AMERICAN PRESIDENT COMPANIES LTD
10-Q, 1995-11-02
DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT
Previous: PARLEX CORP, DEF 14A, 1995-11-02
Next: TRIBUNE CO, 424B2, 1995-11-02



 
                                        
________________________________________________________________________________
________________________________________________________________________________



                           SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C.  20549

                                         FORM 10-Q

(Mark One)

(x)    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934
       For the period ended September 22, 1995
OR
( )    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934
       For the transition period from _________________ to _________________



                              Commission File Number 1-8544



                          AMERICAN PRESIDENT COMPANIES, LTD.
             (Exact name of registrant as specified in its charter)

            Delaware                                                  94-2911022
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)


                                       1111 Broadway
                               Oakland, California  94607
                      (Address of principal executive offices)

                   Registrant's telephone number:  (510) 272-8000

       Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months and (2) has been subject to such
filing requirements for the past 90 days.  Yes (X)  No ( ).

       Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.



           Class                                 Outstanding at October 26, 1995
____________________________                     _______________________________

Common Stock, $.01 par value                                  25,666,423


________________________________________________________________________________
________________________________________________________________________________
<PAGE>
                          AMERICAN PRESIDENT COMPANIES, LTD.

                                             INDEX

<TABLE>

<CAPTION>
           PART I.        FINANCIAL INFORMATION                                          Page
                          _____________________

Item 1.    Consolidated Financial Statements

           <S>                                                                          <C>
           Statement of Income                                                              3
           Balance Sheet                                                                    4
           Statement of Cash Flows                                                          5
           Notes to Consolidated Financial Statements                                    6-13

Item 2.    Management's Discussion and Analysis
             of Financial Condition and Results of Operations                           14-23


           Part II.       OTHER INFORMATION
                          _________________

Item 1.    Legal Proceedings                                                            24-25

Item 5.    Other Information                                                               25

Item 6.    Exhibits and Reports on Form 8-K                                                25

           SIGNATURES                                                                      26
</TABLE>

       The consolidated financial statements presented herein include the
accounts of American President Companies, Ltd. and its wholly-owned
subsidiaries (the "company") and have been prepared by the company, without
audit, pursuant to the rules and regulations of the Securities and Exchange
Commission.  The company believes that the disclosures are adequate to make
the information presented not misleading, although certain information and
footnote disclosures normally included in financial statements prepared in
accordance with generally accepted accounting principles have been condensed
or omitted pursuant to such rules and regulations.  In the opinion of
management, the consolidated financial statements reflect all adjustments
(consisting only of normal recurring adjustments) necessary for a fair
presentation of the company's results of operations, financial position and
cash flows.  The consolidated financial statements should be read in
conjunction with the consolidated financial statements and the notes thereto
included in the company's Annual Report on Form 10-K for the year ended
December 30, 1994 (Commission File No. 1-8544).
<PAGE>
<TABLE>
American President Companies, Ltd. and Subsidiaries

CONSOLIDATED STATEMENT OF INCOME (Unaudited)
<CAPTION>
________________________________________________________________________________________________
(In thousands, except                            Quarter Ended                   38 Weeks Ended
   per share amounts)             September 22    September 23     September 22    September 23
                                          1995            1994             1995            1994
________________________________________________________________________________________________
<S>                                 <C>             <C>           <C>             <C> 
REVENUES                            $  711,148      $  672,121    $   2,126,099   $   2,028,777
________________________________________________________________________________________________
EXPENSES
Operating, Net of Operating-
   Differential Subsidy                612,577         593,717        1,906,236       1,806,775
General and Administrative              19,309          16,769           59,040          55,804
Depreciation and Amortization           25,715          24,459           79,022          77,294
________________________________________________________________________________________________
     Total Expenses                    657,601         634,945        2,044,298       1,939,873
________________________________________________________________________________________________
OPERATING INCOME                        53,547          37,176           81,801          88,904

Interest Income                          4,735           3,746           16,232           9,807
Interest Expense                       (8,457)         (6,839)         (23,498)        (20,584)
________________________________________________________________________________________________
Income Before Taxes                     49,825          34,083           74,535          78,127
Federal, State and
   Foreign Tax Expense                  18,933          11,520           28,323          26,407
________________________________________________________________________________________________
NET INCOME                          $   30,892      $   22,563    $      46,212   $      51,720
________________________________________________________________________________________________
Less Dividends on Preferred Stock                        1,688            3,375           5,063
NET INCOME APPLICABLE TO
   COMMON STOCK                     $   30,892      $   20,875    $      42,837   $      46,657
________________________________________________________________________________________________
________________________________________________________________________________________________

EARNINGS PER COMMON SHARE
________________________________________________________________________________________________
Primary Earnings Per
   Common Share                        $  1.02         $  0.74          $  1.49         $  1.64
________________________________________________________________________________________________
Fully Diluted Earnings Per
   Common Share                        $  0.97         $  0.70          $  1.42         $  1.60
________________________________________________________________________________________________

DIVIDENDS PER COMMON SHARE             $  0.10         $  0.10          $  0.30         $  0.30
________________________________________________________________________________________________
________________________________________________________________________________________________

See notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
American President Companies, Ltd. and Subsidiaries

CONSOLIDATED BALANCE SHEET (Unaudited)
<CAPTION>
_______________________________________________________________________________________________
(In thousands, except share amounts)                              September 22      December 30
                                                                          1995             1994
_______________________________________________________________________________________________
ASSETS
CURRENT ASSETS
<S>                                                              <C>              <C>    
Cash and Cash Equivalents                                        $     160,325    $      39,754
Short-Term Investments                                                   5,421          214,898
Trade and Other Receivables, Net                                       285,603          280,736
Fuel and Operating Supplies                                             41,395           36,549
Prepaid Expenses and Other                                              44,703           37,135
_______________________________________________________________________________________________
   Total Current Assets                                                537,447          609,072
_______________________________________________________________________________________________
PROPERTY AND EQUIPMENT
Ships                                                                  853,703          678,453
Containers, Chassis and Rail Cars                                      802,849          781,100
Leasehold Improvements and Other                                       270,639          260,699
Construction in Progress                                                94,366          116,845
_______________________________________________________________________________________________
                                                                     2,021,557        1,837,097
Accumulated Depreciation and Amortization                            (956,877)        (896,802)
_______________________________________________________________________________________________
   Property and Equipment, Net                                       1,064,680          940,295
_______________________________________________________________________________________________
INVESTMENTS AND OTHER ASSETS                                           137,406          114,590
_______________________________________________________________________________________________

   Total Assets                                                  $   1,739,533    $   1,663,957
_______________________________________________________________________________________________
_______________________________________________________________________________________________


LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Current Portion of Long-Term Debt
   and Capital Leases                                             $     14,314    $       4,797
Accounts Payable and Accrued Liabilities                               428,941          397,969
_______________________________________________________________________________________________
   Total Current Liabilities                                           443,255          402,766
_______________________________________________________________________________________________
DEFERRED INCOME TAXES                                                  152,463          139,955
_______________________________________________________________________________________________
OTHER LIABILITIES                                                      130,639          118,603
_______________________________________________________________________________________________
LONG-TERM DEBT                                                         496,917          373,142
CAPITAL LEASE OBLIGATIONS                                                  710           13,108
_______________________________________________________________________________________________
   Total Long-Term Debt and Capital Lease Obligations                  497,627          386,250
_______________________________________________________________________________________________
COMMITMENTS AND CONTINGENCIES
_______________________________________________________________________________________________
REDEEMABLE PREFERRED STOCK, $.01 Par Value,
   Stated at $50.00, Authorized-2,000,000
   Shares Series C, Shares Issued and Outstanding-
   1,500,000 in 1994                                                                     75,000
_______________________________________________________________________________________________
STOCKHOLDERS' EQUITY
Common Stock $.01 Par Value, Stated at $1.00
   Authorized-60,000,000 Shares
   Shares Issued and Outstanding-
   26,771,000 in 1995 and 27,318,000 in 1994                            26,771           27,318
Additional Paid-In Capital                                              11,160           70,853
Retained Earnings                                                      477,618          443,212
_______________________________________________________________________________________________
   Total Stockholders' Equity                                          515,549          541,383
_______________________________________________________________________________________________
   Total Liabilities, Redeemable Preferred Stock
     and Stockholders' Equity                                    $   1,739,533    $   1,663,957
_______________________________________________________________________________________________
_______________________________________________________________________________________________

See notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
American President Companies, Ltd. and Subsidiaries

CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
<CAPTION>
________________________________________________________________________________________________
(In thousands)                                                                   38 Weeks Ended
                                                                   September 22    September 23
                                                                           1995            1994
________________________________________________________________________________________________
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                 <C>             <C>  
Net Income                                                          $    46,212     $    51,720
Adjustments to Reconcile Net Income to Net
 Cash Provided by (Used in) Operating Activities:
   Depreciation and Amortization                                         79,022          77,294
   Deferred Income Taxes                                                  6,847           8,248
   Change in Receivables                                               (28,883)        (31,461)
   Issuance of Notes Receivable on Sales of Real Estate                                 (7,470)
   Change in Fuel and Operating Supplies                                (4,846)         (3,544)
   Change in Prepaid Expenses and Other Current Assets                  (3,543)         (1,711)
   (Gain) Loss on Sale of Property and Equipment                        (3,281)         (2,280)
   Change in Accounts Payable and Accrued Liabilities                    30,972          25,292
   Other                                                                 16,580           1,600
________________________________________________________________________________________________
     Net Cash Provided by Operating Activities                          139,080         117,688
________________________________________________________________________________________________
CASH FLOWS FROM INVESTING ACTIVITIES
Capital Expenditures                                                  (238,393)        (78,568)
Proceeds from Sales of Property and Equipment                            39,203           4,227
Purchase of Short-Term Investments                                     (40,889)       (291,951)
Proceeds from Sales of Short-Term Investments                           250,366          94,049
Other                                                                   (1,959)         (2,342)
________________________________________________________________________________________________
     Net Cash Provided by (Used in) Investing Activities                  8,328       (274,585)
________________________________________________________________________________________________
CASH FLOWS FROM FINANCING ACTIVITIES
Repurchase of Common Stock                                            (139,622)
Issuance of Debt                                                        143,670         147,348
Repayments of Debt                                                     (19,955)        (19,881)
Repayments of Capital Lease Obligations                                 (2,956)         (2,680)
Dividends Paid                                                         (11,793)        (13,231)
Other                                                                     4,369           5,101
________________________________________________________________________________________________
     Net Cash Provided by (Used in) Financing Activities               (26,287)         116,657
________________________________________________________________________________________________
Effect of Exchange Rate Changes on Cash                                   (550)             236
________________________________________________________________________________________________
     NET INCREASE (DECREASE) IN
       CASH AND CASH EQUIVALENTS                                        120,571        (40,004)
________________________________________________________________________________________________
Cash and Cash Equivalents at Beginning of Period                         39,754          84,053
________________________________________________________________________________________________
Cash and Cash Equivalents at End of Period                          $   160,325     $    44,049
________________________________________________________________________________________________
________________________________________________________________________________________________

SUPPLEMENTAL DATA:
________________________________________________________________________________________________
CASH PAID FOR:
Interest, Net of Capitalized Interest                               $    22,892     $    16,638
Income Taxes, Net of Refunds                                        $    17,823     $    11,953
________________________________________________________________________________________________
NONCASH INVESTING ACTIVITIES:
Sale of Trade Receivables to the Capital
 Construction Fund, Net of Discount                                 $    25,652     $    36,860
________________________________________________________________________________________________
NONCASH FINANCING ACTIVITIES:
Conversion of Redeemable Preferred Stock                            $    75,000
________________________________________________________________________________________________

See notes to consolidated financial statements.
</TABLE>
<PAGE>
American President Companies, Ltd. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Note 1.    Significant Accounting Policies

       Fiscal Year and Quarters

       The company's fiscal year ends on the last Friday in December,
resulting in a 52- or 53-week year.  In a 52-week year, the first and fourth
quarters are 14 weeks, and the second and third quarters are 12 weeks, which
differs from a 53-week year, in which the fourth quarter is 15 weeks.  The
company's 1995 and 1994 fiscal years are 52-week years.

       Allowance for Doubtful Accounts

       At September 22, 1995 and December 30, 1994 the allowance for doubtful
accounts, included in Trade and Other Receivables on the accompanying
Consolidated Balance Sheet, was $19.9 million and $21.9 million, respectively.

       Capitalized Interest

       Interest costs relating to cash paid for the construction of vessels
were capitalized in 1995 and 1994.  These costs totaled $2.4 million and $7.4
million for the third quarter and the 38-week period ending September 22,
1995, respectively, and $1.5 million and $4.4 million for the third quarter
and the 38-week period ending September 23, 1994, respectively.

       Income Taxes

       The provision for income taxes has been calculated using the
effective tax rate estimated for the respective years.  The tax rates were
38% and 34% for the first three quarters of 1995 and 1994, respectively.
The 1994 estimated effective tax rate included the effect of revisions of
prior years' estimated tax liabilities.


Note 2.    United States Maritime Administration Agreements

Operating-Differential Subsidy Agreement

       The company and the United States Maritime Administration ("MarAd")
are parties to an Operating-Differential Subsidy ("ODS") agreement expiring
December 31, 1997, which provides for payment by the U.S. government to
partially compensate the company for the relatively greater expense of
vessel operation under United States registry.  The ODS amounts for the
quarters ending September 22, 1995 and September 23, 1994, were $13.6
million and $13.9 million, respectively, and for the 38-week periods ending
September 22, 1995 and September 23, 1994, were $44.1 million and $43.9
million, respectively, and have been included as a reduction of operating
expenses.

       In June 1992, the Bush Administration announced that no new ODS
agreements would be entered into and existing ODS agreements would be allowed
to expire.  The Clinton Administration and Congress have been reviewing U.S.
maritime policy.  Proposed maritime support legislation introduced in 1994,
referred to as the Maritime Security Program, was not enacted.  The
Administration's 1995 budget includes a proposal for a 10-year subsidy program
with $100 million in annual payments to be requested and appropriated on a
year-to-year basis.  Maritime support legislation
<PAGE>
American President Companies, Ltd. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Note 2.    United States Maritime Administration Agreements (continued)

Operating-Differential Subsidy Agreement (continued)

incorporating the Administration's program was introduced in the U.S. House
of Representatives and the U.S. Senate earlier this year.  The company is
not able to predict whether or when maritime support legislation will be
enacted or what terms such legislation may have, if enacted.

       While the company continues to encourage efforts to enact maritime
support legislation, prospects for passage of a program acceptable to the
company are unclear.  Accordingly, in July 1993, the company filed
applications with MarAd to operate under foreign flag its six C11-class
containerships, when delivered to the company upon completion of
construction, and to transfer to foreign flag seven of the 15 U.S.-flag
containerships in its trans-Pacific fleet.  On November 15, 1994, MarAd
issued a waiver to allow the company to operate its C11-class vessels, the
first two of which were delivered in May and September 1995, under foreign
registry on the condition that the vessels be returned to U.S.-flag in the
event the Maritime Security Program or an acceptable equivalent support
program is enacted.  The remaining application is still pending and no
assurances can be given as to whether, or when, the authority will be
granted.

       Management of the company believes that, in the absence of ODS or an
equivalent government support program, it will be generally no longer
commercially viable to own or operate containerships in foreign trade under
the U.S. flag because of the higher labor costs and the more restrictive
design, maintenance and operating standards applicable to U.S.-flag liner
vessels.  The company continues to evaluate its strategic alternatives in
light of the pending expiration of its ODS agreement and the uncertainties
as to whether an acceptable new U.S. government maritime support program
will be enacted, whether sufficient labor efficiencies can be achieved
through the collective bargaining process, and whether the company's
remaining application to flag its vessels under foreign registry will be
approved.  While no assurances can be given, management of the company
believes that it will be able to structure its operations to enable it to
continue to operate on a competitive basis without direct U.S. government
support.

Capital Construction Fund

       The company also has an agreement with MarAd pursuant to which the
company has established a Capital Construction Fund ("CCF") to which the
company makes contributions to provide funding for certain U.S.-built assets
and for the repayment of certain vessel acquisition debt.  In September


1995, the company made a deposit of $23.3 million to its CCF.  At September
22, 1995 and December 30, 1994, the CCF, including  an investment of $64
million and $40 million, respectively, in the company's trade accounts
receivable, totaled $63.4 million and $37.8 million, respectively, and is
included in Investments and Other Assets on the accompanying Consolidated
Balance Sheet.
<PAGE>

American President Companies, Ltd. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

<TABLE>
Note 3.    Accounts Payable and Accrued Liabilities

       Accounts payable and accrued liabilities at September 22, 1995 and
December 30, 1994, were as follows:
<CAPTION>
________________________________________________________________________________________________
(In thousands)                                                  September 22        December 30
                                                                        1995               1994
________________________________________________________________________________________________
<S>                                                              <C>                <C>  
Accounts Payable                                                 $    77,895        $    54,009
Accrued Liabilities                                                  266,545            259,933
Current Portion of Accrued Claims                                     16,309             24,468
Income Taxes Payable                                                   6,936              2,883
Unearned Revenue                                                      61,256             56,676
________________________________________________________________________________________________
Total Accounts Payable and Accrued Liabilities                   $   428,941        $   397,969
________________________________________________________________________________________________
________________________________________________________________________________________________
</TABLE>
<TABLE>
Note 4.    Long-Term Debt

       Long-Term Debt at September 22, 1995 and December 30, 1994 consisted
of the following:
<CAPTION>
________________________________________________________________________________________________
(In thousands)                                                  September 22        December 30
                                                                        1995               1994
________________________________________________________________________________________________
<S>                                                              <C>                <C>
Vessel Mortgage Notes Due Through 2007 (1)                       $   143,670
8% Senior Debentures $150 million Face Amount
  Due on January 15, 2024 (2)                                        147,162        $   147,144
7 1/8% Senior Notes $150 million Face Amount
  Due on November 15, 2003 (2)                                       148,182            148,065
Series I 8% Vessel Mortgage Bonds
   Due Through 1997(3)                                                38,117             57,176
8% Refunding Revenue Bonds Due on November 1, 2009                    12,000             12,000
Refunding Revenue Bonds, at Various Rates Not to
   Exceed 12%, Due on November 1, 2009                                 6,495              6,495
Note Payable at 9% Due Through 1997                                    1,785              2,591
Notes Payable at Prime plus 1%                                           528                572
Note Payable at 10% Due Through 1998                                     138                184
__________________________________________________________________________________________________
Total Debt                                                           498,077            374,227
Current Portion                                                      (1,160)            (1,085)
__________________________________________________________________________________________________
Long-Term Debt                                                   $   496,917        $   373,142
__________________________________________________________________________________________________
__________________________________________________________________________________________________
</TABLE>
(1)  In May and September 1995, the company took delivery of the first two of
     six new C11-class vessels.  To finance a portion of the purchase of
     these vessels, the company borrowed approximately $144 million under a
     loan agreement with European banks pursuant to vessel mortgage notes due
     through 2007.  Principal payments are due in semiannual installments
     over a 12-year period commencing six months after the delivery of the
     respective vessels.  The interest rates are based upon various margins
     over LIBOR or the banks' cost of funds, as elected by the company.
     Until the sixth anniversary of the delivery date, the company may defer
     up to a total of four principal payments.  If the company defers less
     than two principal payments in the first six years, it may defer up to
     two principal payments during the remaining term.  Deferred payments are
     due sequentially in semiannual payments at the end of the term of the
     notes.  Principal payments on this debt are classified as long-term on
     the basis that the company has the ability to defer up to four payments.
     The notes issued under this loan agreement are collateralized by the C11-
     class vessels.

<PAGE>
American President Companies, Ltd. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Note 4.    Long-Term Debt (continued)

     In July and September 1995, the company entered into interest rate swap
     agreements to exchange the variable interest rates on each vessel
     mortgage note for fixed rates for ten-year periods.  The July swap is
     effective after the first principal payment on the note, which is at an
     interest rate of 6.985%, and the September swap was effective upon the
     draw-down of the note, which is at an interest rate of 6.781%.  As a
     result of the swaps, the effective interest rates are 7.461% and 7.531%
     for the first five years, and 7.586% and 7.656% for the remaining terms
     of the July and September swaps, respectively.  Net payments or receipts
     under the agreements will be included in interest expense or income, 
     respectively.

(2)  In November 1993, the company filed a shelf registration statement
     covering the issuance from time to time of up to $400 million of debt
     securities of varying terms and amounts.  Pursuant to this registration
     statement, the company issued 7 1/8% Senior Notes and 8% Senior
     Debentures in November 1993 and January 1994, respectively.  Interest
     payments are due semiannually.  The Senior Notes have an effective
     interest rate of 7.325%, and an unamortized discount of $1.8 million and
     $1.9 million at September 22, 1995 and December 30, 1994, respectively.
     The Senior Debentures have an effective interest rate of 8.172%, and an
     unamortized discount of $2.8 million and $2.9 million at September 22,
     1995 and December 30, 1994, respectively.

(3)  Principal payments are due in equal semiannual installments totaling
     $23.8 million per year.  The company has the option to issue Series II
     Bonds due sequentially in semiannual payments at the end of the term of
     the Series I Bonds in lieu of the remaining cash payments, which it has
     not yet exercised.  Principal amounts are classified as long-term debt
     based on the company's ability to issue Series II Bonds in lieu of the
     remaining semiannual cash payments.

       The company has a credit agreement with a group of banks which
provides for an aggregate commitment of $200 million through March 1999.  The
credit agreement, as amended in 1995, contains, among other things, various
financial covenants that require the company to meet certain levels of
interest and fixed charge coverage, leverage and net worth.  The borrowings
bear interest at rates based upon various indices as elected by the company.
There have been no borrowings under this agreement.

       As an alternative to borrowing under its credit agreement, the company
has an option under that agreement to sell up to $150 million of certain of
its accounts receivable to the banks.  This alternative is subject to less
restrictive financial covenants than the borrowing option.


Note 5.    Redeemable Preferred Stock

       On July 14, 1995 the company issued a notice of redemption for all $75
million of its 9% Series C Cumulative Convertible Preferred Stock ("Series C
Preferred Stock").  On July 28, 1995, at the option of the holders, the
1,500,000 shares of Series C Preferred Stock were converted into 3,961,498
shares of common stock, or 2.641 shares of common stock for each share of
Series C Preferred Stock (a conversion price of $18.93 per share of common
stock).
<PAGE>
American President Companies, Ltd. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Note 6.    Stockholders' Equity

Common Stock Repurchase

       On July 21, 1995, the Board of Directors authorized the repurchase of
up to six million shares of the company's common stock.  On August 8, 1995,
the company repurchased two million shares from the former holders of the
Series C Preferred Stock at a purchase price of $27 per share.  In addition,
on September 18, 1995, the company repurchased 2,820,499 shares through a
Dutch Auction self-tender offer at a purchase price of $30 per share, plus
expenses.  All repurchased shares were retired.  As of October 25, 1995, the
company repurchased an additional 1,180,000 shares of its common stock through
open market transactions at an average price of $25.81 per share, plus
expenses, which completed the repurchase of the six million shares authorized.

Earnings Per Common Share

       Primary earnings per share for the period presented were computed by
dividing net income, reduced by the amount of the preferred stock dividends,
by the weighted average number of common shares and common equivalent shares
outstanding.  Fully diluted earnings per share were computed based on the
assumption that the Series C Preferred Stock was converted at the beginning of
the period.  The number of shares used in these computations were as follows:

<TABLE>
<CAPTION>
_______________________________________________________________________________________________
Weighted Average Number of Common and Common Equivalent Shares
_______________________________________________________________________________________________
(In millions)                                    Quarter Ended                   38 Weeks Ended
                                  September 22    September 23    September 22     September 23
                                          1995            1994            1995             1994
_______________________________________________________________________________________________
<S>                                      <C>              <C>            <C>              <C>
Primary                                  30.3             28.3           28.7             28.4
Fully Diluted                            31.8             32.3           32.5             32.3
_______________________________________________________________________________________________
_______________________________________________________________________________________________
</TABLE>
Supplementary Earnings Per Share Data

       The effect of the conversion of the Series C Preferred Stock on
primary and fully diluted earnings per share, assuming the conversion occurred
at the beginning of each period, is as follows:

<TABLE>
<CAPTION>
_______________________________________________________________________________________________
(In millions)                                    Quarter Ended                   38 Weeks Ended
                                  September 22    September 23    September 22     September 23
                                          1995            1994            1995             1994
_______________________________________________________________________________________________
Primary Earnings per Common Share
_______________________________________________________________________________________________
<S>                                    <C>             <C>             <C>             <C>
As Stated                              $  1.02         $ 0.74          $  1.49         $  1.64
Assuming Shares Converted at
   the Beginning of the Period         $  0.98         $ 0.70          $  1.45         $  1.60
_______________________________________________________________________________________________
Fully Diluted Earnings per Common Share
_______________________________________________________________________________________________
As Stated (1)                          $  0.97         $ 0.70          $  1.42         $  1.60
Assuming Shares Converted at
   the Beginning of the Period         $  0.97         $ 0.70          $  1.42         $  1.60
_______________________________________________________________________________________________
_______________________________________________________________________________________________
</TABLE>
<PAGE>
American President Companies, Ltd. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Note 6.    Stockholders' Equity (continued)

Supplementary Earnings Per Share Data (continued)

(1)  Fully diluted earnings per share "As Stated" reflects the conversion of
     the Series C Preferred Stock as though such conversion occurred at the
     beginning of each period.

Cash Dividends

       On October 13, 1995, the Board of Directors declared a quarterly cash
dividend of $0.10 per share of common stock, payable on November 30, 1995 to
common stockholders of record on November 15, 1995.


Note 7.    Commitments and Contingencies

Commitments

Ship Purchases and Related Financing

       In May 1993, the company entered into contracts for the construction
and purchase of six new C11-class containerships from Howaldtswerke-Deutsche
Werft AG, of Germany ("HDW") (three ships) and Daewoo Shipbuilding and Heavy
Machinery, Ltd., of Korea ("Daewoo") (three ships).  The total estimated
project cost for the construction of these vessels is $535 million.  At the
end of the third quarter of 1995, the company has made payments of $244
million for the purchase of the C11-class vessels from the inception of the
construction contracts, including payments of $161 million in first three
quarters of 1995.  The amount paid in 1995 includes the final payments on two
HDW vessels delivered in May and September 1995.  The remaining four vessels
are scheduled to be delivered at various dates through January 1996.  The
remaining 80% of each vessel's purchase price is due upon delivery of the
vessel.  In March 1994, the company entered into a loan agreement with
European banks to finance approximately $400 million of the purchase price of
the six C11-class vessels.  Principal payments on draw-downs are due in
semiannual installments over a 12-year period commencing six months after the
delivery of each vessel.  Interest rates are based upon various margins over
LIBOR or the banks' cost of funds as elected by the company.  During the first
three quarters of 1995, a total of $144 million was drawn down pursuant to
this loan agreement.

       In connection with the construction and purchase of the ships from
HDW, the company entered into foreign currency contracts to buy Deutsche marks
in the future to lock in the U.S. dollar cost of the Deutsche-mark denominated
price of the vessels.  Gains or losses on these contracts are deferred and
recognized as adjustments to the cost basis of the ships when the related
payments are made.  At September 22, 1995, the company had contracts to
purchase $72.3 million in Deutsche marks.

       In December 1993, the company entered into contracts with Daewoo for
the construction and purchase of three diesel-powered K10-class
containerships.  On September 21, 1995, the company sold the K10-class vessel
construction contracts and recognized a pretax gain of $1.5 million.  At that
time, the company, Mitsui OSK Lines, Ltd.("MOL"), Orient Overseas Container
Line ("OOCL") and Nedlloyd Lines B.V. ("NLL"), formed a joint venture company,
in which their respective shares are each 25%, that has entered

<PAGE>
American President Companies, Ltd. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Note 7.    Commitments and Contingencies (continued)

Commitments (continued)

Ship Purchases and Related Financing (continued)

into an agreement to charter-back these vessels, when delivered, for seven
years for use in the Asia-Europe trade.  Prior to the sale of the construction
contracts on September 21, 1995, the company had made progress payments of $30
million for these vessels, including payments of $12 million in 1995, for which
it received reimbursement.

Alliances

       The company and OOCL are parties to agreements enabling them to
exchange vessel space and coordinate vessel sailings through 2005.  Currently,
each party is guaranteed vessel space and buys extra space as needed.

       In September 1994, the company, MOL, and OOCL signed an agreement to
exchange vessel space, coordinate vessel sailings and cooperate in the use of
port terminals and equipment for ocean transportation services in the Asia-
U.S. West Coast trade through 2005.  The carriers currently expect to commence
service under this agreement in early 1996.

       The three carriers and NLL signed a separate agreement to exchange
vessel space, coordinate vessel sailings and cooperate in the use of port
terminals and equipment in an all-water service in the Asia-U.S. East Coast
trade via Panama for a minimum of three years.  The four carriers initiated
service under this agreement in March 1995.

       Additionally, in September 1994, the four carriers and Malaysian
International Shipping Corporation BHD signed an agreement to exchange vessel
space, coordinate vessel sailings and cooperate in the use of port terminals
and equipment for ocean transportation services in the Asia-Europe trade
through 2001, with early termination rights upon six months notice to the other
parties beginning January 1, 1998.  The carriers currently expect to commence
service under the agreement in January 1996.  The company entered the Asia-
Europe trade in March 1995 by chartering vessel space through MOL.

       The Asia-U.S. West Coast, Asia-U.S. East Coast and Asia-Europe
alliance agreements are all expected to be fully implemented by early 1996.
Under the terms of the three agreements, alliance partners contribute and are
allocated vessel space, which may be adjusted from time to time.  The value of
vessel space provided by the company to the alliances is less than the value
of the total capacity allocated to it through the alliances, resulting in an
annual net cash purchase commitment from the company to its alliance partners
currently estimated to be $35 million, beginning in 1996.  For 1995, the
company currently estimates its net purchase commitment to its alliance
partners for vessel space in the Asia-U.S. East Coast and Asia-Europe trades
to be approximately $40 million.  Agreements covering terminal and equipment
sharing among the alliance partners have not been finalized, and the
commitment of the alliance partners, including the company, for these services
cannot be determined at this time.

<PAGE>
American President Companies, Ltd. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Note 7.    Commitments and Contingencies (continued)

Commitments (continued)

Facilities, Equipment and Services

       At September 22, 1995, the company had outstanding purchase
commitments to acquire cranes, facilities, equipment and services totaling
$66.8 million.  In addition, the company has commitments to purchase terminal
services for its major Asian operations.  These commitments range from one to
ten years, and the amounts of the commitments under these contracts are based
upon the actual services performed.  At September 22, 1995, the company had
outstanding letters of credit totaling $11.3 million, which guarantee the
company's performance under certain of its commitments.

       In June 1995, the company and Burlington Motor Carriers, Inc. ("BMC")
signed an agreement whereby the company's U.S. trucking operations, including
related employees and leased equipment and facilities, were transferred to BMC
in consideration of the sublease by BMC (and, in certain instances, a third 
party) of such equipment and facilities.  In connection with the transfer,
the company entered into a service agreement with BMC, expiring in December
1997, whereby BMC agreed to provide trucking services to the company and the
company agreed to provide certain minimum cargo volumes to BMC through
October 1, 1997.  The transaction did not have a material effect on the
company's other operations or operating results. On October 9, 1995, Burlington
Motor Holdings, Inc., the parent company of BMC, announced that it was 
entering into negotiations with its creditors in an attempt to restructure
certain of its debt obligations.  The company currently cannot assess the
impact, if any, upon the company if these negotiations are unsuccessful.

Employment Agreements

       The company has entered into employment agreements with certain of its
executive officers.  The agreements provide for certain payments to each
officer upon termination of employment, other than as a result of death,
disability in most cases, or justified cause, as defined.  The aggregate
estimated commitment under these agreements was $17.2 million at September 22,
1995, including $2.8 million related to an employment contract with John M.
Lillie, whose employment with the company ended on October 13, 1995.  The
latter amount will be recorded as an expense in the fourth quarter of 1995.

Contingencies

       The company is a party to various legal proceedings, claims and
assessments arising in the course of its business activities.  Based upon
information presently available, and in light of legal and other defenses and
insurance coverage and other potential sources of payment available to the
company, management does not expect these legal proceedings, claims and
assessments, individually or in the aggregate, to have a material adverse
impact on the company's consolidated financial position or operations.
<PAGE>

American President Companies, Ltd. and Subsidiaries

Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS

<TABLE>
RESULTS OF OPERATIONS
<CAPTION>
                                                Third Quarter                 Year to Date

(In millions)                            1995     1994     Change      1995     1994     Change
_______________________________________________________________________________________________
Revenues
_______________________________________________________________________________________________
 <S>                                 <C>      <C>        <C>       <C>      <C>       <C>
 International Transportation        $    540 $    498     8%      $  1,562 $  1,468      6%
 North America Transportation             171      174   (2%)           564      545      4%
 Real Estate                                                                      16  (100%)
_______________________________________________________________________________________________
Operating Income                     $     54 $     37    44%      $     82 $     89    (8%)
_______________________________________________________________________________________________
Pretax Income                        $     50 $     34    46%      $     75 $     78    (5%)
_______________________________________________________________________________________________
_______________________________________________________________________________________________
</TABLE>
       Operating income for the third quarter and first three quarters of
1995 was $54 million and $82 million, respectively, compared with operating
income of $37 million and $89 million in the third quarter and first three
quarters of 1994, respectively.  Included in operating income for the third
quarter and first three quarters of 1995 were $3.6 million in gains from the
sale of a vessel and vessel construction contracts, and $3.5 million in
liquidated damages from the delayed delivery of two C11-class vessels by the
shipyard.  Included in operating income in the third quarter and first three
quarters of 1994 were $1 million and $10 million, respectively, from the
collection of Desert Storm detention charges.  In addition, contributions to
operating income from real estate sales amounted to $9 million in the first
three quarters of 1994.  Excluding the one-time items, operating income for
the third quarter and first three quarters of 1995 was $47 million and $75
million, respectively, compared with $36 million and $70 million for the same
periods in 1994.

<TABLE>
INTERNATIONAL TRANSPORTATION (1)
(Volumes in thousands of FEUs)
<CAPTION>
                                                Third Quarter                 Year to Date

                                         1995     1994     Change      1995     1994     Change
________________________________________________________________________________________________
Import
  <S>                                <C>      <C>       <C>        <C>      <C>         <C>
  Volumes                               49.9     56.3   (11%)        148.9    158.5     (6%)
  Average Revenue per FEU            $  4,367 $  4,178     5%      $  4,242 $  4,121      3%
________________________________________________________________________________________________
Export
  Volumes                               40.0     35.5     13%        125.0    114.6       9%
  Average Revenue per FEU            $  3,553 $  3,324     7%      $  3,314 $  3,174      4%
________________________________________________________________________________________________
Intra-Asia
  Volumes                               39.9     40.6    (2%)        129.7    134.0     (3%)
  Average Revenue per FEU            $  2,060 $  1,849    11%      $  2,013 $  1,883      7%
________________________________________________________________________________________________
Asia-Europe
  Volumes                                6.9                          11.4
  Average Revenue per FEU            $  2,500                      $  2,478
________________________________________________________________________________________________
________________________________________________________________________________________________
</TABLE>
(1) Volumes and average revenue per FEU data are based upon shipments
    originating during the period, which differs from the percentage-of-
    completion method used for financial reporting purposes.

       The company's U.S. import volumes declined in the third quarter and
first three quarters of 1995 compared with the same periods last year due to
increased competitive pressure from non-conference carriers.  Volumes of the
company's U.S. export cargo increased in the third quarter and first three
quarters of 1995 compared with the third quarter and first three quarters of
1994, primarily due to increased shipments of commercial dry cargo, including
cotton shipments from the U.S. as a result of the poor cotton
<PAGE>
harvests in India and Pakistan and an increase in refrigerated cargo.  The
company's intra-Asia volumes declined in the third quarter and first three
quarters of 1995 compared with the same period's last year primarily as a
result of fewer shipments to and from Kobe, Japan caused by the earthquake in
January 1995, the strong yen, the poor cotton harvests in India and Pakistan,
and efforts by the company to reduce its shipments of lower-margin cargo in
this market.  Utilization of the company's containership capacity in the first
three quarters of 1995 was 82% and 97% for U.S. import and U.S. export
shipments, respectively, compared with 89% and 95%, respectively, in 1994.
Changes in utilization rates from last year are related to changes in volumes
carried by the company in these markets.

       Average revenue per FEU for the company's U.S. import shipments
increased in the third quarter and first three quarters of 1995 compared with
the third quarter and first three quarters of 1994 due to a general rate
increase established by conference carriers that became effective May 1, 1995.
Average revenue per FEU in the company's U.S. export market increased in the
third quarter and first three quarters of 1995 from last year's third quarter
and first three quarters due to rate increases and an increase in the
proportion of higher-rated cargo carried by the company.  Average revenue per
FEU in the company's intra-Asia market increased in the third quarter and
first three quarters of 1995 compared with the third quarter and first three
quarters of 1994, attributable to a modest increase in rates resulting from a
general rate increase, and an increase in the proportion of higher-rated
refrigerated cargo carried by the company.

       Asia-Europe service by the company began in mid-March with shipments
to Denmark, the United Kingdom and the Netherlands primarily from Hong Kong,
the People's Republic of China and Taiwan.  Shipments from the Netherlands,
Belgium and Germany to Asia began in mid-April.

       International transportation revenues include cargo handling, freight
consolidation, logistics services and charter hire revenues totaling $82
million and $235 million in the third quarter and first three quarters of
1995, respectively, compared with $69 million and $204 million in the third
quarter and first three quarters of 1994, respectively.  Included in the third
quarter and first three quarters of 1994 were approximately $1 million and $10
million, respectively, in collections of Desert Storm detention charges.  The
increases in the 1995 periods were primarily attributable to increases in
third party cargo handling revenues in Asia and charter hire revenues.

       The company incurred incremental operating expenses and a loss of
ocean freight revenues during the first half of 1995 resulting from the
earthquake in Kobe, Japan, on January 17, 1995, in which the ocean terminal
leased by the company was damaged extensively.  The company expects
substantially all of these expenses and lost revenues to be recovered through
the company's business interruption insurance.  The company is processing its
insurance claim, and the amount of insurance recovery to be
ultimately received cannot be determined at this time.  The company and OOCL
have resumed service to Kobe and have adjusted their shared trans-Pacific
schedule to and from Japan.

       The company currently expects continued downward pressure on shipping
rates in its U.S. import market during the remainder of 1995.  In response to
competitive conditions and its loss of market share in the U.S. import
market, the company initiated pricing actions for specific commodities in
specific trade lanes in October 1995.  Based upon the company's volumes
through the first three quarters of 1995, these actions would have had an
impact on
approximately 6% of the company's total U.S. import volumes. The company
cannot predict whether shipping rates will stabilize at the new
<PAGE>
levels or whether additional pricing actions may be taken by the company and its
competitors.  There may be considerable price destabilization in some markets,
which could have an adverse impact on carriers, including the company.

       In October 1995, Lykes Steamship Company, Inc. ("Lykes") filed a
petition seeking protection from its creditors under Chapter 11 of the U.S.
Bankruptcy laws.  At present, the company charters its four L9-class vessels
from Lykes under charters that expire in early 1996.  The L9-class vessels are
used in the company's West Asia/Middle East service.  In addition, the company
charters to Lykes three of its Pacesetter vessels under charters that also 
expire in early 1996.  The potential consequences of Lykes' petition on the
company's operations and financial condition, and possible steps the company may
take to mitigate any resulting adverse effects, are being evaluated by
 management.  At this early stage of the proceedings, the company is unable
 to predict the nature or extent of such consequences.

       The company and Orient Overseas Container Line ("OOCL") are parties to
agreements enabling them to exchange vessel space and coordinate vessel
sailings through 2005.  The agreements permit both companies to offer faster
transit times, more frequent sailings between key markets in Asia and the U.S.
West Coast, and to share terminals and several feeder operations within Asia.
In September 1994, the company, Mitsui OSK Lines, Ltd. ("MOL"), and OOCL
signed an agreement to exchange vessel space, coordinate vessel sailings and
cooperate in the use of port terminals and equipment for ocean transportation
services in the Asia-U.S. West Coast trade through 2005.  The carriers
currently expect to commence service under this agreement in early 1996.

       The three carriers and Nedlloyd Lines B.V. ("NLL") signed a separate
agreement to exchange vessel space, coordinate vessel sailings and cooperate
in the use of port terminals and equipment in an all-water service in the Asia-
U.S. East Coast trade via Panama for a minimum of three years.  The four
carriers initiated service under this agreement in March 1995.

       Additionally, in September 1994, the four carriers and Malaysian
International Shipping Corporation BHD signed an agreement to exchange vessel
space, coordinate vessel sailings and cooperate in the use of port terminals
and equipment for ocean transportation services in the Asia-Europe trade
through 2001,  with early termination rights upon six months notice to the other
parties beginning January 1, 1998.  The carriers currently expect to commence
service under the agreement in January 1996.  The company entered the Asia-
Europe trade in March 1995 by chartering vessel space through MOL.

       The Asia-U.S. West Coast, Asia-U.S. East Coast and Asia-Europe alliance
agreements are all expected to be fully implemented by early 1996.  Under the
terms of the three agreements, alliance partners contribute and are allocated
vessel space, which may be adjusted from time to time.  The value of vessel
space provided by the company to the alliances is less than the value of the
total capacity allocated to it through the alliances, resulting in an annual
net cash purchase commitment from the company to its alliance partners
currently estimated to be $35 million, beginning in 1996.  For 1995, the
company currently estimates its net purchase commitment to its alliance
partners for vessel space in the Asia-U.S. East Coast and Asia-Europe trades
to be approximately $40 million.  Agreements covering terminal and equipment
sharing among the alliance partners have not been finalized, and the
commitment of the alliance partners, including the company, for these services
cannot be determined at this time.
<PAGE>
       In 1994, the company and Transportacion Maritima Mexicana ("TMM"), a
Mexican transportation company, entered into an agreement enabling them to
reciprocally charter vessel space for a period of three years between major
Asian ports and certain ports on the Pacific Coast of the U.S. and Mexico.
This agreement was terminated September 30, 1995, and the company and TMM are
in negotiations with respect to a new three-year agreement for reciprocal
charters of lesser amounts of vessel space beginning in March or April 1996
and a possible joint service.  However, no assurances can
be given as to whether those negotiations will be successful. The company and
TMM have agreed to continue to exchange vessel space pending finalization of a
new agreement.

       The company and Matson Navigation Company, Inc. ("Matson") have signed
an implementation agreement for a ten-year alliance between the companies.
Pursuant to the terms of this alliance, the company would sell to Matson three
C9-class and three C8-class containerships, and certain of its Guam assets,
for approximately $164 million.  Matson would operate a five-ship service
between the Far East and the U.S. West Coast, including the C9-class vessels,
one C8-class vessel and a Matson vessel.  The company would have use of
substantially all the vessels' eastbound capacity, and Matson would have use
of substantially all their westbound capacity, with a certain number of
container slots to be held available to the company for the westbound service
and to Matson for the eastbound service.  The company currently expects the
sale of the ships to be completed in January 1996, and the sale of the Guam
assets and the commencement of services under the alliance to occur in
February 1996, subject to governmental approvals.  The company will bareboat
charter the vessels during the period from the completion of their sale to
Matson to the commencement of the alliance.  There can be no assurances,
however, that governmental approvals will be received or that the transaction
will be consummated.

       The company is party to an Operating-Differential Subsidy ("ODS")
agreement with the U.S. government, expiring on December 31, 1997, which
provides for payment by the U.S. government to partially compensate the
company for the relatively greater expense of vessel operation under U.S.
registry.  ODS payments to the company were approximately $44 million in the
first three quarters of 1995 and 1994, respectively, and totaled $61 million
in 1994.

       In June 1992, the Bush Administration announced that no new ODS
agreements would be entered into and existing ODS agreements would be allowed
to expire.  The Clinton Administration and Congress have been reviewing U.S.
maritime policy.  Proposed maritime support legislation introduced in 1994,
referred to as the Maritime Security Program, was not enacted.  The
Administration's 1995 budget includes a proposal for a 10-year subsidy program
with $100 million in annual payments to be requested and appropriated on a
year-to-year basis.  Maritime support legislation incorporating the
Administration's program was introduced in the U.S. House of Representatives
and U.S. Senate earlier this year.  The company is not able to predict whether
or when maritime support legislation will be enacted or what terms such
legislation may have, if enacted.

       While the company continues to encourage efforts to enact maritime
support legislation, prospects for passage of a program acceptable to the
company are unclear.  Accordingly, in July 1993, the company filed
applications with the United States Maritime Administration ("MarAd") to
operate under foreign flag its six C11-class containerships, when delivered to
the company upon completion of construction, and to transfer to foreign flag
seven of the 15 U.S.-flag containerships in its trans-Pacific fleet.  On
November 15, 1994, MarAd issued a waiver to allow the company to operate its
C11-class vessels, the first two of which were delivered in May and September
1995, under foreign registry on the condition that the vessels be
<PAGE>
returned to U.S.-flag in the event the Maritime Security Program or an
acceptable equivalent support program is enacted.  The remaining application 
is still pending and no assurances can be given as to whether, or when, 
the authority will be granted.

       Management of the company believes that, in the absence of ODS or an
equivalent government support program, it will be generally no longer
commercially viable to own or operate containerships in foreign trade under
the U.S. flag because of the higher labor costs and the more restrictive
design, maintenance and operating standards applicable to U.S.-flag liner
vessels.  The company continues to evaluate its strategic alternatives in
light of the pending expiration of its ODS agreement and the uncertainties as
to whether an acceptable new U.S. government maritime support program will be
enacted, whether sufficient labor efficiencies can be achieved through the
collective bargaining process, and whether the company's remaining application
to flag its vessels under foreign registry will be approved.  While no
assurances can be given, management of the company believes that it will be
able to structure its operations to enable it to continue to operate on a
competitive basis without direct U.S. government support.

       On July 28, 1995, legislation was introduced in the U.S. House of
Representatives that would substantially modify the Shipping Act of 1984 (the
"Shipping Act"), which, among other things, provides the company with certain
immunity from antitrust laws and requires the company and other carriers in
the U.S. foreign commerce to file tariffs.  Changes proposed in the
legislation, which, if enacted, would be phased in during 1997 and 1998, would
eliminate government tariff filing and enforcement, allow confidential and
independent contracts between shippers and ocean carriers and strengthen
provisions that prohibit predatory activities by foreign carriers.  The
company is unable to predict whether this legislation will be enacted or, if
enacted, will contain terms similar to those proposed.  Enactment of the
legislation, as drafted, could have a material adverse impact on the
competitive environment in which the company operates and on the company's
results of operations.

       In January 1995, the company and Columbia Shipmanagement Ltd., a
Cyprus company ("Columbia"), entered into an agreement under which Columbia
has agreed to provide crewing, maintenance, operations and insurance for the
company's six C11-class vessels for a per diem fee per vessel.  The agreement
may be terminated at any time by either party with notice.

<TABLE>
NORTH AMERICA TRANSPORTATION (1)
(Volumes in thousands of FEUs)
<CAPTION>
                                                Third Quarter                 Year to Date

                                         1995     1994     Change      1995     1994     Change
_______________________________________________________________________________________________
Revenues (2) (In millions)
 <S>                                 <C>      <C>        <C>       <C>      <C>         <C>
 Stacktrain                          $    117 $    122   (4%)      $    384 $    377      2%
 Non-Stacktrain                            54       52     5%           180      168      7%
_______________________________________________________________________________________________
Stacktrain Volumes
 North America                          93.3     93.1      0%        300.1    286.8       5%
 International                          45.5     48.6    (6%)        140.3    143.2     (2%)
_______________________________________________________________________________________________
Stacktrain Average
 Revenue per FEU (2)                 $  1,253 $  1,315   (5%)      $  1,279 $  1,314    (3%)
_______________________________________________________________________________________________
_______________________________________________________________________________________________
</TABLE>
(1) Volumes and revenue per FEU data are based upon shipments originating
    during the period, which differs from the percentage-of-completion method
    used for financial reporting purposes.
(2) In addition to third party business, which is referred to above as North
    America Volumes, the transportation of containers for the company's
    international customers is a significant component of its stacktrain
<PAGE>
    operations.  These shipments are referred to above as International
    Stacktrain Volumes and, since they are eliminated in consolidation, are
    excluded from Revenues and Stacktrain Average Revenue per FEU.

      Revenues from the company's North America transportation operations
declined in the third quarter of 1995, compared with the third quarter of
1994. Increased competition from trucking companies and an overall weakening
of the North America intermodal transportation market resulted in lower 
stacktrain average revenue per FEU in the third quarter of 1995 compared
with the third quarter of 1994. North America stacktrain volumes were
unchanged in the third quarter compared with a year ago as increased
automotive stacktrain volumes offset the decline in other
stacktrain volumes.  Revenues increased in the first three quarters of 1995
compared with first three quarters of 1994, primarily as a result of higher
stacktrain volumes from increased automotive shipments between the U.S. and
Mexico.  The company's North America non-stacktrain revenues increased in the
third quarter and first three quarters of 1995 compared with last year's
periods, primarily due to an increase in automotive volumes and rates from
lanes added in this market since the third quarter of 1994.  The increased
automotive non-stacktrain business was partially offset by lower volumes in
other non-stacktrain markets, which were impacted by increased competition 
from trucking companies and the loss of several major customers.

       In June 1995, the company and Burlington Motor Carriers, Inc. ("BMC")
signed an agreement whereby the company's U.S. trucking operations, including
related employees and leased equipment and facilities, were transferred to BMC
in consideration of the sublease by BMC (and, in certain instances, a third
party)  of such equipment and facilities.  In connection with the transfer,
the company entered into a service agreement with BMC, expiring in December
1997, whereby BMC agreed to provide trucking services to the company and the
company  agreed to provide certain minimum cargo volumes to BMC through
October 1, 1997.  The transaction did not have a material effect on the
company's other operations or operating results. On October 9, 1995, Burlington
Motor Holdings, Inc., the parent company of BMC, announced that it was entering
into negotiations with its creditors in an attempt to restructure certain
of its debt obligations.  The company currently cannot assess the impact,
if any, upon the company if these negotiations are unsuccessful.

       During the remainder of 1995, the company expects modest growth in
North America stacktrain volumes consistent with the normal seasonal trend.
Demand for automotive shipments is expected to remain strong for the balance
of 1995, and is dependent upon conditions in the U.S. and Mexican economies
and the extent to which U.S. automakers continue to operate in Mexico, among
other factors.  No assurances can be given that growth in these markets will
materialize.

<TABLE>
TRANSPORTATION OPERATING EXPENSES
caption>
(In millions, except                            Third Quarter                 Year to Date
 Operating Cost per FEU)                 1995     1994     Change      1995     1994     Change
________________________________________________________________________________________________
 <S>                                 <C>      <C>       <C>        <C>      <C>  <C>      <C>
 Land Transportation                 $    235 $    237   (1%)      $    748 $    733      2%
 Cargo Handling                           148      136     9%           440      401     10%
 Vessel, Net                              100       84    19%           281      246     14%
 Transportation Equipment                  50       48     5%           155      146      6%
 Information Systems                       11       11     0%            37       36      2%
 Other                                     68       78  (12%)           245      238      3%
________________________________________________________________________________________________
 Total                               $    612 $    594     3%      $  1,906 $  1,800      6%
________________________________________________________________________________________________
 Operating Cost per FEU (1)          $  2,663 $  2,633     1%      $  2,666 $  2,594      3%
 Percentage of Transportation
   Revenues                              86%       88%                 90%       89%
________________________________________________________________________________________________
________________________________________________________________________________________________
</TABLE>
<PAGE>
(1) Operating expenses used in this calculation include costs associated with
    certain International and North America revenues that are not volume
    related.

       Land transportation expenses decreased slightly in the third quarter
of 1995 from the third quarter of 1994, due to a decline in conventional rail
expense.  Land transportation expenses increased in the first three quarters
of 1995 from the first three quarters of 1994, due to an increase in 1995
North America stacktrain volumes.  Cargo handling expenses increased
in the third quarter and first three quarters of 1995 compared with the 1994
periods due to higher stevedoring labor rates in Asia and the U.S. and
increased cargo handling volumes in Asia.  Additionally, for the first three
quarters of 1995, cargo handling expenses were impacted by the weakness of the
U.S. dollar relative to the Japanese yen in the first half of the year.  The
commencement of the Asia-Europe service earlier this year also resulted in
increased cargo handling expenses in the third quarter and first three
quarters of 1995 compared with the same 1994 periods.  Vessel expenses
increased in the third quarter and first three quarters of 1995 compared with
last year's third quarter and first three quarters due to increased charter
hire activity resulting from additional vessel space purchased through
alliance partners in the Asia-Latin America and Asia-Europe markets.  Vessel
fuel cost per barrel declined 10% in the third quarter of 1995 compared with
the third quarter of 1994, but increased 19% in the first three quarters of
1995 compared with the same period in 1994.  Transportation equipment costs
increased in the third quarter and first three quarters of 1995 compared with
the same periods in 1994 due to increased container leasing costs and
increased repair and maintenance costs.  The increase in information systems
costs for the first three quarters of 1995 compared with the same period in
1994 was due to increased telecommunications costs.  Other operating expenses
declined in the third quarter of 1995 compared with the third quarter of 1994.
Included as reductions to other operating expenses for the third quarter of
1995 were $3.6 million in gains from the sale of a vessel and vessel
construction contracts, and $3.5 million in liquidated damages from the
delayed delivery of two C11-class vessels by the shipyard.  Additionally, the
company realized foreign exchange gains of approximately $4 million in the
third quarter of 1995 due to the recovery of the U.S. dollar compared with the
Japanese yen.  Other operating expenses increased in the first three quarters
of 1995 compared with the same period in 1994 due to costs for the start-up of
the Asia-U.S. East Coast alliance and the Asia-Europe service, costs related
to eliminating the company's administrative offices in Hong Kong and foreign
exchange losses in the first half of 1995.

       General and administrative expenses increased 15% and 6% in the third
quarter and first three quarters of 1995, respectively, compared with the
third quarter and first three quarters of 1994.  The increases were due
primarily to higher employee relocation expenses and ongoing support costs
related to new financial systems, partially offset by lower expenditures for
corporate initiatives to improve the company's financial and order cycle
processes.  Expenditures for corporate initiatives were approximately $5
million and $18 million for the third quarter and first three quarters of
1995, respectively, and $7 million and $23 million for the third quarter and
first three quarters of 1994, respectively.  Spending on corporate initiatives
is currently estimated to total $27 million in 1995 and $12 million in 1996.
The number of positions that will be eliminated as a result of changes in the
order cycle and financial processes will not be finally determined until
design and implementation of the new processes in 1996, and costs associated
with eliminating these positions cannot yet be estimated.  Anticipated cost
savings resulting from these initiatives are expected to be realized in future
years, but no assurances can be given as to the timing or amount of these
savings.
<PAGE>
       Depreciation and amortization expense increased 5% and 2% in the third
quarter and first three quarters of 1995 compared with the same periods last
year primarily as a result of the delivery of the first two C11-class vessels
in May and September 1995, and other capital spending.  Net interest expense
increased to $4 million in the third quarter of 1995 from $3 million in the
third quarter of 1994.  Interest expense on the debt related to the C11-class
vessels purchased in the second and third quarters of 1995 more than offset
the increase in interest income from the third quarter of 1994.  Net interest
expense decreased to $7 million in the first three quarters of
1995 from $11 million in the first three quarters of 1994, respectively.
Interest income in the first three quarters of 1995 increased compared with
the 1994 period due to higher cash balances and higher interest rates, more
than offsetting the increase in interest expense related to the new vessel
debt.  Interest and depreciation expense will continue to increase in 1995
compared with 1994 periods as the company takes delivery of its remaining C11-
class vessels.

       The company's estimated income tax rate for 1995 is 38%, compared with
34% in 1994.  The 1994 income tax rate included the effect of revisions of
prior years' estimated tax liabilities.

<TABLE>
LIQUIDITY AND CAPITAL RESOURCES
(In millions)
<CAPTION>
___________________________________________________________________________________________
                                                   September 22                December 30
As of:                                                     1995                       1994
___________________________________________________________________________________________
 Cash, Cash Equivalents and
 <S>                                                    <C>                       <C>  
   Short-term Investments                               $   166                   $    255
 Working Capital                                             94                        206
 Total Assets                                             1,740                      1,664
 Long-Term Debt and Capital
   Lease Obligations (1)                                    512                        391
___________________________________________________________________________________________

                                                   September 22               September 23
For the 38 weeks ending:                                   1995                       1994
___________________________________________________________________________________________
 Cash Provided by Operations                            $   139                   $    118
___________________________________________________________________________________________
NET CAPITAL EXPENDITURES
 Ships                                                  $   188                   $     19
 Containers, Chassis and Rail Cars                           20                         34
 Leasehold Improvements and Other                            30                         26
___________________________________________________________________________________________
   Total                                                $   238                   $     79
___________________________________________________________________________________________
FINANCING ACTIVITIES
   Repurchase of Common Stock                           $ (140)
   Borrowings                                               144                   $    147
   Repayment of Debt and Capital Leases                    (23)                       (23)
   Dividend Payments                                       (12)                       (13)
___________________________________________________________________________________________
___________________________________________________________________________________________
</TABLE>
(1) Includes current and long-term portions.

       In 1993, the company entered into contracts for the construction and
purchase of six new C11-class containerships from Howaldtswerke-Deutsche Werft
AG, of Germany ("HDW") (three ships) and Daewoo Shipbuilding and Heavy
Machinery, Ltd., of Korea ("Daewoo") (three ships).  The total estimated
project cost for the construction of these vessels is $535 million.  OOCL has
placed orders to purchase six vessels similar in size and speed to the
company's C11-class vessels.  The company's C11-class vessels and OOCL's
similar vessels are scheduled to be delivered during 1995 and 1996.  The
company and OOCL have agreed to initially operate six and five of these
vessels, respectively, under their existing trans-Pacific coordinated sailing
and slot-sharing agreements, and in early 1996, under their Asia-
U.S. West Coast alliance agreement with MOL.  The deployment of the 11 new
<PAGE>
C11-class vessels by the company and OOCL, replacing 14 older vessels, will
increase the combined trans-Pacific capacity of the company and OOCL by
approximately 15%.  The company currently expects growth in demand in the
trans-Pacific market but believes that, because a number of other competing
ocean carriers have also placed orders for the construction of a significant
number of new vessels, growth in capacity in that market will be significantly
greater than growth in demand.  No assurances can be given with respect to
anticipated growth in demand, utilization of the company's increased capacity
or the potential negative impact of the increased capacity on rates or the
company's market share.  Additionally, modification of the Shipping Act,
which is under consideration as referred to above, could have a material
adverse impact on the company's rates and volumes.

       At the end of the third quarter of 1995, the company has made payments
of $244 million for the purchase of the C11-class vessels from the inception
of the construction contracts, including payments of $161 million in the first
three quarters of 1995.  The amount paid in the first three quarters of 1995
includes the final payments on two HDW vessels, which were delivered in during
the first three quarters.  The remaining four vessels are scheduled to be
delivered at various dates through January 1996.  The remaining 80% of each
vessel's purchase price is due upon delivery of the vessel.

       In 1994, the company entered into a loan agreement with European banks
to finance approximately $400 million of the purchase price of the six C11-
class vessels.  Principal payments on draw-downs are due in semiannual
installments over a 12-year period commencing six months after the delivery of
each vessel.  Interest rates are based upon various margins over LIBOR or the
banks' cost of funds as elected by the company.  To finance a portion of the
purchase of the first two vessels, the company borrowed approximately $144
million in the form of vessel mortgage notes under this loan agreement.  In
July and September 1995, the company entered into interest rate swap
agreements to exchange the variable interest rates on each vessel mortgage
note for fixed rates for ten-year periods.  The July swap is effective after
the first principal payment on the note, which is at an interest rate of
6.985% and the September swap was effective upon the draw-down of the note,
which is at an interest rate of 6.781%.  As a result of the swaps, the
effective interest rates are 7.461% and 7.531% for the first five years, and
7.586% and 7.656% for the remaining terms of the July and September swaps,
respectively.

       In December 1993, the company entered into contracts with Daewoo for
the construction and purchase of three diesel-powered K10-class
containerships.  On September 21, 1995, the company sold the K10-class vessel
construction contracts and recognized a pretax gain of $1.5 million.  At that
time, the company, MOL, OOCL and NLL, formed a joint venture company, in which
their respective shares are each 25%, that has entered into an agreement to
charter-back these vessels, when delivered, for seven years for use in the
Asia-Europe trade.  Prior to the sale of the construction contracts on
September 21, 1995, the company had made progress payments of $30 million for
these vessels, including payments of $12 million in 1995, for which it
received reimbursement.

       In addition to vessel expenditures of $188 million, the company made
capital expenditures in the first three quarters of 1995 of $50 million
primarily for purchases of chassis, and terminal and leasehold improvements.
Capital expenditures in 1995 are expected to be approximately $470 million,
including approximately $380 million of vessel costs.  The balance is expected
to be spent primarily on terminal equipment in North America and Asia,
terminal improvements in North America, chassis and computer systems. 
<PAGE>
The company has outstanding purchase commitments to acquire cranes, facilities,
equipment and services totaling $67 million.  In addition to vessel progress
payments of $14 million, the company made capital expenditures in the first
three quarters of 1994 primarily for purchases of chassis, leasehold
improvements and an office in Mexico.

       The company has a credit agreement with a group of banks which
provides for an aggregate commitment of $200 million through March 1999.  As
an alternative to borrowing under its credit agreement, the company has an
option under that agreement to sell up to $150 million of certain of its
accounts receivable to the banks.  This alternative is subject to less
restrictive financial covenants than the borrowing option.

       On July 14, 1995 the company issued a notice of redemption for all $75
million of its 9% Series C Cumulative Convertible Preferred Stock ("Series C
Preferred Stock").  On July 28, 1995, at the option of the holders, the
1,500,000 shares of Series C Preferred Stock were converted into 3,961,498
shares of common stock, or 2.641 shares of common stock for each share of
Series C Preferred Stock (a conversion price of $18.93 per share of common
stock).

       On July 21, 1995, the Board of Directors authorized the repurchase of
up to six million shares of the company's common stock.  On August 8, 1995,
the company repurchased two million shares from the former holders of the
Series C Preferred Stock at a purchase price of $27 per share.  In addition,
on September 18, 1995, the company repurchased 2,820,499 shares through a
Dutch Auction self-tender offer at a purchase price of $30 per share, plus
expenses.  All repurchased shares were retired.  As of October 25, 1995, the
company repurchased an additional 1,180,000 shares of its common stock through
open market transactions at an average price of $25.81 per share, plus
expenses, which completed the repurchase of the six million shares authorized.

       The company believes its existing resources, cash flows from
operations and borrowing capacity under its existing credit facilities will be
adequate to meet its liquidity needs for the foreseeable future.
<PAGE>

PART II - OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

       The company is a party to various pending legal proceedings, claims
and assessments arising in the course of its business activities, including
actions relating to trade practices, personal injury or property damage,
alleged breaches of contracts, torts, labor matters, employment practices, tax
matters and miscellaneous other matters.  Some of these proceedings involve
claims for punitive damages, in addition to other specific relief.

       Among these actions are approximately 1,950 cases pending against the
company, together with numerous other ship owners and equipment manufacturers,
involving injuries or illnesses allegedly caused by exposure to asbestos or
other toxic substances on ships.

       The company insures its potential liability for bodily injury to
seamen through mutual insurance associations.  Industry-wide resolution of
asbestos-related claims and resolutions of claims against bankrupt shipping
companies at higher than expected amounts could result in additional
contributions to those associations by the company and other association
members.

       In December 1989, the government of Guam filed a complaint with the
Federal Maritime Commission ("FMC") alleging that American President Lines,
Ltd. and an unrelated company charged excessive rates for carrying cargo
between the U.S. and Guam, in violation of the Shipping Act, 1916 and the
Intercoastal Shipping Act of 1933, and seeking an undetermined amount of
reparations.  Three private shippers are also complainants in this proceeding.
Evidentiary hearings have been concluded and a decision by the FMC is not
expected until 1996.

       In April 1994, a lawsuit, Hockert Pressman & Flohr Money Purchase
Plan, et. al. vs. American President Companies, Ltd., et. al., was filed
against the company and certain of its officers in United States District
Court for the Northern District of California.  The suit alleges that the
company and certain officers made false and misleading statements about the
company's operating and financial performance in violation of federal
securities laws, and seeks unspecified damages on behalf of a purported class
of stockholders who purchased shares of the company's common stock during the
period October 7, 1993 through March 30, 1994. The company is engaged in
discussions with plaintiff's counsel regarding dismissal of the action
without prejudice to the purported class and without payment of
consideration.  Such dismissal would be subject to Court approval, and no
assurances can be given that an agreement on dismissal will be reached or
approval obtained. 

       In October 1991, the California Department of Motor Vehicles (the
"DMV") assessed the company approximately $4.2 million in additional chassis
registration fees.  The company appealed the assessment.  An administrative
hearing of the company's appeal resulted in a ruling in the company's favor.
The DMV rejected that decision and required payment of the assessment.  In
1993, the company filed a mandamus action to compel the DMV to abide by the
administrative decision, as well as a suit for refund.  The company prevailed
in the mandamus action, but was denied a summary judgment motion in the refund
action.  The parties appealed both decisions to the California Court of
Appeals, which consolidated both appeals.  In October 1995, the California
Court of Appeals ordered the DMV to repay $4.2 million
plus interest to the company.  The DMV has filed a petition for re-hearing
with the California Court of Appeals.  Briefs on the DMV's petition have been
filed by both parties.
<PAGE>
       In 1995, lawsuits were filed against the company and the U.S.
Department of Transportation by certain of the company's unions and union
members challenging MarAd's November 15, 1994 action granting the company the
waiver allowing it to operate the C11-class vessels under foreign flag.  On
June 29, 1995, the U.S. District Court granted summary judgment in favor of
MarAd and the company, which the unions have appealed.  While no assurances
can be given, management believes the unions' appeal will not be successful.

       Based upon information presently available, and in light of legal and
other defenses and insurance coverage and other potential sources of payment
available to the company, management does not expect the legal proceedings
described, individually or in the aggregate, to have a material adverse impact
on the company's consolidated financial position or operations.


Item 5. OTHER INFORMATION

       On October 13, 1995, John M. Lillie, Chairman of the Board and Chief
Executive Officer of the company, resigned.  Timothy J. Rhein, President of
the company,  was elected Chief Executive Officer of the company and Joji
Hayashi, President and Chief Executive Officer of American President Lines,
Ltd.,  was elected Chairman of the Board of the company.


Item 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)    Exhibits required by Item 601 of Regulation S-K

       The following documents are exhibits to this Form 10-Q:

Exhibit
  No.                       Description of Document
_______                     _______________________

3.1    Integrated copy of the amended Certificate of Incorporation.

10.1   First Amendment to the American President Companies, Ltd. Retirement
       Plan (Second Amendment and Restatement Effective January 1, 1993),
       effective January 1, 1993.**

10.2   Amendment No. 1 dated September 7, 1995 to the Employment Agreement as
       amended, between the company and Joji Hayashi.**

27     Financial Data Schedules filed under Article 5 of Regulation S-X for
       the third quarter ended September 22, 1995.

**Denotes management contract or compensatory plan.


(b)    Reports on Form 8-K

       No current report on Form 8-K was filed during the quarter for which
       this report on Form 10-Q is filed.

<PAGE>
               American President Companies, Ltd. and Subsidiaries





                                         SIGNATURES



       Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                              AMERICAN PRESIDENT COMPANIES, LTD.




Dated:  November 1, 1995                         By   /s/    William J. Stuebgen
                                                             William J. Stuebgen
                                                                 Vice President,
                                                                 Controller and
                                                        Chief Accounting Officer


12061495
[THIS DOCUMENT CONSTITUTES AN INTEGRATED COPY OF THE REGISTRANT'S
CERTIFICATE OF INCORPORATION, AS AMENDED THROUGH THE DATE OF THIS
FILING.  THE DOCUMENTS SO INTEGRATED ARE ON FILE WITH THE DELAWARE
SECRETARY OF STATE.]

                          CERTIFICATE OF INCORPORATION
                                        
                                       OF
                                        
                       AMERICAN PRESIDENT COMPANIES, LTD.
                                        
                                        
       First:  The name of this Corporation is:

       American President Companies, Ltd.


       Second:  The address of its registered office in the State of
Delaware is 32 Loockerman Square, Suite L-100, City of Dover 19901,
County of Kent.  The name of its registered agent at such address is The
Prentice-Hall Corporation System, Inc.


       Third:  The nature of the business of this Corporation and the
objects or purposes proposed to be transacted, promoted or conducted by
it are to engage in and transact a shipping and transportation business
in any and all of its branches throughout the world; to buy or otherwise
acquire and sell, dispose of, and in any manner deal with and in real
property, improved or unimproved, throughout the world; and to engage in
any other lawful act or activity for which corporations may be organized
under the General Corporation Law of Delaware.  The foregoing shall be
construed both as objects and powers, and the foregoing enumeration of
specific powers shall not be held to limit or restrict in any manner the
powers of this Corporation.


       Fourth:

       A.      Capital Stock.  The total number of shares of stock which
this Corporation shall have authority to issue is sixty-five million
(65,000,000).  Of said shares sixty million (60,000,000) shall be Common
Stock, with a par value of One Cent ($.01) each, and five million
(5,000,000) shall be Preferred Stock, with a par value of One Cent
($.01) each.


       B.      Authorization of Board of Directors To Establish Series
of Preferred Stock and Fix Consideration Therefor.  The Board of
Directors is hereby expressly authorized, within the limitations and
restrictions stated herein from time to time, by resolution:

              (i)  to divide the Preferred Stock into series;
       
              (ii)  to fix the consideration for which such Preferred
       Stock shall be issued;
       
              (iii)  to determine the voting powers of each such
       series;
       
              (iv)  to determine and fix the number of shares which
       will constitute any such series and the distinctive designation
       of each series;
       
              (v)  to make any such series of stock subject to
       redemption at such time or times and at such price or prices as
       shall be stated and expressed in such resolution;
       
              (vi)  to determine whether or not the shares of such
       series shall be subject to the operation of a retirement or
       sinking fund and, if so subject, the extent to and the manner in
       which it shall be applied to the purchase or redemption of the
       shares of such series and the terms and provisions relative to
       the operation thereof;
       
              (vii)  to fix the rights of the holders of stock of each
       series of Preferred Stock to receive dividends at such rates, on
       such conditions and at such times as shall be stated and
       expressed in the resolution and whether payable in preference to,
       or in relation to, the dividends payable on any other class or
       classes of stock or other series of the same class and whether
       cumulative or noncumulative as shall be so stated and expressed.
       
              (viii)  to fix the rights of the holders of the stock of
       each series upon the dissolution of, or upon any distribution of
       the assets of, this Corporation;
       
              (ix)  to make any series of Preferred Stock convertible
       or automatically converted into or exchangeable for shares of any
       other class or classes or of any other series of the same or any
       other class or classes of the stock of this Corporation at such
       price or prices or at such rates of exchange and with such
       adjustments as shall be stated and expressed in such resolution;
       and
       
              (x)  to determine whether or not the shares of any series
       shall be subject or entitled to any other preferences, and
       relative, participating, optional or other special rights and
       qualifications, limitations or restrictions which shall be stated
       and expressed in such resolution and which shall not be
       inconsistent with the terms and provisions of this Article
       Fourth.
       
       1.     Series A Participating Preferred Stock.
       
       (a)     Designation and Amount.  The shares of such series shall
be designated as "Series A Junior Participating Preferred Stock" and the
number of shares constituting such series shall be 500,000.


       (b)     Dividends and Distributions.

       (i)     Subject to the prior and superior rights of the holders
of any shares of any series of Preferred Stock ranking prior and
superior to the shares of Series A Junior Participating Preferred Stock
with respect to dividends, the holders of shares of Series A Junior
Participating Preferred Stock shall be entitled to receive, when, as and
if declared by the Board of Directors out of funds legally available for
the purpose, quarterly dividends payable in cash (or, as provided below,
in kind) on the fifteenth day of March, June, September and December in
each year (each such date being referred to herein as a "Quarterly
Dividend Payment Date"), commencing on the first Quarterly Dividend
Payment Date after the first issuance of a share or fraction of a share
of Series A Junior Participating Preferred Stock, in an amount per share
(rounded to the nearest cent) equal to the greater of (1) $10.00 or (2)
subject to the provision for adjustment hereinafter set forth, 100 times
the aggregate per share amount of all cash dividends, and 100 times the
aggregate per share amount (payable in kind) of all non-cash dividends
or other distributions other than a dividend payable in shares of Common
Stock or a subdivision of the outstanding shares of Common Stock (by
reclassification or otherwise), declared on the Common Stock, par value
$.01 per share, of the Corporation (the "Common Stock") since the
immediately preceding Quarterly Dividend Payment Date, or, with respect
to the first Quarterly Dividend Payment Date, since the first issuance
of any share or fraction of a share of Series A Junior Participating
Preferred Stock.  In the event the Corporation shall at any time after
April 7, 1986 (a) declare any dividend on Common Stock payable in shares
of Common Stock, (b) subdivide the outstanding Common Stock into a
greater number of shares, or (c) combine the outstanding Common Stock
into a smaller number of shares, by reclassification or otherwise,
whether or not any Series A Preferred Stock is then outstanding, then in
each such case the amounts to which holders of shares of Series A Junior
Participating Preferred Stock were entitled immediately prior to such
event under clause (ii) of the preceding sentence shall be adjusted by
multiplying each such amount by a fraction the numerator of which is the
number of shares of Common Stock outstanding immediately after such
event and the denominator of which is the number of shares of Common
Stock that were outstanding immediately prior to such event, provided
that in the case of a stock dividend in which the aggregate number of
shares issuable pursuant thereto is less than 15% of the shares of
Common Stock outstanding on the record date for determining the
stockholders entitled to such dividend then, in its sole discretion, the
Corporation may determine that no such adjustment shall be required.

       (ii)  The Corporation shall declare a dividend or distribution on
the Series A Junior Participating Preferred Stock as provided in
paragraph (i) above immediately after it declares a dividend or
distribution on the Common Stock (other than a dividend payable in
shares of Common Stock); provided that, in the event no dividend or
distribution shall have been declared on the Common Stock during the
period between any Quarterly Dividend Payment Date and the next
subsequent Quarterly Dividend Payment Date, a dividend of $10.00 per
share on the Series A Junior Participating Preferred Stock shall

nevertheless be declared and made payable on such subsequent Quarterly
Dividend Payment Date.

       (iii)  Dividends shall begin to be payable and to accrue on
outstanding shares of Series A Junior Participating Preferred Stock from
the Quarterly Dividend Payment Date next preceding the date of issue of
such shares of Series A Junior Participating Preferred Stock, unless the
date of issue of such shares is prior to the record date for the first
Quarterly Dividend Payment Date, in which case dividends on such shares
shall begin to accrue from the date of issue of such shares, or unless
the date of issue is a Quarterly Dividend Payment Date or is a date
after the record date for the determination of holders of shares of
Series A Junior Participating Preferred Stock entitled to receive a
quarterly dividend and before such Quarterly Dividend Payment Date, in
either of which events such dividends shall begin to accrue and be
cumulative from such Quarterly Dividend Payment Date.  Accrued but
unpaid dividends shall not bear interest.  Dividends paid on the shares
of Series A Junior Participating Preferred Stock in an amount less than
the total amount of such dividends at the time accrued and payable on
such shares shall be allocated pro rata on a share-by-share basis among
all such shares at the time outstanding. The Board of Directors may fix
a record date for the determination of holders of shares of Series A
Junior Participating Preferred Stock entitled to receive payment of a
dividend or distribution declared thereon, which record date shall be no
more than 30 days prior to the date fixed for the payment thereof.

       (c)     Voting Rights.  The holders of shares of Series A Junior
Participating Preferred Stock shall have the following voting rights:

       (i)  Subject to the provision for adjustment hereinafter set
forth, each share of Series A Junior Participating Preferred Stock shall
entitle the holder thereof to 100 votes on all matters submitted to a
vote of the stockholders of the Corporation.  In the event the
Corporation shall at any time after April 7, 1986 (1) declare any
dividend on Common Stock payable in shares of Common Stock, (2)
subdivide the outstanding Common Stock into a greater number of shares,
or (3) combine the outstanding Common Stock into a smaller number of
shares, by reclassification or otherwise, whether or not any Series A
Preferred Stock is then outstanding, then in each such case the number
of votes per share to which holders of shares of Series A Junior
Participating Preferred Stock were entitled immediately prior to such
event shall be adjusted by multiplying such number by a fraction the
numerator of which is the number of shares of Common Stock outstanding
immediately after such event and the denominator of which is the number
of shares of Common Stock outstanding immediately prior to such event.

       (ii)  Except as otherwise provided herein or by law, the holders
of shares of Series A Junior Participating Preferred Stock and the
holders of shares of Common Stock shall vote together as one class on
all matters submitted to a vote of stockholders of the Corporation.



       (iii)(a)  If at any time dividends on any Series A Junior
Participating Preferred Stock shall be in arrears in an amount equal to
six (6) quarterly dividends thereon, the occurrence of such contingency
shall mark the beginning of a period (herein called a "Default Period")
which shall extend until such time when all accrued and unpaid dividends
for all previous quarterly dividend periods and for the current
quarterly dividend period on all shares of Series A Junior Participating
Preferred Stock then outstanding shall have been declared and paid or
set apart for payment.  During each Default Period, the holders of
Preferred Stock, voting as a class, irrespective of series, shall have
the right to elect two (2) Directors.

       (b)     During any Default Period, such voting right of the
holders of Series A Junior Participating Preferred Stock may be
exercised initially at a special meeting called pursuant to subparagraph
(c) of this Section 1(c)(iii) or at any annual meeting of stockholders,
and thereafter at annual meetings of stockholders, provided that neither
such voting right nor the right of the holders of any other series of
Preferred Stock, if any, to increase, in certain cases, the authorized
number of Directors shall be exercised unless the holders of ten percent
(10%) in number of shares of Preferred Stock outstanding shall be
present in person or by proxy.  The absence of a quorum of the holders
of Common Stock shall not affect the exercise by the holders of
Preferred Stock of such voting right.  At any meeting at which the
holders of Preferred Stock shall exercise such voting right initially
during an existing Default Period, they shall have the right, voting as
a class, to elect Directors to fill such vacancies, if any, in the Board
of Directors as may then exist up to two (2) Directors or, if such right
is exercised at an annual meeting, to elect two (2) Directors.  If the
number which may be so elected at any special meeting does not amount to
the required number, the holders of the Preferred Stock shall have the
right to make such increase in the number of Directors as shall be
necessary to permit the election by them of the required number.  After
the holders of the Preferred Stock shall have exercised their right to
elect Directors in any Default Period and during the continuance of such
period, the number of Directors shall not be increased or decreased
except by vote of the holders of Preferred Stock as herein provided or
pursuant to the rights of any equity securities ranking senior to or
pari passu with the Series A Junior Participating Preferred Stock.

       (c)     Unless the holders of Preferred Stock shall, during an
existing Default Period, have previously exercised their right to elect
Directors, the Board of Directors may order, or any stockholder or
stockholders owning in the aggregate not less than ten percent (10%) of
the total number of shares of Preferred Stock outstanding, irrespective
of series, may request, the calling of a special meeting of the holders
of Preferred Stock, which meeting shall thereupon be called by the
President, a Vice President or the Secretary of the Corporation. Notice
of such meeting and of any annual meeting at which holders of Preferred
Stock are entitled to vote pursuant to this paragraph (c) shall be given
to each holder of record of Preferred Stock by mailing a copy of such
notice to him at his last address as the same appears on the books of
the Corporation.  Such meeting shall be called for a time not earlier
than 20 days and not later than 60 days after such order or request or,

in default of the calling of such meeting within 60 days after such
order or request, such meeting may be called on similar notice by any
stockholder or stockholders owning in the aggregate not less than 108 of
the total number of shares of Preferred Stock outstanding.
Notwithstanding the provisions of this paragraph (c), no such special
meeting shall be called during the period within 60 days immediately
preceding the date fixed for the next annual meeting of the
stockholders.

       (d)  In any Default Period the holders of Common Stock, and other
classes of stock of the Corporation if applicable, shall continue to be
entitled to elect the whole number of Directors until the holders of
Preferred Stock shall have exercised their right to elect two (2)
Directors voting as a class, after the exercise of which right (x) the
Directors so elected by the holders of Preferred Stock shall continue in
office until their successors shall have been elected by such holders or
until the expiration of the Default Period, and (y) any vacancy in the
Board of Directors may (except as provided in paragraph (b) of this
Section 1(c)(iii) be filled by vote of a majority of the remaining
Directors theretofore elected by the holders of the class of stock which
elected the Director whose office shall have become vacant.  References
in this paragraph (iii) to Directors elected by the holders of a
particular class of stock shall include Directors elected by such
Directors to fill vacancies as provided in clause (y) of the foregoing
sentence.

       (e)  Immediately upon the expiration of a Default Period, (x) the
right of the holders of Preferred Stock as a class to elect Directors
shall cease, (y) the term of any Directors elected by the holders of
Preferred Stock as a class shall terminate, and (z) the number of
Directors shall be such number as may be provided for in the Certificate
of Incorporation or By-laws irrespective of any increase made pursuant
to the provisions of paragraph (b) of this Section 1(c)(iii) (such
number being subject, however, to change thereafter in any manner
provided by law or in the Certificate of Incorporation or By-laws). Any
vacancies in the Board of Directors effected by the provisions of
clauses (y) and (z) in the preceding sentence may be filled by a
majority of the remaining Directors.

       (iv)  Except as set forth herein, holders of Series A Junior
Participating Preferred Stock shall have no special voting rights and
their consent shall not be required (except to the extent they are
entitled to vote with holders of Common Stock as set forth herein) for
taking any corporate action.

       (d)     Certain Restrictions.

       (i)  Whenever quarterly dividends or other dividends or
distributions payable on the Series A Junior Participating Preferred
Stock as provided in Section 1(b) hereof are in arrears, thereafter and
until all accrued and unpaid dividends and distributions, whether or not
declared, on shares of Series A Junior Participating Preferred Stock
outstanding shall have been paid in full, the Corporation shall not:

       (1)  declare or pay dividends (except a dividend payable in
Common Stock) on, make any other distributions on, or redeem or purchase
or otherwise acquire for consideration any shares of stock ranking
junior (either as to dividends or upon liquidation, dissolution or
winding up) to the Series A Junior Participating Preferred Stock, except
for purchases pursuant to the terms of the Corporation's employee
benefit plans or agreements entered into thereunder;

       (2)  declare or pay dividends on or make any other distributions
on any shares of stock ranking on a parity (either as to dividends or
upon liquidation, dissolution or winding up) with the Series A Junior
Participating Preferred Stock, except dividends paid ratably on the
Series A Junior Participating Preferred Stock and all such parity stock
on which dividends are payable or in arrears in proportion to the total
amounts to which the holders of all such shares are then entitled;

       (3)  redeem or purchase or otherwise acquire for consideration
shares of any stock ranking on a parity (either as to dividends or upon
liquidation, dissolution or winding up) with the Series A Junior
Participating Preferred Stock, provided that the Corporation may at any
time redeem, purchase or otherwise acquire shares of any such parity
stock in exchange for shares of any stock of the Corporation ranking
junior (either as to dividends or upon dissolution, liquidation or
winding up) to the Series A Junior Participating Preferred Stock; or

       (4)  purchase or otherwise acquire for consideration any shares
of Series A Junior Participating Preferred Stock, or any shares of stock
ranking on a parity with the Series A Junior Participating Preferred
Stock, except in accordance with a purchase offer made in writing or by
publication (as determined by the Board of Directors) to all holders of
such shares upon such terms as the Board of Directors, after
consideration of the respective annual dividend rates and other relative
rights and preferences of the respective series and classes, shall
determine in good faith will result in fair and equitable treatment
among the respective series or classes.

       (ii)    The Corporation shall not permit any subsidiary of the
Corporation to purchase or otherwise acquire for consideration any
shares of stock of the Corporation unless the Corporation could, under
paragraph (i) of this Sectio 1(d), purchase or otherwise acquire such
shares at such time and in such manner.

       (e)     Reacquired Shares.  Any shares of Series A Junior
Participating Preferred Stock purchased or otherwise acquired by the
Corporation in any manner whatsoever shall be retired and cancelled
promptly after the acquisition thereof.  All such shares shall upon
their cancellation become authorized but unissued shares of Preferred
Stock and may be reissued as part of a new series of Preferred Stock to
be created by resolution or resolutions of the Board of Directors,
subject to the conditions and restrictions on issuance set forth herein.

       (f)     Liquidation, Dissolution or Winding Up.


       (i)     Upon any voluntary liquidation, dissolution or winding up
of the Corporation, no distribution shall be made to the holders of
shares of stock ranking junior (either as to dividends or upon
liquidation, dissolution or winding up) to the Series A Junior
Participating Preferred Stock unless, prior thereto, the holders of
shares of Series A Junior Participating Preferred Stock shall have
received $100 per share, plus an amount equal to accrued and unpaid
dividends and distributions thereon, whether or not declared, to the
date of such payment (the "Series A Liquidation Preference").  Following
the payment of the full amount of the Series A Liquidation Preference,
no additional distributions shall be made to the holders of shares of
Series A Junior Participating Preferred Stock unless, prior thereto, the
holders of shares of Common Stock shall have received an amount per
share (the "Common Adjustment") equal to the quotient obtained by
dividing (1) the Series A Liquidation Preference by (2) 100, subject to
the provisions for adjustment as hereinafter set forth (such number in
clause (ii), the "Adjustment Number").  Following the payment of the
full amount of the Series A Liquidation Preference and the Common
Adjustment in respect of all outstanding shares of Series A Junior
Participating Preferred Stock and Common Stock, respectively, holders of
Series A Junior Participating Preferred Stock and holders of shares of
Common Stock shall receive their ratable and proportionate share of the
remaining assets to be distributed, on a per share basis, in the ratio
of 100 to 1 with respect to such Preferred Stock and Common Stock,
respectively.

       (ii)  In the event, however, that there are not sufficient assets
available to permit payment in full of the Series A Liquidation
Preference and the liquidation preferences of all other series of
preferred stock, if any, which rank on a parity with the Series A Junior
Participating Preferred Stock, then such remaining assets shall be
distributed ratably to the holders of such parity shares in proportion
to their respective liquidation preferences.

       (iii)  In the event the Corporation shall at any time after April
7, 1986 (1) declare any dividend on Common Stock payable in shares of
Common Stock, (2) subdivide the outstanding Common Stock into a greater
number of shares, or (3) combine the outstanding Common Stock into a
smaller number of shares, by reclassification or otherwise, whether or
not any Series A Preferred Stock is then outstanding, then in each such
case the Adjustment Number in effect immediately prior to such event
shall be adjusted by multiplying such Adjustment Number by a fraction
the numerator of which is the number of shares of Common Stock
outstanding immediately after such event and the denominator of which is
the number of shares of Common Stock outstanding immediately prior to
such event.

       (g)     Consolidation, Merger, etc.  In case the Corporation
shall enter into any consolidation, merger, combination or other
transaction in which the shares of Common Stock are exchanged for or
changed into other stock or securities, cash and/or any other property,
then in any such case the shares of Series A Junior Participating
Preferred Stock shall at the same time be similarly exchanged or changed
in an amount per share (subject to the provision for adjustment
hereinafter set

forth) equal to 100 times the aggregate amount of stock, securities,
cash and/or any other property (payable in kind), as the case may be,
into which or for which each share of Common Stock is changed or
exchanged.  In the event the Corporation shall at any time after April
7, 1986 (1) declare any dividend on Common Stock payable in shares of
Common Stock, (2) subdivide the outstanding Common Stock into a greater
number of shares, or (3) combine the outstanding Common Stock into a
smaller number of shares, by reclassification or otherwise, whether or
not any Series A Preferred Stock is then outstanding, then in each such
case the amount set forth in the preceding sentence with respect to the
exchange or change of shares of Series A Junior Participating Preferred
Stock shall be adjusted by multiplying such amount by a fraction the
numerator of which is the number of shares of Common Stock outstanding
immediately after such event and the denominator of which is the number
of shares of Common Stock outstanding immediately prior to such event.

       (h)     No Redemption.  The shares of Series A Junior
Participating Preferred Stock shall not be redeemable.

       (i)     Ranking.  The Series A Junior Participating Preferred
Stock shall rank junior to all other series of the Corporation's
Preferred Stock as to the payment of dividends and the distribution of
assets, unless the terms of any such series shall provide otherwise.

       (j)  Amendment.  The Certificate of Incorporation and the By-laws
of the Corporation shall not be amended in any manner which would
materially alter or change the powers, preferences or special rights of
the Series A Junior Participating Preferred Stock so as to affect them
adversely without the affirmative vote of the holders of at least
66-2/3% of the outstanding shares of Series A Junior Participating
Preferred Stock, voting separately as a class.

       (k)     Fractional Shares.  Series A Junior Participating
Preferred Stock may be issued in fractions of a share which shall
entitle the holder, in proportion to such holder's fractional shares, to
exercise voting rights, receive dividends, participate in distributions
and to have the benefit of all other rights of holders of Series A
Junior Participating Preferred Stock.

       2.     9% Series D Convertible Preferred Stock, par value $.01
               per share.
       
       (a)     Designation.  The designation of the series of the
preferred stock to which this Section 2 relates shall be "9% Series D
Convertible Preferred Stock, par value $.01 per share" (the "Series D").
The number of shares of Series D shall be 2,000,000.  The Series D shall
have a stated value of $50 per share (the "Stated Value").

       (b)     Dividends.  Holders of shares of Series D shall be
entitled to receive, when and as declared by the Board of Directors out
of funds legally available therefor, cash dividends from the date of
issue thereof at the annual rate per share of 9% of the Stated Value of
such shares, payable quarterly, in arrears, on March 15, June 15,
September
15 and December 15 (a "Dividend Payment Date") in each year, commencing
on the first Dividend Payment Date which is at least 15 days after the
date of original issue of any Series D Preferred Stock.  Such dividends
shall be cumulative with respect to each share from the date of original
issuance, whether or not earned or declared.  In addition, holders of
record of shares of Series D shall be entitled to receive dividends paid
in accordance with the terms of the Amended and Restated Rights
Agreement, dated as of October 22, 1991, as it may be amended from time
to time, between the Corporation and The First National Bank of Boston,
as Rights Agent, or any successor rights agreement entered into by the
Corporation.  The holders of shares of Series D will not be entitled to
any dividends other than the dividends described in this clause (b).
Accrued but unpaid dividends shall not bear interest.

       If at any time the Corporation has failed to pay accrued
dividends on any shares of the Series D and the 9% Series C Cumulative
Convertible Preferred Stock (the "Series C"), or any other class of
preferred stock ranking on a parity with the Series D as to dividends
and upon liquidation at the time such dividends are payable (the Series
C and any such parity class being the "Parity Stock"), the Corporation
will not (a) declare or pay any dividend on the common stock, par value
$.01 per share (the "Common Stock"), of the Corporation or on the Series
A Junior Participating Preferred Stock (the "Series A") or on any other
class of stock ranking junior to the Series D as to dividends or upon
liquidation (the Common Stock, the Series A and any such junior class
being the "Junior Stock") or make any payment on account of, or set
apart money for, a sinking or other analogous fund for, the purchase,
redemption or other retirement of, any Junior Stock or make any
distribution in respect thereof, either directly or indirectly and
whether in cash or property or in obligations or shares of the
Corporation (other than in shares of stock ranking junior to the Series
D as to dividends and upon liquidation), (b) purchase any shares of the
Series D or Parity Stock (except for a consideration payable in Junior
Stock) or redeem fewer than all of the Series D and Parity Stock then
outstanding, or (c) permit any corporation or other entity directly or
indirectly controlled by the Corporation to purchase any shares of
Junior Stock, Series D or Parity Stock, unless all accrued and payable
but unpaid dividends on Series D and any Parity Stock have been or
contemporaneously are declared and paid in full or declared and a sum
sufficient for payment of such dividends has been set aside.  Unless and
until all dividends accrued and payable but unpaid on the Series D and
any Parity Stock at the time outstanding have been paid in full, all
dividends declared by the Corporation upon the Series D or such Parity
Stock shall be declared pro rata with respect to all Series D and Parity
Stock then outstanding, so that the amounts of any dividends declared on
the Series D and such Parity Stock shall in all cases bear to each other
the same ratio that, at the time of such declaration, all accrued and
payable but unpaid dividends on the Series D and such other Parity
Stock, respectively, bear to each other.

       (c)  Redemption for Cash.  Shares of Series D shall be
redeemable, out of funds legally available therefor, at the option of
the Corporation at any time on or after July 31, 1995 at the Stated
Value per share, plus any accrued and unpaid dividends to the redemption
date.

The Corporation may not purchase or redeem less than all the Series D
and Parity Stock then outstanding if, as of such time, the Corporation
has failed to pay all accrued and unpaid dividends thereon.

       On January 31, 2001, the Corporation shall redeem, out of funds
legally available therefor, all outstanding shares of Series D by paying
therefor the Stated Value per share, plus any accrued and unpaid
dividends to the redemption date.

       The Corporation will mail notice of redemption to each holder of
record of Series D to be redeemed no less than 30 nor more than 90 days
prior to the redemption date.  Such notice shall specify the time and
place of such redemption and the number of shares to be redeemed and
shall be given by first-class mail, postage prepaid, to the holders of
record of the shares of Series D to be redeemed at their respective
addresses as the same shall appear on the books of the Corporation, but
neither failure to mail such notice, nor any defect therein or in the
mailing thereof, to any particular holder shall affect the sufficiency
of the notice or the validity of the proceedings for redemption with
respect to the other holders.  Any notice which was mailed in the manner
herein provided shall be conclusively presumed to have been duly given
whether or not the holder receives the notice.

       If fewer than all of the shares of Series D are to be redeemed,
the shares to be redeemed shall be selected by lot or pro rata or in
some other equitable manner determined by the Corporation.

       If a notice of redemption has been given pursuant to this Clause
(c) and if, on or before the date fixed for redemption, the funds
necessary for such redemption shall have been set aside by the
Corporation, separate and apart from its other funds, in trust for the
pro rata benefit of the holders of the shares so called for redemption,
then on and after the redemption date, notwithstanding that any
certificates for such shares have not been surrendered for cancellation,
dividends shall cease to accrue on the shares of Series D to be
redeemed, such shares shall no longer be deemed to be outstanding and
all rights of the holders of such shares as stockholders of the
Corporation shall cease except the right to receive the moneys payable
upon such redemption, without interest, upon surrender of the
certificates evidencing such shares.  Subject to applicable escheat
laws, any moneys so set aside by the Corporation and unclaimed at the
end of two years from the redemption date shall revert to the general
funds of the Corporation after which reversion the holders of such
shares so called for redemption shall look only to the general funds of
the Corporation for the payment of the redemption price.  Any interest
accrued on funds so set aside shall be paid to the Corporation from time
to time.

       (d)     Liquidation.

       (i)  In case of the voluntary or involuntary liquidation,
dissolution or winding up of the Corporation, the holders of any shares
of Series D are entitled to receive the Stated Value per share, plus an
amount equal to the dividends accrued and unpaid thereon to the payment
date, before any distribution is made to the holders of Junior Stock.

       (ii)  The holders of shares of Series D and all Parity Stock
shall share ratably, in accordance with the respective amounts payable
thereon, in any such distribution which is not sufficient to pay in full
the aggregate of the amounts payable thereon.  After payment in full of
the liquidation price to which the holders of shares of Series D are
entitled the holders of shares of Series D will not be entitled to any
further participation in any distribution of assets by the Corporation.

       (iii)  Neither a consolidation or merger of the Corporation with
or into any other corporation, nor a merger of any other corporation
with or into the Corporation, nor a sale or transfer of all or
substantially all of the Corporation's assets for cash or securities
shall be considered a liquidation, dissolution or winding up of the
Corporation within the meaning of this Clause (d).

       (e)     Conversion.

       (i)  Subject to the provisions for adjustment hereinafter set
forth, each share of Series D shall be convertible at the option of the
holder thereof, in the manner hereinafter set forth, into fully paid and
nonassessable shares of Common Stock at the conversion price, determined
as hereinafter provided, in effect on the date of conversion, provided
that if any of the Series D is called for redemption for cash, the
conversion rights pertaining thereto will terminate at the close of
business on the business day preceding the redemption date. Each share
of Series D shall be convertible into the number of shares of Common
Stock that results from dividing the Stated Value by the price at which
shares of Common Stock shall be delivered at the time of conversion
(such denominator is hereinafter referred to as the "Conversion Price").
The Conversion Price shall initially be that price which, when applying
the formula set forth in the preceding sentence, results in each share
of Series D being convertible into the same number of shares of Common
Stock into which each share of Series C would have been convertible on
the date the first share of Series C is exchanged for Series D (the
"First Exchange Date").  The Conversion Price shall be adjusted in
certain instances as hereinafter provided in this Clause (e).

       Any holder of shares of Series D desiring to convert the same
into shares of Common Stock shall surrender the certificate or
certificates for the shares of Series D being converted, duly endorsed
or assigned to the Corporation or in blank, at the principal office of
the Corporation or at a bank or trust company appointed by the
Corporation for that purpose, accompanied by a written notice of
conversion specifying the number (in whole shares) of shares of Series D
to be converted and the name or names in which such holder wishes the
certificate or

certificates for shares of Common Stock to be issued; in case such
notice shall specify a name or names other than that of such holder,
such notice shall be accompanied by payment of all transfer taxes
payable upon the issue of shares of Common Stock in such name or names.
In case less than all of the shares of Series D represented by a
certificate are to be converted by a holder, upon such conversion the
Corporation shall issue and deliver, or cause to be issued and
delivered, to the holder a certificate or certificates for the shares of
Series D not so converted.  The holders of shares of Series D at the
close of business on a dividend payment record date shall be entitled to
receive the dividend payable on such shares (except shares called for
redemption on a redemption date between such record date and the
Dividend Payment Date) on the corresponding Dividend Payment Date
notwithstanding the conversion thereof or the Corporation's default on
payment of the dividend due on such Dividend Payment Date.  However,
shares of Series D surrendered for conversion during the period from the
close of business on any dividend payment record date for the Series D
to the opening of business on the corresponding Dividend Payment Date
(except shares called for redemption on a redemption date during such
period) must be accompanied by payment of an amount equal to the
dividend payable on such shares on such Dividend Payment Date. A holder
of shares of Series D on a dividend payment record date who (or whose
transferee) converts shares of Series D on a Dividend Payment Date will
receive the dividend payable on such shares by the Corporation on such
date, and the converting holder need not include payment in the amount
of such dividend upon surrender of shares of Series D for conversion.
Except as provided above, no payment or adjustment will be made on
account of accrued or unpaid dividends upon the conversion of shares of
Series D.

       (ii)  The Conversion Price shall be adjusted from time to time as
follows:

              (1)    If, after the First Exchange Date, the Corporation
       shall pay or make a dividend or other distribution on any class
       of capital stock of the Corporation in shares of Common Stock,
       then the Conversion Price in effect at the opening of business on
       the day following the date fixed for the determination of
       stockholders entitled to receive such dividend or other
       distribution shall be reduced by multiplying such Conversion
       Price by a fraction of which the numerator shall be the number of
       shares of Common Stock outstanding at the close of business on
       the date fixed for such determination and the denominator shall
       be the sum of such number of shares and the total number of
       shares constituting such dividend or other distribution, such
       reduction to become effective immediately after the opening of
       business on the day following the date fixed for such
       determination.
       
              (2)    If, after the First Exchange Date, the Corporation
       shall issue rights or warrants to all holders of its shares of
       Common Stock entitling them (for a period expiring within 45 days
       after the date fixed for the determination of stockholders
       entitled to receive such rights or warrants) to subscribe for or
       
       purchase Common Stock at a price per share less than the current
       market price per share (determined as provided in subclause (iii)
       of the Common Stock on the date fixed for the determination of
       stockholders entitled to receive such rights or warrants, then
       the Conversion Price in effect at the opening of business on the
       day following the date fixed for such determination shall be
       reduced by multiplying such Conversion Price by a fraction of
       which the numerator shall be the number of shares of Common Stock
       outstanding at the close of business on the date fixed for such
       determination plus the number of shares of Common Stock which the
       aggregate of the offering price of the total number of shares of
       Common Stock so offered for subscription or purchase would
       purchase at such current market price and the denominator shall
       be the number of shares of Common Stock outstanding at the close
       of business on the date fixed for such determination plus the
       number of shares of Common Stock so offered for subscription or
       purchase, such reduction to become effective immediately after
       the opening of business on the day following the date fixed for
       such determination.
       
              (3)    If, after the First Exchange Date, the outstanding
       shares of Common Stock shall be subdivided into a greater number
       of shares, then the Conversion Price in effect at the opening of
       business on the day following the day upon which such subdivision
       becomes effective shall be proportionately reduced, and,
       conversely, in case the outstanding shares of Common Stock shall
       be combined into a smaller number of shares, the Conversion Price
       in effect at the opening of business on the day following the day
       upon which such combination becomes effective shall be
       proportionately increased.
       
              (4)    If, after the First Exchange Date, the Corporation
       shall, by dividend or otherwise, distribute to all holders of
       shares of Common Stock evidences of indebtedness or assets
       (including rights or warrants to purchase capital stock, or any
       other securities, but excluding any dividend or distribution
       referred to in subclause (ii)(1), any rights or warrants referred
       to in subclause (ii)(2) and any dividend or distribution paid in
       cash out of the retained earnings of the Corporation), then the
       Conversion Price shall be adjusted by multiplying the Conversion
       Price in effect immediately prior to the close of business on the
       date fixed for the determination of stockholders entitled to
       receive such distribution by a fraction of which the numerator
       shall be the current market price per share (determined as
       provided in subclause (iii)) of the Common Stock on the date
       fixed for such determination less the then fair market value (as
       determined by the Board of Directors, whose determination shall
       be conclusive) of the portion of the assets or evidences of
       indebtedness so distributed allocable to one share of Common
       Stock and the denominator shall be such current market price per
       share (determined as provided in subclause (iii)) of the Common
       Stock, such adjustment to become effective immediately prior to
       the opening of business on the day following the date fixed for
       the
       
       determination of stockholders entitled to receive such
       distribution.  In the event that the Corporation shall distribute
       or shall have distributed to all holders of shares of Common
       Stock rights or warrants to purchase capital stock that are not
       initially detachable from the Common Stock (whether or not such
       distribution shall have occurred prior to the date of issuance of
       the Series D), then the distribution of separate certificates
       representing such rights or warrants subsequent to their initial
       distribution shall be deemed to be the distribution of such
       rights or warrants for purposes of this subclause (ii)(4).
       
              Notwithstanding the foregoing, in the event that the
       Corporation shall distribute rights or warrants to purchase
       capital stock (other than those referred to in subclause (ii)(2)
       above) ("Rights") to holders of Common Stock, the Corporation
       may, in lieu of making the foregoing adjustment pursuant to this
       subclause (ii)(4), make proper provision so that each holder of
       shares of Series D who converts such shares of Series D before
       the record date for such distribution shall be entitled to
       receive upon such conversion shares of Common Stock issued with
       Rights and after the record date for such distribution and prior
       to the expiration or redemption of the Rights shall be entitled
       to receive upon such conversion, in addition to the shares of
       Common Stock issuable upon such conversion, the same number of
       Rights to which a holder of the number of shares of Common Stock
       into which the shares of Series D so converted were convertible
       immediately prior to the record date for such distribution would
       have been entitled on the record date for such distribution in
       accordance with the terms and provisions of and applicable to the
       Rights.
       
              (5)    In case the Common Stock issuable upon the
       conversion of the Series D shall be changed into the same or a
       different number of shares of any class or classes of stock,
       whether by capital reorganization, reclassification, or otherwise
       (other than a stock dividend or a subdivision or combination of
       shares provided for in subclause (ii)(1) or (ii)(3), or a
       reorganization, merger, consolidation or sale of assets provided
       for in subclause (vi)), then and in each such event the holders
       of shares of Series D shall have the right thereafter to convert
       such shares into the kind and amount of shares of stock and other
       securities and property receivable upon such reorganization,
       reclassification or other change, by holders of the number of
       shares of Common Stock into which such shares of Series D might
       have been converted immediately prior to such reorganization,
       reclassification or change.
       
       (iii)  For the purpose of any computation under this Clause (e),
the current market price per share of Common Stock on any date shall be
deemed to be the average of the daily Closing Prices for 15 consecutive
Business Days selected by the Board of Directors commencing not more
than 60 and not less than 20 Business Days before the date in question.
The term "Closing Price" on any day shall mean (1) the last reported
sales price per share of Common Stock on such day on the New York Stock

Exchange, or (2) if the Common Stock is not listed or admitted for
trading on the New York Stock Exchange, the last reported sales price on
the principal national securities exchange on which the Common Stock is
admitted for trading, or (3) if the Common Stock is not listed or
admitted for trading on any national securities exchange, the last
reported sales or transaction price or the average of the closing bid
and asked quotations, as the case may be, with respect to the Common
Stock on the National Association of Securities Dealers, Inc. Automated
Quotation System, or any similar system then in use, or (4) if no such
quotations are available, the fair market value on the date in question
of a share of Common Stock as determined in good faith by the Board of
Directors; and the term "Business Day" shall mean each Monday, Tuesday,
Wednesday, Thursday and Friday which is not a day on which banking
institutions in The City of New York are authorized or obligated by law
or executive order to close.

       (iv)  Notwithstanding the provisions of subclause (ii) above, no
adjustment in the Conversion Price shall be required unless such
adjustment (plus any adjustments not previously made by reason of this
subclause (iv)) would require an increase or decrease of at least 1% in
such price; provided, however, that any adjustments which by reason of
this subclause (iv) are not required to be made shall be carried forward
and taken into account in any subsequent adjustment.  All calculations
under this Clause (e) shall be made to the nearest cent.

       (v)  The Corporation may make such reductions in the Conversion
Price, in addition to those required by this clause (e), as it considers
to be advisable in order to avoid or diminish any income tax to any
holder of shares of Common Stock resulting from any dividend or
distribution of stock or issuance of rights or warrants to purchase or
subscribe for stock or from any event treated as such for income tax
purposes or for any other reason.  The Corporation shall have the power
to resolve any ambiguity or correct any error in this Clause (e) and its
actions in so doing shall be final and conclusive.

       (vi)  In case the Corporation shall effect any capital
reorganization of the Common Stock (other than a subdivision,
combination, capital reorganization or reclassification provided for in
subclause (ii)(3) or (5)) or shall consolidate or merge with or into any
other corporation (other than a merger in which the Corporation is the
surviving corporation and the shares of Common Stock outstanding
immediately prior to such merger are to remain outstanding immediately
after such merger) or shall sell or transfer all or substantially all
its assets to any other corporation, lawful provision shall be made as a
part of the terms of such transaction whereby the holders of shares of
Series D shall receive upon conversion thereof, in lieu of each share of
Common Stock which would have been issuable upon conversion of such
shares if converted immediately prior to the consummation of such
transaction, the same kind and amount of stock (or other securities,
cash or property, if any) as may be issuable or distributable in
connection with such transaction with respect to each share of Common
Stock outstanding at the effective time of such transaction, subject to
subsequent adjustments for subsequent stock dividends and distributions,

subdivisions or combinations of shares, capital reorganizations,
reclassifications, consolidations or mergers as nearly equivalent as
possible to the adjustments provided for in this Clause (e).

       (vii)  Whenever the Conversion Price is adjusted as herein
provided:

              (1)    the Corporation shall compute the adjusted
       Conversion Price and shall cause to be prepared a certificate
       signed by an authorized officer of the Corporation setting forth
       the adjusted Conversion Price and showing in reasonable detail
       the facts upon which such adjustment is based and the computation
       thereof and such certificate shall forthwith be filed with each
       transfer agent for the shares of Series D; and
       
              (2)    a notice stating that the Conversion Price has
       been adjusted and setting forth the adjusted Conversion Price
       shall,
       as soon as practicable, be mailed to the holders of record of
       outstanding shares of Series D.
       
       (viii)  In case:

              (1)    the Corporation shall declare a divided or other
       distribution on its shares of Common Stock otherwise than in cash
       out of its earned surplus;
       
              (2)    the Corporation shall authorize the granting to
       the holders of its shares of Common Stock of rights or warrants
       entitling them to subscribe for or purchase any shares of capital
       stock of any class or of any other rights;
       
              (3)    of any reclassification of the shares of Common
       Stock (other than a subdivision or combination of its outstanding
       shares of Common Stock), or of any consolidation or merger to
       which the Corporation is a party and for which approval of any
       stockholders of the Corporation is required, or of the sale or
       transfer of all or substantially all the assets of the
       Corporation; or
       
              (4)    of the voluntary or involuntary liquidation,
       dissolution or winding up of the Corporation;
       
then the Corporation shall cause to be mailed to each transfer agent for
the shares of Series D and to the holders of record of the outstanding
shares of Series D, at least 20 days (or 10 days in any case specified
in subclause (viii)(1) or (2) above) prior to the applicable record or
effective date hereinafter specified, a notice stating (x) the date as
of which the holders of record of shares of Common Stock to be entitled
to such dividend, distribution, rights or warrants are to be determined,
or (y) the date on which such reclassification, consolidation, merger,
sale, transfer, liquidation, dissolution or winding up is expected to
become effective and the date as of which it is expected that holders of
record of shares of Common Stock shall be entitled to exchange their
shares for securities or other property, if any, deliverable upon such

reclassification, consolidation, merger, sale, transfer, liquidation,
dissolution or winding up.  Such notice shall also state whether such
transaction will result in any adjustment in the Conversion Price
applicable to the shares of Series D and, if so, shall state what the
adjusted Conversion Price will be and when it will become effective.
Neither the failure to give the notice required by this subclause
(viii), nor any defect therein, to any particular holder shall affect
the sufficiency of the notice or the legality or validity of any such
dividend, distribution, right, warrant, reclassification, consolidation,
merger, sale, transfer, liquidation, dissolution or winding up, or the
vote on any action authorizing such with respect to the other holders.

       (ix)  The Corporation shall at all times reserve and keep
available out of its authorized shares of Common Stock, for the purpose
of delivery upon conversion of shares of Series D, the full number of
shares of Common Stock then deliverable upon the conversion of all
shares of Series D then outstanding and shall take all action necessary
so that shares of Common Stock so issued will be validly issued, fully
paid and nonassessable.

       (x)  The Corporation will pay any and all stamp or similar taxes
that may be payable in respect of the issuance or delivery of shares of
Common Stock on conversion of shares of Series D. The Corporation shall
not, however, be required to pay any tax which may be payable in respect
of any transfer involved in the issuance and delivery of shares of
Common Stock in a name other than that in which the shares of Series D
so converted were registered, and no such issuance or delivery shall be
made unless and until the person requesting such issuance has paid to
the Corporation the amount of any such tax or has established to the
satisfaction of the Corporation that such tax has been paid.

       (xi)  No fractional shares or scrip representing fractional
shares shall be issued upon the conversion of shares of Series D.  If
any such conversion would otherwise require the issuance of a fractional
share an amount equal to such fraction multiplied by the Closing Price
per share of Common Stock (determined as provided in subclause (iii)
above) on the day of conversion shall be paid to the holder in cash by
the Corporation.

       (xii)  The certificate of any independent firm of public
accountants of recognized standing selected by the Board of Directors
shall be presumptive evidence of the correctness of any computation made
under this Clause (e).

       (f)     Voting Rights.  Except as otherwise required by law,
holders of shares of Series D shall have no voting rights; provided,
however, that:

       (i)  Dividend Defaults.

              (1)    If at any time accrued dividends on the shares of
       Series D or any Parity Stock shall not have been paid in an
       aggregate amount equal to or greater than six quarterly dividends
       
       on the shares of Series D or such Parity Stock at the time
       outstanding, then, and in any such event, the number of Directors
       then constituting the entire Board of Directors of the
       Corporation shall automatically be increased by two Directors and
       the holders of shares of Series D and the holders of shares of
       Parity Stock, voting together as a single class, shall be
       entitled to fill such newly created directorships.  Such right to
       vote as a single class to elect two Directors shall, when vested,
       continue until all dividends in default on the shares of Series D
       and such Parity Stock, as the case may be, shall have been paid
       in full and, when so paid, such right to elect two Directors
       separately as a class shall cease, subject, always, to the same
       provisions for the vesting of such right to elect two Directors
       separately as a class in the case of future dividend defaults.
       At any time when such right to elect two Directors separately as
       a class shall have so vested the Corporation may, and upon the
       written request of the holders of record of not less than 20% of
       the total number of shares of Series D and such Parity Stock then
       outstanding shall, call a special meeting of the holders of such
       shares to fill such newly created directorships for the election
       of Directors.  In the case of such a written request, such
       special meeting shall be held within 90 days after the delivery
       of such request and in either case, at the place and upon the
       notice provided by law and in the By-Laws of the Corporation,
       provided that the Corporation shall not be required to call such
       a special meeting if such request is received less than 120 days
       before the date fixed for the next ensuing annual meeting of
       stockholders of the Corporation, at which meeting such newly
       created directorships shall be filled by the holders of such
       shares of Series D and such Parity Stock.
       
              (2)    So long as any shares of Series D are outstanding
       the By-Laws of the Corporation shall contain provisions ensuring
       that the number of Directors of the Corporation shall at all
       times be such that the exercise, by the holders of shares of
       Series D and the holders of shares of Parity Stock, of the right
       to elect Directors under the circumstances provided in subclause
       (i)(1) will not contravene any provisions of the By-Laws or
       Charter.
       
              (3)    A director elected pursuant to subclause (i)(1)
       shall serve until the earlier of (x) the next annual meeting of
       the stockholders of the Corporation at which such director's
       successor is to be elected and the election (by the holders of
       shares of Series D and Parity Stock) and qualification of his
       respective successor or (y) the next annual meeting of the
       stockholders of the Corporation following the date upon which all
       dividends in default on the shares of Series D and such Parity
       Stock shall have been paid in full.  If, prior to the end of the
       term of any Director elected as aforesaid, a vacancy in the
       office of such Director shall occur during the continuance of a
       default in dividends on the shares of Series D or such Parity
       Stock by reason of death, resignation or disability, such vacancy
       shall be filled for the unexpired term by the appointment by the
       remaining
       
       
       Director elected as aforesaid of a new Director for the unexpired
       term of such former Director.
       
       (ii)  Miscellaneous.  Without the affirmative vote of the holders
of at least two-thirds of the outstanding shares of Series D and
outstanding shares of Parity Stock, voting as a single class, the
Corporation may not:

              (1)    amend any provision of the Charter which would
       adversely affect the voting powers or other rights or preferences
       of holders of the shares of Series D; or
       
              (2)    authorize or create any class of stock senior to
       the Series D as to dividends or upon liquidation.
       
       C.      Rank.  Each series of Preferred Stock shall have such
preferences as to dividends and assets and amounts distributable on
liquidation, dissolution or winding up or otherwise as shall be declared
by such resolution or resolutions establishing such series.

       D.      Dividends.

       (i)     The holders of Preferred Stock shall be entitled to
receive cash dividends when and as declared by the Board of Directors at
such rate per share per annum, cumulatively if so provided, and with
such preferences, as shall have been fixed by the Board of Directors,
and not more before any dividends shall be declared or paid upon or set
apart for the Common Stock or any other class of stock ranking junior
thereto, and such dividends on each series of Preferred Stock shall
cumulate, if at all, from and after the dates fixed by the Board of
Directors with respect to such cumulation.  Unpaid cumulated dividends
shall bear no interest.

       (ii)  If dividends on any shares of Preferred Stock are not
declared in full, then such dividends as are declared shall be declared
ratably on all shares of stock of each series of equal preference in
proportion to the respective unpaid cumulative dividends, if any, to the
end of the then current dividend period.  No ratable distribution shall
be made with respect to any series until cumulative dividends in full
have been declared and paid on any series standing senior in preference.

       (iii)  Unless dividends on all outstanding shares of Preferred
Stock having cumulative dividend rights shall have been fully paid for
all past quarterly dividend periods and the full dividends thereon for
the quarterly dividend period current at the time shall have been paid
or declared and funds set apart therefor, and unless all required
sinking fund payments, if any, shall have been made or provided for, no
dividend (except a dividend payable in Common Stock) shall be paid upon
or declared or set apart for the Common Stock.

       (iv)  Subject to the foregoing provisions, the Board of Directors
may declare and pay dividends on the Common Stock, to the extent
permitted by law.

       E.      Liquidation or Dissolution.

       (i)  In the event of any liquidation or dissolution or winding up
of this Corporation (hereinafter referred to as "liquidation") the
holders of Preferred Stock shall be entitled to receive in cash, out of
the assets of this Corporation, full payment of the applicable
liquidation preference fixed for each series pursuant to paragraph B
above, together with unpaid cumulative dividends thereon to the date of
liquidation, and no more.

       (ii)  If upon liquidation the assets of this Corporation
available for distribution to stockholders shall be insufficient to
permit the payment in full of the preferential amounts payable to the
holders of Preferred Stock, then all such assets shall be distributed
ratably among the holders of all shares of stock of each series of equal
preference in proportion to the respective amounts that would be payable
per share if such assets were sufficient to permit payment in full.  No
ratable distribution shall be made with respect to any series until
distributions in full have been paid to the holders of all series
standing senior in preference.

       (iii)  After satisfaction of the preferential requirements of the
Preferred Stock upon any liquidation of this Corporation, the holders of
Common Stock shall be entitled to share ratably in the distribution of
all remaining assets of this Corporation available for distribution.

       (iv)  A consolidation or merger of this Corporation with or into
any other corporation or corporations or the sale or conveyance (whether
for cash, securities or other property) of all or substantially all of
the assets of this Corporation as an entirety shall not be deemed or
construed to be a liquidation of this Corporation for the purpose of the
foregoing provisions of this paragraph E.

       F.      Voting Rights.

       (i)  The holders of the Common Stock shall be entitled to one
vote for each share held by them of record on the books of this
Corporation.  The holders of each series of Preferred Stock shall have
such voting rights, if any, as shall be provided for in the resolution
or resolutions of the Board of Directors establishing such class or
series.

       (ii)  No action required or permitted to be taken at any annual
or special meeting of the stockholders may be taken without a meeting
and the power of stockholders to consent in writing, without a meeting,
to the taking of any action is specifically denied.

       G.  Foreign Ownership.  The By-Laws of this Corporation, and
procedures established from time to time by the Board of Directors
consistent with the By-Laws, may provide that the outstanding shares of
this Corporation shall at all times be owned by citizens of the United
States to such extent as will in the judgment of the Board reasonably
assure this Corporation's continuing status as a United States citizen
within the provisions of the Shipping Act, 1916, as amended, or any

successor statute applicable to the business being conducted by this
Corporation, and in order to assure such continuing status said
provisions may provide restrictions relating to the transfer of the
shares of this Corporation.


       Fifth:

       A.      Number of Directors.  The authorized number of Directors
of this Corporation shall be determined from time to time by resolution
adopted by the affirmative vote of a majority of the entire Board of
Directors at any regular or special meeting of said Board, within any
limits prescribed in the By-Laws of this Corporation; provided, however,
that in no event shall the number of directors be less than five.

       B.      Classes of Directors.  The Board of Directors shall be
divided into three classes, designated Class I, Class II and Class III,
as nearly equal in number as possible, and the term of office of
Directors of one class shall expire at each annual meeting of
stockholders, and in all cases as to each Director until his successor
shall be elected and shall qualify or until his earlier resignation,
removal from office, death or incapacity.  Additional directorships
resulting from an increase in number of Directors shall be apportioned
among the classes as equally as possible.  The initial term of office of
Directors of Class I shall expire at the annual meeting of stockholders
in 1984, that of Class II shall expire at the annual meeting in 1985 and
that of Class III shall expire at the annual meeting in 1986, and in all
cases as to each Director until his successor shall be elected and shall
qualify or until his earlier resignation, removal from office, death or
incapacity.  At each annual meeting of stockholders the number of
Directors equal to the number of Directors of the class whose term
expires at the time of such meeting (or, if less, the number of
Directors properly nominated and qualified for election) shall be
elected to hold office until the third succeeding annual meeting of
stockholders after their election.

       C.      Vacancies.  In case of any increase in the number of
Directors, the additional Directors may be elected by the Board of
Directors to hold office until the next election of the class for which
such Directors shall have been chosen and until their successors are
elected and qualified.  In case of vacancies in the Board of Directors,
a majority of the remaining members of the Board may elect Directors to
fill such vacancies to hold office until the next election of the class
for which such Directors shall have been chosen and until their
successors are elected and qualified.


       Sixth:

       A.      Except as otherwise expressly provided in paragraph C of
this Article Sixth, none of the following actions or transactions shall
be effected by this Corporation, or approved by this Corporation as
stockholder of any subsidiary of this Corporation, unless authorized by

the affirmative vote of Stockholders required by paragraph B of this
Article Sixth, if, as of the record date for the determination of the
stockholders entitled to vote thereon, any Interested Stockholder
(as hereinafter defined) exists:

              (i)  any merger or consolidation of this Corporation or
       any of its subsidiaries with or into such Interested Stockholder,
       or
       
              (ii)  any sale, lease, exchange or other disposition of
       all or any substantial part of the assets of this Corporation or
       any of its subsidiaries to or with such Interested Stockholder,
       or
       
              (iii)  the issuance or delivery of any voting securities
       of this Corporation or any of its subsidiaries to such Interested
       Stockholder, in exchange for cash, other assets or securities, or
       a combination thereof, or
       
              (iv)  any dissolution or liquidation of this Corporation.
       
       B.      The actions and transactions described in paragraph A of
this Article Sixth shall not be effected by this Corporation, or
approved by this Corporation as stockholder of any subsidiary
corporation, as the case may be, under the circumstances described in
said paragraph A, unless authorized by the affirmative vote of at least
seventy-five percent (75%) of the outstanding shares of this Corporation
entitled to vote.

       C.      The vote of stockholders specified in paragraph A of this
Article Sixth shall not apply to any action or transaction described in
such paragraph if the Board of Directors of this Corporation shall have
approved the action or transaction before any corporation, person or
entity became an Interested Stockholder.

       D.      For the purpose of this Article Sixth (a) the term
"Interested Stockholder" shall mean any corporation, person or entity
other than this Corporation or any of its subsidiaries or The Signal
Companies, Inc., which beneficially owns or controls, directly or
indirectly, five percent (5%) or more of the outstanding shares of this
Corporation entitled to vote; (b) an Interested Stockholder shall be
deemed to own or control, directly or indirectly, any outstanding shares
of stock of this Corporation (i) which it has the right to acquire
pursuant to any agreement, or upon exercise of conversion rights,
warrants or options, or otherwise, or (ii) which are beneficially owned,
directly or indirectly (including shares deemed owned through
application of clause (i) above), by any other corporation, person or
other entity (x) with which it or its "affiliate" or "associate" (as
defined below) has any agreement, arrangement or understanding for the
purpose of acquiring, holding, voting or disposing of stock of this
Corporation or (y) which is its "affiliate" or "associate" as those
terms are defined in the General Rules and Regulations under the
Securities Exchange Act of 1934, as amended; (c) "outstanding shares of
this Corporation entitled to vote" and "voting securities" shall mean
such shares as are entitled to vote generally in the election of

Directors, considered as one class; and (d) "subsidiary" or
"subsidiaries" shall mean any corporation of which this Corporation
owns, directly or indirectly, fifty percent (50%) or more of the voting
stock.

       E.      The Board of Directors of this Corporation shall have the
power and duty to determine for the purposes of this Article Sixth, on
the basis of information then known to the Board of Directors, whether
(i) any Interested Stockholder exists, or is an "affiliate" or an
"associate" (as defined above) of another, and (ii) any proposed sale,
lease, exchange, or other disposition of part of the assets of this
Corporation involves a substantial part of the assets of this
Corporation or any of its subsidiaries.  Any such determination by the
Board shall be conclusive and binding for all purposes.


       Seventh:  The amendment or repeal of Articles Fifth, Sixth,
Seventh, Eighth, Tenth and paragraphs F and G of Article Fourth of this
Certificate of Incorporation shall require the approval of the holders
of shares representing at least seventy-five percent (75%) of the shares
of this Corporation entitled to vote in the election of Directors,
voting as one class.


       Eighth:

       A.      None of the actions or transactions listed below shall be
effected by this Corporation, or approved by this Corporation as
stockholder of any subsidiary of this Corporation if, as of the record
date for the determination of the stockholders entitled to vote thereon,
any Interested Stockholder (as hereinafter defined) exists, unless the
requirements of paragraphs B, C, D and E of this Article Eighth are
fully complied with:

              (i)  any merger or consolidation of this Corporation or
       any of its subsidiaries with or into such Interested Stockholder,
       or
       
              (ii)  any sale, lease, exchange or other disposition of
       all or any substantial part of the assets of this Corporation or
       any of its subsidiaries to or with such Interested Stockholder,
       or
       
              (iii)  the issuance or delivery of any voting securities
       of this Corporation or any of its subsidiaries to such Interested
       Stockholder in exchange for cash, other assets or securities, or
       a combination thereof, or
       
              (iv)  any dissolution or liquidation of this Corporation.
       
       B.      The cash or fair market value of the property, securities
or other consideration to be received per share by holders of the
capital stock of this Corporation in such action or transaction is not
less than the highest per share price paid by the Interested Stockholder
or by any persons whose stock it beneficially owns or controls in
acquiring any of

its or their holdings of capital stock of this Corporation; such price
shall be proportionately adjusted for any subsequent increase or
decrease in the number of issued shares of this Corporation's capital
stock resulting from a subdivision or consolidation of shares or any
other capital adjustment, the payment of a stock dividend, or other
increase or decrease in such shares effected without receipt of
consideration of this Corporation.

       C.      After becoming an Interested Stockholder and prior to
consummation of such action or transaction:  (i) such Interested
Stockholder shall not have acquired from this Corporation or any of its
subsidiaries any newly issued or treasury shares of capital stock or any
newly issued securities convertible into capital stock of this
corporation or any of its subsidiaries, directly or indirectly (except
upon conversion of convertible securities acquired by it prior to
becoming an Interested Stockholder or as a result of a pro rata stock
dividend of stock split or other distribution of stock to all
shareholders pro rata); (ii) such Interested Stockholder shall not have
received the benefit directly or indirectly (except proportionately as a
stockholder) of any loans, advances, guarantees, pledges or other
financial assistance or tax credits provided by this Corporation or any
of its subsidiaries, or made any major changes in this Corporation's or
any of its subsidiaries' businesses or capital structures or reduced the
current rate of dividends payable on this Corporation's capital stock
below the rate in effect immediately prior to the time such Interested
Stockholder became an Interested Stockholder (the current rate of
dividends being the rate of the current dividend to the net income of
this Corporation for the full fiscal quarter immediately preceding the
quarter in which such dividend is paid; and the rate of dividends in
effect immediately prior to the time such Interested Stockholder became
an Interested Stockholder being the ratio of (x) the aggregate dividends
paid during the four full fiscal quarters immediately preceding the time
such Interested Stockholder became an Interested Stockholder to (y) the
adjusted net income of this Corporation for the four successive full
fiscal quarters immediately preceding the last quarter in which such
dividends were paid); (iii) such Interested Stockholder shall have taken
all required actions to ensure that this Corporation's Board of
Directors includes representation by continuing Directors (as
hereinafter defined) at least proportionate to the stockholders of this
Corporation's remaining public stockholders (with a continuing Director
to occupy any Board position resulting from a fraction and, in any
event, with at least one continuing Director to serve on the Board so
long as there are any remaining public stockholders).

       D.      A proxy statement responsive to the requirements of the
Securities Exchange Act of 1934, as amended whether or not this
Corporation is then subject to such requirements, shall be mailed to the
stockholders of this Corporation for the purpose of soliciting
stockholder approval of such action or transaction and shall contain at
the front thereof, in a prominent place, any recommendations as to the
advisability or inadvisability of the action or transaction which the
continuing Directors may choose to state.


       E.      For the purpose of this Article Eighth, (a) the term
"Interested Stockholder" shall mean any other corporation, person or
entity, other than this Corporation or any of its subsidiaries or The
Signal Companies, Inc., which beneficially owns or controls, directly or
indirectly, five percent (5%) or more of the outstanding shares of this
Corporation entitled to vote (for this purpose the provisions of
paragraphs D and E of Article Sixth shall apply to this paragraph E(a)
of this Article Eighth as if set forth in full in this paragraph E(a) of
this Article Eighth, except that the reference to Article Sixth in such
paragraphs D and E of Article Sixth shall be deemed to be a reference to
this Article Eighth); (b) the term "continuing Director" shall mean a
Director who was a member of the Board of Directors of this Corporation
immediately prior to the time that any Interested Stockholder involved
in the proposed action or transaction became an Interested Stockholder
or a Director nominated by a majority of the remaining continuing
Directors; and (c) the term "remaining public stockholders" shall mean
the holders of this Corporation's capital stock other than the
Interested Stockholder and stockholders whose shares the Interested
Stockholder beneficially owns or controls.

       F.      The requirements set forth in paragraph A through E of
this Article Eighth shall not apply to any action or transaction
described in paragraph A if the Board of Directors of this Corporation
shall have approved the action or transaction before any corporation,
person or entity became an Interested Stockholder.


       Ninth:  The name and mailing address of the sole incorporator is
as follows:

                  Name                          Mailing Address

             Natomas Company                  601 California Street
                                              San Francisco,  CA 94108


       Tenth:  In furtherance and not in limitation of the powers
conferred by statute, the Board of Directors is expressly authorized to
make, alter, amend or repeal the By-Laws of this Corporation, without
any action on the part of the stockholders, by the affirmative vote of
at least two-thirds of the Directors of this Corporation, which shall
include the affirmative vote of at least one Director of each class of
the Board of Directors if the Board shall then be divided into classes.
The By-Laws may also be altered, amended or repealed by the affirmative
vote of the holders of shares representing at least seventy-five percent
(75%) of the shares of this Corporation entitled to vote in the election
of Directors, voting as one class.


       Eleventh:  This Corporation may in its By-Laws confer powers upon
its Board of Directors in addition to the foregoing and in addition to
the powers and authorities expressly conferred upon them by the laws of
the State of Delaware.

       Twelfth:  The stockholders and Board of Directors shall have
power, if the By-Laws so provide, to hold their meetings and to keep the
books of this Corporation (except such as are required by the laws of
the State of Delaware to be kept in Delaware) and documents and papers
of this Corporation outside the State of Delaware, and to have one or
more offices within or without the State of Delaware at such places as
may be designated from time to time by the Board of Directors.

       Thirteenth:  All of the powers of this Corporation, insofar as
the same may be lawfully vested by this Certificate of Incorporation in
the Board of Directors, are hereby conferred upon the Board of Directors
of this Corporation.


       Fourteenth:

       A.      Any direct or indirect purchase or other acquisition by
this Corporation of any of this Corporation's voting securities of any
class at a price per share greater than the Fair Market Value of such
securities on the date of such purchase or acquisition or any agreement
in respect thereof from any Interested Stockholder who has beneficially
owned such securities for less than two years prior to such date shall,
except as hereinafter expressly provided, require the affirmative vote
of the holders of at least a majority of the shares of capital stock of
this Corporation outstanding and entitled to vote on such date,
excluding any such shares beneficially owned by such Interested
Stockholder, voting together as a single class (it being understood that
for the purposes of this Article Fourteenth, each such share shall have
the number of votes granted to it pursuant to paragraph F of Article
Fourth); provided, however, that no such affirmative vote shall be
required with respect to any purchase or other acquisition of securities
made as part of a tender or exchange offer by this Corporation to
purchase securities of the same class made on the same terms to all
holders of such securities and complying with the applicable
requirements of the Securities Exchange Act of 1934, as amended, and the
rules and regulations thereunder (or any subsequent provisions replacing
such Act, rules or regulations) or which shall have been approved, or is
being effected pursuant to agreements or arrangements which shall have
been approved, by the Board of Directors of this Corporation prior to
the time such Interested Stockholder became an Interested Stockholder.

       B.      For the purposes of this Article Fourteenth, the
provisions of paragraphs D and E of Article Sixth and paragraph E of
Article Eighth shall apply to this Article Fourteenth as if set forth in
full in this paragraph B of this Article Fourteenth except that the
reference of Article Sixth in such paragraphs D and E of Article Sixth
and such paragraph E of Article Eighth shall be deemed to be a reference
to this Article Fourteenth.

       C.      For the purposes of this Article Fourteenth, the term
"Fair Market Value" shall mean the last closing sale price on the date
immediately preceding the date in question of a share of such voting
securities on the Composite Tape for New York Stock Exchange-Listed

Stocks, or, if such securities are not quoted on such Composite Tape, on
the New York Stock Exchange or the principal United States securities
exchange registered under the Securities Exchange Act of 1934, as
amended, on which such securities are listed, or, if such securities are
not listed on any such exchange, the highest last transaction price or
closing bid quotation, as the case may be, with respect to a share of
such securities on the date immediately preceding the date in question
on the National Association of Securities Dealers, Inc. Automated
Quotations System or any similar system then in use, or, if no such
quotations are available, the fair market value on the date in question
of a share of such securities as determined in good faith by a majority
of the continuing Directors.

       D.      The amendment or repeal of, or the adoption of any
provision inconsistent with, this Article Fourteenth shall require the
approval of the holders of shares representing at least seventy-five
percent (75%) of the shares of this Corporation entitled to vote in the
election of Directors, voting together as a single class and any such
amendment, repeal or adoption which is proposed by or on behalf of an
Interested Stockholder or any affiliate or associate of an Interested
Stockholder shall require the affirmative vote of not less than a
majority of the votes entitled to be cast by the remaining public
stockholders voting together as a single class.


       Fifteenth:  A.  A director of this Corporation shall not be
liable to this Corporation or its stockholders for monetary damages for
breach of fiduciary duty as a Director except for liability which, by
express provision of the General Corporation Law of Delaware, as in
effect from time to time (hereinafter the "Delaware Law"), cannot be
eliminated.

              B.(i)  This Corporation shall, to the fullest extent
       permitted by Delaware Law, indemnify any person (the
       "Indemnitee") who is or was involved in any manner (including,
       without limitation, as a party or a witness) in any threatened,
       pending or completed investigation, claim, action, suit or
       proceeding, whether civil, criminal, administrative or
       investigative (including, without limitation, any action, suit or
       proceeding brought by or in the right of this Corporation to
       procure a judgment in its favor) (a "Proceeding") by reason of
       the fact that the Indemnitee is or was a Director, officer or
       employee of this Corporation, or is or was serving another entity
       in such capacity at the request of this Corporation, against all
       liabilities and expenses actually and reasonably incurred by the
       Indemnitee in connection with such Proceeding.
       
              (ii)  The right to indemnification conferred by this
       Article Fifteenth shall be presumed to have been relied upon by
       the Indemnitee and shall be enforceable as a contract right.
       This Corporation may enter into contracts to provide individual
       Indemnitees with specific rights of indemnification to the
       fullest extent permitted by Delaware Law and may create trust
       funds, grant security interests, obtain letters of credit or use
       other means to
       
       ensure the payment of such amounts as may be necessary to effect
       the rights provided in this Article Fifteenth or in any such
       contract.
       
              (iii)  Upon making a request for indemnification, the
       Indemnitee shall be presumed to be entitled to indemnification
       under this Article Fifteenth and this Corporation shall have the
       burden of proof to overcome that presumption in reaching any
       contrary determination.  Such indemnification shall include the
       right to receive payment in advance of any expenses incurred by
       the Indemnitee in connection with any Proceeding, consistent with
       the provisions of Delaware Law.
       
       C.      Any repeal or modification of the foregoing provisions of
this Article Fifteenth shall not adversely affect any right or
protection of any Director or any Indemnitee existing at the time of
such repeal or modification.

       D.      The amendment or repeal of this Article Fifteenth shall
require the approval of the holders of shares representing at least
seventy-five percent (75%) of the shares of this Corporation entitled to
vote in the election of Directors, voting as one class.



                                     FIRST AMENDMENT TO THE
                       AMERICAN PRESIDENT COMPANIES, LTD. RETIREMENT PLAN

                  (Second Amendment and Restatement Effective January 1, 1993)


       The American President Companies, Ltd. Retirement Plan (Second
Amendment and Restatement Effective January 1, 1993) (the "Retirement
Plan") is hereby amended as follows, effective as of January 1, 1993:

1.     Section 2.2 of the Retirement Plan is amended to read in its
       entirety as follows:

2.2    Participation Requirements

       Effective as of January 1, 1993, the requirements for becoming a
       Participant are that the Employee must:

       (A)    Be employed in the United States, or be employed outside
               the United States and be eligible for home leave;
       
       (B)    Not be a member of a collective bargaining unit covered
               by a collective bargaining agreement, unless such
               agreement provides for coverage of the bargaining unit
               members under the Plan;
       
       (C)    Not be classified by the Company as a driver, driver-
               trainer or temporary employee;

       (D)    Not be eligible to participate in or accrue benefits
               under any other funded pension or retirement plan to
               which his Employer makes contributions, other than
               federal Social Security and the American President
               Companies, Ltd. SMART Plan; and

       (E)    Not be designated by the Company in writing as an
               individual or member of a class not eligible to
               participate in the Plan.

       For purposes of Article 4, an Employee shall continue to be a
       Participant entitled to accrue a Credited Period of Service only
       during the period during which he satisfies all of the above
       requirements, except that a Participant
       who is transferred to sea duty after November 15, 1972, may continue to
       accrue a Credited Period of Service if his absence from shoreside
       employment is due to unusual circumstances, as authorized by the
       Company in writing for periods not in excess of one (1) year."


To record this First Amendment to the Retirement Plan as set forth
herein, the corporation has caused its authorized officer to execute
this document this 1st day of August, 1995.


                                     American President Companies, Ltd.

                                     By:    /s/ Timothy J. Windle

                                     Title:  Assistant Secretary



                                                                                
                                       --
                               AMENDMENT NO. 1 TO
                       JULY 28, 1992 EMPLOYMENT AGREEMENT
                                     BETWEEN
                       AMERICAN PRESIDENT COMPANIES, LTD.
                                AND JOJI HAYASHI
                                        
                                        
       THIS AGREEMENT, entered into as of the 7th day of September,
1995, by and between JOJI HAYASHI (the "Employee") and AMERICAN
PRESIDENT COMPANIES, LTD., a Delaware corporation (the "Company"),

                              W I T N E S S E T H:
                                        
       Whereas the Company is the parent corporation in a group of
affiliated corporations (the "Affiliated Group") which consists of the
Company and all of its direct or indirect subsidiaries;

       Whereas the parties entered into an Employment Agreement dated
July 28, 1992 (the "Employment Agreement"), securing the services of the
Employee for the benefit of the Affiliated Group; and

       Whereas the Company and the Employee desire to amend the
Employment Agreement;

       N o w, T h e r e f o r e, in consideration of the mutual
covenants herein contained, the parties agree as follows:

       1.  The first sentence of Subsection 6(b) is amended to read as
follows:

       "If, (i) during the term of this Agreement and at any time after
       the occurrence of a Change in Control, a member of the Affiliated
       Group terminates the Employee's employment for any reason or no
       reason, or (ii) during the term of this Agreement and within one
       year after a Change in Control, the Employee resigns as a result
       of a material change in his responsibilities or the relocation of
       his place of employment by more than 20 miles from Oakland,
       California, or (iii) during the term of this Agreement and within
       the 30-day period commencing one year after the occurrence of a
       Change in Control, the Employee resigns his employment for any
       reason, or (iv) during the term of this Agreement and within
       three years after July 1, 1995, the Employee resigns his
       employment for any reason, then the Employee shall be entitled to
       receive a severance payment from the Company (the "Severance
       Payment")."
       
       2.  Clause (i) of Subsection 6(c) is amended to read as follows:

              "(i)  155 percent of the Employee's monthly rate of Base
       Compensation, as in effect on the date of the employment
       termination; times"

       3.  Subsection 7(b) is amended to read as follows:

              "(b)  Base Compensation.  During the Continuation Period,
       the Employee shall receive biweekly payments of 155 percent of
       his biweekly rate of Base Compensation, as in effect on the date
       of the employment termination."

       4.  Clause (ii)(b) of Subsection 7(f) is amended to read as
follows:

              "(B)  155 percent of the projected Base Compensation to
       be received by the Employee during the Continuation Period is
       counted as compensation for purposes of determining benefits
       under the Retirement Program."

       5.  As amended hereby, the Employment Agreement is and shall
remain in full force and effect according to its terms.




                                                       /s/ Joji Hayashi        
                                                           Joji Hayashi


                                             AMERICAN PRESIDENT COMPANIES, LTD.


                                             By        /s/ John M. Lillie

TW950912Cemp-1200tw


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This Schedule contains summary information extracted from the 10-Q of American
President Companies, Ltd. for the quarter ended September 22, 1995 
and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-29-1995
<PERIOD-END>                               SEP-22-1995
<CASH>                                         160,325
<SECURITIES>                                     5,421
<RECEIVABLES>                                  285,603<F1>
<ALLOWANCES>                                         0
<INVENTORY>                                     41,395
<CURRENT-ASSETS>                               537,447
<PP&E>                                       2,021,557
<DEPRECIATION>                                 956,877
<TOTAL-ASSETS>                               1,739,533
<CURRENT-LIABILITIES>                          443,255
<BONDS>                                        497,627
<COMMON>                                        26,771
                                0
                                          0
<OTHER-SE>                                     488,778
<TOTAL-LIABILITY-AND-EQUITY>                 1,739,533
<SALES>                                              0
<TOTAL-REVENUES>                             2,126,099
<CGS>                                                0
<TOTAL-COSTS>                                1,985,258<F2>
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              23,498
<INCOME-PRETAX>                                 74,535
<INCOME-TAX>                                    28,323
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    46,212
<EPS-PRIMARY>                                     1.49
<EPS-DILUTED>                                     1.42
<FN>
<F1>The Allowance for Doubtful Accounts, included in Receivables, amounted to
$19,916 at September 22, 1995.
<F2>The Provision for Doubtful Accounts, included in Total-Costs, amounted to
$9,992 for the 38 weeks ended September 22, 1995.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission