock (or a combination of both) by value, of the  Company's  European 
operations, to a  party  or parties unrelated to the Company or any affiliate
of the Company (each of the  foregoing  clauses  (i), (ii) and
(iii)  being  a  "Vesting Event").

4.5          "Distributable Amount" means, with respect to the  vested  
portion of the SAR, the excess of  the  fair market value  of  the  Company's 
Common Stock on the Distribution  Date (defined  below)  over  the  exercise
price  applicable  to  such portion. For this purpose, fair market value 
shall be based  on the  Nasdaq National Market closing price of the Company's
Common Stock  for the most recent trading day preceding the
Distribution Date.

4.6           "Distribution Date" means the earlier to occur of (i) 
termination of Executive's employment with the Company  for any reason, or 
(ii) each anniversary of the Effective Date.

5.            Bonus, Expenses, Reimbursements and Additional Benefits.
      
              In addition to the compensation to be paid to
Executive pursuant  to  Section  3,  the Company shall  pay,
reimburse  or otherwise confer the following items of benefit to Executive:

5.1            During  the Employment Term, Executive shall  be
eligible  to receive an annual  bonus of not less than $200,000, which may
be paid in quarterly installments based  on  the Company's financial

<PAGE>

performance for such quarter.  For  the  1996 fiscal year, Executive shall be
guaranteed a minimum annual bonus of $200,000, payable quarterly in equal
installments.

5.2           In  the  event  Executive's employment  with the Company  
terminates  for  any reason following  a Vesting  Event (other  than  a  
termination  of Executive's employment  by  the Company  for  Cause),  then 
the Company shall  pay  Executive  an amount,  if  any, equal to (i) the
total number of Option  Shares represented  by the vested portion of the 
Option on the  date  of such termination, multiplied by (ii) the lesser of 
(I) $3.313  or (II) the closing sale price of the Company's Common Stock for 
the most recent trading day preceding such termination minus $2.8125, all 
calculated on a per-share basis.

5.3           The  Company  shall pay Executive a  monthly car allowance of 
$1,600.

5.4           The  Company shall pay Executive for the dues  at one country 
club of Executive's choice of $425 per month.

5.5           The Company agrees to provide Executive with, or to reimburse  
Executive  for,  legal,  financial planning  and accounting services not to 
exceed $10,000 per year.  In addition, Company  shall provide Executive with 
or reimburse  Executive  an additional amount for financial planning fees for
AYCO of  up  to $10,000  on  or  before September 29, 1996.   The  Company  
shall provide  Executive with  or reimburse  Executive  an  additional amount
for legal fees of up to $5,000 in connection  with  this Agreement. Executive
shall be reimbursed for incidental business expenses,  including  home  
facsimile  machine  and car phone, consistent with the Company's policy for 
senior executives.

5.6           In  addition,  Executive  shall  be eligible to participate in 
all other benefit programs and plans which maybe afforded  senior management 
of the Company and the Company shall make  contributions to such plans and 
arrangements on behalf of Executive  as shall be required or consistent with 
the terms and conditions  of said plans.  Such plans and programs may
include, by   way  of  example,  deferred  compensation, group  insurance 
benefits,  long-term or permanent disability insurance and  major medical 
coverage.

<PAGE>

5.7           Executive shall be entitled, during the
Employment Term,  to  vacation  time with compensation  and
time  off  with compensation on account of illness or
injury, in accordance  with the  Company's written policies
for employees in effect from time to time.

5.8          The Company recognizes that Executive's place of
residence  is  Texas and that the duties of his position require extensive  
travel,  which eliminates the need  for Executive  to relocate  to  Los 
Angeles.   The  Company  agrees  to  pay  all appropriate expenses for travel.

5.9           The  Company  will pay the cost of travel (coach airfare) for 
Executive's family to visit Executive in Los Angeles for a reasonable number 
of visits.

6.            Termination of Agreement.

6.1           This  Agreement  may  be  terminated  prior   to
expiration  of the Employment Term by either party upon  30
days written  notice to the other party. Upon any termination  under
this  Section  6.1, the Company shall promptly pay Executive
all salary and other compensation, including amounts payable, if any, under  
Section  4  and any unused vacation pay,  earned  by  him through the 
effective date of such termination.
             After  any  notice of termination is given under
this Section 6.1, whether by the Company or Executive, the
Company may remove or suspend Executive from performance of his office
or of any  of  his  duties  hereunder during the period  prior  to
the effective  date  of termination, provided, that such
removal or suspension   shall  not  affect  Executive's  right  to
receive compensation  and benefits during such period.   The
Board  must approve  the  termination of Executive's
employment  under  this Section  6.1.

6.2          Termination  for  Death  or  Disability.    This
Agreement shall be terminated upon the death or, at the
Company's option,  the  disability  of Executive.     For

<PAGE>

purposes  of  this Agreement,  the  term "disability" shall mean  the
inability  of Executive  to  perform substantially all of his duties
hereunder for  any  90 days in a 105 consecutive day period;
provided  that until such time as the Company elects to terminate this
Agreement due  to  Executive's  disability, Executive  shall  continue to
receive  from  the  Company 100% of his  compensation  and
other benefits  and distributions by way of compensation, as
determined pursuant to Sections 3 and 5, which Executive
would otherwise  be entitled to receive.  Upon the termination of this 
Agreement due to  death  or disability of Executive, the Company shall
promptly pay  Executive or his estate as the case may be,
all  salary  and other compensation, including unused vacation pay, earned 
by  him through the effective date of such termination, less income taxes and
other standard employee deductions.  All other benefits  and payments
provided for hereunder shall terminate; provided,  that nothing  in  this  
Section  6.2 shall be  construed  to prohibit Executive or his estate, as the
case may be, from collecting  any insurance  proceeds or state disability
payments to which  he or his  estate  might otherwise be entitled.  Nothing  
herein shall operate to preclude Executive or his estate, as the
case may  be, from  receiving  any  death  or  disability benefits  that   are
otherwise payable.

6.3           Termination  for  Cause.  This Agreement maybe terminated,  at 
the Company's option, (i) upon the occurrence  of any  theft  by  Executive or 
conviction for or  a  plea  of  nolo contendere by Executive to a felony or
any crime involving  moral turpitude, (ii) upon the material breach by 
Executive of  any  of the   provisions  of  this Agreement,  (iii)  upon  
Executive's misconduct (as defined below).  Termination for Cause  shall  not
be  deemed to have occurred unless the Board adopts a resolution, at  a 
meeting called and held for that purpose (after reasonable notice to 
Executive and after allowing Executive and his counsel to  be  heard before 
the Board) finding that Executive was guilty of  conduct  set  forth in (i), 
(ii) or (iii) and specifying  the particulars  thereof. Notwithstanding any 
such determination  by the   Board, Executive  may  challenge  such  
determination in arbitration  pursuant  to Section 14.   Upon  a  termination
for Cause, which, if contested in arbitration by Executive, is upheld in  

<PAGE>

arbitration, all compensation, benefits and payments provided for  hereunder 
shall  terminate,  and Executive  shall  not  be entitled to any severance or
other payments other than for salary and other compensation (including unused
vacation pay) earned  by him through the effective date of such termination. 
"Misconduct" shall mean  misconduct,  physical  assault,  falsification or
misrepresentation  of  facts  on  Company  records, creating  or contributing
to  unsafe working conditions, fraud,  dishonesty, willful  destruction of 
Company property or assets or  harassment of  another employee by Executive.
No act, or failure to act, by Executive shall be considered "willful" unless 
committed  without good  faith  and without a reasonable belief that the act 
or omission was in the Company's best interest.

6.4          Change of Control.

             (a)    If a Change of Control (defined herein) occurs and within  
two  years  Executive's employment is terminated  without Cause  or  
Executive resigns, then Executive will receive  (i)  a lump  sum  payment  
equal to his then base  annual  compensation, (ii)  a  lump  sum payment 
equal to three times  the average  of Executive's annualized bonus received 
from the Company during the preceding  three  years, (iii) the Company shall 
pay  Executive's COBRA  coverage  for eighteen (18) months (on  a  
grossed-up  tax basis), (iv) the Company shall pay Executive's car lease and 
auto insurance  for three years, and (v) Executive's Option  and  SAR will 
vest in full.
              A  "Change of Control" will be considered to have occurred  
in  the event (i) any person, corporation, partnership, trust,  association, 
enterprise (each a"Person")  or  group  of Persons  acting  in concert as a
partnership or  other  group  (a "Group  of Persons"), shall
become the beneficial owner,  whether as a result of a tender or exchange 
offer, open market purchases, privately negotiated purchases or otherwise,   
directly   or indirectly,   of  outstanding  capital  stock  of   the
Company possessing at least 50% of the voting power (for the election  of 
directors)  of  the  Company's  outstanding capital  stock, or (ii)  there  
shall be a sale of all or substantially all  of the Company's  assets or the 

<PAGE>

Company shall merge or consolidate  with another   corporation  and  the
stockholders  of the  Company immediately  prior  to such transaction do not 
own, immediately after  such  transaction,  stock of the purchasing  or  
surviving corporation  in the transaction (or of the parent corporation  of 
the purchasing or surviving corporation) possessing more than 50% of  the
voting  power  (for the election of  directors)  of  the outstanding  capital
stock of that corporation,  which ownership shall  be measured without regard
to any stock ownership  of  the purchasing,  surviving or parent
corporation by the  stockholders of the Company before the transaction, or 
(iii) a majority of the Board  shall  be replaced,  over a  two-year  period,
and  such replacement shall not have been approved by a vote of at least  a
majority  of  the  Board  then still in office  who  were either members  of 
such Board at the beginning of such period  or  whose election as a member of
such Board was previously so approved. 
             (b)   If  a Change of Control has not occurred, and the Company 
terminates Executive's employment other than for
Cause, then  Executive  shall receive (i) a lump sum payment  equal  to 
$125,000, (ii) the Company shall pay Executive's COBRA  coverage
for  eighteen (18) months (on a grossed-up tax basis), (iii)
the Company  shall  continue to pay Executive's car  lease and  auto 
insurance for eighteen (18) months, (iv)  reimbursement  for
outplacement services up to $20,000, and (v) provided that either (A)  the  
Company has achieved its Board-approved operating  plan for the most recently
ended fiscal quarter or (B) the Company has received  and has not rejected an
offer to purchase to  stock  or substantially  all  of  the assets of  
Merisel  Europe,  Merisel Americas  or  the Company, then, in addition  to  
the  benefits described in  clauses  (i) through (iv) above,  which  shall  be
payable without regard to this clause (v), Executive's Option and SAR will 
vest in full in such event (a "Vesting Event").

6.5           Voluntary Resignation.  Executive may, upon thirty (30) days
prior written notice, voluntarily resign from the Company.  If Executive 
exercises this right on or before June 30, 1996, then Executive shall 

<PAGE>

receive as a severance payment a  lump sum  cash payment equal to three months'
compensation (salary and bonus). If Executive voluntarily resigns between 
July  1,  1996 and  September  30,  1996,  then Executive  shall  receive
as  a severance  payment a lump sum cash payment equal to  six  months'
compensation  (salary  and  bonus).   If  Executive voluntarily resigns  
between  October  1, 1996 and December 31,  1996,  then Executive
shall receive as a severance payment a lump  sum  cash payment equal to 12 
months' compensation (salary and bonus). If Executive    voluntarily  resigns
after  December  31, 1996,  then Executive  shall  receive  fifty percent  
(50%)  of  the amounts payable  pursuant  to Section 6.4(a) above in
connection with  a termination other than for Cause following a Change
of Control.

7.            Disclosure of Information.

              Executive acknowledges that in connection with and as a result  
of his employment pursuant to this Agreement, he  shall make  use  of,  acquire 
and add to Confidential Information  (as defined below).  Executive agrees 
not to, in any manner, disclose or  use  any  Confidential Information,  
including  Confidential Information  received from the Company or others  
either  before, during  or after  his  employment with the Company  or  
received before during or after the term of this Agreement,  except  upon
the prior written consent of the Company.  Executive acknowledges that  such  
Confidential Information of the Company will  include matters  conceived or 
developed by Executive, as well as  matters learned  by  Executive  from
employees  of  the  Company.  Any Confidential  Information that Executive 
has,  shall prepare  or shall have prepared, used, use or come into
contact with shall be and  remain the Company's sole property and shall not 
be  removed from  the  Company's premises without its prior written  consent,
and shall be returned upon termination of this Agreement.  Except as
required  in  connection  with  his  obligations  hereunder,
Executive shall not, except as the Company may otherwise
consent or  direct  in  writing,  sell,  use,  lecture,  or publish  any 
Confidential Information or other proprietary information of  the Company  or
authorize anyone else to do those things at any  time either  during or 

<PAGE>

subsequent to this Agreement.  For purposes  of this Agreement, the term
"Confidential Information" means either: (A) information
concerning the financial condition of the Company or  its
subsidiaries  that  is not generally  available  to  the public; or 
(B) trade secrets as defined in California Civil Code Section  3426.1.   
In the event that Executive  is requested  or required
(by   deposition, interrogatories, requests for information  or  documents in
legal proceedings, subpoena, civil investigative  demand or other similar 
process) to disclose  any Confidential  Information, Executive shall provide  
the  Company with prompt written notice of any such request or
requirement  so that the Company may seek a protective order or other 
appropriate remedy  and/or  waive  compliance with the  provisions  of  this 
Agreement.  If,  in the absence of a protective order  or  other remedy  or  
the receipt of a waiver by the Company, Executive  is nonetheless,   legally 
compelled   to disclose   Confidential Information to any tribunal or else
stand liable for contempt  or suffer other censure of penalty, Executive may, 
without liability hereunder disclose  to such tribunal only that  portion  of
the Confidential Information which Executive is legally required  to disclose,
provided that Executive exercises his best efforts  to preserve  the  
confidentiality of the Confidential  Information, including, without 
limitation, by cooperating with the Company to obtain  an appropriate
protective  order  or  other reliable assurance  that  confidential  
treatment  will  be  accorded the Confidential Information by such tribunal.

8.             Employee's Covenants.

8.1.           During the term of this Agreement,Executive shall (i)
observe  and conform to the policies  and directions promulgated by the 
Chief Executive Officer of the Company  (CEO), act  at the instruction of the 
CEO and  report exclusively to  the CEO;  (ii)  exercise and perform
faithfully to the  best  of  his ability on behalf of the Company the powers 
and duties reasonably required by the CEO; and (iii) devote his substantially
full time and effort to  the  business affairs of  the  Company  and
its subsidiaries.

<PAGE>

8.2           Executive  agrees that during the  term  of this Agreement  and,
in  the event Executive's  employment with  the Company  terminates  during 
the term of  this Agreement,  for  a period  of  three (3) years following
such termination  (one  (1) year in the event such termination is by the 
Company for Cause or voluntarily by  Executive  on or  before  December  31, 
1996), Executive  will  not  directly or  indirectly  (i)  engage
in  a "Restricted  Business" (as defined herein), (ii) own  or control any  
debt  equity  or  other interest in  a Restricted  Business (except  as  a  
passive investor of less than 5% of  the  capital stock  or  publicly traded
notes or debentures of a publicly-held company),  (iii)  act as director, 
officer,  manager,  employee, participant or consultant to a Restricted 
Business,  or  (iv)  be obligated to or connected in any advisory business 
enterprise  or ownership  capacity with a Restricted Business.  For
purposes  of this  Agreement, a "Restricted Business" shall mean any  of  
Tech Data  Corp.,  Ingram  Micro,  Inc., Computer  2000  AG  (C2000), 
Intelligent  Electronics, Inc., MicroAge,  Inc.,  Inacom  Corp., Compucom,  
Entex Information Services, Inc. or Vanstar  Corp.  or any  other
wholesale distributor of micro computer  products  or with any subsidiary, 
division or successor of any of them or with any  entity  that  acquires, 
whether by  acquisition, merger  or otherwise,  any  significant amount of 
the assets or  substantial part  of  any of the business of any of
them.  Executive  further agrees  that during the term of
this Agreement and, in the  event Executive's  employment with the Company  
terminates  during  the term of this Agreement, for a period of three (3) 
years following such termination (one (1) year in the event such termination  is
by the Company for Cause or voluntarily by Executive on or before 
December  31,  1996),  Executive shall  not,  on
behalf  of  any business  enterprise other than the Company and its 
subsidiaries, solicit  the  employment of or hire any person  that is or was 
employed by the Company or any of its subsidiaries at any time on or after 
January 1, 1996.

8.3          As   additional  consideration  for Executive's covenants  
contained  in  Section 8.2 in  the  event Executive's employment with the 
Company terminates (other than by the Company for  Cause  or  other  than  

<PAGE>

due to a voluntary  resignation  by Executive on or before December
31, 1996), the Company shall  pay Executive  $710,000.  Such payment shall be
paid in  a  lump  sum within  ten  (10) days of Executive's termination  of
employment other than for Cause.

8.4           In  the  event  of  any material breach  by
Executive  of any of the restrictions contained in this Agreement (including,
without limitation, those set forth in Section 7,  8, and  9),  the  Company 
shall  have  no further  obligation   to compensate  Executive hereunder and
Executive  acknowledges  that the  harm  to  the  Company cannot be 
reasonably  or  adequately compensated  in damages  in  any action  at  law. 
Accordingly, Executive agrees that, upon any violation of such  restrictions,
the Company shall be entitled to seek preliminary and  permanent
injunctive  relief in addition to any other remedy,  without the necessity of 
proving actual damages.

8.5             Executive represents and warrants to the Company that (i) his
employment with the Company as contemplated  herein does not and will not 
conflict with, violate or cause a breach of any  agreement,  contract or
instrument to which Executive  is  a party,  (ii)  he  is not a party to or  
obligated  under  any agreement, contract or instrument that will in any way 
impair his ability to devote his substantially full-time and best
efforts to the  execution of his duties pursuant hereto, and (iii)  he  will 
not  engage  in  any business or other activity  that  materially interferes 
with his ability to devote his substantially full-time and best efforts to the
execution of his duties pursuant hereto.

9.            Return of Work Product.

           Upon  termination of this Agreement, or at the request of the  
Company, Executive agrees to deliver to the Company  any and all materials, 
whether printed, written or otherwise obtained or  prepared by Executive and 

<PAGE>

pertaining to the business  of  the Company  or as otherwise acquired
by Executive in the performance of  this Agreement, and it
is further agreed by the parties  that all such materials shall be the sole 
property of the Company.

10.           Section 280G Payments.

              In  the  event  it shall be determined  that any payment  by  
the  Company  to or for  the  benefit  of Executive hereunder, whether paid 
or payable but determined without  regard to  any  additional  payments  
required under  this  Section  10 ("Payments"),  would  be subject to
the  excise  tax  imposed  by Section  4999  of the Internal Revenue Code 
(the  "Excise  Tax"), then Executive shall be entitled to receive an 
additional payment from  the Company (a "Reimbursement Payment") in an amount
equal to  seventy-five percent (75%) of the Excise Tax paid or  payable with
respect to the Payments, plus an additional payment from the Company  in  
such an amount that after the payment of  all taxes (including,  without 
limitation, any interest  and penalties  on such  taxes  and  the  Excise Tax) 
on the Reimbursement  Payment, Executive  shall  retain  an amount equal  to  
the  Reimbursement Payment.  For example, if the Excise Tax attributable to 
Payments is  $100,000, then Executive shall be entitled to a Reimbursement 
Payment  of$75,000  plus  an  additional  payment  intended  to
reimburse   the   Executive  for  taxes   attributable   to the Reimbursement
Payment  and related payments such that Executive receives $75,000 net of all 
taxes. Notwithstanding the foregoing, Executive's  obligation  to  pay  
Excise  Tax shall  not  exceed $200,000,  and  the Company's obligation
to pay the Reimbursement Payment  shall be increased as necessary to observe 
this  limit. All  determinations required to be made under this Section  
shall be  made by the Company's outside auditor at the time of the Sale of
the  Company,  or any other nationally recognized accounting firm  reasonably
acceptable to the Company  and Executive  (the "Accounting Firm").  The 
Company shall cause the Accounting  Firm to provide detailed supporting
calculations of its determinations to  the  Company  and Executive.  Notice 
must  be  given  to  the Accounting Firm within fifteen (15) business days 

<PAGE>

after an  Event entitling Executive to a payment under this Agreement.  All  
fees and expenses of the Accounting Firm shall be borne solely by the
Company.   For  purposes of making the calculations required  by
this   Section  10,  the  Accounting  Firm  may  make reasonable assumptions 
and approximations concerning applicable  taxes  and may rely on reasonable, 
good faith interpretations concerning the application of Sections 280G
and 4999 of the Code, provided  that the   Accounting Firm's  determinations 
must   be   made with substantial authority (within the meaning of Section 
6662 of the Internal Revenue Code).

11.            Agreement Binding Upon Successors and Assigns.

11.1          All  of  the  terms and provisions  of this
Agreement  shall  bind and inure to the benefit  of  the
parties hereto.   Because this Agreement is personal and indivisible in 
nature,  Executive  may  not assign or  transfer  this
Agreement without  the  Company's written consent.  The
Company  may,  with Executive's  written consent, assign or
transfer  its  rights or obligations  to  any  successor corporation or  
affiliate or in connection with any merger, business combination or sale  of
all or substantially all of the Company's assets.

11.2          The  Company will require any successor
(whether direct or  indirect,  by  purchase,  merger
consolidation or otherwise) to all or substantially all of the business and
assets of  the  Company, expressly to assume and agree to perform  this 
Agreement in  the same manner and to the same  extent  that  the
Company  would  be  required to perform it whether  or  not such succession 
had taken place.

12.           No Waiver.

              The  waiver  of  a  breach of any  provision  of this Agreement  
by  any party shall not operate or be construed  as  a waiver of any 
subsequent breach or violation thereof by the other party.

<PAGE>

13.           Notices.
 
              All  notices and communications provided for
hereunder shall  be in  writing and shall be mailed or  delivered  to  the
business   or   residence  address  of  the  respective parties hereinafter  
provided or to such other address  as  either party shall  designate  in 
writing to the other.   Any notice  to  the Company  hereunder shall be sent 
to the attention  of  the  Chief Executive Officer of the Company.

14.          Arbitration.

             Any  claim, dispute or controversy between the Company and  
Executive arising out of this Agreement, the interpretation, validity  or  
enforceability of this Agreement  or  the  alleged breach  thereof shall, on 
written request of either party  served on the other, be
submitted to binding arbitration by the American Arbitration Association in 
Los Angeles, California, in accordance with the  rules  and  regulations of 
that  Association,  as  the exclusive  remedy for such controversy.  The 
arbitrator selected by the parties shall conduct a full hearing at
which both parties shall  be entitled to present evidence, examine and 
cross-examine witnesses  and  be  repressed by counsel.  The  arbitrator  
shall issue a written decision which shall be final and conclusive upon the 
parties. The  arbitrator's  fee  and  the  cost  ofthe arbitration   shall   
be   shared   equally   by   the parties. Controversies covered by this 
arbitration provision include,  but not  limited  to,  claims  of  harassment
or discrimination  in violation of state or federal law.

15.           Counterparts.

              This Agreement may be executed in counterparts, each of which 
shalL be deemed to be an original but all of which together shall constitute 
one and the same agreement.

16.           Amendments.

              No   modifications,  extensions,  or  waiver  of
any provisions  hereof  or release of any right  hereunder shall  be
valid,  unless  the same is in writing and consented  to  by all parties 
hereto.

<PAGE>

17.           Governing Law.

              This Agreement shall be governed by and interpreted in 
accordance with the laws of the State of Texas.

18.           Severability.

             Any  provision  hereof prohibited by  or
unlawful  or unenforceable under any applicable law of any jurisdiction  
shall as  to  such  jurisdiction be ineffective without  affecting  any other 
provision of this Agreement.  To the full extent, however, that  the
provisions of such applicable law may be waived,  they are hereby waived, to 
the end that this Agreement be deemed to be a  valid and binding agreement 
enforceable in accordance with its terms.   However, if any provision, or 
any part thereof, is  held to  be  unenforceable because of the scope
or  duration  of  such provision,  Executive of the Company agree that the 
court  making such  determination  shall have the power to  reduce  the  
scope, duration  and/or area of such provisions in order  to  make  such 
provision enforceable to the fullest extent  permitted  by  law, and/or  to  
delete specific words and phrases ("blue- penciling"), and  in  its  reduced 
or blue-penciled from such provision  shall then be enforceable and shall be
enforced.

19.            Entire Agreement.

              This Agreement and all other written agreements/documents  
evidencing  matters  referred  to herein, including  but not limited to any 
indemnification agreement  with the  Company,  contains the entire agreement
of the parties  with respect  to  the  terms  and conditions  of  the  
employment  of Executive  by  the Company during the Employment Term,  and  
this Agreement supersedes any and all other agreements, either oral or in
writing,  between  the parties hereto  with  respect  to the employment  of  
Executive by the Company.   Each  party to  this Agreement  acknowledges  
that  no  representations, inducements, promises, or agreements, oral or 
otherwise, have been made by any party,  or  anyone acting on behalf of
any party, which  are  not embodied  herein,  and  that no
other  agreement,  statement,  or promise not contained in this Agreement 

<PAGE>

will be valid or binding. Executive  acknowledges  that he was represented
by  counsel  in connection  with the negotiating and drafting of this  
Agreement. Executive acknowledges that he has not relied upon information or 
advice  provided by the Company, except as set forth  herein  and that  he is
voluntarily entering into this Agreement and that he is voluntarily entering
into this Agreement and that he understands that all terms and provisions of 
Agreement are binding upon him, and are not mere recitals.

      IN  WITNESS WHEREOF, the parties hereto have duly executed this 
Agreement, effective as of the date hereinabove provided.

                                   MERISEL, INC.,
                                   a Delaware corporation
                                   (the "Company")

Address:

Merisel, Inc.                          
200   Continental  Blvd.               By:/s/_____________________________ 
El Segundo, CA  90245                        Dr. Arnold Miller, Director


                                   
                                        By /s/______________________________
                                              Kelly  M.  Martin,
                                              Vice President and General 
                                              Counsel
                                           



Address:

4569 Turnberry Court                    
Plano,TX 75024                          By:/s/____________________________ 
                                              RonaldA.Rittenmeyer
                                              ("Executive")
                                           

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission