AMERICAN PRESIDENT COMPANIES LTD
10-Q, 1996-05-13
DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT
Previous: TUBBYS INC, DEF 14A, 1996-05-13
Next: CONSOLIDATED CAPITAL PROPERTIES V, 10QSB, 1996-05-13



      Draft                                 5/9/96    7:06 PM
                                 
_____________________________________________________________________________
_____________________________________________________________________________



                 SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                           FORM 10-Q

(Mark One)
(x)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     For the quarterly period ended April 5, 1996
                                OR
( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     For the transition period from _________________ to _________________



                   Commission File Number 1-8544



                 AMERICAN PRESIDENT COMPANIES, LTD.
         (Exact name of registrant as specified in its charter)

          Delaware                                  94-2911022
(State or other jurisdiction of               (I.R.S. Employer
incorporation or organization)             Identification No.)


                          1111 Broadway
                    Oakland, California  94607
               (Address of principal executive offices)

            Registrant's telephone number:  (510) 272-8000

    Indicate by check mark whether the registrant (1) has filed
all  reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12  months
and  (2)  has been subject to such filing requirements for  the
past 90 days.  Yes (x)  No ( ).

    Indicate  the number of shares outstanding of each  of  the
issuer's  classes of common stock, as of the latest practicable
date.



        Class                       Outstanding at May 3, 1996
___________________________         __________________________

Common Stock, $.01 par value                  25,723,449


_____________________________________________________________________________
_____________________________________________________________________________
                                 
                AMERICAN PRESIDENT COMPANIES, LTD.
                                 
                               INDEX



       PART I.  FINANCIAL INFORMATION                         Page
               _____________________

Item 1.   Consolidated Financial Statements

          Statement of Income                                   3
          Balance Sheet                                         4
          Statement of Cash Flows                               5
          Notes to Consolidated Financial Statements         6-11

Item 2.   Management's Discussion and Analysis
          of Financial Condition and Results of Operations  12-19


       Part II. OTHER INFORMATION
               _________________

Item  1.  Legal Proceedings                                    20

Item 6.   Exhibits and Reports on Form  8-K                    21

          SIGNATURES                                           22


      The  consolidated financial statements  presented  herein
include the accounts of American President Companies, Ltd.  and
its  wholly-owned subsidiaries (the "company")  and  have  been
prepared  by the company, without audit, pursuant to the  rules
and regulations of the Securities and Exchange Commission.  The
company believes that the disclosures are adequate to make  the
information   presented   not  misleading,   although   certain
information  and  footnote  disclosures  normally  included  in
financial  statements  prepared in  accordance  with  generally
accepted  accounting principles have been condensed or  omitted
pursuant  to  such rules and regulations.  In  the  opinion  of
management,  the consolidated financial statements reflect  all
adjustments  (consisting only of normal recurring  adjustments)
necessary  for a fair presentation of the company's results  of
operations,   financial   position   and   cash   flows.    The
consolidated financial statements should be read in conjunction
with  the  consolidated  financial  statements  and  the  notes
thereto  included in the company's Annual Report on  Form  10-K
for  the year ended December 29, 1995 (Commission File  No.  1-
8544).
<PAGE>

American President Companies, Ltd. and Subsidiaries

CONSOLIDATED STATEMENT OF INCOME (Unaudited)
_____________________________________________________________________________
                                              14 Weeks Ended
(In thousands, except per share amounts)April 5, 1996 April 7, 1995
_____________________________________________________________________________
REVENUES                                  $726,337     $740,661
_____________________________________________________________________________

EXPENSES
Operating, Net of Operating-
 Differential Subsidy                      663,527      687,402
General and Administrative                  13,622       21,340
Depreciation and Amortization               31,621       28,314
_____________________________________________________________________________
   Total Expenses                          708,770      737,056
_____________________________________________________________________________
OPERATING INCOME                            17,567        3,605
_____________________________________________________________________________

Interest Income                              6,745        6,128
_____________________________________________________________________________
Interest Expense                          (17,734)      (8,023)
_____________________________________________________________________________
Income Before Taxes                          6,578        1,710
Federal, State and Foreign Tax Expense       2,697          650
_____________________________________________________________________________

NET INCOME                                $  3,881     $  1,060
_____________________________________________________________________________
Less Dividends on Preferred Stock                         1,688
NET INCOME (LOSS) APPLICABLE
 TO COMMON STOCK                          $  3,881     $  (628)
_____________________________________________________________________________
_____________________________________________________________________________

EARNINGS (LOSS) PER COMMON SHARE
_____________________________________________________________________________
Primary                                   $   0.15     $ (0.02)
Fully Diluted                                 0.15       (0.02)
_____________________________________________________________________________

DIVIDENDS PER COMMON SHARE                $   0.10     $    0.10
_____________________________________________________________________________
_____________________________________________________________________________

See notes to consolidated financial statements.
<PAGE>

American President Companies, Ltd. and Subsidiaries

CONSOLIDATED BALANCE SHEET (Unaudited)
_____________________________________________________________________________
                                           April 5  December 29
(In thousands, except share amounts)          1996         1995
_____________________________________________________________________________
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents               $  138,882    $  76,564
Short-Term Investments                     151,167       59,086
Trade and Other Receivables, Net           243,962      245,490
Fuel and Operating Supplies                 33,787       40,358
Prepaid Expenses and Other Current Assets   58,242       80,840
_____________________________________________________________________________
Total Current Assets                       626,040      502,338
_____________________________________________________________________________
PROPERTY AND EQUIPMENT
Ships                                      902,466    1,091,991
Containers, Chassis and Rail Cars          792,322      801,274
Leasehold Improvements and Other           285,428      284,850
Construction in Progress                     4,858       25,333
_____________________________________________________________________________
                                         1,985,074    2,203,448
Accumulated Depreciation and Amortization(828,862)    (961,971)
_____________________________________________________________________________
Property and Equipment, Net              1,156,212    1,241,477
_____________________________________________________________________________
INVESTMENTS AND OTHER ASSETS               143,917      134,968
_____________________________________________________________________________

Total Assets                            $1,926,169    $1,878,783
_____________________________________________________________________________
_____________________________________________________________________________

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Current Portion of Long-Term Debt
 and Capital Leases                     $    3,217    $  11,810
Accounts Payable and Accrued Liabilities   426,222      425,378
_____________________________________________________________________________
Total Current Liabilities                  429,439      437,188
_____________________________________________________________________________
DEFERRED INCOME TAXES                      145,119      157,480
_____________________________________________________________________________
OTHER LIABILITIES                          144,051      127,858
_____________________________________________________________________________
LONG-TERM DEBT                             735,300      685,954
CAPITAL LEASE OBLIGATIONS                      936        1,133
_____________________________________________________________________________
Total Long-Term Debt and 
   Capital Lease Obligations               736,236      687,087
_____________________________________________________________________________
COMMITMENTS AND CONTINGENCIES
_____________________________________________________________________________
STOCKHOLDERS' EQUITY
Common Stock $.01 Par Value, Stated at $1.00
 Authorized-60,000,000 Shares
 Shares Issued and Outstanding-
 25,707,000 in 1996 and 25,669,000 in 1995  25,707       25,669
Additional Paid-In Capital                   2,749        1,943
Retained Earnings                          442,868      441,558
_____________________________________________________________________________
Total Stockholders' Equity                 471,324      469,170
_____________________________________________________________________________
Total Liabilities and 
  Stockholders' Equity                  $1,926,169   $1,878,783
_____________________________________________________________________________
_____________________________________________________________________________

See notes to consolidated financial statements.
<PAGE>

American President Companies, Ltd. and Subsidiaries

CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
_____________________________________________________________________________
                                              14 Weeks Ended
(In thousands)                       April 5, 1996      April 7, 1995
_____________________________________________________________________________
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income                                      $  3,881     $  1,060
Adjustments to Reconcile Net Income to Net Cash
 Provided by (Used in) Operating Activities:
 Depreciation and Amortization                    31,621       28,314
 Deferred Income Taxes                             1,636          137
 Change in Receivables                             1,528          171
 Change in Fuel and Operating Supplies             6,571      (2,893)
 Change in Prepaid Expenses and 
   Other Current Assets                           10,265          141
 (Gain) Loss on Sale of Property and Equipment   (1,864)          423
 Change in Accounts Payable and 
   Accrued Liabilities                             5,443     (28,825)
 Change in Restructuring Charge Liability        (4,599)
 Other                                          (18,559)        1,950
_____________________________________________________________________________
   Net Cash Provided by Operating Activities      35,923          478
_____________________________________________________________________________
CASH FLOWS FROM INVESTING ACTIVITIES
Capital Expenditures                            (75,004)     (37,786)
Proceeds from Sales of Property and Equipment    159,515          333
Purchase of Short-Term Investments             (220,442)     (40,890)
Proceeds from Sales of Short-Term Investments    128,361      132,112
Other                                            (3,045)      (3,210)
_____________________________________________________________________________
   Net Cash Provided by (Used in)
    Investing Activities                        (10,615)       50,559
_____________________________________________________________________________
CASH FLOWS FROM FINANCING ACTIVITIES
Issuance of Debt                                  62,215
Repayments of Capital Lease Obligations          (8,790)      (1,507)
Repayments of Debt                              (12,918)     (10,244)
Dividends Paid                                   (2,569)      (4,419)
Debt Issue Costs                                 (1,554)
Other                                                842          346
_____________________________________________________________________________
   Net Cash Provided by (Used in)
    Financing Activities                          37,226     (15,824)
_____________________________________________________________________________
Effect of Exchange Rate Changes on Cash            (216)         (99)
_____________________________________________________________________________
NET INCREASE IN CASH AND CASH EQUIVALENTS         62,318       35,114
_____________________________________________________________________________
Cash and Cash Equivalents at Beginning of Period  76,564       39,754
_____________________________________________________________________________
Cash and Cash Equivalents at End of Period      $138,882     $ 74,868
_____________________________________________________________________________

SUPPLEMENTAL DATA:
_____________________________________________________________________________
CASH PAID FOR:
Interest, Net of Capitalized Interest           $ 16,049     $  8,858
Income Taxes, Net of Refunds                    $  4,785     $  2,426
_____________________________________________________________________________

See notes to consolidated financial statements.
<PAGE>

American President Companies, Ltd. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Note 1.   Significant Accounting Policies

Fiscal Year and Quarters

      The  company's  fiscal year ends on the  last  Friday  in
December,  resulting in a 52- or 53-week year.   In  a  52-week
year,  the  first  and fourth quarters are 14  weeks,  and  the
second and third quarters are 12 weeks, which differs from a 53-
week  year,  in  which the fourth quarter  is  15  weeks.   The
company's 1996 and 1995 fiscal years are 52-week years.

Allowance for Doubtful Accounts

      At April 5, 1996 and December 29, 1995, the allowance for
doubtful  accounts, included in Trade and Other Receivables  on
the  accompanying Consolidated Balance Sheet, amounted to $22.9
million and $22.5 million, respectively.

Capitalized Interest

      Interest costs of $0.1 million relating to cash paid  for
construction  of port facilities and $2.6 million  relating  to
cash  paid for the construction of vessels were capitalized  in
the first quarter of 1996 and 1995, respectively.

Income Taxes

      The  provision for income taxes has been calculated using
the effective tax rate estimated for the respective years.  The
company's estimated income tax rate for 1996 is 41%.  The  1996
effective   tax   rate   includes  the  increased   effect   of
nondeductible items on estimated annual income.  The full  year
effective tax rate for 1995 was 43%, which was adjusted in  the
fourth quarter to reflect the increased effect of nondeductible
items  on  annual income after the restructuring  charge.   The
effective  income tax rate for the first quarter  of  1995  was
38%.


Note 2.   United States Maritime Agreements

Operating-Differential Subsidy Agreement

      Amounts  paid  under the companyOs Operating-Differential
Subsidy  ("ODS")  agreement  with the  United  States  Maritime
Administration ("MarAd") were $13.6 million and  $16.4  million
for  the  quarters  ended  April 5, 1996  and  April  7,  1995,
respectively,  and  have  been  included  as  a  reduction   of
operating expenses.  The reduction in subsidy in 1996  reflects
the  sale  by  the company of six U.S. flag vessels  to  Matson
Navigation  Company,  Inc.  ("Matson")  in  December  1995  and
January 1996 as discussed in Note 6.

Capital Construction Fund

      At  April  5,  1996  and December 29, 1995,  the  Capital
Construction  Fund consisted of an investment of $71.1  million
in  the company's trade accounts receivable and is included  in
Investments  and Other Assets on the accompanying  Consolidated
Balance Sheet.
<PAGE>

American President Companies, Ltd. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Note 3.  Accounts Payable and Accrued Liabilities

      Accounts Payable and Accrued Liabilities at April 5, 1996
and December 29, 1995 were as follows:
_____________________________________________________________________________
(In thousands)                                     April 5  December 29
                                                      1996         1995
_____________________________________________________________________________
Accounts Payable                               $   66,700    $  58,144
Accrued Liabilities                               247,680      243,228
Current Portion of Insurance Claims                17,233       19,564
Income Taxes                                        2,119        5,855
Unearned Revenue                                   58,224       59,722
Restructuring Charge                               34,266       38,865
_____________________________________________________________________________
Total Accounts Payable and Accrued Liabilities  $ 426,222    $ 425,378
_____________________________________________________________________________
_____________________________________________________________________________

     In the fourth quarter of 1995, the company recorded a one-
time  charge  of  $48.4  million  related  to  the  accelerated
completion   of   its   reengineering   program    and    other
organizational  changes.   The charge  included  $36.4  million
related  to  the elimination of approximately 950 positions  in
company  operations that are being reorganized  or  reduced  in
size.   As  of  April  5,  1996, a total  of  $9.3  million  in
severance  payments have been made, $4.4 million of which  were
made  in  the  first  quarter  of 1996,  and  $4.8  million  of
equipment and leasehold improvements have been written off  for
closed offices and projects eliminated.


Note 4.   Long-Term Debt

     Long-Term Debt at April 5, 1996 and December 29, 1995
consisted of the following:
_____________________________________________________________________________
(In thousands)                                        April 5  December 29
                                                         1996         1995
_____________________________________________________________________________
Vessel Mortgage Notes Due Through 2008 (1)          $ 396,870     $338,044
8% Senior Debentures $150 million Face Amount,
 Due on January 15, 2024 (2)                          147,176      147,169
7 1/8% Senior Notes $150 million Face Amount,
 Due on November 15, 2003 (2)                         148,272      148,227
Series I 8% Vessel Mortgage Bonds
 Due Through 1997 (3)                                  23,824       33,353
8% Refunding Revenue Bonds Due on November 1, 2009     12,000       12,000
Other                                                   7,158        7,161
_____________________________________________________________________________
Total Long-Term Debt                               $  735,300    $ 685,954
_____________________________________________________________________________
_____________________________________________________________________________

(1)The   company  has  taken  delivery  of  six  new  C11-class
   vessels.   To  finance a portion of the  purchase  of  these
   vessels, the company borrowed approximately $340 million  in
   1995  and  $62  million in 1996 under a loan agreement  with
   European  banks  pursuant  to  vessel  mortgage  notes   due
   through  2008.   Principal payments are  due  in  semiannual
   installments  over  a 12-year period commencing  six  months
   after  the delivery of the respective vessels.  The interest
   rates on the notes are based upon
<PAGE>

American President Companies, Ltd. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Note 4.   Long-Term Debt (continued)

   various  margins over LIBOR or the banks' cost of funds,  as
   elected by the company.  Until the sixth anniversary of  the
   delivery  date,  the company may defer up to four  principal
   payments.   Aggregate deferred payments are due at  the  end
   of  the term of the notes.  Principal payments on this  debt
   are  classified as long-term on the basis that  the  company
   has  the ability to defer at least two payments.  The  notes
   issued  under this loan agreement are collateralized by  the
   C11-class vessels.

   The  company  entered into interest rate swap agreements  on
   four of the vessel mortgage notes with a notional amount  of
   $272.4  million to exchange the variable interest  rates  on
   such  notes  for fixed rates for periods ranging  between  7
   and  12 years.  The current variable interest rates for  all
   of  the  vessel  mortgage  notes range  between  6.165%  and
   6.83%.   As  a  result of the swaps, the effective  interest
   rates  range  between 6.5% and 7.531%  for  the  first  five
   years  after  inception,  and  6.625%  and  7.656%  for  the
   remaining  terms  of  the swaps.  Net payments  or  receipts
   under the agreements will be included in interest expense.

(2)Pursuant  to  a  shelf registration statement,  the  company
   issued  7  1/8%  Senior  Notes and 8% Senior  Debentures  in
   November  1993  and  January 1994,  respectively.   Interest
   payments  are  due semiannually.  The Senior  Notes  had  an
   effective  interest  rate  of  7.325%,  and  an  unamortized
   discount of $1.7 million and $1.8 million at April  5,  1996
   and  December 29, 1995, respectively.  The Senior Debentures
   had   an   effective  interest  rate  of  8.172%,   and   an
   unamortized  discount of $2.8 million at April 5,  1996  and
   December 29, 1995.

(3)Principal  payments  on  the  companyOs  Series   I   Vessel
   Mortgage  Bonds  are  due  in equal semiannual  installments
   totaling  $23.8  million  per year.   The  company  has  the
   option  to  issue  Series  II  Bonds  due  sequentially   in
   semiannual payments at the end of the term of the  Series  I
   Bonds  in lieu of two of the remaining cash payments,  which
   it  has not yet exercised.  Principal amounts are classified
   as  long-term debt based on the company's ability  to  issue
   Series  II  Bonds  in lieu of the remaining semiannual  cash
   payments.   The  bonds issued under this loan agreement  are
   collateralized by the five C10-class vessels.

      The  company has a credit agreement with a group of banks
which  provides  for an aggregate commitment  of  $200  million
through March 1999.  The credit agreement, as amended in  1995,
contains, among other things, various financial covenants  that
require  the  company to meet certain levels  of  interest  and
fixed  charge coverage, leverage and net worth.  The borrowings
bear interest at rates based upon various indices as elected by
the   company.   There  have  been  no  borrowings  under  this
agreement.

     As an alternative to borrowing under its credit agreement,
the  company has an option under that agreement to sell  up  to
$150  million  of  certain of its accounts  receivable  to  the
banks.    This  alternative  is  subject  to  less  restrictive
financial covenants than the borrowing option.
<PAGE>

American President Companies, Ltd. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Note 5.   Stockholders' Equity

Common Stock

      On  April  30,  1996, the Board of Directors  approved  a
program to repurchase, from time to time, up to an aggregate of
$50  million  of  its  common  stock  through  open  market  or
privately negotiated transactions.

Earnings (Loss) Per Common Share

      For  the quarter ended April 5, 1996, earnings per common
share  on  a  primary and fully diluted basis were computed  by
dividing  net income by the weighted average number  of  common
shares  and  common  equivalent shares  outstanding.   For  the
quarter  ended April 7, 1995, the loss per common  share  on  a
primary  and  fully diluted basis was computed by dividing  net
income, reduced by the amount of the dividends on the 9% Series
C Cumulative Convertible Preferred Stock ("Series C Stock"), by
the  weighted average number of common shares outstanding.  The
number of shares used in these computations were as follows:

_____________________________________________________________________________
Weighted Average Number of Common and Common Equivalent Shares
_____________________________________________________________________________
                                              14 Weeks Ended
(In millions)                        April 5, 1996  April 7, 1995
_____________________________________________________________________________
Primary                                       26.1           27.3
Fully Diluted                                 26.4           27.3
_____________________________________________________________________________
_____________________________________________________________________________

      Weighted  average shares for the first  quarter  of  1996
reflects  the repurchase of six million shares of the company's
common stock in August through October 1995.

Supplemental Earnings Per Share Data

      In  July  1995,  the  Series C Stock was  converted  into
3,961,498 shares of common stock.  Had the Series C Stock  been
converted  at the beginning of 1995, primary and fully  diluted
earnings (loss) per share for the quarter ended April  7,  1995
would have been $0.03 compared with $(0.02) as reported.

Stock Bonus Plan

     During the first quarter of 1996, the company issued 5,185
shares of common stock and 13,298 phantom shares under the 1995
Stock  Bonus  Plan  (the  "Plan").  The  Plan  permits  certain
executives  and key employees to receive all or part  of  their
bonuses  in  the  form  of shares of common  stock  or  phantom
shares.   In  addition,  non-employee directors  may  elect  to
receive  all  or part of their annual retainers and/or  meeting
fees  in  the form of shares of common stock or phantom shares.
Participants receive a premium in the form of additional shares
equal  to  17.6%  of the number of shares of  common  stock  or
phantom shares received, which vest over a two year period.
<PAGE>

American President Companies, Ltd. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Note 6.   Commitments and Contingencies

Commitments

Alliances

      In  connection  with the sale of the companyOs  K10-class
vessel  construction  contract to a third  party  in  September
1995,  the  company,  Mitsui OSK Lines,  Ltd.  ("MOL"),  Orient
Overseas  Container  Line  ("OOCL")  and  Nedlloyd  Lines  B.V.
("NLL"), formed a joint venture company to charter back the K10
vessels  for seven years, in which their respective shares  are
each  25%.   OOCL has agreed to subcharter the  K10s  from  the
joint venture for seven years for use in the Asia-Europe trade,
replacing  three of its 2,800 twenty-foot equivalent  units  F-
class  vessels.  The three replaced F-class vessels  are  being
chartered  to the joint venture for ten years, and the  company
has  agreed, in turn, to charter the three F-class vessels from
the  joint venture for four years.  The charters for  two  such
vessels  have  been  assigned by the company to  Transportacion
Maritima Mexicana, with recourse, for a period of three  years.
The  company  plans  to deploy the third F-class  vessel,  upon
scheduled  delivery in late May 1996, in its  West  Asia/Middle
East service.

      The  company and Matson commenced service under a 10-year
alliance  in  February 1996.  Pursuant to  the  terms  of  this
alliance,  the company sold Matson six of its U.S.  flag  ships
(three C9-class vessels and three C8-class vessels) and certain
of  its assets in Guam for approximately $163 million in  cash.
One of the ships was sold in December 1995.  The remaining five
vessels were sold in January 1996.  The net gain on the sale of
the  four vessels used in the alliance and the assets in  Guam,
after deducting related costs, is estimated to be $2.5 million,
depending  upon  final vessel modifications and drydock  costs.
The  net  gain on the sale will be deferred and amortized  over
the  10-year term of the alliance.  The gain on the sale of the
fifth vessel was $1.6 million.  Four of these vessels, together
with  a  fifth Matson vessel, are currently being used  in  the
alliance.   Matson  is operating the vessels in  the  alliance,
which  serves  the  U.S. West Coast, Hawaii,  Guam,  Korea  and
Japan,  and  has  the use of substantially  all  the  westbound
capacity.   The  company has the use of substantially  all  the
alliance vessels' eastbound capacity.

Facilities, Equipment and Services

      The  company  had  outstanding  purchase  commitments  to
acquire  cranes,  facilities, equipment and  services  totaling
$74.1  million at April 5, 1996.  In addition, the company  has
commitments  to purchase terminal services for its major  Asian
operations.  These commitments range from one to ten years, and
the  amounts of the commitments under these contracts are based
upon  the  actual services performed.  At April  5,  1996,  the
company  had  outstanding  letters  of  credit  totaling  $27.5
million,  which  guarantee  the  company's  performance   under
certain of its commitments.
<PAGE>

American President Companies, Ltd. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Note 6.   Commitments and Contingencies (continued)

Commitments (continued)

Employment Agreements

      The  company has entered into employment agreements  with
certain of its executive officers.  The agreements provide  for
certain   payments   to  each  officer  upon   termination   of
employment, other than as a result of death, disability in most
cases, or justified cause, as defined.  The aggregate estimated
commitment under these agreements was $13.1 million at April 5,
1996.

Contingencies

      In  October 1995, Lykes Steamship Company, Inc. ("Lykes")
filed  a  petition seeking protection from its creditors  under
Chapter  11 of the U.S. Bankruptcy laws.  The company chartered
four  L9-class  vessels from Lykes, and  Lykes  operates  three
Pacesetter vessels chartered from the company.  One L9 has been
redelivered to Lykes, and the remaining three L9s and the three
Pacesetters  are  currently being operated by the  company  and
Lykes,  respectively, under Bankruptcy Court order dated  April
4,  1996.  The L9-class vessels are used in the company's  West
Asia/Middle East service.  The potential consequences of Lykes'
petition are not expected to have a material adverse impact  on
the  companyOs  consolidated financial position or  results  of
operations.

      The  company  is  a  party to various legal  proceedings,
claims  and  assessments arising in the course of its  business
activities.  Based upon information presently available, and in
light  of  legal and other defenses and insurance coverage  and
other  potential sources of payment available to  the  company,
management does not expect these legal proceedings, claims  and
assessments,  individually  or in  the  aggregate,  to  have  a
material adverse impact on the company's consolidated financial
position or operations.


Note 7.   Sale of Domestic Distribution Services

     On May 2, 1996, the company sold the domestic distribution
services  segment  of its freight brokerage  business,  to  Hub
Group,  Inc. ("Hub") for approximately $8 million in  cash  and
notes, subject to downward adjustment based on the results of a
financial  audit being performed on the segment sold.   Subject
to  such adjustment, if any, the company will realize a pre-tax
gain of approximately $7 million.  In addition, the company and
Hub  entered into a 10-year agreement whereby the company  will
provide   stacktrain  services  to  Hub.   The   segment   sold
represented approximately 6% of the companyOs consolidated 1995
revenues.  Subsequent to the date of this  report  the  company
will  file  an  amendment  to its Form  8-K  relating  to  this
transaction   that   includes  proforma  financial   statements
reflecting the effects of this transaction.
<PAGE>

Item 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
       CONDITION AND RESULTS OF OPERATIONS

       Management's  Discussion  and  Analysis   of   Financial
Condition and Results of Operations for the quarter ended April
5,  1996  should  be  read  in  conjunction  with  Management's
Discussion  and Analysis of Financial Condition and Results  of
Operations included in the company's Annual Report on Form 10-K
for the year ended December 29, 1995.

RESULTS OF OPERATIONS
                           First Quarter          First Quarter
(In millions)                       1996    Change         1995
_____________________________________________________________________________
Revenues
 International Transportation      $ 536       2%          $527
 North America Transportation        190    (11%)           214
_____________________________________________________________________________
Operating Income                   $  18    >100%          $  4
_____________________________________________________________________________
Pretax Income                      $   7    >100%          $  2
_____________________________________________________________________________
_____________________________________________________________________________

      Operating  income for the first quarter of 1996  was  $18
million  compared with operating income of $4  million  in  the
first  quarter of 1995.  Included in operating income  for  the
first quarter of 1996 was a $2 million gain from the sale of  a
vessel.

     In the 1996 first quarter, the company's earnings improved
as  a  result  of  reduced  per unit operating  costs,  reduced
general  and  administrative expenses, and  an  improvement  in
volumes  and  average  revenue per forty-foot  equivalent  unit
("FEU") in the company's intra-Asia market as compared with the
1995  first quarter.  The decrease in expenses and increase  in
the intra-Asia market revenue were offset in part by reductions
in  volumes  and average revenue per FEU in the company's  U.S.
import market compared with 1995.

INTERNATIONAL TRANSPORTATION (1)
                           First Quarter          First Quarter
(Volumes in thousands of FEUs)      1996    Change         1995
_____________________________________________________________________________
Import
 Volumes                            47.1    (10%)          52.4
 Average Revenue per FEU          $3,899     (4%)        $4,069
_____________________________________________________________________________
Export
 Volumes                            42.5     (4%)          44.2
 Average Revenue per FEU          $3,211       1%        $3,170
_____________________________________________________________________________
Intra-Asia
 Volumes                            47.2       3%          46.0
 Average Revenue per FEU          $2,177       9%        $1,996
_____________________________________________________________________________
Asia-Europe
 Volumes                             8.9      N/A           0.3
 Average Revenue per FEU          $2,279    (16%)        $2,706
_____________________________________________________________________________
_____________________________________________________________________________
(1)Volumes  and  average revenue per FEU data  are  based  upon
   shipments originating during the period, which differs  from
   the   percentage-of-completion  method  used  for  financial
   reporting purposes.
<PAGE>

      The  company's U.S. import volumes decreased in the first
quarter of 1996 compared with the same period last year due  to
significant  decreases  in shipments of commercial  dry  cargo,
primarily  from  Hong Kong, Taiwan and China,  attributable  to
lower  overall volumes, excess capacity and strong  competition
in  this  market.  Volumes of the company's U.S.  export  cargo
decreased in the first quarter of 1996 compared with the  first
quarter  of  1995, due primarily to the sale by the company  of
six ships and its Guam business to Matson, which resulted in  a
decrease  in  the companyOs available vessel capacity  in  this
market,  and lower military volumes.  Additionally, the company
carried  heavier  cargo  in the first quarter  of  1996,  which
constrained   utilization   of   available   vessel   capacity.
Utilization  of  the company's share of alliance  trans-Pacific
containership capacity in the first quarter of 1996 was 66% and
89%  for  U.S.  import and U.S. export shipments, respectively,
compared  with 83% and 98%, respectively, in the first  quarter
of  1995.   The company's intra-Asia volumes increased  in  the
first  quarter of 1996 compared with last year's first  quarter
primarily as a result of increased shipments to and from  Kobe,
Japan,  which were adversely affected in the first  quarter  of
1995 by the January 1995 earthquake.

      Service  between Asia and Europe by the company began  in
March  1995  with shipments to Denmark, the United Kingdom  and
the   Netherlands,  primarily  from  Hong  Kong,  the  People's
Republic  of China and Taiwan.  Shipments from the Netherlands,
Belgium  and  Germany to Asia began in the  second  quarter  of
1995.   In  the  first quarter of 1996, volumes  from  Asia  to
Europe were primarily from Hong Kong, the People's Republic  of
China  and  Japan,  and  included such commodities  as  general
merchandise, electronic goods and footwear.  First quarter 1996
volumes from Europe to Asia were primarily general merchandise,
paper  products, and industrial machinery and  parts  from  the
Netherlands, the United Kingdom and Denmark.

      Average  revenue  per FEU for the company's  U.S.  import
shipments decreased in the first quarter of 1996 compared  with
the  first  quarter  of  1995 due to  decreases  in  negotiated
service  contract rates beginning in late 1995.  In late  1995,
the  company initiated pricing actions for specific commodities
in  specific trade lanes in response to competitive  conditions
and   loss   of  market  share  in  its  U.S.  import   market.
Subsequently, competitors and the company have further  lowered
rates,  and  considerable rate instability in the  U.S.  import
market  continues  to  exist.   Destabilization  of  rates,  if
extensive, could have a material adverse impact on carriers  in
this trade, including the company.

      Average  revenue  per  FEU in the company's  U.S.  export
market  increased slightly in the first quarter  of  1996  from
last year's first quarter due to an increase in commercial  dry
cargo rates as a result of general rate increases effective mid-
1995,  partially  offset by a decrease in  rates  for  military
cargo.   Average  revenue per FEU in the  company's  intra-Asia
market increased in the first quarter of 1996 compared with the
first  quarter  of  1995, attributable to an  increase  in  the
proportion of higher-rated refrigerated cargo and general  rate
increases  in  the second and third quarters of 1995.   In  the
first   quarter  of  1995,  the  companyOs  Asia-Europe  market
consisted only of the westbound service which included  higher-
rated cargo than the eastbound service, resulting in a decrease
in  average  revenue per FEU in the first quarter  of  1996  as
compared to the first quarter of 1995.

     Other international transportation revenues, which include
cargo  handling, freight consolidation, logistics services  and
charter  hire revenues, totaled $92 million and $79 million  in
the  1996 and 1995 first quarters, respectively.  This increase
reflects  increased cargo handling revenues in Asia  and  North
America  resulting from the company's alliances, and  increased
charter hire revenues.
<PAGE>

      The company incurred incremental operating expenses and a
loss of ocean freight revenues during the first half of 1995 as
a  result of the earthquake in Kobe, Japan, in January 1995, in
which  the ocean terminal leased by the company was extensively
damaged.   The  company  expects  substantially  all  of  these
expenses and lost revenues to be recovered through its business
interruption insurance and is in the process of finalizing  its
claim.   Management  has  recorded its  best  estimate  of  the
recovery.

      The  alliance agreements between the company, OOCL,  MOL,
NLL  and Malaysian International Shipping Corporation BHD, were
fully   implemented  in  the  first  quarter  of  1996.    Also
implemented  in  the  first quarter of 1996  was  the  alliance
between the company and Matson.  The company and Transportacion
Maritima  Mexicana ("TMM") were parties to an agreement  for  a
reciprocal  charter of vessel space, which ended  in  September
1995.   The  company and TMM have entered into a memorandum  of
understanding with respect to the negotiation of a  new  three-
year   agreement  for  reciprocal  charters  of  vessel   space
beginning in May or June 1996 and a possible joint service.  It
is  currently expected that a final agreement will be completed
by the end of May 1996.  However, no assurances can be given as
to  whether  or  when those negotiations will  be  successfully
completed.   The  company and TMM have agreed  to  continue  to
exchange vessel space pending finalization of a new agreement.

      Under  the  company's ODS agreement with MarAd,  expiring
December  31,  1997, payments to the company were approximately
$14  million and $16 million in first quarter of 1996 and 1995,
respectively.  The company expects ODS payments in 1996  to  be
between $30 million and $35 million as a result of its sale  of
six  U.S. flag vessels to Matson, compared with $62 million  in
1995.

      Proposed  maritime  support  legislation  for  a  10-year
subsidy  program with up to $100 million in annual payments  to
be  requested  and  appropriated on a  year-to-year  basis  has
passed  the  U.S.  House  of Representatives  and  is  awaiting
consideration  before the U.S. Senate.  It would  provide  $2.3
million  per  vessel in 1996, compared with  $3.1  million  per
vessel  under ODS.  The company is not able to predict  whether
or  when  maritime support legislation will be enacted or  what
terms such legislation may have, if enacted.

     Management of the company believes that, in the absence of
ODS  or  an equivalent government support program, it  will  be
generally  no  longer commercially viable  to  own  or  operate
containerships in foreign trade under the U.S. flag because  of
the  higher  labor  costs  and  the  more  restrictive  design,
maintenance  and  operating standards applicable  to  U.S.-flag
liner vessels.  The company continues to evaluate its strategic
alternatives  in  light of the pending expiration  of  its  ODS
agreement and the uncertainties as to whether an acceptable new
U.S.  government  maritime  support program  will  be  enacted,
whether  sufficient labor efficiencies can be achieved  through
the  collective bargaining process, and whether  the  company's
remaining  application  to  flag  its  vessels  under   foreign
registry  will be approved.  While no assurances can be  given,
management  of  the company believes that it will  be  able  to
structure its operations to enable it to continue to operate on
a competitive basis without direct U.S. government support.

      In  April  1996, legislation was introduced in  the  U.S.
House  of  Representatives that would substantially modify  the
Shipping  Act of 1984 (the "Shipping Act").  The Shipping  Act,
among  other things, provides the company with certain immunity
from antitrust laws and requires the company and other carriers
in  U.S.  foreign  commerce  to file  tariffs  publicly.   This
legislation,  the Ocean Shipping Reform Act ("HR2149"),  would,
if enacted, be
<PAGE>

phased  in  during 1997 and 1998 and would eliminate government
tariff   filing   and  enforcement,  allow   confidential   and
independent  contracts  between shippers  and  ocean  carriers,
strengthen  provisions  that prohibit predatory  activities  by
foreign    carriers    and    prescribe    certain    oversight
responsibilities  within the government  while  continuing  the
company's  existing  antitrust immunity.   The  Ocean  Shipping
Reform  Act  is  currently awaiting introduction  in  the  U.S.
Senate.  The company is unable to predict whether this or other
proposed legislation will be enacted or whether, if enacted, it
will  contain  terms similar to those proposed.   Enactment  of
legislation  modifying  the Shipping Act,  depending  upon  its
terms,  could have a material adverse impact on the competitive
environment in which the company operates and on the  company's
results of operations.

      The  company currently expects challenging and  uncertain
conditions  in  the  international shipping  market  throughout
1996,  characterized by excess capacity, flat or lower  volumes
and  reduced  rates on its U.S. import business.  Additionally,
the   company   expects  strong  markets  in  its   intra-Asia,
refrigerated and U.S. export trades.  Whether these  conditions
materialize,  and  the severity of the challenges  the  company
faces,  depend upon developments such as, but not  limited  to,
the  timing  and  extent of industry deregulation,  changes  in
market growth rates, general economic conditions in the markets
served,  the  amount  and timing of an anticipated  significant
increase in industry capacity, the extent of rate reductions in
the  company's  markets  and  successful  continuation  of  the
company's alliances.

NORTH AMERICA TRANSPORTATION (1)
                           First Quarter          First Quarter
(Volumes in thousands of FEUs)      1996    Change         1995
_____________________________________________________________________________
Revenues (2) (In millions)
 Stacktrain                       $  140     (2%)        $  143
 Non-Stacktrain                       50    (29%)            71
_____________________________________________________________________________
Stacktrain Volumes
 North America                     114.8       4%         110.3
 International                      43.0    (16%)          51.5
_____________________________________________________________________________
Stacktrain Average
 Revenue per FEU (2)              $1,220     (6%)        $1,297
_____________________________________________________________________________
_____________________________________________________________________________
(1)Volumes  and  revenue per FEU data are based upon  shipments
   originating  during  the  period,  which  differs  from  the
   percentage-of-completion method used for financial reporting
   purposes.
(2)In  addition  to third party business, which is referred  to
   above  as  North  America  Volumes,  the  transportation  of
   containers  for the company's international customers  is  a
   significant  component of its stacktrain operations.   These
   shipments  are referred to above as International Stacktrain
   Volumes and, since they are eliminated in consolidation, are
   excluded  from Revenues and Stacktrain Average  Revenue  per
   FEU.

      Revenues  from the company's North America transportation
operations decreased in the first quarter of 1996 compared with
the first quarter of 1995, primarily as a result of reduced non-
stacktrain volumes.  The decrease in non-stacktrain volumes was
caused by significant reductions in business from certain major
freight   brokerage   customers  and  decreases   in   domestic
automotive shipments as a result of the General Motors  strike.
The  company's North America stacktrain revenues also decreased
in  the first quarter of 1996 compared with the same period  in
1995,  primarily due to a decrease in average revenue  per  FEU
reflecting  lower  rates  due  to  increased  competition,  and
industry-wide softness in demand and excess capacity.
<PAGE>

     On May 2, 1996, the company sold the domestic distribution
services  segment  of its freight brokerage  business,  to  Hub
Group, Inc.  This transaction is more fully described in Note 7
of  Notes to Consolidated Financial Statements.  The sale  will
reduce  revenues and related operating costs in  the  companyOs
North  America operations in future quarters.  There can be  no
assurances  that  operating costs will be  reduced  in  amounts
sufficient  to offset the reduction in revenues resulting  from
the sale

      During  the remainder of 1996, the company expects  modest
growth in demand in the North America stacktrain market.  Demand
for  automotive  shipments  is expected  to  be  strong  but  is
dependent upon conditions in the U.S. and Mexican economies  and
the  extent  to  which U.S. automakers continue  to  operate  in
Mexico,  among other factors.  No assurances can be  given  that
growth in these markets will materialize.

TRANSPORTATION OPERATING EXPENSES
(In millions, except          First Quarter          First Quarter
 Operating Cost per FEU)               1996    Change         1995
_____________________________________________________________________________
 Land Transportation                 $  252    (10%)        $  280
 Cargo Handling                         158       4%           152
 Vessel, Net                            110      23%            89
 Transportation Equipment                58       6%            55
 Information Systems                     11    (25%)            15
 Other                                   75    (22%)            96
_____________________________________________________________________________
  Total                              $  664     (3%)        $  687
_____________________________________________________________________________
 Operating Cost per FEU (1)          $2,548     (6%)        $2,715
_____________________________________________________________________________
 Percentage of Transportation Revenue   91%                    93%
_____________________________________________________________________________
_____________________________________________________________________________
(1)Operating  expenses used in this calculation  include  costs
   associated  with  certain International  and  North  America
   revenues that are not volume related.

      Land  transportation  expenses  decreased  in  the  first
quarter  of  1996  from  the first  quarter  of  1995,  due  to
decreases in domestic automotive and freight brokerage  volumes
and  decreases  in company controlled trucking  expenses  as  a
result of the companyOs sale of its U.S. trucking operations in
June  1995.   Cargo handling expenses increased  in  the  first
quarter of 1996 compared with 1995, as result of higher volumes
from  the  companyOs alliances, primarily in Europe  and  Latin
America.   This  increase was partially offset by  lower  costs
resulting  from a weaker Japanese yen compared  with  the  U.S.
dollar  in  the first quarter of 1996 compared with  the  first
quarter  of  1995.   Vessel expenses  increased  in  the  first
quarter  of 1996 compared with the first quarter of 1995  as  a
result  of  increased fuel costs related to the  new  C11-class
vessels, increased purchases of vessels space from the alliance
partners  in  the Asia-Europe and Asia-Latin America  services,
and  lower subsidy payments resulting from the sale of six U.S.
flag  vessels to Matson.  Partially offsetting these  increases
were cost savings as a result of the sale of vessels to Matson.
Transportation equipment costs increased in the  first  quarter
of  1996  compared  with  the first  quarter  of  1995  due  to
increased  container lease costs.  The decrease in  information
systems  costs in the first quarter of 1996 compared  with  the
first  quarter of 1995 was due primarily to lower salary  costs
resulting  from  the  elimination of positions  in  late  1995.
Other operating expenses decreased in the first quarter of 1996
compared  with  the  first quarter of  1995  due  to  favorable
foreign currency rate changes in Asia in 1996, particularly  in
Japan.   Also  contributing to the decrease in other  operating
expenses were costs savings related to the 1995 elimination the
company's  administrative offices in  Hong  Kong  and  position
eliminations related to the company's reengineering program.
<PAGE>

      Certain of the company's collective bargaining agreements
covering  seagoing and shoreside unions in the U.S.  expire  in
June  and  July 1996.  The company currently expects  that  new
agreements will be negotiated with the respective unions  prior
to  the  expiration  of  the  current  contracts,  although  no
assurances  can  be  given to that effect.   Failure  to  reach
agreement  with  a union on an acceptable labor contract  could
result  in  a  strike or other labor difficulties, which  could
have  a  material  adverse  effect on the  company's  operating
results.

      General and administrative expenses decreased 36% in  the
first  quarter of 1996 compared with the first quarter of 1995.
Expenditures for corporate initiatives to improve the company's
financial  and  order  cycle processes  were  approximately  $7
million  in  the  first quarter of 1995.  There  were  no  such
expenditures in the first quarter of 1996.  In addition, salary
costs decreased due to eliminations of positions.

     Depreciation and amortization expense increased 12% in the
first  quarter of 1996 compared with the first quarter of  1995
primarily  as  a result of the deployment of the six  new  C11-
class vessels and other capital spending.

      Net  interest  expense increased from $2 million  in  the
first  quarter of 1995 to $11 million in the first  quarter  of
1996, primarily due to debt incurred in connection with the C11-
class vessels purchased during 1995 and January 1996.

LIQUIDITY AND CAPITAL RESOURCES
(In millions)
                                     April 5            December 29
As of:                                  1996                   1995
_____________________________________________________________________________
 Cash, Cash Equivalents and
  Short-Term Investments              $  290                 $  136
 Working Capital                         197                     65
 Total Assets                          1,926                  1,879
 Long-Term Debt and Capital
  Lease Obligations (1)                  739                    699
_____________________________________________________________________________

                                     April 5                April 7
For the quarter ending:                 1996                   1995
_____________________________________________________________________________
 Cash Provided by Operations          $   36                 $    0
_____________________________________________________________________________
Investing Activities
 Proceeds from the Sales of
  Property and Equipment              $  160                 $    0
 Net Capital Expenditures
  Ships                               $   65                 $   20
  Containers, Chassis and Rail Cars        2                      8
  Leasehold Improvements and Other         8                     10
_____________________________________________________________________________
  Total Net Capital Expenditures      $   75                 $   38
_____________________________________________________________________________
Financing Activities
 Borrowings                           $   62
 Repayment of Debt and Capital Leases   (22)                 $ (12)
 Dividend Payments                       (3)                    (4)
_____________________________________________________________________________
_____________________________________________________________________________
(1)Includes current and long-term portions.
<PAGE>

     In the first quarter of 1996, the company sold Matson five
U.S.  flag  ships  (three  C9-class vessels  and  two  C8-class
vessels)  and  certain of its assets in Guam for  approximately
$158 million in cash.  This transaction is more fully described
in Note 6 of Notes to Consolidated Financial Statements.

     The company took delivery of the final C11-class vessel in
January 1996.  To finance a portion of this vessel, the company
borrowed  approximately $62 million in  1996  in  the  form  of
vessel  mortgage  notes  under a loan agreement  with  European
banks.  This debt is more fully described in Note 4 of Notes to
Consolidated Financial Statements.

      In  addition  to vessel expenditures of $65 million,  the
company made capital expenditures in the first quarter of  1996
of  $10  million primarily for purchases of chassis, containers
and  terminal and leasehold improvements.  Capital expenditures
in   1996  are  expected  to  be  approximately  $235  million,
including $65 million of vessel costs.  The balance is expected
to  be  spent primarily on terminal equipment in North  America
and  Asia,  terminal improvements in North America and  chassis
and  computer  systems.  The company has  outstanding  purchase
commitments  to  acquire  cranes,  facilities,  equipment   and
services  totaling $74 million.  In the first quarter of  1995,
in   addition  to  vessel  expenditures  of  $20  million,  the
company's  other capital expenditures totaled $18  million  and
were  primarily  for  purchases of  chassis  and  terminal  and
leasehold improvements.

      On  April  30,  1996, the Board of Directors  approved  a
program to repurchase, from time to time, up to an aggregate of
$50  million  of  its  common  stock  through  open  market  or
privately  negotiated  transactions.   These  repurchases   are
expected to be made with cash on hand.

      On  April  30,  1996, the Board of Directors  declared  a
quarterly  cash  dividend of $0.10 per share of  common  stock,
payable on May 31, 1996 to common stockholders of record on May
15, 1996.

      The  company believes its existing resources, cash  flows
from  operations  and  borrowing capacity  under  its  existing
credit   facilities  (See  Note  4  of  Notes  to  Consolidated
Financial  Statements  for a description of  these  facilities)
will   be  adequate  to  meet  its  liquidity  needs  for   the
foreseeable future.

Certain Factors That May Affect Operating Results

       Statements   prefaced  with  "expects",   "anticipates",
"estimates",  "believes" and similar words are forward  looking
statements  based on the company's current expectations  as  to
prospective events, circumstances and conditions over which  it
may  have little or no control and as to which it can  give  no
assurances.   All forward looking statements, by their  nature,
involve risks and uncertainties that could cause actual results
to differ materially from those projected.

      The  severity of the challenging conditions expected  for
the company and the shipping industry generally, and the impact
of  those  conditions on the company's operating results,  will
depend  on  factors  such  as  the  timing  and  extent  of  an
anticipated slowing of market growth in certain markets  served
by  the  company,  the  amount and  timing  of  an  anticipated
significant  increase in industry capacity due  to  new  vessel
deliveries  to  competing  carriers, rate  reductions  in  some
market  segments  due  to this additional  capacity  and  other
factors,  successful  continuation of the company's  alliances,
which  comprise a significant factor in the company's long-term
strategy  to  remain competitive, and the pace  and  degree  of
industry deregulation, including whether an acceptable maritime
support program and proposed amendments to the Shipping Act  of
1984 are enacted.
<PAGE>

     Demand in the trans-Pacific market is dependent on factors
such  as  the quantity of available import and export cargo  in
this  market  and  economic conditions in the  U.S.  and  other
Pacific  Basin countries.  The magnitude of the impact  on  the
company  of  any  growth or contraction  in  the  trans-Pacific
market  will depend on whether and when new vessels ordered  by
competing  carriers are delivered and where they are ultimately
deployed  and  further  vessel orders,  if  any,  by  competing
carriers.   Because a number of competing ocean  carriers  have
placed  orders for the construction of a significant number  of
new vessels, growth in capacity in the trans-Pacific market  in
1996  and  1997  is expected to be significantly  greater  than
growth in demand.

      Growth  in demand in the North America stacktrain  market
and  demand  for automotive shipments will depend on conditions
in  the  U.S.  and  Mexican economies, including  the  relative
values  of the U.S. Dollar and the Mexican Peso, and the extent
to  which U.S. automakers continue to operate in Mexico,  among
other factors.

      Savings in operating expenses, if any, in connection with
the  company's reengineering program and organizational changes
will depend on the ultimate future effectiveness and results of
those efforts.  There can be no assurance that the company will
be  able to realize these savings, and changes in the timing of
any  anticipated  savings by the company,  or  the  failure  to
realize  some  or  all of these savings, could  materially  and
adversely affect the company's operating results.

      Other risks and uncertainties include the degree and rate
of  market growth or contraction in other markets served by the
company  and the company's ability to respond in mitigation  of
any contraction or to take advantage of such growth, changes in
the  cost of fuel, the status of labor relations, the amplitude
of   recurring   seasonal   business   fluctuations   and   the
continuation    and   effectiveness   of   the    Trans-Pacific
Stabilization Agreement and the various shipping conferences to
which  the  company belongs.  The inability of the  company  to
negotiate  acceptable  labor agreements could  result  in  work
stoppages,  strikes or other labor difficulties  or  in  higher
labor costs, which could have a material adverse effect on  the
company's  operating  results.  The company  has  in  the  past
experienced  such difficulties and there can  be  no  assurance
that any such difficulties will not occur in the future.

      Also,  the  company  is  subject  to  inherent  risks  of
conducting   business  internationally,  including   unexpected
changes   in,  or  imposition  of,  legislative  or  regulatory
requirements, fluctuations in the relative values of  the  U.S.
dollar  and  the  various  foreign currencies  with  which  the
company  is  paid and funds its local operations,  tariffs  and
other  trade barriers and restrictions affecting its customers,
potentially   longer   payment  cycles,   potentially   greater
difficulty   in  accounts  receivable  collection,  potentially
adverse  taxes and the burden of complying with  a  variety  of
foreign   laws.    In   addition,  in   connection   with   its
international  operations, the company is  subject  to  general
geopolitical risks, such as political and economic  instability
and changes in diplomatic and trade relationships affecting  it
or its customers.

       The  company  expressly  disclaims  any  obligation   or
undertaking to update any forward looking statements  contained
herein in the event of any change in the company's expectations
with  regard  thereto or with regard to current or  prospective
conditions  or  circumstances on which any  such  statement  is
based.
<PAGE>

PART II - OTHER INFORMATION

Item 1.   LEGAL PROCEEDINGS

       The   company  is  a  party  to  various  pending  legal
proceedings,  claims and assessments arising in the  course  of
its  business activities, including actions relating  to  trade
practices, personal injury or property damage, alleged breaches
of  contracts, torts, labor matters, employment practices,  tax
matters  and  miscellaneous  other  matters.   Some  of   these
proceedings involve claims for punitive damages, in addition to
other specific relief.

      Among these actions are approximately 2,390 cases pending
against  the company, together with numerous other ship  owners
and  equipment manufacturers, involving injuries  or  illnesses
allegedly  caused  by  exposure  to  asbestos  or  other  toxic
substances  on ships.  On May 2, 1996, an order was entered  in
the  United  States District Court for the Eastern District  of
Pennsylvania  administratively dismissed  most  of  such  cases
without  prejudice and with all statutes of limitation  tolled,
and with reinstatement permitted upon fulfillment by plaintiffs
of  certain  specified  conditions.  The company  is  presently
unable  to  ascertain or predict the potential impact  of  this
order on the disposition or eventual outcome of such cases.

      The  company insures its potential liability  for  bodily
injury   to   seamen  through  mutual  insurance  associations.
Industry-wide   resolution  of  asbestos-related   claims   and
resolutions  of claims against bankrupt shipping  companies  at
higher   than  expected  amounts  could  result  in  additional
contributions  to those associations by the company  and  other
association members.

     In December 1989, the government of Guam filed a complaint
with  the  Federal  Maritime Commission ("FMC")  alleging  that
American President Lines, Ltd. and an unrelated company charged
excessive  rates for carrying cargo between the U.S. and  Guam,
in  violation of the Shipping Act and the Intercoastal Shipping
Act of 1933, and seeking an undetermined amount of reparations.
Three   private   shippers  are  also  complainants   in   this
proceeding.   Evidentiary hearings have been concluded  and  an
initial  decision  by  the  FMC  administrative  law  judge  is
expected in June 1996.

      In  1995, lawsuits were filed against the company and the
U.S.  Department of Transportation by certain of the  company's
unions and union members challenging MarAd's November 15,  1994
action  granting the company the waiver allowing it to  operate
the C11-class vessels under foreign flag. On June 29, 1995, the
U.S.  District Court granted summary judgment in favor of MarAd
and the company, which the unions appealed.  On March 22, 1996,
the  U.S.  Court  of  Appeals  for  the  District  of  Columbia
dismissed the unionsO appeal.

      Based upon information presently available, and in  light
of  legal  and other defenses and insurance coverage and  other
potential   sources  of  payment  available  to  the   company,
management  does  not  expect the legal proceedings  described,
individually  or  in the aggregate, to have a material  adverse
impact  on  the  company's consolidated financial  position  or
operations.
<PAGE>

Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)   Exhibits required by Item 601 of Regulation S-K

      The following documents are exhibits to this Form 10-Q:

Exhibit No.    Description of Document
_____________________________________________________________________________


10.1  Amendment  No. 1 to Second Amended and Restated Agreement
      to Acquire and Charter dated January 4, 1996 by and among
      American President Companies, Ltd. (as Transferor),  M.V.
      President Kennedy, Ltd., M.V. President Adams, Ltd., M.V.
      President Jackson, Ltd., M.V. President Polk, Ltd.,  M.V.
      President   Truman,  Ltd.  and  APL  Shipholdings,   Ltd.
      (Transferees), Kreditanstalt fur Wiederaufbau  (as  Agent
      and   Lender);  Commerzbank  AG,  Hamburg  (as  Syndicate
      Agent);  Commerzbank AG (Kiel Branch), Dresdner  Bank  AG
      (Hamburg),  Vereins-und Westbank AG, Deutsche Schiffsbank
      AG,    Norddeutsche   Landesbank-Girozentrale,   Deutsche
      Verkehrs-Bank  AG (Hamburg Branch), Banque Internationale
      a Luxembourg S.A. (as the Syndicate).

10.2  Second  Amendment  to  the American President  Companies,
      Ltd.  Retirement Plan (As Amended and Restated  Effective
      January 1, 1993), effective January 1, 1993.**

10.3  Third Amendment to the American President Companies, Ltd.
      Retirement  Plan  (As  Amended  and  Restated   Effective
      January 1, 1993), effective January 1, 1997.**

10.4  Second  Amendment  to  the American President  Companies,
      Ltd.   SMART   Plan  (Second  Amendment  and  Restatement
      Effective  as of January 1, 1993), effective  January  1,
      1993.**

10.5  Third Amendment to the American President Companies, Ltd.
      SMART Plan (Second Amendment and Restatement Effective as
      of January 1, 1993), effective April 1, 1996.**

27    Financial  Data  Schedules  filed  under  Article  5   of
      Regulation S-X for the first quarter ended April 5, 1996.

**Denotes management contract or compensatory plan.


(b)   Reports on Form 8-K

      No current report on Form 8-K was filed during the
      quarter for which this report on Form 10-Q is filed.
<PAGE>

        American President Companies, Ltd. and Subsidiaries





                           SIGNATURES



      Pursuant  to the requirements of the Securities  Exchange
Act  of 1934, the registrant has duly caused this report to  be
signed  on  its  behalf  by  the  undersigned,  thereunto  duly
authorized.

                             AMERICAN PRESIDENT COMPANIES, LTD.




Dated:  May 10, 1996            By  /s/ William J. Stuebgen

_______________________________
                                       William J. Stuebgen
                                        Vice President,
                                        Controller and
                                   Chief Accounting Officer











                       AMENDMENT NO. 1 TO
                                
                   SECOND AMENDED AND RESTATED
                                
                          AGREEMENT TO
                                
                       ACQUIRE AND CHARTER
                                
                          By and Among
                                
                 AMERICAN PRESIDENT LINES, LTD.,
                           Transferor,
                                
                                
                  M.V. PRESIDENT KENNEDY, LTD.,
                   M.V. PRESIDENT ADAMS, LTD.,
                  M.V. PRESIDENT JACKSON, LTD.,
                   M.V. PRESIDENT POLK, LTD.,
                M.V. PRESIDENT TRUMAN, LTD., AND
                     APL SHIPHOLDINGS, LTD.,
                          Transferees,
                                
                                
                 KREDITANSTALT FUR WIEDERAUFBAU
                     (as Agent and Lender),
                                
                     COMMERZBANK AG, HAMBURG
                      (as Syndicate Agent),
                                
                  COMMERZBANK AG (KIEL BRANCH),
                   DRESDNER BANK AG (HAMBURG),
                    VEREINS-und WEST BANK AG,
                    DEUTSCHE SCHIFFSBANK AG,
              NORDDEUTSCHE LANDESBANK-GIROZENTRALE,
         DEUTSCHE VERKEHRS-BANK AG (HAMBURG BRANCH), AND
             BANQUE INTERNATIONAL A LUXEMBOURG S.A.
                       (as the Syndicate)


                      Dated January 4, 1996


                       AMENDMENT NO. 1 TO
                   SECOND AMENDED AND RESTATED
                AGREEMENT TO ACQUIRE AND CHARTER

     THIS AMENDMENT NO. 1 TO SECOND AMENDED AND RESTATED
AGREEMENT TO ACQUIRE AND CHARTER (this "Amendment") is made
and entered into as of this 4th day of January, 1996 by and
among (i) AMERICAN PRESIDENT LINES, LTD., a Delaware
corporation (the OTransferorO); (ii) the six corporations
listed on Schedule 1 attached hereto (collectively, the
"Transferees" and each, individually, a "Transferee"); (iii)
KREDITANSTALT FUR WIEDERAUFBAU ("KfW"), a public law
corporation incorporated in the Federal Republic of Germany;
(iv) COMMERZBANK AG, HAMBURG, a banking corporation
incorporated in the Federal Republic of Germany (the
"Syndicate Agent"); and (v) the banks listed in Schedule 2
attached hereto (each a "Syndicate Member" and,
collectively, the "Syndicate");

                            RECITALS

     A.   Reference is made to that certain Second Amended
and Restated Agreement to Acquire and Charter dated as of
September 1, 1995 among the parties hereto (the "AAC").
Capitalized terms used herein and not otherwise defined
herein have the meanings provided therefor in the AAC.

     B.   Section 7 of the AAC provides that the Transferor
shall be permitted, upon receipt of the Lenders' prior
consent, to acquire title to APL PHILIPPINES directly from
Daewoo as part of a vessel exchange involving the Transferor
and an unaffiliated third party, whereupon (i) APL
PHILIPPINES would be transferred by the Transferor to APL
Shipholdings, Ltd. ("Shipholdings"), which is one of the
Transferees party to the Loan Agreement, and (ii) following
transfer of such Vessel to Shipholdings, the Subportion
applicable to such Vessel would be drawn down by
Shipholdings.

     C.   The Transferor wishes to make revisions to the AAC
to permit the above-described transaction and to obtain the
LendersO consent with respect thereto.

     D.   The Lenders are willing to provide the Transferor
with their consent upon the terms and conditions hereinafter
provided.

     NOW THEREFORE, in consideration of the premises and
other good and valuable consideration the receipt and
sufficiency of which are hereby acknowledged, the parties
hereto agree as follows:

     1.   Amendments to AAC.  The AAC is hereby amended by
deleting each reference in the AAC to the phrase "(following
vessel exchange between the transferor and an Original
Owner)" and substituting in lieu thereof the following
phrase:  "(following (i) a vessel exchange between the
Transferor and an Original Owner or (ii) in the case of APL
PHILIPPINES, a vessel exchange pursuant to the PHILIPPINES
Exchange Agreement)".  The AAC is hereby further amended by
adding the following definition to Section 1 thereof:

     "PHILIPPINES Exchange Agreement" means that certain
     Exchange Agreement dated as of December 15, 1995
     between the Transferor and Chicago Deferred Exchange
     Corporation.
     
     2.   Consent by Lenders.  As required by Section 7 of
the AAC, the Lenders hereby consent to the draw down by
Shipholdings of the Subportion applicable to APL PHILIPPINES
following consummation by the Transferor of a vessel
exchange transaction pursuant to the PHILIPPINES Exchange
Agreement.

     3.   Ratification.

          Except as expressly amended by this Amendment, the
AAC remains in full force and effect and, as amended hereby,
is ratified and confirmed in all respects.

     4.   Applicable Law.  This Amendment shall be construed
in accordance with and governed by the laws of the State of
New York (other than the law of the State of New York
governing choice of law), and each Transferee hereby submits
itself to the New York jurisdiction and agrees to observe
and perform the agreements and covenants and shall have the
rights contained in Section 15.08 of the Loan Agreement, the
provisions of which are hereby incorporated herein by
reference, to the same extent and under the same terms and
conditions so provided in said Section 15.08.

     4.   Counterparts.

     This Amendment may be executed in separate
counterparts, each of which when executed and delivered
shall be an original, but all such counterparts shall
together constitute but one and the same instrument.

     5.   Successors and Assigns.

     The terms of this Amendment shall be binding upon, and
inure to the benefit of, each of the parties hereto, and
their respective successors and assigns.

     6.   Severability.

     If any provision hereof is invalid, illegal or
unenforceable in any jurisdiction, the validity, legality
and enforceability of the remaining provisions, and of such
provisions in other jurisdictions, shall be in affected or
impaired hereby.

     7.   Headings.

     The headings of the Sections herein are for convenience
only and shall not affect the construction or meaning of any
provisions of this Amendment.

                    [SIGNATURE PAGES FOLLOW]


     IN WITNESS WHEREOF, the parties have caused this
Amendment to be duly executed by their respective officers
as the day and year first above written.

                              KREDITANSTALT FUR WIEDERAUFBAU


                              By:___/s/____________________
                                   Name:
                                   Title:

                              COMMERZBANK AG, HAMBURG


                              By:___/s/_____________________
                                   Name:
                                   Title:



                              COMMERZBANK AG (KIEL BRANCH)


                              By:___/s/_____________________
                                   Name:
                                   Title



                              DRESDNER BANK AG in HAMBURG


                              By:___/s/ ____________________
                                   Name:
                                   Title:


                              VEREINS-und WESTBANK AG


                              By:___/s/_____________________
                                   Name:
                                   Title:




                              DEUTSCHE SCHIFFSBANK AG



                               By:___/s/______________________
                                   Name:
                                   Title:

                              NORDDEUTSCHE LANDESBANK -
                              GIROZENTRALE



                                By:___/s/_______________________
                                   Name:
                                   Title:


                              DEUTSCHE VERKEHRS-BANK AG
                              (Hamburg Branch)



                                 By:___/s/________________________
                                   Name:
                                   Title:


                              BANQUE INTERNATIONALE A
                                LUXEMBOURG S.A.



                              By:____/s/_______________________
                                   Name:
                                   Title:


                              AMERICAN PRESIDENT LINES, LTD.


                              By:___/s/ Thomas R. Meier_______
                                   Name:  Thomas R. Meier
                                   Title:


                         M.V. PRESIDENT KENNEDY, LTD.
                         M.V. PRESIDENT ADAMS, LTD.
                         M.V. PRESIDENT JACKSON, LTD.
                         M.V. PRESIDENT POLK, LTD.
                         M.V. PRESIDENT TRUMAN, LTD.
                         APL SHIPHOLDINGS, LTD.


                         By:___/s/ Peter A.V. Huegel_____________
                              Name: Peter A.V. Huegel
                              Title:Vice President




















                                                  SCHEDULE 1
                                                 page 1 of 1


                       LIST OF TRANSFEREES



1.   M.V. PRESIDENT KENNEDY, LTD., a Delaware corporation

2.   M.V. PRESIDENT ADAMS, LTD., a Delaware corporation

3.   M.V. PRESIDENT JACKSON, LTD., a Delaware corporation

4.   M.V. PRESIDENT POLK, LTD., a Delaware corporation

5.   M.V. PRESIDENT TRUMAN, LTD., a Delaware corporation

6.   APL SHIPHOLDINGS, LTD., a Delaware corporation
                                                  SCHEDULE 2
                                                 page 1 of 2


NAMES AND ADDRESSES OF SYNDICATE MEMBERS



Commerzbank AG (Kiel Branch)
Holstenstrasse 64
D-24103 Kiel
Federal Republic of Germany
Attention: Mr. Claes
Telex: 292898 CBKD
Telecopy: 49-431-9974-372

Dresdner Bank AG in Hamburg
Jungfernstieg 22
D-20354 Hamburg
Federal Republic of Germany
Attention:     Mr. Eggert
               Mr. Ferber
Telex: 2157170 DR D
Telecopy: 49-40-3501-3818

Vereins- und Westbank AG
Alter Wall 22
D-20457 Hamburg
Federal Republic of Germany
Attention:     Mr. Kopcke
          Mrs. Mertens
Telex: 215164 VH D
Telecopy: 49-40-3692-3696

Deutsche Schiffsbank AG
Domshof 17
D-28195 Bremen
Federal Republic of Germany
Attention:     Mr. Pieper
               Mr. Onnen
Telex: 244870 DSBR D
Telecopy: 49-421-323539

Norddeutsche Landesbank -Girozentrale
Georgsplatz 1
D-30159 Hannover
Federal Republic of Germany
Attention:     Mr. Hartmann
Telex: 921634 GZH D
Telecopy: 49 511 36 14785

Schedule 2
Page 2 of 2

Deutsche verkehrs-Bank AG
(Hamburg Branch)
Filiale Hamburg
Ballindamm 6
D-20095 Hamburg
Federal Republic of Germany
Attention:     Mr. Spincke
Telex: 402077 DVB
Telecopy: 49-40-308004-12

Banque Internationale a
Luxembourg S.A.
2 Boulevard Royal
L-2953 Luxembourg
Attention: Mr. Jean Pierre Vernier
Telex: 3326 BIL LU
Telecopy: 35-2-4590-2010



^DOCNUM^

                     SECOND AMENDMENT TO THE
       AMERICAN PRESIDENT COMPANIES, LTD. RETIREMENT PLAN
            (As Amended and Restated January 1, 1993)
                                
                                
     The American President Companies, Ltd. Retirement Plan
as amended and restated effective January 1, 1993 (the
"Plan"), is hereby further amended as follows, effective as
of the dates specified:

     1.   Effective January 1, 1996, Section 1.14(B) is
amended to read in its entirety as follows:

     (B)  Any bonus that he receives during such calendar
          year under the Company's year-end bonus plan for
          executives and key employees;
     
     2.   Effective January 1, 1993, Section 1.20(1) is
amended in its entirety to read as follows:

          (1)  Received Total Compensation of more than
          $75,000 (or such larger amount as may be adopted
          by the Commissioner of Internal Revenue to
          reflect a cost-of-living adjustment);

     3.   Effective January 1, 1993, a new sentence shall
be added after the second sentence in Section 4.10(E) to
read as follows:

     The conversion shall be based on the reduction factors
     described below:
     
     (1)  For a Participant whose Retirement Income
          commences when he is age 62 or older, but prior
          to his attainment of the Social Security
          retirement age, the reduction factor shall be 5/9
          of one percent for each of the first 36 months
          and 5/12 of one percent for each month thereafter
          preceding his Social Security retirement age.
     
     (2)  For a Participant whose Retirement Income
          commences prior to his attainment of age 62, the
          benefit shall be the actuarial equivalent of the
          limitation that would be applicable to such
          Participant at age 62, based on the factors
          described above.
     
     4.   Effective January 1, 1993, the last sentence of
Section 4.13(C) is amended as follows:

     The calculation in (i) above shall be made on the
     assumptions that the Participant separated from all
     service with Affiliates on May 31, 1994 and that the
     limitation in effect under Code section 401(a)(17) was
     the applicable $200,000 indexed limitation for each
     Plan Year before June 1, 1994, and without regard to
     any changes in the amount of his Average Annual
     Compensation or primary Social Security benefit after
     May 31, 1994.
     
     5.   Effective January 1, 1993, Section 12.5 is
amended by adding the following in lieu of the first
sentence:

     All of an individual's Periods of Service determined
     pursuant to this Article 12 shall be aggregated on the
     basis of months, regardless of any intervening period
     of severance.  (However, no period which constitutes a
     period of severance shall be included in the
     individual's Period of Service or aggregated Period of
     Service, except as provided in Section 12.2.)
     
     
     To record this Second Amendment to the Plan as set
forth herein, the corporation has caused its authorized
officer to execute this document this 23rd day of January,
1996.


                         American President Companies, Ltd.

                         By:___/s/ Timothy J. Windle______

                         Title:___Assistant Secretary ____


                     THIRD AMENDMENT TO THE
       AMERICAN PRESIDENT COMPANIES, LTD. RETIREMENT PLAN
            (As Amended and Restated January 1, 1993)
                                
                                
     The American President Companies, Ltd. Retirement
Plan, as amended and restated effective January 1, 1993
(the "Plan"), is hereby further amended as follows:

Section 1.14 of the Plan is amended, effective with respect
to amounts paid on and after January 1, 1997, to add the
following new Subsection (E):

     (E)  Any payment that he receives during such calendar
          year under the Company's Take Ownership Program.
     
     
     To record this Third Amendment to the Plan as set
forth herein, the corporation has caused its authorized
officer to execute this document this 12th day of March,
1996.


                         American President Companies, Ltd.

                         By:  Timothy J. Windle

                         Title: Assistant Secretary




                     SECOND AMENDMENT TO THE
          AMERICAN PRESIDENT COMPANIES, LTD. SMART PLAN
                (Second Amendment and Restatement
                 Effective as of January 1, 1993)
                                
                                
     The American President Companies, Ltd. SMART Plan
(Second Amendment and Restatement Effective as of January 1,
1993) (the "Plan"), is hereby further amended as follows,
effective as of January 1, 1993:

     1.   Section 9.5 is amended in its entirety to read as
follows:

     Any other provision of the Plan notwithstanding, if a
     Participant who has neither attained age 65 nor
     completed five Years of Service (three Years of Service
     if the Plan is a Top-Heavy Plan and the Participant is
     not a Key Employee) severs from all employment as an
     Employee after admitting to, being convicted of, or
     pleading "no contest" with respect to any criminal act
     against any Affiliated Group member, then his or her
     vested percentage in his or her Company Accounts shall
     be zero percent, unless the Plan is terminated or
     Company Contributions and Salary Deferrals are
     completely discontinued prior to the date when he or
     she admits to, is convicted of, or pleads "no contest"
     with respect to such criminal act.
     
     2.   Section 17.2 is amended in its entirety to read as
follows:

     17.2 Minimum Allocations
     
          For any Plan Year during which the Plan is a Top-
          Heavy Plan, the Company Contributions (other than
          Matching Contributions) and Forfeitures allocated
          to each Participant who is not a Key Employee, but
          who is an Employee on the last day of such Plan
          Year, shall not be less than the lesser of (a)
          three percent of his or her Section 415
          Compensation or (b) the greatest allocation of
          Company Contributions (including Salary Deferrals)
          and Forfeitures, expressed as a percentage of
          Compensation, made to any Participant who is a Key
          Employee.
          
     3.   Section 2.5 of Appendix I is amended in its
entirety to read as follows:

     The Company, in its sole discretion, may include all or
     a portion of the Matching Contributions for a Plan Year
     in Aggregate 401(k) Contributions taken into account in
     applying the Average Deferral Percentage limitation
     described in Section 2.2 of this Appendix I for such
     Plan Year, provided that such Matching Contributions
     for the Plan Year are fully and immediately vested, may
     not be withdrawn while the Participant is an Employee
     or may be withdrawn only in circumstances that would
     permit a Hardship Withdrawal under Sections 7.3, 7.4
     and 7.5, and the additional requirements of Treasury
     Regulation section 1.401(k)-1(b)(5) are satisfied.
     
     4.   The last paragraph of Section 2.6 of Appendix I is
amended to read as follows:

     Qualified Nonelective Contributions shall be paid to
     the Trustee as soon as reasonably practicable following
     the close of the Plan Year, shall be allocated to the
     Accounts of Nonhighly Compensated Employees as of the
     last day of such Plan Year and shall be fully and
     immediately vested. Qualified Nonelective Contributions
     may not be withdrawn while the Participant is an
     Employee or may be withdrawn only in circumstances that
     would permit a Hardship Withdrawal under Sections 7.3,
     7.4 and 7.5.  In all other respects, the contribution,
     allocation and investment of Qualified Nonelective
     Contributions shall be governed by the provisions of
     the Plan concerning Matching Contributions.
     
     5.   Section 2.7(h) of Appendix I is amended in its
entirety to read as follows:

          (h)  Income (and loss) allocable to Excess
          Contributions for the Plan Year shall be
          determined pursuant to the provisions for
          allocating income (and loss) to a Participant's
          Accounts under Section 13.6 of the Plan.

     6.   Section 3.6(f) of Appendix I is amended in its
entirety to read as follows:

          (f)  Income (and loss) allocable to Excess
          Aggregate Contributions for the Plan Year shall be
          determined pursuant to the provisions for
          allocating income (and loss) to a Participant's
          Accounts under Section 13.6 of the Plan.


     To record this Second Amendment to the Plan as set
forth herein, the corporation has caused its authorized
officer to execute this document this 23rd  day of January,
1996.


                         American President Companies, Ltd.

                         By:  Timothy J. Windle

                         Title:   Assistant Secretary


                     THIRD AMENDMENT TO THE
          AMERICAN PRESIDENT COMPANIES, LTD. SMART PLAN
                (Second Amendment and Restatement
                 Effective as of January 1, 1993)
                                
                                
     The American President Companies, Ltd. SMART Plan
(Second Amendment and Restatement Effective as of January 1,
1993) (the "Plan"), is hereby further amended as follows,
effective as of April 1, 1996:

     1.   The first sentence of Section 6.3 of the Plan
(which concerns a Participant's investment elections as to
contributions made to the Plan) is amended to read as
follows:

     Each Participant's share of new Company Contributions
     and reallocated Forfeitures and his or her new Employee
     Contributions and Rollover Contributions shall be
     invested entirely in any one Investment Fund or in any
     combination of the available Investment Funds, except
     that not more than 50% of such contributions shall be
     invested in the APC Stock Fund.
     
     2.   Section 6.5 of the Plan is amended to read in its
entirety as follows:

6.5  Account Transfers;

          Subject to such restrictions as the Company may
          establish, including (without limitation) any
          restrictions required by a guaranteed investment
          contract held by the Plan, a Participant may
          transfer all or any portion of the value of his or
          her existing Accounts invested in one Investment
          Fund to any other Investment Fund, except that
          transfers into the APC Stock Fund shall be limited
          so that, after any such transfer, no more than 50%
          of the value of the Participant's Accounts, in the
          aggregate, is invested in the APC Stock Fund.  A
          transfer may be made on any business day, in
          accordance with procedures established by the
          Company and communicated to Participants.
          
          
     To record this Third Amendment to the Plan as set forth
herein, the corporation has caused its authorized officer to
execute this document this 12th day of March, 1996.


                         American President Companies, Ltd.

                         By:  Timothy J. Windle

                         Title:  Assistant Secretary


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This Schedule contains summary information extracted from the Form 10-Q of
American President Companies, Ltd. for the quarter ended April 5, 1996 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-27-1996
<PERIOD-END>                                APR-5-1996
<CASH>                                         138,882
<SECURITIES>                                   151,167
<RECEIVABLES>                                  243,962<F1>
<ALLOWANCES>                                         0
<INVENTORY>                                     33,787
<CURRENT-ASSETS>                               626,040
<PP&E>                                       1,985,074
<DEPRECIATION>                                 828,862
<TOTAL-ASSETS>                               1,926,169
<CURRENT-LIABILITIES>                          429,439
<BONDS>                                        736,236
                                0
                                          0
<COMMON>                                        25,707
<OTHER-SE>                                     445,617
<TOTAL-LIABILITY-AND-EQUITY>                 1,926,169
<SALES>                                              0
<TOTAL-REVENUES>                               726,337
<CGS>                                                0
<TOTAL-COSTS>                                  695,148<F2>
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              17,734
<INCOME-PRETAX>                                  6,578
<INCOME-TAX>                                     2,697
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,881
<EPS-PRIMARY>                                     0.15
<EPS-DILUTED>                                     0.15
<FN>
<F1>The Allowance for Doubtful Accounts, included in Receivables, amounted to
$22,946 at April 5, 1996.
<F2>The Provision for Doubtful Accounts, included in Total-Costs, amounted to
$1,737 for the 14 weeks ended April 5, 1996.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission