NAI TECHNOLOGIES INC
10-Q, 1995-08-15
COMPUTER TERMINALS
Previous: NBD BANCORP INC /DE/, 8-K, 1995-08-15
Next: NORTH CAROLINA NATURAL GAS CORP, 10-Q, 1995-08-15



<PAGE>
                         SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON,  D.C. 20549
                                     FORM 10-Q

(Mark One)
 X      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
---     EXCHANGE ACT OF 1934

        For the quarterly period ended July 1, 1995

                                       OR

 --     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

        For the transition period from                   to


                         Commission File Number 0-3704


                             NAI TECHNOLOGIES, INC.
             (Exact name of registrant as specified in its charter)


            New York                                   11-1798773  
(State or other  jurisdiction of             (IRS Employer Identification No.)
 incorporation or organization)

1000 Woodbury Road, Woodbury, New York                11797-2530
(Address of principal executive offices)              (Zip Code)

Registrant's telephone number, including area code: (516) 364-4433


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                    Yes  X       No
                       ----        ----

As of August 8, 1995,  7,459,437  shares of NAI  Technologies,  Inc.'s  $.10 par
value Common Stock were outstanding.

<PAGE>

                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

                    NAI TECHNOLOGIES, INC. AND SUBSIDIARIES
                          Consolidated Balance Sheets
                                 (in thousands)
<TABLE>
<CAPTION>
--------------------------------------------------------------------------------
                                                         July 1,     Dec. 31,
                                                          1995         1994
                                                       (Unaudited)             
<S>                                                    <C>         <C>     
--------------------------------------------------------------------------------
ASSETS
Current Assets:
  Cash and cash equivalents                              $  1,572    $  1,658
  Accounts receivables, net                                12,696      12,508
  Income taxes receivable                                     643       4,732
  Inventories, net                                         11,134      14,052
  Deferred tax asset                                          379         378
  Other current assets                                      1,299         871
--------------------------------------------------------------------------------
     Total current assets                                  27,723      34,199
--------------------------------------------------------------------------------
Property, plant and equipment, net                          5,574       7,657
Excess of cost over fair value of assets acquired, net     10,578      10,865
Long-term notes receivable                                  1,190        --
Other assets                                                1,038         999
--------------------------------------------------------------------------------
      Total assets                                       $ 46,103    $ 53,720
================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
  Notes payable                                           $  --      $    127
  Current installments of long-term debt                   15,421       2,179
  Accounts payable                                          8,016       7,484
  Accrued payroll and commissions                             568         535
  Other accrued expenses                                    5,048       6,435
  Income taxes payable                                        120         774
--------------------------------------------------------------------------------
      Total current liabilities                            29,173      17,534
--------------------------------------------------------------------------------
Notes payable                                                --         6,000
Long-term debt                                                287       7,990
Other accrued expenses                                      2,298       1,522
Deferred income taxes                                         378         378
--------------------------------------------------------------------------------
      Total liabilities                                    32,136      33,424
--------------------------------------------------------------------------------
Shareholders' Equity:
  Capital Stock:
  Preferred stock, no par value, 2,000,000
    shares authorized and unissued                           --          --
  Common stock, $.10 par value, 10,000,000
    shares authorized; shares issued: 7,459,437
    in 1995 and 7,174,592 in 1994                             745         717
  Capital in excess of par value                           15,215      14,718
  Foreign currency translation adjustment                     152         107
  Retained earnings                                        (2,145)      4,754
--------------------------------------------------------------------------------
      Total shareholders' equity                           13,967      20,296
--------------------------------------------------------------------------------
      Total liabilities and shareholders' equity         $ 46,103    $ 53,720
================================================================================
</TABLE>

<PAGE>

                    NAI TECHNOLOGIES, INC. AND SUBSIDIARIES
                     Consolidated Statements of Operations
                    (in thousands except per share amounts)
                                  (Unaudited)
<TABLE>
<CAPTION>
--------------------------------------------------------------------------------
                                                      For the Three Months Ended
                                                         July 1,        July 2,
                                                          1995           1994
<S>                                                     <C>            <C>     
--------------------------------------------------------------------------------
Net sales                                               $ 14,084       $ 14,909
--------------------------------------------------------------------------------
Cost of sales                                             15,911         10,651
--------------------------------------------------------------------------------
Gross margin                                              (1,827)         4,258
--------------------------------------------------------------------------------
Selling expense                                            1,242          2,056
General and administrative expense                         1,408          1,169
Research and development                                     485          1,005
Other                                                        196            131
--------------------------------------------------------------------------------
Total expenses                                             3,331          4,361
--------------------------------------------------------------------------------
Operating loss                                            (5,158)          (103)
--------------------------------------------------------------------------------
Non-operating income (expense)
  Deferred debt expense                                     (300)          --
  Interest income                                             34             11
  Interest expense                                          (357)          (361)
--------------------------------------------------------------------------------
                                                            (623)          (350)
--------------------------------------------------------------------------------
Loss before income taxes                                  (5,781)          (453)
Provision for (recovery of) income taxes                      24            (79)
--------------------------------------------------------------------------------
Net loss                                                $ (5,805)      $   (374)
================================================================================
Loss per common share                                   $  (0.78)      $  (0.06)
================================================================================
Average shares outstanding                                 7,418          6,793
================================================================================
</TABLE>

<PAGE>

                    NAI TECHNOLOGIES, INC. AND SUBSIDIARIES
                     Consolidated Statements of Operations
                    (in thousands except per share amounts)
                                  (Unaudited)
<TABLE>
<CAPTION>

                                                      For the Six Months Ended
                                                         July 1,     July 2,
                                                          1995        1994

<S>                                                     <C>            <C>     
Net sales                                               $ 26,771       $ 30,425
--------------------------------------------------------------------------------
Cost of sales                                             26,080         24,612
--------------------------------------------------------------------------------
Gross margin                                                 691          5,813
--------------------------------------------------------------------------------
Selling expense                                            2,506          4,322
General and administrative expense                         2,759          3,093
Research and development                                   1,026          2,016
Restructuring Expense                                       --            7,321
Other                                                        226            281
--------------------------------------------------------------------------------
Total expenses                                             6,517         17,033
--------------------------------------------------------------------------------
Operating loss                                            (5,826)       (11,220)
--------------------------------------------------------------------------------
Non-operating income (expense)
  Deferred debt expense                                     (300)          --
  Interest income                                             88             23
  Interest expense                                          (751)          (675)
--------------------------------------------------------------------------------
                                                            (963)          (652)
--------------------------------------------------------------------------------
Loss before income taxes                                  (6,789)       (11,872)
Provision for (recovery of) income taxes                     110         (4,158)
--------------------------------------------------------------------------------
Net loss                                                $ (6,899)      $ (7,714)
================================================================================
Loss per common share                                   $  (0.94)      $  (1.14)
================================================================================
Average shares outstanding                                 7,304          6,787
================================================================================
</TABLE>

<PAGE>

                    NAI TECHNOLOGIES, INC. AND SUBSIDIARIES
                     Consolidated Statements of Cash Flows
                                 (in thousands)
                                  (Unaudited)
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------
                                                                            For the Six Months Ended
                                                                              July 1,    July 2,
                                                                               1995        1994
----------------------------------------------------------------------------------------------------
<S>                                                                           <C>        <C>     
Cash Flows from Operating Activities:
  Net loss                                                                    $(6,899)   $(7,714)
  Adjustments to reconcile net loss
    to cash provided by operating activities:
  Depreciation and amortization                                                 1,377      1,289
  Gain on disposal of property, plant & equipment                                  (4)      --   
Change in assets and liabilities, excluding effects
  from acquisitions and foreign currency adjustments:
    Accounts receivable                                                          (188)     3,115
    Inventories                                                                 2,918      2,357
    Accounts payable and other accrued expenses                                  (697)     5,079
    Income taxes                                                                4,184     (3,915)
    Other, net                                                                     73        812
----------------------------------------------------------------------------------------------------
Net cash flow provided by operating activities                                    764      1,023
----------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities:
  Contingent payment on purchase of KMS Advanced Products                         (26)      (104)
  Purchase of property, plant and equipment                                      (378)      (708)
  Proceeds from sale of property, plant and equipment                             417         26
----------------------------------------------------------------------------------------------------
Net cash provided by (used in) investing activities                                13       (786)
----------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities:
  Issuances of notes payable                                                        6      7,779
  Payments of notes payable                                                      (133)    (5,053)
  Payments of long-term debt                                                     (461)    (2,108)
  Receipts of notes receivable                                                   --          158
  Payments for debt restructuring                                                (340)      --
  Proceeds from exercise of stock options
    and stock purchase plan                                                        25        104
----------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities                              (903)       880
----------------------------------------------------------------------------------------------------
Effect of foreign currency exchange rates on cash                                  40        102
----------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                              (86)     1,219
Cash and cash equivalents at beginning of year                                  1,658      1,717
----------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                    $ 1,572    $ 2,936
====================================================================================================
Supplemental disclosure of cash flow information:
  Cash paid (refunded) for:
    Interest                                                                  $   743    $   652
    Income taxes                                                              $(3,949)   $  (241)
  Non-cash investing and financing activities
    Notes receivable from sale of property                                    $ 1,190       --
    Common stock issued in debt restructuring                                 $   500       --
====================================================================================================
</TABLE>

<PAGE>

                          OTHER FINANCIAL INFORMATION


UNAUDITED FINANCIAL STATEMENTS

The accompanying  unaudited consolidated financial statements have been prepared
by the  Company  pursuant to the rules and  regulations  of the  Securities  and
Exchange  Commission  ('SEC')  and,  in the opinion of  management,  include all
adjustments  (consisting  of normal  recurring  accruals)  necessary  for a fair
presentation of financial position, results of operations and cash flows for the
interim periods.  Certain information and footnote disclosures normally included
in  financial   statements   prepared  in  accordance  with  generally  accepted
accounting  principles have been condensed or omitted  pursuant to the rules and
regulations  of the SEC. The Company  believes  that the  disclosures  contained
herein are  adequate  to make the  information  presented  not  misleading.  The
consolidated  statements of operations for the six months ended July 1, 1995 are
not  necessarily  indicative  of the results to be  expected  for the full year.
These  unaudited  financial  statements  should be read in conjunction  with the
audited  financial  statements and accompanying  notes included in the Company's
Annual Report on Form 10-K for the year ended December 31, 1994.


INVENTORIES

Inventories are summarized by major classification as follows:


<TABLE>
<CAPTION>
--------------------------------------------------------------------------------
                                                      July 1,           Dec. 31,
                                                       1995               1994
                                                    (Unaudited)
<S>                                                   <C>              <C>     
--------------------------------------------------------------------------------
(In thousands of dollars)
  Raw materials and components                        $  7,042         $  9,698
  Work-in-process                                        3,715            3,849
  Finished goods                                           553              662
  Unliquidated progress payments                          (176)            (157)
--------------------------------------------------------------------------------
  Inventories, net                                    $ 11,134         $ 14,052
================================================================================
</TABLE>

<PAGE>


Item 2.
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

Second Quarter 1995 Compared with Second Quarter 1994

The nature of the Company's  business is such that year to year changes in sales
levels are predominantly due to changes in shipping volume or product mix rather
than changing sales prices.  Net sales for the second quarter of 1995 were $14.1
million,  a 6% decrease  when compared with $14.9 million for the same period in
1994.

The following  chart provides the sales breakdown by product line for the second
quarter:

<TABLE>
<CAPTION>

In thousands of dollars                       1995        1994        % Change
--------------------------------------------------------------------------------
<S>                                            <C>        <C>            <C>  
Electronic Systems Segment
          Systems                              $ 4,640    $ 5,762        (19%)
          Component                              5,791      4,082         42%
          Service                                1,863      2,984        (38%)
                                            -----------------------------------
   Total Electronic Systems Segment             12,294     12,828         (4%)

Telecommunications Segment
          Line treatment                         1,024      1,354        (24%)
          Test equipment                           763        727          5%
          Data comm                                  3        --         100%
                                            ------------------------------------

  Total Telecommunications Segment               1,790      2,081        (14%)
                                            ------------------------------------

  TOTAL                                        $14,084    $14,909         (6%)
                                            ====================================
</TABLE>

Sales in the  Electronic  Systems  segment  (net of  intercompany  eliminations)
decreased 4% to $12.3  million  from $12.8  million for the same period in 1994.
The sales  decrease was  primarily  attributable  to lower  systems  revenue and
service revenue,  partially offset by higher component revenue.  The decrease in
systems  revenue was  principally  attributable  to the completion of the NST-II
contract in the second  quarter of 1994 offset by higher  systems  revenue  from
NAI's  Systems   Division.   The  decrease  in  service   revenue  is  primarily
attributable  to the lower revenue from Codar  Technology,  Inc. The increase in
component  revenue is attributable to higher  shipments of rugged computers from
Codar Technology, Inc.

The 1994 second quarter had  approximately  $5.0 million of revenue  produced at
the Hauppauge facility which was subsequently  closed in September 1994 when the
Military  Products  Division was  consolidated  into one location at Codar.  The
merging of the two businesses placed  significant strain on Codar which resulted
in delayed shipments and significant cost overruns on long-term contracts, large
losses and significant cash issues.

In 1995 the Company reorganized the Codar management.  During the second quarter
of 1995,  which was the first full quarter under the new  management  team,  the
Company recorded mixed results. Revenue was $7.5 million, the highest in Codar's
history.  Operating losses during the quarter were $3.0 million primarily due to
cost overruns on long-term  contracts which were  recognized  during the quarter
and inventory write-downs on slow moving or obsolete inventory.

Sales  in the  Telecommunications  segment  decreased  14% to  $1.8  million  as


<PAGE>

compared to $2.1 million for the same period in 1994.  The decrease in sales was
attributable  to lower line  treatment  revenue which was adversely  affected by
lower  orders  from  the  regional   Bell   operating   companies   and  foreign
telecommunications companies. The Company believes this decline is temporary and
that  revenue will  increase now that the Company has begun  delivery of its new
Enhanced Line Powered Amplifier products.

The  consolidated  gross margin  percentage  for the second  quarter of 1995 was
(13.0%) as compared  with 28.6% for the same  period in 1994.  The gross  margin
percentage was adversely  affected by a $4.7 million charge to operations and an
unfavorable  mix of high and low margin  product  deliveries.  The $4.7  million
charge to  operations  was  attributable  to cost  growth on  certain  long-term
contracts due to engineering  design changes and greater than anticipated  labor
and material costs and increased provisions for slow moving, excess and obsolete
inventory at Codar.  Low  margins  are  expected to continue at least during the
third quarter of 1995  principally at Codar due to a  disproportionate  level of
low  margin  revenue  as a result of past cost  overruns  on  certain  long-term
contracts for which the Company continues to provide products.

Selling expense for the second quarter of 1995 was $1.2 million as compared with
$2.1  million for the same period in 1994.  This  decrease  is  attributable  to
savings  associated with the  consolidation of the military products division in
the third quarter of 1994.

General and  administrative  expenses  for the second  quarter of 1995 were $1.4
million as compared with $1.2 million for the same period in 1994. This increase
is primarily  attributable to higher general and administrative  expenses at the
Codar subsidiary as a result of increased management resources, partially offset
by the savings associated with the previously  mentioned  consolidation in 1994.
The 1994  second  quarter  was  favorably  impacted  by the  reversal of certain
over-accruals.

Company-sponsored  research and development  expenditures for the second quarter
of 1995 were $0.5  million as compared  with $1.0 million for the same period in
1994. This decrease is  attributable  to savings  associated with the previously
mentioned consolidation and the change in mix between Company-sponsored research
and development and customer-funded research and development. A key component to
the Electronic Systems segment's strategy is to focus on its systems integration
business.   Although  systems  integration  work  by  its  nature  will  require
significant engineering content, such costs must be classified as contract costs
and  charged  to cost of sales as  opposed  to  Company-sponsored  research  and
development (IR&D).

For the second quarter of 1995 the Company had an operating loss of $5.2 million
as  compared  with a loss of $0.1  million  for the same  period  in  1994.  The
operating loss was primarily  attributable to the $4.7 million charge previously
noted and lower sales volume.

Interest expense, net of interest income, was $0.3 million in the second quarter
of 1995,  approximately  the same as the comparable  quarter of 1994. The second
quarter of 1995 also  included  a $0.3  million  charge  for debt  restructuring
expense  related to the April 7, 1995  agreement  reached with the Company's two
lending institutions.

The  Company  was unable to  recognize  a tax benefit for its loss in the second
quarter of 1995 due to  uncertainties as to whether or not a future benefit will
be realized.  Any earnings in 1995 will not be taxed at the statutory  rate. The
small tax provision is associated with Lynwood Scientific  Development Ltd., the
Company's U.K. subsidiary.

For the second  quarter of 1995 the  Company  had a net loss of $5.8  million as
<PAGE>

compared with a net loss of $0.4 million in the second quarter of 1994. Loss per
share was $(0.78) as compared with $(0.06) for the same period in 1994, based on
a  weighted  average  of  7.4  million  and  6.8  million  shares   outstanding,
respectively. The 1994 loss per share includes a pre-tax restructuring charge of
$7.3 million.

<PAGE>

First Six Months 1995 Compared with First Six Months 1994

The nature of the Company's  business is such that year to year changes in sales
levels are predominantly due to changes in shipping volume or product mix rather
than  changing  sales  prices.  Net sales for the first six  months of 1995 were
$26.8  million,  a 12% decrease  when  compared  with $30.4 million for the same
period in 1994.

The following  chart provides the sales  breakdown by product line for the first
six months:


<TABLE>
<CAPTION>

In thousands of dollars                        1995       1994          % Change
--------------------------------------------------------------------------------
<S>                                            <C>        <C>             <C> 
Electronic Systems Segment
          Systems                              $ 9,117    $ 9,863         (8%)
          Component                             10,422      9,631          8%
          Service                                3,712      6,627        (44%)
                                          --------------------------------------
   Total Electronic Systems Segment             23,251     26,121        (11%)

Telecommunications Segment
          Line treatment                         2,223      2,732        (19%)
          Test equipment                         1,276      1,572        (19%)
          Data comm                                 21       --          100%
                                         ---------------------------------------

  Total Telecommunications Segment               3,520      4,304        (18%)
                                          --------------------------------------

  TOTAL                                        $26,771    $30,425        (12%)
                                        ========================================
</TABLE>

Sales in the  Electronic  Systems  segment  (net of  intercompany  eliminations)
decreased  11% to $23.3  million from $26.1 million for the same period in 1994.
The sales  decrease was  primarily  attributable  to lower  systems  revenue and
service revenue,  partially offset by higher component revenue.  The decrease in
systems  revenue was  principally  attributable  to the completion of the NST-II
contract in the second  quarter of 1994 offset by higher  systems  revenue  from
NAI's  Systems   Division.   The  decrease  in  service   revenue  is  primarily
attributable  to the lower revenue from Codar  Technology,  Inc. The increase in
component  revenue is  attributable to higher  shipments of rugged  computers by
Codar Technology, Inc.

The  Company  expects a  significant  amount of 1995 sales to be directly to the
military or through prime contractors to the military.  The Company is not aware
of any  programs in which it  participates  that are  specifically  targeted for
termination  or  curtailment.  The  Company's  products  are  utilized  on  many
different  U.S.   Government  programs  which  reduces  the  adverse  impact  of
cancelling a single specific  program.  However,  changes in future U.S. defense
spending levels could impact the Company's future sales volume.

Sales  in the  Telecommunications  segment  decreased  18% to  $3.5  million  as
compared to $4.3 million for the same period in 1994.  The decrease in sales was
attributable  to lower  line  treatment  and test  equipment  revenue  which was
adversely  affected by lower orders from the regional Bell  operating  companies
and foreign  telecommunications  companies  primarily  due to their cost cutting
measures.  The Company  believes this decline is temporary and that revenue will
increase  now that the  Company  has begun  delivery  of its new  Enhanced  Line
Powered Amplifier products.

The  consolidated  gross margin  percentage for the first six months of 1995 was
2.6% as  compared  with  19.1%  for the same  period in 1994.  The gross  margin
percentage was adversely  affected by a $4.7 million charge to operations and an
unfavorable  mix of high and low margin  product  deliveries.  The $4.7  

<PAGE>

million  charge  to  operations  was  attributable  to cost  growth  on  certain
long-term   contracts  due  to  engineering  design  changes  and  greater  than
anticipated  labor and material costs and increased  provisions for slow moving,
excess and obsolete  inventory.  Low  margins  are expected to continue at least
during the third quarter of 1995 principally at Codar due to a  disproportionate
level of low  margin  revenue  as a result  of past  cost  overruns  on  certain
long-term contracts for which the Company continues to provide products.

Selling  expense  for the first six months of 1995 was $2.5  million as compared
with $4.3 million for the same period in 1994.  This decrease is attributable to
savings  associated with the  consolidation of the military products division in
the third quarter of 1994.

General and  administrative  expenses for the first six months of 1995 were $2.8
million as compared with $3.1 million for the same period in 1994. This decrease
is primarily  attributable to savings  associated with the previously  mentioned
consolidation  in 1994,  partially  offset by higher general and  administrative
expenses at the Codar subsidiary as a result of increased management resources.

Company-sponsored  research and development  expenditures  for the first half of
1995 were $1.0  million as  compared  with $2.0  million  for the same period in
1994. This decrease is  attributable  to savings  associated with the previously
mentioned consolidation and the change in mix between Company-sponsored research
and development and customer-funded research and development. A key component to
the Electronic Systems segment's strategy is to focus on its systems integration
business.   Although  systems  integration  work  by  its  nature  will  require
significant engineering content, such costs must be classified as contract costs
and  charged  to cost of sales as  opposed  to  Company-sponsored  research  and
development (IR&D).

For the  first six  months of 1995 the  Company  had an  operating  loss of $5.8
million as  compared  with a loss of $11.2  million for the same period in 1994.
The operating  loss was primarily  due  to  the $4.7  million  charge previously
noted and lower sales volume.  The 1994  operating  loss included a $7.3 million
restructuring expense.

Interest expense,  net of interest income, was $0.7 million in the first half of
1995,  the same as the  first  half of 1994.  The  second  quarter  of 1995 also
included a $0.3 million  charge for debt  restructuring  expense  related to the
April 7, 1995 agreement reached with the Company's two lending institutions.

The effective  income tax expense rate is below the combined  statutory  federal
and state  rates for the first six  months of 1995.  The  Company  was unable to
recognize  a tax  benefit  for its loss in the first  six  months of 1995 due to
uncertainties  as to  whether  or not a future  benefit  will be  realized.  Any
earnings in 1995 will not be taxed at the statutory rate.

For the first six months of 1995 the Company  had a net loss of $6.9  million as
compared  with a net loss of $7.7 million in the first six months of 1994.  Loss
per share was  $(0.94) as  compared  with  $(1.14)  for the same period in 1994,
based on a weighted  average of 7.3 million and 6.8 million shares  outstanding,
respectively. The 1994 loss per share includes a pre-tax restructuring charge of
$7.3 million.

Liquidity and Capital Resources

Although the Company reported a net loss of $6.9 million in the first six months
of 1995, it still generated a positive cash flow of $0.8 million from operations
due  to the  receipt  in  January  of a  Federal  tax  refund  of  $4.0  million
attributable   to  the  1994  tax  loss  carryback.   Company   operations  have
historically  provided a positive cash flow.  However,  the Company is currently

<PAGE>

experiencing  financial  difficulties  due to lower  shipping  volumes  and cost
overruns on certain long-term contracts.

Although the second  quarter  revenue  level was up  approximately  11% over the
first quarter  revenue  level,  the Company is still  shipping at a revenue rate
below  breakeven.  The Company  must  continue to increase  its  shipment  rate.
However, its ability to do so is constrained by a shortage of working capital.

On April 7,  1995 the  Company  entered  into an  amended  and  restated  credit
agreement with its two primary lending institutions.  Under the terms of the new
agreement,  the  existing  term debt and lines of credit were  converted  into a
revolving  credit  line in  exchange  for a cash  payment  of  $100,000  and the
issuance of 250,000  shares of the  Company's  common  stock.  The new agreement
required quarterly principal payments, commencing in September 1995, of $875,000
with a balloon  payment of $13,425,000  due on January 15, 1996. At July 1, 1995
the Company was in violation of certain  debt  covenants of this new  agreement.
The defaults  have been waived and the  agreement  has been amended to establish
new  covenants.  In  addition,  the  payment of a fee of $50,000  and  quarterly
principal payments which were scheduled to begin in September 1995 were deferred
and added to the balloon payment due on January 15, 1996.

The payment of the  $15,175,000  principal  obligation in January 1996,  will be
dependent upon the Company's ability either to obtain alternate  financing or to
restructure  the  remaining  balance  due.  The Company is  considering  several
alternatives to achieve this,  including the sale of common or preferred  stock,
the issuance of convertible debt, a business  combination,  the sale of all or a
portion of the Company and the  establishment of a borrowing  relationship  with
new lending institutions.  The Company continues to work with Needham & Company,
Inc. as its  investment  advisor to assist in this  process.  The ability of the
Company  to  accomplish  this  will be  dependent  upon the  Company's  business
prospects and operating results in 1995. The restructuring actions taken in 1994
have significantly reduced the expense structure of the Company.  However, it is
not certain that the Company will be able to achieve the revenue level necessary
to return to  profitability.  The Company is taking  action to minimize its cash
outlays by deferring or  eliminating  discretionary  expenses and capital  asset
purchases.  The Company must increase its shipment  rate to an acceptable  level
within the near future,  or obtain  additional  financing,  in order to meet its
cash flow requirements during 1995.

At July 1, 1995 the  Company's  long-term  secured debt totaled $15.7 million of
which current installments were $15.4 million. This compares to $16.2 million at
December 31, 1994 of which current installments were $2.2 million. The Company's
long-term  borrowings,  secured by plant and  equipment,  bear interest at rates
ranging from 70% of prime (8.75% at July 1, 1995) to 12.43%.

Cash and cash  equivalents  totaled  $1.6 million at July 1, 1995 as compared to
$1.7  million at  December  31,  1994.  Cash  provided by  operating  activities
amounted  to $0.8  million in the first six months of 1995 as  compared  to $1.0
million in the first six months of 1994. In January 1995, the Company received a
Federal tax refund of $4.0 million.

For the first six months of 1995 the Company  used cash of $0.4  million for the
purchase of property,  plant and  equipment.  In May 1995,  the Company sold its
vacated  manufacturing  facility located in Hauppauge,  NY, and received cash of
$0.4 million  with a note for the balance  payable in two years in the amount of
$1.2 million.

For the first six months of 1995,  the Company made debt  principal  payments of
$0.5 million and payments against notes payable of $0.1 million.

<PAGE>

Inflation

The Company's  financial  statements are prepared in accordance  with historical
accounting  systems,  and therefore do not reflect the effect of inflation.  The
impact of changing  prices on the financial  statements is not  considered to be
significant.

Backlog

The backlog of unfilled  orders at July 1, 1995 stood at $48.2 million  compared
to $36.0 million at July 2, 1994.  Approximately 80% of the backlog is scheduled
for delivery over the next twelve months.

<PAGE>

                           PART II. OTHER INFORMATION

Item 5.  Other Information

         On  July  13,  1995  the  Company  announced that  Diagnostic/Retrieval
         Systems, Inc. ('DRS') informed NAI that DRS will not proceed  with  the
         proposed  merger  of  NAI into DRS on the terms  previously  announced.
         Under the prior proposal, NAI shareholders would have received .6 share
         of DRS Class B common stock for each  outstanding  share of NAI  common
         stock. NAI and DRS may continue to discuss whether another  transaction
         with  revised  terms  can  be structured, but there can be no assurance
         that any transaction will take place.

         NAI  stated  that  it  was  disappointed  that  the merger could not be
         accomplished  on the prior terms.  NAI stated that it will continue  to
         seek  strategic  and  financing  alternatives, including new financing,
         a business combination, or the sale of all or a portion of the Company.

Item 6.  Exhibits and Reports on Form 8-K

a)       Exhibits

         Exhibit 27--Financial Data Schedule (EDGAR filing only).


b)       Reports on Form 8-K

         None.

<PAGE>

                              S I G N A T U R E S


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                      NAI TECHNOLOGIES, INC.
                                          (Registrant)





DATE August 15, 1995                By:\s\Richard A. Schneider
                                    --------------------------
                                        Richard A. Schneider
                                      Executive Vice President
                                    (On behalf of the registrant and as
                                    Principal Financial Officer)



<TABLE> <S> <C>

<ARTICLE>                              5
<MULTIPLIER>                           1,000
       
<S>                                    <C>            <C>
<PERIOD-TYPE>                          6-MOS
<FISCAL-YEAR-END>                                     DEC-31-1995
<PERIOD-END>                                          JUL-01-1995
<CASH>                                                      1,572
<SECURITIES>                                                    0
<RECEIVABLES>                                              12,696
<ALLOWANCES>                                                    0
<INVENTORY>                                                11,134
<CURRENT-ASSETS>                                           27,723
<PP&E>                                                     12,666
<DEPRECIATION>                                             (7,092)
<TOTAL-ASSETS>                                             46,103
<CURRENT-LIABILITIES>                                      29,173
<BONDS>                                                       287
<COMMON>                                                      745
                                           0
                                                     0
<OTHER-SE>                                                 13,222
<TOTAL-LIABILITY-AND-EQUITY>                               46,103
<SALES>                                                    26,771
<TOTAL-REVENUES>                                           26,771
<CGS>                                                      26,080
<TOTAL-COSTS>                                              32,597
<OTHER-EXPENSES>                                                0
<LOSS-PROVISION>                                                0
<INTEREST-EXPENSE>                                            663
<INCOME-PRETAX>                                            (6,789)
<INCOME-TAX>                                                  110
<INCOME-CONTINUING>                                        (6,899)
<DISCONTINUED>                                                  0
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                               (6,899)
<EPS-PRIMARY>                                               (0.94)
<EPS-DILUTED>                                                   0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission